UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

(Mark One)
[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
    OF  1934

     FOR THE FISCAL YEAR ENDED MARCH 31, 2004
                                       OR

[ ] TRANSITION  REPORT  PURSUANT  TO  SECTION  13  OR  15(d)  OF  THE SECURITIES
    EXCHANGE  ACT  OF  1934

 FOR  THE  TRANSITION  PERIOD  FROM                 TO

                         COMMISSION FILE NUMBER 1-11906

                          MEASUREMENT SPECIALTIES, INC.

             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

              NEW JERSEY                                      22-2378738
    (STATE OR OTHER JURISDICTION OF                        (I.R.S. EMPLOYER
    INCORPORATION  OR ORGANIZATION)                        IDENTIFICATION NO.)

      710 ROUTE 46 EAST, SUITE 206,                             07004
        FAIRFIELD,  NEW JERSEY                                (ZIP CODE)
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)

REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE (973) 808-3020

SECURITIES  REGISTERED  UNDER  SECTION  12(b)  OF  THE  ACT:

                                                      NAME  OF  EACH  EXCHANGE
TITLE  OF  EACH  CLASS                                  ON  WHICH  REGISTERED
COMMON  STOCK,  NO  PAR  VALUE                       AMERICAN  STOCK  EXCHANGE


           SECURITIES REGISTERED UNDER SECTION 12(g) OF THE ACT:  NONE

     Indicate  by  check  mark  whether the registrant (1) has filed all reports
required  to  be  filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during  the  preceding  12  months  (or  for  such shorter period that the
registrant  was required to file such reports), and (2) has been subject to such
filing  requirements  for  the  past  90  days.  Yes  [ X ]  No  [ ]

     Indicate  by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best  of  registrant's  knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form  10-K.  [ ]

     Indicate by check mark whether the registrant is an accelerated filer (as
defined in Exchange Act Rule 12b-2)  Yes [ X ] No [ ]

     At  September  30,  2003,  the  aggregate  market  value  of the voting and
non-voting common equity held by non-affiliates was approximately $166.9 million
based  on  the  closing  price of the registrant's common stock on September 30,
2003.

     At  May  13,  2004, 13,265,724 shares of the registrant's common stock were
outstanding.


                       DOCUMENTS INCORPORATED BY REFERENCE

THE  INFORMATION REQUIRED TO BE FURNISHED PURSUANT TO PART III OF THIS FORM 10-K
IS  SET  FORTH  IN,  AND  IS  HEREBY  INCORPORATED BY REFERENCE HEREIN FROM, THE
REGISTRANT'S  DEFINITIVE  PROXY STATEMENT FOR THE ANNUAL MEETING OF SHAREHOLDERS
TO  BE HELD ON AUGUST 31, 2004 TO BE FILED BY THE REGISTRANT WITH THE SECURITIES
AND  EXCHANGE  COMMISSION  PURSUANT  TO  REGULATION  14A  NOT


                                        1

LATER THAN 120 DAYS AFTER THE FISCAL YEAR ENDED MARCH 31, 2004.


                                        2



                                MEASUREMENT SPECIALTIES, INC.
                                          FORM 10-K
                                      TABLE OF CONTENTS
                                        MARCH 31, 2004

                                                                                        
PART I
     ITEM 1.   BUSINESS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   4
     ITEM 2.   PROPERTIES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  14
     ITEM 3.   LEGAL PROCEEDINGS. . . . . . . . . . . . . . . . . . . . . . . . . . . . .  15
     ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. . . . . . . . . . . .  16
               EXECUTIVE OFFICERS OF REGISTRANT . . . . . . . . . . . . . . . . . . . . .  17

PART II
     ITEM 5.   MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND
                 ISSUER PURCHASES OF EQUITY SECURITIES. . . . . . . . . . . . . . . . . .  18
     ITEM 6.   SELECTED FINANCIAL DATA. . . . . . . . . . . . . . . . . . . . . . . . . .  19
     ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                 RESULTS OF OPERATIONS . . .  . . . . . . . . . . . . . . . . . . . . . .  19
     ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK . . . . . . . .  30
     ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA. . . . . . . . . . . . . . . .  31
     ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
                 FINANCIAL DISCLOSURE . . . . . . . . . . . . . . . . . . . . . . . . . .  31
     ITEM 9A  CONTROLS AND PROCEDURES . . . . . . . . . . . . . . . . . . . . . . . . . .  31

PART III
     ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT . . . . . . . . . . . .  31
     ITEM 11.  EXECUTIVE COMPENSATION . . . . . . . . . . . . . . . . . . . . . . . . . .  31
     ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
                 STOCKHOLDER MATTERS. . . . . . . . . . . . . . . . . . . . . . . . . . .  31
     ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS . . . . . . . . . . . . . .  32
     ITEM 14.  PRINCIPAL ACCOUNTANT FEES AND SERVICES . . . . . . . . . . . . . . . . . .  32

PART IV
     ITEM 15.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K . . . . .  32

SIGNATURES. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  33



                                        3

                                     PART I
ITEM 1.  BUSINESS

INTRODUCTION

NOTES:
(1)  AS  MORE  FULLY  DESCRIBED  BELOW  UNDER  "CHANGES  TO  OUR  BUSINESS,"  WE
     DISCONTINUED  CERTAIN  OF OUR BUSINESSES DURING THE FISCAL YEAR ENDED MARCH
     31,  2003, AND SOLD ASSETS DURING THE FISCAL YEARS ENDED MARCH 31, 2003 AND
     2004.  EXCEPT AS OTHERWISE NOTED, THE DESCRIPTIONS OF OUR BUSINESS, RESULTS
     AND  OPERATIONS  CONTAINED  IN  THIS  REPORT  REFLECT  ONLY  OUR CONTINUING
     OPERATIONS.

(2)  AS  MORE  FULLY  DESCRIBED IN OUR ANNUAL REPORT ON FORM 10-K FOR THE FISCAL
     YEAR  ENDED  MARCH  31,  2002, OUR FINANCIAL STATEMENTS FOR THE FISCAL YEAR
     ENDED  MARCH  31,  2001 AND FOR THE FIRST THREE QUARTERS OF THE FISCAL YEAR
     ENDED  MARCH  31,  2002  WERE RESTATED. ALL AMOUNTS INCLUDED IN THIS ANNUAL
     REPORT  ON  FORM  10-K  REFLECT  THIS  RESTATEMENT.

(3)  ALL  DOLLAR  AMOUNTS  IN  THIS  REPORT  ARE  IN THOUSANDS, EXCEPT PER SHARE
     AMOUNTS  AND  PRODUCT  PRICES.

     We  are  a  designer  and manufacturer of sensors and sensor-based consumer
products. We produce a wide variety of sensors that use advanced technologies to
measure  precise ranges of physical characteristics, including pressure, motion,
force, displacement, tilt / angle, flow, and distance. We have two businesses, a
Sensor  business  and  a  Consumer  Products  business.  We  are  a  New  Jersey
corporation  organized  in  1981.

     Our Sensor segment designs and manufacturers sensors for original equipment
manufacturers  (OEMs). These sensors are used for automotive, medical, consumer,
military/aerospace  and  industrial  applications.  Our  sensor products include
piezoresistive  pressure  sensors, transducers and transmitters, electromagnetic
displacement sensors, piezoelectric polymer film sensors, tilt sensors, membrane
switch  panel  sensors,  custom  microstructures, load cells and accelerometers.

     Our  Consumer  Products  segment  designs  and  manufactures  sensor-based
consumer products. Our sensor-based consumer bath and kitchen scale products are
sold  and  marketed  primarily  under  the brand names of our original equipment
manufacturer  customers.  Our  tire  pressure  gauges  and  distance measurement
products  are  sold  and marketed under our own brand names, as well as those of
our  OEM  and  private  label  customers.

     Each  of  our  businesses  benefits from the same core technology base. Our
advanced  technologies  include  piezoresistive  silicon  sensors,
application-specific  integrated  circuits,  micro-electromechanical  systems
(MEMS), piezoelectric polymers, foil strain gauges, force balance systems, fluid
capacitive  devices,  linear  and rotational variable differential transformers,
electromagnetic  displacement  sensors and ultrasonics. These technologies allow
our  sensors  to  operate  precisely  and  cost  effectively.  We  have a global
operation  with  facilities  located  in  North  America,  Europe  and  Asia. By
functioning  globally, we have been able to enhance our applications engineering
capabilities  and  increase  our  geographic  proximity  to  our  customers.

     We  are  focusing  our  development efforts in both our Sensor business and
Consumer  Products  business on the OEM market. In particular, we are focused on
aggressively  growing  our Sensor segment, which management believes has greater
growth potential. We expect that growth of our Sensor business will come through
a  combination  of  organic  growth  and  acquisitions.

     In  the  Consumer  Products segment, having both a branded and OEM consumer
scale  business has created channel conflicts. As part of our effort to focus on
the  OEM  market,  we  sold  certain  assets associated with our Thinner branded
bathroom  and  kitchen scale business to Conair Corporation on January 30, 2004.
We  previously  sold  our  Thinner  branded  scales  directly  to  retailers,
predominately  in  the  U.S.  and Canada. On a going-forward basis, we expect to
supply these scales directly to Conair and intend to continue our efforts in the
design, development and manufacture of innovative scale products for sale to our
worldwide  base  of  OEM customers. Although our development focus is on the OEM
market,  we  intend  to  continue  to  develop and manufacture our tire pressure
gauges  and  distance measurement products for sale to both retail customers and
OEM  customers.

     Key  to  executing  our  strategy  is  to  utilize  our expertise in sensor
technologies to target expanding market segments and to develop new products and
applications,  thereby  increasing  demand  for  our  sensors  and  sensor-based
consumer products. Our global design teams support our production facilities and
engineering  resources  in  the  United  States  and  in China. By combining our
manufacturing  expertise  with  our  core  technology,  we strive to provide our
global  customers  with  an  advantageous  price-value  relationship.


OUR SENSORS


                                        4

     The  majority  of  our  sensors are devices, sense elements and transducers
that  convert  mechanical information into a proportionate electronic signal for
display,  processing,  interpretation,  or control. Sensors are essential to the
accurate  measurement,  resolution,  and  display  of  pressure,  motion, force,
displacement,  angle,  flow,  and  distance.  Our  other  Sensor  products  are
transducers  that  convert an applied electrical signal into a mechanical motion
corresponding  to  the  amplitude  and  frequency  of  the  electrical  input.


MARKETS

     Sensor  manufacturers  are  moving  toward  smart  sensors that use digital
intelligence  to  enhance  measurement  and  control  signals.  The shift toward
sensors  utilizing  digital  signal  processing  technologies  has  enhanced
applications  in  the  automotive,  medical,  military,  and  consumer  products
markets.  Examples  of  our  sensor  applications  include:

     -    automotive  applications  in  braking,  transmission,  fuel  pressure,
          diesel  common rail pressure monitoring, security sensing, and onboard
          tire  pressure  monitoring;

     -    industrial  sensors  for  regulating flow in industrial paint sprayers
          and  agricultural equipment, monitoring pressures in refrigeration and
          heating/ventilating/air  conditioning  compressors, controlling valves
          in  process  control  and  electrical  power  generation equipment and
          traffic  monitoring,  vehicle  speed  and  traffic  light enforcement;

     -    medical sensors for invasive blood pressure measurement, drug infusion
          flow monitoring, electronic stethoscopes, vascular health diagnostics,
          sleep  disorder  sensing,  and  body  activity  feedback  in  heart
          pacemakers;

     -    military  applications,  which  continue  to drive sensor development,
          with  new  systems requiring small, high performance sensors for smart
          systems  such  as  navigation  and  weapons  control systems, pressure
          monitoring,  and  collision  avoidance  systems;  and

     -    consumer  products  applications  including the measurement of weight,
          distance,  and  movement,  digitizing information for electronic white
          boards and pen input devices for laptops, acoustic devices for musical
          instruments  and  speakers,  and  imbalance  sensors  for  appliances.


TECHNOLOGY

     In  the  rapidly  evolving  markets  for  sensors and sensor-based consumer
products,  there  is  an  increasing  demand  for  technologies  such  as:

     Piezoresistive  Technology.  Piezoresistive  materials, most often silicon,
respond  to  changes  in applied mechanical variables such as stress, strain, or
pressure by changing electrical conductivity. Changes in electrical conductivity
can  be  readily  detected  in  circuits  by  changes in current with a constant
applied  voltage,  or  conversely by changes in voltage with a constant supplied
current.  Piezoresistive  technology  is  widely  used  for  the  measurement of
pressure,  load and acceleration, and its use in these applications is expanding
significantly.

     Application  Specific  Integrated  Circuits (ASICs). These circuits convert
analog  electrical signals into digital signals for measurement, computation, or
transmission.  Application  specific integrated circuits are well suited for use
in  consumer  products because they can be designed to operate from a relatively
small  power  source  and  are  inexpensive.

     Micro-Electromechanical Systems (MEMS). Micro-electromechanical systems and
related silicon micromachining technology are used to manufacture components for
physical  measurement and control. Silicon micromachining is an ideal technology
to  use  in the construction of miniature systems involving electronic, sensing,
and  mechanical  components because it is inexpensive and has excellent physical
properties.  Micro-electromechanical  systems have several advantages over their
conventionally  manufactured  counterparts.  For example, by leveraging existing
silicon  manufacturing technology, micro-electromechanical systems allow for the
cost-effective  manufacture  of small devices with high reliability and superior
performance.

     Piezoelectric  Polymer  Technology.  Piezoelectric  materials  convert
mechanical  stress  or  strain  into  proportionate  electrical  energy,  and
conversely,  these  materials  mechanically  expand or contract when voltages of
opposite  polarities  are  applied.  Piezoelectric  polymer  films  are  also
pyroelectric,  converting heat into electrical charge. These polymer films offer
unique  sensor  design  and  performance  opportunities  because  they are thin,
flexible, inert, broadband, and relatively inexpensive. This technology is ideal
for  applications  where  the  use  of  rigid  sensors  would not be possible or
cost-effective.

     Strain  Gauge  Technology. A strain gauge consists of metallic foil that is
impregnated  into  an  insulating  material and bonded to a sensing element. The
foil  is  etched  to  produce  a  grid  pattern  that is sensitive to changes in
geometry,  usually  length,  along  the  sensitive  axis  producing  a change in
resistance. The gauge operates through a direct conversion of strain to a change
in  gauge resistance. This


                                        5

technology is useful for the construction of reliable pressure sensors.

     Force  Balance  Technology.  A  force-balanced  accelerometer  is  a  mass
referenced  device  that  under  the application of tilt or linear acceleration,
detects  the  resulting  change  in  position of the internal mass by a position
sensor  and  an error signal is produced. This error signal is passed to a servo
amplifier  and  a current developed is fed back into a moving coil. This current
is  proportional  to  the  applied tilt angle or applied linear acceleration and
will  balance  the mass back to its original position. These devices are used in
military  and  industrial  applications  where  high  accuracy  is  required.

     Fluid  Capacitive  Technology. This technology is also referred to as fluid
filled,  variable  capacitance.  The  output  from  the  sensing  element is two
variable  capacitance  signals  per  axis.  Rotation  of  the  sensor  about its
sensitive  axis  produces  a  linear  change  in  capacitance.  This  change  in
capacitance is electronically converted into angular data, and provides the user
with  a  choice of ratiometric, analog, digital, or serial output signals. These
signals  can  be easily interfaced to a number of readout and/or data collection
systems.

     Linear  Variable  Differential  Transformers  (LVDT).  An  LVDT  is  an
electromechanical  sensor that produces an electrical signal proportional to the
displacement  of  a separate movable core. LVDT's are widely used as measurement
and control sensors wherever displacements of a few micro inches to several feet
can  be measured directly, or where mechanical input, such as force or pressure,
can  be  converted  into  linear  displacement.  LVDT's are capable of extremely
accurate  and  repeatable  measurements  in  severe  environments.

     Ultrasonic  Technology.  Ultrasonic sensors measure distance by calculating
the  time  delay  between  transmitting and receiving an acoustic signal that is
inaudible  to  the  human  ear.  This technology allows for the quick, easy, and
accurate  measurement  of distances between two points without physical contact.

BUSINESS SEGMENTS

     Our  financial results by business segment for the fiscal years ended March
31,  2004,  2003 and 2002 are presented in Note 16 to the consolidated financial
statements  included  in  this  Annual  Report  on  Form  10-K.


PRODUCTS

     Sensors. A summary of our Sensor business product offerings as of March 31,
2004  is  presented  in  the  following  table:



PRODUCT           TECHNOLOGY          BRAND NAME    APPLICATIONS
----------------  ------------------  ------------  ---------------------------------------
                                           
Pressure Sensors  Micro-              IC Sensors    Disposable catheter blood pressure,
                  Electromechanical                 altimeter, dive tank pressure, process
                  Systems (MEMS)                    instrumentation, fluid level,
                                                    measurement and intravenous drug
                                                    administration monitoring

-------------------------------------------------------------------------------------------
                  Piezoresistive      microFused    Fertilizer and paint spraying, diesel
                                                    engine control, hydraulics,
                                                    refrigeration and
                                                    automotive power train

-------------------------------------------------------------------------------------------
                  Strain Gauge        Schaevitz     Instrumentation-grade aerospace and
                                                    weapon control systems, sub-sea
                                                    pressure, ship cargo level, and steel
                                                    mills

-------------------------------------------------------------------------------------------
Accelerometers    Piezoelectric       PiezoSensors  Transportation shipment monitoring,
                  Polymer                           audio speaker feedback, appliance
                                                    imbalance and consumer
                                                    exercise monitoring

-------------------------------------------------------------------------------------------
                  Micro-              IC Sensors    Traffic alert and collision avoidance
                  Electromechanical                 systems, railroad, tilt, and
                  Systems (MEMS)                    instrumentation

-------------------------------------------------------------------------------------------
                  Force Balance       Schaevitz     Aerospace, weapon fire control,
                                                    inertial navigation, angle, and tilt


                                        6

-------------------------------------------------------------------------------------------
Rotary            Linear and Rotary   Schaevitz     Aerospace, machine control systems,
Displacement      Variable                          knitting machines, industrial process
Sensors           Displacement                      control, and hydraulic actuators
                  Transducer

-------------------------------------------------------------------------------------------
Tilt/Angle        Fluid Capacitive    Schaevitz     Tire balancing, heavy equipment level
Sensors                                             measurement, and consumer
                                                    electronic level measurement


-------------------------------------------------------------------------------------------
Traffic Sensors   Piezoelectric       PiezoSensors  Traffic survey, speed and traffic light
                  Polymer                           enforcement, toll, and in-motion
                                                    vehicle weight measurement

-------------------------------------------------------------------------------------------
Custom Piezofilm  Piezoelectric       PiezoSensors  Medical diagnostics, ultrasound,
Sensors           Polymer                           consumer electronic, electronic
                                                    stethoscope, and sonar

-------------------------------------------------------------------------------------------
Custom            Micro-              IC Sensors    Atomic force microscopes, optical
Microstructures   Electromechanical                 switching, hydrogen and humidity
                  Systems (MEMS)                    sensors




     Consumer  Products.  A  summary of our sensor-based consumer products as of
March  31,  2004  is  presented  in  the  following  table:



PRODUCT        TECHNOLOGY       BRAND NAMES(1)    TYPES OF PRODUCTS   PRICE RANGE
-------------  ---------------  ----------------  ------------------  ------------
                                                          
Scales         Piezoresistive,  Thinner (2)       Bathroom Scales     $ 5.00-60.00
               Application      Health-o-meter,
               Specific         Laica,
               Integrated       Salter, Weight
               Circuits         Watchers and
                                Babyliss
                                Portion Power     Kitchen Scales      $ 3.00-25.00


-------------------------------------------------------------------------------------------
Tire Pressure  Piezoresistive   Accutire          Digital and         $ 0.50-35.00
Gauges                                            Mechanical Tire
                                                  Pressure Gauges

-------------------------------------------------------------------------------------------
Distance       Ultrasonic       Accutape          Interior Distance   $13.00-22.00
Measurement                                       Estimator
Products
                                Park-Zone         Distance Estimator  $10.00-25.00
                                                  for Parking


(1)     Health-o-Meter,  Laica,  Salter,  Babyliss,  and  Weight  Watchers  are
trademarks,  trade  names,  or service marks of our customers and are not owned by
us.

(2)     On  January  30,  2004, Conair Corporation purchased certain assets of our
Thinner branded bathroom and kitchen scale business, and now owns worldwide rights
to  the  Thinner  brand  name and exclusive rights to the Thinner designs in North
America.  We  previously  sold  our  Thinner branded scales directly to retailers,
predominately  in  the  U.S.  and  Canada.  On a going-forward basis, we agreed to
supply  these  scales  directly  to  Conair  on  an  OEM  basis.



CUSTOMERS

     We  sell  our  sensor  products  throughout  the world. Our Sensor business
designs,  manufactures,  and markets sensors for original equipment manufacturer
applications.  Our  extensive  customer  base  consists  of  manufacturers  of
electronic,  automotive, medical, military, and industrial products. None of our
Sensor  business  customers  accounted for more than 10% of our net sales during
the  last  three  fiscal  years.  Our  key  Sensor  customers during fiscal 2004
included:


                                        7

       - Alaris Medical         - Allison Transmission    - Ingersol Rand
       - Argon Medica  l        - Badger Meter            - Graco
       - Smtek                  - St. Jude Medical        - Texas Instruments

     Our  Consumer  Products  business  customers  are  primarily  retailers,
resellers,  or  manufacturers  of  consumer  products  in  the United States and
Europe.  No  Consumer  Products  customer accounted for more than 10% of our net
sales  during  the  last  three  fiscal  years.

     Our key Consumer Products customers during fiscal 2004 included:

       - Bed Bath & Beyond *    - Conair                  - Beurer
       - Sears                  - Sunbeam                 - OBH
       - Linens N Things *      - Target                  - Babyliss
       - Sharper Image *        - Victor                  - Sam's
       - Laica                  - Martex                  - Canadian Tire

     *   As a result of the Conair transaction, we no longer sell bath or
kitchen scales directly to these customers.

SALES AND DISTRIBUTION

     We  sell  our  sensor  products through a combination of experienced direct
sales  engineers,  distributors and generally exclusive sales relationships with
outside  sales  representatives throughout the world. Our engineering teams work
directly  with our global customers to tailor our sensors to meet their specific
application  requirements.

     As  a  result of the Conair transaction, our sensor-based consumer bath and
kitchen scale products are now sold and marketed primarily under the brand names
of  our  original equipment manufacturer customers. Our tire pressure gauges and
distance  measurement  products are sold and marketed under our own brand names,
as  well  as  those  of  our  OEM  and  private  label  customers.

     We  sell  our  products  primarily in North America and Western Europe. The
growing  Asian  market  is a significant target of opportunity for our business.
International  sales  accounted  for  31.3% of net sales of our business for the
fiscal  year  ended  March  31, 2004, 24.0% of net sales of our business for the
fiscal  year ended March 31, 2003 and 27.8% of net sales of our business for the
fiscal  year  ended  March  31,  2002.

SUPPLIERS

     We  rely  on  contract  manufacturers  for  a  significant  portion  of our
consumer-finished  products.  The majority of our sensor-based consumer products
are  assembled  by  a  single contract manufacturer located in China. We utilize
alternative  manufacturers  located in China to assemble additional sensor-based
consumer  products.  We  procure  components  and  finished  products as needed,
through  purchase  orders,  and  do not have long-term contracts with any of our
suppliers.  We  believe  that  the  components we utilize could be obtained from
alternative sources, or that our products could be redesigned to use alternative
suppliers'  components,  if  necessary.


RESEARCH AND DEVELOPMENT

     Our  research  and  development  efforts  are focused on expanding our core
technologies,  improving  our  existing  products,  developing new products, and
designing  custom  sensors  for  specific customer applications. To maintain and
improve  our  competitive  position, our research, design, and engineering teams
work directly with customers to design custom sensors for specific applications.
Our gross research and development expenses, including customer funded projects,
were  $3,468,  or  3.1%  of net sales, for the fiscal year ended March 31, 2004,
$3,594, or 3.3% of net sales, for the fiscal year ended March 31, 2003, $7,596 ,
or  7.8%  of  net  sales, for the fiscal year ended March 31, 2002. Research and
development  expenses  for our Sensor business were $2,085, or 3.5% of net sales
of  our  Sensor  business,  for the fiscal year ended March 31, 2004, $2,191, or
4.2%  of  net  sales of our Sensor business, for the fiscal year ended March 31,
2003, and $5,312, or 10.9% net sales of our Sensor business, for the fiscal year
ended  March  31, 2002. Included in gross research and development was $4, $367,
and  $1,784  of customer funded development for the fiscal years ended March 31,
2004,  2003,  and  2002,  respectively.  The  primary  cause of the reduction in
customer-funded  development  was  the  sale of the IC Sensors wafer fab in July
2002.  See  Note  6  to  the  consolidated financial statements included in this
Annual  Report  on Form 10-K for a discussion of the sale of the IC Sensor wafer
fab.

     Research  and development expenses in the Consumer Products business, which
are  historically  lower than Sensor business research and development expenses,
were  $1,383,  or  2.6%  of net sales of our Consumer Products business, for the
fiscal  year  ended March 31, 2004, $1,403, or 2.5% of net sales of our Consumer
Products  business,  for the fiscal year ended March 31, 2003, and $673, or 1.4%
net sales of our Consumer Products business, for the fiscal year ended March 31,
2002.


                                        8

COMPETITION

     The  global  market  for  sensors  includes  many  diverse  products  and
technologies  and  is  highly  fragmented and subject to low to moderate pricing
pressures.

     Our  piezoresistive,  MEMS  and  microFused  pressure  sensing technologies
compete  directly  within the largest and fastest growing segments in the global
market  for industrial pressure sensors. Most of our Sensor business competitors
are  small  companies  or  divisions  of  large  corporations  such  as Emerson,
Motorola,  Siemens,  General  Electric  and Honeywell. The principal elements of
competition  in  the  sensor  market  are production capability, price, quality,
service, and the ability to design unique applications to meet specific customer
needs.

     The  market for sensor-based consumer products is characterized by frequent
introductions  of competitive products and pricing pressures. Recently, a number
of  brand name scale companies have been acquired by larger brand name companies
or  by  Asian  original  equipment  manufacturers.  The  principal  elements  of
competition  in the sensor-based consumer products market are price, quality and
the  ability  to  introduce  new  and  innovative  products.

     Although  we  believe  that we compete favorably in our Sensor and Consumer
Products  businesses, new product introductions by our competitors could cause a
decline  in  sales  or  loss  of market acceptance for our existing products. If
competitors introduce more technologically advanced products, the demand for our
products  would  likely  be  reduced.

INTELLECTUAL PROPERTY

     We  rely in part on patents to protect our intellectual property. We own 60
United  States  utility patents, 37 United States design patents, and 40 foreign
patents to protect our rights in certain applications of our core technology. We
have 20 United States patent applications pending, including provisionals. These
patent  applications  may  never  result  in  issued  patents.  Even  if  these
applications  result  in  patents being issued, taken together with our existing
patents,  they  may not be sufficiently broad to protect our proprietary rights,
or  they  may  prove  unenforceable. We have not obtained patents for all of our
innovations,  nor  do  we  plan  to  do  so.

     We  also  rely  on  a combination of copyrights, trademarks, service marks,
trade  secret  laws,  confidentiality  procedures, and licensing arrangements to
establish  and  protect  our proprietary rights. In addition, we seek to protect
our  proprietary  information  by  using confidentiality agreements with certain
employees,  consultants,  advisors,  customers, and others. We cannot be certain
that  these  agreements  will  adequately  protect our proprietary rights in the
event  of  any  unauthorized use or disclosure, that our employees, consultants,
advisors,  customers,  or  others  will  maintain  the  confidentiality  of such
proprietary  information, or that our competitors will not otherwise learn about
or  independently  develop  such  proprietary  information.

     Despite  our  efforts  to  protect  our intellectual property, unauthorized
third  parties may copy aspects of our products, violate our patents, or use our
proprietary  information. In addition, the laws of some foreign countries do not
protect  our  intellectual property to the same extent as the laws of the United
States.  The  loss  of  any material trademark, trade name, trade secret, patent
right, or copyright could harm our business, results of operations and financial
condition.

     We  believe  that  our  products  do  not  infringe  on the rights of third
parties.  However,  we  cannot  be  certain  that  third parties will not assert
infringement claims against us in the future or that any such assertion will not
result  in  costly  litigation  or require us to obtain a license to third party
intellectual property. In addition, we cannot be certain that such licenses will
be  available  on  reasonable  terms  or  at all, which could harm our business,
results  of  operations  and  financial  condition.


FOREIGN OPERATIONS

     We  manufacture the majority of our sensor products, and most of our sensor
subassemblies  used  in  our  consumer  products,  in leased premises located in
Shenzhen,  China.  Sensors  are  also  manufactured  at  our  U.S. facilities in
Hampton,  VA  and  San Jose, CA. Additionally, certain key management, sales and
support  activities  are  conducted  at leased premises in Wayne, PA and in Hong
Kong.  Substantially all our consumer products are assembled in China, primarily
by  a  single  supplier,  River  Display, Ltd. ("RDL"), although we also utilize
alternative  assemblers in China. There are no agreements which would require us
to  make  minimum  payments  to  RDL,  nor is RDL obligated to maintain capacity
available  for our benefit, though we account for a significant portion of RDL's
revenues.  Additionally,  most  of  our products contain key components that are
obtained  from a limited number of sources. These concentrations in external and
foreign  sources  of supply present risks of interruption for reasons beyond our
control,  including  political  and  other uncertainties regarding Hong Kong and
China.


