rbs201011056k5.htm
 
FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

 
 
Report of Foreign Private Issuer
 
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
 
For November 5, 2010
 
Commission File Number: 001-10306

 
The Royal Bank of Scotland Group plc

 
RBS, Gogarburn, PO Box 1000
Edinburgh EH12 1HQ

 
(Address of principal executive offices)
 
 
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
 
Form 20-F X
 
Form 40-F ___
 
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):_________

 
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):_________


Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.


Yes
  ___
No X
 
 
If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- ________

 

 
The following information was issued as a Company announcement in London, England and is furnished pursuant to General Instruction B to the General Instructions to Form 6-K:

 

 
 



Risk and capital management

 
Presentation of information
The disclosures in this section include only those businesses of RBS N.V. that are retained by RBS.

Capital
The Group aims to maintain an appropriate level of capital to meet its business needs and regulatory requirements as capital adequacy and risk management are closely aligned. The Group’s regulatory capital resources calculated in accordance with FSA definitions, set out below.

 
30 September 
 2010 
30 June 
 2010 
31 December 
 2009 
Risk-weighted assets
£m 
£m 
£m 
       
Credit risk
404,000 
409,400 
410,400 
Counterparty risk
75,600 
80,200 
56,500 
Market risk
75,200 
70,600 
65,000 
Operational risk
37,100 
37,100 
33,900 
       
 
591,900 
597,300 
565,800 
Asset Protection Scheme relief
(116,900)
(123,400)
(127,600)
       
 
475,000 
473,900 
438,200 

Risk asset ratio
       
Core Tier 1
10.2 
10.5 
11.0 
Tier 1
12.5 
12.8 
14.4 
Total
13.5 
13.9 
16.3 

Key points
·
The attributable loss and reduced risk-weighted assets (RWA) relief on the Asset Protection Scheme (APS) led to a decline of 30 basis points to 10.2% in the Core Tier 1 ratio and to 12.5% in the Tier 1 ratio. The Total Capital ratio declined by 40 basis points to 13.5%.
   
·
Gross RWAs were broadly flat at £592 billion, reflecting successful Non-Core de-leveraging counterbalanced by the roll-off of the capital relief trades within Global, Banking & Markets (GBM).
   
·
RWAs eligible for APS relief declined by £6.5 billion to £117 billion, reflecting disposals and repayments as well as changes in risk parameters.




 
RBS Group – Q3 2010 Results
 
 

 
 




Risk and capital management (continued)

 
Capital (continued)
 
30 September 
 2010 
30 June 
 2010 
31 December 
 2009 
Composition of regulatory capital (proportional)
£m 
£m 
£m 
       
Tier 1
     
Ordinary and B shareholders' equity
70,856 
72,058 
69,890 
Minority interests
1,542 
2,109 
2,227 
Adjustments for:
     
- goodwill and other intangible assets - continuing businesses
(14,369)
(14,482)
(14,786)
- goodwill and other intangible assets - discontinued businesses
(516)
(757)
(238)
- unrealised losses on available-for-sale (AFS) debt securities
1,347 
1,553 
1,888 
- reserves: revaluation of property and unrealised gains on AFS equities
(170)
(117)
(207)
- reallocation of preference shares and innovative securities
(548)
(548)
(656)
- other regulatory adjustments*
(1,038)
(1,229)
(950)
Less excess of expected losses over provisions net of tax
(2,083)
(1,903)
(2,558)
Less securitisation positions
(2,032)
(2,004)
(1,353)
Less APS first loss
(4,678)
(4,936)
(5,106)
       
Core Tier 1 capital
48,311 
49,744 
48,151 
Preference shares
5,584 
5,630 
11,265 
Innovative Tier 1 securities
4,623 
4,768 
2,772 
Tax on the excess of expected losses over provisions
830 
759 
1,020 
Less material holdings
(173)
(271)
(310)
       
Total Tier 1 capital
59,175 
60,630 
62,898 
       
Tier 2
     
Reserves: revaluation of property and unrealised gains on AFS equities
170 
117 
207 
Collective impairment provisions
713 
763 
796 
Perpetual subordinated debt
1,835 
1,839 
4,200 
Term subordinated debt
16,962 
16,829 
18,120 
Minority and other interests in Tier 2 capital
11 
11 
11 
Less excess of expected losses over provisions
(2,913)
(2,662)
(3,578)
Less securitisation positions
(2,032)
(2,004)
(1,353)
Less material holdings
(173)
(271)
(310)
Less APS first loss
(4,678)
(4,936)
(5,106)
       
Total Tier 2 capital
9,895 
9,686 
12,987 
       
Supervisory deductions
     
Unconsolidated Investments
     
- RBS Insurance
(4,040)
(4,016)
(4,068)
- other investments
(323)
(176)
(404)
Other deductions
(352)
(274)
(93)
       
Deductions from total capital
(4,715)
(4,466)
(4,565)
       
Total regulatory capital
64,355 
65,850 
71,320 
       
* Includes reduction for own liabilities carried at fair value
(765)
(1,378)
(1,057)

Movement in Core Tier 1 capital
£m 
   
At 30 June 2010
49,744 
Attributable loss net of movements in fair value of own debt
(532)
Foreign currency reserves
(670)
Loss of minority interest and reduction in goodwill due to partial disposal of Sempra
(309)
Other
78 
   
At 30 September 2010
48,311 


 
RBS Group – Q3 2010 Results
 
 

 
 




Risk and capital management (continued)

 
Capital (continued)

Basel 2.5 and Basel III Impacts
CRD3, CRD4 and Basel III, commonly referred to as ‘Basel 2.5 and Basel III’, are a comprehensive set of reforms to strengthen the regulation, supervision, risk and liquidity management of the banking sector.

At its September 2010 meeting, the Group of Governors and Heads of Supervision, the oversight body of the Basel Committee on Banking Supervision, announced a substantial strengthening of existing capital requirements and endorsed the broad agreements it reached in July 2010 on the overall design of its capital and liquidity reform proposals including the definition of capital, the treatment of counterparty credit risk, the leverage ratio and global liquidity standards. There are transition arrangements proposed for implementing these new standards as follows:

·  
National implementation of increased capital requirements will begin on 1 January 2013;
·  
There will be a phased five year implementation of new deductions and regulatory adjustments to Core Tier 1 capital commencing 1 January 2014;
·  
The de-recognition of non-qualifying non common Tier 1 and Tier 2 capital instruments will be phased in over 10 years from 1 January 2013; and
·  
After an observation period beginning in 2011, the liquidity coverage ratio will be introduced on 1 January 2015. The revised net stable funding ratio will move to a minimum standard by 1 January 2018.

RBS is advanced in its planning to implement these new measures and is appropriately well-capitalised with Tangible Equity of £56 billion, Core Tier 1 capital of £48 billion and a Core Tier 1 ratio of 10.2% at 30 September 2010.

Set out below are indicative impacts and timings of the major Basel 2.5 and Basel III proposals on the Group’s Core Tier 1 ratio. These are preliminary estimates and are subject to change; a high degree of uncertainty still remains around implementation details as the appropriate guidelines are yet to be finalised and then converted into rules by the FSA.

A substantial part of the mitigating impacts mentioned in the following paragraphs relate to run-off in the normal course of business and de-leveraging of legacy positions and securitisations, including Non-Core, as well as more ‘industry standard’ actions we are taking to de-risk market and counterparty exposures.

CRD3 (Basel 2.5): Published rules for market risk and re-securitisations. Proposed implementation date 31 December 2011
Estimated impact on pro-forma end 2011 RWAs post mitigation is an increase of £25 billion to £30 billion, split equally between Core GBM and Non-Core. This is lower than previously indicated (c.£60 billion) due to proposed changes to the rules affecting trading book securitisations, along with mitigating actions.

