Form 20-F X
|
Form 40-F ___
|
Yes
|
___ |
No X
|
Total income
|
Operating (loss)/profit
before impairments
|
Operating (loss)/profit
|
||||||
2010
|
2009
|
2010
|
2009
|
2010
|
2009
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
RBS Insurance (1)
|
4,369
|
4,460
|
(295)
|
66
|
(295)
|
58
|
||
UK branch-based businesses (5)
|
902
|
925
|
439
|
451
|
160
|
(55)
|
||
5,271
|
5,385
|
144
|
517
|
(135)
|
3
|
|||
Global Merchant Services (2)
|
482
|
527
|
209
|
249
|
209
|
249
|
||
RBS Sempra Commodities JV (3)
|
||||||||
- Businesses sold (4)
|
374
|
755
|
-
|
163
|
-
|
163
|
||
- To be sold
|
15
|
(9)
|
(3)
|
(111)
|
(3)
|
(111)
|
||
Total
|
6,142
|
6,658
|
350
|
818
|
71
|
304
|
RWAs
|
Total assets
|
Capital
|
||||||
2010
|
2009
|
2010
|
2009
|
2010
|
2009
|
|||
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
|||
RBS Insurance (1)
|
n/m
|
n/m
|
12.4
|
11.8
|
4.0
|
4.1
|
||
UK branch-based businesses (5)
|
13.2
|
15.2
|
19.9
|
21.5
|
1.2
|
1.4
|
||
13.2
|
15.2
|
32.3
|
33.3
|
5.2
|
5.5
|
|||
Global Merchant Services (2)
|
-
|
1.8
|
-
|
1.1
|
-
|
0.2
|
||
RBS Sempra Commodities JV (3)
|
||||||||
- Businesses sold (4)
|
-
|
8.4
|
-
|
13.7
|
-
|
0.8
|
||
- To be sold
|
1.8
|
1.8
|
1.4
|
0.5
|
0.2
|
0.2
|
||
Total
|
15.0
|
27.2
|
33.7
|
48.6
|
5.4
|
6.7
|
(1)
|
As reported in the Annual Results for the years ended 31 December 2010 and 31 December 2009 and excluding non-core business. Estimated capital includes approximately £1.0 billion of goodwill.
|
(2)
|
Global Merchant Services business units are reported principally within Global Transaction Services. The sale to a consortium of Advent International and Bain Capital completed on 1 December 2010. Refer to page 4 for the impact of the sale of Global Merchant Services on the Global Transaction Services results.
|
(3)
|
The figures shown, other than total income, are net of the non-controlling interest attributable to RBS Sempra Commodities JV for the years ended 31 December 2010 and 31 December 2009. Estimated capital is based on the Group’s cost of its 51% interest.
|
(4)
|
The sale of the Oil, Metals and European Gas & Power businesses of RBS Sempra Commodities JV to J.P. Morgan completed on 1 July 2010.
|
The sale of Sempra Energy Solutions to Noble Americas Gas & Power Corp completed on 1 November 2010.
|
|
The sale of Sempra North American Power and Gas to J.P.Morgan completed on 1 December 2010.
|
|
(5)
|
Capital is calculated using an estimated notional equity based upon 9% of RWAs.
|
2010
|
2009
|
||||||
As
published
|
Global
Merchant
Services
|
Ongoing
|
As
published
|
Global
Merchant
Services
|
Ongoing
|
||
Global Transaction Services
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Income statement
|
|||||||
Net interest income
|
974
|
10
|
964
|
912
|
12
|
900
|
|
Non-interest income
|
1,587
|
441
|
1,146
|
1,575
|
493
|
1,082
|
|
Total income
|
2,561
|
451
|
2,110
|
2,487
|
505
|
1,982
|
|
Direct expenses
|
|||||||
- staff
|
(411)
|
(68)
|
(343)
|
(371)
|
(71)
|
(300)
|
|
- other
|
(159)
|
(43)
|
(116)
|
(161)
|
(37)
|
(124)
|
|
Indirect expenses
|
(894)
|
(133)
|
(761)
|
(943)
|
(141)
|
(802)
|
|
(1,464)
|
(244)
|
(1,220)
|
(1,475)
|
(249)
|
(1,226)
|
||
Operating profit before impairment
losses
|
1,097
|
207
|
890
|
1,012
|
256
|
756
|
|
Impairment losses
|
(9)
|
-
|
(9)
|
(39)
|
-
|
(39)
|
|
Operating profit
|
1,088
|
207
|
881
|
973
|
256
|
717
|
31 December 2009
|
|||
As
published
|
Global
Merchant
Services
|
Ongoing
|
|
£bn
|
£bn
|
£bn
|
|
Capital and balance sheet
|
|||
Total third party assets
|
18.4
|
1.1
|
17.3
|
Loans and advances
|
12.7
|
0.3
|
12.4
|
Customer deposits
|
61.8
|
0.6
|
61.2
|
Risk elements in lending
|
0.2
|
-
|
0.2
|
Loan:deposit ratio (excluding repos)
|
21%
|
44%
|
20%
|
Risk-weighted assets
|
19.1
|
1.8
|
17.3
|
THE ROYAL BANK OF SCOTLAND GROUP plc (Registrant)
|
By:
|
/s/ Jan Cargill
|
Name:
Title:
|
Jan Cargill
Deputy Secretary
|