UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2010
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For transition period from to
OLD SECOND BANCORP, INC.
(Exact name of Registrant as specified in its charter)
Delaware |
|
36-3143493 |
(State or other jurisdiction |
|
(I.R.S. Employer Identification Number) |
of incorporation or organization) |
|
|
37 South River Street, Aurora, Illinois 60507
(Address of principal executive offices) (Zip Code)
(630) 892-0202
(Registrants telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o No o
Indicate by check mark whether registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Act). (check one):
Large accelerated filer o |
|
Accelerated filer x |
|
|
|
Non-accelerated filer o |
|
Smaller reporting company o |
(do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2). Yes o No x
Indicate the number of shares outstanding of each of the issuers classes of common stock as of the latest practicable date: As of May 6, 2010, the Registrant had outstanding 13,939,833 shares of common stock, $1.00 par value per share.
OLD SECOND BANCORP, INC.
Form 10-Q Quarterly Report
|
|
Page |
|
|
Number |
|
|
|
3 |
||
Managements Discussion and Analysis of Financial Condition and Results of Operations |
31 |
|
45 |
||
46 |
||
|
|
|
|
||
48 |
||
48 |
||
48 |
||
48 |
||
48 |
||
48 |
||
49 |
||
|
|
|
|
50 |
PART I - FINANCIAL INFORMATION
Old Second Bancorp, Inc. and Subsidiaries
Consolidated Balance Sheets
(In thousands, except share data)
|
|
(Unaudited) |
|
|
|
||
|
|
March 31, |
|
December 31, |
|
||
|
|
2010 |
|
2009 |
|
||
Assets |
|
|
|
|
|
||
Cash and due from banks |
|
$ |
32,626 |
|
$ |
36,842 |
|
Interest bearing deposits with financial institutions |
|
63,977 |
|
24,500 |
|
||
Federal funds sold |
|
1,077 |
|
1,543 |
|
||
Short-term securities available-for-sale |
|
|
|
16,911 |
|
||
Cash and cash equivalents |
|
97,680 |
|
79,796 |
|
||
Securities available-for-sale |
|
210,542 |
|
229,330 |
|
||
Federal Home Loan Bank and Federal Reserve Bank stock |
|
13,044 |
|
13,044 |
|
||
Loans held-for-sale |
|
8,958 |
|
11,586 |
|
||
Loans |
|
1,958,101 |
|
2,062,826 |
|
||
Less: allowance for loan losses |
|
66,813 |
|
64,540 |
|
||
Net loans |
|
1,891,288 |
|
1,998,286 |
|
||
Premises and equipment, net |
|
57,294 |
|
58,406 |
|
||
Other real estate owned |
|
49,855 |
|
40,200 |
|
||
Mortgage servicing rights, net |
|
2,821 |
|
2,450 |
|
||
Goodwill |
|
|
|
|
|
||
Core deposit and other intangible assets, net |
|
6,372 |
|
6,654 |
|
||
Bank-owned life insurance (BOLI) |
|
50,614 |
|
50,185 |
|
||
Accrued interest and other assets |
|
109,217 |
|
106,720 |
|
||
Total assets |
|
$ |
2,497,685 |
|
$ |
2,596,657 |
|
|
|
|
|
|
|
||
Liabilities |
|
|
|
|
|
||
Deposits: |
|
|
|
|
|
||
Non-interest bearing demand |
|
$ |
316,240 |
|
$ |
308,304 |
|
Interest bearing: |
|
|
|
|
|
||
Savings, NOW, and money market |
|
981,225 |
|
993,551 |
|
||
Time |
|
866,997 |
|
904,422 |
|
||
Total deposits |
|
2,164,462 |
|
2,206,277 |
|
||
Securities sold under repurchase agreements |
|
21,319 |
|
18,374 |
|
||
Federal funds purchased |
|
|
|
|
|
||
Other short-term borrowings |
|
4,390 |
|
54,998 |
|
||
Junior subordinated debentures |
|
58,378 |
|
58,378 |
|
||
Subordinated debt |
|
45,000 |
|
45,000 |
|
||
Notes payable and other borrowings |
|
500 |
|
500 |
|
||
Accrued interest and other liabilities |
|
15,896 |
|
15,922 |
|
||
Total liabilities |
|
2,309,945 |
|
2,399,449 |
|
||
|
|
|
|
|
|
||
Stockholders Equity |
|
|
|
|
|
||
Preferred stock, ($1.00 par value; authorized 300,000 shares at March 31, 2010; series B, 5% cumulative perpetual, 73,000 shares issued and outstanding at March 31, 2010 and December 31,2009, $1,000.00 liquidation value) |
|
69,254 |
|
69,039 |
|
||
Common stock, $1.00 par value; authorized 20,000,000 shares(1); issued 18,494,896 at March 31, 2010 and 18,373,296 at December 31, 2009; outstanding 13,939,833 at March 31, 2010 and 13,823,917 at December 31, 2009 |
|
18,495 |
|
18,373 |
|
||
Additional paid-in capital |
|
64,315 |
|
64,431 |
|
||
Retained earnings |
|
132,436 |
|
141,774 |
|
||
Accumulated other comprehensive (loss) |
|
(1,916 |
) |
(1,605 |
) |
||
Treasury stock, at cost, 4,555,063 shares at March 31, 2010 and 4,549,379 at December 31, 2009 |
|
(94,844 |
) |
(94,804 |
) |
||
Total stockholders equity |
|
187,740 |
|
197,208 |
|
||
Total liabilities and stockholders equity |
|
$ |
2,497,685 |
|
$ |
2,596,657 |
|
Old Second Bancorp, Inc. and Subsidiaries
Consolidated Statements of Operations
(In thousands, except share data)
|
|
(Unaudited) |
|
||||
|
|
Three Months Ended |
|
||||
|
|
March 31, |
|
||||
|
|
2010 |
|
2009 |
|
||
Interest and dividend income |
|
|
|
|
|
||
Loans, including fees |
|
$ |
26,632 |
|
$ |
30,114 |
|
Loans held-for-sale |
|
72 |
|
312 |
|
||
Securities: |
|
|
|
|
|
||
Taxable |
|
1,238 |
|
3,796 |
|
||
Tax-exempt |
|
745 |
|
1,431 |
|
||
Dividends from Federal Reserve Bank and Federal Home Loan Bank stock |
|
56 |
|
56 |
|
||
Federal funds sold |
|
|
|
2 |
|
||
Interest bearing deposits with financial institutions |
|
16 |
|
2 |
|
||
Total interest and dividend income |
|
28,759 |
|
35,713 |
|
||
Interest expense |
|
|
|
|
|
||
Savings, NOW, and money market deposits |
|
1,385 |
|
1,846 |
|
||
Time deposits |
|
5,097 |
|
9,701 |
|
||
Securities sold under repurchase agreements |
|
10 |
|
98 |
|
||
Federal funds purchased |
|
|
|
42 |
|
||
Other short-term borrowings |
|
18 |
|
147 |
|
||
Junior subordinated debentures |
|
1,072 |
|
1,072 |
|
||
Subordinated debt |
|
195 |
|
490 |
|
||
Notes payable and other borrowings |
|
1 |
|
111 |
|
||
Total interest expense |
|
7,778 |
|
13,507 |
|
||
Net interest and dividend income |
|
20,981 |
|
22,206 |
|
||
Provision for loan losses |
|
19,220 |
|
9,425 |
|
||
Net interest and dividend income after provision for loan losses |
|
1,761 |
|
12,781 |
|
||
Noninterest income |
|
|
|
|
|
||
Trust income |
|
1,657 |
|
1,889 |
|
||
Service charges on deposits |
|
2,018 |
|
2,112 |
|
||
Secondary mortgage fees |
|
223 |
|
409 |
|
||
Mortgage servicing income |
|
163 |
|
137 |
|
||
Net gain on sales of mortgage loans |
|
1,157 |
|
2,486 |
|
||
Securities losses, net |
|
(2 |
) |
(77 |
) |
||
Increase in cash surrender value of bank-owned life insurance |
|
429 |
|
127 |
|
||
Debit card interchange income |
|
663 |
|
576 |
|
||
Net interest rate swap gains and fees |
|
190 |
|
390 |
|
||
Lease revenue from other real estate owned |
|
518 |
|
9 |
|
||
Net gain (loss) on sale of other real estate owned |
|
151 |
|
(52 |
) |
||
Other income |
|
1,100 |
|
1,158 |
|
||
Total non-interest income |
|
8,267 |
|
9,164 |
|
||
Noninterest expense |
|
|
|
|
|
||
Salaries and employee benefits |
|
9,025 |
|
10,885 |
|
||
Occupancy expense, net |
|
1,525 |
|
1,515 |
|
||
Furniture and equipment expense |
|
1,639 |
|
1,740 |
|
||
FDIC insurance |
|
1,428 |
|
817 |
|
||
Amortization of core deposit and other intangible assets |
|
282 |
|
292 |
|
||
Advertising expense |
|
256 |
|
432 |
|
||
Legal fees |
|
559 |
|
347 |
|
||
Other real estate expense |
|
6,428 |
|
844 |
|
||
Other expense |
|
3,607 |
|
4,405 |
|
||
Total non-interest expense |
|
24,749 |
|
21,277 |
|
||
(Loss) income before income taxes |
|
(14,721 |
) |
668 |
|
||
Benefit for income taxes |
|
(6,167 |
) |
(316 |
) |
||
Net (loss) income |
|
(8,554 |
) |
984 |
|
||
Preferred stock dividends |
|
1,128 |
|
801 |
|
||
Net (loss) income available to common shareholders |
|
$ |
(9,682 |
) |
$ |
183 |
|
|
|
|
|
|
|
||
Share and per share information: |
|
|
|
|
|
||
Ending number of shares |
|
13,939,833 |
|
13,824,561 |
|
||
Average number of shares |
|
13,916,650 |
|
13,791,789 |
|
||
Diluted average number of shares |
|
14,197,223 |
|
13,857,941 |
|
||
Basic (loss) earnings per share |
|
$ |
(0.69 |
) |
$ |
0.01 |
|
Diluted (loss) earnings per share |
|
(0.69 |
) |
0.01 |
|
||
Dividends paid per share |
|
0.01 |
|
0.04 |
|
See accompanying notes to consolidated financial statements.
Old Second Bancorp, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(In thousands)
|
|
(Unaudited) |
|
||||
|
|
Three Months Ended |
|
||||
|
|
March 31, |
|
||||
|
|
2010 |
|
2009 |
|
||
Cash flows from operating activities |
|
|
|
|
|
||
Net (loss) income |
|
$ |
(8,554 |
) |
$ |
984 |
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
|
|
|
|
|
||
Depreciation |
|
1,177 |
|
1,229 |
|
||
Amortization of leasehold improvement |
|
127 |
|
33 |
|
||
Amortization and recovery of mortgage servicing rights, net |
|
|
|
241 |
|
||
Provision for loan losses |
|
19,220 |
|
9,425 |
|
||
Provision for deferred tax expense |
|
(2,232 |
) |
1,461 |
|
||
Originations of loans held-for-sale |
|
(58,731 |
) |
(133,095 |
) |
||
Proceeds from sales of loans held-for-sale |
|
62,235 |
|
143,097 |
|
||
Net gain on sales of mortgage loans |
|
(1,157 |
) |
(2,486 |
) |
||
Change in current income taxes payable |
|
(249 |
) |
(1,781 |
) |
||
Increase in cash surrender value of bank-owned life insurance |
|
(429 |
) |
(127 |
) |
||
Change in accrued interest receivable and other assets |
|
(77 |
) |
(19,874 |
) |
||
Change in accrued interest payable and other liabilities |
|
619 |
|
(12,265 |
) |
||
Net premium amortization on securities |
|
141 |
|
233 |
|
||
Securities losses, net |
|
2 |
|
77 |
|
||
Amortization of core deposit and other intangible assets |
|
282 |
|
292 |
|
||
Stock based compensation |
|
6 |
|
249 |
|
||
Net (gain) loss on sale of other real estate owned |
|
(151 |
) |
52 |
|
||
Write-down of other real estate owned |
|
3,908 |
|
290 |
|
||
Net cash provided by (used in) operating activities |
|
16,137 |
|
(11,965 |
) |
||
Cash flows from investing activities |
|
|
|
|
|
||
Proceeds from maturities and pre-refunds including pay down of securities available-for-sale |
|
21,143 |
|
75,815 |
|
||
Proceeds from sales of securities available-for-sale |
|
2,000 |
|
108,345 |
|
||
Purchases of securities available-for-sale |
|
(5,000 |
) |
(140,633 |
) |
||
Net change in loans |
|
68,940 |
|
10,403 |
|
||
Investment in other real estate owned |
|
(10 |
) |
(1,173 |
) |
||
Proceeds from sales of other real estate owned |
|
5,436 |
|
765 |
|
||
Net purchases of premises and equipment |
|
(192 |
) |
(199 |
) |
||
Net cash provided by investing activities |
|
92,317 |
|
53,323 |
|
||
|
|
|
|
|
|
||
Cash flows from financing activities |
|
|
|
|
|
||
Net change in deposits |
|
(41,815 |
) |
51,362 |
|
||
Net change in securities sold under repurchase agreements |
|
2,945 |
|
(11,531 |
) |
||
Net change in federal funds purchased |
|
|
|
(800 |
) |
||
Net change in other short-term borrowings |
|
(50,608 |
) |
(163,544 |
) |
||
Proceeds from the issuance of preferred stock |
|
|
|
68,245 |
|
||
Proceeds from the issuance of common stock warrants |
|
|
|
4,755 |
|
||
Proceeds from notes payable and other borrowings |
|
|
|
2,240 |
|
||
Repayment of note payable |
|
|
|
(19,790 |
) |
||
Proceeds from exercise of stock options |
|
|
|
55 |
|
||
Tax benefit from dividend equivalent payment |
|
|
|
4 |
|
||
Dividends paid |
|
(1,052 |
) |
(2,495 |
) |
||
Purchase of treasury stock |
|
(40 |
) |
|
|
||
Net cash used in financing activities |
|
(90,570 |
) |
(71,499 |
) |
||
Net change in cash and cash equivalents |
|
17,884 |
|
(30,141 |
) |
||
Cash and cash equivalents at beginning of period |
|
79,796 |
|
73,214 |
|
||
Cash and cash equivalents at end of period |
|
$ |
97,680 |
|
$ |
43,073 |
|
Old Second Bancorp, Inc. and Subsidiaries
Consolidated Statements of Cash Flows - Continued
(In thousands)
|
|
(Unaudited) |
|
||||
|
|
Three Months Ended |
|
||||
|
|
March 31, |
|
||||
|
|
2010 |
|
2009 |
|
||
Supplemental cash flow information |
|
|
|
|
|
||
Income taxes received |
|
$ |
(3,460 |
) |
$ |
|
|
Interest paid for deposits |
|
6,838 |
|
11,491 |
|
||
Interest paid for borrowings |
|
1,319 |
|
2,003 |
|
||
Non-cash transfer of loans to other real estate |
|
18,838 |
|
3,673 |
|
||
Non-cash transfer of notes payable to other short-term borrowings |
|
|
|
5,134 |
|
||
Change in dividends declared not paid |
|
(454 |
) |
(1,341 |
) |
||
Non-cash transfer related to deferred taxes on goodwill |
|
|
|
1,461 |
|
||
See accompanying notes to consolidated financial statements.
Old Second Bancorp, Inc. and Subsidiaries
Consolidated Statements of Changes in
Stockholders Equity
(In thousands, except share data)
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|||||||
|
|
|
|
|
|
Additional |
|
|
|
Other |
|
|
|
Total |
|
|||||||
|
|
Common |
|
Preferred |
|
Paid-In |
|
Retained |
|
Comprehensive |
|
Treasury |
|
Stockholders |
|
|||||||
|
|
Stock |
|
Stock |
|
Capital |
|
Earnings |
|
Income (Loss) |
|
Stock |
|
Equity |
|
|||||||
Balance, December 31, 2008 |
|
$ |
18,304 |
|
$ |
|
|
$ |
58,683 |
|
$ |
213,031 |
|
$ |
(2,123 |
) |
$ |
(94,799 |
) |
$ |
193,096 |
|
Comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net income |
|
|
|
|
|
|
|
984 |
|
|
|
|
|
984 |
|
|||||||
Change in net unrealized loss on securities available-for-sale, net of $862 tax effect |
|
|
|
|
|
|
|
|
|
(1,193 |
) |
|
|
(1,193 |
) |
|||||||
Total comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
(209 |
) |
|||||||
Dividends Declared, $.04 per share |
|
|
|
|
|
|
|
(556 |
) |
|
|
|
|
(556 |
) |
|||||||
Change in restricted stock |
|
63 |
|
|
|
(63 |
) |
|
|
|
|
|
|
|
|
|||||||
Stock options exercised |
|
6 |
|
|
|
49 |
|
|
|
|
|
|
|
55 |
|
|||||||
Tax effect of dividend equivalent payments |
|
|
|
|
|
4 |
|
|
|
|
|
|
|
4 |
|
|||||||
Stock based compensation |
|
|
|
|
|
249 |
|
|
|
|
|
|
|
249 |
|
|||||||
Preferred dividends declared (5% per preferred share) |
|
|
|
203 |
|
|
|
(801 |
) |
|
|
|
|
(598 |
) |
|||||||
Issuance of preferred stock |
|
|
|
68,245 |
|
|
|
|
|
|
|
|
|
68,245 |
|
|||||||
Issuance of stock warrants |
|
|
|
|
|
4,755 |
|
|
|
|
|
|
|
4,755 |
|
|||||||
Balance, March 31, 2009 |
|
$ |
18,373 |
|
$ |
68,448.00 |
|
$ |
63,677 |
|
$ |
212,658 |
|
$ |
(3,316 |
) |
$ |
(94,799 |
) |
$ |
265,041 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance, December 31, 2009 |
|
$ |
18,373 |
|
$ |
69,039.00 |
|
$ |
64,431 |
|
$ |
141,774 |
|
$ |
(1,605 |
) |
$ |
(94,804 |
) |
$ |
197,208 |
|
Comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net loss |
|
|
|
|
|
|
|
(8,554 |
) |
|
|
|
|
(8,554 |
) |
|||||||
Change in net unrealized loss on securities available-for-sale, net of $191 tax effect |
|
|
|
|
|
|
|
|
|
(311 |
) |
|
|
(311 |
) |
|||||||
Total comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,865 |
) |
|||||||
Dividends Declared, $.01 per share |
|
|
|
|
|
|
|
(141 |
) |
|
|
|
|
(141 |
) |
|||||||
Change in restricted stock |
|
122 |
|
|
|
(122 |
) |
|
|
|
|
|
|
|
|
|||||||
Tax effect from vesting of restricted stock |
|
|
|
|
|
(225 |
) |
|
|
|
|
|
|
(225 |
) |
|||||||
Stock based compensation |
|
|
|
|
|
231 |
|
|
|
|
|
|
|
231 |
|
|||||||
Purchase of treasury stock |
|
|
|
|
|
|
|
|
|
|
|
(40 |
) |
(40 |
) |
|||||||
Preferred dividends declared (5% per preferred share) |
|
|
|
215 |
|
|
|
(672 |
) |
|
|
|
|
(457 |
) |
|||||||
Adoption of mark to market of mortgage servicing rights |
|
|
|
|
|
|
|
29 |
|
|
|
|
|
29 |
|
|||||||
Balance, March 31, 2010 |
|
$ |
18,495 |
|
$ |
69,254 |
|
$ |
64,315 |
|
$ |
132,436 |
|
$ |
(1,916 |
) |
$ |
(94,844 |
) |
$ |
187,740 |
|
Old Second Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Table amounts in thousands, except per share data, unaudited)
The accounting policies followed in the preparation of the interim financial statements are consistent with those used in the preparation of the annual financial information. The interim financial statements reflect all normal and recurring adjustments, which are necessary, in the opinion of management, for a fair statement of results for the interim period presented. Results for the period ended March 31, 2010 are not necessarily indicative of the results that may be expected for the year ending December 31, 2010. These interim financial statements should be read in conjunction with the audited financial statements and notes included in Old Second Bancorp, Inc.s (the Company) annual report on Form 10-K for the year ended December 31, 2009. Unless otherwise indicated, amounts in the tables contained in the notes are in thousands. Certain items in prior periods have been reclassified to conform to the current presentation.