 
RBS Group – Q3 2010 Results
 
 

 
 




Risk and capital management

 
Capital (continued)

Basel III Counterparty risk: Proposed implementation date 1 January 2013
Impact on RWAs in 2013 is currently estimated at £45 billion to £50 billion post mitigation and deleveraging, although there may still be movement in the final framework around this risk.

Basel III Securitisations:  Proposed implementation date 1 January 2013
Under the proposals, current deductions under Basel 2 (50% Core Tier 1, 50% Tier 2) for securitisation positions are switched to RWAs weighted at 1250%. This change would add c.£50 billion to RWAs, but reduce deductions from Core Tier 1 and Tier 2 capital by c. £2 billion each as at 30 September 2010. Post the run-off of these securitisation positions and mitigating actions, the impact on end 2012 RWAs is expected to be an increase of £30 billion to £35 billion with a corresponding reduction in deductions from Core Tier 1 and Tier 2 capital of £1.2 billion to £1.4 billion each. The net RWA equivalent of this change assuming a 10% Core Tier 1 ratio would be an increase in RWAs of £18 billion to £20 billion.

Summary RWA Impacts
To illustrate the impact of these changes on Core Tier 1 assume RWAs of c.£600 billion and a Core Tier 1 ratio of 10%.  The impacts referenced above would lower the Core Tier 1 ratio by approximately 1.3%.

Basel III Capital Deductions and Regulatory Adjustments
In addition to the changes outlined above, Basel III will also result in revisions to regulatory adjustments and capital deductions.  These will be phased in over a five year period from 1 January 2014. The initial deduction is expected to be 20%, rising 20 percentage points each year until full deduction by 1 January 2018.  However, this is subject to final implementation rules determined by the FSA. The proportion not deducted in the transition years will continue to be subject to existing national treatments.

The major categories of deductions include:
·  
Expected loss net of provisions;
·  
Deferred Tax Assets not relating to timing differences; and
·  
Unrealised losses on available-for-sale securities.

The net impact of these adjustments is expected to be manageable as most of these drivers reduce or are eliminated by 2014.



 
RBS Group – Q3 2010 Results
 
 

 
 




Risk and capital management

 
Credit risk

Credit risk is the risk arising from the possibility that the Group will incur losses owing to the failure of customers to meet their financial obligations.  The quantum and nature of credit risk assumed across the Group’s different businesses varies considerably, while the overall credit risk outcome usually exhibits a high degree of correlation to the macroeconomic environment.

Credit risk assets
Credit risk assets consist of loans and advances (including overdraft facilities), instalment credit, trade finance, finance lease receivables, trade-related instruments, financial guarantees and traded instruments across all customer types.  Reverse repurchase agreements and issuer risk (primarily debt securities - see page 103) are excluded.  Where relevant, and unless otherwise stated, the data reflects the effect of credit mitigation techniques.

 
RBS Group – Q3 2010 Results
 
 

 
 
 



Risk and capital management (continued)

 
Credit risk: Country concentration risk

The country risk table below shows credit risk assets  exceeding £1 billion by borrowers domiciled in countries with an external rating of A+ and below, from either Standard & Poor’s, Moody’s and/or Fitch, and are stated gross of mitigating action, which may have been taken to reduce or eliminate exposure to country risk events.

 
Personal 
Central 
 and local 
 government 
 
Financial 
 institutions 
Corporate 
Total 
Core 
Non-Core 
 
£m 
£m 
£m 
£m 
£m 
£m 
£m 
               
30 September 2010
             
Italy
 27 
261 
 2,231 
 3,476 
5,995 
 3,812 
 2,183 
India
382 
 1 
 1,695 
 3,605 
 5,683 
 4,921 
762 
China
 49 
76 
 2,396 
978 
 3,499 
 3,241 
258 
Turkey
 11 
300 
536 
 1,999 
 2,846 
 2,178 
668 
Russia
59 
822 
1,514 
2,395 
2,076 
319 
South Korea
 1 
 1,434 
874 
 2,309 
 2,257 
 52 
Mexico
311 
1,235 
1,547 
1,117 
430 
Portugal
118 
433 
 823 
 1,381 
944 
437 
Romania
461 
81 
 208 
608 
 1,358 
1,350 
Poland
20 
 150 
 1,036 
 1,212 
1,088 
124 
Brazil
914 
292 
 1,211 
1,070 
141 
Pakistan
114 
164 
769 
1,047 
99 
948 
               
30 June 2010
             
Italy
28 
165 
2,210 
3,495 
5,898 
3,607 
2,291 
India
458 
1,616 
3,800 
5,876 
5,033 
843 
China
39 
118 
1,862 
1,097 
3,116 
2,784 
332 
Turkey
11 
297 
555 
1,757 
2,620 
1,742 
878 
Russia
66 
217 
1,938 
2,221 
2,024 
197 
South Korea
1,537 
965 
2,503 
2,438 
65 
Mexico
42 
189 
1,339 
1,571 
1,065 
506 
Portugal
21 
414 
811 
1,252 
846 
406 
Romania
445 
80 
214 
680 
1,419 
31 
1,388 
Poland
20 
94 
1,205 
1,327 
1,175 
152 
Brazil
1,127 
334 
1,465 
1,311 
154 
Pakistan
129 
197 
837 
1,164 
129 
1,035 
               
31 December 2009
             
Italy
27 
91 
1,704 
5,697 
7,519 
3,921 
3,598 
India
619 
305 
1,045 
3,144 
5,113 
4,308 
805 
China
51 
50 
1,336 
1,102 
2,539 
2,198 
341 
Turkey
11 
302 
628 
2,010 
2,951 
2,190 
761 
Russia
41 
172 
2,045 
2,258 
1,782 
476 
South Korea
1,575 
1,448 
3,024 
2,916 
108 
Mexico
276 
1,304 
1,583 
694 
889 
Portugal
42 
324 
1,007 
1,378 
952 
426 
Romania
508 
102 
438 
753 
1,801 
66 
1,735 
Poland
57 
85 
1,582 
1,730 
1,617 
113 
Brazil
902 
423 
1,328 
1,113 
215 
Pakistan
137 
203 
573 
921 
100 
821 



 
RBS Group – Q3 2010 Results
 
 

 
 




Risk and capital management (continued)

 
Credit risk: Loans and advances to customers by geography and industry

The following table analyses the balance sheet value of loans and advances to customers excluding reverse repos and disposal groups, by industry and geography (by location of office).

