Exhibit Number |
Page Number | |||
1. |
4 | |||
2. |
24 | |||
3. |
26 |
NOMURA HOLDINGS, INC. | ||
By: |
/s/ MASANORI
ITATANI | |
Masanori Itatani Director |
Change (%) |
Translation into U.S. dollars |
|||||||||||||||||
For the three months ended/ as of |
for the year ended / as of |
|||||||||||||||||
June 30, 2001 |
June 30, 2002 |
1Q01 vs. 1Q02 |
June 30, 2002 |
March 31, 2002 |
||||||||||||||
(yen amounts in millions and dollar amounts in thousands, except per share data) |
||||||||||||||||||
FOR THE PERIOD |
||||||||||||||||||
Total revenue |
¥ |
470,366 |
|
¥ |
216,971 |
|
(53.9 |
) |
$ |
1,810,354 |
¥ |
1,825,399 |
| |||||
Net revenue |
|
290,163 |
|
|
142,666 |
|
(50.8 |
) |
|
1,190,371 |
|
1,321,351 |
| |||||
Non-interest expenses |
|
237,292 |
|
|
124,295 |
|
(47.6 |
) |
|
1,037,088 |
|
1,148,379 |
| |||||
Income before income taxes |
|
52,871 |
|
|
18,371 |
|
(65.3 |
) |
|
153,283 |
|
172,972 |
| |||||
Income before cumulative effect of accounting change |
|
26,142 |
|
|
8,046 |
|
(69.2 |
) |
|
67,134 |
|
168,046 |
| |||||
Cumulative effect of accounting change |
|
|
|
|
109,799 |
|
|
|
|
916,137 |
|
|
| |||||
Net income |
|
26,142 |
|
|
117,845 |
|
350.8 |
|
|
983,271 |
|
168,046 |
| |||||
Per share data: |
||||||||||||||||||
Basic |
||||||||||||||||||
Income before cumulative effect of accounting change |
|
13.32 |
|
|
4.09 |
|
(69.3 |
) |
|
0.03 |
|
85.57 |
| |||||
Cumulative effect of accounting change |
|
|
|
|
55.86 |
|
|
|
|
0.47 |
|
|
| |||||
Net income |
|
13.32 |
|
|
59.95 |
|
350.1 |
|
|
0.50 |
|
85.57 |
| |||||
Diluted |
||||||||||||||||||
Income before cumulative effect of accounting change |
|
13.30 |
|
|
4.09 |
|
(69.2 |
) |
|
0.03 |
|
85.32 |
| |||||
Cumulative effect of accounting change |
|
|
|
|
55.69 |
|
|
|
|
0.47 |
|
|
| |||||
Net income |
|
13.30 |
|
|
59.78 |
|
349.5 |
|
|
0.50 |
|
85.32 |
| |||||
Cash dividends |
|
|
|
|
|
|
|
|
|
15.00 |
| |||||||
Return on equity (ROE): |
|
7.2 |
%* |
|
8.6 |
%* |
|
11.1 |
% | |||||||||
AT PERIOD-END |
||||||||||||||||||
Total Assets |
¥ |
16,742,716 |
|
¥ |
18,138,542 |
|
$ |
151,343,696 |
¥ |
17,758,273 |
| |||||||
Shareholders equity |
|
1,467,761 |
|
|
1,706,559 |
|
|
14,239,124 |
|
1,604,929 |
| |||||||
Per share data: |
||||||||||||||||||
Shareholders equity |
|
747.72 |
|
|
868.23 |
|
|
7.24 |
|
816.48 |
|
* |
ROE for the interim period is calculated as below; |
(Income before cumulative effect of accounting change x 4 + Cumulative effect of accounting change) |
(Shareholders equity at the beginning of period + Shareholders equity at the end of period) / 2 |
Millions of yen |
Translation into thousands of U.S. dollars |
Millions of yen |
|||||||||||||
For the three months ended, |
For the year ended, |
||||||||||||||
June 30, 2001 |
June 30, 2002 |
June 30, 2002 |
March 31, 2002 |
||||||||||||
Non-interest revenue |
¥ |
287,876 |
|
¥ |
125,906 |
|
$ |
1,050,530 |
¥ |
1,324,858 |
| ||||
Net interest revenue |
|
2,287 |
|
|
16,760 |
|
|
139,841 |
|
(3,507 |
) | ||||
|
|
|
|
|
|
|
|
|
|
| |||||
Net revenue |
|
290,163 |
|
|
142,666 |
|
|
1,190,371 |
|
1,321,351 |
| ||||
Non-interest expenses |
|
237,292 |
|
|
124,295 |
|
|
1,037,088 |
|
1,148,379 |
| ||||
|
|
|
|
|
|
|
|
|
|
| |||||
Income before income taxes |
|
52,871 |
|
|
18,371 |
|
|
153,283 |
|
172,972 |
| ||||
Income tax expense |
|
26,729 |
|
|
10,325 |
|
|
86,149 |
|
4,926 |
| ||||
Cumulative effect of accounting change1 |
|
|
|
|
109,799 |
|
|
916,137 |
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
| |||||
Net income |
¥ |
26,142 |
|
¥ |
117,845 |
|
$ |
983,271 |
¥ |
168,046 |
| ||||
|
|
|
|
|
|
|
|
|
|
| |||||
Annualized return on equity (ROE) |
|
7.2 |
% |
|
8.6 |
% |
|
11.1 |
% |
Millions of yen |
Translation into thousands of U.S. dollars |
Millions of yen | ||||||||||
For the three months ended, |
For the year ended, | |||||||||||
June 30, 2001 |
June 30, 2002 |
June 30, 2002 |
March 31, 2002 | |||||||||
Non-interest revenue |
¥ |
60,953 |
¥ |
66,436 |
$ |
554,326 |
¥ |
226,156 | ||||
Net interest revenue |
|
1,076 |
|
599 |
|
4,998 |
|
2,949 | ||||
|
|
|
|
|
|
|
| |||||
Net revenue |
|
62,029 |
|
67,035 |
|
559,324 |
|
229,105 | ||||
Non-interest expenses |
|
51,678 |
|
53,136 |
|
443,354 |
|
208,621 | ||||
|
|
|
|
|
|
|
| |||||
Income before income taxes |
¥ |
10,351 |
¥ |
13,899 |
$ |
115,970 |
¥ |
20,484 | ||||
|
|
|
|
|
|
|
|
Millions of yen |
Translation into thousands of U.S. dollars |
Millions of yen | ||||||||||
For the three months ended, |
For the year ended, | |||||||||||
June 30, 2001 |
June 30, 2002 |
June 30, 2002 |
March 31, 2002 | |||||||||
Non-interest revenue |
¥ |
62,483 |
¥ |
73,321 |
$ |
611,773 |
¥ |
385,430 | ||||
Net interest revenue |
|
7,816 |
|
16,540 |
|
138,006 |
|
54,505 | ||||
|
|
|
|
|
|
|
| |||||
Net revenue |
|
70,299 |
|
89,861 |
|
749,779 |
|
439,935 | ||||
Non-interest expenses |
|
48,046 |
|
53,387 |
|
445,449 |
|
248,657 | ||||
|
|
|
|
|
|
|
| |||||
Income before income taxes |
¥ |
22,253 |
¥ |
36,474 |
$ |
304,330 |
¥ |
191,278 | ||||
|
|
|
|
|
|
|
|
Millions of yen |
Translation into thousands of U.S. dollars |
Millions of yen | ||||||||||||
For the three months ended, |
For the year ended, | |||||||||||||
June 30, 2001 |
June 30, 2002 |
June 30, 2002 |
March 31, 2002 | |||||||||||
Non-interest revenue |
¥ |
12,779 |
¥ |
9,850 |
|
$ |
82,186 |
|
¥ |
46,840 | ||||
Net interest revenue |
|
516 |
|
(55 |
) |
|
(459 |
) |
|
367 | ||||
|
|
|
|
|
|
|
|
|
| |||||
Net revenue |
|
13,295 |
|
9,795 |
|
|
81,727 |
|
|
47,207 | ||||
Non-interest expenses |
|
8,383 |
|
