Form 20-F X
|
Form 40-F ___
|
Yes
|
___ |
No X
|
Page
|
|
Country risk
|
|
- background
|
2
|
- key points
|
2
|
- summary
|
5
|
- lending
|
7
|
- held-for-trading debt securities (net)
|
7
|
- held-for-trading debt securities - long positions
|
8
|
- held-for-trading debt securities - short positions
|
8
|
- available-for-sale and loans and receivables debt securities
|
9
|
- available-for-sale reserves relating to debt securities (gross and net of tax)
|
9
|
- derivatives and reverse repos
|
10
|
- contingent liabilities and commitments
|
10
|
Loans, REIL and impairments
|
|
- by industry and geography
|
11
|
- by division
|
17
|
ABS by geography and measurement classification
|
18
|
Republic of Ireland: Major local operation, largely through Ulster Bank (split roughly equally between corporate and retail exposure). Some additional exposure through GBM (mostly derivatives and debt securities).
|
|
●
|
Central and local government: Modest exposure, including £93 million of AFS debt securities (AFS reserves £57 million) and HFT long and short positions of £84 million and £40 million respectively.
|
●
|
Other banks and financial institutions: Exposure including derivatives and reverse repos of £1.6 billion, most of which is collateralised, HFT long position of £387 million and short positions of £42 million, AFS securities of £304 million (AFS reserves £45 million), and lending of £459 million.
|
●
|
Corporate: Exposure largely consisting of lending which is concentrated in commercial real estate, with a majority of the exposures in Non-Core. Outside of this, corporate exposures are diversified across a range of customers, including subsidiaries of foreign-owned corporations and government-owned utilities and across a wide range of sectors, including manufacturing and services.
|
●
|
Personal: Lending of £20.8 billion, predominantly consisting of residential mortgages.
|
●
|
Contingent liabilities and commitments: Amounted to £3.7 billion, of which £2.2 billion corporate customers.
|
Spain: Primarily lending to major investment grade corporations. AFS debt securities of covered bonds.
|
|
●
|
Central and local government: Net HFT short positions of £997 million, consisting of long positions of £1.1 billion and short positions of £2.1 billion. Modest AFS position of £91 million (AFS reserves £49 million).
|
●
|
Other banks and financial institutions: AFS covered bonds of £6.7 billion (AFS reserves £1,191 million), issued by Spanish banks and financial institutions. Collateralised derivatives and reverse repos of £1.6 billion. Lending exposure to banks up by £939 million in H1 2011 to £1.2 billion, reflecting seasonal increases in loans, settlement balances and money market positions to banks within existing credit lines.
|
●
|
Corporate: Lending essentially unchanged at £6.8 billion. Core exposure is to large international corporations and local corporations with strong business profiles, generally infrastructure, utilities and TMT companies. Diversified product mix.
|
●
|
Personal: Lending relatively stable at £405 million.
|
●
|
Contingent liabilities and commitments: Amounted to £2.6 billion, of which £2.2 billion corporate customers.
|
Italy: GBM hub country with relationships with large companies, banks and financial institutions and primary dealing activity.
|
|
●
|
Central and local government: HFT long position of £7.0 billion against a short position of £5.2 billion. AFS securities of £955 million (AFS reserves £90 million). Lending, derivatives and contingent exposures all minimal.
|
●
|
Other banks and financial institutions: Exposure comprised of derivatives and reverse repos of £1.7 billion, largely collateralised, along with lending of £1.1 billion.
|
●
|
Corporate: Lending largely unchanged at £2.3 billion. Portfolio currently weighted towards corporations with a large geographic footprint or substantial local operations. Diversified product mix.
|
●
|
Personal: Minor exposure, largely comprised of lending of £26 million.
|
●
|
Contingent liabilities and commitments: Amounted to £3.5 billion, of which £2.4 billion corporate customers.
|
Greece: Primarily legacy government bond positions.
|
|
●
|
Central and local government: AFS debt securities of £733 million after impairment of £733 million. HFT long and short positions of £276 million and £28 million respectively.
|
●
|
Other banks and financial institutions: Exposure to leading Greek banks, consisting of derivatives, generally cash collateralised, and reverse repos, totalling £188 million.
|
●
|
Corporate: Lending, including short and long-term committed facilities, amounting to £421 million. Focus on investment-grade borrowers, across a range of sectors, including industrial, energy and utilities.
|
●
|
Personal: Limited exposure - lending of £15 million.
|
●
|
Contingent liabilities and commitments: Amounted to £165 million, of which £154 million corporate customers.
|
Portugal: Modest exposure overall.
|
|
●
|
Central and local government: HFT long and short positions of £76 million and £109 million respectively. AFS bonds of £71 million (AFS reserves of £48 million).
|
●
|
Other banks and financial institutions: Exposure principally to the four largest local institutions, comprising sovereign CDS. Lending totalled £48 million.
|
●
|
Corporate: Lending of £585 million.
|
●
|
Personal: Negligible exposure.
|
●
|
Contingent liabilities and commitments: Amounted to £362 million, of which £353 million corporate customers.
|
CDS referencing sovereign exposures
|
|
●
|
CDS positions are managed by the Credit Flow desk in GBM, who acts as a market maker for CDS across a wide range of names from sovereigns to corporate, as well as indices. RBS's net mark-to-market exposure to CDSs referencing peripheral eurozone sovereigns is small. In addition trades are collateralised with appropriate levels of variation margin applied on a daily basis. It is anticipated that sovereign CDS trades will become available for clearing on the Intercontinental Exchange in coming months.