 
30 September 2010
 
30 June 2010
 
31 December 2009
 
Core 
Non-Core 
Total 
 
Core 
Non-Core 
Total 
 
Core 
Non-Core 
Total 
  £m  £m  £m    £m  £m  £m    £m  £m  £m 
                       
Total (1)
                     
Central and local government
9,766 
1,204 
10,970 
 
9,527 
1,370 
10,897 
 
6,128 
1,532 
7,660 
Finance
54,723 
8,650 
63,373 
 
54,244 
8,979 
63,223 
 
50,673 
9,713 
60,386 
Individuals – home
139,457 
6,351 
145,808 
 
132,046 
11,933 
143,979 
 
127,975 
12,932 
140,907 
Individuals – other
34,129 
4,183 
38,312 
 
35,167 
5,397 
40,564 
 
35,313 
6,358 
41,671 
Property
42,269 
49,919 
92,188 
 
47,769 
46,746 
94,515 
 
49,054 
50,372 
99,426 
Construction
8,994 
3,623 
12,617 
 
9,147 
3,723 
12,870 
 
9,502 
5,258 
14,760 
Manufacturing
26,255 
9,339 
35,594 
 
28,438 
9,894 
38,332 
 
30,272 
14,402 
44,674 
Service industries and
  business activities
97,738 
25,983 
123,721 
 
100,434 
26,538 
126,972 
 
100,438 
33,638 
134,076 
Agriculture, forestry and
  fishing
3,952 
158 
4,110 
 
3,920 
144 
4,064 
 
3,726 
553 
4,279 
Finance leases and
  instalment credit
8,233 
9,541 
17,774 
 
8,076 
10,529 
18,605 
 
8,147 
11,956 
20,103 
Interest accruals
847 
278 
1,125 
 
920 
426 
1,346 
 
1,179 
549 
1,728 
                       
Loans and advances to
  customers – gross
426,363 
119,229 
545,592 
 
429,688 
125,679 
555,367 
 
422,407 
147,263 
569,670 
Loan impairment provisions
(7,664)
(9,879)
(17,543)
 
(7,504)
(8,523)
(16,027)
 
(6,786)
(8,230)
(15,016)
                       
Total loans and advances to
  customers
418,699 
109,350 
528,049 
 
422,184 
117,156 
539,340 
 
415,621 
139,033 
554,654 
                       
By geographical region:
                     
UK domestic
                     
Central and local government
3,942 
147 
4,089 
 
4,160 
183 
4,343 
 
2,951 
223 
3,174 
Finance
17,122 
3,506 
20,628 
 
18,595 
3,497 
22,092 
 
14,658 
2,365 
17,023 
Individuals – home
97,615 
1,695 
99,310 
 
95,170 
1,775 
96,945 
 
90,687 
1,896 
92,583 
Individuals – other
23,395 
706 
24,101 
 
23,414 
768 
24,182 
 
24,109 
1,136 
25,245 
Property
14,995 
27,862 
42,857 
 
18,083 
27,877 
45,960 
 
18,057 
30,802 
48,859 
Construction
4,390 
2,235 
6,625 
 
4,500 
2,260 
6,760 
 
4,493 
3,287 
7,780 
Manufacturing
7,604 
2,052 
9,656 
 
8,252 
2,162 
10,414 
 
8,747 
2,678 
11,425 
Service industries and
  business activities
38,669 
10,801 
49,470 
 
38,477 
10,851 
49,328 
 
39,188 
12,472 
51,660 
Agriculture, forestry and
  fishing
2,891 
77 
2,968 
 
2,858 
78 
2,936 
 
2,775 
138 
2,913 
Finance leases and
  instalment credit
5,487 
8,683 
14,170 
 
5,192 
9,638 
14,830 
 
5,343 
10,843 
16,186 
Interest accruals
447 
99 
546 
 
486 
130 
616 
 
718 
175 
893 
                       
 
216,557 
57,863 
274,420 
 
219,187 
59,219 
278,406 
 
211,726 
66,015 
277,741 

 
RBS Group – Q3 2010 Results
 
 

 
 




Risk and capital management (continued)

 
Credit risk: Loans and advances to customers by geography and industry (continued)

 
30 September 2010
 
30 June 2010
 
31 December 2009
 
Core 
Non-Core 
Total 
 
Core 
Non-Core 
Total 
 
Core 
Non-Core 
Total 
 
£m 
£m 
£m 
 
£m 
£m 
£m 
 
£m 
£m 
£m 
                       
UK international (2)
                     
Central and local government
4,260 
40 
4,300 
 
3,253 
46 
3,299 
 
1,402 
53 
1,455 
Finance
19,435 
3,082 
22,517 
 
15,296 
3,194 
18,490 
 
14,615 
3,640 
18,255 
Individuals – home
439 
439 
 
427 
427 
 
Individuals – other
334 
341 
 
366 
373 
 
504 
505 
Property
19,867 
4,085 
23,952 
 
18,912 
3,969 
22,881 
 
18,350 
4,585 
22,935 
Construction
2,695 
336 
3,031 
 
2,606 
357 
2,963 
 
2,471 
353 
2,824 
Manufacturing
4,099 
770 
4,869 
 
4,953 
637 
5,590 
 
5,715 
577 
6,292 
Service industries and
  business activities
22,980 
2,747 
25,727 
 
23,042 
3,303 
26,345 
 
23,558 
3,393 
26,951 
Agriculture, forestry and
  fishing
168 
10 
178 
 
184 
14 
198 
 
171 
171 
Interest accruals
 
 
                       
 
74,279 
11,077 
85,356 
 
69,039 
11,529 
80,568 
 
66,787 
12,604 
79,391 
                       
Europe (1)
                     
Central and local government
351 
967 
1,318 
 
786 
1,047 
1,833 
 
334 
1,164 
1,498 
Finance
3,430 
645 
4,075 
 
2,642 
1,399 
4,041 
 
3,973 
904 
4,877 
Individuals – home
19,726 
634 
20,360 
 
13,328 
5,765 
19,093 
 
15,055 
6,718 
21,773 
Individuals – other
2,264 
631 
2,895 
 
2,111 
1,026 
3,137 
 
1,877 
1,009 
2,886 
Property
5,490 
13,072 
18,562 
 
8,474 
9,392 
17,866 
 
10,812 
9,417 
20,229 
Construction
1,303 
845 
2,148 
 
1,486 
878 
2,364 
 
1,946 
1,167 
3,113 
Manufacturing
6,646 
5,011 
11,657 
 
6,885 
5,080 
11,965 
 
7,311 
8,609 
15,920 
Service industries and
  business activities
17,233 
7,066 
24,299 
 
18,569 
6,508 
25,077 
 
19,088 
9,883 
28,971 
Agriculture, forestry and
  fishing
843 
70 
913 
 
838
52 
890 
 
737 
356 
1,093 
Finance leases and
  instalment credit
377 
831 
1,208 
 
378 
864 
1,242 
 
379 
1,094 
1,473 
Interest accruals
129 
97 
226 
 
131 
196 
327 
 
165 
246 
411 
                       
 
57,792 
29,869 
87,661 
 
55,628 
32,207 
87,835 
 
61,677 
40,567 
102,244 
                       
US
                     
Central and local government
214 
45 
259 
 
207 
65 
272 
 
196 
64 
260 
Finance
8,440 
643 
9,083 
 
9,744 
719 
10,463 
 
9,524 
1,771 
11,295 
Individuals – home
21,271 
3,829 
25,100 
 
22,715 
4,221 
26,936 
 
21,842 
4,317 
26,159 
Individuals – other
6,747 
2,837 
9,584 
 
7,881 
3,155 
11,036 
 
7,373 
3,599 
10,972 
Property
1,203 
3,510 
4,713 
 
1,631 
3,862 
5,493 
 
1,498 
3,788 
5,286 
Construction
455 
95 
550 
 
479 
127 
606 
 
490 
132 
622 
Manufacturing
5,358 
678 
6,036 
 
5,555 
1,015 
6,570 
 
5,895 
1,200 
7,095 
Service industries and
  business activities
13,670 
3,161 
16,831 
 
14,900 
3,625 
18,525 
 
14,078 
4,505 
18,583 
Agriculture, forestry and
  fishing
32 
32 
 
34 
34 
 
27 
27 
Finance leases and
  instalment credit
2,323 
2,323 
 
2,498 
2,498 
 
2,417 
2,417 
Interest accruals
181 
78 
259 
 
219 
88 
307 
 
204 
94 
298 
                       
 
59,894 
14,876 
74,770 
 
65,863 
16,877 
82,740 
 
63,544 
19,470 
83,014 


 
RBS Group – Q3 2010 Results
 
 

