Nevada
|
36-2972588
|
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
704
Executive Boulevard, Suite A
|
||
Valley Cottage, New York
|
10989
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Page
|
||
PART
I. FINANCIAL INFORMATION
|
||
2
|
||
3
|
||
4
|
||
5
|
||
6
|
||
9
|
||
14
|
||
PART
II. OTHER INFORMATION
|
||
14
|
||
15
|
Sept.
30,
|
Dec.
31,
|
|||||||
2009
|
2008
|
|||||||
(Unaudited)
|
(Note
1)
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 4,969,790 | $ | 912,591 | ||||
Marketable
securities
|
- | 2,958,996 | ||||||
Accounts
receivable, net of allowance
|
833,320 | 1,146,066 | ||||||
Other
current assets
|
144,120 | 237,883 | ||||||
Total
current assets
|
5,947,230 | 5,255,536 | ||||||
Property
and equipment, net
|
261,038 | 213,142 | ||||||
Goodwill
|
1,954,460 | 1,954,460 | ||||||
Prepaid
and other assets
|
30,365 | 28,109 | ||||||
Total
assets
|
$ | 8,193,093 | $ | 7,451,247 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Deferred
revenue
|
$ | 4,787,475 | $ | 4,394,803 | ||||
Accounts
payable
|
46,940 | 52,758 | ||||||
Accrued
expenses
|
502,812 | 610,748 | ||||||
Total
current liabilities
|
5,337,227 | 5,058,309 | ||||||
Other
liabilities
|
- | 3,424 | ||||||
Total
liabilities
|
5,337,227 | 5,061,733 | ||||||
Stockholders’
equity:
|
||||||||
Preferred
stock, $.01 par value; authorized 5,000,000 shares; none
issued
|
-- | -- | ||||||
Common
stock, $.01 par value; authorized 25,000,000 shares; issued and
outstanding 7,849,462 shares
|
78,494 | 78,494 | ||||||
Additional
paid-in capital
|
28,319,691 | 28,279,268 | ||||||
Accumulated
deficit
|
(25,542,319 | ) | (25,968,248 | ) | ||||
Total
stockholders’ equity
|
2,855,866 | 2,389,514 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 8,193,093 | $ | 7,451,247 |
2009
|
2008
|
|||||||
Operating
revenues
|
$ | 2,052,310 | $ | 1,493,498 | ||||
Operating
expenses:
|
||||||||
Data
and product costs
|
519,005 | 456,891 | ||||||
Selling,
general and administrative expenses
|
1,101,815 | 909,565 | ||||||
Depreciation
and amortization
|
26,533 | 19,818 | ||||||
Total
operating expenses
|
1,647,353 | 1,386,274 | ||||||
Income
from operations
|
404,957 | 107,224 | ||||||
Other
income, net
|
2,564 | 6,741 | ||||||
Income
before income taxes
|
407,521 | 113,965 | ||||||
Provision
for income taxes
|
1,020 | 880 | ||||||
Net
income
|
$ | 406,501 | $ | 113,085 | ||||
Net
income per share of common stock:
|
||||||||
Basic
|
$ | 0.05 | $ | 0.01 | ||||
Diluted
|
$ | 0.05 | $ | 0.01 | ||||
Weighted
average number of common shares outstanding:
|
||||||||
Basic
|
7,849,462 | 7,709,139 | ||||||
Diluted
|
8,198,544 | 7,848,460 |
2009
|
2008
|
|||||||
Operating
revenues
|
$ | 5,717,872 | $ | 4,263,138 | ||||
Operating
expenses:
|
||||||||
Data
and product costs
|
1,584,503 | 1,335,862 | ||||||
Selling,
general and administrative expenses
|
3,641,310 | 2,723,308 | ||||||
Depreciation
and amortization
|
75,524 | 57,829 | ||||||
Total
operating expenses
|
5,301,337 | 4,116,999 | ||||||
Income
from operations
|
416,535 | 146,139 | ||||||
Other
income
|
12,921 | 40,285 | ||||||
Interest
expense
|
(14 | ) | (9,853 | ) | ||||
Income
before income taxes
|
429,442 | 176,571 | ||||||
Provision
for income taxes
|
3,513 | 3,237 | ||||||
Net
income
|
$ | 425,929 | $ | 173,334 | ||||
Net
income per share of common stock:
|
||||||||
Basic
|
$ | 0.05 | $ | 0.02 | ||||
Diluted
|
$ | 0.05 | $ | 0.02 | ||||
Weighted
average number of common shares outstanding:
|
||||||||
Basic
|
7,849,462 | 7,699,466 | ||||||
Diluted
|
8,070,599 | 8,007,976 |
2009
|
2008
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 425,929 | $ | 173,334 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
75,524 | 57,829 | ||||||
Deferred
rent
|
(3,424 | ) | (2,640 | ) | ||||
Stock-based
compensation
|
40,423 | 40,422 | ||||||
Realized
loss on marketable securities
|
28,224 | - | ||||||
Changes
in operating assets and liabilities:
|
||||||||
Accounts
receivable
|
312,746 | (123,621 | ) | |||||
Other
current assets
|
93,763 | 99,682 | ||||||
Prepaid
and other assets
|
(2,256 | ) | 886 | |||||
Deferred
revenue
|
392,672 | 438,209 | ||||||
Accounts
payable
|
(5,818 | ) | 61,664 | |||||
Accrued
expenses
|
(107,936 | ) | 22,448 | |||||
Other
liabilities
|
- | (58,890 | ) | |||||
Net
cash provided by operating activities
|
1,249,847 | 709,323 | ||||||
Cash
flows from investing activities:
|
||||||||
Purchase
of marketable securities
|
(433,761 | ) | - | |||||
Sale
of marketable securities
|
3,364,533 | - | ||||||
Purchase
of property and equipment
|
(123,420 | ) | (143,220 | ) | ||||
