|
|
R
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended: December 31, 2013
|
£
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
|
DELAWARE
(State or other jurisdiction of
Incorporation or organization)
|
36-3150143
(I.R.S. Employer
Identification No.)
|
3005 HIGHLAND PARKWAY
DOWNERS GROVE, ILLINOIS
(Address of principal executive offices)
|
60515
(Zip Code)
|
Large accelerated filer
|
R
|
|
Accelerated filer
|
¨
|
Non-accelerated filer
|
£ (Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
¨
|
|
|
|
|
Page No.
|
|
PART I Financial Information
|
|
Item 1
|
Financial Statements (Unaudited)
|
|
|
Consolidated Balance Sheets
|
3
|
|
Consolidated Statements of Income
|
4
|
|
Consolidated Statements of Comprehensive Income
|
5
|
|
Consolidated Statements of Cash Flows
|
6
|
|
Notes to Consolidated Financial Statements
|
7
|
Item 2
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
30
|
Item 3
|
Quantitative and Qualitative Disclosures About Market Risk
|
44
|
Item 4
|
Controls and Procedures
|
45
|
|
|
|
|
PART II Other Information
|
|
Item 1
|
Legal Proceedings
|
45
|
Item 1A
|
Risk Factors
|
47
|
Item 2
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
48
|
Item 4
|
Mine Safety Disclosures
|
48
|
Item 6
|
Exhibits
|
48
|
|
|
|
Signatures
|
50
|
2 | ||
|
|
December 31,
|
|
June 30,
|
|
December 31,
|
|
|||
|
|
2013
|
|
2013
|
|
2012
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|||||||
ASSETS:
|
|
|
|
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents
|
|
$
|
262,034
|
|
$
|
196,576
|
|
$
|
216,567
|
|
Marketable Securities and Investments
|
|
|
3,263
|
|
|
2,975
|
|
|
2,752
|
|
Restricted Cash
|
|
|
11,873
|
|
|
7,019
|
|
|
3,894
|
|
Accounts Receivable, Net
|
|
|
117,812
|
|
|
139,778
|
|
|
118,322
|
|
Deferred Income Taxes, Net
|
|
|
31,169
|
|
|
29,758
|
|
|
25,008
|
|
Refundable Income Taxes
|
|
|
6,969
|
|
|
154
|
|
|
23,827
|
|
Prepaid Expenses and Other
|
|
|
42,625
|
|
|
49,685
|
|
|
31,695
|
|
Current Assets of Divested Business
|
|
|
-
|
|
|
16,219
|
|
|
28,706
|
|
Total Current Assets
|
|
|
475,745
|
|
|
442,164
|
|
|
450,771
|
|
Land, Building and Equipment:
|
|
|
|
|
|
|
|
|
|
|
Land
|
|
|
66,539
|
|
|
71,122
|
|
|
65,963
|
|
Building
|
|
|
429,463
|
|
|
424,902
|
|
|
388,010
|
|
Equipment
|
|
|
472,944
|
|
|
475,656
|
|
|
459,711
|
|
Construction in Progress
|
|
|
44,115
|
|
|
33,724
|
|
|
48,143
|
|
|
|
|
1,013,061
|
|
|
1,005,404
|
|
|
961,827
|
|
Accumulated Depreciation
|
|
|
(455,018)
|
|
|
(433,747)
|
|
|
(407,991)
|
|
Land, Building and Equipment of Divested Business, Net
|
|
|
-
|
|
|
-
|
|
|
5,521
|
|
Land, Building and Equipment, Net
|
|
|
558,043
|
|
|
571,657
|
|
|
559,357
|
|
Other Assets:
|
|
|
|
|
|
|
|
|
|
|
Intangible Assets, Net
|
|
|
293,720
|
|
|
281,998
|
|
|
294,177
|
|
Goodwill
|
|
|
514,757
|
|
|
508,937
|
|
|
566,199
|
|
Perkins Program Fund, Net
|
|
|
13,450
|
|
|