8,682 |
|
|
72,440 |
|
|
37,031 | ||||
|
|
|
|
|
|
|
|
|
| |||||
Income before income taxes |
¥ |
4,912 |
¥ |
1,113 |
|
$ |
9,287 |
|
¥ |
10,176 | ||||
|
|
|
|
|
|
|
|
|
|
(Note 1) |
Cummulative effect of accounting change represents unamortized negative goodwill associated with the acquisition of Nomura Asset Management Co., Ltd of
¥109,799 million on April 1, 2002 |
Millions of yen |
change (%) |
Translation into thousands of U.S. dollars |
Millions of yen |
||||||||||||||
For the three months ended |
For the year ended |
||||||||||||||||
June 30, 2001 |
June 30, 2002 |
1Q01 vs. 1Q02 |
June 30, 2002 |
March 31, 2002 |
|||||||||||||
Revenue: |
|||||||||||||||||
Commissions |
|
¥39,597 |
|
¥46,091 |
|
16.4 |
|
$ |
384,572 |
|
¥140,001 |
| |||||
Fees from investment banking |
|
14,122 |
|
15,632 |
|
10.7 |
|
|
130,430 |
|
75,255 |
| |||||
Asset management and portfolio service fees |
|
29,639 |
|
24,190 |
|
(18.4 |
) |
|
201,835 |
|
109,985 |
| |||||
Net gain on trading |
|
72,780 |
|
36,964 |
|
(49.2 |
) |
|
308,419 |
|
162,228 |
| |||||
Interest and dividends |
|
182,491 |
|
91,065 |
|
(50.1 |
) |
|
759,825 |
|
500,541 |
| |||||
Loss on investments in equity securities |
|
(1,423 |
) |
(3,325 |
) |
|
|
|
(27,743 |
) |
(55,860 |
) | |||||
Gain from changes in equity of an affiliated company |
|
|
|
|
|
|
|
|
|
|
3,504 |
| |||||
PFG entities product sales |
|
86,528 |
|
|
|
|
|
|
|
|
294,931 |
| |||||
PFG entities rental income |
|
28,210 |
|
|
|
|
|
|
|
|
177,053 |
| |||||
Gain on sales of PFG entities |
|
|
|
|
|
|
|
|
|
|
116,324 |
| |||||
Gain on private equity investments |
|
|
|
3,037 |
|
|
|
|
25,340 |
|
232,472 |
| |||||
Other |
|
18,422 |
|
3,317 |
|
(82.0 |
) |
|
27,676 |
|
68,965 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total revenue |
|
470,366 |
|
216,971 |
|
(53.9 |
) |
|
1,810,354 |
|
1,825,399 |
| |||||
Interest expense |
|
180,203 |
|
74,305 |
|
(58.8 |
) |
|
619,983 |
|
504,048 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net revenue |
|
290,163 |
|
142,666 |
|
(50.8 |
) |
|
1,190,371 |
|
1,321,351 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Non-interest expenses: |
|||||||||||||||||
Compensation and benefits |
|
80,091 |
|
63,595 |
|
(20.6 |
) |
|
530,622 |
|
379,540 |
| |||||
Commissions and floor brokerage |
|
4,891 |
|
4,477 |
|
(8.5 |
) |
|
37,355 |
|
20,962 |
| |||||
Information processing and communications |
|
19,825 |
|
18,176 |
|
(8.3 |
) |
|
151,656 |
|
87,252 |
| |||||
Occupancy and related depreciation |
|
20,671 |
|
14,563 |
|
(29.5 |
) |
|
121,510 |
|
73,787 |
| |||||
Business development expenses |
|
6,029 |
|
5,895 |
|
(2.2 |
) |
|
49,186 |
|
26,652 |
| |||||
PFG entities cost of goods sold |
|
61,387 |
|
|
|
|
|
|
|
|
200,871 |
| |||||
PFG entities expenses associated with rental income |
|
15,040 |
|
|
|
|
|
|
|
|
111,529 |
| |||||
Other |
|
29,358 |
|
17,589 |
|
(40.1 |
) |
|
146,759 |
|
247,786 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
237,292 |
|
124,295 |
|
(47.6 |
) |
|
1,037,088 |
|
1,148,379 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income before income taxes |
|
52,871 |
|
18,371 |
|
(65.3 |
) |
|
153,283 |
|
172,972 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income tax expense(benefit): |
|||||||||||||||||
Current |
|
15,224 |
|
15,100 |
|
(0.8 |
) |
|
125,991 |
|
61,898 |
| |||||
Deferred |
|
11,505 |
|
(4,775 |
) |
|
|
|
(39,842 |
) |
(56,972 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
26,729 |
|
10,325 |
|
(61.4 |
) |
|
86,149 |
|
4,926 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income before cumulative effect of accounting change |
|
26,142 |
|
8,046 |
|
(69.2 |
) |
|
67,134 |
|
168,046 |
| |||||
Cumulative effect of accounting change |
|
|
|
109,799 |
|
|
|
|
916,137 |
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net income |
¥ |
26,142 |
|
¥117,845 |
|
350.8 |
|
$ |
983,271 |
|
¥168,046 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Per share of common stock: |
|||||||||||||||||
Yen |
change (%) |
Translation into U.S. dollars |
Yen |
||||||||||||||
Basic |
|||||||||||||||||
Income before cumulative effect of accouting change |
|
¥13.32 |
|
¥ 4.09 |
|
(69.3 |
) |
$ |
0.03 |
|
¥85.57 |
| |||||
Cumulative effect of accounting change |
|
|
|
55.86 |
|
|
|
|
0.47 |
|
|
| |||||
Net income |
|
¥13.32 |
|
¥59.95 |
|
350.1 |
|
$ |
0.50 |
|
¥85.57 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Diluted |
|||||||||||||||||
Income before cumulative effect of accouting change |
|
¥13.30 |
|
¥ 4.09 |
|
(69.2 |
) |
$ |
0.03 |
|
¥85.32 |
| |||||
Cumulative effect of accounting change |
|
|
|
55.69 |
|
|
|
|
0.47 |
|
|
| |||||
Net income |
|
¥13.30 |
|
¥59.78 |
|
349.5 |
|
$ |
0.50 |
|
¥85.32 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen |
Translation into thousands of U.S. dollars |
Millions of yen |
||||||||||||||
June 30, 2001 |
June 30, 2002 |
June 30, 2002 |
March 31, 2002 |
|||||||||||||
ASSETS |
||||||||||||||||
Cash and cash deposits: |
||||||||||||||||
Cash and cash equivalents |
¥ |
305,750 |
|
¥ |
358,509 |
|
$ |
2,991,314 |
|
¥ |
356,635 |
| ||||
Time deposits |
|
217,932 |
|
|
398,373 |
|
|
3,323,930 |
|
|
381,038 |
| ||||
Deposits with stock exchanges and other segregated cash |
|
47,637 |
|
|
33,508 |
|
|
279,583 |
|
|
38,061 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
571,319 |
|
|
790,390 |
|
|
6,594,827 |
|
|
775,734 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Loans and receivables: |
||||||||||||||||
Loans receivable from customers |
|
334,786 |
|
|
255,444 |
|
|
