x
|
Quarterly
Report pursuant to Section 13 or 15(d) of the Securities Exchange
Act of
1934 for the quarterly period ended September 30, 2007;
|
|
or
|
||
o
|
Transition
report pursuant to Section 13 or 15(d) of the Securities Exchange
Act of
1934 for the transition period from ____________ to
____________.
|
DELAWARE
|
33-0464753
|
|
(State
or other jurisdiction of incorporation of organization)
|
(I.R.S.
employer identification no.)
|
YES
x
|
NO
o
|
Large
accelerated filer
|
o
|
Accelerated
filer
|
x
|
Non-accelerated
filer
|
o
|
YES
o
|
NO
x
|
Class
|
Outstanding
at November 14, 2007
|
|
COMMON
STOCK, PAR VALUE $.001 PER SHARE
|
72,205,756
|
Page
No.
|
||
PART
I.
|
FINANCIAL
INFORMATION
|
|
Item
1.
|
3
|
|
3
|
||
4
|
||
5
|
||
6
|
||
7-29
|
||
Item
2.
|
30
|
|
Item
3.
|
52
|
|
Item
4.
|
53
|
|
PART
II.
|
OTHER
INFORMATION
|
|
Item
1A.
|
54
|
|
Item
6.
|
54
|
Item
1.
|
FINANCIAL
INFORMATION
CONSOLIDATED
FINANCIAL STATEMENTS
|
GEOGLOBAL
RESOURCES INC.
(a
development stage enterprise)
CONSOLIDATED
BALANCE SHEETS
(Unaudited)
|
||||||||
September
30, 2007
US
$
|
December
31, 2006
US
$
|
|||||||
Assets
|
||||||||
Current
|
||||||||
Cash
and cash equivalents
|
49,255,804
|
32,362,978
|
||||||
Accounts
receivable
|
431,335
|
202,821
|
||||||
Prepaids
and deposits
|
154,214
|
31,232
|
||||||
49,841,353
|
32,597,031
|
|||||||
Restricted
cash (note 11a)
|
4,545,148
|
3,590,769
|
||||||
Property
and equipment (note 3)
|
935,934
|
183,427
|
||||||
Oil
and gas interests, not subject to depletion (note 4)
|
18,558,849
|
9,722,738
|
||||||
73,881,284
|
46,093,965
|
|||||||
Liabilities
|
||||||||
Current
|
||||||||
Accounts
payable
|
1,078,914
|
1,888,103
|
||||||
Accrued
liabilities
|
1,076,319
|
33,487
|
||||||
Due
to related companies (notes 8c, 8d and 8e)
|
52,745
|
33,605
|
||||||
2,207,978
|
1,955,195
|
|||||||
Stockholders'
Equity (note 5)
|
||||||||
Capital
stock
|
||||||||
Authorized
|
||||||||
100,000,000
common shares with a par value of US$0.001 each
|
||||||||
1,000,000
preferred shares with a par value of US$0.01 each
|
||||||||
Issued
|
||||||||
72,205,755
common shares (December 31, 2006 – 66,208,255)
|
57,614
|
51,617
|
||||||
Additional
paid-in capital
|
77,373,125
|
47,077,827
|
||||||
Deficit
accumulated during the development stage
|
(5,575,433 | ) | (2,990,674 | ) | ||||
71,673,306
|
44,138,770
|
|||||||
73,881,284
|
46,093,965
|
Three
months
ended
Sept
30, 2007
|
Three
months
ended
Sept
30, 2006
|
Nine
months
ended
Sept
30, 2007
|
Nine
months
ended
Sept
30, 2006
|
Period
from Inception,
Aug
21, 2002 to Sept
30, 2007
|
||||||||||||||||
US
$
|
US
$
|
US
$
|
US
$
|
US$
|
||||||||||||||||
(note
12a)
|
||||||||||||||||||||
Expenses
(notes 5g, 6b, 8c, 8d and 8e)
|
||||||||||||||||||||
General
and administrative
|
791,587
|
358,810
|
1,571,722
|
1,054,504
|
4,082,438
|
|||||||||||||||
Consulting
fees
|
337,038
|
399,155
|
908,304
|
568,172
|
2,772,555
|
|||||||||||||||
Professional
fees
|
147,424
|
61,039
|
488,918
|
161,967
|
1,241,594
|
|||||||||||||||
Depreciation
|
14,941
|
12,975
|
39,285
|
33,974
|
250,595
|
|||||||||||||||
1,290,990
|
831,979
|
3,008,229
|
1,818,617
|
8,347,182
|
||||||||||||||||
Other
expenses (income)
|
||||||||||||||||||||
Consulting
fees recovered
|
--
|
--
|
--
|
--
|
(66,025 | ) | ||||||||||||||
Equipment
costs recovered
|
--
|
--
|
--
|
--
|
(19,395 | ) | ||||||||||||||
Gain
on sale of equipment
|
--
|
--
|
--
|
--
|
(42,228 | ) | ||||||||||||||
Foreign