|
30 June 2011
|
|||||||||||||
of which: central and local government
|
|||||||||||||
Republic
of Ireland
(ROI)
|
Spain
|
Italy
|
Greece
|
Portugal
|
Total
|
Republic
of Ireland
(ROI)
|
Spain
|
Italy
|
Greece
|
Portugal
|
Total
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
Lending
|
43,511
|
8,477
|
3,552
|
491
|
683
|
56,714
|
53
|
20
|
7
|
10
|
45
|
135
|
|
HFT debt securities (net)
|
465
|
(839)
|
2,046
|
250
|
5
|
1,927
|
44
|
(997)
|
1,833
|
248
|
(33)
|
1,095
|
|
AFS and LAR debt
securities
|
531
|
7,227
|
1,817
|
733
|
223
|
10,531
|
93
|
91
|
955
|
733
|
71
|
1,943
|
|
Derivatives and reverse
repos
|
2,267
|
2,004
|
2,222
|
212
|
355
|
7,060
|
10
|
25
|
60
|
2
|
21
|
118
|
|
Total - debt and
derivatives
|
46,774
|
16,869
|
9,637
|
1,686
|
1,266
|
76,232
|
200
|
(861)
|
2,855
|
993
|
104
|
3,291
|
|
Contingent liabilities
and commitments
|
3,681
|
2,606
|
3,493
|
165
|
362
|
10,307
|
2
|
31
|
7
|
-
|
-
|
40
|
|
CDS asset
|
530
|
488
|
558
|
1,452
|
833
|
3,861
|
|||||||
CDS liability
|
539
|
482
|
511
|
1,392
|
839
|
3,763
|
|||||||
Lending maturity
|
|||||||||||||
- ≤ 1 year
|
-
|
20
|
-
|
-
|
45
|
65
|
|||||||
- 1-5 years
|
22
|
-
|
7
|
10
|
-
|
39
|
|||||||
- > 5 years
|
31
|
-
|
-
|
-
|
-
|
31
|
|||||||
AFS debt security
maturity
|
|||||||||||||
- ≤ 1 year
|
4
|
50
|
-
|
-
|
-
|
54
|
|||||||
- 1-5 years
|
-
|
41
|
51
|
25
|
-
|
117
|
|||||||
- > 5 years
|
89
|
-
|
904
|
708
|
71
|
1,772
|
31 December 2010
|
|||||||||||||
of which: central and local government
|
|||||||||||||
ROI
|
Spain
|
Italy
|
Greece
|
Portugal
|
Total
|
ROI
|
Spain
|
Italy
|
Greece
|
Portugal
|
Total
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
Lending
|
43,189
|
7,651
|
3,719
|
303
|
766
|
55,628
|
61
|
19
|
45
|
14
|
86
|
225
|
|
HFT debt securities (net)
|
411
|
46
|
2,082
|
81
|
-
|
2,620
|
8
|
(67)
|
1,946
|
81
|
(51)
|
1,917
|
|
AFS and LAR debt
securities
|
921
|
7,085
|
1,769
|
895
|
245
|
10,915
|
104
|
88
|
906
|
895
|
92
|
2,085
|
|
Derivatives and reverse
repos
|
2,940
|
2,047
|
2,030
|
203
|
393
|
7,613
|
20
|
53
|
71
|
7
|
29
|
180
|
|
Total - debt and
derivatives
|
47,461
|
16,829
|
9,600
|
1,482
|
1,404
|
76,776
|
193
|
93
|
2,968
|
997
|
156
|
4,407
|
|
Contingent liabilities
and commitments
|
4,311
|
2,883
|
3,853
|
162
|
734
|
11,943
|
1
|
1
|
6
|
7
|
211
|
226
|
|
CDS asset
|
360
|
436
|
641
|
854
|
471
|
2,762
|
|||||||
CDS liability
|
387
|
435
|
551
|
871
|
460
|
2,704
|
|||||||
Lending maturity
|
|||||||||||||
- ≤ 1 year
|
9
|
-
|
8
|
-
|
86
|
103
|
|||||||
- 1-5 years
|
24
|
19
|
37
|
14
|
-
|
94
|
|||||||
- > 5 years
|
28
|
-
|
-
|
-
|
-
|
28
|
|||||||
AFS debt security
maturity
|
|||||||||||||
- ≤ 1 year
|
4
|
49
|
-
|
35
|
-
|
88
|
|||||||
- 1-5 years
|
-
|
-
|
-
|
32
|
-
|
32
|
|||||||
- > 5 years
|
100
|
39
|
906
|
828
|
92
|
1,965
|
30 June 2011
|
31 December 2010
|
|||||||||||||||||
Central and local government
|
Central
banks
|
Other banks
|
Other financial institutions
|
Corporate
|
Personal
|
Total
|
REIL
|
Provisions
|
Provision
coverage
|
Central and local government
|
Central
banks
|
Other banks
|
Other financial institutions
|
Corporate
|
Personal
|
Total
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
%
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
ROI
|
53
|
1,557
|
75
|
384
|
20,669
|
20,773
|
43,511
|
12,483
|
6,586
|
53
|
61
|
2,119
|
87
|
813
|
19,881
|
20,228
|
43,189
|
|
Spain
|
20
|
13
|
1,167
|
30
|
6,842
|
405
|
8,477
|
1,717
|
662
|
39
|
19
|
5
|
166
|
92
|
6,962
|
407
|
7,651
|
|
Italy
|
7
|
81
|
724
|
397
|
2,317
|
26
|
3,552
|
270
|
18
|
7
|
45
|
78
|
668
|
418
|
2,483
|
27
|
3,719
|
|
Greece
|
10
|
9
|
3
|
33
|
421
|
15
|
491
|
310
|
210
|
68
|
14
|
36
|
18
|
31
|
188
|
16
|
303
|
|
Portugal
|
45
|
-
|
48
|
-
|
585
|
5
|
683
|
-
|
-
|
-
|
86
|
-
|
63
|
-
|
611
|
6
|
766
|
|
135
|
1,660
|
2,017
|
844
|
30,834
|
21,224
|
56,714
|
14,870
|
7,476
|
51
|
225
|
2,238
|
1,002
|
1,354
|
30,125
|
20,684
|
55,628
|
30 June 2011
|
31 December 2010
|
||||||||||
Central and
local
government
|
Banks
|
Other
financial
institutions
|
Corporate
|
Total
|
Central and
local
government
|
Banks
|
Other
financial
institutions
|
Corporate
|
Total
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
ROI
|
44
|
79
|
266
|
76
|
465
|
8
|
247
|
115
|
41
|
411
|
|
Spain
|
(997)
|
(28)
|
64
|