2,131,364 |
|
|
221,455 |
| ||||
Loans receivable from other than customers |
|
509,515 |
|
|
539,047 |
|
|
4,497,681 |
|
|
451,662 |
| ||||
Receivables from customers |
|
71,081 |
|
|
196,120 |
|
|
1,636,379 |
|
|
21,191 |
| ||||
Receivables from other than customers |
|
318,205 |
|
|
268,001 |
|
|
2,236,137 |
|
|
370,116 |
| ||||
Receivables under resale agreements and securities borrowed transactions |
|
4,958,807 |
|
|
6,810,596 |
|
|
56,825,999 |
|
|
6,680,001 |
| ||||
Securities pledged as collateral |
|
3,532,149 |
|
|
2,646,734 |
|
|
22,083,721 |
|
|
2,964,276 |
| ||||
Allowance for doubtful accounts |
|
(19,546 |
) |
|
(18,163 |
) |
|
(151,548 |
) |
|
(18,410 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
9,704,997 |
|
|
10,697,779 |
|
|
89,259,733 |
|
|
10,690,291 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Trading assets and private equity investments: |
||||||||||||||||
Securities inventory |
|
3,624,256 |
|
|
4,712,795 |
|
|
39,322,445 |
|
|
4,302,217 |
| ||||
Derivative contracts |
|
319,159 |
|
|
286,165 |
|
|
2,387,693 |
|
|
293,266 |
| ||||
Private equity investments |
|
|
|
|
272,037 |
|
|
2,269,812 |
|
|
281,774 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
3,943,415 |
|
|
5,270,997 |
|
|
43,979,950 |
|
|
4,877,257 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Other: |
||||||||||||||||
Office buildings, land, equipment and facilities (net of accumulated depreciation and amortization of ¥209,519
million at June 30, 2001, ¥162,406 million ($1,355,077 thousand) at June 30, 2002, and ¥221,113 million at March 31, 2002 respectively) |
|
155,725 |
|
|
168,512 |
|
|
1,406,024 |
|
|
170,762 |
| ||||
PFG entities land, buildings, equipment and furniture and fixtures (net of accumulated depreciation and amortization of
¥80,687 million at June 30, 2001.) |
|
808,462 |
|
|
|
|
|
|
|
|
|
| ||||
Lease deposits |
|
83,403 |
|
|
73,896 |
|
|
616,571 |
|
|
74,591 |
| ||||
Non-trading debt securities |
|
328,941 |
|
|
417,253 |
|
|
3,481,460 |
|
|
426,400 |
| ||||
Investments in equity securities |
|
263,052 |
|
|
192,024 |
|
|
1,602,203 |
|
|
192,377 |
| ||||
Investments in and advances to affiliated companies |
|
380,490 |
|
|
260,044 |
|
|
2,169,745 |
|
|
257,089 |
| ||||
Deferred tax assets |
|
75,565 |
|
|
127,975 |
|
|
1,067,793 |
|
|
132,808 |
| ||||
Other assets |
|
427,347 |
|
|
139,672 |
|
|
1,165,390 |
|
|
160,964 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
2,522,985 |
|
|
1,379,376 |
|
|
11,509,186 |
|
|
1,414,991 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total Assets |
¥ |
16,742,716 |
|
¥ |
18,138,542 |
|
$ |
151,343,696 |
|
¥ |
17,758,273 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen |
Translation into thousands
of U.S. dollars |
Millions of yen |
||||||||||||||
June 30, 2001 |
June 30, 2002 |
June 30, 2002 |
March 31, 2002 |
|||||||||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||||||||
Payables, borrowings and deposits: |
||||||||||||||||
Payables to customers |
¥ |
296,645 |
|
¥ |
199,416 |
|
$ |
1,663,880 |
|
¥ |
729,907 |
| ||||
Payables to other than customers |
|
241,945 |
|
|
243,239 |
|
|
2,029,529 |
|
|
182,760 |
| ||||
Payables under repurchase agreements and securities loaned transactions |
|
8,249,564 |
|
|
8,433,607 |
|
|
70,368,018 |
|
|
8,245,492 |
| ||||
Short-term borrowings |
|
887,077 |
|
|
1,596,326 |
|
|
13,319,366 |
|
|
1,689,504 |
| ||||
Time and other deposits received |
|
417,249 |
|
|
310,273 |
|
|
2,588,844 |
|
|
338,925 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
10,092,480 |
|
|
10,782,861 |
|
|
89,969,637 |
|
|
11,186,588 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Trading liabilities: |
||||||||||||||||
Securities sold but not yet purchased |
|
1,937,610 |
|
|
3,238,810 |
|
|
27,023,863 |
|
|
2,387,847 |
| ||||
Derivative contracts |
|
354,570 |
|
|
247,212 |
|
|
2,062,678 |
|
|
305,899 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
2,292,180 |
|
|
3,486,022 |
|
|
29,086,541 |
|
|
2,693,746 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Other liabilities: |
||||||||||||||||
Accrued income taxes |
|
15,414 |
|
|
26,791 |
|
|
223,538 |
|
|
50,920 |
| ||||
Accrued pension and severance costs |
|
42,744 |
|
|
56,446 |
|
|
470,972 |
|
|
56,109 |
| ||||
Other |
|
471,042 |
|
|
225,275 |
|
|
1,879,641 |
|
|
411,127 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
529,200 |
|
|
308,512 |
|
|
2,574,151 |
|
|
518,156 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Long-term borrowings |
|
1,414,186 |
|
|
1,854,588 |
|
|
15,474,243 |
|
|
1,754,854 |
| ||||
Non-recourse PFG entities loans and bonds |
|
946,909 |
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total liabilities |
|
15,274,955 |
|
|
16,431,983 |
|
|
137,104,572 |
|
|
16,153,344 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Commitments and contingencies (See note 3) |
||||||||||||||||
Shareholders equity: |
||||||||||||||||
Common stock |
||||||||||||||||
Authorized6,000,000,000 shares Issued1,962,980,444 shares, 1,965,919,860 shares, and 1,965,919,860 shares at June 30, 2001, 2002, and March 31, 2002, respectively |
|
182,800 |
|
|
182,800 |
|
|
1,525,240 |
|
|
182,800 |
| ||||
Additional paid-in capital |
|
146,136 |
|
|
150,979 |
|
|
1,259,733 |
|
|
150,979 |
| ||||
Retained earnings |
|
1,203,802 |
|
|
1,434,065 |
|
|
11,965,498 |
|
|
1,316,221 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Accumulated other comprehensive income |
||||||||||||||||
Minimum pension liability adjustment |
|
(18,778 |
) |
|
(24,370 |
) |