13,450
|
|
|
13,450
|
|
Other Assets
|
|
|
33,398
|
|
|
33,025
|
|
|
30,112
|
|
Other Assets of Divested Business
|
|
|
-
|
|
|
5,787
|
|
|
718
|
|
Total Other Assets
|
|
|
855,325
|
|
|
843,197
|
|
|
904,656
|
|
TOTAL ASSETS
|
|
$
|
1,889,113
|
|
$
|
1,857,018
|
|
$
|
1,914,784
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
Accounts Payable
|
|
$
|
62,721
|
|
$
|
55,131
|
|
$
|
60,383
|
|
Accrued Salaries, Wages and Benefits
|
|
|
77,447
|
|
|
88,444
|
|
|
63,607
|
|
Accrued Expenses
|
|
|
69,259
|
|
|
74,451
|
|
|
71,432
|
|
Deferred and Advance Tuition
|
|
|
97,725
|
|
|
97,478
|
|
|
140,576
|
|
Current Liabilities of Divested Business
|
|
|
-
|
|
|
713
|
|
|
1,530
|
|
Total Current Liabilities
|
|
|
307,152
|
|
|
316,217
|
|
|
337,528
|
|
Other Liabilities:
|
|
|
|
|
|
|
|
|
|
|
Deferred Income Taxes, Net
|
|
|
59,941
|
|
|
60,103
|
|
|
64,444
|
|
Deferred Rent and Other
|
|
|
91,054
|
|
|
82,576
|
|
|
107,553
|
|
Total Other Liabilities
|
|
|
150,995
|
|
|
142,679
|
|
|
171,997
|
|
Other Liabilities of Divested Business
|
|
|
-
|
|
|
112
|
|
|
-
|
|
TOTAL LIABILITIES
|
|
|
458,147
|
|
|
459,008
|
|
|
509,525
|
|
COMMITMENTS AND CONTINGENCIES (NOTE 12)
|
|
|
|
|
|
|
|
|
|
|
NON-CONTROLLING INTEREST
|
|
|
5,975
|
|
|
854
|
|
|
8,901
|
|
SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
Common Stock, $0.01 Par Value, 200,000,000 Shares Authorized: 63,332,000, 62,946,000 and 63,287,000 Shares Issued and Outstanding at December 31, 2013, June 30, 2013 and December 31, 2012, Respectively
|
|
|
752
|
|
|
745
|
|
|
744
|
|
Additional Paid-in Capital
|
|
|
304,807
|
|
|
291,269
|
|
|
280,901
|
|
Retained Earnings
|
|
|
1,599,985
|
|
|
1,575,009
|
|
|
1,560,130
|
|
Accumulated Other Comprehensive Loss
|
|
|
(25,573)
|
|
|
(17,101)
|
|
|
(6,696)
|
|
Treasury Stock, at Cost (11,661,000, 11,581,000 and 11,079,000 Shares, Respectively)
|
|
|
(454,980)
|
|
|
(452,766)
|
|
|
(438,721)
|
|
TOTAL SHAREHOLDERS' EQUITY
|
|
|
1,424,991
|
|
|
1,397,156
|
|
|
1,396,358
|
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
$
|
1,889,113
|
|
$
|
1,857,018
|
|
$
|
1,914,784
|
|
3 | ||
|
|
For the Three Months
Ended December 31, |
|
For the Six Months Ended
December 31, |
|
||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tuition
|
|
$
|
457,888
|
|
$
|
471,881
|
|
$
|
877,205
|
|
$
|
920,566
|
|
Other Educational
|
|
|
33,381
|
|
|
28,785
|
|
|
64,976
|
|
|
60,020
|
|
Total Revenues
|
|
|
491,269
|
|
|
500,666
|
|
|
942,181
|
|
|
980,586
|
|
OPERATING COSTS AND EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Educational Services
|
|
|
242,997
|
|
|
240,244
|
|
|
484,732
|
|
|
479,697
|
|
Student Services and Administrative Expense
|
|
|
185,046
|
|
|
183,743
|
|
|
374,205
|
|
|
374,762
|
|
Gain on Sale of Assets
|
|
|
-
|
|
|
-
|
|
|
(1,918)
|
|
|
-
|
|
Restructuring Expenses
|
|
|
4,664
|
|
|
9,484
|
|
|
16,329
|
|
|
9,484
|
|
