Federal Deposit Insurance Corporation

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 10-QSB

 

 

(Mark One)

ý

QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED March 31, 2002

 

o

TRANSITION REPORT UNDER SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM                 TO                

 

COMMISSION FILE NUMBER: 000-31977

 

CENTRAL VALLEY COMMUNITY BANCORP

(Name of small business issuer in its charter)

 

California

 

77-0539125

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

 

 

600 Pollasky Avenue, Clovis, California

 

93612

(Address of principal executive offices)

 

(Zip code)

 

 

 

Issuer’s telephone number (559) 298-1775

 

 

 

Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15 (d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes  ý  No  o

 

State the number of shares outstanding of each of the issuer’s classes of common equity, as of May 6, 2002. 1,293,683 shares

 

Transitional Small business Disclosure Format (check one)

Yes o    No  ý

 


 

INDEX

 

PART I - FINANCIAL INFORMATION

 

 

 

ITEM 1 - FINANCIAL STATEMENTS

 

Consolidated Balance Sheets (unaudited) at March 31, 2002 and (audited) December 31, 2001

 

Consolidated Statements of Income (unaudited) for the Three Month Periods ended March 31, 2002 and 2001.

 

Consolidated Statements of Cash Flows (unaudited) for the Three Month Periods ended March 31, 2002 and 2001.

 

Consolidated Statements of Changes in Shareholders’ Equity

 

Notes to Consolidated Financial Statements

 

 

 

ITEM 2 - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

 

 

PART II - OTHER INFORMATION

 

 

 

ITEM 1 LEGAL PROCEEDINGS

NA

ITEM 2 CHANGES IN SECURITIES AND USE OF PROCEEDS

NA

ITEM 3 DEFAULTS UPON SENIOR SECURITIES

NA

ITEM 4 SUBMISSION OF MATTERS TO A VOTE OF SECURITITY HOLDERS

NA

ITEM 5 OTHER INFORMATION

Page 27

ITEM 6 EXHIBITS AND REPORTS ON FORM 8-K

Page 27

SIGNATURES

Page 28

 

2



 

CENTRAL VALLEY COMMUNITY BANCORP

CONSOLIDATED BALANCE SHEETS

MARCH 31, 2002 AND DECEMBER 31,2001

 

 

 

(In Thousands Except Share Amounts)

 

 

 

March 31,
2002

 

December 31,
2001

 

 

 

(Unaudited)

 

(Audited)

 

ASSETS

 

 

 

 

 

Cash and due from banks

 

$

14,948

 

$

13,863

 

Interest bearing deposits with other banks

 

100

 

100

 

Federal funds sold

 

8,691

 

4,160

 

Available for sale investment securities  (book value of $59,188 at March 31, 2002 and $58,843 at December 31, 2001)

 

60,516

 

60,586

 

Loans less allowance for credit losses of $2,217 at March 31, 2002 and $2,474 at December 31, 2001

 

142,432

 

130,797

 

Equipment leased to others, net

 

970

 

1,217

 

Bank premises and equipment, net

 

2,803

 

1,864

 

Accrued interest receivable and other assets

 

7,294

 

6,479

 

Total assets

 

$

237,754

 

$

219,066

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

Non-interest bearing

 

$

51,303

 

$

49,016

 

Interest bearing

 

148,888

 

143,116

 

Total deposits

 

200,191

 

192,132

 

Short-term borrowings

 

6,000

 

1,000

 

Long-term borrowings

 

7,000

 

2,000

 

Accrued interest payable and other liabilities

 

3,317

 

3,106

 

Total liabilities

 

216,508

 

198,238

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

Preferred stock, no par value:  10,000,000 shares authorized, no shares issued or outstanding

 

 

 

Common stock, no par value; 20,000,000 shares authorized, 1,295,489 and 1,285,357 shares issued and outstanding at March 31, 2002 and December 31, 2001, respectively

 

6,163

 

6,049

 

Retained earnings

 

14,286

 

13,733

 

Accumulated other comprehensive income

 

797

 

1,046

 

Total shareholders’ equity

 

21,246

 

20,828

 

Total liabilities and shareholders’ equity

 

$

237,754

 

$

219,066

 

 

See notes to consolidated financial statements.

 

3



 

CENTRAL VALLEY COMMUNITY BANCORP

CONSOLIDATED STATEMENTS OF INCOME

For the Three Month Periods Ended March 31, 2002 and 2001

(In Thousands Except Earnings Per Share Amounts)

 

 

 

For the Three  Months
Ended March  31,

 

 

 

2002

 

2001

 

 

 

(Unaudited)

 

(Unaudited)

 

INTEREST INCOME:

 

 

 

 

 

Interest and fees on loans

 

$

2,609

 

$

2,552

 

Interest on Federal funds sold

 

24

 

57

 

Interest and dividends on investment securities:

 

 

 

 

 

Taxable

 

657

 

1,033

 

Exempt from Federal income taxes

 

121

 

118

 

Interest on deposits with other banks

 

2

 

2

 

Total interest income

 

3,413

 

3,762

 

INTEREST EXPENSE:

 

 

 

 

 

Interest on deposits

 

615

 

1,216

 

Other

 

61

 

11

 

Total interest expense

 

676

 

1,227

 

Net interest income before provision for credit losses

 

2,737

 

2,535

 

PROVISION FOR CREDIT LOSSES

 

0

 

463

 

Net interest income after provision for credit losses

 

2,737

 

2,072

 

NON-INTEREST INCOME:

 

 

 

 

 

Service charges

 

352

 

249

 

Rentals from equipment leased to others

 

346

 

345

 

Loan placement fees

 

83

 

42

 

Net realized gain on sales of investment securities

 

26

 

316

 

Other income

 

194

 

843

 

 

 

 

 

 

 

Total non-interest income

 

1,001

 

1,795

 

NON-INTEREST EXPENSES:

 

 

 

 

 

Salaries and employee benefits

 

1,401

 

1,259

 

Occupancy and equipment

 

248

 

225

 

Depreciation and provision for losses on equipment leased to others

 

247

 

451

 

Other expenses

 

786

 

812

 

Total non-interest expenses

 

2,682

 

2,747

 

 

 

 

 

 

 

Income before income taxes

 

1,056

 

1,120

 

INCOME TAX EXPENSE

 

373

 

400

 

Net Income

 

$

683

 

$

720

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.53

 

$

0.55

 

Diluted earnings per share

 

$

0.50

 

$

0.54

 

 

See notes to consolidated financial statements

 

4



 

CENTRAL VALLEY COMMUNITY BANCORP

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

For the periods ended March 31, 2002 and 2001

(Unaudited)  (In thousands)

 

 

 

Common Stock

 

Retained
Earnings

 

Accumulated
Other
Comprehensive
(Loss)Income

 

Shareholders’
Equity

 

Compre-
hensive
Income

 

Shares

 

Amount

Balance,  January 1, 2001

 

