Delaware
|
52-0845822
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
December
31,
|
June
30,
|
||||||
2006
|
2007
|
||||||
(unaudited)
|
|||||||
ASSETS
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
3,646
|
$
|
6,989
|
|||
Short
term investments (Note 4)
|
18,375
|
14,670
|
|||||
Inventory,
net
|
957
|
598
|
|||||
Accounts
and other receivables, net of reserves of $1 and $1, respectively
|
93
|
83
|
|||||
Prepaid
expenses and other current assets
|
168
|
159
|
|||||
Total
current assets
|
23,239
|
22,499
|
|||||
Property
and equipment, net
|
4,720
|
4,672
|
|||||
Patent
and trademark rights, net
|
857
|
885
|
|||||
Construction
in progress
|
624
|
896
|
|||||
Royalty
interest
|
601
|
573
|
|||||
Deferred
financing costs
|
38
|
-
|
|||||
Advance
receivable (Note 5)
|
1,300
|
-
|
|||||
Other
assets
|
52
|
52
|
|||||
Total
assets
|
$
|
31,431
|
$
|
29,577
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable
|
$
|
1,548
|
$
|
1,733
|
|||
Accrued
expenses
|
1,261
|
1,123
|
|||||
Current
portion of long-term debt (Note 5)
|
3,871
|
-
|
|||||
Total
current liabilities
|
6,680
|
2,856
|
|||||
Commitments
and contingencies
|
|||||||
Stockholders'
equity:
|
|||||||
Preferred
stock, par value $0.01 per share, authorized
5,000,000; issued and outstanding; none
|
-
|
-
|
|||||
Common
stock, par value $0.01 per share, authorized
200,000,000 shares; issued and outstanding
66,816,764 and 72,723,813 respectively
|
67
|
73
|
|||||
Additional
paid-in capital
|
191,689
|
202,408
|
|||||
Accumulated
other comprehensive income
|
46
|
316
|
|||||
Accumulated
deficit
|
(167,051
|
)
|
(176,076
|
)
|
|||
Total
stockholders' equity
|
24,751
|
26,721
|
|||||
Total
liabilities and stockholders' equity
|
$
|
31,431
|
$
|
29,577
|
Three months ended June 30, | |||||||
2006
|
2007
|
||||||
Revenues:
|
|||||||
Sales
of product net
|
$
|
197
|
$
|
196
|
|||
Clinical
treatment programs
|
50
|
38
|
|||||
Total
revenues
|
247
|
234
|
|||||
Costs
and expenses:
|
|||||||
Production/cost
of goods sold
|
398
|
315
|
|||||
Research
and development
|
2,588
|
2,534
|
|||||
General
and administrative
|
2,086
|
1,543
|
|||||
Total
costs and expenses
|
5,072
|
4,392
|
|||||
Interest
and other income
|
205
|
416
|
|||||
Interest
expense
|
(326
|
)
|
(44
|
)
|
|||
Financing
costs (Note 5)
|
(135
|
)
|
(139
|
)
|
|||
Net
loss
|
$
|
(5,081
|
)
|
$
|
(3,925
|
)
|
|
Basic
and diluted loss per share (Note 2)
|
$
|
(.08
|
)
|
$
|
(.05
|
)
|
|
Weighted
average shares outstanding, basic and diluted
|
64,033,333
|
72,192,229
|
|||||
Six months ended June 30, | |||||||
2006
|
2007
|
||||||
Revenues:
|
|||||||
Sales
of product net
|
$
|
380
|
$
|
416
|
|||
Clinical
treatment programs
|
103
|
73
|
|||||
Total
revenues
|
483
|
489
|
|||||
Costs
and expenses:
|
|||||||
Production/cost
of goods sold
|
697
|
551
|
|||||
Research
and development
|
5,018
|
5,710
|
|||||
General
