cenveo10qa.htm


 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
 
Washington, D.C. 20549
 
     
 
FORM 10-Q/A
AMENDMENT NO. 1
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended March 28, 2009
 
Commission file number 1-12551
 
     
 
CENVEO, INC.
(Exact name of Registrant as specified in its charter.)
 
COLORADO
84-1250533
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer Identification No.)
   
ONE CANTERBURY GREEN
201 BROAD STREET
 
STAMFORD, CT
06901
(Address of principal executive offices)
(Zip Code)
   
203-595-3000
(Registrant’s telephone number, including area code)
     


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x   No o
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes o  No o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer”, and “smaller reporting company” in Rule 12b-2 of the Exchange Act.   Large accelerated filer o   Accelerated filer x   Non-accelerated filer o Smaller reporting company o
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o  No x
 
As of May 4, 2009 the registrant had 54,606,238 shares of common stock outstanding.
 




 
 

 
 
CENVEO, INC.

FORM 10-Q/A

AMENDMENT NO. 1

FOR THE QUARTERLY ENDED MARCH 28, 2009

EXPLANATORY NOTE
 
This Form 10-Q/A is being filed in response to a request in a Securities and Exchange Commission (“SEC”) staff comment letter that we enhance certain disclosures, as outlined below, in our Annual Report on Form 10-Q for the three months ended March 28, 2009, which was originally filed by Cenveo with the SEC on May 6, 2009 (the “Original 10-Q”).  This Amendment amends Item 1 -- Financial Statements in order to provide additional disclosure within Footnote 6 – Long-Term Debt regarding the cross-acceleration and cross-default provisions of the Cenveo’s 8⅜% senior subordinated notes due 2014, 10½% senior notes due 2016 and 7⅞% senior subordinated notes due 2013, collectively (the “Notes”) subsequent to the amendment of our Amended Credit Facilities on April 24, 2009. The amendment had no impact on the cross acceleration and cross-default provisions of the Notes.

As required by Rule 12b-15 under the Securities Exchange Act of 1934, as amended, new certifications by our Principal Executive Officer and Principal Financial Officer are being filed as exhibits to this Amendment under Item 6 - Exhibits.

Except for the changes contained in this Amendment that are noted above, this Amendment continues to speak as of the date of the Original 10-Q, does not reflect any subsequent information or events, and does not modify, amend or update in any way any other item or disclosure in the Original 10-Q. All references in this Amendment to “this Quarterly Report on Form 10-Q” or words of similar import refer to the Original 10-Q, as amended by this Amendment.
 

 
 

 
 
PART I. FINANCIAL INFORMATION
 
Item 1 of the Original 10-Q is amended to read in its entirety as follows:
 
 
Item 1.   Financial Statements
 
CENVEO, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
(unaudited)
 
   
March 28, 2009
   
January 3, 2009
 
Assets
           
Current assets:
           
Cash and cash equivalents
  $ 10,207     $ 10,444  
Accounts receivable, net
    249,998       270,145  
Inventories
    149,653       159,569  
Prepaid and other current assets
    68,544       74,890  
Total current assets
    478,402       515,048  
                 
Property, plant and equipment, net
    409,831       420,457  
Goodwill
    311,183       311,183  
Other intangible assets, net
    274,628       276,944  
Other assets, net
    27,401       28,482  
Total assets
  $ 1,501,445     $ 1,552,114  
                 
Liabilities and Shareholders’ Deficit
               
Current liabilities:
               
Current maturities of long-term debt
  $ 16,481     $ 24,314  
Accounts payable
    181,422       174,435  
Accrued compensation and related liabilities
    32,953       37,319  
Other current liabilities
    83,553       88,870  
Total current liabilities
    314,409       324,938  
                 
Long-term debt
    1,244,741       1,282,041  
Deferred income taxes
    25,955       26,772  
Other liabilities
    137,717       139,318  
Commitments and contingencies
               
Shareholders’ deficit:
               
Preferred stock
           
Common stock
    545       542  
Paid-in capital
    274,852       271,821  
Retained deficit
    (451,277 )     (446,966 )
Accumulated other comprehensive loss
    (45,497 )     (46,352 )
Total shareholders’ deficit
    (221,377 )     (220,955 )
Total liabilities and shareholders’ deficit
  $ 1,501,445     $ 1,552,114  
 
See notes to condensed consolidated financial statements.

 
1

 
 
CENVEO, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)
 
   
Three Months Ended
 
   
March 28, 2009
   
March 29, 2008
 
Net sales
  $ 412,100     $ 534,328  
Cost of sales
    348,316       436,298  
Selling, general and administrative
    52,515       63,126  
Amortization of intangible assets
    2,316       2,175  
Restructuring, impairment and other charges
    8,732       9,749  
Operating income
    221       22,980  
Interest expense, net
    22,545       26,978  
Gain on early extinguishment of debt
    (17,642 )      
Other expense, net
    35       461  
Loss from continuing operations before income taxes
    (4,717 )     (4,459 )
Income tax benefit
    (530 )     (1,716 )
Loss from continuing operations
    (4,187 )     (2,743 )
Loss from discontinued operations, net of taxes
    (124 )     (656 )
Net loss
  $ (4,311 )   $ (3,399 )
Loss per share – basic and diluted:
               
Continuing operations
  $ (0.08 )   $ (0.05 )
Discontinued operations
          (0.01 )
Net loss
  $ (0.08 )   $ (0.06 )
Weighted average shares:
               
Basic and diluted
    54,352       53,715  
 
See notes to condensed consolidated financial statements.

