(Mark
One)
|
|
x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For
the transition period from ______________________ to
______________________
|
|
Commission
file number: 333-148169
|
United States
|
(To be applied for)
|
|
(State
or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S.
Employer Identification No.)
|
41
East Lancaster Avenue
|
||
Paoli, Pennsylvania
|
19301
|
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
Large
accelerated filer
|
o |
Accelerated
filer
|
o |
Non-accelerated
filer
|
o |
Smaller
reporting company
|
x |
(Do
not check if a smaller reporting company)
|
*
|
The
issuer became subject to the filing requirements of Sections 13 and 15(d)
when its Form S-1 was declared effective by the SEC on February 11,
2008.
|
Page
|
||
Item
1 -
|
Financial
Statements
|
1
|
Item
2 -
|
Management’s
Discussion and Analysis of Financial Condition and
Results of Operations
|
18
|
Item
3 -
|
Quantitative
and Qualitative Disclosures About Market Risk
|
27
|
Item
4T -
|
Controls
and Procedures
|
27
|
PART
II - OTHER INFORMATION
|
||
Item
1 -
|
Legal
Proceedings
|
28
|
Item
1A -
|
Risk
Factors
|
28
|
Item
2 -
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
28
|
Item
3 -
|
Defaults
Upon Senior Securities
|
28
|
Item
4 -
|
Submission
of Matters to a Vote of Security Holders
|
28
|
Item
5 -
|
Other
Information
|
29
|
Item
6 -
|
Exhibits
|
29
|
Signatures
|
30
|
At
December 31,
|
At
September 30,
|
|||||||
2007
|
2007
|
|||||||
(Unaudited)
|
||||||||
Assets
|
||||||||
Cash
and due from banks
|
$ | 1,975,285 | $ | 2,365,695 | ||||
Interest
bearing deposits
|
7,563,758 | 16,601,055 | ||||||
Cash
and Cash Equivalents
|
9,539,043 | 18,966,750 | ||||||
Investment
securities available for sale
|
20,055,361 | 29,098,177 | ||||||
Investments
securities held to maturity (fair value of $1,401,422
and $1,477,035,
respectively)
|
1,414,764 | 1,479,085 | ||||||
Restricted
stock, at cost
|
4,471,873 | 4,559,873 | ||||||
Loans
held for sale
|
-- | 9,258,271 | ||||||
Loans
receivable net of allowance for loan losses of $4,654,522 and $4,541,143,
respectively
|
483,969,265 | 466,192,361 | ||||||
Accrued
interest receivable
|
2,192,540 | 2,415,577 | ||||||
Property
and equipment, net
|
9,505,169 | 9,623,326 | ||||||
Deferred
income taxes, net
|
1,462,455 | 1,378,378 | ||||||
Bank-owned
life insurance
|
7,874,659 | 7,787,098 | ||||||
Other
assets
|
1,720,076 | 1,172,931 | ||||||
Total
Assets
|
$ | 542,205,205 | $ | 551,931,827 | ||||
Liabilities
and Equity
|
||||||||
Liabilities
|
||||||||
Deposits:
|
||||||||
Noninterest-bearing
|
$ | 20,094,239 | $ | 18,646,470 | ||||
Interest-bearing
|
405,157,121 | 414,841,177 | ||||||
Total
Deposits
|
425,251,360 | 433,487,647 | ||||||
FHLB
line of credit
|
4,000,000 | 8,000,000 | ||||||
FHLB
advances
|
64,029,724 | 63,386,902 | ||||||
Advances
from borrowers for taxes and insurance
|
1,948,358 | 981,812 | ||||||
Accrued
interest payable
|
1,160,781 | 1,098,779 | ||||||
Income
taxes payable
|
256,894 | 69,462 | ||||||
Other
liabilities
|
861,653 | 868,050 | ||||||
Total
Liabilities
|
497,508,769 | 507,892,652 | ||||||
Commitments
and Contingencies
|
-- | -- | ||||||
Equity
|
||||||||
Retained
Earnings
|
44,887,644 | 44,321,829 | ||||||
Accumulated
Other Comprehensive Loss
|
(191,208 | ) | (282,654 | ) | ||||
Total
Equity
|
44,696,436 | 44,039,175 | ||||||
Total
Liabilities and Equity
|
$ | 542,205,205 | $ | 551,931,827 |
Three
Months Ended December 31,
|
||||||||
