Form 20-F X
|
Form 40-F ___
|
Yes
|
___ |
No X
|
31 December 2010
|
30 September 2010
|
31 December 2009
|
||||||
£m
|
%
|
£m
|
%
|
£m
|
%
|
|||
Deposits by banks
|
||||||||
- cash collateral
|
28,074
|
3.8
|
38,084
|
5.0
|
32,552
|
4.0
|
||
- other
|
37,864
|
5.1
|
42,102
|
5.5
|
83,090
|
10.3
|
||
65,938
|
8.9
|
80,186
|
10.5
|
115,642
|
14.3
|
|||
Debt securities in issue
|
||||||||
- commercial paper
|
26,235
|
3.5
|
30,424
|
4.0
|
44,307
|
5.5
|
||
- certificates of deposits
|
37,855
|
5.1
|
50,497
|
6.6
|
58,195
|
7.2
|
||
- medium-term notes and other bonds
|
131,026
|
17.7
|
131,003
|
17.2
|
125,800
|
15.6
|
||
- covered bonds
|
4,100
|
0.6
|
2,400
|
0.3
|
-
|
-
|
||
- other securitisations
|
19,156
|
2.6
|
20,759
|
2.7
|
18,027
|
2.2
|
||
218,372
|
29.5
|
235,083
|
30.8
|
246,329
|
30.5
|
|||
Subordinated liabilities
|
27,053
|
3.7
|
27,890
|
3.6
|
31,538
|
3.9
|
||
Total wholesale funding
|
311,363
|
42.1
|
343,159
|
44.9
|
393,509
|
48.7
|
||
Customer deposits
|
||||||||
- cash collateral
|
10,433
|
1.4
|
9,219
|
1.2
|
9,934
|
1.2
|
||
- other
|
418,166
|
56.5
|
411,420
|
53.9
|
404,317
|
50.1
|
||
Total customer deposits
|
428,599
|
57.9
|
420,639
|
55.1
|
414,251
|
51.3
|
||
Total funding
|
739,962
|
100.0
|
763,798
|
100.0
|
807,760
|
100.0
|
·
|
The Group has continued to reduce reliance on wholesale funding and diversify funding sources. Deposits by banks reduced by 18% in Q4 2010 and 43% since 31 December 2009.
|
·
|
The Group has increased the proportion of its funding from customer deposits during 2010, from 51% at 31 December 2009 to 58% at 31 December 2010.
|
·
|
The Group was able to reduce short-term wholesale funding by £93 billion from £250 billion to £157 billion (including £63 billion of deposits from banks) during the year and from £178 billion at 30 September 2010 (including £77 billion of deposits from banks). Short-term wholesale funding excluding derivative collateral decreased from £216 billion at 31 December 2009 to £129 billion at 31 December 2010.
|
Debt
securities
in issue
|
Subordinated
liabilities
|
Total
|
||
£m
|
£m
|
£m
|
%
|
|
31 December 2010
|
||||
Less than 1 year
|
94,048
|
964
|
95,012
|
38.7
|
1-5 years
|
71,955
|
9,230
|
81,185
|
33.1
|
More than 5 years
|
52,369
|
16,859
|
69,228
|
28.2
|
218,372
|
27,053
|
245,425
|
100.0
|
30 September 2010
|
||||
Less than 1 year
|
99,714
|
1,660
|
101,374
|
38.5
|
1-5 years
|
90,590
|
10,371
|
100,961
|
38.4
|
More than 5 years
|
44,779
|
15,859
|
60,638
|
23.1
|
235,083
|
27,890
|
262,973
|
100.0
|
31 December 2009
|
||||
Less than 1 year
|
136,901
|
2,144
|
139,045
|
50.0
|
1-5 years
|
70,437
|
4,235
|
74,672
|
26.9
|
More than 5 years
|
38,991
|
25,159
|
64,150
|
23.1
|
246,329
|
31,538
|
277,867
|
100.0
|
·
|
The Group has improved its funding and liquidity position by extending the average maturity of debt securities in issue.
|
·
|
The proportion of debt instruments with a remaining maturity of greater than one year has increased in 2010 from 50% at 31 December 2009 to 61% at 31 December 2010.