 
 




Risk and capital management (continued)

 
Credit risk: Loans and advances to customers by geography and industry (continued)

 
30 September 2010
 
30 June 2010
 
31 December 2009
 
Core 
Non-Core 
Total 
 
Core 
Non-Core 
Total 
 
Core 
Non-Core 
Total 
 
£m 
£m 
£m 
 
£m 
£m 
£m 
 
£m 
£m 
£m 
                       
RoW (3)
                     
Central and local government
999 
1,004 
 
1,121 
29 
1,150 
 
1,245 
28 
1,273 
Finance
6,296 
774 
7,070 
 
7,967 
170 
8,137 
 
7,903 
1,033 
8,936 
Individuals – home
406 
193 
599 
 
406 
172 
578 
 
390 
391 
Individuals – other
1,389 
1,391 
 
1,395 
441 
1,836 
 
1,450 
613 
2,063 
Property
714 
1,390 
2,104 
 
669 
1,646 
2,315 
 
337 
1,780 
2,117 
Construction
151 
112 
263 
 
76 
101 
177 
 
102 
319 
421 
Manufacturing
2,548 
828 
3,376 
 
2,793 
1,000 
3,793 
 
2,604 
1,338 
3,942 
Service industries and
  business activities
5,186 
2,208 
7,394 
 
5,446 
2,251 
7,697 
 
4,526 
3,385 
7,911 
Agriculture, forestry and
  fishing
18 
19 
 
 
16 
59 
75 
Finance leases and
  instalment credit
46 
27 
73 
 
27 
35 
 
19 
27 
Interest accruals
88 
92 
 
84 
10 
94 
 
92 
32 
124 
                       
 
17,841 
5,544 
23,385 
 
19,971 
5,847 
25,818 
 
18,673 
8,607 
27,280 

Notes:
(1)
The industry classification for Europe, and consequently total loans and advances to customers at 30 June 2010, have been revised.
(2)
UK international represents transactions concluded through offices in the UK which service international banking transactions.
(3)
Rest of the World.


Key points
Total gross loans and advances to customers decreased by £9.8 billion or 2% in Q3 2010, with decreases in manufacturing, service industries and business activities, property and unsecured personal lending being partially offset by the increase in residential mortgages.
   
Residential mortgages increased by £1.8 billion primarily in the UK.
   
Overall property lending declined by £2.3 billion. However, there were increases in certain geographic regions including the Republic of Ireland due to foreign currency movements.
   
US lending declined by £8.0 billion or 10% across most sectors reflecting a lack of demand due to weak housing market, continued high unemployment and foreign currency movements.

 
RBS Group – Q3 2010 Results
 
 

 
 




Risk and capital management (continued)

 
Credit risk: Loans, REIL and impairment provisions by industry and geography

The tables below analyse gross loans and advances to customers (excluding reverse repos and disposal groups) and risk elements in lending (REIL) and closing provisions relating to these loans, by industry and geography (by location of office). Finance leases below include instalment credit.
 
30 September 2010
 
30 June 2010
 
31 December 2009
 
Gross 
 loans 
REIL 
Provisions 
REIL as 
 a % 
of loans 
Provisions 
 as a 
% of REIL 
 
Gross 
 loans 
REIL 
Provisions 
REIL as 
 a % 
of loans 
Provisions  as a 
 % of REIL 
 
Gross 
 loans 
REIL 
Provisions 
REIL as 
 a % 
of loans 
Provisions  as a 
 % of REIL 
Total
£m 
£m 
£m 
 
£m 
£m 
£m 
 
£m 
£m 
£m 
Central and local
  government
10,970 
 
10,897 
 
7,660 
Finance
63,373 
1,014 
561 
1.6 
55.3 
 
63,223 
1,156 
460 
1.8 
39.8 
 
60,386 
1,539 
419 
2.5 
27.2 
Individuals – home
145,808 
4,194 
753 
2.9 
18.0 
 
143,979 
3,795 
732 
2.6 
19.3 
 
140,907 
3,284 
551 
2.3 
16.8 
Individuals – other
38,312 
3,839 
3,129 
10.0 
81.5 
 
40,564 
3,826 
3,056 
9.4 
79.9 
 
41,671 
3,940 
2,926 
9.5 
74.3 
Property
92,188 
19,270 
6,273 
20.9 
32.6 
 
94,515 
17,895 
5,199 
18.9 
29.1 
 
99,426 
14,318 
3,422 
14.4 
23.9 
Construction
12,617 
2,225 
764 
17.6 
34.3 
 
12,870 
1,749 
691 
13.6 
39.5 
 
14,760 
2,232 
519 
15.1 
23.3 
Manufacturing
35,594 
1,120 
515 
3.1 
46.0 
 
38,332 
1,317 
544 
3.4 
41.3 
 
44,674 
3,131 
2,088 
7.0 
66.7 
Service industries and
  business activities
123,721 
5,381 
2,215 
4.3 
41.2 
 
126,972 
5,584 
2,220 
4.4 
39.8 
 
134,076 
5,308 
1,860 
4.0 
35.0 
Agriculture, forestry
  and fishing
4,110 
173 
93 
4.2 
53.8 
 
4,064 
150 
69 
3.7 
46.0 
 
4,279 
137 
73 
3.2 
53.3 
Finance leases
17,774 
837 
482 
4.7 
57.6 
 
18,605 
603 
348 
3.2 
57.7 
 
20,103 
894 
418 
4.4 
46.8 
Interest accruals
1,125 
         
1,346 
         
1,728 
       
Latent
   
2,758 
         
2,708 
         
2,740 
   
                                   
 
545,592 
38,053 
17,543 
7.0 
46.1 
 
555,367 
36,075 
16,027 
6.5 
44.4 
 
569,670 
34,783 
15,016 
6.1 
43.2 
of which:
                                 
UK domestic
274,420 
18,721 
8,500 
6.8 
45.4 
 
278,406 
17,688 
8,103 
6.4 
45.8 
 
277,741 
15,791 
6,811 
5.7 
43.1 
UK international
85,356 
287 
134 
0.3 
46.7 
 
80,568 
278 
127 
0.3 
45.7 
 
79,391 
313 
111 
0.4 
35.5 
Europe
87,661 
14,553 
6,075 
16.6 
41.7 
 
87,835 
13,313 
4,954 
15.2 
37.2 
 
102,244 
13,184 
5,292 
12.9 
40.1 
US
74,770 
2,465 
1,798 
3.3 
72.9 
 
82,740 
2,870 
1,915 
3.5 
66.7 
 
83,014 
4,115 
2,020 
5.0 
49.1 
RoW
23,385 
2,027 
1,036 
8.7 
51.1 
 
25,818 
1,926 
928 
7.5 
48.2 
 
27,280 
1,380 
782 
5.1 
56.7 
                                   
 
545,592 
38,053 
17,543 
7.0 
46.1 
 
555,367 
36,075 
16,027 
6.5 
44.4 
 
569,670 
34,783 
15,016 
6.1 
43.2 


 
RBS Group – Q3 2010 Results
 
 

 
 




Risk and capital management (continued)

 
Credit risk: Loans, REIL and impairment provisions by industry and geography (continued)

 
30 September 2010
 
30 June 2010
 
31 December 2009
 
Gross 
 loans 
REIL 
Provisions 
REIL as 
 a % 
of loans 
Provisions 
 as a 
% of REIL 
 
Gross 
 loans 
REIL 
Provisions 
REIL as 
 a % 
of loans 
Provisions  as a 
 % of REIL 
 