2007
|
2006
|
|||||||
(Unaudited)
|
||||||||
Interest
and Dividend Income
|
||||||||
Loans
|
$ | 7,779,464 | $ | 7,671,085 | ||||
Investment
securities, taxable
|
281,928 | 249,022 | ||||||
Investment
securities, tax-exempt
|
26,448 | 31,218 | ||||||
Dividends,
restricted stock
|
65,139 | 82,527 | ||||||
Interest-bearing
cash accounts
|
70,829 | 42,947 | ||||||
Total
Interest and Dividend Income
|
8,223,808 | 8,076,799 | ||||||
Interest
Expense
|
||||||||
Deposits
|
4,011,278 | 3,637,082 | ||||||
Short-term
borrowings
|
45,151 | 19,146 | ||||||
Long-term
borrowings
|
957,444 | 967,055 | ||||||
Total
Interest Expense
|
5,013,873 | 4,623,283 | ||||||
Net
Interest Income
|
3,209,935 | 3,453,516 | ||||||
Provision
for Loan Losses
|
128,000 | 58,000 | ||||||
Net
Interest Income after Provision for Loan Losses
|
3,081,935 | 3,395,516 | ||||||
Other
Income
|
||||||||
Service
charges and other fees
|
295,708 | 352,311 | ||||||
Rental
income
|
62,795 | 62,190 | ||||||
Gain
on sale of loans, net
|
42,788 | -- | ||||||
Earnings
on life insurance
|
87,561 | 53,662 | ||||||
Total
Other Income
|
488,852 | 468,163 | ||||||
Other
Expenses
|
||||||||
Salaries
and employee benefits
|
1,391,610 | 1,283,220 | ||||||
Occupancy
|
465,817 | 442,909 | ||||||
Federal
insurance premiums
|
12,128 | 12,340 | ||||||
Advertising
|
111,245 | 85,933 | ||||||
Data
processing
|
246,415 | 211,370 | ||||||
Professional
fees
|
113,818 | 82,664 | ||||||
Other
operating expenses
|
385,160 | 251,025 | ||||||
Total
Other Expenses
|
2,726,193 | 2,369,461 | ||||||
Income
before Income Taxes
|
844,594 | 1,494,218 | ||||||
Income
Taxes
|
278,779 | 476,570 | ||||||
Net
Income
|
$ | 565,815 | $ | 1,017,648 |
Retained
Earnings
|
Accumulated
Other
Comprehensive
Loss
|
Total
Equity
|
||||||||||
Balance
- September 30, 2006
|
$ | 41,910,239 | $ | (491,190 | ) | $ | 41,419,049 | |||||
Comprehensive
income:
|
||||||||||||
Net
income
|
1,017,648 | -- | 1,017,648 | |||||||||
Net change in unrealized loss
on securities available for sale, net of tax effect
|
-- | 53,050 | 53,050 | |||||||||
Total
Comprehensive Income
|
1,070,698 | |||||||||||
Balance
– December 31, 2006
|
$ | 42,927,887 | $ | (438,140 | ) | $ | 42,489,747 | |||||
Balance
- September 30, 2007
|
$ | 44,321,829 | $ | (282,654 | ) | $ | 44,039,175 | |||||
Comprehensive
income:
|
||||||||||||
Net
income
|
565,815 | -- | 565,815 | |||||||||
Net change in unrealized loss
on securities available for sale, net of tax effect
|
-- | 91,446 | 91,446 | |||||||||
Total
Comprehensive Income
|
657,261 | |||||||||||
Balance
– December 31, 2007
|
$ | 44,887,644 | $ | (191,208 | ) | $ | 44,696,436 |
Three
Months Ended December 31,
|
||||||||
2007
|
2006
|
|||||||
(Unaudited)
|
||||||||
Cash
Flows from Operating Activities
|
||||||||
Net
income
|
$ | 565,815 | $ | 1,017,648 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
expense
|
233,605 | 217,695 | ||||||
Provision for loan
losses
|
128,000 | 58,000 | ||||||
Deferred income taxes
(benefit)
|
(141,688 | ) | (185,492 | ) | ||||
Amortization
of premiums and discounts on investments securities, net
|
258,097 | 258,097 | ||||||
Amortization of mortgage
servicing rights
|
29,585 | 38,953 | ||||||
Net gain on sale of
loans
|
(42,788 | ) | -- | |||||
(Increase) decrease in accrued
interest receivable
|
223,037 | (70,569 | ) | |||||
Increase in accrued interest
payable
|
62,002 | 185,747 | ||||||
Decrease in other
liabilities
|
(6,397 | ) | (297 | ) | ||||