and administrative
|
5,178
|
3,326
|
|||||
Total
costs and expenses
|
10,893
|
9,587
|
|||||
Interest
and other income
|
160
|
465
|
|||||
Interest
expense
|
(410
|
)
|
(115
|
)
|
|||
Financing
costs (Note 5)
|
(340
|
)
|
(277
|
)
|
|||
Net
loss
|
$
|
(11,000
|
)
|
$
|
(9,025
|
)
|
|
Basic
and diluted loss per share (Note 2)
|
$
|
(.18
|
)
|
$
|
(.13
|
)
|
|
Weighted
average shares outstanding, basic and diluted
|
60,132,309
|
70,518,087
|
Common
stock
shares
|
Common
Stock $.001 Par
Value
|
Additional
paid-in
capital
|
Accumulated
other comprehensive
income
|
Accumulated
deficit
|
Total
stockholders’ equity
|
||||||||||||||
Balance
at December 31, 2006
|
66,816,764
|
$
|
67
|
$
|
191,689
|
$
|
46
|
$
|
(167,051
|
)
|
$
|
24,751
|
|||||||
Interest
payments
|
64,769
|
-
|
124
|
-
|
-
|
124
|
|||||||||||||
Private
placement, net of issuance costs
|
5,750,530
|
6
|
10,264
|
-
|
-
|
10,270
|
|||||||||||||
Stock
issued for settlement of accounts payable
|
91,750
|
-
|
167
|
-
|
-
|
167
|
|||||||||||||
Equity
based compensation
|
-
|
-
|
164
|
-
|
-
|
164
|
|||||||||||||
Net
comprehensive income (loss)
|
-
|
-
|
-
|
270
|
(9,025
|
)
|
(8,755
|
)
|
|||||||||||
Balance
at June 30, 2007
|
72,723,813
|
$
|
73
|
$
|
202,408
|
$
|
316
|
$
|
(176,076
|
)
|
$
|
26,721
|
2006
|
2007
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
loss
|
$
|
(11,000
|
)
|
$
|
(9,025
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|||||||
Depreciation
of property and
equipment
|
70
|
123
|
|||||
Amortization
of patent and trademark
rights, and royalty interest
|
56
|
83
|
|||||
Financing
cost related to debt discounts
|
340
|
277
|
|||||
Equity
based compensation
|
2,263
|
164
|
|||||
Common
stock issued in payment of interest expense
|
101
|
115
|
|||||
Changes
in assets and liabilities:
|
|||||||
Inventory
|
497
|
359
|
|||||
Accounts
and other receivables
|
(93
|
)
|
(154
|
)
|
|||
Prepaid
expenses and other
current
assets
|
26
|
9
|
|||||
Accounts
payable
|
937
|
353
|
|||||
Accrued
expenses
|
484
|
(139
|
)
|
||||
Net
cash used in operating
activities
|
$
|
(6,319
|
)
|
$
|
(7,835
|
)
|
|
Cash
flows from investing activities:
|
|||||||
Purchase
of property plant and
equipment
|
$
|
(1,508
|
)
|
$
|
(75
|
)
|
|
Additions
to patent and trademark
rights
|
(36
|
)
|
(82
|
)
|
|||
Maturity
of short term
investments
|
12,548
|
6,778
|
|||||
Purchase
of short term investments
|
(18,884
|
)
|
(2,803
|
)
|
|||
Construction
in Progress
|
275
|
(272
|
)
|
||||
Net
cash (used in) provided by investing activities
|
$
|
(7,605
|
)
|
$
|
3,546
|
2006
|
2007
|
||||||
Cash
flows from financing activities:
|
|||||||
Payment
of long-term debt
|
$
|
-
|
$
|
(4,102
|
)
|
||
Collection
of advance receivable
|
-
|
1,464
|
|||||
Proceeds
from exercise of stock warrants
|
672
|
-
|
|||||
Proceeds
from sale of stock, net of issuance costs
|
11,980
|
10,270
|
|||||
Net
