Nevada
|
|
88-0450923
|
(State
or other jurisdiction of incorporation or organization)
|
|
(IRS
Employer Identification No.)
|
Large
Accelerated Filer o
|
Accelerated
Filer o
|
Non-accelerated
Filer x
|
|
|
Page
|
||
|
|
|
|
|
PART
I
|
Financial
Information
|
|
|
|
|
|
|
|
|
Item
1.
|
Condensed
Consolidated Financial Statements
|
|
4
|
|
|
|
|
|
|
|
|
Condensed
Consolidated Balance Sheets as of September 30, 2007 (As restated,
unaudited) and December 31, 2006
|
|
4
|
|
|
|
|
|
|
|
Unaudited
Condensed Consolidated Statements of Operations for the three and
nine
months ended September 30, 2007 (as restated) and 2006
|
5
|
|
|
|
|
|
|
|
|
Unaudited
Condensed Consolidated Statement of Stockholders’ Equity (Deficiency) for
the three and nine months ended September 30, 2007 (as restated)
and
2006
|
|
6
|
|
|
|
|
|
|
|
Unaudited
Condensed Consolidated Statements of Cash Flows for the three and
nine
months ended September 30, 2007 (as restated) and 2006
|
|
7
|
|
|
|
|
|
|
|
Notes
to the Unaudited Condensed Consolidated Financial Statements for
the three
and nine months ended September 30, 2007 (as restated) and
2006
|
8
|
|
|
|
|
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
|
29
|
|
|
|
|
|
|
Item
4.
|
Controls
and Procedures
|
|
44
|
|
|
|
|
|
|
PART
II
|
Other
Information
|
|
|
|
|
|
|
|
|
Item
6.
|
Exhibits
|
|
46
|
BLUE
HOLDINGS INC. AND SUBSIDIARIES
|
|||||||
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
|||||||
ASSETS
|
September
30
|
December
31,
|
|||||
2007
|
2006
|
||||||
(
As Restated)
|
|||||||
(Unaudited)
|
|||||||
Current
assets:
|
|||||||
Cash
|
$
|
221,202
|
$
|
109,031
|
|||
Due
from factor, net of reserves of $106,237 and $178,801,
respectively
|
2,662,425
|
1,366,588
|
|||||
Accounts
receivable, net of reserves of $1,193,000 and $901,941,
respectively:
|
|||||||
-
Purchased by factor with recourse
|
3,380,109
|
7,662,198
|
|||||
-
Others
|
146,672
|
19,312
|
|||||
Inventories,
net of reserves of $590,701 and $1,742,893 respectively
|
8,943,060
|
5,394,006
|
|||||
Due
from related parties
|
-
|
-
|
|||||
Income
taxes receivable
|
61,190
|
2,030,919
|
|||||
Deferred
income taxes
|
884,101
|
2,488,082
|
|||||
Prepaid
expenses and other current assets
|
1,120,502
|
396,810
|
|||||
Total
current assets
|
17,419,261
|
19,466,946
|
|||||
Deferred
income taxes
|
1,875,925
|
-
|
|||||
Property
and equipment, net of accumulated depreciation
|
1,881,012
|
1,611,171
|
|||||
Total
assets
|
$
|
21,176,198
|
$
|
21,078,117
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY (DEFICIENCY)
|
|||||||
Current
liabilities:
|
|||||||
Bank
overdraft
|
903,804
|
$
|
266,788
|
||||
Accounts
payable
|
864,559
|
2,820,024
|
|||||
Short-term
borrowings
|
14,463,317
|
10,026,814
|
|||||
Due
to related parties
|
85,778
|
710,153
|
|||||
Advances
from majority shareholder
|
1,326,842
|
1,876,991
|
|||||
Current
portion of liability for unrecognized tax benefits
|
96,850
|
-
|
|||||
Current
portion of convertible debt
|
-
|
||||||
Accrued
expenses and other current liabilities
|
2,042,379
|
2,133,932
|
|||||
Total
current liabilities
|
19,783,529
|
