SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2011.
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM TO .
Commission File Number 0-18592
MERIT MEDICAL SYSTEMS, INC.
(Exact name of Registrant as specified in its charter)
Utah |
|
87-0447695 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Identification No.) |
1600 West Merit Parkway, South Jordan, UT, 84095
(Address of Principal Executive Offices, including Zip Code)
(801) 253-1600
(Registrants telephone number, including area code)
Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files). Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer, or a smaller public company. . See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer o |
|
Accelerated Filer x |
|
|
|
Non-Accelerated Filer o |
|
Smaller Reporting Company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Indicate the number of shares outstanding of each of the Registrants classes of common stock, as of the latest practicable date.
Common Stock |
|
36,275,218 |
Title or class |
|
Number of Shares |
|
|
Outstanding at May 5, 2011 |
MERIT MEDICAL SYSTEMS, INC.
Part I - FINANCIAL INFORMATION
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES
MARCH 31, 2011 AND DECEMBER 31, 2010
(In thousands)
|
|
March 31, |
|
December 31, |
| ||
|
|
2011 |
|
2010 |
| ||
|
|
(unaudited) |
|
|
| ||
ASSETS |
|
|
|
|
| ||
|
|
|
|
|
| ||
CURRENT ASSETS: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
3,465 |
|
$ |
3,735 |
|
Trade receivables - net of allowances of $492 and $593, respectively |
|
41,031 |
|
37,362 |
| ||
Employee receivables |
|
161 |
|
110 |
| ||
Other receivables |
|
1,267 |
|
1,242 |
| ||
Inventories |
|
60,353 |
|
60,597 |
| ||
Prepaid expenses and other assets |
|
3,988 |
|
2,541 |
| ||
Deferred income tax assets |
|
4,651 |
|
4,647 |
| ||
Income tax refunds receivable |
|
472 |
|
2,067 |
| ||
|
|
|
|
|
| ||
Total current assets |
|
115,388 |
|
112,301 |
| ||
|
|
|
|
|
| ||
PROPERTY AND EQUIPMENT: |
|
|
|
|
| ||
Land and land improvements |
|
12,579 |
|
12,586 |
| ||
Building |
|
50,399 |
|
50,274 |
| ||
Manufacturing equipment |
|
94,176 |
|
92,839 |
| ||
Furniture and fixtures |
|
19,091 |
|
18,313 |
| ||
Leasehold improvements |
|
12,360 |
|
12,121 |
| ||
Construction-in-progress |
|
21,903 |
|
13,775 |
| ||
|
|
|
|
|
| ||
Total |
|
210,508 |
|
199,908 |
| ||
Less accumulated depreciation |
|
(74,926 |
) |
(71,853 |
) | ||
|
|
|
|
|
| ||
Property and equipmentnet |
|
135,582 |
|
128,055 |
| ||
|
|
|
|
|
| ||
OTHER ASSETS: |
|
|
|
|
| ||
Intangibles - net of accumulated amortization of $10,573 and $8,996, respectively |
|
56,828 |
|
57,184 |
| ||
Goodwill |
|
58,659 |
|
58,675 |
| ||
Deferred income tax assets |
|
4,296 |
|
4,140 |
| ||
Other assets |
|
9,664 |
|
9,125 |
| ||
|
|
|
|
|
| ||
Total other assets |
|
129,447 |
|
129,124 |
| ||
|
|
|
|
|
| ||
TOTAL ASSETS |
|
$ |
380,417 |
|
$ |
369,480 |
|
See condensed notes to consolidated financial statements. |
|
(Continued) |
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
MARCH 31, 2011 AND DECEMBER 31, 2010
(In thousands)
|
|
March 31, |
|
December 31, |
| ||
|
|
2011 |
|
2010 |
| ||
|
|
(unaudited) |
|
|
| ||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
| ||
|
|
|
|
|
| ||
CURRENT LIABILITIES: |
|
|
|
|
| ||
Trade payables |
|
$ |
18,229 |
|
$ |
20,092 |
|
Accrued expenses |
|
18,914 |
|
18,890 |
| ||
Advances from employees |
|
329 |
|
307 |
| ||
Income taxes payable |
|
945 |
|
887 |
| ||
|
|
|
|
|
| ||
Total current liabilities |
|
38,417 |
|
40,176 |
| ||
|
|
|
|
|
| ||
LONG-TERM DEBT |
|
82,564 |
|
81,538 |
| ||
|
|
|
|
|
| ||
DEFERRED INCOME TAX LIABILITIES |
|
1,507 |
|
1,267 |
| ||
|
|
|
|
|
| ||
LIABILITIES RELATED TO UNRECOGNIZED TAX BENEFITS |
|
3,527 |
|
3,527 |
| ||
|
|
|
|
|
| ||
DEFERRED COMPENSATION PAYABLE |
|
4,477 |
|
4,258 |
| ||
|
|
|
|
|
| ||
DEFERRED CREDITS |
|
1,736 |
|
1,763 |
| ||
|
|
|
|
|
| ||
OTHER LONG-TERM OBLIGATIONS |
|
1,375 |
|
1,336 |
| ||
|
|
|
|
|
| ||
Total liabilities |
|
133,603 |
|
133,865 |
| ||
|
|
|
|
|
| ||
STOCKHOLDERS EQUITY: |
|
|
|
|
| ||
Preferred stock5,000 shares authorized as of March 31, 2011 and December 31, 2010; no shares issued |
|
|
|
|
| ||
Common stockno par value; 100,000 shares authorized; 35,892 and 35,496 shares issued at March 31, 2011 and December 31, 2010, respectively |
|
71,138 |
|
67,091 |
| ||
Retained earnings |
|
174,303 |
|
167,664 |
| ||
Accumulated other comprehensive income |
|
1,373 |
|
860 |
| ||
|
|
|
|
|
| ||
Total stockholders equity |
|
246,814 |
|
235,615 |
| ||
|
|
|
|
|
| ||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
$ |
380,417 |
|
$ |
369,480 |
|
See condensed notes to consolidated financial statements. |
|
(Concluded) |
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED MARCH 31, 2011 AND 2010
(In thousands, except earnings per common share - unaudited)
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2011 |
|
2010 |
| ||
|
|
|
|
|
| ||
NET SALES |
|
$ |
86,631 |
|
$ |
67,432 |
|
|
|
|
|
|
| ||
COST OF SALES |
|
46,846 |
|
38,997 |
| ||
|
|
|
|
|
| ||
GROSS PROFIT |
|
39,785 |
|
28,435 |
| ||
|
|
|
|
|
| ||
OPERATING EXPENSES: |
|
|
|
|
| ||
Selling, general and administrative |
|
24,591 |
|
19,032 |
| ||
Research and development |
|
4,984 |
|
3,057 |
| ||
|
|
|
|
|
| ||
Total operating expenses |
|
29,575 |
|
22,089 |
| ||
|
|
|
|
|
| ||
INCOME FROM OPERATIONS |
|
10,210 |
|
6,346 |
| ||
|
|
|
|
|
| ||
OTHER INCOME (EXPENSE): |
|
|
|
|
| ||
Interest income |
|
2 |
|
8 |
| ||
Interest expense |
|
(425 |
) |
(35 |
) | ||
Other income |
|
11 |
|
11 |
| ||
|
|
|
|
|
| ||
Total other expense - net |
|
(412 |
) |
(16 |
) | ||
|
|
|
|
|
| ||
INCOME BEFORE INCOME TAXES |
|
9,798 |
|
6,330 |
| ||
|
|
|
|
|
| ||
INCOME TAX EXPENSE |
|
3,159 |
|
1,822 |
| ||
|
|
|
|
|
| ||
NET INCOME |
|
$ |
6,639 |
|
$ |
4,508 |
|
|
|
|
|
|
| ||
EARNINGS PER COMMON SHARE: |
|
|
|
|
| ||
Basic |
|
$ |
.19 |
|
$ |
.13 |
|
Diluted |
|
$ |
.18 |
|
$ |
.13 |
|
|
|
|
|
|
| ||
AVERAGE COMMON SHARES: |
|
|
|
|
| ||
Basic |
|
35,593 |
|
35,226 |
| ||
Diluted |
|
36,254 |
|
35,948 |
|
See condensed notes to consolidated financial statements.