Net
cash provided by (used in) investing activities
|
2,807,352 | (143,220 | ) | |||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from exercise of stock options
|
- | 5,015 | ||||||
Payments
on long-term debt
|
- | (286,940 | ) | |||||
Net
cash used in financing activities
|
- | (281,925 | ) | |||||
Net
increase in cash and cash equivalents
|
4,057,199 | 284,178 | ||||||
Cash
and cash equivalents at beginning of period
|
912,591 | 2,973,263 | ||||||
Cash
and cash equivalents at end of period
|
$ | 4,969,790 | $ | 3,257,441 |
3
Months Ended
|
9
Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Data
and product costs
|
$ | 1,952 | $ | 1,952 | $ | 5,857 | $ | 5,857 | ||||||||
Selling,
general and administrative expenses
|
11,522 | 11,522 | 34,566 | 34,565 | ||||||||||||
$ | 13,474 | $ | 13,474 | $ | 40,423 | $ | 40,422 |
Total
fair
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
value
|
|||||||||||||
Cash
and cash equivalents
|
$ | 4,969,790 | $ | - | $ | - | $ | 4,969,790 | ||||||||
Total
|
$ | 4,969,790 | $ | - | $ | - | $ | 4,969,790 |
3
Months Ended
|
9
Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Weighted
average shares outstanding – basic
|
7,849,462 | 7,709,139 | 7,849,462 | 7,699,466 | ||||||||||||
Potential
shares exercisable under stock option plans
|
582,500 | 527,500 | 516,167 | 647,500 | ||||||||||||
LESS:
Shares which could be repurchased under treasury stock
method
|
(233,418 | ) | (388,179 | ) | (295,030 | ) | (338,990 | ) | ||||||||
Weighted
average shares outstanding – diluted
|
8,198,544 | 7,848,460 | 8,070,599 | 8,007,976 |
September 30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Cash,
cash equivalents, and marketable securities
|
$ | 4,970 | $ | 3,872 | ||||
Accounts
receivable, net
|
$ | 833 | $ | 1,146 | ||||
Working
capital
|
$ | 610 | $ | 197 | ||||
Cash
ratio
|
0.93 | 0.77 | ||||||
Quick
ratio
|
1.09 | 0.99 | ||||||
Current
ratio
|
1.11 | 1.04 |
3 Months Ended September
30,
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
Amount
|
%
of Total Operating Revenues
|
Amount
|
%
of Total Operating Revenues
|
|||||||||||||
Operating
revenues
|
$ | 2,052,310 | 100.00 | % | $ | 1,493,498 | 100.00 | % | ||||||||
Operating
expenses:
|
||||||||||||||||
Data
and product costs
|
519,005 | 25.29 | % | 456,891 | 30.59 | % | ||||||||||
Selling,
general and administrative expenses
|
1,101,815 | 53.69 | % | 909,565 | 60.90 | % | ||||||||||
Depreciation
and amortization
|
26,533 | 1.29 | % | 19,818 | 1.33 | % | ||||||||||
Total
operating expenses
|
1,647,353 | 80.27 | % | 1,386,274 | 92.82 | % | ||||||||||
Income
from operations
|
404,957 | 19.73 | % | 107,224 | 7.18 | % | ||||||||||
Other
income, net
|
2,564 | 0.13 | % | 6,741 | 0.45 | % | ||||||||||
Income
before income taxes
|
407,521 | 19.86 | % | 113,965 | 7.63 | % | ||||||||||
Provision
for income taxes
|
1,020 | 0.05 | % | 880 | 0.06 | % | ||||||||||
Net
income
|
$ | 406,501 | 19.81 | % | $ | 113,085 | 7.57 | % |
Nine Months Ended September
30,
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
Amount
|
%
of Total Operating Revenues
|
Amount
|
%
of Total Operating Revenues
|
|||||||||||||
Operating
revenues
|
$ | 5,717,872 | 100.00 | % | $ | 4,263,138 | 100.00 | % | ||||||||
Operating
expenses:
|
||||||||||||||||
Data
and product costs
|
1,584,503 | 27.71 | % | 1,335,862 | 31.33 | % | ||||||||||
Selling,
general and administrative expenses
|
3,641,310 | 63.69 | % | 2,723,308 | 63.88 | % | ||||||||||
Depreciation
and amortization
|
75,524 | 1.32 | % | 57,829 | 1.36 | % | ||||||||||
Total
operating expenses
|
5,301,337 | 92.72 | % | 4,116,999 | 96.57 | % | ||||||||||
Income
from operations
|
416,535 | 7.28 | % | 146,139 | 3.43 | % | ||||||||||
Other
income
|
12,921 | 0.23 | % | 40,285 | 0.94 | % | ||||||||||
Interest
expense
|
(14 | ) | (0.00 | %) | (9,853 | ) | (0.23 | %) | ||||||||
Income
before income taxes
|
429,442 | 7.51 | % | 176,571 | 4.14 | % | ||||||||||
Provision
for income taxes
|
3,513 | 0.06 | % | 3,237 | 0.07 | % | ||||||||||
Net
income
|
$ | 425,929 | 7.45 | % | $ | 173,334 | 4.07 | % |
|
Certification
of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|
Certification
of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|
Certification
of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
Certification
of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
CREDITRISKMONITOR.COM,
INC.
|
||
(REGISTRANT)
|
||
Date:
November 12, 2009
|
By:
/s/
|
Lawrence
Fensterstock
|
Lawrence
Fensterstock
|
||
Chief
Financial Officer &
|
||
Principal
Accounting Officer
|