17,834,702
|
|||||
Loan
from majority shareholder
|
2,556,682
|
-
|
|||||
Non-current
portion of liability for unrecognized tax benefits
|
231,592
|
-
|
|||||
Non-current
portion of convertible debt
|
-
|
||||||
Total
liabilities
|
22,571,803
|
17,834,702
|
|||||
Stockholders'
equity (deficiency):
|
|||||||
Preferred
stock $0.001 stated value, 5,000,000 shares authorized,
1,000,000
|
|||||||
Series
A convertible shares issued with 6% cumulative dividend of
the
|
|||||||
designated
purchase price and initial conversion price of $0.7347 (note
12)
|
|||||||
Common
stock $0.001 par value, 75,000,000 shares authorized, 26,232,200
and
|
|||||||
26,057,200
shares issued and outstanding, respectively
|
26,232
|
26,057
|
|||||
Additional
paid-in capital
|
5,445,904
|
4,964,091
|
|||||
Accumulated
deficit
|
(6,867,741
|
)
|
(1,746,733
|
)
|
|||
Total
stockholders' equity (deficiency)
|
(1,395,605
|
)
|
3,243,415
|
||||
Total
liabilities and stockholders' equity (deficiency)
|
$
|
21,176,198
|
$
|
21,078,117
|
|||
SEE
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
|
BLUE
HOLDINGS INC. AND SUBSIDIARIES
|
|||||||||||||
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
|
|||||||||||||
FOR
THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2007 (AS RESTATED)
AND
2006
|
|||||||||||||
Three
Months Ending
|
Nine
Months Ending
|
||||||||||||
Sept.
30,
|
Sept.
30,
|
Sept.
30,
|
Sept.
30,
|
||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
(As
Restated)
|
(As
Restated)
|
||||||||||||
Net
sales
|
$
|
9,458,399
|
$
|
14,551,581
|
$
|
26,300,592
|
$
|
41,610,112
|
|||||
Cost
of goods sold
|
8,511,248
|
10,116,732
|
17,092,681
|
23,797,647
|
|||||||||
Gross
profit
|
947,151
|
4,434,849
|
9,207,911
|
17,812,465
|
|||||||||
Selling,
distribution & administrative expenses
|
4,492,960
|
4,281,467
|
13,070,619
|
13,204,554
|
|||||||||
Income
(loss) before other expenses and provision for income
taxes
|
(3,545,809
|
)
|
153,382
|
(3,862,708
|
)
|
4,607,911
|
|||||||
Other
expenses:
|
|||||||||||||
Interest
expense
|
453,302
|
257,997
|
1,205,835
|
643,759
|
|||||||||
Expenses
relating to the acquisition of Long Rap, Inc.
|
-
|
500,887
|
-
|
500,887
|
|||||||||
Income
(loss) before provision for income taxes
|
(3,999,111
|
)
|
(605,502
|
)
|
(5,068,543
|
)
|
3,463,265
|
||||||
Provision
(benefit) for income taxes
|
-
|
(184,642
|
)
|
-
|
1,489,453
|
||||||||
Net
income (loss)
|
$
|
(3,999,111
|
)
|
$
|
(420,860
|
)
|
$
|
(5,068,543
|
)
|
$
|
1,973,812
|
||
Income
(loss) per common share, basic and diluted
|
$
|
(0.15
|
)
|
$
|
(0.02
|
)
|
$
|
(0.19
|
)
|
$
|
0.08
|
||
Weighted
average shares outstanding, basic and diluted
|
26,232,200
|
26,057,200
|
26,154,422
|
26,057,200
|
|||||||||
SEE
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
|
BLUE
HOLDINGS INC. AND SUBSIDIARIES
|
||||||||||||||||
CONDENSED
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
(DEFICIENCY)
|
||||||||||||||||
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2007 (UNAUDITED)
(RESTATED)
|
||||||||||||||||
Common
Shares Issued
|
Additional
|
|||||||||||||||
Par
Value
|
Paid
In
|
Accumulated