exchange (gain) loss
|
2,433
|
(2,329 | ) | (10,286 | ) | (3,750 | ) |
16,261
|
||||||||||||
Interest
income
|
(694,292 | ) | (461,123 | ) | (1,551,184 | ) | (1,288,741 | ) | (3,798,362 | ) | ||||||||||
(691,859 | ) | (463,452 | ) | (1,561,470 | ) | (1,292,491 | ) | (3,909,749 | ) | |||||||||||
Net
loss and comprehensive loss for
the period (note 9)
|
(599,131 | ) | (368,527 | ) | (1,446,759 | ) | (526,126 | ) | (4,437,433 | ) | ||||||||||
Net
loss per share –
basic and diluted (note 5f, 5g)
|
(0.03 | ) | (0.01 | ) | (0.04 | ) | (0.01 | ) |
Capital Stock
US
$
|
Additional
paid-in
capital
US
$
|
Accumulated
Deficit
US
$
|
Stockholders'
Equity
US
$
|
|||||||||||||
Common
shares issued on incorporation on August 21, 2002
|
64
|
--
|
--
|
64
|
||||||||||||
Net
loss and comprehensive loss for the period
|
--
|
--
|
(13,813 | ) | (13,813 | ) | ||||||||||
Balance
at December 31, 2002
|
64
|
--
|
(13,813 | ) | (13,749 | ) | ||||||||||
Common
shares issued during the year
|
||||||||||||||||
On
acquisition
|
34,000
|
1,072,960
|
--
|
1,106,960
|
||||||||||||
Options
exercised for cash
|
397
|
101,253
|
--
|
101,650
|
||||||||||||
December
2003 private placement financing
|
6,000
|
5,994,000
|
--
|
6,000,000
|
||||||||||||
Share
issuance costs on private placement
|
--
|
(550,175 | ) |
--
|
(550,175 | ) | ||||||||||
Net
loss and comprehensive loss for the year
|
--
|
--
|
(477,695 | ) | (477,695 | ) | ||||||||||
Balance
at December 31, 2003
|
40,461
|
6,618,038
|
(491,508 | ) |
6,166,991
|
|||||||||||
Common
shares issued during the year
|
||||||||||||||||
Options
exercised for cash
|
115
|
154,785
|
--
|
154,900
|
||||||||||||
Broker
Warrants exercised for cash
|
39
|
58,611
|
--
|
58,650
|
||||||||||||
Net
loss and comprehensive loss for the year
|
--
|
--
|
(867,496 | ) | (867,496 | ) | ||||||||||
Balance
at December 31, 2004
|
40,615
|
6,831,434
|
(1,359,004 | ) |
5,513,045
|
|||||||||||
Common
shares issued during the year
|
||||||||||||||||
Options
exercised for cash
|
739
|
1,004,647
|
--
|
1,005,386
|
||||||||||||
2003
Purchase Warrants exercised for cash
|
2,214
|
5,534,036
|
--
|
5,536,250
|
||||||||||||
Broker
Warrants exercised for cash
|
541
|
810,809
|
--
|
811,350
|
||||||||||||
September
2005 private placement financing
|
4,252
|
27,636,348
|
--
|
27,640,600
|
||||||||||||
Share
issuance costs on private placement
|
--
|
(1,541,686 | ) |
--
|
(1,541,686 | ) | ||||||||||
Net
loss and comprehensive loss for the year
|
--
|
--
|
(480,980 | ) | (480,980 | ) | ||||||||||
Balance
at December 31, 2005
|
48,361
|
40,275,588
|
(1,839,984 | ) |
38,483,965
|
|||||||||||
Common
shares issued during the year
|
||||||||||||||||
Options
exercised for cash
|
2,285
|
2,706,895
|
--
|
2,709,180
|
||||||||||||
Options
exercised for notes receivable
|
185
|
249,525
|
--
|
249,710
|
||||||||||||
2003
Purchase Warrants exercised for cash
|
786
|
1,962,964
|
--
|
1,963,750
|
||||||||||||
Share
issuance costs
|
--
|
(74,010 | ) |
--
|
(74,010 | ) | ||||||||||
Stock-based
compensation
|
--
|
1,956,865
|
--
|
1,956,865
|
||||||||||||
Net
loss and comprehensive loss for the year
|
--
|
--
|
(1,150,690 | ) | (1,150,690 | ) | ||||||||||
Balance
at December 31, 2006
|
51,617
|
47,077,827
|
(2,990,674 | ) |
44,138,770
|
|||||||||||
Common
shares issued during 2007
|
||||||||||||||||
Options
exercised for cash (note 6d)
|
317
|
320,358
|
--
|
320,675
|
||||||||||||
June
2007 private placement financing (note 5b)