                                        9

     The  Chinese government has continued to pursue economic reforms hospitable
to foreign investment and free enterprise, although the continuation and success
of  these  efforts is not assured. Our operations could be adversely affected by
changes  in  Chinese  laws and regulations, including those relating to taxation
and currency exchange controls, by the imposition of economic austerity measures
intended to reduce inflation, and by social and political unrest. China became a
member  of  World Trade Organization (WTO) on December 11, 2001. Such membership
requires  China  and  other  members  of the WTO to grant one another reciprocal
"Normal  Trade  Relations" (NTR) status (formerly known as Most Favored Nation).
Accordingly,  China's preferred trading status with the United States (and other
WTO members) is no longer subject to annual review and Chinese goods exported to
the  United  States  are  subject  to  a  low tariff and receive other favorable
treatment.

     The  continued  stability of political, legal, economic or other conditions
in  Hong  Kong  cannot  be  assured.  No treaty exists between Hong Kong and the
United  States  providing  for  the reciprocal enforcement of foreign judgments.
Accordingly,  Hong  Kong courts may not enforce judgments predicated on the laws
of  the United States, whether arising from actions brought in the United States
or,  if  permitted,  in  Hong  Kong

     Most of our revenues are priced in United States dollars. Most of our costs
and expenses are priced in United States dollars, Chinese renminbi and Hong Kong
dollars.  Accordingly,  the competitiveness of our products relative to products
produced  locally (in foreign markets) may be affected by the performance of the
United  States  dollar  compared with that of our foreign customers' currencies.
United  States  sales  were  $77,537, $81,794, and $70,278, or 68.7%, 76.0%, and
72.2%  of  net sales, for the fiscal years ended March 31, 2004, 2003, and 2002,
respectively.  Foreign  sales were $35,276, $25,882 and 26,995, or 31.3%, 24.0%,
and  27.8%  of  net  sales, for the fiscal years ended March 31, 2004, 2003, and
2002,  respectively.  While  limited,  we  are  exposed  to  foreign  currency
transaction and translation losses, which might result from adverse fluctuations
in  the  value  of  the  Hong Kong dollar and Chinese renminbi. Based on the net
exposure of renminbi to United State dollars for the fiscal year ended March 31,
2004,  we  estimated an impact of negative $105 on our operating income for a 1%
appreciation  in  renminbi  against  United  State  dollar.

     At  March  31,  2004, we had net assets of $23,893 in the United States. At
March 31, 2004, we had net assets of $4,836 subject to fluctuations in the value
of  the Hong Kong dollar and net assets of $7,330 subject to fluctuations in the
value of the Chinese renminbi. We had net assets of $7,088 and $1,626 the United
States,  at March 31, 2003 and 2002, respectively. At March 31, 2003, we had net
liabilities  of  $2,045  subject  to  fluctuations in the value of the Hong Kong
dollar  and  net  assets  of $13,743 subject to fluctuations in the value of the
Chinese renminbi. At March 31, 2002, we had net liabilities of $3,680 subject to
fluctuations  in  the  value  of  the Hong Kong dollar and net assets of $10,864
subject  to  fluctuations  in  the  value  of  the  Chinese  renminbi.

     There  can be no assurance that these currencies will remain stable or will
fluctuate  to our benefit. To manage our exposure to potential foreign currency,
transaction  and  translation  risks,  we may purchase currency exchange forward
contracts,  currency  options,  or  other  derivative instruments, provided such
instruments  may  be  obtained  at suitable prices. However, to date we have not
done  so.


EMPLOYEES

     As  of  March 31, 2004, we had 1,353 employees, including 172 in the United
States,  4  in  the  United  Kingdom,  1,173 in Shenzhen, China, 3 in Hong Kong,
China,  and  1  in  Germany.

     As  of  March  31, 2004, 1,031 employees were engaged in manufacturing, 141
were  engaged  in administration, 29 were engaged in sales and marketing and 152
were  engaged  in  engineering.

     Our employees are not covered by collective bargaining agreements.


ENVIRONMENTAL MATTERS

     We  are  subject to comprehensive and changing foreign, federal, state, and
local  environmental  requirements,  including those governing discharges to the
air  and water, the handling and disposal of solid and hazardous wastes, and the
remediation  of  contamination associated with releases of hazardous substances.
We  believe  that  we are in compliance with current environmental requirements.
Nevertheless,  we  use hazardous substances in our operations and as is the case
with manufacturers in general, if a release of hazardous substances occurs on or
from  our properties, we may be held liable, and may be required to pay the cost
of  remedying  the  condition.  The  amount  of any resulting liability could be
material.

BACKLOG

     At  March 31, 2004, the dollar amount of backlog orders believed to be firm
was  approximately $27,200. We include in backlog orders that have been accepted
from  customers  that  have  not been filled or shipped and are supported with a
purchase order. It is expected that the majority of these orders will be shipped
during the next 12 months. At March 31, 2003, our backlog of unfilled orders was
approximately $31,800. All orders are subject to modification or cancellation by
the  customer  with  limited  charges.  We


                                       10

believe  that  backlog  may  not  be  indicative of actual sales for the current
fiscal  year  or  any  succeeding  period.


SEASONALITY

     Our  Consumer  Products  sales  are seasonal, with highest sales during the
second  and  third  fiscal quarters. There is not significant seasonality to our
Sensor  sales.

AVAILABLE INFORMATION

We maintain an Internet website at the following address:  www.msiusa.com.  The
                                                           --------------
information on our website is not incorporated by reference into this Annual
Report on Form 10-K.


We  make  available  on or through our website certain reports and amendments to
those  reports  that  we  file  with  or  furnish to the Securities and Exchange
Commission  (the  "SEC") in accordance with the Securities Exchange Act of 1934.
These  include  our  annual  reports on Form 10-K, our quarterly reports on Form
10-Q  and our current reports on Form 8-K. We make this information available on
our  website  free  of  charge  as  soon  as  reasonably  practicable  after  we
electronically  file  the  information  with,  or  furnish  it  to,  the  SEC.


FORWARD-LOOKING STATEMENTS

     This  report  includes  forward-looking  statements  within  the meaning of
Section  27A  of  the Securities Act of 1933, as amended, and Section 21E of the
Securities  and Exchange Act of 1934, as amended. Forward looking statements may
be  identified  by  such  words  or  phrases  as  "believe," "expect," "intend,"
"estimate,"  "anticipate," "project," "will," "may" and similar expressions. All
statements  that  address  operating performance, events or developments that we
expect  or  anticipate  will occur in the future are forward-looking statements.
The  forward-looking  statements  above are not guarantees of future performance
and involve a number of risks and uncertainties. Factors that might cause actual
results  to  differ  materially  from  the  expected  results  described  in  or
underlying  our  forward-looking  statements  include:

     -    Conditions in the general economy and in the markets served by us;
     -    Competitive factors, such as price pressures and the potential
          emergence of rival technologies;
     -    Interruptions of suppliers' operations or the refusal of our suppliers
          to provide us with component materials;
     -    Timely development, market acceptance and warranty performance of new
          products;
     -    Changes in product mix, costs and yields and fluctuations in foreign
          currency exchange rates;
     -    Uncertainties related to doing business in Hong Kong and China;
     -    The continued decline in the European consumer products market;
     -    A decline in the United States consumer products market;
     -    The [pending SEC investigation] and other legal proceedings described
          below under "Item 3 - Legal Proceedings"; and
     -    The risk factors listed from time to time in our SEC reports.

This  list  is  not exhaustive. Except as required under federal securities laws
and  the  rules  and  regulations  promulgated  by  the  SEC, we do not have any
intention  or obligation to update publicly any forward-looking statements after
the  filing  of  this  Annual  Report  on  Form 10-K, whether as a result of new
information,  future  events,  changes  in  assumptions  or  otherwise.

RISK FACTORS

     An  investment  in our common stock is speculative in nature and involves a
high  degree  of  risk.  No investment in our common stock should be made by any
person  who  is  not in a position to lose the entire amount of such investment.

     In  addition to being subject to the risks described elsewhere in this Form
10-K,  including  those  risks  described  below  under  "Liquidity  and Capital
Resources,"  an investment in our common stock is subject to the following risks
and  uncertainties:

PENDING LITIGATION COULD RESULT IN SIGNIFICANT LIABILITIES.

     We are currently the defendant in several pending lawsuits. We are also the
subject of a formal investigation being conducted by the Division of Enforcement
of  the  United  States  Securities  and  Exchange  Commission.  We  could incur
significant  additional  liabilities  as  a  result  of  these  pending  legal
proceedings,  which  are  described  below in "Item 3- Legal Proceedings" and in
Note  15 to our consolidated financial statements included in this Annual Report
on  Form  10-K.


                                       11

     Under  the terms of our credit agreement, we are prohibited from making any
cash  payment  in  settlement  of litigation unless, after giving effect to such
payment  and  for  a  period  of 30 consecutive days prior thereto, availability
under  the  credit facility is not less than $1,500. Moreover, we are prohibited
from  making  any  cash  payment  in  settlement  of the securities class action
lawsuit,  the  DeWelt  litigation  or  the Hibernia litigation without the prior
written  consent  of  the lender under our revolving credit facility. We settled
the Hibernia lawsuit in November 2003, and made payment after receiving approval
from  our  lender,  Bank  of  America  Business  Capital ("BOA") (formerly Fleet
Capital  Corporation). On April 1, 2004, we reached an agreement in principle to
settle  the  securities  class  action lawsuit, and made payment after receiving
approval  from  BOA.  On May 18, 2004, we reached an agreement in principle with
the  SEC  which would resolve the commission's investigation of the Company. See
Note  15 to the consolidated financial statements included in this Annual Report
on  Form  10-K  for a detailed discussion on the terms and conditions related to
the  pending  class  action  settlement  and  SEC  investigation.



IF  WE  DO NOT DEVELOP AND INTRODUCE NEW PRODUCTS IN A TIMELY MANNER, WE MAY NOT
BE  ABLE  TO  MEET  THE  NEEDS  OF  OUR CUSTOMERS AND OUR NET SALES MAY DECLINE.

     Our  success  depends  upon our ability to develop and introduce new sensor
products, sensor-based consumer products, and product line extensions. If we are
unable to develop or acquire new products in a timely manner, our net sales will
suffer.  The  development of new products involves highly complex processes, and
at  times  we have experienced delays in the introduction of new products. Since
many  of  our  sensor  products  are designed for specific applications, we must
frequently  develop new products jointly with our customers. We are dependent on
the  ability  of  our  customers to successfully develop, manufacture and market
products  that  include  our  sensors.  Successful  product  development  and
introduction  of  new  products  depends  on  a number of factors, including the
following:

     -    accurate product specification;

     -    timely completion of design;

     -    achievement of manufacturing yields;

     -    timely and cost-effective production; and

     -    effective marketing.

SUCCESSFUL  INTEGRATION  OF  FUTURE  ACQUISITIONS  IS  CRITICAL TO ACHIEVING OUR
FUTURE  GROWTH  AND  PROFITIBILITY  GOALS.

     We  have  embarked  on  a  growth  strategy that includes acquisitions. Our
future performance is dependent, in part, on the successful integration of those
transactions.


WE  HAVE  SUBSTANTIAL  NET  SALES  AND  OPERATIONS OUTSIDE OF THE UNITED STATES,
INCLUDING  SIGNIFICANT  OPERATIONS  IN  CHINA,  THAT  EXPOSE US TO INTERNATIONAL
RISKS.


     Our  international sales accounted for approximately 31.3% of our net sales
in the fiscal year ended March 31, 2004 and 24.0% of our net sales in the fiscal
year  ended  March  31, 2003. At March 31, 2004, our foreign subsidiaries' total
assets  aggregated $24,132, $8,807 was in Hong Kong and $15,325 was in China. We
are subject to the risks of foreign currency transaction and translation losses,
which  might  result from fluctuations in the values of the Hong Kong dollar and
Chinese  renminbi.  At  March  31,  2004, we had net assets of $4,836 subject to
possible  fluctuations  in  the  value of the Hong Kong dollar and net assets of
$7,330 subject to fluctuations in the value of the Chinese renminbi. Our foreign
subsidiaries'  operations  reflect intercompany transfers of costs and expenses,
including  interest on intercompany trade receivables, at amounts established by
us.

     We  manufacture  or source nearly all of our sensor-based consumer products
and  the  majority  of  our  sensor  products  in China. Our China subsidiary is
subject to certain government regulations, including currency exchange controls,
which  limit the subsidiary's ability to pay cash dividends or lend funds to us.
The inability to operate in China or the imposition of significant restrictions,
taxes,  or  tariffs  on  our  operations  in  China  would impair our ability to
manufacture  products  in  a  cost-effective  manner  and  could  reduce  our
profitability  significantly.

     Risks specific to our international operations include:

     -    political  conflict  and  instability  in the relationships among Hong
          Kong, Taiwan, China, the United States and in our target international
          markets;


                                       12

     -    political  instability  and  economic  turbulence  in  Asian  markets;

     -    changes in United States and foreign regulatory requirements resulting
          in  burdensome controls, tariffs and import and export restrictions; -
          difficulties  in  staffing  and  managing  international  operations;

     -    changes  in  foreign  currency  exchange  rates,  which could make our
          products  more  expensive  as stated in local currency, as compared to
          competitive  products  priced  in  the  local  currency;

     -    enforceability  of  contracts  and  other  rights or collectability of
          accounts receivable in foreign countries due to distance and different
          legal  systems;

     -    delays  or cancellation of production and delivery of our products due
          to  the  logistics  of  international shipping, which could damage our
          relationships  with  our  customers;

     -    a  recurrence of last year's outbreak of SARS and the associated risks
          to  our  operations  in  China  and  Hong  Kong;  and

     -    tax  policy  change  in China, which could affect the profitability of
          our operations in China. On January 1, 2004, China adopted a new Value
          Added Tax (VAT) export refund rate, which has dropped from 17% to 13%,
          with  the  intention  of  reducing  their trade surplus and increasing
          pressure  on  local  currency.

COMPETITION IN THE MARKETS WE SERVE IS INTENSE AND COULD REDUCE OUR NET SALES
AND HARM OUR BUSINESS.

     Highly  fragmented  markets and high levels of competition characterize our
Sensor  business.  Despite  recent  consolidations, including the acquisition of
several smaller competitors of ours by larger competitors like General Electric,
Honeywell,  and  Danaher  Corporation,  the  sensor  industry  remains  highly
fragmented.  The  Consumer  Products  business is also highly competitive and is
becoming  more  competitive  as  a  result  of  the  emergence  of  new  scale
manufacturers  and  enhanced  product lines from existing competitors. We cannot
assure  that  our  original  equipment  manufacturer  customers,  who  are  also
competitors,  will  not  develop  their  own  production  capability  or  locate
alternative  sources  of supply, and discontinue purchasing products from us. In
addition,  the  barriers to entry are being reduced in the scale industry due to
the  emergence  of  low cost, commercially available electronics and load cells.
Some  of  our  competitors  and  potential  competitors  may  have  a  number of
significant  advantages  over  us,  including:

     -    greater  financial, technical, marketing, and manufacturing resources;

     -    preferred vendor status with our existing and potential customer base;

     -    more  extensive  distribution channels and a broader geographic scope;

     -    larger  customer  bases;  and

     -    a  faster response time to new or emerging technologies and changes in
          customer  requirements.


A  SUBSTANTIAL  PORTION OF OUR NET SALES IS GENERATED BY A SMALL NUMBER OF LARGE
CUSTOMERS.  IF  ANY  OF THESE CUSTOMERS REDUCE OR POSTPONE ORDERS, OUR NET SALES
AND  EARNINGS  WILL  SUFFER.

     Historically,  a  relatively small number of customers have accounted for a
significant  portion of our net sales. For the fiscal year ended March 31, 2004,
the  five  largest  customers  of  our  Consumer  Products  business represented
approximately  40%  of  net  sales for that business. One customer accounted for
14.7%  of  our  net  sales in the Consumer products business for the fiscal year
ended  March  31,  2004.  Looking forward, as a result of the Conair transaction
(see  Item I - "Business", above), Conair is expected to represent approximately
25%  of  net  sales for the Consumer Products business in the fiscal year ending
March  31,  2005.  In  addition,  the  top  five Consumer Products customers are
expected  to account for over 45% of net sales of our Consumer Products business
in  the  fiscal  year ending March 31, 2005. Because we have no long-term volume
purchase commitments from any of our significant customers, we cannot be certain
that  our  current  order  volume  can be sustained or increased. The loss of or
decrease  in  orders  from any major customer could significantly reduce our net
sales  and  profitability.


OUR  TRANSFER  PRICING  PROCEDURES  MAY  BE  CHALLENGED, WHICH MAY SUBJECT US TO
HIGHER  TAXES  AND  ADVERSELY  AFFECT  OUR  EARNINGS.


                                       13

     Transfer pricing refers to the prices that one member of a group of related
companies charges to another member of the group for goods, services, or the use
of  intellectual  property.  If  two or more affiliated companies are located in
different  countries,  the  laws  or  regulations of each country generally will
require that transfer prices be the same as those charged by unrelated companies
dealing  with  each  other  at  arm's length. If one or more of the countries in
which  our  affiliated  companies are located believes that transfer prices were
manipulated  by  our affiliate companies in a way that distorts the true taxable
income  of  the  companies, the laws of countries where our affiliated companies
are  located  could  require  us  to  redetermine  transfer  prices  and thereby
reallocate  the  income  of  our  affiliate  companies in order to reflect these
transfer prices. Any reallocation of income from one of our companies in a lower
tax  jurisdiction  to  an  affiliated company in a higher tax jurisdiction would
result  in  a  higher overall tax liability to us. Moreover, if the country from
which  the  income  is being reallocated does not agree to the reallocation, the
same  income  could  be  subject  to  taxation  by  both  countries.

     We  have  adopted  transfer-pricing  procedures  with  our  subsidiaries to
regulate  intercompany transfers. Our procedures call for the transfer of goods,
services,  or  intellectual  property  from  one company to a related company at
prices  that  we  believe are arm's length. We have established these procedures
due to the fact that some of our assets, such as intellectual property developed
in  the  United  States,  are transferred among our affiliated companies. If the
United  States  Internal  Revenue Service or the taxing authorities of any other
jurisdiction  were  to  successfully  require  changes  to  our transfer pricing
practices,  we  could  become  subject to higher taxes and our earnings would be
adversely  affected. Any determination of income reallocation or modification of
transfer  pricing  laws can result in an income tax assessment of the portion of
income deemed to be derived from the United States or other taxing jurisdiction.

WE  RELY  ON  PROMOTIONAL  PROGRAMS  FOR  A  SIGNIFICANT PORTION OF OUR CONSUMER
PRODUCTS  REVENUES. ANY REDUCTION IN CUSTOMER PROMOTIONS MAY RESULT IN A LOSS OF
NET  SALES.

     Promotional  programs  by  our  Consumer Products customers resulted in net
sales  of  $1,593  for the fiscal year ended March 31, 2004, net sales of $3,336
for  the fiscal year ended March 31, 2003 and net sales of $2,568 for the fiscal
year  ended  March  31,  2002.  These promotional programs result in significant
orders  by  customers  who  do  not  carry  our  products  on  a  regular basis.
Promotional  programs often involve special pricing terms or require us to spend
funds  to  have  our  products  promoted.  We cannot assure you that promotional
purchases  by  our  retail  industry customers will be repeated regularly, or at
all.  These  promotional  sales  could  cause  our  quarterly  results  to  vary
significantly.  Any reduction in customer promotions may result in a loss of net
sales.


PRESSURE  BY  OUR  CUSTOMERS  TO  REDUCE PRICES AND TO AGREE TO LONG-TERM SUPPLY
ARRANGEMENTS  MAY  CAUSE  OUR  NET  SALES  OR  PROFIT  MARGINS  TO  DECLINE.

     Our  customers  are  under  pressure  to  reduce  prices of their products.
Therefore,  we  expect  to  experience pressure from our customers to reduce the
prices  of  our products. Our customers frequently negotiate supply arrangements
with  us  well  in  advance of delivery dates, thereby requiring us to commit to
price  reductions  before  we  can  determine if we can achieve the assumed cost
reductions.  We  believe  that we must reduce our manufacturing costs and obtain
larger  orders  to  offset  declining  average sales prices. If we are unable to
offset  declining  average  sales prices, our gross profit margins will decline.





ITEM 2.  PROPERTIES

     As  of  March 31, 2004, we leased all of our properties under operating leases as follows:

LOCATION                PRIMARY USE                 BUSINESS      SQ. FT.  LEASE EXPIRATION
----------------------  --------------------------  ------------  -------  --------------------
                                                               
Fairfield, NJ USA       Corporate headquarters      Consumer and    6,500  November  2004**
                                                    Corporate
                                                    Headquarters

Wayne, PA USA           Research and development,   Sensor          2,900  December 2004
                        sales and marketing

San Jose, CA USA        Manufacturing, research     Sensor          4,700  August 2005
                        and development, sales and
                        marketing


Shenzhen, China         Sensors principal Asian     Sensor        125,860  Between  August 2003
                        manufacturing                                      and  February  2005
                        facility


                                       14

Shenzhen, China         Research and development    Consumer       12,214  February 2005
                        product support facility


Hampton, VA USA         Sensors principal domestic  Sensor         80,725  July 2011
                        manufacturing and
                        distribution facility

Hampton, VA             Distribution and warehouse  Consumer       39,275  July 2011
USA *

Hong Kong, China        Trading office              Consumer        2,000  March 2006

Kings Langley, England  Sales and marketing         Consumer        1,070  Month to Month


     *Our  Consumer  distribution  and  warehouse  space in Hampton, Virginia is
presently  vacant  due  to  the  Conair  transaction.,  as we no longer sell the
Thinner  branded  of  bath  and  kitchen  scales  to retailers. We are presently
attempting  to  sublease  the  unused  space.

     **The  company  elected  to  exercise  an  early  termination clause in its
Fairfield, NJ lease. As a result, the lease which originally expired in November
2007  will  terminate  in  November  2004.

     Our  sensor  manufacturing facilities located in China and Virginia are ISO
9001 certified. We believe that these premises are suitable and adequate for our
present  operations.



ITEM 3.  LEGAL PROCEEDINGS

Pending Matters

     U.S.  Attorney  Investigation

     We  have  learned  that  the  Office  of the United States Attorney for the
District of New Jersey is conducting an inquiry into the matters described below
under  the  caption  "SEC  Investigation".  We  cannot  predict  how  long  this
investigation  will  continue  or  its  ultimate  outcome.

     Robert  L. DeWelt v. Measurement Specialties, Inc. et al. On July 17, 2002,
Robert  DeWelt, the former acting Chief Financial Officer and general manager of
our  Schaevitz  Division, filed a lawsuit against the company and certain of our
officers  and  directors in the United States District Court for the District of
New  Jersey.  Mr.  DeWelt  resigned  on  March  26,  2002  in  disagreement with
management's  decision  not  to restate certain of our financial statements. The
lawsuit  alleges  a  claim for constructive wrongful discharge and violations of
the  New  Jersey  Conscientious  Employee  Protection  Act.  Mr. DeWelt seeks an
unspecified  amount  of  compensatory and punitive damages. We filed a Motion to
Dismiss  this  case,  which  was  denied  on June 30, 2003. We have answered the
complaint  and  are engaged in the discovery process. This litigation is ongoing
and  we  cannot  predict  its  outcome  at  this  time.

     Service  Merchandise  Company,  Inc.  v. Measurement Specialties, IncWe are
currently  the defendant in a lawsuit filed in March 2001 by Service Merchandise
Company,  Inc.  ("SMC") and its related debtors (collectively, the "Debtors") in
the  United  States  District  Court for the Middle District of Tennessee in the
context  of the Debtors' Chapter 11 bankruptcy proceedings. The Bankruptcy Court
entered  a stay of the action in May 2001, which was lifted in February 2002. On
March  30,  2004,  the  court entered an order allowing written discovery in the
form  of  interrogatories and requests for production of documents to begin. All
other  discovery  remains  stayed.  The  action  alleges  that  we  received
approximately  $645  from  one or more of the Debtors during the ninety (90) day
period  before  the Debtors filed their bankruptcy petitions, that the transfers
were to our benefit, were for or on account of an antecedent debt owed by one or
more  of  the  Debtors, made when one or more of the Debtors were insolvent, and
that  the  transfers  allowed the company to receive more than the company would
have  received  if  the  cases  were  cases under Chapter 7 of the United States
Bankruptcy Code. The action seeks to disgorge the sum of approximately $645 from
the  company.  It  is  not  possible  at this time to predict the outcome of the
litigation  or  estimate  the extent of any damages that could be awarded in the
event  that  we  are  found  liable  to the estates of SMC or the other Debtors.

     From  time to time, we are subject to other legal proceedings and claims in
the  ordinary  course  of business. We currently are not aware of any such legal
proceedings  or  claims  that  the  we believe will have, individually or in the
aggregate,  a  material  adverse effect on our business, financial condition, or
operating  results.


                                       15

Pending Settlements

     Measurement  Specialties,  Inc. Securities Litigation. On March 20, 2002, a
class  action  lawsuit  was filed on behalf of purchasers of our common stock in
the  United  States  District  Court  for the District of New Jersey against the
company  and  certain  of  our  present  and  former officers and directors. The
complaint  was  subsequently  amended  to include the underwriters of our August
2001  public  offering  as  well  as  our  former  auditors.

     The  lawsuit alleged violations of the federal securities laws. The lawsuit
sought  an  unspecified  award  of  money  damages.  After  March 20, 2002, nine
additional  similar class actions were filed in the same court. The ten lawsuits
were  consolidated  into  one  case  under  the  caption  In  re:  Measurement
Specialties,  Inc.  Securities Litigation, 02 Civ. No. 1071 (D.N.J.). Plaintiffs
filed  a  Consolidated Amended Complaint on September 12, 2002. The underwriters
made  a  claim  for  indemnification  under  the  underwriting  agreement.

     On April 1, 2004, we reached an agreement in principle to settle this class
action  lawsuit.  Pursuant  to the agreement, the case will be settled as to all
defendants  in  exchange  for  payments of $7,500 from the company and $590 from
Arthur  Andersen, our former auditors. Both our primary and excess D&O insurance
carriers  initially  denied  coverage  for  this  matter.  After discussion, our
primary  D&O  insurance  carrier  agreed  to  contribute  $5,000  and our excess
insurance carrier agreed to contribute $1,400 to the settlement of this case. As
part  of  the  arrangement  with our primary carrier, we agreed to renew our D&O
coverage  for  the  period  from April 7, 2003 through April 7, 2004. The $3,200
renewal premium represented a combination of the market premium for an aggregate
of  $6,000 in coverage for this period plus a portion of our contribution toward
the  settlement.

     The settlement agreement is subject to court approval and can be terminated
by  plaintiffs  or  defendants,  under  certain  circumstances.


     SEC Investigation

     In  February 2002, we contacted the staff of the SEC after discovering that
our  former  chief  financial  officer  had made the misrepresentation to senior
management,  our board of directors and our auditors that a waiver of a covenant
default  under our credit agreement had been obtained when, in fact, our lenders
had  refused  to  grant  such  a  waiver. Since February 2002, the company and a
special  committee  formed  by our board of directors have been cooperating with
the  staff of the SEC. In June 2002, the staff of the Division of Enforcement of
the  SEC  informed  the  company  that  it  is conducting a formal investigation
relating  to  matters  reported  in  our  Quarterly  Report on Form 10-Q for the
quarter  ended  December  31,  2001.

     On  May  18,  2004, we reached an agreement in principle with the SEC which
would  resolve  the  commission's  investigation of the company. Pursuant to the
agreement,  we  will  pay  $1,000  in  disgorgement  and  civil  penalties.  The
settlement  agreement  is  subject  to  court  approval.

     As of March 31, 2004, we have provided an accrual of $2,100 associated with
certain of the legal matters discussed above. However, there can be no assurance
that  additional  amounts  may  not  be  required  to  dispose  of such matters.



Settlement

     Exeter  Technologies,  Inc.  and  Michael Yaron v. Measurement Specialties,
Inc.  (Arbitration).  Exeter  Technologies,  Inc.  ("Exeter")  and Michael Yaron
alleged  underpayments  of  approximately  $322  relating  to  a January 5, 2000
Product  Line Acquisition Agreement. We maintained the claim failed to recognize
our  rights  to  certain  contractual allowances and offsets. In March 2004, the
parties  settled  this  matter  for  a  $300  payment  by  the  company.


ITEM  4.  SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS

No  matter  was  submitted  to  a vote of our security holders during the fourth
quarter  of  fiscal  2004.


                                       16

EXECUTIVE OFFICERS OF THE REGISTRANT

Our executive officers as of March 31, 2004 were as follows:



NAME                AGE  POSITION

                   
Frank Guidone        39  President, Chief Executive Officer and Director

Morton L. Topfer     67  Chairman of the Board

John P. Hopkins      43  Chief Financial Officer

Mark W. Cappiello    50  Vice President and General Manager of the
                         Consumer Products Division

J. Victor Chatigny   53  Vice President and General Manager of the
                         Sensors Products Division


     Morton  L.  Topfer has been a director since January 2002 and was appointed
Chairman  of  the  Board  in  January  2003.  Mr. Topfer is Managing Director of
Castletop  Capital,  an  investment  firm. He previously served at Dell Computer
Corporation  as  Counselor to the Chief Executive Officer, from December 1999 to
February  2002,  and  Vice Chairman, from June 1994 to December 1999. Mr. Topfer
was  a member of the Board of Directors of Dell from December 1999 to July 2004.
Prior to joining Dell, Mr. Topfer served for 23 years at Motorola, Inc. where he
held  several  executive  positions,  last  serving  as Corporate Executive Vice
President  and  President  of  the  Land  Mobile Products Sector. Mr. Topfer was
conferred  the  Darjah  Johan  Negeri  Penang  State  Award  in July 1996 by the
Governor  of  Penang  for  contributions  to  the development of the electronics
industry  in  Malaysia.  He  serves  as a director for Staktek Technologies. Mr.
Topfer  also  serves  on  the  advisory  board  of  Singapore  Technologies.

