UNITED
STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x Quarterly Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934
For the quarterly period ended September 30, 2012
or
¨ Transition Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934
For the transition period from to
Commission File Number 1-7234
GP STRATEGIES CORPORATION
(Exact name of Registrant as specified in its charter)
Delaware | 52-0845774 | |
(State of Incorporation) | (I.R.S. Employer Identification No.) | |
6095 Marshalee Drive, Suite 300, Elkridge, MD | 21075 | |
(Address of principal executive offices) | (Zip Code) |
(410) 379-3600
Registrant’s telephone number, including area code:
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ¨ | Accelerated filer x | Non-accelerated filer ¨ | Smaller reporting company ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12(b)-2 of the Exchange Act). Yes ¨ No x
The number of shares outstanding of the registrant’s common stock as of October 26, 2012 was as follows:
Class | Outstanding | |
Common Stock, par value $.01 per share | 19,079,759 shares |
GP STRATEGIES CORPORATION AND SUBSIDIARIES
TABLE OF CONTENTS
Page | |
Part I. Financial Information | |
Item 1. Financial Statements (Unaudited) | |
Condensed Consolidated Balance Sheets – September 30, 2012 and December 31, 2011 | 1 |
Condensed Consolidated Statements of Operations – Three Months and Nine Months Ended September 30, 2012 and 2011 | 2 |
Condensed Consolidated Statements of Comprehensive Income – Three Months and Nine Months Ended September 30, 2012 and 2011 | 3 |
Condensed Consolidated Statements of Cash Flows – Nine Months Ended September 30, 2012 and 2011 | 4 |
Notes to Condensed Consolidated Financial Statements | 5 |
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations | 19 |
Item 3. Quantitative and Qualitative Disclosure About Market Risk | 34 |
Item 4. Controls and Procedures | 34 |
Part II. Other Information | |
Item 1. Legal Proceedings | 35 |
Item 1A. Risk Factors | 35 |
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds | 35 |
Item 6. Exhibits | 36 |
Signatures | 37 |
Part I. Financial Information
Item 1. Financial Statements
GP STRATEGIES CORPORATION AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(In thousands, except per share amounts)
September 30, | ||||||||
2012 | December 31, | |||||||
(Unaudited) | 2011 | |||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 12,599 | $ | 4,151 | ||||
Accounts and other receivables, less allowance for doubtful accounts of $1,249 in 2012 and $1,015 in 2011 | 69,381 | 67,134 | ||||||
Costs and estimated earnings in excess of billings on uncompleted contracts | 22,063 | 15,576 | ||||||
Prepaid expenses and other current assets | 11,010 | 8,863 | ||||||
Total current assets | 115,053 | 95,724 | ||||||
Property, plant and equipment | 18,337 | 16,793 | ||||||
Accumulated depreciation | (12,677 | ) | (11,231 | ) | ||||
Property, plant and equipment, net | 5,660 | 5,562 | ||||||
Goodwill | 96,431 | 93,338 | ||||||
Intangible assets, net | 13,886 | 15,122 | ||||||
Other assets | 1,978 | 1,830 | ||||||
$ | 233,008 | $ | 211,576 | |||||
Liabilities and Stockholders’ Equity | ||||||||
Current liabilities: | ||||||||
Accounts payable and accrued expenses | $ | 45,107 | $ | 42,500 | ||||
Billings in excess of costs and estimated earnings on uncompleted contracts | 17,848 | 17,266 | ||||||
Total current liabilities | 62,955 | 59,766 | ||||||
Other noncurrent liabilities | 7,148 | 8,416 | ||||||
Total liabilities | 70,103 | 68,182 | ||||||
Stockholders’ equity: | ||||||||
Common stock, par value $0.01 per share | 191 | 188 | ||||||
Additional paid-in capital | 167,026 | 165,519 | ||||||
Accumulated deficit | (2,182 | ) | (18,733 | ) | ||||
Treasury stock at cost | (323 | ) | (358 | ) | ||||
Accumulated other comprehensive loss | (1,807 | ) | (3,222 | ) | ||||
Total stockholders’ equity | 162,905 | 143,394 | ||||||
$ | 233,008 | $ | 211,576 |
See accompanying notes to condensed consolidated financial statements.
1 |
GP STRATEGIES CORPORATION AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
(Unaudited)
(In thousands, except per share data)
Three months ended | Nine months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Revenue | $ | 99,671 | $ | 88,948 | $ | 295,587 | $ | 239,275 | ||||||||
Cost of revenue | 81,742 | 74,083 | 243,041 | 198,907 | ||||||||||||
Gross profit | 17,929 | 14,865 | 52,546 | 40,368 | ||||||||||||
Selling, general and administrative expenses | 8,890 | 7,601 | 26,220 | 22,212 | ||||||||||||
Gain on reversal of deferred rent liability | — | — | — | 1,041 | ||||||||||||
Gain (loss) on change in fair value of contingent consideration, net | (792 | ) | 303 | (863 | ) | 506 | ||||||||||
Operating income | 8,247 | 7,567 | 25,463 | 19,703 | ||||||||||||
Interest expense | 75 | 51 | 175 | 149 | ||||||||||||
Other income | 72 | 157 | 262 | 498 | ||||||||||||
Income before income tax expense | 8,244 | 7,673 | 25,550 | 20,052 | ||||||||||||
Income tax expense | 2,061 | 3,054 | 8,999 | 8,132 | ||||||||||||
Net income | $ | 6,183 | $ | 4,619 | $ | 16,551 | $ | 11,920 | ||||||||
Basic weighted average shares outstanding | 19,009 | 18,784 | 18,912 | 18,761 | ||||||||||||
Diluted weighted average shares outstanding | 19,328 | 19,048 | 19,255 | 18,996 | ||||||||||||
Per common share data: | ||||||||||||||||
Basic earnings per share | $ | 0.33 | $ | 0.25 | $ | 0.88 | $ | 0.64 | ||||||||
Diluted earnings per share | $ | 0.32 | $ | 0.24 | $ | 0.86 | $ | 0.63 |
See accompanying notes to condensed consolidated financial statements.
2 |
GP STRATEGIES CORPORATION AND SUBSIDIARIES
Condensed Consolidated Statements of Comprehensive Income
(Unaudited)
(In thousands)
Three months ended | Nine months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Net income | $ | 6,183 | $ | 4,619 | $ | 16,551 | $ | 11,920 | ||||||||
Foreign currency translation adjustments | 1,226 | (1,194 | ) | 1,415 | (603 | ) | ||||||||||
Comprehensive income | $ | 7,409 | $ | 3,425 | $ | 17,966 | $ | 11,317 |
See accompanying notes to condensed consolidated financial statements.
3 |
GP STRATEGIES CORPORATION AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
Nine months ended September 30, 2012 and 2011
(Unaudited, in thousands)
2012 | 2011 | |||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 16,551 | $ | 11,920 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Gain on reversal of deferred rent liability | — | (1,041 | ) | |||||
(Gain) loss on change in fair value of contingent consideration, net | 863 | (506 | ) | |||||
Depreciation and amortization | 5,920 | 4,329 | ||||||
Deferred income taxes | (381 | ) | (897 | ) | ||||
Non-cash compensation expense | 2,779 | 2,188 | ||||||
Changes in other operating items: | ||||||||
Accounts and other receivables | (268 | ) | 3,667 | |||||
Costs and estimated earnings in excess of billings on uncompleted contracts | (6,330 | ) | (5,380 | ) | ||||
Prepaid expenses and other current assets | (16 | ) | (1,398 | ) | ||||
Accounts payable and accrued expenses | 384 | 882 | ||||||
Billings in excess of costs and estimated earnings on uncompleted contracts | (502 | ) | (2,040 | ) | ||||
Income tax benefit of stock-based compensation | (1,358 | ) | — | |||||
Contingent consideration payments in excess of fair value on acquisition date | (602 | ) | (721 | ) | ||||
Other | (40 | ) | (442 | ) | ||||
Net cash provided by operating activities | 17,000 | 10,561 | ||||||
Cash flows from investing activities: | ||||||||
Additions to property, plant and equipment | (2,155 | ) | (2,397 | ) | ||||
Acquisitions, net of cash acquired | (1,935 | ) | (35,785 | ) | ||||
Net cash used in investing activities | (4,090 | ) | (38,182 | ) | ||||
Cash flows from financing activities: | ||||||||
Proceeds from short-term borrowings | — | 6,154 | ||||||
Contingent consideration payments | (1,263 | ) | (1,238 | ) | ||||
Change in negative cash book balance | (1,888 | ) | 61 | |||||
Tax withholding payments for employee stock-based compensation in exchange for shares surrendered | (1,982 | ) | (54 | ) | ||||
Income tax benefit of stock-based compensation | 1,358 | — | ||||||
Repurchases of common stock in the open market | (914 | ) | (956 | ) | ||||
Proceeds from stock option exercises | 209 | 232 | ||||||
Other | (126 | ) | (5 | ) | ||||
Net cash provided by (used in) financing activities | (4,606 | ) | 4,194 | |||||
Effect of exchange rate changes on cash and cash equivalents | 144 | (28 | ) | |||||
Net increase (decrease) in cash and cash equivalents | 8,448 | (23,455 | ) | |||||
Cash and cash equivalents at beginning of period | 4,151 | 28,902 | ||||||
Cash and cash equivalents at end of period | $ | 12,599 | $ | 5,447 |
See accompanying notes to condensed consolidated financial statements.
4 |
gp strategies corporation AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
September 30, 2012
(Unaudited)
(1) | Basis of Presentation |
GP Strategies Corporation is a global performance improvement solutions provider of sales and technical training, e-Learning solutions, management consulting and engineering services. On December 31, 2011, GP Strategies Corporation merged with and into its sole operating subsidiary General Physics Corporation (“General Physics”), eliminating the previous holding company structure. General Physics, which was established in 1966, was the surviving legal corporation in the merger and was renamed GP Strategies Corporation when the merger became effective. Following the merger, the financial position, business operations, state of incorporation, directors, executive officers and management of the newly combined company were substantially identical to those of GP Strategies Corporation before the merger. References in this report to “GP Strategies,” the “Company,” “we” and “our” are to GP Strategies Corporation and its subsidiaries.