Earnings on bank-owned life
insurance
|
(87,561 | ) | (53,662 | ) | ||||
Increase in other
assets
|
(576,730 | ) | (180,667 | ) | ||||
Amortization of loan
origination fees and costs
|
(219,548 | ) | (75,049 | ) | ||||
Increase in income tax
payable
|
187,432 | 278,056 | ||||||
Net
Cash Provided by Operating Activities
|
612,860 | 1,488,460 | ||||||
Cash
Flows from Investing Activities
|
||||||||
Proceeds
from maturities and principal collections:
|
||||||||
Investment securities held to
maturity
|
42,785 | 12,974 | ||||||
Investment securities available
for sale
|
8,955,313 | 665,357 | ||||||
Purchases
of investment securities available for sale
|
-- | (1,000,000 | ) | |||||
Proceeds
from sale of loans
|
9,301,059 | -- | ||||||
Loan
purchases
|
(20,239,811 | ) | (5,283,930 | ) | ||||
Loan
originations and principal collections, net
|
2,554,455 | 10,620,523 | ||||||
Net
decrease in restricted stock
|
88,000 | 591,000 | ||||||
Purchases
of property and equipment
|
(115,448 | ) | (66,733 | ) | ||||
Net
Cash Provided by Investing Activities
|
586,352 | 5,539,191 | ||||||
Cash
Flows from Financing Activities
|
||||||||
Net
increase (decrease) in deposits
|
(8,236,287 | ) | 7,267,731 | |||||
Net
decrease in short-term borrowings
|
(4,000,000 | ) | (7,500,000 | ) | ||||
Proceeds
from long-term borrowings
|
4,000,000 | -- | ||||||
Repayment
of long-term borrowings
|
(3,357,178 | ) | (241,417 | ) | ||||
Increase
in advances from borrowers for taxes and insurance
|
966,546 | 808,205 | ||||||
Net
Cash (Used in) Provided by Financing Activities
|
(10,626,919 | ) | 334,519 | |||||
Net
Increase (Decrease) in Cash and Cash Equivalents
|
(9,427,707 | ) | 7,362,170 | |||||
Cash
and Cash Equivalents - Beginning
|
18,966,750 | 7,031,640 | ||||||
Cash
and Cash Equivalents - Ending
|
$ | 9,539,043 | $ | 14,393,810 | ||||
Supplementary
Cash Flows Information
|
||||||||
Interest
paid
|
$ | 4,951,871 | $ | 4,437,536 | ||||
Income
taxes paid
|
$ | 213,000 | $ | 364,000 | ||||
Loans
transferred to foreclosed real estate
|
$ | 212,500 | $ | -- |
Three
Months Ended December 31,
|
||||||||
2007
|
2006
|
|||||||
Unrealized
holding gains on available for sale securities
|
$ | 149,057 | $ | 136,787 | ||||
Income
tax expense
|
(57,611 | ) | (83,737 | ) | ||||
Net
of Tax Amount
|
$ | 91,446 | $ | 53,050 |
December
31, 2007
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||
U.S.
government securities
|
$ | 2,999,641 | $ | 6,015 | $ | - | $ | 3,005,656 | ||||||||
FHLB
notes
|
2,000,000 | 10,000 | - | 2,010,000 | ||||||||||||
Tax-exempt
securities
|
2,865,744 | 2,642 | (10,856 | ) | 2,857,530 | |||||||||||
Trust
preferred securities
|
1,000,000 | - | (101,002 | ) | 898,998 | |||||||||||
8,865,385 | 18,657 | (111,858 | ) | 8,772,184 | ||||||||||||
Mortgage-backed
securities:
|
||||||||||||||||
FNMA:
|
||||||||||||||||
Adjustable
|
4,366,312 | 15,969 | (54,493 | ) | 4,327,788 | |||||||||||
Fixed
|
3,355,917 | - | (119,395 | ) | 3,236,522 | |||||||||||
Balloon
|
845,933 | - | (17,250 | ) | 828,683 | |||||||||||
FHLMC:
|
||||||||||||||||
Adjustable
|
1,871,161 | 2,129 | (34,002 | ) | 1,839,288 | |||||||||||
Fixed
|
719,435 | - | (5,570 | ) | 713,865 | |||||||||||
GNMA, adjustable
|
342,884 | 328 | (6,181 | ) | 337,031 | |||||||||||
11,501,642 | 18,426 | (236,891 | ) | 11,283,177 | ||||||||||||
$ | 20,367,027 | $ | 37,083 | $ | (348,749 | ) | $ | 20,055,361 |
September
30, 2007
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||
U.S.