     Frank  Guidone  has served as Chief Executive Officer since June 2002 and a
Director  since  December  2002.  Mr.  Guidone  remains a principal of Corporate
Revitalization  Partners  (CRP),  a  Dallas-based  turnaround/crisis  management
consulting firm. Mr. Guidone has been a Managing Director/Principal of CRP since
2000. Mr. Guidone is also a partner/co-founder of Four Corners Capital Partners,
a boutique private investment and consulting firm founded in 1999. Prior to Four
Corners,  Mr.  Guidone  spent  13  years  in management consulting with Andersen
Consulting  and  George Group, Inc. Mr. Guidone has worked with numerous solvent
and  insolvent  companies, focusing on operational and financial restructurings.
Mr.  Guidone  received  a  B.S. in mechanical engineering from The University of
Texas  at  Austin.

     John  P.  Hopkins was appointed Chief Financial Officer in July 2002. Prior
to  joining  Measurement  Specialties, he was Vice President, Finance from April
2001,  and  was  Vice  President and Controller from January 1999 to March 2001,
with  Cambrex Corporation, a provider of scientific products and services to the
life  sciences  industry.  From  1988  to 1998, he held various senior financial
positions  with  ARCO Chemical Company, a manufacturer and marketer of specialty
chemicals  and  chemical  intermediates.  Mr.  Hopkins  is  a  Certified  Public
Accountant  and was an Audit Manager for Coopers & Lybrand prior to joining ARCO
Chemical.  Mr.  Hopkins holds a B.S. in Accounting from West Chester University,
and  an  M.B.A.  from  Villanova  University.

     Mark  W.  Cappiello was appointed Vice President and General Manager of our
Consumer Products Division in June 2002. Mr. Cappiello was our Vice President of
Sales  and  Marketing  from January 1988 until June 2002. Mr. Cappiello has over
twenty-five  years  of  experience in international consumer products marketing,
over  twenty  of  which  have  been  in the scale industry. From January 1985 to
October  1987,  Mr.  Cappiello  was  employed  by  Terraillon  S.A.,  a  French
manufacturer  and  distributor  of  scales  and  balance products. Mr. Cappiello
received  a  B.A.  in  business  from  the  University  of  Connecticut.

     J.  Victor  Chatigny  has  been  Vice  President and General Manager of our
Sensors  Division  since  June 2002. Mr. Chatigny joined Measurement Specialties
through  our  1998  acquisition  of PiezoSensors from AMP Incorporated, where he
served  as Director of Sales, Marketing and Research and Development since 1993.
He held management positions in PiezoSensors since 1982, and, previously, in the
Electronics  Division of Corning International from 1978. Mr. Chatigny served in
US  Army Corps of Engineers where he was Captain, 11th Engineering Battalion. He
holds  B.S.  and  M.S.  degrees  in  industrial  engineering and management from
Clarkson  University,  and  a  M.B.A.  (finance)  from  The American University.


                                       17



PART II

ITEM  5.  MARKET  FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
AND  ISSUER  PURCHASES  OF  EQUITY  SECURITIES

     (A) Market Price

     Our  common  stock,  no par value, is traded on the American Stock Exchange
(AMEX)  under  the  symbol  MSS. The following table presents high and low sales
prices  of  our  common stock as reported on the AMEX for the periods indicated:


                                     HIGH    LOW
                                    ------  ------
                                      
YEAR ENDING MARCH 31, 2004
  Quarter ended June 30, 2003       $ 5.65  $ 2.96
  Quarter ended September 30, 2003   13.50    5.15
  Quarter ended December 31, 2003    22.10   11.85
  Quarter ended March 31, 2004       23.55   18.36

YEAR ENDED MARCH 31, 2003
  Quarter ended June 30, 2002       $ 3.25  $ 1.00
  Quarter ended September 30, 2002    2.91    2.06
  Quarter ended December 31, 2002     3.20    1.35
  Quarter ended March 31, 2003        3.26    1.95



     The  trading  of our common stock was suspended by the AMEX on February 15,
2002  because  of  delays in the filing of our quarterly report on Form 10-Q for
the  three  months ended December 31, 2001. Trading of the stock resumed on June
5,  2002.  Trading  of  the  stock was subsequently suspended from July 15, 2002
until  November  1,  2002  as  a result of our failure to timely file our Annual
Report  on  Form  10-K  for  the  fiscal  year  ended  March  31,  2002.

     (B) Approximate Number of Holders of Common Stock

     At May 13, 2004, there were approximately 129 shareholders of record of our
common  stock.

     (C) Dividends

     We have not declared cash dividends on our common equity. Additionally, the
payment  of  dividends  is  prohibited  under  our  credit  agreement.

     At  present,  there are no material restrictions on the ability of our Hong
Kong  subsidiary  to  transfer funds to us in the form of cash dividends, loans,
advances,  or  purchases  of  materials,  products or services. Chinese laws and
regulations,  including  currency  exchange  controls, restrict distribution and
repatriation  of  dividends  by  our  China  subsidiary.

     See Item 12 for information about our equity compensation plans.

ITEM 6. SELECTED FINANCIAL DATA

     The  following  selected  financial data should be read in conjunction with
our  consolidated financial statements and the related notes to the consolidated
financial  statements  included  in  this  Annual  Report  on  Form  10-K.



                                            YEARS ENDED MARCH 31,
($IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                                   2004       2003       2002       2001       2000
                                                                              
Results of operations:
     Net sales                                   $112,813   $107,676   $ 97,273   $ 97,033   $ 59,997
     Income (loss) from continuing operations    $ 21,374   $ (6,323)  $(24,234)  $  2,462   $  5,531
     Net income (loss)                           $ 21,586   $ (9,097)  $(29,047)  $  1,197   $  5,531
Net cash provided by (used in):
     Operating activities                        $  7,405   $  3,047   $ (6,077)  $ (4,123)  $  8,129


                                       18

     Investing activities                        $  9,687   $ 21,113   $(12,070)  $(19,287)  $(15,999)
     Financing activities                        $ (3,508)  $(24,178)  $ 27,344   $ 27,539   $  7,041
     Income (loss) from continuing operations
     per common share:
               Basic                             $   1.73   $  (0.53)  $  (2.30)  $   0.30   $   0.73
               Diluted                           $   1.53   $  (0.53)  $  (2.30)  $   0.27   $   0.64
Loss per common share from discontinued
operations
               Basic                             $   0.02   $  (0.23)  $  (0.43)  $  (0.15)  $      -
               Diluted                           $   0.01   $  (0.23)  $  (0.43)  $  (0.14)  $      -
Net Income (loss) per common share:
               Basic                             $   1.75   $  (0.76)  $  (2.76)  $   0.15   $   0.73
               Diluted                           $   1.54   $  (0.76)  $  (2.76)  $   0.13   $   0.64
Cash dividends declared per common share         None       None       None       None       None
As of March 31,
               Total assets                      $ 77,000   $ 46,168   $ 89,612   $ 67,685   $ 39,647
Long-term debt, net of current maturities (1)    $      -   $  2,000   $      -   $      -   $  9,000


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

The  following  discussion  of our results of operations and financial condition
should  be  read  together with the other financial information and consolidated
financial  statements  and  related notes included in this Annual Report on Form
10-K. This discussion contains forward-looking statements that involve risks and
uncertainties. Our actual results could differ materially from those anticipated
in  the  forward-looking  statements  as  a  result  of  a  variety  of factors.

OVERVIEW

     We  are  a  designer  and manufacturer of sensors and sensor-based consumer
products. We produce a wide variety of sensors that use advanced technologies to
measure  precise  ranges of physical characteristics including pressure, motion,
force,  displacement,  tilt/angle,  flow and distance. We have two businesses, a
Sensor  business  and  a  Consumer  Products  business.

     Our  Sensor segment designs and manufactures sensors for original equipment
manufacturers.  These  sensors  are  used  for  automotive,  medical,  consumer,
military/aerospace  and  industrial  applications.  Our  sensor products include
piezoresistive  pressure  sensors, transducers and transmitters, electromagnetic
displacement sensors, piezoelectric polymer film sensors, tilt sensors, membrane
switch  panel  sensors,  custom  microstructures, load cells and accelerometers.

     Our  Consumer  Products  segment  designs  and  manufactures  sensor-based
consumer products. Our sensor-based consumer bath and kitchen scale products are
now  sold and marketed primarily under the brand names of our original equipment
manufacturer  customers;  previously  they were also sold directly to retailers.
Our tire pressure gauges and distance measurement products are sold and marketed
under  our  own  brand  names,  as  well  as  those of our OEM and private label
customers.

     The following table sets forth, for the periods indicated, certain items in
our  consolidated  statements  of  income  as  a  percentage  of  net  sales:



                                                             FISCAL YEAR ENDED MARCH 31,
                                                         ---------------------------------
                                                            2004        2003      2002
                                                         -----------  --------  ----------
                                                                       
Net Sales

   Sensors                                                     53.4%     48.6%      50.3%
   Consumer products                                           46.6      51.4       49.7
                                                         -----------  --------  ----------
     Total net sales                                          100.0     100.0      100.0

Cost of sales                                                  55.4      64.7       71.5
                                                         -----------  --------  ----------
   Gross profit                                                44.6      35.3       28.5

Operating expenses (income)
Selling, general, and administrative                           27.0      31.8       36.7
Litigation expense                                              1.3       3.3


                                       19

Research and development                                        3.1       3.3        7.8
Customer funded development                                       -      (0.3)      (1.8)
Non-cash equity based compensation                              5.7         -          -
Goodwill and Other Impairments                                    -         -        4.5
Restructuring costs                                             0.4       1.1        1.0
Interest expense, net                                           0.3       1.9        2.4
Other expenses (income)                                        (1.3)     (0.4)       0.2
                                                         -----------  --------  ----------
                                                               36.5      40.7       50.8
Income(loss) from continuing operations before income
taxes and cumulative effect of accounting change                8.1      (5.4)     (22.3)
Income tax benefit (expense)                                   10.8      (0.4)      (2.6)
Loss from operations of discontinued units                      0.2      (3.6)      (4.7)
Gain on disposition of discontinued units                         -       1.0
Cumulative effect of accounting change                            -         -       (0.3)
                                                         -----------  --------  ----------

NET INCOME (LOSS)                                              19.1%    (8.4)%     (29.9)%
                                                         ===========  ========  ==========



OUR DEVELOPMENT /GROWTH STRATEGY

     Development  Strategy.  We are focusing our development efforts in both our
Sensor  business  and  Consumer  Products  business  on  the  original equipment
manufacturers  (OEM)  market.  In  the Consumer Products business, having both a
branded  and  OEM  consumer  scale  business  has  historically  created channel
conflicts.  As  part  of  our effort to focus on the OEM market, we sold certain
assets  associated  with our Thinner branded bathroom and kitchen scale business
to  Conair  Corporation  on  January  30,  2004.  We previously sold our Thinner
branded scales directly to retailers, predominately in the U.S. and Canada. On a
going-forward  basis,  we  expect  to supply these scales directly to Conair and
intend  to  continue  our  efforts in the design, development and manufacture of
innovative  scale  products  for sale to our worldwide base of OEM customers. As
OEM  margins  have  historically  been  lower  than  margins  on sales to retail
customers,  we  expect  our  Consumer Products segment margins will decline as a
result of this transaction. Although our development focus is on the OEM market,
we intend to continue to develop and manufacture our tire pressure gauges, which
are  sold directly to retail customers. See Note 6 to the consolidated financial
statements  included  in  this  Annual  Report  on Form 10-K for a more detailed
description  of  the  Conair  transaction.

     Growth Strategy. We are focused on aggressively growing our Sensor segment.
We expect that this growth will come through a combination of organic growth and
acquisitions  of  sensor  businesses.  In  order  to  finance  any  potential
acquisitions,  we  would  consider  using  available  cash, loans from financial
institutions,  the  sale  of  equity securities, or the sale of existing Company
assets,  including  assets  in  our  Consumer  Products  segment.

     Trends.
     Sensor  Business:  The sensors market is highly fragmented with hundreds of
niche  players.  While the worldwide sensors market that we serve is expected to
have  a  5% Compound Annual Growth Rate (CAGR), we expect to gain share and grow
our  Sensor  business  in  excess  of  the  market.

     Consumer  Products  Business: As a result of the Conair transaction, we are
now  solely  an  OEM  manufacturer  of  bath  and kitchen scales. As OEM margins
historically  have  been  lower than retail margins, including the effect of the
amortized gain related to the Conair transaction (see Note 6 to the consolidated
financial statements included in this Annual Report on Form 10-K), we anticipate
gross margins in the Consumer Products business to be in the 28% - 30% range for
the  fiscal  year  ending  March  31,  2005.



CHANGES IN OUR BUSINESS

   DISCONTINUED OPERATIONS:

     In  September  2002,  we  sold  all  of the outstanding stock of Terraillon
Holdings  Limited (referred to herein as Terraillon), a European manufacturer of
branded  consumer  bathroom and kitchen scales, to Fukuda (Luxembourg) S.a.r.l.,
an  investment  holding  company  incorporated  in  Luxembourg.

     We placed our United Kingdom subsidiary, Measurement Specialties UK Limited
(referred  to  herein  as  Schaevitz  UK),  into


                                       20

receivership on June 5, 2002 pursuant to the terms of a Mortgage Debenture dated
February 28, 2001.

     Our  consolidated financial statements for the fiscal years ended March 31,
2004,  2003, and 2002 include the results of our ongoing operations. As a result
of placing Schaevitz UK into receivership and selling Terraillon, these entities
have  been  classified  as discontinued operations in the consolidated financial
results  for all periods presented. Accordingly, all comparisons in Management's
Discussion  and Analysis for each of the fiscal years ended March 31, 2004, 2003
and  2002  exclude the results of these discontinued operations except for "Loss
from  discontinued units", "Cumulative effect of accounting change, net of tax",
and  "Net  income  (loss)."

   SALE  OF  ASSETS:

     On  January  30,  2004,  Conair Corporation purchased certain assets of our
Thinner  branded  bathroom  and  kitchen  scale business, and now owns worldwide
rights  to the Thinner brand name and exclusive rights to the Thinner designs in
North  America.  We  previously  sold  our  Thinner  branded  scales directly to
retailers,  predominately  in  the U.S. and Canada. On a going-forward basis, we
expect  to  supply  these  scales  directly to Conair and intend to continue our
efforts  in the design, development and manufacture of innovative scale products
for  sale  to  our  worldwide  base  of  OEM  customers

     In  July  2002,  we  sold  the  assets, principally property and equipment,
related  to  our  silicon  wafer  fab manufacturing operation in Milpitas, CA to
Silicon  Microstructures,  Inc.  (SMI),  a  wholly-owned  subsidiary  of  Elmos
Semiconductor  AG.  The  wafer fab operation was formerly part of our IC Sensors
division.

     IC  Sensors  continues to design and sell all, and manufacture most, of the
product  lines  it  produced prior to the sale, including custom wafers and die,
pressure sensors, accelerometers and custom MEMS components, and to outsource to
SMI  the  manufacturing  of  silicon  chips used in these products. This sale is
reflected  in  the  results  of  operations  of  the  Sensors  segment.

EXECUTIVE SUMMARY

     Measurement  Specialties  has  seen a significant amount of change over the
last  several  years.  There  were  considerable  challenges  encountered  in
integrating  the  acquisition  of the Piezo polymer division of AMP (acquired in
August  1998),  the  IC  Sensor  division of Perkin-Elmer (acquired in February,
2000),  and  the  Schaevitz  division  of TRW (acquired in August 2000) into the
Sensors  business.  As  a  result,  we  experienced  very poor historical margin
performance  due  mainly to under-absorption of the acquired overhead structure.
In  May 2002, we embarked upon an aggressive restructuring effort to improve the
operating  performance of the company. A key component of this restructuring was
the  elimination  of  underutilized  facilities to consolidate our operations in
Shenzhen,  China  and  Hampton,  Virginia.  Having completed this restructuring,
Measurement  Specialties  is  now a global sensor solutions company with a broad
range  of technologies and capabilities. Our focus is engineered solutions where
we  can  use our engineering and manufacturing talent and depth of knowledge and
experience  in sensors to provide a complete solution to our customers. A key to
our  manufacturing  strategy is leveraging the significant infrastructure we now
have  in Shenzhen, China. As more fully described below, this infrastructure has
enabled us to reduce costs and improve financial performance while continuing to
provide  our  customers  with  low  cost,  highly  reliable  products.


NEW ACCOUNTING STANDARDS

     On  May  15, 2003, the Financial Accounting Standards Board ("FASB") issued
Statement  No.  150,  "Accounting  for  Certain  Financial  Instruments  with
Characteristics  of  both  Liabilities  and Equity" ("SFAS 150"), which requires
that  certain  financial  instruments  be  presented  as  liabilities  that were
previously  presented as equity or as temporary equity. Such instruments include
mandatory  redeemable  preferred  and  common  stock,  and  certain  options and
warrants.  SFAS  150  is  effective  for  financial  instruments entered into or
modified  after  May 31, 2003 and is generally effective at the beginning of the
first  interim period beginning after June 15, 2003. We do not believe that this
statement  will have a material effect on our consolidated financial position or
results  of  operations.

     In  January  2003,  the  FASB  issued  FASB Interpretation 46 (FIN 46), and
amended  April  2004,  FIN46 (R)-4"Consolidation of Variable Interest Entities".
FIN  46  (R)-4  clarifies  the  application  of Accounting Research Bulletin 51,
"Consolidated  Financial  Statements",  for  certain  entities  that do not have
sufficient  equity  at  risk  for  the  entity to finance its activities without
additional  subordinated financial support from other parties or in which equity
investors  do  not  have the characteristics of a controlling financial interest
("variable  interest entities").  Variable interest entities within the scope of
FIN  46  (R)-4 will be required to be consolidated by their primary beneficiary.
The  primary  beneficiary  of a variable interest entity is determined to be the
party  that  absorbs  a  majority  of  the  entity's expected losses, receives a
majority  of its expected returns, or both.  FIN 46 (R)-4 applies immediately to
variable  interest  entities  created  after  January  31, 2003, and to variable
interest  entities  in  which an enterprise obtains an interest after that date.
It  applies  in the first fiscal year or interim period beginning after June 15,
2003,  to  variable  interest  entities  in which an enterprise holds a variable
interest  that  it  acquired  before  February  1,  2003.  The Company is in the
process  of  determining  what impact, if any, the adoption of the provisions of
FIN  46  (R)-4  will have upon its financial condition or results of operations.
The  Company  does  not  believe  that  the  adoption  of FIN46(R)-4 will have a
material  effect  on  its  financial  position  or  results  of  operations.


                                       21

     In  November  2002,  the  Emerging  Issues  Task  Force reached a consensus
opinion  on  EITF  00-21, "Revenue Arrangements with Multiple Deliverables." The
consensus  provides  that revenue arrangements with multiple deliverables should
be  divided  into  separate units of accounting if certain criteria are met. The
consideration  for  the arrangement should be allocated to the separate units of
accounting based on their relative fair values, with different provisions if the
fair  value of all deliverables are not known or if the fair value is contingent
on  delivery  of  specified  items or performance conditions. Applicable revenue
recognition  criteria  should be considered separately for each separate unit of
accounting.  EITF  00-21  is  effective for revenue arrangements entered into in
fiscal  periods  beginning after June 15, 2003. Entities may elect to report the
change  as  a  cumulative  effect  adjustment in accordance with APB Opinion 20,
Accounting  Changes.  On  January 30, 2004, Conair Corporation purchased certain
assets  of our Thinner branded bathroom and kitchen scale business, and now owns
worldwide  rights  to the Thinner brand name and exclusive rights to the Thinner
designs  in North America. We have accounted for the sale of this business under
the guidance of EITF 00-21. (See Note 6 to the consolidated financial statements
included  in this Annual Report on Form 10-K for a discussion of the sale of the
sale  of  the  business to Conair). Except for the Conair transaction, we do not
believe  that  the  adoption  of  EITF  00-21 will have a material effect on our
financial  position  or  results  of  operations.



APPLICATION OF CRITICAL ACCOUNTING POLICIES


     The  preparation  of  financial  statements  and  related  disclosures  in
conformity  with  accounting  principles generally accepted in the United States
requires  management  to make estimates and assumptions that affect the reported
amounts  of  assets  and  liabilities,  the  disclosure of contingent assets and
liabilities  at  the  date of the financial statements and revenues and expenses
during  the  periods  reported.  The  following  accounting  policies  involve a
"critical  accounting  estimates"  because  they  are  particularly dependent on
estimates  and  assumptions  made  by  management  about matters that are highly
uncertain  at  the time the accounting estimates are made. In addition, while we
have used our best estimates based on facts and circumstances available to us at
the  time,  different  estimates  reasonably could have been used in the current
period,  or changes in the accounting estimates we used are reasonably likely to
occur from period to period which may have a material impact on the presentation
of  our financial condition and results of operations. We review these estimates
and  assumptions periodically and reflect the effects of revisions in the period
that  they  are  determined  to  be  necessary.

   REVENUE RECOGNITION:

     Revenue  is  recorded  when  products  are  shipped,  at  which  time title
generally  passes  to the customer. Certain consumer products may be sold with a
provision  allowing the customer to return a portion of products. Upon shipment,
we provide for allowances for returns based upon historical and estimated return
rates.  The  amount of actual returns could differ from our estimate. Changes in
estimated  returns  would  be  accounted  for  in  the  period  of  change.

     We utilize manufacturing representatives as sales agents for certain of our
products.  Such  representatives  do not receive orders directly from customers,
take  title  to  or  physical  possession  of  products,  or  invoice customers.
Accordingly,  revenue  is  recognized  upon  shipment  to  the  customer.

     Certain  consumer products are sold under "private label" arrangements with
various  distributors.  Such  products  are  manufactured  to  the distributor's
specifications.  We  are  not  responsible  for the ultimate sale to third party
customers  and  therefore  record  revenue  upon  shipment  to  the distributor.

     On  January  30,  2004,  Conair Corporation purchased certain assets of our
Thinner  branded  bathroom  and  kitchen  scale business, and now owns worldwide
rights  to the Thinner brand name and exclusive rights to the Thinner designs in
North  America.  We  have  accounted  for  the  sale  of this business under the
guidance  of  EITF 00-21. As a significant portion of the proceeds from the sale
was  in  fact  an  up-front payment for future lost margins, the majority of the
gain  on  sale  has  been deferred and will be amortized into revenues in future
periods  over  the  estimated remaining lives for those products sold to Conair.
(See  Note  6  to  our consolidated financial statements included in this Annual
Report  on  Form  10-K  for a discussion of the sale of the business to Conair).

   ACCOUNTS RECEIVABLE:

     The  majority  of  our  accounts  receivable  are due from manufacturers of
electronic,  automotive,  military,  industrial  products


                                       22

and  retailers. Credit is extended based on evaluation of a customer's financial
condition  and,  generally,  collateral is not required. Accounts receivable are
generally  due within 30 to 90 days and are stated as amounts due from customers
net  of  allowances  for doubtful accounts, and other sales allowances. Accounts
outstanding  longer  than the contractual payment terms are considered past due.
We  determine  our  allowance  by considering a number of factors, including the
length  of  time  trade  accounts  receivable  are  past  due, our previous loss
history,  the  customer's  current  ability to pay its obligation to us, and the
condition  of  the  general  economy  and  the industry as a whole. We write off
accounts  receivable  when  we  determine  they  are uncollectible, and payments
subsequently  received  on  such  receivables  are credited to the allowance for
doubtful  accounts. Actual uncollectible accounts could exceed our estimates and
changes  to  our  estimates  will  be  accounted  for  in  the period of change.

   INVENTORIES:

     We  make purchasing decisions principally based upon firm sales orders from
customers,  the availability and pricing of raw materials and projected customer
requirements.  Future  events  that  could  adversely affect these decisions and
result  in  significant  charges  to our operations include slowdown in customer
demand,  customer  delay  in  the  issuance  of  sales orders, miscalculation of
customer requirements, technology changes that render raw materials and finished
goods  obsolete,  loss  of  customers  and/or  cancellation  of sales orders. We
establish  reserves  for our inventories to recognize estimated obsolescence and
unusable  items on a continual basis. Market conditions surrounding products are
also  considered  periodically  to  determine  if  there  are any net realizable
valuation  matters, which would require a write-down of any related inventories.
If  market  or  technological  conditions  change,  it  may result in additional
inventory  reserves  and write-downs, which would be accounted for in the period
of  change.

   GOODWILL IMPAIRMENT:


     Management  assesses goodwill for impairment at the reporting unit level on
an  annual  basis  or  more  frequently  under  certain  circumstances.  Such
circumstances  include (i) significant adverse change in legal factors or in the
business  climate,  (ii)  an  adverse action or assessment by a regulator, (iii)
unanticipated  competition,  (iv)  a  loss  of  key  personnel,  (v)  a
more-likely-than-not  expectation that a reporting unit or a significant portion
of  a reporting unit will be sold or otherwise disposed of, and (vi) recognition
of  an  impairment loss in a subsidiary that is a component of a reporting unit.
Management  must  make  assumptions  regarding  estimating the fair value of our
reporting units. If these estimates or related assumptions change in the future,
we  may  be required to record an impairment charge. Impairment charges would be
included in general and administrative expenses in our statements of operations,
and  would  result  in  reduced  carrying  amounts  of  the  goodwill.


   LONG LIVED ASSETS:

     Management  assesses the recoverability of long-lived assets, which consist
primarily  of  fixed  assets and intangible assets whenever events or changes in
circumstance  indicate  that  the  carrying  value  may  not be recoverable. The
following factors, if present, may trigger an impairment review: (i) significant
underperformance  relative  to expected historical or projected future operating
results;  (ii)  significant  negative  industry  or  economic  trends;  (iii)
significant decline in our stock price for a sustained period; and (iv) a change
in  our  market capitalization relative to net book value. If the recoverability
of  these  assets  is  unlikely  because  of the existence of one or more of the
above-mentioned  factors,  an impairment analysis is performed using a projected
discounted  cash  flow  method.  Management  must  make  assumptions  regarding
estimated  future  cash  flows  and other factors to determine the fair value of
these  assets.

     If  these  estimates or related assumptions change in the future, we may be
required to record an impairment charge. Impairment charges would be included in
general  and  administrative expenses in our statements of operations, and would
result  in reduced carrying amounts of the related assets on our balance sheets.

   INCOME TAXES:

     We file income tax returns in every jurisdiction in which we have reason to
believe  that  we  are  subject  to  tax.  Historically, we have been subject to
examination by various taxing jurisdictions. To date, none of these examinations
has  resulted  in any material additional tax. Nonetheless, any tax jurisdiction
may  contend  that our filing position regarding one or more of our transactions
is  contrary  to  that  jurisdiction's  laws  or  regulations.

     Deferred  tax assets and liabilities are recognized for the expected future
tax  consequences  of  events that have been included in financial statements or
tax  returns.  Under  this  method,  deferred  tax  assets  and  liabilities are
determined  based  on  the  differences  between the financial reporting and tax
bases  of  existing assets and liabilities using enacted tax rates in effect for
the  year  in  which  the  differences  are  expected  to  reverse.

     Realization  of  a  deferred  tax  asset  is dependent on generating future
taxable  income.  During  the  fiscal  year  ended March 31, 2002, we provided a
valuation  allowance  against  deferred tax assets since we believed at the time
that  enough uncertainty existed regarding the realizability of our deferred tax
assets.  However,  because  of  the  current  and expected future results of the
company,  taking  into account the current status of our litigation (see Note 13
to  the  consolidated  financial  statements  included  in  this  Annual


                                       23

Report  on  Form  10-K  for  a  discussion  of  our pending litigation), we have
concluded  that  this  valuation allowance against the deferred tax assets is no
longer  necessary,  and  have  reversed  the allowance against the provision for
taxes  in the fiscal year ended March 31, 2004. (See Note 12 to the consolidated
financial  statements  included in this Annual Report on Form 10-K for a further
discussion  of  our  taxes).

     The  income  tax provision is based upon the proportion of pretax profit in
each  jurisdiction  in  which  we operate. The income tax rates in Hong Kong and
China  are  less  than those in the United States. Deferred income taxes are not
provided  on  our  subsidiaries'  earnings  which are expected to be reinvested.
Distribution,  in  the  form  of  dividends  or  otherwise,  would  subject  our
subsidiaries'  earnings  to United States income taxes, subject to an adjustment
for  foreign  tax  credits. Determination of the amount of unrecognized deferred
United  States  income  tax  liability  is  not  practicable  because  of  the
complexities  associated  with  its  hypothetical  calculation.

   WARRANTY RESERVE:

     Our sensor and consumer products generally are marketed under warranties to
end  users  of up to ten years. Factors affecting our warranty liability include
the  number  of  products  sold and historical and anticipated rates of warranty
claims and cost per claim. We provide for estimated product warranty obligations
at  the  time  of  sale,  based on our historical warranty claims experience and
assumptions  about  future  warranty  claims.  This  estimate  is susceptible to
changes in the near term based on introductions of new products, product quality
improvements/declines  and  changes  in  end  user  application and/or behavior.

   CONTINGENCIES AND LITIGATION:

     We periodically assess the potential liabilities related to any lawsuits or
claims brought against us. While it is typically very difficult to determine the
timing  and  ultimate  outcome  of  these  actions,  we use our best judgment to
determine  if  it  is  probable  that  we  will  incur  an  expense related to a
settlement for such matters and whether a reasonable estimation of such probable
loss,  if  any,  can  be  made.  Given  the  inherent uncertainty related to the
eventual outcome of litigation, it is possible that all or some of these matters
may  be resolved for amounts materially different from any estimates that we may
have  made  with  respect  to  their  resolution.