The Companys consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States and follow general practices within the banking industry. Application of these principles requires management to make estimates, assumptions, and judgments that affect the amounts reported in the financial statements and accompanying notes. These estimates, assumptions, and judgments are based on information available as of the date of the financial statements. Future changes in information may affect these estimates, assumptions, and judgments, which, in turn, may affect amounts reported in the financial statements.
All significant accounting policies are presented in Note 1 to the consolidated financial statements included in the Companys annual report on Form 10-K for the year ended December 31, 2009. These policies, along with the disclosures presented in the other financial statement notes and in this discussion, provide information on how significant assets and liabilities are valued in the financial statements and how those values are determined.
As disclosed in Note 8 of the Companys annual report, the Company elected ASC 860-35 on January 1, 2010 to subsequently measure each class of mortgage servicing rights using the fair value measurement method. The initial impact of adoption of that election was an increase to beginning retained earnings of $29,000. Management believed that the fair value method of accounting would better allow management to mitigate interest rate risk. Servicing rights are recognized separately when they are acquired through sales of loans. When mortgage loans are sold, servicing rights are initially recorded at fair value with the income statement effect recorded in net gain on sales of loans. Fair value is based on market prices for comparable mortgage servicing contracts, when available, or alternatively, is based on a valuation model that calculates the present value of estimated future net servicing income.
Under the fair value measurement method, the Company measures servicing rights at fair value at each reporting date and reports changes in fair value of servicing assets in earnings in the period in which the changes occur, and are included with net gain on sales of mortgage loans on the income statement. The fair values of servicing rights are subject to significant fluctuations as a result of changes in estimated and actual prepayment speeds and default rates and losses. Additional disclosure related to fair value of mortgage servicing rights is found in Note 8. Prior to the January 1, 2010 change in method, residential mortgage loan servicing assets were initially measured at fair value, but were subsequently measured using the amortization method and were also evaluated for impairment. That amortization method required servicing rights to be amortized into non-interest income in proportion to, and over the period of, the estimated future net servicing income of the underlying loans.
In December 2009, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2009-16 (formerly Statement No. 166), Transfers and Servicing (Topic 860) Accounting for Transfers of Financial Assets. ASU 2009-16 amends the derecognition
accounting and disclosure guidance. ASU 2009-16 eliminates the exemption from consolidation for qualified special purpose entities (QSPEs) and also requires a transferor to evaluate all existing QSPEs to determine whether they must be consolidated. ASU 2009-16 was effective as of the beginning of the first annual reporting period that begins after November 15, 2009. ASU 2009-16 did not have a material effect on the Companys 2010 results of operations, financial position, or disclosures.
In December 2009, the FASB issued ASU No. 2009-17 (formerly Statement No. 167), Consolidations (Topic 810) Improvements to Financial Reporting for Enterprises involved with Variable Interest Entities. ASU 2009-17 amends the consolidation guidance applicable to variable interest entities. The amendments to the consolidation guidance affect all entities, as well as qualifying special-purpose entities (QSPEs) that are currently excluded from previous consolidation guidance. ASU 2009-17 was effective as of the beginning of the first annual reporting period that begins after November 15, 2009. ASU 2009-16 did not have a material effect on the Companys 2010 results of operations, financial position, or disclosures.
In February 2010, the FASB issued ASU No. 2010-09 Subsequent Events (Topic 855) Amendments to Certain Recognition and Disclosure Requirements. ASU 2010-09 amends the subsequent events disclosure guidance. The amendments include a definition of an SEC filer, requires an SEC filer or conduit bond obligor to evaluate subsequent events through the date the financial statements are issued, and removes the requirement for an SEC filer to disclose the date through which subsequent events have been evaluated. ASU 2010-09 was effective upon issuance except for the use of the issued date for conduit debt obligors. The effect of ASU 2010-09 including the Companys related disclosure is found in Note 20 - Subsequent Events.
In January 2010, the FASB issued ASU No. 2010-06 Fair Value Measurements and Disclosures (Topic 820) Improving Disclosures about Fair Value Measurements. ASU 2010-06 amends the fair value disclosure guidance. The amendments include new disclosures and changes to clarify existing disclosure requirements. ASU 2010-06 was effective for interim and annual reporting periods beginning after December 15, 2009, except for the disclosures about purchases, sales, issuances, and settlements of Level 3 fair value measurements. Those disclosures are effective for fiscal years beginning after December 15, 2010, and for interim periods within those fiscal years. The impact of ASU 2010-06 on the Companys disclosures is reflected in Note 16 - Fair Value Measurements.
The business combination was accounted for under the purchase method of accounting and the purchase price was allocated to the respective assets acquired and liabilities assumed based on their estimated fair values, net of applicable income tax effects. The excess cost over fair value of net assets acquired was recorded as goodwill. The Company decreased the goodwill attributable to the Heritage transaction by $1.4 million in the first quarter of 2009 along with an offsetting decrease to deferred tax liabilities. The Company subsequently recorded a goodwill impairment charge of $57.6 million in the
second quarter of 2009, which primarily resulted from the goodwill that was attributable to Heritage. See Note 7 for additional information on the goodwill impairment charge.
Securities available-for-sale are summarized as follows:
|
|
|
|
Gross |
|
Gross |
|
|
|
||||
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair |
|
||||
|
|
Cost |
|
Gains |
|
Losses |
|
Value |
|
||||
March 31, 2010: |
|
|
|
|
|
|
|
|
|
||||
U.S. Treasury |
|
$ |
1,499 |
|
$ |
11 |
|
$ |
|
|
$ |
1,510 |
|
U.S. government agencies |
|
62,014 |
|
238 |
|
(35 |
) |
62,217 |
|
||||
U.S. government agency mortgage-backed |
|
37,139 |
|
1,831 |
|
(34 |
) |
38,936 |
|
||||
States and political subdivisions |
|
77,773 |
|
1,727 |
|
(349 |
) |
79,151 |
|
||||
Collateralized mortgage obligations |
|
17,334 |
|
820 |
|
(4 |
) |
18,150 |
|
||||
Collateralized debt obligations |
|
17,864 |
|
|
|
(7,377 |
) |
10,487 |
|
||||
Equity securities |
|
99 |
|
2 |
|
(10 |
) |
91 |
|
||||
|
|
$ |
213,722 |
|
$ |
4,629 |
|
$ |
(7,809 |
) |
$ |
210,542 |
|
December 31, 2009: |
|
|
|
|
|
|
|
|
|
||||
U.S. Treasury |
|
$ |
1,499 |
|
$ |
24 |
|
$ |
|
|
$ |
1,523 |
|
U.S. government agencies |
|
84,265 |
|
263 |
|
(76 |
) |
84,452 |
|
||||
U.S. government agency mortgage-backed |
|
41,175 |
|
1,669 |
|
(44 |
) |
42,800 |
|
||||
States and political subdivisions |
|
81,801 |
|
1,864 |
|
(327 |
) |
83,338 |
|
||||
Collateralized mortgage obligations |
|
22,246 |
|
910 |
|
(5 |
) |
23,151 |
|
||||
Collateralized debt obligations |
|
17,834 |
|
|
|
(6,951 |
) |
10,883 |
|
||||
Equity securities |
|
99 |
|
1 |
|
(6 |
) |
94 |
|
||||
|
|
$ |
248,919 |
|
$ |
4,731 |
|
$ |
(7,409 |
) |
$ |
246,241 |
|
Recognition of other-than-temporary impairment was not necessary in the quarter ended March 31, 2010 or the year ended December 31, 2009. The changes in fair values related to interest rate fluctuations and other market factors and were generally not related to credit quality deterioration although the amount of deferrals and defaults in the pooled collateralized debt obligation increased from December 31, 2009. An increase in rates will generally cause a decrease in the fair value of individual securities while a decrease in rates typically results in an increase in fair value. In addition to the impact of rate changes upon pricing, uncertainty in the financial markets in the periods presented has resulted in reduced liquidity for certain investments, particularly the collateralized debt obligations (CDO), which also impacted market pricing for the periods presented. In the case of the CDO fair value measurement, management included a risk premium adjustment as of March 31, 2010, to reflect an estimated amount that a market participant would demand because of uncertainty in cash flows. Management made that adjustment because the level of market activity for the CDO securities has continued to decrease and information on orderly transaction sales were not generally available. Accordingly, management designated this security as a level 3 security at June 30, 2009 as described in Note 16 of this quarterly report and continues with that designation as of March 31, 2010. Management does not have the intent to sell the above securities and it is more likely than not the Company will not have to sell the securities before recovery of its cost basis.
Below is additional information as it relates to the collateralized debt obligation, Trapeza 2007-13A, which is secured by a pool of trust preferred securities issued by trusts sponsored by multiple financial institutions. This collateralized debt obligation was rated AAA at the time of purchase by the Company.
|
|
|
|
|
|
Gross |
|
S&P |
|
Number of |
|
Issuance |
|
Issuance |
|
|||||||||
|
|
Amortized |
|
Fair |
|
Unrealized |
|
Credit |
|
Banks in |
|
Deferrals & Defaults |
|
Excess Subordination |
|
|||||||||
|
|
Cost |
|
Value |
|
Loss |
|
Rating (1) |
|
Issuance |
|
Amount |
|
Collateral % |
|
Amount |
|
Collateral % |
|
|||||
March 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Class A1 |
|
$ |
9,329 |
|
$ |
5,401 |
|
$ |
(3,928 |
) |
BB+ |
|
63 |
|
$ |
242,750 |
|
32.4 |
% |
$ |
142,998 |
|
19.1 |
% |
Class A2A |
|
8,535 |
|
5,086 |
|
(3,449 |
) |
BB- |
|
63 |
|
242,750 |
|
32.4 |
% |
45,998 |
|
6.1 |
% |
|||||
|
|
$ |
17,864 |
|
$ |
10,487 |
|
$ |
(7,377 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Class A1 |
|
$ |
9,334 |
|
$ |
5,473 |
|
$ |
(3,861 |
) |
BB+ |
|
63 |
|
$ |
195,750 |
|
26.1 |
% |
$ |
189,641 |
|
25.3 |
% |
Class A2A |
|
8,500 |
|
5,410 |
|
(3,090 |
) |
BB- |
|
63 |
|
195,750 |
|
26.1 |
% |
92,641 |
|
12.4 |
% |
|||||
|
|
$ |
17,834 |
|
$ |
10,883 |
|
$ |
(6,951 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
(1) Moodys credit rating for class A1 and A2A were Baa2 and Ba2, respectively, as of March 31, 2010 and December 31, 2009. The Fitch ratings for class A1 and A2A were A and BB, respectively, as of March 31, 2010 and December 31, 2009
The model assumptions used to estimate fair value in the table above included estimated collateral default rates of 3.7%, 1.5%, and 0.6% in years 1, 2, and 3, respectively. Additionally, the estimated discount rates were Libor + 6.25% for the A1 tranche and Libor + 7.25% for the A2A tranche.
In addition to other equity securities, which are recorded at estimated fair value, the Bank owns the stock of the Federal Reserve Bank of Chicago (FRB) and the Federal Home Loan Bank of Chicago (FHLBC). Both of these entities require the Bank to invest in their non-marketable stock as a condition of membership. The value of the stock in each of those entities was recorded at cost in the amounts of $3.7 million and $9.3 million, respectively, at March 31, 2010, and at December 31, 2009. The FHLBC is a governmental sponsored entity that has been under a regulatory order for a prolonged period that generally requires approval prior to redeeming or paying dividends on their common stock. The Bank continues to utilize the various products and services of the FHLBC and management considers this stock to be a long-term investment. FHLBC members are required to own a certain amount of stock based on the level of borrowings and other factors, and may invest in additional amounts. FHLBC stock is carried at cost, classified as a restricted security, and periodically evaluated for impairment based on ultimate recovery of par value.
Major classifications of loans were as follows:
|
|
March 31, |
|
December 31, |
|
||
|
|
2010 |
|
2009 |
|
||
Commercial and industrial |
|
$ |
197,420 |
|
$ |
207,170 |
|
Real estate - commercial |
|
903,289 |
|
925,013 |
|
||
Real estate - construction |
|
219,364 |
|
273,719 |
|
||
Real estate - residential |
|
627,936 |
|
643,936 |
|
||
Installment |
|
6,980 |
|
9,834 |
|
||
Overdraft |
|
602 |
|
830 |
|
||
Lease financing receivables |
|
3,631 |
|
3,703 |
|
||
|
|
1,959,222 |
|
2,064,205 |
|
||
Net deferred loan fees and costs |
|
(1,121 |
) |
(1,379 |
) |
||
|
|
$ |
1,958,101 |
|
$ |
2,062,826 |
|
It is the policy of the Company to review each prospective credit in order to determine an adequate level of security or collateral to obtain prior to making a loan. The type of collateral, when required, will vary from liquid assets to real estate. The Companys access to collateral, in the event of borrower default, is assured through adherence to state lending laws and the Companys lending standards and credit monitoring procedures. The Bank generally makes loans within its market area. There are no significant concentrations of loans where the customers ability to honor loan terms is dependent upon a single economic sector, although the real estate related categories listed above represent 89.4% and 89.3% of the portfolio at March 31, 2010 and December 31, 2009, respectively. The Company is committed to overseeing and managing its loan portfolio to avoid unnecessarily high credit concentrations in accordance with interagency regulatory guidance on risk management. Consistent with that commitment, management is updating its asset diversification plan and policy and anticipates that the percentage of real estate lending to the overall portfolio will decrease in the future as result of that process.
Changes in the allowance for loan losses for the three months ending March 31 are summarized as follows:
|
|
2010 |
|
2009 |
|
||
|
|
|
|
|
|
||
Allowance at beginning of year |
|
64,540 |
|
41,271 |
|
||
Charge-offs: |
|
|
|
|
|
||
Commercial and industrial |
|
1,231 |
|
46 |
|
||
Real estate - commercial |
|
3,536 |
|
359 |
|
||
Real estate - construction |
|
11,534 |
|
3,727 |
|
||
Real estate - residential |
|
2,268 |
|
293 |
|
||
Installment and other loans |
|
97 |
|
102 |
|
||
Total charge-offs |
|
18,666 |
|
4,527 |
|
||
Recoveries: |
|
|
|
|
|
||
Commercial and industrial |
|
164 |
|
2 |
|
||
Real estate - commercial |
|
|
|
|
|
||
Real estate - construction |
|
1,387 |
|
22 |
|
||
Real estate - residential |
|
79 |
|
11 |
|
||
Installment and other loans |
|
89 |
|
84 |
|
||
Total recoveries |
|
1,719 |
|
119 |
|
||
Net charge-offs |
|
16,947 |
|
4,408 |
|
||
Provision for loan losses |
|
19,220 |
|
9,425 |
|
||
Allowance at end of quarter |
|
$ |
66,813 |
|
$ |
46,288 |
|
|
|
|
|
|
|
||
Net charge-offs to average loans |
|
0.84 |
% |
0.20 |
% |
||
Allowance at quarter end to average loans |
|
3.30 |
% |
2.05 |
% |
||
Details related to the activity in the other real estate owned (OREO) portfolio, net of valuation reserve, for the periods presented are itemized in the following table:
|
|
Three Months Ended |
|
||||
|
|
March 31, |
|
||||
|
|
2010 |
|
2009 |
|
||
Other real estate owned |
|
|
|
|
|
||
Balance at beginning of period |
|
$ |
40,200 |
|
$ |
15,212 |
|
Property additions |
|
18,838 |
|
3,673 |
|
||
Development improvements |
|
10 |
|
1,173 |
|
||
Less: |
|
|
|
|
|
||
Property Disposals |
|
5,285 |
|
817 |
|
||
Period valuation adjustments |
|
3,908 |
|
290 |
|
||
Balance at end of period |
|
$ |
49,855 |
|
$ |
18,951 |
|
Activity in the valuation allowance was as follows:
|
|
Three Months Ended |
|
||||
|
|
March 31, |
|
||||
|
|
2010 |
|
2009 |
|
||
Balance at beginning of period |
|
$ |
5,668 |
|
$ |
|
|
Addition charged to expense |
|
5,091 |
|
270 |
|
||
Write-downs taken on sales |
|
(1,183 |
) |
|
|
||
Other adjustments |
|
|
|
20 |
|
||
Balance at end of period |
|
$ |
9,576 |
|
$ |
290 |
|
Expenses related to foreclosed assets, net of lease revenue includes:
|
|
Three Months Ended |
|
||||
|
|
March 31, |
|
||||
|
|
2010 |
|
2009 |
|
||
(Gain) loss on sales, net |
|
$ |
(151 |
) |
$ |
52 |
|
Provision for unrealized losses |
|
5,091 |
|
270 |
|
||
Operating expenses |
|
1,337 |
|
574 |
|
||
Less: |
|
|
|
|
|
||
Lease revenue |
|
518 |
|
9 |
|
||
|
|
$ |
5,759 |
|
$ |
887 |
|
Goodwill and other intangible assets are reviewed for potential impairment on an annual basis or more often if events or circumstances indicate that they may be impaired. As such, goodwill was tested for impairment at the reporting unit level as of June 30, 2009 and a total impairment loss was recorded as a result of managements determination that the carrying amount of goodwill exceeded its implied fair value. The Companys market price per share had continued to be less than its stockholders common equity as the Companys stock continued to trade at a price below its book value. At the same time, earnings decreased as nonperforming assets, particularly loans and related charge-offs increased. Consistent with prior quarters, the Company considered these and other factors, including the items outlined in the process described below. The Company employed general industry practices in evaluating the impairment of its goodwill using a two-step process that begins with an estimation of the fair value of the reporting unit. The first step included a screen for potential impairment and the second step measured the amount of impairment. Significant management judgment was applied to the process including the development of cash flow projections, selection of appropriate discount rates, identification of relevant market comparables, the incorporation of general economic and market conditions as well as the selection of an appropriate control premium.