government securities
|
$ | 4,997,159 | $ | 8,561 | $ | (5,208 | ) | $ | 5,000,512 | |||||||
Federal
Farm Credit Banks
|
1,000,000 | - | (1,250 | ) | 998,750 | |||||||||||
FHLB
notes
|
6,995,806 | 14,507 | (3,438 | ) | 7,006,875 | |||||||||||
Tax-exempt
securities
|
2,975,899 | 1,779 | (32,699 | ) | 2,944,979 | |||||||||||
Trust
preferred securities
|
1,000,000 | - | (87,105 | ) | 912,895 | |||||||||||
16,968,864 | 24,847 | (129,700 | ) | 16,864,011 | ||||||||||||
Mortgage-backed
securities:
|
||||||||||||||||
FNMA:
|
||||||||||||||||
Adjustable
|
$ | 4,839,144 | $ | 3,820 | $ | (77,401 | ) | $ | 4,765,563 | |||||||
Fixed
|
3,627,557 | - | (182,177 | ) | 3,445,380 | |||||||||||
Balloon
|
893,624 | - | (31,111 | ) | 862,513 | |||||||||||
FHLMC:
|
||||||||||||||||
Adjustable
|
2,107,149 | 1,573 | (45,246 | ) | 2,063,476 | |||||||||||
Fixed
|
723,904 | - | (20,618 | ) | 703,286 | |||||||||||
GNMA, adjustable
|
398,658 | 271 | (4,981 | ) | 393,948 | |||||||||||
12,590,036 | 5,664 | (361,534 | ) | 12,234,166 | ||||||||||||
$ | 29,558,900 | $ | 30,511 | $ | (491,234 | ) | $ | 29,098,177 |
December
31, 2007
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||
Mortgage-backed
securities:
|
||||||||||||||||
GNMA, adjustable
|
$ | 382,293 | $ | 1,880 | $ | (1,103 | ) | $ | 383,070 | |||||||
GNMA, fixed
|
3,604 | 222 | - | 3,826 | ||||||||||||
FNMA, fixed
|
1,028,867 | - | (14,341 | ) | 1,014,526 | |||||||||||
$ | 1,414,764 | $ | 2,102 | $ | (15,444 | ) | $ | 1,401,422 |
September
30, 2007
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||
Mortgage-backed
securities:
|
||||||||||||||||
GNMA, adjustable
|
$ | 403,296 | $ | 1,842 | $ | (1,737 | ) | $ | 403,401 | |||||||
GNMA, fixed
|
3,868 | 226 | - | 4,094 | ||||||||||||
FNMA, fixed
|
1,071,921 | - | (32,381 | ) | 1,039,540 | |||||||||||
$ | 1,479,085 | $ | 2,068 | $ | (34,118 | ) | $ | 1,447,035 |
At
December 31,
2007
|
At
September 30,
2007
|
|||||||
Mortgage
Loans:
|
||||||||
One-to-four-family
|
$ | 191,185,049 | $ | 184,202,070 | ||||
Multi-family
|
1,931,714 | 2,256,975 | ||||||
Construction or
development
|
48,217,941 | 58,869,504 | ||||||
Land loans
|
6,738,250 | 6,665,093 | ||||||
Commercial real
estate
|
119,408,439 | 108,500,258 | ||||||
Total Mortgage
Loans
|
367,481,393 | 360,493,900 | ||||||
Commercial
Loans
|
17,504,821 | 15,767,291 | ||||||
Consumer
Loans:
|
||||||||
Home equity line of
credit
|
11,681,058 | 11,810,610 | ||||||
Second mortgages
|
87,896,878 | 78,732,931 | ||||||
Other
|
1,426,786 | 1,524,769 | ||||||
Total consumer
loans
|
101,004,722 | 92,068,310 | ||||||
Total loans
|
485,990,936 | 468,329,501 | ||||||
Deferred
loan costs, net
|
2,632,851 | 2,404,003 | ||||||
Allowance
for loan losses
|
(4,654,522 | ) | (4,541,143 | ) | ||||
$ | 483,969,265 | $ | 466,192,361 |
Three
Months
Ended
December
31,
2007
|
Year
Ended
September
30,
2007
|
|||||||
Balance
at beginning of period
|
$ | 4,541,143 | $ | 3,392,607 | ||||
Provision for loan
losses
|
128,000 | 1,298,071 | ||||||
Charge-offs
|
