Nevada
|
1040
|
87-0403330
|
(State
or other jurisdiction of
incorporation
or organization)
|
(Primary
Standard Industrial
Classification
Code Number)
|
(I.R.S.
Employer
Identification
Number)
|
Title
of Each
Class
of
Securities
to
be Registered
|
Amount
to Be
Registered(1)
|
Proposed
Maximum
Offering
Price
Per
Share
(1)(2)
|
Proposed
Maximum
Aggregate
Offering
Price
(2)
|
Amount
of
Registration
Fee
(3)
|
Common
Stock, $0.001 par
value
|
6,700,000
|
$.065
|
$435,500
|
$46.60
|
Previously
Paid
|
$1,119.97*
|
|||
Refund
|
$1,073.37
|
Prospectus
Summary
|
1
|
The
Company
|
1
|
The
Offering
|
3
|
Transaction
Summary
|
4
|
Summary
Financial Information
|
5
|
Risk
Factors
|
6
|
Special
Note Regarding Forward-Looking Statements
|
15
|
Use
of Proceeds
|
16
|
Market
for Our Shares
|
16
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
17
|
Business
|
22
|
Description
of Property
|
24
|
Management
|
34
|
Legal
Proceedings
|
35
|
Executive
Compensation
|
36
|
Security
Ownership of Certain Beneficial Owners and Management
|
37
|
Certain
Relationships and Related Transactions
|
38
|
Description
of Securities
|
39
|
Transfer Agent | 39 |
Shares
Eligible for Resale
|
40
|
Selling
Securityholder
|
41
|
Transaction
With Dutchess Private Equities Fund, LP
|
42 |
Plan
of Distribution
|
43
|
Legal
Matters
|
45
|
Experts
|
45
|
Where
You Can find Additional Information
|
45
|
Index
to Financial Statements
|
F-1
|
SHARES
OUTSTANDING
|
|
PRIOR
TO OFFERING
|
|
|
|
Class
A Common Stock, $0.01 par value
|
33,806,461
|
Class
B Common Stock, $0.001 par value
|
5,000,000
|
|
|
Class
A Common Stock Offered by Selling Securityholder
|
6,700,000
|
Use
of Proceeds
|
We
will not receive any proceeds from the sale by the Selling Stockholder
of
shares in this offering, except upon drawdowns made pursuant to
the equity
line. See “Use
of Proceeds.”
|
Risk
Factors
|
An
investment in our common stock involves a high degree of risk and
could
result in a loss of your entire investment.
|
OTC
Symbol
|
USCS.OB
|
Executive
Offices
|
Our
executive offices are located at 4535 W. Sahara Avenue, Suite 204,
Las
Vegas, NV 89102. Our telephone number is (702) 933-4034 and our
website is www.uscorpnv.com
.
The information on our website is not part of this
prospectus.
|
|
For
the nine
Months
Ended
June
30, 2006
(Unaudited)
|
For
the nine
Months
Ended
June
30, 2005
(Unaudited)
|
For
the Year
Ended
September
30,
2005
(Audited)
|
|||||||
|
|
|
|
|||||||
Operating
revenues
|
$
|
—
|
$
|
—
|
$
|
—
|
||||
|
||||||||||
Total
operating expenses
|
398,886
|
419,071
|
592,469
|
|||||||
|
||||||||||
Net
loss from operations
|
(398,886
|
)
|
(419,071
|
)
|
(592,469
|
)
|
||||
|
||||||||||
Other
income (expense), net
|
(202,972
|
)
|
(2,660
|
)
|
(23,249
|
)
|
||||
|
||||||||||
Net
loss
|
$
|
(601,858
|
)
|
$
|
(445,731
|
)
|
$
|
(628,337
|
)
|
|
|
||||||||||
Net
loss per share - basic and diluted
|
$
|
(0.02
|
)
|
$
|
(0.01
|
)
|
$
|
(0.02
|
)
|
|
|
||||||||||
Weighted
average common shares outstanding
|
33,813,281
|
30,577,709
|
31,082,723
|
|
As
of June 30,
2006
(Unaudited)
|
As
of June 30,
2005
(Unaudited)
|
As
of
September
30,
2005
(Audited)
|
|||||||
|
|
|
|
|||||||
Total
current assets
|
$
|
170,109
|
$
|
25,540
|
$
|
627,372
|
||||
|
||||||||||
Total
assets
|
$
|
173,493
|
$
|
30,099
|
$
|
631,378
|
||||
|
||||||||||
Working
capital (definciency)
|
$
|
113,424
|
$
|
17,964
|
|
$
|
575,251
|
|||
|
||||||||||
Total
current liabilities
|
$
|
56,685
|
$
|
7,576
|
$
|
52,121
|
||||
|
||||||||||
Stockholders’
equity (deficit)
|
$
|
(800,151
|
)
|
$
|
(62,672
|
)
|
$
|
(277,943
|
)
|
o |
sales
or leasing of gold by governments and central
banks;
|
o |
a
strong U.S. dollar;
|
o |
global
and regional recession or reduced economic
activity;
|
o |
speculative
trading;
|
o |
decreased
demand for gold for industrial uses, use in jewelry and investment;
|
o |
high
supply of gold from production, disinvestment, scrap and hedging;
|
o |
sales
by gold producers in forward transactions and other hedging transactions;
and
|
o |
devaluing
of the South African Rand (relative to gold priced in U.S. dollars)
leading to lower production costs and higher production in certain
major gold-producing regions.
|
o |
reduce
revenues further through production cutbacks due to cessation of
the mining of deposits or portions of deposits that have become
uneconomic
at the then-prevailing gold price;
|
o |
halt
or delay the development of new
projects;
|
o |
reduce
funds available for exploration, with the result that depleted
reserves are not replaced; and
|
o |
reduce
existing reserves, by removing ores from reserves that cannot be
economically mined or treated at prevailing
prices.