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31, 2011 AND 2010
(In thousands - unaudited)
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2011 |
|
2010 |
| ||
|
|
|
|
|
| ||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
| ||
Net income |
|
$ |
6,639 |
|
$ |
4,508 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
| ||
Depreciation and amortization |
|
4,794 |
|
3,290 |
| ||
Losses on sales and/or abandonment of property and equipment |
|
4 |
|
108 |
| ||
Write-off of certain patents and trademarks |
|
14 |
|
24 |
| ||
Amortization of deferred credits |
|
(27 |
) |
(29 |
) | ||
Purchase of trading investments |
|
(111 |
) |
(141 |
) | ||
Net unrealized gains on trading investments |
|
(163 |
) |
(33 |
) | ||
Deferred income taxes |
|
93 |
|
1 |
| ||
Stock-based compensation |
|
335 |
|
304 |
| ||
Tax benefit attributable to appreciation of common stock options exercised |
|
(1,055 |
) |
|
| ||
Changes in operating assets and liabilities, net of effects from acquisitions: |
|
|
|
|
| ||
Trade receivables |
|
(3,316 |
) |
(4,101 |
) | ||
Employee receivables |
|
(47 |
) |
11 |
| ||
Other receivables |
|
17 |
|
171 |
| ||
Inventories |
|
245 |
|
353 |
| ||
Prepaid expenses and other assets |
|
(1,402 |
) |
(451 |
) | ||
Income tax refund receivable |
|
(107 |
) |
16 |
| ||
Other assets |
|
22 |
|
|
| ||
Trade payables |
|
(4,259 |
) |
(1,108 |
) | ||
Accrued expenses |
|
(48 |
) |
(58 |
) | ||
Advances from employees |
|
15 |
|
563 |
| ||
Income taxes payable |
|
2,702 |
|
1,612 |
| ||
Deferred compensation payable |
|
219 |
|
59 |
| ||
Other long-term obligations |
|
39 |
|
(29 |
) | ||
|
|
|
|
|
| ||
Total adjustments |
|
(2,036 |
) |
562 |
| ||
|
|
|
|
|
| ||
Net cash provided by operating activities |
|
4,603 |
|
5,070 |
| ||
|
|
|
|
|
| ||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
| ||
Capital expenditures for: |
|
|
|
|
| ||
Property and equipment |
|
(8,540 |
) |
(4,322 |
) | ||
Patents and trademarks |
|
(889 |
) |
(218 |
) | ||
Proceeds from the sale of property and equipment |
|
|
|
7 |
| ||
Cash paid in acquisitions |
|
|
|
(250 |
) | ||
|
|
|
|
|
| ||
Net cash used in investing activities |
|
(9,429 |
) |
(4,783 |
) | ||
See condensed notes to consolidated financial statements. |
|
(Continued) |
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31, 2011 AND 2010
(In thousands - unaudited)
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2011 |
|
2010 |
| ||
|
|
|
|
|
| ||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
| ||
Proceeds from issuance of common stock |
|
$ |
2,810 |
|
$ |
220 |
|
Borrowings on line of credit |
|
|
|
1,500 |
| ||
Payments on line of credit |
|
|
|
(2,000 |
) | ||
Proceeds from issuance of long-term debt |
|
22,700 |
|
|
| ||
Payment on long-term debt |
|
(21,674 |
) |
|
| ||
Payment of taxes related to an exchange of common stock |
|
(154 |
) |
|
| ||
Excess tax benefits from stock-based compensation |
|
1,055 |
|
|
| ||
|
|
|
|
|
| ||
Net cash provided by (used in) financing activities |
|
4,737 |
|
(280 |
) | ||
|
|
|
|
|
| ||
EFFECT OF EXCHANGE RATES ON CASH |
|
(181 |
) |
(148 |
) | ||
|
|
|
|
|
| ||
NET DECREASE IN CASH AND CASH EQUIVALENTS |
|
(270 |
) |
(141 |
) | ||
|
|
|
|
|
| ||
CASH AND CASH EQUIVALENTS: |
|
|
|
|
| ||
Beginning of period |
|
3,735 |
|
6,133 |
| ||
|
|
|
|
|
| ||
End of period |
|
$ |
3,465 |
|
$ |
5,992 |
|
|
|
|
|
|
| ||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATIONCash paid during the period for (including capitalized interest of $60 and $0, respectively): |
|
|
|
|
| ||
Interest |
|
$ |
402 |
|
$ |
30 |
|
|
|
|
|
|
| ||
Income taxes |
|
$ |
376 |
|
$ |
353 |
|
|
|
|
|
|
| ||
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING ACTIVITIES |
|
|
|
|
| ||
Property and equipment purchases in accounts payable |
|
$ |
3,770 |
|
$ |
1,619 |
|
|
|
|
|
|
| ||
Accrued purchase price |
|
$ |
|
|
$ |
750 |
|
During the three months ended March 31, 2011, 13,116 shares of Merits common stock were surrendered in exchange for Merits recording of payroll tax liabilities in the amount of approximately $154,000, related to the exercise of stock options. The shares were valued based upon the closing price of Merits common stock on the surrender date.
During the three months ended March 31, 2011, 6,721 shares of Merits common stock, with a value of approximately $79,000 were surrendered in exchange for the exercise of stock options.
See condensed notes to consolidated financial statements. |
|
(Concluded) |
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Basis of Presentation. The interim consolidated financial statements of Merit Medical Systems, Inc. (Merit, we or us) for the three months ended March 31, 2011 and 2010 are not audited. Our consolidated financial statements are prepared in accordance with the requirements for unaudited interim periods, and consequently, do not include all disclosures required to be made in conformity with accounting principles generally accepted in the United States of America. In the opinion of management, the accompanying consolidated financial statements contain all adjustments, consisting of normal recurring accruals, necessary for a fair presentation of our financial position as of March 31, 2011, and our results of operations and cash flows for the three-month periods ended March 31, 2011 and 2010. The results of operations for the three-month period ended March 31, 2011 are not necessarily indicative of the results for a full-year period. These interim consolidated financial statements should be read in conjunction with the financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2010 filed with the Securities and Exchange Commission (the SEC).