The first step of the June 30, 2009 analysis was to determine if there was a potential impairment. The Company used both an income and market approach as part of that analysis. The income approach was based on discounted cash flows, which were derived from internal forecasts and economic expectations for the Bank reporting unit. The key assumptions used to determine fair value under the income approach included the cash flow period, terminal values based on a terminal growth rate and the discount rate. The discount rates used in the income approach evaluated at June 30, 2009 ranged from 17.5% to 22.5% to attempt to incorporate discount rates a market participant might employ in its valuation of the Bank. The market approach calculated the change of control price a market participant could have been reasonably expected to pay for the Bank by adding a change of control premium. The results of the first step of the analysis indicated that the Banks carrying value exceeded its fair value,
which indicated that an impairment existed and required that the Company perform the second step of the analysis to determine the amount of the impairment. The second step of the analysis involved a valuation of all of the assets of the Bank as if it had just been acquired and comparing the resultant goodwill with the actual carrying amount of goodwill. The results of the second step of the analysis determined that goodwill was fully impaired, which resulted in the pre-tax impairment charge of $57.6 million. This was a total impairment and no goodwill remained as a result of that impairment charge. The portion of the goodwill intangible asset charge that was attributable to Heritage was tax deductible and had an associated $22.0 million deferred tax asset, and although not anticipated, there can be no guarantee that a valuation allowance against this deferred tax asset will not be necessary in future periods.
Management also performed a periodic review of the core deposit and other intangible assets. Based upon these reviews, management determined there was no impairment of the core deposit and other intangible assets as of March 31, 2010. No assurance can be given that future impairment tests will not result in a charge to earnings.
The following table presents the changes in the carrying amount of goodwill and other intangibles during the first three months ended March 31, 2010, and the year ended December 31, 2009. (in thousands):
|
|
March 31, 2010 |
|
December 31, 2009 |
|
||||||||
|
|
|
|
Core Deposit |
|
|
|
Core Deposit |
|
||||
|
|
|
|
and Other |
|
|
|
and Other |
|
||||
|
|
Goodwill |
|
Intangibles |
|
Goodwill |
|
Intangibles |
|
||||
Balance at beginning of period |
|
$ |
|
|
$ |
6,654 |
|
$ |
59,040 |
|
$ |
7,821 |
|
Amortization/ adjustments(1) |
|
|
|
(282 |
) |
(1,461 |
) |
(1,167 |
) |
||||
Impairment |
|
|
|
|
|
(57,579 |
) |
|
|
||||
Balance at end of period |
|
$ |
|
|
$ |
6,372 |
|
$ |
|
|
$ |
6,654 |
|
(1) The $1.46 million adjustment to goodwill was recorded in the first quarter of 2009.
The following table presents the estimated future amortization expense for core deposit and other intangibles as of March 31, 2010 (in thousands):
|
|
Amount |
|
|
2010 |
|
$ |
848 |
|
2011 |
|
847 |
|
|
2012 |
|
779 |
|
|
2013 |
|
732 |
|
|
2014 |
|
679 |
|
|
Thereafter |
|
2,487 |
|
|
Total |
|
$ |
6,372 |
|
Changes in capitalized mortgage servicing rights as of March 31, summarized as follows:
|
|
2010 |
|
2009 |
|
||
Balance at beginning of period |
|
$ |
2,470 |
|
$ |
1,973 |
|
Fair value adjustment |
|
9 |
|
|
|
||
Additions |
|
342 |
|
192 |
|
||
Amortization |
|
|
|
(250 |
) |
||
Balance at end of period |
|
2,821 |
|
1,915 |
|
||
|
|
|
|
|
|
||
Changes in the valuation allowance for servicing assets were as follows: |
|
|
|
|
|
||
|
|
|
|
|
|
||
Balance at beginning of period |
|
(20 |
) |
(599 |
) |
||
Fair value adjustment |
|
20 |
|
(254 |
) |
||
Provisions for impairment |
|
|
|
|
|
||
Recovery credited to expense |
|
|
|
263 |
|
||
Balance at end of period |
|
|
|
(590 |
) |
||
Net balance |
|
$ |
2,821 |
|
$ |
1,325 |
|
As discussed in Note 1, the Company adopted ASC 860-50-35 using the fair value measurement method for all servicing rights as of January 1, 2010, and the initial impact of adoption was an increase to beginning retained earnings of $29,000. Management believed that the fair value method of accounting would better allow management to mitigate interest rate risk. Servicing rights are recognized separately when they are acquired through sales of loans. When mortgage loans are sold, servicing rights are initially recorded at fair value with the income statement effect recorded in net gain on sales of loans. Fair value is based on market prices for comparable mortgage servicing contracts, when available, or alternatively, is based on a valuation model that calculates the present value of estimated future net servicing income. Additional disclosure related to fair value of mortgage servicing rights is found in Note 16.
Under the fair value measurement method, the Company measures servicing rights at fair value at each reporting date and reports changes in fair value of servicing assets in earnings in the period in which the changes occur, and are included with net gain on sales of mortgage loans on the income statement. The fair values of servicing rights are subject to significant fluctuations as a result of changes in estimated and actual prepayment speeds and default rates and losses
Major classifications of deposits as of March 31, 2010 and December 31, 2009, were as follows:
|
|
2010 |
|
2009 |
|
||
Non-interest bearing demand |
|
$ |
316,240 |
|
$ |
308,304 |
|
Savings |
|
190,599 |
|
178,257 |
|
||
NOW accounts |
|
398,011 |
|
422,778 |
|
||
Money market accounts |
|
392,615 |
|
392,516 |
|
||
Certificates of deposit of less than $100,000 |
|
529,117 |
|
551,106 |
|
||
Certificates of deposit of $100,000 or more |
|
337,880 |
|
353,316 |
|
||
|
|
$ |
2,164,462 |
|
$ |
2,206,277 |
|
The following table is a summary of borrowings as of March 31, 2010 and December 31, 2009:
|
|
2010 |
|
2009 |
|
||
Securities sold under repurchase agreements |
|
$ |
21,319 |
|
$ |
18,374 |
|
FHLB advances |
|
|
|
50,019 |
|
||
Treasury tax and loan |
|
4,390 |
|
4,979 |
|
||
Junior subordinated debentures |
|
58,378 |
|
58,378 |
|
||
Subordinated debt |
|
45,000 |
|
45,000 |
|
||
Notes payable and other borrowings |
|
500 |
|
500 |
|
||
|
|
$ |
129,587 |
|
$ |
177,250 |
|
The Company enters into sales of securities under agreements to repurchase (repurchase agreements) which generally mature within 1 to 90 days from the transaction date. These repurchase agreements are treated as financings and they are secured by mortgage-backed securities with a carrying amount of $23.9 and $25.1 million at March 31, 2010 and December 31, 2009, respectively. The securities sold under agreements to repurchase consisted of U.S. government agencies during the two-year reporting period.
The Companys borrowings at the Federal Home Loan Bank of Chicago (FHLBC) requires the Bank to be a member and invest in the stock of the FHLBC and are generally limited to the lesser of 35% of total assets or 60% of the book value of certain mortgage loans. In addition, these notes were collateralized by FHLBC stock of $9.3 million and loans totaling $195.4 million at March 31, 2010. FHLBC stock of $9.3 million and loans totaling $203.7 million were pledged as of December 31, 2009. The Company has also established borrowing capacity at the FRB that was not used at either December 31, 2009 or March 31, 2010. The Company currently has $63.4 million of borrowing capacity available at the FRB.
The Bank is a Treasury Tax & Loan (TT&L) depository for the FRB, and as such, we accept TT&L deposits. The Company is allowed to hold these deposits for the FRB until they are called. The interest rate is the federal funds rate less 25 basis points. Securities with a face value greater than or equal to the amount borrowed are pledged as a condition of borrowing TT&L deposits. As of March 31, 2010 and December 31, 2009, the TT&L deposits were $4.4 million and $5.0 million, respectively.
One of the Companys most significant borrowing relationships continued to be the $45.5 million credit facility with LaSalle Bank National Association (now Bank of America and, the Lender). That credit facility began in January 2008 and was originally comprised of a $30.5 million senior debt facility, which included a $30.0 million revolving line that matured on March 31, 2010, and $500,000 in term debt as well as $45.0 million of subordinated debt. The subordinated debt and the term debt portion of the senior debt facility mature on March 31, 2018. The interest rate on the senior debt facility resets quarterly, and is based on, at the Companys option, either the Lenders prime rate or three-month LIBOR plus 90 basis points. The interest rate on the subordinated debt resets quarterly, and is equal to three-month LIBOR plus 150 basis points. The proceeds of the $45.0 million of subordinated debt were used to finance the 2008 acquisition of Heritage, including transaction costs. The Company had no principal outstanding balance on the Bank of America senior line of credit when it matured, but did have $500,000 in principal outstanding in term debt and $45.0 million in principal outstanding in subordinated debt at both December 31, 2009 and March 31, 2010. The term debt is secured by all of the outstanding capital stock of the Bank. The Company has made all required interest payments on the outstanding principal amounts on a timely basis.
The credit facility agreement contains usual and customary provisions regarding acceleration of the senior debt upon the occurrence of an event of default by the Company under the agreement, as described therein. The agreement also contains certain customary representations and warranties and financial and negative covenants. At March 31, 2010, the Company continued to be out of compliance with two of the financial covenants contained within the credit agreement. The agreement provides that upon an event of default as the result of the Companys failure to comply with a financial covenant, the lender may (i) terminate all commitments to extend further credit, (ii) increase the interest rate on the
revolving line of the term debt (together the Senior Debt) by 200 basis points, (iii) declare the Senior Debt immediately due and payable and (iv) exercise all of its rights and remedies at law, in equity and/or pursuant to any or all collateral documents, including foreclosing on the collateral. The total outstanding principal amount of the Senior Debt is the $500,000 in term debt. Because the Subordinated Debt is treated as Tier 2 capital for regulatory capital purposes, the Agreement does not provide the lender with any rights of acceleration or other remedies with regard to the Subordinated Debt upon an event of default caused by the Companys failure to comply with a financial covenant. In November 2009, the lender provided notice to the Company that it was invoking the default rate, thereby increasing the rate on the term debt by 200 basis points retroactive to July 30, 2009. This action by the lender resulted in nominal additional interest expense as it only applies to the $500,000 of outstanding term debt. The Company and the Lender have periodically engaged in discussions regarding the potential resolution of the issues, which could include a range of results including, but not limited to, a renegotiation of the credit facility and/or a change in the covenants or other terms. The parties have not agreed to a mutually satisfactory resolution.
The Company completed the sale of $27.5 million of cumulative trust preferred securities by its unconsolidated subsidiary, Old Second Capital Trust I in June 2003. An additional $4.1 million of cumulative trust preferred securities was sold in July 2003. The costs associated with the issuance of the cumulative trust preferred securities are being amortized over 30 years. The trust-preferred securities can remain outstanding for a 30-year term but, subject to regulatory approval, can be called in whole or in part by the Company. The stated call period commenced on June 30, 2008 and can be exercised by the Company from time to time hereafter. Cash distributions on the securities are payable quarterly at an annual rate of 7.80%. The Company issued a new $32.6 million subordinated debenture to the trust in return for the aggregate net proceeds of this trust preferred offering. The interest rate and payment frequency on the debenture are equivalent to the cash distribution basis on the trust preferred securities.
The Company issued an additional $25.0 million of cumulative trust preferred securities through a private placement completed by an additional unconsolidated subsidiary, Old Second Capital Trust II, in April 2007. Although nominal in amount, the costs associated with that issuance are being amortized over 30 years. These trust preferred securities also mature in 30 years, but subject to the aforementioned regulatory approval, can be called in whole or in part on a quarterly basis commencing June 15, 2017. The quarterly cash distributions on the securities are fixed at 6.77% through June 15, 2017 and float at 150 basis points over three-month LIBOR thereafter. The Company issued a new $25.8 million subordinated debenture to the trust in return for the aggregate net proceeds of this trust preferred offering. The interest rate and payment frequency on the debenture are equivalent to the cash distribution basis on the trust preferred securities. The proceeds from this trust preferred offering were used to finance the common stock tender offer in May 2007.
Both of the debentures issued by Old Second Bancorp, Inc. are recorded on the Consolidated Balance Sheets as junior subordinated debentures and the related interest expense for each issuance is included in the Consolidated Statements of Operations.
The Long-Term Incentive Plan (the Incentive Plan) authorizes the issuance of up to 1,908,332 shares of the Companys common stock, including the granting of qualified stock options (Incentive Stock Options), nonqualified stock options, restricted share rights (restricted stock and restricted stock units), and stock appreciation rights. Total shares issuable under the plan were 215,672 at March 31, 2010 and 426,872 at December 31, 2009. Stock based awards may be granted to selected directors and officers or employees at the discretion of the board of directors. All stock options were granted for a term of ten years. Restricted share rights vest three years from the grant date. Awards under the Incentive Plan become fully vested upon a merger or change in control of the Company. Compensation expense is recognized over the vesting period of the options based on the fair value of the options at the grant date.
Total compensation cost that has been charged for those plans was $231,000 in the first quarter of 2010 and $249,000 in the first quarter of 2009. The total income tax benefit was $81,000 in the first quarter of 2010 and $87,000 in the first quarter of 2009.
There were no stock options exercised during the first quarter of 2010 and the Company did not grant any options of the Companys common stock. There were 5,334 stock options exercised during the first quarter of 2009 and the Company granted options to purchase 16,500 shares of the Companys common stock. Total unrecognized compensation cost related to nonvested stock options granted under the Incentive Plan is $140,000 as of March 31, 2010, and is expected to be recognized over a weighted-average period of 0.67 years. Total unrecognized compensation cost related to nonvested stock options granted under the Incentive Plan is $467,000 as of March 31, 2009, and is expected to be recognized over a weighted-average period of 1.36 years.
A summary of stock option activity in the Incentive Plan as of each quarter is as follows:
|
|
Shares |
|
Weighted |
|
Weighted |
|
Aggregate |
|
||
March 31, 2010: |
|
|
|
|
|
|
|
|
|
||
Beginning outstanding |
|
683,666 |
|
$ |
24.29 |
|
|
|
|
|
|
Granted |
|
|
|
|
|
|
|
|
|
||
Exercised |
|
|
|
|
|
|
|
|
|
||
Canceled |
|
|
|
|
|
|
|
|
|
||
Expired |
|
|
|
|
|
|
|
|
|
||
Ending outstanding |
|
683,666 |
|
$ |
24.29 |
|
4.49 |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
||
Exercisable at end of quarter |
|
644,668 |
|
$ |
24.37 |
|
4.28 |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
||
March 31, 2009: |
|
|
|
|
|
|
|
|
|
||
Beginning outstanding |
|
722,132 |
|
$ |
24.03 |
|
|
|
|
|
|
Granted |
|
16,500 |
|
7.49 |
|
|
|
|
|
||
Exercised |
|
(5,334 |
) |
10.13 |
|
|
|
|
|
||
Canceled |
|
(13,000 |
) |
29.12 |
|
|
|
|
|
||
Expired |
|
|
|
|
|
|
|
|
|
||
Ending outstanding |
|
720,298 |
|
$ |
23.66 |
|
5.30 |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
||
Exercisable at end of quarter |
|
617,136 |
|
$ |
23.46 |
|
4.70 |
|
$ |
|
|
A summary of changes in the Companys nonvested options in the Incentive Plan is as follows:
|
|
March 31, 2010 |
|
|||
|
|
Shares |
|
Weighted |
|
|
Nonvested at January 1, 2010 |
|
43,498 |
|
$ |
4.83 |
|
Granted |
|
|
|
|
|
|
Forfeited |
|
|
|
|
|
|
Vested |
|
(4,500 |
) |
2.01 |
|
|
Nonvested at March 31, 2010 |
|
38,998 |
|
$ |
5.16 |
|
A summary of stock option activity as of March 31 is as follows:
|
|
Three Months Ended |
|
||||
|
|
March 31, |
|
||||
|
|
2010 |
|
2009 |
|
||
|
|
|
|
|
|
||
Intrinsic value of options exercised |
|
$ |
|
|
$ |
673 |
|
Cash received from option exercises |
|
|
|
54,033 |
|
||
Tax benefit realized from option exercises |
|
|
|
268 |
|
||
Weighted average fair value of options granted |
|
$ |
|
|
$ |
2.01 |
|
Restricted stock was granted beginning in 2005 under the Incentive Plan. Restricted stock units were granted beginning in 2009 under the Incentive Plan. There were 121,600 restricted stock shares and 89,600 restricted stock units issued during the first quarter of 2010 whereas there were 66,041 restricted stock shares and 67,683 restricted stock units issued during the first quarter of 2009. These share rights are subject to forfeiture until certain restrictions have lapsed, including employment for a specific period. These share rights vest after a three-year period. Compensation expense is recognized over the vesting period of the shares based on the market value of the shares at issue date. Awards under the Incentive Plan become fully vested upon a merger or change in control of the Company.