|
||||||||||||||
Number
|
0.001
|
Capital
|
Deficit
|
Total
|
||||||||||||
Balance,
January 1, 2007
|
26,057,200
|
$
|
26,057
|
$
|
4,964,091
|
$
|
(1,746,733
|
)
|
$
|
3,243,415
|
||||||
Fair
value of vested stock options
|
-
|
-
|
254,488
|
254,488
|
||||||||||||
Cumulative
effect of adoption of FIN 48
|
-
|
-
|
(52,465
|
)
|
(52,465
|
)
|
||||||||||
Fair
value of shares issued under co-branding agreement
|
175,000
|
175
|
227,325
|
227,500
|
||||||||||||
Net
loss for the period (as restated)
|
-
|
-
|
-
|
(5,068,543
|
)
|
(5,068,543
|
)
|
|||||||||
|
|
|
|
|
||||||||||||
Balance,
Setptember 30, 2007 (as restated)
|
26,232,200
|
$
|
26,232
|
$
|
5,445,904
|
$
|
(6,867,741
|
)
|
$
|
(1,395,605
|
)
|
|||||
SEE
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
|
BLUE
HOLDINGS INC. AND SUBSIDIARIES
|
|||||||
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||||
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2007 AND 2006
(UNAUDITED)
|
|||||||
2007
|
2006
|
||||||
(As
Restated)
|
|||||||
Cash
flows from operating activities:
|
|||||||
Net
income (loss)
|
$
|
(5,068,543
|
)
|
$
|
1,973,812
|
||
Adjustments
to reconcile net income to cash used in operating
activities:
|
|||||||
Depreciation
and amortization
|
312,442
|
136,644
|
|||||
Fair
value of vested stock options
|
254,488
|
356,528
|
|||||
Changes
in assets and liabilities:
|
|||||||
Accounts
receivable
|
4,154,729
|
(3,598,620
|
)
|
||||
Due
from factor
|
(1,295,837
|
)
|
(789,990
|
)
|
|||
Income
taxes receivable
|
1,969,729
|
-
|
|||||
Inventories
|
(3,549,054
|
)
|
(3,629,291
|
)
|
|||
Due
to related parties
|
(624,375
|
)
|
399,950
|
||||
Due
from related parties
|
-
|
15,974
|
|||||
Deferred
income taxes
|
4,033
|
(235,423
|
)
|
||||
Prepaid
expenses and other current assets
|
(496,192
|
)
|
(740,641
|
)
|
|||
Income
tax payable
|
-
|
(650,468
|
)
|
||||
Bank
overdraft
|
637,016
|
(594,303
|
)
|
||||
Accounts
payable
|
(1,955,466
|
)
|
553,751
|
||||
Other
current liabilities
|
(91,553
|
)
|
588,046
|
||||
Net
cash used in operating activities
|
(5,748,583
|
)
|
(6,214,031
|
)
|
|||
Cash
flows from investing activities:
|
|||||||
Purchase
of equipment
|
(582,282
|
)
|
(1,216,063
|
)
|
|||
Net
cash used in investing activities
|
(582,282
|
)
|
(1,216,063
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Short-term
borrowings
|
4,436,503
|
4,912,007
|
|||||
Advances
from majority shareholder
|
2,006,533
|
2,412,025
|
|||||
Net
cash provided by financing activities
|
6,443,036
|
7,324,032
|
|||||
Net
(decrease) increase in cash
|
112,171
|
(106,062
|
)
|
||||
Cash
at beginning of period
|
109,031
|
228,127
|
|||||
Cash
at end of period
|
$
|
221,202
|
$
|
122,065
|
|||
|
|||||||
SUPPLEMENTAL
CASH FLOW INFORMATION:
|
|||||||
Cash
paid for interest
|
$
|
1,205,835
|
$
|
643,759
|
|||
Cash
paid for income tax
|
$
|
-
|
$
|
2,551,605
|
|||
SUPPLEMENTAL
DISCLOSURE OF NON-CASH FINANCING AND INVESTING
ACTIVITIES:
|
|||||||
Cumulative
effect of adoption of FIN 48
|
$
|
52,465
|
$
|
-
|
|||
Increase
in prepaids for fair value of stock issued under co-branding
agreement
|
$
|
227,500
|