2. Inventories. Inventories are stated at the lower of cost or market. Inventories at March 31, 2011 and December 31, 2010 consisted of the following (in thousands):
|
|
March 31, |
|
December 31, |
| ||
|
|
2011 |
|
2010 |
| ||
Finished goods |
|
$ |
28,674 |
|
$ |
30,780 |
|
Work-in-process |
|
9,951 |
|
7,012 |
| ||
Raw materials |
|
21,728 |
|
22,805 |
| ||
|
|
|
|
|
| ||
Total |
|
$ |
60,353 |
|
$ |
60,597 |
|
3. Comprehensive Income. Comprehensive income for the three-month periods ended March 31, 2011 and 2010 consisted of net income, the mark to market adjustment on an interest rate swap and foreign currency translation adjustments. Comprehensive income for the three-month periods ended March 31, 2011 and 2010 has been computed as follows (in thousands):
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2011 |
|
2010 |
| ||
Net income |
|
$ |
6,639 |
|
$ |
4,508 |
|
Interest rate swap, net of tax of $121 |
|
191 |
|
|
| ||
Foreign currency translation gain (loss) |
|
322 |
|
(28 |
) | ||
Comprehensive income |
|
$ |
7,152 |
|
$ |
4,480 |
|
4. Stock-based Compensation. Stock-based compensation expense for the three-month periods ended March 31, 2011 and 2010 has been categorized as follows (in thousands):
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2011 |
|
2010 |
| ||
Cost of sales |
|
$ |
51 |
|
$ |
51 |
|
Research and development |
|
13 |
|
14 |
| ||
Selling, general and administrative |
|
271 |
|
239 |
| ||
Stock-based compensation |
|
$ |
335 |
|
$ |
304 |
|
The excess income tax benefit created from the exercises of stock options was approximately $1.1 million and $0 for the three-month periods ended March 31, 2011 and 2010, respectively. As of March 31, 2011, the total
remaining unrecognized compensation cost related to non-vested stock options, net of expected forfeitures, was approximately $2.6 million and is expected to be recognized over a weighted average period of 2.5 years. We use the Black-Scholes methodology to value the stock-based compensation expense for options.
5. Earnings Per Common Share. The following table sets forth the computation of the number of shares used in calculating basic and diluted net income per share (in thousands, except per share amounts):
|
|
Net |
|
|
|
Per Share |
| ||
|
|
Income |
|
Shares |
|
Amount |
| ||
Three months ended March 31, 2011: |
|
|
|
|
|
|
| ||
Basic EPS |
|
$ |
6,639 |
|
35,593 |
|
$ |
0.19 |
|
Effect of dilutive stock options and warrants |
|
|
|
661 |
|
|
| ||
|
|
|
|
|
|
|
| ||
Diluted EPS |
|
$ |
6,639 |
|
36,254 |
|
$ |
0.18 |
|
|
|
|
|
|
|
|
| ||
Stock options excluded from the calculation of common stock equivalents as the impact was antidilutive |
|
|
|
844 |
|
|
|
|
|
Net |
|
|
|
Per Share |
| ||
|
|
Income |
|
Shares |
|
Amount |
| ||
Three months ended March 31, 2010: |
|
|
|
|
|
|
| ||
Basic EPS |
|
$ |
4,508 |
|
35,226 |
|
$ |
0.13 |
|
Effect of dilutive stock options and warrants |
|
|
|
722 |
|
|
| ||
|
|
|
|
|
|
|
| ||
Diluted EPS |
|
$ |
4,508 |
|
35,948 |
|
$ |
0.13 |
|
|
|
|
|
|
|
|
| ||
Stock options excluded from the calculation of common stock equivalents as the impact was antidilutive |
|
|
|
1,311 |
|
|
|
6. Acquisitions. On September 10, 2010, we completed our acquisition of BioSphere Medical, Inc. (BioSphere) in an all cash merger transaction valued at approximately $96 million, inclusive of all common equity and Series A Preferred preferences. BioSphere develops and markets embolotherapeutic products for the treatment of uterine fibroids, hypervascularized tumors and arteriovenous malformations. We anticipate that the acquisition of BioSphere will give us a platform technology applicable to multiple therapeutic areas with significant market potential while leveraging existing interventional radiology call points. Two immediate applications for the embolotherapy are uterine fibroids and primary liver cancer. The gross amount of trade receivables we acquired from BioSphere is approximately $4.6 million, of which $51,000 is expected to be uncollectible. Our consolidated financial statements for the three months ended March 31, 2011 reflect sales subsequent to the acquisition date of approximately $7.7 million related to our BioSphere acquisition. We report sales and operating expenses related to this acquisition in our cardiovascular segment. Computation of the earnings related to this acquisition is impractical, as we cannot split out sales costs related to Biospheres products as our sales representatives are selling multiple products in the cardiovascular business segment. As of December 31, 2010, the purchase price was allocated as follows as (in thousands):
Assets Acquired |
|
|
| |
Marketable securities |
|
$ |
9,673 |
|
Trade receivables |
|
4,529 |
| |
Inventories |
|
5,694 |
| |
Other assets |
|
1,340 |
| |
Property and equipment |
|
546 |
| |
Deferred income tax assets |
|
16,012 |
| |
Intangibles |
|
|
| |
Developed technology |
|
19,000 |
| |
Customer list |
|
7,900 |
| |
License agreement |
|
380 |
| |
Trademark |
|
3,200 |
| |
Goodwill |
|
34,016 |
| |
Total assets acquired |
|
102,290 |
| |
|
|
|
| |
Liabilities Assumed |
|
|
| |
Accounts payable |
|
322 |
| |
Accrued expenses |
|
3,617 |
| |
Deferred income tax liabilities |
|
729 |
| |
Liabilities related to unrecognized tax benefits |
|
961 |
| |
Other liabilities |
|
936 |
| |
Total liabilities assumed |
|
6,565 |
| |
|
|
|
| |
Net assets acquired, net of cash acquired of $274 |
|
$ |
95,725 |
|
Changes have been made to the assets acquired and liabilities assumed during the three-month period ended March 31, 2011, but these changes were not significant.
With respect to the assets we acquired from BioSphere, we are amortizing developed technology over 15 years and a license agreement over 10 years and customer lists on an accelerated basis over 10 years. While U.S. trademarks can be renewed indefinitely, we currently estimate that we will generate cash flow from the acquired trademarks for a period of 15 years from the acquisition date. The total weighted-average amortization period for these acquired intangible assets is 13.6 years.
In connection with our BioSphere acquisition, we paid approximately $522,000 in long-term debt issuance costs to Wells Fargo Bank (Wells Fargo) for our long-term debt (see Note 10). These costs consist of loan origination fees and legal costs that we intend to amortize over five years, which is the contract term of an unsecured Credit Agreement, dated September 10, 2010 (the Credit Agreement) with lenders who are or may become party thereto (collectively, the Lenders) and Wells Fargo, as administrative agent for the Lenders. We also incurred approximately $63,000 of acquisition-related costs during the three months ended March 31, 2011, which are included in selling, general and administrative expense in the accompanying consolidated statements of income
During the fourth quarter of 2010, we terminated several of our exclusive BioSphere sales distributor agreements in European countries where we already had previously established direct sales relationships. In connection with the termination of these agreements, we agreed to purchase customer lists from the terminated distributors. The total purchase price of the customer lists was approximately $1.3 million and was allocated to customer lists. We are amortizing the customer lists on an accelerated basis over 10 years.
On February 19, 2010, we entered into a manufacturing and technology license agreement with a medical device manufacturer for certain medical products. We made an initial payment of $250,000 in February of 2010, a second payment of $250,000 in May of 2010, a third payment of $250,000 in November of 2010 and accrued an additional $250,000 in accrued expenses at December 31, 2010. The final payment is due upon reaching certain milestones set forth in the agreement. We believe it is probable that we will be required to make the final payment. We have included the $1.0 million intangible asset in license agreements and are amortizing the asset over an estimated life of 10 years.
