Form 20-F X
|
Form 40-F ___
|
Yes
|
___ |
No X
|
30 September
2010
|
30 June
2010
|
31 December
2009
|
|
Risk-weighted assets
|
£m
|
£m
|
£m
|
Credit risk
|
404,000
|
409,400
|
410,400
|
Counterparty risk
|
75,600
|
80,200
|
56,500
|
Market risk
|
75,200
|
70,600
|
65,000
|
Operational risk
|
37,100
|
37,100
|
33,900
|
591,900
|
597,300
|
565,800
|
|
Asset Protection Scheme relief
|
(116,900)
|
(123,400)
|
(127,600)
|
475,000
|
473,900
|
438,200
|
Risk asset ratio
|
%
|
%
|
%
|
Core Tier 1
|
10.2
|
10.5
|
11.0
|
Tier 1
|
12.5
|
12.8
|
14.4
|
Total
|
13.5
|
13.9
|
16.3
|
·
|
The attributable loss and reduced risk-weighted assets (RWA) relief on the Asset Protection Scheme (APS) led to a decline of 30 basis points to 10.2% in the Core Tier 1 ratio and to 12.5% in the Tier 1 ratio. The Total Capital ratio declined by 40 basis points to 13.5%.
|
·
|
Gross RWAs were broadly flat at £592 billion, reflecting successful Non-Core de-leveraging counterbalanced by the roll-off of the capital relief trades within Global, Banking & Markets (GBM).
|
·
|
RWAs eligible for APS relief declined by £6.5 billion to £117 billion, reflecting disposals and repayments as well as changes in risk parameters.
|
30 September
2010
|
30 June
2010
|
31 December
2009
|
|
Composition of regulatory capital (proportional)
|
£m
|
£m
|
£m
|
Tier 1
|
|||
Ordinary and B shareholders' equity
|
70,856
|
72,058
|
69,890
|
Minority interests
|
1,542
|
2,109
|
2,227
|
Adjustments for:
|
|||
- goodwill and other intangible assets - continuing businesses
|
(14,369)
|
(14,482)
|
(14,786)
|
- goodwill and other intangible assets - discontinued businesses
|
(516)
|
(757)
|
(238)
|
- unrealised losses on available-for-sale (AFS) debt securities
|
1,347
|
1,553
|
1,888
|
- reserves: revaluation of property and unrealised gains on AFS equities
|
(170)
|
(117)
|
(207)
|
- reallocation of preference shares and innovative securities
|
(548)
|
(548)
|
(656)
|
- other regulatory adjustments*
|
(1,038)
|
(1,229)
|
(950)
|
Less excess of expected losses over provisions net of tax
|
(2,083)
|
(1,903)
|
(2,558)
|
Less securitisation positions
|
(2,032)
|
(2,004)
|
(1,353)
|
Less APS first loss
|
(4,678)
|
(4,936)
|
(5,106)
|
Core Tier 1 capital
|
48,311
|
49,744
|
48,151
|
Preference shares
|
5,584
|
5,630
|
11,265
|
Innovative Tier 1 securities
|
4,623
|
4,768
|
2,772
|
Tax on the excess of expected losses over provisions
|
830
|
759
|
1,020
|
Less material holdings
|
(173)
|
(271)
|
(310)
|
Total Tier 1 capital
|
59,175
|
60,630
|
62,898
|
Tier 2
|
|||
Reserves: revaluation of property and unrealised gains on AFS equities
|
170
|
117
|
207
|
Collective impairment provisions
|
713
|
763
|
796
|
Perpetual subordinated debt
|
1,835
|
1,839
|
4,200
|
Term subordinated debt
|
16,962
|
16,829
|
18,120
|
Minority and other interests in Tier 2 capital
|
11
|
11
|
11
|
Less excess of expected losses over provisions
|
(2,913)
|
(2,662)
|
(3,578)
|
Less securitisation positions
|
(2,032)
|
(2,004)
|
(1,353)
|
Less material holdings
|
(173)
|
(271)
|
(310)
|
Less APS first loss
|
(4,678)
|
(4,936)
|
(5,106)
|
Total Tier 2 capital
|
9,895
|
9,686
|
12,987
|
Supervisory deductions
|
|||
Unconsolidated Investments
|
|||
- RBS Insurance
|
(4,040)
|
(4,016)
|
(4,068)
|
- other investments
|
(323)
|
(176)
|
(404)
|
Other deductions
|
(352)
|
(274)
|
(93)
|
Deductions from total capital
|
(4,715)
|
(4,466)
|
(4,565)
|
Total regulatory capital
|
64,355
|
65,850
|
71,320
|
* Includes reduction for own liabilities carried at fair value
|
(765)
|
(1,378)
|
(1,057)
|
Movement in Core Tier 1 capital
|
£m
|
At 30 June 2010
|
49,744
|
Attributable loss net of movements in fair value of own debt
|
(532)
|
Foreign currency reserves
|
(670)
|
Loss of minority interest and reduction in goodwill due to partial disposal of Sempra
|
(309)
|
Other
|
78
|
At 30 September 2010
|
48,311
|
·
|
National implementation of increased capital requirements will begin on 1 January 2013;
|
·
|
There will be a phased five year implementation of new deductions and regulatory adjustments to Core Tier 1 capital commencing 1 January 2014;
|
·
|
The de-recognition of non-qualifying non common Tier 1 and Tier 2 capital instruments will be phased in over 10 years from 1 January 2013; and
|
·
|
After an observation period beginning in 2011, the liquidity coverage ratio will be introduced on 1 January 2015. The revised net stable funding ratio will move to a minimum standard by 1 January 2018.
|
·
|
Expected loss net of provisions;
|
·
|
Deferred Tax Assets not relating to timing differences; and
|
·
|
Unrealised losses on available-for-sale securities.