|
PERIOD
|
HIGH
|
LOW
|
|||||
Quarter
ended December 31, 2003
|
$
|
0.55
|
$
|
0.23
|
|||
Quarter
ended March 30, 2004
|
$
|
0.50
|
$
|
0.31
|
|||
Quarter
ended June 30, 2004
|
$
|
0.63
|
$
|
0.34
|
|||
Quarter
ended September 30, 2004
|
$
|
0.44
|
$
|
0.25
|
|||
Quarter
ended December 31, 2004
|
$
|
0.26
|
$
|
0.11
|
|||
Quarter
ended March 30, 2005
|
$
|
0.20
|
$
|
0.09
|
|||
Quarter
ended June 30, 2005
|
$
|
0.16
|
$
|
0.06
|
|||
Quarter
ended September 30, 2005
|
$
|
0.16
|
$
|
0.09
|
|||
Quarter
ended December 31, 2005
|
$
|
0.15
|
$
|
0.12
|
|||
Quarter
ended March 31, 2006
|
$
|
0.14
|
$
|
0.06
|
|||
Quarter
ended June 30, 2006
|
$
|
0.15
|
$
|
0.08
|
|||
Thru September 5, 2006 |
$
|
0.12 |
$
|
0.05 |
30-Jun-06
|
30-Jun-05
|
||||||
Promotion
|
$
|
13,508
|
$
|
1,877
|
|||
Automobile
|
12,995
|
13,192
|
|||||
General
office
|
28,328
|
26,607
|
|||||
Depreciation
|
1,626
|
1,439
|
|||||
Filings
& printing
|
6,430
|
1,242
|
|||||
Insurance
|
9,682
|
1,835
|
|||||
Mine
development
|
82,722
|
350
|
|||||
Postage
|
4,382
|
1,975
|
|||||
Transfer
agent
|
6,102
|
24,770
|
|||||
Rent
& utilities
|
20,188
|
9,710
|
|||||
Repairs
|
13,902
|
460
|
|||||
Clerical
fees
|
2,890
|
0
|
|||||
Storage
|
5,758
|
0
|
|||||
Telephone
|
6,645
|
7,931
|
|||||
Travel
|
8,464
|
3,443
|
|||||
Total
|
$
|
223,622
|
$
|
94,831
|
Name
|
|
Age
|
|
Position
Held
|
Robert
Dultz
|
|
64
|
|
Chief
Executive Officer, Acting Chief Financial Officer and
Chairman
|
Larry
Dietz
|
|
58
|
|
President,
Secretary, Treasurer and Director
|
Carl
W. O'Baugh
|
|
74
|
|
Director
|
Judith
Ahrens
|
|
65
|
|
Director
|
Name
and Principal
|
|
Annual
|
|||||
Position
|
Year
|
Compensation
|
|||||
Robert
Dultz
|
2005
|
$
|
0
|
||||
Chairman,
Chief Executive
|
2004
|
$
|
0
|
||||
Officer,
Acting Chief Financial Officer
|
|||||||
Larry
Dietz
|
2005
|
$
|
0
|
||||
President,
Secretary,
|
2004
|
$
|
0
|
||||
Treasurer
and Director
|
Title
of Class
|
Name
and Address of Beneficial Owner
|
Amount
of Ownership
|
Percentage
of Ownership
|
|||||||
Common
|
Robert
Dultz c/o USCorp, (1)
4535
W. Sahara Ave., Suite 204,
Las
Vegas, NV 89102
|
17,595,525
|
52.0
|
%
|
||||||
Common
|
Dultz
Family Trust, Robert Dultz Trustee (1)
c/o
USCorp,
4535
W. Sahara Ave., Suite 204,
Las
Vegas, NV 89102
|
17,595,525 | 52.0 | % | ||||||
Common
|
Larry
Dietz c/o USCorp,
4535
W. Sahara Ave., Suite 204,
Las
Vegas, NV 89102
|
51,000 | * | |||||||
Common
|
Spencer
Eubank (2)
c/o
USCorp,
4535
W. Sahara Ave., Suite 204,
Las
Vegas, NV 89102
|
446,250 | 1.31 | % | ||||||
Common
|
Carl
O'Baugh c/o USCorp,
4535
W. Sahara Ave., Suite 204,
Las
Vegas, NV 89102
|
50,250 | * | |||||||
Common
|
Judith
Ahrens c/o USCorp,
4535
W. Sahara Ave., Suite 204,
Las
Vegas, NV 89102
|
50,000 | * | |||||||
Common
|
Officers,
Directors and Affiliates as a group
(5
individuals)
|
|
18,193,025
|
53.4
|
%
|
Name
|
Number
of
Shares
Beneficially
Owned
Prior to
Offering(1)
|
Number
of
Shares
Offered
|
Number
of Shares
Beneficially
Owned
After
the
Offering
|
|||||||
|
|
|
|
|||||||
Dutchess
Private Equities
Fund,
LP (2)
|
6,700,000
|
6,700,000
|
0
|
(1) |
The
actual number of shares of common stock offered in this prospectus, and
included in the registration statement of which this prospectus
is a part,
includes such additional number of shares of common stock as
may be issued
or issuable upon draws under the Dutchess Equity
Line.
|
(2) |
Michael
Novielli and Douglas Leighton are the managing members of Dutchess
Capital
Management, LLC, which is the general partner to Dutchess Private
Equities
Fund II, LP.
|
Independent
Auditor’s Report
|
|
Consolidated
Balance Sheet as of June 30, 2006 and June 30, 2005
(unaudited)
|
F-2
|
Consolidated
Statements of Operations for the Nine Months & Quarter Ended June 30,
2006 and June 30, 2005 and from Inception, May 1989 through June
30, 2006
(unaudited)
|
F-3
|
|
|
Consolidated
Statements of Cash Flows for the Nine Months Ended June 30, 2006 and
June 30, 2005 and from Inception, May 1989 through June 30, 2006
As
Restated (unaudited)
|
F-4
|
Consolidated
Statements of Changes in Shareholders' Equity from Inception,
May 1989
through June 30, 2006 as restated
|
F-5
|
Notes
to Consolidated Financial Statements (unaudited)
|
F-9
|
Independent
Auditor’s Report
|
|
Consolidated
Balance Sheet as of September 30, 2005 and September 30, 2004
(audited)
|
F-15
|
Statements
of Operations For the Years Ended September 30, 2005 and September
30,
2004and from Inception, May 1989 through September 30,
2005
|
F-16
|
|
|
Statements
of Cash Flows For the Years Ended September 30, 2005 and September
30,
2004 and from Inception, May 1989 through September 30,
2005
|
F-17
|
Statement
of Changes in Shareholders' Equity From Inception, May 1989 to
September 30, 2005 As Restated
|
F-18
|
|
|
Notes
to the Consolidated Financial Statements For the Years Ended September
30,
2005 and September 30, 2004
|
F-22
|
|
Unaudited
|
|
|||||
|
30-Jun-06
|
30-Sep-05
|
|||||
ASSETS
|
|||||||
|
|||||||
Current
assets:
|
|||||||
Cash
|
$
|
170,109
|
$
|
627,372
|
|||
|
|||||||
Total
current assets
|
170,109
|
627,372
|
|||||
|
|||||||
Other
assets:
|
|||||||
Equipment-
net
|
3,384
|
4,006
|
|||||
|
|||||||
Total
assets
|
$
|
173,493
|
$
|
631,378
|
|||
|
|||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|||||||
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable & accrued expenses
|
$
|
56,685
|
$
|
52,121
|
|||
Total
current liabilities
|
56,685
|
52,121
|
|||||
|
|||||||
Note
payable- shareholder
|
846,794
|
651,429
|
|||||
Advances
payable shareholders
|
0
|
135,606
|
|||||
|
|||||||
Shareholders'
equity:
|
|||||||
Series
A preferred stock, one share convertible to eight shares of
common;10%
stated dividend, stated value $0.50, 10,000,000 shares authorized,no
shares outstanding
|
0
|
0
|
|||||
Series
B preferred stock, one share convertible to two shares of common;10%
cumulative stated dividend, stated value $0.50, 50,000,000