 
2

 

CENVEO, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
 
   
Three Months Ended
 
   
March 28, 2009
   
March 29, 2008
 
Cash flows from operating activities:
           
Net loss
  $ (4,311 )   $ (3,399 )
Adjustments to reconcile net loss to net cash provided by operating activities:
               
Loss from discontinued operations, net of taxes
    124       656  
Depreciation and amortization, excluding non-cash interest expense
    17,450       18,013  
Non-cash interest expense, net
    485       390  
Gain on early extinguishment of debt
    (17,642 )      
Stock-based compensation provision
    3,462       2,692  
Non-cash restructuring, impairment and other charges
    3,334       3,456  
Deferred income taxes
    (1,154 )     (1,775 )
Gain on sale of assets
    (47 )     (294 )
Other non-cash charges, net
    1,556       3,140  
Changes in operating assets and liabilities:
               
Accounts receivable
    19,329       35,195  
Inventories
    9,040       (10,106 )
Accounts payable and accrued compensation and related liabilities
    4,051       (3,442 )
Other working capital changes
    2,268       12,955  
Other, net
    (1,527 )     (3,050 )
Net cash provided by operating activities
    36,418       54,431  
Cash flows from investing activities:
               
Capital expenditures
    (9,150 )     (9,097 )
Proceeds from sale of property, plant and equipment
    363       348  
Net cash used in investing activities
    (8,787 )     (8,749 )
Cash flows from financing activities:
               
Repayment of term loans
    (19,328 )     (1,800 )
Repayment of 8⅜% senior subordinated notes
    (18,959 )      
Repayment of 10½% senior notes
    (3,250 )      
Repayment of 7⅞% senior subordinated notes
    (3,125 )      
Repayments of other long-term debt
    (2,242 )     (1,806 )
Purchase and retirement of common stock upon vesting  of RSUs
    (431 )      
Payment of fees on early extinguishment of debt
    (94 )      
(Repayments) borrowings under revolving credit facility, net
    19,750       (45,200 )
Proceeds from exercise of stock options
          288  
Net cash used in financing activities
    (27,679 )     (48,518 )
Effect of exchange rate changes on cash and cash equivalents
    (189 )     9  
Net decrease in cash and cash equivalents
    (237 )     (2,827 )
Cash and cash equivalents at beginning of year
    10,444       15,882  
Cash and cash equivalents at end of quarter
  $ 10,207     $ 13,055  
 
See notes to condensed consolidated financial statements.

 
3

 
 
CENVEO, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
 
1. Basis of Presentation
 
The accompanying unaudited condensed consolidated financial statements (the “Financial Statements”) of Cenveo, Inc. and subsidiaries (collectively, “Cenveo” or the “Company”) have been prepared in accordance with Rule 10-01 of Regulation S-X promulgated by the Securities and Exchange Commission (the “SEC”) and, therefore, do not include all information and footnotes necessary for a fair presentation of financial position, results of operations and cash flows in conformity with accounting principles generally accepted in the United States of America (“GAAP”). In the opinion of the Company, however, the Financial Statements contain all adjustments, consisting only of normal recurring adjustments, necessary to present fairly the Company’s financial position, results of operations and cash flows as of and for the three month period ended March 28, 2009. The results of operations for the three month period ended March 28, 2009 are generally not indicative of the results to be expected for the full year. These Financial Statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended January 3, 2009 (the “Form 10-K”).
 
It is the Company’s practice to close its quarters on the Saturday closest to the last day of the calendar quarter. The reporting periods ending on March 28, 2009 and March 29, 2008 consist of 12 and 13 weeks, respectively.
 
New Accounting Pronouncements
 
Effective January 4, 2009, the Company adopted Statement of Financial Accounting Standards (“SFAS”) No. 141R, Business Combinations (“SFAS 141R”). SFAS 141R establishes revised principles and requirements for how the Company will recognize and measure assets and liabilities acquired in a business combination. SFAS 141R is effective for business combinations completed on or after January 4, 2009 for the Company.  In accordance with the transition guidance in SFAS 141R, the Company recorded a charge in the fourth quarter of 2008 to write-off acquisition-related costs. Acquisition-related costs are included in selling, general and administrative expenses in its condensed consolidated statement of operations. SFAS 141R did not have a material impact on the Companys condensed consolidated statement of operations for the three months ended March 28, 2009.
 
Effective January 4, 2009, the Company adopted SFAS No. 160, “Noncontrolling Interests in Consolidated Financial Statements, an amendment of ARB No. 51” (“SFAS 160”). SFAS 160 establishes accounting and reporting standards for the noncontrolling interests in a subsidiary and for the deconsolidation of a subsidiary. SFAS 160 had no impact on the Company’s condensed consolidated financial statements at January 4, 2009.
 
Effective January 4, 2009, the Company adopted SFAS No. 161, “Disclosures about Derivative Instruments and Hedging Activities: an amendment of FASB Statement No. 133” (“SFAS 161”). SFAS 161 changes the disclosure requirements for derivative instruments and hedging activities. SFAS 161 had no impact on the Company’s condensed consolidated financial statements at January 4, 2009.
 
2. Stock-Based Compensation
 
The Company did not issue any form of stock-based compensation in the first quarter of 2009. The only changes to the Company’s stock-based compensation awards from the amounts presented as of January 3, 2009 were the vesting of 445,063 restricted stock units for shares of the Company’s common stock and the cancellation or forfeiture of 20,000 stock options and 13,098 restricted share units.
 
Total stock-based compensation expense recognized in selling, general and administrative expenses in the Company’s condensed consolidated statements of operations was $3.5 million and $2.7 million for the three months ended March 28, 2009 and March 29, 2008, respectively.
 

 
4

 
 
CENVEO, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
3. Inventories
 
Inventories by major category are as follows (in thousands):
 
   
March 28, 2009
   
January 3, 2009
 
Raw materials
  $ 63,166     $ 67,236  
Work in process
    22,734       27,011  
Finished goods
    63,753       65,322  
    $ 149,653     $ 159,569  
 
4. Property, Plant and Equipment
 
 
Property, plant and equipment are as follows (in thousands):
 
   
March 28,
2009
   
January 3, 2009
 
Land and land improvements
  $ 21,412     $ 21,421  
Buildings and building improvements
    111,142       111,208  
Machinery and equipment
    618,256       622,929  
Furniture and fixtures
    12,772       12,589  
Construction in progress
    16,229       14,558  
      779,811       782,705  
Accumulated depreciation
    (369,980 )     (362,248 )
    $ 409,831     $ 420,457  
 
5. Other Intangible Assets
 
Other intangible assets are as follows (in thousands):
 

   
March 28, 2009
   
January 3, 2009
 
   
Gross
Carrying
Amount
   
Accumulated
Amortization
   
Net
Carrying
Amount
   
Gross
Carrying
Amount
   
Accumulated
Amortization
   
Net
Carrying
Amount
 
Intangible assets with determinable lives:
                                   