|
Personal
|
Central
and local
government
|
Financial
institutions
|
Corporate
|
Total
|
Core
|
Non-Core
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
30 September 2010
|
|||||||
Italy
|
27
|
261
|
2,231
|
3,476
|
5,995
|
3,812
|
2,183
|
India
|
382
|
1
|
1,695
|
3,605
|
5,683
|
4,921
|
762
|
China
|
49
|
76
|
2,396
|
978
|
3,499
|
3,241
|
258
|
Turkey
|
11
|
300
|
536
|
1,999
|
2,846
|
2,178
|
668
|
Russia
|
59
|
-
|
822
|
1,514
|
2,395
|
2,076
|
319
|
South Korea
|
1
|
-
|
1,434
|
874
|
2,309
|
2,257
|
52
|
Mexico
|
1
|
-
|
311
|
1,235
|
1,547
|
1,117
|
430
|
Portugal
|
7
|
118
|
433
|
823
|
1,381
|
944
|
437
|
Romania
|
461
|
81
|
208
|
608
|
1,358
|
8
|
1,350
|
Poland
|
6
|
20
|
150
|
1,036
|
1,212
|
1,088
|
124
|
Brazil
|
5
|
-
|
914
|
292
|
1,211
|
1,070
|
141
|
Pakistan
|
114
|
-
|
164
|
769
|
1,047
|
99
|
948
|
30 June 2010
|
|||||||
Italy
|
28
|
165
|
2,210
|
3,495
|
5,898
|
3,607
|
2,291
|
India
|
458
|
2
|
1,616
|
3,800
|
5,876
|
5,033
|
843
|
China
|
39
|
118
|
1,862
|
1,097
|
3,116
|
2,784
|
332
|
Turkey
|
11
|
297
|
555
|
1,757
|
2,620
|
1,742
|
878
|
Russia
|
66
|
-
|
217
|
1,938
|
2,221
|
2,024
|
197
|
South Korea
|
1
|
-
|
1,537
|
965
|
2,503
|
2,438
|
65
|
Mexico
|
1
|
42
|
189
|
1,339
|
1,571
|
1,065
|
506
|
Portugal
|
6
|
21
|
414
|
811
|
1,252
|
846
|
406
|
Romania
|
445
|
80
|
214
|
680
|
1,419
|
31
|
1,388
|
Poland
|
8
|
20
|
94
|
1,205
|
1,327
|
1,175
|
152
|
Brazil
|
4
|
-
|
1,127
|
334
|
1,465
|
1,311
|
154
|
Pakistan
|
129
|
1
|
197
|
837
|
1,164
|
129
|
1,035
|
31 December 2009
|
|||||||
Italy
|
27
|
91
|
1,704
|
5,697
|
7,519
|
3,921
|
3,598
|
India
|
619
|
305
|
1,045
|
3,144
|
5,113
|
4,308
|
805
|
China
|
51
|
50
|
1,336
|
1,102
|
2,539
|
2,198
|
341
|
Turkey
|
11
|
302
|
628
|
2,010
|
2,951
|
2,190
|
761
|
Russia
|
41
|
-
|
172
|
2,045
|
2,258
|
1,782
|
476
|
South Korea
|
1
|
-
|
1,575
|
1,448
|
3,024
|
2,916
|
108
|
Mexico
|
1
|
2
|
276
|
1,304
|
1,583
|
694
|
889
|
Portugal
|
5
|
42
|
324
|
1,007
|
1,378
|
952
|
426
|
Romania
|
508
|
102
|
438
|
753
|
1,801
|
66
|
1,735
|
Poland
|
6
|
57
|
85
|
1,582
|
1,730
|
1,617
|
113
|
Brazil
|
3
|
-
|
902
|
423
|
1,328
|
1,113
|
215
|
Pakistan
|
137
|
8
|
203
|
573
|
921
|
100
|
821
|
30 September 2010
|
30 June 2010
|
31 December 2009
|
|||||||||
Core
|
Non-Core
|
Total
|
Core
|
Non-Core
|
Total
|
Core
|
Non-Core
|
Total
|
|||
£m | £m | £m | £m | £m | £m | £m | £m | £m | |||
Total (1)
|
|||||||||||
Central and local government
|
9,766
|
1,204
|
10,970
|
9,527
|
1,370
|
10,897
|
6,128
|
1,532
|
7,660
|
||
Finance
|
54,723
|
8,650
|
63,373
|
54,244
|
8,979
|
63,223
|
50,673
|
9,713
|
60,386
|
||
Individuals – home
|
139,457
|
6,351
|
145,808
|
132,046
|
11,933
|
143,979
|
127,975
|
12,932
|
140,907
|
||
Individuals – other
|
34,129
|
4,183
|
38,312
|
35,167
|
5,397
|
40,564
|
35,313
|
6,358
|
41,671
|
||
Property
|
42,269
|
49,919
|
92,188
|
47,769
|
46,746
|
94,515
|
49,054
|
50,372
|
99,426
|
||
Construction
|
8,994
|
3,623
|
12,617
|
9,147
|
3,723
|
12,870
|
9,502
|
5,258
|
14,760
|
||
Manufacturing
|
26,255
|
9,339
|
35,594
|
28,438
|
9,894
|
38,332
|
30,272
|
14,402
|
44,674
|
||
Service industries and
business activities
|
97,738
|
25,983
|
123,721
|
100,434
|
26,538
|
126,972
|
100,438
|
33,638
|
134,076
|
||
Agriculture, forestry and
fishing
|
3,952
|
158
|
4,110
|
3,920
|
144
|
4,064
|
3,726
|
553
|
4,279
|
||
Finance leases and
instalment credit
|
8,233
|
9,541
|
17,774
|
8,076
|
10,529
|
18,605
|
8,147
|
11,956
|
20,103
|
||
Interest accruals
|
847
|
278
|
1,125
|
920
|
426
|
1,346
|
1,179
|
549
|
1,728
|
||
Loans and advances to
customers – gross
|
426,363
|
119,229
|
545,592
|
429,688
|
125,679
|
555,367
|
422,407
|
147,263
|
569,670
|
||
Loan impairment provisions
|
(7,664)
|
(9,879)
|
(17,543)
|
(7,504)
|
(8,523)
|
(16,027)
|
(6,786)
|
(8,230)
|
(15,016)
|
||
Total loans and advances to
customers
|
418,699
|
109,350
|
528,049
|
422,184
|
117,156
|
539,340
|
415,621
|
139,033
|
554,654
|
||
By geographical region:
|
|||||||||||
UK domestic
|
|||||||||||
Central and local government
|
3,942
|
147
|
4,089
|
4,160
|
183
|
4,343
|
2,951
|
223
|
3,174
|
||
Finance
|
17,122
|
3,506
|
20,628
|
18,595
|
3,497
|
22,092
|
14,658
|
2,365
|
17,023
|
||
Individuals – home
|
97,615
|
1,695
|
99,310
|
95,170
|
1,775
|
96,945
|
90,687
|
1,896
|
92,583
|
||
Individuals – other
|
23,395
|
706
|
24,101
|
23,414
|
768
|
24,182
|
24,109
|
1,136
|
25,245
|
||
Property
|
14,995
|
27,862
|
42,857
|
18,083
|
27,877
|
45,960
|
18,057
|
30,802
|
48,859
|
||
Construction
|
4,390
|
2,235
|
6,625
|
4,500
|
2,260
|
6,760
|
4,493
|
3,287
|
7,780
|
||
Manufacturing
|
7,604
|
2,052
|
9,656
|
8,252
|
2,162
|
10,414
|
8,747
|
2,678
|
11,425
|
||
Service industries and
business activities
|
38,669
|
10,801
|
49,470
|
38,477
|
10,851
|
49,328
|
39,188
|
12,472
|
51,660
|
||
Agriculture, forestry and
fishing
|
2,891
|
77
|
2,968
|
2,858
|
78
|
2,936
|
2,775
|
138
|
2,913
|
||
Finance leases and
instalment credit
|
5,487
|
8,683
|
14,170
|
5,192
|
9,638
|
14,830
|
5,343
|
10,843
|
16,186
|
||
Interest accruals
|
447
|
99
|
546
|
486
|
130
|
616
|
718
|
175
|
893
|
||
216,557
|
57,863
|
274,420
|
219,187
|
59,219
|
278,406
|
211,726
|
66,015
|
277,741
|
30 September 2010
|
30 June 2010
|
31 December 2009
|
|||||||||
Core
|
Non-Core
|
Total
|
Core
|
Non-Core
|
Total
|
Core
|
Non-Core
|
Total
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
UK international (2)
|
|||||||||||