shares
authorized,155,000 shares outstanding
|
70,165
|
70,165
|
|||||
Common
stock- $.01 par value, authorized 800,000,000 shares,issued
and
outstanding, 32,921,431 shares at September 30, 2005 and 34,056,459
at
June 30, 2006
|
330,099
|
329,214
|
|||||
Additional
paid in capital
|
7,194,398
|
7,115,633
|
|||||
Accumulated
deficit
|
(8,324,648
|
)
|
(7,722,790
|
)
|
|||
Total
shareholders' equity
|
(800,151
|
)
|
(277,943
|
)
|
|||
|
|||||||
Total
Liabilities & Shareholders' Equity
|
$
|
173,493
|
$
|
631,378
|
|
9
Months
30-Jun-06
|
9
Months
30-Jun-05
|
3
Months
30-Jun-06
|
3
Months
30-Jun-05
|
Inception
to
Date
|
|||||||||||
General
and administrative expenses:
|
||||||||||||||||
Consulting
|
$
|
142,470
|
$
|
314,765
|
$
|
6,241
|
$
|
260,576
|
$
|
3,268,979
|
||||||
Administration
|
223,622
|
94,831
|
86,688
|
15,207
|
3,658,665
|
|||||||||||
License
expense
|
590
|
245
|
0
|
200
|
131,899
|
|||||||||||
Professional
fees
|
32,204
|
9,230
|
17,870
|
2,400
|
418,331
|
|||||||||||
Total
general & administrative expenses
|
398,886
|
419,071
|
110,799
|
278,383
|
7,477,874
|
|||||||||||
|
||||||||||||||||
Net
loss from operations
|
(398,886
|
)
|
(419,071
|
)
|
(110,799
|
)
|
(278,383
|
)
|
(7,477,874
|
)
|
||||||
|
||||||||||||||||
Other
income (expenses):
|
||||||||||||||||
Interest
expense
|
(47,354
|
)
|
(2,660
|
)
|
(15,715
|
)
|
(266
|
)
|
(66,284
|
)
|
||||||
Loss
on unhedged underlying
|
(155,618
|
)
|
0
|
(45,018
|
)
|
0
|
(167,871
|
)
|
||||||||
(Loss)
gain on mining claim
|
0
|
0
|
0
|
0
|
(600,000
|
)
|
||||||||||
|
||||||||||||||||
Net
loss before provision for income taxes
|
(601,858
|
)
|
(421,731
|
)
|
(171,532
|
)
|
(278,649
|
)
|
(8,312,029
|
)
|
||||||
|
||||||||||||||||
Provision
for income taxes
|
0
|
0
|
0
|
0
|
0
|
|||||||||||
|
||||||||||||||||
Net
loss before extraordinary item
|
(601,858
|
)
|
(421,731
|
)
|
(171,532
|
)
|
(278,649
|
)
|
(8,312,029
|
)
|
||||||
|
||||||||||||||||
Extraordinary
item:
|
||||||||||||||||
Loss
on early extinguishment of debt (net of tax)
|
0
|
(24,000
|
)
|
0
|
0
|
(12,619
|
)
|
|||||||||
|
||||||||||||||||
|
||||||||||||||||
Net
loss
|
($601,858
|
)
|
($445,731
|
)
|
($171,532
|
)
|
($278,649
|
)
|
($8,324,648
|
)
|
||||||
|
||||||||||||||||
|
||||||||||||||||
Basic
& fully diluted net loss per common share
|
($0.02
|
)
|
($0.01
|
)
|
($0.01
|
)
|
($0.01
|
)
|
||||||||
|
||||||||||||||||
Weighted
average of common shares outstanding:
|
||||||||||||||||
Basic
& fully diluted
|
33,813,281
|
30,577,709
|
33,904,776
|
32,088,017
|
||||||||||||
|
|
30-Jun-06
|
30-Jun-05
|
Inception
to
Date
|
|||||||
Operating
Activities:
|
||||||||||
Net
loss
|
($601,858
|
)
|
($445,731
|
)
|
($8,324,648
|
)
|
||||
Adjustments
to reconcile net income items not requiring the use of
cash:
|
||||||||||
Loss
on sale of mining claim
|
0
|
0
|
600,000
|
|||||||
Consulting
fees
|
79,650
|
312,500
|
2,386,142
|
|||||||
Depreciation
expense
|
1,626
|
1,439
|
4,201
|
|||||||
Interest
expense
|
39,747
|
2,660
|
55,634
|
|||||||
Impairment
expense
|
0
|
0
|
2,449,466
|
|||||||
Loss
on early extinguishment of debt (net of tax)
|
0
|
24,000
|
12,619
|
|||||||
Loss
on unhedged underlying
|
155,618
|
0
|
170,914
|
|||||||
Changes
in other operating assets and liabilities :
|
||||||||||
Accounts
payable and accrued expenses
|
4,564
|
(31,221
|
)
|
(293,399
|
)
|
|||||
Net
cash used by operations
|
(320,653
|
)
|
(136,353
|
)
|
(2,939,071
|
)
|
||||
|
||||||||||
Investing
activities:
|
||||||||||
Purchase
of office equipment
|
(1,004
|
)
|
(3,581
|
)
|
(7,585
|
)
|
||||
Net
cash used by investing activities
|
(1,004
|
)
|
(3,581
|
)
|
(7,585
|
)
|
||||
|
||||||||||
Financing
activities:
|
||||||||||
Issuance
of common stock
|
0
|
48,000
|
2,138,356
|
|||||||
Issuance
of preferred stock
|
0
|
27,843
|
20,508
|
|||||||
Issuance
of note payable to shareholder
|
0
|
0
|
635,663
|
|||||||
Subscriptions
received
|
0
|
0
|
55,175
|
|||||||
Placement
fees
|
0
|
(5,518
|
)
|
(1,750
|
)
|
|||||
Advances
received (paid) shareholder
|
(135,606
|
)
|
78,368
|
37,269
|
||||||
Capital
contributed by shareholders
|
0
|
0
|
231,544
|
|||||||
Net
cash provided by financing activities
|
(135,606
|
)
|
148,693
|
3,116,765
|
||||||
|
||||||||||
Net
increase (decrease) in cash during the fiscal year
|
(457,263
|
)
|
8,759
|
170,109
|
||||||
|
||||||||||
Cash
balance at beginning of the fiscal year
|
627,372
|
16,781
|
0
|
|||||||
|
||||||||||
Cash
balance at June 30th
|
$
|
170,109
|
$
|
25,540
|
$
|
170,109
|
||||
|
||||||||||
Supplemental
disclosures of cash flow information:
|
||||||||||
Interest
paid during the fiscal year
|
$
|
0
|
$
|
0
|
$
|
0
|
||||
Income
taxes paid during the fiscal year
|
$
|
0
|
$
|
0
|
$
|
0
|
|
Common
Shares
|
Common
Par
Value
|
Paid
in
Capital
|
Accumulated
Deficit
|
Total
|
Stock
Price
*
|
|||||||||||||
Inception
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
||||||||||
|
|||||||||||||||||||
Issuance
of common stock
|
84,688
|
847
|
1,185,153
|
1,186,000
|
$
|
0.07
|
|||||||||||||
|
|||||||||||||||||||
Net
income fiscal 1990
|
|
|
|
520,000
|
520,000
|
||||||||||||||
|
|||||||||||||||||||
Balance
at September 30, 1990-unaudited
|
84,688
|
847
|
1,185,153
|
520,000
|
1,706,000
|
||||||||||||||
|
|||||||||||||||||||
Net
income fiscal 1991
|
|
|
|
1,108,000
|
1,108,000
|
||||||||||||||
|
|||||||||||||||||||
|
|||||||||||||||||||
Balance
at September 30, 1991-unaudited
|
84,688
|
847
|
1,185,153
|
1,628,000
|
2,814,000
|
||||||||||||||
|
|||||||||||||||||||
Issuance
of common stock
|
472
|
5
|
32,411
|
32,416
|
$
|
0.22
|
|||||||||||||
|
|||||||||||||||||||
Net
income fiscal 1992
|
|
|
|
466,000
|
466,000
|
||||||||||||||
|
|||||||||||||||||||
Balance
at September 30, 1992-unaudited
|
85,160
|
852
|
1,217,564
|
2,094,000
|
3,312,416
|
||||||||||||||
|
|||||||||||||||||||
Net
loss fiscal 1993
|
|
|
|
(3,116,767
|
)
|
(3,116,767
|
)
|
||||||||||||
