final_10q9-07.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.  20549

FORM 10-Q


(Mark One)
R
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
 
OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended September 30, 2007

OR

£
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
 
OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period from _____ to _____
Commission File Number 1-33199

 
IMPERIAL CAPITAL BANCORP, INC.
 
 
(Exact Name of Registrant as Specified in its Charter)
 

Delaware
 
95-4596322
(State or Other Jurisdiction of Incorporation or Organization)
 
(IRS Employer Identification No.)
     
888 Prospect St., Suite 110, La Jolla, California
 
92037
(Address of Principal Executive Offices)
 
(Zip Code)

(858) 551-0511
(Registrant’s Telephone Number, Including Area Code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes R   No £.
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer” in Rule 12b-2 of the Exchange Act. Large Accelerated Filer £   Accelerated Filer R   Non-Accelerated Filer £
Indicate by check mark whether the Registrant is a shell company
(as defined in Rule 12b-2 of the Exchange Act).  Yes £   No R.
Number of shares of common stock of the registrant: 5,420,760 outstanding as of November 2, 2007.




IMPERIAL CAPITAL BANCORP, INC.
FORM 10-Q
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2007

TABLE OF CONTENTS

 
Item 1.
 
 
3
 
4
 
5
 
6
Item 2.
11
Item 3.
24
Item 4.
25
     
 
Item 1.
26
Item 1A.
26
Item 2.
26
Item 3.
26
Item 4.
27
Item 5.
27
Item 6.
27
 
28
Exhibit 31.1
Exhibit 31.2
Exhibit 32


Forward Looking Statements
 
“Safe Harbor” statement under the Private Securities Litigation Reform Act of 1995: This Form 10-Q contains forward-looking statements that are subject to risks and uncertainties, including, but not limited to, changes in economic conditions in our market areas, changes in policies by regulatory agencies, the impact of competitive loan products, loan demand risks, the quality or composition of our loan or investment portfolios, increased costs from pursuing the national expansion of our real estate lending platform and operational challenges inherent in implementing this expansion strategy, fluctuations in interest rates and changes in the relative differences between short and long-term interest rates, levels of non-performing assets and other loans of concern, and operating results, the economic impact of any terrorist actions on our loan originations and loan repayments and other risks detailed from time to time in our filings with the Securities and Exchange Commission. We caution readers not to place undue reliance on forward-looking statements. We do not undertake and specifically disclaim any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements. These risks could cause our actual results for 2007 and beyond to differ materially from those expressed in any forward-looking statements by, or on behalf of, us.

As used throughout this report, the terms “we”, “our”, “us”, or the “Company” refer to Imperial Capital Bancorp, Inc. and its consolidated subsidiaries.

-2-



PART I – FINANCIAL INFORMATION
 

IMPERIAL CAPITAL BANCORP, INC. AND SUBSIDIARIES
 
CONSOLIDATED BALANCE SHEETS
 
             
   
September 30,
       
   
2007
   
December 31,
 
   
(unaudited)
   
2006
 
   
(in thousands, except share data)
 
Assets
           
Cash and cash equivalents
  $
12,102
    $
30,448
 
Investment securities available-for-sale, at fair value
   
116,205
     
99,527
 
Investment securities held-to-maturity, at amortized cost
   
165,045
     
193,512
 
Stock in Federal Home Loan Bank
   
50,938
     
48,984
 
Loans, net (net of allowance for loan losses of $44,665 and $46,049
as of September 30, 2007 and December 31, 2006, respectively)
   
3,134,321
     
2,973,368
 
Interest receivable
   
21,203
     
20,753
 
Other real estate and other assets owned, net
   
18,333
     
6,729
 
Premises and equipment, net
   
8,583
     
7,851
 
Deferred income taxes
   
11,269
     
11,513
 
Goodwill
   
3,118
     
3,118
 
Other assets
   
20,993
     
19,707
 
Total assets
  $
3,562,110
    $
3,415,510
 
                 
Liabilities and Shareholders’ Equity
               
Liabilities:
               
Deposit accounts
  $
2,184,397
    $
2,059,405
 
Federal Home Loan Bank advances and other borrowings
   
1,029,447
     
1,010,000
 
Accounts payable and other liabilities
   
34,361
     
38,168
 
Junior subordinated debentures
   
86,600
     
86,600
 
Total liabilities
   
3,334,805
     
3,194,173
 
                 
Commitments and contingencies
               
                 
Shareholders’ equity:
               
Preferred stock, 5,000,000 shares authorized, none issued
   
     
 
Contributed capital - common stock, $.01 par value; 20,000,000 shares authorized, 9,138,256 and 9,065,672 issued as of September 30, 2007 and December 31, 2006, respectively
   
84,805
     
82,073
 
Retained earnings
   
255,684
     
243,823
 
Accumulated other comprehensive income, net
   
428
     
35
 
     
340,917
     
325,931
 
Less treasury stock, at cost 3,993,869 and 3,803,969 shares as of
September 30, 2007 and December 31, 2006, respectively
    (113,612 )     (104,594 )
                 
Total shareholders' equity
   
227,305
     
221,337
 
                 
Total liabilities and shareholders' equity
  $
3,562,110
    $
3,415,510
 
 

 
See accompanying notes to the unaudited consolidated financial statements.

-3-



IMPERIAL CAPITAL BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)

             
   
For the Three Months Ended
September 30,
   
For the Nine Months Ended
September 30,
 
                         
   
2007
   
2006
   
2007
   
2006
 
   
(in thousands, except per share data)
 
Interest income:
                       
Loans, including fees
  $
58,450
    $
53,605
    $
175,677
    $
151,824
 
Cash and investment securities
   
4,249
     
5,525
     
13,337
     
14,494
 
                                 
Total interest income
   
62,699
     
59,130
     
189,014
     
166,318
 
                                 
Interest expense:
                               
Deposit accounts
   
28,479
     
23,088
     
82,552
     
60,059
 
Federal Home Loan Bank advances and other borrowings
   
11,440
     
9,648
     
33,710
     
28,987
 
Junior subordinated debentures
   
2,102
     
2,104
     
6,268
     
6,088
 
                                 
Total interest expense
   
42,021
     
34,840
     
122,530
     
95,134
 
                                 
Net interest income before provision for loan losses
   
20,678
     
24,290
     
66,484
     
71,184
 
                                 
Provision for loan losses
   
5,266
     
1,500
     
6,516
     
3,750
 
                                 
Net interest income after provision for loan losses
   
15,412
     
22,790
     
59,968
     
67,434
 
                                 
Non-interest income:
                               
Late and collection fees
   
309
     
208
     
848
     
692
 
Other
   
640
     
370
     
1,660
     
1,210
 
                                 
Total non-interest income
   
949
     
578
     
2,508
     
1,902
 
                                 
Non-interest expense:
                               
Compensation and benefits
   
5,967
     
5,435
     
17,205
     
16,530
 
Occupancy and equipment
   
1,987
     
1,886
     
5,928
     
5,568
 
Other
   
5,301
     
4,153
     
14,446
     
13,246
 
                                 
Total general and administrative
   
13,255
     
11,474
     
37,579
     
35,344
 
                                 
Real estate and other assets owned expense, net
   
199
     
287
     
557
     
216
 
                                 
Total non-interest expense
   
13,454
     
11,761
     
38,136
     
35,560
 
                                 
Income before provision for income taxes
   
2,907
     
11,607
     
24,340
     
33,776
 
Provision for income taxes
   
1,193
     
4,759
     
9,851
     
13,850
 
                                 
NET INCOME
  $
1,714
    $
6,848
    $
14,489
    $
19,926
 
                                 
Basic earnings per share
  $
0.31
    $
1.24
    $
2.64
    $
3.58
 
                                 
Diluted earnings per share
  $
0.31
    $
1.20
    $
2.58
    $
3.49
 
                                 
Dividends declared per share of common stock
  $
0.16
    $
0.15
    $
0.48
    $
0.45
 
   


See accompanying notes to the unaudited consolidated financial statements.