cash provided by financing
activities
|
$
|
12,652
|
$
|
7,632
|
|||
Net
(decrease) increase in cash and cash equivalents
|
(1,272
|
)
|
3,343
|
||||
|
|||||||
Cash
and cash equivalents at beginning of period
|
3,827
|
3,646
|
|||||
Cash
and cash equivalents at end of period
|
$
|
2,555
|
$
|
6,989
|
|||
Supplemental
disclosures of non-cash investing and financing cash flow
information:
|
|||||||
Issuance
of common stock for
accounts
payable and accrued
expenses
|
$
|
146
|
$
|
167
|
|||
Issuance
of common stock for
debt
conversion and debt
payments
|
$
|
834
|
$
|
-
|
|||
Unrealized
gains on investments
|
$
|
79
|
$
|
316
|
Six
Months Ended June 30,
|
||||
2006
|
2007
|
|||
Risk-free
interest rate
|
4.3%
- 4.6%
|
4.46
- 4.90%
|
||
Expected
dividend yield
|
-
|
-
|
||
Expected
lives
|
2.5-5
yrs
|
5
yrs
|
||
Expected
volatility
|
72.1%-79.3%
|
76.74
- 77.57%
|
||
Weighted
average grant date fair value of options and warrants issued
|
$2,503,000
|
|
$140,037
|
Number
of
Options
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term
(Years)
|
Aggregate
Intrinsic
Value
|
||||||||||
Outstanding
December 31, 2006
|
2,001,969
|
$
|
2.51
|
8.01
|
|||||||||
Options
granted
|
64,120
|
2.14
|
9.50
|
||||||||||
Options
forfeited
|
(411
|
)
|
-
|
-
|
|||||||||
Outstanding
June 30, 2007
|
2,065,678
|
2.50
|
7.85
|
-
|
|||||||||
Exercisable
June 30, 2007
|
1,951,692
|
2.52
|
8.45
|
-
|
Number
of
Options
|
Weighted
Average
Exercise
Price
|
Average
Remaining
Contractual
Term
(Years)
|
Aggregate
Intrinsic
Value
|
||||||||||
Outstanding
December 31, 2006
|
113,986
|
$
|
2.26
|
9.05
|
|||||||||
Options
granted
|
-
|
-
|
-
|
||||||||||
Options
forfeited
|
-
|
-
|
-
|
-
|
|||||||||
Outstanding
June 30, 2007
|
113,986
|
$
|
2.26
|
8.80
|
-
|
Number
of
Options
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term
(Years)
|
Aggregate
Intrinsic
Value
|
||||||||||
Outstanding
December 31, 2006
|
1,326,732
|
$
|
2.63
|
8.18
|
|||||||||
Options
granted
|
33,750
|
$
|
2.37
|
9.50
|
|||||||||
Options
forfeited
|
-
|
-
|
-
|
||||||||||
Outstanding
June 30, 2007
|
1,360,482
|
$
|
2.63
|
7.95
|
-
|
||||||||
Exercisable
June 30, 2007
|
1,323,382
|
$
|
2.64
|
8.35
|
-
|
Number
of
Options
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term
(Years)
|
Aggregate
Intrinsic
Value
|
||||||||||
Outstanding
December 31, 2006
|
37,100
|
$
|
2.28
|
9.81
|
|||||||||
Options
granted
|
-
|
-
|
-
|
||||||||||
Options
forfeited
|
-
|
-
|
-
|
-
|
|||||||||
Outstanding
June 30, 2007
|
37,100
|
$
|
2.28
|
9.56
|
-
|
June
30, 2007
|
|||||||||||||
Name
of Security
|
Cost
|
Market
Value
|
Unrealized
Gain (Loss)
|
Maturity
Date
|
|||||||||
General
Electric Cap Corp
|
$
|
1,240,000
|
$
|
1,275,000
|
$
|
35,000
|
July,
2007
|
||||||
General
Electric Cap Serv
|
1,202,000
|
1,233,000
|
31,000
|
September,
2007
|
|||||||||
HSBC
Finance
|
1,000,000
|
1,028,000
|
28,000
|
August,
2007
|
|||||||||