Central and local government
|
4,260
|
40
|
4,300
|
3,253
|
46
|
3,299
|
1,402
|
53
|
1,455
|
||
Finance
|
19,435
|
3,082
|
22,517
|
15,296
|
3,194
|
18,490
|
14,615
|
3,640
|
18,255
|
||
Individuals – home
|
439
|
-
|
439
|
427
|
-
|
427
|
1
|
-
|
1
|
||
Individuals – other
|
334
|
7
|
341
|
366
|
7
|
373
|
504
|
1
|
505
|
||
Property
|
19,867
|
4,085
|
23,952
|
18,912
|
3,969
|
22,881
|
18,350
|
4,585
|
22,935
|
||
Construction
|
2,695
|
336
|
3,031
|
2,606
|
357
|
2,963
|
2,471
|
353
|
2,824
|
||
Manufacturing
|
4,099
|
770
|
4,869
|
4,953
|
637
|
5,590
|
5,715
|
577
|
6,292
|
||
Service industries and
business activities
|
22,980
|
2,747
|
25,727
|
23,042
|
3,303
|
26,345
|
23,558
|
3,393
|
26,951
|
||
Agriculture, forestry and
fishing
|
168
|
10
|
178
|
184
|
14
|
198
|
171
|
-
|
171
|
||
Interest accruals
|
2
|
-
|
2
|
-
|
2
|
2
|
-
|
2
|
2
|
||
74,279
|
11,077
|
85,356
|
69,039
|
11,529
|
80,568
|
66,787
|
12,604
|
79,391
|
|||
Europe (1)
|
|||||||||||
Central and local government
|
351
|
967
|
1,318
|
786
|
1,047
|
1,833
|
334
|
1,164
|
1,498
|
||
Finance
|
3,430
|
645
|
4,075
|
2,642
|
1,399
|
4,041
|
3,973
|
904
|
4,877
|
||
Individuals – home
|
19,726
|
634
|
20,360
|
13,328
|
5,765
|
19,093
|
15,055
|
6,718
|
21,773
|
||
Individuals – other
|
2,264
|
631
|
2,895
|
2,111
|
1,026
|
3,137
|
1,877
|
1,009
|
2,886
|
||
Property
|
5,490
|
13,072
|
18,562
|
8,474
|
9,392
|
17,866
|
10,812
|
9,417
|
20,229
|
||
Construction
|
1,303
|
845
|
2,148
|
1,486
|
878
|
2,364
|
1,946
|
1,167
|
3,113
|
||
Manufacturing
|
6,646
|
5,011
|
11,657
|
6,885
|
5,080
|
11,965
|
7,311
|
8,609
|
15,920
|
||
Service industries and
business activities
|
17,233
|
7,066
|
24,299
|
18,569
|
6,508
|
25,077
|
19,088
|
9,883
|
28,971
|
||
Agriculture, forestry and
fishing
|
843
|
70
|
913
|
838
|
52
|
890
|
737
|
356
|
1,093
|
||
Finance leases and
instalment credit
|
377
|
831
|
1,208
|
378
|
864
|
1,242
|
379
|
1,094
|
1,473
|
||
Interest accruals
|
129
|
97
|
226
|
131
|
196
|
327
|
165
|
246
|
411
|
||
57,792
|
29,869
|
87,661
|
55,628
|
32,207
|
87,835
|
61,677
|
40,567
|
102,244
|
|||
US
|
|||||||||||
Central and local government
|
214
|
45
|
259
|
207
|
65
|
272
|
196
|
64
|
260
|
||
Finance
|
8,440
|
643
|
9,083
|
9,744
|
719
|
10,463
|
9,524
|
1,771
|
11,295
|
||
Individuals – home
|
21,271
|
3,829
|
25,100
|
22,715
|
4,221
|
26,936
|
21,842
|
4,317
|
26,159
|
||
Individuals – other
|
6,747
|
2,837
|
9,584
|
7,881
|
3,155
|
11,036
|
7,373
|
3,599
|
10,972
|
||
Property
|
1,203
|
3,510
|
4,713
|
1,631
|
3,862
|
5,493
|
1,498
|
3,788
|
5,286
|
||
Construction
|
455
|
95
|
550
|
479
|
127
|
606
|
490
|
132
|
622
|
||
Manufacturing
|
5,358
|
678
|
6,036
|
5,555
|
1,015
|
6,570
|
5,895
|
1,200
|
7,095
|
||
Service industries and
business activities
|
13,670
|
3,161
|
16,831
|
14,900
|
3,625
|
18,525
|
14,078
|
4,505
|
18,583
|
||
Agriculture, forestry and
fishing
|
32
|
-
|
32
|
34
|
-
|
34
|
27
|
-
|
27
|
||
Finance leases and
instalment credit
|
2,323
|
-
|
2,323
|
2,498
|
-
|
2,498
|
2,417
|
-
|
2,417
|
||
Interest accruals
|
181
|
78
|
259
|
219
|
88
|
307
|
204
|
94
|
298
|
||
59,894
|
14,876
|
74,770
|
65,863
|
16,877
|
82,740
|
63,544
|
19,470
|
83,014
|
30 September 2010
|
30 June 2010
|
31 December 2009
|
|||||||||
Core
|
Non-Core
|
Total
|
Core
|
Non-Core
|
Total
|
Core
|
Non-Core
|
Total
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
RoW (3)
|
|||||||||||
Central and local government
|
999
|
5
|
1,004
|
1,121
|
29
|
1,150
|
1,245
|
28
|
1,273
|
||
Finance
|
6,296
|
774
|
7,070
|
7,967
|
170
|
8,137
|
7,903
|
1,033
|
8,936
|
||
Individuals – home
|
406
|
193
|
599
|
406
|
172
|
578
|
390
|
1
|
391
|
||
Individuals – other
|
1,389
|
2
|
1,391
|
1,395
|
441
|
1,836
|
1,450
|
613
|
2,063
|
||
Property
|
714
|
1,390
|
2,104
|
669
|
1,646
|
2,315
|
337
|
1,780
|
2,117
|
||
Construction
|
151
|
112
|
263
|
76
|
101
|
177
|
102
|
319
|
421
|
||
Manufacturing
|
2,548
|
828
|
3,376
|
2,793
|
1,000
|
3,793
|
2,604
|
1,338
|
3,942
|
||
Service industries and
business activities
|
5,186
|
2,208
|
7,394
|
5,446
|
2,251
|
7,697
|
4,526
|
3,385
|
7,911
|
||
Agriculture, forestry and
fishing
|
18
|
1
|
19
|
6
|
-
|
6
|
16
|
59
|
75
|
||
Finance leases and
instalment credit
|
46
|
27
|
73
|
8
|
27
|
35
|
8
|
19
|
27
|
||
Interest accruals
|
88
|
4
|
92
|
84
|
10
|
94
|
92
|
32
|
124
|
||
17,841
|
5,544
|
23,385
|
19,971
|
5,847
|
25,818
|
18,673
|
8,607
|
27,280
|
(1)
|
The industry classification for Europe, and consequently total loans and advances to customers at 30 June 2010, have been revised.
|
(2)
|
UK international represents transactions concluded through offices in the UK which service international banking transactions.
|
(3)
|
Rest of the World.
|
●
|
Total gross loans and advances to customers decreased by £9.8 billion or 2% in Q3 2010, with decreases in manufacturing, service industries and business activities, property and unsecured personal lending being partially offset by the increase in residential mortgages.
|
●
|
Residential mortgages increased by £1.8 billion primarily in the UK.
|
●
|
Overall property lending declined by £2.3 billion. However, there were increases in certain geographic regions including the Republic of Ireland due to foreign currency movements.
|
●
|
US lending declined by £8.0 billion or 10% across most sectors reflecting a lack of demand due to weak housing market, continued high unemployment and foreign currency movements.