|
5,680
|
28,394,320
|
--
|
28,400,000
|
||||||||||||
Share
issuance costs on private placement (note 5b)
|
--
|
(2,720,728 | ) |
--
|
(2,720,728 | ) | ||||||||||
2007
Compensation options (note 5b)
|
--
|
705,456
|
--
|
705,456
|
||||||||||||
Stock-based
compensation (note 6b)
|
--
|
2,035,892
|
--
|
2,035,892
|
||||||||||||
2005
Stock purchase warrant modification (note 5g)
|
--
|
1,320,000
|
(1,320,000 | ) |
--
|
|||||||||||
2005
Compensation option & warrant modification (note
5g)
|
--
|
240,000
|
--
|
240,000
|
||||||||||||
Net
loss and comprehensive loss for the period
|
--
|
--
|
(1,446,759 | ) | (1,446,759 | ) | ||||||||||
5,997
|
30,295,298
|
(2,766,759 | ) |
27,534,536
|
||||||||||||
Balance
as at September 30, 2007
|
57,614
|
77,373,125
|
(5,757,433 | ) |
71,673,306
|
Three
months
ended
Sept
30, 2007 US $ |
Three
months
ended
Sept
30, 2006 US $ |
Nine
months
ended Sept
30, 2007 US $ |
Nine
months
ended
Sept
30, 2006 US $ |
Period
from Inception,
Aug
21, 2002 to Sept
30, 2007
US
$
|
||||||||||||||||
(note
12a)
|
||||||||||||||||||||
Cash
flows provided by (used in) operating activities
|
||||||||||||||||||||
Net
loss
|
(599,131 | ) | (368,527 | ) | (1,446,759 | ) | (526,126 | ) | (4,437,433 | ) | ||||||||||
Adjustment
to reconcile net loss to net cash used in operating
activities:
|
||||||||||||||||||||
Depreciation
|
14,941
|
12,975
|
39,285
|
33,974
|
250,595
|
|||||||||||||||
Gain
on sale of equipment
|
--
|
--
|
--
|
--
|
(42,228 | ) | ||||||||||||||
Stock-based
compensation (note 6b)
|
389,999
|
419,509
|
1,060,206
|
632,550
|
2,250,382
|
|||||||||||||||
2005
Compensation option &
warrant modification (note
5g)
|
240,000
|
--
|
240,000
|
--
|
240,000
|
|||||||||||||||
Changes
in operating assets and liabilities:
|
||||||||||||||||||||
Accounts
receivable
|
(232,529 | ) | (41,044 | ) | (228,514 | ) | (40,478 | ) | (356,335 | ) | ||||||||||
Prepaids
and deposits
|
(42,350 | ) | (10,190 | ) | (122,982 | ) | (11,793 | ) | (154,214 | ) | ||||||||||
Accounts
payable
|
13,382
|
13,980
|
102,958
|
43,140
|
137,609
|
|||||||||||||||
Accrued
liabilities
|
30,000
|
(17,500 | ) | (3,487 | ) | (35,000 | ) |
30,000
|
||||||||||||
Due
to related companies
|
24,678
|
1,114
|
19,140
|
(118,168 | ) |
10,989
|
||||||||||||||
(161,010 | ) |
10,317
|
(340,153 | ) | (21,901 | ) | (2,070,635 | ) | ||||||||||||
Cash
flows provided by (used in) investing activities
|
||||||||||||||||||||
Oil
and gas interests
|
(5,479,467 | ) | (1,168,813 | ) | (7,860,425 | ) | (5,149,439 | ) | (16,816,474 | ) | ||||||||||
Property
and equipment
|
(317,255 | ) | (24,782 | ) | (791,792 | ) | (85,765 | ) | (1,227,101 | ) | ||||||||||
Proceeds
on sale of equipment
|
--
|
--
|
--
|
--
|
82,800
|
|||||||||||||||
Cash
acquired on acquisition (note 7)
|
--
|
--
|
--
|
--
|
3,034,666
|
|||||||||||||||
Restricted
cash (note 11a)
|
(1,347,532 | ) | (1,879,984 | ) | (954,379 | ) | (3,089,820 | ) | (4,545,148 | ) | ||||||||||
Changes
in investing assets and liabilities:
|
||||||||||||||||||||
Cash
call receivable
|
62,547
|
21,620
|
--
|
(12,265 | ) |
--
|
||||||||||||||
Accounts
payable
|
485,641
|
(958,159 | ) | (916,597 | ) |
197,356
|
887,847
|
|||||||||||||
Accrued
liabilities
|
833,360
|
217,000
|
1,046,319
|
739,427
|
1,046,319
|
|||||||||||||||
(5,762,706 | ) | (3,793,118 | ) | (9,476,874 | ) | (7,400,506 | ) | (17,537,091 | ) | |||||||||||
Cash
flows provided by (used in) financing activities
|
||||||||||||||||||||