1,303

 

$

6,466

 

$

11,354

 

$

851

 

$

18,671

 

 

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

720

 

 

 

720

 

$

720

 

Other comprehensive income net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains on available-for-sale investment securities

 

 

 

 

 

 

 

256

 

256

 

256

 

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

$

976

 

Stock options exercised and related tax benefit

 

7

 

66

 

 

 

 

 

66

 

 

 

Repurchase and retirement of common stock

 

(5

)

(85

)

 

 

 

 

(85

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, March 31, 2001

 

1,305

 

$

6,447

 

$

12,074

 

$

1,107

 

$

19,628

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, January 1, 2002

 

1,285

 

$

6,049

 

$

13,733

 

$

1,046

 

$

20,828

 

 

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

683

 

 

 

683

 

$

683

 

Other comprehensive loss, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized losses on available-for-sale investment securities

 

 

 

 

 

 

 

(249

)

(249

)

(249

)

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

$

434

 

Cash dividend — $.10 per share

 

 

 

 

 

(130

)

 

 

(130

)

 

 

Stock options exercised and related tax benefit

 

12

 

155

 

 

 

 

 

155

 

 

 

Repurchase and retirement of common stock

 

(2

)

(41

)

 

 

 

 

(41

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, March 31, 2002

 

1,295

 

$

6,163

 

$

14,286

 

$

797

 

$

21,246

 

 

 

 

See notes to consolidated financial statements.

 

5



 

CENTRAL VALLEY COMMUNITY BANCORP

CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Three Months  Ended March 31, 2002 and 2001

(In thousands) (Unaudited) 

 

 

 

2002

 

2001

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

Net  income

 

683

 

720

 

Adjustments to reconcile net income  to net cash provided by operating activities:

 

 

 

 

 

Provision for credit losses

 

 

463

 

Allowance for residual losses on equipment leased to others

 

 

100

 

Depreciation, amortization and accretion, net

 

516

 

483

 

Net realized gains on sales of available-for-sale investment securities

 

(26

)

(316

)

Net increase in deferred loan fees

 

106

 

47

 

Net (decrease) increase in accrued interest receivable and other assets

 

(776

)

343

 

Increase in cash surrender value of life insurance

 

(49

)

(48

)

Net  increase (decrease) in accrued interest payable and other liabilities

 

210

 

(223

)

Deferred Income tax expense

 

173

 

 

Net cash provided by operating activities

 

837

 

1,569

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

Purchases of available for sale investment securities

 

(7,655

)

(4,995

)

Proceeds from sales and calls of available-for-sale investment securities

 

1,045

 

11,865

 

Proceeds from principal repayments and maturities of available for sale investment securities

 

6,147

 

2,705

 

Net increase in loans and leases

 

(11,740

)

(8,513

)

Purchase of premises, equipment and other real estate

 

(1,061

)

(178

)

Net cash (used in) provided by investing activities

 

(13,264

)

884

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

Net increase (decrease) in demand, interest bearing and savings deposits

 

6,965

 

(7,899

)

Net increase (decrease) in time deposits

 

1,094

 

(1,298

)

Proceeds from short-term borrowings

 

6,000

 

 

Proceeds from long-term borrowings

 

5,000

 

 

Payments on short-term borrowings

 

(1,000

)

 

Payments on notes payable for equipment leased to others

 

 

 

(15

)

Cash paid for dividends

 

(130

)

 

Share repurchase and retirement

 

(41

)

(85

)

Proceeds from exercise of stock options

 

155

 

48

 

Net cash provided by (used in) financing activities

 

18,043

 

(9,249

)

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

5,616

 

(6,796

)

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

 

18,123

 

23,077

 

CASH AND CASH EQUIVALENTS AT END OF PERIOD

 

23,739

 

16,281

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

 

 

 

 

 

 

 

 

 

 

 

Cash paid for:

 

 

 

 

 

Interest expense

 

681

 

1,235

 

Income taxes

 

283

 

 

 

 

 

 

 

 

 

Non-Cash Investing Activities:

 

 

 

 

 

Net change in unrealized gain on available-for-sale securities

 

415

 

426

 

 

See notes to consolidated financial statements

 

6



 

CENTRAL VALLEY COMMUNITY BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 1.           GENERAL

 

All adjustments (consisting only of normal recurring accruals) which, in the opinion of Management, are necessary for a fair presentation of the Company’s consolidated financial position at March 31, 2002 and December 31, 2001; the results of its operations, changes in shareholders’ equity and its cash flows for the three month periods ended March 31, 2002 and 2001 have been included.  The results of operations and cash flows for the periods presented are not necessarily indicative of the results for a full year.

 

The accompanying unaudited financial statements have been prepared on a basis consistent with the accounting principles and policies reflected in the Company’s annual report for the year ended December 31, 2001.

 

Note 2.           EARNINGS  PER SHARE

 

 

 

For Quarters Ended
March 31,

 

EARNINGS PER SHARE (Unaudited)

 

2002

 

2001

 

Basic earnings per share

 

$

0.53

 

$

0.55

 

 

 

 

 

 

 

Diluted earnings  per share

 

$

0.50

 

$

0.54

 

 

 

Weighted Average Number of Shares Outstanding

 

 

 

For Quarter Ended
March 31, 2002

 

For Quarter Ended
March 31, 2001

 

Basic Shares

 

1,294,634

 

1,306,158

 

Diluted Shares

 

1,357,633

 

1,323,515

 

 

Note 3.           CASH EQUIVALENTS AND CASH FLOW REPORTING

 

The Company considers cash and cash equivalents to include cash, deposits in other banks and Federal funds sold.  Generally, Federal funds are purchased and sold for one-day periods.

 

7



 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Management’s discussion and analysis should be read in conjunction with the Company’s unaudited consolidated financial statements, including the notes, appearing elsewhere in this document.

 

All statements contained herein that are not historical facts, such as statements regarding the Company’s current business strategy and the Company’s plans for future development and operations, are based upon current expectations.  These statements are forward-looking in nature and involve a number of risks and uncertainties.  Such risks and uncertainties include, but are not limited to, those described in Management’s Discussion and Analysis of Financial Condition and Results of Operations and include, among other things,  (1) significant increases in competitive pressures in the banking industry; (2) changes in the interest rate environment resulting in reduced margins; (3) general economic conditions, either nationally or regionally, are less favorable than expected, resulting in, among other things, a deterioration in credit quality;  (4) changes in the regulatory environment; (5) fluctuations in the real estate market; (6) changes in business conditions and inflation; and (7) changes in securities markets.  Therefore, the information set forth in such forward-looking statements should be carefully considered when evaluating the business prospects of the Company.

 

Overview:

 

Central Valley Community Bancorp (OTC: CVCY) (the “Company”) reported net income of $683,000 for the first three months of 2002 compared to $720,000 in the same period of 2001.  The primary contributor to the decrease in net income during the first three months of 2002 was non-recurring income that occurred in the first three months of 2001.