|
30 September 2010
|
30 June 2010
|
31 December 2009
|
|||||||||||||||
Gross
loans
|
REIL
|
Provisions
|
REIL as
a %
of loans
|
Provisions
as a
% of REIL
|
Gross
loans
|
REIL
|
Provisions
|
REIL as
a %
of loans
|
Provisions as a
% of REIL
|
Gross
loans
|
REIL
|
Provisions
|
REIL as
a %
of loans
|
Provisions as a
% of REIL
|
|||
Total
|
£m
|
£m
|
£m
|
%
|
%
|
£m
|
£m
|
£m
|
%
|
%
|
£m
|
£m
|
£m
|
%
|
%
|
||
Central and local
government
|
10,970
|
-
|
-
|
-
|
-
|
10,897
|
-
|
-
|
-
|
-
|
7,660
|
-
|
-
|
-
|
-
|
||
Finance
|
63,373
|
1,014
|
561
|
1.6
|
55.3
|
63,223
|
1,156
|
460
|
1.8
|
39.8
|
60,386
|
1,539
|
419
|
2.5
|
27.2
|
||
Individuals – home
|
145,808
|
4,194
|
753
|
2.9
|
18.0
|
143,979
|
3,795
|
732
|
2.6
|
19.3
|
140,907
|
3,284
|
551
|
2.3
|
16.8
|
||
Individuals – other
|
38,312
|
3,839
|
3,129
|
10.0
|
81.5
|
40,564
|
3,826
|
3,056
|
9.4
|
79.9
|
41,671
|
3,940
|
2,926
|
9.5
|
74.3
|
||
Property
|
92,188
|
19,270
|
6,273
|
20.9
|
32.6
|
94,515
|
17,895
|
5,199
|
18.9
|
29.1
|
99,426
|
14,318
|
3,422
|
14.4
|
23.9
|
||
Construction
|
12,617
|
2,225
|
764
|
17.6
|
34.3
|
12,870
|
1,749
|
691
|
13.6
|
39.5
|
14,760
|
2,232
|
519
|
15.1
|
23.3
|
||
Manufacturing
|
35,594
|
1,120
|
515
|
3.1
|
46.0
|
38,332
|
1,317
|
544
|
3.4
|
41.3
|
44,674
|
3,131
|
2,088
|
7.0
|
66.7
|
||
Service industries and
business activities
|
123,721
|
5,381
|
2,215
|
4.3
|
41.2
|
126,972
|
5,584
|
2,220
|
4.4
|
39.8
|
134,076
|
5,308
|
1,860
|
4.0
|
35.0
|
||
Agriculture, forestry
and fishing
|
4,110
|
173
|
93
|
4.2
|
53.8
|
4,064
|
150
|
69
|
3.7
|
46.0
|
4,279
|
137
|
73
|
3.2
|
53.3
|
||
Finance leases
|
17,774
|
837
|
482
|
4.7
|
57.6
|
18,605
|
603
|
348
|
3.2
|
57.7
|
20,103
|
894
|
418
|
4.4
|
46.8
|
||
Interest accruals
|
1,125
|
1,346
|
1,728
|
||||||||||||||
Latent
|
2,758
|
2,708
|
2,740
|
||||||||||||||
545,592
|
38,053
|
17,543
|
7.0
|
46.1
|
555,367
|
36,075
|
16,027
|
6.5
|
44.4
|
569,670
|
34,783
|
15,016
|
6.1
|
43.2
|
|||
of which:
|
|||||||||||||||||
UK domestic
|
274,420
|
18,721
|
8,500
|
6.8
|
45.4
|
278,406
|
17,688
|
8,103
|
6.4
|
45.8
|
277,741
|
15,791
|
6,811
|
5.7
|
43.1
|
||
UK international
|
85,356
|
287
|
134
|
0.3
|
46.7
|
80,568
|
278
|
127
|
0.3
|
45.7
|
79,391
|
313
|
111
|
0.4
|
35.5
|
||
Europe
|
87,661
|
14,553
|
6,075
|
16.6
|
41.7
|
87,835
|
13,313
|
4,954
|
15.2
|
37.2
|
102,244
|
13,184
|
5,292
|
12.9
|
40.1
|
||
US
|
74,770
|
2,465
|
1,798
|
3.3
|
72.9
|
82,740
|
2,870
|
1,915
|
3.5
|
66.7
|
83,014
|
4,115
|
2,020
|
5.0
|
49.1
|
||
RoW
|
23,385
|
2,027
|
1,036
|
8.7
|
51.1
|
25,818
|
1,926
|
928
|
7.5
|
48.2
|
27,280
|
1,380
|
782
|
5.1
|
56.7
|
||
545,592
|
38,053
|
17,543
|
7.0
|
46.1
|
555,367
|
36,075
|
16,027
|
6.5
|
44.4
|
569,670
|
34,783
|
15,016
|
6.1
|
43.2
|
30 September 2010
|
30 June 2010
|
31 December 2009
|
|||||||||||||||
Gross
loans
|
REIL
|
Provisions
|
REIL as
a %
of loans
|
Provisions
as a
% of REIL
|
Gross
loans
|
REIL
|
Provisions
|
REIL as
a %
of loans
|
Provisions as a
% of REIL
|
Gross
loans
|
REIL
|
Provisions
|
REIL as
a %
of loans
|
Provisions as a
% of REIL
|
|||
Core
|
£m
|
£m
|
£m
|
%
|
%
|
£m
|
£m
|
£m
|
%
|
%
|
£m
|
£m
|
£m
|
%
|
%
|
||
Central and local
government
|
9,766
|
-
|
-
|
-
|
-
|
9,527
|
-
|
-
|
-
|
-
|
6,128
|
-
|
-
|
-
|
-
|
||
Finance
|
54,723
|
610
|
408
|
1.1
|
66.9
|
54,244
|
638
|
307
|
1.2
|
48.1
|
50,673
|
1,038
|
259
|
2.0
|
25.0
|
||
Individuals – home
|
139,457
|
3,910
|
590
|
2.8
|
15.1
|
132,046
|
3,076
|
515
|
2.3
|
16.7
|
127,975
|
2,670
|
341
|
2.1
|
12.8
|
||
Individuals – other
|
34,129
|
3,353
|
2,762
|
9.8
|
82.4
|
35,167
|
3,361
|
2,707
|
9.6
|
80.5
|
35,313
|
3,344
|
2,560
|
9.5
|
76.6
|
||
Property
|
42,269
|
2,751
|
613
|
6.5
|
22.3
|
47,769
|
3,432
|
755
|
7.2
|
22.0
|
49,054
|
1,766
|
468
|
3.6
|
26.5
|
||
Construction
|
8,994
|
486
|
171
|
5.4
|
35.2
|
9,147
|
418
|
210
|
4.6
|
50.2
|
9,502
|
457
|
131
|
4.8
|
28.7
|
||
Manufacturing
|
26,255
|
438
|
246
|
1.7
|
56.2
|
28,438
|
379
|
199
|
1.3
|
52.5
|
30,272
|
491
|
191
|
1.6
|
38.9
|
||
Service industries and
business activities
|
97,738
|
2,307
|
882
|
2.4
|
38.2
|
100,434
|
2,518
|
905
|
2.5
|
35.9
|
100,438
|
1,762
|
669
|
1.8
|
38.0
|
||
Agriculture, forestry
and fishing
|
3,952
|
111
|
54
|
2.8
|
48.6
|
3,920
|
101
|
46
|
2.6
|
45.5
|
3,726
|
90
|
46
|
2.4
|
51.1
|
||
Finance leases
|
8,233
|
231
|
134
|
2.8
|
58.0
|
8,076
|
208
|
124
|
2.6
|
59.6
|
8,147
|
303
|
116
|
3.7
|
38.3
|
||
Interest accruals
|
847
|
920
|
1,179
|
||||||||||||||
Latent
|
1,804
|
1,736
|
2,005
|
||||||||||||||
426,363
|
14,197
|
7,664
|
3.3
|
54.0
|
429,688
|
14,131
|
7,504
|
3.3
|
53.1
|
422,407
|
11,921
|
6,786
|
2.8
|
56.9
|
|||
of which:
|
|||||||||||||||||
UK domestic
|
216,557
|
8,914
|
4,665
|
4.1
|
52.3
|
219,187
|
8,574
|
4,615
|
3.9
|
53.8
|
211,726
|
7,481
|
4,171
|
3.5
|
55.8
|
||
UK international