Proceeds
from issuance of common shares
|
--
|
1,949,979
|
28,720,675
|
4,667,878
|
74,952,165
|
|||||||||||||||
Share
issuance costs
|
(112,226 | ) | (15,457 | ) | (2,015,272 | ) | (74,008 | ) | (4,181,143 | ) | ||||||||||
Changes
in financing liabilities:
|
||||||||||||||||||||
Note
payable (note 8a)
|
--
|
--
|
--
|
--
|
(2,000,000 | ) | ||||||||||||||
Accounts
payable
|
(63,840 | ) |
--
|
4,450
|
(10,800 | ) |
65,528
|
|||||||||||||
Due
to related companies
|
--
|
--
|
--
|
--
|
26,980
|
|||||||||||||||
(176,066 | ) |
1,934,522
|
26,709,853
|
4,583,070
|
68,863,530
|
|||||||||||||||
Net
increase (decrease) in cash and cash equivalents
|
(6,099,782 | ) | (1,848,279 | ) |
16,892,826
|
(2,839,337 | ) |
49,255,804
|
||||||||||||
Cash
and cash equivalents, beginning of period
|
55,355,586
|
35,046,330
|
32,362,978
|
36,037,388
|
--
|
|||||||||||||||
Cash
and cash equivalents, end of period
|
49,255,804
|
33,198,051
|
49,255,804
|
33,198,051
|
49,255,804
|
|||||||||||||||
Cash
and cash equivalents
|
||||||||||||||||||||
Current
bank accounts
|
1,065,149
|
700,029
|
1,065,149
|
700,029
|
1,065,149
|
|||||||||||||||
Term
deposits
|
48,190,655
|
32,498,022
|
48,190,655
|
32,498,022
|
48,190,655
|
|||||||||||||||
49,255,804
|
33,198,051
|
49,255,804
|
33,198,051
|
49,255,804
|
September
30, 2007
US$
|
December
31, 2006
US$
|
|||||||
Computer
and office equipment
|
370,672
|
324,419
|
||||||
Accumulated
depreciation
|
(208,367 | ) | (169,082 | ) | ||||
162,305
|
155,337
|
|||||||
Office
condominium - India
|
773,629
|
28,090
|
||||||
935,934
|
183,427
|
September
30, 2007
US$
|
December
31, 2006
US$
|
|||||||
Exploration
costs incurred in:
|
||||||||
2002
|
21,925
|
21,925
|
||||||
2003
|
156,598
|
156,598
|
||||||
2004
|
460,016
|
460,016
|
||||||
2005
|
1,578,124
|
1,578,124
|
||||||
2006
|
7,506,075
|
7,506,075
|
||||||
9,722,738
|
9,722,738
|
|||||||
2007
|
8,836,111
|
--
|
||||||
18,558,849
|
9,722,738
|
4.
|
|
Oil
and Gas Interests
(continued)
|
c)
Carried
Interest Agreement
|
|
|
|
On
August 27, 2002, GeoGlobal entered into a CIA with GSPC, which grants
the
Company a 10% Carried Interest (“CI”) (net 5% - see note 4d) in the KG
Offshore Block. The CIA provides that GSPC is responsible for GeoGlobal's
entire share of any and all costs incurred during the Exploration
Phase
prior to the date of initial commercial
production.
|
|
Under
the terms of the CIA, all of GeoGlobal's and Roy Group (Mauritius)
Inc.'s
(“RGM”), a related party (see note 8b) proportionate share of capital
costs for exploration and development activities will be recovered
by GSPC
without interest over the projected production life or ten years,
whichever is less, from oil and natural gas produced on the Exploration
Block. GeoGlobal is not entitled to any share of production until
GSPC has
recovered the Company's share of the costs and expenses that were
paid by
GSPC on behalf of the Company and
RGM.
|
|
GeoGlobal
has been advised by GSPC, that GSPC is seeking payment of the amount
by
which the exploration costs attributable to GeoGlobal under the PSC
relating to the KG Offshore Block exceeds the amount that GSPC deems
it is
obligated to pay on behalf of GeoGlobal (including the net 5%
participating interest of RGM) under the terms of the CIA. GSPC
asserts that the Company is required to pay 10% of the exploration
expenses over and above US$59.23 million. GeoGlobal disputes
this assertion of GSPC. See note
11e.
