Form 20-F X
|
Form 40-F ___
|
Yes
|
___ |
No X
|
Total income
|
Operating profit/(loss)
before impairments
|
Operating profit/(loss)
|
||||||
H1 2011
|
FY 2010
|
H1 2011
|
FY 2010
|
H1 2011
|
FY 2010
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
RBS Insurance (1)
|
2,116
|
4,369
|
206
|
(295)
|
206
|
(295)
|
||
UK branch-based businesses (2)
|
472
|
902
|
248
|
439
|
185
|
160
|
||
Total
|
2,588
|
5,271
|
454
|
144
|
391
|
(135)
|
RWAs
|
Total assets
|
Capital
|
||||||
30 June
2011
|
31 December
2010
|
30 June
2011
|
31 December
2010
|
30 June
2011
|
31 December
2010
|
|||
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
|||
RBS Insurance (1)
|
n/m
|
n/m
|
12.7
|
12.4
|
4.2
|
4.0
|
||
UK branch-based businesses (2)
|
11.5
|
13.2
|
19.6
|
19.9
|
1.0
|
1.2
|
||
Total
|
11.5
|
13.2
|
32.3
|
32.3
|
5.2
|
5.2
|
(1)
|
As reported in the Interim Results for the half year ended 30 June 2011 and Annual Results for the year ended 31 December 2010 and excluding non-core business. Estimated capital includes approximately £1.0 billion of goodwill.
|
(2)
|
Estimated notional equity based on 9% of RWAs.
|
Division
|
Total
|
||||
UK
Retail
|
UK
Corporate
|
H1 2011
|
FY 2010
|
||
£m
|
£m
|
£m
|
£m
|
||
Income statement
|
|||||
Net interest income
|
146
|
200
|
346
|
656
|
|
Non-interest income
|
50
|
76
|
126
|
246
|
|
Total income
|
196
|
276
|
472
|
902
|
|
Direct expenses
|
|||||
- staff
|
(39)
|
(43)
|
(82)
|
(176)
|
|
- other
|
(47)
|
(35)
|
(82)
|
(144)
|
|
Indirect expenses
|
(37)
|
(23)
|
(60)
|
(143)
|
|
(123)
|
(101)
|
(224)
|
(463)
|
||
Operating profit before impairment losses
|
73
|
175
|
248
|
439
|
|
Impairment losses (1)
|
(39)
|
(24)
|
(63)
|
(279)
|
|
Operating profit
|
34
|
151
|
185
|
160
|
|
Analysis of income by product
|
|||||
Loans and advances
|
69
|
174
|
243
|
445
|
|
Deposits
|
53
|
77
|
130
|
261
|
|
Mortgages
|
65
|
-
|
65
|
120
|
|
Other
|
9
|
25
|
34
|
76
|
|
Total income
|
196
|
276
|
472
|
902
|
|
Net interest margin
|
4.61%
|
3.07%
|
3.57%
|
3.24%
|
|
Employee numbers (full time equivalents rounded to the
nearest hundred)
|
3,000
|
1,600
|
4,600
|
4,400
|
(1)
|
Q1 2011 impairment losses benefitted from £54 million of latent and other provision releases.
|
Division
|
Total
|
|||||
UK
Retail
|
UK
Corporate
|
Global
Banking
& Markets
|
30 June
2011
|
31 December
2010
|
||
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
||
Capital and balance sheet
|
||||||
Total third party assets
|
6.6
|
13.0
|
-
|
19.6
|
19.9
|
|
Loans and advances to customers (gross)
|
6.9
|
13.4
|
-
|
20.3
|
20.7
|
|
Customer deposits
|
8.8
|
14.9
|
-
|
23.7
|
24.0
|
|
Derivative assets
|
-
|
-
|
0.4
|
0.4
|
n/a
|
|
Derivative liabilities
|
-
|
-
|
0.1
|
0.1
|
n/a
|
|
Risk elements in lending
|
0.5
|
1.1
|
-
|
1.6
|
1.7
|
|
Loan:deposit ratio
|
79%
|
90%
|
-
|
86%
|
86%
|
|
Risk-weighted assets
|
3.3
|
8.2
|
-
|
11.5
|
13.2
|
THE ROYAL BANK OF SCOTLAND GROUP plc (Registrant)
|
By:
|
/s/ Jan Cargill
|
Name:
Title:
|
Jan Cargill
Deputy Secretary
|