Customer relationships
  $ 159,206     $ (31,825 )   $ 127,381     $ 159,206     $ (29,875 )   $ 129,331  
Trademarks and tradenames
    21,011       (4,307 )     16,704       21,011       (4,089 )     16,922  
Patents
    3,028       (1,817 )     1,211       3,028       (1,755 )     1,273  
Non-compete agreements
    2,456       (1,712 )     744       2,456       (1,634 )     822  
Other
    768       (400 )     368       768       (392 )     376  
      186,469       (40,061 )     146,408       186,469       (37,745 )     148,724  
                                                 
Intangible assets with indefinite lives:
                                               
Trademarks
    127,500             127,500       127,500             127,500  
Pollution credits
    720             720       720             720  
Total
  $ 314,689     $ (40,061 )   $ 274,628     $ 314,689     $ (37,745 )   $ 276,944  
 
As of March 28, 2009, the weighted average remaining amortization period for customer relationships was 17 years, trademarks and tradenames was 24 years, patents was five years, non-compete agreements was three years and other was 27 years.
 
Total pre-tax amortization expense for each of the five years in the period ending March 29, 2014 is estimated to be as follows:  $9.5 million, $9.4 million, $9.3 million, $9.1 million and $8.9 million, respectively.

 
5

 
 
CENVEO, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
6. Long-Term Debt
 
Long-term debt is as follows (in thousands):
 
   
March 28,
2009
   
January 3,
2009
 
Term loan, due 2013
  $ 688,572     $ 707,900  
7⅞% senior subordinated notes, due 2013
    298,370       303,370  
10½% senior notes, due 2016
    170,000       175,000  
8⅜% senior subordinated notes, due 2014 ($39.6 million and $72.3 million outstanding principal amount as of March 28, 2009 and January 3, 2009, respectively)
    40,268       73,581  
Revolving credit facility, due 2012
    27,750       8,000  
Other
    36,262       38,504  
      1,261,222       1,306,355  
Less current maturities
    (16,481 )     (24,314 )
Long-term debt
  $ 1,244,741     $ 1,282,041  
 
Extinguishments

During the first quarter of 2009, the Company purchased in the open market and retired principal amounts of approximately $32.7 million, $5.0 million and $5.0 million of its 8⅜% senior subordinated notes due 2014 (the “8⅜% Notes”), 10½% senior notes due 2016 (the “10½% Notes”) and 7⅞% senior subordinated notes due 2013 (the “7⅞% Notes”), respectively, for approximately $19.0 million, $3.3 million and $3.1 million, respectively, plus accrued and unpaid interest.  In connection with these repurchases, the Company recorded gains on early extinguishment of debt of $17.6 million, which included the write-off of $0.6 million of fair value increase related to the 8⅜% Notes, $0.2 million of previously unamortized debt issuance costs and fees paid of $0.1 million. These open market purchases were made within permitted restricted payment limits under the Company’s debt agreements.
 
From March 29, 2009 through April 8, 2009, the Company purchased in the open market and retired principal amounts of approximately $7.4 million of its 8⅜% Notes and approximately $2.1 million of its 7⅞% Notes for approximately $4.1 million and $1.2 million, respectively, plus accrued and unpaid interest.  In connection with these purchases, the Company will record gains on early extinguishment of debt of approximately $4.3 million during the second quarter of 2009. These open market purchases were made within permitted restricted payment limits under the Company’s debt agreements at the time of purchase.

Debt Compliance and Amendment of Amended Credit Facilities
 
The Company’s revolving credit facility due 2012 (the “Revolving Credit Facility”), and its term loans and delayed-draw term loans due 2013 (the “Term Loans” and collectively with the Revolving Credit Facility the “Amended Credit Facilities”), contain two financial covenants that must be complied with: a minimum consolidated interest coverage ratio (“Interest Coverage Covenant”) and a maximum consolidated leverage ratio (“Leverage Covenant”). The Company was in compliance with all debt agreement covenants as of March 28, 2009.

On April 24, 2009, the Company amended its Amended Credit Facilities with the consent of the lenders thereunder, which included, among other things, modifications to the Leverage Covenant and the Interest Coverage Covenant.  The Company’s Leverage Covenant, which it must be in pro forma compliance with at all times, has been increased to 6.25:1.00 through March 31, 2010, and then proceeds to step down through the end of the term of the Amended Credit Facilities. The Company’s Interest Coverage Covenant, which it must be in compliance with on a quarterly basis, has been reduced to 1.85:1.00 through December 31, 2009, and then proceeds to step up through the end of the term of the Amended Credit Facilities. Additionally, the calculations of the two financial covenants discussed above have been modified to permit the adding back of certain amounts.

 
6

 

CENVEO, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
6. Long-Term Debt (Continued)

As conditions to the amendment, the Company agreed, among other things, to increase the pricing on all outstanding Revolving Credit Facility balances and Term Loans to include interest at the three-month London Interbank Offered Rate (LIBOR) plus a spread ranging from 400 basis points to 450 basis points, depending on the quarterly Leverage Covenant then in effect. Previously, the Company’s LIBOR borrowing spread under the Revolving Credit Facility ranged from 175 basis points to 200 basis points, based upon the Leverage Covenant, and the LIBOR borrowing spread on the Term Loans was 200 basis points.   Further, the amendment: (i) reduces the Revolving Credit Facility from $200.0 million to $172.5 million; (ii) increases the unfunded commitment fee paid to revolving credit lenders from 50 basis points to 75 basis points; (iii) eliminates the Company’s ability to request a $300.0 million incremental term loan facility; (iv) limits new senior unsecured debt and debt assumed from acquisitions to $50 million; (v) eliminates the restricted payments basket while leverage exceeds certain thresholds; (vi) requires that certain additional financial information be delivered; (vii) lowers the annual amount that can be spent on capital expenditures to $30 million; and (viii) increases certain mandatory prepayments.  An amendment fee of 50 basis points was paid to all consenting lenders who approved the amendment. Except as provided in the amendment, all other provisions of the Company’s Amended Credit Facilities remain in full force and effect, including the Company’s failure to operate within the revised Leverage Covenant and Interest Coverage Covenant ratio thresholds, in certain circumstances, or have effective internal controls would prevent the Company from borrowing additional amounts and could result in a default under its Amended Credit Facilities. Such default could cause the indebtedness outstanding under its Amended Credit Facilities and, by reason of cross-acceleration or cross-default provisions, its 7⅞% Notes, 8⅜% Notes, 10½% Notes and any other indebtedness the Company may then have, to become immediately due and payable.
 