Gross 
 loans 
REIL 
Provisions 
REIL as 
 a % 
of loans 
Provisions  as a 
 % of REIL 
Core
£m 
£m 
£m 
 
£m 
£m 
£m 
 
£m 
£m 
£m 
Central and local
  government
9,766 
 
9,527 
 
6,128 
Finance
54,723 
610 
408 
1.1 
66.9 
 
54,244 
638 
307 
1.2 
48.1 
 
50,673 
1,038 
259 
2.0 
25.0 
Individuals – home
139,457 
3,910 
590 
2.8 
15.1 
 
132,046 
3,076 
515 
2.3 
16.7 
 
127,975 
2,670 
341 
2.1 
12.8 
Individuals – other
34,129 
3,353 
2,762 
9.8 
82.4 
 
35,167 
3,361 
2,707 
9.6 
80.5 
 
35,313 
3,344 
2,560 
9.5 
76.6 
Property
42,269 
2,751 
613 
6.5 
22.3 
 
47,769 
3,432 
755 
7.2 
22.0 
 
49,054 
1,766 
468 
3.6 
26.5 
Construction
8,994 
486 
171 
5.4 
35.2 
 
9,147 
418 
210 
4.6 
50.2 
 
9,502 
457 
131 
4.8 
28.7 
Manufacturing
26,255 
438 
246 
1.7 
56.2 
 
28,438 
379 
199 
1.3 
52.5 
 
30,272 
491 
191 
1.6 
38.9 
Service industries and
  business activities
97,738 
2,307 
882 
2.4 
38.2 
 
100,434 
2,518 
905 
2.5 
35.9 
 
100,438 
1,762 
669 
1.8 
38.0 
Agriculture, forestry
  and fishing
3,952 
111 
54 
2.8 
48.6 
 
3,920 
101 
46 
2.6 
45.5 
 
3,726 
90 
46 
2.4 
51.1 
Finance leases
8,233 
231 
134 
2.8 
58.0 
 
8,076 
208 
124 
2.6 
59.6 
 
8,147 
303 
116 
3.7 
38.3 
Interest accruals
847 
         
920 
         
1,179 
       
Latent
   
1,804 
         
1,736 
         
2,005 
   
                                   
 
426,363 
14,197 
7,664 
3.3 
54.0 
 
429,688 
14,131 
7,504 
3.3 
53.1 
 
422,407 
11,921 
6,786 
2.8 
56.9 
of which:
                                 
UK domestic
216,557 
8,914 
4,665 
4.1 
52.3 
 
219,187 
8,574 
4,615 
3.9 
53.8 
 
211,726 
7,481 
4,171 
3.5 
55.8 
UK international
74,279 
167 
33 
0.2 
19.8 
 
69,039 
165 
29 
0.2 
17.6 
 
66,787 
314 
38 
0.5 
12.1 
Europe
57,792 
3,280 
1,872 
5.7 
57.1 
 
55,628 
3,473 
1,730 
6.2 
49.8 
 
61,677 
2,348 
1,574 
3.8 
67.0 
US
59,894 
961 
891 
1.6 
92.7 
 
65,863 
1,001 
906 
1.5 
90.5 
 
63,544 
1,497 
876 
2.4 
58.5 
RoW
17,841 
875 
203 
4.9 
23.2 
 
19,971 
918 
224 
4.6 
24.4 
 
18,673 
281 
127 
1.5 
45.2 
                                   
 
426,363 
14,197 
7,664 
3.3 
54.0 
 
429,688 
14,131 
7,504 
3.3 
53.1 
 
422,407 
11,921 
6,786 
2.8 
56.9 


 
RBS Group – Q3 2010 Results
 
 

 
 




Risk and capital management (continued)

 
Credit risk: Loans, REIL and impairment provisions by industry and geography (continued)

 
30 September 2010
 
30 June 2010
 
31 December 2009
 
Gross 
 loans 
REIL 
Provisions 
REIL as 
 a % 
of loans 
Provisions 
 as a 
% of REIL 
 
Gross 
loans 
REIL 
Provisions 
REIL as 
 a % 
of loans 
Provisions  as a 
 % of REIL 
 
Gross 
loan 
REIL 
Provisions 
REIL as 
 a % 
of loans 
Provisions  as a 
 % of REIL 
Non-Core
£m 
£m 
£m 
 
£m 
£m 
£m 
 
£m 
£m 
£m 
Central and local
  government
1,204 
 
1,370 
 
1,532 
Finance
8,650 
404 
153 
4.7 
37.9 
 
8,979 
518 
153 
5.8 
29.5 
 
9,713 
501 
160 
5.2 
31.9 
Individuals – home
6,351 
284 
163 
4.5 
57.4 
 
11,933 
719 
217 
6.0 
30.2 
 
12,932 
614 
210 
4.7 
34.2 
Individuals – other
4,183 
486 
367 
11.6 
75.5 
 
5,397 
465 
349 
8.6 
75.1 
 
6,358 
596 
366 
9.4 
61.4 
Property
49,919 
16,519 
5,660 
33.1 
34.3 
 
46,746 
14,463 
4,444 
30.9 
30.7 
 
50,372 
12,552 
2,954 
24.9 
23.5 
Construction
3,623 
1,739 
593 
48.0 
34.1 
 
3,723 
1,331 
481 
35.8 
36.1 
 
5,258 
1,775 
388 
33.8 
21.9 
Manufacturing
9,339 
682 
269 
7.3 
39.4 
 
9,894 
938 
345 
9.5 
36.8 
 
14,402 
2,640 
1,897 
18.3 
71.9 
Service industries and
  business activities
25,983 
3,074 
1,333 
11.8 
43.4 
 
26,538 
3,066 
1,315 
11.6 
42.9 
 
33,638 
3,546 
1,191 
10.5 
33.6 
Agriculture, forestry
  and fishing
158 
62 
39 
39.2 
62.9 
 
144 
49 
23 
34.0 
46.9 
 
553 
47 
27 
8.5 
57.4 
Finance leases
9,541 
606 
348 
6.4 
57.4 
 
10,529 
395 
224 
3.8 
56.7 
 
11,956 
591 
302 
4.9 
51.1 
Interest accruals
278 
         
426 
         
549 
       
Latent
   
954 
         
972 
         
735 
   
                                   
 
119,229 
23,856 
9,879 
20.0 
41.4 
 
125,679 
21,944 
8,523 
17.5 
38.8 
 
147,263 
22,862 
8,230 
15.5 
36.0 
of which:
                                 
UK domestic
57,863 
9,807 
3,835 
16.9 
39.1 
 
59,219 
9,114 
3,488 
15.4 
38.3 
 
66,015 
8,310 
2,640 
12.6 
31.8 
UK international
11,077 
120 
101 
1.1 
84.2 
 
11,529 
113 
98 
1.0 
86.7 
 
12,604 
90 
73 
0.7 
81.1 
Europe
29,869 
11,273 
4,203 
37.7 
37.3 
 
32,207 
9,840 
3,224 
30.6 
32.8 
 
40,567 
10,745 
3,718 
26.5 
34.6 
US
14,876 
1,504 
907 
10.1 
60.3 
 
16,877 
1,869 
1,009 
11.1 
54.0 
 
19,470 
2,618 
1,144 
13.4 
43.7 
RoW
5,544 
1,152 
833 
20.8 
72.3 
 
5,847 
1,008 
704 
17.2 
69.8 
 
8,607 
1,099 
655 
12.8 
59.6 
                                   
 
119,229 
23,856 
9,879 
20.0 
41.4 
 
125,679 
21,944 
8,523 
17.5 
38.8 
 
147,263 
22,862 
8,230 
15.5 
36.0 



 
RBS Group – Q3 2010 Results
 
 

 
 




Risk and capital management (continued)

 
Credit risk: Loans, REIL and impairment provisions (continued)

Risk elements in lending (REIL) and potential problem loans (PPL)
The table below analyses the Group's loans to banks and customers that are classified as REIL and PPL.
 