|
Year ended
31 December
2010
|
||||||
Quarter ended
|
||||||
31 March
2010
|
30 June
2010
|
30 September
2010
|
31 December
2010
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
||
Public
|
||||||
- unsecured
|
3,976
|
1,882
|
6,254
|
775
|
12,887
|
|
- secured
|
-
|
1,030
|
5,286
|
1,725
|
8,041
|
|
Private
|
||||||
- unsecured
|
4,158
|
2,370
|
6,299
|
4,623
|
17,450
|
|
Gross issuance
|
8,134
|
5,282
|
17,839
|
7,123
|
38,378
|
Year ended
31 December
2009
|
||||||
Quarter ended
|
||||||
31 March
2009
|
30 June
2009
|
30 September
2009
|
31 December
2009
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
||
Public
|
||||||
- unsecured
|
-
|
3,123
|
4,062
|
1,201
|
8,386
|
|
- unsecured: guaranteed
|
8,804
|
4,520
|
858
|
5,481
|
19,663
|
|
Private
|
||||||
- unsecured
|
1,637
|
2,654
|
6,053
|
4,551
|
14,895
|
|
- unsecured: guaranteed
|
6,493
|
2,428
|
-
|
6,538
|
15,459
|
|
Gross issuance
|
16,934
|
12,725
|
10,973
|
17,771
|
58,403
|
£m
|
%
|
|
Original maturity
|
||
1-2 years
|
1,698
|
4.4
|
2-3 years
|
3,772
|
9.8
|
3-4 years
|
5,910
|
15.4
|
4-5 years
|
559
|
1.5
|
5-10 years
|
14,187
|
37.0
|
> 10 years
|
12,252
|
31.9
|
38,378
|
100.0
|
Currency
|
||
GBP
|
4,107
|
10.7
|
EUR
|
19,638
|
51.2
|
USD
|
9,760
|
25.4
|
Other
|
4,873
|
12.7
|
38,378
|
100.0
|
·
|
Term debt issuances exceeded the Group’s original plans of £20-£25 billion in 2010 as investor appetite for both secured and unsecured funding allowed the Group to accelerate plans to extend the maturity profile of its wholesale funding.
|
·
|
Execution was strong across G10 currencies and diversified across the yield curve.
|
·
|
There were term issuances of £4.5 billion in 2011 to date.
|
Residual maturity
|
£m
|
%
|
Q1 2011
|
196
|
0.5
|
Q2 2011
|
1,224
|
2.9
|
Q4 2011
|
18,728
|
45.2
|
Q1 2012
|
15,593
|
37.6
|
Q2 2012
|
5,714
|
13.8
|
41,455
|
100.0
|
·
|
The Group had £41.5 billion term funding outstanding at 31 December 2010 (2009 - £45.2 billion) of which £20.1 billion matures in 2011.
|
·
|
The Group’s funding plan for 2011 incorporates these maturities along with other structural balance sheet changes.
|
31 December
2010
|
30 September
2010
|
30 June
2010
|
31 December
2009
|
|
Liquidity portfolio
|
£m
|
£m
|
£m
|
£m
|
Cash and balances at central banks
|
53,661
|
56,661
|
29,591
|
51,500
|
Treasury bills
|
14,529
|
15,167
|
16,086
|
30,010
|
Central and local government bonds (1)
|
||||
- AAA rated governments (2)
|
41,435
|
31,251
|
41,865
|
30,140
|
- AA- to AA+ rated governments
|
3,744
|
1,618
|
1,438
|
2,011
|
- governments rated below AA
|
1,029
|
1,189
|
1,149
|
1,630
|
- local government
|
5,672
|
5,981
|
5,692
|
5,706
|
51,880
|
40,039
|
50,144
|
39,487
|
|
Unencumbered collateral (3)
|
||||
- AAA rated
|
17,836
|
16,071
|
16,564
|
20,246
|
- below AAA rated and other high quality assets
|
16,693
|
22,636
|
24,584
|
29,418
|
34,529
|
38,707
|
41,148
|
49,664
|
|
Total liquidity portfolio
|
154,599
|
150,574
|
136,969
|
170,661
|
(1)
|
Includes FSA eligible government bonds of £34.7 billion at 31 December 2010.
|
(2)
|
Includes AAA rated US government guaranteed agencies.
|
(3)
|
Includes secured assets eligible for discounting at central banks, comprising loans and advances and debt securities.
|
·
|
The Group’s liquidity portfolio increased by £4 billion to £155 billion in the quarter, as the Group increased its holdings of highly rated sovereign securities. The liquidity portfolio at the end of 2009 reflected the build up of liquid assets as a prudent measure ahead of the legal separation of RBS N.V. and ABN AMRO in April 2010. Following the successful separation, the liquid assets and associated short-term wholesale funding were managed down to business as usual levels.