$
|
-
|
|||
SEE
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
|
ASSETS
|
September
30
|
September
30
|
September
30
|
||||||||||
2007
|
2007
|
|
2007
|
||||||||||
(As
initially
|
(Adjustment)
|
(As
restated)
|
|||||||||||
reported)
|
|||||||||||||
Current
assets:
|
|||||||||||||
Cash
|
$
|
221,202
|
$
|
221,202
|
|||||||||
Due
from factor, net of reserves
|
2,662,425
|
2,662,425
|
|||||||||||
Accounts
receivable, net of reserves:
|
|||||||||||||
-
Purchased by factor with recourse
|
3,380,109
|
3,380,109
|
|||||||||||
-
Others
|
146,672
|
146,672
|
|||||||||||
Inventories,
net of reserves
|
8,943,060
|
8,943,060
|
|||||||||||
Due
from related parties
|
-
|
-
|
|||||||||||
Income
taxes receivable
|
61,190
|
61,190
|
|||||||||||
Deferred
income taxes
|
868,011
|
16,090
|
(3)
|
|
884,101
|
||||||||
Prepaid
expenses and other current assets
|
1,120,502
|
1,120,502
|
|||||||||||
Total
current assets
|
17,403,171
|
16,090
|
17,419,261
|
||||||||||
Deferred
income taxes
|
1,875,925
|
1,875,925
|
|||||||||||
Property
and equipment, net of accumulated depreciation
|
1,881,012
|
1,881,012
|
|||||||||||
Total
assets
|
$
|
21,160,108
|
$
|
16,090
|
$
|
21,176,198
|
|||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY (DEFICIENCY)
|
|||||||||||||
Current
liabilities:
|
|||||||||||||
Bank
overdraft
|
903,804
|
903,804
|
|||||||||||
Accounts
payable
|
864,559
|
864,559
|
|||||||||||
Short-term
borrowings
|
14,463,317
|
14,463,317
|
|||||||||||
Due
to related parties
|
85,778
|
85,778
|
|||||||||||
Advances
from majority shareholder
|
-
|
1,326,842
|
(1,2)
|
|
1,326,842
|
||||||||
Current
portion of liability for unrecognized tax benefits
|
96,850
|
96,850
|
|||||||||||
Current
portion of convertible debt
|
-
|
-
|
|||||||||||
Accrued
expenses and other current liabilities
|
2,042,379
|
2,042,379
|
|||||||||||
Total
current liabilities
|
18,456,687
|
1,326,842
|
19,783,529
|
||||||||||
Loan
from majority shareholder
|
2,556,682
|
2,556,682
|
|||||||||||
Non-current
portion of liability for unrecognized tax benefits
|
231,592
|
231,592
|
|||||||||||
Non-current
portion of convertible debt
|
-
|
-
|
-
|
||||||||||
Total
liabilities
|
21,244,961
|
1,326,842
|
22,571,803
|
||||||||||
Stockholders'
equity (deficiency):
|
|||||||||||||
Preferred
stock $0.001 stated value, 5,000,000 shares authorized,
1,000,000
|
|||||||||||||
Series
A convertible shares issued with 6% cumulative dividend of
the
|
|||||||||||||
designated
purchase price and initial conversion price of $0.7347 (note
12)
|
|||||||||||||
Common
stock $0.001 par value, 75,000,000 shares authorized
|
26,232
|
26,232
|
|||||||||||
Additional
paid-in capital
|
5,445,904
|
5,445,904
|
|||||||||||
Accumulated
deficit
|
(5,556,989
|
)
|
(1,310,752
|
)
|
(6,867,741
|
)
|
|||||||
Total
stockholders' equity (deficiency)
|
(84,853
|
)
|
(1,310,752
|
)
|
(1,395,605
|
)
|
|||||||
Total
liabilities and stockholders' equity (deficiency)
|
$
|
21,160,108
|
$
|
16,090
|
$
|
21,176,198
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||||||||||||||
Sept.
30,
|
Sept.
30,
|
Sept.
30,
|
Sept.
30,
|
Sept.
30,
|
Sept.