(16,721 | ) | (159,930 | ) | ||||
Recoveries
|
2,100 | 10,395 | ||||||
Net
Charge-offs
|
(14,621 | ) | (149,535 | ) | ||||
Balance
at end of year
|
$ | 4,654,522 | $ | 4,541,143 |
Actual
|
For
Capital Adequacy
Purposes
|
To
be Well Capitalized
under
Prompt
Corrective
Action
Provisions
|
|
|||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
As
of December 31, 2007:
|
||||||||||||||||||||||||
Tangible Capital (to tangible
assets)
|
$ | 44,887,644 | 8.28 | % | $ | 8,132,093 | 1.50 | % | N/A | |||||||||||||||
Core Capital (to adjusted
tangible assets)
|
44,887,644 | 8.28 | 21,685,581 | 4.00 | 27,106,976 | 5.00 | % | |||||||||||||||||
Tier 1 Capital (to risk-weighted
assets)
|
44,887,644 | 10.39 | 17,286,492 | 4.00 | 25,929,737 | 6.00 | ||||||||||||||||||
Total risk-based Capital (to
risk-weighted assets)
|
48,670,177 | 11.26 | 34,572,983 | 8.00 | 43,216,229 | 10.00 | ||||||||||||||||||
December
31,
|
September
30,
|
|||||||
2007
|
2007
|
|||||||
(Dollars
in thousands)
|
||||||||
Non-accruing
loans:
|
||||||||
One-to-four-family
|
$ | 482 | $ | 461 | ||||
Multi-family
|
-- | -- | ||||||
Commercial
real
estate
|
4,273 | 661 | ||||||
Construction
or development
|
-- | -- | ||||||
Land
loans
|
-- | -- | ||||||
Commercial
|
823 | 780 | ||||||
Home
equity lines of
credit
|
-- | 14 | ||||||
Second
mortgages
|
829 | 351 | ||||||
Other
|
3 | -- | ||||||
Total
non-accruing
|
6,410 | 2,267 | ||||||
Accruing
loans delinquent morethan 90 days past due
|
-- | -- | ||||||
Restructured
loans
|
118 | 121 | ||||||
Total non-performing
loans
|
6,528 | 2,388 | ||||||
Real
estate owned and other
|
||||||||
foreclosed
assets:
|
||||||||
One-
to
four-family
|
212 | 227 | ||||||
Other
|
-- | -- | ||||||
Total
|
212 | 227 | ||||||
Total
non-performing
assets
|
$ | 6,740 | $ | 2,615 | ||||
Ratios:
|
||||||||
Nonperforming
loans as a percent of gross loans
|
1.34 | % | 0.51 | % | ||||
Nonperforming
assets as a percent of total assets
|
1.24 | % | 0.47 | % |
Three
Months Ended December 31,
|
||||||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||
2007
|
2006
|
|||||||||||||||||||||||
Average
Balance
|
Interest
|
Average
Yield/
Rate(1)
|
Average
Balance
|
Interest
|
Average
Yield/
Rate
|
|||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||
Loans
receivable(1)
|
$ | 482,214 | $ | 7,780 | 6.45 | % | $ | 459,383 | $ | 7,671 | 6.68 | % | ||||||||||||
Investment
securities
|
27,633 | 308 | 4.46 | 30,298 | 280 | 3.70 | ||||||||||||||||||
Restricted
stock
|
4,442 | 65 | 5.87 | 4,318 | 83 | 7.65 | ||||||||||||||||||
Other
interest-earning assets
|
7,078 | 71 | 4.00 | 6,338 | 43 | 2.71 | ||||||||||||||||||
Total
interest-earning assets
|
521,367 | 8,224 | 6.31 | % | 500,337 | 8,077 | 6.46 | % | ||||||||||||||||
Non-interest-earning
assets
|
18,150 | 16,154 | ||||||||||||||||||||||
Total
assets
|
$ | 539,517 | $ | 516,491 | ||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
Demand
and NOW accounts
|
34,894 | 67 | 0.77 | % | 32,090 | 49 | 0.61 | % | ||||||||||||||||
Money
market accounts
|