|
(203,337 |
) |
|
(24,972 |
) | ||||
Cumulative translation adjustments |
|
(46,128 |
) |
|
(36,298 |
) |
|
(302,862 |
) |
|
(19,685 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
(64,906 |
) |
|
(60,668 |
) |
|
(506,199 |
) |
|
(44,657 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
1,467,832 |
|
|
1,707,176 |
|
|
14,244,272 |
|
|
1,605,343 |
| |||||
LessCommon stock held in treasury, at cost28,711 shares, 351,529 shares, 246,075 shares at June 30, 2001, 2002, and March 31, 2002, respectively |
|
(71 |
) |
|
(617 |
) |
|
(5,148 |
) |
|
(414 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total shareholders equity |
|
1,467,761 |
|
|
1,706,559 |
|
|
14,239,124 |
|
|
1,604,929 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total liabilities and shareholders equity |
¥ |
16,742,716 |
|
¥ |
18,138,542 |
|
$ |
151,343,696 |
|
¥ |
17,758,273 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen |
Translation into thousands of U.S. dollars |
Millions of yen |
||||||||||
For the three months ended June 30, 2002 |
For the three months ended June 30, 2002 |
For the Year ended March 31, 2002 |
||||||||||
Cash flows from operating activities: |
||||||||||||
Net income |
¥ |
117,845 |
|
$ |
983,271 |
|
¥ |
168,046 |
| |||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
||||||||||||
Depreciation and amortization |
|
7,383 |
|
|
61,602 |
|
|
70,042 |
| |||
Loss on investments in equity securities |
|
3,325 |
|
|
27,743 |
|
|
55,860 |
| |||
Gain from changes in equity of an affiliated company |
|
|
|
|
|
|
|
(3,504 |
) | |||
Gain on sales of office buildings, land, equipment and facilities |
|
|
|
|
|
|
|
(17,087 |
) | |||
Loss on devaluation of office buildings, land, equipment and facilities |
|
1,186 |
|
|
9,896 |
|
|
20,180 |
| |||
Amortization of goodwill (negative goodwill) |
|
|
|
|
|
|
|
(3,889 |
) | |||
Provision for allowance for doubtful accounts |
|
45 |
|
|
375 |
|
|
5,002 |
| |||
Gain on sales of PFG entities |
|
|
|
|
|
|
|
(116,324 |
) | |||
Gain on private equity investments |
|
(3,037 |
) |
|
(25,340 |
) |
|
(232,472 |
) | |||
Deferred income tax benefit |
|
(4,775 |
) |
|
(39,842 |
) |
|
(56,972 |
) | |||
Cumulative effect of accounting change |
|
(109,799 |
) |
|
(916,137 |
) |
|
|
| |||
Net change in: |
||||||||||||
Time deposits |
|
(26,734 |
) |
|
(223,062 |
) |
|
(97,592 |
) | |||
Deposits with stock exchanges and other segregated cash |
|
1,496 |
|
|
12,482 |
|
|
10,695 |
| |||
Loans and receivables, net of allowance |
|
(33,017 |
) |
|
(275,486 |
) |
|
(107,129 |
) | |||
Time and other deposits received and other payables |
|
(427,251 |
) |
|
(3,564,880 |
) |
|
3,326 |
| |||
Receivables under resale agreements and securities borrowed transactions |
|
(623,625 |
) |
|
(5,203,379 |
) |
|
(379,434 |
) | |||
Payables under repurchase agreements and securities loaned transactions |
|
813,454 |
|
|
6,787,267 |
|
|
363,754 |
| |||
Trading assets and private equity investments |
|
(561,737 |
) |
|
(4,687,001 |
) |
|
(854,907 |
) | |||
Trading liabilities |
|
896,764 |
|
|
7,482,386 |
|
|
(264,355 |
) | |||
Accrued income taxes |
|
(20,221 |
) |
|
(168,719 |
) |
|
6,058 |
| |||
Other operating assets and liabilities, net |
|
(27,322 |
) |
|
(227,968 |
) |
|
127,318 |
| |||
|
|
|
|
|
|
|
|
| ||||
Net cash provided by (used in) operating activities |
|
3,980 |
|
|
33,208 |
|
|
(1,303,384 |
) | |||
|
|
|
|
|
|
|
|
| ||||
Cash flows from investing activities: |
||||||||||||
Payments for purchases of office buildings, land, equipment and facilities |
|
(8,779 |
) |
|
(73,250 |
) |
|
(92,168 |
) | |||
Proceeds from sales of office buildings, land, equipment and facilities |
|
7 |
|
|
58 |
|
|
25,762 |
| |||
Payments for purchases of investments in equity securities |
|
(564 |
) |
|
(4,706 |
) |
|
(3,017 |
) | |||
Proceeds from sales of investments in equity securities |
|
4,279 |
|
|
35,703 |
|
|
36,621 |
| |||
Business combinations, net of cash acquired |
|
|
|
|
|
|
|
(258,987 |
) | |||
Cash contributed to private equity investments |
|
|
|
|
|
|
|
(95,720 |
) | |||
Proceeds from sales of PFG entities |
|
|
|
|
|
|
|
129,469 |
| |||
Decrease in non-trading debt securities |
|
6,717 |
|
|
56,045 |
|
|
178,869 |
| |||
(Increase) decrease in other investments and other assets |
|
(1,985 |
) |
|
(16,562 |
) |
|
26,989 |
| |||
|
|
|
|
|
|
|
|
| ||||
Net cash used in investing activities |
|
(325 |
) |
|
(2,712 |
) |
|
(52,182 |
) | |||
|
|
|
|
|
|
|
|
| ||||
Cash flows from financing activities: |
||||||||||||
Increase in long-term borrowings |
|
257,699 |
|
|
2,150,179 |
|
|
1,499,309 |
| |||
Decrease in long-term borrowings |
|
(60,103 |
) |
|
(501,485 |
) |
|
(966,131 |
) | |||
(Decrease) increase in short-term borrowings |
|
(153,996 |
) |
|
(1,284,906 |
) |
|
696,681 |
| |||
Payments of cash dividends |
|
(29,485 |
) |
|
(246,016 |
) |
|
(34,352 |
) | |||
|
|
|
|
|
|
|
|
| ||||
Net cash provided by financing activities |
|
14,115 |
|
|
117,772 |
|
|
1,195,507 |
| |||
|
|
|
|
|
|
|
|
| ||||
Effect of exchange rate changes on cash and cash equivalents |
|
(15,896 |
) |
|
(132,632 |
) |
|
13,018 |
| |||
|
|
|
|
|
|
|
|
| ||||
Net increase (decrease) in cash and cash equivalents |
|
1,874 |
|
|
15,636 |
|
|
(147,041 |
) | |||
Cash and cash equivalents at beginning of the period |
|
356,635 |
|
|
2,975,678 |
|
|
503,676 |
| |||
|
|
|
|
|
|
|
|
| ||||
Cash and cash equivalents at end of the period |
¥ |
358,509 |
|
$ |
2,991,314 |
|
¥ |
356,635 |
| |||
|
|
|
|
|
|
|
|
|
Millions of yen |
Translation into thousands of U.S.