122
|
(839)
|
(67)
|
46
|
33
|
34
|
46
|
|
Italy
|
1,833
|
69
|
51
|
93
|
2,046
|
1,946
|
52
|
49
|
35
|
2,082
|
|
Greece
|
248
|
(1)
|
-
|
3
|
250
|
81
|
-
|
-
|
-
|
81
|
|
Portugal
|
(33)
|
21
|
17
|
-
|
5
|
(51)
|
44
|
3
|
4
|
-
|
|
1,095
|
140
|
398
|
294
|
1,927
|
1,917
|
389
|
200
|
114
|
2,620
|
30 June 2011
|
31 December 2010
|
||||||||||
Central and
local
government
|
Banks
|
Other
financial
institutions
|
Corporate
|
Total
|
Central and
local
government
|
Banks
|
Other
financial
institutions
|
Corporate
|
Total
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
ROI
|
84
|
85
|
302
|
76
|
547
|
93
|
292
|
116
|
41
|
542
|
|
Spain
|
1,138
|
213
|
66
|
146
|
1,563
|
1,172
|
164
|
33
|
34
|
1,403
|
|
Italy
|
7,012
|
174
|
64
|
133
|
7,383
|
5,113
|
68
|
49
|
35
|
5,265
|
|
Greece
|
276
|
-
|
-
|
3
|
279
|
118
|
-
|
-
|
-
|
118
|
|
Portugal
|
76
|
25
|
17
|
-
|
118
|
68
|
46
|
3
|
4
|
121
|
|
8,586
|
497
|
449
|
358
|
9,890
|
6,564
|
570
|
201
|
114
|
7,449
|
30 June 2011
|
31 December 2010
|
||||||||||
Central
and local government
|
Banks
|
Other
financial institutions
|
Corporate
|
Total
|
Central
and local
government
|
Banks
|
Other
financial institutions
|
Corporate
|
Total
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
ROI
|
40
|
6
|
36
|
-
|
82
|
85
|
45
|
1
|
-
|
131
|
|
Spain
|
2,135
|
241
|
2
|
24
|
2,402
|
1,239
|
118
|
-
|
-
|
1,357
|
|
Italy
|
5,179
|
105
|
13
|
40
|
5,337
|
3,167
|
16
|
-
|
-
|
3,183
|
|
Greece
|
28
|
1
|
-
|
-
|
29
|
37
|
-
|
-
|
-
|
37
|
|
Portugal
|
109
|
4
|
-
|
-
|
113
|
119
|
2
|
-
|
-
|
121
|
|
7,491
|
357
|
51
|
64
|
7,963
|
4,647
|
181
|
1
|
-
|
4,829
|
30 June 2011
|
31 December 2010
|
||||||||||
Central
and local government
|
Banks
|
Other
financial institutions
|
Corporate
|
Total
|
Central
and local government
|
Banks
|
Other
financial institutions
|
Corporate
|
Total
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
ROI
|
93
|
205
|
99
|
134
|
531
|
104
|
429
|
204
|
184
|
921
|
|
Spain
|
91
|
4,928
|
1,847
|
361
|
7,227
|
88
|
4,829
|
1,767
|
401
|
7,085
|
|
Italy
|
955
|
1
|
177
|
684
|
1,817
|
906
|
9
|
175
|
679
|
1,769
|
|
Greece
|
733
|
-
|
-
|
-
|
733
|
895
|
-
|
-
|
-
|
895
|
|
Portugal
|
71
|
102
|
5
|
45
|
223
|
92
|
106
|
4
|
43
|
245
|
|
1,943
|
5,236
|
2,128
|
1,224
|
10,531
|
2,085
|
5,373
|
2,150
|
1,307
|
10,915
|
30 June 2011
|
31 December 2010
|
||||||||||||
Central and
local
government
|
Banks
|
Other
financial
institutions
|
Corporate
|
AFS
reserves
(gross)
|
AFS
reserves
(net)
|
Central and
local
government
|
Banks
|
Other
financial
institutions
|
Corporate
|
AFS
reserves
(gross)
|
AFS
reserves
(net)
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
ROI
|
(57)
|
(44)
|
(1)
|
2
|
(100)
|
(75)
|
(41)
|
(49)
|
(2)
|
-
|
(92)
|
(74)
|
|
Spain
|
(49)
|
(737)
|
(454)
|
(3)
|
(1,243)
|
(921)
|
(60)
|
(733)
|
(481)
|
(2)
|
(1,276)
|
(939)
|
|
Italy
|
(90)
|
-
|
-
|
(15)
|
(105)
|
(79)
|
(103)
|
-
|
(12)
|
-
|
(115)
|
(86)
|
|
Greece
|
-
|
-
|
-
|
-
|
-
|
-
|
(694)
|
-
|
-
|
-
|
(694)
|
(517)
|
|
Portugal
|
(48)
|
(28)
|
-
|
-
|
(76)
|
(57)
|
(26)
|
(23)
|
-
|
-
|
(49)
|
(36)
|
|
(244)
|
(809)
|
(455)
|
(16)
|
(1,524)
|
(1,132)
|
(924)
|
(805)
|
(495)
|
(2)
|
(2,226)
|
(1,652)
|
30 June 2011
|
31 December 2010
|
||||||||||||
Central and
local
government
|
Central
banks
|
Other
banks
|
Other
financial
institutions
|
Corporate
|
Total
|
Central and
local
government
|
Central
banks
|
Other
banks
|
Other
financial
institutions
|
Corporate
|
Total
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
ROI
|
10
|
228
|
828
|
757
|
444
|
2,267
|
20
|
126
|
1,523
|
837
|
434
|
2,940
|
|
Spain
|
25
|
-
|
1,554
|
10
|
415
|
2,004
|
53
|
-
|
1,482
|
22
|
490
|
2,047
|
|
Italy
|
60
|
-
|
1,053
|
691
|
418
|
2,222
|
71
|
-
|
782
|
759
|
418
|
2,030
|
|
Greece
|
2
|
-
|
186
|
2
|
22
|
212
|
7
|
-
|
167
|
3
|
26
|
203
|
|
Portugal
|
21
|
-
|
247
|
42
|
45
|
355
|
29
|
-
|
307
|
7
|
50
|
393
|
|
118
|
228
|
3,868
|
1,502
|
1,344
|
7,060
|
180
|
126
|
4,261
|
1,628
|
1,418
|
7,613
|
30 June 2011
|
31 December 2010
|
||||||||||||
Central and
local
government
|
Banks
|
Other
financial
institutions
|
Corporate
|
Personal
|
Total
|
Central and
local
government
|
Banks
|
Other
financial
institutions
|
Corporate
|
Personal
|
Total
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