The following table summarizes our unaudited consolidated results of operations for the three months ended March 31, 2010, as well as the unaudited pro forma consolidated results of operations as though the BioSphere acquisition had occurred on January 1, 2010 (in thousands, except per share amounts):
|
|
Three Months Ended |
| ||||
|
|
March 31, 2010 |
| ||||
|
|
As Reported |
|
Pro Forma |
| ||
|
|
|
|
|
| ||
Sales |
|
$ |
67,432 |
|
$ |
74,552 |
|
Net income |
|
4,508 |
|
2,893 |
| ||
Earnings per common share: |
|
|
|
|
| ||
Basic |
|
$ |
.13 |
|
$ |
.08 |
|
Diluted |
|
$ |
.13 |
|
$ |
.08 |
|
The unaudited pro forma information set forth above is for informational purposes only and should not be considered indicative of actual results that would have been achieved if BioSphere had been acquired at the beginning of 2010, or results that may be obtained in any future period.
7. Segment Reporting. We report our operations in two operating segments: cardiovascular and endoscopy. Our cardiovascular segment consists of cardiology and radiology medical device products which assist in diagnosing and treating coronary artery disease, peripheral vascular disease and other non-vascular diseases. Our endoscopy segment consists of gastroenterology and pulmonary medical device products which assist in the palliative treatment of expanding esophageal, tracheobronchial and biliary strictures caused by malignant tumors. We evaluate the performance of our operating segments based on operating income (loss). Financial information relating to our reportable operating segments and reconciliations to the condensed consolidated totals is as follows (in thousands):
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2011 |
|
2010 |
| ||
Revenues |
|
|
|
|
| ||
Cardiovascular |
|
$ |
83,927 |
|
$ |
64,960 |
|
Endoscopy |
|
2,704 |
|
2,472 |
| ||
Total revenues |
|
$ |
86,631 |
|
$ |
67,432 |
|
|
|
|
|
|
| ||
Operating Income (Loss) |
|
|
|
|
| ||
Cardiovascular |
|
$ |
11,188 |
|
$ |
6,980 |
|
Endoscopy |
|
(978 |
) |
(634 |
) | ||
Total operating income |
|
$ |
10,210 |
|
$ |
6,346 |
|
8. Recent Accounting Pronouncements. In December 2010, the Financial Accounting Standards Board (FASB) issued authoritative guidance to address diversity in practice about pro forma revenue and earnings disclosure requirements. This guidance specifies that if a public entity presents comparative financial statements, the entity shall disclose revenue and earnings of the combined entity as though the business combination(s) that occurred during the current year had occurred as of the beginning of the comparable prior annual reporting period only. This guidance also expands the supplemental pro forma disclosures to include a description of the nature and amount of material nonrecurring pro forma adjustments directly attributable to the business combination included in the reported pro forma revenue and earnings. This guidance is effective prospectively for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2010. We will apply these required disclosures to any future business combinations.
In December 2010, the FASB issued authoritative guidance which modifies the requirements of step one of the goodwill impairment test for reporting units with zero or negative carrying amounts. This guidance modifies step one so that for those reporting units, an entity is required to perform step two of the goodwill impairment test if it
is more likely than not that a goodwill impairment exists. In determining whether it is more likely than not that goodwill impairment exists, an entity should consider whether there are any adverse qualitative factors indicating that an impairment may exist. This guidance is effective for fiscal years, and interim periods within those years, beginning after December 15, 2010. The adoption of this guidance did not have a material effect on our consolidated financial statements.
In January 2010, the FASB issued additional authoritative guidance on fair value disclosures. The new guidance clarifies two existing disclosure requirements and requires two new disclosures as follows: (1) a gross presentation of activities (purchases, sales, and settlements) within the Level 3 rollforward reconciliation, which will replace the net presentation format; and (2) detailed disclosures about the transfers in and out of Level 1 and 2 measurements. This guidance is effective for the first interim or annual reporting period beginning after December 15, 2009, except for the gross presentation of the Level 3 rollforward information, which is required for annual reporting periods beginning after December 15, 2010, and for interim reporting periods within those years. We adopted the fair value disclosure guidance on January 1, 2010, except for the gross presentation of the Level 3 rollforward information which we adopted on January 1, 2011. The adoption of this guidance did not have a material effect on our consolidated financial statements.
9. Income Taxes. Our overall effective tax rate for the three months ended March 31, 2011 and 2010 was 32.2% and 28.8%, respectively, which resulted in a provision for income taxes of $3.2 million and $1.8 million, respectively. The increase in the effective income tax rate for the first quarter of 2011, when compared to the first quarter of 2010, was primarily related to the increased profit of our U.S. operations which are taxed at a higher rate than our foreign operations income (primarily Ireland).
10. Long-Term Debt. In connection with our acquisition of BioSphere, we entered into the Credit Agreement with the Lenders and Wells Fargo. Pursuant to the terms of the Credit Agreement, the Lenders have agreed to make revolving credit loans up to an aggregate amount of $125 million. Wells Fargo has also agreed to make swingline loans from time to time through the maturity date of September 10, 2015 in amounts equal to the difference between the amounts actually loaned by the Lenders and the aggregate credit commitment.
On September 10, 2015, all principal, interest and other amounts outstanding under the Credit Agreement are payable in full. At any time prior to the maturity date, we may repay any amounts owing under all revolving credit loans and all swingline loans in whole or in part, without premium or penalty.
Revolving credit loans made under the Credit Agreement bear interest, at our election, at either (i) the base rate (described below) plus 0.25%, (ii) the London Inter-Bank Offered Rate (LIBOR) Market Index Rate (as defined in the Credit Agreement) plus 1.25%, or (iii) the LIBOR Rate (as defined in the Credit Agreement) plus 1.25%. Swingline loans bear interest at the LIBOR Market Index Rate plus 1.25%. Interest on each loan featuring the base rate or the LIBOR Market Index Rate is due and payable on the last business day of each calendar month; interest on each loan featuring the LIBOR Rate is due and payable on the last day of each interest period selected by us when selecting the LIBOR Rate as the benchmark for interest calculation. For purposes of the Credit Agreement, the base rate means the highest of (i) the prime rate (as announced by Wells Fargo), (ii) the federal funds rate plus 0.50%, and (iii) LIBOR for an interest period of one month plus 1.0%.
The Credit Agreement contains covenants, representations and warranties and other terms, that are customary for revolving credit facilities of this nature. In this regard, the Credit Agreement requires us to maintain a leverage ratio and EBITDA ratio, consolidated net income and limits the amount of annual capital expenditures. Additionally, the Credit Agreement contains various negative covenants with which we must comply, including, but not limited to, limitations respecting: the incurrence of indebtedness, the creation of liens on our property, mergers or similar combinations or liquidations, asset dispositions, investments in subsidiaries, and other provisions customary in similar types of agreements. As of March 31, 2011, we were in compliance with all financial covenants set forth in the Credit Agreement.
As of March 31, 2011, we had outstanding borrowings of approximately $82.6 million under the Credit Agreement, with available borrowings of approximately $42.4 million, based on the leverage ratio in the terms of the Credit Agreement. Our interest rate as of March 31, 2011 was a fixed rate of 2.73% on $55.0 million as a result of an interest rate swap, a fixed rate of 1.51% on $25.0 million and a variable floating rate of 1.56% on approximately $2.6 million.