dollars |
Millions of yen | ||||||||||
June 30, 2001 |
June 30, 2002 |
June 30, 2002 |
March 31, 2002 | |||||||||
Commitments to extend credit and note issuance facility |
¥ |
176,708 |
¥ |
129,426 |
$ |
1,079,900 |
¥ |
138,599 | ||||
Standby letters of credit and financial guarantees |
|
38,873 |
|
25,613 |
|
213,709 |
|
25,721 |
Millions of yen |
||||||||||||||||||
Domestic Retail |
Global Wholesale |
Asset Management |
Other (Inc. elimination) |
Total |
||||||||||||||
Three months ended 30 June, 2001 |
||||||||||||||||||
Non-interest revenue |
¥ |
60,953 |
¥ |
62,483 |
¥ |
12,779 |
|
¥ |
22,647 |
|
¥ |
158,862 |
| |||||
Net interest revenue |
|
1,076 |
|
7,816 |
|
516 |
|
|
6,667 |
|
|
16,075 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net Revenue |
|
62,029 |
|
70,299 |
|
13,295 |
|
|
29,314 |
|
|
174,937 |
| |||||
Non-interest expenses |
|
51,678 |
|
48,046 |
|
8,383 |
|
|
13,698 |
|
|
121,806 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income (loss) before income taxes |
¥ |
10,351 |
¥ |
22,253 |
¥ |
4,912 |
|
¥ |
15,615 |
|
¥ |
53,131 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Three months ended 30 June, 2002 |
||||||||||||||||||
Non-interest revenue |
¥ |
66,436 |
¥ |
73,321 |
¥ |
9,850 |
|
¥ |
(20,288 |
) |
¥ |
129,319 |
| |||||
Net interest revenue |
|
599 |
|
16,540 |
|
(55 |
) |
|
(323 |
) |
|
16,761 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net Revenue |
|
67,035 |
|
89,861 |
|
9,795 |
|
|
(20,611 |
) |
|
146,080 |
| |||||
Non-interest expenses |
|
53,136 |
|
53,387 |
|
8,682 |
|
|
9,090 |
|
|
124,295 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income (loss) before income taxes |
¥ |
13,899 |
¥ |
36,474 |
¥ |
1,113 |
|
¥ |
(29,701 |
) |
¥ |
21,785 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Change (%) |
||||||||||||||||||
Comparison of quarter |
||||||||||||||||||
1Q01 vs. 1Q02 |
|
34.3 |
|
63.9 |
|
(77.3 |
) |
|
|
|
|
(59.0 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Translation into thousands of U.S. dollars |
||||||||||||||||||
Three months ended 30 June, 2002 |
||||||||||||||||||
Non-interest revenue |
$ |
554,326 |
$ |
611,773 |
$ |
82,186 |
|
$ |
(169,278 |
) |
$ |
1,079,007 |
| |||||
Net interest revenue |
|
4,998 |
|
138,006 |
|
(459 |
) |
|
(2,695 |
) |
|
139,850 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net Revenue |
|
559,324 |
|
749,779 |
|
81,727 |
|
|
(171,973 |
) |
|
1,218,857 |
| |||||
Non-interest expenses |
|
443,354 |
|
445,449 |
|
72,440 |
|
|
75,845 |
|
|
1,037,088 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income (loss) before income taxes |
$ |
115,970 |
$ |
304,330 |
$ |
9,287 |
|
$ |
(247,818 |
) |
$ |
181,769 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Millions of yen |
||||||||||||||||||
For the year ended 31 March 2002 |
||||||||||||||||||
Non-interest revenue |
¥ |
226,156 |
¥ |
385,430 |
¥ |
46,840 |
|
¥ |
11,171 |
|
¥ |
669,597 |
| |||||
Net interest revenue |
|
2,949 |
|
54,505 |
|
367 |
|
|
14,422 |
|
|
72,243 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net Revenue |
|
229,105 |
|
439,935 |
|
47,207 |
|
|
25,593 |
|
|
741,840 |
| |||||
Non-interest expenses |
|
208,621 |
|
248,657 |
|
37,031 |
|
|
168,990 |
|
|
663,299 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income (loss) before income taxes |
¥ |
20,484 |
¥ |
191,278 |
¥ |
10,176 |
|
¥ |
(143,397 |
) |
¥ |
78,541 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen |
Translation into thousands of U.S. dollars |
Millions of yen |
||||||||||||||
For the three months ended |
For the year ended |
|||||||||||||||
June 30, 2001 |
June 30, 2002 |
June 30, 2002
|
March 31, 2002 |
|||||||||||||
Gain/(loss) on not designated hedging instruments |
¥ |
19,624 |
|
¥ |
(16,914 |
) |
$ |
(141,126 |
) |
¥ |
31,435 |
| ||||
Gain/(loss) on investment securities |
|
1,676 |
|
|
(744 |
) |
|
(6,208 |
) |
|
218 |
| ||||
Equity in losses of affiliates |
|
(4,061 |
) |
|
(37 |
) |
|
(309 |
) |
|
(9,551 |
) | ||||
Gain/(loss) on sales of tangible assets |
|
4 |
|
|
(1 |
) |
|
(8 |
) |
|
102 |
| ||||
Other losses arising from long-lived assets and cancellation of occupancy agreements |
|
(1 |
) |
|
(1,086 |
) |
|
(9,061 |
) |
|
(5,321 |
) | ||||
Corporate items |
|
(6,304 |
) |
|
1,868 |
|
|
15,586 |
|
|
(41,730 |
) | ||||
Amortization of goodwill and negative goodwill |
|
3,244 |
|
|
|
|
|
|
|
|
13,316 |
| ||||
Impairment loss on investment in an affiliated company |
|
|
|
|
|
|
|
|
|
|
(92,441 |
) | ||||
Multi-employer pension plan |
|
|
|
|
|
|
|
|
|
|
(18,720 |
) | ||||
Profit from changes in equity of an affiliated company |
|
|
|
|
|
|
|
|
|
|
3,504 |
| ||||
Others |
|
1,433 |
|
|
(12,787 |
) |