In connection with the above amendment in the second quarter of 2009, the Company will incur a loss on extinguishment of debt of approximately $5.0 million, of which approximately $3.9 million relates to fees paid to consenting lenders and approximately $1.1 million relates to the write-off of previously unamortized debt issuance costs.  In addition, the Company will capitalize approximately $3.4 million of third party costs and fees paid to consenting lenders and amortize them over the remaining life of the Amended Credit Facilities.
 
Interest Rate and Forward Starting Interest Rate Swaps

The Company enters into interest rate swap agreements to hedge interest rate exposure of notional amounts of its floating rate debt.  As of March 28, 2009 and January 3, 2009, the Company had $595.0 million of such interest rate swaps.  The Company’s hedges of interest rate risk were designated and documented at inception as cash flow hedges and are evaluated for effectiveness at least quarterly. Effectiveness of the hedges is calculated by comparing the fair value of the derivatives to hypothetical derivatives that would be a perfect hedge of floating rate debt. The accounting for gains and losses associated with changes in the fair value of cash flow hedges and the effect on the Company’s condensed consolidated financial statements depends on whether the hedge is highly effective in achieving offsetting changes in fair value of cash flows of the liability hedged. As of March 28, 2009, the Company does not anticipate reclassifying any ineffectiveness into its results of operations for the next twelve months.
 
In June 2009, $220.0 million of the $595.0 million interest rate swap agreements will mature. In the fourth quarter of 2008, the Company entered into $75.0 million of forward starting interest rate swaps to partially replace these maturing swap agreements.

The Company’s interest rate swaps are valued using discounted cash flows, as no quoted market prices exist for the specific instruments. The primary inputs to the valuation are maturity and interest rate yield curves, specifically three-month LIBOR, using commercially available market sources. The interest rate swaps are categorized as Level 2 under SFAS No. 157, Fair value Measurements (“SFAS 157”). The table below presents the fair value of the Company’s interest rate swaps (in thousands):

   
March 28, 2009
   
January 3, 2009
 
             
Current Liabilities:
           
     Interest Rate Swaps
  $ 2,394     $ 4,483  
Long-Term Liabilities:
               
     Interest Rate Swaps
    21,930       23,180  
     Forward Starting Swaps
    1,512       943  

 

 
7

 
 
CENVEO, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
7. Restructuring, Impairment and Other Charges
 
The Company has one active and two residual cost savings plans: (i) the 2009 Cost Savings and Restructuring Plan and (ii) the 2007 Cost Savings and Integration Plan and the 2005 Cost Savings and Restructuring Plan.
 
2009 Cost Savings and Restructuring Plan
 
In the first quarter of 2009, the Company developed and implemented a cost savings and restructuring plan to reduce its operating costs and realign its manufacturing platform in order to compete effectively during the current economic downturn. Accordingly, in the first quarter of 2009, the Company implemented cost savings initiatives throughout its operations and closed three envelope plants in Deer Park, New York, Boone, Iowa and Carlstadt, New Jersey, as well as one commercial printing plant in Easton, Maryland and consolidated their operations into other existing operations.  As a result of these actions in the first quarter of 2009, the Company reduced headcount by approximately 400. The following tables present the details of the expenses recognized as a result of this plan.
 
2009 Activity
 
Restructuring and impairment charges for the three months ended March 28, 2009 were as follows (in thousands):
 
   
Envelopes,
Forms and
Labels
   
Commercial
Printing
   
Total
 
Employee separation costs
  $ 1,999     $ 3,194     $ 5,193  
Asset impairments
    2,571       147       2,718  
Equipment moving expenses
    133       18       151  
Lease termination expenses
          184       184  
Building clean-up and other expenses
    7       187       194  
Total restructuring and impairment charges
  $ 4,710     $ 3,730     $ 8,440  
 
A summary of the activity charged to the restructuring liabilities for the 2009 Cost Savings and Restructuring Plan is as follows (in thousands):

   
Lease
Termination
Costs
   
Employee
Separation
Costs
   
Other
Exit Costs
   
Total
 
Balance at January 3, 2009
  $     $     $     $  
Accruals, net
    184       5,193       345       5,722  
Payments
          (875 )     (244 )     (1,119 )
Balance at March 28, 2009
  $ 184     $ 4,318     $ 101     $ 4,603  
 
2007 Cost Savings and Integration Plan
 
The following tables present the details of the expenses recognized as a result of this plan.
 
2009 Activity
 
Restructuring and impairment charges for the three months ended March 28, 2009 were as follows (in thousands):
 
   
Envelopes,
Forms and
Labels
   
Commercial
Printing
   
Corporate
   
Total
 
Employee separation costs
  $ 61     $ 82     $ 29     $ 172  
Asset impairments, net of gain on sale
          17             17  
Equipment moving expenses
          8             8  
Lease termination expenses
    13       54       3       70  
Building clean-up and other expenses
    8       192       18       218  
Total restructuring and impairment charges
  $ 82     $ 353     $ 50     $ 485  
 


 
8

 
 
CENVEO, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
7. Restructuring, Impairment and Other Charges (Continued)
 
2008 Activity
 
Restructuring and impairment charges for the three months ended March 29, 2008 were as follows (in thousands):
 
   
Envelopes,
Forms and
Labels
   
Commercial
Printing
   
Total
 
Employee separation costs
  $ 813     $ 730     $ 1,543  
Asset impairments
    152             152  
Equipment moving expenses
    48       67       115  
Lease termination expenses
    294             294  
Building clean-up and other expenses
    155       228       383  
Total restructuring and impairment charges
  $ 1,462     $ 1,025     $ 2,487  
 
A summary of the activity charged to the restructuring liabilities for the 2007 Cost Savings and Integration Plan is as follows (in thousands):

   
Lease
Termination
Costs
   
Employee
Separation
Costs
   
Pension
Withdrawal
Liabilities
   
Total
 
Balance at January 3, 2009
  $ 3,589     $ 1,975     $ 1,800     $ 7,364  
Accruals, net
    70       172             242  
Payments
    (434 )     (1,218 )           (1,652 )
Balance at March 28, 2009
  $ 3,225     $ 929     $ 1,800     $ 5,954  
 
2005 Cost Savings and Restructuring Plan
 
The following tables present the details of the expenses recognized as a result of this plan.
 