|
|||||||||||||||||||
Balance
at September 30, 1993-unaudited
|
85,160
|
852
|
1,217,564
|
(1,022,767
|
)
|
195,649
|
|||||||||||||
|
|||||||||||||||||||
Net
loss fiscal 1994
|
|
|
|
(63,388
|
)
|
(63,388
|
)
|
||||||||||||
|
|||||||||||||||||||
Balance
at September 30, 1994-unaudited
|
85,160
|
852
|
1,217,564
|
(1,086,155
|
)
|
132,261
|
|||||||||||||
|
|||||||||||||||||||
Net
income fiscal 1995
|
|
|
|
(132,261
|
)
|
(132,261
|
)
|
||||||||||||
|
|||||||||||||||||||
Balance
at September 30, 1995-unaudited
|
85,160
|
852
|
1,217,564
|
(1,218,416
|
)
|
0
|
|||||||||||||
|
|||||||||||||||||||
Net
loss fiscal 1996
|
|
|
|
0
|
0
|
||||||||||||||
|
|||||||||||||||||||
Balance
at September 30, 1996-unaudited
|
85,160
|
852
|
1,217,564
|
(1,218,416
|
)
|
0
|
|
Common
Shares
|
Common
Par
Value
|
Paid
in
Capital
|
Accumulated
Deficit
|
Total
|
Stock
Price
*
|
|||||||||||||
Stock
issued for mining claim
|
150,000
|
1,500
|
598,500
|
600,000
|
$
|
0.20
|
|||||||||||||
|
|||||||||||||||||||
Issuance
of common stock
|
50,000
|
500
|
59,874
|
60,374
|
$
|
0.06
|
|||||||||||||
|
|||||||||||||||||||
Stock
issued for services
|
14,878
|
149
|
29,608
|
29,757
|
$
|
0.10
|
|||||||||||||
|
|||||||||||||||||||
Net
loss fiscal 1997
|
|
|
|
(90,131
|
)
|
(90,131
|
)
|
||||||||||||
|
|||||||||||||||||||
Balance
at September 30, 1997-unaudited
|
300,038
|
3,001
|
1,905,546
|
(1,308,547
|
)
|
600,000
|
|||||||||||||
|
|||||||||||||||||||
Capital
contributed by shareholder
|
58,668
|
58,668
|
|||||||||||||||||
|
|||||||||||||||||||
|
|||||||||||||||||||
Net
loss fiscal 1998
|
|
|
|
(58,668
|
)
|
(58,668
|
)
|
||||||||||||
|
|||||||||||||||||||
Balance
at September 30, 1998-unaudited
|
300,038
|
3,001
|
1,964,214
|
(1,367,215
|
)
|
600,000
|
|||||||||||||
|
|||||||||||||||||||
Capital
contributed by shareholder
|
28,654
|
28,654
|
|||||||||||||||||
|
|||||||||||||||||||
Net
income fiscal 1999
|
|
|
|
(26,705
|
)
|
(26,705
|
)
|
||||||||||||
|
|||||||||||||||||||
Balance
at September 30, 1999-unaudited
|
300,038
|
3,001
|
1,992,868
|
(1,393,920
|
)
|
601,949
|
|||||||||||||
|
|||||||||||||||||||
Capital
contributed by shareholder
|
22,750
|
22,750
|
|||||||||||||||||
|
|||||||||||||||||||
Net
loss fiscal 2000
|
|
|
|
(624,699
|
)
|
(624,699
|
)
|
||||||||||||
|
|||||||||||||||||||
Balance
at September 30, 2000-unaudited
|
300,038
|
3,001
|
2,015,618
|
(2,018,619
|
)
|
0
|
|
Common
Shares
|
Common
Par
Value
|
Paid
in
Capital
|
Accumulated
Deficit
|
Total
|
Stock
Price
*
|
|||||||||||||
Issuance
of common stock
|
103,535
|
1,035
|
611,943
|
612,978
|
$
|
0.15
|
|||||||||||||
|
|||||||||||||||||||
Issued
stock for compensation
|
50,000
|
500
|
19,571
|
20,071
|
$
|
0.04
|
|||||||||||||
|
|||||||||||||||||||
Capital
contributed by shareholder
|
21,719
|
21,719
|
|||||||||||||||||
|
|||||||||||||||||||
Net
loss fiscal 2001
|
|
|
|
(654,768
|
)
|
(654,768
|
)
|
||||||||||||
|
|||||||||||||||||||
Balance
at September 30, 2001-unaudited
|
453,573
|
4,536
|
2,668,851
|
(2,673,387
|
)
|
0
|
|||||||||||||
|
|||||||||||||||||||
Issued
stock to purchase mining claim
|
24,200,000
|
242,000
|
2,207,466
|
2,449,466
|
$
|
0.10
|
|||||||||||||
|
|||||||||||||||||||
Issued
shares to employees
|
267,500
|
2,675
|
(2,675
|
)
|
0
|
$
|
0.00
|
||||||||||||
|
|||||||||||||||||||
Capital
contributed by shareholders
|
143,480
|
143,480
|
|||||||||||||||||
|
|||||||||||||||||||
|
|||||||||||||||||||
Net
loss for the fiscal year
|
|
|
|
(2,591,671
|
)
|
(2,591,671
|
)
|
||||||||||||
|
|||||||||||||||||||
Balance
at September 30, 2002-unaudited
|
24,921,073
|
249,211
|
5,017,122
|
(5,265,058
|
)
|
1,275
|
|||||||||||||
|
|||||||||||||||||||
Issued
stock for services
|
872,000
|
8,720
|
264,064
|
272,784
|
$
|
0.31
|
|||||||||||||
|
|||||||||||||||||||
Beneficial
conversion feature
|
3,767
|
3,767
|
|||||||||||||||||
|
|||||||||||||||||||
Capital
contributed by shareholders
|
81,472
|
81,472
|
|||||||||||||||||
|
|||||||||||||||||||
|
|||||||||||||||||||
Net
loss for the fiscal year
|
|
|
|
(865,287
|
)
|
(865,287
|
)
|
||||||||||||
|
|||||||||||||||||||
Balance
at September 30, 2003
|
25,793,073
|
257,931
|
5,366,425
|
(6,130,345
|
)
|
(505,989
|
)
|
|
Common
Shares
|
Common
Par
Value
|
Paid
in
Capital
|
Accumulated
Deficit
|
Total
|
Stock
Price
*
|
|||||||||||||
Issuance
of common stock
|
550,000
|
5,500
|
206,500
|
212,000
|
$
|
0.39
|
|||||||||||||
|
|||||||||||||||||||
Issued
stock to pay bills
|
1,069,945
|
10,699
|
460,077
|
470,776
|
$
|
0.44
|
|||||||||||||
|
|||||||||||||||||||
Issued
stock for services
|
2,118,441
|
21,184
|
652,714
|
673,898
|
$
|
0.32
|
|||||||||||||
|
|||||||||||||||||||
Net
loss for the fiscal year
|
|
|
|
(964,108
|
)
|
(964,108
|
)
|
||||||||||||
|
|||||||||||||||||||
Balance
at September 30, 2004
|
29,531,459
|
$
|
295,314
|
$
|
6,685,716
|
($7,094,453
|
)
|
($113,423
|
)
|
||||||||||
|
|||||||||||||||||||
Issuance
of common stock
|
150,000
|
1,500
|
46,500
|
48,000
|
$
|
0.32
|
|||||||||||||
|
|||||||||||||||||||
Issued
stock for services
|
2,840,000
|
28,400
|
331,600
|
360,000
|
$
|
0.13
|
|||||||||||||
|
|||||||||||||||||||
Issued
stock to pay debt
|
400,000
|
4,000
|
50,000
|
54,000
|
$
|
0.14
|
|||||||||||||
|
|||||||||||||||||||
Issuance
of warrants
|
1,817
|
1,817
|
|||||||||||||||||
|
|||||||||||||||||||
Net
loss for the fiscal year
|
|
|
|
(628,337
|
)
|
(628,337
|
)
|
||||||||||||
|
|||||||||||||||||||
Balance
at September 30, 2005
|
32,921,459
|
329,214
|
7,115,633
|
(7,722,790
|
)
|
(277,943
|
)
|
||||||||||||
|
|||||||||||||||||||
Issued
stock for services
|
885,000
|
885
|
78,765
|
79,650
|
$
|
0.09
|
|||||||||||||
|
|||||||||||||||||||
Net
loss for the period
|
|
|
|
(601,858
|
)
|
(601,858
|
)
|
||||||||||||
|
|||||||||||||||||||
Balance
at June 30, 2006
|
33,806,459
|
$
|
330,099
|
$
|
7,194,398
|
($8,324,648
|
)
|
($800,151
|
)
|
-
|
Raise
capital to complete the company's mining plan of
operations.