|
(106,692 |
) |
|
(24,209 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total |
¥ |
15,615 |
|
¥ |
(29,701 |
) |
$ |
(247,818 |
) |
¥ |
(143,397 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen |
Translation into thousands of U.S. dollars |
Millions of yen |
||||||||||||||
For the three months ended |
For the year ended |
|||||||||||||||
June 30, 2001 |
June 30, 2002 |
June 30, 2002
|
March 31, 2002 |
|||||||||||||
Net Revenue |
¥ |
174,937 |
|
¥ |
146,080 |
|
$ |
1,218,857 |
|
¥ |
741,840 |
| ||||
Unrealized loss on investments in equity securities held for relationship purpose |
|
(4,199 |
) |
|
(3,414 |
) |
|
(28,486 |
) |
|
(60,177 |
) | ||||
Effect of consolidation/deconsolidation of the PFG entities |
|
119,425 |
|
|
|
|
|
|
|
|
639,688 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Consolidated net revenue |
¥ |
290,163 |
|
¥ |
142,666 |
|
$ |
1,190,371 |
|
¥ |
1,321,351 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income before income taxes |
¥ |
53,131 |
|
¥ |
21,785 |
|
$ |
181,769 |
|
¥ |
78,541 |
| ||||
Unrealized (loss) on investments in equity securities held for relationship purpose |
|
(4,199 |
) |
|
(3,414 |
) |
|
(28,486 |
) |
|
(60,177 |
) | ||||
Effect of consolidation/deconsolidation of the PFG entities |
|
3,939 |
|
|
|
|
|
|
|
|
154,608 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Consolidated income before income taxes |
¥ |
52,871 |
|
¥ |
18,371 |
|
$ |
153,283 |
|
¥ |
172,972 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen |
% change |
Translation into
thousands of U.S. dollars |
Millions of yen | ||||||||||||
For the three months ended |
For the year ended | ||||||||||||||
June 30, 2001 |
June 30, 2002 |
1Q01 vs. 1Q02 |
June 30, 2002
|
March 31, 2002 | |||||||||||
Commissions |
¥ |
39,597 |
¥ |
46,091 |
16.4 |
|
$ |
384,572 |
¥ |
140,001 | |||||
|
|
|
|
|
|
|
|
|
| ||||||
Brokerage Commissions |
|
29,434 |
|
28,548 |
(3.0 |
) |
|
238,198 |
|
97,505 | |||||
Commissions for Distribution of Investment Trust |
|
7,804 |
|
11,841 |
51.7 |
|
|
98,798 |
|
26,728 | |||||
Fees from Investment Banking |
|
14,122 |
|
15,632 |
10.7 |
|
|
130,430 |
|
75,255 | |||||
|
|
|
|
|
|
|
|
|
| ||||||
Underwriting and Distribution |
|
9,473 |
|
12,800 |
35.1 |
|
|
106,800 |
|
61,010 | |||||
M&A / Financial Advisory Fees |
|
4,372 |
|
2,595 |
(40.6 |
) |
|
21,652 |
|
13,383 | |||||
Asset Management and Portfolio Service Fees |
|
29,639 |
|
24,190 |
(18.4 |
) |
|
201,836 |
|
109,985 | |||||
|
|
|
|
|
|
|
|
|
| ||||||
Asset Management Fee |
|
27,143 |
|
21,827 |
(19.6 |
) |
|
182,119 |
|
100,142 | |||||
Total |
¥ |
83,358 |
¥ |
85,913 |
3.1 |
|
$ |
716,838 |
¥ |
325,241 | |||||
|
|
|
|
|
|
|
|
|
|
Millions of yen |
% change |
Translation into thousands of U.S. dollars |
Millions of yen |
|||||||||||||||
For the three months ended |
For the year ended |
|||||||||||||||||
June 30, 2001 |
June 30, 2002 |
1Q01 vs. 1Q02 |
June 30, 2002 |
March 31, 2002 |
||||||||||||||
Merchant Banking |
¥ |
9,045 |
¥ |
(738 |
) |
|
|
$ |
(6,158 |
) |
¥ |
(6,828 |
) | |||||
Equity Trading |
|
27,841 |
|
18,510 |
|
(33.5 |
) |
|
154,443 |
|
|
113,036 |
| |||||
Fixed Income and Other Trading |
|
35,894 |
|
19,192 |
|
(46.5 |
) |
|
160,134 |
|
|
56,020 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total |
¥ |
72,780 |
¥ |
36,964 |
|
(49.2 |
) |
$ |
308,419 |
|
¥ |
162,228 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nomura Holdings, Inc. Financial Information (Parent Company Only) |
|
Nomura Securities Co., Ltd. Financial Information |
|
Nomura Asset Management Co., Ltd. Financial Information |
Millions of yen |
|||||
For the three months ended June 30, 2002 |
For the year ended March 31, 2002 |
||||
Operating revenue |
24,939 |
269,122 |
| ||
Operating expenses |
21,901 |
209,786 |
| ||
|
|
| |||
Operating income |
3,037 |
59,336 |
| ||
|
|
| |||
Non-operating income |
1,987 |
12,643 |
| ||
Non-operating expenses |
59 |
3,793 |
| ||
|
|
| |||
Ordinary income |
4,965 |
68,186 |
| ||
|
|
| |||
Special profits |
147 |
35,282 |
| ||
Special losses |
59 |
162,750 |
| ||
|
|
| |||
Income (loss) before income taxes |
5,053 |
(59,282 |
) | ||
|
|
| |||
Income taxescurrent |
0 |
390 |
| ||
Income taxesdeferred |
4,243 |
(22,459 |
) | ||
|
|
| |||
Net income (loss) |
808 |
(37,212 |
) | ||
|
|
| |||
Unappropriated retained earnings brought forward |
6,855 |
23,931 |
| ||
|
|
| |||
Unappropriated retained earnings (accumulated deficit) |
7,664 |
(13,280 |
) | ||
|
|
|
Millions of yen | ||||
June 30, 2002 |
March 31, 2002 | |||
Assets: |
||||
Current Assets |
467,538 |
475,668 | ||
Fixed Assets |
1,556,168 |
1,548,240 | ||
|
| |||
Total Assets |
2,023,707 |