66,549 | 640 | 3.85 | 50,811 | 466 | 3.67 | ||||||||||||||||||
Savings
accounts
|
38,241 | 91 | 0.95 | 43,386 | 110 | 1.02 | ||||||||||||||||||
Time
Deposits
|
266,912 | 3,213 | 4.82 | 260,762 | 3,012 | 4.62 | ||||||||||||||||||
Total
deposits
|
406,596 | 4,011 | 3.95 | 387,049 | 3,637 | 3.76 | ||||||||||||||||||
FHLB
advances
|
65,704 | 1,003 | 6.10 | 64,529 | 986 | 6.11 | ||||||||||||||||||
Total
interest-bearing liabilities
|
472,300 | 5,014 | 4.25 | 451,578 | 4,623 | 4.10 | ||||||||||||||||||
Non-interest-bearing
liabilities
|
22,995 | 23,657 | ||||||||||||||||||||||
Total
liabilities
|
495,295 | 475,235 | ||||||||||||||||||||||
Stockholders’
Equity
|
44,222 | 41,256 | ||||||||||||||||||||||
Total
liabilities and Stockholders’ Equity
|
$ | 539,517 | $ | 516,491 | ||||||||||||||||||||
Net
interest-earning assets
|
$ | 49,067 | $ | 48,759 | ||||||||||||||||||||
Net
interest income; average interest rate spread
|
$ | 3,210 | 2.06 | % | $ | 3,454 | 2.36 | % | ||||||||||||||||
Net
interest margin(2)
|
2.46 | % | 2.76 | % | ||||||||||||||||||||
Average
interest-earning assets to
average interest-bearing
liabilities
|
110.39 | % | 110.80 | % |
____________________ | ||
(1)
|
Includes
nonaccrual loans during the respective periods. Calculated net
of deferred fees and discounts and allowance for loan
losses.
|
|
(2)
|
Equals
net interest income divided by average interest-earning
assets.
|
Three
Months Ended December 31,
|
||||||||||||
2007
vs. 2006
|
||||||||||||
Volume
|
Rate
|
Net
Change
|
||||||||||
(Dollars
in Thousands)
|
||||||||||||
Interest-earning
assets:
|
||||||||||||
Loans
receivable
|
$ | 1,525 | $ | (1,416 | ) | $ | 109 | |||||
Investment
Securities
|
(99 | ) | 127 | 28 | ||||||||
Restricted
Stock
|
10 | (28 | ) | (18 | ) | |||||||
Deposits
in other banks
|
20 | 8 | 28 | |||||||||
Total interest-earning
assets
|
$ | 1,456 | $ | (1,309 | ) | $ | 147 | |||||
Interest-bearing
liabilities:
|
||||||||||||
Demand
and NOW accounts
|
$ | 17 | $ | 1 | $ | 18 | ||||||
Money
market accounts
|
577 | (403 | ) | 174 | ||||||||
Savings
accounts
|
(52 | ) | 33 | (19 | ) | |||||||
Certificate
accounts
|
284 | (83 | ) | 201 | ||||||||
Total
deposits
|
826 | (452 | ) | 374 | ||||||||
Borrowed
funds
|
144 | (127 | ) | 17 | ||||||||
Total
interest-bearing liabilities
|
$ | 970 | $ | (579 | ) | $ | 391 | |||||
Net
interest income
|
$ | 486 | $ | (730 | ) | $ | (244 | ) | ||||
Three
Months Ended
December
31,
|
Year
Ended
September
30,
|
|||||||||||
2007
|
2006
|
2007
|
||||||||||
(Dollars
in Thousands)
|
||||||||||||
Balance
at beginning of period
|
$ | 4,541 | $ | 3,393 | $ | 3,393 | ||||||
Provision
for loan
losses
|
128 | 58 | 1,298 | |||||||||
Charge-offs:
|
||||||||||||
Mortgage:
|
||||||||||||
One-to-four
family
|
14 | -- | -- | |||||||||
Multi-family
|
-- | -- | -- | |||||||||
Commercial
real estate
|
-- | -- | -- | |||||||||
Construction
or development
|
-- | -- | -- | |||||||||
Land
loans
|
-- | -- | -- | |||||||||
Commercial
|
-- | -- | -- | |||||||||
Consumer:
|
||||||||||||