11. Derivatives.
Interest Rate Swap. On October 25, 2010, we entered into a $55 million pay-fixed, receive-variable interest rate swap with Wells Fargo at a fixed interest rate of 2.73%. The variable portion of the interest rate swap is tied to the one-Month LIBOR (the benchmark interest rate). The interest rates under both the interest rate swap and the underlying debt are reset, the swap is settled with the counterparty, and interest is paid, on a monthly basis. The interest rate swap expires September 10, 2015.
At March 31, 2011, the interest rate swap qualified as a cash flow hedge. During the three months ended March 31, 2011, we recorded a net gain on this hedge of approximately $37,000, which is included in interest expense in the accompanying consolidated statements of operations. The fair value of our cash flow hedge at March 31, 2011 was approximately $1.5 million, which was offset by approximately $572,000 of deferred tax liability.
Foreign Currency Forward Contracts. On February 28, 2011, we forecasted a net exposure for March 31, 2011 (representing the difference between Euro and Great Britain Pound (GBP)-denominated receivables and Euro-denominated payables) of approximately 530,000 Euros and 290,000 GBPs. In order to partially offset such risks, on February 28, 2011, we entered into a 30-day forward contract for the Euro and GBP with notional amounts of approximately 530,000 Euros and 290,000 GBPs. We enter into similar transactions at various times during the year to partially offset exchange rate risks we bear throughout the year. These contracts are marked to market at each month-end. During the three months ended March 31, 2011 and 2010, the effect on the consolidated statement of operations of all forward contracts and the fair value of our open positions was not material.
12. Fair Value Measurements. The fair value of a financial instrument is the amount that could be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Financial assets are marked to bid prices and financial liabilities are marked to offer prices. Fair value measurements do not include transaction costs. A fair value hierarchy is used to prioritize the quality and reliability of the information used to determine fair values. Categorization within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The fair value hierarchy is defined into the following three categories:
Level 1: Quoted market prices in active markets for identical assets or liabilities.
Level 2: Observable market based inputs or unobservable inputs that are corroborated by market data.
Level 3: Unobservable inputs that are not corroborated by market
The following table identifies our financial assets and liabilities carried at fair value measured on a recurring basis as of March 31, 2011 and December 31, 2010 (in thousands):
|
|
|
|
Fair Value Measurements Using |
| ||||||
|
|
Total Fair |
|
Quoted prices in |
|
Significant other |
|
Significant |
| ||
|
|
Value at |
|
active markets |
|
observable inputs |
|
Unobservable inputs |
| ||
Description |
|
March 31, 2011 |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
| ||
|
|
|
|
|
|
|
|
|
| ||
Interest rate swap (1) |
|
$ |
1,471 |
|
|
|
$ |
1,471 |
|
|
|
|
|
|
|
Fair Value Measurements Using |
| ||||||
|
|
Total Fair |
|
Quoted prices in |
|
Significant other |
|
Significant |
| ||
|
|
Value at |
|
active markets |
|
observable inputs |
|
Unobservable inputs |
| ||
Description |
|
December 31, 2010 |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
| ||
|
|
|
|
|
|
|
|
|
| ||
Interest rate swap (1) |
|
$ |
1,159 |
|
|
|
$ |
1,159 |
|
|
|
(1) The fair value of the interest rate swap is determined based on forward yield curves.
During the three-month periods ended March 31, 2011 and 2010, we had write-offs of approximately $14,000 and $24,000, respectively, related to the measurement of non-financial assets at fair value on a nonrecurring basis subsequent to their initial recognition.
The carrying amount of cash and equivalents, receivables, and trade payables approximates fair value because of the immediate, short-term maturity of these financial instruments. The carrying amount of long-term debt
approximates fair value, as determined by borrowing rates estimates to be available to us for debt with similar terms and conditions.
13. Goodwill and Intangible Assets. The changes in the carrying amount of goodwill for the three months ended March 31, 2011, are as follows (in thousands):
|
|
2011 |
| |
Goodwill balance at January 1 |
|
$ |
58,675 |
|
Changes as the result of acquisitions |
|
(16 |
) | |
Goodwill balance at March 31 |
|
$ |
58,659 |
|
Intangible assets at March 31, 2011 and December 31, 2010 consisted of the following (in thousands):
|
|
March 31, 2011 |
|
December 31, 2010 |
| ||||||||||||||
|
|
Gross |
|
|
|
Net |
|
Gross |
|
|
|
Net |
| ||||||
|
|
Carrying |
|
Accumulated |
|
Carrying |
|
Carrying |
|
Accumulated |
|
Carrying |
| ||||||
|
|
Amount |
|
Amortization |
|
Amount |
|
Amount |
|
Amortization |
|
Amount |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Patents |
|
$ |
5,356 |
|
$ |
(1,504 |
) |
$ |
3,852 |
|
$ |
4,631 |
|
$ |
(1,445 |
) |
$ |
3,186 |
|
Distribution agreement |
|
2,426 |
|
(706 |
) |
1,720 |
|
2,426 |
|
(641 |
) |
1,785 |
| ||||||
License agreements |
|
1,983 |
|
(371 |
) |
1,612 |
|
1,833 |
|
(352 |
) |
1,481 |
| ||||||
Trademark |
|
5,785 |
|
(738 |
) |
5,047 |
|
5,761 |
|
(636 |
) |
5,125 |
| ||||||
Developed technology |
|
36,866 |
|
(2,888 |
) |
33,978 |
|
36,574 |
|
(2,301 |
) |
34,273 |
| ||||||
In-process technology |
|
400 |
|
|
|
400 |
|
400 |
|
|
|
400 |
| ||||||
Covenant not to compete |
|
315 |
|
(77 |
) |
238 |
|
315 |
|
(67 |
) |
248 |
| ||||||
Customer lists |
|
14,034 |
|
(4,053 |
) |
9,981 |
|
13,973 |
|
(3,287 |
) |
10,686 |
| ||||||
Royalty agreements |
|
267 |
|
(267 |
) |
|
|
267 |
|
(267 |
) |
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total |
|
$ |
67,432 |
|
$ |
(10,604 |
) |
$ |
56,828 |
|
$ |
66,180 |
|
$ |
(8,996 |
) |
$ |
57,184 |
|
The aggregate amortization expense for the three months ended March 31, 2011and 2010 was approximately $1.6 million and $670,000, respectively.
Estimated amortization expense for the intangible assets for the next five years consisted of the following (in thousands):
Remaining 2011 |
|
$ |
4,428 |
|
2012 |
|
5,351 |
| |
2013 |
|
5,138 |
| |
2014 |
|
4,758 |
| |
2015 |
|
4,432 |
|
14. Subsequent Event. On April 21, 2011, our Board of Directors authorized a 5-for-4 forward stock split of our common stock to be effected in the form of a stock dividend of one share of common stock for every four shares of common stock outstanding on the record date. On May 5, 2011, we completed the forward stock split through a stock dividend to shareholders of record as of May 2, 2011. The Board of Directors also made corresponding adjustments to the number of shares subject to our stock incentive plans and to the number of shares subject to, and the exercise price of, outstanding options and other rights to acquire shares of common stock. All earnings per common share and common share data set forth in the foregoing consolidated financial statements (and condensed notes thereto) have been adjusted to reflect the split.