Total Operating Costs and Expenses
|
|
|
432,707
|
|
|
433,471
|
|
|
873,348
|
|
|
863,943
|
|
Operating Income
|
|
|
58,562
|
|
|
67,195
|
|
|
68,833
|
|
|
116,643
|
|
INTEREST (EXPENSE) INCOME:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income
|
|
|
310
|
|
|
230
|
|
|
893
|
|
|
791
|
|
Interest Expense
|
|
|
(1,052)
|
|
|
(759)
|
|
|
(2,052)
|
|
|
(2,250)
|
|
Net Interest (Expense) Income
|
|
|
(742)
|
|
|
(529)
|
|
|
(1,159)
|
|
|
(1,459)
|
|
Income from Continuing Operations Before
Income Taxes |
|
|
57,820
|
|
|
66,666
|
|
|
67,674
|
|
|
115,184
|
|
Income Tax Provision
|
|
|
(8,492)
|
|
|
(14,604)
|
|
|
(10,195)
|
|
|
(29,126)
|
|
Income from Continuing Operations
|
|
|
49,328
|
|
|
52,062
|
|
|
57,479
|
|
|
86,058
|
|
DISCONTINUED OPERATIONS (NOTE 3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from Operations of Divested Component
|
|
|
(1,387)
|
|
|
(1,290)
|
|
|
(17,711)
|
|
|
(4,948)
|
|
Income Tax Benefit
|
|
|
467
|
|
|
452
|
|
|
1,463
|
|
|
1,936
|
|
Loss on Discontinued Operations
|
|
|
(920)
|
|
|
(838)
|
|
|
(16,248)
|
|
|
(3,012)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
|
48,408
|
|
|
51,224
|
|
|
41,231
|
|
|
83,046
|
|
Net Income Attributable to Non-controlling Interest
|
|
|
(253)
|
|
|
(938)
|
|
|
(208)
|
|
|
(771)
|
|
NET INCOME ATTRIBUTABLE TO
DEVRY EDUCATION GROUP INC. |
|
$
|
48,155
|
|
$
|
50,286
|
|
$
|
41,023
|
|
$
|
82,275
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AMOUNTS ATTRIBUTABLE TO
DEVRY EDUCATION GROUP INC.: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations, Net of Income Taxes
|
|
|
49,075
|
|
|
51,124
|
|
|
57,271
|
|
|
85,287
|
|
Loss from Discontinued Operations, Net of Income Taxes
|
|
|
(920)
|
|
|
(838)
|
|
|
(16,248)
|
|
|
(3,012)
|
|
NET INCOME ATTRIBUTABLE TO
DEVRY EDUCATION GROUP INC. |
|
$
|
48,155
|
|
$
|
50,286
|
|
$
|
41,023
|
|
$
|
82,275
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER COMMON SHARE ATTRIBUTABLE TO DEVRY EDUCATION GROUP INC. SHAREHOLDERS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing Operations
|
|
$
|
0.76
|
|
$
|
0.79
|
|
$
|
0.89
|
|
$
|
1.32
|
|
Discontinued Operations
|
|
|
(0.01)
|
|
|
(0.01)
|
|
|
(0.25)
|
|
|
(0.05)
|
|
|
|
$
|
0.75
|
|
$
|
0.78
|
|
$
|
0.64
|
|
$
|
1.27
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing Operations
|
|
$
|
0.75
|
|
$
|
0.79
|
|
$
|
0.88
|
|
$
|
1.32
|
|
Discontinued Operations
|
|
|
(0.01)
|
|
|
(0.01)
|
|
|
(0.25)
|
|
|
(0.05)
|
|
|
|
$
|
0.74
|
|
$
|
0.78
|
|
$
|
0.63
|
|
$
|
1.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Dividends Declared per Common Share
|
|
$
|
0.17
|
|
$
|
0.17
|
|
$
|
0.17
|
|
$
|
0.17
|
|
4 | ||
|
|
For the Three Months
|
|
For the Six Months Ended
|
|
||||||||
|
|
Ended December 31,
|
|
December 31,
|
|
||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
$
|
48,408
|
|
$
|
51,224
|
|
$
|
41,231
|
|
$
|
83,046
|
|
OTHER COMPREHENSIVE INCOME (LOSS),