|
-
|
Complete
exploration and drilling on claims of the Twin Peaks Mine
and Chocolate
Mountain Region Claims.
|
-
|
Complete
testing operations on all
properties.
|
-
|
Complete
reports and feasibility studies on the Twin Peaks Mine and
Chocolate
Mountain Region Claims.
|
-
|
Bring
the Twin Peaks Mine and Chocolate Mountain Region Claims
to full-scale
commercial mining.
|
-
|
Obtain
a credit facility based in part on the value of its proven
reserves when
necessary and if appropriate given market
conditions.
|
|
30-Jun-06
|
30-Jun-05
|
|||||
Net
loss before cumulative preferred dividend
|
($601,858
|
)
|
($445,731
|
)
|
|||
Cumulative
dividend preferred
|
(11,275
|
)
|
0
|
||||
Net
loss
|
($613,133
|
)
|
($445,731
|
)
|
|||
Weighted
average
|
33,813,281
|
30,577,709
|
|||||
Basic
& fully diluted net loss per common share
|
($0.02
|
)
|
($0.01
|
)
|
Carrying
value of loan
|
$
|
678,923
|
||
Fair
value of loan
|
846,794
|
|||
Life
to date loss on unhedged underlying derivative
|
$
|
167,871
|
|
30-Jun-06
|
30-Sep-05
|
|||||
Office
equipment
|
$
|
7,585
|
$
|
6,581
|
|||
Accumulated
depreciation
|
(4,201
|
)
|
(2,575
|
)
|
|||
Net
property & equipment
|
$
|
3,384
|
$
|
4,006
|
|
Amount
|
Wgtd
Avg Exercise Price
|
Wgtd
Years
to
Maturity
|
|||||||
Outstanding
at September 30, 2005
|
155,000
|
|||||||||
Issued
|
0
|
|||||||||
Outstanding
at June 30, 2006
|
155,000
|
$
|
0.50
|
0.55
|
|
30-Jun-06
|
30-Jun-05
|
|||||
Net
loss before provision for income taxes
|
($398,886
|
)
|
($419,071
|
)
|
|||
Current
tax expense:
|
|||||||
Federal
|
$
|
0
|
$
|
0
|
|||
State
|
0
|
0
|
|||||
Total
|
$
|
0
|
$
|
0
|
|||
Less
deferred tax benefit:
|
|||||||
Timing
differences
|
(2,273,143
|
)
|
(1,652,589
|
)
|
|||
Allowance
for recoverability
|
2,273,143
|
1,652,589
|
|||||
Provision
for income taxes
|
$
|
0
|
$
|
0
|
|||
A
reconciliation of provision for income taxes at the statutory
rate to
provision for income taxes at the Company's effective tax
rate is as
follows:
|
|||||||
Statutory
U.S. federal rate
|
34
|
%
|
34
|
%
|
|||
Statutory
state and local income tax
|
10
|
%
|
10
|
%
|
|||
Less
allowance for tax recoverability
|
-44
|
%
|
-44
|
%
|
|||
Effective
rate
|
0
|
%
|
0
|
%
|
|||
Deferred
income taxes are comprised of the following:
|
|||||||
Timing
differences
|
$
|
2,273,143
|
$
|
1,652,589
|
|||
Allowance
for recoverability
|
(2,273,143
|
)
|
(1,652,589
|
)
|
|||
Deferred
tax benefit
|
$
|
0
|
$
|
0
|
As
Restated
|
|||||||
ASSETS
|
30-Sep-05
|
30-Sep-04
|
|||||
Current
assets:
|
|||||||
Cash
|
$
|
627,372
|
$
|
16,781
|
|||
Total
current assets
|
627,372
|
16,781
|
|||||
Other
assets:
|
|||||||
Equipment-
net
|
4,006
|
2,417
|
|||||
Total
assets
|
$
|
631,378
|
$
|
19,198
|
|||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable & accrued expenses
|
$
|
52,121
|
$
|
42,964
|
|||
Note
payable to shareholder
|
0
|
40,000
|
|||||
Subscriptions
payable-net
|
0
|
49,657
|
|||||
Total
current liabilities
|
52,121
|
132,621
|
|||||
Note
payable- shareholder
|
651,429
|
0
|
|||||
Advances
payable shareholders
|
135,606
|
0
|
|||||
Shareholders'
equity:
|
|||||||
Series
A preferred stock, one share convertible to eight shares of
common;
|
|||||||
10%
stated dividend, stated value $0.50, 10,000,000 shares
authorized,
|
|||||||
no
shares outstanding
|
0
|
0
|
|||||
Series
B preferred stock, one share convertible to two shares of
common;
|
|||||||
10%
cumulative stated dividend, stated value $0.50, 50,000,000 shares
authorized,
|
|||||||
155,000
shares outstanding
|
70,165
|
0
|
|||||
Common
stock- $.01 par value, authorized 300,000,000 shares,
|
|||||||
issued
and outstanding, 29,531,459 shares at September 30, 2004
|
|||||||
and
32,921,431 at September 30, 2005
|
329,214
|
295,314
|
|||||
Additional
paid in capital
|
7,115,633
|
6,685,716
|
|||||
Accumulated
deficit
|
(7,722,790
|
)
|
(7,094,453
|
)
|
|||
Total
shareholders' equity
|
(277,943
|
)
|
(113,423
|
)
|
|||
Total
Liabilities & Shareholders' Equity
|
$
|
631,378
|
$
|
19,198
|
|||
See
the notes to the Consolidated financial
statements.