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Disclosure Regarding Forward-Looking Statements
This Report includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act). All statements in this Report, other than statements of historical fact, are forward-looking statements for purposes of these provisions, including any projections of earnings, revenues or other financial items, any statements of the plans and objectives of management for future operations, any statements concerning proposed new products or services, any statements regarding the integration, development or commercialization of the business or assets acquired from other parties, any statements regarding future economic conditions or performance, and any statements of assumptions underlying any of the foregoing. All forward-looking statements included in this Report are made as of the date hereof and are based on information available to us as of such date. We assume no obligation to update any forward-looking statement. In some cases, forward-looking statements can be identified by the use of terminology such as may, will, expects, plans, anticipates, intends, believes, estimates, potential, or continue, or the negative thereof or other comparable terminology. Although we believe that the expectations reflected in the forward-looking statements contained herein are reasonable, there can be no assurance that any such expectation or any forward-looking statement will prove to be correct. Our actual results will vary, and may vary materially, from those projected or assumed in the forward-looking statements. Our financial condition and results of operations, as well as any forward-looking statements, are subject to inherent risks and uncertainties, including risks relating to product recalls and product liability claims; potential restrictions on our liquidity or our ability to operate our business by our current debt agreements; possible infringement of our technology or the assertion that our technology infringes the rights of other parties; the potential imposition of fines, penalties, or other adverse consequences if our employees or agents violate the U.S. Foreign Corrupt Practices Act or other laws or regulations; expenditures relating to research, development, testing and regulatory approval or clearance of our products and the risk that such products may not be developed successfully or approved for commercial use; greater governmental scrutiny and regulation of the medical device industry; reforms to the 510(k) process administered by the U.S. Food and Drug Administration; laws targeting fraud and abuse in the healthcare industry; potential for significant adverse changes in, or failure to comply with, governing regulations; increases in the price of commodity components; negative changes in economic and industry conditions in the United States and other countries; termination or interruption of relationships with our suppliers, or failure of such suppliers to perform; our potential inability to successfully manage growth through acquisitions, including the inability to commercialize technology acquired through recent, proposed or future acquisitions, including the BioSphere acquisition; fluctuations in Euro and GBP exchange rates; our need to generate sufficient cash flow to fund our debt obligations, capital expenditures, and ongoing operations; concentration of our revenues among a few products and procedures; development of new products and technology that could render our existing products obsolete; market acceptance of new products; volatility in the market price of our common stock; modification or limitation of governmental or private insurance reimbursement policies; changes in health care markets related to health care reform initiatives; failure to comply with applicable environmental laws; changes in key personnel; work stoppage or transportation risks; uncertainties associated with potential healthcare policy changes which may have a material adverse effect on Merit; introduction of products in a timely fashion; price and product competition; availability of labor and materials; cost increases; fluctuations in and obsolescence of inventory; and other factors referred to in our Annual Report on Form 10-K for the year ended December 31, 2010 and other materials filed with the Securities and Exchange Commission. All subsequent forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by these cautionary statements. Actual results will differ, and may differ materially, from anticipated results. Financial estimates are subject to change and are not intended to be relied upon as predictions of future operating results, and we assume no obligation to update or disclose revisions to those estimates. Additional factors that may have a direct bearing on our operating results are discussed in Part I, Item 1A Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2010.
Overview
The following discussion and analysis of our financial condition and results of operation should be read in conjunction with the consolidated financial statements and related condensed notes thereto, which are included in this Quarterly Report on Form 10-Q.
We design, develop, manufacture and market single-use medical products for interventional and diagnostic procedures. For financial reporting purposes, we report our operations in two operating segments: cardiovascular and endoscopy. Our cardiovascular segment consists of cardiology and radiology devices which assist in diagnosing and treating coronary arterial disease, peripheral vascular disease and other non-vascular diseases and includes the embolotherapeutic products we acquired through our acquisition of BioSphere. Our endoscopy
segment consists of gastroenterology and pulmonology medical devices which assist in the palliative treatment of expanding esophageal, tracheobronchial and biliary strictures caused by malignant tumors.
We reported record revenues for the quarter ended March 31, 2011. Revenues for the quarter ended March 31, 2011 were $86.6 million, up 28.5% over the sales of $67.4 million from the three months ended March 31, 2010.
Our base business sales (which excludes embolization device sales acquired from BioSphere) increased 17.4% for the first quarter of 2011, compared to the first quarter of 2010. Embolization device sales acquired from BioSphere in September 2010 accounted for an increase of 11.8% of sales for the first quarter of 2011.
Gross profit as a percentage of sales was up to 45.9% for the first quarter of 2011, compared to 42.2% for the first quarter of 2010. This increase was primarily due to sales of higher-margin emoblization device sales and increased direct sales in China.
Net income for the three months ended March 31, 2011 was $6.6 million, compared to $4.5 million for the three months ended March 31, 2010, an increase of 47%. When compared to the first quarter of 2010, net income for the quarter ended March 31, 2011 was primarily affected by higher sales and gross margins, which was partially offset by higher selling, general and administrative expenses, increased research and development expenses and a higher effective income tax rate.
Our business continues to grow in most of our geographic regions and product groups. We believe the investments we have made over the past few years in acquisitions and internally developed new products are paying off. Our acquisitions are providing best-in-class products as well as the pull-through of other core products we sell, which has helped accelerate our sales growth. We plan to continue to expand our product offerings in strategic foreign markets by moving to a more direct sales approach, similar to our expansion into China.
Results of Operations
The following table sets forth certain operational data as a percentage of sales for the three-month periods ended March 31, 2011 and 2010:
|
|
Three Months Ended |
| ||
|
|
March 31, |
| ||
|
|
2011 |
|
2010 |
|
Sales |
|
100.0 |
% |
100.0 |
% |
Gross profit |
|
45.9 |
|
42.2 |
|
Selling, general and administrative expenses |
|
28.4 |
|
28.2 |
|
Research and development expenses |
|
5.8 |
|
4.5 |
|
Income from operations |
|
11.8 |
|
9.4 |
|
Other expense |
|
(0.5 |
) |
(0.02 |
) |
Net income |
|
7.7 |
|
6.7 |
|
Sales. Sales for the three months ended March 31, 2011 increased by 28.5%, or approximately $19.2 million, compared to the first three months of 2010. Listed below are the sales by business segment for the quarters ended March 31, 2011 and 2010 (in thousands):
|
|
|
|
Three Months Ended |
| ||||
|
|
|
|
March 31, |
| ||||
|
|
% Change |
|
2011 |
|
2010 |
| ||
Cardiovascular |
|
|
|
|
|
|
| ||
Stand-alone devices |
|
16 |
% |
$ |
24,061 |
|
$ |
20,766 |
|
Custom kits and procedure trays |
|
16 |
% |
22,582 |
|
19,510 |
| ||
Inflation devices |
|
19 |
% |
16,894 |
|
14,224 |
| ||
Catheters |
|
22 |
% |
12,739 |
|
10,460 |
| ||
Embolization devices |
|
|
|
7,651 |
|
|
| ||
Total |
|
29 |
% |
83,927 |
|
64,960 |
| ||
|
|
|
|
|
|
|
| ||
Endoscopy |
|
|
|
|
|
|
| ||
Endoscopy devices |
|
9 |
% |
2,704 |
|
2,472 |
| ||
|
|
|
|
|
|
|
| ||
Total |
|
28 |
% |
$ |
86,631 |
|
$ |
67,432 |
|
Our cardiovascular sales increased $19.0 million, or approximately 29%, for the quarter ended March 31, 2011 on sales of approximately $83.9 million, compared to the corresponding period of 2010 of $65 million. This improvement, was largely the result of an increase in sales of $11.3 million (17.4% of sales) related to our base business and the acquisition of the Embolization devices from BioSphere of $7.7 million (11.8% of sales). Our base business growth was favorably affected by increased sales of our stand-alone devices (particularly our hemostasis valves and Laureate® Hydrophilic guide wire), custom kits, procedure trays, inflation devices and catheters (particularly our Prelude® sheath product line and micro access catheter product line).