 

In 2001, the Company realized income from funds received as part of an insurance settlement and gains from sales of investments, which were partially offset by additions to the Bank’s provision for credit losses and provision for losses on equipment leased to others.  After adjustments to exclude these items, net income for the first three months of 2001 would have been $452,000.  Comparing the two periods after the 2001 adjustment would reflect a $231,000, or 51%, increase for the first quarter of 2002 compared to same period of 2001.

 

During the first three months of 2002, the Bank relocated its River Park Branch in Fresno, California.Due to the success of the River Park Branch staff, the branch outgrew its initial 2,000 square foot leased facility and has been relocated to a new 5,000 square foot leased facility in the same area.  Costs associated with this new facility are reflected in bank premises and equipment, net, which increased $939,000 in the periods under review.

 

8



 

The Bank also opened a new full service branch in Sacramento, California in the first quarter of 2002.  The new Sacramento Private Banking facility is intended to serve the Sacramento area needs of the Company’s existing commercial customers whose needs fall outside the Fresno area but within the Sacramento area, as well as serving the banking needs of new customers.

 

Average assets for the first quarter of 2002 were $224,810,000 compared to $197,124,000 for the same period in 2001.  The $27,686,000, or 14.0%, increase can be mainly attributed to the 14.4% increase in average deposits and other borrowings , which provided partial funding for the 37.8% increase in average loan volume.

 

Average earning assets for the first three months of 2002 were $200,607,000 compared to $174,626,000 for the same period in 2001.  The $25,981,000, or 14.9%, increase can be attributed to the increase in loan volumes mentioned above.

 

Similar to most of the banking industry, the Company’s net interest margin continues to be challenged by the 475 basis point decrease in Federal funds interest rates by the Federal Open Market Committee (FOMC) in 2001.  Managing the decrease in loan yields and the effective rates paid on deposits have become increasingly difficult as the deposit rates may have reached near the bottom of consumer tolerance.  Refer to Market Risk for further discussion of the Bank’s interest rate position.

 

The Company’s net interest margin decreased 35 basis points in the periods under review.  The net interest margin for the three-month period ended March 31, 2002 was 5.46% compared to 5.81% for the same period in 2001.  The decrease can be partially attributed to the declining rate environment and the fact that assets generally reprice more quickly than liabilities.  West Coast prime rate remained constant in the first three months of 2002 compared to a decline of 150 basis points in the first three months of 2001.  The effective yield on loans for those same periods was 7.58% and 10.19%, respectively.  The effective rate on interest bearing deposits and other borrowings for the first three months of 2002 was 1.76% compared to 3.67% for the same period in 2001.

 

The Company’s market focus for loans continues to concentrate on small to medium businesses offering both commercial and real estate loans, however the Company also offers consumer and agricultural lending.  These loans are diversified  as to industries and types of businesses, thus limiting material exposure in any industry concentrations.  The Company offers both fixed and floating interest rate loans and typically obtains collateral in the form of real estate, business equipment, or accounts receivable, but looks to business cash flow as its primary source of repayment.

 

The following table indicates outstanding loan balances by type at March 31, 2002 and 2001 respectively, and their percentage to total loans.

 

9



 

Loan Type
(Unaudited) (In thousands)

 

March 31,
2002

 

% of
total loans

 

March 31,
2001

 

% of
total loans

 

Commercial & Industrial

 

57,803

 

40.0

%

46,025

 

44.2

%

Real Estate

 

34,490

 

23.8

%

33,250

 

31.9

%

Real Estate — construction, land development and other land loans

 

45,840

 

31.7

%

16,051

 

15.4

%

Consumer & Installment

 

5,084

 

3.5

%

7,644

 

7.3

%

Agricultural

 

1,432

 

1.0

%

1,259

 

1.2

%

 

 

$

144,649

 

100

%

$

104,229

 

100

%

 

The significant increase in real estate construction, land development and other land loans is partially attributable to the purchase of loan participations from other financial institutions and through brokers. These loans are to borrowers located in the Company’s general market area and undergo the same loan review process as loans originated by the Company.  The Company believes that these loans represent no greater risk factors than loans originated by the Company.

 

Although management believes the loans within the concentrations reflected in the above table have no more than the normal risk of collectibility, a substantial decline in the performance of the economy in general or a decline in real estate values in the Company’s primary market area, in particular, could have an adverse impact on collectibility, increase the level of real estate-related nonperforming loans, or have other adverse effects which alone or in the aggregate could have a material adverse effect on the financial condition of the Company.

 

Return on average assets (ROA) and return on average equity (ROE) for the periods under review are reflected in the following table.

 

(Unaudited)

 

For the Quarter Ended
March 31, 2002

 

For the Quarter Ended
March 31, 2001

 

ROA

 

1.22

%

1.46

%

ROE

 

12.80

%

15.08

%

 

The following table sets forth average assets, liabilities and shareholders’ equity; interest income earned and interest expense paid; and the average yields earned or rates paid thereon for the quarters ended March 31, 2002 and 2001.  The average balances reflect daily averages except non-accrual loans that were computed using quarterly and year-to-date averages.

 

10



 

CENTRAL VALLEY COMMUNITY BANCORP

SCHEDULE OF AVERAGE BALANCES AND AVERAGE YIELDS AND RATES

(Unaudited) (Dollars In Thousands)

 

 

 

FOR THE THREE MONTHS ENDED
MARCH 31, 2002

 

FOR THE THREE MONTHS ENDED
MARCH 31, 2001

 

 

 

AVERAGE
BALANCE

 

INTEREST

 

AVERAGE
INTEREST
RATE

 

AVERAGE
BALANCE

 

INTEREST

 

AVERAGE
INTEREST
RATE

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning deposits in other banks

 

$

100

 

$

1

 

4.00

%

$

100

 

$

2

 

6.65

%

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable securities

 

47,932

 

658

 

5.49

%

61,704

 

1,033

 

6.70

%

Non-taxable securities

 

9,195

 

121

 

5.26

%

8,515

 

118

 

5.54

%

Total investment securities

 

57,127

 

779

 

5.45

%

70,219

 

1,151

 

6.56

%

Federal funds sold

 

5,775

 

24

 

1.66

%

4,106

 

57

 

5.55

%

Loans

 

137,605

 

2,609

 

7.58

%

100,201

 

2,552

 

10.19

%

Total interest-earning assets

 

200,607

 

3,413

 

6.81

%

174,626

 

3,762

 

8.62

%

Allowance for credit losses

 

(2,377

)

 

 

 

 

(2,009

)

 

 

 

 

Non-accrual loans

 

679

 

 

 

 

 

156

 

 

 

 

 

Cash and due from banks

 

13,902

 

 

 

 

 

12,634

 

 

 

 

 

Premises

 

2,079

 

 

 

 

 

1,819

 

 

 

 

 

Other non-earning assets

 

9,920

 

 

 