30 September 2010
 
30 June 2010
 
31 December 2009
 
Core 
Non-Core 
Total 
 
Core 
Non-Core 
Total 
 
Core 
Non-Core 
Total 
 
£m 
£m 
£m 
 
£m 
£m 
£m 
 
£m 
£m 
£m 
                       
Non-accrual loans (1):
                     
- Domestic (2)
7,306 
8,596 
15,902 
 
7,100 
7,924 
15,024 
 
6,348 
7,221 
13,569 
- Foreign (2)
5,191 
13,769 
18,960 
 
5,382 
12,526 
17,908 
 
4,383 
13,859 
18,242 
                       
 
12,497 
22,365 
34,862 
 
12,482 
20,450 
32,932 
 
10,731 
21,080 
31,811 
                       
Accruing loans past due
  90 days or more (3):
                     
- Domestic (2)
1,610 
1,210 
2,820 
 
1,470 
1,192 
2,662 
 
1,135 
1,089 
2,224 
- Foreign (2)
231 
282 
513 
 
340 
320 
660 
 
223 
731 
954 
                       
 
1,841 
1,492 
3,333 
 
1,810 
1,512 
3,322 
 
1,358 
1,820 
3,178 
                       
Total REIL
14,338 
23,857 
38,195 
 
14,292 
21,962 
36,254 
 
12,089 
22,900 
34,989 
                       
PPL (4):
                     
- Domestic (2)
332 
113 
445 
 
292 
174 
466 
 
137 
287 
424 
- Foreign (2)
36 
136 
172 
 
179 
353 
532 
 
135 
365 
500 
                       
Total PPL
368 
249 
617 
 
471 
527 
998 
 
272 
652 
924 
                       
Total REIL and PPL
14,706 
24,106 
38,812 
 
14,763 
22,489 
37,252 
 
12,361 
23,552 
35,913 
                       
REIL as a % of gross loans to
  customers (5)
3.3% 
19.5% 
6.9% 
 
3.3% 
16.8% 
6.5% 
 
2.8% 
15.1% 
6.1% 
                       
REIL and PPL as a % of
  gross loans to customers (5)
3.4% 
19.7% 
7.1% 
 
3.4% 
17.3% 
6.6% 
 
2.9% 
15.5% 
6.2% 

Notes:
(1)
Loans which have defaulted and against which an impairment provision is held.
(2)
Domestic activities consist of the UK domestic transactions of the Group. Foreign activities comprise the Group’s transactions conducted through the offices outside the UK and those offices in the UK specifically organised to service international banking transactions.
(3)
Loans where an impairment event has taken place but no impairment provision recognised. This category is used for fully collateralised non-revolving credit facilities.
(4)
Loans for which an impairment event has occurred but no impairment provision is necessary. This category is used for advances and revolving credit facilities where the past due concept is not applicable.
(5)
Excludes reverse repos and includes gross loans relating to disposal groups.



 


RBS Group – Q3 2010 Results
 
 

 
 




Risk and capital management (continued)

 
Credit risk: Loans, REIL and impairment provisions (continued)

REIL, PPL and coverage ratios by division and movement in REIL

The table below analyses the Group's loans and advances to banks and customers by division that are classified as REIL, PPL and coverage ratios.

 
REIL 
PPL 
REIL & PPL 
Total 
 provision 
 Provision as 
a % of REIL 
Provision as a %
of REIL & PPL 
 
£m 
£m 
£m 
£m 
             
30 September 2010
           
UK Retail
4,994 
4,994 
2,937 
59 
59 
UK Corporate
3,343 
299 
3,642 
1,623 
49 
45 
Wealth
203 
35 
238 
63 
31 
26 
Global Transaction Services
171 
11 
182 
173 
101 
95 
Ulster Bank
3,172 
3,173 
1,289 
41 
41 
US Retail & Commercial
833 
833 
523 
63 
63 
             
Retail & Commercial
12,716 
346 
13,062 
6,608 
52 
51 
Global Banking & Markets
1,622 
22 
1,644 
1,183 
73 
72 
             
Core
14,338 
368 
14,706 
7,791 
54 
53 
Non-Core
23,857 
249 
24,106 
9,879 
41 
41 
             
 
38,195 
617 
38,812 
17,670 
46 
46 
             
30 June 2010
           
UK Retail
4,845 
4,845 
2,887 
60 
60 
UK Corporate
2,928 
245 
3,173 
1,477 
50 
47 
Wealth
229 
48 
277 
64 
28 
23 
Global Transaction Services
174 
13 
187 
169 
97 
90 
Ulster Bank
3,484 
3,490 
1,321 
38 
38 
US Retail & Commercial
865 
865 
514 
59 
59 
             
Retail & Commercial
12,525 
312 
12,837 
6,432 
51 
50 
Global Banking & Markets
1,767 
159 
1,926 
1,201 
68 
62 
             
Core
14,292 
471 
14,763 
7,633 
53 
52 
Non-Core
21,962 
527 
22,489 
8,533 
39 
38 
             
 
36,254 
998 
37,252 
16,166 
45 
43 



 


RBS Group – Q3 2010 Results
 
 

 
 




Risk and capital management (continued)

 
Credit risk: Loans, REIL and impairment provisions (continued)

REIL, PPL and coverage ratios by division and movement in REIL (continued)

 
REIL 
PPL 
REIL & PPL 
Total 
 provision 
 Provision as 
a % of REIL 
Provision as a % of REIL & PPL 
 
£m 
£m 
£m 
£m 
             
31 March 2010
           
UK Retail
4,706 
4,706 
2,810 
60 
60 
UK Corporate
2,496 
106 
2,602 
1,367 
55 
53 
Wealth
219 
45 
264 
58 
26 
22 
Global Transaction Services
184 
191 
184 
100 
96 
Ulster Bank
2,987 
2,990 
1,157 
39 
39 
US Retail & Commercial
710 
710 
523 
74 
74 
             
Retail & Commercial
11,302 
161 
11,463 
6,099 
54 
53 
Global Banking & Markets
1,237 
177 
1,414 
1,298 
105 
92 
             
Core
12,539 
338 
12,877 
7,397 
59 
57 
Non-Core
23,997 
255 
24,252 
9,430 
39 
39 
             
 
36,536 
593 
37,129 
16,827 
46 
45 
             
31 December 2009
           
UK Retail
4,641 
4,641 
2,677 
58 
58 
UK Corporate
2,330 
97 
2,427 
1,271 
55 
52 
Wealth
218 
38 
256 
55 
25 
21 
Global Transaction Services
197 
201 
189 
96 
94 
Ulster Bank
2,260 
2,262 
962 
43 
43 
US Retail & Commercial
643 
643 
478 
74 
74 
             
Retail & Commercial
10,289 
141 
10,430 
5,632 
55 
54 
Global Banking & Markets
1,800 
131 
1,931 
1,289 
72 
67 
             
Core
12,089 
272 
12,361 
6,921 
57 
56 
Non-Core
22,900 
652 
23,552 
8,252 
36 
35 
             
 
34,989 
924 
35,913 
15,173 
43 
42 


 


RBS Group – Q3 2010 Results
 
 

 
 




Risk and capital management (continued)

 
Credit risk: Loans, REIL and impairment provisions (continued)

REIL, PPL and coverage ratios by division and movement in REIL (continued)

The table below details the movement in REIL.
 