|
74,279
|
167
|
33
|
0.2
|
19.8
|
69,039
|
165
|
29
|
0.2
|
17.6
|
66,787
|
314
|
38
|
0.5
|
12.1
|
||
Europe
|
57,792
|
3,280
|
1,872
|
5.7
|
57.1
|
55,628
|
3,473
|
1,730
|
6.2
|
49.8
|
61,677
|
2,348
|
1,574
|
3.8
|
67.0
|
||
US
|
59,894
|
961
|
891
|
1.6
|
92.7
|
65,863
|
1,001
|
906
|
1.5
|
90.5
|
63,544
|
1,497
|
876
|
2.4
|
58.5
|
||
RoW
|
17,841
|
875
|
203
|
4.9
|
23.2
|
19,971
|
918
|
224
|
4.6
|
24.4
|
18,673
|
281
|
127
|
1.5
|
45.2
|
||
426,363
|
14,197
|
7,664
|
3.3
|
54.0
|
429,688
|
14,131
|
7,504
|
3.3
|
53.1
|
422,407
|
11,921
|
6,786
|
2.8
|
56.9
|
30 September 2010
|
30 June 2010
|
31 December 2009
|
|||||||||||||||
Gross
loans
|
REIL
|
Provisions
|
REIL as
a %
of loans
|
Provisions
as a
% of REIL
|
Gross
loans
|
REIL
|
Provisions
|
REIL as
a %
of loans
|
Provisions as a
% of REIL
|
Gross
loan
|
REIL
|
Provisions
|
REIL as
a %
of loans
|
Provisions as a
% of REIL
|
|||
Non-Core
|
£m
|
£m
|
£m
|
%
|
%
|
£m
|
£m
|
£m
|
%
|
%
|
£m
|
£m
|
£m
|
%
|
%
|
||
Central and local
government
|
1,204
|
-
|
-
|
-
|
-
|
1,370
|
-
|
-
|
-
|
-
|
1,532
|
-
|
-
|
-
|
-
|
||
Finance
|
8,650
|
404
|
153
|
4.7
|
37.9
|
8,979
|
518
|
153
|
5.8
|
29.5
|
9,713
|
501
|
160
|
5.2
|
31.9
|
||
Individuals – home
|
6,351
|
284
|
163
|
4.5
|
57.4
|
11,933
|
719
|
217
|
6.0
|
30.2
|
12,932
|
614
|
210
|
4.7
|
34.2
|
||
Individuals – other
|
4,183
|
486
|
367
|
11.6
|
75.5
|
5,397
|
465
|
349
|
8.6
|
75.1
|
6,358
|
596
|
366
|
9.4
|
61.4
|
||
Property
|
49,919
|
16,519
|
5,660
|
33.1
|
34.3
|
46,746
|
14,463
|
4,444
|
30.9
|
30.7
|
50,372
|
12,552
|
2,954
|
24.9
|
23.5
|
||
Construction
|
3,623
|
1,739
|
593
|
48.0
|
34.1
|
3,723
|
1,331
|
481
|
35.8
|
36.1
|
5,258
|
1,775
|
388
|
33.8
|
21.9
|
||
Manufacturing
|
9,339
|
682
|
269
|
7.3
|
39.4
|
9,894
|
938
|
345
|
9.5
|
36.8
|
14,402
|
2,640
|
1,897
|
18.3
|
71.9
|
||
Service industries and
business activities
|
25,983
|
3,074
|
1,333
|
11.8
|
43.4
|
26,538
|
3,066
|
1,315
|
11.6
|
42.9
|
33,638
|
3,546
|
1,191
|
10.5
|
33.6
|
||
Agriculture, forestry
and fishing
|
158
|
62
|
39
|
39.2
|
62.9
|
144
|
49
|
23
|
34.0
|
46.9
|
553
|
47
|
27
|
8.5
|
57.4
|
||
Finance leases
|
9,541
|
606
|
348
|
6.4
|
57.4
|
10,529
|
395
|
224
|
3.8
|
56.7
|
11,956
|
591
|
302
|
4.9
|
51.1
|
||
Interest accruals
|
278
|
426
|
549
|
||||||||||||||
Latent
|
954
|
972
|
735
|
||||||||||||||
119,229
|
23,856
|
9,879
|
20.0
|
41.4
|
125,679
|
21,944
|
8,523
|
17.5
|
38.8
|
147,263
|
22,862
|
8,230
|
15.5
|
36.0
|
|||
of which:
|
|||||||||||||||||
UK domestic
|
57,863
|
9,807
|
3,835
|
16.9
|
39.1
|
59,219
|
9,114
|
3,488
|
15.4
|
38.3
|
66,015
|
8,310
|
2,640
|
12.6
|
31.8
|
||
UK international
|
11,077
|
120
|
101
|
1.1
|
84.2
|
11,529
|
113
|
98
|
1.0
|
86.7
|
12,604
|
90
|
73
|
0.7
|
81.1
|
||
Europe
|
29,869
|
11,273
|
4,203
|
37.7
|
37.3
|
32,207
|
9,840
|
3,224
|
30.6
|
32.8
|
40,567
|
10,745
|
3,718
|
26.5
|
34.6
|
||
US
|
14,876
|
1,504
|
907
|
10.1
|
60.3
|
16,877
|
1,869
|
1,009
|
11.1
|
54.0
|
19,470
|
2,618
|
1,144
|
13.4
|
43.7
|
||
RoW
|
5,544
|
1,152
|
833
|
20.8
|
72.3
|
5,847
|
1,008
|
704
|
17.2
|
69.8
|
8,607
|
1,099
|
655
|
12.8
|
59.6
|
||
119,229
|
23,856
|
9,879
|
20.0
|
41.4
|
125,679
|
21,944
|
8,523
|
17.5
|
38.8
|
147,263
|
22,862
|
8,230
|
15.5
|
36.0
|
30 September 2010
|
30 June 2010
|
31 December 2009
|
|||||||||
Core
|
Non-Core
|
Total
|
Core
|
Non-Core
|
Total
|
Core
|
Non-Core
|
Total
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Non-accrual loans (1):
|
|||||||||||
- Domestic (2)
|
7,306
|
8,596
|
15,902
|
7,100
|
7,924
|
15,024
|
6,348
|
7,221
|
13,569
|
||
- Foreign (2)
|
5,191
|
13,769
|
18,960
|
5,382
|
12,526
|
17,908
|
4,383
|
13,859
|
18,242
|
||
12,497
|
22,365
|
34,862
|
12,482
|
20,450
|
32,932
|
10,731
|
21,080
|
31,811
|
|||
Accruing loans past due
90 days or more (3):
|
|||||||||||
- Domestic (2)
|
1,610
|
1,210
|
2,820
|
1,470
|
1,192
|
2,662
|
1,135
|
1,089
|
2,224
|
||
- Foreign (2)
|
231
|
282
|
513
|
340
|
320
|
660
|
223
|
731
|
954
|
||
1,841
|
1,492
|
3,333
|
1,810
|
1,512
|
3,322
|
1,358
|
1,820
|
3,178
|
|||
Total REIL
|
14,338
|
23,857
|
38,195
|
14,292
|
21,962
|
36,254
|
12,089
|
22,900
|
34,989
|
||
PPL (4):
|
|||||||||||
- Domestic (2)
|
332
|
113
|
445
|
292
|
174
|
466
|
137
|
287
|
424
|
||
- Foreign (2)
|
36
|
136
|
172
|
179
|
353
|
532
|
135
|
365
|
500
|
||
Total PPL
|
368
|
249
|
617
|
471
|
527
|
998
|
272
|
652
|
924
|
||
Total REIL and PPL
|
14,706
|
24,106
|
38,812
|
14,763
|
22,489
|
37,252
|
12,361
|
23,552
|
35,913
|
||
REIL as a % of gross loans to
customers (5)
|
3.3%
|
19.5%
|
6.9%
|
3.3%
|
16.8%
|
6.5%
|
2.8%
|
15.1%
|
6.1%
|
||
REIL and PPL as a % of
gross loans to customers (5)
|
3.4%
|
19.7%
|
7.1%
|
3.4%
|
17.3%
|
6.6%
|
2.9%
|
15.5%
|
6.2%
|
(1)
|
Loans which have defaulted and against which an impairment provision is held.