 

 

9,898

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total average assets

 

$

224,810

 

$

3,413

 

 

 

$

197,124

 

$

3,762

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings and negotiable orders of withdrawal

 

$

44,470

 

$

41

 

0.37

%

$

38,732

 

$

87

 

0.90

%

Money market accounts

 

49,572

 

204

 

1.65

%

40,642

 

396

 

3.90

%

Time certificates of deposit, under $100,000

 

36,006

 

274

 

3.04

%

36,113

 

486

 

5.38

%

Time certificates of deposit, $100,000 and over

 

13,913

 

96

 

2.76

%

17,328

 

247

 

5.70

%

Other borrowed funds

 

9,600

 

61

 

2.54

%

741

 

10

 

5.40

%

Federal funds purchased

 

36

 

0

 

 

 

41

 

1

 

5.00

%

Total interest-bearing liabilities

 

153,597

 

676

 

1.76

%

133,597

 

1,227

 

3.67

%

Non-interest bearing demand deposits

 

47,337

 

 

 

 

 

41,998

 

 

 

 

 

Other liabilities

 

2,523

 

 

 

 

 

2,435

 

 

 

 

 

Shareholders’ equity

 

21,353

 

 

 

 

 

19,094

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total average liabilities and shareholders’ equity

 

$

224,810

 

$

676

 

 

 

$

197,124

 

$

1,227

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income and rate earned on average earning assets

 

 

 

$

3,413

 

6.81

%

 

 

$

3,762

 

8.62

%

Interest expense and interest cost related to average interest-bearing liabilities

 

 

 

676

 

1.76

%

 

 

1,227

 

3.67

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income and net interest margin

 

 

 

$

2,737

 

5.46

%

 

 

$

2,535

 

5.81

%

 

11



 

Results of Operations for the First Quarter of 2002 Compared to the First Quarter of 2001

 

Net income for the first quarter of 2002 was $683,000 compared to $720,000 for the first quarter of 2001, a $37,000, or 5.1%, decrease.  The decrease in net income between the periods resulted from decreases in non-interest income.  As stated previously, the Company recognized certain non-recurring income in the first quarter of 2001.

 

NET INTEREST INCOME

 

Net interest income is the Company’s primary source of revenue.  Net interest income is the difference between the interest income received on interest-earning assets and the interest expense paid on interest-bearing liabilities.  Net interest income is primarily affected by two factors, the volume and mix of interest-earning assets and interest-bearing liabilities and the interest rates earned on those assets and paid on the liabilities.

 

Interest income from loans increased 2.2%, or $57,000, in the periods under review as average total loan volumes increased 37.8% to $138,284,000 for the first three months of 2002 compared to $100,357,000 for the first three months of 2001.  The $37,927,000 increase in the average loan volume can be attributed to the continued success of the Company’s strategic plan to build its core business with the introduction of new products, seasoned commercial bankers, and strong emphasis on business development and customer retention activities.

 

The Company’s loan to deposit ratio at March 31, 2002 was 72.3% compared to 60.7% at March 31, 2001.  No assurance can be given that this level of loan growth will continue.

 

A significant portion of the Bank’s loan portfolio utilizes prime rate as a reference point in pricing loans.  West Coast prime averaged 4.75% for the first quarter of 2002 compared to 8.62% for the first quarter of 2001.  Average yield on loans (excluding non-accrual loans) was 7.58% for the three-month period ended March 31, 2002 compared to 10.19% in the same period of 2001.

 

The designation of a loan as non-accrual for financial reporting purposes does not relieve the borrower of its obligation to pay interest.  Accordingly, the Company may ultimately recover all or a portion of the interest due on these non-accrual loans.  A non-accrual loan returns to accrual status when the loan becomes contractually current and future collectibility of amounts due is reasonably assured.

 

A summary of non-accrual, restructured and past due loans at March 31, 2002, December 31, 2001 and March 31, 2001 is set forth below.  One commercial borrowing relationship makes up the majority of the total non-accrual loans at March 31, 2002 and December 31, 2001.  Management can give no assurances that non-performing loans will not increase.

 

12



 

(Unaudited) (In Thousands)

 

March 31, 2002

 

December 31, 2001

 

March 31, 2001

 

Non-accrual

 

 

 

 

 

 

 

Loans secured by real estate

 

$

0

 

$

95

 

$

61

 

Commercial & industrial loans

 

679

 

1,013

 

84

 

Consumer loans

 

0

 

1

 

11

 

Total non-accrual

 

$

679

 

$

1,109

 

$

156

 

Accruing loans past due 90 days or more

 

0

 

0

 

0

 

Restructured loans

 

627

 

627

 

0

 

Total non-performing loans

 

$

1,306

 

$

1,736

 

$

156

 

Non-accrual loans to total loans

 

0.5

%

0.8

%

0.5

%

 

 

 

 

 

 

 

 

Loans considered to be impaired

 

$

595

 

$

1,108

 

$

16

 

Related allowance for credit losses on impaired loans

 

$

102

 

$

198

 

$

8

 

 

The investment policy of the Company is established by the Board of Directors and implemented by the Company’s Strategic Planning Committee.  It is designed primarily to provide and maintain liquidity, to enable the Company to meet its pledging requirements for public money and borrowing arrangements, to generate a favorable return on investments without incurring undue interest rate and credit risk, and to complement the Company’s lending activities.

 

Investments typically have yields lower than loans.  Interest income from investment securities, Federal funds sold, and interest-bearing deposits in other banks decreased 33.6% in the periods under review.  The decrease in these categories of income can be attributed to lower Federal funds rates and lower yields on new investment purchases.  The effective rate for investment securities not including Federal funds sold was 5.45% for the first quarter of 2002 compared to 6.56% for the same period in 2001.  The effective yield for Federal funds sold was 1.66% for the first quarter of 2002 compared to 5.55% for the first quarter of 2001.  As previously stated, FOMC lowered the Federal funds rate 475 basis points in 2001 which created, by the nature of collateralized mortgage obligations (CMOs) and mortgage backed securities (MBS), increased levels of principal prepayments in the periods under review.  While a portion of the paydowns provided funding for loans, excess funds were generally reinvested at lower yields than those generated by the original investment.

 

Management’s review of all investments before purchase includes an analysis of how the security will perform under several interest rate scenarios to monitor whether investments are consistent with the Company’s investment policy.  The policy addresses issues of average life, duration, concentration guidelines, prohibited investments, and prohibited practices.

 

The Company recognizes the interest rate risk and prepayment risks

 

13



 

associated with MBS and CMOs.  In a declining interest rate environment, prepayments from MBS and CMOs would be expected to increase and the expected life of the investments would be expected to shorten.  Conversely, if interest rates increase, prepayments would be expected to decline and the average life of the MBS and CMOs would be expected to extend.  The Company has purchased certain of these investments which are meant to perform well in an increasing rate environment and others that are meant to perform well in a declining rate environment, with the ultimate goal of a balanced portfolio.