2,023,909 | ||
|
| |||
Liabilities: |
||||
Current Liabilities |
250,375 |
277,158 | ||
Long-term Liabilities |
362,689 |
305,116 | ||
|
| |||
Total Liabilities |
613,064 |
582,274 | ||
|
| |||
Total Shareholders Equity |
1,410,643 |
1,441,634 | ||
|
| |||
Total Liabilities and Shareholders Equity |
2,023,707 |
2,023,909 | ||
|
|
Millions of yen |
|||||
For the three months
ended June 30, 2002 |
For the year ended March
31, 2002 |
||||
Operating revenue |
123,248 |
223,529 |
| ||
|
|
| |||
Commissions |
59,102 |
106,962 |
| ||
Net gain on trading |
50,916 |
100,002 |
| ||
Net gain on other inventories |
1 |
11 |
| ||
Interest and dividend income |
13,227 |
16,552 |
| ||
|
|
| |||
Interest expenses |
7,767 |
8,377 |
| ||
|
|
| |||
Net operating revenue |
115,480 |
215,151 |
| ||
|
|
| |||
Selling, general and administrative expenses |
78,036 |
154,747 |
| ||
|
|
| |||
Operating income |
37,444 |
60,404 |
| ||
|
|
| |||
Non-operating income |
352 |
1,354 |
| ||
Non-operating expenses |
351 |
786 |
| ||
|
|
| |||
Ordinary income |
37,444 |
60,972 |
| ||
|
|
| |||
Special profits |
|
1,680 |
| ||
Special losses |
143 |
|
| ||
|
|
| |||
Income before income taxes |
37,300 |
62,653 |
| ||
|
|
| |||
Income taxescurrent |
10,498 |
29,974 |
| ||
Income taxesdeferred |
3,723 |
(5,671 |
) | ||
|
|
| |||
Net income |
23,079 |
38,351 |
| ||
|
|
| |||
Unappropriated retained earnings brought forward |
20,351 |
|
| ||
|
|
| |||
Unappropriated retained earnings |
43,430 |
38,351 |
| ||
|
|
|
Millions of yen | ||||
June 30, 2002 |
March 31, 2002 | |||
ASSETS |
||||
Current Assets: |
8,988,903 |
7,947,203 | ||
|
| |||
Trading Assets |
4,784,488 |
4,196,718 | ||
Loans with securities as collateral |
3,246,187 |
2,825,204 | ||
Other |
958,227 |
925,279 | ||
|
| |||
Fixed Assets |
64,575 |
63,073 | ||
|
| |||
Total Assets |
9,053,479 |
8,010,276 | ||
|
| |||
LIABILITIES |
||||
Current Liabilities: |
7,851,222 |
6,839,245 | ||
|
| |||
Trading liabilities |
2,670,026 |
1,691,817 | ||
Borrowings with securities as collateral |
3,329,965 |
2,741,798 | ||
Other |
1,851,230 |
2,405,629 | ||
|
| |||
Long-term Liabilities |
600,740 |
597,260 | ||
|
| |||
Statutory Reserves |
607 |
463 | ||
|
| |||
Total Liabilities |
8,452,570 |
7,436,969 | ||
|
| |||
Total Shareholders Equity |
600,909 |
573,307 | ||
|
| |||
Total Liabilities and Shareholders Equity |
9,053,479 |
8,010,276 | ||
|
|
Millions of yen |
|||||||||
For the three months ended |
For the year ended |
||||||||
June 30, 2001 |
June 30, 2002 |
March 31, 2002 |
|||||||
(1) Breakdown by Category |
|||||||||
Brokerage commissions |
25,317 |
|
24,511 |
|
38,921 |
| |||
|
|
|
|
|
| ||||
(Stocks) |
(24,438 |
) |
(22,742 |
) |
(36,551 |
) | |||
(Bonds) |
(517 |
) |
(554 |
) |
(1,044 |
) | |||
Underwriting commissions |
4,556 |
|
3,752 |
|
16,587 |
| |||
|
|
|
|
|
| ||||
(Stocks) |
(2,284 |
) |
(2,632 |
) |
(13,405 |
) | |||
(Bonds) |
(2,272 |
) |
(1,119 |
) |
(3,182 |
) | |||
Distribution commissions |
7,834 |
|
11,791 |
|
14,221 |
| |||
|
|
|
|
|
| ||||
(Investment trust certificates) |
(7,743 |
) |
(11,768 |
) |
(14,138 |
) | |||
Other commissions |
19,015 |
|
19,048 |
|
37,231 |
| |||
|
|
|
|
|
| ||||
(Investment trust certificates) |
(14,745 |
) |
(11,052 |
) |
(25,358 |
) | |||
|
|
|
|
|
| ||||
Total |
56,724 |
|
59,102 |
|
106,962 |
| |||
|
|
|
|
|
| ||||
(2) Breakdown by Product |
|||||||||
Stocks |
27,301 |
|
26,135 |
|
51,746 |
| |||
Bonds |
3,679 |
|
3,072 |
|
6,872 |
| |||
Investment trust certificates |
22,849 |
|
24,034 |
|
40,822 |
| |||
Others |
2,893 |
|
5,859 |
|
7,521 |
| |||
|
|
|
|
|
| ||||
Total |
56,724 |
|
59,102 |
|
106,962 |
| |||
|
|
|
|
|
|
Millions of yen | ||||||
For the three months ended |
For the year ended | |||||
June 30, 2001 |
June 30, 2002 |
March 31, 2002 | ||||
Stocks |
21,628 |
10,212 |
46,671 | |||
Bonds and forex |
17,251 |
40,703 |
53,330 | |||
|
|
| ||||
Total |
38,880 |
50,916 |
100,002 | |||
|
|
|
Millions of shares or yen except per share data and percentages |
||||||||||||||||||
For the three months ended |
For the year ended |
|||||||||||||||||
June 30, 2001 |
June 30, 2002 |
March 31, 2002 |
||||||||||||||||
Number of shares |
Amount |
Number of shares |
Amount |
Number of shares |
Amount |
|||||||||||||
Total |
11,627 |
|
12,492,467 |
|
11,992 |
|
14,214,774 |
|
23,044 |
|
24,211,514 |
| ||||||
(Brokerage) |
8,119 |
|
7,799,648 |
|
6,779 |
|
7,589,083 |
|
13,564 |
|
13,099,127 |
| ||||||
(Proprietary Trading) |
3,507 |
|
4,692,819 |
|
5,212 |
|
6,625,690 |
|
9,480 |
|
11,112,387 |
| ||||||
Brokerage / Total |
69.8 |
% |
62.4 |
% |
56.5 |
% |
53.4 |
% |
58.9 |
% |
54.1 |
% | ||||||
TSE Share |
8.0 |
% |
7.9 |
% |
8.1 |
% |