The accompanying condensed consolidated balance sheet as of September 30, 2012, the condensed consolidated statements of operations for the three and nine months ended September 30, 2012 and 2011, the condensed consolidated statements of comprehensive income for the three and nine months ended September 30, 2012 and 2011, and the condensed consolidated statements of cash flows for the nine months ended September 30, 2012 and 2011 have not been audited, but have been prepared in conformity with U.S. generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2011, as presented in our Annual Report on Form 10-K for the fiscal year ended December 31, 2011. In the opinion of management, this interim information includes all material adjustments, which are of a normal and recurring nature, necessary for a fair presentation. The results for the 2012 interim period are not necessarily indicative of results to be expected for the entire year. Certain prior year amounts have been reclassified to conform to current year presentation.
The condensed consolidated financial statements include the operations of the Company and its subsidiaries. All significant intercompany balances and transactions have been eliminated.
(2) | Accounting Standard Adopted |
In June 2011, the Financial Accounting Standards Board issued ASU 2011-05, Presentation of Comprehensive Income ("ASU 2011-05"), which requires an entity to present components of net income and other comprehensive income in one continuous statement, referred to as the statement of comprehensive income, or in two separate, but consecutive statements. The previous option to present components of other comprehensive income as part of the statement of changes in stockholders' equity was eliminated. Although the new standard changed the presentation of comprehensive income, there were no changes to the components that are recognized in net income or other comprehensive income under existing guidance. ASU 2011-05 is effective for interim and annual periods beginning after December 15, 2011 and will be applied retrospectively. We adopted ASU 2011-05 in the first quarter of 2012 and have included two separate, but consecutive statements of operations and comprehensive income in this report. The adoption of ASU 2011-05 changed our financial statement presentation of comprehensive income but did not impact our net income, financial position or cash flows.
5 |
gp strategies corporation AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
September 30, 2012
(Unaudited)
(3) | Significant Customers & Concentration of Credit Risk |
We have a market concentration of revenue in the automotive sector. Revenue from the automotive industry accounted for approximately 17% of our consolidated revenue for both nine-month periods ended September 30, 2012 and 2011. We also have a concentration of revenue from the United States government. For the nine months ended September 30, 2012 and 2011, sales to the United States government and its agencies represented approximately 13% and 15%, respectively, of our consolidated revenue. Revenue was derived from many separate contracts with a variety of government agencies that are regarded by us as separate customers. No single customer accounted for more than 10% of our revenue for the nine months ended September 30, 2012 or accounts receivable as of September 30, 2012.
(4) | Earnings Per Share |
Basic earnings per share (EPS) is computed by dividing net income by the weighted average number of common shares outstanding during the period. Diluted EPS reflects the potential dilution of common stock equivalent shares that could occur if securities or other contracts to issue common stock were exercised or converted into common stock.
Our dilutive common stock equivalent shares consist of restricted stock units and stock options to purchase shares of common stock computed under the treasury stock method, using the average market price during the period. The following table presents instruments which were not dilutive and were excluded from the computation of diluted EPS in each period, as well as the dilutive common stock equivalent shares which were included in the computation of diluted EPS:
Three months ended | Nine months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(In thousands) | ||||||||||||||||
Non-dilutive instruments | 48 | 155 | 74 | 102 | ||||||||||||
Dilutive common stock equivalents | 319 | 264 | 343 | 235 |
6 |
gp strategies corporation AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
September 30, 2012
(Unaudited)
(5) | Acquisitions |
Information Horizons
Effective May 1, 2012, we entered into an Asset Purchase Agreement with Information Horizons Limited (“Information Horizons”), an independent skills training provider located in the United Kingdom, to acquire its government funded training services business. The purchase price was $531,000 in cash at closing. The purchase price allocation consisted of fixed assets of $26,000 and an intangible asset of $505,000 which is being amortized over an estimated useful life of three years subsequent to the acquisition date. Information Horizons is included in the Learning Solutions segment and its results of operations have been included in the consolidated financial statements since May 1, 2012. The pro-forma impact of the acquisition is not material to our results of operations.
Asentus
On June 29, 2012, through our wholly-owned subsidiaries in Canada and Europe, we acquired the business and operations of Asentus Consulting Group Ltd. and Asentus Europe B.V. (collectively, “Asentus”). Asentus is an international provider of IT technical training content, and live and virtual training event services, with offices in Vancouver, Canada, The Netherlands, Germany and France. The total upfront purchase price for both companies was $1,500,000, of which $1,100,000 was paid in cash at closing and $400,000 is payable subsequent to a working capital adjustment as defined in the purchase agreement which we expect to finalize and pay during the fourth quarter of 2012. In addition, the purchase agreement requires up to an additional $3,700,000 of consideration, contingent upon the achievement of certain earnings targets, as defined in the purchase agreement, during two successive twelve-month periods following the closing. Of the total contingent consideration, a maximum of $2,100,000 would be payable subsequent to the first twelve-month period following completion of the acquisition and a maximum of $1,600,000 would be payable subsequent to the second twelve-month period following completion of the acquisition.
The acquired Asentus business is included in the Learning Solutions segment and the results of its operations have been included in the consolidated financial statements since July 1, 2012. The pro-forma impact of the acquisition is not material to our results of operations.
7 |
gp strategies corporation AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
September 30, 2012
(Unaudited)
The estimated fair value of the purchase price recorded by us consisted of the following (in thousands):
Cash purchase price paid at closing | $ | 1,100 | ||
Estimated additional purchase price payable upon determination of working capital adjustment | 400 | |||
Fair value of contingent consideration | 765 | |||
Total estimated purchase price | $ | 2,265 |
The purchase price allocation for the net assets acquired is as follows (in thousands):
Cash | $ | 396 | ||
Accounts receivable | 1,980 | |||
Prepaid expenses and other assets | 518 | |||
Property and equipment | 55 | |||
Amortizable intangible assets | 443 | |||
Goodwill | 1,862 | |||
Total assets acquired | 5,254 | |||
Accounts payable, accrued expenses and other liabilities | 2,892 | |||
Deferred tax liability | 97 | |||
Total liabilities assumed | 2,989 | |||
Net assets acquired | $ | 2,265 |
We recorded amortizable intangible assets as a result of the acquisition, which included $325,000 of customer-related intangible assets which will be amortized over an estimated useful life of five years and $118,000 of intellectual property which will be amortized over an estimated useful life of three years.
8 |
gp strategies corporation AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
September 30, 2012
(Unaudited)
Rovsing Dynamics
On September 17, 2012, we entered into an Asset Purchase Agreement with Rovsing Dynamics A/S (“Rovsing”), located in Denmark, a provider of vibration condition monitoring hardware and software, and on that date acquired the business and certain operating assets. The purchase price was approximately $700,000 in cash paid at closing.
The purchase price allocation for the assets acquired and liabilities assumed is as follows (in thousands):
Inventory | $ | 276 | ||
Costs and estimated earnings in excess of billings on uncompleted contracts | 488 | |||
Prepaid expenses and other assets | 133 | |||
Property and equipment | 5 | |||
Amortizable intangible assets | 775 | |||
Goodwill | 340 | |||
Total assets acquired | 2,017 | |||
Accounts payable and accrued expenses | 427 | |||
Billings in excess of costs and estimated earnings on uncompleted contracts | 890 | |||
Total liabilities assumed | 1,317 | |||
Net assets acquired | $ | 700 |
We recorded a technology-related intangible asset of $775,000 related to proprietary software acquired which will be amortized over an estimated useful life of three years subsequent to the acquisition date. The acquired Rovsing business is included in the Energy Services segment and its results of operations have been included in the consolidated financial statements since September 17, 2012. The pro-forma impact of the acquisition is not material to our results of operations.
BlessingWhite
On October 1, 2012, we completed the acquisition of BlessingWhite, a provider of leadership development and employee engagement solutions. The purchase price was $10,022,000 in cash at closing, net of cash acquired. BlessingWhite will be included in the Learning Solutions segment and its results of operations will be included in the consolidated financial statements beginning October 1, 2012.
9 |
gp strategies corporation AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
September 30, 2012
(Unaudited)
Contingent Consideration
Accounting Standards Codification (“ASC”) Topic 805 requires that contingent consideration be recognized at fair value on the acquisition date and be re-measured each reporting period with subsequent adjustments recognized in the consolidated statement of operations. We estimate the fair value of contingent consideration liabilities based on financial projections of the acquired companies and estimated probabilities of achievement and discount the liabilities to present value using a weighted-average cost of capital. Contingent consideration is valued using significant inputs that are not observable in the market which are defined as Level 3 inputs pursuant to fair value measurement accounting. We believe our estimates and assumptions are reasonable; however, there is significant judgment involved. At each reporting date, the contingent consideration obligation is revalued to estimated fair value, and changes in fair value subsequent to the acquisitions are reflected in income or expense in the consolidated statements of operations, and could cause a material impact to, and volatility in, our operating results. Changes in the fair value of contingent consideration obligations may result from changes in discount periods, changes in the timing and amount of revenue and/or earnings estimates and changes in probability assumptions with respect to the likelihood of achieving the various earn-out criteria.