-4-


IMPERIAL CAPITAL BANCORP, INC. AND SUBSIDIARIES
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
(Unaudited)
 
   
   
For the Nine Months Ended
September 30,
 
   
2007
   
2006
 
   
(in thousands)
 
Cash Flows From Operating Activities:
           
Net Income
  $
14,489
    $
19,926
 
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization of premises and equipment
   
1,823
     
2,008
 
Amortization of premium on purchased loans
   
3,986
     
3,233
 
Accretion of deferred loan origination fees, net of costs
    (1,967 )     (2,235 )
Provision for loan losses
   
6,516
     
3,750
 
Other, net
   
71
      (1,476 )
Increase in interest receivable
    (450 )     (2,143 )
(Increase) decrease in other assets
    (1,286 )    
468
 
(Decrease) increase in accounts payable and other liabilities
    (3,804 )    
1,884
 
                 
Net cash provided by operating activities
   
19,378
     
25,415
 
                 
Cash Flows From Investing Activities:
               
Purchases of investment securities available-for-sale
    (77,195 )     (22,703 )
Proceeds from maturity and calls of investment securities available-for-sale
   
62,006
     
23,246
 
Purchases of investment securities held-to-maturity
   
      (7,771 )
Proceeds from the maturity and redemption of investment securities held-to-maturity
   
28,441
     
37,836
 
Purchase of stock in Federal Home Loan Bank
   
      (2,724 )
Purchase of loans
    (47,343 )     (347,328 )
Other (increases) decreases in loans, net
    (136,474 )    
141,427
 
Cash paid for capital expenditures
    (2,555 )     (2,453 )
                 
Net cash used in investing activities
    (173,120 )     (180,470 )
                 
Cash Flows From Financing Activities:
               
Proceeds and excess tax benefits from exercise of employee stock options
   
2,488
     
2,167
 
Cash paid to acquire treasury stock
    (9,018 )     (9,179 )
Cash paid for dividends
    (2,513 )     (1,582 )
Increase in deposit accounts
   
124,992
     
211,142
 
Net proceeds from short-term borrowings
   
46,502
     
21,795
 
Proceeds from long-term borrowings
   
142,000
     
89,869
 
Repayments of long-term borrowings
    (169,055 )     (111,487 )
                 
Net cash provided by financing activities
   
135,396
     
202,725
 
                 
Net (decrease) increase in cash and cash equivalents
    (18,346 )    
47,670
 
Cash and cash equivalents at beginning of period
   
30,448
     
93,747
 
                 
Cash and cash equivalents at end of period
  $
12,102
    $
141,417
 
                 
Supplemental Cash Flow Information:
               
Cash paid during the period for interest
  $
124,536
    $
89,769
 
Cash paid during the period for income taxes
  $
11,702
    $
14,329
 
Non-Cash Investing and Financing Transactions:
               
Loans transferred to other real estate and other assets owned
  $
14,330
    $
3,499
 
Cash dividends declared but not yet paid
  $
829
    $
789
 
                 

See accompanying notes to the unaudited consolidated financial statements.

-5-



 
IMPERIAL CAPITAL BANCORP, INC. AND SUBSIDIARIES
 
 
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
 

NOTE 1 – BASIS OF PRESENTATION
 
The unaudited consolidated financial statements of Imperial Capital Bancorp, Inc. (formerly ITLA Capital Corporation) and subsidiaries (the “Company”) included herein reflect all normal recurring adjustments which are, in the opinion of management, necessary to present fairly the results of operations and financial position of the Company, as of the dates and for the interim periods indicated.  The unaudited consolidated financial statements include the accounts of Imperial Capital Bancorp, Inc. and its wholly-owned subsidiaries, Imperial Capital Bank (the “Bank”) and Imperial Capital Real Estate Investment Trust (“Imperial Capital REIT”).

All intercompany transactions and balances have been eliminated.  Certain information and disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to the rules and regulations of the U.S. Securities and Exchange Commission.  Certain amounts in prior periods have been reclassified to conform to the presentation in the current periods.  The results of operations for the three and nine months ended September 30, 2007 are not necessarily indicative of the results of operations for the remainder of the year.

These unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our annual report on Form 10-K for the year ended December 31, 2006.

 
NOTE 2 – ACCOUNTING FOR STOCK-BASED COMPENSATION
 
Effective January 1, 2006, the Company adopted Statement of Financial Accounting Standards (“SFAS”) No. 123 (revised 2004), “Share-Based Payment”, which requires the recognition of the expense related to the fair value of stock-based compensation awards within the consolidated statement of income.  The Company elected the modified prospective transition method as permitted by SFAS No. 123(R), and accordingly, results from prior periods were not restated.  Under this transition method, stock-based compensation expense for the three and nine months ended September 30, 2007 and 2006 includes compensation expense for stock-based compensation awards for which the requisite service was performed during the period.  Compensation expense for unvested stock-based compensation awards granted prior to January 1, 2006 are based on the grant date fair value estimated in accordance with the original provisions of SFAS No. 123, “Accounting for Stock-Based Compensation”.  Compensation expense for all stock-based compensation awards granted subsequent to January 1, 2006 are based on the grant date fair value estimated in accordance with the provisions of SFAS No. 123(R).

Total stock-based compensation expense included in our consolidated statements of income for the three and nine months ended September 30, 2007 was approximately $68,000 ($41,000, net of tax or $0.01 per diluted share) and $126,000 ($76,000, net of tax or $0.01 per diluted share), respectively.  For the three and nine months ended September 30, 2006, these amounts were $73,000 ($44,000, net of tax or $0.01 per diluted share) and $212,000 ($127,000, net of tax or $0.02 per diluted share), respectively.  Unrecognized stock-based compensation expense related to stock options was approximately $879,000 and $105,000, respectively, at September 30, 2007 and 2006.  The weighted-average period over which the unrecognized expense was expected to be recognized was 2.7 years and 1.7 years at September 30, 2007 and 2006, respectively.

-6-

 
The fair value of each option grant was estimated on the date of grant using a Black-Scholes option pricing model with the following weighted-average assumptions for option grants:
   
Weighted-Average Assumptions
for Option Grants
   
2007
 
2006
         
Dividend Yield
 
1.87%
 
1.20%
Expected Volatility
 
24.31%
 
22.94%
Risk-Free Interest Rates
 
4.67%
 
5.00%
Expected Lives
 
Five Years
 
Five Years
Weighted-Average Fair Value
 
$9.12
 
$13.32

 
NOTE 3 – EARNINGS PER SHARE
 
Basic Earnings Per Share (“Basic EPS”) is computed by dividing net income by the weighted-average number of common shares outstanding for the period.  Diluted Earnings Per Share (“Diluted EPS”) reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock which shared in the Company’s earnings.
 
The following is a reconciliation of the calculation of Basic EPS and Diluted EPS:
 
   
Net Income
   
Weighted-
Average Shares
Outstanding
   
Per
Share
Amount
 
   
(in thousands, except per share data)
 
For the Three Months Ended September 30,
                 
  2007
                 
Basic EPS
  $
1,714
     
5,453
    $
0.31
 
Effect of dilutive stock options
   
     
75
     
 
Diluted EPS
  $
1,714
     
5,528
    $
0.31
 
                         
  2006
                       
Basic EPS
  $
6,848
     
5,534
    $
1.24
 
Effect of dilutive stock options
   
     
156
      (0.04 )
Diluted EPS
  $
6,848
     
5,690
    $
1.20
 
 
For the Nine Months Ended September 30,
     
  2007
                       
Basic EPS
  $
14,489
     
5,490
    $
2.64
 
Effect of dilutive stock options
   
     
117
      (0.06 )
Diluted EPS
  $
14,489
     
5,607
    $
2.58
 
                         
  2006
                       
Basic EPS
  $
19,926
     
5,570
    $
3.58
 
Effect of dilutive stock options
   
     
147
      (0.09 )
Diluted EPS
  $
19,926
     
5,717
    $
3.49
 

-7-

 
NOTE 4 – COMPREHENSIVE INCOME
 
Comprehensive income, which encompasses net income and the net change in unrealized gains (losses) on investment securities available-for-sale, is presented below:

   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2007
   
2006
   
2007
   
2006
 
   
(in thousands)
 
                         
Net Income
  $
1,714
    $
6,848
    $
14,489
    $
19,926
 
Other comprehensive income:
                               
Change in net unrealized gains on investment securities available-for-sale, net of tax expense of $575 and $222 for the three months ended September 30, 2007 and 2006, respectively, and $262 and $174 for the nine months ended September 30, 2007 and 2006, respectively.
   
862
     
333
     
393
     
263
 
                                 
Comprehensive Income
  $
2,576
    $
7,181
    $
14,882
    $
20,189
 

 
NOTE 5 – IMPAIRED LOANS RECEIVABLE
 
As of September 30, 2007 and December 31, 2006, the recorded investment in impaired loans was $49.9 million and $35.5 million, respectively.  The average recorded investment in impaired loans was $46.4 million and $42.1 million, respectively, for the three and nine months ended September 30, 2007, and $31.0 million and $32.4 million, respectively, for the same periods last year. Interest income recognized on impaired loans totaled $212,000 and $618,000 respectively, for the three and nine months ended September 30, 2007, as compared to $279,000 and $608,000, respectively, for the same periods last year.