|
As
Restated
|
||||||||||
Inception
|
||||||||||
30-Sep-05
|
30-Sep-04
|
to
Date
|
||||||||
General
and administrative expenses:
|
||||||||||
Consulting
|
$
|
373,720
|
$
|
730,657
|
$
|
3,126,509
|
||||
Administration
|
145,464
|
149,048
|
3,435,043
|
|||||||
License
expense
|
21,777
|
26,289
|
131,309
|
|||||||
Professional
fees
|
51,508
|
50,180
|
386,127
|
|||||||
Total
general & administrative expenses
|
592,469
|
956,174
|
7,078,988
|
|||||||
Net
loss from operations
|
(592,469
|
)
|
(956,174
|
)
|
(7,078,988
|
)
|
||||
Other
income (expenses):
|
||||||||||
Interest
expense
|
(7,953
|
)
|
(7,934
|
)
|
(15,887
|
)
|
||||
Loss
on unhedged underlying
|
(15,296
|
)
|
0
|
(15,296
|
)
|
|||||
Loss
on mining claim
|
0
|
0
|
(600,000
|
)
|
||||||
Net
loss before provision for income taxes
|
(615,718
|
)
|
(964,108
|
)
|
(7,710,171
|
)
|
||||
Provision
for income taxes
|
0
|
0
|
0
|
|||||||
Net
loss before extraordinary item
|
(615,718
|
)
|
(964,108
|
)
|
(7,710,171
|
)
|
||||
Extraordinary
item:
|
||||||||||
Loss
on early extinguishment of debt (net of tax)
|
(12,619
|
)
|
0
|
(12,619
|
)
|
|||||
Net
loss
|
($628,337
|
)
|
($964,108
|
)
|
($7,722,790
|
)
|
||||
Basic
& fully diluted net loss per common share
|
($0.02
|
)
|
($0.04
|
)
|
||||||
Weighted
average of common shares outstanding:
|
||||||||||
Basic
& fully diluted
|
31,082,723
|
27,352,907
|
||||||||
See
the notes to the Consolidated financial
statements.
|
As
Restated
|
||||||||||
Inception
|
||||||||||
30-Sep-05
|
30-Sep-04
|
to
Date
|
||||||||
Operating
Activities:
|
||||||||||
Net
loss
|
($628,337
|
)
|
($964,108
|
)
|
($7,722,790
|
)
|
||||
Adjustments
to reconcile net income items
|
||||||||||
not
requiring the use of cash:
|
||||||||||
Loss
on sale of mining claim
|
0
|
0
|
600,000
|
|||||||
Consulting
fees
|
360,000
|
673,898
|
2,306,492
|
|||||||
Depreciation
expense
|
1,992
|
583
|
2,575
|
|||||||
Interest
expense
|
7,953
|
7,934
|
15,887
|
|||||||
Impairment
expense
|
0
|
0
|
2,449,466
|
|||||||
Loss
on early extinguishment of debt (net of tax)
|
12,619
|
0
|
12,619
|
|||||||
Loss
on unhedged underlying
|
15,296
|
0
|
15,296
|
|||||||
Changes
in other operating assets and liabilities :
|
||||||||||
Accounts
payable and accrued expenses
|
5,786
|
(19,738
|
)
|
(297,963
|
)
|
|||||
Net
cash used by operations
|
(224,691
|
)
|
(301,431
|
)
|
(2,618,418
|
)
|
||||
Investing
activities:
|
||||||||||
Purchase
of office equipment
|
(3,581
|
)
|
(3,000
|
)
|
(6,581
|
)
|
||||
Net
cash used by investing activities
|
(3,581
|
)
|
(3,000
|
)
|
(6,581
|
)
|
||||
Financing
activities:
|
||||||||||
Issuance
of common stock
|
49,817
|
212,000
|
2,138,356
|
|||||||
Issuance
of preferred stock
|
20,508
|
0
|
20,508
|
|||||||
Issuance
of note payable to shareholder
|
635,663
|
0
|
635,663
|
|||||||
Subscriptions
received
|
0
|
55,175
|
55,175
|
|||||||
Placement
fees
|
0
|
(5,518
|
)
|
(1,750
|
)
|
|||||
Advances
from shareholders
|
132,875
|
0
|
172,875
|
|||||||
Capital
contributed by shareholders
|
0
|
0
|
231,544
|
|||||||
Net
cash provided by financing activities
|
838,863
|
261,657
|
3,252,371
|
|||||||
Net
increase (decrease) in cash during the fiscal year
|
610,591
|
(42,774
|
)
|
627,372
|
||||||
Cash
balance at beginning of the fiscal year
|
16,781
|
59,555
|
0
|
|||||||
Cash
balance at end of the fiscal year
|
$
|
627,372
|
$
|
16,781
|
$
|
627,372
|
||||
Supplemental
disclosures of cash flow information:
|
||||||||||
Interest
paid during the fiscal year
|
$
|
0
|
$
|
0
|
$
|
0
|
||||
Income
taxes paid during the fiscal year
|
$
|
0
|
$
|
0
|
$
|
0
|
||||
See
the notes to the Consolidated financial
statements.
|
Common
|
Common
|
Paid
in
|
Accumulated
|
Stock
|
|||||||||||||||
Shares
|
Par
Value
|
Capital
|
Deficit
|
Total
|
Price
*
|
||||||||||||||
Inception
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
||||||||||
Issuance
of common stock
|
84,688
|
847
|
1,185,153
|
1,186,000
|
$
|
0.07
|
|||||||||||||
Net
income fiscal 1990
|
|
|
|
520,000
|
520,000
|
||||||||||||||
Balance
at September 30, 1990-unaudited
|
84,688
|
847
|
1,185,153
|
520,000
|
1,706,000
|
||||||||||||||
Net
income fiscal 1991
|
|
|
|
1,108,000
|
1,108,000
|
||||||||||||||
Balance
at September 30, 1991-unaudited
|
84,688
|
847
|
1,185,153
|
1,628,000
|
2,814,000
|
||||||||||||||
Issuance
of common stock
|
472
|
5
|
32,411
|
32,416
|
$
|
0.22
|
|||||||||||||
Net
income fiscal 1992
|
|
|
|
466,000
|
466,000
|
||||||||||||||
Balance
at September 30, 1992-unaudited
|
85,160
|
852
|
1,217,564
|
2,094,000
|
3,312,416
|
||||||||||||||
Net
loss fiscal 1993
|
|
|
|
(3,116,767
|
)
|
(3,116,767
|
)
|
||||||||||||
Balance
at September 30, 1993-unaudited
|
85,160
|
852
|
1,217,564
|
(1,022,767
|
)
|
195,649
|
|||||||||||||
Net
loss fiscal 1994
|
|
|
|
(63,388
|
)
|
(63,388
|
)
|
||||||||||||
Balance
at September 30, 1994-unaudited
|
85,160
|
852
|
1,217,564
|
(1,086,155
|
)
|
132,261
|
|||||||||||||
Net
income fiscal 1995
|
|
|
|
(132,261
|
)
|
(132,261
|
)
|
||||||||||||
Balance
at September 30, 1995-unaudited
|
85,160
|
852
|
1,217,564
|
(1,218,416
|
)
|
0
|
|||||||||||||
Net
loss fiscal 1996
|
|
|
|
0
|
0
|
||||||||||||||
Balance
at September 30, 1996-unaudited
|
85,160
|
852
|
1,217,564
|
(1,218,416
|
)
|
0
|
Common
|
Common
|
Paid
in
|
Accumulated
|
Stock
|
|||||||||||||||
Shares
|
Par
Value
|
Capital
|
Deficit
|
Total
|
Price
*
|
||||||||||||||
Stock
issued for mining claim
|
150,000
|
1,500
|
598,500
|
600,000
|
$
|
0.20
|
|||||||||||||
Issuance
of common stock
|
50,000
|
500
|
59,874
|
60,374
|
$
|
0.06
|
|||||||||||||
Stock
issued for services
|
14,878
|
149
|
29,608
|
29,757
|
$
|
0.10
|
|||||||||||||
Net
loss fiscal 1997
|
|
|
|
(90,131
|
)
|
(90,131
|
)
|
||||||||||||
Balance
at September 30, 1997-unaudited
|
300,038
|
3,001
|
1,905,546
|
(1,308,547
|
)
|
600,000