 

Average investment securities, including interest-bearing deposits in other banks and Federal funds sold, decreased 15.3%, or $11,423,000, to $63,002,000 for the first quarter of 2002 compared to $74,425,000 for the first quarter of 2001.  Principal paydowns and increased loan volumes were the major contributors to the decrease in investment volume.  Principal paydowns were $6,335,000 for the first quarter of 2002 compared to $1,831,000 for the same period of 2001.

 

The amortized cost and estimated market value of available-for-sale investment securities at March 31, 2002 and March 31, 2001 consisted of the following:

 

March 31, 2002
(Unaudited)
(In thousands)

 

Amortized
Cost

 

Gross Unrealized
Gains

 

Gross Unrealized
Losses

 

Estimated Market
Value

 

U.S. Government agencies

 

$

8,480

 

$

159

 

$

(41

)

$

8,598

 

Obligations of states and political subdivisions

 

12,993

 

590

 

(28

)

13,555

 

U.S. Government agencies collateralized by mortgage obligations

 

36,292

 

800

 

(202

)

36,890

 

Corporate bonds

 

969

 

50

 

 

 

1,019

 

Other securities

 

454

 

 

 

 

 

454

 

 

 

$

59,188

 

$

1,599

 

$

(271

)

$

60,516

 

 

March 31, 2001
(Unaudited)
(in thousands)

 

Amortized
Cost

 

Gross Unrealized
Gains

 

Gross Unrealized
Losses

 

Estimated Market
Value

 

U.S. Treasury securities

 

$

1,005

 

$

3

 

 

$

1,008

 

U.S. Government agencies

 

9,293

 

295

 

 

9,588

 

Obligations of states and political subdivisions

 

12,741

 

688

 

 

13,429

 

U.S. Government agencies collateralized by mortgage obligations

 

36,559

 

851

 

(37

)

37,373

 

Federal Home Loan Mortgage Corporation non-cumulative preferred stock

 

1,009

 

 

(9

)

1,000

 

Corporate bonds

 

962

 

54

 

 

1,016

 

Other securities

 

2,143

 

 

 

 

 

2,143

 

 

 

$

63,712

 

$

1891

 

$

(46

)

$

65,557

 

 

14



 

The Company offers a variety of deposit accounts having a range of interest rates and terms.  The Company’s deposits consist of savings, demand deposits, and certificates of deposit accounts.  The flow of deposits is influenced significantly by general economic conditions, changes in the money market and prevailing interest rates and competition.  The Company’s deposits are obtained primarily from the geographic area in which its offices are located.  The Company relies primarily on customer service and long-standing relationships with customers to attract and retain these deposits.  The Company does not use brokered deposits, and, based on historical experience, management believes it will continue to retain a large portion of its time deposit accounts at maturity.

 

Interest expense for the first quarter of 2002 was $676,000 compared to  $1,227,000 for the first quarter of 2001.  This $551,000, or 44.9%, decrease in interest expense can be partially attributed to the 475 basis point decrease in Federal funds interest rates in 2001 compared to  the first quarter of 2002.  Interest rates on deposits typically lag behind  immediate changes in Federal funds rates and then generally reflect only a percentage of the rate changes on deposit accounts.  Effective rates for interest bearing liabilities was 1.76% for the first quarter of 2002 compared to 3.67% for the same period of 2001, a 191 basis point decrease.  If interest rates were to decline or continue to remain unchanged in the remainder of 2002, the Company could experience restraints on further decreases in the rates paid on deposit products.  Additionally, the interest rate risk could increase as depositors are reluctant to accept continued low deposit rates and search for higher yields in investment products other than those offered by the Company.  Conversely, if interest rates were to increase, the Company could benefit from the immediate increase in loan rates without comparable increases in deposit rates.

 

The following table indicates the average balances of interest-bearing deposit products, the percentage of each to total deposits, and the effective rates paid.

 

(Unaudited)
(Dollars in Thousands)

 

Quarter  Ended March 31, 2002

 

Quarter Ended March 31, 2001

 

 

 

Quarterly
Avg.Bal.

 

% of Total
Deposits

 

Effective
Rate

 

Quarterly
Avg.Bal.

 

% of Total
Deposits

 

Effective
Rate

 

NOW Accounts

 

$

32,310

 

16.9

%

0.24

%

$

28,099

 

16.1

%

0.51

%

MMDA Accounts

 

49,572

 

25.9

%

1.65

%

40,642

 

23.2

%

3.90

%

Time Deposits

 

49,919

 

26.1

%

2.96

%

53,441

 

30.6

%

5.49

%

Savings Accounts

 

12,160

 

6.4

%

0.73

%

10,633

 

6.1

%

1.91

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-bearing

 

143,961

 

75.3

%

1.71

%

132,815

 

76.0

%

3.66

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing

 

47,337

 

24.7

%

 

 

41,998

 

24.0

%

 

 

Total Deposits

 

$

191,298

 

100.0

%

 

 

$

174,813

 

100.0

%

 

 

 

15



 

Other interest expense also increased in the periods under review.  The Company utilized its Federal Home Loan Bank (FHLB) credit line in the first quarter of 2002 in anticipation of short-term liquidity needs as well as opportunities to lock in low funding rates for increased loan growth.  Borrowings from the FHLB were $13,000,000 at March 31, 2002.  There were no balances outstanding at March 31, 2001.  The average maturies and weighted average rate of the borrowings at March 31, 2002 was 1.2 years and 2.75%, respectively.  The Company will continue to analyze the advantages and disadvantages of borrowing funds versus selling investment securities as part of its ongoing funding analysis.

 

Net interest income before provision for credit losses for the first quarter of 2002 was $2,737,000 compared to $2,535,000 for the first quarter of 2001, an increase of $202,000, or 8.0%.  The increase in net interest income can be mainly attributed to the increase in loan interest income mentioned above.

 

PROVISION FOR CREDIT LOSSES

 

The Company provides for possible credit losses by a charge to operating income based upon the composition of the loan portfolio, past delinquency levels, losses and non-performing assets, economic and environmental conditions and other factors which, in management’s judgment, deserve recognition in estimating credit losses.  Loans are charged off when they are considered uncollectible or of such little value that continuance as an active earning bank asset is not warranted.

 

The establishment of an adequate credit allowance is based on both an accurate risk rating system and loan portfolio management tools.  Management has established initial responsibility for the accuracy of credit risk grades with the individual credit officer.  The grading is then submitted to the Chief Credit Officer (CCO), who reviews the grades for accuracy.  The risk grading and reserve allocation is analyzed periodically by a third party credit reviewer and by various regulatory agencies.

 

The CCO sets the specific reserve for all adversely risk-graded credits quarterly.  This process includes the utilization of loan delinquency reports, classified asset reports, and portfolio concentration reports to assist in accurately assessing credit risk and establishing appropriate reserves.  Reserves are also allocated to credits that are not adversely graded.  Use of historical loss experience within the portfolio along with peer bank loss experience determines the level of reserves held.