 
NOTE 6 – NEW ACCOUNTING PRONOUNCEMENTS
 
In February 2006, the FASB issued SFAS No. 155, “Accounting for Certain Hybrid Financial Instruments” — an amendment of SFAS Nos. 133 and 140.  SFAS No. 155 permits fair value remeasurement for any hybrid financial instrument that contains an embedded derivative that otherwise would require bifurcation, clarifies which interest-only strips and principal-only strips are not subject to the requirements of SFAS No. 133, establishes a requirement to evaluate interests in securitized financial assets to identify interests that are freestanding derivatives or that are hybrid financial instruments that contain an embedded derivative requiring bifurcation, clarifies that concentrations of credit risk in the form of subordination are not embedded derivatives, and amends SFAS No. 140 to eliminate the prohibition on a qualifying special purpose entity from holding a derivative financial instrument that pertains to a beneficial interest other than another derivative financial instrument.  The Company adopted this statement on January 1, 2007.  Adoption of SFAS No. 155 did not have a material impact on the Company’s financial condition or results of operations.

-8-

 
In March 2006, the FASB issued SFAS No. 156, “Accounting for Servicing of Financial Assets”.  This statement amends SFAS No. 140, “Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities”, with respect to the accounting for separately recognized servicing assets and servicing liabilities. SFAS No. 156 requires companies to recognize a servicing asset or servicing liability each time it undertakes an obligation to service a financial asset by entering into a servicing contract. The statement permits a company to choose either the amortized cost method or fair value measurement method for each class of separately recognized servicing assets.  The Company adopted this statement on January 1, 2007.  Adoption of SFAS No. 156 did not have a material impact on the Company’s financial condition or results of operations.

In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements.” SFAS No. 157 defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. SFAS No. 157 is effective for the Company on January 1, 2008.  Management does not expect the adoption of SFAS No. 157 to have a material impact on the Company’s financial condition or results of operations.

In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities."  SFAS No. 159 provides companies with an option to report selected financial assets and liabilities at fair value.  The objective of SFAS No. 159 is to reduce both complexity in accounting for financial instruments and the volatility in earnings caused by measuring related assets and liabilities differently. SFAS No. 159 also establishes presentation and disclosure requirements designed to facilitate comparisons between companies that choose different measurement attributes for similar types of assets and liabilities. SFAS No. 159 is effective for us on January 1, 2008.  Management does not expect the adoption of SFAS No. 159 to have a material impact on the Company’s financial condition or results of operations.

In June 2006, the FASB issued FASB Interpretation No. 48, “Accounting for Uncertainty in Income Taxes – an interpretation of FASB Statement No. 109” (“FIN 48”). FIN 48 establishes a single model to address accounting for uncertainty in tax positions.  FIN 48 clarifies the accounting for uncertainty in income taxes by prescribing a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken, or expected to be taken, in a tax return. The interpretation also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition requirements.  The Company adopted FIN 48 on January 1, 2007.  Adoption of FIN 48 did not have a material impact on the Company’s financial condition or results of operations.

NOTE 7 – BUSINESS SEGMENT INFORMATION
 
SFAS No. 131, “Disclosures About Segments of an Enterprise and Related Information” (“SFAS No. 131”), requires disclosure of segment information in a manner consistent with the “management approach”.  The management approach is based on the way the chief operating decision-maker organizes segments within a company for making operating decisions and assessing performance.

-9-

 
The main factors used to identify operating segments are the specific product and business lines of the various operating segments of the Company. Operating segments are organized separately by product and service offered. We have identified one operating segment that meets the criteria of being a reportable segment in accordance with the provisions of SFAS No. 131. This reportable segment is the origination and purchase of loans, which by its legal form, is identified as operations of the Bank and Imperial Capital REIT. This segment derives the majority of its revenue by originating and purchasing loans. Other operating segments of the Company that did not meet the criteria of being a reportable segment in accordance with SFAS No. 131 have been aggregated and reported as “All Other”. Substantially all of the transactions from the Company’s operating segments occur in the United States.

Transactions between the reportable segment of the Company and its other operating segments are made at terms which approximate arm’s-length transactions and in accordance with accounting principles generally accepted in the United States. There is no significant difference between the measurement of the reportable segments profits and losses disclosed below and the measurement of profits and losses in the Company’s consolidated statements of income. Accounting allocations are made in the same manner for all operating segments.
 

   
Lending
             
   
Operations
   
All Other
   
Consolidated
 
   
(in thousands)
 
For the three months ended September 30,
                 
  2007
                 
 Revenues from external customers
  $
63,404
    $
244
    $
63,648
 
 Total interest income
   
62,636
     
63
     
62,699
 
 Total interest expense
   
39,919
     
2,102
     
42,021
 
 Net income (loss)
   
3,349
      (1,635 )    
1,714
 
                         
  2006
                       
 Revenues from external customers
  $
59,341
    $
367
    $
59,708
 
 Total interest income
   
58,836
     
294
     
59,130
 
 Total interest expense
   
32,736
     
2,104
     
34,840
 
 Net income (loss)
   
8,324
      (1,476 )    
6,848
 
                         
For the nine months ended September 30,
                       
  2007
                       
 Revenues from external customers
  $
190,362
    $
1,160
    $
191,522
 
 Total interest income
   
188,242
     
772
     
189,014
 
 Total interest expense
   
116,262
     
6,268
     
122,530
 
 Net income (loss)
   
19,396
      (4,907 )    
14,489
 
                         
  2006
                       
 Revenues from external customers
  $
167,710
    $
510
    $
168,220
 
 Total interest income
   
165,730
     
588
     
166,318
 
 Total interest expense
   
89,046
     
6,088
     
95,134
 
 Net income (loss)
   
24,626
      (4,700 )    
19,926
 


-10-


 
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis is intended to identify the major factors that affected our financial condition and results of operations as of and for the three and nine months ended September 30, 2007.

Application of Critical Accounting Policies and Accounting Estimates

The accounting and reporting policies followed by us conform, in all material respects, to accounting principles generally accepted in the United States (“GAAP”) and to general practices within the financial services industry.  The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. While we base our estimates on historical experience, current information and other factors deemed to be relevant, actual results could differ from those estimates.

We consider accounting estimates to be critical to reported financial results if (i) the accounting estimate requires management to make assumptions about matters that are highly uncertain and (ii) different estimates that management reasonably could have used for the accounting estimate in the current period, or changes in the accounting estimate that are reasonably likely to occur from period to period, could have a material impact on our financial statements.  Accounting polices related to the allowance for loan losses are considered to be critical, as these policies involve considerable subjective judgment and estimation by management.  We also consider our accounting polices related to other real estate and other assets owned to be critical due to the potential significance of these activities and the estimates involved.

For additional information regarding critical accounting policies, refer to Note 1 – “Organization and Summary of Significant Accounting Policies” in the Notes to Consolidated Financial Statements and the sections captioned “Application of Critical Accounting Policies and Accounting Estimates” and “Allowance for Loan Losses and Nonperforming Assets” in Management's Discussion and Analysis of Financial Condition and Results of Operations included in the Company’s Form 10-K for the year ended December 31, 2006.  There have been no significant changes in the Company's application of accounting policies since December 31, 2006.

-11-


RESULTS OF OPERATIONS

Three Months Ended September 30, 2007 Compared to Three Months Ended September 30, 2006
 

Executive Summary
 
Consolidated net income and diluted EPS were $1.7 million and $0.31, respectively, for the three months ended September 30, 2007, compared to $6.8 million and $1.20 for the same periods last year.  The decline in net income during the current period was primarily caused by a $3.6 million reduction in net interest income before provision for loan losses and a $3.8 million increase in provision for loan losses recorded.

Net interest income before provision for loan losses decreased to $20.7 million for the quarter ended September 30, 2007 compared to $24.3 million for the same period last year.  This decrease was primarily due to the decline in the yield earned on our loan portfolio, as higher yielding loans have continued to pay-off and are being replaced by our current loan production, which are originated at lower spreads over our cost of funds due to competitive pricing pressures.  Net interest income was further negatively impacted by the increase in our cost of funds as deposits and other interest bearing liabilities repriced to higher current market interest rates, as well as the addition of new borrowings at higher current market interest rates, partially offset by the growth in the average balance of our loan portfolio.