Our endoscopy sales increased 9% for the quarter ended March 31, 2011 on sales of approximately $2.7 million, when compared to the comparable period of 2010 of approximately $2.5 million, primarily related to an increase in sales of our Aero® Tracheobronchial stent.
Gross Profit. Gross profit as a percentage of sales was up to 45.9% for the first quarter of 2011, compared to 42.2% for the first quarter of 2010. This increase was primarily due to sales of higher-margin emoblization device sales and increased direct sales in China.
Operating Expenses. Selling, general and administrative expenses increased to 28.4% of sales for the three months ended March 31, 2011, compared with 28.2% of sales for the three months ended March 31, 2010. The increase in selling, general and administrative expenses as a percentage of sales during the three months ended March 31, 2011, when compared to the first three months of 2010, was due primarily to expenses associated with sales and marketing support for the products acquired from BioSphere in September of 2010. Research and development expenses were 5.8% of sales for the three months ended March 31, 2011, compared with 4.5% of sales for the three months ended March 31, 2010. The increase in research and development expenses, when compared to the first three months of 2011, was primarily due to the addition of the BioSphere research and development group and its projects, as well as research and development costs to support various new endoscopy products, and increases in regulatory support for new product launches and product registrations in foreign countries.
Operating Income (Loss). The following table sets forth our operating profits by business segment for the quarters ended March 31, 2011 and 2010 (in thousands):
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2011 |
|
2010 |
| ||
Operating Income (Loss) |
|
|
|
|
| ||
Cardiovascular |
|
$ |
11,188 |
|
$ |
6,980 |
|
Endoscopy |
|
(978 |
) |
(634 |
) | ||
Total operating income |
|
$ |
10,210 |
|
$ |
6,346 |
|
Cardiovascular Operating Income. During the first quarter of 2011, we reported income from operations of approximately $11.2 million from our cardiovascular business segment, compared to income of approximately $7.0 million for the comparable period of 2010. The increase in operating income was primarily affected by
higher sales and gross margins, which were partially offset by higher selling, general and administrative expenses, and increased research and development expenses.
Endoscopy Operating (Loss). During the first quarter of 2011, we reported a loss from operations of approximately $978,000 from our endoscopy business segment, compared to a loss of approximately $634,000 for the comparable period of 2010. The decrease in operating income was primarily the result of an increase in research and development costs to support the development of various new endoscopy products.
Other Expense - Net. Other expense for the first quarter of 2011 was approximately $412,000 compared to other expense of approximately $16,000 for the first quarter of 2010. The increase in other expense for the first quarter of 2011, when compared to the first quarter of 2010, was principally the result of interest expense of approximately $425,000 on our long-term debt incurred in connection with the acquisition of BioSphere.
Income Taxes. Our overall effective tax rate for the three months ended March 31, 2011 and 2010 was 32.2% and 28.8%, respectively, which resulted in a provision for income taxes of $3.2 million and $1.8 million, respectively. The increase in the effective income tax rate for the first quarter of 2011, when compared to the first quarter of 2010, was primarily related to the increased profit of our U.S. operations which are taxed at a higher rate than our foreign operations income (primarily Ireland).
Net Income. During the first quarter of 2011, we reported net income of $6.6 million, an increase of 47% from $4.5 million for the first quarter of 2010. This increase was primarily affected by higher sales and gross margins, which was partially offset by higher selling, general and administrative expenses, increased research and development expenses and a higher effective income tax rate.
Liquidity and Capital Resources
Our working capital as of March 31, 2011 and December 31, 2010 was $77.0 million and $72.1 million, respectively. The increase in working capital was primarily the result of an increase in accounts receivable related to record quarterly sales. As of March 31, 2011, we had a current ratio of 3.0 to 1.
During the quarter ended March 31, 2011, our inventory balances decreased by approximately $244,000, from $60.6 million at December 31, 2010 to $60.4 million. The decrease was primarily the result of our record quarterly sales.
On September 10, 2010, we entered into the Credit Agreement with the Lenders and Wells Fargo. As of December 31, 2010, Wells Fargo is the only bank involved in the Credit Agreement. Pursuant to the terms of the Credit Agreement, the Lenders have agreed to make revolving credit loans up to an aggregate amount of $125 million. Wells Fargo has also agreed to make swingline loans from time to time through the maturity date of September 10, 2015 in amounts equal to the difference between the amounts actually loaned by the Lenders and the aggregate credit commitment. As of March 31, 2011, we had outstanding borrowings of approximately $82.6 million under the Credit Agreement, with available borrowings of approximately $42.4 million, based on the leverage ratio in the terms of the Credit Agreement. Our interest rate under the Credit Agreement as of March 31, 2011, was a fixed rate of 2.73% on $55.0 million as a result of an interest rate swap, a fixed rate at 1.51% on $25.0 million and a variable floating rate of 1.56% on approximately $2.6 million.
Historically, we have incurred significant expenses in connection with new facilities, production automation, product development and the introduction of new products. Over the last two years, we spent a substantial amount of cash in connection with our acquisition of certain assets and product lines ($96 million to acquire BioSphere in September of 2010 and $46.2 million to acquire the assets of Alveolus and Hatch, among other transactions, during 2009). We plan to construct two new production facilities over the next two years, in South Jordan, Utah and Galway, Ireland, and a parking terrace in South Jordan, Utah, with total anticipated costs of $52 million. As of March 31, 2011, we had incurred total cost of approximately $11.8 million (of which $2.4 million was accrued for). In the event we pursue and complete similar transactions or acquisitions in the future, additional funds will likely be required to meet our strategic needs, which may require us to raise additional funds in the debt or equity markets. We currently believe that our existing cash balances, anticipated future cash flows from operations, sales of equity, and existing lines of credit and committed debt financing will be adequate to fund our current and currently planned future operations for the next twelve months and the foreseeable future.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Critical Accounting Policies
The SEC has requested that all registrants address their most critical accounting policies. The SEC has indicated that a critical accounting policy is one which is both important to the representation of the registrants financial condition and results and requires managements most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. We base our estimates on past experience and on various other assumptions our management believes to be reasonable under the circumstances, the results of which form the basis for making judgments about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results will differ, and may differ materially from these estimates under different assumptions or conditions. Additionally, changes in accounting estimates could occur in the future from period to period. Our management has discussed the development and selection of our most critical financial estimates with the audit committee of our Board of Directors. The following paragraphs identify our most critical accounting policies:
Inventory Obsolescence Reserve. Our management reviews on a quarterly basis inventory quantities on hand for unmarketable and/or slow-moving products that may expire prior to being sold. This review includes quantities on hand for both raw materials and finished goods. Based on this review, we provide a reserve for any slow-moving finished goods or raw materials that we believe will expire prior to being sold or used to produce a finished good and any products that are unmarketable. This review of inventory quantities for unmarketable and/or slow moving products is based on forecasted product demand prior to expiration lives.
Forecasted unit demand is derived from our historical experience of product sales and production raw material usage. If market conditions become less favorable than those projected by our management, additional inventory write-downs may be required. During the years ended December 31, 2010 and 2009, respectively, we provided on an annual basis an obsolescence reserve expense of between $1.9 million to $1.5 million and have written off against such reserves between $1.1 million and $1.3 million on an annual basis. Based on this historical trend, we believe that the amount included in our obsolescence reserve represents an accurate estimate of the unmarketable and/or slow moving products that may expire prior to being sold.