RESULTS OF OPERATIONS

FISCAL YEAR ENDED MARCH 31, 2004 COMPARED TO FISCAL YEAR ENDED MARCH 31, 2003

ANALYSIS OF CONSOLIDATED STATEMENTS OF INCOME
---------------------------------------------




(in thousands, except percentages)          FISCAL YEAR END ED MARCH 31,
                                        -------------------------------  PERCENTAGE
                                              2004            2003         CHANGE
                                        ----------------  -------------  -----------
                                                                
Net Sales                                       112,813        107,676          4.8%

   Sensors                                       60,247         52,326         15.1%

   Consumer products                             52,566         55,350         -5.0%

Gross profit                                     50,300         37,996         32.4%

Selling, general, and administrative             30,448         34,245        -11.1%

Litigation expense                                1,500          3,550        -57.7%

Non-Cash Equity Based Compensation                6,483              -

Research and development                          3,464          3,227          7.4%

Restructuring costs                                 506          1,219        -58.5%

Interest expense, net                               323          2,057        -84.3%

Income taxes                                    (12,262)           483      -2638.7%

Income (loss) from discontinued units               212         (3,910)      -105.4%



                                       24

The consolidated financial statements for the fiscal years ended March 31, 2004,
2003  and  2002  include  the  results  of the ongoing operations of Measurement
Specialties,  Inc.  As  a  result  of our restructuring plan, we sold all of the
outstanding  stock  of Terraillon in September 2002 and placed Schaevitz UK into
receivership  in  June  2002.

Accordingly,  Terraillon  and  Schaevitz  UK  are  classified  as  discontinued
operations  in  the  consolidated  financial  results for all periods presented.

Net Sales.

Sensor  Business.  The  increase  in net sales of our Sensor business during the
fiscal  year  ended March 31, 2004 is due to increased IC Sensors and Microfused
product  line sales as compared to the same period in the prior fiscal year. The
improved  ICS  (ICS)  product  line sales is the result of increased demand from
existing  and new customers in the medical field, the introduction of a new line
of instrumentation grade pressure transducers, as well as increased sales in the
European  and  Asian  markets.  The  improved  Microfused product line sales are
primarily  due to continued growth in demand in the automotive sector due to the
introduction of new customer platforms, and a general increase in demand for our
Microfused products. The Microfused product line sales increased across multiple
markets  including  medical,  industrial,  refrigeration,  and flow measurement.
Piezo  sales  declined  due  to  the  loss  of a large customer. Schaevitz sales
increased  by  3%.

Consumer  Products  Business. The decrease in net sales of our Consumer Products
business  in  the  fiscal year ended March 31, 2004 is primarily attributable to
lower  bath  scale and kitchen accessory sales, which were slightly offset by an
increase  in  tire gauge sales in the U.S. Bath scale sales decreased due to the
Conair  transaction,  as  Conair  made  virtually  no  purchases in the month of
February  as  they  assessed  the  inventory  that  was  acquired as part of the
transaction.  In  addition,  net sales will decline for the portion of the scale
business  that  was  sold  to  Conair because we are no longer selling at retail
sales  prices,  which  are  higher  than  sales prices to OEM customers. Kitchen
accessory  sales  decreased  during the quarter ended March 31, 2004 compared to
the prior year due to underperformance in this product category. Accordingly, we
have  decided  to  discontinue  selling  kitchen  accessories.  Tire gauge sales
improved  in the U.S. consumer market due to increases in core business with our
major  customers.

Gross Margin.

Gross  margin  as  a  percent  of sales for the fiscal year ended March 31, 2004
increased to 44.6% from 35.3% for the fiscal year ended March 31, 2003.

Sensor  Business.  Gross  margin  as  a percent of sales for our Sensor business
increased  to  54.2% for the fiscal year ended March 31, 2004 from 41.1% for the
fiscal year ended March 31, 2003. The continued margin improvement in the Sensor
Business  is  primarily  due  to  more  efficient  manufacturing  operations and
decreased  material  costs,  as  more raw  materials  are purchased in Asia. Our
increased operations efficiency over the prior year was the direct result of our
continued  focus  on production planning and implementation of our restructuring
plan. Freight costs have continued to fall as a percentage of sales through more
effective  management  of  the  freight  costs.

Consumer  Products  Business. Gross margin as a percent of sales in our Consumer
Products  business  increased  to 32.0% for the fiscal year ended March 31, 2004
from  30.7%  for  the  fiscal  year  ended March 31, 2003. The increase in gross
margin  for  our  Consumer  Products business in the fiscal year ended March 31,
2004  is  primarily  due  to improved margins on our sales to original equipment
manufacturers. The margins on sales to original equipment manufacturers improved
as  a  result  of  improved  product mix, lower freight costs and a reduction in
material  costs  due  to  our  concentration  on  the  more efficient use of raw
materials  in the manufacturing process. The margin on our retail customer sales
increased  slightly  for the period ended March 31, 2004 as compared to the same
period  ended  March 31, 2003. This increase was mainly due to lower freight and
material  costs,  offset  slightly  by lower margins for the kitchen accessories
product  category.  We  have  decided  to no longer sell kitchen accessories and
liquidated  much  of  the remaining inventory in the fiscal year ended March 31,
2004  at  margins  below  historical  levels.

On  a  continuing  basis  our  gross  margin in the Sensor and Consumer Products
businesses  may  vary  due  to  product  mix,  sales volume, availability of raw
materials  and  other  factors.

Selling  ,General  and  Administrative.  The  decrease  in  selling, general and
administrative  expenses  is  primarily due to lower legal and professional fees
incurred  during  the  fiscal  year ended March 31, 2004 as compared to the same
period  in  prior  fiscal  year.  These  legal  and  professional fees decreased
approximately  $6,260 in the fiscal year ended March 31, 2004 as compared to the
fiscal  year  ended  March  31, 2003. The higher professional fees in the fiscal
2003  period as compared to the fiscal 2004 period were due to a higher level of
professional  activity  with  respect  to  the  restatement  of  our  financial
statements  and  the  class  action  lawsuit  and  SEC


                                       25

investigation.  In  addition, costs have decreased in the Sensor business due to
consolidation  of  certain  support  services.  Offsetting  these declines is an
overall  charge  of  $2,851 in the fiscal year ended March 31, 2004 for employee
bonus payouts and the employer's match against the employee contributions to the
401-K  plan  as a result of the improvement in company performance. Our employee
bonus  and  401-K  plan  is  100%  variable and is funded based upon performance
against budget. Costs in the fiscal year ended March 31, 2003 decreased due to a
refund  of  property  taxes  and a reduction in bonus accruals, as there were no
incentive based bonuses paid in that year. Based upon our current budget for the
fiscal  year  ended March 31, 2005, we would expect to fund approximately $2,500
for  the  employee  bonus  and  401-K  match  in  fiscal  2005.

Litigation  Expense.  We  recorded a net charge of $1,500 during the fiscal year
ended  March  31,  2004 relating to the SEC investigation, class action lawsuit,
and  the  Hibernia  Capital  Partners litigation. This net charge represents the
combination  of a $1,000 charge relating to the SEC investigation, an additional
$1,100  charge  relating  to the class action lawsuit, offset by the reversal of
$600  from  the  prior  accrual  upon  the  favorable settlement of the Hibernia
lawsuit.  (See Note 15 to our consolidated financial statements included in this
Annual  Report  on  Form  10-K.)

Non-Cash Equity Based Compensation. During the fiscal year ended March 31, 2004,
we  recorded  a non-cash equity based compensation charge of $6,483, or $.46 per
share  diluted,  for  the  vesting of the warrant issued to Four Corners Capital
Partners  LP,  a  limited  partnership of which Mr. Guidone is a principal. (See
Note  10 to the consolidated financial statements included in this Annual Report
on Form 10-K.) There will be no additional charges resulting from these warrants
issued to Four Corners as all the warrants vested in the fiscal year ended March
31,  2004.

Research and Development We had virtually no customer-funded development for the
fiscal  year  ended  March 31, 2004 compared with $367 for the fiscal year ended
March  31,  2003. On a net basis, research and development costs increased $238,
or  7.4%, to $3,465 for the fiscal year ended March 31, 2004 from $3,227 for the
fiscal  year  ended  March  31,  2003.  This  change  resulted  from  decreased
customer-funded development which was partially offset by decreased research and
development  efforts  in  our  Sensor  business.

Restructuring  Costs. During the fiscal year ended March 31, 2004, we recorded a
charge  of  $506  for  additional costs relating to our restructuring plan. This
charge resulted from the settlement of litigation related to our former facility
in  Valley  Forge,  Pennsylvania.

Interest  Expense,  Net.  The  decrease in interest expense is attributable to a
$14,122  reduction  in average debt outstanding from $16,298 for the fiscal year
ended  March  31,  2003  to  $2,176  for  the  fiscal year ended March 31, 2004.

Income  Taxes.  Our  provision  for  income  taxes includes taxes payable by our
foreign  subsidiaries.  For  U.S. tax purposes, we anticipate that our available
net  operating  loss  carry-forwards will offset all current fiscal year taxable
income.

During  the  fiscal year ended March 31, 2002, we provided a valuation allowance
against  deferred  tax  assets  since  we  believed  at  the  time  that  enough
uncertainty  existed  regarding  the  realizability  of our deferred tax assets.
However,  because  of  the  current  and expected future results of the company,
taking  into  account  the  status  of  our  current litigation, the company has
concluded  that  this  valuation allowance against the deferred tax assets is no
longer  necessary,  and  has  accordingly  reversed  the  allowance  against the
provision for taxes in the fiscal year ended March 31, 2004. (See Note 12 to the
consolidated  financial  statements  included in this Annual Report on Form 10-K
for  a  further  discussion  on  taxes.)

Discontinued  Operations.  The income from discontinued operations in the fiscal
year  ended  March  31,  2004  reflects  additional  proceeds  from the receiver
associated  with  the  Schaevitz  UK  liquidation.

FISCAL  YEAR  ENDED  MARCH 31, 2003 COMPARED TO FISCAL YEAR ENDED MARCH 31, 2002

ANALYSIS OF CONSOLIDATED STATEMENTS OF INCOME
---------------------------------------------






(in thousands, except percentages)        FISCAL YEAR ENDED MARCH 31,    PERCENTAGE
                                        -------------------------------
                                             2003             2002         CHANGE
                                        ---------------  --------------

                                                                
Net Sales                                      107,676          97,273         10.7%

   Sensors                                      52,326          48,911          7.0%

   Consumer products                            55,350          48,362         14.4%


                                       26

Gross profit                                    37,996          27,757         36.9%

Selling, general, and administrative            34,245          35,681         -4.0%

Litigation expense                               3,550               -            -

Research and development                         3,227           5,812        -44.5%

Restructuring costs                              1,219             955         27.6%

Interest expense, net                            2,057           2,371        -13.2%

Income taxes                                       483           2,512        -80.8%

Income (loss) from discontinued units           (3,910)         (4,565)       -14.3%




Net Sales.

Sensor Business.

Sensor Business. The increase in net sales of our Sensor business for the fiscal
year  ended  March  31,  2003  was  primarily  the result of strong sales in our
Microfused pressure product line, with increased demand across our expanding OEM
customer  base  and  increased  sales  in  the  automotive  sector  due  to  the
introduction  of  new  customer  platforms.

Consumer  Products Business. Approximately 18.8% of the sales improvement in our
Consumer  Products  business  for  the fiscal year ended March 31, 2003 resulted
from the liquidation of $1,315 of slow moving and obsolete inventory during that
period.  Excluding  this  liquidation  of  inventory,  Consumer  Products  sales
increased  $5,673, or 11.7%, to $54,035 for the fiscal year ended March 31, 2003
as compared to the fiscal year ended March 31, 2002. The balance of the improved
sales  was  mainly  attributable  to  increased  sales  of  bath scales and tire
pressure  gauges.  In  addition,  sales increased due to the introduction of our
kitchen  accessories  line.  OEM  sales  were  consistent  year  over  year.

Gross Margin

Gross  margin  as  a  percent  of sales for the fiscal year ended March 31, 2003
increased  to  35.3%  from  28.5%  for  the  fiscal  year  ended March 31, 2002.

Sensor  Business.  Gross  margin  as  a percent of sales for our Sensor business
increased  to  41.1%for  the fiscal year ended March 31, 2003 from 34.2% for the
fiscal  year  ended  March  31, 2002. The significant improvement of our Sensors
margin was primarily due to the transfer of production and materials sourcing to
our  lower  cost  China  facility  from  our facilities located in Milpitas, CA,
Hampton  VA,  and  Valley  Forge, PA. As a result of the sale and closure of the
Milpitas,  CA  wafer fab and Valley Forge, PA facility, we were able to transfer
production  to  a lower cost manufacturing environment in China and to eliminate
significant fixed costs associated with these two facilities. Offsetting some of
this margin improvement in the fiscal year ended March 31, 2003 was the negative
margin  impact  associated  with  the write-down of inventory. During the fiscal
year  ended  March  31, 2003, we produced certain custom products for one of our
customers,  Stayhealthy  Inc.  In  the  fiscal  year  ended  March  31, 2003, we
concluded  that  collectability  for  certain  of  the products manufactured for
Stayhealthy  could  not  be  reasonably  assured.  Accordingly, gross margin was
negatively  affected  due to the write-down of inventory related to the products
manufactured  for  Stayhealthy.

Consumer  Products Business. Gross margin as a percent of sales for our Consumer
Products  business  increased  to 30.7% for the fiscal year ended March 31, 2003
from  24.6%  for  the  fiscal year ended March 31, 2002. Consumer Products gross
margins  for  the fiscal year ended March 31, 2002 reflect $1,322 in write-downs
of slow moving and obsolete inventory to net realizable value. These write downs
were  largely  comprised  of  Park  Zone  inventory.

On  a  continuing  basis  our  gross  margin in the Sensor and Consumer Products
businesses  may  vary  due  to  product  mix,  sales volume, availability of raw
materials  and  other  factors.

Selling,  General  and  Administrative.  The  decrease  in  selling, general and
administrative  expenses  is  primarily  due to savings in payroll, facility and
other  expenses  resulting from our cost reduction activities in the fiscal year
ended  March  31,  2002, largely offset by increased legal and professional fees
incurred  during  the  fiscal  year ended March 31, 2003 as compared to the same
period  in  the  prior  fiscal year. These legal and professional fees increased
approximately  $6,960  in  the  fiscal  year  ended  March  31,  2003  over  the


                                       27

prior fiscal year. The reasons for the increased legal fees are described in the
fiscal  year  to  fiscal  year comparison of selling, general and administrative
expenses  above.  In  addition, the increases were offset by a $967 reduction in
bad  debt  provisions  and  a  $274  refund  of  property  taxes.

Litigation  Expense.  The net charge of $3,550 relates to $2,800 accrual for the
class  action  lawsuit  and  $750  accrual  for  the  Hibernia  Capital Partners

Research  and  Development.  We  had $367 of customer-funded development for the
fiscal  year  ended  March  31,  2003  as  compared to $1,784 of customer funded
development  for  the fiscal year ended March 31, 2002. On a net basis, research
and  development costs decreased $2,585, or 44.5%, to $3,227 for the fiscal year
ended  March  31, 2003 from $5,812 for the fiscal year ended March 31, 2002. The
primary  cause  of  the reduction in customer-funded development was the sale of
the  IC  Sensors  wafer  fab  in  July  2002.

Restructuring Costs. The restructuring charges of $1,219 and $955 for the fiscal
years  ended March 31, 2003 and 2002, respectively relate to severance and lease
costs  relating  to reductions in our workforce and consolidation of operations.

Interest  Expense,  Net.  The  decrease in interest expense is attributable to a
$17,296  reduction  in  average debt outstanding from $33,594 in the fiscal year
ended  March  31,  2002  to  $16,298  in  the  fiscal year ended March 31, 2003.
Interest  expense  includes $452 associated with the issuance of the warrants in
connection  with  the $9,300 bridge loan from Castletop Capital, L.P., a limited
partnership  controlled  by  Morton  Topfer, Chairman of our board of directors.

Income  Taxes.  Our  provision  for  income  taxes includes taxes payable by our
foreign  subsidiaries. For U.S. tax purposes, all fiscal 2003 taxable income was
offset  by  our  available  net  operating  loss  carry-forwards.

Discontinued  Operations.  As a result of our restructuring plan, we sold all of
the  outstanding  stock  of Terraillon in September 2002 and placed Schaevitz UK
into  receivership  in  June  2002.  We  had  net losses from these discontinued
operations  of  $2,774  and $4,565 for the fiscal years ended March 31, 2003 and
2002.

LIQUIDITY AND CAPITAL RESOURCES

Operating  working  capital  (accounts  receivable  plus inventory less accounts
payable)  increased by $1,284 from $14,978 as of March 31, 2003 to $16,261 as of
March  31,  2004.  The  increase  was  attributable  to  an increase in accounts
receivable  of  $3,461  from  $10,549  at March 31, 2003 to $14,010 at March 31,
2004,  a decrease in accounts payable of $1,928 from $9,846 at March 31, 2003 to
$  7,919 at March 31, 2004, and offset by a decrease in inventory of $4,105 from
$14,275 at March 31, 2003 to $10,170 at March 31, 2004. The increase in accounts
receivable  is  attributable  to  the improved sales in the Sensors business and
higher  OEM  sales  in  March  2004 in the Consumer Products business, partially
offset  by a decrease in retail sales in the Consumer Product segment due to the
Conair transaction. The decrease in accounts payable was primarily the result of
our decision to accelerate payments to certain Consumer Product vendors in order
to expedite the consolidation of financial systems used in our Consumer Products
business.  The  decrease in inventory is attributable to our continued inventory
management  efforts,  and  sales of $3,112 of Thinner branded scale inventory to
Conair  as  part  of  the  transaction..

Cash  provided  by  operating  activities  was $10,405 for the fiscal year ended
March  31,  2004 as compared to $3,047 for the fiscal year ended March 31, 2003.
This  increase  was as a result of the company's overall performance improvement
and  reduced  selling,  general  and  administrative  spending. Included in cash
provided  from  operations for the fiscal year ended March 31, 2004 is $2,800 of
costs paid to our insurance carrier related to the D&O insurance policy renewal,
$1,425  paid  to  our  former  landlord  related to the settlement of litigation
related  to  the  termination  of  the  lease  for  our  former  Valley  Forge,
Pennsylvania  facility,  and  $1,284  of increased operating working capital, as
described above. Excluding these payments towards litigation, restructuring, and
changes  in  our  working  capital,  cash provided by operations would have been
$15,914.

Investing  activities  included $11,418 of proceeds from the Conair transaction.
In  addition,  capital  spending  increased  to $1,943 for the fiscal year ended
March  31,  2004  from  $1,518  for  the  fiscal  year ended March 31, 2003. The
increase  in capital spending is primarily attributable to investment in revenue
generating projects at our Shenzen, China facility. Financing activities for the
fiscal  year ended March 31, 2004 utilized $3,508 primarily due to the repayment
of  the  remaining  $2,000  of  indebtedness  to  Castletop  Capital,  L.P., and
repayment of $3,260 of Company debt under our revolving credit facility, leaving
no outstanding borrowings at March 31, 2004. Financing activities for the fiscal
year  ended  March 31, 2004 also reflect $1,777 in proceeds from the exercise of
stock  options  and  warrants.

Revolving Credit Facility

On  January  31,  2003, we entered into a $15,000 revolving credit facility with
Bank  of  America Business Capital (formerly Fleet Capital Corporation) ("BOA").
The  revolving  credit facility is secured by a lien on substantially all of our
assets.  Interest  accrues  on the principal amount of our borrowings under this
facility  at a fluctuating rate per year equal to the lesser of BOA's prime rate
for


                                       28

commercial  loans  plus  one percent (subject to a two percent increase upon the
occurrence  of an event of default under the loan agreement) or the maximum rate
permitted  by applicable law. As of March 31, 2004, the interest rate applicable
to  borrowings  under  the  revolving  credit  facility  was 5.0%. The amount of
borrowing  available  under  the  revolving  credit  facility  is  determined in
accordance  with  a  formula  based  on  certain  of our accounts receivable and
inventory.  The  revolving  credit  facility  expires  on  February  1,  2006.

Our  revolving  credit agreement requires us to meet certain financial covenants
during  the  term  of  the  revolving  credit  facility.  In addition to certain
affirmative  and  negative covenants, which include a restriction on the payment
of  dividends, we were required to maintain a borrowing availability of at least
$2,000  through  the  filing  of our quarterly report on Form 10-Q for the three
months  ended  June  30,  2003.  This  covenant  expired  on  August 7, 2003. In
addition,  we are required to keep a minimum fixed charge ratio of 1 to 1 at the
end  of  each  fiscal  quarter.  Fixed charge ratio is defined as operating cash
flow,  which  is  EBITDA  (earnings  before  interest,  taxes,  depreciation and
amortization)  minus  cash taxes paid and minus capital expenditures, divided by
the sum of scheduled principle payments and interest expense during that period.
We  are currently in compliance with all covenants in the agreement. As of March
31,  2004, there were no outstanding borrowings and we had the ability to borrow
$  5,595  under  the  revolving  credit  facility.

Bridge Loan

On  October  31,  2002, we received a $9,300 bridge loan from Castletop Capital,
L.P.,  a  limited partnership controlled by Morton Topfer, Chairman of our Board
of  Directors.  We  repaid all amounts owed to Castletop in September 2003. (See
Note  7  to the consolidated financial statements included in this Annual Report
on  Form  10-K.)

Liquidity

At  May  13, 2004, we had approximately $23,309 of available cash and $ 5,595 of
borrowing  capacity  under  our  revolving  credit facility. Our ongoing capital
needs and other obligations include the payment of substantial professional fees
and  any  judgments,  settlement  payments  or  penalties arising from the class
action  lawsuit,  SEC  investigation  or  other  matters  described under "Legal
Proceedings."

Our  cash  and  amounts available under our revolving credit facility may not be
available  or  adequate to fund amounts, if any, to be paid in settlement of our
pending  legal  proceedings.  Under  the  terms  of the credit agreement, we are
prohibited  from making any cash payment in settlement of any litigation unless,
after  giving  effect  to  such  payment and for a period of 30 consecutive days
prior  thereto,  availability under the credit facility is not less than $1,500.
Moreover,  we  are  prohibited from making any cash payment in settlement of the
class  action  lawsuit, the DeWelt litigation or the Hibernia litigation without
the  prior  written  consent of BOA. We settled the Hibernia lawsuit in November
2003,  and  made payment after receiving approval from BOA. On April 1, 2004, we
reached  an  agreement in principle to settle the class action lawsuit, and made
payment  after  receiving approval from BOA. See "Legal Proceedings" below for a
detailed  discussion  on  the  terms and conditions related to the pending class
action  settlement.

OFF BALANCE SHEET ARRANGEMENTS
None.

AGGREGATE CONTRACTUAL OBLIGATINS

As of March 31, 2004, the company's contractual obligations, including payments
due by period, are as follows:

     Contractual Obligations



                                        Payment due by period

                                      Less than 1                        More than 5
                               Total     year      1-3 years  3-5 years     years
                                      ----------------------------------------------
                                                          
(Long-Term Debt Obligations)     -         -           -          -           -
(Capital Lease Obligations)      -         -           -          -           -
(Operating Lease Obligations)  8,973       -         3,808     1,896        3,269
(Purchase Obligations)           -         -           -          -           -
(Other)                           92      92           -          -           -
                               -----  -----------  ---------  ---------  -----------
Total                          9,065      92         3,808     1,896        3,269
                               -----  -----------  ---------  ---------  -----------


(1) $25 relates to part of the severance agreement with our former Chief Executive
Officer, and $67 relates to the agreement with Four Corners that requires a 60 day
notice period by either the Company or Mr. Guidone in order to terminate the
agreement.



                                       29

     Dividends

     We have not declared cash dividends on our common equity. Additionally, the
payment  of  dividends  is  prohibited  under our credit agreement. If permitted
under  applicable  law  and  consented to by our lenders, we may, in the future,
declare  dividends  under  certain  circumstances.

     At  present,  there are no material restrictions on the ability of our Hong
Kong  subsidiary  to  transfer funds to us in the form of cash dividends, loans,
advances,  or  purchases  of  materials, products, or services. Chinese laws and
regulations,  including  currency  exchange  controls, restrict distribution and
repatriation  of  dividends  by  our  China  subsidiary.

     Seasonality
Our  sales  of  consumer  products  are  seasonal, with highest sales during the
second  and  third  fiscal  quarters.

     Inflation

     We believe that inflation has not had a material effect on our business. We
compete  on  the  basis of product design, features, and value. Accordingly, our
revenues generally have kept pace with inflation, notwithstanding that inflation
in the countries where our subsidiaries are located has been consistently higher
than  inflation  in  the  United States. Increases in labor costs have not had a
significant  impact  on our business because most of our employees are in China,
where  prevailing  labor  costs  are low. Additionally, we believe that while we
have  not  experienced  any  significant  increases  in  materials  costs,  such
increases are likely to affect the entire electronics industry and, accordingly,
may  not  have  a  significant  adverse  effect  on  our  competitive  position.


ITEM  7A.  QUANTITATIVE  AND  QUALITATIVE  DISCLOSURES  ABOUT  MARKET  RISK


     We are exposed to a certain level of foreign currency exchange risk.

     The  majority  of  our  net  sales are priced in United States dollars. Our
costs  and  expenses are priced in United States dollars, Hong Kong dollars, and
Chinese  renminbi.  Accordingly, the competitiveness of our products relative to
products  produced  domestically  (in  foreign  markets)  may be affected by the
performance  of  the  United  States  dollar  compared  with that of our foreign
customers'  currencies.  Additionally,  we may be exposed to the risk of foreign
currency  transaction  and  translation  losses, which might result from adverse
fluctuations  in the values of the Hong Kong dollar and the Chinese renminbi. At
March 31, 2004, we had net assets of $4,836 subject to fluctuations in the value
of  the Hong Kong dollar and net assets of $7,330 subject to fluctuations in the
value  of  the  Chinese  renminbi.  At March 31, 2003, we had net liabilities of
$2,045  subject  to  fluctuations  in  the value of the Hong Kong dollar and net
assets  of $13,743 subject to fluctuations in the value of the Chinese renminbi.

     Fluctuations in the value of the Hong Kong dollar have not been significant
since October 17, 1983, when the Hong Kong government tied the value of the Hong
Kong  dollar  to  that  of  the  United  States dollar. However, there can be no
assurance  that  the  value  of the Hong Kong dollar will continue to be tied to
that  of  the  United States dollar. China adopted a floating currency system on
January 1, 1994, unifying the market and official rates of foreign exchange. The
Chinese  government is currently reevaluating its foreign currency policy but is
not expected to have any major changes in the foreseeable future. China approved
current account convertibility of the Chinese renminbi on July 1, 1996, followed
by  formal acceptance of the International Monetary Fund's Articles of Agreement
on  December  1,  1996.  These  regulations eliminated the requirement for prior
government  approval  to  buy  foreign exchange for ordinary trade transactions,
though  approval  is  still  required  to  repatriate  equity or debt, including
interest  thereon.

     There  can be no assurance that these currencies will remain stable or will
fluctuate to our benefit. To manage our exposure to foreign currency transaction
and  translation  risks,  we  may  purchase currency exchange forward contracts,
currency options, or other derivative instruments, provided such instruments may
be  obtained  at  suitable  prices.  However,  to  date  we  have  not  done so.

We  are  exposed  to  a  certain  level  of  interest rate risk. Interest on the
principal  amount  of our borrowings under our revolving credit facility accrues
at  a  fluctuating  rate  per  year  equal to the lesser of BOA's prime rate for
commercial  loans  plus  one percent (subject to a two percent increase upon the
occurrence  of an event of default under the loan agreement) or the maximum rate
permitted  by  applicable  law.  Our  results  will be adversely affected by any
increase  in  interest rates. For example, for every $1,000 of debt outstanding,
an  annual  interest  rate  increase of 100 basis points would increase interest
expense  and  decrease  our after tax profitability by $10. We do not hedge this
interest  rate exposure. As of March 31, 2004, the company did not have any long
or  short  term  debt.


                                       30

ITEM 8.  FINANCIAL  STATEMENTS  AND  SUPPLEMENTARY  DATA

     The  financial  statements and supplementary data, together with the report
thereon  by  our  Independent  Certified Public Accountants, are listed below in
Item 16: Exhibits, Financial Statement Schedules and Reports on Form 8-K and are
filed  with  this  report.

ITEM  9.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING AND
FINANCIAL  DISCLOSURE

     As  more  fully  set forth in our Current Report on Form 8-K filed with the
SEC on June 14, 2002, we terminated the engagement of Arthur Andersen LLP as our
independent  auditor,  effective  June 7, 2002 and engaged Grant Thornton LLP as
our  new  independent  auditor,  effective  June  11,  2002.  Grant Thornton LLP
previously served as our independent auditor from 1992 until September 18, 2000.

ITEM  9A.  CONTROLS  AND  PROCEDURES

The  company's  management,  with  the  participation  of  the  company's  Chief
Executive  Officer  and Chief Financial Officer, has evaluated the effectiveness
of the company's disclosure controls and procedures as of March 31, 2004.  Based
on  this  evaluation,  the company's Chief Executive Officer and Chief Financial
Officerconcluded  that  the  company's  disclosure  controls  and procedures are
effective for gathering, analyzing and disclosing the information the company is
required  to  disclose in the reports it files under the Securities Exchange Act
of  1934,  within the time periods specified in the SEC's rules and forms.  Such
evaluation  did  not  identify any change in the company's internal control over
financial  reporting  that occurred during the quarter ended March 31, 2004 that
has  materially  affected,  or  is  reasonably  likely to materially affect, the
company's  internal  control  over  financial  reporting.