ROI
|
2
|
53
|
818
|
2,232
|
576
|
3,681
|
1
|
83
|
1,050
|
2,633
|
544
|
4,311
|
|
Spain
|
31
|
65
|
255
|
2,198
|
57
|
2,606
|
1
|
41
|
285
|
2,494
|
62
|
2,883
|
|
Italy
|
7
|
44
|
1,053
|
2,376
|
13
|
3,493
|
6
|
161
|
1,217
|
2,456
|
13
|
3,853
|
|
Greece
|
-
|
1
|
-
|
154
|
10
|
165
|
7
|
1
|
3
|
141
|
10
|
162
|
|
Portugal
|
-
|
1
|
-
|
353
|
8
|
362
|
211
|
2
|
1
|
512
|
8
|
734
|
|
40
|
164
|
2,126
|
7,313
|
664
|
10,307
|
226
|
288
|
2,556
|
8,236
|
637
|
11,943
|
Gross
loans
£m
|
REIL
£m
|
Provisions
£m
|
REIL
as a %
of loans
%
|
Provisions
as a %
of REIL
%
|
Provisions
as a %
of gross
loans
%
|
H1
Impairment
charge
£m
|
H1
Amounts
written-off
£m
|
|
30 June 2011
|
||||||||
Group
|
||||||||
Central and local government
|
8,081
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Finance - banks
|
53,264
|
155
|
133
|
0.3
|
86
|
0.2
|
-
|
-
|
- other
|
52,583
|
1,088
|
677
|
2.1
|
62
|
1.3
|
15
|
52
|
Residential mortgages
|
149,909
|
5,127
|
1,284
|
3.4
|
25
|
0.9
|
670
|
274
|
Personal lending
|
35,453
|
3,279
|
2,628
|
9.2
|
80
|
7.4
|
303
|
573
|
Property
|
87,401
|
21,953
|
8,911
|
25.1
|
41
|
10.2
|
2,395
|
415
|
Construction
|
11,595
|
1,757
|
694
|
15.2
|
39
|
6.0
|
(73)
|
118
|
Manufacturing
|
30,361
|
1,274
|
562
|
4.2
|
44
|
1.9
|
85
|
30
|
Service industries and
business activities
|
||||||||
- retail, wholesale and repairs
|
24,721
|
1,074
|
536
|
4.3
|
50
|
2.2
|
80
|
66
|
- transport and storage
|
21,692
|
527
|
148
|
2.4
|
28
|
0.7
|
49
|
22
|
- health, education and
recreation
|
18,254
|
1,202
|
413
|
6.6
|
34
|
2.3
|
146
|
37
|
- hotels and restaurants
|
9,480
|
1,611
|
663
|
17.0
|
41
|
7.0
|
195
|
43
|
- utilities
|
9,497
|
89
|
25
|
0.9
|
28
|
0.3
|
1
|
-
|
- other
|
30,094
|
2,173
|
1,138
|
7.2
|
52
|
3.8
|
523
|
205
|
Agriculture, forestry and fishing
|
3,914
|
152
|
62
|
3.9
|
41
|
1.6
|
(27)
|
3
|
Finance leases and instalment credit
|
16,273
|
889
|
531
|
5.5
|
60
|
3.3
|
68
|
92
|
Interest accruals
|
891
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Latent
|
-
|
-
|
2,354
|
-
|
-
|
-
|
(295)
|
-
|
563,463
|
42,350
|
20,759
|
7.5
|
49
|
3.7
|
4,135
|
1,930
|
|
of which:
|
||||||||
UK
|
||||||||
- residential mortgages
|
105,259
|
2,222
|
407
|
2.1
|
18
|
0.4
|
124
|
12
|
- personal lending
|
22,563
|
2,927
|
2,395
|
13.0
|
82
|
10.6
|
336
|
461
|
- property
|
63,766
|
8,227
|
2,847
|
12.9
|
35
|
4.5
|
830
|
162
|
- other
|
178,726
|
5,735
|
3,424
|
3.2
|
60
|
1.9
|
239
|
439
|
Europe
|
||||||||
- residential mortgages
|
20,864
|
2,140
|
654
|
10.3
|
31
|
3.1
|
337
|
2
|
- personal lending
|
2,806
|
216
|
178
|
7.7
|
82
|
6.3
|
(80)
|
27
|
- property
|
18,273
|
13,018
|
5,826
|
71.2
|
45
|
31.9
|
1,570
|
170
|
- other
|
50,711
|
5,004
|
3,106
|
9.9
|
62
|
6.1
|
637
|
48
|
US
|
||||||||
- residential mortgages
|
23,113
|
740
|
214
|
3.2
|
29
|
0.9
|
209
|
260
|
- personal lending
|
8,614
|
134
|
53
|
1.6
|
40
|
0.6
|
47
|
82
|
- property
|
3,854
|
360
|
97
|
9.3
|
27
|
2.5
|
(46)
|
63
|
- other
|
36,908
|
610
|
1,053
|
1.7
|
173
|
2.9
|
(82)
|
40
|
RoW
|
||||||||
- residential mortgages
|
673
|
25
|
9
|
3.7
|
36
|
1.3
|
-
|
-
|
- personal lending
|
1,470
|
2
|
2
|
0.1
|
100
|
0.1
|
-
|
3
|
- property
|
1,508
|
348
|
141
|
23.1
|
41
|
9.4
|
41
|
20
|
- other
|
24,355
|
642
|
353
|
2.6
|
55
|
1.4
|
(27)
|
141
|
563,463
|
42,350
|
20,759
|
7.5
|
49
|
3.7
|
4,135
|
1,930
|
Gross
loans
£m
|
REIL
£m
|
Provisions
£m
|
REIL
as a %
of loans
%
|
Provisions
as a %
of REIL
%
|
Provisions
as a %
of gross
loans
%
|
FY
Impairment
charge
£m
|
FY
Amounts
written-off
£m
|
|
31 December 2010
|
||||||||
Group
|
||||||||
Central and local government
|
8,452
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Finance - banks
|
58,036
|
145
|
127
|
0.2
|
88
|
0.2
|
(13)
|
12
|
- other
|
54,561
|
1,129
|
595
|
2.1
|
53
|
1.1
|
198
|
141
|
Residential mortgages
|
146,501
|
4,276
|
877
|
2.9
|
21
|
0.6
|
1,014
|
669
|
Personal lending
|
37,472
|
3,544
|
2,894
|
9.5
|
82
|
7.7
|
1,370
|
1,577
|
Property
|
90,106
|
19,584
|
6,736
|
21.7
|
34
|
7.5
|
4,682
|
1,009
|
Construction
|
12,032
|
2,464
|
875
|
20.5
|
36
|
7.3
|
530
|
146
|
Manufacturing
|
32,317
|
1,199
|
503
|
3.7
|
42
|
1.6
|
(92)
|
1,547
|
Service industries and
business activities
|
||||||||
- retail, wholesale and repairs
|
25,165
|
1,157
|
572
|
