HEMISPHERx
BIOPHARMA, INC.
|
(Exact
name of registrant as specified in its
charter)
|
Delaware
|
52-0845822
|
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
No.)
|
1617
JFK Boulevard, Suite 660, Philadelphia, PA 19103
|
(Address
of principal executive offices) (Zip
Code)
|
(215)
988-0080
|
(Registrant's
telephone number, including area
code)
|
December 31,
2006
|
September 30,
2007
|
||||||
(unaudited)
|
|||||||
ASSETS
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
3,646
|
$
|
6,564
|
|||
Short
term investments (Note 4)
|
18,375
|
11,290
|
|||||
Inventory,
net
|
957
|
627
|
|||||
Accounts
and other receivables, net of reserves of $1 and $1, respectively
|
93
|
132
|
|||||
Asset
held for sale (Note 7)
|
-
|
610
|
|||||
Prepaid
expenses and other current assets
|
168
|
73
|
|||||
Total
current assets
|
23,239
|
19,296
|
|||||
Property
and equipment, net
|
4,720
|
4,852
|
|||||
Patent
and trademark rights, net
|
857
|
902
|
|||||
Construction
in progress
|
624
|
298
|
|||||
Royalty
interest
|
601
|
557
|
|||||
Deferred
financing costs
|
38
|
-
|
|||||
Advance
receivable (Note 5)
|
1,300
|
-
|
|||||
Other
assets
|
52
|
52
|
|||||
Total
assets
|
$
|
31,431
|
$
|
25,957
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable
|
$
|
1,548
|
$
|
1,781
|
|||
Accrued
expenses
|
1,261
|
882
|
|||||
Current
portion of long-term debt (Note 5)
|
3,871
|
-
|
|||||
Total
current liabilities
|
6,680
|
2,663
|
|||||
Commitments
and contingencies
|
|||||||
Stockholders'
equity:
|
|||||||
Preferred
stock, par value $0.01 per share, authorized
5,000,000; issued and outstanding; none
|
-
|
-
|
|||||
Common
stock, par value $0.01 per share, authorized
200,000,000 shares; issued and outstanding
66,816,764 and 72,823,139 respectively
|
67
|
73
|
|||||
Additional
paid-in capital
|
191,689
|
204,637
|
|||||
Accumulated
other comprehensive income
|
46
|
378
|
|||||
Accumulated
deficit
|
(167,051
|
)
|
(181,794
|
)
|
|||
Total
stockholders' equity
|
24,751
|
23,294
|
|||||
Total
liabilities and stockholders' equity
|
$
|
31,431
|
$
|
25,957
|
Three months ended September 30,
|
|||||||
2006
|
2007
|
||||||
Revenues:
|
|||||||
Sales
of product net
|
$
|
189
|
$
|
251
|
|||
Clinical
treatment programs
|
43
|
34
|
|||||
Total
revenues
|
232
|
285
|
|||||
Costs
and expenses:
|
|||||||
Production/cost
of goods sold
|
308
|
216
|
|||||
Research
and development
|
2,512
|
2,740
|
|||||
General
and administrative
|
1,276
|
3,508
|
|||||
Total
costs and expenses
|
4,096
|
6,464
|
|||||
Reversal
of previously accrued interest expense
|
-
|
346
|
|||||
Interest
and other income and expense
|
356
|
119
|
|||||
Interest
expense
|
(164
|
)
|
-
|
||||
Financing
costs (Note 5)
|
(135
|
)
|
(4
|
)
|
|||
Net
loss
|
$
|
(3,807
|
)
|
$
|
(5,718
|
)
|
|
Basic
and diluted loss per share (Note 2)
|
$
|
(.06
|
)
|
$
|
(.08
|
)
|
|
Weighted
average shares outstanding, basic and diluted
|
62,570,061
|
72,818,720
|
Nine months ended September 30,