PART III

ITEM  10.  DIRECTORS  AND  EXECUTIVE  OFFICERS  OF  THE  REGISTRANT


     Apart  from  certain information concerning our executive officers which is
set  forth  in Part I of this report, other information required by this Item is
incorporated  herein  by  reference  to  the applicable information in the proxy
statement  for our annual meeting of shareholders to be held on August 31, 2004,
including  the  information set forth under the caption "Election of Directors."

     We  have  a  Code of Conduct that applies to all of our directors, officers
and  employees,  including  our principal executive officer, principal financial
officer  and  principal  accounting officer. You can find our Code of Conduct on
our  website by going to the following address: www.msiusa.com. We will post any
amendments  to  the Code of Conduct, as well as any waivers that are required to
be  disclosed  by  the rules of either the Securities and Exchange Commission or
The  American  Stock  Exchange,  on  our  website.

     The  Audit  Committee  of our Board of Directors is an"Audit Committee" for
the  purposes  of  Section 3(a) (58) of the Securities Exchange Act of 1934. The
members  of  that Committee are: Mr. John D. Arnold, The Honorable Dan J. Samuel
and  Mr.  R.  Barry  Uber.



ITEM  11.  EXECUTIVE  COMPENSATION

     The  information  required by this Item is incorporated herein by reference
to  the  applicable information in the proxy statement for our annual meeting of
shareholders  to  be held on August 31 2004, including the information set forth
under  the  captions  "Executive  Compensation"  and  "Compensation  Committee
Interlocks  and  Insider  Participation."



ITEM  12.  SECURITY  OWNERSHIP  OF  CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
RELATED  STOCKHOLDER  MATTERS

     The  following  table  provides  information  with  respect  to  the equity
securities  that  are authorized for issuance under our compensation plans as of
March  31,  2004:


                                       31



                       EQUITY COMPENSATION PLAN INFORMATION



                                                                       NUMBER OF
                                                                      SECURITIES
                                                                       REMAINING
                                                                       AVAILABLE
                                                                       FORFUTURE
                                                                       ISSUANCE
                                                                         UNDER
                                  NUMBER OF                             EQUITY
                              SECURITIES TO BE    WEIGHTED-AVERAGE   COMPENSATION
                                 ISSUED UPON       EXERCISE PRICE        PLANS
                                 EXERCISE OF       OF OUTSTANDING     (EXCLUDING
                                 OUTSTANDING          OPTIONS,        SECURITIES
                              OPTIONS,WARRANTS      WARRANTS AND       REFLECTED
                                  AND RIGHTS            RIGHTS        INCOLUMN(a))
                              -----------------  ------------------  -------------
                                     (a)                (b)               (c)
                              -----------------  ------------------
                                                            
EQUITY COMPENSATION PLANS             1,331,244  $             6.00      1,028,330
APPROVED BY SECURITY HOLDERS

EQUITY COMPENSATION PLANS
NOT APPROVED BY SECURITY
HOLDERS                                       -                   -              -
                              =================  ==================  =============
TOTAL                                 1,331,244  $             6.00      1,028,330



     The other information required by this Item is incorporated by reference to
the  applicable  information  in  the  proxy statement for our annual meeting of
shareholders  to be held on August 31, 2004, including the information set forth
under  the  caption  "Beneficial  Ownership  of  Measurement  Specialties Common
Stock."



ITEM  13.  CERTAIN  RELATIONSHIPS  AND  RELATED  TRANSACTIONS


     The  information  required by this Item is incorporated by reference to the
applicable  information  in  the  proxy  statement  for  our  annual  meeting of
shareholders  to be held on August 31, 2004, including the information set forth
under  the  caption  "Executive  Agreements  and  Related  Transactions."


ITEM  14.  PRINCIPAL  ACCOUNTANT  FEES  AND  SERVICES

The  information  required  by  this  Item  is  incorporated by reference to the
applicable  information  in  the  proxy  statement  for  our  annual  meeting of
shareholders  to be held on August 31, 2004, including the information set forth
under  the  caption"Fees  Paid  to  Our  Independent  Auditors."


PART IV

ITEM  15.  EXHIBITS,  FINANCIAL  STATEMENT  SCHEDULES,  AND  REPORTS ON FORM 8-K

     (a)  The  following  consolidated  financial  statements  and schedules are
          filed  at  the  end  of  this  report,  beginning  on  page F-l. Other
          schedules  are  omitted  because  they  are  not  required  or are not
          applicable  or  the  required information is shown in the consolidated
          financial  statements  or  notes  thereto.



                                                             
Document                                                        Pages
Report of Independent Registered Public Accounting Firm         F-1

Consolidated Statements of Operations for the Years Ended
      March 31, 2004, 2003 and 2002                             F-2

Consolidated Balance Sheets as of March 31, 2004 and 2003       F-3 to F-4

Consolidated Statements of Shareholders' Equity for the Years
      Ended March 31, 2004, 2003 and 2002                       F-5

Consolidated Statements of Cash Flows for the Years Ended       F-6 to F-7
      March 31, 2004, 2003 and 2002

Notes to Consolidated Financial Statements                      F-8 to F-34

Schedule II - Valuation and Qualifying Accounts, for the Years
      Ended March 31, 2004, 2003 and 2002                       S-1


     (b)   Reports on Form 8-K

     1. On February 10, 2004, the Company furnished a Current Report on Form 8-K
attaching  a  press  release  reporting  the  company's  third  quarter results.
     2. On February 13, 2004, the Company furnished a Current Report on Form 8-K
attaching  a  press  release  announcing  the sale of its branded consumer scale
business  to  Conair.

     (c)   See Exhibit Index


                                       32

                                   SIGNATURES


     Pursuant  to  the  requirements  of  Section  13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its  behalf  by  the  undersigned,  thereunto  duly  authorized.

MEASUREMENT SPECIALTIES, INC.


By:  /s/ FRANK GUIDONE
------------------------------
          Frank Guidone
     Chief Executive Officer

Date:  May 26, 2004


     Pursuant  to  the requirements of the Securities Exchange Act of 1934, this
report  has  been  signed  below  by  the  following  persons  on  behalf of the
registrant  and  in  the  capacities  and  on  the  dates  indicated.



Signature                   Title                                          Date
--------------------------  ---------------------------------------------  ------------
                                                                     

/s/ Frank Guidone           President, Chief Executive Officer and         May 26, 2004
--------------------------  Director (Principal Executive Officer)
Frank Guidone


/s/ John P. Hopkins         Chief Financial Officer (Principal Financial   May 26, 2004
--------------------------   Officer and Principal Accounting Officer)
John P. Hopkins


/s/ Morton L. Topfer        Chairman of the Board                          May 26, 2004
--------------------------
Morton L. Topfer


/s/ John D. Arnold          Director                                       May 26, 2004
--------------------------
John D. Arnold


/s/ The Hon. Dan J. Samuel  Director                                       May 26, 2004
--------------------------
The Hon. Dan J. Samuel


/s/ Barry R. Uber           Director                                       May 26, 2004
--------------------------
Barry R. Uber



                                       33



                                           EXHIBIT INDEX
                                           -------------

           
EXHIBIT
NUMBER        DESCRIPTION
------------  --------------------------------------------------------------------------------
   3.1#       Second Restated Certificate of Incorporation of Measurement
              Specialties, Inc.

   3.2++      Bylaws of Measurement Specialties, Inc.

   4.1+       Specimen Certificate for shares of common stock of Measurement
              Specialties, Inc.

   10.1#      Supply and Distribution Agreement dated September 26, 1997
              between Korona GmbH & Co.  KG and Measurement Specialties, Inc.

   10.2##     Product Line Acquisition Agreement dated January 5, 2000 between
              Exeter Technologies, Inc., Dr. Michael Yaron and Measurement
              Specialties, Inc.

   10.3###    Stock Purchase Agreement dated February 11, 2000 between
              Perkin-Elmer, Inc. and Measurement Specialties, Inc.

   10.4*      Purchase Agreement dated August 4, 2000 between TRW Sensors &
              Components, Inc.  and Measurement Specialties, Inc.

   10.5**     Asset Purchase Agreement dated August 14, 1998 between AMP
              Incorporated, The Whitaker Corporation and Measurement
              Specialties, Inc.

   10.6+      Measurement Specialties, Inc.  1995 Stock Option Plan.

   10.7***    Measurement Specialties, Inc.  1998 Stock Option Plan.

   10.8+      Lease dated December 30, 1999 between Hollywood Place Company
              Limited and Measurement Limited for property in Kowloon, Hong
              Kong.

   10.9+      Lease dated September 14, 1977 between Schaevitz E.M.  Limited
              and Slough Trading Estate Limited for property in Slough, England.

   10.10+     Deed of Variation dated July 14, 1992 of Lease between Slough
              Trading Estate Limited and Lucas Schaevitz Limited.

   10.11+     Assignment of Lease, dated August 4, 2000,  from Lucas Schaevitz
              Limited to Measurement Specialties (England) Limited.

   10.12+     License to Assign dated August 4, 2000 between Slough Trading
              Estate Limited, Lucas Schaevitz Limited, Measurement Specialties
              (England) Limited and Measurement Specialties, Inc. for property
              in Slough, England.

   10.13+     Lease dated May 5, 1994 between Transcube Associates and
              Measurement Specialties, Inc. for property in Fairfield, New
              Jersey.

   10.14+     First Amendment dated February 24, 1997 to Lease between
              Transcube Associates and Measurement Specialties, Inc.

   10.15+     Second Amendment dated July 10, 2000 to Lease between Transcube
              Associates and Measurement Specialties, Inc.

   10.16+     First Amendment dated February 1, 2001 to Lease between
              Kelsey-Hayes Company and Measurement Specialties, Inc. for
              property in Hampton, Virginia.

   10.17++    Lease Agreement dated May 20, 1986 between Semex, Inc. and
              Pennwalt Corporation and all amendments for property in Valley
              Forge, Pennsylvania.


                                       34

   10.18++    Lease Agreement dated January 10, 1986 between Creekside
              Industrial Associates and I.C. Sensors and all amendments for
              property in Milpitas, California.

   10.19++    Lease Agreements for property in Shenzhen, China

   10.20++    Lease dated August 4, 2000 between Kelsey-Hayes Company and
              Measurement Specialties, Inc. for property in Hampton, Virginia.

   10.21++    Amended and Restated Revolving Credit, Term Loan and Security
              Agreement dated as of February 28, 2001 among Measurement
              Specialties, Inc., Measurement Specialties UK Limited, Summit
              Bank, The Chase Manhattan Bank and First Union National Bank as
              agent and all amendments.

   10.22++    Agreement for the Purchase of the Share Capital of Terraillon
              Holdings Limited, dated 7 June 2001, among Hibernia Development
              Capital Partners  LLP, Hibernia Development Capital Partners II LLP,
              Fergal Mulchrone and Chris Duggan and Andrew Gleeson and
              Measurement Specialties, Inc.

   10.23+     Supplemental Agreement, dated 11 July 2001, concerning the
              amendment of the Agreement for the Purchase of the Share Capital
              of Terraillon Holdings Limited, dated 7 June 2001.

   10.24+++   Asset Purchase Agreement dated July 12, 2002 by and among Elmos
              Semiconductor AG, Silicon Microstructures, Inc., Measurement
              Specialties, Inc., and IC Sensors Inc.

   10.25++++  Stock Purchase Agreement, dated as of September 18, 2002, by and
              between FUKUDA (Luxembourg) S.a.r.l. and Measurement Specialties,
              Inc.

   10.26####  Forbearance Agreement, dated as of July 2, 2002, by and among
              Wachovia Bank, National Association, for itself and as agent for
              Fleet National Bank and JP Morgan Chase Bank, Measurement
              Specialties, Inc., Measurement Specialties UK Limited, IC
              Sensors, Inc., Measurement Limited, Jingliang Electronics
              (Shenzhen) Co., Ltd. and Terraillon Holdings Limited.

   10.27####  Agreement of Lease, commencing October 1, 2002, between Liberty
              Property Limited Partnership and Measurement Specialties, Inc.

   10.28####  Sublease Agreement, dated August 1, 2002, between Quicksil, Inc.
              and Measurement Specialties, Inc.

  10.29****   Senior Secured Note and Warrant Purchase Agreement, dated as of October 31,
              2002, by and among Castletop Capital, L.P. and Measurement Specialties, Inc.
              (including first amendment thereto)


  10.30****   Loan and Security Agreement, dated January 31, 2003, by and among Fleet
              Capital Corporation, Measurement Specialties, Inc. and IC Sensors, Inc.

  10.31+++++  Second Amendment to Loan and Security Agreement, effective as of the 11th day
              of April 2003, by and among Measurement Specialties, Inc., IC Sensors, Inc. and
              Fleet Capital Corporation.

  10.32+++++  Second Amendment to Senior Secured Note and Warrant Purchase Agreement,
              dated April 11, 2003, among Castletop Capital, L.P. Measurement Specialties,
              Inc. and IC Sensor, Inc.

  10.33       Agreement of Purchase and Sale of Assets, dated January 30, 2004, between
              Measurement Specialties, Inc. and Conair Corporation.


                                       35

  10.34       Third Amendment to Loan and Security Agreement, effective as of the 6th day of
              May 2004, by and among Meaurement Specialties, Inc. IC Sensors, Inc. and Fleet
              Capital Corporation.

   21.1       Subsidiaries.

   23.1       Consent of Grant Thornton LLP.

   31.1       Certification of Frank D. Guidone required by Rule 13a-14(a) or Rule 15d-14(a)

              Certification of John P. Hopkins required by Rule 13a-14(a) or Rule 15d-14(a)
   31.2
   32.1       Certification of Frank D. Guidone and John P. Hopkins required by Rule 13a-
              14(b) or Rule 15d-14(b) andSection 906 of the Sarbanes-Oxley Act of 2002, 18
              U.S.C. Section 1350


#    Previously filed with the Securities and Exchange Commission as an Exhibit
     to the Quarterly Report on Form 10-Q filed on February 3, 1998 and
     incorporated herein by reference.

##   Previously filed with the Securities and Exchange Commission as an Exhibit
     to the Quarterly Report on Form 10-Q filed on February 14, 2000 and
     incorporated herein by reference.

###  Previously filed with the Securities and Exchange Commission as an Exhibit
     to the Current Report on Form 8-K filed on March 1, 2000 and incorporated
     herein by reference.

#### Previously filed with the Securities and Exchange Commission as an Exhibit
     to the Annual Report on Form 10-K filed on October 29, 2002 and
     incorporated herein by reference.

*    Previously filed with the Securities and Exchange Commission as an Exhibit
     to the Current Report on Form 8-K filed on August 22, 2000 and incorporated
     herein by reference.

**   Previously filed with the Securities and Exchange Commission as an Exhibit
     to the Current Report on Form 8-K/A filed on August 27, 1998 and
     incorporated herein by reference.

***  Previously filed with the Securities and Exchange Commission as an Exhibit
     to the Proxy Statement for the Annual Meeting of Shareholders filed on
     August 18, 1998 and incorporated herein by reference.

**** Previously filed with the Securities and Exchange Commission as an Exhibit
     to the Quarterly Report on Form 10-Q filed on February 12, 2003.

+    Previously filed with the Securities and Exchange Commission as an Exhibit
     to the Registration Statement on Form S-1 (File No. 333-57928) and
     incorporated herein by reference.

++   Previously filed with the Securities and Exchange Commission as an Exhibit
     to the Annual Report on Form 10-K filed on July 5, 2001 and incorporated
     herein by reference.

+++  Previously filed with the Securities and Exchange Commission as an Exhibit
     to the Current Report on Form 8-K filed on August 14, 2002 and incorporated
     herein by reference.

++++ Previously filed with the Securities and Exchange Commission as an Exhibit
     to the Annual Report on Form 10-K filed on May 28, 2003 and incorporated
     herein by reference.



                                       36

REPORT  OF  REGISTERED  PUBLIC  ACCOUNTING  FIRM


To  the  Board  of  Directors  of
Measurement  Specialties,  Inc.

We  have  audited  the  accompanying  consolidated balance sheets of Measurement
Specialties, Inc. and Subsidiaries (a Delaware corporation) as of March 31, 2004
and  2003,  and the related consolidated statements of operations, shareholders'
equity, and cash flows for each of the three years in the period ended March 31,
2004.  These  financial  statements  are  the  responsibility  of  the Company's
management.  Our  responsibility  is  to  express  an opinion on these financial
statements  based  on  our  audits.

We  conducted  our audits in accordance with the standards of the Public Company
Accounting  Oversight  Board (United States).    Those standards require that we
plan  and  perform  the  audit  to obtain reasonable assurance about whether the
financial  statements  are  free  of  material  misstatement.  An audit includes
examining,  on  a test basis, evidence supporting the amounts and disclosures in
the  financial  statements.  An  audit  also  includes  assessing the accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating  the  overall  financial statement presentation.  We believe that our
audits  provide  a  reasonable  basis  for  our  opinion.

In  our opinion, the consolidated financial statements referred to above present
fairly,  in  all  material  respects,  the  financial  position  of  Measurement
Specialties,  Inc.  and  Subsidiaries  as  of  March  31, 2004 and 2003, and the
results  of its operations and its cash flows for each of the three years in the
period  ended  March 31, 2003 in conformity with accounting principles generally
accepted  in  the  United  States  of  America.

We have also audited Schedule II for each of the three years in the period ended
March  31,  2004.  In our opinion, this schedule, when considered in relation to
the  basic  financial  statements  taken  as  a  whole,  presents fairly, in all
material  respects,  the  information  therein.


GRANT  THORNTON  LLP


New  York,  New  York
May  21,  2004


                                      F-1



                                             MEASUREMENT SPECIALTIES, INC
                                        CONSOLIDATED STATEMENTS OF OPERATIONS

                                                                                        FOR THE YEAR ENDED MARCH 31,
                                                                                      -------------------------------
                                                                                                   
($IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)                                                 2004       2003       2002
                                                                                      -------------------------------
Net sales                                                                             $112,813   $107,676   $ 97,273
Cost of goods sold                                                                      62,513     69,680     69,516
                                                                                      -------------------------------
       Gross profit                                                                     50,300     37,996     27,757
                                                                                      -------------------------------
Operating expenses (income):
  Selling, general and administrative                                                   30,448     34,245     35,681
  Litigation Settlement expense                                                          1,500      3,550          -
  Research and development                                                               3,468      3,594      7,596
  Customer funded development                                                               (4)      (367)    (1,784)
  Non-Cash Equity Based Compensation                                                     6,483          -          -
  Goodwill and other impairments                                                             -          -      4,417
  Restructuring costs                                                                      506      1,219        955
                                                                                      -------------------------------
     Total operating expenses                                                           42,401     42,241     46,865
                                                                                      -------------------------------
        Operating income (loss)                                                          7,899     (4,245)   (19,108)
  Interest expense, net                                                                    323      2,057      2,371
   Gain on Sale of Assets                                                               (1,424)      (159)         -
   Other expense (income)                                                                 (112)      (303)       243
                                                                                      -------------------------------
Income (loss) from continuing operations before income
    taxes and cumulative effect of accounting change                                     9,112     (5,840)   (21,722)
    Income tax                                                                         (12,262)       483      2,512
                                                                                      -------------------------------
Income (loss) from continuing operations before cumulative
    effect of accounting change                                                         21,374     (6,323)   (24,234)
Discontinued operations:
     Income (loss) from operations of discontinued units (net of income tax benefit)       212     (3,910)    (4,565)
     Gain on disposition of discontinued units (net of income tax benefit)                   -      1,136          -
                                                                                      -------------------------------
       Income (loss) from discontinued units                                               212     (2,774)    (4,565)
                                                                                      -------------------------------
Income (loss) before cumulative effect of accounting change                             21,586     (9,097)   (28,799)
Cumulative effect of accounting change, net of taxes                                         -          -       (248)
                                                                                      -------------------------------
Net income (loss)                                                                     $ 21,586   $ (9,097)  $(29,047)
                                                                                      ===============================
Income (loss) per common share - Basic
   Income (loss) from continuing operations                                           $   1.73   $  (0.53)  $  (2.30)
   Income (loss) from discontinued units                                                  0.02      (0.23)     (0.43)
   Cumulative effect of accounting change                                                    -          -      (0.03)
                                                                                      -------------------------------
         Net income (loss)                                                            $   1.75   $  (0.76)  $  (2.76)
                                                                                      ===============================
Income (loss) per common share - Diluted
   Income (loss) from continuing operations                                           $   1.53   $  (0.53)  $  (2.30)
   Income (loss) from discontinued units                                                  0.01      (0.23)     (0.43)
   Cumulative effect of accounting change                                                    -          -      (0.03)
                                                                                      -------------------------------
         Net income (loss)                                                            $   1.54   $  (0.76)  $  (2.76)
                                                                                      ===============================
Weighted average shares outstanding - Basic                                             12,333     11,911     10,531
                                                                                      ===============================
Weighted average shares outstanding - Diluted                                           13,997     11,911     10,531
                                                                                      ===============================

                                 The accompanying notes are an integral part of these
                                          consolidated financial statements



                                      F-2



                            MEASUREMENT SPECIALTIES, INC.
                             CONSOLIDATED BALANCE SHEETS


                                                              MARCH 31,   MARCH 31,
($IN THOUSANDS)                                                  2004        2003
------------------------------------------------------------  ----------  ----------
                                                                    

ASSETS

CURRENT ASSETS:
  Cash and cash equivalents                                   $   19,274  $    2,694
  Accounts receivable, trade, net of allowance for doubtful
    accounts of $327 and $1,038, respectively                     14,010      10,549
  Inventories                                                     10,170      14,275
  Prepaid expenses and other current assets                       15,856       1,885
                                                              ----------  ----------
    Total current assets                                          59,310      29,403
                                                              ----------  ----------

PROPERTY AND EQUIPMENT, NET                                       10,628      11,818
                                                              ----------  ----------

OTHER ASSETS:
  Goodwill                                                         4,191       4,191
  Deferred income taxes                                            2,214           -
  Other assets                                                       657         756
                                                              ----------  ----------
    Total other assets                                             7,062       4,947
                                                              ----------  ----------
  TOTAL ASSETS                                                $   77,000  $   46,168
                                                              ==========  ==========


     The  accompanying  notes  are  an integral part of these consolidated financial
                                        statements.



                                      F-3



                                  MEASUREMENT SPECIALTIES, INC.
                                   CONSOLIDATED BALANCE SHEETS


                                                                         MARCH 31,    MARCH 31,
($IN THOUSANDS)                                                            2004         2003
----------------------------------------------------------------------  -----------  ----------
                                                                               

LIABILITIES  AND  SHAREHOLDERS'  EQUITY

CURRENT LIABILITIES:
  Current portion of long term debt                                     $        -   $    3,260
  Accounts payable                                                           7,919        9,846
  Accrued compensation                                                       3,224        1,207
  Accrued expenses and other current liabilities                             4,686        5,744
  Accrued litigation expenses                                                2,100        3,550
                                                                        -----------  -----------
    Total current liabilities                                               17,929       23,607

OTHER LIABILITIES:
  Long term debt                                                                 -        2,000
  Deferred gain on sale of assets                                            6,744
  Other liabilities                                                          1,487        1,615
                                                                        -----------  -----------
    Total liabilities                                                       26,160       27,222
                                                                        -----------  -----------

COMMITMENTS AND CONTINGENCIES

SHAREHOLDERS' EQUITY
  Serial preferred stock; 221,756 shares authorized; none outstanding            -            -
  Common stock, no par; 20,000,000 shares authorized; 13,257,084 and
  11,922,958 shares issued and outstanding, respectively                     5,502        5,502
  Additional paid-in capital                                                53,509       43,197
  Accumulated deficit                                                       (8,097)     (29,683)
  Accumulated other comprehensive loss                                         (74)         (70)
                                                                        -----------  -----------
           Total shareholders' equity                                       50,840       18,946
                                                                        -----------  -----------
                                                                        $   77,000   $   46,168
                                                                        ===========  ===========



                                      F-4



                                                MEASUREMENT SPECIALTIES, INC.
                                        CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
                                      FOR THE YEARS ENDED MARCH 31, 2004, 2003, AND 2002


                                                                  Accumulated
                                                    Additional     Retained          Other
                                          Common     paid-in       Earnings      Comprehensive               Comprehensive
($IN THOUSANDS EXCEPT PER SHARE AMOUNTS)   stock     capital       (Deficit)         Loss          Total     Income (Loss)
---------------------------------------------------------------------------------------------------------------------------
                                                                                          

BALANCE, APRIL 1, 2001                    $ 5,502  $     3,769   $      8,461   $          (15)  $ 17,717
    Comprehensive loss, March 31, 2002:
      Net loss                                  -            -        (29,047)               -    (29,047)  $      (29,047)
      Currency translation adjustment           -            -              -             (420)      (420)            (420)
                                                -            -              -                -          -                -
                                                                                                            ---------------
    Comprehensive loss                                                                                      $      (29,467)
                                                                                                            ===============
    Reversal of tax benefit on
     exercise of options                        -       (1,534)             -                -     (1,534)
    2,530,000 common shares
    issued in secondary
    offering, net of expenses                   -       30,874              -                -     30,874
    503,692 common shares issued
     upon acquisition                           -        6,800              -                -      6,800
    182,434 common shares issued
     upon exercise of options                   -          429              -                -        429
    315,492 common shares issued
    in private placement                        -        2,008              -                -      2,008
BALANCE, MARCH 31, 2002                   $ 5,502  $    42,346   $    (20,586)  $         (435)  $ 26,827
                                          ----------------------------------------------------------------
    Comprehensive income (loss):
      Net (loss)                                                       (9,097)                     (9,097)  $       (9,097)
      Currency translation
      adjustment - effect of
                                                                                                        -                -
        disposal of Terraillon                                                             365        365              365
                                                                                                            ---------------
    Comprehensive (loss)                                                                                -   $       (8,732)
                                                                                                            ===============
    Proceeds from exercise of
    stock options                                          134                                        134
    Warrants issued for
    professional service                                   265                                        265
    Warrants issued for debt                               452                                        452
BALANCE, MARCH 31, 2003                   $ 5,502  $    43,197   $    (29,683)  $          (70)  $ 18,946
                                          ----------------------------------------------------------------
    Comprehensive income (loss):
      Net income                                                       21,586                      21,586   $       21,586
      Currency translation adjustment                                                       (4)        (4)              (4)
                                                                                                            ---------------
    Comprehensive income (loss)                                                                             $       21,582
                                                                                                            ===============
   Warrants issued for non-cash
   equity based compensation                             6,483                                      6,483
    Proceeds from exercise of
    stock options                                        1,014                                      1,014
    Tax benefit from stock options                         367                                        367
    Acceleration of options for
    Conair transaction                                     523                                        523
    Tax benefit from warrant exercise                    1,162                                      1,162
    Proceeds from exercise of
    stock warrants                                         763                                        763
BALANCE, MARCH 31, 2004                   $ 5,502  $    53,509   $     (8,097)  $          (74)  $ 50,840
                                          ================================================================



                                      F-5



                               MEASUREMENT SPECIALTIES, INC
                          CONSOLIDATED STATEMENTS OF CASH FLOWS


(DOLLARS IN THOUSANDS)                                               MARCH 31,
                                                          -------------------------------
                                                            2004       2003       2002
                                                          ---------  ---------  ---------
                                                                       
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income (loss)                                       $ 21,586   $ (9,097)  $(29,047)
Adjustments to reconcile net income to net cash
provided (used) by operating activities:
      (Gain)Loss from discontinued operations                 (212)     3,910      4,565
      Depreciation and amortization                          2,824      3,331      4,549
      Deferred rent                                             28         17        126
      Warrants issued for professional services                  -        265          -
      Amortization of debt discount                              -        452          -
      Goodwill and other impairments                             -          -      4,062
      Gain on sale of Assets                                (1,424)      (159)         -
      Amortization of Deferred Gain                           (398)
      Gain on sale of Discontinued Units                         -     (1,136)         -
      Provision for writedown of assets                        310        656        188
      Provision for doubtful accounts                          245        842        809
      Provision for warranty                                   333        641        614
      Reversal of tax benefit on exercise of options             -          -     (1,534)
      Non-Cash equity compensation                           6,483          -          -
      Deferred income taxes                                      -          -      2,650
      Tax benefit on exercise of stock options and warrants  1,529          -          -
  Acceleration of option for Conair transaction                523
    Net changes in operating assets and liabilities:             -          -          -
        Accounts receivable, trade                          (3,706)       829       (251)
        Inventories                                          1,252      1,751      6,230
        Prepaid expenses and other current assets          (13,946)       203     (1,106)
        Other assets                                        (2,168)       (57)     1,587
        Accounts payable, trade                             (1,928)    (3,386)     1,822
        Accrued expenses and other liabilities                 524        435     (1,341)
        Accrued litigation expenses                         (1,450)     3,550          -
                                                          ---------  ---------  ---------
    Net cash provided by (used in) operating activities     10,405      3,047     (6,077)
                                                          ---------  ---------  ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchases of property and equipment                       (1,943)    (1,518)    (2,366)
  Proceeds from sale of Wafer Fab                                -      3,370          -
  Proceeds from sale of Terraillon                               -     18,197          -
  Cash received from receiver                                  212      1,064          -
  Proceeds from Conair transaction                          11,418
  Acquisition of business, net of cash acquired                             -     (9,704)
                                                          ---------  ---------  ---------
    Net cash provided by (used in) investing activities      9,687     21,113    (12,070)
                                                          ---------  ---------  ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Borrowings under secured note                              3,000      9,300          -
  Repayment under secured note                              (5,000)    (7,300)         -
  Borrowing under bank line of credit agreement                  -     20,568     23,632
  Repayments under bank line of credit agreement            (3,260)   (46,371)   (14,935)
  Repayments under capital lease obligations                     -       (218)      (597)
  Repayment of long term debt                                    -          -    (13,836)
  Payment of deferred financing costs (net)                    (25)      (291)      (231)
  Proceeds from exercise of options and warrants             1,777        134        429
  Proceeds from issuance of common stock                         -          -     32,882
                                                          ---------  ---------  ---------
    Net cash provided by (used in) financing activities     (3,508)   (24,178)    27,344
                                                          ---------  ---------  ---------


                                      F-6


Effect of exchange rates                                        (4)       365       (420)
                                                          ---------  ---------  ---------
Net change in cash and cash equivalents                     16,580        347      8,777
Cash used in discontinued operations                             -     (1,413)    (5,483)
Cash and cash equivalents, beginning of year                 2,694      3,760        466
                                                          ---------  ---------  ---------
Cash and cash equivalents, end of period                  $ 19,274   $  2,694   $  3,760
                                                          =========  =========  =========

Supplemental Cash Flow Information:
Cash paid (refunded) during the period for:
  Interest                                                $    334   $  2,582   $  2,818
  Taxes                                                      1,193          -        621
  Taxes refunded                                                 -       (588)         -
Noncash investing and financing transactions
   Common stock issued in connection with acquisition            -          -      6,800
   Common stock subscription receivable                          -          -      2,007


Interest expense                                               323      2,076
Accrued - 3/31/02                                               19        526
Accrued - 3/31/03                                               (8)       (19)
                                                          ---------  ---------
                                                               334      2,583
                                                          =========  =========

     The  accompanying  notes  are  an  integral  part  of  these  consolidated financial
                                        statements.