NET OF TAX |
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency Translation Loss
|
|
|
(8,030)
|
|
|
(1,279)
|
|
|
(8,654)
|
|
|
(869)
|
|
Change in Fair Value of Available -For- Sale Securities
|
|
|
62
|
|
|
(5)
|
|
|
182
|
|
|
62
|
|
COMPREHENSIVE INCOME
|
|
|
40,440
|
|
|
49,940
|
|
|
32,759
|
|
|
82,239
|
|
COMPREHENSIVE (INCOME) LOSS ATTRIBUTABLE
TO NON-CONTROLLING INTEREST |
|
|
60
|
|
|
(717)
|
|
|
153
|
|
|
(638)
|
|
COMPREHENSIVE INCOME ATTRIBUTABLE
TO DEVRY EDUCATION GROUP INC. |
|
$
|
40,500
|
|
$
|
49,223
|
|
$
|
32,912
|
|
$
|
81,601
|
|
5 | ||
|
|
For the Six Months
Ended December 31, |
|
||||
|
|
2013
|
|
2012
|
|
||
|
|
(Dollars in thousands)
|
|
||||
CASH FLOW FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
41,231
|
|
$
|
83,046
|
|
Loss from Discontinued Operations
|
|
|
16,248
|
|
|
3,012
|
|
Adjustments to Reconcile Net Income to Net Cash Provided By Operating Activities:
|
|
|
|
|
|
|
|
Stock Based Compensation Expense
|
|
|
9,860
|
|
|
8,370
|
|
Depreciation
|
|
|
40,719
|
|
|
40,842
|
|
Amortization
|
|
|
3,590
|
|
|
5,019
|
|
Provision for Refunds and Uncollectible Accounts
|
|
|
37,274
|
|
|
40,777
|
|
Deferred Income Taxes
|
|
|
1,699
|
|
|
2,075
|
|
Loss on Disposal of Land, Building and Equipment
|
|
|
1,333
|
|
|
2,237
|
|
Unrealized Loss on Assets Held for Sale
|
|
|
244
|
|
|
6,250
|
|
Realized Gain on Sale of Assets
|
|
|
(1,918)
|
|
|
-
|
|
Changes in Assets and Liabilities, Net of Effects from Acquisition of Businesses:
|
|
|
|
|
|
|
|
Restricted Cash
|
|
|
(4,854)
|
|
|
(1,396)
|
|
Accounts Receivable
|
|
|
(17,170)
|
|
|
(62,674)
|
|
Prepaid Expenses and Other
|
|
|
1,338
|
|
|
29,040
|
|
Accounts Payable
|
|
|
7,592
|
|
|
(1,449)
|
|
Accrued Salaries, Wages, Benefits and Expenses
|
|
|
(23,279)
|
|
|
(11,590)
|
|
Deferred and Advance Tuition
|
|
|
(589)
|
|
|
42,332
|
|
Net Cash Provided by Operating Activities-Continuing Operations
|
|
|
113,318
|
|
|
185,891
|
|
Net Cash Used by Operating Activities- Discontinued Operations
|
|
|
(197)
|
|
|
(5,686)
|
|
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
|
|
113,121
|
|
|
180,205
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
Capital Expenditures
|
|
|
(33,426)
|
|
|
(47,213)
|
|
Payment for Purchase of Businesses, Net of Cash Acquired
|
|
|
(12,343)
|
|
|
(31,386)
|
|
Marketable Securities Purchased
|
|
|
(106)
|
|
|
(82)
|
|
Cash Received on Sale of Assets
|
|
|
8,662
|
|
|
-
|
|
Net Cash Used in Investing Activities-Continuing Operations
|
|
|
(37,213)
|
|
|
(78,681)
|
|
Net Cash Used in Investing Activities- Discontinued Operations
|
|
|
-
|
|
|
(972)
|
|
NET CASH USED IN INVESTING ACTIVITIES
|
|
|
(37,213)
|
|
|
(79,653)
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
Proceeds from Exercise of Stock Options
|
|
|
3,576
|
|
|
1,139
|
|
Proceeds from Stock Issued Under Employee Stock Purchase Plan
|
|
|
708