The provision for loan losses was $5.3 million and $1.5 million, respectively, for the quarters ended September 30, 2007 and 2006.  The increase in provision for loan losses during the quarter was primarily due to the increase in our non-performing loans.  Non-performing loans as of September 30, 2007 were $40.8 million, compared to $26.3 million at December 31, 2006.  As a percentage of our total loan portfolio, the amount of non-performing loans was 1.28% and 0.88% at September 30, 2007 and December 31, 2006, respectively.  The increase in non-performing loans was primarily related to the addition of two lending relationships that in aggregate represented $19.5 million of the total of $26.6 million of loans transferred to non-performing status during the quarter.

The return on average assets was 0.19% for the three months ended September 30, 2007, compared to 0.86% for the same period last year.  The return on average shareholders’ equity was 2.97% for the three months ended September 30, 2007, compared to 12.77% for the same period last year.

Loan originations were $340.1 million for the quarter ended September 30, 2007, compared to $265.2 million for the same period last year. During the current quarter, the Bank originated $215.1 million of commercial real estate loans, $90.2 million of small balance multi-family real estate loans, and $34.8 million of entertainment finance loans.  Loan originations for the same period last year consisted of $201.2 million of commercial real estate loans, $54.3 million of small balance multi-family real estate loans, and $9.7 million of entertainment finance loans. In addition, the Bank’s wholesale loan operations acquired $120.9 million of multi-family real estate loans during the quarter ended September 30, 2006.  The Bank did not purchase any loans during the current period.

Net Interest Income and Margin

The following table presents for the three months ended September 30, 2007 and 2006, our condensed average balance sheet information, together with interest income and yields earned on average interest earning assets and interest expense and rates paid on average interest bearing liabilities.  Average balances are computed using daily average balances.  Nonaccrual loans are included in loans receivable.
 
-12-

 
 
   
For the Three Months Ended September 30,
 
   
2007
   
2006
 
   
Average Balance
   
Income/
Expense
   
Yield/
Rate
   
Average Balance
   
Income/
Expense
   
Yield/
Rate
 
   
(dollars in thousands)
 
Assets
                                   
Cash and investment securities
  $
349,765
    $
4,249
      4.82 %   $
471,381
    $
5,525
      4.65 %
Loans receivable
   
3,114,776
     
58,450
      7.44 %    
2,667,130
     
53,605
      7.97 %
Total interest earning assets
   
3,464,541
    $
62,699
      7.18 %    
3,138,511
    $
59,130
      7.47 %
Non-interest earning assets
   
75,030
                     
72,131
                 
Allowance for loan losses
    (43,302 )                     (47,200 )                
Total assets
  $
3,496,269
                    $
3,163,442
                 
                                                 
Liabilities and Shareholders’ Equity
                                               
Interest bearing deposit accounts:
                                               
Interest bearing demand
  $
25,627
    $
251
      3.89 %   $
25,329
    $
188
      2.94 %
Money market and passbook
   
248,955
     
3,152
      5.02 %    
212,501
     
2,593
      4.84 %
Time certificates
   
1,879,726
     
25,076
      5.29 %    
1,670,231
     
20,307
      4.82 %
Total interest bearing deposit accounts
   
2,154,308
     
28,479
      5.24 %    
1,908,061
     
23,088
      4.80 %
FHLB advances and other borrowings
   
980,776
     
11,440
      4.63 %    
908,897
     
9,648
      4.21 %
Junior subordinated debentures
   
86,600
     
2,102
      9.63 %    
86,600
     
2,104
      9.64 %
Total interest bearing liabilities
   
3,221,684
    $
42,021
      5.17 %    
2,903,558
    $
34,840
      4.76 %
Non-interest bearing demand accounts
   
10,022
                     
11,351
                 
Other non-interest bearing liabilities
   
35,392
                     
35,715
                 
Shareholders’ equity
   
229,171
                     
212,818
                 
Total liabilities and shareholders’ equity
  $
3,496,269
                    $
3,163,442
                 
Net interest spread (1)
                    2.01 %                     2.71 %
                                                 
Net interest income before provision for
   loan losses
          $
20,678
                    $
24,290
         
Net interest margin (2)
                    2.37 %                     3.07 %
                                                 
____________
(1)
Average yield on interest earning assets minus average rate paid on interest bearing liabilities.
(2)
Net interest income divided by total average interest earning assets.

The following table sets forth a summary of the changes in interest income and interest expense resulting from changes in average interest earning asset and interest bearing liability balances and changes in average interest rates.  The change in interest due to both volume and rate has been allocated to change due to volume and rate in proportion to the relationship of absolute dollar amounts of each.

-13-



   
For the Three Months Ended
September 30, 2007 and 2006
 
   
Increase (Decrease) Due to:
 
   
Rate
   
Volume
   
Total
 
   
(in thousands)
 
Interest and fees earned from:
                 
Cash and investment securities
  $
195
    $ (1,471 )   $ (1,276 )
Loans
    (3,729 )    
8,574
     
4,845
 
                         
Total (decrease) increase in interest income
    (3,534 )    
7,103
     
3,569
 
                         
Interest paid on:
                       
Deposit accounts
   
2,239
     
3,152
     
5,391
 
FHLB advances and other borrowings
   
999
     
793
     
1,792
 
Junior subordinated debentures
    (2 )    
      (2 )
                         
Total increase in interest expense
   
3,236
     
3,945
     
7,181
 
                         
(Decrease) increase in net interest income
  $ (6,770 )   $
3,158
    $ (3,612 )

Total interest income increased $3.6 million to $62.7 million for the current quarter as compared to $59.1 million for the same period last year. The increase in interest income was primarily attributable to a $447.6 million increase in the average balance of total loans receivable, partially offset by a 53 basis point decrease in the average yield earned on total loans receivable.

The average balance of cash and investment securities decreased to $349.8 million during the quarter compared to $471.4 million during the same period last year.  The decrease in average cash and investment securities was primarily due to a decline in cash and cash equivalents, as well as a decrease in the average balance of investment securities held-to-maturity, partially offset by an increase in investment securities available-for-sale.  The average yield earned on cash and investments increased to 4.82% during the current quarter as compared to 4.65% for the same period last year. The increase primarily related to an increase in market interest rates earned on current investments.

The average aggregate balance of our loan portfolio was $3.1 billion and $2.7 billion for the three months ended September 30, 2007 and 2006, respectively.  Commercial real estate and construction loans had an average aggregate balance of $993.5 million during the quarter ended September 30, 2007 compared to $857.0 million during the same period last year.  Multi-family real estate loans had an average aggregate balance of $2.0 billion during the quarter ended September 30, 2007 compared to $1.7 billion during the same period last year.  Single-family residential loans had an average aggregate balance of $18.5 million during the quarter ended September 30, 2007 compared to $60.1 million during the same period last year.  The average aggregate balance of entertainment finance loans was $68.4 million and $58.9 million during the quarters ended September 30, 2007 and 2006, respectively.

-14-

 
The average yield earned on total loans decreased to 7.44% during the quarter ended September 30, 2007 as compared to 7.97% during the same period last year.  The decrease in yield was primarily due to higher yielding loans continuing to pay-off and being replaced by our current loan production, which are originated at lower spreads over our cost of funds due to competitive pricing pressures.  A significant portion of our loan portfolio is comprised of adjustable rate loans indexed to either six month LIBOR or the Prime Rate, most with interest rate floors and caps below and above which the loan’s contractual interest rate may not adjust.  Approximately 40.0% of our loan portfolio was adjustable at September 30, 2007, and approximately 56.1% of the loan portfolio was comprised of hybrid loans, which after an initial fixed rate period of three or five years, will convert to an adjustable interest rate for the remaining term of the loan.  As of September 30, 2007, our hybrid loans had a weighted average of 2.5 years remaining until conversion to an adjustable rate loan.  Our adjustable rate loans generally reprice on a quarterly or semi-annual basis with increases generally limited to maximum adjustments of 2% per year up to 5% for the life of the loan.  At September 30, 2007, approximately $2.7 billion, or 85.5%, of our adjustable and hybrid loan portfolio contained interest rate floors, below which the loans’ contractual interest rate may not adjust.  The inability of our loans to adjust downward can contribute to increased income in periods of declining interest rates, and also assists us in our efforts to limit the risks to earnings resulting from changes in interest rates, subject to the risk that borrowers may refinance these loans during periods of declining interest rates.  At September 30, 2007, the weighted average floor interest rate of these loans was 6.95%.  At that date, approximately $152.4 million, or 4.9%, of these loans were at their floors at the end of the quarter.  At September 30, 2007, 47.1% of the adjustable rate loans outstanding had a lifetime interest rate cap. The weighted-average lifetime interest rate cap on our adjustable rate loan portfolio was 11.53% at that date.