|
|||||||
2006
|
2007
|
||||||
Revenues:
|
|||||||
Sales
of product net
|
$
|
569
|
$
|
667
|
|||
Clinical
treatment programs
|
146
|
107
|
|||||
Total
revenues
|
715
|
774
|
|||||
Costs
and expenses:
|
|||||||
Production/cost
of goods sold
|
1,005
|
767
|
|||||
Research
and development
|
7,530
|
8,450
|
|||||
General
and administrative
|
6,454
|
6,834
|
|||||
Total
costs and expenses
|
14,989
|
16,051
|
|||||
Reversal
of previously accrued interest expense
|
-
|
346
|
|||||
Interest
and other income and expense
|
516
|
584
|
|||||
Interest
expense
|
(574
|
)
|
(116
|
)
|
|||
Financing
costs (Note 5)
|
(475
|
)
|
(280
|
)
|
|||
Net
loss
|
$
|
(14,807
|
)
|
$
|
(14,743
|
)
|
|
Basic
and diluted loss per share (Note 2)
|
$
|
(.24
|
)
|
$
|
(.21
|
)
|
|
Weighted
average shares outstanding, basic and diluted
|
60,935,372
|
71,293,392
|
Common
stock
shares
|
|
Common
Stock
$.001
Par
Value
|
|
Additional
paid-in
capital
|
|
Accumulated
other comprehensive
income
|
|
Accumulated
deficit
|
|
Total
stockholders’ equity
|
|
||||||||
Balance
at December 31, 2006
|
66,816,764
|
$
|
67
|
$
|
191,689
|
$
|
46
|
$
|
(167,051
|
)
|
$
|
24,751
|
|||||||
Interest
payments
|
116,745
|
-
|
193
|
-
|
-
|
193
|
|||||||||||||
Private
placement, net of issuance costs
|
5,750,530
|
6
|
10,264
|
-
|
-
|
10,270
|
|||||||||||||
Stock
issued for settlement of accounts payable
|
139,100
|
-
|
229
|
-
|
-
|
229
|
|||||||||||||
Equity
based compensation
|
-
|
-
|
2,262
|
-
|
-
|
2,262
|
|||||||||||||
Net
comprehensive income (loss)
|
-
|
-
|
-
|
332
|
(14,743
|
)
|
(14,411
|
)
|
|||||||||||
Balance
at September 30, 2007
|
72,823,139
|
$
|
73
|
$
|
204,637
|
$
|
378
|
$
|
(181,794
|
)
|
$
|
23,294
|
2006
|
2007
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
loss
|
$
|
(14,807
|
)
|
$
|
(14,743
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|||||||
Depreciation
of property and equipment
|
131
|
192
|
|||||
Amortization
of patent and trademark
rights, and royalty interest
|
125
|
125
|
|||||
Financing
cost related to debt discounts
|
475
|
281
|
|||||
Equity
based compensation
|
2,286
|
2,262
|
|||||
Common
stock issued in payment of interest expense
|
101
|
181
|
|||||
Increase
(decrease) in assets and liabilities:
|
|||||||
Inventory
|
676
|
330
|
|||||
Accounts
and other receivables
|
(183
|
)
|
(203
|
)
|
|||
Asset
held for sale
|
-
|
(610
|
)
|
||||
Prepaid
expenses and other current assets
|
54
|
95
|
|||||
Accounts
payable
|
1,505
|
462
|
|||||
Accrued
expenses
|
309
|
(379
|
)
|
||||
Net
cash used in operating activities
|
$
|
(9,328
|
)
|
$
|
(12,007
|
)
|
|
Cash
flows from investing activities:
|
|||||||
Purchase
of property plant and equipment
|
$
|
(1,266
|
)
|
$
|
2
|
||
Additions
to patent and trademark rights
|
(47
|
)
|
(126
|
)
|
|||
Maturity
of short term investments
|
12,548
|
10,220
|
|||||
Purchase
of short term investments
|
(14,481
|
)
|
(2,803
|
)
|
|||
Net
cash provided by (used in)investing activities