Quarter ended
 
Half year ended
 
30 September 2010
 
30 June 2010
 
Core 
Non-Core 
Total 
 
Core 
Non-Core 
Total 
Movement in REIL
£m 
£m 
£m 
 
£m 
£m 
£m 
               
At beginning of period
14,292 
21,962 
36,254 
 
12,089 
22,900 
34,989 
Intra-Group transfers
(1,142)
1,142 
 
587 
(587)
Currency translation and other adjustments
80 
791 
871 
 
(53) 
(614)
(667)
Additions
3,528 
3,382 
6,910 
 
4,832 
5,949 
10,781 
Disposals, restructurings and repayments
(1,383)
(2,724)
(4,107)
 
(1,933)
(2,738)
(4,671)
Amounts written-off
(1,037)
(696)
(1,733)
 
(1,230)
(2,948)
(4,178)
               
At end of period
14,338 
23,857 
38,195 
 
14,292 
21,962 
36,254 


Key points
Total REIL increased by £1.9 billion in Q3 2010 (£1.3 billion increase in the first half of 2010).  In Core, additions of £3.5 billion were offset by write-offs of £1.0 billion, transfers to Non-Core of £1.1 billion and repayments, restructuring and disposals.
   
REIL and PPL for Core were flat in Q3 2010 relative to Q2 2010. Net increases in Non-Core non-accrual loans of £1.9 billion were mainly due to a deterioration in the Ulster Bank development property portfolio as well as foreign currency movements of £0.9 billion.

 


RBS Group – Q3 2010 Results
 
 

 
 




Risk and capital management (continued)

 
Credit risk: Debt securities

The table below analyses debt securities by issuer and external ratings.

 
Central and local government
Banks 
 and 
building 
societies 
ABS 
Corporate 
Other 
Total 
 
UK 
US 
Other 
External rating
£m 
£m 
£m 
£m 
£m 
£m 
£m 
£m 
                 
30 September 2010
               
AAA
14,825 
34,768 
48,561 
2,914 
50,026 
1,153 
152,247 
AA to AA+
19,237 
2,913 
6,591 
855 
29,599 
A to AA-
10,604 
4,593 
3,911 
2,112 
41 
21,261 
BBB- to A-
3,386 
1,002 
3,898 
3,342 
395 
12,023 
Non investment grade
877 
190 
4,213 
2,020 
101 
7,401 
Unrated
215 
197 
1,373 
1,682 
412 
3,879 
                 
 
14,825 
34,768 
82,880 
11,809 
70,012 
11,164 
952 
226,410 
                 
30 June 2010
               
AAA
20,589 
33,836 
44,520 
3,626 
56,330 
1,088 
159,989 
AA to AA+
20,869 
3,482 
7,367 
1,090 
11 
32,819 
A to AA-
8,762 
4,490 
4,848 
1,680 
568 
20,348 
BBB- to A-
2,014 
864 
4,232 
2,147 
9,266 
Non investment grade
1,739 
163 
4,616 
3,075 
9,596 
Unrated
501 
238 
1,312 
1,619 
572 
4,242 
                 
 
20,589 
33,836 
78,405 
12,863 
78,705 
10,699 
1,163 
236,260 
                 
31 December 2009
               
AAA
26,601 
23,219 
44,396 
4,012 
65,067 
2,263 
165,558 
AA to AA+
22,003 
4,930 
8,942 
1,429 
37,304 
A to AA-
13,159 
3,770 
3,886 
1,860 
22,675 
BBB- to A-
3,847 
823 
4,243 
2,187 
11,100 
Non investment grade
353 
169 
3,515 
2,042 
6,079 
Unrated
504 
289 
1,949 
2,601 
1,036 
6,379 
                 
 
26,601 
23,219 
84,262 
13,993 
87,602 
12,382 
1,036 
249,095 

Key points
·
59% of securities were issued by central and local governments (30 June 2010 – 56%; 31 December 2009 – 54%).
   
·
67% of securities were AAA rated (30 June 2010 – 68%; 31 December 2009 – 66%).
   
·
Of the asset-backed securities (ABS) portfolios 71% were AAA rated (30 June 2010 – 72%; 31 December 2009 – 74%) and 51% were guaranteed by G10 governments or covered bonds (30 June 2010 - 48%; 31 December 2009 – 49%).
   
·
67% of corporate debt securities were investment grade (30 June 2010 – 56%; 31 December 2009 – 63%).
   
·
Unrated securities declined from £6.4 billion at 31 December 2009 to £4.2 billion at 30 June 2010 and to £3.9 billion at 30 September 2010.



 


RBS Group – Q3 2010 Results
 
 

 
 




Risk and capital management (continued)

 
Credit risk: Debt securities (continued)

The table below analyses debt securities by issuer and measurement classification.

 
Central and local government
Banks and 
building 
societies 
ABS 
Corporate 
Other 
Total 
 
UK 
US 
Other 
Measurement classification
£m 
£m 
£m 
£m 
£m 
£m 
£m 
£m 
                 
30 September 2010
               
Held-for-trading
5,302 
17,164 
49,204 
4,884 
20,475 
7,733 
628 
105,390 
DFV
353 
227 
18 
603 
Available-for-sale
9,511 
17,604 
33,323 
6,910 
42,923 
2,654 
226 
113,151 
Loans and receivables
11 
12 
6,387 
759 
97 
7,266 
                 
 
14,825 
34,768 
82,880 
11,809 
70,012 
11,164 
952 
226,410 
Short positions
(4,494)
(11,815)
(17,902)
(1,771)
(916)
(3,581)
(660)
(41,139)
                 
Net
10,331 
22,953 
64,978 
10,038 
69,096 
7,583 
292 
185,271 
                 
30 June 2010
               
Held-for-trading
8,993 
16,642 
40,589 
5,471 
23,614 
7,077 
775 
103,161 
DFV
357 
234 
24 
619 
Available-for-sale
11,584 
17,194 
37,459 
7,371 
47,709 
2,324 
300 
123,941 
Loans and receivables
11 
18 
7,148 
1,274 
88 
8,539 
                 
 
20,589 
33,836 
78,405 
12,863 
78,705 
10,699 
1,163 
236,260 
Short positions
(5,609)
(10,002)
(16,890)
(2,171)
(1,768)
(3,053)
(720)
(40,213)
                 
Net
14,980 
23,834 
61,515 
10,692 
76,937 
7,646 
443 
196,047 
                 
31 December 2009
               
Held-for-trading
8,128 
10,427 
50,150 
6,103 
28,820 
6,892 
893 
111,413 
DFV
122 
385 
418 
394 
1,087 
20 
2,429 
Available-for-sale
18,350 
12,789 
33,727 
7,472 
50,464 
2,550 
30 
125,382 
Loans and receivables
7,924 
1,853 
93 
9,871 
                 
 
26,601 
23,219 
84,262 
13,993 
87,602 
12,382 
1,036 
249,095 
Short positions
(5,805)
(8,957)
(14,491)
(1,951)
(3,616)
(2,199)
(512)
(37,531)
                 
Net
20,796 
14,262 
69,771 
12,042 
83,986 
10,183 
524 
211,564 

Key points
·
The net increase in HFT debt securities reflects an increase in government securities, partially offset by a reduction in ABS. The increase was primarily in Japanese and Swiss treasury bills and the decrease was due to the sale of US collateralised debt obligations and CLO positions in Non-Core.
   
·
AFS securities were £10.8 billion lower principally reflecting reductions in GBM as well as in US Retail and Commercial and RBS N.V., adjusting down their liquidity portfolios.
   
·
The reduction in LAR securities reflected ABS and corporate bond maturities.