Total interest expense increased by $7.2 million to $42.0 million during the current quarter, compared to $34.8 million for the same period last year.  The increase in interest expense was primarily attributable to an increase of $318.1 million in the average balance of interest bearing liabilities, which was caused by the increase in deposits and FHLB advances and other borrowings, and a 41 basis point increase in the rate paid on interest bearing liabilities, which was primarily caused by deposits and other interest bearing liabilities repricing to higher current market interest rates, as well as the addition of new borrowings and deposits at higher current market interest rates.

Our average cost of funds increased to 5.17% during the three months ended September 30, 2007, compared to 4.76% for the same period last year.  As discussed above, the increase in the average funding costs was primarily due to deposits and other interest bearing liabilities repricing to higher current market interest rates, and the addition of new borrowings and deposits at higher current market interest rates.  The average rate paid on deposit accounts was 5.24% during the three months ended September 30, 2007 as compared to 4.80% for the same period last year.  The average balance of deposit accounts increased $246.2 million to $2.2 billion for the three months ended September 30, 2007 as compared to $1.9 billion for the same period last year.  The average rate paid on FHLB advances and other borrowings was 4.63% during the three months ended September 30, 2007 compared to 4.21% for the same period last year.  FHLB advances and other borrowings averaged $980.8 billion during the current quarter, compared to $908.9 million for the same period last year.

Net interest margin decreased to 2.37% for the three months ended September 30, 2007 as compared to 3.07% for the same period last year.  This decrease was caused by a 70 basis point decline in our net interest spread and a $326.0 million increase in our average interest earning assets.

-15-


Provision for Loan Losses

Management periodically assesses the adequacy of the allowance for loan losses by reference to certain quantitative and qualitative factors that may be weighted differently at various times depending on prevailing conditions.  These factors include, among other elements:

·  
the risk characteristics of various classifications of loans;
·  
general portfolio trends relative to asset and portfolio size;
·  
asset categories;
·  
potential credit and geographic concentrations;
·  
delinquency trends and nonaccrual loan levels;
·  
historical loss experience and risks associated with changes in economic, social and business conditions; and
·  
the underwriting standards in effect when the loan was made.

Accordingly, the evaluation of the adequacy of the allowance for loan losses is not based solely on the level of nonperforming assets.  The quantitative factors, included above, are utilized by our management to identify two different risk groups (1) individual loans (loans with specifically identifiable risks); and (2) homogeneous loans (groups of loans with similar characteristics). We base the allocation for individual loans primarily on risk rating grades assigned to each of these loans as a result of our loan management and review processes. We then assign each risk-rating grade a loss ratio, which is determined based on the experience of management and our independent loan review process. We estimate losses on impaired loans based on estimated cash flows discounted at the loan’s original effective interest rate or based on the underlying collateral value. Based on management’s experience, we also assign loss ratios to groups of loans.  These loss ratios are assigned to the various homogenous categories of the portfolio.

The qualitative factors, included above, are generally utilized to identify other risks inherent in the portfolio and to determine whether the estimated credit losses associated with the current portfolio might differ from historical loss trends.  We estimate a range of exposure for each qualitative factor and evaluate the current condition and trend of each factor.  Based on this evaluation, we assign a positive, negative or neutral grade to each factor to determine whether the portion of the qualitative reserve is in the high, middle or low end of the range for each factor.  Because of the subjective nature of these factors and the judgments required to determine the estimated ranges, the actual losses incurred can vary significantly from the estimated amounts.

Management believes that our allowance for loan losses as of September 30, 2007 was adequate to absorb the known and inherent risks of loss in the loan portfolio at that date. While management believes the estimates and assumptions used in its determination of the adequacy of the allowance are reasonable, there can be no assurance that such estimates and assumptions will not be proven incorrect in the future, or that the actual amount of future provisions will not exceed the amount of past provisions or that any increased provisions that may be required will not adversely impact our financial condition and results of operations. In addition, the determination of the amount of the Bank’s allowance for loan losses is subject to review by bank regulators, as part of the routine examination process, which may result in the establishment of additional reserves based upon their judgment of information available to them at the time of their examination.

-16-

 
The consolidated provision for loan losses was $5.3 million and $1.5 million for the quarters ended September 30, 2007 and 2006, respectively.  The provision for loan losses was recorded based on an analysis of the factors referred to above.  The increase in provision for loan losses during the quarter was primarily due to the increase in our non-performing loans.  Non-performing loans as of September 30, 2007 were $40.8 million, compared to $26.3 million at December 31, 2006.  As a percentage of our total loan portfolio, the amount of non-performing loans was 1.28% and 0.88% at September 30, 2007 and December 31, 2006, respectively.  The increase in non-performing loans was primarily related to the addition of two lending relationships that in aggregate represented $19.5 million of the total of $26.6 million of loans transferred to non-performing status during the quarter.

With the housing and secondary mortgage markets continuing to deteriorate and showing no signs of stabilizing in the near future, we continue to aggressively monitor our commercial real estate loan portfolio, including our commercial and residential construction loan portfolio.  This portfolio totaled $395.5 million as of September 30, 2007, and included $267.6 million of residential and multi-family construction loans.  At September 30, 2007, our construction loan portfolio primarily consisted of projects located in California, New York, Arizona, Texas and Florida, which represented 55.8%, 13.1%, 8.4%, 6.0% and 5.1%, respectively, of our total construction loan portfolio.  We had one non-performing lending relationship within our construction loan portfolio, which consisted of a $16.9 million residential construction project secured by land located in the Palm Springs area of California.

The allowance for loan losses as a percentage of our total loans was 1.4% at September 30, 2007 compared to 1.5% at December 31, 2006.  We believe that these reserves levels were adequate to support known and inherent losses in our loan portfolio and for specific reserves as of September 30, 2007 and December 31, 2006, respectively.  The allowance for loan losses to loans, net, is impacted by inherent risk in the loan portfolio, specific reserves and charge-off activity.  The decrease in the percentage of the allowance for loan losses to loans, net, primarily reflects reserves that were allocated to specific credits at December 31, 2006, that were subsequently charged-off, foreclosed upon or repaid during the current period and the decrease in the level of other loans of concern, which declined by 52.4%, from $67.0 million at December 31, 2006 to $31.9 million at September 30, 2007.  Other loans of concern consist of loans with respect to which known information concerning possible credit problems with the borrowers or the cash flows of the collateral securing the respective loans has caused management to be concerned about the ability of the borrowers to comply with present loan repayment terms, which may result in the future inclusion of such loans in the nonaccrual category.  In addition, this ratio was further impacted by the higher concentration of small balance multi-family loans in our portfolio, which has improved our geographic diversity and lowered our average loan size due to the national expansion of our lending platform, as well as the Bank’s aggressive recognition of charge-offs and the identification of problem credits in a timely manner.

During the quarters ended September 30, 2007 and 2006, we had net loan charge-offs of $3.6 million and $1.0 million, respectively.  The charge-offs taken during the current period primarily relate to a single multi-family lending relationship that was previously specifically reserved for under our allowance for loan loss methodology discussed above.  See also – “Financial Condition – Credit Risk”.

Non-Interest Income

Non-interest income increased to $949,000 during the quarter ended September 30, 2007 as compared to $578,000 for the same period last year.  Non-interest income primarily consists of late fees and other miscellaneous fees earned on customer accounts.

Non-Interest Expense

Non-interest expense totaled $13.5 million for the current quarter, compared to $11.8 million for the same period last year.  Our efficiency ratio (defined as general and administrative expenses as a percentage of net revenue) was 61.3% for the quarter ended September 30, 2007, as compared to 46.1% for the same period last year.  The fluctuation in our efficiency ratio during the quarter was primarily due to a decline in net interest income earned, which, as discussed above, was caused by a decrease in our net interest rate spread.
 
-17-

 
Nine Months Ended September 30, 2007 Compared to Nine Months Ended September 30, 2006
 

Executive Summary
 
Consolidated net income and diluted EPS were $14.5 million and $2.58, respectively, for the nine months ended September 30, 2007, compared to $19.9 million and $3.49, respectively, for the same period last year.

Net interest income before provision for loan losses decreased to $66.5 million for the nine months ended September 30, 2007 compared to $71.2 million for the same period last year.  This decrease was primarily due to the decline in the yield earned on our loan portfolio, as higher yielding loans have continued to pay-off and are being replaced by our current loan production, which are originated at lower spreads over our cost of funds due to competitive pricing pressures.  Net interest income was further negatively impacted by the increase in our cost of funds as deposits and other interest bearing liabilities repriced to higher current market interest rates, as well as the addition of new borrowings at higher current market interest rates, partially offset by the growth in the average balance of our loan portfolio.