 

16



 

The allowance for credit losses is reviewed at least quarterly by the Board’s Audit Committee and by the Board of Directors.  Reserves are allocated to loan portfolio categories using percentages which are based on both historical risk elements such as delinquencies and losses and predictive risk elements such as economic, competitive and environmental factors.  The Company has adopted the specific reserve approach to allocate reserves to each adversely graded asset, as well as to each impaired asset for the purpose of estimating potential loss exposure.  Although the allowance for credit losses is allocated to various portfolio categories, it is general in nature and available for the loan portfolio in its entirety.  Additions may be required based on the results of independent loan portfolio examinations, regulatory agency examinations, or the Company’s own internal review process.  Additions are also required when, in management’s judgment, the allowance does not properly reflect the portfolio’s potential loss exposure.

 

Managing credits identified through the risk evaluation methodology includes developing a business strategy with the customer to mitigate the Company’s potential losses.  Management continues to monitor these credits with a view to identifying as early as possible when, and to what extent, additional provisions may be necessary.

 

The Company made no additions to the allowance for credit losses  in the first quarter of 2002 due mainly to decreased levels of risk-rated loans which was partially offset by the increase in loan volumes mentioned above.  In the first quarter of 2001, $463,000 was added to the allowance for credit losses.  Additionally, the Company’s historical charge-off ratio, which reflects charge-offs for the past three (3) years, declined to 0.209 for 2002 compared to 0.243 for 2001 and 2.712 for 1999.

 

At March 31, 2002, December 31, 2001 and March 31, 2001, the Company’s recorded investment in loans that were considered to be impaired totaled $595,000, $1,108,000, and $16,000, respectively.  The related allowance for credit losses on these impaired loans was $102,000, $198,000 and $8,000 respectively.

 

An analysis of the changes in the allowance for credit losses for the three-month periods ended March 31, 2002 and 2001 is as follows:

 

 

 

Allowance for Credit Losses
For the Three Months Ended March 31,

 

(Unaudited) (In thousands)

 

2002

 

2001

 

Balance, beginning of the year

 

$

2,474

 

$

2,047

 

Provision charged to operations

 

0

 

463

 

Losses charged to the allowance

 

(296

)

(295

)

Recoveries on loans previously charged off

 

39

 

38

 

Balance, end of period

 

$

2,217

 

$

2,253

 

 

17



 

The ratio of net credit losses to total average loans outstanding was 0.19% for the first quarter of 2002 compared to net credit losses of 0.26% for the same period in 2001.  Net charge offs were $257,000 for the each of the first quarters of 2002 and 2001.   Non-performing loans at March 31, 2002 and 2001 were $1,306,000 and $156,000, respectively.  The ratio of non-performing loans to the allowance for credit losses at March 31, 2002 was 58.9% compared to 6.9% at March 31, 2001.  The increase can be mainly attributable to one commercial borrowing relationship.

 

Based on information currently available, management believes that the allowance for credit losses will be adequate to absorb potential risks in the portfolio.  However, no assurance can be given that the Company may not sustain charge-offs which are in excess of the allowance in any given period.

 

Net interest income after the provision for credit losses increased $665,000, or 32.1%, in the periods under review.

 

NON-INTEREST INCOME

 

Non-interest income includes service charges, rental income from equipment leased to others, loan placement fees and other income as well as gains on sale of assets and gains on securities transactions.

 

Non-interest income decreased $794,000, or 44.2%, to $1,001,000 in the first quarter of 2002 compared to $1,795,000 in the first quarter of 2001.  The major contributors to the decrease were other income and net realized gain on sales of investment securities.

 

Service charges increased $103,000, or 41.4% in the periods under review.  Increased deposit accounts and lower earnings credit rates for commercial deposit accounts were the main contributors to the increase.  Business related deposit accounts may earn credit for average deposit holdings which may be used to offset service expenses.  When the earnings credit is lower, the business will be required to increase deposit holdings or pay additional charges.

 

The Company earns loan placement fees from the brokerage of single-family residential mortgage loans.  Loan placement fees increased $41,000, or 97.6%, in the periods under review.  The 475 basis point reductions in the Federal funds rate by the FOMC in 2001 provided consumers with numerous opportunities for refinancing of single-family homes.  As interest rates remain unchanged or begin to increase, the opportunities for continued growth in this area may decline.

 

Net realized gain on sales of investment securities decreased $290,000 to $26,000 for the first three months of 2002 compared to $316,000 for the same period in 2001.  Liquidity needs in the first quarter of 2001 provided an opportunity for the Company to invest funds in higher yielding loans at a time when the loan demand increased and deposit volumes did not keep pace.  As stated above, in the routine analysis of liquidity needs, the Company compares the advantages of

 

18



 

borrowing funds or selling securities to meet liquidity needs.

 

Other income decreased $649,000 in the periods under review.  The majority of the decrease from 2001 can be attributed to the non-recurring earnings in 2001 from an insurance settlement mentioned above.

 

NON-INTEREST EXPENSES

 

Non-interest expenses include salaries and employee benefits, occupancy and equipment expenses, depreciation and provision for losses on equipment leased to others and other expenses.

 

Non-interest expense for the first quarter of 2002 decreased $62,000, or 2.3%, compared to the same period of 2001.  The decrease is mainly due to depreciation and provision for losses on equipment leased to others, which was partially offset by increases to salary and employee benefits.

 

Salaries and employee benefits increased $142,000, or 11.3%, in the first quarter of 2002 compared to the same period in 2001.  The increase can be mainly attributed to general salary and benefits increases which enable the Company to properly manage recent and projected growth and retain qualified personnel.

 

Occupancy and equipment expense increased $23,000 or 10.2% in the periods under review.  The Company accelerated depreciation on leasehold improvements for two branches in anticipation of their relocations.

 

Depreciation and provision for losses on equipment leased to others decreased $204,000 or 45.2% in the periods under review.  The decrease is mainly the result of the Company’s decision not to actively pursue new operating lease arrangements.  This decision is reflected in the lower volume of equipment leased to others, which was $970,000 at March 31, 2002 compared to $1,217,000 at December 31, 2001 and $2,165,000 at March 31, 2001.

 

The Company was successful in maintaining its level of other expenses without significant change in the periods under review.  Other expenses decreased $23,000 or 2.8%.  

 

INCOME BEFORE TAXES

 

Income before income tax expense decreased $67,000 or 6.0%, to  $1,056,000 for the first quarter of 2002 compared to $1,123,000 for the first quarter of 2001.

 

OTHER INFORMATION

 

The Bank’s efficiency ratio is calculated by dividing non-interest expense by the sum of net interest income and non-interest income.  The ratio for the first quarter of 2002 was 71.8% compared to 62.2% in the first quarter of 2001.