|
|
4.
|
Oil
and Gas Interests
(continued)
|
|
d)
|
Participating
Interest Agreement
|
Number
of shares
|
Capital
stock
US
$
|
Additional
paid-in
capital
US
$
|
||||||||||
Balance
at December 31, 2002
|
1,000
|
64
|
--
|
|||||||||
2003
Transactions
|
||||||||||||
Capital
stock of GeoGlobal at August 29, 2003
|
14,656,687
|
14,657
|
10,914,545
|
|||||||||
Common
shares issued by GeoGlobal to acquire GeoGlobal India
|
34,000,000
|
34,000
|
1,072,960
|
|||||||||
Share
issuance costs on acquisition
|
--
|
--
|
(66,850 | ) | ||||||||
Elimination
of GeoGlobal capital stock in recognition of reverse
takeover
(note 7)
|
(1,000 | ) | (14,657 | ) | (10,914,545 | ) | ||||||
Options
exercised for cash
|
396,668
|
397
|
101,253
|
|||||||||
December
2003 private placement financing (note 5d)
|
6,000,000
|
6,000
|
5,994,000
|
|||||||||
Share
issuance costs on private placement
|
--
|
--
|
(483,325 | ) | ||||||||
55,052,355
|
40,397
|
6,618,038
|
||||||||||
2004
Transactions
|
||||||||||||
Options
exercised for cash
|
115,000
|
115
|
154,785
|
|||||||||
Broker
Warrants exercised for cash (note 5d)
|
39,100
|
39
|
58,611
|
|||||||||
154,100
|
154
|
213,396
|
||||||||||
2005
Transactions
|
||||||||||||
Options
exercised for cash
|
739,000
|
739
|
1,004,647
|
|||||||||
2003
Stock Purchase Warrants exercised for cash
|
2,214,500
|
2,214
|
5,534,036
|
|||||||||
Broker
Warrants exercised for cash (note 5d)
|
540,900
|
541
|
810,809
|
|||||||||
September
2005 private placement financing (note 5c)
|
4,252,400
|
4,252
|
27,636,348
|
|||||||||
Share
issuance costs on private placement (note 5c)
|
--
|
--
|
(1,541,686 | ) | ||||||||
7,746,800
|
7,746
|
33,444,154
|
||||||||||
2006
Transactions
|
||||||||||||
Options
exercised for cash
|
2,284,000
|
2,285
|
2,706,895
|
|||||||||
Options
exercised for notes receivable
|
184,500
|
185
|
249,525
|
|||||||||
2003
Stock Purchase Warrants exercised for cash (note 5e(i))
|
785,500
|
786
|
1,962,964
|
|||||||||
Share
issuance costs
|
--
|
--
|
(74,010 | ) | ||||||||
Stock-based
compensation
|
--
|
--
|
1,956,865
|
|||||||||
3,254,000
|
3,256
|
6,802,239
|
||||||||||
Balance
as at December 31, 2006
|
66,208,255
|
51,617
|
47,077,827
|
|||||||||
2007
Transactions
|
||||||||||||
Options
exercised for cash (note 6d)
|
317,500
|
317
|
320,358
|
|||||||||
June
2007 private placement financing (note 5b)
|
5,680,000
|
5,680
|
28,394,320
|
|||||||||
Share
issuance costs on private placement (note 5b)
|
--
|
--
|
(2,720,728 | ) | ||||||||
2007
Compensation options (note 5b)
|
--
|
--
|
705,456
|
|||||||||
Stock-based
compensation (note 6b)
|
--
|
--
|
2,035,892
|
|||||||||
2005
Stock purchase warrant modification (note 5g)
|
--
|
--
|
1,320,000
|
|||||||||
2005
Compensation option & warrant modification (note
5g)
|
--
|
240,000
|
||||||||||
5,997,500
|
5,997
|
30,295,298
|
||||||||||
Balance
as at September 30, 2007
|
72,205,755
|
57,614
|
77,373,125
|
Risk-free
interest rate
|
4.97%
|
Expected
life
|
2.0
years
|
Contractual
life
|
2.0
years
|
Expected
volatility
|
69%
|
Expected
dividend yield
|
0%
|
Common
Shares
|
2007
Stock Purchase
Warrants
|
Total
|
||||||||||
US$
|
US$
|
US$
|
||||||||||
Proceeds
from private placement financing
|
24,992,000
|
3,408,000
|
28,400,000
|
|||||||||
Issuance
costs from private placement financing
|
(2,394,241 | ) | (326,487 | ) | (2,720,728 | ) | ||||||
Balance
September 30, 2007
|
22,597,759
|
3,081,513
|
25,679,272
|
|
iii)
|
2005
Compensation Options
|
|
As
at September 30, 2007, none of the 97,572 2005 Compensation Option
Warrants have been issued as a result of the 2005 Compensation Options
not
being exercised. If the 2005 Compensation Options are exercised
and the 2005 Compensation Option Warrants issued, such Warrants if
exercised, would result in the issuance of 97,572 common shares for
gross
proceeds of US$878,148.