|
·
|
The Group has maintained its liquidity portfolio at or near its strategic target of £150 billion. The final level of the portfolio will be influenced by balance sheet size, maturity profile and regulatory requirements.
|
·
|
The Group anticipates that the composition of the liquidity portfolio will vary over time based on changing regulatory requirements and internal evaluation of liquidity needs under stress.
|
31 December 2010
|
30 September 2010
|
31 December 2009
|
|||||||
ASF(1)
|
ASF(1)
|
ASF(1)
|
Weighting
|
||||||
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
%
|
|||
Equity
|
76
|
76
|
77
|
77
|
80
|
80
|
100
|
||
Wholesale funding > 1 year
|
154
|
154
|
165
|
165
|
144
|
144
|
100
|
||
Wholesale funding < 1 year
|
157
|
-
|
178
|
-
|
250
|
-
|
-
|
||
Derivatives
|
424
|
-
|
543
|
-
|
422
|
-
|
-
|
||
Repurchase agreements
|
115
|
-
|
129
|
-
|
106
|
-
|
-
|
||
Deposits
|
|||||||||
- Retail and SME - more stable
|
172
|
155
|
168
|
151
|
166
|
149
|
90
|
||
- Retail and SME - less stable
|
51
|
41
|
51
|
41
|
50
|
40
|
80
|
||
- Other
|
206
|
103
|
202
|
101
|
199
|
99
|
50
|
||
Other (2)
|
98
|
-
|
116
|
-
|
105
|
-
|
-
|
||
Total liabilities and equity
|
1,453
|
529
|
1,629
|
535
|
1,522
|
512
|
|||
Cash
|
57
|
-
|
61
|
-
|
52
|
-
|
-
|
||
Inter bank lending
|
58
|
-
|
60
|
-
|
49
|
-
|
-
|
||
Debt securities:
|
|||||||||
- < 1 year
|
43
|
-
|
45
|
-
|
69
|
-
|
-
|
||
- central and local governments AAA to AA-
> 1 year
|
89
|
4
|
95
|
5
|
84
|
4
|
5
|
||
- other eligible bonds > 1 year
|
75
|
15
|
79
|
16
|
87
|
17
|
20
|
||
- other bonds > 1 year
|
10
|
10
|
7
|
7
|
9
|
9
|
100
|
||
Derivatives
|
427
|
-
|
549
|
-
|
438
|
-
|
-
|
||
Reverse repurchase agreements
|
95
|
-
|
93
|
-
|
76
|
-
|
-
|
||
Customer loans and advances
|
|||||||||
- < 1 year
|
125
|
63
|
151
|
75
|
153
|
77
|
50
|
||
- residential mortgages >1 year
|
145
|
94
|
142
|
92
|
137
|
89
|
65
|
||
- retail loans > 1 year
|
22
|
19
|
22
|
19
|
24
|
20
|
85
|
||
- other > 1 year
|
211
|
211
|
213
|
213
|
241
|
241
|
100
|
||
Other (3)
|
96
|
96
|
112
|
112
|
103
|
103
|
100
|
||
Total assets
|
1,453
|
512
|
1,629
|
539
|
1,522
|
560
|
|||
Undrawn commitments
|
267
|
13
|
267
|
13
|
289
|
14
|
5
|
||
Total assets and undrawn commitments
|
1,720
|
525
|
1,896
|
552
|
1,811
|
574
|
|||
Net stable funding ratio
|
101%
|
97%
|
89%
|
(1)
|
Available stable funding.
|
(2)
|
Deferred tax, insurance liabilities and other liabilities.
|
(3)
|
Prepayments, accrued income, deferred tax and other assets.
|
(4)
|
Prior periods have been revised to reflect the Basel III guidance.
|
·
|
The Group’s estimated net stable funding ratio improved to 101% at 31 December 2010, from 89% at 31 December 2009 and 97% at 30 September 2010, primarily due to a decrease in wholesale funding with maturity of less than one year and a reduction in customer loans.
|
·
|
The Group’s net stable funding ratio calculation will continue to be refined over time in line with regulatory developments.
|
Loan to
deposit ratio (1)
|
Customer
funding gap (1)
|
|||
Group
|
Core
|
Group
|
||
%
|
%
|
£bn
|
||
31 December 2010
|
117
|
96
|
74
|
|
30 September 2010
|
126
|
101
|
107
|
|
30 June 2010
|
128
|
102
|
118
|
|
31 March 2010
|
131
|
102
|
131
|
|
31 December 2009
|
135
|
104
|
142
|
|
30 September 2009
|
142
|
108
|
164
|
|
30 June 2009
|
145
|
110
|
178
|
|
31 March 2009
|
150
|
118
|
225
|
|
31 December 2008
|
151
|
118
|
233
|
(1)
|
Excludes repurchase agreements and bancassurance deposits to 31 March 2010 and loans are net of provisions.