                                      F-7

MEASUREMENT  SPECIALTIES  INC.

Notes  to  Consolidated  Financial  Statements

MARCH  31,  2004

($  IN  THOUSANDS  EXCEPT  SHARE  AND  PER  SHARE  AMOUNTS)

1.     DESCRIPTION  OF  BUSINESS  AND  LIQUIDITY:

DESCRIPTION  OF  BUSINESS:

     Measurement  Specialties,  Inc.  ("MSI" or the "Company") is a designer and
manufacturer of sensors and sensor-based consumer products. The Company produces
a  wide  variety  of  sensors  that use advanced technologies to measure precise
ranges  of  physical  characteristics  including  pressure,  motion,  force,
displacement,  tilt/angle, flow and distance.  The Company has two businesses, a
Sensor  business  and  a  Consumer  Products  business.

     The  Sensor segment designs and manufactures sensors for original equipment
manufacturers.  These  sensors  are  used  for  automotive,  medical,  consumer,
military/aerospace  and  industrial applications.  The Company's sensor products
include pressure and electromagnetic displacement sensors, Piezoelectric polymer
film  sensors,  custom  microstructures,  load  cells  and  accelerometers.

     The  Consumer  Products  segment  designs  and  manufacturers  sensor-based
consumer  products that we sell to retailers and distributors in both the United
States  and Europe.  Consumer products include bathroom and kitchen scales, tire
pressure  gauges  and  distance  estimators.



2.     SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES:

PRINCIPLES  OF  CONSOLIDATION:

     The  consolidated  financial statements include the accounts of MSI and its
wholly-owned  subsidiaries (the  "Subsidiaries"): Measurement Limited, organized
in Hong Kong ("ML"); Jingliang Electronics (Shenzhen) Co. Ltd. ("JL"), organized
in  the  People's  Republic  of  China  ("China"); IC Sensors Inc., a California
corporation  ("IC  Sensors");  Measurement Specialties, U.K. Limited ("Schaevitz
UK"),  organized  in  the  United  Kingdom;  and  Terraillon  Holdings  Limited,
organized  in  Ireland,  and  its  wholly-owned subsidiaries ("Terraillon"); all
collectively  referred to as the "Company."  As discussed in Note 6, the Company
placed  Schaevitz  UK  in  receivership  in  June  2002  and  sold Terraillon in
September  2002.  Accordingly, the results from these operations until June 2002
and  September 2002, respectively, are reflected as discontinued operations from
their  respective  dates  of  acquisition  for  all  periods  presented.  All
significant  intercompany  balances  and  transactions  have  been  eliminated.


USE  OF  ESTIMATES:

     The preparation of the consolidated financial statements in conformity with
accounting  principles  generally  accepted  in  the  United  States  requires
management  to  make estimates and assumptions which affect the reported amounts
of  assets  and  liabilities  and  the  disclosure  of  contingent  assets  and
liabilities  at  the  date of the financial statements and revenues and expenses
during  the  reporting period. Actual results could differ from those estimates.


CASH  AND  CASH  EQUIVALENTS:

     The Company considers highly liquid investments with original maturities of
up  to  three  months,  when  purchased  to  be  cash  equivalents.

FAIR  VALUE  OF  FINANCIAL  INSTRUMENTS:

     Cash  equivalents  and  short-term  debt  are  carried  at  cost,  which
approximates  fair  value  due  to  the  short-term  nature of such instruments.
Long-term  debt  is carried at cost, which management believes approximates fair
value  because  the interest rate on such instruments approximated market yields
at  March  31,  2003.  There  is  no  long-term  debt  at  March  31,  2004.


                                      F-8

INVENTORIES:

     Inventories  are stated at the lower of cost or estimated market value. The
FIFO  (first-in,  first-out)  method  is  utilized  to  determine  cost  for the
Company's  inventories.

     The  Company  makes  purchasing decisions principally based upon firm sales
orders  from  customers,  the  availability  and  pricing  of  raw materials and
projected customer requirements. Future events that could adversely affect these
decisions  and  result in significant charges to its operations include slowdown
in  customer  demand,  customer  delay  in  the  issuance  of  sales  orders,
miscalculation  of  customer  requirements,  technology  changes that render raw
materials  and finished goods obsolete, loss of customers and/or cancellation of
sales  orders.  The  Company  establishes  reserves for inventories to recognize
estimated  obsolescence  and  unusable  items  on  a  continual  basis.  Market
conditions surrounding products are also considered periodically to determine if
there are any net realizable valuation matters, which would require a write down
of any related inventories. If market or technological conditions change, it may
result  in  additional  inventory  reserves  and  write-downs,  which  would  be
accounted  for  in  the  period  of  change.

PROPERTY  AND  EQUIPMENT:

     Property  and  equipment  are stated at cost less accumulated depreciation.
Depreciation  is  computed by the straight-line method over the estimated useful
lives  of  the  assets, generally three to ten years. Leasehold improvements are
amortized  over  the shorter of the lease terms or the estimated useful lives of
the  assets.  Normal  maintenance  and  repairs  of  property  and equipment are
expensed  as  incurred.  Renewals, betterments and major repairs that materially
extend  the  useful  life  of  property  and  equipment  are  capitalized.

INCOME  TAXES:

     Deferred  tax assets and liabilities are recognized for the expected future
tax  consequences  of  events that have been included in financial statements or
tax  returns.  Under  this  method,  deferred  tax  assets  and  liabilities are
determined  based  on  the  differences  between the financial reporting and tax
bases  of  existing assets and liabilities using enacted tax rates in effect for
the  year  in  which  the  differences  are  expected  to  reverse

     Realization  of  a  deferred  tax  asset  is dependent on generating future
taxable  income.  During  the  fiscal  year  ended  March  31,  2002 the Company
provided  a valuation allowance against deferred tax assets since we believed at
the  time  that  enough  uncertainty  existed regarding the realizability of our
deferred  tax  assets.  However,  because  of  the  current  and expected future
results  of  the  Company, which factors in the current status of the litigation
(See  Note  15  to the consolidated financial statements included in this Annual
Report on Form 10-K for a discussion of the status of the Company's litigation),
the Company has concluded that this valuation allowance against the deferred tax
assets  is  no  longer  necessary,  and  has  accordingly reversed the allowance
against  the  provision  for taxes in the fiscal year ended March 31, 2004.  See
Note  12 to the consolidated financial statements included in this Annual Report
on  Form  10-K.

     Tax benefits from early disposition of the stock acquired by employees from
the  exercise  of  incentive  stock  options  or non-qualified stock options are
credited  to  additional  paid-in  capital.

FOREIGN  CURRENCY  TRANSLATION  AND  TRANSACTIONS:

     The  functional  currency  of  the  Company's  foreign  operations  is  the
applicable  local currency. The foreign subsidiaries' assets and liabilities are
translated  into  United  States  dollars  using exchange rates in effect at the
balance  sheet  date  and  their  operations  are  translated  using the average
exchange rates prevailing during the year. The resulting translation adjustments
are  recorded  as  a  component  of  other  comprehensive  income  (loss).

     Realized  foreign  currency  transaction  gains  and losses are included in
operations.


GOODWILL:

     Prior  to  adoption  of  SFAS  142  on April 1, 2001, the Company amortized
goodwill over its estimated useful life and evaluated goodwill for impairment in
conjunction  with its other long-lived assets. See "Long-lived assets" below for
further  information.

     The  Company adopted SFAS No. 142 as of April 1, 2001 and ceased amortizing
goodwill.  In  connection  with  its  restructuring  program  (See Note 11), the
Company  performed  additional  impairment tests during the year ended March 31,
2002  that  resulted  in an impairment charge of $7,479 in the fourth quarter of
such  fiscal  year  of  which $4,417 related to continuing operations and $3,062
related  to  discontinued  operations.  As  of  March  31, 2004, the Company has
reevaluated  the  impact  of  SFAS  No.  142  on its goodwill, and no additional
impairment  charges  were deemed necessary. See Note 5 for further discussion of
the  impact  of  SFAS No. 142 on the Company's financial position and results of
operations.


                                      F-9

     Management  assesses goodwill for impairment at the reporting unit level on
an  annual  basis  or  more  frequently  under  certain  circumstances.  Such
circumstances  include (i) significant adverse change in legal factors or in the
business  climate,  (ii)  an  adverse action or assessment by a regulator, (iii)
unanticipated  competition,  (iv)  a  loss  of  key  personnel,  (v)  a
more-likely-than-not  expectation that a reporting unit or a significant portion
of a reporting unit will be sold or otherwise disposed of, and  (vi) recognition
of  an  impairment loss in a subsidiary that is a component of a reporting unit.
Management  must  make  assumptions  regarding  estimating the fair value of the
company reporting units. If these estimates or related assumptions change in the
future,  the  Company may be required to record an impairment charge. Impairment
charges  would  be  included  in  general  and  administrative  expenses  in the
Company's statements of operations, and would result in reduced carrying amounts
of  the  goodwill.

LONG-LIVED  ASSETS:

     The  Company  adopted  SFAS  144  as  of  April  1, 2002.  Adoption of this
statement did not have a material affect on the financial position or results of
operations.  Management  assesses  the  recoverability of its long-lived assets,
which consist primarily of fixed assets and intangible assets with finite useful
lives,  whenever  events  or  changes in circumstance indicate that the carrying
value  may not be recoverable. The following factors, if present, may trigger an
impairment  review:  (i)  significant  underperformance  relative  to  expected
historical  or  projected  future  operating  results; (ii) significant negative
industry  or  economic  trends; (iii) significant decline in the Company's stock
price  for  a  sustained  period;  and  (iv)  a  change  in the Company's market
capitalization relative to net book value. If the recoverability of these assets
is  unlikely  because  of  the  existence  of one or more of the above-mentioned
factors,  an  impairment analysis is performed using a projected discounted cash
flow  method.  Management  must make assumptions regarding estimated future cash
flows  and other factors to determine the fair value of these respective assets.
If  these estimates or related assumptions change in the future, the Company may
be required to record an impairment charge. Impairment charges would be included
in  general  and  administrative  expenses  in  the  Company's  statements  of
operations,  and  would result in reduced carrying amounts of the related assets
on  the  Company's  balance  sheets.


REVENUE  RECOGNITION:

     Revenue  is  recorded  when  products  are  shipped,  at  which  time title
generally  passes  to the customer. Certain consumer products may be sold with a
provision  allowing the customer to return a portion of products. Upon shipment,
the  Company  provides  for  allowances  for  returns  and warranties based upon
historical  and  estimated  return  rates.  The  amount  of actual returns could
differ  from Company  estimates. Changes in estimated returns would be accounted
for  in  the  period  of  change.

     The  Company  utilizes  manufacturing  representatives  as sales agents for
certain  of  its  products.  Such representatives do not receive orders directly
from  customers,  take  title  to or physical possession of products, or invoice
customers.  Accordingly,  revenue  is  recognized upon shipment to the customer.

     Certain  consumer products are sold under "private label" arrangements with
various  distributors.  Such  products  are  manufactured  to  the distributor's
specifications.  The  Company  is not responsible for the ultimate sale to third
party  customers and therefore records revenue upon shipment to the distributor.
Promotional  rebates and other consideration provided to customers are reflected
as  a  reduction  in  revenue.

     On  January  30,  2004,  Conair Corporation purchased certain assets of the
Company's  Thinner  branded  bathroom  and  kitchen  scale  business,  including
worldwide  rights  to the Thinner brand name and exclusive rights to the Thinner
designs  in  North  America.  The  Company  has  accounted  for the sale of this
business  under  the  guidance  of  EITF 00-21.  As a significant portion of the
proceeds  from the sale was in fact an up-front payment for future lost margins,
the  majority  of  the gain on sale has been deferred and will be amortized into
revenues in future periods over the estimated remaining lives for those products
sold  to  Conair.  (See  Note  6 for a discussion of the sale of the business to
Conair).

ACCOUNTS  RECEIVABLE:

     The  majority  of  the Company's accounts receivable are due from retailers
and  manufacturers  of electronic, automotive, military and industrial products.
Credit  is  extended  based on an evaluation of a customers' financial condition
and,  generally,  collateral is not required.  Accounts receivable are generally
due  within  30  to  90 days and are stated at amounts due from customers net of
allowances  for  doubtful  accounts  and  other  sales  allowances.  Accounts
outstanding  longer  than the contractual payment terms are considered past due.
The  Company  determines  its  allowance  by  considering  a  number of factors,
including  the  length  of  time  trade  accounts  receivable  are past due, the
Company's  previous  loss  history,  the  customer's  current ability to pay its
obligation  to  the  Company,  and  the condition of the general economy and the
industry  as  a  whole.  The  Company  writes-off  accounts receivable when they
become uncollectible, and payments subsequently received on such receivables are
credited  to  the  allowance  for  doubtful  accounts.


                                      F-10

     The Company maintains allowances for doubtful accounts for estimated losses
resulting  from the inability of its customers to make required payments. If the
financial  condition  of  the  Company's customers deteriorates, resulting in an
impairment  of  their  ability  to  make  payments, additional allowances may be
required. Actual uncollectible accounts could exceed the Company's estimates and
changes  to  its  estimates  will  be  accounted  for  in  the period of change.

SHIPPING  AND  HANDLING:

     The  Company  generally  does  not  bill  shipping and handling fees to its
customers.  Shipping  and  handling  costs  are  recorded  in  cost  of  sales.

ADVERTISING  COSTS:

     Advertising  costs  are  included  in  selling,  general and administrative
expenses  and  are  expensed  when  the  advertising  or promotion is published.
Advertising  expenses  for  the  years  ended March 31, 2004, 2003 and 2002 were
approximately  $322,  $539  and  $831,  respectively.

ACQUISITIONS:

     The Company acquired Terraillon in August 2001, Schaevitz Sensors in August
2000 and IC Sensors in February 2000. These business combinations were accounted
for using the purchase method of accounting. Effective July 1, 2001, the Company
adopted  the  provisions  of  SFAS  No. 141 (which is effective for all business
combinations  completed  after June 30, 2001).  In June 2002, the Company placed
"Schaevitz  UK",  previously  a  component of the Company's Sensor segment, into
receivership;  in  July 2002, the Company sold the assets related to its silicon
wafer  fab  manufacturing  operation in Milpitas, CA; and in September 2002, the
Company  sold  all  of  the  outstanding  stock  of  Terraillon.  See  Note  6.

     In  all  acquisitions,  the  purchase  price  of  the acquired business was
allocated to the assets acquired and liabilities assumed at their fair values on
the  date  of  the  acquisition.  The fair values of these items were based upon
management's  estimates  and,  in  certain  cases,  with  the  assistance  of an
independent  professional  valuation  firm.  Certain of the acquired assets were
intangible  in  nature, including trademarks. Management employed an independent
valuation  firm  to  assist  in  determining  the fair value of these intangible
assets.  The  excess purchase price over the amounts allocated to the assets was
recorded  as  goodwill.

     All such valuation methodologies, including the determination of subsequent
amortization  periods,  involve  significant  judgments and estimates. Different
assumptions  and  subsequent  actual  events  could  yield  materially different
results.

RESEARCH  AND  DEVELOPMENT:

     Research  and  development  expenditures are expensed as incurred. Customer
funding  is  recognized  as a reduction in research and development expense when
earned.

WARRANTY  RESERVE:

     The  Company's  sensor  and  consumer products generally are marketed under
warranties  to  end  users  of  up to ten years. Factors affecting the Company's
warranty  liability  include  the  number  of  products  sold and historical and
anticipated  rates  of  claims  and  cost  per  claim.  The Company provides for
estimated  product  warranty  obligations  at  the  time  of  sale, based on its
historical  warranty  claims  experience  and  assumptions about future warranty
claims.  This  estimate  is  susceptible  to  changes  in the near term based on
introductions  of  new products, product quality improvements and changes in end
user  application  and/or  behavior.

     The  following  table  summarizes  the  warranty  reserve:



                                                        YEAR ENDED MARCH 31,
                                                       ----------------------
                                                        2004    2003    2002
                                                       ------  ------  ------
                                                              
     Total Warranty Reserve (Beginning)                $(762)  $(685)  $(619)
     Expense for Warranties issued during the period    (333)   (641)   (614)
     Costs to repair products                            151     154     111
     Costs to replace products                           275     410     437
                                                       ------  ------  ------
     Total Warranty Reserve (Ending)                   $(669)  $(762)  $(685)
                                                       ======  ======  ======


COMPREHENSIVE  INCOME  (LOSS):

     Comprehensive income (loss) consists of net earnings or loss for the period
and  the  impact  of  unrealized  foreign  currency  translation  adjustments.


                                      F-11

STOCK  BASED  COMPENSATION:

     The  Company  has  two  stock-based  employee compensation plans, which are
described more fully in Note 14. The Company applies APB Opinion 25, "Accounting
for  Stock  Issued  to Employees", and related Interpretations in accounting for
its  plans.  There was no compensation expense recognized in 2004, 2003 and 2002
as  a  result  of  options  issued  with  an exercise price below the underlying
stock's  market price.  The following table illustrates the effect on net income
and  earnings  per  share  if the Company had applied the fair value recognition
provisions  of  FASB  Statement  123, "Accounting for Stock-Based Compensation",
using  the  assumptions described in Note 14, to its stock-based employee plans.



                                                       YEAR ENDED MARCH 31,
                                                   ----------------------------
                                                    2004      2003      2002
                                                             

Net income (loss), as reported                     $21,586  $(9,097)  $(29,047)
Add:  Stock-based employee compensation
  expense included in reported net
  income, net of related tax effects                     -        -          -

Deduct:  Total stock-based employee compensation
  expense determined under fair value based
  method for awards granted, modified, or
  settled, net of related tax effects                  290      640        139
                                                   -------  --------  ---------
Pro forma net income (loss)                        $21,296  $(9,737)  $(29,186)
                                                   =======  ========  =========

Earnings net income (loss) per share:
  Basic    - as reported                           $  1.73  $ (0.76)  $  (2.76)
  Basic    - pro forma                                1.73    (0.82)     (2.77)
  Diluted - as reported                               1.53    (0.76)     (2.76)
  Diluted - pro forma                                 1.52    (0.82)     (2.77)


LEASES:

     The Company follows SFAS No. 13, "Accounting for leases" to account for its
operating  leases.  In  accordance  with  SFAS  No.  13,  lease costs, including
escalations,  are  provided  for  using  the  straight-line basis over the lease
period.  The  Company  did  not  have any capital lease obligations at March 31,
2004  and  2003.

DERIVATIVE  INSTRUMENTS:

     The  Company  adopted  SFAS No. 133, "Accounting for Derivative Instruments
and  Hedging Activities," on April 1, 2001. SFAS No. 133, as amended by SFAS No.
138  and  SFAS  No.  149,  establishes  accounting  and  reporting standards for
derivative  instruments  and  hedging  activities  and  requires  that an entity
recognize  all  derivatives  as either assets or liabilities in the statement of
financial condition and measures those instruments at fair value. Changes in the
fair  value  of  those  instruments  will  be  reported  in  earnings  or  other
comprehensive  income  depending  on  the  use  of the derivative and whether it
qualifies  for  hedge accounting. The accounting for gains and losses associated
with  changes  in  the  fair  value  of  the  derivative  and  the effect on the
consolidated  financial  statements  will  depend  on  its hedge designation and
whether  the  hedge  is  highly effective in achieving offsetting changes in the
fair  value  of cash flows of the asset or liability hedged. The Company did not
qualify  for  hedge accounting for its interest rate swap. During the year ended
March  31,  2002,  an  aggregate  of  $871 was reflected in the income statement
related  to  an  interest  rate  swap.  Of  such  amount,  $623 was reflected as
interest  expense and $248 was recorded as the cumulative effect of the adoption
of  the  accounting  principle. The fair value of the swap at March 31, 2002 was
included  in  accrued  expenses.

     As  part  of the Company's refinancing plan, in October 2002 all derivative
financial  instruments  were  satisfied. The cost of these financial instruments
for  the  fiscal  year  ended  March  31, 2003 was $154 and has been included in
interest  expense.

     Terraillon  had  certain  foreign  currency  derivatives  which effects are
included  in  discontinued  operations  in  2002  and  2003.

RECLASSIFICATIONS:

     Certain  reclassifications  have  been  made  to  conform  to  prior years'
financial  statements  to  the  current  year's  presentation.

RECENT  ACCOUNTING  PRONOUNCEMENTS:

     On  May  15, 2003, the Financial Accounting Standards Board ("FASB") issued
Statement  No.  150,  "Accounting  for  Certain  Financial  Instruments  with
Characteristics  of both Liabilities and Equity" (SFAS 150), which requires that
certain  financial  instruments be presented as liabilities that were previously
presented  as equity or as temporary equity.  Such instruments include mandatory


                                      F-12

redeemable  preferred  and common stocks and certain options and warrants.  SFAS
150  is  effective  for financial instruments entered into or modified after May
31, 2003 and is generally effective at the beginning of the first interim period
beginning  after  June  15, 2003.  We do not believe that  this  statement  will
have a material effect on our consolidated  financial  position  on  results  of
operations.

     In  January  2003,  the  FASB  issued  FASB Interpretation 46 (FIN 46), and
amended  April  2004,  FIN46 (R)-4"Consolidation of Variable Interest Entities".
FIN  46  (R)-4  clarifies  the  application  of Accounting Research Bulletin 51,
"Consolidated  Financial  Statements",  for  certain  entities  that do not have
sufficient  equity  at  risk  for  the  entity to finance its activities without
additional  subordinated financial support from other parties or in which equity
investors  do  not  have the characteristics of a controlling financial interest
("variable  interest entities").  Variable interest entities within the scope of
FIN  46  (R)-4 will be required to be consolidated by their primary beneficiary.
The  primary  beneficiary  of a variable interest entity is determined to be the
party  that  absorbs  a  majority  of  the  entity's expected losses, receives a
majority  of its expected returns, or both.  FIN 46 (R)-4 applies immediately to
variable  interest  entities  created  after  January  31, 2003, and to variable
interest  entities  in  which an enterprise obtains an interest after that date.
It  applies  in the first fiscal year or interim period beginning after June 15,
2003,  to  variable  interest  entities  in which an enterprise holds a variable
interest  that  it  acquired  before  February  1,  2003.  The Company is in the
process  of  determining  what impact, if any, the adoption of the provisions of
FIN  46  (R)-4  will have upon its financial condition or results of operations.
The  Company  does  not  believe  that  the  adoption  of FIN46(R)-4 will have a
material  effect  on  its  financial  position  or  results  of  operations.

     In  November  2002,  the  Emerging  Issues  Task  Force reached a consensus
opinion  on  EITF 00-21, "Revenue Arrangements with Multiple Deliverables."  The
consensus  provides  that revenue arrangements with multiple deliverables should
be  divided  into separate units of accounting if certain criteria are met.  The
consideration  for  the arrangement should be allocated to the separate units of
accounting based on their relative fair values, with different provisions if the
fair  value of all deliverables are not known or if the fair value is contingent
on  delivery  of  specified items or performance conditions.  Applicable revenue
recognition  criteria  should be considered separately for each separate unit of
accounting.  EITF  00-21  is  effective for revenue arrangements entered into in
fiscal  periods beginning after June 15, 2003.  Entities may elect to report the
change  as  a  cumulative  effect  adjustment in accordance with APB Opinion 20,
Accounting  Changes.  On  January 30, 2004, Conair Corporation purchased certain
assets of the Company's Thinner branded bathroom and kitchen scale business.  We
have  accounted  for the sale of this business under the guidance of EITF 00-21.
(See Note 6 for a discussion of the sale of the sale of the business to Conair).
Except  for  the  Conair  transaction,  the  Company  does  not believe that the
adoption  of EITF 00-21 will have a material effect on its financial position or
results  of  operations.

3.  INVENTORIES

INVENTORIES  ARE  SUMMARIZED  AS  FOLLOWS:



                    MARCH 31,
                  2004     2003
                 -------  -------
                    
RAW MATERIALS    $ 6,777  $ 6,930
WORK-IN-PROCESS    1,210    2,630
FINISHED GOODS     2,183    4,715
                 -------  -------
                 $10,170  $14,275
                 =======  =======


Inventory  reserves  were  $4,206  and  $4,996  as  of  March 31, 2004 and 2003,
respectively.


                                      F-13

4.  PROPERTY  AND  EQUIPMENT:

Property  and  equipment  are  summarized  as  follows:




                                                     MARCH  31,
                                                 -------------------------------------------------
                                                   2004       2003             USEFUL LIFE
                                                 -------------------------------------------------
                                                              
Production machinery and equipment               $ 14,616   $ 13,800   5-7 years
Tooling costs                                       3,846      3,579   5-7 years
Furniture and equipment                             4,138      4,922   3-10 years
Leasehold improvements                              1,780      1,721   Remaining term of the lease
Construction in progress                              296        283   -
                                                 --------------------
   Total                                           24,676     24,305
Less: accumulated depreciation and amortization   (14,048)   (12,487)
                                                 --------------------
                                                 $ 10,628   $ 11,818
                                                 ====================


Depreciation expense was $2,824, $3,002 and $3,608 for the years ended March 31,
2004,  2003,  and  2002,  respectively.

5.  GOODWILL  AND  INTANGIBLES

     The  Company  adopted  SFAS  142  effective  April 1, 2001 and discontinued
amortizing goodwill. The changes in the carrying value of goodwill for the years
ended  March  31,  2004,  2003,  2002  and  2001  are  as  follows:



                                SENSORS    CONSUMER    TOTAL
                                             
BALANCE AS OF MARCH 31, 2001   $  7,571   $     779   $ 8,350
Purchase business combination         -           -         -
Impairment loss                  (3,353)       (779)   (4,132)
Other                               (27)                  (27)
                               -------------------------------
BALANCE AS OF MARCH 31, 2002      4,191           -     4,191
Impairment loss                       -           -         -
                               -------------------------------
BALANCE AS OF MARCH 31, 2003      4,191           -     4,191
Impairment loss                       -           -         -
                               -------------------------------
BALANCE AS OF MARCH 31, 2004   $  4,191   $       -   $ 4,191
                               ===============================



     During  the  fiscal  quarter ended March 2002, management and the Company's
Board  of  Directors,  after  considering  ongoing  operating losses, approved a
restructuring program. As a result of the Company's evaluation of its businesses
and  its  restructuring  plan,  management,  with  the  assistance  of valuation
experts,  performed  impairment  tests  for  the  Company's  reporting units and
concluded that impairment charges were required for certain reporting units. The
impairments  related  primarily  to  the  Company's  Schaevitz  and Schaevitz UK
reporting  units.  Fair  value  of  the Company's reporting units was determined
using  the  implied  fair  value  approach.  Impairment  losses of $4,417, which
includes  $285  relating  to sensor division patents, are included on a separate
line item in continuing operations and impairment losses related to discontinued
operations  of  $3,062  are  reflected  in discontinued operations (See Note 6).
This  process was completed in the fiscal quarters ended March 31, 2004 and 2003
for  asset  values  as  of  March 31, 2004 and 2003. According to the guidelines
established  under  SFAS  142,  there  was no impairment issue for its reporting
units.   At March 31, 2004 and 2003, fair value of the Company's reporting units
was  determined  using  the  implied  fair  value  approach.

     Other  identifiable intangible assets with finite lives, which are included
in  other assets, consisting of patents with gross value of $192 and accumulated
amortization  of  $129, with a net book value of $63, are amortized over a range
of 6-15 years. Amortization expense for the years ended March 31, 2004, 2003 and
2002  was $30, $30 and $62, respectively. Amortization expense is expected to be
$30,  $25,  and $5 thereafter. The accumulated amortization was $129 as of March
31,  2004  and  $99  as  of  March  31,  2003.

6.   DISCONTINUED OPERATIONS, AND GAIN ON SALE OF ASSETS:

BACKGROUND:  The Company adopted FAS 144 on April 1, 2002 (See Note 2).  As more
fully  discussed  below,  the  Company  sold  all  of  the  outstanding stock of
Terraillon,  previously  a component of the Company's Consumer Products segment,
in  September  2002,  and  placed  Schaevitz  UK  previously  a component of the
Company's  Sensor segment, into receivership in June 2002.  The Company sold the
assets,  principally  property  and equipment, related to its IC Sensors silicon
wafer  fab  manufacturing  operations,  previously  a


                                      F-14

component  of  the  Company's  Sensor  segment,  in  July 2002.  The amounts for
Schaevitz  UK  on the consolidated statements of operations for the fiscal years
ended  March  31,  2004,  2003  and 2002 and the amounts for Terraillion for the
fiscal  years  ended  March  31,  2003  and  2002,  have  been  reclassified  as
discontinued  operations  to  reflect  the  disposal  of  these operating units.