|
v)
|
2007
Stock Purchase Warrants
|
f)
|
Weighted-average
number of shares
|
g)
|
Extended
warrants and compensation
modification
|
September
6, 2007
|
September
9, 2007
|
|
Risk-free
interest rate
|
4.28%
|
4.08%
|
Expected
life
|
4
days
|
22
months
|
Contractual
life
|
4
days
|
22
months
|
Expected
volatility
|
134%
|
75%
|
Expected
dividend yield
|
0%
|
0%
|
Three
months
ended
Sept
30, 2007 US $ |
Three
months
ended
Sept
30, 2006 US $ |
Nine
months
ended
Sept
30, 2007 US $ |
Nine
months
ended
Sept
30, 2006 US $ |
Period
from Inception,
Aug
21, 2002 to Sept
30, 2007
US
$
|
||||||||||||||||
Stock
based compensation
|
||||||||||||||||||||
Consolidated
Statements of Operations
|
||||||||||||||||||||
General
and administrative
|
215,552
|
167,419
|
547,449
|
380,460
|
1,111,000
|
|||||||||||||||
Consulting
fees
|
174,447
|
252,090
|
512,757
|
252,090
|
1,139,382
|
|||||||||||||||
389,999
|
419,509
|
1,060,206
|
632,550
|
2,250,382
|
||||||||||||||||
Consolidated
Balance Sheets
|
||||||||||||||||||||
Oil
and gas interests
|
||||||||||||||||||||
Exploration
costs - India
|
498,645
|
326,385
|
975,686
|
393,810
|
1,742,375
|
|||||||||||||||
888,644
|
745,894
|
2,035,892
|
1,026,360
|
3,992,757
|
|
i)
|
At
January 1, 2006, the impact of the adoption of FAS123(R) required
the
Company to recognize a charge for past stock-based compensation options
granted of US$367,596 over the next 3 years in accordance with their
respective vesting periods. In the period from inception August
21, 2002 to September 30, 2007 US$343,247; (three and nine months
ended
September 30, 2007, US$14,073 and US$42,219, respectively; and for
the
three and nine months ended September 30, 2006, US$49,340 and US$286,955,
respectively) of this charge was recognized in the Consolidated Statement
of Operations as general and administrative expense. This
resulted in an increase in the net loss and comprehensive loss for
the
respective periods in the same amount and no impact on the net loss
per
share – basic and diluted for the
periods.
|
|
ii)
|
At
September 30, 2007, the total compensation cost related to non-vested
awards not yet recognized was US$2,283,389 (December 31, 2006 –
US$1,577,286) which will be recognized over the remaining vesting
period
of the options. The total fair value of all options vested
during the three and nine months ended September 30, 2007 was US$1,549,275
and US$1,965,475, respectively (year ended December 31, 2006 -
US$1,046,490).
|
Three
months
ended
Sept
30, 2007
|
Three
months
ended
Sept
30, 2006
|
Nine
months
ended
Sept
30, 2007
|
Nine
months
ended
Sept
30, 2006
|
|
Fair
value of stock options granted (per option)
|
US$1.76
|
US$1.08
|
US$1.89
|
US$1.19
|
Risk-free
interest rate
|
4.93%
|
4.17%
|
4.84%
|
4.17%
|
Volatility
|
65%
|
70%
|
67%
|
70%
|
Expected
life
|
1.6 years
|
1.3
years
|
1.7years
|
1.3
years
|
Dividend
yield
|
0%
|
0%
|
0%
|
0%
|
i)
|
The
risk-free rate is based on the U.S. Treasury yield curve in effect
at the
time of grant.
|
ii)
|
Expected
volatilities are based on historical volatility of the Company's
stock and
other factors.
|
iii)
|
The
expected life of options granted represents the period of time that
the
options are expected to be outstanding and is derived from historical
exercise behavior and current
trends.