Allowance for Doubtful Accounts. A majority of our receivables are with hospitals which, over our history, have demonstrated favorable collection rates. Therefore, we have experienced relatively minimal bad debts from hospital customers. In limited circumstances, we have written off bad debts as the result of the termination of our business relationships with foreign distributors. The most significant write-offs over our history have come from U.S. packers who bundle our products in surgical trays.
We maintain allowances for doubtful accounts relating to estimated losses resulting from the inability of our customers to make required payments. The allowance is based upon historical experience and a review of individual customer balances. If the financial condition of our customers were to deteriorate, resulting in an impairment of their ability to make payments, additional allowances may be required.
Stock-Based Compensation. We measure share-based compensation cost at the grant date based on the value of the award and recognize the cost as an expense over the term of the vesting period. Judgment is required in estimating the fair value of share-based awards granted and their expected forfeiture rate. If actual results differ significantly from these estimates, stock-based compensation expense and our results of operations could be materially impacted.
Income Taxes. Under our accounting policies, we initially recognize a tax position in our financial statements when it becomes more likely than not that the position will be sustained upon examination by the tax authorities. Such tax positions are initially and subsequently measured as the largest amount of tax positions that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authorities assuming full knowledge of the position and all relevant facts. Although we believe our provisions for unrecognized tax benefits are reasonable, we can make no assurance that the final tax outcome of these matters will not be different from that which we have reflected in our income tax provisions and accruals. Tax laws are subject to varied interpretations, and we have taken positions related to certain matters where the laws are subject to interpretation. Such differences could have a material impact on our income tax provisions and operating results in the period(s) in which we make such determination(s).
Goodwill and Intangible Assets Impairment. We test our goodwill balances for impairment as of July 1 of each year, or whenever impairment indicators arise. We utilize several reporting units in evaluating goodwill for impairment. We assess the estimated fair value of reporting units based on discounted future cash flows. If the carrying amount of a reporting unit exceeds the fair value of the reporting unit, an impairment charge is recognized in an amount equal to the excess of the carrying amount of the reporting unit goodwill over the implied fair value of that goodwill. This analysis requires significant judgments, including estimation of future cash flows and the length of time they will occur, which is based on internal forecasts, and a determination of a discount rate based on our weighted average cost of capital.
We evaluate the recoverability of intangible assets whenever events or changes in circumstances indicate that its carrying amount may not be recoverable. This analysis requires similar significant judgments as those discussed above regarding goodwill, except that undiscounted cash flows are compared to the carrying amount of intangible assets to determine if impairment exists. All of our intangible assets are subject to amortization. .
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Our principal market risk relates to changes in the value of the Euro, Great Britain Pound (GBP) and Chinese Yuan Renminbi (CNY) relative to the value of the U.S. Dollar. We also have a limited market risk relating to the Swedish and Danish Kroner. Our consolidated financial statements are denominated in, and our principal currency is, the U.S. Dollar. A portion of our revenues ($12.2 million, representing approximately 14.1% of net sales) for the three months ended March 31, 2011 was attributable to sales that were denominated in foreign currencies. All other international sales were denominated in U.S. Dollars. Certain of our expenses for the quarter ended March 31, 2011 were also denominated in foreign currencies, which partially offset risks associated with fluctuations of exchanges rates between foreign currencies on the one hand, and the U.S. Dollar on the other hand. During the three months ended March 31, 2011, the exchange rate between our foreign currencies against the U.S. Dollar resulted in a decrease of our gross revenues of approximately $103,000 and an increase of 0.15% in gross profit.
On February 28, 2011, we forecasted a net exposure for March 31, 2011 (representing the difference between Euro and Great Britain Pound (GBP)-denominated receivables and Euro-denominated payables) of approximately 530,000 Euros and 290,000 GBPs. In order to partially offset such risks, on February 28, 2011, we entered into a 30-day forward contract for the Euro and GBP with notional amounts of approximately 530,000 Euros and 290,000 GBPs. We enter into similar transactions at various times during the year to partially offset exchange rate risks we bear throughout the year. These contracts are marked to market at each month-end. During the three months ended March 31, 2011 and 2010, the effect on the consolidated statement of operations on all forward contracts and the fair value of our open positions was not material.
As discussed in Note 10 to our consolidated financial statements, as of March 31, 2011, we had outstanding borrowings of approximately $82.6 million under the Credit Agreement. Accordingly, our earnings and after-tax cash flow are affected by changes in interest rates. As part of our efforts to mitigate interest rate risk, on October 25, 2010, we entered into a LIBOR-based interest rate swap agreement that effectively fixed the interest rate on $55 million of our current floating rate bank borrowings for a five-year period. The interest rate swap locked in our interest rate on the expected outstanding balance of $55 million at 2.73%. This instrument is intended to reduce our exposure to interest rate fluctuations and was not entered into for speculative purposes. Excluding the $55 million that is subject to a fixed rate under the interest rate swap, assuming the current level of borrowings remained the same, it is estimated that our interest expense and income before income taxes would change by approximately $276,000 annually for each one percentage point change in the average interest rate under these borrowings.
In the event of an adverse change in interest rates, our management would likely take actions, in addition to the interest rate swap agreement discussed above, to mitigate our exposure. However, due to the uncertainty of the actions that would be taken and their possible effects, additional analysis is not possible at this time. Further, such analysis would not consider the effects of the change in the level of overall economic activity that could exist in such an environment.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls and procedures pursuant to Rule 13a-15 under the Securities Exchange Act of 1934, as amended (the Exchange Act), as of March 31, 2011. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs.
Based on that evaluation, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures are designed at a reasonable assurance level and are effective to provide reasonable assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms, and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting during the Three Months Ended March 31, 2011
Except as set forth below, during the three months ended March 31, 2011, there were no changes in our internal control over financial reporting that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934).
On September 13, 2010, we completed our acquisition of BioSphere. We are currently integrating policies, processes, employees, technology and operations for the combined company. Management will continue to evaluate our internal control over financial reporting as we execute acquisition integration activities.
We are subject to certain legal actions which we consider routine to our business activities. As of March 31, 2011, our management concluded, after consultation with legal counsel, that the ultimate outcome of such legal matters is not likely to have a material adverse effect on our financial position, liquidity or results of operations.
In addition to other information set forth in this Report, you should carefully consider the factors discussed in Part I, Item 1A. Risk Factors of our Annual Report on Form 10-K for the year ended December 31, 2010, which could materially affect our business, financial condition or future results. The risks described in our Annual Report on Form 10-K are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our business, financial condition and/or operating results.
Exhibit No. |
|
Description |
|
31.1 |
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
31.2 |
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
32.1 |
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
32.2 |
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
MERIT MEDICAL SYSTEMS, INC. |
|
REGISTRANT |
|
Date: |
May 9, 2011 |
|
/s/ Fred P. Lampropoulos |
|
|
|
FRED P. LAMPROPOULOS |
|
|
|
PRESIDENT AND CHIEF EXECUTIVE OFFICER |
|
|
|
|
|
|
|
|
Date: |
May 9, 2011 |
|
/s/ Kent W. Stanger |
|
|
|
KENT W. STANGER |
|
|
|
CHIEF FINANCIAL OFFICER |