2009 Activity
 
Restructuring and impairment charges (income) for the three months ended March 28, 2009 were as follows (in thousands):
 
   
Envelopes,
Forms and
Labels
   
Commercial
Printing
   
Corporate
   
Total
 
Employee separation costs
  $     $     $     $  
Asset impairments
                       
Equipment moving expenses
                       
Lease termination expenses
    (41 )     20       67       46  
Building clean-up and other expenses
    5       (244 )           (239 )
Total restructuring and impairment charges (income)
  $ (36 )   $ (224 )   $ 67     $ (193 )
 
 

 
9

 

CENVEO, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

7. Restructuring, Impairment and Other Charges (Continued)
 
2008 Activity
 
Restructuring and impairment charges for the three months ended March 29, 2008 were as follows (in thousands):
 
   
Envelopes,
Forms and
Labels
   
Commercial
Printing
   
Corporate
   
Total
 
Employee separation costs
  $ 13     $ 122     $ 68     $ 203  
Asset impairments, net of gain on sale
          (476 )           (476 )
Equipment moving expenses
          322             322  
Lease termination expenses
    32             34       66  
Building clean-up and other expenses
    148       361             509  
Total restructuring and impairment charges
  $ 193     $ 329     $ 102     $ 624  

A summary of the activity charged to the restructuring liabilities for the 2005 Cost Savings and Restructuring Plan is as follows (in thousands):
 
   
Lease
Termination
Costs
   
Employee
Separation
Costs
   
Pension
Withdrawal
Liabilities
   
Total
 
Balance at January 3, 2009
  $ 3,877     $     $ 208     $ 4,085  
Accruals, net
    46                   46  
Payments
    (948 )           (29 )     (977 )
Balance at March 28, 2009
  $ 2,975     $     $ 179     $ 3,154  
 
Other Charges
 
In connection with the internal review conducted by outside counsel under the direction of the Company’s audit committee in the first quarter of 2008, the Company incurred a non-recurring charge in 2008 of approximately $6.7 million for professional fees.
 
Liabilities Related to Exit Activities from Acquisitions
 
The Company recorded liabilities in the purchase price allocation in connection with its plans to exit certain activities of prior year acquisitions. A summary of the activity recorded for these liabilities is as follows (in thousands):
 
   
Lease
Termination
Costs
 
Balance at January 3, 2009
 
$
2,264
 
Accruals, net
   
 
Payments
   
(134
Balance at March 28, 2009
 
$
2,130
 
 

 
10

 

CENVEO, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
8. Pension Plans
 
The components of the net periodic pension expense for the Company’s pension plans and other postretirement benefit plans are as follows (in thousands):
 

   
Pension and
Postretirement Plans
 
   
Three Months Ended
 
   
March 28,
2009
   
March 29,
2008
 
Service cost
  $ 99     $ 119  
Interest cost
    2,493       2,581  
Expected return on plan assets
    (1,926 )     (2,685 )
Net amortization and deferral
          2  
Recognized net actuarial loss
    588       56  
Net periodic pension expense
  $ 1,254     $ 73  
 
Interest cost on projected benefit obligation includes $0.2 million and $0.3 million related to the Company’s postretirement plans in the three months ended March 28, 2009 and March 29, 2008, respectively.
 
For the three months ended March 28, 2009, the Company made contributions of $1.2 million to its pension plans and postretirement plans. The Company expects to contribute approximately $6.1 million to its pension plans and postretirement plans for the remainder of 2009.

9. Commitments and Contingencies

The Company is party to various legal actions that are ordinary and incidental to its business. While the outcome of pending legal actions cannot be predicted with certainty, management believes the outcome of these various proceedings will not have a material adverse effect on the Company’s consolidated financial condition or results of operations.
 
10. Comprehensive Loss
 
A summary of comprehensive loss is as follows (in thousands):

   
Three Months Ended
 
   
March 28,
2009
   
March 29,
2008
 
Net loss
  $ (4,311 )   $ (3,399 )
Other comprehensive income (loss):
               
Unrealized gain (loss) on cash flow hedges
    1,555       (9,359 )
Currency translation adjustment
    (700 )     (1,250 )
Comprehensive loss
  $ (3,456 )   $ (14,008 )
 
11. Loss per Share
 
Basic loss per share is computed based upon the weighted average number of common shares outstanding for the period. Diluted loss per share reflects the potential dilution that could occur if options, restricted stock and restricted share units (“RSUs”) to issue common stock were exercised under the treasury stock method. The only Company securities as of March 28, 2009 that could dilute basic loss per share for periods subsequent to March 28, 2009 that were not included in the computation of diluted earnings per share are (i) outstanding stock options which are exercisable into 2,901,975 shares of the Company’s common stock and (ii) 2,122,628 shares of restricted stock and RSUs.
 