|
(2)
|
Domestic activities consist of the UK domestic transactions of the Group. Foreign activities comprise the Group’s transactions conducted through the offices outside the UK and those offices in the UK specifically organised to service international banking transactions.
|
(3)
|
Loans where an impairment event has taken place but no impairment provision recognised. This category is used for fully collateralised non-revolving credit facilities.
|
(4)
|
Loans for which an impairment event has occurred but no impairment provision is necessary. This category is used for advances and revolving credit facilities where the past due concept is not applicable.
|
(5)
|
Excludes reverse repos and includes gross loans relating to disposal groups.
|
REIL
|
PPL
|
REIL & PPL
|
Total
provision
|
Provision as
a % of REIL
|
Provision as a %
of REIL & PPL
|
|
£m
|
£m
|
£m
|
£m
|
%
|
%
|
|
30 September 2010
|
||||||
UK Retail
|
4,994
|
-
|
4,994
|
2,937
|
59
|
59
|
UK Corporate
|
3,343
|
299
|
3,642
|
1,623
|
49
|
45
|
Wealth
|
203
|
35
|
238
|
63
|
31
|
26
|
Global Transaction Services
|
171
|
11
|
182
|
173
|
101
|
95
|
Ulster Bank
|
3,172
|
1
|
3,173
|
1,289
|
41
|
41
|
US Retail & Commercial
|
833
|
-
|
833
|
523
|
63
|
63
|
Retail & Commercial
|
12,716
|
346
|
13,062
|
6,608
|
52
|
51
|
Global Banking & Markets
|
1,622
|
22
|
1,644
|
1,183
|
73
|
72
|
Core
|
14,338
|
368
|
14,706
|
7,791
|
54
|
53
|
Non-Core
|
23,857
|
249
|
24,106
|
9,879
|
41
|
41
|
38,195
|
617
|
38,812
|
17,670
|
46
|
46
|
|
30 June 2010
|
||||||
UK Retail
|
4,845
|
-
|
4,845
|
2,887
|
60
|
60
|
UK Corporate
|
2,928
|
245
|
3,173
|
1,477
|
50
|
47
|
Wealth
|
229
|
48
|
277
|
64
|
28
|
23
|
Global Transaction Services
|
174
|
13
|
187
|
169
|
97
|
90
|
Ulster Bank
|
3,484
|
6
|
3,490
|
1,321
|
38
|
38
|
US Retail & Commercial
|
865
|
-
|
865
|
514
|
59
|
59
|
Retail & Commercial
|
12,525
|
312
|
12,837
|
6,432
|
51
|
50
|
Global Banking & Markets
|
1,767
|
159
|
1,926
|
1,201
|
68
|
62
|
Core
|
14,292
|
471
|
14,763
|
7,633
|
53
|
52
|
Non-Core
|
21,962
|
527
|
22,489
|
8,533
|
39
|
38
|
36,254
|
998
|
37,252
|
16,166
|
45
|
43
|
REIL
|
PPL
|
REIL & PPL
|
Total
provision
|
Provision as
a % of REIL
|
Provision as a % of REIL & PPL
|
|
£m
|
£m
|
£m
|
£m
|
%
|
%
|
|
31 March 2010
|
||||||
UK Retail
|
4,706
|
-
|
4,706
|
2,810
|
60
|
60
|
UK Corporate
|
2,496
|
106
|
2,602
|
1,367
|
55
|
53
|
Wealth
|
219
|
45
|
264
|
58
|
26
|
22
|
Global Transaction Services
|
184
|
7
|
191
|
184
|
100
|
96
|
Ulster Bank
|
2,987
|
3
|
2,990
|
1,157
|
39
|
39
|
US Retail & Commercial
|
710
|
-
|
710
|
523
|
74
|
74
|
Retail & Commercial
|
11,302
|
161
|
11,463
|
6,099
|
54
|
53
|
Global Banking & Markets
|
1,237
|
177
|
1,414
|
1,298
|
105
|
92
|
Core
|
12,539
|
338
|
12,877
|
7,397
|
59
|
57
|
Non-Core
|
23,997
|
255
|
24,252
|
9,430
|
39
|
39
|
36,536
|
593
|
37,129
|
16,827
|
46
|
45
|
|
31 December 2009
|
||||||
UK Retail
|
4,641
|
-
|
4,641
|
2,677
|
58
|
58
|
UK Corporate
|
2,330
|
97
|
2,427
|
1,271
|
55
|
52
|
Wealth
|
218
|
38
|
256
|
55
|
25
|
21
|
Global Transaction Services
|
197
|
4
|
201
|
189
|
96
|
94
|
Ulster Bank
|
2,260
|
2
|
2,262
|
962
|
43
|
43
|
US Retail & Commercial
|
643
|
-
|
643
|
478
|
74
|
74
|
Retail & Commercial
|
10,289
|
141
|
10,430
|
5,632
|
55
|
54
|
Global Banking & Markets
|
1,800
|
131
|
1,931
|
1,289
|
72
|
67
|
Core
|
12,089
|
272
|
12,361
|
6,921
|
57
|
56
|
Non-Core
|
22,900
|
652
|
23,552
|
8,252
|
36
|
35
|
34,989
|
924
|
35,913
|
15,173
|
43
|
42
|
Quarter ended
|
Half year ended
|
||||||
30 September 2010
|
30 June 2010
|
||||||
Core
|
Non-Core
|
Total
|
Core
|
Non-Core
|
Total
|
||
Movement in REIL
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
At beginning of period
|
14,292
|
21,962
|
36,254
|
12,089
|
22,900
|
34,989
|
|
Intra-Group transfers
|
(1,142)
|
1,142
|
-
|
587
|
(587)
|
-
|
|
Currency translation and other adjustments
|
80
|
791
|
871
|
(53)
|
(614)
|
(667)
|
|
Additions
|
3,528
|
3,382
|
6,910
|
4,832
|
5,949
|
10,781
|
|
Disposals, restructurings and repayments
|
(1,383)
|
(2,724)
|
(4,107)
|
(1,933)
|
(2,738)
|
(4,671)
|
|
Amounts written-off
|
(1,037)
|
(696)
|
(1,733)
|
(1,230)
|
(2,948)
|
(4,178)
|
|
At end of period
|
14,338
|
23,857
|
38,195
|
14,292
|
21,962
|
36,254
|
●
|
Total REIL increased by £1.9 billion in Q3 2010 (£1.3 billion increase in the first half of 2010). In Core, additions of £3.5 billion were offset by write-offs of £1.0 billion, transfers to Non-Core of £1.1 billion and repayments, restructuring and disposals.
|
●
|
REIL and PPL for Core were flat in Q3 2010 relative to Q2 2010. Net increases in Non-Core non-accrual loans of £1.9 billion were mainly due to a deterioration in the Ulster Bank development property portfolio as well as foreign currency movements of £0.9 billion.