|
·
|
The Group’s loan to deposit ratio improved significantly by 900 basis points in the fourth quarter 2010 to 117%. The customer funding gap narrowed by £33 billion in the fourth quarter 2010 and £68 billion over the year, to £74 billion at 31 December 2010, due primarily to a reduction in Non-Core customer loans and increased customer deposits.
|
|
|
·
|
The loan to deposit ratio for the Group’s Core business at 31 December 2010 improved to 96% from 104% at 31 December 2009.
|
·
|
It is a strategic objective to improve the Group’s loan to deposit ratio to 100%, or better, by 2013.
|
Average
|
Period end
|
Maximum
|
Minimum
|
|
£m
|
£m
|
£m
|
£m
|
|
31 December 2010
|
57.5
|
96.2
|
96.2
|
30.0
|
31 December 2009
|
85.5
|
101.3
|
123.2
|
53.3
|
31 December
2010
|
31 December
2009
|
|
£m
|
£m
|
|
EUR
|
32.7
|
32.2
|
GBP
|
79.3
|
111.2
|
USD
|
120.6
|
42.1
|
Other
|
9.7
|
9.0
|
·
|
Interest rate exposure at 31 December 2010 was slightly lower than at the end of 2009. The exposure in 2010 was on average 33% below the average for 2009.
|
·
|
In general, actions taken throughout 2010 to mitigate earnings sensitivity from interest rate movements were executed in US dollars, hence the year on year shift in VaR by currency.
|
31 December
2010
|
31 December
2009
|
|
£m
|
£m
|
|
+ 100bp shift in yield curves
|
232
|
510
|
– 100bp shift in yield curves
|
(352)
|
(687)
|
Steepener
|
(30)
|
|
Flattener
|
(22)
|
·
|
The Group executed transactions in 2010 to reduce the exposure to rising rates related to capital raised in December 2009.
|
·
|
Actions taken during the year increased the current base level of net interest income, while reducing the Group’s overall asset sensitivity.
|
Net assets
of overseas
operations
|
RFS
Holdings
minority
interest
|
Net
investments
in foreign
operations
|
Net
investment
hedges
|
Structural
foreign
currency
exposures
pre-economic
hedges
|
Economic
hedges (1)
|
Residual
structural
foreign
currency
exposures
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
31 December 2010
|
|||||||
US dollar
|
17,137
|
2
|
17,135
|
(1,820)
|
15,315
|
(4,058)
|
11,257
|
Euro
|
8,443
|
33
|
8,410
|
(578)
|
7,832
|
(2,305)
|
5,527
|
Other non-sterling
|
5,320
|
244
|
5,076
|
(4,135)
|
941
|
-
|
941
|
30,900
|
279
|
30,621
|
(6,533)
|
24,088
|
(6,363)
|
17,725
|
|
31 December 2009
|
|||||||
US dollar
|
15,589
|
(2)
|
15,591
|
(3,846)
|
11,745
|
(5,696)
|
6,049
|
Euro
|
21,900
|
13,938
|
7,962
|
(2,351)
|
5,611
|
(3,522)
|
2,089
|
Other non-sterling
|
5,706
|
511
|
5,195
|
(4,001)
|
1,194
|
-
|
1,194
|
43,195
|
14,447
|
28,748
|
(10,198)
|
18,550
|
(9,218)
|
9,332
|
(1)
|
The economic hedges represent US dollar and euro preference shares in issue that are treated as equity under IFRS, and do not qualify as hedges for accounting purposes.
|
·
|
Changes in foreign currency exchange rates will affect equity in proportion to the structural foreign currency exposure. A 5% strengthening in foreign currencies against sterling would result in a gain of £1,270 million (31 December 2009 - £980 million) recognised in equity, while a 5% weakening in foreign currencies would result in a loss of £1,150 million (31 December 2009 - £880 million) recognised in equity.
|
·
|
Structural foreign currency exposures have increased in sterling terms due to exchange rate movements and reduced hedging. The increased exposures more effectively offset retranslation movements in RWAs, reducing the sensitivity of the Group’s capital ratios to exchange rate movements.
|
THE ROYAL BANK OF SCOTLAND GROUP plc (Registrant)
|
By:
|
/s/ Jan Cargill
|
Name:
Title:
|
Jan Cargill
Deputy Secretary
|