 
11

 

CENVEO, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
11. Loss per Share (Continued)
 
The following table sets forth the computation of basic and diluted loss per share for the periods ended (in thousands, except per share data):
 
   
Three Months Ended
 
   
March 28, 2009
   
March 29, 2008
 
Numerator for basic and diluted loss per share:
           
Loss from continuing operations
  $ 4,187     $ 2,743  
Loss from discontinued operations, net of taxes
    124       656  
Net loss
  $ 4,311     $ 3,399  
                 
Denominator weighted average common shares outstanding:
               
Basic and diluted shares
    54,352       53,715  
                 
Loss per share – basic and diluted:
               
Continuing operations
  $ 0.08     $ 0.05  
Discontinued operations
          0.01  
Net loss
  $ 0.08     $ 0.06  
                 
 
12. Segment Information
 
The Company operates in two segments: the envelopes, forms and labels segment and the commercial printing segment. The envelopes, forms and labels segment specializes in the design, manufacturing and printing of: (i) custom and direct mail envelopes developed for the advertising, billing and remittance needs of a variety of customers, including financial services companies; (ii) custom labels and specialty forms sold through an extensive network of resale distributors for industries including food and beverage, manufacturing and pharmacy chains; and (iii) stock envelopes, labels and business forms generally sold to independent distributors, office-products suppliers and office-products retail chains.  The commercial printing segment provides print, design and content management offerings, including: (i) high-end printed materials, which includes a wide range of premium products for major national and regional customers; (ii) general commercial printing products for regional and local customers; (iii) scientific, technical and medical journals and special interest and trade magazines for non-profit organizations, educational institutions and specialty publishers; and (iv) specialty packaging and high quality promotional materials for multinational consumer products companies.
 
Operating income of each segment includes substantially all costs and expenses directly related to the segment’s operations. Corporate expenses include corporate general and administrative expenses (Note 2).
 
Corporate identifiable assets primarily consist of cash and cash equivalents, deferred financing fees, deferred tax assets and other assets.
 


 
12

 

CENVEO, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
12. Segment Information (Continued)
 
The following tables present certain segment information (in thousands):
 
   
Three Months Ended
 
   
March 28, 2009
     
March 29, 2008
 
Net sales:
             
Envelopes, forms and labels
  $ 182,431       $ 238,137  
Commercial printing
    229,669         296,191  
Total
  $ 412,100       $ 534,328  
                   
Operating income (loss):
                 
Envelopes, forms and labels
  $ 8,406       $ 25,626  
Commercial printing
    1,430         11,278  
Corporate
    (9,615 )       (13,924 )
Total
  $ 221       $ 22,980  
                   
Restructuring, impairment and other charges:
                 
Envelopes, forms and labels
  $ 4,756       $ 1,655  
Commercial printing
    3,859         1,354  
Corporate
    117         6,740  
Total
  $ 8,732       $ 9,749  
                150  
Net sales by product line:
                 
Envelopes
  $ 126,675       $ 165,668  
Commercial printing
    155,775         201,405  
Journals and periodicals
    73,333         93,845  
Labels and business forms
    56,317         73,410  
Total
  $ 412,100       $ 534,328  
Intercompany sales:
                 
Envelopes, forms and labels to commercial printing
  $ 1,367       $ 1,234  
Commercial printing to envelopes, forms and labels
    540         1,514  
Total
  $ 1,907       $ 2,748  
                   
   
  March 28,
2009 
     
  January 3, 2009
 
Identifiable assets:
                 
Envelopes, forms and labels
  $ 601,180       $ 624,760  
Commercial printing
    837,310         863,224  
Corporate
    62,955         64,130  
Total
  $ 1,501,445         1,552,114  
                   

 
13

 
 
CENVEO, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
13. Condensed Consolidating Financial Information
 
Cenveo is a holding company (“Parent Company”), which is the ultimate parent of all Cenveo subsidiaries. In January 2004, the Parent Company’s wholly owned subsidiary, Cenveo Corporation (the “Subsidiary Issuer”), issued 7⅞% Notes and, in connection with the acquisition of Cadmus Communications Corporation (“Cadmus”), assumed Cadmus’ 8⅜% Notes (the “Subsidiary Issuer Notes”), which are fully and unconditionally guaranteed, on a joint and several basis, by the Parent Company and substantially all of its wholly-owned subsidiaries (the “Guarantor Subsidiaries”).

Presented below is condensed consolidating financial information for the Parent Company, the Subsidiary Issuer, the Guarantor Subsidiaries and Non-Guarantor Subsidiaries for the three months ended March 28, 2009 and March 29, 2008.  The condensed consolidating financial information has been presented to show the nature of assets held, results of operations and cash flows of the Parent Company, the Subsidiary Issuer, the Guarantor Subsidiaries and Non-Guarantor Subsidiaries, assuming the guarantee structure of the Subsidiary Issuer Notes was in effect at the beginning of the periods presented.
 
The supplemental condensed consolidating financial information reflects the investments of the Parent Company in the Subsidiary Issuer, the Guarantor Subsidiaries and Non-Guarantor Subsidiaries using the equity method of accounting. The Company’s primary transactions with its subsidiaries other than the investment account and related equity in net loss of unconsolidated subsidiaries are the intercompany payables and receivables between its subsidiaries.
 

 
14

 
 
CENVEO, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
13. Condensed Consolidating Financial Information (Continued)

CENVEO, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEET
March 28, 2009
(in thousands)
 
   
Parent
   
Subsidiary
   
Guarantor
   
Non-Guarantor
             
   
Company
   
Issuer
   
Subsidiaries
   
Subsidiaries
   
Eliminations
   
Consolidated
 
Assets
                                   
Current assets:
                                   
    Cash and cash equivalents
  $     $ 5,040     $ 634     $ 4,533     $     $ 10,207  
    Accounts receivable, net
          124,066       119,627       6,305             249,998  
    Inventories
          81,209       67,018       1,426             149,653  
    Notes receivable from subsidiaries
          39,213                   (39,213 )      
    Prepaid and other current assets
          54,658       11,671       2,215             68,544  
        Total current assets
          304,186       198,950       14,479       (39,213 )     478,402  
                                                 
Investment in subsidiaries
    (221,377 )     1,385,122       8,739             (1,172,484 )      
Property, plant and equipment, net
          162,143       247,294       394             409,831  
Goodwill
          29,245       281,938                   311,183  
Other intangible assets, net
          8,988       265,640                   274,628  
Other assets, net
          21,172       5,903       326             27,401  
    Total assets
  $ (221,377 )   $ 1,910,856     $ 1,008,464     $ 15,199     $ (1,211,697 )   $ 1,501,445  
                                                 
Liabilities and Shareholders’ Equity (Deficit)
                                               
Current liabilities:
                                               