Below is a summary of the potential contingent consideration we may be required to pay in connection with completed acquisitions as of September 30, 2012 (dollars in thousands):
Original range | ||||||||||||||||||
of potential | As of September 30, 2012 | |||||||||||||||||
undiscounted | Maximum contingent consideration due in | |||||||||||||||||
Acquisition: | payments | 2012 | 2013 | 2014 | Total | |||||||||||||
Milsom | $0 - $3,600 | $ | — | $ | 300 | $ | — | $ | 300 | |||||||||
Option Six | $0 - $2,000 | 200 | — | — | 200 | |||||||||||||
Marton House | $0 - $3,849 | — | 1,294 | — | 1,294 | |||||||||||||
Bath Consulting | $0 - $2,435 | — | 889 | 1,099 | 1,988 | |||||||||||||
Communication Consulting | $0 - $700 | — | 300 | — | 300 | |||||||||||||
Asentus | $0 - $3,700 | — | 2,100 | 1,600 | 3,700 | |||||||||||||
Total | $ | 200 | $ | 4,883 | $ | 2,699 | $ | 7,782 |
10 |
gp strategies corporation AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
September 30, 2012
(Unaudited)
Below is a summary of the changes in the recorded amount of contingent consideration liabilities from December 31, 2011 to September 30, 2012 for each acquisition (dollars in thousands):
Change in | ||||||||||||||||||||
2012 | Fair Value of | Foreign | ||||||||||||||||||
Liability as of | Additions | Contingent | Currency | Liability as of | ||||||||||||||||
Acquisition: | Dec. 31, 2011 | (Payments) | Consideration | Translation | Sept. 30, 2012 | |||||||||||||||
Milsom | $ | 682 | (437 | ) | 42 | 13 | $ | 300 | ||||||||||||
Option Six | 800 | (800 | ) | — | — | — | ||||||||||||||
Marton House | 311 | — | 419 | 11 | 741 | |||||||||||||||
Bath Consulting | 1,197 | (350 | ) | 421 | 59 | 1,327 | ||||||||||||||
Academy of Training | 49 | (78 | ) | 29 | — | — | ||||||||||||||
Asentus | — | 765 | (6 | ) | 25 | 784 | ||||||||||||||
Communication Consulting | 239 | (200 | ) | (42 | ) | 3 | — | |||||||||||||
Total | $ | 3,278 | (1,100 | ) | 863 | 111 | $ | 3,152 |
As of September 30, 2012 and December 31, 2011, contingent consideration included in accounts payable and accrued expenses on the consolidated balance sheet totaled $1,885,000 and $2,539,000, respectively. As of September 30, 2012 and December 31, 2011, we also had accrued contingent consideration totaling $1,267,000 and $739,000, respectively, included in other noncurrent liabilities on the consolidated balance sheet, representing the portion of contingent consideration estimated to be payable greater than twelve months from the balance sheet date.
11 |
gp strategies corporation AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
September 30, 2012
(Unaudited)
(6) | Intangible Assets |
Goodwill
Changes in the carrying amount of goodwill by reportable business segment for the nine months ended September 30, 2012 were as follows (in thousands):
Professional | Sandy | Performance | ||||||||||||||||||||||
Learning | & Technical | Training & | Readiness | Energy | ||||||||||||||||||||
Solutions | Services | Marketing | Group | Services | Total | |||||||||||||||||||
Net book value at Dec. 31, 2011 | ||||||||||||||||||||||||
Goodwill | $ | 47,149 | $ | 37,480 | $ | 6,161 | $ | 9,795 | $ | 8,170 | $ | 108,755 | ||||||||||||
Accumulated impairment losses | (2,079 | ) | (7,830 | ) | (5,508 | ) | — | — | (15,417 | ) | ||||||||||||||
Total | 45,070 | 29,650 | 653 | 9,795 | 8,170 | 93,338 | ||||||||||||||||||
Acquisitions | 1,862 | — | — | — | 340 | 2,202 | ||||||||||||||||||
Foreign currency translation | 891 | — | — | — | — | 891 | ||||||||||||||||||
Net book value at Sept. 30, 2012 | ||||||||||||||||||||||||
Goodwill | 49,902 | 37,480 | 6,161 | 9,795 | 8,510 | 111,848 | ||||||||||||||||||
Accumulated impairment losses | (2,079 | ) | (7,830 | ) | (5,508 | ) | — | — | (15,417 | ) | ||||||||||||||
Total | $ | 47,823 | $ | 29,650 | $ | 653 | $ | 9,795 | $ | 8,510 | $ | 96,431 |
12 |
gp strategies corporation AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
September 30, 2012
(Unaudited)
Intangible Assets Subject to Amortization
Intangible assets with finite lives are subject to amortization over their estimated useful lives. The primary assets included in this category and their respective balances were as follows (in thousands):
Gross Carrying | Accumulated | Net Carrying | ||||||||||
September 30, 2012 | Amount | Amortization | Amount | |||||||||
Customer relationships | $ | 21,348 | $ | (9,004 | ) | $ | 12,344 | |||||
Tradenames | 791 | (577 | ) | 214 | ||||||||
Software and other | 2,499 | (1,171 | ) | 1,328 | ||||||||
$ | 24,638 | $ | (10,752 | ) | $ | 13,886 | ||||||
December 31, 2011 | ||||||||||||
Customer relationships | $ | 20,154 | $ | (6,229 | ) | $ | 13,925 | |||||
Tradenames | 791 | (280 | ) | 511 | ||||||||
Contract backlog | 374 | (367 | ) | 7 | ||||||||
Software and other | 1,589 | (910 | ) | 679 | ||||||||
$ | 22,908 | $ | (7,786 | ) | $ | 15,122 |
(7) | Stock-Based Compensation |
We recognize compensation expense for stock-based compensation awards issued to employees that are expected to vest. Compensation cost is based on the fair value of awards as of the grant date.
The following table summarizes the pre-tax stock-based compensation expense included in reported net income (in thousands):
Three months ended Sept. 30, | Nine months ended Sept. 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Non-qualified stock options | $ | 105 | $ | 229 | $ | 587 | $ | 684 | ||||||||
Restricted stock units | 224 | 194 | 482 | 451 | ||||||||||||
Board of Directors stock grants | 75 | 78 | 287 | 279 | ||||||||||||
Total stock-based compensation | $ | 404 | $ | 501 | $ | 1,356 | $ | 1,414 |
Pursuant to our 2011 Stock Incentive Plan, we may grant awards of non-qualified stock options, incentive stock options, restricted stock, stock units, performance shares, performance units and other incentives payable in cash or in shares of our common stock to officers, employees or members of the Board of Directors. As of September 30, 2012, we had non-qualified stock options and restricted stock units outstanding under these plans as discussed below.
13 |
gp strategies corporation AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
September 30, 2012
(Unaudited)
Non-Qualified Stock Options
Summarized information for the Company’s non-qualified stock options is as follows:
Weighted | ||||||||||||||||
average | ||||||||||||||||
Weighted | remaining | Aggregate | ||||||||||||||
Number of | average | contractual | intrinsic | |||||||||||||
Stock Options | options | exercise price | term | value | ||||||||||||
Outstanding at December 31, 2011 | 1,441,370 | $ | 9.93 | |||||||||||||
Granted | 48,500 | 17.35 | ||||||||||||||
Exercised | (715,960 | ) | 10.84 | |||||||||||||
Forfeited | (35,900 | ) | 11.69 | |||||||||||||
Expired | (9,920 | ) | 3.36 | |||||||||||||
Outstanding at September 30, 2012 | 728,090 | $ | 9.53 | 3.22 | $ | 7,130,000 | ||||||||||
Stock options expected to vest | 712,690 | $ | 9.54 | 3.21 | $ | 6,973,000 | ||||||||||
Exercisable at September 30, 2012 | 296,390 | $ | 9.03 | 2.37 | $ | 3,048,000 |
Restricted Stock Units
In addition to stock options, we issue restricted stock units to key employees and members of the Board of Directors based on meeting certain service goals. The stock units vest to the recipients at various dates, up to five years, based on fulfilling service requirements. We recognize the value of the market price of the underlying stock on the date of grant as compensation expense over the requisite service period. Upon vesting, the stock units are settled in shares of our common stock. Summarized share information for our restricted stock units is as follows:
Nine | Weighted | |||||||
months ended | average | |||||||
September 30, | grant date | |||||||
2012 | fair value | |||||||
(In shares) | (In dollars) | |||||||
Outstanding and unvested, beginning of period | 102,967 | $ | 6.43 | |||||
Granted | 190,500 | 19.25 | ||||||
Vested | (13,560 | ) | 9.00 | |||||
Forfeited | (5,044 | ) | 8.73 | |||||
Outstanding and unvested, end of period | 274,863 | $ | 15.15 | |||||
Restricted stock units expected to vest | 261,103 | $ | 15.05 |
14 |
gp strategies corporation AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
September 30, 2012
(Unaudited)
(8) | Short-Term Borrowings |
As of September 30, 2012, we had a $50 million Financing and Security Agreement (the “Credit Agreement”) with a bank that expires on October 31, 2014 and is secured by certain of our assets. The Credit Agreement contains a provision to increase the maximum principal amount to $75,000,000 upon lender approval. The maximum interest rate on borrowings under the Credit Agreement is the daily LIBOR market index rate plus 2.25%. Based upon our financial performance, the interest rate can be reduced to a minimum of LIBOR plus 1.0%. For the three months ended September 30, 2012, the rate was LIBOR plus 1.0%. The Credit Agreement contains covenants with respect to our minimum tangible net worth, total liabilities to tangible net worth ratio and cash flow to debt service ratio. We were in compliance with all loan covenants under the Credit Agreement as of September 30, 2012. As of September 30, 2012, there were no borrowings outstanding and $50,000,000 of available borrowings under the Credit Agreement.
(9) | Income Taxes |
An uncertain tax position taken or expected to be taken in a tax return is recognized in the financial statements when it is more likely than not (i.e., a likelihood of more than fifty percent) that the position would be sustained upon examination by tax authorities that have full knowledge of all relevant information. A recognized tax position is then measured at the largest amount of benefit that is greater than fifty percent likely of being realized upon ultimate settlement. Interest and penalties related to income taxes are accounted for as income tax expense.
During the third quarter of 2012, we recognized an income tax benefit of $1,602,000 on the reduction of an uncertain tax position liability relating to a prior tax deduction that is now outside the applicable statute of limitations. The income tax benefit included a $1,418,000 reduction in the uncertain tax position liability and the reversal of $184,000 of accrued interest and penalties. As of September 30, 2012, after recording the reduction of the uncertain tax position liability, we had no other uncertain tax positions reflected on our consolidated balance sheet.
We and our subsidiaries file income tax returns in the U.S. federal jurisdiction, and various state and foreign jurisdictions. With few exceptions, we are no longer subject to U.S. federal, state and local, or non-U.S. income tax examination by tax authorities for years prior to 2009, with the exception of the net operating loss generated in 2003 that was utilized on the 2008 and 2009 tax returns.