4.6
|
49
|
2.3
|
334
|
161
|
- transport and storage
|
24,141
|
248
|
118
|
1.0
|
48
|
0.5
|
87
|
39
|
- health, education and
recreation
|
19,321
|
1,055
|
319
|
5.5
|
30
|
1.7
|
159
|
199
|
- hotels and restaurants
|
9,681
|
1,269
|
504
|
13.1
|
40
|
5.2
|
321
|
106
|
- utilities
|
9,208
|
91
|
23
|
1.0
|
25
|
0.2
|
14
|
7
|
- other
|
29,994
|
1,438
|
749
|
4.8
|
52
|
2.5
|
378
|
310
|
Agriculture, forestry and fishing
|
3,893
|
152
|
86
|
3.9
|
57
|
2.2
|
31
|
6
|
Finance leases and instalment credit
|
16,850
|
847
|
554
|
5.0
|
65
|
3.3
|
252
|
113
|
Interest accruals
|
1,109
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Latent
|
-
|
-
|
2,650
|
-
|
-
|
-
|
(121)
|
-
|
578,839
|
38,598
|
18,182
|
6.7
|
47
|
3.1
|
9,144
|
6,042
|
|
of which:
|
||||||||
UK
|
||||||||
- residential mortgages
|
101,593
|
2,062
|
314
|
2.0
|
15
|
0.3
|
169
|
17
|
- personal lending
|
23,620
|
3,083
|
2,518
|
13.1
|
82
|
10.7
|
1,046
|
1,153
|
- property
|
65,462
|
7,986
|
2,219
|
12.2
|
28
|
3.4
|
1,546
|
397
|
- other
|
191,934
|
5,652
|
3,580
|
2.9
|
63
|
1.9
|
1,197
|
704
|
Europe
|
||||||||
- residential mortgages
|
20,094
|
1,551
|
301
|
7.7
|
19
|
1.5
|
221
|
6
|
- personal lending
|
2,870
|
401
|
316
|
14.0
|
79
|
11.0
|
66
|
24
|
- property
|
17,775
|
10,534
|
4,199
|
59.3
|
40
|
23.6
|
2,828
|
210
|
- other
|
53,380
|
3,950
|
2,454
|
7.4
|
62
|
4.6
|
763
|
1,423
|
US
|
||||||||
- residential mortgages
|
24,201
|
640
|
253
|
2.6
|
40
|
1.0
|
615
|
645
|
- personal lending
|
9,520
|
55
|
55
|
0.6
|
100
|
0.6
|
160
|
271
|
- property
|
4,929
|
765
|
202
|
15.5
|
26
|
4.1
|
321
|
220
|
- other
|
36,780
|
870
|
1,133
|
2.4
|
130
|
3.1
|
(76)
|
524
|
RoW
|
||||||||
- residential mortgages
|
613
|
23
|
9
|
3.8
|
39
|
1.5
|
9
|
1
|
- personal lending
|
1,462
|
5
|
5
|
0.3
|
100
|
0.3
|
98
|
129
|
- property
|
1,940
|
299
|
116
|
15.4
|
39
|
6.0
|
(13)
|
182
|
- other
|
22,666
|
722
|
508
|
3.2
|
70
|
2.2
|
194
|
136
|
578,839
|
38,598
|
18,182
|
6.7
|
47
|
3.1
|
9,144
|
6,042
|
Gross
loans
£m
|
REIL
£m
|
Provisions
£m
|
REIL
as a %
of loans
%
|
Provisions
as a %
of REIL
%
|
Provisions
as a %
of gross
loans
%
|
H1
Impairment
charge
£m
|
H1
Amounts
written-off
£m
|
|
30 June 2011
|
||||||||
Core
|
||||||||
Central and local government
|
6,574
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Finance - banks
|
52,619
|
145
|
132
|
0.3
|
91
|
0.3
|
-
|
-
|
- other
|
47,545
|
777
|
531
|
1.6
|
68
|
1.1
|
130
|
18
|
Residential mortgages
|
144,400
|
4,629
|
1,000
|
3.2
|
22
|
0.7
|
422
|
118
|
Personal lending
|
32,224
|
2,968
|
2,380
|
9.2
|
80
|
7.4
|
320
|
502
|
Property
|
44,539
|
3,749
|
943
|
8.4
|
25
|
2.1
|
124
|
59
|
Construction
|
8,525
|
812
|
271
|
9.5
|
33
|
3.2
|
100
|
84
|
Manufacturing
|
24,068
|
546
|
259
|
2.3
|
47
|
1.1
|
21
|
22
|
Service industries and
business activities
|
||||||||
- retail, wholesale and repairs
|
22,123
|
667
|
315
|
3.0
|
47
|
1.4
|
92
|
48
|
- transport and storage
|
15,243
|
247
|
45
|
1.6
|
18
|
0.3
|
23
|
19
|
- health, education and
recreation
|
16,707
|
576
|
177
|
3.4
|
31
|
1.1
|
53
|
14
|
- hotels and restaurants
|
8,028
|
976
|
345
|
12.2
|
35
|
4.3
|
112
|
19
|
- utilities
|
7,487
|
20
|
-
|
0.3
|
-
|
-
|
(1)
|
-
|
- other
|
25,128
|
1,070
|
638
|
4.3
|
60
|
2.5
|
407
|
72
|
Agriculture, forestry and fishing
|
3,791
|
81
|
24
|
2.1
|
30
|
0.6
|
(29)
|
3
|
Finance leases and instalment credit
|
8,353
|
194
|
124
|
2.3
|
64
|
1.5
|
20
|
40
|
Interest accruals
|
715
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Latent
|
-
|
-
|
1,568
|
-
|
-
|
-
|
(132)
|
-
|
468,069
|
17,457
|
8,752
|
3.7
|
50
|
1.9
|
1,662
|
1,018
|
|
of which:
|
||||||||
UK
|
||||||||
- residential mortgages
|
103,689
|
2,168
|
397
|
2.1
|
18
|
0.4
|
119
|
11
|
- personal lending
|
22,205
|
2,723
|
2,210
|
12.3
|
81
|
10.0
|
326
|
458
|
- property
|
36,584
|
2,747
|
586
|
7.5
|
21
|
1.6
|
77
|
42
|
- other
|
153,718
|
3,078
|
1,814
|
2.0
|
59
|
1.2
|
231
|
293
|
Europe
|
||||||||
- residential mortgages
|
20,224
|
1,956
|
514
|
9.7
|
26
|
2.5
|
224
|
2
|
- personal lending
|
2,234
|
146
|
125
|
6.5
|
86
|
5.6
|
(23)
|
12
|
- property
|
5,483
|
826
|
281
|
15.1
|
34
|
5.1
|
37
|
-
|
- other
|
37,702
|
2,576
|
1,829
|
6.8
|
71
|
4.9
|
568
|
15
|
US
|
||||||||
- residential mortgages
|
20,020
|
481
|
80
|
2.4
|
17
|
0.4
|