A summary of changes in the Companys nonvested shares of restricted share rights is as follows:
|
|
March 31, 2010 |
|
March 31, 2009 |
|
||||||
|
|
|
|
Weighted |
|
|
|
Weighted |
|
||
|
|
|
|
Average |
|
|
|
Average |
|
||
|
|
|
|
Grant Date |
|
|
|
Grant Date |
|
||
|
|
Shares |
|
Fair Value |
|
Shares |
|
Fair Value |
|
||
Nonvested at January 1 |
|
179,178 |
|
$ |
12.95 |
|
53,311 |
|
$ |
28.49 |
|
Granted |
|
211,200 |
|
7.00 |
|
133,724 |
|
7.49 |
|
||
Vested |
|
(21,663 |
) |
29.20 |
|
|
|
|
|
||
Forfeited |
|
|
|
|
|
(2,698 |
) |
29.29 |
|
||
Nonvested at March 31 |
|
368,715 |
|
$ |
8.59 |
|
184,337 |
|
$ |
13.24 |
|
Total unrecognized compensation cost of restricted share rights is $2.2 million as of March 31, 2010, which is expected to be recognized over a weighted-average period of 3.16 years. Total unrecognized compensation cost of restricted share rights was $1.5 million as of March 31, 2009, which was expected to be recognized over a weighted-average period of 2.90 years. There were 21,663 restricted share rights vested during the first quarter ending March 31, 2010. There were no restricted share rights vested at March 31, 2009.
(Loss) earnings per share is included below as of March 31 (in thousands except for share data):
|
|
Three Months Ended |
|
||||
|
|
March 31, |
|
||||
|
|
2010 |
|
2009 |
|
||
Basic (loss) earnings per share: |
|
|
|
|
|
||
Weighted-average common shares outstanding |
|
13,916,650 |
|
13,791,789 |
|
||
Weighted-average common shares less stock based awards |
|
13,707,907 |
|
13,707,255 |
|
||
Weighted-average common shares stock based awards |
|
366,368 |
|
116,872 |
|
||
Net (loss) income |
|
$ |
(8,554 |
) |
$ |
984 |
|
Dividends on preferred shares |
|
1,128 |
|
801 |
|
||
Net loss income available to common shareholders |
|
(9,682 |
) |
183 |
|
||
Common stock dividends |
|
(137 |
) |
(548 |
) |
||
Un-vested share-based payment awards |
|
(4 |
) |
(7 |
) |
||
Undistributed (loss) earnings |
|
(9,823 |
) |
(372 |
) |
||
Basic (loss) earnings per share common undistributed earnings |
|
(0.70 |
) |
(0.03 |
) |
||
Basic (loss) earnings per share common distributed earnings |
|
0.01 |
|
0.04 |
|
||
Basic (loss) earnings per share |
|
$ |
(0.69 |
) |
$ |
0.01 |
|
Diluted (loss) earnings per share: |
|
|
|
|
|
||
Weighted-average common shares outstanding |
|
13,916,650 |
|
13,791,789 |
|
||
Dilutive effect of restricted shares(1) |
|
280,573 |
|
66,152 |
|
||
Dilutive effect of stock options |
|
|
|
|
|
||
Diluted average common shares outstanding |
|
14,197,223 |
|
13,857,941 |
|
||
Net (loss) income available to common stockholders |
|
$ |
(9,682 |
) |
$ |
183 |
|
Diluted (loss) earnings per share |
|
$ |
(0.69 |
) |
$ |
0.01 |
|
|
|
|
|
|
|
||
Number of antidilutive options excluded from the diluted (loss) earnings per share calculation |
|
1,577,000 |
|
1,577,000 |
|
(1) Includes the common stock equivalents for restricted share rights that are dilutive.
The above (loss) earnings per share calculation did not include 815,339 common stock warrants that were outstanding as of March 31, 2010.
The following table summarizes the related income tax effect for the components of Other Comprehensive Loss as of March 31:
|
|
Three Months Ended |
|
||||
|
|
March 30, |
|
||||
|
|
2010 |
|
2009 |
|
||
Net (loss) income available to common stockholders |
|
$ |
(9,682 |
) |
$ |
183 |
|
|
|
|
|
|
|
||
Unrealized holding (losses) gains on available-for-sale securities arising during the period |
|
|
|
|
|
||
U.S. Treasury |
|
$ |
(13 |
) |
$ |
(14 |
) |
U.S. government agencies |
|
14 |
|
(30 |
) |
||
U.S. government agency mortgage-backed |
|
172 |
|
1,138 |
|
||
States and political subdivisions |
|
(159 |
) |
590 |
|
||
Collateralized mortgage obligations |
|
(89 |
) |
694 |
|
||
Collateralized debt obligations |
|
(426 |
) |
(4,601 |
) |
||
Equity securities |
|
(3 |
) |
(4 |
) |
||
|
|
$ |
(504 |
) |
$ |
(2,227 |
) |
Related tax benefit |
|
192 |
|
893 |
|
||
Holding losses after tax |
|
(312 |
) |
(1,334 |
) |
||
|
|
|
|
|
|
||
Less: Reclassification adjustment for the net gains and losses realized during the period |
|
|
|
|
|
||
Realized gains (losses) by security type: |
|
|
|
|
|
||
U.S. government agencies |
|
$ |
(2 |
) |
$ |
(57 |
) |
States and political subdivisions |
|
|
|
(24 |
) |
||
Collateralized mortgage obligations |
|
|
|
4 |
|
||
Net realized losses |
|
(2 |
) |
(77 |
) |
||
Income tax benefit on net realized losses |
|
1 |
|
31 |
|
||
Net realized losses after tax |
|
(1 |
) |
(46 |
) |
||
Other comprehensive loss on available-for-sale |
|
(311 |
) |
(1,288 |
) |
||
|
|
|
|
|
|
||
Changes in fair value of derivatives used for cashflow hedges arising during the period |
|
$ |
|
|
$ |
158 |
|
Related tax expense |
|
|
|
(63 |
) |
||
Other comprehensive income on cashflow hedges |
|
|
|
95 |
|
||
Total other comprehensive loss |
|
$ |
(311 |
) |
$ |
(1,193 |
) |
The Company maintains tax-qualified contributory and non-contributory profit sharing plans covering substantially all full-time and regular part-time employees. The expense of these plans was $228,000 and $529,000 in the first three months of 2010 and 2009, respectively, as the Company eliminated the profit sharing contribution and lowered the amount of the 401K match in second quarter of 2009.
In September 2006, the FASB issued Statement No. 157, Fair Value Measurements (now ASC 820-10). This statement defines fair value, establishes a framework for measuring fair value, and expands disclosures about Fair Value Measurements. The guidance establishes a fair value hierarchy about the assumptions used to measure fair value and clarifies assumptions about risk and the effect of a restriction on the sale or use of an asset. Fair Value Measurements defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The Fair Value Option for Financial Assets and Financial Liabilities requirement generally permits the measurement of selected eligible financial instruments at fair value at specified election dates, subject to the conditions set for the in the standard.
The Company elected to adopt the Fair Value Option for Financial Assets and Financial Liabilities as required on January 1, 2008 and the impact of adoption was not material. The standard provides companies with an option to report selected financial assets and liabilities at fair value and establishes presentation and disclosure requirements designed to facilitate comparisons between companies that choose different measurement attributes for similar types of assets and liabilities. As of April 1, 2009, the Company elected the fair value option for loans held-for-sale. As of January 1, 2010, the Company elected the fair value measurement method option available under ASC 820-35 for mortgage servicing rights as discussed Notes 1 and 8. The Company did not elect the fair value option for any other financial assets or financial liabilities as of March 31, 2010.
Fair Value Measurement
Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The fair value hierarchy established, also requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Three levels of inputs that may be used to measure fair value:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the Company has the ability to access as of the measurement date.
Level 2: Significant observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, and other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs that reflect a companys own assumptions about the assumptions that market participants would use in pricing an asset or liability.
The Company uses the following methods and significant assumptions to estimate fair value:
· Securities available-for-sale are valued primarily by a third party pricing agent and both the market and income valuation approaches are implemented using the following types of inputs:
· U.S. treasuries are priced using the market approach and utilizing live data feeds from active market exchanges for identical securities.
· Government-sponsored agency debt securities are primarily priced using available market information through processes such as benchmark curves, market valuations of like securities, sector groupings and matrix pricing.
· Other government-sponsored agency securities, mortgage-backed securities and some of the actively traded REMICs and CMOs are primarily priced using available market information including benchmark yields, prepayment speeds, spreads and volatility of similar securities.
· Other inactive government-sponsored agency securities are primarily priced using consensus pricing and dealer quotes.
· State and political subdivisions are largely grouped by characteristics, i.e., geographical data and source of revenue in trade dissemination systems. Because some securities are not traded daily and due to other grouping limitations, active market quotes are often obtained using benchmarking for like securities.
· Collateralized debt obligations are collateralized by trust preferred security issuances of other financial institutions. Uncertainty in the financial markets in the periods presented has resulted in reduced liquidity for these investment securities, which continued to affect market pricing in the period presented. To reflect an appropriate fair value measurement, management included a risk premium adjustment to provide an estimate of the amount that a market participant would demand because of uncertainty in cash flows in the discounted cash flow analysis. Management made that adjustment to Level 3 valuation at June 30, 2009 because the level of market activity
for the CDO security has continued to decrease and information on orderly sale transactions was not generally available.
· Marketable equity securities are priced using available market information.
· Residential mortgage loans eligible for sale in the secondary market are carried at fair market value. The fair value of loans held for sale is determined using quoted secondary market prices.
· Lending related commitments to fund certain residential mortgage loans (interest rate locks) to be sold in the secondary market and forward commitments for the future delivery of mortgage loans to third party investors as well as forward commitments for future delivery of mortgage-backed securities are considered derivatives. Fair values are estimated based on observable changes in mortgage interest rates including mortgage-backed securities prices from the date of the commitment and do not typically involve significant judgments by management.
· The fair value of mortgage servicing rights is based on a valuation model that calculates the present value of estimated net servicing income. The valuation model incorporates assumptions that market participants would use in estimating future net servicing income to derive the resultant value. The Company is able to compare the valuation model inputs, such as the discount rate, prepayment speeds, weighted average delinquency and foreclosure/bankruptcy rates to widely available published industry data for reasonableness.
· Interest rate swap positions, both assets and liabilities, are based on a valuation pricing models using an income approach based upon readily observable market parameters such as interest rate yield curves.
· The credit valuation reserve on customer interest rate swap positions was determined based upon managements estimate of the amount of credit risk exposure, including available collateral protection and/or by utilizing an estimate related to a probability of default as indicated in the Bank credit policy. Such adjustments would result in a Level 3 classification.
· The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.
· OREO: Nonrecurring adjustments to certain commercial and residential real estate properties classified as OREO are measured at the lower of carrying amount or fair value, less costs to sell. Fair values are generally based on third party appraisals of the property, resulting in a Level 3 classification. In cases where the carrying amount exceeds the estimated fair value, less costs to sell, an impairment loss is recognized.
Assets and Liabilities Measured at Fair Value on a Recurring Basis:
The tables below present the balance of assets and liabilities at March 31, 2010 and December 31, 2009, respectively, which are measured by the Company at fair value on a recurring basis:
|
|
March 31, 2010 |
|
||||||||||
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
|
||||
Assets: |
|
|
|
|
|
|
|
|
|
||||
Investment securities available-for-sale |
|
|
|
|
|
|
|
|
|
||||
U.S. Treasury |
|
$ |
1,510 |
|
$ |
|
|
$ |
|
|
$ |
1,510 |
|
U.S. government agencies |
|
|
|
62,217 |
|
|
|
62,217 |
|
||||
U.S. government agency mortgage-backed |
|
|
|
38,936 |
|
|
|
38,936 |
|
||||
States and political subdivisions |
|
|
|
79,151 |
|
|
|
79,151 |
|
||||
Collateralized mortgage obligations |
|
|
|
18,150 |
|
|
|
18,150 |
|
||||
Collateralized debt obligations |
|
|
|
|
|
10,487 |
|
10,487 |
|
||||
Equity securities |
|
37 |
|
|
|
54 |
|
91 |
|
||||
Loans held-for-sale |
|
|
|
8,958 |
|
|
|
8,958 |
|
||||
Mortgage servicing rights(1) |
|
|
|
|
|
2,821 |
|
2,821 |
|
||||
Other assets (Interest rate swap agreements net of swap credit valuation) |
|
|
|
4,766 |
|
(119 |
) |
4,647 |
|
||||
Other assets (Forward loan commitments to investors) |
|
|
|
39 |
|
|
|
39 |
|
||||
Total |
|
$ |
1,547 |
|
$ |
212,217 |
|
$ |
13,243 |
|
$ |
227,007 |
|
|
|
|
|
|
|
|
|
|
|
||||
Liabilities: |
|
|
|
|
|
|
|
|
|
||||
Other liabilities (Interest rate swap agreements) |
|
$ |
|
|
$ |
4,766 |
|
$ |
|
|
$ |
4,766 |
|
Other liabilities (Interest rate lock commitments to borrowers) |
|
|
|
187 |
|
|
|
187 |
|
||||
Other liabilities (Risk Participation Agreement) |
|
|
|
|
|
32 |
|
32 |
|
||||
Total |
|
$ |
|
|
$ |
4,953 |
|
$ |
32 |
|
$ |
4,985 |
|
|
|
December 31, 2009 |
|
||||||||||
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
|
||||
Assets: |
|
|
|
|
|
|
|
|
|
||||
Investment securities available-for-sale |
|
|
|
|
|
|
|
|
|
||||
U.S. Treasury |
|
$ |
1,523 |
|
$ |
|
|
$ |
|
|
$ |
1,523 |
|
U.S. government agencies |
|
5,000 |
|
79,452 |
|
|
|
84,452 |
|
||||
U.S. government agency mortgage-backed |
|
|
|
42,800 |
|
|
|
42,800 |
|
||||
States and political subdivisions |
|
|
|
83,338 |
|
|
|
83,338 |
|
||||
Collateralized mortgage obligations |
|
|
|
23,151 |
|
|
|
23,151 |
|
||||
Collateralized debt obligations |
|
|
|
|
|
10,883 |
|
10,883 |
|
||||
Equity securities |
|
41 |
|
|
|
53 |
|
94 |
|
||||
Loans held-for-sale |
|
|
|
11,586 |
|
|
|
11,586 |
|
||||
Other assets (Interest rate swap agreements net of swap credit valuation) |
|
|
|
3,742 |
|
(285 |
) |
3,457 |
|
||||
Other assets (Forward loan commitments to investors) |
|
|
|
146 |
|
|
|
146 |
|
||||
Total |
|
$ |
6,564 |
|
$ |
244,215 |
|
$ |
10,651 |
|
$ |
261,430 |
|
|
|
|
|
|
|
|
|
|
|
||||
Liabilities: |
|
|
|
|
|
|
|
|
|
||||
Other liabilities (Interest rate swap agreements) |
|
$ |
|
|
$ |
3,742 |
|
$ |
|
|
$ |
3,742 |
|
Other liabilities (Interest rate lock commitments to borrowers) |
|
|
|
(70 |
) |
|
|
(70 |
) |
||||
Other liabilities (Risk Participation Agreement) |
|
|
|
|
|
31 |
|
31 |
|
||||
Total |
|
$ |
|
|
$ |
3,672 |
|
$ |
31 |
|
$ |
3,703 |
|
(1) As of January 1, 2010, the Company elected the fair value measurement method of accounting for mortgage servicing rights available under ASC 820-35 as discussed in more detail in Notes 1 and 8.
The changes in Level 3 assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs are summarized as follows:
|
|
March 31, 2010 |
|
|||||||||||||
|
|
Securities available-for-sale |
|
|
|
|
|
|
|
|||||||
|
|
Equity Securities |
|
Collateralized |
|
Mortgage |
|
Interest Rate |
|
Risk |
|
|||||
Beginning balance January 1, 2010 |
|
$ |
53 |
|
$ |
10,883 |
|
$ |
|
|
$ |
(285 |
) |
$ |
(31 |
) |
Transfers into Level 3 |
|
|
|
|
|
2,821 |
|
|
|
|
|
|||||
Transfers out of Level 3 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Total gains or losses |
|
|
|
|
|
|
|
|
|
|
|
|||||
Included in earnings (or changes in net assets) |
|
|
|
39 |
|
|
|
|
|
(1 |
) |
|||||
Included in other comprehensive income |
|
1 |
|
(426 |
) |
|
|
|
|
|
|
|||||
Purchases, issuances, sales, and settlements |
|
|
|
|
|
|
|
|
|
|
|
|||||
Purchases |
|
|
|
|
|
|
|
166 |
|
|
|
|||||
Issuances |
|
|
|
|
|
|
|
|
|
|
|
|||||
Settlements |
|
|
|
(9 |
) |
|
|
|
|
|
|
|||||
Expirations |
|
|
|
|
|
|
|
|
|
|
|
|||||
Ending balance March 31, 2010 |
|
$ |
54 |
|
$ |
10,487 |
|
$ |
2,821 |
|
$ |
(119 |
) |
$ |
(32 |
) |
|
|
March 31, 2009 |
|
|
|
|
|
|
|
||||
|
|
Equity Securities |
|
Risk |
|
|
|
|
|
|
|
||
Beginning balance January 1, 2009 |
|
$ |
52 |
|
$ |
26 |
|
|
|
|
|
|
|
Transfers into Level 3 |
|
|
|
|
|
|
|
|
|
|
|
||
Transfers out of Level 3 |
|
|
|
|
|
|
|
|
|
|
|
||
Total gains or losses |
|
|
|
|
|
|
|
|
|
|
|
||
Included in earnings (or changes in net assets) |
|
|
|
|
|
|
|
|
|
|
|
||
Included in other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
||
Purchases, issuances, sales, and settlements |
|
|
|
|
|
|
|
|
|
|
|
||
Purchases |
|
|
|
|
|
|
|
|
|
|
|
||
Issuances |
|
|
|
|
|
|
|
|
|
|
|
||
Settlements |
|
|
|
|
|
|
|
|
|
|
|
||
Expirations |
|
|
|
|
|
|
|
|
|
|
|
||
Ending balance March 31, 2009 |
|
$ |
52 |
|
$ |
26 |
|
|
|
|
|
|
|
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis:
The Company may be required, from time to time, to measure certain other assets at fair value on a nonrecurring basis in accordance with GAAP. These assets consist of servicing rights, impaired loans and other real estate owned. For assets measured at fair value on a nonrecurring basis on hand at March 31, 2010 and December 31, 2009, respectively, the following tables provide the level of valuation assumptions used to determine each valuation and the carrying value of the related assets:
|
|
March 31, 2010 |
|
||||||||||
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
|
||||
Impaired loans(1) |
|
$ |
|
|
$ |
|
|
$ |
43,323 |
|
$ |
43,323 |
|
Other real estate owned, net(2) |
|
|
|
|
|
49,855 |
|
49,855 |
|
||||
Total |
|
$ |
|
|
$ |
|
|
$ |
93,178 |
|
$ |
93,178 |
|
(1) Represents carrying value and related write-downs of loans for which adjustments are substantially based on the appraised value of collateral for collateral-dependent loans, had a carrying amount of $55.1 million, with a valuation allowance of $11.8 million, resulting in a decrease of specific allocations within the provision for loan losses of $4.5 million for the quarter ending March 31, 2010. The carrying value of loans fully charged off is zero.