|
Central and local government
|
Banks
and
building
societies
|
ABS
|
Corporate
|
Other
|
Total
|
|||
UK
|
US
|
Other
|
||||||
External rating
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
30 September 2010
|
||||||||
AAA
|
14,825
|
34,768
|
48,561
|
2,914
|
50,026
|
1,153
|
-
|
152,247
|
AA to AA+
|
-
|
-
|
19,237
|
2,913
|
6,591
|
855
|
3
|
29,599
|
A to AA-
|
-
|
-
|
10,604
|
4,593
|
3,911
|
2,112
|
41
|
21,261
|
BBB- to A-
|
-
|
-
|
3,386
|
1,002
|
3,898
|
3,342
|
395
|
12,023
|
Non investment grade
|
-
|
-
|
877
|
190
|
4,213
|
2,020
|
101
|
7,401
|
Unrated
|
-
|
-
|
215
|
197
|
1,373
|
1,682
|
412
|
3,879
|
14,825
|
34,768
|
82,880
|
11,809
|
70,012
|
11,164
|
952
|
226,410
|
|
30 June 2010
|
||||||||
AAA
|
20,589
|
33,836
|
44,520
|
3,626
|
56,330
|
1,088
|
-
|
159,989
|
AA to AA+
|
-
|
-
|
20,869
|
3,482
|
7,367
|
1,090
|
11
|
32,819
|
A to AA-
|
-
|
-
|
8,762
|
4,490
|
4,848
|
1,680
|
568
|
20,348
|
BBB- to A-
|
-
|
-
|
2,014
|
864
|
4,232
|
2,147
|
9
|
9,266
|
Non investment grade
|
-
|
-
|
1,739
|
163
|
4,616
|
3,075
|
3
|
9,596
|
Unrated
|
-
|
-
|
501
|
238
|
1,312
|
1,619
|
572
|
4,242
|
20,589
|
33,836
|
78,405
|
12,863
|
78,705
|
10,699
|
1,163
|
236,260
|
|
31 December 2009
|
||||||||
AAA
|
26,601
|
23,219
|
44,396
|
4,012
|
65,067
|
2,263
|
-
|
165,558
|
AA to AA+
|
-
|
-
|
22,003
|
4,930
|
8,942
|
1,429
|
-
|
37,304
|
A to AA-
|
-
|
-
|
13,159
|
3,770
|
3,886
|
1,860
|
-
|
22,675
|
BBB- to A-
|
-
|
-
|
3,847
|
823
|
4,243
|
2,187
|
-
|
11,100
|
Non investment grade
|
-
|
-
|
353
|
169
|
3,515
|
2,042
|
-
|
6,079
|
Unrated
|
-
|
-
|
504
|
289
|
1,949
|
2,601
|
1,036
|
6,379
|
26,601
|
23,219
|
84,262
|
13,993
|
87,602
|
12,382
|
1,036
|
249,095
|
·
|
59% of securities were issued by central and local governments (30 June 2010 – 56%; 31 December 2009 – 54%).
|
·
|
67% of securities were AAA rated (30 June 2010 – 68%; 31 December 2009 – 66%).
|
·
|
Of the asset-backed securities (ABS) portfolios 71% were AAA rated (30 June 2010 – 72%; 31 December 2009 – 74%) and 51% were guaranteed by G10 governments or covered bonds (30 June 2010 - 48%; 31 December 2009 – 49%).
|
·
|
67% of corporate debt securities were investment grade (30 June 2010 – 56%; 31 December 2009 – 63%).
|
·
|
Unrated securities declined from £6.4 billion at 31 December 2009 to £4.2 billion at 30 June 2010 and to £3.9 billion at 30 September 2010.
|
Central and local government
|
Banks and
building
societies
|
ABS
|
Corporate
|
Other
|
Total
|
|||
UK
|
US
|
Other
|
||||||
Measurement classification
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
30 September 2010
|
||||||||
Held-for-trading
|
5,302
|
17,164
|
49,204
|
4,884
|
20,475
|
7,733
|
628
|
105,390
|
DFV
|
1
|
-
|
353
|
3
|
227
|
18
|
1
|
603
|
Available-for-sale
|
9,511
|
17,604
|
33,323
|
6,910
|
42,923
|
2,654
|
226
|
113,151
|
Loans and receivables
|
11
|
-
|
-
|
12
|
6,387
|
759
|
97
|
7,266
|
14,825
|
34,768
|
82,880
|
11,809
|
70,012
|
11,164
|
952
|
226,410
|
|
Short positions
|
(4,494)
|
(11,815)
|
(17,902)
|
(1,771)
|
(916)
|
(3,581)
|
(660)
|
(41,139)
|
Net
|
10,331
|
22,953
|
64,978
|
10,038
|
69,096
|
7,583
|
292
|
185,271
|
30 June 2010
|
||||||||
Held-for-trading
|
8,993
|
16,642
|
40,589
|
5,471
|
23,614
|
7,077
|
775
|
103,161
|
DFV
|
1
|
-
|
357
|
3
|
234
|
24
|
-
|
619
|
Available-for-sale
|
11,584
|
17,194
|
37,459
|
7,371
|
47,709
|
2,324
|
300
|
123,941
|
Loans and receivables
|
11
|
-
|
-
|
18
|
7,148
|
1,274
|
88
|
8,539
|
20,589
|
33,836
|
78,405
|
12,863
|
78,705
|
10,699
|
1,163
|
236,260
|
|
Short positions
|
(5,609)
|
(10,002)
|
(16,890)
|
(2,171)
|
(1,768)
|
(3,053)
|
(720)
|
(40,213)
|
Net
|
14,980
|
23,834
|
61,515
|
10,692
|
76,937
|
7,646
|
443
|
196,047
|
31 December 2009
|
||||||||
Held-for-trading
|
8,128
|
10,427
|
50,150
|
6,103
|
28,820
|
6,892
|
893
|
111,413
|
DFV
|
122
|
3
|
385
|
418
|
394
|
1,087
|
20
|
2,429
|
Available-for-sale
|
18,350
|
12,789
|
33,727
|
7,472
|
50,464
|
2,550
|
30
|
125,382
|
Loans and receivables
|
1
|
-
|
-
|
-
|
7,924
|
1,853
|
93
|
9,871
|
26,601
|
23,219
|
84,262
|
13,993
|
87,602
|
12,382
|
1,036
|
249,095
|
|
Short positions
|
(5,805)
|
(8,957)
|
(14,491)
|
(1,951)
|
(3,616)
|
(2,199)
|
(512)
|
(37,531)
|
Net
|
20,796
|
14,262
|
69,771
|
12,042
|
83,986
|
10,183
|
524
|
211,564
|
·
|
The net increase in HFT debt securities reflects an increase in government securities, partially offset by a reduction in ABS. The increase was primarily in Japanese and Swiss treasury bills and the decrease was due to the sale of US collateralised debt obligations and CLO positions in Non-Core.
|
·
|
AFS securities were £10.8 billion lower principally reflecting reductions in GBM as well as in US Retail and Commercial and RBS N.V., adjusting down their liquidity portfolios.
|
·
|
The reduction in LAR securities reflected ABS and corporate bond maturities.