|
|
|
756
|
|
Repurchase of Common Stock for Treasury
|
|
|
-
|
|
|
(38,567)
|
|
Cash Dividends Paid
|
|
|
(10,941)
|
|
|
(20,707)
|
|
Excess Tax Benefit from Stock-Based Payments
|
|
|
-
|
|
|
58
|
|
Payments of Seller Financed Debt
|
|
|
(2,138)
|
|
|
-
|
|
NET CASH USED IN FINANCING ACTIVITIES
|
|
|
(8,795)
|
|
|
(57,321)
|
|
Effects of Exchange Rate Differences
|
|
|
(2,223)
|
|
|
(1,048)
|
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
|
|
64,890
|
|
|
42,183
|
|
Cash and Cash Equivalents at Beginning of Period
|
|
|
197,144
|
|
|
174,076
|
|
Cash and Cash Equivalents at End of Period
|
|
|
262,034
|
|
|
216,259
|
|
Less: Cash and Cash Equivalents of Discontinued Operations at End of Period
|
|
|
-
|
|
|
308
|
|
Cash and Cash Equivalents at End of Period
|
|
$
|
262,034
|
|
$
|
216,567
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
|
|
|
|
|
|
|
Cash Paid During the Period For:
|
|
|
|
|
|
|
|
Interest
|
|
$
|
698
|
|
$
|
527
|
|
Income Taxes, Net
|
|
|
8,074
|
|
|
4,458
|
|
Non-cash Investing and Financing Activity:
|
|
|
|
|
|
|
|
Accretion of Non-controlling Interest Put Option
|
|
|
4,913
|
|
|
(112)
|
|
6 | ||
7 | ||
|
|
Three Months Ended
December 31, |
|
Six Months Ended
December 31, |
|
||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||
Balance at Beginning of period
|
|
$
|
5,890
|
|
$
|
8,637
|
|
$
|
854
|
|
$
|
8,242
|
|
Net Income Attributable to Non-controlling Interest
|
|
|
253
|
|
|
938
|
|
|
208
|
|
|
771
|
|
Accretion of Non-controlling Interest Put Option
|
|
|
(168)
|
|
|
(674)
|
|
|
4,913
|
|
|
(112)
|
|
Balance at End of period
|
|
$
|
5,975
|
|
$
|
8,901
|
|
$
|
5,975
|
|
$
|
8,901
|
|
8 | ||
|
|
Three Months Ended
December 31, |
|
Six Months Ended
December 31, |
|
||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||
Weighted Average Shares Outstanding
|
|
|
63,282
|
|
|
63,456
|
|
|
63,170
|
|
|
63,851
|
|
Unvested Participating Restricted Shares
|
|
|
914
|
|
|
846
|
|
|
896
|
|
|
712
|
|
Basic Shares
|
|
|
64,196
|
|
|
64,302
|
|
|
64,066
|
|
|
64,563
|
|
Effect of Dilutive Stock Options
|
|
|
523
|
|
|
234
|
|
|
550
|
|
|
225
|
|
Diluted Shares
|
|
|
64,719
|
|
|
64,536
|
|
|
64,616
|
|
|
64,788
|
|
9 | ||
|
|
June 30,
|
|
December 31,
|
|
||
|
|
2013
|
|
2012
|
|
||
ASSETS:
|
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
|
Cash and Cash Equivalents
|
|
$
|
568
|
|
$
|
(308)
|
|
Accounts Receivable, Net
|
|
|
12,050
|
|
|
21,336
|
|
Deferred Income Taxes, Net
|
|
|
2,757
|
|
|
168
|
|
Prepaid Expenses and Other
|
|
|
844
|
|
|
7,510
|
|
Total Current Assets of Divested Business
|
|
|
16,219
|
|
|
28,706
|
|
Land, Building and Equipment of Divested Business, Net
|
|
|
-
|
|
|
5,521
|
|
Other Assets:
|
|
|
|
|
|
|
|
Deferred Income Taxes, Net
|
|
|
2,602
|
|
|
498
|
|
Other Assets
|
|
|
3,185
|
|
|
220
|
|
Total Other Assets of Divested Business
|
|
|
5,787
|
|
|
718
|
|