|
|||||||||||||
Capital
contributed by shareholder
|
58,668
|
58,668
|
|||||||||||||||||
Net
loss fiscal 1998
|
|
|
|
(58,668
|
)
|
(58,668
|
)
|
||||||||||||
Balance
at September 30, 1998-unaudited
|
300,038
|
3,001
|
1,964,214
|
(1,367,215
|
)
|
600,000
|
|||||||||||||
Capital
contributed by shareholder
|
28,654
|
28,654
|
|||||||||||||||||
Net
income fiscal 1999
|
|
|
|
(26,705
|
)
|
(26,705
|
)
|
||||||||||||
Balance
at September 30, 1999-unaudited
|
300,038
|
3,001
|
1,992,868
|
(1,393,920
|
)
|
601,949
|
|||||||||||||
Capital
contributed by shareholder
|
22,750
|
22,750
|
|||||||||||||||||
Net
loss fiscal 2000
|
|
|
|
(624,699
|
)
|
(624,699
|
)
|
||||||||||||
Balance
at September 30, 2000-unaudited
|
300,038
|
3,001
|
2,015,618
|
(2,018,619
|
)
|
0
|
Common
|
Common
|
Paid
in
|
Accumulated
|
Stock
|
||||||||
Shares
|
Par
Value
|
Capital
|
Deficit
|
Total
|
Price
*
|
|||||||
Issuance
of common stock
|
103,535
|
1,035
|
611,943
|
612,978
|
$0.15
|
|||||||
Issued
stock for compensation
|
50,000
|
500
|
19,571
|
20,071
|
$0.04
|
|||||||
Capital
contributed by shareholder
|
21,719
|
21,719
|
||||||||||
Net
loss fiscal 2001
|
|
|
|
(654,768)
|
(654,768)
|
|||||||
Balance
at September 30, 2001-unaudited
|
453,573
|
4,536
|
2,668,851
|
(2,673,387)
|
0
|
|||||||
Issued
stock to purchase mining claim
|
24,200,000
|
242,000
|
2,207,466
|
2,449,466
|
$0.10
|
|||||||
Issued
shares to employees
|
267,500
|
2,675
|
(2,675)
|
0
|
$0.00
|
|||||||
Capital
contributed by shareholders
|
143,480
|
143,480
|
||||||||||
Net
loss for the fiscal year
|
|
|
|
(2,591,671)
|
(2,591,671)
|
|||||||
Balance
at September 30, 2002-unaudited
|
24,921,073
|
249,211
|
5,017,122
|
(5,265,058)
|
1,275
|
|||||||
Issued
stock for services
|
872,000
|
8,720
|
264,064
|
272,784
|
$0.31
|
|||||||
Beneficial
conversion feature
|
3,767
|
3,767
|
||||||||||
Capital
contributed by shareholders
|
81,472
|
81,472
|
||||||||||
Net
loss for the fiscal year
|
|
|
|
(865,287)
|
(865,287)
|
|||||||
Balance
at September 30, 2003
|
25,793,073
|
257,931
|
5,366,425
|
(6,130,345)
|
(505,989)
|
Common
|
Common
|
Paid
in
|
Accumulated
|
Stock
|
||||||||
Shares
|
Par
Value
|
Capital
|
Deficit
|
Total
|
Price
*
|
|||||||
Issuance
of common stock
|
550,000
|
5,500
|
206,500
|
212,000
|
$0.39
|
|||||||
Issued
stock to pay bills
|
1,069,945
|
10,699
|
460,077
|
470,776
|
$0.44
|
|||||||
Issued
stock for services
|
2,118,441
|
21,184
|
652,714
|
673,898
|
$0.32
|
|||||||
Net
loss for the fiscal year
|
|
|
|
(964,108)
|
(964,108)
|
|||||||
Balance
at September 30, 2004
|
29,531,459
|
$295,314
|
$6,685,716
|
($7,094,453)
|
($113,423)
|
|||||||
Issuance
of common stock
|
150,000
|
1,500
|
46,500
|
48,000
|
$0.32
|
|||||||
Issued
stock for services
|
2,840,000
|
28,400
|
331,600
|
360,000
|
$0.13
|
|||||||
Issued
stock to pay debt
|
400,000
|
4,000
|
50,000
|
54,000
|
$0.14
|
|||||||
Issuance
of warrants
|
1,817
|
1,817
|
||||||||||
Net
loss for the fiscal year
|
(628,337)
|
(628,337)
|
||||||||||
Balance
at September 30, 2005
|
32,921,459
|
$329,214
|
$7,115,633
|
($7,722,790)
|
($277,943)
|
|||||||
*-
Price adjusted for splits.
|
||||||||||||
1. |
Organization
of the Company and Significant Accounting
Principles
|
2. |
Going
Concern
|
30-Sep-05
|
30-Sep-04
|
||||||
Net
loss before cumulative preferred dividend
|
($628,337
|
)
|
($964,108
|
)
|
|||
Cumulative
dividend preferred
|
(5,478
|
)
|
0
|
||||
Net
loss
|
($633,815
|
)
|
($964,108
|
)
|
|||
Weighted
average
|
31,082,723
|
25,352,944
|
|||||
Basic
& fully diluted net loss per common share
|
($0.02
|
)
|
($0.04
|
)
|
|||
Fair
Value of loan payable
|
$
|
651,429
|
||
Carrying
value of loan payable
|
636,133
|
|||
Loss
on underlying
|
($15,296
|
)
|
||
30-Sep-05
|
30-Sep-04
|
||||||
Office
equipment
|
6,581
|
3,000
|
|||||
Accumulated
depreciation
|
(2,575
|
)
|
(583
|
)
|
|||
Net
property & equipment
|
$
|
4,006
|
$
|
2,417
|
(v) |
During
the second year after their issuance at $0.575 per preferred
share;
|
(vi) |
During
the third year after their issuance at $0.55 per preferred
share;
|
(vii) |
During
the fourth year after their issuance at $0.525 per preferred
share;
|
(viii) |
After
the fourth year after their issuance at $0.50 per preferred
share.
|
Wgtd
Avg
|
Wgtd
Years
|
|||||||||
Amount
|
Exercise
Price
|
to
Maturity
|
||||||||
Outstanding
at September 30, 2004
|
0
|
|||||||||
Issued
|
155,000
|
|||||||||
Outstanding
at September 30, 2005
|
155,000
|
$
|
0.50
|
1.29
|
||||||
Provision
for income taxes is comprised of the following:
|
|||||||
30-Sep-05
|
30-Sep-04
|
||||||
Net
loss before provision for income taxes
|
($592,469
|
)
|
($964,108
|
)
|
|||
Current
tax expense:
|
|||||||
Federal
|
$
|
0
|
$
|
0
|
|||
State
|
0
|
0
|
|||||
Total
|
$
|
0
|
$
|
0
|
|||
|
|||||||
Less
deferred tax benefit:
|
|||||||
Timing
differences
|
(2,111,196
|
)
|
(1,870,653
|
)
|
|||
Allowance
for recoverability
|
2,111,196
|
1,870,653
|
|||||
Provision
for income taxes
|
$
|
0
|
$
|
0
|
|||
|
|||||||
A
reconciliation of provision for income taxes at the statutory rate
to
provision
|
|||||||
for
income taxes at the Company's effective tax rate is as
follows:
|
|||||||
|
|||||||
Statutory
U.S. federal rate
|
34
|
%
|
34
|
%
|
|||
Statutory
state and local income tax
|
10
|
%
|
10
|
%
|
|||
Less
allowance for tax recoverability
|
-44
|
%
|
-44
|
%
|
|||
Effective
rate
|
0
|
%
|
0
|
%
|
|||
Deferred
income taxes are comprised of the following:
|
|||||||
Timing
differences
|
$
|
2,111,196
|
$
|
1,870,653
|
|||
Allowance
for recoverability
|
(2,111,196
|
)
|
(1,870,653
|
)
|
|||
Deferred
tax benefit
|
$
|
0
|
$
|
0
|
|||
Note:
The deferred tax benefits arising from the timing differences begin
to
expire in fiscal year
|
|||||||
2010
and may not be recoverable upon the purchase of the Company under
current
IRS statutes.