The return on average assets was 0.56% for the nine months ended September 30, 2007, compared to 0.87% for the same period last year.  The return on average shareholders’ equity was 8.55% for the nine months ended September 30, 2007, compared to 12.79% for the same period last year.

Loan originations were $1.0 billion for the nine months ended September 30, 2007, compared to $701.2 million for the same period last year. During the current nine month period, the Bank originated $644.0 million of commercial real estate loans, $281.2 million of small balance multi-family real estate loans, and $92.0 million of entertainment finance loans.  Loan originations for the same period last year consisted of $489.7 million of commercial real estate loans, $170.8 million of small balance multi-family real estate loans, and $40.7 million of entertainment finance loans. In addition, the Bank’s wholesale loan operations acquired $47.3 million and $347.3 million of commercial and multi-family real estate loans during the nine months ended September 30, 2007 and 2006, respectively.

Net Interest Income and Margin

The following table presents for the nine months ended September 30, 2007 and 2006, our condensed average balance sheet information, together with interest income and yields earned on average interest earning assets and interest expense and rates paid on average interest bearing liabilities.  Average balances are computed using daily average balances.  Nonaccrual loans are included in loans receivable.
 
-18-

 
 
   
For the Nine Months Ended September 30,
 
   
2007
   
2006
 
   
Average Balance
   
Income/
Expense
   
Yield/
Rate
   
Average Balance
   
Income/
Expense
   
Yield/
Rate
 
   
(dollars in thousands)
 
Assets
                                   
Cash and investment securities
  $
362,806
    $
13,337
      4.91 %   $
436,242
    $
14,494
      4.44 %
Loans receivable
   
3,075,913
     
175,677
      7.64 %    
2,616,905
     
151,824
      7.76 %
Total interest earning assets
   
3,438,719
    $
189,014
      7.35 %    
3,053,147
    $
166,318
      7.28 %
Non-interest earning assets
   
67,871
                     
69,007
                 
Allowance for loan losses
    (45,352 )                     (45,955 )                
Total assets
  $
3,461,238
                    $
3,076,199
                 
                                                 
Liabilities and Shareholders’ Equity
                                               
Interest bearing deposit accounts:
                                               
Interest bearing demand
  $
25,096
    $
685
      3.65 %   $
30,635
    $
646
      2.82 %
Money market and passbook
   
234,163
     
8,741
      4.99 %    
208,097
     
6,812
      4.38 %
Time certificates
   
1,848,410
     
73,126
      5.29 %    
1,559,929
     
52,601
      4.51 %
Total interest bearing deposit accounts
   
2,107,669
     
82,552
      5.24 %    
1,798,661
     
60,059
      4.46 %
FHLB advances and other borrowings
   
993,903
     
33,710
      4.53 %    
936,223
     
28,987
      4.14 %
Junior subordinated debentures
   
86,600
     
6,268
      9.68 %    
86,600
     
6,088
      9.40 %
Total interest bearing liabilities
   
3,188,172
    $
122,530
      5.14 %    
2,821,484
    $
95,134
      4.51 %
Non-interest bearing demand accounts
   
10,674
                     
13,081
                 
Other non-interest bearing liabilities
   
35,913
                     
33,267
                 
Shareholders’ equity
   
226,479
                     
208,367
                 
Total liabilities and shareholders’ equity
  $
3,461,238
                    $
3,076,199
                 
Net interest spread (1)
                    2.21 %                     2.77 %
                                                 
Net interest income before provision for
   loan losses
          $
66,484
                    $
71,184
         
Net interest margin (2)
                    2.58 %                     3.12 %
                                                 
____________
(1)
Average yield on interest earning assets minus average rate paid on interest bearing liabilities.
(2)
Net interest income divided by total average interest earning assets.

The following table sets forth a summary of the changes in interest income and interest expense resulting from changes in average interest earning asset and interest bearing liability balances and changes in average interest rates.  The change in interest due to both volume and rate has been allocated to change due to volume and rate in proportion to the relationship of absolute dollar amounts of each.
 
-19-


 
   
For the Nine Months Ended
September 30, 2007 and 2006
 
   
Increase (Decrease) Due to:
 
   
Rate
   
Volume
   
Total
 
   
(in thousands)
 
Interest and fees earned from:
                 
Cash and investment securities
  $
1,437
    $ (2,594 )   $ (1,157 )
Loans
    (2,385 )    
26,238
     
23,853
 
                         
Total (decrease) increase in interest income
    (948 )    
23,644
     
22,696
 
                         
Interest paid on:
                       
Deposit accounts
   
11,347
     
11,146
     
22,493
 
FHLB advances and other borrowings
   
2,856
     
1,867
     
4,723
 
Junior subordinated debentures
   
180
     
     
180
 
                         
Total increase in interest expense
   
14,383
     
13,013
     
27,396
 
                         
(Decrease) increase in net interest income
  $ (15,331 )   $
10,631
    $ (4,700 )

Total interest income increased $22.7 million to $189.0 million for the nine months ended September 30, 2007 as compared to $166.3 million for the same period last year. The increase in interest income was primarily attributable to a $459.0 million increase in the average balance of total loans receivable partially offset by a 12 basis point decrease in the average yield earned on total loans receivable.

The average balance of cash and investment securities decreased to $362.8 million for the nine months ended September 30, 2007 compared to $436.2 million during the same period last year.  The decrease in average cash and investment securities was primarily due to a decline in cash and cash equivalents, as well as a decrease in the average balance of investment securities held-to-maturity, partially offset by an increase in investment securities available-for-sale.  The average yield earned on cash and investments increased to 4.91% during the nine months ended September 30, 2007 as compared to 4.44% for the same period last year. The increase primarily related to an increase in market interest rates earned on current investments.

The average aggregate balance of our loan portfolio was $3.1 billion and $2.6 billion for the nine months ended September 30, 2007 and 2006, respectively.  Commercial real estate and construction loans had an average aggregate balance of $966.4 million during the nine months ended September 30, 2007 compared to $839.0 million during the same period last year.  Multi-family real estate loans had an average aggregate balance of $2.0 billion during the nine months ended September 30, 2007 compared to $1.6 billion during the same period last year.  Single-family residential loans had an average aggregate balance of $28.0 million during the nine months ended September 30, 2007 compared to $78.7 million during the same period last year.  The average aggregate balance of entertainment finance loans was $72.7 million and $57.2 million during the nine months ended September 30, 2007 and 2006, respectively.

The average yield earned on total loans decreased to 7.64% during the nine months ended September 30, 2007 as compared to 7.76% during the same period last year.  The decrease in yield was primarily due to higher yielding loans continuing to pay-off and being replaced by our current loan production, which are originated at lower spreads over our cost of funds due to competitive pricing pressures.

-20-

 
Total interest expense increased by $27.4 million to $122.5 million for the nine months ended September 30, 2007, compared to $95.1 million for the same period last year.  The increase in interest expense was primarily attributable to an increase of $366.7 million in the average balance of interest bearing liabilities, which was caused by the increase in deposits and FHLB advances and other borrowings, and a 63 basis point increase in the rate paid on interest bearing liabilities, which was primarily caused by deposits and other interest bearing liabilities repricing to higher current market interest rates, as well as the addition of new borrowings and deposits at higher current market interest rates.

Our average cost of funds increased to 5.14% during the nine months ended September 30, 2007, compared to 4.51% for the same period last year.  As discussed above, the increase in the average funding costs was primarily due to deposits and other interest bearing liabilities repricing to higher current market interest rates, and the addition of new borrowings and deposits at higher current market interest rates.  The average rate paid on deposit accounts was 5.24% during the nine months ended September 30, 2007 as compared to 4.46% for the same period last year.  The average balance of deposit accounts increased $309.0 million to $2.1 billion for the nine months ended September 30, 2007 as compared to $1.8 billion for the same period last year.  The average rate paid on FHLB advances and other borrowings was 4.53% during the nine months ended September 30, 2007 compared to 4.14% for the same period last year.  FHLB advances and other borrowings averaged $993.9 million during the nine months ended September 30, 2007, compared to $936.2 million for the same period last year.

Net interest margin decreased to 2.58% for the nine months ended September 30, 2007 as compared to 3.12% for the same period last year.  This decrease was caused by a 56 basis point decline in our net interest spread and a $385.6 million increase in our average interest earning assets.