|
$
|
(3,246
|
)
|
$
|
7,293
|
2006
|
2007
|
||||||
Cash
flows from financing activities:
|
|||||||
Payment
of long-term debt
|
$
|
-
|
$
|
(4,102
|
)
|
||
Collection
of advance receivable
|
-
|
1,464
|
|||||
Proceeds
from exercise of stock warrants
|
672
|
-
|
|||||
Proceeds
from sale of stock, net of issuance costs
|
12,593
|
10,270
|
|||||
Net
cash provided by financing activities
|
$
|
13,265
|
$
|
7,632
|
|||
Net
increase in cash and cash equivalents
|
691
|
2,918
|
|||||
|
|||||||
Cash
and cash equivalents at beginning of period
|
3,827
|
3,646
|
|||||
Cash
and cash equivalents at end of period
|
$
|
4,518
|
$
|
6,564
|
|||
Supplemental
disclosures of non-cash investing and financing cash flow
information:
|
|||||||
Issuance
of common stock for accounts payable and accrued expenses
|
$
|
209
|
$
|
229
|
|||
Issuance
of common stock for debt
conversion and debt payments
|
$
|
834
|
$
|
-
|
|||
Issuance
of common stock for patents and royalty interest
|
$
|
770
|
$
|
-
|
|||
Unrealized
gains on investments
|
$
|
79
|
$
|
332
|
|||
Supplemental
disclosure of cash flow information:
|
|||||||
Cash
paid during the year for interest
|
$
|
145
|
$
|
-
|
Nine Months Ended September 30,
|
|||||||
2006
|
2007
|
||||||
Risk-free
interest rate
|
4.3% - 4.97
|
%
|
4.0 - 4.90
|
%
|
|||
Expected
dividend yield
|
-
|
-
|
|||||
Expected
lives
|
2.5-5 yrs
|
5 yrs
|
|||||
Expected
volatility
|
72.06%-79.3
|
%
|
71.64 - 77.57
|
%
|
|||
Weighted
average grant date fair value of options and warrants issued
|
$
|
2,197,000
|
$
|
2,238,000
|
Number
of
Options
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Contractual
Term
(Years)
|
|
Aggregate
Intrinsic
Value
|
|
||||||
Outstanding
December 31, 2006
|
2,001,969 | $ |
2.51
|
8.01
|
|||||||||
Options
granted
|
2,504,120
|
2.84
|
9.98
|
||||||||||
Options
forfeited
|
(411
|
)
|
-
|
-
|
|||||||||
Outstanding
September 30, 2007
|
4,505,678
|
2.69
|
8.88
|
-
|
|||||||||
Exercisable
September 30, 2007
|
4,376,692
|
2.71
|
6.36
|
-
|
Number
of
Options
|
|
Weighted
Average
Exercise
Price
|
|
Average
Remaining
Contractual
Term
(Years)
|
|
Aggregate
Intrinsic
Value
|
|||||||
Outstanding
December 31, 2006
|
113,986
|
$
|
2.26
|
9.05
|
|||||||||
Options
granted
|
15,000
|
1.78
|
10.00
|
||||||||||
Options
forfeited
|
-
|
-
|
-
|
-
|
|||||||||
Outstanding
September 30, 2007
|
128,986
|
$
|
2.20
|
8.94
|
-
|
Number
of
Options
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Contractual
Term
(Years)
|
|
Aggregate
Intrinsic
Value
|
|||||||
Outstanding
December 31, 2006
|
1,326,732
|
$
|
2.63
|
8.18
|
|||||||||
Options
granted
|
583,750
|
$
|
2.02
|
10.00
|
|||||||||
Options
forfeited
|
-
|
-
|
-
|
||||||||||
Outstanding
September 30, 2007
|
1,910,482
|
$
|
2.44
|
8.56
|
-
|
||||||||
Exercisable
September 30, 2007
|
1,873,382
|
$
|
2.46
|
8.66
|
-
|
Number
of
Options
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Contractual
Term
(Years)
|
|
Aggregate
Intrinsic
Value
|
|