15 |
gp strategies corporation AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
September 30, 2012
(Unaudited)
(10) | Stockholders’ Equity |
Changes in stockholders’ equity during the nine months ended September 30, 2012 were as follows (in thousands):
Accumulated | ||||||||||||||||||||||||
Additional | Treasury | other | Total | |||||||||||||||||||||
Common | paid-in | Accumulated | stock | comprehensive | stockholders’ | |||||||||||||||||||
stock | capital | deficit | at cost | loss | equity | |||||||||||||||||||
Balance at December 31, 2011 | $ | 188 | $ | 165,519 | $ | (18,733 | ) | $ | (358 | ) | $ | (3,222 | ) | $ | 143,394 | |||||||||
Net income | - | - | 16,551 | - | - | 16,551 | ||||||||||||||||||
Foreign currency translation adjustment | - | - | - | - | 1,415 | 1,415 | ||||||||||||||||||
Repurchases of common stock | - | - | - | (914 | ) | - | (914 | ) | ||||||||||||||||
Stock-based compensation expense | - | 1,288 | - | - | - | 1,288 | ||||||||||||||||||
Issuance of stock for employer contributions to retirement plan | - | 542 | - | 949 | - | 1,491 | ||||||||||||||||||
Income tax benefit from stock-based compensation | - | 1,358 | - | - | - | 1,358 | ||||||||||||||||||
Shares withheld in exchange for tax withholding payments on stock-based compensation | - | (1,982 | ) | - | - | - | (1,982 | ) | ||||||||||||||||
Other | 3 | 301 | - | - | - | 304 | ||||||||||||||||||
Balance at September 30, 2012 | $ | 191 | $ | 167,026 | $ | (2,182 | ) | $ | (323 | ) | $ | (1,807 | ) | $ | 162,905 |
(11) | Business Segments |
As of September 30, 2012, we operated through five reportable business segments: (i) Learning Solutions, (ii) Professional & Technical Services, (iii) Sandy Training & Marketing, (iv) Performance Readiness Group (formerly RWD), and (v) Energy Services. Our Learning Solutions segment represents an aggregation of two operating groups in accordance with the aggregation criteria in U.S. GAAP, while all of the other reportable segments each represent one operating group. We are organized by operating group primarily based upon the markets served by each group and/or the services performed. Each operating group consists of business units which are focused on providing specific products and services to certain classes of customers or within targeted markets. Marketing and communications, accounting, finance, legal, human resources, information systems and other administrative services are organized at the corporate level. Business development and sales resources are aligned with operating groups to support existing customer accounts and new customer development.
Further information regarding our business segments is discussed below.
Learning Solutions. The Learning Solutions segment delivers training, curriculum design and development, e-Learning services, system hosting, training business process outsourcing and consulting services primarily to large companies in the electronics and semiconductors, healthcare, software, financial and other industries as well as to government agencies. This segment’s ability to deliver a wide range of training services on a global basis allows it to take over the entire learning function for the client, including their training personnel.
16 |
gp strategies corporation AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
September 30, 2012
(Unaudited)
Professional & Technical Services. Consisting of our former Manufacturing and Process & Government groups, this segment has over four decades of experience providing training, consulting, engineering and technical services, including lean consulting, emergency preparedness, safety and regulatory compliance, chemical demilitarization and environmental services primarily to large companies in the manufacturing, steel, pharmaceutical and petrochemical industries, federal and state government agencies and large government contractors. This segment also provides services to users of alternative fuels, including designing and constructing liquefied natural gas (LNG) and hydrogen fueling stations, as well as supplying fuel and equipment.
Sandy Training & Marketing. The Sandy segment provides custom product sales training and has been a leader in serving manufacturing customers in the U.S. automotive industry for over 30 years. Sandy provides custom product sales training designed to better educate customer sales forces with respect to new vehicle features and designs, in effect rapidly increasing the sales force knowledge base and enabling them to address detailed customer queries. Furthermore, Sandy helps our clients assess their customer relationship marketing strategy, measure performance against competitors and connect with their customers on a one-to-one basis. This segment also provides technical training services to automotive customers.
Performance Readiness Group. Formerly named RWD, this segment represents a portion of the consulting business acquired from RWD Technologies, LLC in April 2011. Certain of the other acquired RWD business units are managed within the Professional & Technical Services and Sandy segments discussed above. The Performance Readiness Group provides human capital management and IT consulting services, end-user training, change management, knowledge management and operator effectiveness management solutions in industries such as manufacturing, aerospace, healthcare, life sciences, consumer products, financial, telecommunications, services and higher education as well as the public sector.
Energy Services. The Energy Services segment provides engineering services, products and training primarily to electric power utilities. Our proprietary EtaProTM Performance Monitoring and Optimization System provides a suite of performance solutions for power generation plants and is installed at approximately 900 power generating units in over 30 countries. In addition to providing custom training solutions, this segment provides web-based training through our GPiLearnTM portal to over 30,000 power plant personnel in the U.S. and in over 40 countries.
We do not allocate the following corporate items to the segments: other income, interest expense, gain (loss) on change in fair value of contingent consideration and income tax expense. Inter-segment revenue is eliminated in consolidation and is not significant.
Prior to the merger of GP Strategies Corporation and General Physics on December 31, 2011, we did not allocate certain corporate selling, general and administrative (SG&A) expenses to our operating segments. After the merger, we began allocating these costs to the operating segments on a consistent basis as other SG&A expenses. As a result, we have reclassified the prior period operating income by segment amounts below to allocate the corporate SG&A expenses that were previously not allocated.
17 |
gp strategies corporation AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
September 30, 2012
(Unaudited)
The following tables set forth the revenue and operating income of each of our operating segments and includes a reconciliation of segment revenue to consolidated revenue and operating income to consolidated income before income tax expense (in thousands):
Three months ended | Nine months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
Revenue: | 2012 | 2011 | 2012 | 2011 | ||||||||||||
Learning Solutions | $ | 41,897 | $ | 33,230 | $ | 115,336 | $ | 94,663 | ||||||||
Professional & Technical Services | 20,938 | 22,289 | 67,891 | 61,530 | ||||||||||||
Sandy Training & Marketing | 16,878 | 13,163 | 51,083 | 39,301 | ||||||||||||
Performance Readiness Group | 13,682 | 14,884 | 42,810 | 26,896 | ||||||||||||
Energy Services | 6,276 | 5,382 | 18,467 | 16,885 | ||||||||||||
$ | 99,671 | $ | 88,948 | $ | 295,587 | $ | 239,275 | |||||||||
Operating income: | ||||||||||||||||
Learning Solutions | $ | 4,611 | $ | 2,660 | $ | 11,949 | $ | 6,309 | ||||||||
Professional & Technical Services | 993 | 2,551 | 4,181 | 5,482 | ||||||||||||
Sandy Training & Marketing | 1,078 | 644 | 3,286 | 1,805 | ||||||||||||
Performance Readiness Group | 556 | 70 | 2,007 | 652 | ||||||||||||
Energy Services | 1,801 | 1,339 | 4,903 | 3,908 | ||||||||||||
Gain on reversal of deferred rent liability | - | - | - | 1,041 | ||||||||||||
Gain (loss) on change in fair value of contingent consideration, net | (792 | ) | 303 | (863 | ) | 506 | ||||||||||
Operating income | 8,247 | 7,567 | 25,463 | 19,703 | ||||||||||||
Interest expense | (75 | ) | (51 | ) | (175 | ) | (149 | ) | ||||||||
Other income | 72 | 157 | 262 | 498 | ||||||||||||
Income before income tax expense | $ | 8,244 | $ | 7,673 | $ | 25,550 | $ | 20,052 |
(12) | Subsequent Event |
On October 1, 2012, we completed the acquisition of BlessingWhite. See further details regarding the acquisition in Note 5.
18 |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Results of Operations
General Overview
We are a global performance improvement solutions provider of sales and technical training, e-Learning solutions, management consulting and engineering services that seeks to improve the effectiveness of organizations by providing services and products that are customized to meet the specific needs of clients. Clients include Fortune 500 companies and governmental and other commercial customers in a variety of industries. We believe we are a global leader in performance improvement, with over four decades of experience in providing solutions to optimize workforce performance.
As of September 30, 2012, we operated through five reportable business segments: (i) Learning Solutions, (ii) Professional & Technical Services, (iii) Sandy Training & Marketing (“Sandy”), (iv) Performance Readiness Group (formerly RWD), and (v) Energy Services. Our Learning Solutions segment represents an aggregation of two operating groups in accordance with the aggregation criteria in U.S. GAAP, while all of the other reportable segments each represent one operating group. We are organized by operating group, primarily based upon the markets served by each group and/or the services performed. Each operating group consists of business units which are focused on providing specific products and services to certain classes of customers or within targeted markets. Marketing and communications, accounting, finance, legal, human resources, information systems and other administrative services are organized at the corporate level. Business development and sales resources are aligned with operating groups to support existing customer accounts and new customer development.
Further information regarding each business segment is discussed below.
Learning Solutions. The Learning Solutions segment delivers training, curriculum design and development, e-Learning services, system hosting, training business process outsourcing and consulting services primarily to large companies in the electronics and semiconductors, healthcare, software, financial and other industries as well as to government agencies. This segment’s ability to deliver a wide range of training services on a global basis allows it to take over the entire learning function for the client, including their training personnel.
Professional & Technical Services. Consisting of our former Manufacturing and Process & Government groups, this segment has over four decades of experience providing training, consulting, engineering and technical services, including lean consulting, emergency preparedness, safety and regulatory compliance, chemical demilitarization and environmental services primarily to large companies in the manufacturing, steel, pharmaceutical and petrochemical industries, federal and state government agencies and large government contractors. This segment also provides services to users of alternative fuels, including designing and constructing LNG and hydrogen fueling stations, as well as supplying fuel and equipment.
Sandy Training & Marketing. The Sandy segment provides custom product sales training and has been a leader in serving manufacturing customers in the U.S. automotive industry for over 30 years. Sandy provides custom product sales training designed to better educate customer sales forces with respect to new vehicle features and designs, in effect rapidly increasing the sales force knowledge base and enabling them to address detailed customer queries. Furthermore, Sandy helps our clients assess their customer relationship marketing strategy, measure performance against competitors and connect with their customers on a one-to-one basis. This segment also provides technical training services to automotive customers.