30,
|
||||||||||||||||||||
2007
|
2007
|
|
2007
|
2007
|
2007
|
|
2007
|
||||||||||||||||||
(As
initially
|
(Adjustment)
|
(As
restated)
|
(As
initially
|
(Adjustment)
|
(As
restated)
|
||||||||||||||||||||
reported)
|
reported)
|
||||||||||||||||||||||||
Net
sales
|
$
|
9,458,399
|
-
|
$
|
9,458,399
|
$
|
26,300,592
|
-
|
$
|
26,300,592
|
|||||||||||||||
Cost
of goods sold
|
8,511,248
|
-
|
|
8,511,248
|
15,789,839
|
1,302,842
|
(1)
|
|
17,092,681
|
||||||||||||||||
Gross
profit
|
947,151
|
-
|
947,151
|
10,510,753
|
(1,302,842
|
)
|
9,207,911
|
||||||||||||||||||
Selling,
distribution & administrative expenses
|
4,468,960
|
24,000
|
(2)
|
|
4,492,960
|
13,046,619
|
24,000
|
(2)
|
|
13,070,619
|
|||||||||||||||
Income
(loss) before other expenses and provision for income
taxes
|
(3,521,809
|
)
|
(24,000
|
)
|
(3,545,809
|
)
|
(2,535,866
|
)
|
(1,326,842
|
)
|
(3,862,708
|
)
|
|||||||||||||
Other
expenses:
|
|||||||||||||||||||||||||
Interest
expense
|
453,302
|
-
|
453,302
|
1,205,835
|
-
|
1,205,835
|
|||||||||||||||||||
Expenses
relating to the acquisition of Long Rap, Inc.
|
-
|
-
|
|||||||||||||||||||||||
Income
(loss) before provision for income taxes
|
(3,975,111
|
)
|
(24,000
|
)
|
|
(3,999,111
|
)
|
(3,741,701
|
)
|
(1,326,842
|
)
|
|
(5,068,543
|
)
|
|||||||||||
Provision
(benefit) for income taxes
|
(92,826
|
)
|
92,826
|
(3)
|
|
-
|
16,090
|
(16,090
|
)
|
(3)
|
|
-
|
|||||||||||||
Net
income (loss)
|
$
|
(3,882,285
|
)
|
$
|
(116,826
|
)
|
|
$
|
(3,999,111
|
)
|
$
|
(3,757,791
|
)
|
$
|
(1,310,752
|
)
|
|
$
|
(5,068,543
|
)
|
|||||
Income
(loss) per common share, basic and diluted
|
$
|
(0.15
|
)
|
$
|
(0.00
|
)
|
(4)
|
|
$
|
(0.15
|
)
|
$
|
(0.14
|
)
|
$
|
(0.05
|
)
|
(4)
|
|
$
|
(0.19
|
)
|
|||
Weighted
average shares outstanding, basic and diluted
|
26,232,200
|
-
|
|
26,232,200
|
26,154,422
|
-
|
|
26,154,422
|
2007
|
2007
|
|
2007
|
||||||||||
(As
initially
|
(Adjustment)
|
(As
restated)
|
|||||||||||
reported)
|
|||||||||||||
Cash
flows from operating activities:
|
|||||||||||||
Net
income (loss)
|
$
|
(3,757,791
|
)
|
$
|
(1,310,752
|
)
|
$
|
(5,068,543
|
)
|
||||
Adjustments
to reconcile net income to cash used in operating
activities:
|
|||||||||||||
Depreciation
and amortization
|
312,442
|
312,442
|
|||||||||||
Fair
value of vested stock options
|
254,488
|
254,488
|
|||||||||||
Changes
in assets and liabilities:
|
|||||||||||||
Accounts
receivable
|
4,154,729
|
4,154,729
|
|||||||||||
Due
from factor
|
(1,295,837
|
)
|
(1,295,837
|
)
|
|||||||||
Income
taxes receivable
|
1,969,729
|
1,969,729
|
|||||||||||
Inventories
|
(3,549,054
|
)
|
(3,549,054
|
)
|
|||||||||
Due
to related parties
|
(624,375
|
)
|
(624,375
|
)
|
|||||||||
Deferred
income taxes
|
20,123
|
(16,090
|
)
|
(3)
|
|
4,033
|
|||||||
Prepaid
expenses and other current assets
|
(496,192
|
)
|
(496,192
|
)
|
|||||||||
Bank
overdraft
|
637,016
|
637,016
|
|||||||||||
Accounts
payable
|
(1,955,466
|
)
|
(1,955,466
|
)
|
|||||||||
Other
current liabilities
|
(91,553
|
)
|
(91,553
|
)
|
|||||||||
Net
cash used in operating activities
|
(4,421,741
|
)
|
(1,326,842
|
)
|
(5,748,583
|
)
|
|||||||
Cash