FHLMC
|
1,051,000
|
1,078,000
|
27,000
|
November,
2007
|
|||||||||
FHLMC
|
960,000
|
985,000
|
25,000
|
October,
2007
|
|||||||||
FNMA
|
800,000
|
816,000
|
16,000
|
December,
2007
|
|||||||||
FNMA
|
3,000,000
|
3,067,000
|
67,000
|
November,
2007
|
|||||||||
FHLMC
|
3,099,000
|
3,163,000
|
64,000
|
December,
2007
|
|||||||||
HSBC
Finance
|
1,004,000
|
1,016,000
|
12,000
|
December,
2007
|
|||||||||
General
Electric
|
998,000
|
1,009,000
|
11,000
|
December,
2007
|
|||||||||
$
|
14,354,000
|
$
|
14,670,000
|
$
|
316,000
|
December
31, 2006
|
|||||||||||||
Name
of security
|
Cost
|
Market
Value
|
Unrealized
Gain(Loss)
|
Maturity
Date
|
|||||||||
|
|||||||||||||
AIG
Discount Commercial
|
$
|
972,000
|
$
|
983,000
|
$
|
11,000
|
April,
2007
|
||||||
Natexis
Banques Popolare
|
969,000
|
979,000
|
10,000
|
May,
2007
|
|||||||||
American
General Finance
|
965,000
|
974,000
|
9,000
|
June,
2007
|
|||||||||
Daimler
Chrysler
|
965,000
|
974,000
|
9,000
|
June,
2007
|
|||||||||
LaSalle
Bank
|
965,000
|
974,000
|
9,000
|
June,
2007
|
|||||||||
General
Electric
|
1,240,000
|
1,242,000
|
2,000
|
July,
2007
|
|||||||||
HSBC
Finance
|
1,000,000
|
1,000,000
|
-
|
August,
2007
|
|||||||||
American
General Finance
|
976,000
|
987,000
|
11,000
|
September,
2007
|
|||||||||
General
Electric
|
965,000
|
974,000
|
9,000
|
September,
2007
|
|||||||||
General
Electric
|
1,202,000
|
1,200,000
|
(2,000
|
)
|
September,
2007
|
||||||||
FHLMC
|
960,000
|
960,000
|
-
|
October,
2007
|
|||||||||
FHLMC
|
1,051,000
|
1,051,000
|
-
|
November,
2007
|
|||||||||
FNMA
|
3,000,000
|
2,991,000
|
(9,000
|
)
|
November,
2007
|
||||||||
FHLMC
|
3,099,000
|
3,086,000
|
(13,000
|
)
|
December,
2007
|
||||||||
$
|
18,329,000
|
$
|
18,375,000
|
$
|
46,000
|
June
30, 2007
|
||||||||||||||||||||||
Less
Than 12 Months
|
12
Months Or Longer
|
Total
|
||||||||||||||||||||
Name
of
Security
|
Number
of
Securities
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
|||||||||||||||
General
Electric Cap Corp
|
1
|
1,275,000
|
-
|
-
|
-
|
1,275,000
|
-
|
|||||||||||||||
General
Electric Cap Serv
|
1
|
1,233,000
|
-
|
-
|
-
|
1,233,000
|
-
|
|||||||||||||||
HSBC
Finance
|
1
|
1,028,000
|
-
|
-
|
-
|
1,028,000
|
-
|
|||||||||||||||
FHLMC
|
1
|
1,078,000
|
-
|
-
|
-
|
1,078,000
|
-
|
|||||||||||||||
FHLMC
|
1
|
985,000
|
-
|
-
|
-
|
985,000
|
-
|
|||||||||||||||
FNMA
|
1
|
816,000
|
-
|
-
|
-
|
816,000
|
-
|
|||||||||||||||
FNMA
|
1
|
3,067,000
|
-
|
-
|
-
|
3,067,000
|
-
|
|||||||||||||||
FHLMC
|
1
|
3,163,000
|
-
|
-
|
-
|
3,163,000
|
-
|
|||||||||||||||
HSBC
Finance
|
1
|
1,016,000
|
-
|
-
|
-
|
1,016,000
|
-
|
|||||||||||||||
General
Electric
|
1
|
1,009,000
|
-
|
-
|
-
|
1,009,000
|
-
|
|||||||||||||||
Total
Temporary Impairment
|
||||||||||||||||||||||
Securities
|
10
|
$
|
14,670,000
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
14,670,000
|
$
|
-
|
December
31, 2006
|