Total Assets of Divested Business
|
|
$
|
22,006
|
|
$
|
34,945
|
|
LIABILITIES:
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
Accounts Payable
|
|
$
|
178
|
|
$
|
286
|
|
Accrued Salaries, Wages and Benefits
|
|
|
482
|
|
|
436
|
|
Accrued Expenses
|
|
|
47
|
|
|
34
|
|
Deferred and Advance Tuition
|
|
|
6
|
|
|
774
|
|
Total Current Liabilities of Divested Business
|
|
|
713
|
|
|
1,530
|
|
Other Liabilities:
|
|
|
|
|
|
|
|
Deferred Rent and Other
|
|
|
112
|
|
|
-
|
|
Total Other Liabilities of Divested Business
|
|
|
112
|
|
|
-
|
|
Liabilities of Divested Business
|
|
$
|
825
|
|
$
|
1,530
|
|
10 | ||
|
|
For the Three Months
|
|
For the Six Months Ended
|
|
|||||||||
|
|
Ended December 31,
|
|
December 31,
|
|
|||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
|
2012
|
|
||||
DISCONTINUED OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from Operations of Divested Component
|
|
$
|
(1,084)
|
|
$
|
(1,290)
|
|
$
|
(3,931)
|
|
|
$
|
(4,948)
|
|
Gain on Sale of Assets
|
|
|
372
|
|
|
-
|
|
|
372
|
|
|
|
-
|
|
Asset Impairment Charge (Note 5)
|
|
|
-
|
|
|
-
|
|
|
(13,477)
|
|
|
|
-
|
|
Restructuring Expense
|
|
|
(675)
|
|
|
-
|
|
|
(675)
|
|
|
|
-
|
|
|
|
|
(1,387)
|
|
|
(1,290)
|
|
|
(17,711)
|
|
|
|
(4,948)
|
|
Income Tax Benefit
|
|
|
467
|
|
|
452
|
|
|
1,463
|
|
|
|
1,936
|
|
Loss from Discontinued Operations, Net of Income Taxes
|
|
$
|
(920)
|
|
$
|
(838)
|
|
$
|
(16,248)
|
|
|
$
|
(3,012)
|
|
11 | ||
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
Remaining
|
|
|
Aggregate
|
|
|
|
|
|
|
Average
|
|
Contractual
|
|
|
Intrinsic
|
|
|
|
Options
|
|
|
Exercise
|
|
Life in
|
|
|
Value
|
|
|
|
Outstanding
|
|
|
Price
|
|
Years
|
|
|
($000)
|
|
Outstanding at July 1, 2013
|
|
3,327,668
|
|
$
|
32.64
|
|
|
|
|
|
|
Options Granted
|
|
556,050
|
|
$
|
28.32
|
|
|
|
|
|
|
Options Exercised
|
|
(153,645)
|
|
$
|
22.67
|
|
|
|
|
|
|
Options Forfeited
|
|
(14,746)
|
|
$
|
24.48
|
|
|
|
|
|
|
Options Expired
|
|
(40,804)
|
|
$
|
40.21
|
|
|
|
|
|
|
Outstanding at December 31, 2013
|
|
3,674,523
|
|
$
|
32.37
|
|
6.28
|
|
$
|
25,465
|
|
Exercisable at December 31, 2013
|
|
2,246,701
|
|
$
|
35.82
|
|
4.71
|
|
$
|
11,742
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Stock
|
|
|
Weighted
|
|
Remaining
|
|
|
Aggregate
|
|
|
|
Appreciation
|
|
|
Average
|
|
Contractual
|
|
|
Intrinsic
|
|
|
|
Rights
|
|
|
Exercise
|
|
Life in
|
|
|
Value
|
|
|
|
Outstanding
|
|
|
Price
|
|
Years
|
|
|
($000)
|
|
Outstanding at July 1, 2013
|
|
117,015
|
|
$
|
42.87
|
|
|
|
|
|
|
Rights Granted
|
|
1,050
|
|
$
|
28.32
|
|
|
|
|
|
|
Rights Exercised
|
|
-
|
|
$
|
-
|
|
|
|
|
|
|
Rights Canceled
|
|
-
|
|
$
|
-
|
|
|
|
|
|
|
Outstanding at December 31, 2013
|
|
118,065
|
|
$
|
42.74
|
|
6.20
|
|
$
|
94
|
|
Exercisable at December 31, 2013
|
|
85,855
|
|
$
|
45.25
|
|
5.20
|
|
$
|
22
|
|
|
|
Fiscal Year
|
|
|||
|
|
2013
|
|
|
2012
|
|