Provision for Loan Losses

The consolidated provision for loan losses was $6.5 million and $3.8 million for the nine months ended September 30, 2007 and 2006, respectively.  The provision for loan losses was recorded based on an analysis of the factors referred to above in the discussion regarding the three months ended September 30, 2007 and 2006.  During the nine months ended September 30, 2007 and 2006, we had net loan charge-offs of $7.9 million and $426,000, respectively.  See management’s discussion of the provision for loan losses for the three months ended September 30, 2007 and 2006 for additional discussion regarding the charge-offs incurred during the current period.  See also – “Financial Condition – Credit Risk”.
 
Non-Interest Income

Non-interest income increased to $2.5 million during the nine months ended September 30, 2007 as compared to $1.9 million for the same period last year.  Non-interest income primarily consists of late fees and other miscellaneous fees earned on customer accounts.

-21-

 
Non-Interest Expense

Non-interest expense totaled $38.1 million for the nine months ended September 30, 2007, compared to $35.6 million for the same period last year.  Our efficiency ratio (defined as general and administrative expenses as a percentage of net revenue) was 54.5% for the nine months ended September 30, 2007, as compared to 48.4% for the same period last year.

FINANCIAL CONDITION
 

Total assets increased to $3.6 billion at September 30, 2007 as compared to $3.4 billion at December 31, 2006.  The increase in total assets was primarily due to a $159.6 million increase in our loan portfolio, a $16.7 million increase in investment securities available-for-sale and an $11.6 million increase in other real estate and other assets owned, partially offset by a $28.5 million decline in investment securities held-to-maturity and an $18.3 million decrease in cash and cash equivalents. At September 30, 2007, gross loans totaled $3.2 billion, including approximately $3.1 billion of real estate loans, $75.3 million of entertainment finance loans, and $14.3 million of other loans.  Total deposit accounts increased to $2.2 billion at September 30, 2007 compared to $2.1 billion at December 31, 2006.  Management believes that a significant portion of time deposits will remain with us upon maturity based on our historical experience regarding retention of deposits. FHLB advances and other borrowings remained relatively unchanged at $1.0 billion as of September 30, 2007 and December 31, 2006.

 
CREDIT RISK

Nonperforming Assets, Other Loans of Concern and Allowance for Loan Losses

The following table sets forth our nonperforming assets by category and troubled debt restructurings as of the dates indicated.

   
September 30,
2007
   
December 31,
2006
 
   
(dollars in thousands)
 
Nonaccrual loans:
           
Real estate
  $
40,797
    $
14,091
 
Franchise
   
     
4,549
 
Entertainment finance
   
13
     
7,614
 
Total nonaccrual loans
   
40,810
     
26,254
 
Other real estate and other assets owned, net
   
18,333
     
6,729
 
Total nonperforming assets
   
59,143
     
32,983
 
Performing troubled debt restructurings
   
7,853
     
7,994
 
Total nonperforming assets and performing troubled debt restructurings
  $
66,996
    $
40,977
 
                 
Nonaccrual loans to total loans
    1.28 %     0.88 %
Allowance for loan losses to nonaccrual loans
    109.45 %     175.40 %
Nonperforming assets to total assets
    1.66 %     0.97 %

-22-

 
Non-performing assets were $59.1 million and $33.0 million, representing 1.66% and 0.97% of total assets as of September 30, 2007 and December 31, 2006, respectively.  At September 30, 2007, nonperforming real estate loans consisted of a $16.9 million residential construction loan located in Palm Desert, California, $13.1 million of commercial real estate loans, $10.4 million of multi-family real estate loans, and $387,000 of residential real estate loans.  The increase in non-performing assets during the nine months ended September 30, 2007 consisted of the addition of $62.7 million of non-performing loans, partially offset by paydowns received of $24.9 million, charge-offs of $8.5 million and loan upgrades of $714,000 from non-performing to performing status.  During the nine month period ended September 30, 2007, the net increase in non-performing loans primarily consisted of the increase of a $16.9 million residential construction loan and $9.7 million of commercial and multi-family loans, partially offset by decreases of $4.5 million of franchise loans and $7.6 million of entertainment finance loans.  In addition, during the nine months ended September 30, 2007, the Bank foreclosed on 11 properties representing $14.3 million, and sold two properties representing $2.6 million.  The allowance for loan loss coverage ratio (defined as the allowance for loan losses divided by non-accrual loans) was 109.5% at September 30, 2007 as compared to 175.4% at December 31, 2006.

As of September 30, 2007 and December 31, 2006, other loans of concern totaled $31.9 million and $67.0 million, respectively.  The decrease in other loans of concern for the nine months ended September 30, 2007 was primarily due to $59.5 million of loans being transferred to nonperforming assets, $23.2 million of loan repayments and loan upgrades of $3.6 million from other loans of concerns, partially offset by $51.1 million of new other loans of concern.

The following table provides certain information with respect to our allowance for loan losses, including charge-offs, recoveries and selected ratios for the periods indicated.

   
For the Nine
Months Ended
September 30,
2007
   
For the Year
Ended
December 31,
2006
   
For the Nine Months Ended
September 30,
2006
 
   
(dollars in thousands)
 
                   
Balance at beginning of period
  $
46,049
    $
43,817
    $
43,817
 
Provision for loan losses
   
6,516
     
5,000
     
3,750
 
Charge-offs
    (8,453 )     (4,134 )     (1,634 )
Recoveries
   
553
     
1,366
     
1,208
 
Net charge-offs
    (7,900 )     (2,768 )     (426 )
                         
Balance at end of period
  $
44,665
    $
46,049
    $
47,141
 
                         
Allowance for loan losses as a percentage
of loans, net
    1.41 %     1.53 %     1.70 %

Liquidity

Liquidity refers to our ability to maintain cash flows adequate to fund operations and meet obligations and other commitments on a timely basis, including the payment of maturing deposits and the origination or purchase of new loans.  We maintain a cash and investment securities portfolio designed to satisfy operating liquidity requirements while preserving capital and maximizing yield.  As of September 30, 2007, we held $12.1 million of cash and cash equivalents (consisting primarily of short-term investments with original maturities of 90 days or less) and $116.2 million of investment securities classified as available-for-sale.

-23-

 
Short-term fixed income investments classified as cash equivalents consisted of interest bearing deposits at financial institutions, overnight repurchase agreement investments, government money market funds and short-term government agency securities, while investment securities available-for-sale consisted primarily of fixed income instruments, which were rated “AAA”, or equivalent by nationally recognized rating agencies.  In addition, our liquidity position is supported by credit facilities with the Federal Home Loan Bank of San Francisco and the Federal Reserve Bank of San Francisco.  As of September 30, 2007, we had remaining available borrowing capacity under the Federal Home Loan Bank of San Francisco credit facility of $398.6 million, net of the $15.5 million of additional Federal Home Loan Bank stock that we would be required to purchase to support those additional borrowings.  As of September 30, 2007, we had an available borrowing capacity under the Federal Reserve Bank of San Francisco credit facility of $179.3 million.  We also had available $130.0 million of uncommitted, unsecured lines of credit with four unaffiliated financial institutions, and a $37.5 million revolving credit facility with an unaffiliated financial institution.

Capital Resources

The Company, the Bank’s holding company, had Tier 1 leverage, Tier 1 risk based and total risk-based capital ratios at September 30, 2007 of 8.54%, 9.72% and 11.28%, respectively, which represents $123.7 million, $114.2 million and $39.4 million, respectively, of capital in excess of the amount required to be “well capitalized.”  These ratios were 9.0%, 10.2% and 11.9% as of December 31, 2006, respectively.

The Bank had Tier 1 leverage, Tier 1 risk based and total risk-based capital ratios at September 30, 2007 of 8.43%, 9.60% and 10.85%, respectively, which represents $119.1 million, $109.8 million and $26.0 million, respectively, of capital in excess of the amount required to be “well capitalized” for regulatory purposes. These ratios were 9.1%, 10.3% and 11.5% as of December 31, 2006, respectively.

At September 30, 2007, shareholders' equity totaled $227.3 million, or 6.4% of total assets.  Our book value per share of common stock was $44.19 as of September 30, 2007, as compared to $42.07 as of December 31, 2006, and $40.96 as of September 30, 2006.

 
Item 3. Quantitative and Qualitative Disclosures About Market Risk

Our estimated sensitivity to interest rate risk, as measured by the estimated interest earnings sensitivity profile and the interest sensitivity gap analysis, has not materially changed from the information disclosed in our annual report on Form 10-K for the year ended December 31, 2006.
 