79
|
105
|
- personal lending
|
6,315
|
97
|
43
|
1.5
|
44
|
0.7
|
17
|
29
|
- property
|
2,228
|
127
|
38
|
5.7
|
30
|
1.7
|
10
|
17
|
- other
|
34,157
|
304
|
638
|
0.9
|
210
|
1.9
|
29
|
28
|
RoW
|
||||||||
- residential mortgages
|
467
|
24
|
9
|
5.1
|
38
|
1.9
|
-
|
-
|
- personal lending
|
1,470
|
2
|
2
|
0.1
|
100
|
0.1
|
-
|
3
|
- property
|
244
|
49
|
38
|
20.1
|
78
|
15.6
|
-
|
-
|
- other
|
21,329
|
153
|
148
|
0.7
|
97
|
0.7
|
(32)
|
3
|
468,069
|
17,457
|
8,752
|
3.7
|
50
|
1.9
|
1,662
|
1,018
|
Gross
loans
£m
|
REIL
£m
|
Provisions
£m
|
REIL
as a %
of loans
%
|
Provisions
as a %
of REIL
%
|
Provisions
as a %
of gross
loans
%
|
FY
Impairment
charge
£m
|
FY
Amounts
written-off
£m
|
|
31 December 2010
|
||||||||
Core
|
||||||||
Central and local government
|
6,781
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Finance - banks
|
57,033
|
144
|
126
|
0.3
|
88
|
0.2
|
(5)
|
1
|
- other
|
46,910
|
567
|
402
|
1.2
|
71
|
0.9
|
191
|
53
|
Residential mortgages
|
140,359
|
3,999
|
693
|
2.8
|
17
|
0.5
|
578
|
243
|
Personal lending
|
33,581
|
3,131
|
2,545
|
9.3
|
81
|
7.6
|
1,157
|
1,271
|
Property
|
42,455
|
3,287
|
818
|
7.7
|
25
|
1.9
|
739
|
98
|
Construction
|
8,680
|
610
|
222
|
7.0
|
36
|
2.6
|
189
|
38
|
Manufacturing
|
25,797
|
555
|
266
|
2.2
|
48
|
1.0
|
119
|
124
|
Service industries and
business activities
|
||||||||
- retail, wholesale and repairs
|
21,974
|
611
|
259
|
2.8
|
42
|
1.2
|
199
|
103
|
- transport and storage
|
15,946
|
112
|
40
|
0.7
|
36
|
0.3
|
40
|
35
|
- health, education and
recreation
|
17,456
|
507
|
134
|
2.9
|
26
|
0.8
|
145
|
64
|
- hotels and restaurants
|
8,189
|
741
|
236
|
9.0
|
32
|
2.9
|
165
|
49
|
- utilities
|
7,098
|
22
|
3
|
0.3
|
14
|
-
|
1
|
-
|
- other
|
24,464
|
583
|
276
|
2.4
|
47
|
1.1
|
137
|
98
|
Agriculture, forestry and fishing
|
3,758
|
94
|
57
|
2.5
|
61
|
1.5
|
24
|
5
|
Finance leases and instalment
credit
|
8,321
|
244
|
140
|
2.9
|
57
|
1.7
|
63
|
42
|
Interest accruals
|
831
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Latent
|
-
|
-
|
1,649
|
-
|
-
|
-
|
(5)
|
-
|
469,633
|
15,207
|
7,866
|
3.2
|
52
|
1.7
|
3,737
|
2,224
|
|
of which:
|
||||||||
UK
|
||||||||
- residential mortgages
|
99,928
|
2,010
|
307
|
2.0
|
15
|
0.3
|
164
|
16
|
- personal lending
|
23,035
|
2,888
|
2,341
|
12.5
|
81
|
10.2
|
1,033
|
1,142
|
- property
|
34,970
|
2,454
|
500
|
7.0
|
20
|
1.4
|
394
|
43
|
- other
|
161,746
|
2,657
|
1,743
|
1.6
|
66
|
1.1
|
689
|
318
|
Europe
|
||||||||
- residential mortgages
|
19,473
|
1,506
|
280
|
7.7
|
19
|
1.4
|
184
|
6
|
- personal lending
|
2,270
|
203
|
164
|
8.9
|
81
|
7.2
|
43
|
19
|
- property
|
5,139
|
631
|
240
|
12.3
|
38
|
4.7
|
241
|
1
|
- other
|
38,992
|
1,565
|
1,343
|
4.0
|
86
|
3.4
|
468
|
85
|
US
|
||||||||
- residential mortgages
|
20,548
|
460
|
97
|
2.2
|
21
|
0.5
|
225
|
221
|
- personal lending
|
6,816
|
35
|
35
|
0.5
|
100
|
0.5
|
81
|
110
|
- property
|
1,611
|
144
|
43
|
8.9
|
30
|
2.7
|
84
|
54
|
- other
|
33,110
|
388
|
649
|
1.2
|
167
|
2.0
|
35
|
171
|
RoW
|
||||||||
- residential mortgages
|
410
|
23
|
9
|
5.6
|
39
|
2.2
|
5
|
-
|
- personal lending
|
1,460
|
5
|
5
|
0.3
|
100
|
0.3
|
-
|
-
|
- property
|
735
|
58
|
35
|
7.9
|
60
|
4.8
|
20
|
-
|
- other
|
19,390
|
180
|
75
|
0.9
|
42
|
0.4
|
71
|
38
|
469,633
|
15,207
|
7,866
|
3.2
|
52
|
1.7
|
3,737
|
2,224
|
Gross
loans
£m
|
REIL
£m
|
Provisions
£m
|
REIL
as a %
of loans
%
|
Provisions
as a %
of REIL
%
|
Provisions
as a %
of gross
loans
%
|
H1
Impairment
charge
£m
|
H1
Amounts
written-off
£m
|
|
30 June 2011
|
||||||||
Non-Core
|
||||||||
Central and local government
|
1,507
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Finance - banks
|
645
|
10
|
1
|
1.6
|
10
|
0.2
|
-
|
-
|
- other
|
5,038
|
311
|
146
|
6.2
|
47
|
2.9
|
(115)
|
34
|
Residential mortgages
|
5,509
|
498
|
284
|
9.0
|
57
|
5.2
|
248
|
156
|
Personal lending
|
3,229
|
311
|
248
|
9.6
|
80
|
7.7
|
(17)
|
71
|
Property
|
42,862
|
18,204
|
7,968
|
42.5
|
44
|
18.6
|
2,271
|
356
|
Construction
|
3,070
|
945
|
423
|
30.8
|
45
|
13.8
|
(173)
|
34
|
Manufacturing
|
6,293
|
728
|
303
|
11.6
|
42
|
4.8
|
64
|
8
|
Service industries and
business activities
|
||||||||
- retail, wholesale and repairs
|
2,598
|
407
|
221
|
15.7
|
54
|
8.5
|
(12)
|
18
|
- transport and storage
|
6,449
|
280
|
103