    Current maturities of long-term debt
  $     $ 8,466     $ 8,015     $     $     $ 16,481  
    Accounts payable
          107,481       72,142       1,799             181,422  
    Accrued compensation and related liabilities
          20,596       12,357                   32,953  
    Other current liabilities
          66,963       15,574       1,016             83,553  
    Intercompany payable (receivable)
          691,345       (695,793 )     4,448              
    Notes payable to issuer
                39,213             (39,213 )      
        Total current liabilities
          894,851       (548,492 )     7,263       (39,213 )     314,409  
                                                 
Long-term debt
          1,223,619       21,122                   1,244,741  
Deferred income tax liability (asset)
          (59,585 )     86,343       (803 )           25,955  
Other liabilities
          73,348       64,369                   137,717  
Shareholders’ equity (deficit)
    (221,377 )     (221,377 )     1,385,122       8,739       (1,172,484 )     (221,377 )
    Total liabilities and shareholders’ equity (deficit)
  $ (221,377 )   $ 1,910,856     $ 1,008,464     $ 15,199     $ (1,211,697 )   $ 1,501,445  

 


 
15

 
 
CENVEO, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
13. Condensed Consolidating Financial Information (Continued)

CENVEO, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
For the three months ended March 28, 2009
(in thousands)
 
   
     Parent
   
      Subsidiary
   
      Guarantor
   
      Non-
      Guarantor
             
   
     Company
   
      Issuer
   
      Subsidiaries
   
      Subsidiaries
   
      Eliminations
   
      Consolidated
 
Net sales
  $     $ 194,866     $ 212,442     $ 4,792     $     $ 412,100  
Cost of sales
          166,643       178,831       2,842             348,316  
Selling, general and administrative
          31,384       21,028       103             52,515  
Amortization of intangible assets
          101       2,215                   2,316  
Restructuring, impairment and other charges
          4,229       4,503                   8,732  
  Operating income (loss)
          (7,491 )     5,865       1,847             221  
Interest expense (income), net
          22,235       336       (26 )           22,545  
Intercompany interest expense (income)
          (284 )     284                    
Gain on early extinguishment of debt
          (17,642 )                       (17,642 )
Other (income) expense, net
          248       54       (267 )           35  
  Income (loss) from continuing operations before income taxes and equity in income of unconsolidated subsidiaries
          (12,048 )     5,191       2,140             (4,717 )
Income tax expense (benefit)
          (2,362 )     1,778       54             (530 )
  Income (loss) from continuing operations before equity in income of unconsolidated subsidiaries
          (9,686 )     3,413       2,086             (4,187 )
Equity in income of unconsolidated subsidiaries
    (4,311 )     5,499       2,086             (3,274 )      
  Income (loss) from continuing operations
    (4,311 )     (4,187 )     5,499       2,086       (3,274 )     (4,187 )
Loss from discontinued operations, net of taxes
          (124 )                       (124 )
Net income (loss)
  $ (4,311 )   $ (4,311 )   $ 5,499     $ 2,086     $ (3,274 )   $ (4,311 )
 


 
16

 
 
CENVEO, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
13. Condensed Consolidating Financial Information (Continued)

CENVEO, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
For the three months ended March 28, 2009
(in thousands)
 
   
Parent
   
Subsidiary
   
Guarantor
   
Non-
Guarantor
             
   
Company
   
Issuer
   
Subsidiaries
   
Subsidiaries
   
Eliminations
   
Consolidated
 
Cash flows from operating activities:
                                   
        Net cash provided by (used in) operating activities
  $ 3,462     $ (5,730 )   $ 38,636     $ 50     $     $ 36,418  
Cash flows from investing activities:
                                               
      Capital expenditures
          (4,258 )     (4,892 )                 (9,150 )
      Intercompany note
          (18 )                 18        
      Proceeds from sale of property, plant and equipment
          1       362                   363  
        Net cash (used in) provided by investing activities
          (4,275 )     (4,530 )           18       (8,787 )
Cash flows from financing activities:
                                               
      Repayment of term loans
          (19,328 )                       (19,328 )
      Repayment of 8⅜% senior subordinated notes
          (18,959 )                       (18,959 )
      Repayment of 10½% senior notes
          (3,250 )                       (3,250 )
      Repayment of 7⅞% senior subordinated notes
          (3,125 )                       (3,125 )
      Repayments of other long-term debt
          (155 )     (2,087 )                 (2,242 )
      Purchase and retirement of common stock upon vesting  of RSUs
    (431 )                             (431 )
      Payment of fees on early extinguishment of debt
          (94 )                       (94 )
      (Repayments) borrowings under revolving credit facility, net
          19,750                         19,750  
      Intercompany note
                18             (18 )      
      Intercompany advances
    (3,031 )     35,491       (32,456 )     (4            
        Net cash (used in) provided by financing activities
    (3,462 )     10,330       (34,525 )     (4     (18 )     (27,679 )
Effect of exchange rate changes on cash and cash equivalents
                      (189 )           (189 )
        Net (decrease) increase  in cash and cash equivalents
          325       (419 )     (143 )           (237 )
Cash and cash equivalents at beginning of year
          4,715       1,053       4,676             10,444  
Cash and cash equivalents at end of quarter
  $     $ 5,040     $ 634     $ 4,533     $     $ 10,207  

 

 
17

 
 
CENVEO, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
13. Condensed Consolidating Financial Information (Continued)

CENVEO, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEET
January 3, 2009
(in thousands)
 
   
Parent
   
Subsidiary
   
Guarantor
   
Non-Guarantor
             
   
Company
   
Issuer
   
Subsidiaries
   
Subsidiaries
   
Eliminations
   
Consolidated
 
Assets
                                   
Current assets:
                                   
    Cash and cash equivalents
  $     $ 4,715     $ 1,053     $ 4,676     $     $ 10,444  
    Accounts receivable, net
          127,634       137,746       4,765             270,145  
    Inventories
          86,219       72,149       1,201             159,569  
    Notes receivable from subsidiaries
          39,195                   (39,195 )      
    Prepaid and other current assets
          62,961       9,879       2,050             74,890  
        Total current assets
          320,724       220,827       12,692       (39,195 )     515,048  
                                                 