||||||
Outstanding
December 31, 2006
|
37,100
|
$
|
2.28
|
9.81
|
|||||||||
Options
granted
|
-
|
-
|
-
|
||||||||||
Options
forfeited
|
-
|
-
|
-
|
-
|
|||||||||
Outstanding
September 30, 2007
|
37,100
|
$
|
2.28
|
9.31
|
-
|
September
30, 2007
|
|||||||||||||
Name
of Security
|
Cost
|
Market Value
|
Unrealized
Gain
|
Maturity
Date
|
|||||||||
FHLMC
|
$
|
1,051,000
|
$
|
1,093,000
|
$
|
42,000
|
November, 2007
|
||||||
FHLMC
|
960,000
|
998,000
|
38,000
|
October, 2007
|
|||||||||
FNMA
|
800,000
|
828,000
|
28,000
|
December, 2007
|
|||||||||
FNMA
|
3,000,000
|
3,110,000
|
110,000
|
November, 2007
|
|||||||||
FHLMC
|
3,099,000
|
3,209,000
|
110,000
|
December, 2007
|
|||||||||
HSBC
Finance
|
1,004,000
|
1,030,000
|
26,000
|
December, 2007
|
|||||||||
General
Electric
|
98,000
|
1,022,000
|
24,000
|
December, 2007
|
|||||||||
$
|
10,912,000
|
$
|
11,290,000
|
$
|
378,000
|
December
31, 2006
|
|
|
|
|
|
||||||||
Name
of security
|
|
Cost
|
|
Market
Value
|
|
Unrealized
Gain
(Loss)
|
|
Maturity
Date
|
|
||||
AIG
Discount Commercial
|
$
|
972,000
|
$
|
983,000
|
$
|
11,000
|
April,
2007
|
||||||
Natexis
Banques Popolare
|
969,000
|
979,000
|
10,000
|
May,
2007
|
|||||||||
American
General Finance
|
965,000
|
974,000
|
9,000
|
June,
2007
|
|||||||||
Daimler
Chrysler
|
965,000
|
974,000
|
9,000
|
June,
2007
|
|||||||||
LaSalle
Bank
|
965,000
|
974,000
|
9,000
|
June,
2007
|
|||||||||
General
Electric
|
1,240,000
|
1,242,000
|
2,000
|
July,
2007
|
|||||||||
HSBC
Finance
|
1,000,000
|
1,000,000
|
-
|
August,
2007
|
|||||||||
American
General Finance
|
976,000
|
987,000
|
11,000
|
September, 2007
|
|||||||||
General
Electric
|
965,000
|
974,000
|
9,000
|
September, 2007
|
|||||||||
General
Electric
|
1,202,000
|
1,200,000
|
(2,000
|
)
|
September, 2007
|
||||||||
FHLMC
|
960,000
|
960,000
|
-
|
October,
2007
|
|||||||||
FHLMC
|
1,051,000
|
1,051,000
|
-
|
November, 2007
|
|||||||||
FNMA
|
3,000,000
|
2,991,000
|
(9,000
|
)
|
November, 2007
|
||||||||
FHLMC
|
3,099,000
|
3,086,000
|
(13,000
|
)
|
December, 2007
|
||||||||
$
|
18,329,000
|
$
|
18,375,000
|
$
|
46,000
|
September
30, 2007
|
||||||||||||||||||||||
|
|
|
|
Less
Than 12 Months
|
|
12
Months Or Longer
|
|
Total
|
|
|||||||||||||
Name
of
Security
|
|
Number of
Securities
|
|
Fair Value
|
|
Unrealized
Loss
|
|
Fair Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
|||||||
FHLMC
|
1
|
$1,093,000
|
$
-
|
$
-
|
$
-
|
$1,093,000
|
$
-
|
|||||||||||||||
FHLMC
|
1
|
998,000
|
-
|
-
|
-
|
998,000
|
-
|
|||||||||||||||
FNMA
|
1
|
828,000
|
-
|
-
|
-
|
828,000
|
-
|
|||||||||||||||
FNMA
|
1
|
3,110,000
|
-
|
-
|
-
|
3,110,000
|
-
|
|||||||||||||||
FHLMC
|
1
|
3,209,000
|
-
|
-
|
-
|
3,209,000
|
-
|
|||||||||||||||
HSBC
Finance
|
1
|
1,030,000
|
-
|
-
|
-
|
1,030,000
|
-
|
|||||||||||||||
General
Electric
|
1
|
1,022,000
|
-
|
-
|
-
|
1,022,000
|
-
|
|||||||||||||||
Total
Temporary Impairment
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Securities
|
7
|