flows from investing activities:
|
|||||||||||||
Purchase
of equipment
|
(582,282
|
)
|
-
|
(582,282
|
)
|
||||||||
Net
cash used in investing activities
|
(582,282
|
)
|
-
|
(582,282
|
)
|
||||||||
Cash
flows from financing activities:
|
|||||||||||||
Short-term
borrowings
|
4,436,503
|
-
|
4,436,503
|
||||||||||
Advances
from majority shareholder
|
679,691
|
1,326,842
|
(1,2)
|
|
2,006,533
|
||||||||
Net
cash provided by financing activities
|
5,116,194
|
1,326,842
|
6,443,036
|
||||||||||
Net
(decrease) increase in cash
|
112,171
|
-
|
112,171
|
||||||||||
Cash
at beginning of period
|
109,031
|
-
|
109,031
|
||||||||||
Cash
at end of period
|
$
|
221,202
|
$
|
-
|
$
|
221,202
|
|||||||
SUPPLEMENTAL
CASH FLOW INFORMATION:
|
|||||||||||||
Cash
paid for interest
|
$
|
1,205,835
|
$
|
-
|
$
|
1,205,835
|
|||||||
Cash
paid for income tax
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||||
SUPPLEMENTAL
DISCLOSURE OF NON-CASH FINANCING AND INVESTING
ACTIVITIES:
|
|||||||||||||
Cumulative
effect of adoption of FIN 48
|
$
|
52,465
|
$
|
-
|
$
|
52,465
|
|||||||
Increase
in prepaids for fair value of stock issued under co-branding
agreement
|
$
|
227,500
|
$
|
-
|
$
|
227,500
|
1.
|
To
reflect a $1,302,842 adjustment to cost of sales and to increase
payable
to Paul Guez at September 30, 2007 for inventory purchases paid directly
to a vendor by Mr. Guez that were not previously
recorded.
|
2.
|
To
reflect a $24,000 adjustment to selling distribution and administrative
expenses for lease of an office facility to the Company by the living
trust of Paul and Elizabeth Guez that was previously
unrecorded.
|
3.
|
To
remove the previously recorded tax provision for the
period.
|
4.
|
To
reflect change in loss per share based on
adjustments.
|
September
30,
|
September
30,
|
||||||
2007
|
2006
|
||||||
Dividend
yield
|
—
|
—
|
|||||
Risk-free
interest rate
|
4.50
|
%
|
4.50
|
%
|
|||
Expected
volatility
|
48.20
|
%
|
46.01
|
%
|
|||
Expected
life of options
|
6
years
|
5
years
|
|||||
September
30,
|
December
31,
|
||||||
2007
|
2006
|
||||||
(Unaudited)
|
|||||||
Raw
Materials
|
$
|
3,027,735
|
$
|
3,583,019
|
|||
Work-in-Process
|
1,037,913
|
991,775
|
|||||
Finished
Goods
|
5,468,113
|
2,562,105
|
|||||
9,533,761
|
7,136,899
|
||||||
Less:
Inventory valuation allowance
|
($590,701
|
)
|
(1,742,893
|
)
|
|||
TOTAL
|
$
|
8,943,060
|
$
|
5,394,006
|
NOTE
5 – PROPERTY AND
EQUIPMENT
|
September
30,
|
December
31,
|
||||||
2007
|
2006
|
||||||
(Unaudited)
|
|||||||
Furniture
|
$
|
33,316
|
$
|
14,294
|
|||
Leasehold
Improvements
|
1,308,423
|
1,219,094
|
|||||
Computer
Equipment
|
1,090,826
|
616,551
|
|||||
2,432,565
|
1,849,939
|
||||||
Less:
Accumulated depreciation and amortization
|
(551,553
|
)
|
(238,768
|
)
|
|||
$
|
1,881,012
|
$
|
1,611,171
|
The
provision for income taxes consists of the following for the periods
ended
September 30:
|
|||||||
|
2007
|
2006
|
|||||
(As
Restated)
|
|||||||
Current
|
|||||||
Federal
|
$
|
0
|
$
|
1,305,011
|
|||
State
|
0
|
419,865
|
|||||
Deferred
|
|||||||
Federal
|
0
|
(189,462
|
)
|
||||
State
|
0
|
(45,961
|
)
|
||||
Provision
for income tax expense