(2) OREO is measured at the lower of carrying or fair value less costs to sell, had a net carrying amount of $49.9 million, which is made up of the outstanding balance of $59.4 million, net of a valuation allowance of $9.5 million, at March 31, 2010, resulting in a charge to expense of $5.1 million for the year ended March 31, 2010.
|
|
December 31, 2009 |
|
||||||||||
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
|
||||
Mortgage servicing rights(1) |
|
$ |
|
|
$ |
|
|
$ |
2,450 |
|
$ |
2,450 |
|
Impaired loans(2) |
|
|
|
|
|
84,246 |
|
84,246 |
|
||||
Other real estate owned, net(3) |
|
|
|
|
|
40,200 |
|
40,200 |
|
||||
Total |
|
$ |
|
|
$ |
|
|
$ |
126,896 |
|
$ |
126,896 |
|
(1) Mortgage servicing rights, which were carried at the lower-of-cost or fair value, totaled $2.5 million, which is net of a valuation reserve amount of $20,000. A net recovery of $579,000 was included in earnings for the year ending December 31, 2009.
(2) Represents carrying value and related write-downs of loans for which adjustments are substantially based on the appraised value of collateral for collateral-dependent loans, had a carrying amount of $100.8 million, with a valuation allowance of $16.3 million, resulting in a increase of specific allocations within the provision for loan losses of $956,000 for the year ending December 31, 2009. The carrying value of loans fully charged off is zero.
(3) OREO is measured at the lower of carrying or fair value less costs to sell, had a net carrying amount of $40.2 million, which is made up of the outstanding balance of $45.9 million, net of a valuation allowance of $5.7 million, at December 31, 2009, resulting in a charge to expense of $5.8 million for the year ended December 31, 2009.
To meet the financing needs of its customers, the Bank, as a subsidiary of the Company, is a party to various financial instruments with off-balance-sheet risk in the normal course of business. These off-balance-sheet financial instruments include commitments to originate and sell loans as well as financial standby, performance standby and commercial letters of credit. The instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheet. The Banks exposure to credit loss in the event of nonperformance by the other party to the financial instruments for loan commitments and letters of credit are represented by the dollar amount
of those instruments. Management generally uses the same credit policies and collateral requirements in making commitments and conditional obligations as it does for on-balance-sheet instruments.
The Company also has interest rate derivative positions to assist with risk management that is not designated as hedging instruments. These derivative positions relate to transactions in which the Bank enters into an interest rate swap with a client while at the same time entering into an offsetting interest rate swap with another financial institution. Due to financial covenant violations relating to nonperforming loans, the Bank had $6.0 million in investment securities pledged to support interest rate swap activity with a correspondent financial institution at March 31, 2010. The Bank had $5.9 million in investment securities pledged to support interest rate swap activity with a correspondent financial institution at December 31, 2009. In connection with each transaction, the Bank agrees to pay interest to the client on a notional amount at a variable interest rate and receive interest from the client on the same notional amount at a fixed interest rate. At the same time, the Bank agrees to pay another financial institution the same fixed interest rate on the same notional amount and receive the same variable interest rate on the same notional amount. The transaction allows the client to effectively convert a variable rate loan to a fixed rate loan and is also part of the Companys interest rate risk management strategy. Because the Bank acts as an intermediary for the client, changes in the fair value of the underlying derivative contracts offset each other and do not generally impact the results of operations. Fair value measurements include an assessment of credit risk related to the clients ability to perform on their contract position, however, and valuation estimates related to that exposure are discussed in Note 16 above. At March 31, 2010, the notional amount of non-hedging interest rate swaps was $97.0 million with a weighted average maturity of 4.2 years. At December 31, 2009, the notional amount of non-hedging interest rate swaps was $96.0 million with a weighted average maturity of 4.1 years. The Bank offsets derivative assets and liabilities that are subject to a master netting arrangement.
The Bank also grants mortgage loan interest rate lock commitments to borrowers, subject to normal loan underwriting standards. The interest rate risk associated with these loan interest rate lock commitments is managed by entering into contracts for future deliveries of loans as well as mortgage-backed securities. Loan interest rate lock commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Commitments to originate residential mortgage loans held-for-sale and forward commitments to sell residential mortgage loans are considered derivative instruments and changes in the fair value are recorded to mortgage banking income. Fair value of mortgage loan commitments were estimated based on observable changes in mortgage interest rates and mortgage-backed security prices from the date of the commitments.
The following table presents derivatives not designated as hedging instruments as of March 31, 2010.
|
|
Notional or |
|
Asset Derivaties |
|
Liability Derivatives |
|
|||||||
|
|
Contractual |
|
Balance Sheet |
|
Fair Value |
|
Balance Sheet |
|
Fair Value |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
Interest rate swap contracts net of credit valuation |
|
$ |
96,980 |
|
Other Assets |
|
$ |
4,647 |
|
Other Liabilities |
|
$ |
4,766 |
|
Commitments(1) |
|
587,955 |
|
Other Assets |
|
39 |
|
N/A |
|
|
|
|||
Forward contracts |
|
38,374 |
|
N/A |
|
|
|
Other Liabilities |
|
187 |
|
|||
Risk participation agreements |
|
7,000 |
|
N/A |
|
|
|
Other Liabilities |
|
32 |
|
|||
Total |
|
|
|
|
|
$ |
4,686 |
|
|
|
$ |
4,985 |
|
|
(1)Includes unused loan commitments, interest rate lock commitments, forward rate lock, and mortgage-backed securities commitments.
The following table presents derivatives not designated as hedging instruments as of December 31, 2009.
|
|
Notional or |
|
Asset Derivaties |
|
Liability Derivatives |
|
|||||||
|
|
Contractual |
|
Balance Sheet |
|
Fair Value |
|
Balance Sheet |
|
Fair Value |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
Interest rate swap contracts net of credit valuation |
|
$ |
96,002 |
|
Other Assets |
|
$ |
3,457 |
|
Other Liabilities |
|
$ |
3,742 |
|
Commitments(1) |
|
352,382 |
|
Other Assets |
|
146 |
|
N/A |
|
|
|
|||
Forward contracts |
|
47,092 |
|
N/A |
|
|
|
Other Liabilities |
|
(70 |
) |
|||
Risk participation agreements |
|
7,000 |
|
N/A |
|
|
|
Other Liabilities |
|
31 |
|
|||
Total |
|
|
|
|
|
$ |
3,603 |
|
|
|
$ |
3,703 |
|
|
(1)Includes unused loan commitments, interest rate lock commitments and forward rate lock and mortgage-backed securities commitments.
In addition, the Bank issues letters of credit, which are conditional commitments that guarantee the performance of a customer to a third party. The credit risk involved and collateral obtained in issuing letters of credit is essentially the same as that involved in extending loan commitments to our customers. Financial standby, performance standby and commercial letters of credit totaled $18.4 million, $17.5 million, and $10.2 million at March 31, 2010, respectively. Financial standby, performance standby and commercial letters of credit totaled $18.4 million, $20.4 million, and $10.6 million at December 31, 2009, respectively. Financial standby letters of credit have terms ranging from two months to four and a quarter years. Performance standby letters of credit have terms ranging from four months to four years. Commercial letters of credit have terms ranging from one month to five years.
In addition to customer related commitments, the Company is responsible for $2.0 million in performance standby letters of credit commitments that relates to properties held in OREO as of March 31, 2010. As of December 31, 2009, the Company was directly responsible for $5.1 million in performance standby letters of credit commitments. Of that amount, $2.1 million related to properties held in other real estate owned and $3.0 million related to a pledge to secure bank-operating activities. The $3.0 million performance standby letter of credit was released in January 2010 as it was replaced with a pledge and withdrawal restriction renewable one-month maturity certificate of deposit, an additional $831,000 matures within one year, and the remaining $1.3 million matures within a one to three year horizon.
The estimated fair values approximate carrying amount for all items except those described in the following table. Investment security fair values are based upon market prices or dealer quotes, and if no such information is available, on the rate and term of the security. The fair value of the collateralized debt obligations included in investment securities include a risk premium adjustment to provide an estimate of the amount that a market participant would demand because of uncertainty in cash flows and the methods for determining fair value of securities are discussed in detail above in Note 16. It is not practicable to determine the fair value of Federal Home Loan Bank stock due to restrictions on transferability. Fair values of loans were estimated for portfolios of loans with similar financial characteristics, such as type and fixed or variable interest rate terms. Cash flows were discounted using current rates at which similar loans would be made to borrowers with similar ratings and for similar maturities. The fair value of time deposits is estimated using discounted future cash flows at current rates offered for deposits of similar remaining maturities. The fair values of borrowings were estimated based on interest rates available to the Company for debt with similar terms and remaining maturities. The fair value of off-balance sheet items is not considered material.
The carrying amount and estimated fair values of financial instruments were as follows:
The carrying amount and estimated fair values of financial instruments were as follows:
|
|
March 31, 2010 |
|
December 31, 2009 |
|
||||||||
|
|
Carrying |
|
Fair |
|
Carrying |
|
Fair |
|
||||
|
|
Amount |
|
Value |
|
Amount |
|
Value |
|
||||
Financial assets: |
|
|
|
|
|
|
|
|
|
||||
Cash and due from banks and federal funds sold |
|
$ |
33,703 |
|
$ |
33,703 |
|
$ |
38,385 |
|
$ |
38,385 |
|
Interest bearing deposits with financial institutions |
|
63,977 |
|
63,977 |
|
24,500 |
|
24,500 |
|
||||
Securities available-for-sale |
|
210,542 |
|
210,542 |
|
246,241 |
|
246,241 |
|
||||
FHLB and FRB Stock |
|
13,044 |
|
13,044 |
|
13,044 |
|
13,044 |
|
||||
Bank owned life insurance |
|
50,614 |
|
50,614 |
|
50,185 |
|
50,185 |
|
||||
Loans, net and loans held-for-sale |
|
1,900,246 |
|
1,911,053 |
|
2,009,872 |
|
2,020,657 |
|
||||
Interest rate swap agreements net of swap valuation |
|
4,647 |
|
4,647 |
|
3,457 |
|
3,457 |
|
||||
Forward loan commitments to investors |
|
39 |
|
39 |
|
146 |
|
146 |
|
||||
Accrued interest receivable |
|
9,182 |
|
9,182 |
|
8,629 |
|
8,629 |
|
||||
|
|
$ |
2,285,994 |
|
$ |
2,296,801 |
|
$ |
2,394,459 |
|
$ |
2,405,244 |
|
Financial liabilities: |
|
|
|
|
|
|
|
|
|
||||
Deposits |
|
$ |
2,164,462 |
|
$ |
2,176,537 |
|
$ |
2,206,277 |
|
$ |
2,220,836 |
|
Securities sold under repurchase agreements |
|
21,319 |
|
21,320 |
|
18,374 |
|
18,375 |
|
||||
Other short-term borrowings |
|
4,390 |
|
4,390 |
|
54,998 |
|
55,028 |
|
||||
Junior subordinated debentures |
|
58,378 |
|
49,250 |
|
58,378 |
|
50,593 |
|
||||
Subordinated debt |
|
45,000 |
|
44,670 |
|
45,000 |
|
44,674 |
|
||||
Notes payable and other borrowings |
|
500 |
|
496 |
|
500 |
|
496 |
|
||||
Interest rate swap agreements |
|
4,766 |
|
4,766 |
|
3,742 |
|
3,742 |
|
||||
Interest rate lock commitments to borrowers |
|
187 |
|
187 |
|
(70 |
) |
(70 |
) |
||||
Risk participation agreement |
|
32 |
|
32 |
|
31 |
|
31 |
|
||||
Accrued interest payable |
|
2,785 |
|
2,785 |
|
3,164 |
|
3,164 |
|
||||
|
|
$ |
2,301,819 |
|
$ |
2,304,433 |
|
$ |
2,390,394 |
|
$ |
2,396,869 |
|
The Series B Fixed Rate Cumulative Perpetual Preferred Stock was issued as part of the TARP Capital Purchase Program implemented by the Treasury. The Series B Preferred Stock qualified as Tier 1 capital and pays cumulative dividends on the liquidation preference amount on a quarterly basis at a rate
of 5% per annum for the first five years, and 9% per annum thereafter. Concurrent with issuing the Series B Preferred Stock, the Company issued to the Treasury a ten year warrant to purchase 815,339 shares of the Companys Common Stock at an exercise price of $13.43 per share.
The American Recovery and Reinvestment Act of 2009, which was enacted on February 17, 2009, permits the Company to redeem the Series B Preferred Stock at any time by repaying the Treasury, without penalty and without the requirement to raise new capital, subject to the Treasurys consultation with the Companys appropriate regulatory agency.
Subsequent to the Companys receipt of the $73.0 million in proceeds from the Treasury in the first quarter of 2009, the proceeds were allocated between the preferred stock and warrants that were issued. The warrants were classified as equity, and the allocation was based on their relative fair values in accordance with accounting guidance. The fair value was determined for both the preferred stock and the warrants as part of the allocation process in the amounts of $68.2 million and $4.8 million, respectively.
The fair value of the preferred stock was determined by using Financial Accounting Standard No. 157, Fair Value Measurement (now Accounting Standard Codification (ASC) 820-10) concepts, using a discounted cash flow approach. Upon review of economic conditions and events that gave rise to the TARP initiative, a discount rate of 15% was selected to reflect managements estimate of a current market rate for the Company. Factors such as the creditworthiness of the Company, its standing as a public company, and the unique economic environment particularly as it related to financial institutions and the Treasury program were considered, as was the ability of the Company to access capital. A final factor was managements belief that the initial stated preferred stock dividend rate (5%) was below market, which also drove the decision to select the higher discount rate of 15%.
Pursuant to the terms of the Purchase Agreement, the ability of the Company to declare or pay dividends or distributions on, or purchase, redeem or otherwise acquire for consideration, shares of its Common Stock will be subject to restrictions, including a restriction against increasing dividends from the immediately preceding quarter prior to issuance. The redemption, purchase or other acquisition of trust preferred securities of the Company or its affiliates also will be restricted. These restrictions will terminate on the earlier of (a) the third anniversary of the date of issuance of the Preferred Stock and (b) the date on which the Preferred Stock has been redeemed in whole or the Treasury has transferred all of the Preferred Stock to third parties, except that, after the third anniversary of the date of issuance of the Preferred Stock, if the Preferred Stock remains outstanding at such time, the Company may not increase its common dividends per share without obtaining consent of the Treasury.
The Purchase Agreement also subjects the Company to certain of the executive compensation limitations included in the Emergency Economic Stabilization Act of 2008 (the EESA). In this connection, as a condition to the closing of the transaction, the Companys Senior Executive Officers (as defined in the Purchase Agreement) (the Senior Executive Officers), (i) voluntarily waived any claim against the U.S. Treasury or the Company for any changes to such officers compensation or benefits that are required to comply with the regulation issued by the U.S. Treasury under the TARP Capital Purchase Program and acknowledged that the regulation may require modification of the compensation, bonus, incentive and other benefit plans, arrangements and policies and agreements as they relate to the period the U.S. Treasury owns the Preferred Stock of the Company; and (ii) entered into a letter with the Company amending the Benefit Plans with respect to such Senior Executive Officers as may be necessary, during the period that the Treasury owns the Preferred Stock of the Company, as necessary to comply with Section 111(b) of the EESA.
Old Second Bancorp, Inc. (the Company) is a financial services company with its main headquarters located in Aurora, Illinois. The Company is the holding company of Old Second National Bank (the Bank), a national banking organization headquartered in Aurora, Illinois and provides commercial and retail banking services, as well as a full complement of trust and wealth management services. The Company has offices located in Cook, Kane, Kendall, DeKalb, DuPage, LaSalle and Will counties in Illinois. The following managements discussion and analysis is presented to provide information concerning our financial condition as of March 31, 2010, as compared to December 31, 2009, and the results of operations for the three months ended March 31, 2010 and 2009. This discussion and analysis should be read in conjunction with our consolidated financial statements and the financial and statistical data appearing elsewhere in this report and our 2009 Annual Report.
The loan portfolio quality is generally reflective of the economic status of the communities in which the Company operates, and the Company recorded a $19.2 million provision for loan losses and a net loss of $8.6 million prior to preferred stock dividends and accretion in the first quarter of 2010.The ongoing weakness in the financial system and economy, particularly as it relates to the credit and real estate markets continues to directly affect some borrowers ability to repay their loans as well as the general level of property valuations. While this economic weakness is reflected in the operating results, management remains vigilant in analyzing the loan portfolio quality, estimating loan loss provision and making decisions to charge-off loans. Management also remains focused on the capital planning process and continues to assess capital alternatives to help ensure capital strength is sustained to best situate the Company to pursue lending and market opportunities that may become available with an economic recovery. In connection with that process the Company requested, and the stockholders approved, an increase in the number of authorized shares of common stock from 20 million to 40 million shares at the annual meeting that was held on April 20, 2010.
The net loss for the current period was $.69 per diluted share on $8.6 million of net loss. This compares to net income of $.01 per diluted share, on $984,000 of net income, for the first quarter of 2009. The decreases in earning assets and mortgage banking income combined with increases in both the provision for loan losses and other real estate expenses more than offset reductions to interest expense, salaries and employment related expenses. The Company recorded a $19.2 million provision for loan losses and net charge-offs totaled $16.9 million in the first quarter of 2010. This compared to a provision for loan losses of $9.4 million and net charge-offs totaling $4.4 million in the first quarter of 2009. The net loss available to common stockholders was $9.7 million for the first quarter of 2010 after preferred stock dividends and accretion of $1.1 million. This compared to net income available to common stockholders of $183,000 for the first quarter of 2009 after preferred stock dividends and accretion of $801,000.