 


RBS Group – Q3 2010 Results
 
 

 
 




Risk and capital management (continued)

 
Credit risk: Debt securities (continued)

The table below analyses available-for-sale (AFS) debt securities and related AFS reserves relating to debt securities issued by governments and other entities by country for those exceeding £0.5 billion together with the total of those less than £0.5 billion.
 
 
30 September 2010
 
30 June 2010
 
31 December 2009
 
Government 
ABS 
Other 
Total 
AFS 
 reserves 
 
Government 
ABS 
Other 
Total 
AFS 
 reserves 
 
Government 
ABS 
Other 
Total 
AFS 
 reserves 
 
£m 
£m 
£m 
£m 
£m 
 
£m 
£m 
£m 
£m 
£m 
 
£m 
£m 
£m 
£m 
£m 
                                   
US
17,604 
20,140 
824 
38,568 
127 
 
17,194 
25,603 
900 
43,697 
745 
 
12,789 
24,788 
668 
38,245 
(302)
UK
9,511 
4,317 
2,487 
16,315 
(114)
 
11,584 
4,171 
2,758 
18,513 
(68)
 
18,350 
4,372 
3,267 
25,989 
(169)
Germany
11,166 
1,409 
553 
13,128 
151 
 
12,027 
918 
400 
13,345 
179 
 
12,283 
1,036 
406 
13,725 
(24)
Netherlands
3,246 
6,939 
513 
10,698 
(31)
 
4,482 
6,503 
513 
11,498 
(324)
 
4,329 
7,522 
1,558 
13,409 
(115)
France
6,645 
598 
874 
8,117 
171 
 
7,207 
535 
914 
8,656 
86 
 
6,456 
543 
812 
7,811 
Spain
97 
7,087 
222 
7,406 
(898)
 
108 
6,591 
217 
6,916 
(665)
 
162 
8,070 
355 
8,587 
(117)
Japan
3,379 
66 
3,445 
 
4,661 
258 
4,919 
(2)
 
1,426 
100 
1,526 
(7)
Australia
445 
1,724 
2,169 
(32)
 
832 
1,670 
2,502 
(62)
 
581 
1,213 
1,794 
(85)
Italy
968 
251 
45 
1,264 
(75)
 
1,200 
248 
31 
1,479 
(77)
 
1,007 
380 
72 
1,459 
(39)
Belgium
815 
34 
234 
1,083 
(26)
 
743 
32 
270 
1,045 
48 
 
788 
34 
397 
1,219 
(24)
Switzerland
876 
149 
1,025 
12 
 
855 
93 
948 
13 
 
653 
28 
681 
11 
Greece
977 
977 
(517)
 
919 
919 
(494)
 
1,389 
1,389 
(196)
Singapore
715 
13 
197 
925 
 
759 
14 
182 
955 
 
564 
13 
105 
682 
Hong Kong
859 
868 
 
819 
10 
829 
 
975 
975 
India
615 
253 
868 
 
628 
184 
812 
(74)
 
480 
­- 
480 
Denmark
646 
171 
817 
 
660 
213 
873 
 
659 
256 
915 
Republic of Ireland
120 
180 
468 
768 
(59)
 
121 
581 
421 
1,123 
(132)
 
150 
529 
319 
998 
(154)
Austria
292 
42 
232 
566 
(27)
 
397 
145 
10 
552 
(31)
 
249 
202 
142 
593 
(17)
South Korea
500 
500 
(19)
 
164 
164 
 
526 
526 
(3)
Luxembourg
150 
79 
264 
493 
27 
 
186 
356 
542 
20 
 
222 
307 
529 
11 
Portugal
100 
103 
55 
258 
(32)
 
96 
107 
41 
244 
(25)
 
552 
125 
45 
722 
(18)
Other  (<£0.5 billion)
1,657 
786 
450 
2,893 
(18)
 
1,777 
1,079 
554 
3,410 
(696)
 
1,605 
1,521 
3,128 
(654)
                                   
 
60,438 
42,923 
9,790 
113,151 
(1,347)
 
66,237 
47,709 
9,995 
123,941 
(1,553)
 
64,866 
50,464 
10,052 
125,382 
(1,888)

 


RBS Group – Q3 2010 Results
 
 

 
 




Risk and capital management (continued)

 
Credit risk: Derivatives

The table below analyses the fair value of the Group's derivative assets by contract type and residual maturity. Master netting arrangements in respect of mark-to-market (mtm) values and collateral do not result in a net presentation in the Group’s balance sheet under IFRS.

 
< 3 
 months 
3 – 6 
 months 
6 – 12 
 months 
1 – 5 
 years 
> 5 
 years 
Gross 
 assets 
Counterparty 
mtm netting 
Net 
 exposure 
Contract type
£m 
£m 
£m 
£m 
£m 
£m 
£m 
£m 
                 
30 September 2010
               
Exchange rate
31,943 
8,260 
10,033 
24,551 
14,741 
89,528 
(65,366)
24,162 
Interest rate
5,598 
8,177 
11,781 
117,241 
279,380 
422,177 
(358,824)
63,353 
Credit derivatives
1,323 
83 
337 
13,678 
15,389 
30,810 
(22,719)
8,091 
Equity and commodity
1,782 
566 
284 
3,078 
580 
6,290 
(2,443)
3,847 
                 
 
40,646 
17,086 
22,435 
158,548 
310,090 
548,805 
(449,352)
99,453 
                 
Cash collateral held against derivative exposures
       
(39,507)
                 
Net exposure
             
59,946 
                 
30 June 2010
               
Exchange rate
29,147 
8,394 
9,712 
23,892 
13,948 
85,093 
(64,879) 
20,214 
Interest rate
8,277 
4,636 
14,288 
118,683 
246,945 
392,829 
(323,262) 
69,567 
Credit derivatives
375 
141 
455 
19,357 
18,653 
38,981 
(29,462) 
9,519 
Equity and commodity
1,090 
1,133 
311 
2,936 
498 
5,968 
(4,094) 
1,874 
                 
 
38,889 
14,304 
24,766 
164,868 
280,044 
522,871 
(421,697) 
101,174 
                 
Cash collateral held against derivative exposures
       
(36,709)
                 
Net exposure
             
64,465 
                 
31 December 2009
               
Exchange rate
19,127 
5,824 
7,603 
23,831 
11,967 
68,352 
(47,885) 
20,467 
Interest rate
8,415 
8,380 
16,723 
111,144 
176,799 
321,461 
(270,791) 
50,670 
Credit derivatives
201 
112 
390 
19,859 
21,186 
41,748 
(36,411) 
5,337 
Equity and commodity
1,562 
436 
1,109 
3,057 
474 
6,638 
(3,830) 
2,808 
                 
 
29,305 
14,752 
25,825 
157,891 
210,426 
438,199 
(358,917) 
79,282 
                 
Cash collateral held against derivative exposures
       
(33,667)
                 
Net exposure
             
45,615 

Key points
·
Exchange and interest rate contracts fair values increased during Q3 2010, primarily due to changes in interest rates, currency movements and higher trading volumes.
   
·
Credit derivative fair values and net exposures declined during the quarter primarily due to restructuring of certain monoline exposures, tightening credit spreads, and also foreign currency effects. The value of the APS credit derivative decreased by £0.8 billion.




 
 
 
 

 

 
 
 

 
 
Signatures


 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.





 
 
Date: 5 November 2010
 
 
THE ROYAL BANK OF SCOTLAND GROUP plc (Registrant)
 
 
 
By:
 /s/ Jan Cargill
 
 
Name:
Title:
 Jan Cargill
 Deputy Secretary