SCHAEVITZ  UK:   In  August  2000,  the  Company  acquired  Schaevitz  Sensors
("Schaevitz")  from  TRW  Components, Inc. Schaevitz designs and manufacturers a
variety  of tilt, displacement, and pressure transducers and transmitters in the
United  States  that  are sold worldwide. The acquisition was accounted for as a
purchase.  The  aggregate  cash  paid  was  $17,860  (including  payment  to TRW
Components  Inc.  of  $16,775  and  closing  costs  of  $1,085).

The  Company  placed  Schaevitz UK into receivership on June 5, 2002 pursuant to
the terms of a Mortgage Debenture dated February 28, 2001, as the Company was no
longer  in  a  position  to  support  its losses.  Schaevitz UK's landlord has a
potential  dilapidations  claim of up to 350 Pounds Sterling (approximately $620
based  on  market  exchange  rates as of May 13, 2004) against Schaevitz UK that
arose  on  the  expiration  of the lease of 543/544 Ipswich Road Trading Estate,
Slough,  Berkshire, England on June 23, 2002.    The amounts for Schaevitz UK on
the  consolidated  statements of operations for the fiscal years ended March 31,
2004, 2003 and 2002 have been reclassified as discontinued operations to reflect
the  disposal  of  this  operating  unit. During the fiscal year ended March 31,
2003,  the  Company incurred $3,511 of costs and expenses in connection with the
liquidation  of  Schaevitz  UK, which consisted of write down of prepaid pension
costs  of  $2,309  and receiver and other costs of $1,202.  The amount recovered
from  the  liquidation  was  approximately $1,064, of which $439 is reflected as
gain on disposal of discontinued units. In the fiscal year ended March 31, 2004,
the  Company  recovered  an  additional  $212  from the final liquidation.  This
amount  is  reflected  as  income  from  discontinued  operations.

IC  SENSORS:   On  February 14, 2000, the Company acquired IC Sensors, Inc. from
Perkin-Elmer,  Inc.  IC Sensor's designs, manufactures and markets micromachined
silicon  pressure  sensors,  accelerometers and microstructures. The acquisition
was  accounted for as a purchase. The aggregate cash paid was $12,368 (including
payment  to  Perkin-Elmer  of  $12,000  and  closing  costs  of  $368).

In  July  2002, the Company sold the assets, principally property and equipment,
related  to  its  silicon  wafer  fab manufacturing operation in Milpitas, CA to
Silicon  Microstructures,  Inc.  (SMI),  a  wholly-owned  subsidiary  of  Elmos
Semiconductor AG.  The wafer fab operation was formerly part of the Company's IC
Sensors  division.  The  price  paid  by  SMI  for  the assets was approximately
$5,250,  consisting of approximately $3,370 in cash and $1,880 in prepaid credit
for  products  and  services,  subject to reduction under certain circumstances.
Approximately $900 of the cash purchase price was used to satisfy an outstanding
equipment  lease  obligation.  The  prepaid credit for products and services, as
utilized,  have been  accounted as a component of wafer costs.  The gain on this
sale was approximately $159, net of tax, and has been reflected as "Gain on Sale
of  Assets"  for  the  fiscal  year  ended  March  31,  2003.

TERRAILLON:   In August 2001, the Company acquired all of the outstanding shares
of  Terraillon, a European manufacturer of branded consumer bathroom and kitchen
scales.  The acquisition was accounted for as a purchase. The aggregate purchase
price  was  $17,468 and included $10,320 in cash, the issuance of 503,692 shares
of  restricted Company common stock valued at $6,800 based on the closing market
price on the date of acquisition of $13.50 per share, and closing costs of $348.

In  September  2002, the Company sold all of the outstanding stock of Terraillon
to Fukuda S.a.r.l, an investment holding company incorporated in Luxembourg, for
$22,819.  On January 24, 2003 and February 19, 2003, the Company received $1,384
and  $152, respectively, of the funds that had been placed in escrow at the time
of closing to secure certain of the Company's indemnification obligations.   The
estimated  gain  at  the  time  of  sale was approximately $340, net of tax, and
subject  to  further  adjustments.  As  a result of final settlement of escrowed
amounts,  the  Company  recorded  an additional gain of $357, as certain amounts
previously  provided  for  are  no longer required, which is included in gain on
sale  of  discontinued  units.

CONSUMER  PRODUCTS  THINNER  BRAND:  On  January  30,  2004,  Conair Corporation
(Conair)  purchased certain assets of the Company's Thinner branded bathroom and
kitchen  scale business.  The Company previously sold its Thinner branded scales
directly to retailers, predominately in the U.S. and Canada.  On a going-forward
basis,  the  Company  expects  to  supply  these  scales  directly  to  Conair.

The  Company  has  accounted for the sale of this business under the guidance of
EITF  00-21.  As  part of the asset purchase agreement with  Conair, the Company
has  agreed  to  supply Conair existing models of bathroom and kitchen scales at
prices  that  approximate  cost  to  manufacture  the  product.  Accordingly,  a
significant portion of the $12,418 proceeds from the sale of the business was in
fact  an  up-front  payment  for  future lost margins.  Of the $12,418 proceeds,
$11,418  was  received in February 2004, and additional $1,000 was released from
escrow  in  April  2004.  The  estimated total gain ("total gain"), prior to any
deferral,  was  approximately $8,565, and is subject to further adjustments.  In
order  to arrive at the amount of the total gain on sale that should be deferred
and  amortized  into  future  periods,  the  Company analyzed the estimated lost
margins  on  an  OEM  basis  for  the Thinner branded bathroom and kitchen scale
models  sold  to  Conair.  The  basis  of  the  calculation was to determine the
estimated remaining product lives for those Thinner branded bathroom and kitchen
scale  models sold to Conair.  Based upon this analysis, barring any new product
introduction  or  material  change to the competitive landscape, it is estimated
that  the Company would have been able to continue to sell these Thinner branded
bathroom  and  kitchen  scale  models  into the marketplace for approximately an
additional 4.25 years.  Applying these factors, it was determined that $7,142 of
the total gain should be deferred and amortized over the remaining life cycle of
the  Thinner  branded  bathroom  and  kitchen  scale  models  sold  to  Conair.
Accordingly,  the  Company  recorded  a gain on the sale of the assets of $1,424
(reflected  as  "Gain  on Sale of Assets"), and included $398 in "net sales" for
the  amortization  of the deferred gain in the fourth quarter of the fiscal year
ended  March 31, 2004.  The balance of the deferred gain recorded on the balance
sheet  at  March  31,  2004  is  $6,744.


                                      F-15

7.  LONG-TERM  DEBT:


CURRENT  REVOLVING  CREDIT  FACILITY


     On  January  31,  2003, the Company entered into a $15,000 revolving credit
facility  with  Bank  of  America  Business  Capital  (formerly  Fleet  Capital
Corporation)  ("BOA").  The  revolving  credit  facility is secured by a lien on
substantially  all  of  the  Company's assets. Interest accrues on the principal
amount of borrowings under this facility at a fluctuating rate per year equal to
the lesser of BOA's prime rate for commercial loans plus one percent (subject to
a two percent increase upon the occurrence of an event of default under the loan
agreement)  or  the  maximum  rate  permitted by applicable law. As of March 31,
2004,  the  interest  rate  applicable  to borrowings under the revolving credit
facility was 5.0%.  The amount of borrowing available under the revolving credit
facility  is  determined  in  accordance  with a formula based on certain of the
Company's  accounts  receivable  and  inventory.  The  revolving credit facility
expires  on  February  1, 2006.  As of March 31, 2004, there were no outstanding
borrowings  and  the  Company had the right to borrow an additional $5,595 under
the  revolving credit facility.  Commitment fees on the unused balance are equal
to  .375%  per  annum of the average monthly amount by which $15,000 exceeds the
sum  of  the  outstanding  principal  balance  of  the  revolving  credit loans.
Commitment  fees  paid  during  the  year  ended  March  31,  2004  were  $60.

     Cash  receipts  are  applied  from  the Company's lockbox accounts directly
against  the  bank  line of credit, and checks clearing the bank are funded from
the  line of credit.  The resulting overdraft balance, consisting of outstanding
checks  is  $778  at  March  31,  2004.

     The  Company's  revolving  credit  agreement  requires  it  to meet certain
financial  covenants  during  the  term  of  the  revolving credit facility.  In
addition  to  certain  affirmative  and  negative  covenants,  which  include  a
restriction  on the payment of dividends, the Company was required to maintain a
borrowing  availability  of  at least $2,000 through the filing of its quarterly
report  on  Form  10-Q  for  the three months ended June 30, 2003. This covenant
expired  on  August  7, 2003. In addition, beginning in the fiscal quarter ended
June 30, 2003, the Company is required to keep a minimum fixed charge ratio of 1
to  1  at  the  end  of  each  fiscal  quarter. Fixed charge ratio is defined as
operating  cash  flow,  which  is  EBITDA  (earnings  before  interest,  taxes,
depreciation  and  amortization)  minus  cash  taxes  paid  and  minus  capital
expenditures,  divided  by  the sum of scheduled principal payments and interest
expense  during  that  period.  The  Company is currently in compliance with all
covenants  in  the  agreement.

     The Company is prohibited from making any cash payment in settlement of the
securities  class  action  lawsuit,  the  DeWelt  litigation  or  the  Hibernia
litigation  without  the prior written consent of the lender under its revolving
credit facility.  The Company settled the Hibernia lawsuit in November 2003, and
made  payment  after receiving approval from BOA.  On April 1, 2004, the Company
reached  an  agreement in principle to settle the class action lawsuit, and made
payment after receiving approval from BOA.  On May 18, 2004, the Company reached
an  agreement  in  principle  with  the SEC which would resolve the commission's
investigation  of  the  Company.  See  Note  15 for a detailed discussion of the
terms  and conditions related to the Hibernia lawsuit settlement and the pending
securities  class  action  lawsuit  and  SEC  investigation  settlements.

          As of March 31, 2004, the weighted average short-term interest rate on
the  revolving  credit  facility was 5.06%. The average amount outstanding under
this  agreement  for  the  period  from April 1, 2003 through March 31, 2004 was
$264.  The  Company  maintains a letter of credit for $34 to guarantee the lease
of  its  facility  in  Fairfield,  NJ.

BRIDGE  LOAN

     On  October  31,  2002,  the  Company  received  a  $9,300 bridge loan from
Castletop  Capital,  L.P.,  a  limited  partnership controlled by Morton Topfer,
Chairman  of the Company's Board of Directors.  The proceeds from this loan were
used  to  repay  all  the Company's obligations under its previous term loan and
revolving  credit  facility.  The  loan  was  evidenced by a Senior Secured Note
originally  due  January  31, 2003.  Interest on the note initially accrued at a
rate  of  7% per annum (subject to a 2% increase upon the occurrence of an event
of  default  under  the  note).  Castletop  Capital  also  received a warrant to
purchase  up  to  297,228  shares  of the Company's common stock for an exercise
price  equal  to  the average closing price of the Company's common stock on the
American  Stock  Exchange for the first five trading days after October 31, 2002
($1.64  per  share).  The  warrant had a term of five years.   On June 26, 2003,
Castletop  Capital exercised its warrants to purchase 297,228 shares of stock at
an  exercise  price  of  $1.64.

     The  relative estimated fair value of the warrant of $452 was recorded as a
debt  discount,  and  was  charged  to interest expense in the fiscal year ended
March  31, 2003, over the original term of the debt, which was originally due on
January  31,  2003.


                                      F-16

     AMENDMENT  TO  BRIDGE  LOAN

     In  January  2003,  the Company used a portion of the proceeds from the BOA
revolving  credit  facility to reduce the principal amount outstanding under the
bridge  loan  to  $2,000. Also, in connection with the revolving credit facility
transaction,  the  terms  of  the  bridge  loan  were  amended  as  follows:

     -    The  maturity  date  of the Castletop note was extended to January 31,
          2005;
     -    The  security  interest  and rights of Castletop under the bridge loan
          agreement  were  subordinated  to  those  of  BOA;  and
     -    The  non-default  interest rate under the bridge loan was increased to
          11%.
     -    .

     There  were  no amendments to the warrant issued as part of the bridge loan
transaction.



     SECOND  AMENDMENT  TO  BRIDGE  LOAN

     On  April  11,  2003,  the  Company  entered into a second amendment to the
bridge  loan to increase the aggregate principal amount of the Subordinated Note
in  favor  of  Castletop  Capital, L.P. from $2,000 to $5,000.  No other changes
were  made  to  the  note.  See  Note  15  "Commitments and Contingencies".  The
additional  borrowing  was  used  to  fund the $3,200 renewal premium payable in
connection  with  the  renewal of the Company's Directors and Officers liability
insurance  coverage  (which  renewal  premium  represented  a combination of the
market  premium for D&O coverage for the period from April 7, 2003 through April
7,  2004  plus  the  Company's contribution toward a potential settlement in the
class  action  lawsuit).  (Note  15).  The revolving credit agreement prohibited
the  Company  from  prepaying  the  bridge  loan  before September 30, 2003.  In
September  2003,  with authorization from BOA, the Company retired this facility
by  repaying  $5,000  in  borrowings  to  Castletop.

INTEREST  RATE  SWAPS

     As  a  hedge of its interest rate risk associated with the Company's former
credit  agreement,  the  Company  entered into two Interest Rate Swap Agreements
(the "Swaps"). As of March 31, 2002, the Swaps had an initial notional amount of
$14,000  and  matured  June  2004. The Swaps required the Company to pay a fixed
rate of 6.98% (an effective rate of 10.23%) and receive a floating rate of 6.75%
(an  effective weighted-average floating rate of 10.0%). In conjunction with the
repayment  of  the Company's former term loan, the interest rate swap agreements
were eliminated in October 2002. The cost of these financial instruments for the
fiscal  year  ended  March 31, 2003 was $ 154 and has been reflected in interest
expense.


8.  SHAREHOLDERS'  EQUITY:

     The  Company  is authorized to issue 21,200,000 shares of capital stock, of
which  221,756  shares  have  been  designated  as  serial  preferred  stock and
20,000,000  shares  have  been  designated as common stock. Each share of common
stock has one vote. The Board of Directors has not designated 978,244 authorized
shares  of  preferred  stock.

     In August 2001, the Company completed an underwritten offering of 2,530,000
shares of its common stock, including the exercise of the over allotment option.
The  stock  was priced at $13.50 per share resulting in proceeds of $30,874, net
of  underwriting  discount  of  $2,201  and expenses of $1,080. Of the proceeds,
$10,669 was used to fund the Terraillon acquisition (see Note 2), and $9,169 was
used  to  repay  then  outstanding  principal  on  the  former  term  loan.

     In  December  2001,  the Company issued 314,081 shares of common stock in a
private  placement to a member of the Board of Directors. The purchase price was
$2,008  or $6.37 per share, which was an eight percent discount from the average
closing  price  for  the  twenty  trading  days preceding December 24, 2001, the
effective  date of the purchase. These monies that were received in January 2002
were  used  to fund operations and repay debt. The Company is required to file a
registration  statement  on  Form  S-3  to  register  the resale of these shares
following  the  first anniversary from the effective date or as soon as it shall
become  eligible  to use such form.   As of March 31, 2004 such form has not yet
been  filed.

     On  October 31, 2002, Castletop Capital, LP was issued warrants to purchase
297,228 shares of the Company's common stock in conjunction with the $9,300 loan
made  to  the  Company on that date. The warrants had an exercise price of $1.64
per  share,  and had an exercise period of five years.  The Company valued these
warrants  using  a  Black-Scholes  model  at  $452,  recorded such value as debt
discount and charged the discount to interest expense over the life of the debt,
which  was  originally  due on January 31, 2003.  See Note 7.  On June 26, 2003,
Castletop  exercised  its  warrant  to  purchase  297,228  shares of stock at an
exercise  price  of  $1.64.

     On  various  dates,  warrants  were  issued  to  Corporate  Revitalization
Partners,  (CRP) for successfully achieving objectives outlined by the Company's
Board  of  Directors  and  Compensation Committee. In November 2002, warrants to
purchase  87,720 shares of the Company's common stock were issued to CRP for the
successful  negotiation  and  execution  of  a  long-term  forbearance


                                      F-17

agreement,  and  for  the  Company  being  in  compliance  with  the forbearance
agreement  as  of September 30, 2002.  On January 31, 2003, warrants to purchase
an additional 32,895 shares of the Company's common stock were issued to CRP for
the successful refinancing of the Company's lines of credit.  Expense related to
these  warrants  for the fiscal year ended March 31, 2003 was calculated at $234
using  a Black-Scholes model.  All warrants issued to CRP had an exercise period
of  three years and exercise prices equal to $2.28.  On June 12 and 13, and July
14,  2003,  CRP exercised its warrant to purchase all 120,615 shares of stock at
an  exercise  price  of  $2.28.

     Effective  April  21, 2003, the Company entered into an agreement with Four
Corners  Capital  Partners  LP  ("Four  Corners") to provide for the services of
Frank  Guidone as Chief Executive Officer of the Company. In connection with the
retention of the services of Mr. Guidone, Four Corners was also issued a warrant
to  purchase  up  to 600,000 shares of the Company's common stock at an exercise
price  of  $3.16 per share. Subject to the continued service of Mr. Guidone, the
right  to  purchase  the  shares  vests  at  a  rate  of  35%, 30%, 20% and 15%,
respectively, in each of the four years following the grant date of the warrant,
with  the  potential  of a reduced vesting period if certain performance targets
are  achieved. As a result of the performance of the Company's common stock, the
35%, 30%, 20% and 15% of the warrant shares became vested on September 18, 2003,
October  24, 2003, and November 28, 2003, and January 22, 2004 respectively. The
Company  recorded  a  non-cash equity based compensation charge of $6,484 ($0.46
per share diluted) during the fiscal year ended March 31, 2004, representing the
estimated  fair  value  of the portion of the warrant that vested. For the three
months  ended  March  31,  2004,  the warrant was valued using the Black-Scholes
option  pricing  model, using a risk free rate of 0.95%, volatility of 0.27, and
warrant  life  of  two months. On March 29, 2004, Four Corners has exercised the
warrant  to  purchase an aggregate of 600,000 shares of common stock and elected
to pay the exercise price of the warrant by having the Company withhold a number
of shares having a fair market value to the exercise price. Based on the closing
price  of  $19.11  on  March  29,  2004, Four Corners received 500,785 shares of
common  stock  from this transaction. See Note 13 for impact on diluted earnings
per  share of the 600,000 warrant shares issued to Four Corners. See Note 10 for
related  party  discussion.

     JL is subject to certain Chinese government regulations, including currency
exchange  controls, which limit cash dividends and loans to ML and MSI. At March
31,  2004 and 2003, JL's restricted net assets approximated $7,330, and $13,742,
respectively.


9.  BENEFIT  PLANS:

DEFINED  CONTRIBUTION  PLANS:

     The  Company has a defined contribution plan qualified under Section 401(k)
of  the  Internal  Revenue  Code.  Substantially  all  of its U.S. employees are
eligible  to  participate after completing three months of service. Participants
may  elect  to contribute a portion of their compensation to the plan. Under the
plan,  the  Company  has  the  discretion  to  match  a portion of participants'
contributions. The Company intends to match $362 to the plan for the fiscal year
ended  March  31,  2004.  For the fiscal year ended March 31, 2003 there were no
matching  contributions  to  the  plan.  For  the  fiscal  year  ended March 31,
2002,the  Company's  matching  contribution  was  $598.

     At  the  discretion  of  the  Board,  the  Company  may make profit sharing
contributions.  No  profit  sharing  contributions were made for fiscal 2003 and
2002.


DEFINED  BENEFIT  PLANS:

     The Company had provided a contributory defined benefit retirement plan for
certain  Schaevitz  UK  employees.  As  a  result  of  the Company's decision to
liquidate  its  Schaevitz  UK  in  the  fiscal  quarter ended June 30, 2002, the
Company  wrote-off  the Schaevitz UK net prepaid pension asset of $2,309 in that
quarter.  The Company has received a letter from the plan's actuary stating that
he  has  determined that there is no further statutory liability for the Company
in  accordance  with  current  UK  legislation.

The  following  table  set  forth  reflects the amounts included in discontinued
operations  related  to  the  defined  benefit  plan.

The  net  periodic  pension  cost  which is included in discontinued operations,
included  the  following  components:

                                          YEAR ENDED
                                          MARCH  31,
                                             2002
                                          ----------
     Service  cost                        $     285
     Interest  cost                             171
     Expected  return  on  plan  assets        (428)
                                          ----------
     Net  periodic  pension  cost         $      28
                                          ==========

10.  RELATED  PARTY  TRANSACTIONS:

Restructuring  Services



                                      F-18

In  May  2002, the Company retained Corporate Revitalization Partners ("CRP") to
conduct  its  ongoing operational/financial restructuring efforts. In June 2002,
Frank  Guidone, a Managing Director of CRP, became the Company's Chief Executive
Officer  (See  "Executive Services and Non-Cash Equity Based Compensation" below
for  a discussion of the current agreement relating to Mr. Guidone's services as
Chief  Executive  Officer  of  the  Company). The Company no longer utilizes the
services  of  CRP  as  of  the  end  of  March  2004. As of March 31, 2004, on a
cumulative  basis,  the  Company  has  incurred  $3,613  in  consulting fees and
expenses  to  CRP  (excluding the success fees described in this paragraph). For
the  fiscal years ended March 31, 2004 and 2003, the Company incurred $1,011 and
$2,602,  respectively,  in  fees  to  CRP.

In  addition  to  consulting  fees  based on hours billed by CRP consultants (at
hourly rates that range from $175 to $275 and that are capped at a maximum of 50
hours  per  consultant each week), CRP earned an aggregate "success fee" of $138
and  warrants  exercisable  to  purchase  an  aggregate of 120,615 shares of the
Company's  common stock (at an exercise price of $2.28/share) as a result of the
achievement  of  certain  goals  in  connection with the Company's restructuring
program.  On  June  12  and  13, and July 14, 2003, CRP exercised its warrant to
purchase  120,615  shares  of  stock  at an exercise price of $2.28.  During the
fiscal  year ended March 31, 2003, the Company expensed $234 relating to the CRP
warrants  (See  Note  8).

Executive  Services  and  Non-Cash  Equity  Based  Compensation

On  April  21,  2003,  the  Compensation  Committee  of  the  Company's Board of
Directors  reached a verbal agreement with Frank Guidone regarding his long term
retention  as Chief Executive Officer.  Definitive agreements memorializing this
arrangement  were  entered  into  on July 22, 2003, between the Company and Four
Corners  Capital  Partners,  LP ("Four Corners"), a limited partnership of which
Mr. Guidone is a principal. Pursuant to this arrangement, Four Corners will make
Mr.  Guidone  available  to  serve  as the Company's Chief Executive Officer for
which  it will receive an annual fee of $400 (plus travel costs for Mr. Guidone)
and will be eligible to receive a performance-based bonus.  The agreement is for
an  indefinite  period  of time and both parties have the right to terminate the
agreement  on  sixty  day's advance notice.  Through March 31, 2004, the Company
paid  an aggregate of $333 and $78 for compensation and for the reimbursement of
travel  costs,  respectively,  to  Four  Corners  under  this  agreement.

In  connection  with  the retention of the services of Mr. Guidone, Four Corners
was  also  issued  a  warrant  to purchase up to 600,000 shares of the Company's
common  stock at an exercise price of $3.16 per share.  Subject to the continued
service of Mr. Guidone, the right to purchase the shares vests at a rate of 35%,
30%,  20%  and  15%, respectively, in each of the four years following the grant
date  of  the warrant, with the potential of a reduced vesting period if certain
performance  targets  are  achieved.  As  a  result  of  the  performance of the
Company's  common stock, all warrant shares became vested during the fiscal year
ended  March  31,  2004.  As a result of the performance of the Company's common
stock,  the  35%,  30%,  20%  and  15%  of  the  warrant shares became vested on
September  18,  2003,  October  24, 2003, and November 28, 2003, and January 22,
2004,  respectively.  The  Company recorded a non-cash equity based compensation
charge  of  $6,484  ($.46  per share diluted) during the fiscal year ended March
31,  2004,  representing  the estimated fair value of the portion of the warrant
that  vested.  For  the  each of the quarters in the fiscal year ended March 31,
2004  ,  the  warrant  was  valued using the Black-Scholes option pricing model,
using  a  risk free rate, volatility factor, and warrant life as detailed in the
chart  below.



WARRANT  VALUATION
                           Q1        Q2            Q3           Q4
                         -------  ---------  --------------  --------
                                                 
Shares Vested                 -    210,000         300,000    90,000
Option Value             $ 5.28   $  10.36   $ 9.17-$17.28   $ 18.43
Volatility                62.79%     45.84%   25.07%-43.82%    27.23%
Risk-Free Interest Rate    1.08%      1.01%     0.95%-1.04%     0.95%


On  March  29, 2004, Four Corners exercised the warrant to purchase an aggregate
of  600,000  shares of common stock and elected to pay the exercise price of the
warrant  by  having the Company withhold a number of shares having a fair market
value  to the exercise price.  Based on the closing price of $19.11 on March 29,
2004,  Four  Corners  received  500,785  shares  of  common  stock  from  this
transaction.  See  Note  13  for  impact  on  diluted  earnings per share of the
600,000  warrant  shares  issued  to  Four  Corners.  See  Note  8 for impact on
Shareholder's  equity.

In  addition,  in  connection  with this arrangement, Mr. Guidone entered into a
non-competition  agreement  and  Four  Corners  was  granted registration rights
relating  to  any  shares  purchased  under  the  warrant.

See  Note  7 for a discussion of the bridge loan from Castletop Capital, L.P., a
limited  partnership  controlled  by Morton L. Topfer, Chairman of the Company's
Board  of  Directors.

     In  September  2001, the Company loaned $125 to Steven Petrucelli, a former
member  of its Board of Directors. The loan, which was subsequently memorialized
by  a Promissory Note dated August 1, 2002, accrues interest at a rate of 6% per
year.  Bimonthly  payments of principal and interest in the amount of $1,000 are
payable  until  September 15, 2006.  Under the terms of the Promissory Note, Mr.
Petrucelli  was able to reduce the outstanding balance of the loan by the amount
of  any un-submitted business expenses.  In April 2003, Mr. Petrucelli submitted
prior  business  expenses totaling $49, which were used to reduce the balance of
the  loan.


                                      F-19

Accordingly,  at  March 31, 2004 and 2003, there was $43, and $61, respectively,
outstanding  under the loan.  The entire unpaid balance of principal and accrued
interest  under  the  note is due and payable on September 15, 2006. The loan is
included  in  other  assets.

     In connection with the resignation of the former Chief Executive Officer of
the  Company,  Joseph  R.  Mallon,  Jr., effective February 4, 2003, the Company
agreed to make a severance payment of $225 (one year's salary) to Mr. Mallon and
to  provide  continued  medical  insurance coverage under its group plan for one
year  following  the date of his termination.  The Company also agreed to extend
the  exercise  period  for  certain options held by Mr. Mallon until January 31,
2004,  and  to  reimburse  for  up  to  $25  in  tuition for continuing business
education.  An  aggregate  of  $286  was  included  in  selling,  general  and
administrative  expenses  during the year ended, March 31, 2003 relating to such
severance.  As  of  March 31, 2004, an accrual for such costs of $25 is included
in  accrued  expenses.

11.  RESTRUCTURING  AND  OTHER  COSTS:

     During the fiscal quarter ended March 31, 2002, management and the Board of
Directors approved a plan of reduction of workforce and a reduction of operating
capacity  at  certain  locations.   The  reduction in workforce consisted of 106
employees in the fiscal quarter ended March 31, 2002 and 49 additional employees
in  the  fiscal quarter ended June 30, 2002 in the consumer and sensor segments,
in  addition  to  the  corporate  offices.  The  following  table summarizes the
restructuring  charges:



                                 RESTRUCTURING     PAYMENTS                     RESTRUCTURING
                                  COST FOR THE    MADE DURING                    COST FOR THE     PAYMENT MADE
                 BALANCE AS OF     YEAR ENDED      THE YEAR     BALANCE AS OF     YEAR ENDED     DURING THE YEAR   BALANCE AS OF
                   MARCH 31,       MARCH 31,      ENDED MARCH     MARCH 31,       MARCH 31,        ENDED MARCH       MARCH 31,
                      2002            2003         31, 2003          2003            2004           31, 2004            2004
                                                                                              
Severance (106
employees)       $           85  $            -  $        (85)  $            -  $            -  $              -   $            -
Severance (49
employees)       $            -             150          (150)               -               -                 -                -
Lease
termination                 522             839            (2)           1,359             506            (1,425)             440
                 ----------------------------------------------------------------------------------------------------------------
                 $          607             989  $       (237)  $        1,359             506  $         (1,425)  $          440
                 ================================================================================================================
Write down of
fixed assets                                230                                              -
                                 --------------                                 --------------
TOTAL                            $        1,219                                 $          506
                                 ==============                                 ==============



12.  INCOME  TAXES:



Income  (loss)  before  income  taxes  and  the  cumulative  effect  of
accounting  change  consists  of  the  following:


                                                                              2004           2003       2002
                                                                        ---------------------------------------
                                                                                          
Domestic                                                                $          2,533   $(10,534)  $(19,156)
Foreign                                                                            6,579      4,694     (2,566)
                                                                        ---------------------------------------
                                                                        $          9,112   $ (5,840)  $(21,722)
                                                                        =======================================

The income tax provision (benefit) consists of the following:

                                                                              2004           2003       2002
                                                                        ---------------------------------------
Current
                                                               Federal  $          1,087   $      -   $   (132)
                                                               Foreign             1,009        345         59
                                                               State                 310        138        (55)
                                                                        ---------------------------------------
                                                                 Total  $          2,406   $    483   $   (128)
                                                                        ---------------------------------------


                                      F-20

Deferred
                                                               Federal           (12,468)         -      1,689
                                                               Foreign                 -          -        110
                                                               State              (2,200)         -        841
                                                                        ---------------------------------------
                                                                 Total           (14,668)         -      2,640
                                                                        ---------------------------------------
                                                                        $        (12,262)  $    483   $  2,512
                                                                        =======================================


Differences between the federal statutory income tax rate
and the effective tax rates are as follows:
                                                                              2004           2003       2002
                                                                        ---------------------------------------
U.S. Federal Statutory tax rate                                                     34.0%     -34.0%     -34.0%
Fine                                                                                 3.7%         -          -
Options                                                                              1.9%         -          -
Effect of foreign taxes                                                            -13.2%      -1.4%       3.1%
State taxes and other                                                                2.2%       1.0%      -0.1%
Over Under                                                                          -3.0%       0.0%       0.0%
Valuation allowance                                                               -157.3%      39.9%      40.6%
M & E                                                                                0.2%         -          -
                                                                        ---------------------------------------
                                                                                  -131.5%       5.5%       9.6%
                                                                        =======================================


     The  Company's  share  of  cumulative undistributed earnings of its foreign
subsidiaries  was  approximately  $ 12,100 and $7,100 at March 31, 2004 and 2003
(as  restated),  respectively. The difference between the Federal Statutory Rate
and  the  above  relate to the utilization of the Federal Net Operating Loss and
the  application  of the alternative minimum tax. No provision has been made for
U.S.  or  additional  foreign  taxes  on  the  undistributed earnings of foreign
subsidiaries because such earnings are expected to be reinvested indefinitely in
the  subsidiaries'  operations.  It  is  not practical to estimate the amount of
additional  tax  that might be payable on these foreign earnings in the event of
distribution  or sale. However, under existing law, foreign tax credits would be
available  to  substantially  reduce,  or  in  some  cases, eliminate U.S. taxes
payable.