9.9 |
% |
8.2 |
% |
8.4 |
% | ||||||
Brokerage Commission per share (yen) |
2.98 |
|
3.30 |
|
2.64 |
|
Millions of shares or yen | ||||||
For the three months ended |
For the year ended | |||||
June 30, 2001 |
June 30, 2002 |
March 31, 2002 | ||||
Underwriting |
||||||
Stock (number of shares) |
10 |
12 |
38 | |||
(yen amount) |
48,583 |
181,739 |
181,024 | |||
Bond (face value) |
1,101,984 |
1,610,270 |
2,837,665 | |||
Investment trust certificates (yen amount) |
|
|
| |||
Commercial paper and others (face value) |
325,400 |
170,200 |
224,400 | |||
Subscripition and Distribution* |
||||||
Stock (number of shares) |
9 |
12 |
38 | |||
(yen amount) |
45,705 |
157,187 |
187,697 | |||
Bond (face value) |
410,724 |
507,237 |
810,655 | |||
Investment trust certificates (yen amount) |
6,133,122 |
3,310,141 |
9,654,633 | |||
Commercial paper and others (face value) |
325,400 |
170,200 |
224,400 |
* |
Includes secondary offering and private placement |
Millions of yen except percentages |
||||||||||||||
June 30, 2001 |
June 30, 2002 |
March 31, 2002 |
||||||||||||
Tier I |
(A |
) |
1,452,816 |
|
600,909 |
|
573,308 |
| ||||||
Tier II |
Net unrealized gain on investments* |
54,824 |
|
|
|
|
| |||||||
Statutory reserves |
2,073 |
|
607 |
|
464 |
| ||||||||
Allowance for doubtful accounts |
410 |
|
724 |
|
631 |
| ||||||||
Subordinated debt |
249,400 |
|
190,000 |
|
187,100 |
| ||||||||
Total |
(B |
) |
306,708 |
|
191,332 |
|
188,194 |
| ||||||
|
|
|
|
|
| |||||||||
Illiquid Asset |
(C |
) |
894,413 |
|
75,464 |
|
73,395 |
| ||||||
|
|
|
|
|
| |||||||||
Net Capital |
(A)+(B)-(C)= |
(D |
) |
865,112 |
|
716,777 |
|
688,107 |
| |||||
|
|
|
|
|
| |||||||||
Risk |
Market risk |
115,145 |
|
108,193 |
|
113,743 |
| |||||||
Counterparty risk |
84,148 |
|
110,755 |
|
102,675 |
| ||||||||
Basic risk |
77,119 |
|
81,999 |
|
80,660 |
| ||||||||
Total |
(E |
) |
276,412 |
|
300,947 |
|
297,078 |
| ||||||
|
|
|
|
|
| |||||||||
Capital Adequacy Ratio |
(D |
)/(E) |
313.0 |
% |
238.1 |
% |
231.6 |
% | ||||||
|
|
|
|
|
|
* |
Net unrealized gain on investments is included in Tier II and excluded from Tier I |
Millions of yen | |||||
For the three months ended June 30, 2002 |
For the year Ended March 31, 2002 | ||||
Operating revenue |
18,653 |
|
85,321 | ||
Operating expenses |
12,025 |
|
57,215 | ||
General and administrative expenses |
4,003 |
|
16,368 | ||
|
|
| |||
Operating income |
2,625 |
|
11,738 | ||
Non-operating income |
1,084 |
|
1,195 | ||
Non-operating expenses |
134 |
|
106 | ||
|
|
| |||
Ordinary income |
3,575 |
|
12,827 | ||
Special profits |
|
|
1,430 | ||
Special losses |
|
|
2,483 | ||
|
|
| |||
Income before income taxes |
3,575 |
|
11,774 | ||
Income taxescurrent |
1,489 |
|
2,039 | ||
Income taxesdeferred |
(140 |
) |
2,856 | ||
|
|
| |||
Net income |
2,226 |
|
6,879 | ||
Unappropriated retained earnings brought forward |
621 |
|
741 | ||
|
|
| |||
Unappropriated retained earnings |
2,847 |
|
7,621 | ||
|
|
|
Millions of yen | ||||
June 30, 2002 |
March 31, 2002 | |||
Assets |
||||
Current assets |
67,361 |
90,881 | ||
Fixed assets |
275,080 |
276,507 | ||
|
| |||
Total assets |
342,441 |
367,389 | ||
|
| |||
Liabilities |
||||
Current liabilities |
158,532 |
183,805 | ||
Long-term liabilities |
10,730 |
11,644 | ||
|
| |||
Total liabilities |
169,262 |
195,450 | ||
|
| |||
Total shareholders equity |
173,179 |
171,938 | ||
|
| |||
Total liabilities and shareholders equity |
342,441 |
367,389 | ||
|
|
Billions of yen | ||||
June 30, 2002 |
March 31, 2002 | |||
Stock Investment Trusts-Public |
||||
Unit Type |
195 |
219 | ||
Open Type |
3,415 |
2,979 | ||
|
| |||
3,611 |
3,198 | |||
Bond Investment Trusts-Public |
||||
Bond Investment Trusts |
5,582 |
6,299 | ||
Money Management Fund |
1,619 |
1,785 | ||
Others |
1,997 |
2,302 | ||
|
| |||
9,198 |
10,387 | |||
Private Investment Trusts |
||||
Stock Investment Trusts |
181 |
170 | ||
Bond Investment Trusts |
10 |
10 | ||
|
| |||
192 |
180 | |||
|
| |||
Total |
13,001 |
13,767 | ||
|
|
Billions of yen | ||||
June 30, 2002 |
March 31, 2002 | |||
Domestic-General |
403 |
391 | ||
Domestic-Pension |
2,908 |
3,180 | ||
Overseas |
817 |
874 | ||
|
| |||
Total |
4,129 |
4,446 | ||
|
|
Adjusted Number of Shares |
= |
Number of Shares before Adjustment |
× |
Ratio of Split or Consolidation |
1 | ||||||||
Adjusted Exercise Price |
= |
Exercise Price before Adjustment |
× |
Ratio of Split or Consolidation |
Adjusted Exercise Price |
= |
Exercise Price before Adjustment |
× |
Number of Outstanding Shares |
+ |
Number of Newly Issued Shares |
× |
Paid-in Amount per Share | ||||||||
Market Price | ||||||||||||||||
Number of (Outstanding + Newly Issued) Shares |