19 |
Performance Readiness Group. Formerly named RWD, this segment represents a portion of the consulting business acquired from RWD Technologies, LLC in April 2011. Certain of the other acquired RWD business units are managed within the Professional & Technical Services and Sandy segments discussed above. The Performance Readiness Group provides human capital management and IT consulting services, end-user training, change management, knowledge management and operator effectiveness management solutions in industries such as manufacturing, aerospace, healthcare, life sciences, consumer products, financial, telecommunications, services and higher education as well as the public sector.
Energy Services. The Energy Services segment provides engineering services, products and training primarily to electric power utilities. Our proprietary EtaProTM Performance Monitoring and Optimization System provides a suite of performance solutions for power generation plants and is installed at approximately 900 power generating units in over 30 countries. In addition to providing custom training solutions, this segment provides web-based training through our GPiLearnTM portal to over 30,000 power plant personnel in the U.S. and in over 40 countries.
Acquisitions
Information Horizons
Effective May 1, 2012, we entered into an Asset Purchase Agreement with Information Horizons Limited (“Information Horizons”), an independent skills training provider located in the United Kingdom, to acquire its government funded training services business. The purchase price was $0.5 million in cash at closing. The purchase price allocation consisted primarily of an intangible asset of $0.5 million which is being amortized over an estimated useful life of three years subsequent to the acquisition date. Information Horizons is included in the Learning Solutions segment and its results of operations have been included in the consolidated financial statements since May 1, 2012. The pro-forma impact of the acquisition is not material to our results of operations.
Asentus
On June 29, 2012, through our wholly-owned subsidiaries in Canada and Europe, we acquired the business and operations of Asentus Consulting Group Ltd. and Asentus Europe B.V. (collectively, “Asentus”). Asentus is an international provider of IT technical training content, and live and virtual training event services, with offices in Vancouver, Canada, The Netherlands, Germany and France. The total upfront purchase price for both companies was $1.5 million, of which $1.1 million was paid in cash at closing and $0.4 million is payable subsequent to a working capital adjustment as defined in the purchase agreement which we expect to finalize and pay during the fourth quarter of 2012. In addition, the purchase agreement requires up to an additional $3.7 million of consideration, contingent upon the achievement of certain earnings targets, as defined in the purchase agreement, during two successive twelve-month periods following the closing. Of the total contingent consideration, a maximum of $2.1 million would be payable subsequent to the first twelve-month period following completion of the acquisition and a maximum of $1.6 million would be payable subsequent to the second twelve-month period following completion of the acquisition.
The acquired Asentus business is included in the Learning Solutions segment and the results of its operations have been included in the consolidated financial statements since July 1, 2012. The pro-forma impact of the acquisition is not material to our results of operations.
20 |
The estimated fair value of the purchase price recorded by us consisted of the following (in thousands):
Cash purchase price paid at closing | $ | 1,100 | ||
Estimated additional purchase price payable upon finalization of working capital adjustment | 400 | |||
Fair value of contingent consideration | 765 | |||
Total estimated purchase price | $ | 2,265 |
The purchase price allocation for the net assets acquired is as follows (in thousands):
Cash | $ | 396 | ||
Accounts receivable | 1,980 | |||
Prepaid expenses and other assets | 518 | |||
Property and equipment | 55 | |||
Amortizable intangible assets | 443 | |||
Goodwill | 1,862 | |||
Total assets acquired | 5,254 | |||
Accounts payable, accrued expenses and other liabilities | 2,892 | |||
Deferred tax liability | 97 | |||
Total liabilities assumed | 2,989 | |||
Net assets acquired | $ | 2,265 |
We recorded amortizable intangible assets as a result of the acquisition, which included $0.3 million of customer-related intangible assets which will be amortized over an estimated useful life of five years and $0.1 million of intellectual property which will be amortized over an estimated useful life of three years.
21 |
Rovsing Dynamics
On September 17, 2012, we entered into an Asset Purchase Agreement with Rovsing Dynamics A/S (“Rovsing”), located in Denmark, a provider of vibration condition monitoring hardware and software, and on that date acquired the business and certain operating assets. The purchase price was approximately $0.7 million in cash paid at closing.
The purchase price allocation for the assets acquired and liabilities assumed is as follows (in thousands):
Inventory | $ | 276 | ||
Costs and estimated earnings in excess of billings on uncompleted contracts | 488 | |||
Prepaid expenses and other assets | 133 | |||
Property and equipment | 5 | |||
Amortizable intangible assets | 775 | |||
Goodwill | 340 | |||
Total assets acquired | 2,017 | |||
Accounts payable and accrued expenses | 427 | |||
Billings in excess of costs and estimated earnings on uncompleted contracts | 890 | |||
Total liabilities assumed | 1,317 | |||
Net assets acquired | $ | 700 |
We recorded a technology-related intangible asset of $0.8 million related to proprietary software acquired which will be amortized over an estimated useful life of three years subsequent to the acquisition date. The acquired Rovsing business is included in the Energy Services segment and its results of operations have been included in the consolidated financial statements since September 17, 2012. The pro-forma impact of the acquisition is not material to our results of operations.
BlessingWhite
On October 1, 2012, we completed the acquisition of BlessingWhite, a provider of leadership development and employee engagement solutions. The purchase price was $10.0 million in cash at closing, net of cash acquired. BlessingWhite will be included in the Learning Solutions segment and its results of operations will be included in the consolidated financial statements beginning October 1, 2012.
22 |
Operating Highlights
Three Months ended September 30, 2012 Compared to the Three Months ended September 30, 2011
For the three months ended September 30, 2012, we had income before income tax expense of $8.2 million compared to $7.7 million for the three months ended September 30, 2011. The increase in income was primarily due to an increase in operating income during the third quarter of 2012, the components of which are discussed below. Included in operating income for the third quarter of 2012 is a $0.8 million net loss on the change in estimated fair value of contingent consideration relating to acquisitions previously completed, compared to a net gain of $0.3 million in the third quarter of 2011. Excluding the change in fair value of contingent consideration, we had an increase in operating income of $1.8 million for the three months ended September 30, 2012. Net income was $6.2 million, or $0.32 per diluted share, for the three months ended September 30, 2012, compared to net income of $4.6 million, or $0.24 per diluted share, for the three months ended September 30, 2011. During the third quarter of 2012, we recognized an income tax benefit of $1.6 million on the reduction of an uncertain tax position liability relating to a prior tax deduction that is now outside the applicable statute of limitations. During the three months ended September 30, 2012, diluted weighted average shares outstanding increased by 0.3 million to 19.3 million shares outstanding compared to 19.0 million shares for the same period in 2011, primarily due to the issuance of shares for stock-based compensation and the effect of the increase in our stock price compared to the prior year on the results of the calculation of diluted weighted average shares outstanding.
Revenue
(Dollars in thousands) | Three months ended | |||||||
September 30, | ||||||||
2012 | 2011 | |||||||
Learning Solutions | $ | 41,897 | $ | 33,230 | ||||
Professional & Technical Services | 20,938 | 22,289 | ||||||
Sandy Training & Marketing | 16,878 | 13,163 | ||||||
Performance Readiness Group | 13,682 | 14,884 | ||||||
Energy Services | 6,276 | 5,382 | ||||||
$ | 99,671 | $ | 88,948 |
Learning Solutions revenue increased $8.7 million or 26.1% during the third quarter of 2012 compared to the third quarter of 2011. The increase in revenue is due to the following:
· | A $3.4 million increase in revenue from our U.S. Learning Solutions organization, which is comprised of a $3.0 million increase in e-Learning and training BPO services primarily due to new contracts in 2011 and 2012 with clients specializing in financial services and human resource management, and expansion of work with existing clients, and a $0.4 million increase in e-Learning training content development for government clients; |
· | A $3.2 million increase in revenue from our Europe operations, of which approximately $0.5 million is attributable to acquisitions completed in the United Kingdom. The remainder of the revenue increase is primarily due to a $1.4 million increase in training and BPO services provided to various existing customers, a $0.8 million increase in e-Learning content development and a $0.8 million increase in government funded skills training during the third quarter of 2012 compared to the same period in 2011. These increases were offset by a $0.3 million decrease in U.S. dollar revenue recognized from our operations in Europe due to the change in currency exchange rates during the third quarter of 2012 compared to the third quarter of 2011; and |
23 |
· | A $2.1 million increase attributable to the Asentus acquisition completed in June 2012. |
Professional & Technical Services revenue decreased $1.4 million or 6.1% during the third quarter of 2012 compared to the third quarter of 2011. The net decrease in revenue is due to the following:
· | A $0.9 million decrease in technical services for a pharmaceutical customer due to project completions; and |
· | A $0.8 million decrease in revenue due to completion of a large lean consulting contract in 2012. |
The above decreases were offset by a net $0.3 million increase in technical training and engineering services for various customers.
Sandy Training & Marketing revenue increased $3.7 million or 28.2% during the third quarter of 2012 compared to the third quarter of 2011. The increase in revenue is due to the following:
· | A $1.8 million increase for a new vehicle training programs for existing U.S. automotive customers; |
· | A $1.3 million increase in product sales training for a large west coast automotive customer; and |
· | A $0.6 million net increase in revenue due to an increase in technical training services for various automotive and manufacturing customers, primarily due to certain client projects being transferred from the Performance Readiness Group to the Sandy group at the beginning of 2012, which resulted in a $0.5 million revenue increase in the segment during the third quarter of 2012 compared to the third quarter of 2011. |
Performance Readiness Group (formerly RWD) revenue decreased $1.2 million or 8.1% during the third quarter of 2012 compared to the third quarter of 2011. The decrease in revenue is primarily due to a $1.9 million decrease in ERP implementation services due to project completions and a $0.5 million decrease in e-Learning content development services during the third quarter of 2012 compared to the third quarter of 2011. These decreases were partially offset by a $1.7 million increase in training services for various customers. In addition, as noted above, certain client projects were transferred from this segment to the Sandy segment at the beginning of 2012 which resulted in a $0.5 million revenue decrease in this segment.