Expected Life (in Years)
|
|
6.58
|
|
|
6.63
|
|
Expected Volatility
|
|
43.76
|
%
|
|
43.67
|
%
|
Risk-free Interest Rate
|
|
2.16
|
%
|
|
1.03
|
%
|
Dividend Yield
|
|
0.90
|
%
|
|
0.61
|
%
|
Pre-vesting Forfeiture Rate
|
|
3.00
|
%
|
|
3.00
|
%
|
12 | ||
13 | ||
|
|
|
|
|
Weighted
|
|
|
|
Restricted
|
|
|
Average
|
|
|
|
Stock
|
|
|
Grant Date
|
|
|
|
Outstanding
|
|
|
Fair Value
|
|
Nonvested at July 1, 2013
|
|
1,058,443
|
|
$
|
27.03
|
|
Shares Granted
|
|
431,170
|
|
$
|
28.85
|
|
Shares Vested
|
|
(307,935)
|
|
$
|
31.53
|
|
Shares Canceled
|
|
(29,364)
|
|
$
|
27.70
|
|
Nonvested at December 31, 2013
|
|
1,152,314
|
|
$
|
26.49
|
|
|
|
For the Three Months
|
|
For the Six Months
|
|
||||||||
|
|
Ended December 31,
|
|
Ended December 31,
|
|
||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||
Cost of Educational Services
|
|
$
|
1,294
|
|
$
|
849
|
|
$
|
3,155
|
|
$
|
2,679
|
|
Student Services and Administrative Expense
|
|
|
2,750
|
|
|
1,805
|
|
|
6,705
|
|
|
5,691
|
|
Income Tax Benefit
|
|
|
(1,392)
|
|
|
(848)
|
|
|
(3,338)
|
|
|
(2,695)
|
|
Net Stock-Based Compensation Expense
|
|
$
|
2,652
|
|
$
|
1,806
|
|
$
|
6,522
|
|
$
|
5,675
|
|
14 | ||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||
Cash and Cash Equivalents
|
|
$
|
262,034
|
|
$
|
-
|
|
$
|
-
|
|
Available for Sale Investments:
|
|
|
|
|
|
|
|
|
|
|
Marketable Securities, short-term
|
|
|
3,263
|
|
|
-
|
|
|
-
|
|
Favip Contingent Consideration
|
|
|
-
|
|
|
-
|
|
|
2,371
|
|
Total Financial Assets at Fair Value
|
|
$
|
265,297
|
|
$
|
-
|
|
$
|
2,371
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
||||||||
|
|
December 31,
|
|
December 31,
|
|
||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||
Balance at Beginning of Period
|
|
$
|
2,519
|
|
$
|
7,344
|
|
$
|
2,509
|
|
$
|
4,361
|
|
Total Realized Losses Included in Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense-ATC Accretion
|
|
|
-
|
|
|
71
|
|
|
-
|
|
|
140
|
|
Total Unrealized (Losses) Gains Included in AOCI:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign Currency Translation Changes
|
|
|
(148)
|
|
|
4
|
|
|
(138)
|
|
|
185
|
|
Transfers into Level 3:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Favip Contingent Consideration
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
2,733
|
|
Balance at End of Period
|
|
$
|
2,371
|
|
$
|
7,419
|
|
$
|
2,371
|
|
$
|
7,419
|
|
15 | ||
|
|
As of December 31,
|
|
||||
|
|
2013
|
|
2012
|
|
||
Gross Institutional Student Loans
|
|
$
|
62,187
|
|
$
|
55,108
|
|
|
|
|
|
|
|
|
|
Allowance for Credit Losses
|
|
|
(18,735)
|
|
|
(18,665)
|
|
|
|
|
|
|
|
|
|
Net Institutional Student Loans
|
|
$
|
43,452
|
|
$
|
36,443
|
|
|
|
As of December 31,
|
|
||||
|
|
2013
|
|
2012
|
|
||
Institutional Student Loans:
|
|
|
|
|
|
|
|
Performing
|
|
$
|
46,108
|
|
$
|
41,524
|
|
Nonperforming
|
|
|
16,079
|
|
|
13,584
|
|
Total Institutional Student Loans