|
Grant
date
mm/dd/yy
|
Option
exercise
price
US$
|
Fair
Value
at
Original
Grant
Date
US$
|
Expiry
date
mm/dd/yy
|
Vesting
date
mm/dd/yy
|
Balance
Dec
31/06
#
|
Granted
during
the
period
ii)
#
|
Cancelled
(c)
Expired
(x)
Exercised
(e)
during
the period iv) #
|
Balance
Sept
30/07
iii)
#
|
Balance
Exercisable
Sept
30/07
#
|
12/09/03
|
1.18
|
0.24
|
08/31/06
|
Vested
|
--
|
--
|
--
|
--
|
--
|
12/30/03
|
1.50
|
0.32
|
08/31/06
|
Vested
|
--
|
--
|
--
|
--
|
--
|
01/17/05
|
1.01
|
0.38
|
i)
06/30/07
|
Vested
|
352,500
|
--
|
317,500
(e)
35,000
(x)
|
--
|
--
|
01/18/05
|
1.10
|
0.62
|
08/31/08
|
Vested
|
600,000
|
--
|
--
|
600,000
|
600,000
|
01/25/05
|
1.17
|
0.43
|
08/31/06
|
Vested
|
--
|
--
|
--
|
--
|
--
|
06/14/05
|
3.49
|
1.55
|
06/14/15
|
Vested
|
150,000
|
--
|
--
|
150,000
|
150,000
|
08/24/05
|
6.50
|
2.38
|
08/24/08
|
Vested
|
110,000
|
--
|
--
|
110,000
|
110,000
|
10/03/05
|
6.81
|
3.07
|
10/03/15
|
Vested
|
16,666
|
--
|
-
|
16,666
|
16,666
|
10/03/05
|
6.81
|
3.83
|
10/03/15
|
10/03/07
|
16,667
|
--
|
--
|
16,667
|
--
|
10/03/05
|
6.81
|
4.38
|
10/03/15
|
10/03/08
|
16,667
|
--
|
--
|
16,667
|
--
|
06/14/06
|
5.09
|
2.06
|
06/14/16
|
Vested
|
200,000
|
--
|
--
|
200,000
|
20,000
|
07/25/06
|
3.95
|
1.14
|
12/31/09
|
Vested
|
100,000
|
--
|
--
|
100,000
|
100,000
|
07/25/06
|
3.95
|
1.39
|
12/31/09
|
Vested
|
660,000
|
--
|
--
|
660,000
|
660,000
|
07/25/06
|
3.95
|
1.60
|
12/31/09
|
12/31/07
|
50,000
|
--
|
--
|
50,000
|
--
|
07/25/06
|
3.95
|
1.78
|
12/31/09
|
07/25/08
|
145,000
|
--
|
--
|
145,000
|
--
|
07/25/06
|
3.95
|
2.01
|
12/31/09
|
07/25/09
|
70,000
|
--
|
--
|
70,000
|
--
|
07/25/06
|
3.95
|
1.14
|
07/25/16
|
Vested
|
500,000
|
--
|
--
|
500,000
|
500,000
|
07/25/06
|
3.95
|
1.14
|
07/25/16
|
Vested
|
500,000
|
--
|
--
|
500,000
|
500,000
|
11/24/06
|
7.52
|
2.47
|
11/24/09
|
Vested
|
10,000
|
--
|
--
|
10,000
|
10,000
|
11/24/06
|
7.52
|
2.92
|
11/24/09
|
12/31/07
|
10,000
|
--
|
--
|
10,000
|
--
|
11/24/06
|
7.52
|
3.70
|
11/24/09
|
12/31/08
|
10,000
|
--
|
--
|
10,000
|
--
|
03/30/07
|
6.11
|
2.02
|
03/30/10
|
12/31/07
|
--
|
50,000
|
--
|
50,000
|
--
|
03/30/07
|
6.11
|
2.69
|
03/30/10
|
12/31/08
|
--
|
50,000
|
--
|
50,000
|
--
|
03/30/07
|
6.11
|
2.82
|
03/30/10
|
03/30/09
|
--
|
50,000
|
--
|
50,000
|
--
|
05/16/07
|
5.09
|
1.51
|
05/16/10
|
12/31/07
|
--
|
10,000
|
--
|
10,000
|
--
|
05/16/07
|
5.09
|
2.09
|
05/16/10
|
12/31/08
|
--
|
10,000
|
--
|
10,000
|
--
|
05/16/07
|
5.09
|
2.09
|
05/16/10
|
05/31/09
|
--
|
10,000
|
--
|
10,000
|
--
|
06/20/07
|
5.06
|
2.08
|
06/20/17
|
06/20/08
|
--
|
200,000
|
--
|
200,000
|
--
|
07/03/07
|
5.03
|
1.70
|
12/31/10
|
Vested
|
--
|
35,000
|
--
|
35,000
|
35,000
|
07/03/07
|
5.03
|
1.70
|
12/31/10
|
10/03/07
|
--
|
10,000
|
--
|
10,000
|
--
|
07/03/07
|
5.03
|
1.70
|
12/31/10
|
12/31/07
|
--
|
42,500
|
--
|
42,500
|
--
|
07/03/07
|
5.03
|
1.70
|
12/31/10
|
07/03/08
|
--
|
847,500
|
--
|
847,500
|
--
|
07/03/07
|
5.03
|
1.98
|
12/31/10
|
12/31/08
|
--
|
20,000
|
--
|
20,000
|
--
|
07/03/07
|
5.03
|
2.25
|
12/31/10
|
07/03/09
|
--
|
120,000
|
--
|
120,000
|
--
|
3,517,500
|
1,455,000
|
352,500
|
4,620,000
|
2,701,666
|
|
i)
|
On
August 30, 2006, the Board of Directors of the Company passed a resolution