Energy Services revenue increased $0.9 million or 16.6% during the third quarter of 2012 compared to the third quarter of 2011. The Rovsing acquisition which was completed on September 17, 2012 contributed approximately $0.1 million of revenue during the third quarter of 2012. The remainder of the revenue increase is primarily due to an increase in EtaProTM software sales and related services, increased technical training, and a $0.2 million one-time product sale during the third quarter of 2012.
24 |
Gross Profit
(Dollars in thousands) | Three months ended | |||||||||||||||
September 30, | ||||||||||||||||
2012 | 2011 | |||||||||||||||
% Revenue | % Revenue | |||||||||||||||
Learning Solutions | $ | 8,390 | 20.0 | % | $ | 5,774 | 17.4 | % | ||||||||
Professional & Technical Services | 2,829 | 13.5 | % | 4,055 | 18.2 | % | ||||||||||
Sandy Training & Marketing | 2,588 | 15.3 | % | 1,770 | 13.4 | % | ||||||||||
Performance Readiness Group | 1,871 | 13.7 | % | 1,570 | 10.5 | % | ||||||||||
Energy Services | 2,251 | 35.9 | % | 1,696 | 31.5 | % | ||||||||||
$ | 17,929 | 18.0 | % | $ | 14,865 | 16.7 | % |
Learning Solutions gross profit of $8.4 million or 20.0% of revenue for the third quarter of 2012 increased by $2.6 million or 45.3% when compared to gross profit of $5.8 million or 17.4% of revenue for the third quarter of 2011. Approximately $1.5 million of the increase in gross profit is attributable to the Europe operations in this segment and is due to increased revenue and profitability on BPO and government funded training services during the third quarter of 2012 compared to 2011. Approximately $1.3 million of the increase is due to an increase in profitability in our U.S. e-Learning and BPO organizations due to the revenue growth discussed above. These increases in gross profit were offset by a $0.2 million loss by the Asentus business which was acquired on June 29, 2012.
Professional & Technical Services gross profit of $2.8 million or 13.5% of revenue for the third quarter of 2012 decreased by $1.2 million or 30.2% when compared to gross profit of $4.1 million or 18.2% of revenue for the third quarter of 2011. The decrease in gross profit was largely due to the revenue declines discussed above and a $0.3 million loss by our alternative fuels business during the third quarter of 2012. In addition, gross profit as a percentage of revenue also declined primarily due to a reduction in higher margin lean consulting services and reduced profit margins on certain government projects during the third quarter of 2012 compared to the third quarter of 2011.
Sandy Training & Marketing gross profit of $2.6 million or 15.3% of revenue for the third quarter of 2012 increased by $0.8 million or 46.2% when compared to gross profit of $1.8 million or 13.4% of revenue for the third quarter of 2011. The increase in both gross profit dollars and margin is due to the revenue increases noted above.
Performance Readiness Group (formerly RWD) gross profit of $1.9 million or 13.7% of revenue for the third quarter of 2012 increased by $0.3 million or 19.2% when compared to gross profit of $1.6 million or 10.5% of revenue for the third quarter of 2011. Despite the net revenue decrease in this segment, gross profit increased during the third quarter of 2012 due to overhead cost reductions that were made earlier in 2012.
Energy Services gross profit of $2.3 million or 35.9% of revenue for the third quarter of 2012 increased by $0.6 million or 32.7% when compared to gross profit of $1.7 million or 31.5% of revenue for the third quarter of 2011. The increase is primarily due to a $0.2 million one-time product sale as well as an increase in profitability on GPiLearn and EtaPro products and services during the third quarter of 2012 compared to the third quarter of 2011.
25 |
Selling, General and Administrative Expenses
Selling, general and administrative expenses increased $1.3 million or 17.0% from $7.6 million for the third quarter of 2011 to $8.9 million for the third quarter of 2012. The increase is primarily due to the acquisitions we completed in 2011 which resulted in a $0.6 million increase in labor and benefits expense, a net $0.5 million increase in various costs such as legal, IT infrastructure, software licenses and depreciation, a $0.1 million increase in intangible asset amortization expense, and a $0.1 million increase in G&A expense related to our foreign subsidiaries during the third quarter of 2012 compared to the third quarter of 2011.
Change in Fair Value of Contingent Consideration
We recognized a net loss on the change in fair value of contingent consideration related to acquisitions of $0.8 million for the three months ended September 30, 2012 compared to a net gain of $0.3 million for the same period in 2011. Accounting Standards Codification (“ASC”) Topic 805, Business Combinations (“Topic 805”) requires that contingent consideration be recognized at fair value on the acquisition date and be re-measured each reporting period with subsequent adjustments recognized in the consolidated statement of operations. We estimate the fair value of contingent consideration liabilities based on financial projections of the acquired companies and estimated probabilities of achievement. We believe our estimates and assumptions are reasonable; however, there is significant judgment involved. At each reporting date, the contingent consideration obligation will be revalued to estimated fair value and changes in fair value subsequent to the acquisitions will be reflected in income or expense in the consolidated statements of operations, and could cause a material impact to, and volatility in, our operating results. Changes in the fair value of contingent consideration obligations may result from changes in discount periods, changes in the timing and amount of revenue and/or earnings estimates and changes in probability assumptions with respect to the likelihood of achieving the various earn-out criteria. See Note 5 to the Condensed Consolidated Financial Statements for further details regarding the potential contingent consideration payments and the changes in fair value of the related liabilities during the three months ended September 30, 2012 for each acquisition.
Interest Expense
Interest expense was consistent at approximately $0.1 million for the third quarters of both 2012 and 2011.
Other Income
Other income was $0.1 million for the third quarter of 2012 compared to $0.2 million for the third quarter of 2011 and consisted primarily of income from a joint venture and foreign currency gains and losses in both years.
Income Tax Expense
Income tax expense was $2.1 million for the third quarter of 2012 compared to $3.1 million for the third quarter of 2011. During the third quarter of 2012, we recognized an income tax benefit of $1.6 million on the reduction of an uncertain tax position liability relating to a prior tax deduction that is now outside the applicable statute of limitations. The income tax benefit included a $1.4 million reduction in the uncertain tax position liability and the reversal of $0.2 million of accrued interest and penalties. In addition, we recognized a net loss of $0.8 million on the change in estimated fair value of contingent consideration during the third quarter of 2012, for which we received no income tax benefit. Excluding the impact of these items, our effective income tax rate was 40.5% for the three months ended September 30, 2012 compared to 39.8% for the same period in 2011. Income tax expense for the quarterly periods is based on an estimated annual effective tax rate which includes the federal, state and foreign statutory rates, permanent differences, and other items that may have an impact on income tax expense.
26 |
Nine Months ended September 30, 2012 Compared to the Nine Months ended September 30, 2011
For the nine months ended September 30, 2012, we had income before income tax expense of $25.6 million compared to $20.1 million for the nine months ended September 30, 2011. The increase in income was primarily due to an increase in operating income, the components of which are discussed below. Included in operating income for the nine months ended September 30, 2012 is a $0.9 million net loss on the change in estimated fair value of contingent consideration, compared to a net gain of $0.5 million in the same period in 2011. Included in operating income for the nine months ended September 30, 2011 is a $1.0 million gain on the reversal of a deferred rent liability related to the execution of a new lease for our Troy, Michigan facility which is discussed in more detail below. Excluding these items, we had an increase in operating income of $8.2 million for the nine months ended September 30, 2012. Net income was $16.6 million, or $0.86 per diluted share, for the nine months ended September 30, 2012, compared to net income of $11.9 million, or $0.63 per diluted share, for the nine months ended September 30, 2011.
Revenue
(Dollars in thousands) | Nine months ended | |||||||
September 30, | ||||||||
2012 | 2011 | |||||||
Learning Solutions | $ | 115,336 | $ | 94,663 | ||||
Professional & Technical Services | 67,891 | 61,530 | ||||||
Sandy Training & Marketing | 51,083 | 39,301 | ||||||
Performance Readiness Group | 42,810 | 26,896 | ||||||
Energy Services | 18,467 | 16,885 | ||||||
$ | 295,587 | $ | 239,275 |
Learning Solutions revenue increased $20.7 million or 21.8% during the nine months ended September 30, 2012 compared to the same period in 2011. The increase in revenue is due to the following:
· | A $8.9 million increase in our U.S. Learning Solutions organization due to increased e-Learning content development and training BPO services primarily due to new contracts in 2011 and 2012 with clients specializing in financial services and human resource management and expansion of work with existing clients; |
· | A $9.7 million increase in revenue from our Europe operations, of which approximately $5.2 million is attributable to acquisitions completed in the United Kingdom during 2011 and 2012. The remainder of the revenue increase is comprised of a $3.6 million increase in training and BPO services provided to various existing customers and a $2.0 million increase in government funded skills training during the nine months ended September 30, 2012 compared to the same period in 2011. These increases were offset by a $1.1 million decrease in U.S. dollar revenue recognized from our operations in Europe due to the change in currency exchange rates during the nine months ended September 30, 2012 compared to the same period in 2011; and |
· | A $2.1 million increase attributable to the Asentus acquisition completed in June 2012. |
Professional & Technical Services revenue increased $6.4 million or 10.3% during the nine months ended September 30, 2012 compared to the same period in 2011. The increase in revenue is due to the following:
27 |
· | A $3.5 million increase relating to construction projects for LNG fueling station facilities; |
· | A $3.2 million increase in revenue attributable to the acquired RWD business units which are included in this segment due to there being a full nine months of results of 2012 compared to 5.5 months in 2011; and |
· | A $2.1 million net increase in revenue due to an increase in technical training services for various customers, primarily in the manufacturing, steel and oil & gas industries. |
The revenue increases in this segment were offset by a $1.2 million decrease in technical services for a pharmaceutical customer due to project completions and a $1.2 million decrease in revenue due to completion of a large lean consulting contract in 2012.