|
$
|
0
|
$
|
1,489,453
|
|||
A
reconciliation of the statutory federal income tax rate to the
effective
tax rate is as follows for the periods ended September 30:
|
|||||||
2007
|
2006
|
||||||
Statutory
federal rate
|
34.0
|
%
|
34.0
|
%
|
|||
State
taxes, net of federal benefit
|
6.6
|
%
|
7.1
|
%
|
|||
Income
not taxed at Company level
|
0.0
|
%
|
2.0
|
%
|
|||
Permanent
differences
|
0.0
|
%
|
-0.1
|
%
|
|||
Change
in valuation reserve
|
-40.4
|
%
|
0.0
|
%
|
|||
Unrecognized
tax benefits
|
-0.3
|
%
|
0.0
|
%
|
|||
Other
|
0.1
|
%
|
0.0
|
%
|
|||
Effective
tax rate
|
0.0
|
%
|
43.0
|
%
|
|||
Balance
at January 1, 2007
|
$
|
(310,458
|
)
|
|
Additions
based on tax positions related to the current year
|
-
|
|||
Additions
for tax positions of prior years
|
(17,984
|
)
|
||
Reductions
for tax positions of prior years
|
-
|
|||
Settlements
|
-
|
|||
Balance
|
$
|
(328,442
|
)
|
|
|
|
||||||||
|
Number
of
options
|
Weighted
average
exercise
price
|
Intrinsic
Value
|
|||||||
|
|
|
|
|||||||
Balance
at January 1, 2007
|
335,500
|
|
$5.75
|
-
|
||||||
Granted
|
925,000
|
|
$1.98
|
-
|
||||||
Exercised
|
-
|
-
|
-
|
|||||||
Cancelled
|
(164,000
|
)
|
|
$5.20
|
-
|
|||||
|
||||||||||
Balance
at September 30, 2007
|
1,096,500
|
|
$2.27
|
-
|
Additional
information regarding options outstanding as of June 30, 2007 is
as
follows:
|
|||||||||||||||||||
Options
outstanding
|
Options
exercisable
|
||||||||||||||||||
Exercise
price
|
Number
outstanding
|
Weighted
average
remaining
contractual
life (years)
|
Weighted
average exercise price
|
Number
exercisable
|
Weighted
average
exercise
price
|
||||||||||||||
|
$8.10
|
42,000
|
7.43
|
$8.10
|
22,000
|
|
$8.10
|
||||||||||||
|
$5.30
|
33,500
|
7.87
|
|
$5.30
|
33,500
|
|
$5.30
|
|||||||||||
|
$5.20
|
96,000
|
8.25
|
|
$5.20
|
35,500
|
|
$5.20
|
|||||||||||
$1.98
|
300,000
|
9.50
|
|
$1.98
|
100,000
|
|
$1.98
|
||||||||||||
$1.40
|
625,000
|
9.75
|
|
$1.40
|
125,000
|
|
$1.40
|
||||||||||||
Total
|
|
$1.40
- $8.10
|
1,096,500
|
9.40
|
|
$2.27
|
316,000
|
|
$2.89
|
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
(As
restated)
|
(As
restated)
|
||||||||||||
Net
Sales
|
$
|
9,458,399
|
$
|
14,551,581
|
$
|
26,300,592
|
$
|
41,610,112
|
|||||
Gross
Profit
|
947,151
|
4,434,849
|
9,207,911
|
17,812,465
|
|||||||||
Percentage
of net sales
|
10
|
%
|
30
|
%
|
35
|
%
|
43
|
%
|
|||||
Selling,
distribution & administrative expenses
|
$
|
4,492,960
|
$
|
4,281,467
|
$
|
13,070,619
|
$
|
13,204,554
|
|||||
Percentage
of net sales
|
48
|
%
|
29
|
%
|
50
|
%
|
32
|
%
|
|||||
Income
(loss) before provision for income taxes
|
$
|
(3,999,111
|
)
|
$
|
(605,502
|
)
|
$
|
(5,068,543
|
)
|
$
|
3,463,265
|
||
Percentage
of net sales
|
-42
|
%
|
-4
|
%
|
-19
|
%
|
8
|
%
|
|||||
Net
income (loss)
|
$
|
(3,999,111
|
)
|
$
|
(420,860
|
)
|
$
|
(5,068,543
|
)
|
$
|
1,973,812
|
||
Percentage
of net sales
|
-42
|
%
|
-3
|
%
|
-19
|
%
|
5
|
%
|
|||||
·
|
successfully
market, distribute and sell our products or enter into agreements
with
third parties to perform these functions on our behalf;
and
|
·
|
obtain
the financing required to implement our business
plan.