-24-

 
Item 4. Controls and Procedures

(a) Evaluation of Disclosure Controls and Procedures: An evaluation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the “Act”)) was carried out as of September 30, 2007 under the supervision and with the participation of the Company’s Chief Executive Officer, Chief Financial Officer and several other members of the Company’s senior management.  In designing and evaluating our disclosure controls and procedures, management recognized that disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met.  Our disclosure controls and procedures have been designed to meet, and management believes that they meet, reasonable assurance standards.  Additionally, in designing disclosure controls and procedures, our management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible disclosure controls and procedures. The design of any disclosure controls and procedures also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.  Based on their evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that, as of September 30, 2007, the Company’s disclosure controls and procedures were effective at the reasonable assurance level in ensuring that the information required to be disclosed by the Company in the reports it files or submits under the Act is (i) accumulated and communicated to the Company’s management (including the Chief Executive Officer and Chief Financial Officer) to allow timely decisions regarding required disclosure, and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

(b) Changes in Internal Control over Financial Reporting:  During the quarter ended September 30, 2007, no change occurred in the Company’s internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

The Company does not expect that its internal control over financial reporting will prevent all error and all fraud.  A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control procedure are met.  Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected.  These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake.  Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control.  The design of any control procedure also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.  Because of the inherent limitations in a cost-effective control procedure, misstatements due to error or fraud may occur and not be detected.


-25-



 
PART II - OTHER INFORMATION
 
 
Item 1.                      Legal Proceedings
 
 
We are party to certain legal proceedings incidental to our business.  Management believes that the outcome of such currently pending proceedings, in the aggregate, will not have a material effect on our financial condition or results of operations.
 
Item 1A.                   Risk Factors
 
 
There have been no material changes to the risk factors set forth in Part I. Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2006.
 
Item 2.                      Unregistered Sales of Equity Securities and Use of Proceeds
 
 
The following table sets forth the repurchases of our common stock for the fiscal quarter ended September 30, 2007.
 
 
 
 
 
Period
 
Total Number of Shares Purchased
   
Average Price Paid per Share
   
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
   
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs(1)
 
 
July 1, 2007 to
July 31, 2007
   
    $
     
     
163,386
 
August 1, 2007 to
August 31, 2007
   
35,900
     
37.59
     
35,900
     
127,486
 
September 1, 2007 to
September 30, 2007
   
17,000
     
29.48
     
17,000
     
110,486
 
 
Total
   
52,900
    $
34.98
     
52,900
     
110,486
 

(1)  The repurchases during the three months ended September 30, 2007 were made under the twelfth extension of our stock repurchase program, which was announced on March 14, 2006.  The extension authorized the repurchase of an additional 5% of the outstanding shares as of their respective authorization dates.  At September 30, 2007, 110,486 shares remained available for repurchase under the twelfth extension.

 
Item 3.                      Defaults Upon Senior Securities
 
Not applicable.
 
-26-

 
Item 4.                      Submission of Matters to a Vote of Security Holders
 

(a)           On August 1, 2007, the Company held its Annual Meeting of Shareholders.

(b)           Shareholders voted on the following matters:
 
(i)
The election of Sandor X. Mayuga as director for a term to expire in 2010:

Votes
 
For
 
Withheld
   
3,901,759
 
881,041

 
(ii)
The election of Robert R. Reed as director for a term to expire in 2010:

Votes
 
For
 
Withheld
   
4,106,473
 
676,327

 
(iii)
The proposal to amend the Company’s Certificate of Incorporation to change its name to Imperial Capital Bancorp, Inc.:

Votes
 
For
 
Against
 
Withheld
   
4,749,747
 
31,152
 
1,900

 
(iv)
The ratification of the appointment of Ernst & Young LLP as independent auditors of the Company for the fiscal year ending December 31, 2007:

Votes
 
For
 
Against
 
Withheld
   
4,669,712
 
111,156
 
1,930
 
Item 5.                      Other Information
 
None.
 
Item 6.                      Exhibits
 
See exhibit index.


-27-


 
SIGNATURES
 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



 
IMPERIAL CAPITAL BANCORP, INC.
 
     
Date: November 9, 2007
/s/ George W. Haligowski
 
 
George W. Haligowski
 
 
Chairman of the Board, President and
 
 
Chief Executive Officer
 

Date: November 9, 2007
/s/ Timothy M. Doyle
 
 
Timothy M. Doyle
 
 
Executive Managing Director and
 
 
Chief Financial Officer
 



-28-


EXHIBIT INDEX
Regulation S-K Exhibit Number
 
Document
 
Reference to Prior Filling or Exhibit Number Attached Hereto
         
3.1
 
Certificate of Incorporation
 
************
3.2
 
Bylaws, as amended
 
***
4
 
Instruments Defining the Rights of Security Holders, Including Indentures
 
**********
10.1
 
2005 Re-Designated, Amended and Restated Stock Option Plan For Nonemployee Directors (“NEDP”)
 
*****
10.2
 
2005 Re-Designated, Amended and Restated Employee Stock Incentive Plan (“ESIP”)
 
********
10.3a
 
Nonqualified (Non-Employer Securities) Deferred Compensation Plan
 
********
10.3b
 
Nonqualified (Employer Securities Only) Deferred Compensation Plan
 
********
10.4
 
Supplemental Salary Savings Plan
 
*
10.5a
 
Amended and Restated Employment Agreement with George W. Haligowski
 
********
10.5b
 
Non-Competition and Non-Solicitation Agreement with George W. Haligowski
 
********
10.6
10.7
10.8
10.9
 
Change in Control Severance Agreement with Norval L. Bruce
Change in Control Severance Agreement with Timothy M. Doyle
Change in Control Severance Agreement with Lyle C. Lodwick
Change in Control Severance Agreement with Phillip E. Lombardi
 
********
********
********
***********
10.10
 
Recognition and Retention Plan
 
**
10.11
 
Voluntary Retainer Stock and Deferred Compensation Plan for Outside Directors
 
****
10.12
 
Amended and Restated Supplemental Executive Retirement Plan
 
********
10.13
 
Amended and Restated ITLA Capital Corporation Rabbi Trust Agreement
 
*********
10.14
 
Amended and Restated Salary Continuation Plan
 
********
10.15
 
Form of Incentive Stock Option Agreement under ESIP
 
******
10.16
10.17
 
Form of Non-Qualified Stock Option Agreement under the ESIP
Form of Non-Qualified Stock Option Agreement under the NEDP
 
******
*******
10.18
 
Description of Named Executive Officer Salary, Bonus and Perquisite
Arrangements for 2007
 
***********
10.19
 
Description of Director Fee Arrangements
 
***********
11
 
Statement Regarding Computation of Per Share Earnings
 
Not Required
13
 
Annual Report to Security Holders
 
None
18
 
Letter Regarding Change in Accounting Principles
 
None
21
 
Subsidiaries of the Registrant
 
Not Required
22
 
Published Report Regarding Matters Submitted to Vote of Security Holders
 
None
23.1
 
Consent of Ernst & Young LLP
 
Not Required
24
 
Power of Attorney
 
None
31.1
 
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
 
31.1
31.2
 
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
 
31.2
32
 
Section 1350 Certifications of Chief Executive Officer and Chief Financial Officer
 
32

*
Filed as an exhibit to Imperial’s Registration Statement on Form S-1 (File No. 33-96518) filed with the Commission on September 1, 1995, pursuant to Section 5 of the Securities Act of 1933.
* *
Filed as an exhibit to the Company’s Registration Statement on Form S-4 (File No. 333-03551) filed with the Commission on May 10, 1996, pursuant to Section 5 of the Securities Act of 1933.
* * *
Filed as an exhibit to the Company’s Form 10-Q for the quarter ended June 30, 2000 (File No. 0-26960).
* * * *
Filed as an exhibit to Amendment No. Two to the Company’s Registration Statement on Form S-4 (File No. 333-03551) filed with the Commission on June 19, 1996.
* * * * *
Filed as an appendix to the Company’s definitive proxy materials filed on June 27, 2005.
* * * * * *
Filed as an exhibit to the Company’s Current Report on Form 8-K filed on August 9, 2005.
* * * * * * *
Filed as an exhibit to the Company’s Current Report on Form 8-K filed on November 4, 2005.
* * * * * * * *
Filed as an exhibit to the Company’s Current Report on Form 8-K filed on February 24, 2006.
* * * * * * * * *
Filed as an exhibit to the Company’s Form 10-Q for the quarter ended June 30, 2006.
* * * * * * * * * *
The Company hereby agrees to furnish the SEC, upon request, copies of the instruments defining the rights of the holders of each issue of the Company's long-term debt.
* * * * * * * * * * *
Filed as an exhibit to the Company’s Form 10-K for the year ended December 31, 2006.
* * * * * * * * * * * *
Filed as an exhibit to the Company’s Form 10-Q for the quarter ended June 30, 2007 (File No. 01-33199).

-29-