Sandy Training & Marketing revenue increased $11.8 million or 30.0% during the nine months ended September 30, 2012 compared to the same period in 2011. The revenue increase is due to the following:
· | A $1.3 million increase attributable to the automotive business unit acquired from RWD in April 2011 due to there being a full nine months of results of 2012 compared to 5.5 months in 2011. |
· | A $4.4 million increase in new vehicle launch events and product sales training services for a large west coast automotive customer during the nine months ended September 30, 2012 compared to the same period in 2011; |
· | A $3.9 million net increase in training services for existing U.S. automotive customers; |
· | A $0.9 million increase due to certain client projects being transferred from the Performance Readiness Group to the Sandy segment at the beginning of 2012; |
· | A $0.7 million net increase in revenue primarily due to an increase in both technical and sales training services for various customers; and |
· | A $0.6 million increase in vehicle publications revenue, as the quantity of publications shipped during 2012 increased compared to 2011. Shipments of publications occur at various times throughout the year and the volume of publications shipped could fluctuate from quarter to quarter. Currently, publications are shipped during the second and fourth quarters of each year. Publications revenue in the Sandy Training & Marketing segment totaled $3.3 million during the nine months ended September 30, 2012 compared to $2.6 million during the same period in 2011. |
Performance Readiness Group (formerly RWD) revenue increased $15.9 million or 59.2% during the nine months ended September 30, 2012 compared to the same period in 2011. The majority of the increase is attributable to there being a full nine months of results in 2012 compared to only 5.5 months of results in 2011.
Energy Services revenue increased $1.6 million or 9.4% during the nine months ended September 30, 2012 compared to the same period in 2011. The Rovsing acquisition which was completed on September 17, 2012 contributed approximately $0.1 million of revenue during the nine months ended September 30, 2012. The remainder of the revenue increase is due to increases in EtaProTM software sales and related services and workforce development training for energy customers during the nine months ended September 30, 2012 compared to 2011.
28 |
Gross Profit
(Dollars in thousands) | Nine months ended | |||||||||||||||
September 30, | ||||||||||||||||
2012 | 2011 | |||||||||||||||
% Revenue | % Revenue | |||||||||||||||
Learning Solutions | $ | 22,453 | 19.5 | % | $ | 15,697 | 16.6 | % | ||||||||
Professional & Technical Services | 10,036 | 14.8 | % | 10,405 | 16.9 | % | ||||||||||
Sandy Training & Marketing | 7,782 | 15.2 | % | 5,571 | 14.2 | % | ||||||||||
Performance Readiness Group | 6,038 | 14.1 | % | 3,464 | 12.9 | % | ||||||||||
Energy Services | 6,237 | 33.8 | % | 5,231 | 31.0 | % | ||||||||||
$ | 52,546 | 17.8 | % | $ | 40,368 | 16.9 | % |
Learning Solutions gross profit of $22.5 million or 19.5% of revenue for the nine months ended September 30, 2012 increased by $6.8 million or 43.0% when compared to gross profit of $15.7 million or 16.6% of revenue for the same period in 2011. Approximately $1.6 million of the increase in gross profit is attributable to the acquisitions we completed in 2011 and 2012. In addition, $3.0 million of the increase in gross profit is attributable to the Europe operations in this segment primarily due to increased revenue and profitability on government funded skills training services in the UK which have higher margins than the other businesses in this segment. The remaining $2.2 million increase in gross profit is due to an increase in profitability in our U.S. e-Learning and BPO organizations due to the revenue growth discussed above.
Professional & Technical Services gross profit of $10.0 million or 14.8% of revenue for the nine months ended September 30, 2012 decreased by $0.4 million or 3.5% when compared to gross profit of $10.4 million or 16.9% of revenue for the same period in 2011. Despite the net revenue increase in this segment, gross profit decreased primarily due to a decline in revenue and gross profit on a high margin lean consulting project and reduced profit margins on certain government projects during the nine months ended September 30, 2012 compared to the same period in 2011.
Sandy Training & Marketing gross profit of $7.8 million or 15.2% of revenue for the nine months ended September 30, 2012 increased by $2.2 million or 39.7% when compared to gross profit of $5.6 million or 14.2% of revenue for the same period in 2011. The increase in gross profit is primarily due to the revenue increases noted above.
Performance Readiness Group (formerly RWD) gross profit of $6.0 million, or 14.1% of revenue for the nine months ended September 30, 2012 increased by $2.6 million or 74.3% when compared to gross profit of $3.5 million or 12.9% of revenue for the same period in 2011. Approximately $1.8 million of the increase in gross profit is attributable to there being a full nine months of results in 2012 compared to only 5.5 months of results in 2011. The remainder of the increase in gross profit is primarily due to cost reductions made in early 2012.
Energy Services gross profit was $6.2 million or 33.8% of revenue for the nine months ended September 30, 2012 increased $1.0 million or 19.2% compared to gross profit of $5.2 million or 31.0% of revenue for the same period in 2011 primarily due to an increase in revenue and profitability on GPiLearn and EtaPro products and services.
29 |
Selling, General and Administrative Expenses
Selling, general and administrative expenses increased $4.0 million or 18.0% from $22.2 million for the nine months ended September 30, 2011 to $26.2 million for the same period in 2012. The increase is primarily due to the acquisitions we completed in 2011 which resulted in a $1.9 million increase in labor and benefits expense, a $0.9 million increase in intangible asset amortization expense, a $0.8 million net increase in other various costs such as IT infrastructure, software, accounting, business insurance and depreciation, and a $0.4 million increase in G&A expenses related to our foreign subsidiaries during the nine months ended September 30, 2012 compared to the same period in 2011.
Gain on Reversal of Deferred Rent Liability
In June 2011, we terminated a sublease and entered into a new lease directly with the owner of an office building in Troy, Michigan. Prior to entering into the new lease, we had a deferred rent liability on our balance sheet of $1.0 million, which represented the difference between the actual monthly rent owed to date and the rent expense recognized on a straight-line basis for the scheduled rent increases over the term of the original sublease. Upon entering into the new lease, we reversed the deferred rent liability associated with the terminated sublease. As a result, we recognized a net gain of $1.0 million in the consolidated statement of operations during the second quarter ended June 30, 2011.
Change in Fair Value of Contingent Consideration
We recognized a net loss on the change in fair value of contingent consideration related to acquisitions of $0.9 million for the nine months ended September 30, 2012, compared to a net gain of $0.5 million for the nine months ended September 30, 2011. ASC Topic 805 requires that contingent consideration be recognized at fair value on the acquisition date and be re-measured each reporting period with subsequent adjustments recognized in the consolidated statement of operations. We estimate the fair value of contingent consideration liabilities based on financial projections of the acquired companies and estimated probabilities of achievement. We believe our estimates and assumptions are reasonable; however, there is significant judgment involved. At each reporting date, the contingent consideration obligation will be revalued to estimated fair value and changes in fair value subsequent to the acquisitions will be reflected in income or expense in the consolidated statements of operations, and could cause a material impact to, and volatility in, our operating results. Changes in the fair value of contingent consideration obligations may result from changes in discount periods, changes in the timing and amount of revenue and/or earnings estimates and changes in probability assumptions with respect to the likelihood of achieving the various earn-out criteria. See Note 5 to the Condensed Consolidated Financial Statements for further details regarding the potential contingent consideration payments and the changes in fair value of the related liabilities during the three and nine months ended September 30, 2012 for each acquisition.
Interest Expense
Interest expense was $0.2 million for the nine months ended September 30, 2012 and $0.1 million for the same period in 2011.
Other Income
Other income was $0.3 million for the nine months ended September 30, 2012 compared to $0.5 million for the same period in 2011 and consisted primarily of income from a joint venture and foreign currency gains and losses in both years.
30 |
Income Tax Expense
Income tax expense was $9.0 million for the nine months ended September 30, 2012 compared to $8.1 million for the same period in 2011. During the third quarter of 2012, we recognized an income tax benefit of $1.6 million on the reduction of an uncertain tax position liability relating to a prior tax deduction that is now outside the applicable statute of limitations. The income tax benefit included a $1.4 million reduction in the uncertain tax position liability and the reversal of $0.2 million of accrued interest and penalties. In addition, we recognized a net loss of $0.9 million on the change in estimated fair value of contingent consideration during the nine months ended September 30, 2012, for which we received no income tax benefit. Excluding the impact of these items, our effective income tax rate was 40.1% for the nine months ended September 30, 2012 compared to 40.6% for the same period in 2011. Income tax expense for the quarterly periods is based on an estimated annual effective tax rate which includes the federal, state and foreign statutory rates, permanent differences, and other items that may have an impact on income tax expense.
Liquidity and Capital Resources
Working Capital
For the nine months ended September 30, 2012, our working capital increased $16.1 million from $36.0 million at December 31, 2011 to $52.1 million at September 30, 2012 primarily due to cash generated from operations. As of September 30, 2012 we had no long-term debt and no short-term borrowings outstanding. We believe that cash generated from operations and borrowings available under our Credit Agreement ($50 million of available borrowings as of September 30, 2012) will be sufficient to fund our working capital and other requirements for at least the next twelve months.
As of September 30, 2012, the amount of cash and cash equivalents held outside of the U.S. by foreign subsidiaries was $8.5 million. At the present time, we do not anticipate repatriating these balances to fund domestic operations. We would be required to accrue for and pay taxes in the U.S. on the majority of this cash in the event we decided to repatriate these funds.
Acquisition-Related Payments
We may be required to pay the following additional contingent consideration in connection with acquisitions we previously completed (dollars in thousands):
As of September 30, 2012 | Recorded | |||||||||||||||||||
Maximum potential contingent consideration due in | Liability as of | |||||||||||||||||||
Acquisition: | 2012 | 2013 | 2014 | Total | Sept. 30, 2012 | |||||||||||||||
Milsom | $ | — | $ | 300 | $ | — | $ | 300 | $ | 300 | ||||||||||
Option Six | 200 | — | — | 200 | — | |||||||||||||||
Marton House | — | 1,294 | — | 1,294 | 741 | |||||||||||||||
Bath Consulting | — | 889 | 1,099 | 1,988 | 1,327 | |||||||||||||||
Communication Consulting | — | 300 | — | 300 | — | |||||||||||||||
Asentus | — | 2,100 | 1,600 | 3,700 | 784 | |||||||||||||||
Total | $ | 200 | $ | 4,883 | $ | 2,699 | $ | 7,782 | $ | 3,152 |
31 |
Significant Customers & Concentration of Credit Risk
We have a market concentration of revenue in the automotive sector. Revenue from the automotive industry accounted for approximately 17% of our consolidated revenue for both nine-month periods ended September 30, 2012 and 2011. We also have a concentration of revenue from the United States government. For the nine months ended September 30, 2012 and 2011, sales to the United States government and its agencies represented approximately 13% and 15%, respectively, of our consolidated revenue. Revenue was derived from many separate contracts with a variety of government agencies that are regarded by us as separate customers. No single customer accounted for more than 10% of our revenue during the nine months ended September 30, 2012 or accounts receivable as of September 30, 2012.