     Pursuant  to  current  Chinese  tax  policies,  JL  qualifies for a special
corporate tax rate of 15 percent. Additionally, because JL has agreed to operate
in  China  for a minimum of ten years, a tax holiday (which expired on March 31,
1998)  was  available  for two years, and a 50 percent tax rate reduction to 7.5
percent  (which  expired  on  March  31, 2001) was available for the three years
thereafter.  In  July 2001, JL was granted and treated as an advanced technology
enterprise.  As  a  result, JL is entitled to a 50 percent tax rate reduction to
7.5  percent for the following three years. The Hong Kong corporate tax rate, at
which  ML's  earnings  are  taxed,  is  16  percent.

     The  significant  components  of the net deferred tax assets consist of the
following:



                                                        YEAR ENDED MARCH 31,
                                                        --------------------
DEFERRED TAX ASSET                                         2004      2003
------------------                                       -------  ---------
                                                            
CURRENT DEF TAX ASSETS
    NET OPERATING LOSS                                    10,673    11,652
    ACCOUNTS RECEIVABLE ALLOW                                163       702
    INVENTORY                                                657     1,232
    ACCRUED EXPENSES                                         802     1,673
    OTHER                                                    169       155
                                                         -------  ---------
      TOTAL                                              $12,464  $ 15,414

CURRENT DEF TAX LIABILITY                                      -         -
VALUATION ALLOWANCE                                            -   (15,414)
                                                         -------  ---------
NET CURRENT DEFERRED TAX ASSET                            12,464         -
                                                         =======  =========

LONG-TERM DEFERRED TAX ASSETS
    DEFERRED GAIN                                          2,697         -
    WARRANTY                                                  75        52
                                                         -------  ---------
    TOTAL LONG TERM ASSET                                  2,772        52

LONG-TERM DEFERRED TAX LIABILITY
    BASIS DIFFERENCE IN FIXED ASSETS                        -568      -653
                                                         -------  ---------
    TOTAL LONG TERM LIABILITY                               -568      -653
VALUATION ALLOWANCE                                            0       601
                                                         -------  ---------
NET LONG TERM DEFERRED TAX LIABILITY                       2,204         -
                                                         -------  ---------
TOTAL NET DEFERRED TAX ASSET                              14,668         -
                                                         =======  =========



                                      F-21

     In  2003,  the  Company had a pretax loss for financial reporting purposes.
Recognition of deferred tax assets required generation of future taxable income.
Since  there was no assurance that the Company would generate profits at the end
of  March  2003, a valuation allowance was established for $15,414.  The Company
has reversed this valuation allowance for the year ended March 31, 2004.

     The  Company has federal net operating loss carry forwards of approximately
$22,180,  which  expire  beginning in fiscal year 2022. The utilization of these
net  operating  loss  carry  forwards  may  be  significantly  limited under the
Internal  Revenue  Code  as  a  result  of ownership changes due to sales of the
Company's stock and other equity offerings.

     The  Company  also  has  net  operating  loss  carry forwards for state tax
purposes, which expire beginning in the fiscal year ending March 31, 2010.


13.  PER  SHARE  INFORMATION:

     Basic  per  share  information  is  computed  based on the weighted-average
common  shares  outstanding  during  each  period. Diluted per share information
additionally considers the shares that may be issued upon exercise or conversion
of  stock  options,  less  the  shares  that  may  be repurchased with the funds
received  from  their exercise. Potentially dilutive securities are not included
in  earnings  per  share  for  the  years ended March 31, 2004 and 2003 as their
inclusion  would  be  antidilutive.

     The  following  is  a  reconciliation of the numerators and denominators of
basic and diluted EPS computations for the year ended March 31, 2001:



                                     Income (Loss)
                                         from
                                      continuing    Weighted Average
                                      operations      Shares (000)      Per-Share
                                      (Numerator)     (Denominator)       Amount
                                     ---------------------------------------------
                                                              
March 31, 2004
  Basic per share information        $     21,586             12,333   $     1.75
  Effect of dilutive securities                                1,664   $     0.21
                                     -------------------------------
                                     $     21,586             13,997   $     1.54
                                     ===============================

March 31, 2003
  Basic per share information        $     (9,097)            11,911   $    (0.76)
  Effect of dilutive securities                                                 -
                                     -------------------------------
    Diluted per-share information    $     (9,097)            11,911   $    (0.76)
                                     ===============================

March 31, 2002
  Basic per share information        $    (29,047)            10,531   $    (2.76)
  Effect of dilutive securities                                                 -
                                     -------------------------------
    Diluted per-share information    $    (29,047)            10,531   $    (2.76)
                                     ===============================


     For  the years ended March 31, 2004 and 2003, an aggregate of 1,217,000 and
665,000  options  and warrants respectively, were excluded from the earnings per
share  calculation  because  the  effect  would  be  antidilutive.  No  dilutive
securities  were  excluded  in  the  year  ended  March  31,  2001.

14.  STOCK  OPTION  PLANS:

     Options  to  purchase  up  to  1,828,000  common shares were eligible to be
granted  under  MSI's  1995 Stock Option Plan and its predecessor plan (together
the  "1995  Plan"),  until its expiration on September 8, 2005. Shares issueable
under  1995  Plan  grants  which  expire  or  otherwise  terminate without being
exercised  become  available  for  later issuance. All shares eligible for grant
were  issued  prior  to  April  1,  1999.


                                      F-22

     Options  to  purchase  up  to  1,500,000  shares  may  be granted under the
Company's  1998  Stock  Option  Plan,  (the "1998 Plan") until its expiration on
October  19,  2008.  Shares  issuable  under  1998  Plan  grants which expire or
otherwise terminate without being exercised become available for later issuance.
A  total  of  1,246,694,  1,411,070  and 728,438 options to purchase shares were
outstanding  at March 31, 2004, 2003 and 2002, respectively under the 1998 plan.

     On  July  28,  2003,  the  Board  of  Directors  adopted  the  Measurement
Specialties, Inc. 2003 Stock Option Plan , which was approved by shareholders at
the  2003  Annual  Meeting  on  September  23,  2003.  Options to purchase up to
1,000,000  common shares were eligible to be granted under the 2003 stock option
plan,  and  as  of  March  31, 2004, no stock options were issued under the 2003
stock  option  plan.

     Options  under  all Plans generally vest over service periods of up to five
years,  and  expire no later than ten years from the date of grant. Options may,
but  need  not,  qualify  as  "incentive stock options" under section 422 of the
Internal  Revenue  Code. Tax benefits are recognized upon nonqualified exercises
and  disqualifying dispositions of shares acquired by qualified exercises. There
were  no  changes  in  the  exercise  prices  of  outstanding  options,  through
cancellation  and  reissuance  or  otherwise,  for  2004,  2003,  or  2002.

     A  summary  of  the status of stock options as of March 31, 2004, 2003, and
2002  and  changes  during  the  years  ended on those dates is presented below:



                                                       WEIGHTED-AVERAGE
                           NUMBER  OF  SHARES          EXERCISE  PRICE
                       -------------------------  ------------------------
                       OUTSTANDING   EXERCISABLE  OUTSTANDING  EXERCISABLE
                       ------------  -----------  -----------  -----------
                                                   
MARCH 31, 2001           1,199,884       458,044         7.60         2.71

    Granted at market      222,300                      15.10
    Forfeited             (190,080)                     11.53
    Exercised             (182,434)                      2.35
                       ------------               -----------
MARCH 31, 2002           1,049,670       514,660         9.39         4.55

    Granted at market      971,400                       2.32
    Forfeited             (252,100)                     16.40
    Exercised              (58,000)                      2.30
                       ------------               -----------
MARCH 31, 2003           1,710,970       539,530         4.59         5.70
                       ============

    Granted at market      153,000                      12.92
    Forfeited             (112,700)                      6.38
    Exercised             (420,026)                      2.59
                       ------------  -----------  -----------  -----------
MARCH 31, 2004           1,331,244       560,760         6.00         6.03


     Summarized  information  about  stock options outstanding at March 31, 2004
follows:



                                                                                    WEIGHTED-
       NUMBER OF                                            WEIGHTED-AVERAGE         AVERAGE
   UNDERLYING SHARES               EXERCISE                 EXERCISE  PRICE         REMAINING
------------------------  --------------------------     ----------------------  -----------------
OUTSTANDING  EXERCISABLE          PRICE RANGE         OUTSTANDING   EXERCISABLE  CONTRACTUAL LIFE
-----------  -----------  --------------------------  ------------  -----------  -----------------
                                                                     

    872,614      360,960  $       1.38  $       3.81  $       1.79  $      1.80               7.79
    112,230       61,400  $       5.25  $       9.50  $       7.22  $      8.23               7.35
    267,400       99,000  $      13.39  $      18.80  $      14.90  $     14.19               7.12
     79,000       39,400  $      19.38  $      24.88  $      20.67  $     20.79               6.38
------------------------                              --------------------------------------------
  1,331,244      560,760                              $       6.00  $      6.03               7.60
========================                              ============================================


     Based  on  calculations  using  the Black-Scholes option pricing model, the
weighted-average  fair  value  of options granted in 2004, 2003, and 2002 at the
date  of  grant  was  $12.74, $2.29, and $9.03 per share, respectively. The fair
value  of  each  option  grant  is  estimated  on  the  date  of grant using the
Black-Scholes  option-pricing  model (single grant assumption with straight-line
amortization) with the following weighted-average assumptions:



                               2004    2003   2002
                              ------  ------  -----
                                     
     Expected volatility      205.8%  205.7   90.0%
     Risk-free interest rate    1.8%    2.8%   4.9%
     Dividend yield.             --      --     --
     Expected life in years.    5.0     5.0    5.0


15.  COMMITMENTS  AND  CONTINGENCIES:

LEASES.  The  Company  leases certain property and equipment under noncancelable
operating  leases  expiring  on  various dates through July 2011. Company leases
that  include  escalated  lease payments are straight-lined over that base lease
period,  in  accordance with SFAS 13. Rent expense, including real estate taxes,
insurance  and  maintenance  expenses  associate  with  net  operating  leases
approximate  $2,138  for  2004, $969 for 2003, and $3,032 for 2002. At March 31,
2004,  total  minimum  rent  payments  under  leases  with  initial or remaining
noncancelable  lease  terms  of  more  than  one  year  were:


                                      F-23

                            YEAR  ENDING  MARCH  31,
                          ----------------------------
                                2005          $  1,906
                                2006               983
                                2007               918
                                2008               938
                                2009               958
                          Thereafter          $  3,269

LITIGATION:


PENDING  MATTERS

     U.S  Attorney  Investigation
     The  Company  has learned that the Office of the United States Attorney for
the  District  of  New Jersey is conducting an inquiry into the matters that are
being  investigated  by  the  SEC.  The  Company  cannot  predict  how long this
investigation  will  continue  or  its  ultimate  outcome.

     Robert  L. DeWelt v. Measurement Specialties, Inc. et al., Civil Action No.
02-CV-3431.  On  July 17, 2002, Robert DeWelt, the former acting Chief Financial
Officer and general manager of the Company's Schaevitz Division, filed a lawsuit
against  the  Company  and certain of the Company's officers and directors.  Mr.
DeWelt resigned on March 26, 2002 in disagreement with management's decision not
to restate certain of the Company's financial statements.  The lawsuit alleges a
claim  for  constructive  wrongful  discharge  and  violations of the New Jersey
Conscientious  Employee  Protection Act.  Mr. DeWelt seeks an unspecified amount
of  compensatory  and  punitive  damages.  The Company filed a Motion to Dismiss
this  case,  which  was  denied  on June 30, 2003.  The Company has answered the
complaint  and  is engaged in the discovery process.  This litigation is ongoing
and  the  Company  cannot  predict  its  outcome  at  this  time.

     In re Service Merchandise Company, Inc. (Service Merchandise Company,  Inc.
v.  Measurement  Specialties,  Inc.),  United  States  Bankruptcy  Court for the
Middle  District  of  Tennessee,  Nashville  Division, Case No.  399-02649, Adv.
Pro.  No.  301-0462A.  The Company is currently the defendant in a lawsuit filed
in  March  2001  by  Service  Merchandise  Company, Inc. ("SMC") and its related
debtors  (collectively, the "Debtors") in the context of the Debtors' Chapter 11
bankruptcy  proceedings.  The  Bankruptcy  Court entered a stay of the action in
May  2001,  which  was  lifted  in  February  2002.  The action alleges that the
Company  received  approximately $645 from one or more of the Debtors during the
ninety (90) day period before the Debtors filed their bankruptcy petitions, that
the  transfers  were  to  the  Company's  benefit,  were for or on account of an
antecedent debt owed by one or more of the Debtors, made when one or more of the
Debtors  were  insolvent,  and that the transfers allowed the Company to receive
more  than the Company would have received if the cases were cases under Chapter
7 of the United States Bankruptcy Code.  The action seeks to disgorge the sum of
approximately $645 from the Company.  It is not possible at this time to predict
the  outcome  of the litigation or estimate the extent of any damages that could
be  awarded  in the event that the Company is found liable to the estates of SMC
or  the  other  Debtors.

     From  time  to  time, the Company is subject to other legal proceedings and
claims  in  the ordinary course of business.  The Company currently is not aware
of  any  such  legal  proceedings or claims that the Company believes will have,
individually  or  in  the  aggregate, a material adverse effect on the Company's
business,  financial  condition,  or  operating  results.

PENDING  SETTLEMENTS

In  re:  Measurement  Specialties,  Inc. Securities Litigation, 02 Civ. No. 1071
(D.N.J.).  On  March  20,  2002,  a  class action lawsuit was filed on behalf of
purchasers of the Company's common stock in the United States District Court for
the  District  of  New  Jersey  against the Company and certain of the Company's
present  and  former  officers  and  directors.  The  complaint was subsequently
amended to include the underwriters of the Company's August 2001 public offering
as well as the Company's former auditors.  The lawsuit alleged violations of the
federal  securities  laws.  The  lawsuit  sought  an  unspecified award of money
damages.  After March 20, 2002, nine additional similar class actions were filed
in  the  same court.  The ten lawsuits were consolidated into one case under the
caption  In re: Measurement Specialties, Inc. Securities Litigation, 02 Civ. No.
1071  (D.N.J.).  Plaintiffs  filed a Consolidated Amended Complaint on September
12,  2002.  The  underwriters  made  a  claim  for  indemnification  under  the
underwriting  agreement.

     On  April  1, 2004, the Company reached an agreement in principle to settle
this  class action lawsuit.  Pursuant to the agreement, the case will be settled
as  to  all  defendants  in exchange for payments of $7,500 from the Company and
$590  from  Arthur  Andersen, the Company's former auditors.  Both the Company's
primary  and  excess  D&O  insurance carriers initially denied coverage for this
matter.  After discussion, the Company's primary D&O insurance carrier agreed to
contribute  $5,000  and its excess insurance carrier agreed to contribute $1,400
to  the  settlement  of  this case.  As part of the arrangement with its primary
carrier,  the Company agreed to renew its D&O coverage for the period from April
7,  2003  through  April  7,  2004.  The  $3,200  renewal  premium represented a
combination  of  the  market  premium for an aggregate of $6,000 in coverage for
this  period plus a portion of the Company's contribution toward the settlement.
The  settlement  agreement is subject to court approval and can be terminated by
plaintiffs  or  defendants,  under  certain  circumstances.


                                      F-24

     SEC  Investigation

     In  February  2002,  the  Company  contacted  the  staff  of  the SEC after
discovering  that  its  former  chief  financial  officer  had  made  the
misrepresentation  to senior management, the board of directors and its auditors
that a waiver of a covenant default under its credit agreement had been obtained
when,  in  fact, its lenders had refused to grant such a waiver.  Since February
2002,  the Company and a special committee formed by its board of directors have
been  cooperating  with  the  staff  of the SEC.  In June 2002, the staff of the
Division  of Enforcement of the SEC informed the Company that it is conducting a
formal  investigation  relating  to  matters reported in our Quarterly Report on
Form  10-Q  for  the  quarter  ended  December  31,  2001.

     On May 18, 2004, the Company reached an agreement in principle with the SEC
which  would resolve the commission's investigation of the Company.  Pursuant to
the  agreement, the Company will pay $1,000 in disgorgement and civil penalties.
The  settlement  agreement  is  subject  to  court  approval.

     As  of  March  31,  2004,  the  Company  has  provided an accrual of $2,100
associated  with  certain of the legal matters discussed above.   However, there
can  be  no  assurance that additional amounts may not be required to dispose of
such  matters.

SETTLEMENT

     .Exeter  Technologies,  Inc.  and Michael Yaron v. Measurement Specialties,
Inc.  (Arbitration).  Exeter  Technologies,  Inc.  ("Exeter")  and Michael Yaron
alleged  underpayments  of  approximately  $322  relating  to  a January 5, 2000
Product  Line Acquisition Agreement.  The Company maintained the claim failed to
recognize  the  Company's  rights to certain contractual allowances and offsets.
In  March  2004,  the  parties  settled  this  matter  for a $300 payment by the
Company.


16.     SEGMENT  INFORMATION:

     The Company's reportable segments are strategic business units that operate
in different industries and are managed separately. Management has organized the
business  based  on  the nature of their respective products and services. For a
description  of  the products and services included in each segment, see Note 1.

     The accounting policies of the segments are substantially the same as those
described  in  the  summary  of  significant  accounting  policies.

     The Company has no material intersegment sales.

     At  March  31,  2004,  the  foreign  subsidiaries'  total assets aggregated
$24.1million  of  which,  $8.8 million was in Hong Kong and $15.3 million was in
China. At March 31, 2003 the foreign subsidiaries' total assets aggregated $20.5
million  of which, $4.9 million was in Hong Kong and $15.6 million in China. The
Company  is potentially subject to the risks of foreign currency transaction and
translation  losses,  which  might result from fluctuations in the values of the
Hong  Kong dollar and the Chinese renminbi. The foreign subsidiaries' operations
reflect  intercompany  transfers  of  costs  and expenses, including interest on
intercompany  trade  receivables,  at  amounts  established  by  the  Company.

The following is information related to industry segments:



                                                                    FOR THE YEAR ENDED MARCH 31,

                                                                     2004       2003       2002
                                                                                
 Net sales
   Consumer Products                                               $ 52,566   $ 55,350   $ 48,362
   Sensors                                                           60,247     52,326     48,911
                                                                   -------------------------------
      Total                                                        $112,813   $107,676   $ 97,273
                                                                   -------------------------------
 Operating income (loss)
   Consumer Products                                                  9,715      8,334      3,887
   Sensors                                                           16,459      6,931    (12,991)
                                                                   -------------------------------
     Total segment operating income (loss)                           26,174     15,265     (9,104)
   Corporate expenses                                               (18,275)   (19,510)   (10,004)
                                                                   -------------------------------
     Total operating income (loss)                                    7,899     (4,245)   (19,108)
   Interest expense, net of interest income                             323      2,057      2,371
   Gain on wafer fab sales                                           (1,424)      (159)
   Other expense (income)                                              (112)      (303)       243
                                                                   -------------------------------
      Income (loss) from continuing operations before
         income taxes and cumulative effect of accounting change      9,112     (5,840)   (21,722)
    Income tax                                                      (12,262)       483      2,512
                                                                   -------------------------------


                                      F-25

       Income (loss) from continuing operations before
           cumulatvie effect of accounting change                    21,373     (6,323)   (24,234)
                                                                   -------------------------------
    Discontinued Operations:
       Income (loss) from operations of discontinued units (net
           of income tax benefit)                                       212     (3,910)    (4,565)
       Gain on disposition of discontinued units (net
            of income tax benefit)                                        -      1,136          -
                                                                   -------------------------------
     Loss from discontinued units                                       212     (2,774)    (4,565)
                                                                   -------------------------------
     Income (loss) before cumulative effect of accounting change     21,586     (9,097)   (28,799)
     Cumulative effect of accounting change, net of taxes                            -       (248)
                                                                   -------------------------------
     Net income (loss)                                             $ 21,586   $ (9,097)  $(29,047)
                                                                   ===============================

 Depreciation and amortization:
   Consumer Products                                               $    829   $    887   $    866
   Sensors                                                            1,995      2,444      3,683
                                                                   -------------------------------
      Total                                                        $  2,824   $  3,331   $  4,549
                                                                   ===============================





                                           MARCH  31,
                                   -------------------------
                                     2004     2003     2002
                                   -------  -------  -------
                                            
Segment Assets
  Consumer products                $11,518  $11,478  $17,118
  Sensors                           31,474   34,391   33,668
  Corporate                         34,008      299    2,194
  Assets held for sale - Consumer        -        -   27,984
  Assets held for sale - Sensors         -        -    8,648
                                    -------  -------  ------
    Total                          $77,000  $46,168  $89,612
                                   =======  =======  =======

Capital Expenditures:
  Consumer products                    523      817      687
  Sensors                            1,176      701    1,679
  Corporate                            244        -        -
                                    -------  -------  ------
    Total                          $ 1,943  $ 1,518  $ 2,366
                                   =======  =======  =======



     Geographic  information  for  revenues,  based  on  country  of origin, and
long-lived  assets,  which  included property, plant and equipment, goodwill and
other intangibles, net of related depreciation and amortization follows:



                    2004      2003     2002
                 --------  --------  -------
                            
Net sales:
  United States  $ 77,537  $ 81,795  $70,278
  Germany           5,268     5,754    7,580
  France            2,337     1,634      863
  Other Europe     14,854    11,870    5,181
  Other            12,817     6,623   13,371
                 --------  --------  -------
    Total:       $112,813  $107,676  $97,273
                 ========  ========  =======

Long-lived assets:
                    2004      2003     2002
                 --------  --------  -------
  United States  $  7,315  $  8,117  $ 9,422
  China             8,136     8,649    9,464
                 --------  --------  -------
    Total:       $ 15,451  $ 16,766  $18,886
                 ========  ========  =======



                                      F-26

17.  CONCENTRATIONS:

     Financial instruments, which potentially subject the Company to significant
concentrations  of  credit  risk, are principally cash, long-term debt and trade
accounts  receivable.

     The  Company  generally  maintains  its cash equivalents at major financial
institutions  in  the  United  States, Canada, Hong Kong and China. Cash held in
foreign  institutions  amounted to $3,255 and $1,709 at March 31, 2004 and 2003,
respectively. The Company periodically evaluates the relative credit standing of
financial institutions considered in its cash investment strategy.

     Accounts  receivable  are  concentrated  in  United  States  and  European
distributors  and  retailers  of  consumer  products.  To limit credit risk, the
Company  evaluates  the  financial  condition  and  trade  payment experience of
customers  to  whom  credit  is extended. The Company generally does not require
customers  to  furnish  collateral,  though  certain  foreign  customers furnish
letters  of  credit.

     The  Company  manufactures the substantial majority of its sensor products,
and  most  of  its sensor subassemblies used in its consumer products, in leased
premises  located  in  Shenzhen,  China.  Sensors  are  also manufactured at the
Company's  United  States  facilities  located  in  Virginia,  and  California.
Additionally, certain key management, sales and support activities are conducted
at  leased  premises  in  Hong Kong. Substantially all of the Company's consumer
products  are assembled in China, primarily by a single supplier, River Display,
Ltd.  ("RDL"), although the Company is utilizing alternative Chinese assemblers.
There  are  no  agreements,  which  would  require  the  Company to make minimum
payments  to  RDL,  nor  is RDL obligated to maintain capacity available for the
Company's  benefit,  though  the  Company  accounts for a significant portion of
RDL's  revenues.  Additionally,  most  of  the  Company's  products  contain key
components,  which  are  obtained  from  a  limited  number  of  sources.  These
concentrations  in  external  and  foreign  sources  of  supply present risks of
interruption  for  reasons  beyond  the Company's control, including, political,
economic  and  legal  uncertainties  resulting  from the Company's operations in
China.

     A  United  States  manufacturer  and  distributor  of  electric  housewares
accounted  for  14.7%,  7.1%,  and  8.1% of net sales for the fiscal years ended
March 31, 2004, 2003 and 2002, respectively. A German distributor of diversified
house wares accounted for 7.6%, 8.3%, and 7.3% of net sales for the fiscal years
ended  March  31,  2004,  2003 and 2002, respectively. Both customers are in the
Company's  Consumer  Products  segment.

18.     QUARTERLY  FINANCIAL  INFORMATION  (UNAUDITED):

     Presented below is a schedule of selected quarterly operating results.



                                                   FIRST         SECOND         THIRD        FOURTH
                                                  QUARTER        QUARTER       QUARTER      QUARTER
                                                 ENDED JUNE    ENDED SEPT.   ENDED DEC.   ENDED MARCH
                                                     30            30            31            31
                                                                             
YEAR ENDED MARCH 31, 2004
As Reported
  Net sales                                    $    26,041   $     28,559   $    31,869  $     26,344
  Gross profit                                 $    12,589   $     12,307   $    14,046  $     11,358
  Net income                                   $     3,783   $      1,715   $       888  $     15,200
Income
  Income per share, basic                             0.32           0.14          0.07          1.20
  Income per share, diluted                           0.30           0.12          0.06          1.08
YEAR ENDED MARCH 31, 2003
As Reported
  Net sales                                    $    23,725   $     32,300   $    28,351  $     23,300
  Gross profit                                 $     7,917   $     10,676   $    11,140  $      8,263
  Net income (loss)                            $    (5,703)  $     (1,041)  $     1,608  $     (3,961)
Income (loss)
  Income (loss) per share, basic and diluted         (0.48)         (0.09)         0.13         (0.33)


Earnings  per  share  are  computed  independently  for  each  of  the  quarters
presented,  on  the  basis  described  in 13. The sum of the quarters may not be
equal  to  the  full  year  earnings  per  share  amounts.


                                      F-27



SCHEDULE  II

                                                                                                                  SCHEDULE II

                                              VALUATION AND QUALIFYING ACCOUNTS
                                          Year Ended March 31, 2004, 2003, and 2002


                   Col. A                       Col. B                Col. C              Col. D                 Col. E
--------------------------------------------  -------------  ------------------------  -------------       ------------------
                                                                    Additions
                                                             ------------------------
                                                                          Charged to
                                               Balance at    Charged to      Other
                                              Beginning of    Costs and    Accounts     Deductions-        Balance at End of
Description                                      Period       Expenses     Describe      Describe                Period
--------------------------------------------  -------------  -----------  -----------  -------------       ------------------
                                                                                         
Year ended March 31, 2004
Deducted from asset accounts:
   Allowance for doubtful accounts            $       1,038  $       245               $       (956)  (a)  $              327
   Sales reserve                              $         515  $     1,409               $     (1,756)  (b)                 168
   Inventory allowance                        $       4,996  $       358               $     (1,148)  (c)               4,206
   Valuation allowance for deferred taxes     $      15,414                            $    (15,414)  (d)                   -
   Warranty Reserve                           $         762  $       333               $       (426)  (e)                 669
Year ended March 31, 2003
Deducted from asset accounts:
   Allowance for doubtful accounts            $         658  $       842               $       (462)  (a)  $            1,038
   Sales reserve                              $         389               $     1,703  $     (1,577)  (b)                 515
   Inventory allowance                        $       5,106  $     1,285               $     (1,395)  (c)               4,996
   Valuation allowance for deferred taxes     $      13,014               $     2,400                 (d)              15,414
   Warranty Reserve                           $         685  $       641               $       (564)  (e)                 762
Year ended March 31, 2002*
Deducted from asset accounts:
   Allowance for doubtful accounts            $         914  $       809               $     (1,065)  (a)  $              658
   Sales reserve                              $         337               $       876  $       (824)  (b)                 389
   Inventory allowance                        $       2,074  $     3,577               $       (545)  (c)               5,106
   Valuation allowance for deferred taxes     $         500  $    12,514                                               13,014
   Warranty Reserve                           $         619  $       614               $       (548)  (c)                 685

(a) Bad debts written off, net of recoveries
(b) Actual returns received
(c) Inventory sold or destroyed
(d) Increase (Decrease) valuation allowance



                                      F-28