||||||||||||||||||||||
Less
than 12 months
|
12
months or longer
|
Total
|
||||||||||||||||||||
Name
of Security
|
Number
of Securities
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
|||||||||||||||
AIG
Discount Commercial
|
1
|
$
|
983,000
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
983,000
|
$
|
-
|
|||||||||
Natexis
Banques Popolare
|
1
|
979,000
|
-
|
-
|
-
|
979,000
|
-
|
|||||||||||||||
American
General Finance
|
1
|
974,000
|
-
|
-
|
-
|
974,000
|
-
|
|||||||||||||||
Daimler
Chrysler
|
1
|
974,000
|
-
|
-
|
-
|
974,000
|
-
|
|||||||||||||||
LaSalle
Bank
|
1
|
974,000
|
-
|
-
|
-
|
974,000
|
-
|
|||||||||||||||
General
Electric
|
1
|
1,242,000
|
-
|
-
|
-
|
1,242,000
|
-
|
|||||||||||||||
HSBC
Finance
|
1
|
1,000,000
|
-
|
-
|
-
|
1,000,000
|
-
|
|||||||||||||||
American
General Finance
|
1
|
987,000
|
-
|
-
|
-
|
987,000
|
-
|
|||||||||||||||
General
Electric
|
1
|
974,000
|
-
|
-
|
-
|
974,000
|
-
|
|||||||||||||||
General
Electric
|
1
|
1,200,000
|
(2,000
|
)
|
-
|
-
|
1,200,000
|
(2,000
|
)
|
|||||||||||||
FHLMC
|
1
|
960,000
|
-
|
-
|
-
|
960,000
|
-
|
|||||||||||||||
FHLMC
|
1
|
1,051,000
|
-
|
-
|
-
|
1,051,000
|
-
|
|||||||||||||||
FNMA
|
1
|
2,991,000
|
(9,000
|
)
|
-
|
-
|
2,991,000
|
(9,000
|
)
|
|||||||||||||
FHLMC
|
1
|
3,086,000
|
(13,000
|
)
|
-
|
-
|
3,086,000
|
(13,000
|
)
|
|||||||||||||
Total
Temporary Impairment Securities
|
14
|
$
|
18,375,000
|
$
|
(24,000
|
)
|
$
|
-
|
$
|
-
|
$
|
18,375,000
|
$
|
(24,000
|
)
|
Three
months ended June 30
(in
thousands)
|
Six
months ended June 30
(in
thousands)
|
||||||||||||
2006
|
2007
|
2006
|
2007
|
||||||||||
Unrealized
gains (losses) during the period
|
$
|
33
|
$
|
248
|
$
|
164
|
$
|
491
|
|||||
Realized
loss (gains) during the period
|
(3
|
)
|
(198
|
)
|
86
|
(221
|
)
|
||||||
Other
comprehensive income(loss)
|
$
|
30
|
$
|
50
|
$
|
250
|
$
|
270
|
Long
term debt consists of the following:
|
|||||||
(in
thousands)
|
|||||||
December
31, 2006
|
June
30, 2007
|
||||||
October
2003
|
$
|
2,071
|
$
|
-
|
|||
January
2004
|
1,031
|
-
|
|||||
July
2004
|
1,000
|
-
|
|||||
Total
|
4,102
|
-
|
|||||
Less
Discounts
|
(231
|
)
|
-
|
||||
Total
|
3,871
|
-
|
|||||
Less
current portion
|
3,871
|
-
|
|||||
Long
term debt
|
$
|
-
|
$
|
-
|
1) |
Lower
General & Administrative expenses of $543,000 principally related to a
reduction in non-cash equity based compensation and lower accounting
fees,
|
2) |
An
increase of $211,000 in interest and other income due to higher
interest
earned in the current period from the maturities of our marketable
securities as compared to the previous
period,
|
3) |
Lower
interest expense of $295,000 relating to the amortization of debt
discounts on our convertible debentures and the incurring of liquidated
damages in 2006 payable to our debenture holders resulting from
us failing
to timely file our 2005 Annual Report on Form
10-K.