Investment in subsidiaries
    (220,955 )     1,380,326       7,063             (1,166,434 )      
Property, plant and equipment, net
          165,140       254,841       476             420,457  
Goodwill
          29,245       281,938                   311,183  
Other intangible assets, net
          9,089       267,855                   276,944  
Other assets, net
          21,936       6,205       341             28,482  
    Total assets
  $ (220,955 )   $ 1,926,460     $ 1,038,729     $ 13,509     $ (1,205,629 )   $ 1,552,114  
                                                 
Liabilities and Shareholders’ (Deficit) Equity
                                               
Current liabilities:
                                               
    Current maturities of long-term debt
  $     $ 15,956     $ 8,358     $       $     $ 24,314  
    Accounts payable
          99,150       73,402       1,883             174,435  
    Accrued compensation and related liabilities
          21,311       16,008                   37,319  
    Other current liabilities
          74,653       13,302       915             88,870  
    Intercompany payable (receivable)
          658,885       (663,337 )     4,452              
    Notes payable to issuer
                39,195             (39,195 )      
        Total current liabilities
          869,955       (513,072 )     7,250       (39,195 )     324,938  
                                                 
Long-term debt
          1,259,175       22,866                   1,282,041  
Deferred income tax liability (asset)
          (56,500 )     84,076       (804 )           26,772  
Other liabilities
          74,785       64,533                   139,318  
Shareholders’ (deficit) equity
    (220,955 )     (220,955 )     1,380,326       7,063       (1,166,434 )     (220,955 )
    Total liabilities and shareholders’ (deficit) equity
  $ (220,955 )   $ 1,926,460     $ 1,038,729     $ 13,509     $ (1,205,629 )   $ 1,552,114  



 
18

 

CENVEO, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
13. Condensed Consolidating Financial Information (Continued)

CENVEO, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
For the three months ended March 29, 2008
(in thousands)

   
     Parent
   
      Subsidiary
   
      Guarantor
   
      Non-
      Guarantor
             
   
     Company
   
      Issuer
   
      Subsidiaries
   
      Subsidiaries
   
      Eliminations
   
      Consolidated
 
Net sales
  $     $ 260,292     $ 269,624     $ 4,412     $     $ 534,328  
Cost of sales
          218,786       214,254       3,258             436,298  
Selling, general and administrative
          36,468       26,507       151             63,126  
Amortization of intangible assets
          111       2,064                   2,175  
Restructuring, impairment and other charges
          9,708       41                   9,749  
  Operating income (loss)
          (4,781 )     26,758       1,003             22,980  
Interest expense, net
          26,560       437       (19 )           26,978  
Intercompany interest expense (income)
          (944 )     944                    
Other expense, net
          186       275                   461  
  Income (loss) from continuing operations before income taxes and equity in income of unconsolidated subsidiaries
          (30,583 )     25,102       1,022             (4,459 )
Income tax expense (benefit)
          (3,823 )     2,107                   (1,716 )
  Income (loss) from continuing operations before equity in income of unconsolidated subsidiaries
          (26,760 )     22,995       1,022             (2,743 )
Equity in income of unconsolidated subsidiaries
    (3,399 )     24,017       1,022             (21,640 )      
  Income (loss) from continuing operations
    (3,399 )     (2,743 )     24,017       1,022       (21,640 )     (2,743 )
Loss from discontinued operations, net of taxes
          (656 )                       (656 )
Net income (loss)
  $ (3,399 )   $ (3,399 )   $ 24,017     $ 1,022     $ (21,640 )   $ (3,399 )
 


 
19

 
 
CENVEO, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
13. Condensed Consolidating Financial Information (Continued)

CENVEO, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
For the three months ended March 29, 2008
(in thousands)
 
   
Parent
   
Subsidiary
   
Guarantor
   
Non-
Guarantor
             
   
Company
   
Issuer
   
Subsidiaries
   
Subsidiaries
   
Eliminations
   
Consolidated
 
Cash flows from operating activities:
                                   
        Net cash provided by operating activities
  $ 2,692     $ 13,903     $ 37,668     $ 168     $     $ 54,431  
Cash flows from investing activities:
                                               
      Intercompany note
          683                   (683 )      
      Capital expenditures
          (1,712 )     (7,385 )                 (9,097 )
      Proceeds from sale of property, plant and equipment
          195       153                   348  
        Net cash used in investing activities
          (834 )     (7,232 )           (683 )     (8,749 )
Cash flows from financing activities:
                                               
      Repayments under revolving credit facility, net
          (45,200 )                       (45,200 )
      Proceeds from exercise of stock options
    288                               288  
      Repayments of term loans
          (1,800 )                       (1,800 )
      Repayments of other long-term debt
          (97 )     (1,709 )                 (1,806 )
      Intercompany note
                (683 )           683        
      Intercompany advances
    (2,980 )     29,630       (26,841 )     191              
        Net cash (used in) provided by financing activities
    (2,692 )     (17,467 )     (29,233 )     191       683       (48,518 )
Effect of exchange rate changes on cash and cash equivalents
                9                   9  
        Net (decrease) increase in cash and cash equivalents
          (4,398 )     1,212       359             (2,827 )
Cash and cash equivalents at beginning of year
          13,091       882       1,909             15,882  
Cash and cash equivalents at end of quarter
  $     $ 8,693     $ 2,094     $ 2,268     $     $ 13,055  
 

 


 
20

 
 
PART II. OTHER INFORMATION
 
Item 6 of the Original 10-Q is amended as follows:
 
Item 6.
Exhibits
   
Exhibit
Number
   
Description
 
   

31.1*
Certification by Robert G. Burton, Sr., Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
   
31.2*
Certification by Kenneth P. Viret, Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
   
32.1*
Certification of the Chief Executive Officer and of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, furnished as an exhibit to this report on Form 10-Q.
 
________________________
 
*Filed herewith.
 


 


 
21

 
 
SIGNATURES
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Stamford, State of Connecticut, on July 30, 2009.
 

 
CENVEO, INC.
 
 
     
 
By:
/s/ Robert G. Burton, Sr.
   
Robert G. Burton, Sr.
   
Chairman and Chief Executive Officer
   
(Principal Executive Officer)
     
     
 
By:
/s/ Kenneth P. Viret
   
Kenneth P. Viret
   
Chief Financial Officer
   
(Principal Financial Officer and
   
Principal Accounting Officer)

22