Net interest income decreased $1.2 million, from $22.2 million in the first quarter of 2009 to $21.0 million in the first quarter of 2010. Average earning assets decreased $478.5 million, or 17.2%, from March 31, 2009 to March 31, 2010. Average interest bearing liabilities decreased $423.2 million, or 17.4%, during the same period. Management continued to focus upon asset quality and loan growth continued to be limited in 2010. The $239.3 million decrease in average loans was primarily due to the combined effect of a general decrease in demand from qualified borrowers in the Banks market area as well as loan charge-off activity. Management significantly reduced both borrowings and securities available for sale throughout 2009, and additional reductions were made to the tax-exempt available for sale securities portfolio in the first quarter of 2010. At the same time, management significantly reduced both borrowings and deposits that had previously provided funding for those assets. The decrease in
average interest bearing deposits was largely due to managements pricing initiatives introduced in 2009 that rewarded relationship banking and discouraged customers seeking a single transaction. The Bank emphasized this approach when repricing, retaining and attracting deposit relationships where there would be no other depositor product or service utilized. The net interest margin (tax equivalent basis), expressed as a percentage of average earning assets, increased from 3.37% in the first quarter of 2009 to 3.78% in the first quarter of 2010. The average tax-equivalent yield on earning assets decreased from 5.27%, in the first quarter of 2009 to 5.09%, in the first quarter of 2010, or 18 basis points. At the same time, however, the cost of funds on interest-bearing liabilities decreased from 2.25% to 1.57%, or 68 basis points. In the first quarter of 2010, the decrease in the level of average earning assets contributed to decreased interest income as did the higher level of nonaccrual loans. At the same time, the general decrease in interest rates lowered interest expense to a greater degree than it reduced interest income and provided an offsetting effect to the balance sheet deleveraging strategy.
Management, in order to evaluate and measure performance, uses certain non-GAAP performance measures and ratios. This includes tax-equivalent net interest income (including its individual components) and net interest margin (including its individual components) to total average interest-earning assets. Management believes that these measures and ratios provide users of the financial information with a more accurate view of the performance of the interest-earning assets and interest-bearing liabilities and of the Companys operating efficiency for comparison purposes. Other financial holding companies may define or calculate these measures and ratios differently. See the tables and notes below for supplemental data and the corresponding reconciliations to GAAP financial measures for the three-month periods ended March 31, 2010 and 2009.
The following tables set forth certain information relating to the Companys average consolidated balance sheets and reflect the yield on average earning assets and cost of average liabilities for the periods indicated. Dividing the related interest by the average balance of assets or liabilities derives rates. Average balances are derived from daily balances. For purposes of discussion, net interest income and net interest income to total earning assets on the following tables have been adjusted to a non-GAAP tax equivalent (TE) basis using a marginal rate of 35% to more appropriately compare returns on tax-exempt loans and securities to other earning assets.
ANALYSIS OF AVERAGE BALANCES,
TAX EQUIVALENT INTEREST AND RATES
Three Months ended March 31, 2010 and 2009
(Dollar amounts in thousands - unaudited)
|
|
2010 |
|
2009 |
|
||||||||||||
|
|
Average |
|
|
|
|
|
Average |
|
|
|
|
|
||||
|
|
Balance |
|
Interest |
|
Rate |
|
Balance |
|
Interest |
|
Rate |
|
||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest bearing deposits |
|
$ |
30,551 |
|
$ |
16 |
|
0.21 |
% |
$ |
856 |
|
$ |
2 |
|
0.93 |
% |
Federal funds sold |
|
1,440 |
|
|
|
|
|
8,307 |
|
2 |
|
0.10 |
|
||||
Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Taxable |
|
147,768 |
|
1,238 |
|
3.35 |
|
320,179 |
|
3,796 |
|
4.74 |
|
||||
Non-taxable (tax equivalent) |
|
75,246 |
|
1,146 |
|
6.09 |
|
146,503 |
|
2,202 |
|
6.01 |
|
||||
Total securities |
|
223,014 |
|
2,384 |
|
4.28 |
|
466,682 |
|
5,998 |
|
5.14 |
|
||||
Dividends from FRB and FHLB stock |
|
13,044 |
|
56 |
|
1.72 |
|
13,044 |
|
56 |
|
1.72 |
|
||||
Loans and loans held-for-sale (1) |
|
2,028,319 |
|
26,744 |
|
5.27 |
|
2,286,003 |
|
30,482 |
|
5.33 |
|
||||
Total interest earning assets |
|
2,296,368 |
|
29,200 |
|
5.09 |
|
2,774,892 |
|
36,540 |
|
5.27 |
|
||||
Cash and due from banks |
|
36,868 |
|
|
|
|
|
45,406 |
|
|
|
|
|
||||
Allowance for loan losses |
|
(67,504 |
) |
|
|
|
|
(43,298 |
) |
|
|
|
|
||||
Other non-interest bearing assets |
|
264,210 |
|
|
|
|
|
234,430 |
|
|
|
|
|
||||
Total assets |
|
$ |
2,529,942 |
|
|
|
|
|
$ |
3,011,430 |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
NOW accounts |
|
$ |
410,086 |
|
$ |
346 |
|
0.34 |
% |
$ |
274,651 |
|
$ |
276 |
|
0.41 |
% |
Money market accounts |
|
392,821 |
|
816 |
|
0.84 |
|
524,348 |
|
1,429 |
|
1.11 |
|
||||
Savings accounts |
|
183,331 |
|
223 |
|
0.49 |
|
120,045 |
|
141 |
|
0.48 |
|
||||
Time deposits |
|
885,795 |
|
5,097 |
|
2.33 |
|
1,181,042 |
|
9,701 |
|
3.33 |
|
||||
Interest bearing deposits |
|
1,872,033 |
|
6,482 |
|
1.40 |
|
2,100,086 |
|
11,547 |
|
2.23 |
|
||||
Securities sold under repurchase agreements |
|
19,736 |
|
10 |
|
0.21 |
|
50,066 |
|
98 |
|
0.79 |
|
||||
Federal funds purchased |
|
|
|
|
|
|
|
34,183 |
|
42 |
|
0.49 |
|
||||
Other short-term borrowings |
|
10,509 |
|
18 |
|
0.69 |
|
123,064 |
|
147 |
|
0.48 |
|
||||
Junior subordinated debentures |
|
58,378 |
|
1,072 |
|
7.35 |
|
58,378 |
|
1,072 |
|
7.35 |
|
||||
Subordinated debt |
|
45,000 |
|
195 |
|
1.73 |
|
45,000 |
|
490 |
|
4.36 |
|
||||
Notes payable and other borrowings |
|
500 |
|
1 |
|
0.80 |
|
18,611 |
|
111 |
|
2.39 |
|
||||
Total interest bearing liabilities |
|
2,006,156 |
|
7,778 |
|
1.57 |
|
2,429,388 |
|
13,507 |
|
2.25 |
|
||||
Non-interest bearing deposits |
|
308,926 |
|
|
|
|
|
306,741 |
|
|
|
|
|
||||
Accrued interest and other liabilities |
|
17,031 |
|
|
|
|
|
19,768 |
|
|
|
|
|
||||
Stockholders equity |
|
197,829 |
|
|
|
|
|
255,533 |
|
|
|
|
|
||||
Total liabilities and stockholders equity |
|
$ |
2,529,942 |
|
|
|
|
|
$ |
3,011,430 |
|
|
|
|
|
||
Net interest income (tax equivalent) |
|
|
|
$ |
21,422 |
|
|
|
|
|
$ |
23,033 |
|
|
|
||
Net interest income (tax equivalent) to total earning assets |
|
|
|
|
|
3.78 |
% |
|
|
|
|
3.37 |
% |
||||
Interest bearing liabilities to earning assets |
|
87.36 |
% |
|
|
|
|
87.55 |
% |
|
|
|
|
(1) Interest income from loans is shown on a TE basis as discussed below and includes fees of $683,000 and $864,000 for the first quarter of 2010 and 2009, respectively. Non-accrual loans are included in the above stated average balances.
As indicated previously, net interest income and net interest income to earning assets have been adjusted to a non-GAAP TE basis using a marginal rate of 35% to more appropriately compare returns on tax-exempt loans and securities to other earning assets. The table below provides a reconciliation of each non-GAAP TE measure to the GAAP equivalent for the periods indicated:
|
|
Effect of Tax Equivalent Adjustment |
|
||||
|
|
Three Months Ended |
|
||||
|
|
March 31, |
|
||||
|
|
2010 |
|
2009 |
|
||
|
|
|
|
|
|
||
Interest income (GAAP) |
|
$ |
28,759 |
|
$ |
35,713 |
|
Taxable equivalent adjustment - loans |
|
40 |
|
56 |
|
||
Taxable equivalent adjustment - securities |
|
401 |
|
771 |
|
||
Interest income (TE) |
|
29,200 |
|
36,540 |
|
||
Less: interest expense (GAAP) |
|
7,778 |
|
13,507 |
|
||
Net interest income (TE) |
|
$ |
21,422 |
|
$ |
23,033 |
|
Net interest and income (GAAP) |
|
$ |
20,981 |
|
$ |
22,206 |
|
Net interest income to total interest earning assets |
|
3.71 |
% |
3.25 |
% |
||
Net interest income to total interest earning assets (TE) |
|
3.78 |
% |
3.37 |
% |
The Company recorded a $19.2 million provision for loan losses in the first quarter of 2010 as compared to a $9.4 million provision in the first quarter of 2009 and a $30.1 million provision for loan losses in the fourth quarter of 2009. Provisions for loan losses are made to provide for probable and estimable losses inherent in the loan portfolio. Nonperforming loans increased slightly to $192.7 million at March 31, 2010, from $189.7 million at December 31, 2009, and rose from $123.7 million at March 31, 2009. In the first quarter of 2010 and the fourth quarter of 2009, the Company recorded net loan charge-offs of $16.9 million and $23.6 million, respectively. In the first quarter of 2009, the Company had net charge-offs of $4.4 million. The distribution of the Companys nonperforming loans at March 31, 2010 is included in the chart below, on page 36.
Provisions for loan losses are made to provide for probable and estimable losses inherent in the loan portfolio. Management closely monitors portfolio quality and when available information indicates that specific loans or portions of loans are uncollectible, management charges off those amounts to reduce the outstanding loan balance. While this reduces specific allocation estimates in the allowance for loan losses, it simultaneously reduces the estimated remaining risk of loss. The distribution of the Companys gross charge-off activity for the periods indicated is detailed in the first table below and the remaining nonperforming loans at March 31, 2010 are included in the table immediately following (in thousands):
Loan Charge-offs, Gross
|
|
Three Months Ended |
|
||||
|
|
March 31, |
|
||||
|
|
2010 |
|
2009 |
|
||
Real Estate-Construction |
|
$ |
11,534 |
|
$ |
3,727 |
|
Real Estate-Residential: |
|
|
|
|
|
||
Investor |
|
614 |
|
54 |
|
||
Owner Occupied |
|
1,318 |
|
78 |
|
||
Revolving and Junior Liens |
|
336 |
|
161 |
|
||
Real Estate-Commercial, Nonfarm |
|
3,536 |
|
359 |
|
||
Real Estate-Commercial, Farm |
|
|
|
|
|
||
Commercial and Industrial |
|
1,231 |
|
46 |
|
||
Other |
|
97 |
|
102 |
|
||
|
|
$ |
18,666 |
|
$ |
4,527 |
|
1st Quarter 2010
|
|
Nonaccrual |
|
90 Days |
|
Restructured |
|
Total Non |
|
% Non |
|
Specific |
|
|||||
|
|
Total (1) |
|
Past Due |
|
(Accruing) |
|
Loans |
|
Loans |
|
Allocation |
|
|||||
Real Estate - Construction |
|
$ |
85,433 |
|
$ |
|
|
$ |
2,250 |
|
$ |
87,683 |
|
45.5 |
% |
$ |
2,303 |
|
Real Estate - Residential: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Investor |
|
24,499 |
|
90 |
|
317 |
|
24,906 |
|
12.9 |
% |
4,617 |
|
|||||
Owner Occupied |
|
15,615 |
|
|
|
11,774 |
|
27,389 |
|
14.2 |
% |
482 |
|
|||||
Revolving and Junior Liens |
|
1,103 |
|
|
|
|
|
1,103 |
|
0.6 |
% |
103 |
|
|||||
Real Estate - Commercial, Nonfarm |
|
46,725 |
|
891 |
|
398 |
|
48,014 |
|
24.9 |
% |
3,165 |
|
|||||
Real Estate - Commercial, Farm |
|
1,286 |
|
|
|
|
|
1,286 |
|
0.7 |
% |
|
|
|||||
Commercial and Industrial |
|
2,041 |
|
|
|
|
|
2,041 |
|
1.1 |
% |
1,159 |
|
|||||
Other |
|
317 |
|
|
|
|
|
317 |
|
0.1 |
% |
|
|
|||||
|
|
$ |
177,019 |
|
$ |
981 |
|
$ |
14,739 |
|
$ |
192,739 |
|
100.0 |
% |
$ |
11,829 |
|
(1) Nonaccrual loans included $28.2 million in restructured loans, $11.0 million in real estate construction, $7.3 million in commercial real estate, $6.0 million is in real estate - residential investor, $3.7 million is in real estate - owner occupied and 155,000 in Commercial and Industrial.
The largest component of nonperforming loans continued to be in the real estate construction sector, at $87.7 million, or 45.5% of total nonperforming loans. This was a decrease of $7.1 million on a linked quarter basis. Management charged off $11.5 million in the first quarter of 2010 and estimated that a loss allocation of $2.3 million was adequate coverage for this category. The migration into nonperforming loans occurred primarily from three credits that had been previously rated by management as substandard. The first of these loan relationships totaled $4.9 million and is secured by land that was slated for residential development. This loan had an estimated specific allocation of $1.1 million based upon managements review of a recent appraisal. Management is in the process of negotiating with the borrower to determine whether payments on the loans will resume. If these negotiations are not successful, management intends to pursue available remedies including a possible foreclosure action. The second addition was a $3.7 million credit that had an estimated specific allocation of $397,000 based upon managements review of a recent appraisal of a combination strip mall/office building. The Company is in the process of working with the borrower to negotiate a possible restructuring and/or forbearance arrangement. The third addition to this category was a $2.6 million credit that had a $1.3 million charge-off in March 2010. As a result of that action and a review of a recent appraisal of the retail zoned lots, management estimated that no specific allocation was required. The credit matured in March 2010 and the borrower is exploring current sales opportunities and may be granted a forbearance agreement if management believes such an action would likely result in a near term resolution.
Also included in the nonperforming loan total for construction loans was a $2.3 million restructured loan that was given that designation in the fourth quarter of 2009 because the buyer was a fractional borrower in a preexisting larger nonperforming credit. That loan was granted based upon a 75% advance rate on a recent appraisal and has a separate two-year cash interest reserve on deposit with the Bank.
The majority of the Banks construction loans are located in suburban Chicago markets and the current economic conditions continue to exhibit lower property valuations and some additional borrower defaults. As of March 31, 2010, approximately 50.7% of the remaining homebuilder loans, 44.1% of the loans secured by land, and 16.8% of the commercial construction projects were in nonaccrual status. Management continues to update and review appraisals for the underlying collateral related to these loans, and allowance estimates are regularly updated to reflect the estimated credit exposure. The subcomponent detail for the real estate construction segment at March 31, 2010 (in thousands), is set forth in the table below:
|
|
|
|
90 Days |
|
|
|
|
|
|
|
|
|
|||||
|
|
Nonaccrual |
|
or More |
|
Restructured |
|
Total Non- |
|
% Non- |
|
Specific |
|
|||||
Real Estate - Construction |
|
Total |
|
and Accruing |
|
(Accruing) |
|
Loans |
|
Loans |
|
Allocation |
|
|||||
Homebuilder |
|
$ |
38,364 |
|
$ |
|
|
$ |
2,250 |
|
$ |
40,614 |
|
46.3 |
% |
$ |
790 |
|
Commercial |
|
10,916 |
|
|
|
|
|
10,916 |
|
12.4 |
% |
41 |
|
|||||
Land |
|
25,762 |
|
|
|
|
|
25,762 |
|
29.4 |
% |
1,069 |
|
|||||
Other |
|
10,391 |
|
|
|
|
|
10,391 |
|
11.9 |
% |
403 |
|
|||||
|
|
$ |
85,433 |
|
$ |
|
|
$ |
2,250 |
|
$ |
87,683 |
|
100 |
% |
$ |
2,303 |
|
The Companys second largest category of nonperforming loans was commercial real estate and represented $48.0 million, or 24.9%, of the nonperforming loan portfolio. This category increased $7.6 million from the December 31, 2009 level following $3.5 million in charge-off activity. The largest addition to this category was a $7.7 million credit, and management estimated that a specific allocation of $1.7 million was sufficient loss coverage based upon a review of a current appraisal and a strong guarantor position. The credit is secured by an owner-occupied commercial building and the owners current operations were not generating sufficient cash flow to support this loan. Various workout options are being considered and include a possible injection of new capital that would reduce the debt and/or the possibility of a sale of the enterprise. The second addition in this category was a credit relationship that totaled $4.1 million. The same $3.7 million borrower detailed in the construction category above also guarantees this commercial real estate loan. This credit is also secured by a strip mall that is partially occupied, but has a shortfall in the cash flow required to service this debt. Management estimated that no specific loss allocation was required based upon a review of a recent appraisal. Of the total nonperforming commercial real estate loans, $15.1 million, or 31.5%, are retail properties (primarily strip malls), $22.0 million, or 45.8%, are owner occupied properties, and $10.9 million, or 22.7%, are non-owner occupied properties that are not retail in nature. Management continues to administer a variety of workout strategies with these borrowers as the available remedies are evaluated. Management estimated that a specific loss allocation of $1.4 million was adequate coverage on the non-owner occupied and owner-occupied/special purpose categories following charge-off activity of $1.0 million in the first quarter of 2010.
Nonperforming residential investor loans consist of multi-family and one to four family properties that totaled $24.9 million and accounted for 12.9% of the nonperforming loans total, which was a decrease of $1.5 million on a linked-quarter basis. Relatively little change occurred in this segment in the first quarter of 2010, and two relationships continue to account for the majority of this category. The first relationship totaled $10.7 million and this credit relates to a property whose original occupancy plan was not successful. The borrower implemented an alternate multi-family strategy to achieve full occupancy, but the transition resulted in a lower lease rate and the borrower supplemented the cash flow shortfall until the fourth quarter of 2009. As a result, the credit was renegotiated into two notes, which included a $6.9 million loan that is supported by the underlying cash flows and a second $3.8 million note with a full specific loss allocation. The second relationship totaled $5.0 million and is secured by a group of one to four family residential investment properties that have a high occupancy rate, but the income has not been sufficient to fully support the credit. Management is in the process of renegotiating this credit and estimated that a specific allocation of $169,000 was adequate coverage after reviewing valuation information on the various properties collateralizing this loan.