|
30 September 2010
|
30 June 2010
|
31 December 2009
|
|||||||||||||||
Government
|
ABS
|
Other
|
Total
|
AFS
reserves
|
Government
|
ABS
|
Other
|
Total
|
AFS
reserves
|
Government
|
ABS
|
Other
|
Total
|
AFS
reserves
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
US
|
17,604
|
20,140
|
824
|
38,568
|
127
|
17,194
|
25,603
|
900
|
43,697
|
745
|
12,789
|
24,788
|
668
|
38,245
|
(302)
|
||
UK
|
9,511
|
4,317
|
2,487
|
16,315
|
(114)
|
11,584
|
4,171
|
2,758
|
18,513
|
(68)
|
18,350
|
4,372
|
3,267
|
25,989
|
(169)
|
||
Germany
|
11,166
|
1,409
|
553
|
13,128
|
151
|
12,027
|
918
|
400
|
13,345
|
179
|
12,283
|
1,036
|
406
|
13,725
|
(24)
|
||
Netherlands
|
3,246
|
6,939
|
513
|
10,698
|
(31)
|
4,482
|
6,503
|
513
|
11,498
|
(324)
|
4,329
|
7,522
|
1,558
|
13,409
|
(115)
|
||
France
|
6,645
|
598
|
874
|
8,117
|
171
|
7,207
|
535
|
914
|
8,656
|
86
|
6,456
|
543
|
812
|
7,811
|
9
|
||
Spain
|
97
|
7,087
|
222
|
7,406
|
(898)
|
108
|
6,591
|
217
|
6,916
|
(665)
|
162
|
8,070
|
355
|
8,587
|
(117)
|
||
Japan
|
3,379
|
-
|
66
|
3,445
|
-
|
4,661
|
-
|
258
|
4,919
|
(2)
|
1,426
|
-
|
100
|
1,526
|
(7)
|
||
Australia
|
-
|
445
|
1,724
|
2,169
|
(32)
|
-
|
832
|
1,670
|
2,502
|
(62)
|
-
|
581
|
1,213
|
1,794
|
(85)
|
||
Italy
|
968
|
251
|
45
|
1,264
|
(75)
|
1,200
|
248
|
31
|
1,479
|
(77)
|
1,007
|
380
|
72
|
1,459
|
(39)
|
||
Belgium
|
815
|
34
|
234
|
1,083
|
(26)
|
743
|
32
|
270
|
1,045
|
48
|
788
|
34
|
397
|
1,219
|
(24)
|
||
Switzerland
|
876
|
-
|
149
|
1,025
|
12
|
855
|
-
|
93
|
948
|
13
|
653
|
-
|
28
|
681
|
11
|
||
Greece
|
977
|
-
|
-
|
977
|
(517)
|
919
|
-
|
-
|
919
|
(494)
|
1,389
|
-
|
-
|
1,389
|
(196)
|
||
Singapore
|
715
|
13
|
197
|
925
|
3
|
759
|
14
|
182
|
955
|
3
|
564
|
13
|
105
|
682
|
-
|
||
Hong Kong
|
859
|
-
|
9
|
868
|
3
|
819
|
-
|
10
|
829
|
3
|
975
|
-
|
-
|
975
|
-
|
||
India
|
615
|
-
|
253
|
868
|
3
|
628
|
-
|
184
|
812
|
(74)
|
480
|
-
|
-
|
480
|
3
|
||
Denmark
|
646
|
-
|
171
|
817
|
4
|
660
|
-
|
213
|
873
|
-
|
659
|
-
|
256
|
915
|
2
|
||
Republic of Ireland
|
120
|
180
|
468
|
768
|
(59)
|
121
|
581
|
421
|
1,123
|
(132)
|
150
|
529
|
319
|
998
|
(154)
|
||
Austria
|
292
|
42
|
232
|
566
|
(27)
|
397
|
145
|
10
|
552
|
(31)
|
249
|
202
|
142
|
593
|
(17)
|
||
South Korea
|
-
|
500
|
-
|
500
|
(19)
|
-
|
164
|
-
|
164
|
-
|
-
|
526
|
-
|
526
|
(3)
|
||
Luxembourg
|
150
|
79
|
264
|
493
|
27
|
-
|
186
|
356
|
542
|
20
|
-
|
222
|
307
|
529
|
11
|
||
Portugal
|
100
|
103
|
55
|
258
|
(32)
|
96
|
107
|
41
|
244
|
(25)
|
552
|
125
|
45
|
722
|
(18)
|
||
Other (<£0.5 billion)
|
1,657
|
786
|
450
|
2,893
|
(18)
|
1,777
|
1,079
|
554
|
3,410
|
(696)
|
1,605
|
1,521
|
2
|
3,128
|
(654)
|
||
60,438
|
42,923
|
9,790
|
113,151
|
(1,347)
|
66,237
|
47,709
|
9,995
|
123,941
|
(1,553)
|
64,866
|
50,464
|
10,052
|
125,382
|
(1,888)
|
< 3
months
|
3 – 6
months
|
6 – 12
months
|
1 – 5
years
|
> 5
years
|
Gross
assets
|
Counterparty
mtm netting
|
Net
exposure
|
|
Contract type
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
30 September 2010
|
||||||||
Exchange rate
|
31,943
|
8,260
|
10,033
|
24,551
|
14,741
|
89,528
|
(65,366)
|
24,162
|
Interest rate
|
5,598
|
8,177
|
11,781
|
117,241
|
279,380
|
422,177
|
(358,824)
|
63,353
|
Credit derivatives
|
1,323
|
83
|
337
|
13,678
|
15,389
|
30,810
|
(22,719)
|
8,091
|
Equity and commodity
|
1,782
|
566
|
284
|
3,078
|
580
|
6,290
|
(2,443)
|
3,847
|
40,646
|
17,086
|
22,435
|
158,548
|
310,090
|
548,805
|
(449,352)
|
99,453
|
|
Cash collateral held against derivative exposures
|
(39,507)
|
|||||||
Net exposure
|
59,946
|
|||||||
30 June 2010
|
||||||||
Exchange rate
|
29,147
|
8,394
|
9,712
|
23,892
|
13,948
|
85,093
|
(64,879)
|
20,214
|
Interest rate
|
8,277
|
4,636
|
14,288
|
118,683
|
246,945
|
392,829
|
(323,262)
|
69,567
|
Credit derivatives
|
375
|
141
|
455
|
19,357
|
18,653
|
38,981
|
(29,462)
|
9,519
|
Equity and commodity
|
1,090
|
1,133
|
311
|
2,936
|
498
|
5,968
|
(4,094)
|
1,874
|
38,889
|
14,304
|
24,766
|
164,868
|
280,044
|
522,871
|
(421,697)
|
101,174
|
|
Cash collateral held against derivative exposures
|
(36,709)
|
|||||||
Net exposure
|
64,465
|
|||||||
31 December 2009
|
||||||||
Exchange rate
|
19,127
|
5,824
|
7,603
|
23,831
|
11,967
|
68,352
|
(47,885)
|
20,467
|
Interest rate
|
8,415
|
8,380
|
16,723
|
111,144
|
176,799
|
321,461
|
(270,791)
|
50,670
|
Credit derivatives
|
201
|
112
|
390
|
19,859
|
21,186
|
41,748
|
(36,411)
|
5,337
|
Equity and commodity
|
1,562
|
436
|
1,109
|
3,057
|
474
|
6,638
|
(3,830)
|
2,808
|
29,305
|
14,752
|
25,825
|
157,891
|
210,426
|
438,199
|
(358,917)
|
79,282
|
|
Cash collateral held against derivative exposures
|
(33,667)
|
|||||||
Net exposure
|
45,615
|
·
|
Exchange and interest rate contracts fair values increased during Q3 2010, primarily due to changes in interest rates, currency movements and higher trading volumes.
|
·
|
Credit derivative fair values and net exposures declined during the quarter primarily due to restructuring of certain monoline exposures, tightening credit spreads, and also foreign currency effects. The value of the APS credit derivative decreased by £0.8 billion.
|
THE ROYAL BANK OF SCOTLAND GROUP plc (Registrant)
|
By:
|
/s/ Jan Cargill
|
Name:
Title:
|
Jan Cargill
Deputy Secretary
|