|
4.3
|
37
|
1.6
|
26
|
3
|
- health, education and
recreation
|
1,547
|
626
|
236
|
40.5
|
38
|
15.3
|
93
|
23
|
- hotels and restaurants
|
1,452
|
635
|
318
|
43.7
|
50
|
21.9
|
83
|
24
|
- utilities
|
2,010
|
69
|
25
|
3.4
|
36
|
1.2
|
2
|
-
|
- other
|
4,966
|
1,103
|
500
|
22.2
|
45
|
10.1
|
116
|
133
|
Agriculture, forestry and fishing
|
123
|
71
|
38
|
57.7
|
54
|
30.9
|
2
|
-
|
Finance leases and instalment credit
|
7,920
|
695
|
407
|
8.8
|
59
|
5.1
|
48
|
52
|
Interest accruals
|
176
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Latent
|
-
|
-
|
786
|
-
|
-
|
-
|
(163)
|
-
|
95,394
|
24,893
|
12,007
|
26.1
|
48
|
12.6
|
2,473
|
912
|
|
of which:
|
||||||||
UK
|
||||||||
- residential mortgages
|
1,570
|
54
|
10
|
3.4
|
19
|
0.6
|
5
|
1
|
- personal lending
|
358
|
204
|
185
|
57.0
|
91
|
51.7
|
10
|
3
|
- property
|
27,182
|
5,480
|
2,261
|
20.2
|
41
|
8.3
|
753
|
120
|
- other
|
25,008
|
2,657
|
1,610
|
10.6
|
61
|
6.4
|
8
|
146
|
Europe
|
||||||||
- residential mortgages
|
640
|
184
|
140
|
28.8
|
76
|
21.9
|
113
|
-
|
- personal lending
|
572
|
70
|
53
|
12.2
|
76
|
9.3
|
(57)
|
15
|
- property
|
12,790
|
12,192
|
5,545
|
95.3
|
45
|
43.4
|
1,533
|
170
|
- other
|
13,009
|
2,428
|
1,277
|
18.7
|
53
|
9.8
|
69
|
33
|
US
|
||||||||
- residential mortgages
|
3,093
|
259
|
134
|
8.4
|
52
|
4.3
|
130
|
155
|
- personal lending
|
2,299
|
37
|
10
|
1.6
|
27
|
0.4
|
30
|
53
|
- property
|
1,626
|
233
|
59
|
14.3
|
25
|
3.6
|
(56)
|
46
|
- other
|
2,751
|
306
|
415
|
11.1
|
136
|
15.1
|
(111)
|
12
|
RoW
|
||||||||
- residential mortgages
|
206
|
1
|
-
|
0.5
|
-
|
-
|
-
|
-
|
- personal lending
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
- property
|
1,264
|
299
|
103
|
23.7
|
34
|
8.1
|
41
|
20
|
- other
|
3,026
|
489
|
205
|
16.2
|
42
|
6.8
|
5
|
138
|
95,394
|
24,893
|
12,007
|
26.1
|
48
|
12.6
|
2,473
|
912
|
Gross
loans
£m
|
REIL
£m
|
Provisions
£m
|
REIL
as a %
of loans
%
|
Provisions
as a %
of REIL
%
|
Provisions
as a %
of gross
loans
%
|
FY
Impairment
charge
£m
|
FY
Amounts
written-off
£m
|
|
31 December 2010
|
||||||||
Non-Core
|
||||||||
Central and local government
|
1,671
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Finance - banks
|
1,003
|
1
|
1
|
0.1
|
100
|
0.1
|
(8)
|
11
|
- other
|
7,651
|
562
|
193
|
7.3
|
34
|
2.5
|
7
|
88
|
Residential mortgages
|
6,142
|
277
|
184
|
4.5
|
66
|
3.0
|
436
|
426
|
Personal lending
|
3,891
|
413
|
349
|
10.6
|
85
|
9.0
|
213
|
306
|
Property
|
47,651
|
16,297
|
5,918
|
34.2
|
36
|
12.4
|
3,943
|
911
|
Construction
|
3,352
|
1,854
|
653
|
55.3
|
35
|
19.5
|
341
|
108
|
Manufacturing
|
6,520
|
644
|
237
|
9.9
|
37
|
3.6
|
(211)
|
1,423
|
Service industries and
business activities
|
||||||||
- retail, wholesale and repairs
|
3,191
|
546
|
313
|
17.1
|
57
|
9.8
|
135
|
58
|
- transport and storage
|
8,195
|
136
|
78
|
1.7
|
57
|
1.0
|
47
|
4
|
- health, education and
recreation
|
1,865
|
548
|
185
|
29.4
|
34
|
9.9
|
14
|
135
|
- hotels and restaurants
|
1,492
|
528
|
268
|
35.4
|
51
|
18.0
|
156
|
57
|
- utilities
|
2,110
|
69
|
20
|
3.3
|
29
|
0.9
|
13
|
7
|
- other
|
5,530
|
855
|
473
|
15.5
|
55
|
8.6
|
241
|
212
|
Agriculture, forestry and fishing
|
135
|
58
|
29
|
43.0
|
50
|
21.5
|
7
|
1
|
Finance leases and instalment
credit
|
8,529
|
603
|
414
|
7.1
|
69
|
4.9
|
189
|
71
|
Interest accruals
|
278
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Latent
|
-
|
-
|
1,001
|
-
|
-
|
-
|
(116)
|
-
|
109,206
|
23,391
|
10,316
|
21.4
|
44
|
9.4
|
5,407
|
3,818
|
|
of which:
|
||||||||
UK
|
||||||||
- residential mortgages
|
1,665
|
52
|
7
|
3.1
|
13
|
0.4
|
5
|
1
|
- personal lending
|
585
|
195
|
177
|
33.3
|
91
|
30.3
|
13
|
11
|
- property
|
30,492
|
5,532
|
1,719
|
18.1
|
31
|
5.6
|
1,152
|
354
|
- other
|
30,188
|
2,995
|
1,837
|
9.9
|
61
|
6.1
|
508
|
386
|
Europe
|
||||||||
- residential mortgages
|
621
|
45
|
21
|
7.2
|
47
|
3.4
|
37
|
-
|
- personal lending
|
600
|
198
|
152
|
33.0
|
77
|
25.3
|
23
|
5
|
- property
|
12,636
|
9,903
|
3,959
|
78.4
|
40
|
31.3
|
2,587
|
209
|
- other
|
14,388
|
2,385
|
1,111
|
16.6
|
47
|
7.7
|
295
|
1,338
|
US
|
||||||||
- residential mortgages
|
3,653
|
180
|
156
|
4.9
|
87
|
4.3
|
390
|
424
|
- personal lending
|
2,704
|
20
|
20
|
0.7
|
100
|
0.7
|
79
|
161
|
- property
|
3,318
|
621
|
159
|
18.7
|
26
|
4.8
|