Excluding the above two relationships, other residential investment loans totaling $9.2 million were nonperforming and were comprised of several different borrower relationships, the largest of which was $1.1 million. Management charged off $614,000 related to this segment in the first quarter of 2010 and following that action, estimated that a total specific allocation of $647,000 would be sufficient loss coverage.
Nonperforming one to four family residential mortgages to consumers totaled $27.4 million and accounted for 14.2% of the nonperforming loan total. Of this amount, $15.6 million of these residential
mortgages were on nonaccrual and are in various stages of foreclosure. Approximately $11.8 million were accruing interest, but were designated as restructured loans. On a linked quarter basis, the nonaccrual and restructured categories increased $2.3 million, and $1.7 million, respectively, with most of the nonaccrual mortgages in various stages of foreclosure at March 31, 2010. Restructured loans include credits where the borrowers income source has been impaired and the Company has made a concession to temporarily reduce payments and/or interest rates. The Bank did not offer subprime mortgage products to its customers and management believes that the deterioration in this segment relates primarily to the high rate of unemployment in our market areas, particularly in the construction related fields. A significant portion of these nonperforming loans were supported by private mortgage insurance, and as of March 31, 2010, management estimated that a specific allocation of $482,000 was adequate loss coverage following the $1.3 million in charge-offs that occurred during the quarter.
Remaining nonperforming credits include $2.0 million in commercial and industrial loans, $1.6 million in farmland and agricultural loans, and $1.1 million in consumer home equity and second mortgage loans.
A linked quarter comparison of loans that were classified as performing, but past due 30 to 89 days and still accruing interest, shows that this category increased from $39.1 million at December 31, 2009 to $44.0 million, an increase of $4.9 million. The increase was primarily driven by one large commercial real estate loan. That $8.8 million credit is secured by an owner occupied property that was thirty days past due as of March 31, 2010, but has since been brought current by the borrower. At the end of the quarter, that property was under contract for sale at an amount that would pay off the Bank in full if the sale culminates as planned. Excluding that credit, loans past due thirty to eighty nine days and still accruing total $35.2 million, and were comprised of $15.7 million in commercial real estate loans, $9.6 million in one to four family residential mortgages to consumers, $6.3 million in one to four family and multi-family investor mortgages, $2.1 million in construction loans, and $1.5 million in other types of credit, mainly commercial and industrial, and home equity/second mortgage loans.
Troubled Debt Restructurings (TDR) represented an increasing portion of the nonperforming loan portfolio in 2009 and consisted of loans still accruing interest totaling $14.7 million, and nonaccrual loans totaling $28.2 million as of March 31, 2010. The accruing TDR loans included fifty-six residential mortgage loans totaling $10.7 million, which were modified to allow for impairment of borrowers income. These changes in circumstances included job loss or subsequent under-employment that were believed to be temporary at the time of restructuring. Managements general arrangement in these cases was to allow these borrowers a reduced interest rate and to make payments on an interest only basis for an agreed upon period. Because management did not experience significant TDR volume until the latter half of 2009, the overall success of this approach has not yet been determined.
Nonaccrual TDR loans consist of $5.4 million in loans to homebuilders, $5.6 million in other types of construction loans, $7.3 million in commercial real estate loans, $3.7 million in one to four family consumer mortgages, $6.0 million in residential investor mortgages, and $155,000 in other credit. The Company is generally in forbearance or has debt modification agreements on the income producing credits in this category, which is generally the commercial real estate and residential investor segments. The restructuring agreements for the construction loans are generally arrangements that granted short, no interest forbearance periods to the borrowers so that they could seek buyers. The one to four family residential cases are predominantly situations where management initially worked with the borrowers to avoid foreclosure action, but the borrowers failed to perform.
The ratio of the allowance for loan losses to nonperforming loans was 34.67% as of March 31, 2010, a slight increase from 34.02% at December 31, 2009. Management determined the amount to provide in the allowance for loan losses based upon a number of factors, including loan growth or contraction, the quality, and composition of the loan portfolio and loan loss experience. The latter item was also weighted more heavily based upon recent increased loss experience. Management created a higher risk construction and development pool for developers and estimated a higher qualitative loss factor at the end of 2008. This segmentation was designed to better estimate the credit valuation risk in
this segment. Management also created a higher risk pool within commercial real estate loans and assigned a higher qualitative risk factor for those segments of that portfolio in the second quarter of 2009. Management regularly reviews the performance of these pools and adjusts the population and the related loss factors taking into account adverse market trends in collateral valuation. Management increased the loss factors assigned to the pooled construction and development portfolio as well as the pooled commercial real estate portfolio during the first quarter of 2010. In the former case, this reflects managements recognition of ongoing devaluation trends that continue to affect the underlying property values securing these construction loans. In the latter case, the increase in factors reflects a combination of devaluation trends in the underlying collateral as well as cash flow stress being experienced by borrowers due largely to adverse changes in economic factors. With respect to the pool of construction and developer credits, the quantity of pooled assets decreased in the first quarter. With respect to the commercial real estate pool, the factor increased in the first quarter of 2010 and the number of pooled credits subject to that factor also increased in volume. The above changes in estimates were made by management to be consistent with observable trends within both the loan portfolio segments and in conjunction with market conditions. These environmental factors are evaluated on an ongoing basis and are included in the assessment of the adequacy of the allowance for loan losses. When measured as a percentage of loans outstanding, the total allowance for loan losses increased to 3.41% of total loans at March 31, 2010, from 3.13% at December 31, 2009. In managements judgment, an adequate allowance for estimated losses has been established; however, there can be no assurance that actual losses will not exceed the estimated amounts in the future.
As discussed above, nonperforming loans include loans in nonaccrual status, troubled debt restructurings, and loans past due ninety days or more and still accruing interest. The comparative nonperforming loan totals and related disclosures for the period ended March 31, 2010 and December 31, 2009 were as follows:
|
|
March 31, 2010 |
|
December 31, 2009 |
|
||
Non-accrual loans (including restructured) |
|
$ |
177,019 |
|
$ |
174,978 |
|
Accruing restructured loans |
|
14,739 |
|
14,171 |
|
||
Interest income recorded on non-accrual loans |
|
86 |
|
3,898 |
|
||
Interest income which would have been accrued on non-accrual loans |
|
3,302 |
|
13,189 |
|
||
Loans 90 days or more past due and still accruing interest |
|
981 |
|
561 |
|
||
In addition to the above nonperforming loan totals, the Bank had $395,000 in commitments, and $959,000 in interest rate swap exposure respectively, to two borrowers whose loans were classified as TDRs at March 31, 2010. This compares to $395,000 in commitments and $852,000 in interest rate swap exposure to the same borrowers at December 31, 2009. Additional details and discussion related to interest rate swap derivatives and commitments is found in Note 17.
Other real estate owned (OREO) increased $9.7 million from $40.2 million at December 31, 2009, to $49.9 million at March 31, 2010. In the first quarter of 2010, management successfully converted collateral securing problem loans to properties ready for disposition in the net amount of $18.8 million. Additions were offset by $5.3 million in dispositions that generated net gains on sale of $151,000 and there was an additional $3.9 million in net valuation adjustments in the first quarter. At the same time, the Bank added 37 properties to OREO, which brought the total holdings to 181 properties as of March 31, 2010. These OREO properties consisted of different types, including 116 single-family residences with an estimated realizable market value of $12.3 million, 15 non-farm, nonresidential properties with an estimated realizable market value of $14.5 million, a number of lots zoned for residential construction with an estimated realizable market value of $16.5 million, and eight parcels of vacant acreage suitable
for either farming or development with an estimated realizable market value of $6.6 million. Details related to the activity in the OREO portfolio for the periods presented is itemized in the following table:
|
|
Three Months Ended |
|
||||
|
|
March 31, |
|
||||
Other real estate owned |
|
2010 |
|
2009 |
|
||
Beginning balance |
|
$ |
40,200 |
|
$ |
15,212 |
|
Property additions |
|
18,838 |
|
3,673 |
|
||
Development improvements |
|
10 |
|
1,173 |
|
||
Less: |
|
|
|
|
|
||
Property Disposals |
|
5,285 |
|
817 |
|
||
Period valuation adjustments |
|
3,908 |
|
290 |
|
||
Other real estate owned |
|
$ |
49,855 |
|
$ |
18,951 |
|
Noninterest income decreased $897,000, or 9.8%, to $8.3 million during the first quarter of 2010 as compared to $9.2 million during the same period in 2009. Trust income decreased by $232,000, or 12.3%, in the first quarter of 2010 primarily due to a decrease in estate settlement activity. Service charge income also decreased by $94,000, or 4.5%, in the first quarter of 2010 as consumer bounce protection fees usage declined and continuing overdraft and commercial checking overdrafts also decreased. Even though commercial checking fee revenue increased in 2010, that increase was not enough to offset the declining trends in overdraft related fee income. First quarter 2010 mortgage banking income, including net gain on sales of mortgage loans, secondary market fees, and servicing income, totaled $1.5 million, which was a decrease of $1.5 million, or 49.1%, from the first quarter of 2009. The bank sells a majority of its residential mortgage loan originations to third parties. The volume of mortgage activity decreased in the first quarter of this year as investor requirements related to borrower underwriting increased and new regulatory requirements generally elongated the time to culminate the mortgage loan closing process.
Realized losses on securities totaled $2,000 in the first quarter of 2010 as compared to $77,000 in realized losses from sold securities in the same period last year. Bank owned life insurance (BOLI) income increased by $302,000 to $429,000 in the first quarter of 2010 as compared to $127,000 for the first quarter of 2009 as investment rates of return stabilized. The net gains on interest rate swap activity with customers included fee income of $24,000 and credit risk valuation recovery of $166,000 on the estimated aggregate swap position exposure at March 31, 2010. The lease revenue received from OREO properties increased $509,000, to $518,000, in the first quarter of 2010 as compared to $9,000 in the first quarter of 2009, as the number of properties that generated rental income increased substantially. There was also a net gain on disposition of OREO in 2010 of $151,000, which compared to a net loss of $52,000 in the first quarter of 2009. Other non-interest income declined slightly, by $58,000 in the first quarter of 2010 as compared to 2009, and this decrease was primarily due to declines in automatic teller machine surcharge and interchange fees combined with a reduction in commercial letter of credit fees.
Non-interest expense was $24.7 million during the first quarter of 2010, an increase of $3.5 million from $21.3 million in the first quarter of 2009. The comparative reduction in salaries and benefits expense was significant in the first quarter of 2010 and this decrease was primarily driven by a reduction in salary expense. Management completed a strategic reduction in force late in the first quarter of 2009 and the number of full time equivalent employees was 548 for the first quarter of 2010 as compared to 609 at the same time last year.
Occupancy expense was substantially unchanged on a quarterly comparative basis whereas furniture and fixtures decreased $101,000, or 5.8% in 2010 primarily due to decreased depreciation expense. The Company closed four branches in the second half of 2009 where there was an overlap in service and three additional such closings were completed in 2010. As a result, management expects to continue to realize lower costs in both the occupancy and furniture and fixtures categories in 2010. Federal Deposit Insurance Corporation (FDIC) costs increased $611,000, or 74.8%, in the first quarter of 2010. These premium expenses are risk adjusted and generally increased industry wide in the second quarter of 2009, and it is possible that there will be additional increases in 2010. In addition to the increase in insurance rates, management elected to participate in the FDICs Transaction Account Guarantee Program (TAG), through which all non-interest bearing transaction accounts are fully guaranteed, as are NOW accounts earning less than 0.5% interest, and that election also caused an increase in the assessment. That additional insurance program was recently extended through December 2010, and the Bank will remain a participant through that time, although the rate ceiling on eligible NOW accounts will decrease to .25% on July 1, 2010. First quarter 2010 advertising expense decreased by $176,000, or 40.7%, when compared to the same period in 2009, primarily due to decreased sponsorship, specialty, and the number of special advertising campaigns.
Other noninterest expense also decreased by $798,000, or 18.1%, to $3.6 million in the first quarter of 2010 as compared to $4.4 million in the prior year. The largest other expense category decrease resulted from the January 1, 2010 change to the fair value measurement method of accounting for mortgage servicing rights from the amortization method. That change decreased this category by $250,000 on a quarterly comparative basis. Other noninterest expense line item decreases included a number of areas such as telecommunication costs, investor administration fees, audit fees, loan expense, ATM operating expense, tax servicing fees, club dues, and transportation.
An income tax benefit of $6.2 million was recorded in the first quarter of 2010 as compared to a $316,000 benefit in the same period of 2009. The Companys taxable book loss significantly increased in the first quarter of 2010 compared to the same period in 2009, primarily due to the results of our operations. The Companys effective tax rate for the quarter ending March 31, 2010 was 41.9% as compared to 47.3% for the same period in 2009. The income tax benefit for both years resulted, in large part, from the higher levels of loan loss provision and other real estate related expenditures.
With the above tax benefit, the Companys net deferred tax asset increased to $51.4 million at March 31, 2010 as compared to $49.0 million at December 31, 2009. The Company recognizes benefit or expense for federal and state income taxes currently payable as well as for deferred federal and state taxes for estimated future tax effects of temporary differences between the tax basis of assets and liabilities and amounts reported in the consolidated balance sheets, as well as loss carryforwards and tax credit carryforwards. The Companys State net operating loss (NOL) carryforward expires December 31, 2021 and the Federal NOL carryforward period expires December 31, 2029. Realization of deferred tax assets is dependent upon generating sufficient taxable income in either the carryforward or carryback periods to cover net operating losses generated by the reversal of temporary differences. A partial or total valuation allowance is provided by way of a charge to income tax expense if it is determined that it is not more likely than not that some or all of the deferred tax asset will be realized. If different assumptions and conditions were to prevail, the valuation allowance may not be adequate to absorb unrealized deferred taxes and the amount of income taxes payable may need to be adjusted by way of a charge or credit to expense. Furthermore, income tax returns are subject to audit by the IRS and state taxing authorities. Income tax expense for current and prior periods is subject to adjustment based upon the outcome of such audits.
Management believes it has adequately accrued for all probable income taxes payable. Accrual of income taxes payable and valuation allowances against deferred tax assets are estimates subject to change based upon the outcome of future events. Although not anticipated, there can be no guarantee that a valuation allowance against the resultant deferred tax asset will not be necessary in future periods. No
valuation allowance for deferred tax assets was recorded at March 31, 2010 or December 31, 2009. Management believes that it is more likely than not the entire deferred tax asset will be realized.
Total assets decreased $99.0 million, or 3.8%, from December 31, 2009 to close at $2.5 billion as of March 31, 2010. Loans decreased by $104.7 million, or 5.1%, as demand from qualified borrowers continued to decline and collateral that previously secured loans moved to OREO, which increased $9.7 million, or 24.0% in the first quarter of 2010. Short and long-term securities that were available-for-sale decreased by $16.9 million and $18.8 million, respectively, in the first quarter of 2010. At the same time, however, interest bearing balances with financial institutions increased by $39.5 million as management increased its liquidity position at the Bank in keeping with current regulatory guidance. Nonperforming assets, which includes both OREO and nonperforming loans, increased $11.2 million, or 4.8%, from December 31, 2009 to $242.6 million as of March 31, 2010. Nonperforming assets as a percentage of total assets were 9.7% at March 31, 2010, as compared to 8.9% at December 31, 2009.
Total loans were $1.96 billion as of March 31, 2010, a decrease of $104.7 million from $2.06 billion as of December 31, 2009. The decrease was primarily attributable to declining demand from qualified borrowers, but also included loan charge-offs, net of recoveries, of $16.9 million in the first quarter of 2010. The largest changes by loan type included decreases in commercial real estate, real estate construction and residential real estate loans of $21.7 million, $54.4 million and $16.0 million, or 2.3%, 20.0% and 2.5%, respectively.
The loan portfolio generally reflects the profile of the communities in which the Company operates, and the local economy has been affected by the overall decline in economic conditions that has been experienced nationwide. The adverse economic conditions continue to affect financial markets generally, and real estate related activity, including valuations and transactions, have been distressed. Because the Company is located in a growth corridor with significant open space, real estate lending (including commercial, residential, and construction) has been and continues to be a sizeable portion of the portfolio. These categories comprised 89.4% of the portfolio as of March 31, 2010 compared to 89.3% of the portfolio as of December 31, 2009. The Company continues to oversee and manage its loan portfolio to avoid unnecessarily high credit concentrations in accordance with interagency guidance on risk management. Consistent with that commitment, management updated its asset diversification plan and policy and anticipates that the percentage of real estate lending to the overall portfolio will decrease in the future as result of that process. Management had previously reorganized the lending function by targeted business units and has placed increased emphasis upon commercial and industrial lending in particular with the formation of a new group. This action included strategic additions to staff as well as the prior realignment of resources. Commercial and industrial and installment loans also decreased $9.8 million, or 4.7%, and $2.9 million, or 29.0%, respectively, from December 31, 2009 to March 31, 2010. Almost all of these decreases were attributable to decreased demand from qualified borrowers although there was $1.2 million in commercial and industrial loans that were charged off in the first quarter of 2010.
Securities available-for-sale totaled $210.5 million as of March 31, 2010, a decrease of $35.7 million, or 14.5%, from $246.2 million as of December 31, 2009. The largest category decrease was in United States government agency securities with smaller decreases in the collateralized mortgage obligations (CMO) and states and tax-exempt political subdivision categories. United States government agency securities decreased $22.2 million, or 26.3%, whereas the other two types decreased $5.0 million, or 21.6%, and $4.2 million, or 5.0%, respectively, in the first quarter of 2010. The decrease
in agency securities was primarily due to maturities whereas the decreases in CMO and tax exempt securities were attributable to the receipt of pass-through payments and pre-refund activity, respectively.
The net unrealized losses, net of deferred tax benefit, in the portfolio increased by $311,000 from $1.6 million as of December 31, 2009 to $1.9 million as of March 31, 2010. Additional information related to securities available-for-sale is found in Note 3.