|
|||||||
As
Restated
|
As
Reported
|
||||||
Total
Assets
|
$
|
30,099
|
$
|
2,479,565
|
|||
Shareholders'
Deficit
|
($62,672
|
)
|
$
|
2,386,794
|
NO
DEALER, SALESPERSON OR OTHER PERSON HAS BEEN AUTHORIZED TO GIVE ANY
INFORMATION OR TO MAKE ANY REPRESENTATIONS OTHER THAN THOSE CONTAINED
IN
THIS PROSPECTUS IN CONNECTION WITH THE OFFERING MADE BY THIS PROSPECTUS,
AND, IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATIONS MUST NOT
BE
RELIED UPON AS HAVING BEEN AUTHORIZED BY THE COMPANY OR THE SELLING
STOCKHOLDERS. THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL
OR A
SOLICITATION OF AN OFFER TO BUY ANY SECURITIES OTHER THAN THOSE
SPECIFICALLY OFFERED HEREBY OR AN OFFER TO SELL OR A SOLICITATION
OF AN
OFFER TO BUY ANY OF THESE SECURITIES IN ANY JURISDICTION TO ANY PERSON
TO
WHOM IT IS UNLAWFUL TO MAKE SUCH OFFER OR SOLICITATION. EXCEPT WHERE
OTHERWISE INDICATED, THIS PROSPECTUS SPEAKS AS OF THE EFFECTIVE DATE
OF
THE REGISTRATION STATEMENT. NEITHER THE DELIVERY OF THIS PROSPECTUS
NOR
ANY SALE HEREUNDER SHALL UNDER ANY CIRCUMSTANCES CREATE ANY IMPLICATION
THAT THERE HAS BEEN NO CHANGE IN THE AFFAIRS OF THE COMPANY SINCE
THE
PROSPECTUS DATE HEREOF.
|
||||
UNTIL
[_______] 2006 (25 DAYS AFTER THE DATE OF THIS PROSPECTUS) ALL DEALERS
THAT EFFECT TRANSACTIONS IN THESE SECURITIES, WHETHER OR NOR PARTICIPATING
IN THIS OFFERING, MAY BE REQUIRED TO DELIVER A PROSPECTUS. THIS IS
IN
ADDITION TO THE DEALER’S OBLIGATION TO DELIVER A PROSPECTUS WHEN ACTING AS
UNDERWRITERS AND WITH RESPECT TO THEIR UNSOLD ALLOTMENTS OR
SUBSCRIPTIONS.
|
TABLE
OF CONTENTS
|
Page
|
||
Prospectus
Summary
|
1
|
||
The
Company
|
1
|
||
The
Offering
|
3
|
USCORP.
|
|
Transaction
Summary
|
4
|
||
Summary
Financial Information
|
5
|
6,700,000 SHARES
|
|
Risk
Factors
|
6
|
||
Special
Note Regarding Forward-Looking Statements
|
15
|
||
Use
of Proceeds
|
16
|
||
Market
for Our Shares
|
16
|
||
Management’s
Discussion and Analysis of
|
|
||
Financial
Condition and Results of Operations
|
17
|
||
Business
|
22
|
PROSPECTUS
|
|
Description
of Property
|
24
|
||
Management
|
34
|
||
Legal
Proceedings
|
35
|
||
Executive
Compensation
|
36
|
||
Security
Ownership of Certain Beneficial Owners and Management
|
37
|
[_____________],
2006
|
|
Certain
Relationships and Related Transactions
|
38
|
||
Description
of Securities
|
39
|
||
Transfer Agent |
39
|
||
Shares
Eligible for Resale
|
40
|
||
Selling
Securityholders
|
41
|
||
Transaction
With Dutchess Private Equities Fund, LP
|
42
|
||
Plan
of Distribution
|
43
|
||
Legal
Matters
|
45
|
||
Experts
|
45
|
||
Where
You Can Find Additional Information
|
45
|
||
Index
to Consolidated Financial Statements
|
F-1
|
|
|
|||
SEC
registration fee
|
$
|
46.60
|
||
Legal
fees and expenses
|
30,000
|
|||
Accountants’
fees and expenses
|
0
|
|||
Printing
expenses
|
1,500
|
|||
|
||||
Total
|
$
|
31,546.60
|
(i)
|
During
the second year after their issuance at $0.575 per preferred
share;
|
(ii)
|
During
the third year after their issuance at $0.55 per preferred
share;
|
(iii)
|
During
the fourth year after their issuance at $0.525 per preferred
share;
|
(iv)
|
After
the fourth year after their issuance at $0.50 per preferred
share.
|
3.1
|
Amended
and Restated Certificate of Incorporation of Registrant
(1)
|
3.2
|
Amended
and Restated By-Laws of Registrant (filed as Exhibit 3.2 to Annual
Report
on Form 10-KSB for year ended September 30, 2000, filed on December
29,
2000 and incorporated herein by reference).
*
|
5.1
|
Consent
of Gersten Savage LLP (1)
|
10.1
|
Investment
Agreement, dated May 30, 2006, by and between the Registrant and
Dutchess
Private Equities Fund, LP (filed as Exhibit 10.1 to Current Report
on Form
8-K, filed on June 1, 2006 and incorporated herein by
reference)*
|
10.2
|
Registration
Rights Agreement, dated May 30, 2006, by and between the Registrant
and
Dutchess Private Equities Fund, L.P. (filed as Exhibit 10.2 to
Current
Report on Form 8-K, filed on June 1, 2006 and incorporated herein
by
reference)*
|
10.3
|
2004
Stock Incentive Plan (filed as Exhibit 10 to Form S-8 filed on
May 19,
2004 and incorporated herein by
reference)*
|
10.4
|
Form
of Stock Option (Filed as Exhibit 10.2.1 to Current Report on Form
8-K
filed June 13, 2002 and incorporated herein by
reference)*
|
14.1
|
Code
of Ethics (file as Exhibit 14.1 to Form 10-KSB for the year ended
September 30, 2004 filed November 26, 2004 and incorporated herein
by
reference)*
|
23.1
|
Consent
of Gersten Savage LLP (included in Exhibit 5.1
hereto)(1)
|
23.2
|
Consent
of Donahue Associates, LLC (1)
|
|
|
|
|
USCORP.
|
|
|
|
|
By:
|
/s/ Larry
Dietz
|
|
|
Larry
Dietz
|
|
|
President,
Secretary, Treasurer and Director
|
Signature
|
|
|
Date
|
|
|
|
|
|
|
/s/
Robert Dultz
|
|
Chairman,
Chief
|
|
September
7, 2006
|
Robert
Dultz
|
|
Executive
Officer and Acting Chief Financial Officer
|
|
|
|
|
|
|
|
/s/
Larry Dietz
|
|
President,
Secretary, Treasurer and Director
|
|
September
7, 2006
|
Larry
Dietz
|
|
|
|
|
|
|
|
|
|
/s/
Carl O'Baugh
|
|
Vice
President and Director
|
|
September
7, 2006
|
Carl
O'Baugh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
Judith Ahrens
|
|
Director
|
|
September
7, 2006
|
Judith
Ahrens
|
|
|
|
|
|
|
|
|
|