|
·
|
the
timing of our introduction of new product
lines;
|
·
|
the
level of consumer acceptance of each new product
line;
|
·
|
general
economic and industry conditions that affect consumer spending and
retailer purchasing;
|
·
|
the
availability of manufacturing
capacity;
|
·
|
the
seasonality of the markets in which we
participate;
|
·
|
the
timing of trade shows;
|
·
|
the
product mix of customer orders;
|
·
|
the
timing of the placement or cancellation of customer
orders;
|
·
|
the
weather;
|
·
|
transportation
delays;
|
·
|
quotas
and other regulatory matters;
|
·
|
the
occurrence of charge backs in excess of
reserves;
|
·
|
the
timing of expenditures in anticipation of increased sales and actions
of
competitors; and
|
·
|
the
value of the dollar, in relation to other
currencies.
|
·
|
Political
instability or acts of terrorism, which disrupt trade with the countries
in which our contractors, suppliers or customers are
located;
|
·
|
Local
business practices that do not conform to legal or ethical
guidelines;
|
·
|
Adoption
of additional or revised quotas, restrictions or regulations relating
to
imports or exports;
|
·
|
Additional
or increased customs duties, tariffs, taxes and other charges on
imports;
|
·
|
Significant
fluctuations in the value of the dollar against foreign
currencies;
|
·
|
Increased
difficulty in protecting our intellectual property rights in foreign
jurisdictions;
|
·
|
Social,
legal or economic instability in the foreign markets in which we
do
business, which could influence our ability to sell our products
in these
international markets; and
|
·
|
Restrictions
on the transfer of funds between the United States and foreign
jurisdictions.
|
·
|
anticipating
and quickly responding to changing consumer
demands;
|
·
|
developing
innovative, high-quality products in sizes and styles that appeal
to
consumers;
|
·
|
competitively
pricing our products and achieving customer perception of value;
and
|
·
|
the
need to provide strong and effective marketing
support.
|
·
|
the
markets in which we operate;
|
·
|
holiday
seasons;
|
·
|
consumer
demand;
|
·
|
climate;
|
·
|
economic
conditions; and
|
·
|
numerous
other factors beyond our control.
|
·
|
make
it difficult for any party to acquire us, even though an acquisition
might
be beneficial to our stockholders;
|
·
|
delay,
defer or prevent a change in control of our
company;
|
·
|
discourage
bids for the common stock at a premium over the market price of our
common
stock;
|
·
|
adversely
affect the voting and other rights of the holders of our common stock;
and
|
·
|
discourage
acquisition proposals or tender offers for our
shares.
|
BLUE
HOLDINGS, INC.
|
|||
Date:
October 1, 2008
|
By:
|
/s/
Glenn S. Palmer
|
|
Glenn
S. Palmer
|
|||
Interim
Chief Financial Officer
|
Exhibit
Number
|
Description
of Exhibit
|
31.1
|
Certification
of Principal Executive Officer pursuant to Securities Exchange Act
Rules
13a-14(a) and 15d-14(a) as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
31.2
|
Certification
of Principal Financial Officer pursuant to Securities Exchange Act
Rules
13a-14(a) and 15d-14(a) as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
32.1
|
Certification
of Principal Executive Officer pursuant to 18 U.S.C. Section 1350,
as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
32.2
|
Certification
of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|