 

19



 

Excluding the non-recurring income realized in the first quarter of 2001, the ratio for the quarter ended March 31, 2001 was  78.2%. compared to 71.8% for the same period in 2002.  This means that for every dollar of income generated, the cost of generating that income was 71.8 cents in the first three months of 2002 and 78.2 cents for the same period of 2001.  The lower the ratio, the more efficient the Company’s operations.  While reducing operating expenses can lower the ratio, the Company’s low loan to deposit ratio, which reduces net interest income, also significantly affects this ratio.  Although the Company’s loan to deposit ratio has significantly increased in the period under review, the ratio remains lower than the Company’s peers.

 

OFF BALANCE SHEET COMMITMENTS:

 

Off balance sheet commitments are comprised of the unused portions of commitments to make or purchase extensions of credit in the form of loans or participations in loans, lease financing receivables, or similar transactions.  Included are loan proceeds that the Company is obligated to advance, such as loan draws, construction progress payments, seasonal or living advances to farmers under prearranged lines of credit, rotating or revolving credit arrangements, including retail credit cards, or similar transactions.  Forward agreements and commitments to issue a commitment at some point in the future are also included.  The Company holds no off balance sheet derivatives  and engages in no hedging activities.

 

The following table shows the distribution of the Company’s undisbursed loan commitments for the quarters ended March 31, 2002 and 2001, respectively.

 

Loan Type

 

March 31, 2002

 

March 31, 2001

 

(In thousands)

 

 

 

 

 

Commercial & Industrial

 

$

27,814

 

$

28,052

 

Real Estate

 

27,426

 

17,372

 

Consumer & Installment

 

9,384

 

6,783

 

Total

 

$

64,624

 

$

52,207

 

 

CAPITAL RESOURCES:

 

Changes in total shareholders’ equity are reflected in the table below.  The change in accumulated other comprehensive income reflects the effect on equity of unrealized gains or losses on available for sale securities.

 

(In thousands)

 

March 31
2001

 

December 31,
2001

 

March 31,
2001

 

 

 

(Unaudited)

 

(Audited)

 

(Unaudited)

 

Common stock

 

$

6,163

 

$

6,049

 

$

6,447

 

Retained earnings

 

14,286

 

13,733

 

12,074

 

Accumulated other comprehensive income

 

797

 

1,046

 

1,107

 

 

 

 

 

 

 

 

 

Total shareholders’ equity

 

$

21,246

 

$

20,828

 

$

19,628

 

 

20



 

The Company and the Bank are subject to certain regulatory requirements administered by the Board of Governors of the Federal Reserve System and the Federal Deposit Insurance Corporation (FDIC).  Failure to meet these minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated statements.  Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices.  The Company’s and the Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

 

Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios of total and Tier 1 capital to risk-weighted assets and of Tier 1 capital to average assets.  Each of these components is defined in the regulations.  The consolidated quarterly average assets and risk-weighted assets of the Company and the quarterly average assets and risk-weighted assets of the Bank are not materially different at March 31, 2002.  Management believes that the Company and the Bank meet all their capital adequacy requirements as of March 31, 2002.

 

In addition, the most recent notification from the FDIC categorized the Bank as well capitalized under the regulatory framework for prompt corrective action.  To be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth below.  There are no conditions or events since that notification that management believes have changed the Bank’s category.  Tier 1 capital is comprised of common shareholders’ equity as modified by certain regulatory adjustments such as intangible assets, deferred taxes, and the effects of other comprehensive income (loss).  The Bank continues to maintain capital levels substantially above those required for a well-capitalized bank under current capital adequacy regulations.

 

On February 13, 2002, the Company declared a $.10 per share cash dividend to shareholders of record at the close of business on March 5, 2002 which was paid on March 31, 2002.

 

In February 2002, the Company announced its intent to repurchase up to

 

21



 

 $500,000, or approximately 3%, of its common stock through a stock repurchase plan that became effective March 1, 2002 and expires January 31, 2003.  As of March 31, 2002, the Company has repurchased 2,000 shares at a total cost of $41,000.

 

In the first quarter of 2001, the Company’s Board of Directors approved a stock repurchase program with an expiration date of February 28, 2002.  This repurchase program was successful in the repurchase of 25,900 shares of common stock.

 

22



 

The following table presents the Company’s capital ratios as of March 31, 2002 and December 31, 2001.

 

Total as of March 31, 2002 (Unaudited)

 

Actual

 

To Be Well-
Capitalized Under
Prompt Corrective
Action Provisions

 

Minimum Regulatory
Requirements

 

 

 

Amount

 

Ratio

 

Amount

 

Ratio

 

Amount

 

Ratio

 

Total Capital (to risk weighted assets)

 

22,487,000

 

13.67

%

16,445,000

 

10.0

%

$

13,156,000

 

8.0

%

Tier 1 Capital (to risk weighted assets)

 

20,436,000

 

12.43

%

9,867,000

 

6.0

%

6,578,000

 

4.0

%

Tier 1 Capital (to average assets)

 

20,436,000

 

9.09

%

11,241,000

 

5.0

%

8,992,000

 

4.0

%

 

Total as of December 31, 2001

 

Amount

 

Ratio

 

Amount

 

Ratio

 

Amount

 

Ratio

 

Total Capital (to risk weighted assets)

 

$

21,655,000

 

14.3

%

$

15,192,000

 

10.0

%

$

12,154,000

 

8.0

%

Tier 1 Capital (to risk weighted assets)

 

$

19,755,000

 

13.1

%

$

9,115,000

 

6.0

%

$

6,077 ,000

 

4.0

%

Tier 1 Capital (to average assets)

 

$

19,755,000

 

8.9

%

$

11,062,000

 

5.0

%

$

8,850,000

 

4.0

%

 

Risk-weighted assets at March 31, 2002 were $164,442,000 compared to $151,921,000 at December 31, 2001.  Average quarterly assets less regulatory adjustments were $224,810,000 at March 31, 2002 and $221,258,000 at December 31, 2001.

 

LIQUIDITY MANAGEMENT

 

The object of liquidity management is to maintain cash flow adequate to fund the Company’s operations and to meet obligations and other commitments on a timely and cost effective basis.  In assessing liquidity, historical information such as seasonal demand, local economic cycles and the economy in general are considered, along with current ratios, management goals, and unique characteristics of the Company.  Management accomplishes this objective through the selection of asset and liability maturity mixes that it believes will meet the Company’s needs.

 

Liquidity is provided by the Bank’s core deposit base, shareholders’ equity, and reductions in assets, which can be immediately converted to cash at minimal cost.  Liquid assets, which consist of cash, deposits in other financial institutions, Federal funds sold and available for sale investment securities, averaged $76,904,000 for the first three months of 2002, or 34.2% of average assets, compared to $87,059,000, or 44.2% of average assets for the first three months of 2001.  The ratio of average liquid assets to average demand deposits was 162.5% for the first three months of 2002 compared to 207.3% for the first three months of 2001.  The decrease in liquidity ratios can

 

23



 

be attributed to the increase in loan volumes mentioned above.  The Company sold approximately $9,549,000 in available for sale securities in the first three months of 2001 for the purpose of liquidity compared to the short-term borrowings from the Federal Home Loan Bank (FHLB) which averaged $9,600,000 for the first three months of 2002.  The increase in FHLB borrowings required an increase in FHLB stock held by the Bank.  The increase is reflected in the increase in accrued interest receivable and other assets which increased $815,000 in the periods under review.