|
1) |
Lower
General & Administrative expenses of $1,852,000 principally related to
a reduction in non-cash equity based compensation and lower accounting
fees with an offsetting increase in professional fees, salaries
and wages
and directors fees,
|
2) |
An
increase of $305,000 in interest and other income due to higher
interest
earned upon the maturity of our marketable securities as compared
the same
period a year ago,
|
3) |
Lower
interest expense of $295,000 relating to the amortization of debt
discounts on our convertible debentures and the incurring of liquidated
damages in 2006 payable to our debenture holders resulting from
us failing
to timely file our 2005 Annual Report on Form
10-K,
|
4) |
Higher
Research and Development costs of $692,000 primarily due to an
increase in
the use of consultants related to the preparation and completion
of our
NDA for the use of Ampligen® in treating CFS.
|
· |
announcements
of the results of clinical trials by us or our
competitors;
|
· |
adverse
reactions to products;
|
· |
governmental
approvals, delays in expected governmental approvals or withdrawals
of any
prior governmental approvals or public or regulatory agency concerns
regarding the safety or effectiveness of our
products;
|
· |
changes
in U.S. or foreign regulatory policy during the period of product
development;
|
· |
developments
in patent or other proprietary rights, including any third party
challenges of our intellectual property
rights;
|
· |
announcements
of technological innovations by us or our
competitors;
|
· |
announcements
of new products or new contracts by us or our
competitors;
|
· |
actual
or anticipated variations in our operating results due to the level
of
development expenses and other
factors;
|
· |
changes
in financial estimates by securities analysts and whether our earnings
meet or exceed the estimates;
|
· |
conditions
and trends in the pharmaceutical and other
industries;
|
· |
the
occurrence of any of the risks described in these "Risk
Factors."
|
Nominees
|
For
|
|
Withheld
|
||||
William
A. Carter
|
50,927,906
|
2,192,977
|
|||||
Richard
C. Piani
|
51,334,221
|
1,786,662
|
|||||
Ransom
W. Etheridge
|
51,325,450
|
1,795,433
|
|||||
William
M. Mitchell.
|
51,411,401
|
1,709,482
|
|||||
Iraj-Eqhbal
Kiani, Ph.D.
|
51,050,302
|
2,07,0581
|
|||||
Steven
D. Spence
|
51,307,350
|
1,813,533
|
31.1
|
Certification
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 from
the
Company's Chief Executive Officer
|
|
31.2
|
Certification
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 from
the
Company's Chief Financial Officer
|
|
32.1
|
Certification
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 from
the
Company's Chief Executive Officer
|
|
32.2
|
Certification
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 from
the
Company's Chief Financial
Officer
|
HEMISPHERx BIOPHARMA, INC. | ||
|
|
|
/S/ William A. Carter | ||
William A. Carter, M.D. |
||
Chief Executive Officer & President |
|
|
|
/S/ Robert E. Peterson | ||
Robert E. Peterson |
||
Chief Financial Officer | ||
Date: August 9, 2007 |