|
|
$
|
62,187
|
|
$
|
55,108
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
Than
|
|
|
|
|
|
|
|
Total
|
|
||||
|
30-59
|
|
60-89
|
|
|
90-119
|
|
120
|
|
|
|
|
|
|
|
Institutional
|
|
|||||||||
|
Days
|
|
Days
|
|
|
Days
|
|
Days
|
|
|
Total
|
|
|
|
|
Student
|
|
|||||||||
|
Past Due
|
|
Past Due
|
|
|
Past Due
|
|
Past Due
|
|
|
Past Due
|
|
Current
|
|
Loans
|
|
||||||||||
Institutional Student Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2013
|
$
|
|
4,896
|
|
$
|
1,737
|
|
|
$
|
|
1,520
|
|
$
|
|
|
16,079
|
|
$
|
24,232
|
|
$
|
37,955
|
|
$
|
62,187
|
|
December 31, 2012
|
$
|
|
4,030
|
|
$
|
1,773
|
|
|
$
|
|
1,346
|
|
$
|
|
|
13,584
|
|
$
|
20,733
|
|
$
|
34,375
|
|
$
|
55,108
|
|
16 | ||
|
|
At July 1, 2013
|
|
|
Current Assets
|
|
$
|
4,699
|
|
Property and Equipment
|
|
|
2,037
|
|
Other Long-term Assets
|
|
|
167
|
|
Intangible Assets
|
|
|
17,723
|
|
Goodwill
|
|
|
8,238
|
|
Total Assets Acquired
|
|
|
32,864
|
|
Liabilities Assumed
|
|
|
16,801
|
|
Net Assets Acquired
|
|
$
|
16,063
|
|
|
|
At July 1, 2013
|
|
||||
|
|
Value
|
|
Estimated
|
|
||
|
|
Assigned
|
|
Useful Life
|
|
||
|
|
|
|
|
|
|
|
Clinical Agreement
|
|
$
|
583
|
|
|
15 years
|
|
17 | ||
|
|
At September 3,
|
|
|
|
|
2012
|
|
|
Current Assets
|
|
$
|
4,414
|
|
Property and Equipment
|
|
|
2,897
|
|
Other Long-term Assets
|
|
|
844
|
|
Intangible Assets
|
|
|
13,571
|
|
Goodwill
|
|
|
16,120
|
|
Total Assets Acquired
|
|
|
37,846
|
|
Liabilities Assumed
|
|
|
5,677
|
|
Net Assets Acquired
|
|
$
|
32,169
|
|
|
|
At September 3, 2012
|
|
||||
|
|
Value
|
|
Estimated
|
|
||
|
|
Assigned
|
|
Useful Lives
|
|
||
|
|
|
|
|
|
|
|
Student Relationships
|
|
$
|
2,257
|
|
|
5 years
|
|
Curriculum
|
|
|
79
|
|
|
2 years
|
|
18 | ||
|
|
As of December 31, 2013
|
|
|
|
||||
|
|
Gross
Carrying Amount |
|
Accumulated
Amortization |
|
Weighted Avg.
Amortization Period |
|
||
Amortizable Intangible Assets:
|
|
|
|
|
|
|
|
|
|
Student Relationships
|
|
$
|
80,971
|
|
$
|
(76,814)
|
|
(a)
|
|
Customer Relationships
|
|
|
3,630
|
|
|
(922)
|
|
12 Years
|
|
Non-compete Agreements
|
|
|
2,521
|
|
|
(1,910)
|
|
(b)
|
|
Curriculum/Software
|
|
|
5,648
|
|
|
(4,545)
|
|
5 Years
|
|
Outplacement Relationships
|
|
|
3,900
|
|
|
(1,374)
|
|
15 Years
|
|
Clinical Agreements
|
|
|
550
|
|
|
(18)
|
|
15 Years
|
|
Trade Names
|
|
|
5,699
|
|
|
(4,823)
|
|
(c)
|
|
Total
|
|
$
|
102,919
|
|
$
|
(90,406)
|
|
|
|
Indefinite-lived Intangible Assets:
|
|
|
|
|
|
|
|
|
|
Trade Names
|
|
$
|
40,617
|
|
|
|
|
|
|
Trademark
|
|
|
1,645
|
|
|
|
|
|
|
Ross Title IV Eligibility and Accreditations
|
|
|
14,100
|
|
|
|
|
|
|
Intellectual Property
|
|
|
13,940
|
|
|
|
|
|
|
Chamberlain Title IV Eligibility and Accreditations
|
|
|
1,200
|
|
|
|
|
|
|
Carrington Title IV Eligibility and Accreditations
|
|
|
67,200
|
|
|
|
|
|
|
AUC Title IV Eligibility and Accreditations
|
|
|
100,000
|