Cash Flows
Nine Months ended September 30, 2012 Compared to the Nine Months ended September 30, 2011
Our cash balance increased $8.4 million from $4.2 million as of December 31, 2011 to $12.6 million as of September 30, 2012. The increase in cash and cash equivalents during the nine months ended September 30, 2012 resulted from cash provided by operating activities of $17.0 million, cash used in investing activities of $4.1 million, cash used in financing activities of $4.6 million and a $0.1 million positive effect due to exchange rate changes on cash and cash equivalents.
Cash provided by operating activities was $17.0 million for the nine months ended September 30, 2012 compared to $10.6 million for the same period in 2011. The increase in cash provided by operating activities is primarily due to an increase in net income and non-cash add-backs to net income during the nine months ended September 30, 2012 compared to the same period in 2011.
Cash used in investing activities was $4.1 million for the nine months ended September 30, 2012 compared to $38.2 million for the same period in 2011. The decrease in cash used in investing activities is primarily due to $1.9 million of cash used for acquisitions, net of cash acquired, during the nine months ended September 30, 2012 compared to $35.8 million of cash used for acquisitions during the same period in 2011. Fixed asset additions were $2.2 million and $2.4 million for the nine months ended September 30, 2012 and 2011, respectively.
Cash used in financing activities was $4.6 million for the nine months ended September 30, 2012 compared to $4.2 million of cash provided by financing activities for the same period in 2011. The change in cash used in financing activities is primarily due to $6.2 million of proceeds from short-term borrowings in 2011 compared to zero borrowings in 2012, a $1.9 million increase in tax withholding payments during 2012 on behalf of employees for stock-based compensation income in exchange for shares surrendered, and a $1.9 million decrease in negative cash book balances. These decreases in cash were offset by a $1.4 million income tax benefit on stock-based compensation for employee compensation realized on the exercise of stock options and the vesting of restricted stock units during the nine months ended September 30, 2012 compared to no such benefit realized during the same period in 2011.
Short-term Borrowings
As of September 30, 2012, we had a $50 million Financing and Security Agreement (the “Credit Agreement”) with a bank that expires on October 31, 2014 and is secured by certain of our assets. The Credit Agreement contains a provision to increase the maximum principal amount to $75 million upon lender approval. The maximum interest rate on borrowings under the Credit Agreement is the daily LIBOR market index rate plus 2.25%. Based upon our financial performance, the interest rate can be reduced to a minimum of LIBOR plus 1.0%. For the three months ended September 30, 2012, the rate was LIBOR plus 1.0%. The Credit Agreement contains covenants with respect to our minimum tangible net worth, total liabilities to tangible net worth ratio and cash flow to debt service ratio. We were in compliance with all loan covenants under the Credit Agreement as of September 30, 2012. As of September 30, 2012, there were no borrowings outstanding and $50.0 million of available borrowings under the Credit Agreement.
32 |
Accounting Standard Adopted
In June 2011, the FASB issued ASU 2011-05, Presentation of Comprehensive Income ("ASU 2011-05"), which requires an entity to present components of net income and other comprehensive income in one continuous statement, referred to as the statement of comprehensive income, or in two separate, but consecutive statements. The previous option to present components of other comprehensive income as part of the statement of changes in stockholders' equity was eliminated. Although the new standard changed the presentation of comprehensive income, there were no changes to the components that are recognized in net income or other comprehensive income under existing guidance. ASU 2011-05 is effective for interim and annual periods beginning after December 15, 2011 and will be applied retrospectively. We adopted ASU 2011-05 in the first quarter of 2012 and have included two separate, but consecutive statements of operations and comprehensive income in this report. The adoption of ASU 2011-05 changed our financial statement presentation of comprehensive income but did not impact our net income, financial position or cash flows.
Off-Balance Sheet Commitments
As of September 30, 2012, we do not have any off-balance sheet commitments except for operating leases and letters of credit entered into in the normal course of business.
Forward-Looking Statements
This report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for forward looking statements. Forward–looking statements are not statements of historical facts, but rather reflect our current expectations concerning future events and results. We use words such as “expects,” “intends,” “believes,” “may,” “will,” “should,” “could,” “anticipates,” “estimates,” “plans” and similar expressions to indicate forward-looking statements, but their absence does not mean a statement is not forward-looking. Because these forward-looking statements are based upon management’s expectations and assumptions and are subject to risks and uncertainties, there are important factors that could cause actual results to differ materially from those expressed or implied by these forward-looking statements, including, but not limited to, those factors set forth in Item 1A - Risk Factors of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2011 and those other risks and uncertainties detailed in our periodic reports and registration statements filed with the Securities and Exchange Commission. We caution that these risk factors may not be exhaustive. We operate in a continually changing business environment, and new risk factors emerge from time to time. We cannot predict these new risk factors, nor can we assess the effect, if any, of the new risk factors on our business or the extent to which any factor or combination of factors may cause actual results to differ from those expressed or implied by these forward-looking statements.
If any one or more of these expectations and assumptions proves incorrect, actual results will likely differ materially from those contemplated by the forward-looking statements. Even if all of the foregoing assumptions and expectations prove correct, actual results may still differ materially from those expressed in the forward-looking statements as a result of factors we may not anticipate or that may be beyond our control. While we cannot assess the future impact that any of these differences could have on our business, financial condition, results of operations and cash flows or the market price of shares of our common stock, the differences could be significant. We do not undertake to update any forward-looking statements made by us, whether as a result of new information, future events or otherwise. You are cautioned not to unduly rely on such forward-looking statements when evaluating the information presented in this report.
33 |
Item 3. Quantitative and Qualitative Disclosure About Market Risk
The Company has no material changes to the disclosure on this matter made in its Annual Report on Form 10-K for the fiscal year ended December 31, 2011.
Item 4. Controls and Procedures
Disclosure Controls and Procedures
We maintain a comprehensive set of disclosure controls and procedures (as defined in Rules 13a-15(e) and under the Securities Exchange Act of 1934 (“Exchange Act”)) designed to provide reasonable assurance that information required to be disclosed in our filings under the Exchange Act is recorded, processed, summarized and reported accurately and within the time periods specified in the SEC’s rules and forms. Under the supervision and with the participation of our management, including our Chief Executive Officer and our Chief Financial Officer, we have evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report. Based upon this evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the design and operation of these disclosure controls and procedures are effective in providing reasonable assurance of the achievement of the objectives described above.
Internal Control Over Financial Reporting
During the quarter ended September 30, 2012, there was no change in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d—15(f) under the Exchange Act) that has materially affected, or is reasonably likely to materially affect our internal control over financial reporting.
34 |
PART II. OTHER INFORMATION
Item 1. | Legal Proceedings |
The Company has no material changes to the disclosure made in its Quarterly Report on Form 10-Q for the quarter ended June 30, 2012.
Item 1A. | Risk Factors |
The Company has no material changes to the disclosure on this matter made in its Annual Report on Form 10-K for the fiscal year ended December 31, 2011.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
The following table provides information about the Company's share repurchase activity for the three months ended September 30, 2012:
Issuer Purchases of Equity Securities | ||||||||||||||||
Total number | Approximate | |||||||||||||||
of shares | dollar value of | |||||||||||||||
Total number | Average | purchased as | shares that may yet | |||||||||||||
of shares | price paid | part of publicly | be purchased under | |||||||||||||
Month | purchased | per share | announced program | the program | ||||||||||||
July 1-31, 2012 | - | - | - | $ | 4,015,000 | |||||||||||
August 1-31, 2012 | 79,348 | (1) | $ | 19.37 | 8,301 | (2) | $ | 3,860,000 | ||||||||
September 1-30, 2012 | 14,425 | (1) | $ | 19.72 | 14,260 | (2) | $ | 3,578,000 |
(1) | Includes 71,212 shares surrendered to satisfy tax withholding obligations on restricted stock units which vested and shares surrendered to exercise stock options and satisfy the related tax withholding obligations during August and September 2012. |
(2) | Represents shares repurchased in the open market in connection with our share repurchase program under which we may repurchase shares of our common stock from time to time in the open market subject to prevailing business and market conditions and other factors. There is no expiration date for the repurchase program. |
35 |
Item 6. Exhibits
31.1 | Certification of Chief Executive Officer of the Company dated November 1, 2012 pursuant to Securities and Exchange Act Rule 13d-14(a)/15(d-14(a), as adopted pursuant to Section 302 and 404 of the Sarbanes-Oxley Act of 2002.* |
31.2 | Certification of Executive Vice President and Chief Financial Officer of the Company dated November 1, 2012 pursuant to Securities and Exchange Act Rule 13d-14(a)/15(d-14(a), as adopted pursuant to Section 302 and 404 of the Sarbanes-Oxley Act of 2002.* |
32.1 | Certification of Chief Executive Officer and Chief Financial Officer of the Company dated November 1, 2012 pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.* |
101 | The following materials from GP Strategies Corporation’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2012, formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets; (ii) Condensed Consolidated Statements of Operations; (iii) Condensed Consolidated Statements of Comprehensive Income, (iv) Condensed Consolidated Statements of Cash Flows; and (v) Notes to Condensed Consolidated Financial Statements. * |
*Filed herewith.
36 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
GP STRATEGIES CORPORATION | |
November 1, 2012 | /s/ Scott N. Greenberg |
Scott N. Greenberg | |
Chief Executive Officer | |
/s/ Sharon Esposito-Mayer | |
Sharon Esposito-Mayer | |
Executive Vice President and Chief Financial Officer |
37 |