$
|
11,290,000
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
11,290,000
|
$
|
-
|
December 31, 2006
|
||||||||||||||||||||||
Less than 12 months
|
12 months or longer
|
Total
|
||||||||||||||||||||
Name of
Security
|
Number of
Securities
|
Fair Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
Fair Value
|
Unrealized
Loss
|
|||||||||||||||
AIG
Discount Commercial
|
1
|
$
|
983,000
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
983,000
|
$
|
-
|
|||||||||
Natexis
Banques Popolare
|
1
|
979,000
|
-
|
-
|
-
|
979,000
|
-
|
|||||||||||||||
American
General Finance
|
1
|
974,000
|
-
|
-
|
-
|
974,000
|
-
|
|||||||||||||||
Daimler
Chrysler
|
1
|
974,000
|
-
|
-
|
-
|
974,000
|
-
|
|||||||||||||||
LaSalle
Bank
|
1
|
974,000
|
-
|
-
|
-
|
974,000
|
-
|
|||||||||||||||
General
Electric
|
1
|
1,242,000
|
-
|
-
|
-
|
1,242,000
|
-
|
|||||||||||||||
HSBC
Finance
|
1
|
1,000,000
|
-
|
-
|
-
|
1,000,000
|
-
|
|||||||||||||||
American
General Finance
|
1
|
987,000
|
-
|
-
|
-
|
987,000
|
-
|
|||||||||||||||
General
Electric
|
1
|
974,000
|
-
|
-
|
-
|
974,000
|
-
|
|||||||||||||||
General
Electric
|
1
|
1,200,000
|
(2,000
|
)
|
-
|
-
|
1,200,000
|
(2,000
|
)
|
|||||||||||||
FHLMC
|
1
|
960,000
|
-
|
-
|
-
|
960,000
|
-
|
|||||||||||||||
FHLMC
|
1
|
1,051,000
|
-
|
-
|
-
|
1,051,000
|
-
|
|||||||||||||||
FNMA
|
1
|
2,991,000
|
(9,000
|
)
|
-
|
-
|
2,991,000
|
(9,000
|
)
|
|||||||||||||
FHLMC
|
1
|
3,086,000
|
(13,000
|
)
|
-
|
-
|
3,086,000
|
(13,000
|
)
|
|||||||||||||
Total
Temporary Impairment Securities
|
14
|
$
|
18,375,000
|
$
|
(24,000
|
)
|
$
|
-
|
$
|
-
|
$
|
18,375,000
|
$
|
(24,000
|
)
|
Three months ended
September 30
(in thousands)
|
Nine months ended
September 30
(in thousands)
|
||||||||||||
|
2006
|
2007
|
2006
|
2007
|
|||||||||
|
|||||||||||||
Unrealized
gains (losses) during the period
|
$
|
136
|
$
|
180
|
$
|
300
|
$
|
671
|
|||||
Realized
loss (gains) during the period
|
(191
|
)
|
(118
|
)
|
(105
|
)
|
(339
|
)
|
|||||
Other
comprehensive income(loss)
|
$
|
(55
|
)
|
$
|
62
|
$
|
195
|
$
|
332
|
(in thousands)
|
|||||||
December 31, 2006
|
September 30, 2007
|
||||||
October
2003
|
$
|
2,071
|
$
|
-
|
|||
January
2004
|
1,031
|
-
|
|||||
July
2004
|
1,000
|
-
|
|||||
Total
|
4,102
|
-
|
|||||
Less
Discounts
|
(231
|
)
|
-
|
||||
Total
|
3,871
|
-
|
|||||
Less
current portion
|
3,871
|
-
|
|||||
Long
term debt
|
$
|
-
|
$
|
-
|
1) |
Higher
General & Administrative expenses of $2,232,000 principally related to
an increase in non-cash equity based
compensation;
|
2) |
Higher
Research and Development costs of approximately $228,000
due to the use of
outside consultants related to the filing of our NDA for
Ampligen®;
|
3) |
An
increase of $346,000 in other income due to a reversal of
accrued
liquidated damages in 2006 with respect to our debentures
as a result of
our failure to timely file our 2005 Annual Report on Form
10-K. These
damages related to certain debenture covenants were settled