Total deposits decreased $41.8 million, or 1.9%, from $2.21 billion as of December 31, 2009 to $2.16 billion as of March 31, 2010. The category of deposits that declined the most in 2010 was certificates of deposit, which decreased $37.4 million, or 4.1%, primarily due to a change in pricing strategy that required customers to have a core deposit relationship with the Bank to receive a higher rate. Consistent with managements intent to reduce brokered certificate of deposits, the Bank eliminated $10.4 million in maturing brokered deposits in February 2010. This reduction limited brokered deposits to the CDARS program. NOW deposit accounts decreased by $24.8 million, from $422.8 million to $398.0 million during the quarter. These decreases were offset by growth in demand deposits of $7.9 million, or 2.6%, and savings deposits growth of $12.3 million, or 6.9%. As noted previously, the Company also participates in the expanded FDIC TAG insurance coverage program that became available in November 2008 and is currently set to expire at December 31, 2010. The FDIC has a right to extend that program through December 31, 2011, and the Bank would be obligated to continue to participate should that extension occur as no opt out period was offered under the extended program rules. The average cost of interest bearing deposits decreased from 2.23% in the first quarter of 2009 to 1.4%, or 83 basis points, in the first quarter of 2010. Likewise, the average cost of interest bearing liabilities decreased from 2.25% in the first quarter of 2009 to 1.57% in the first quarter of 2010, or 68 basis points.
One of the Companys most significant borrowing relationships continued to be the $45.5 million credit facility with Bank of America. That credit facility began in January 2008 and was originally comprised of a $30.5 million senior debt facility, which included a $30.0 million revolving line that matured on March 31, 2010, and $500,000 in term debt as well as $45.0 million of subordinated debt. The subordinated debt and the term debt portion of the senior debt facility mature on March 31, 2018. The proceeds of the $45.0 million of subordinated debt were used to finance the 2008 acquisition of Heritage, including transaction costs. The Company had no principal outstanding balance on the Bank of America senior line of credit when it matured, but did have $500,000 in principal outstanding in term debt and $45.0 million in principal outstanding in subordinated debt at both December 31, 2009 and March 31, 2010. The term debt is secured by all of the outstanding capital stock of the Bank. The Company has made all required interest payments on the outstanding principal amounts on a timely basis.
The credit facility agreement contains usual and customary provisions regarding acceleration of the senior debt upon the occurrence of an event of default by the Company under the agreement, as described therein. The agreement also contains certain customary representations and warranties and financial and negative covenants. At March 31, 2010, the Company continued to be out of compliance with two of the financial covenants contained within the credit agreement. The agreement provides that upon an event of default as the result of the Companys failure to comply with a financial covenant, the lender may (i) terminate all commitments to extend further credit, (ii) increase the interest rate on the revolving line of the term debt (together the Senior Debt) by 200 basis points, (iii) declare the Senior Debt immediately due and payable and (iv) exercise all of its rights and remedies at law, in equity and/or pursuant to any or all collateral documents, including foreclosing on the collateral. The total outstanding principal amount of the Senior Debt is the $500,000 in term debt. Because the Subordinated Debt is treated as Tier 2 capital for regulatory capital purposes, the Agreement does not provide the lender with any rights of acceleration or other remedies with regard to the Subordinated Debt upon an event of default caused by the Companys failure to comply with a financial covenant. In November 2009, the lender provided notice to the Company that it was invoking the default rate, thereby increasing the rate on the term debt by 200 basis points retroactive to July 30, 2009. This action by the lender resulted in nominal additional interest expense as it only applies to the $500,000 of outstanding term debt. The Company and
the lender continue to periodically engage in discussions regarding the potential resolution of the issues, which could include a range of results including, but not limited to a renegotiation of the credit facility and/or a change in the covenants or other terms. The parties have not agreed to a mutually satisfactory resolution. Additional details related to this credit facility and other borrowings including debentures are discussed in detail in Note 10.
Other major borrowing category changes from December 31, 2009 included a decrease of $50.6 million, or 92.0%, in other short-term borrowings, primarily Federal Home Loan Bank of Chicago (FHLBC) advances.
As of March 31, 2010, total stockholders equity was $187.7 million, which was a decrease of $9.5 million, or 4.8%, from $197.2 million as of December 31, 2009. This decrease was primarily attributable to the first quarter net loss from operations. As discussed in Note 19, the United States Department of the Treasury (the Treasury) completed its investment in the Company in January 2009 and these proceeds continue to be included as part of Tier 1 capital. As of March 31, 2010, the Series B fixed rate cumulative perpetual preferred stock and warrants to purchase common stock of the Company that were issued to the Treasury are valued at $69.3 million and $4.8 million, respectively. The fair value ascribed to the warrants is carried in additional paid-in capital.
Bank regulatory agencies have adopted capital standards by which all banks are evaluated. Those agencies define the basis for these calculations including the prescribed methodology for the calculation of the amount of risk-weighted assets. The risk based capital guidelines were designed to make regulatory capital requirements more sensitive to differences in risk profiles among banks. As of March 31, 2010, the Bank exceeded the general minimum regulatory requirements to be considered well capitalized when those ratios are calculated on a consistent basis with the ratios disclosed in the most recent filings with the regulatory agencies. In connection with the current economic environment and the Banks level of nonperforming assets, which are higher than its historical averages however, management instituted a capital plan to maintain the Banks Tier 1 capital to average assets at above 8.75% and its total capital to risk weighted assets at above 11.25%. Old Second National Bank exceeded those plan thresholds as of both March 31, 2010 and December 31, 2009.
Bank holding companies are required to maintain minimum levels of capital in accordance with Federal Reserve Capital guidelines. The general bank and holding company capital adequacy guidelines are described in the accompanying table as are the capital ratios of the Company and the Bank, as of March 31, 2010, and December 31, 2009. These ratios are calculated on a consistent basis with the ratios disclosed in the most recent filings with the regulatory agencies. On February 23, 2010, the Company injected $21.5 million of the Companys proceeds from the above Treasury investment in the Series B fixed rate cumulative perpetual preferred stock into the Bank as part of its capital plan.
Capital levels and minimum required levels:
|
|
|
|
|
|
Minimum Required |
|
Minimum Required |
|
|||||||
|
|
|
|
|
|
for Capital |
|
to be Well |
|
|||||||
|
|
Actual |
|
Adequacy Purposes |
|
Capitalized |
|
|||||||||
|
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
|||
March 31, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total capital to risk weighted assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Consolidated |
|
$ |
266,690 |
|
12.93 |
% |
$ |
165,005 |
|
8.00 |
% |
N/A |
|
N/A |
|
|
Old Second National Bank |
|
250,158 |
|
12.12 |
|
165,121 |
|
8.00 |
|
$ |
206,401 |
|
10.00 |
% |
||
Tier 1 capital to risk weighted assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Consolidated |
|
195,406 |
|
9.47 |
|
82,537 |
|
4.00 |
|
N/A |
|
N/A |
|
|||
Old Second National Bank |
|
223,859 |
|
10.85 |
|
82,529 |
|
4.00 |
|
123,793 |
|
6.00 |
|
|||
Tier 1 capital to average assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Consolidated |
|
195,406 |
|
7.88 |
|
99,191 |
|
4.00 |
|
N/A |
|
N/A |
|
|||
Old Second National Bank |
|
223,859 |
|
9.14 |
|
97,969 |
|
4.00 |
|
122,461 |
|
5.00 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
December 31, 2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total capital to risk weighted assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Consolidated |
|
$ |
294,761 |
|
13.26 |
% |
$ |
177,835 |
|
8.00 |
% |
N/A |
|
N/A |
|
|
Old Second National Bank |
|
256,927 |
|
11.57 |
|
177,650 |
|
8.00 |
|
$ |
222,063 |
|
10.00 |
% |
||
Tier 1 capital to risk weighted assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Consolidated |
|
221,520 |
|
9.96 |
|
88,964 |
|
4.00 |
|
N/A |
|
N/A |
|
|||
Old Second National Bank |
|
228,730 |
|
10.30 |
|
88,827 |
|
4.00 |
|
133,241 |
|
6.00 |
|
|||
Tier 1 capital to average assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Consolidated |
|
221,520 |
|
8.48 |
|
104,491 |
|
4.00 |
|
N/A |
|
N/A |
|
|||
Old Second National Bank |
|
228,730 |
|
8.89 |
|
102,916 |
|
4.00 |
|
128,645 |
|
5.00 |
|
The Company paid consideration of $43.0 million in cash and issued 1,563,636 shares of Company stock valued at $27.50 per share to consummate the acquisition of Heritage on February 8, 2008. As part of that transaction, the Company also established credit facilities with Bank of America to finance the acquisition that included $45.0 million in subordinated debt. That debt obligation continues to qualify as Tier 2 regulatory capital. In addition, trust preferred securities qualify as Tier 1 regulatory capital, and the Company continues to treat the maximum amount of this security type allowable under regulatory guidelines as Tier 1 capital. Additional information related to the amount and form of consideration paid to consummate the February 8, 2008 acquisition of Heritage is outlined in Note 2, whereas information on borrowing related to that transaction is outlined in Note 10.
Liquidity is the Companys ability to fund operations, to meet depositor withdrawals, to provide for customers credit needs, and to meet maturing obligations and existing commitments. The liquidity of the Company principally depends on cash flows from operating activities, investment in and maturity of assets, changes in balances of deposits and borrowings, and its ability to borrow funds. The Company monitors borrowing capacity at correspondent banks as well as the Federal Home Loan Bank and Federal Reserve Banks of Chicago as part of its liquidity management process. Additionally, the $73.0 million cash proceeds from the Treasury discussed above is a new source of liquidity that became available to the Company in January 2009.
Net cash inflows from operating activities were $16.1 million during the first quarter of 2010, as compared with net cash outflows of $12.0 million in the same period in 2009. Proceeds from sales of loans held-for-sale, net of funds used to originate loans held-for-sale, continued to be a source of inflow for both of the first quarters of 2010 and 2009. Interest received, net of interest paid, combined with changes in other assets and liabilities were a source of inflow for 2010 versus an outflow for 2009. Management of investing and financing activities, as well as market conditions, determines the level and the stability of net interest cash flows. Managements policy is to mitigate the impact of changes in market interest rates to the extent possible, so that balance sheet growth is a principal determinant of the change in net interest cash flows.
Net cash inflows from investing activities were $92.3 million in the first quarter of 2010, as compared to $53.3 million in the same period in 2009. In 2010, securities transactions accounted for a net inflow of $18.1 million, and net principal received on loans accounted for net inflows of $68.9 million. In 2009, securities transactions accounted for a net inflow of $43.5 million, and net principal disbursed on loans accounted for net inflows of $10.4 million.
Net cash outflows from financing activities in the first quarter of 2010, were $91.0 million as compared with $71.5 million in the first quarter of 2009. Significant cash outflows from financing activities in both 2010 and 2009 included reductions of $50.6 million and $163.5 million in other short-term borrowings, which consists primarily of Federal Home Loan Bank advances. Repayments of notes payable and net reductions in securities sold under repurchase agreements were $19.8 million and $11.5 million, respectively, in the first quarter of 2009. Consistent with the Companys previously disclosed deposit strategy, a major financing outflow in the first quarter of 2010 was a net deposit decrease of $41.8 million as compared to a net deposit inflow of $51.4 million in the first quarter of 2009. The largest financing cash inflow in the first quarter of 2009, however, was the $73.0 million in proceeds received from the preferred stock and warrants issued to the Treasury in January 2009.
As part of its normal operations, the Company is subject to interest-rate risk on the assets it invests in (primarily loans and securities) and the liabilities it funds with (primarily customer deposits and borrowed funds), as well as its ability to manage such risk. Fluctuations in interest rates may result in changes in the fair market values of the Companys financial instruments, cash flows, and net interest income. Like most financial institutions, the Company has an exposure to changes in both short-term and long-term interest rates.
The Company manages various market risks in its normal course of operations, including credit, liquidity risk, and interest-rate risk. Other types of market risk, such as foreign currency exchange risk and commodity price risk, do not arise in the normal course of the Companys business activities and operations. In addition, since the Company does not hold a trading portfolio, it is not exposed to significant market risk from trading activities. The changes in the Companys interest rate risk exposures from March 31, 2010 are outlined in the table below.
Like most financial institutions, the Companys net income can be significantly influenced by a variety of external factors, including: overall economic conditions, policies and actions of regulatory authorities, the amounts of and rates at which assets and liabilities reprice, variances in prepayment of loans and securities other than those that are assumed, early withdrawal of deposits, exercise of call options on borrowings or securities, competition, a general rise or decline in interest rates, changes in the slope of the yield-curve, changes in historical relationships between indices (such as LIBOR and prime), and balance sheet growth or contraction. The Companys ALCO seeks to manage interest rate risk under a variety of rate environments by structuring the Companys balance sheet and off-balance sheet positions, which includes interest rate swap derivatives as discussed in Note 17 of the financial statements included in this quarterly report. The risk is monitored and managed within approved policy limits.
The Company utilizes simulation analysis to quantify the impact of various rate scenarios on net interest income. Specific cash flows, repricing characteristics, and embedded options of the assets and liabilities held by the Company are incorporated into the simulation model. Earnings at risk is calculated by comparing the net interest income of a stable interest rate environment to the net interest income of a different interest rate environment in order to determine the percentage change. Compared to December 31, 2009 the Company had slightly greater earnings at risk exposure falling interest rates and less exposure to rising rates. This was due, in part, to balance sheet changes that occurred during the quarter, particularly relating to an overall reduction in fixed rate loans. Federal Funds rates and the Banks prime rate were stable throughout the quarter at 0.25% and 3.25%, respectively.
The following table summarizes the affect on annual income before income taxes based upon an immediate increase or decrease in interest rates of 50, 100, and 200 basis points and no change in the slope of the yield curve. The 200 basis point section of the table does not show model changes for a basis point decrease of that size due to the low interest rate environment during that two year period:
Analysis of Net Interest Income Sensitivity
|
|
Immediate Changes in Rates |
|
|||||||||||||||
|
|
-200 |
|
-100 |
|
-50 |
|
+50 |
|
+100 |
|
+200 |
|
|||||
March 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Dollar change |
|
N/A |
|
$ |
(279 |
) |
$ |
(238 |
) |
$ |
564 |
|
$ |
1,087 |
|
$ |
2,120 |
|
Percent change |
|
N/A |
|
-0.3 |
% |
-0.3 |
% |
+0.7 |
% |
+1.3 |
% |
+2.6 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Dollar change |
|
N/A |
|
$ |
125 |
|
$ |
112 |
|
$ |
83 |
|
$ |
101 |
|
$ |
263 |
|
Percent change |
|
N/A |
|
+0.1 |
% |
+0.1 |
% |
+0.1 |
% |
+0.1 |
% |
+0.3 |
% |
The amounts and assumptions used in the simulation model should not be viewed as indicative of expected actual results. Actual results will differ from simulated results due to timing, magnitude and frequency of interest rate changes as well as changes in market conditions and management strategies. The above results do not take into account any management action to mitigate potential risk.
The Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of the design and operation of the Companys disclosure controls and procedures, as defined in Rule 13a-15(e) promulgated under the Securities and Exchange Act of 1934, as amended, as of March 31, 2010. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that as of March 31, 2010, the Companys internal controls were effective to ensure that information required to be
disclosed by the Company in reports that it files or submits under the Securities and Exchange Act of 1934 is recorded, processed, summarized, and reported within the time periods specified.
There were no changes in the Companys internal control over financial reporting during the quarter ended March 31, 2010 that have materially affected, or are reasonably likely to affect, the Companys internal control over financial reporting.
This document (including information incorporated by reference) contains, and future oral and written statements of the Company and its management may contain, forward-looking statements, within the meaning of such term in the Private Securities Litigation Reform Act of 1995, with respect to the financial condition, results of operations, plans, objectives, future performance and business of the Company. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of the Companys management and on information currently available to management, are generally identifiable by the use of words such as believe, expect, anticipate, plan, intend, estimate, may, will, would, could, should or other similar expressions. Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events.
The Companys ability to predict results or the actual effect of future plans or strategies is inherently uncertain. The factors, which could have a material adverse effect on the operations and future prospects of the Company and its subsidiaries, are detailed in the Risk Factors section included under Item 1A. of Part I of the Companys Form 10-K. In addition to the risk factors described in that section, there are other factors that may impact any public company, including ours, which could have a material adverse effect on the operations and future prospects of the Company and its subsidiaries. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements.
The Company and its subsidiaries have, from time to time, collection suits in the ordinary course of business against its debtors and are defendants in legal actions arising from normal business activities. Management, after consultation with legal counsel, believes that the ultimate liabilities, if any, resulting from these actions will not have a material adverse effect on the financial position of the Bank or on the consolidated financial position of the Company.
In 2004, West American Insurance Company instituted a suit against a predecessor to the Bank seeking a declaratory judgment to declare that it had no insurance coverage liability to the Bank or its employee for any liability relating to a defamation suit for which the Bank and its employee, as defendants, entered into a settlement agreement with the plaintiff. The Bank subsequently filed a counterclaim against West American seeking to hold West American liable for the full amount paid by the Bank to settle the judgment in favor of the plaintiff in the defamation suit.
A verdict for approximately $2.0 million was entered in the Circuit Court of LaSalle County on January 17, 2007 in favor of the Bank and against West American. West American subsequently filed a Notice of Appeal on February 8, 2007 in the Third District Appellate Court of Illinois and oral argument took place in January 2008. On February 27, 2009, the Appellate Court issued a split decision reversing the trial court ruling against West American. On April 2, 2009, the Bank filed a Petition for Leave to Appeal to the Illinois Supreme Court, which was subsequently granted. On November 18, 2009, the Illinois Supreme Court heard oral argument on the appeal. The parties are currently awaiting the Illinois Supreme Court to issue its opinion. As a result of the pending appeal, the Company has not recorded any amount of the original judgment.
There have been no material changes from the risk factors set forth in Part I, Item 1.A. Risk Factors, of the Companys Form 10-K for the year ended December 31, 2009. Please refer to that section of the Companys Form 10-K for disclosures regarding the risks and uncertainties related to the Companys business.
None.
None.
None
None.
Exhibits:
31.1 |
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a) |
|
|
31.2 |
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a) |
|
|
32.1 |
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
32.2 |
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
Pursuant to the requirements of Section 13 or 15(d) of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
OLD SECOND BANCORP, INC. |
||
|
|
||
|
|
||
|
|
BY: |
/s/ William B. Skoglund |
|
|
|
William B. Skoglund |
|
|
|
|
|
|
|
Chairman of the Board, Director |
|
|
|
President
and Chief Executive Officer |
|
|
|
|
|
|
|
|
|
|
BY: |
/s/ J. Douglas Cheatham |
|
|
J. Douglas Cheatham |
|
|
|
|
|
|
|
Executive Vice-President and |
|
|
|
Chief Financial Officer, Director |
|
|
|
(principal financial and accounting officer) |
|
|
|
|
|
|
|
|
|
DATE: May 10, 2010 |
|
|