 

The Company has, and may do so in the future, sold securities to obtain needed liquidity.  The Company analyzes the advantages and disadvantages of borrowing funds versus selling existing investment securities and their respective rates and yield.

 

The Bank’s loan to deposit ratio at March 31, 2002 was 72.3% compared to 60.7% at March 31, 2001.

 

Unpledged investment securities may also provide liquidity.  At March 31, 2002, $44,225,000 in unpledged investments were available as collateral for borrowing.  Additionally, maturing loans can provide liquidity.  At March 31, 2002, approximately $19,015,000 in loans were scheduled to mature within the next ninety days.

 

The Bank had unsecured lines of credit with its correspondent banks which, in the aggregate, amounted to $6,000,000 at March 31, 2002 and December 31, 2001, at interest rates which vary with market conditions.  The Bank also had a line of credit with the Federal Reserve Bank of San Francisco at March 31, 2002 and December 31, 2001 which bears interest at the prevailing discount interest rate collateralized by investment securities with amortized costs totaling $5,287,000 and $5,402,000 and market values totaling $5,517,000 and $5,703,000, respectively.  In addition, the Bank had a credit line with the Federal Home Loan Bank at March 31, 2002 and December 31, 2001 which bears interest at the prevailing interest rate collateralized by investment securities with amortized costs totaling $14,677,000 and $5,045,000, respectively, and market values totaling $14,825,000 and $5,067,000, respectively.  The amount of the credit line varies according to the make-up of the Bank’s investment and loan portfolio.  At March 31, 2002, the Bank had $13,000,000 outstanding on these credit lines.  At December 31, 2001 and March 31, 2001, the Bank had no outstanding borrowings under these credit lines.

 

Management believes that the Company’s current mix of assets and liabilities provide a reasonable level of risk related to significant fluctuations in net interest income or the result of volatility of the Company’s earnings base.

 

Management believes that the Company maintains adequate amounts of liquid assets to meet its liquidity needs.  The Company’s liquidity might be insufficient if deposits or withdrawals were to exceed anticipated levels.  Deposit withdrawals can increase if a company experiences financial difficulties or receives adverse publicity for other reasons, or if its pricing of products or services is not

 

24



 

competitive with those offered by other financial institutions.

 

MARKET RISK

 

Market risk is the risk of loss from adverse changes in market prices and rates.  The Company’s market risk arises primarily from interest rate risk inherent in its loan and deposit functions.  Management actively monitors and manages this interest rate risk exposure.

 

Fluctuations in market interest rates expose the Company to potential gains and losses.  The primary objective of asset/liability management is to manage the balance between rate sensitive assets and rate sensitive liabilities being repriced in any given period in order to maximize net interest income during periods of fluctuating interest rates.

 

Rate sensitive assets are those which contain a provision to adjust the interest rate periodically (for example, a loan in which prime rate determines the basis of the rate charged on outstanding balances).  Those assets include certain commercial, real estate mortgage and construction loans and certain investment securities, Federal funds sold and time deposits in other financial institutions.  Rate sensitive liabilities are those which provide for periodic changes in interest rate and include interest-bearing transaction accounts, money market accounts, and time certificates of deposit.  Analysis has shown that because of time and volume influences, the repricing of assets and liabilities is not tied directly to the timing of changes in market interest rates.  If repricing assets exceed repricing liabilities in a time period, the Company would be considered “asset sensitive” and have a “positive gap”.  Conversely, if repricing liabilities exceed repricing assets in a time period, the Company would be considered “liability sensitive” and have a “negative gap.”

 

Managing interest rate risk is important to the Company as its net interest margin can be affected by the repricing of assets and liabilities.  Management uses several different tools to monitor its interest rate risk, including gap analysis.  Additionally, the Company utilizes an asset/liability computer model which provides a detailed quarterly analysis of the Company’s financial reports, to include a ratio analysis of liquidity, equity, strategic free capital, volatile liability coverage, and maturity of the investment portfolio.  In addition, a trend analysis is generated which provides a projection of the Company’s asset and liability sensitivity position over a 12 month period.  Exposure to interest rate changes is calculated within the program to ascertain interest rate risk in actual dollar exposure resulting from incremental changes in marketing interest rates.  The incremental changes are generally referred to as “shocks”.  These “shocks” measure the effect of sudden and significant rate changes on the Company’s net interest income.  Assets may not reprice in the same way as liabilities and adjustments are made to the model to reflect these differences.  For example, the time between when the Company changes its rate on deposits may lag behind the time the Company changes the rate it charges on loans.  Additionally, the interest rate change may not be in the same

 

25



 

proportion for assets and liabilities.  Interest rates on deposits may not decrease in the same proportion as a decrease in interest rates charged on loans.  Conversely, interest rates on deposits may not be increased in the same proportion as rates charged on loans.

 

INFLATION

 

The impact of inflation on a financial institution differs significantly from that exerted on other industries primarily because the assets and liabilities of financial institutions consist largely of monetary items.    However, financial institutions are affected by inflation in part through non-interest expenses, such as salaries and occupancy expense, and to some extent by changes in interest rates.

 

26



 

PART II OTHER INFORMATION

 

ITEM 5

 

Other information

 

 

 

 

 

 

None

 

 

 

 

ITEM 6
 
Exhibits and Reports on Form 8-K

 

 

 

 

 

 

(a)

On April 8, 2002, the Company filed a Current Report on Form 8-K reporting under Item 5 the issuance of a press release announcing unaudited financial information and accompanying discussion for the quarter-ended March 31, 2002.

 

 

(b)

On April 8, 2002, the Company filed on Form 8-K reporting under Item 5 the issuance of a press release announcing that its wholly owned subsidiary, Clovis Community Bank, opened its first northern valley location in Sacramento California.

 

 

(c)

On April 8, 2002, the Company filed on Form 8-K reporting under Item 5 the issuance of a press release announcing the opening of a branch office in Sacramento California.

 

27



 

 

SIGNATURES

 

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

CENTRAL VALLEY COMMUNITY BANCORP

 

Date:

 

May 6, 2002

 

 

 

 

 

By :

 

/s/  Daniel J. Doyle

 

 

 

 

Daniel J. Doyle, CEO

 

 

 

 

 

 

 

 

 

Date:

 

May 6, 2002

 

 

 

 

 

By:

 

/s/ G. Graham

 

 

 

 

G. Graham, Chief Financial Officer

 

 

28