without charge
in the maturation and pay down of the debenture holder’s outstanding loan
balances in 2007;
and
|
4) |
Lower
interest expense and financing costs of $295,000 relating
to the
amortization of debt discounts on our convertible
debentures.
|
1)
|
Higher
Research and Development costs of $920,000 primarily due to an
increase in
the use of outside consultants related to the preparation and completion
of our NDA for the use of Ampligen® in treating
CFS;
|
2)
|
Lower
interest expense and financing costs of $653,000 relating to the
amortization of debt discounts on our convertible debentures and
the
incurring of liquidated damages in 2006 payable to our debenture
holders
resulting from us failing to timely file our 2005 Annual Report
on Form
10-K; and
|
3)
|
An
increase of $346,000 in other income due to a reversal of accrued
liquidated damages in 2006 with respect to our debentures holders
as a
result of our failure to timely file our 2005 Annual Report on
Form 10-K.
These damages related to certain debenture covenants were settled
without
charge in the maturation and pay down of the debenture holder’s
outstanding loan balances in 2007.
|
·
|
announcements
of the results of clinical trials by us or our
competitors;
|
·
|
adverse
reactions to products;
|
·
|
governmental
approvals, delays in expected governmental approvals or withdrawals
of any
prior governmental approvals or public or regulatory agency concerns
regarding the safety or effectiveness of our
products;
|
·
|
changes
in U.S. or foreign regulatory policy during the period of product
development;
|
·
|
developments
in patent or other proprietary rights, including any third party
challenges of our intellectual property
rights;
|
·
|
announcements
of technological innovations by us or our
competitors;
|
·
|
announcements
of new products or new contracts by us or our
competitors;
|
·
|
actual
or anticipated variations in our operating results due to the level
of
development expenses and other
factors;
|
·
|
changes
in financial estimates by securities analysts and whether our earnings
meet or exceed the estimates;
|
·
|
conditions
and trends in the pharmaceutical and other
industries;
|
·
|
the
occurrence of any of the risks described in these "Risk
Factors."
|
31.1
|
Certification
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 from
the
Company's Chief Executive Officer
|
|
31.2
|
Certification
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 from
the
Company's Chief Financial Officer
|
|
32.1
|
Certification
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 from
the
Company's Chief Executive Officer
|
|
32.2
|
Certification
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 from
the
Company's Chief Financial
Officer
|
HEMISPHERx
BIOPHARMA, INC.
|
|
/S/
William A. Carter
|
|
William
A. Carter, M.D.
|
|
Chief
Executive Officer & President
|
|
/S/
Robert E. Peterson
|
|
Robert
E. Peterson
|
|
Chief
Financial Officer
|