Home
equity lines of credit
|
-- | -- | -- | |||||||||
Second
mortgages
|
-- | -- | 135 | |||||||||
Other
|
2 | 11 | 25 | |||||||||
Total
charge-offs
|
16 | 11 | 160 | |||||||||
Recoveries:
|
||||||||||||
Mortgage:
|
||||||||||||
One-
to four-family
|
-- | -- | -- | |||||||||
Multi-family
|
-- | -- | -- | |||||||||
Commercial
real estate
|
-- | -- | -- | |||||||||
Construction
or development
|
-- | -- | -- | |||||||||
Land
loans
|
-- | -- | -- | |||||||||
Commercial
|
-- | 2 | -- | |||||||||
Total
recoveries
|
-- | 2 | -- | |||||||||
Consumer:
|
||||||||||||
Home
equity lines of credit
|
-- | -- | -- | |||||||||
Second
mortgages
|
1 | -- | 3 | |||||||||
Other
|
1 | 1 | 7 | |||||||||
Total
recoveries
|
2 | 1 | 10 | |||||||||
Net
charge-offs
|
14 | 8 | 150 | |||||||||
Balance
at end of
period
|
$ | 4,655 | $ | 3,443 | $ | 4,541 | ||||||
Ratios:
|
||||||||||||
Ratio
of allowance for loan losses to non-performing loans
|
71.31 | % | 101.86 | % | 190.16 | % |
Payments
Due By Period
|
||||||||||||||||||||
Total
|
To
1
Year
|
1-3
Years
|
4-5
Years
|
After
5
Years
|
||||||||||||||||
(In
Thousands)
|
||||||||||||||||||||
Certificates
of deposit
|
$ | 265,143 | $ | 215,386 | $ | 38,720 | $ | 6,664 | $ | 4,373 | ||||||||||
FHLB
advances
|
68,030 | 8,000 | 60,030 | - | - | |||||||||||||||
Total
long-term debt
|
333,173 | 223,386 | 98,750 | 6,664 | 4,373 | |||||||||||||||
Operating
lease obligations
|
518 | 84 | 168 | 168 | 98 | |||||||||||||||
Total
contractual obligations
|
$ | 333,691 | $ | 223,470 | $ | 98,918 | $ | 6,832 | $ | 4,471 |
2.1
|
Plan
of Reorganization(1)
|
2.2
|
Plan
of Stock Issuance(1)
|
3.1
|
Charter
of Malvern Federal Bancorp, Inc.(1)
|
3.2
|
Bylaws
of Malvern Federal Bancorp, Inc.(1)
|
4.0
|
Form
of Stock Certificate of Malvern Federal Bancorp, Inc.
(1)
|
10.1
|
Form
of Supplemental Executive Retirement Plan(1)
|
10.2
|
Form
of First Amendment to Supplemental Executive Retirement Plan
Agreement(1)
|
10.3
|
Form
of Director's Retirement Plan Agreement(1)
|
10.4
|
Form
of First Amendment to Director's Retirement Plan
Agreement(1)
|
10.5
|
Form
of Proposed Employment Agreement Among Malvern Federal Bancorp, Inc.,
Malvern Federal Savings Bank and Ronald Anderson(1)
|
10.6
|
Form
of Proposed Employment Agreement Among Malvern Federal Bancorp, Inc.,
Malvern Federal Savings Bank and each of Dennis Boyle, Gerard M. McTear,
Jr., and William E. Hughes, Jr.(1)
|
31.1
|
Rule
13a-14(a)/15d-14(a) Certification of the Chief Executive
Officer
|
31.2
|
Rule
13a-14(a)/15d-14(a) Section 302 Certification of the Chief Financial
Officer
|
32.1
|
Section
1350 Certification
|
_____________ | |
(1)
|
Incorporated
by reference from the identically numbered exhibit included in the
Company’s Registration Statement on Form S-1, filed on December 19, 2007,
as amended, and declared effective on February 11, 2008 (File No.
333-148169).
|
MALVERN
FEDERAL BANCORP, INC.
|
||||
Date:
March 26, 2008
|
By:
|
/s/ Ronald Anderson | ||
Ronald
Anderson
|
||||
President
and Chief Executive Officer
|