with respect to the remaining stock options issued on January 17,
2005 to
(a) extend the expiry date of all then outstanding options from August
31,
2006 to the earlier of June 30, 2007 or 60 days following the date
of a
“Commercial Discovery” as defined under the terms of the PSC on Block
KG-OSN-2001/3 and (b) to extend the vesting date of certain of these
options to the earlier of the date of a “Commercial Discovery” as defined
under the terms of the PSC on Block KG-OSN-2001/3 or May 31, 2007,
as long
as drilling operations are continuing on the KG Offshore
Block. This resolution resulted in an added incremental
stock-based compensation cost of $11,440 with respect to the seven
employees. At September 30, 2007, none of these options remain
to be exercised.
|
|
ii)
|
During
the nine months ended September 30, 2007, the Company granted options
to
purchase 1,455,000 shares exercisable at various prices between $5.03
and
$6.11 and expire on dates between March 30, 2010 and June 20, 2017,
which
vest in their entirety on vesting dates between July 25, 2007 and
July 3,
2009.
|
|
iii)
|
As
at September 30, 2007, there were 4,620,000 options outstanding at
various
prices which, if exercised, would result in gross proceeds of
US$18,969,800.
|
|
iv)
|
During
the three and nine months ended September 30, 2007, there were nil
and
317,500 options exercised respectively, at $1.01 per share for gross
proceeds of US$nil and US$320,675 respectively. During the
three and nine months ended September 30, 2007, nil and 35,000 options
respectively, expired.
|
US
$
|
||||
Net
assets acquired
|
||||
Cash
|
3,034,666
|
|||
Other
current assets
|
75,000
|
|||
Current
liabilities
|
(2,706 | ) | ||
Net
book value of identifiable assets acquired
|
3,106,960
|
|||
Consideration
paid
|
||||
Promissory
note issued
|
2,000,000
|
|||
34,000,000
common shares issued par value $0.001
|
34,000
|
|||
Additional
paid-in capital
|
1,072,960
|
|||
3,106,960
|
Three
months
ended
Sept
30, 2007 US $ |
Three
months
ended
Sept
30, 2006 US $ |
Nine
months
ended
Sept
30, 2007 US $ |
Nine
months
ended
Sept
30, 2006 US $ |
Period
from Inception,
Aug
21, 2002 to Sept
30, 2007
US
$
|
||||||||||||||||
Consolidated
Statements of
Operations
|
||||||||||||||||||||
Consulting
fees
|
17,500
|
17,500
|
52,500
|
52,500
|
251,167
|
|||||||||||||||
Consolidated
Balance Sheets
|
||||||||||||||||||||
Oil
and gas interests
|
||||||||||||||||||||
Exploration
costs - India (note 4b)
|
70,000
|
70,000
|
210,000
|
210,000
|
1,004,666
|
|||||||||||||||
87,500
|
87,500
|
262,500
|
262,500
|
1,255,833
|
Consolidated
Statement of Operations
|
||||||||||||||||||||
Consulting
fees
|
4,754
|
--
|
33,279
|
--
|
114,100
|
|||||||||||||||
Consolidated
Balance Sheets
|
||||||||||||||||||||
Oil
and gas interests
|
||||||||||||||||||||
Exploration
costs -
India (note 4b)
|
19,017
|
--
|
133,117
|
--
|
456,400
|
|||||||||||||||
23,771
|
--
|
166,396
|
--
|
570,500
|
Three
months
ended
Sept
30, 2007
|
Three
months
ended
Sept
30, 2006
|
Nine
months
ended
Sept
30, 2007
|
Nine
months
ended
Sept
30, 2006
|
Period
from Inception,
Aug
21, 2002 to Sept
30, 2007
|
||||||||||||||||
US
$
|
US
$
|
US
$
|
US
$
|
US
$
|
||||||||||||||||
Consolidated
Statements of Operations
|
||||||||||||||||||||
General
and administrative
|