237
|
166
|
- other
|
3,670
|
482
|
484
|
13.1
|
100
|
13.2
|
(111)
|
353
|
RoW
|
||||||||
- residential mortgages
|
203
|
-
|
-
|
-
|
-
|
-
|
4
|
1
|
- personal lending
|
2
|
-
|
-
|
-
|
-
|
-
|
98
|
129
|
- property
|
1,205
|
241
|
81
|
20.0
|
34
|
6.7
|
(33)
|
182
|
- other
|
3,276
|
542
|
433
|
16.5
|
80
|
13.2
|
123
|
98
|
109,206
|
23,391
|
10,316
|
21.4
|
44
|
9.4
|
5,407
|
3,818
|
Gross
loans
|
REIL
|
PPL
|
REIL
& PPL
|
Provisions
|
Provisions
as a %
of REIL
|
REIL & PPL
as a %
of gross
loans
|
Impairment
charge
|
Amounts
written-off
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
%
|
%
|
£m
|
£m
|
|
30 June 2011
|
|||||||||
UK Retail
|
110,770
|
4,622
|
135
|
4,757
|
2,672
|
58
|
4.3
|
402
|
457
|
UK Corporate
|
110,893
|
4,761
|
157
|
4,918
|
1,902
|
40
|
4.4
|
322
|
332
|
Wealth
|
19,626
|
185
|
52
|
237
|
69
|
37
|
1.2
|
8
|
6
|
Global Transaction Services
|
23,074
|
309
|
1
|
310
|
216
|
70
|
1.3
|
74
|
11
|
Ulster Bank
|
39,450
|
5,116
|
-
|
5,116
|
2,401
|
47
|
13.0
|
730
|
21
|
US Retail & Commercial
|
48,020
|
929
|
-
|
929
|
484
|
52
|
1.9
|
139
|
170
|
Retail & Commercial
|
351,833
|
15,922
|
345
|
16,267
|
7,744
|
49
|
4.6
|
1,675
|
997
|
Global Banking & Markets
|
112,310
|
1,535
|
9
|
1,544
|
1,008
|
66
|
1.4
|
(13)
|
21
|
RBS Insurance and other
|
3,926
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Core
|
468,069
|
17,457
|
354
|
17,811
|
8,752
|
50
|
3.8
|
1,662
|
1,018
|
Non-Core
|
95,394
|
24,893
|
127
|
25,020
|
12,007
|
48
|
26.2
|
2,473
|
912
|
563,463
|
42,350
|
481
|
42,831
|
20,759
|
49
|
7.6
|
4,135
|
1,930
|
|
31 December 2010
|
|||||||||
UK Retail
|
108,813
|
4,620
|
175
|
4,795
|
2,741
|
59
|
4.4
|
1,160
|
1,135
|
UK Corporate
|
111,744
|
3,967
|
221
|
4,188
|
1,732
|
44
|
3.7
|
761
|
349
|
Wealth
|
18,350
|
223
|
38
|
261
|
66
|
30
|
1.4
|
18
|
9
|
Global Transaction Services
|
17,484
|
146
|
6
|
152
|
147
|
101
|
0.9
|
8
|
49
|
Ulster Bank
|
39,786
|
3,619
|
2
|
3,621
|
1,633
|
45
|
9.1
|
1,161
|
48
|
US Retail & Commercial
|
48,661
|
913
|
-
|
913
|
505
|
55
|
1.9
|
483
|
547
|
Retail & Commercial
|
344,838
|
13,488
|
442
|
13,930
|
6,824
|
51
|
4.0
|
3,591
|
2,137
|
Global Banking & Markets
|
122,054
|
1,719
|
31
|
1,750
|
1,042
|
61
|
1.4
|
146
|
87
|
RBS Insurance and other
|
2,741
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Core
|
469,633
|
15,207
|
473
|
15,680
|
7,866
|
52
|
3.3
|
3,737
|
2,224
|
Non-Core
|
109,206
|
23,391
|
160
|
23,551
|
10,316
|
44
|
21.6
|
5,407
|
3,818
|
578,839
|
38,598
|
633
|
39,231
|
18,182
|
47
|
6.8
|
9,144
|
6,042
|
US
|
UK
|
Other
Europe
|
RoW
|
Total
|
HFT
|
DFV
|
AFS
|
LAR
|
|
30 June 2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Gross exposure
|
|||||||||
RMBS: G10 government
|
29,429
|
15
|
6,538
|
-
|
35,982
|
17,876
|
-
|
18,106
|
-
|
RMBS: covered bond
|
141
|
214
|
8,871
|
-
|
9,226
|
-
|
-
|
9,226
|
-
|
RMBS: prime
|
1,457
|
3,451
|
1,997
|
379
|
7,284
|
1,461
|
28
|
5,689
|
106
|
RMBS: non-conforming
|
994
|
2,029
|
85
|
-
|
3,108
|
516
|
-
|
1,214
|
1,378
|
RMBS: sub-prime
|
753
|
613
|
149
|
207
|
1,722
|
1,057
|
-
|
470
|
195
|
CMBS
|
2,467
|
1,755
|
916
|
46
|
5,184
|
2,668
|
-
|
1,100
|
1,416
|
CDOs
|
11,663
|
85
|
503
|
-
|
12,251
|
7,764
|
-
|
4,392
|
95
|
CLOs
|
5,002
|
122
|
841
|
1
|
5,966
|
1,153
|
-
|
4,488
|
325
|
Other ABS
|
2,603
|
1,679
|
2,313
|
1,340
|
7,935
|
1,749
|
-
|
3,630
|
2,556
|
54,509
|
9,963
|
22,213
|
1,973
|
88,658
|
34,244
|
28
|
48,315
|
6,071
|
|
Carrying value
|
|||||||||
RMBS: G10 government
|
29,826
|
15
|
6,104
|
-
|
35,945
|
17,967
|
-
|
17,978
|
-
|
RMBS: covered bond
|
144
|
214
|
7,814
|
-
|
8,172
|
-
|
-
|
8,172
|
-
|
RMBS: prime
|
1,279
|
3,141
|
1,731
|
378
|
6,529
|
1,253
|
1
|
5,178
|
97
|
RMBS: non-conforming
|
848
|
1,876
|
85
|
-
|
2,809
|
428
|
-
|
1,004
|
1,377
|
RMBS: sub-prime
|
600
|
298
|
121
|
189
|
1,208
|
685
|
-
|
336
|
187
|
CMBS
|
2,320
|
1,416
|
701
|
45
|
4,482
|
2,161
|
-
|
993
|
1,328
|
CDOs
|
3,119
|
54
|
312
|
-
|
3,485
|
1,367
|
-
|
2,024
|
94
|
CLOs
|
4,529
|
84
|
631
|
1
|
5,245
|
814
|
-
|
4,147
|
284
|
Other ABS
|
2,351
|
929
|
2,190
|
1,312
|
6,782
|
961
|
-
|
3,375
|
2,446
|
45,016
|
8,027
|
19,689
|
1,925
|
74,657
|
25,636
|
1
|
43,207
|
5,813
|
|
Net exposure
|
|||||||||
RMBS: G10 government
|
29,826
|
15
|
6,104
|
-
|
35,945
|
17,967
|
-
|
17,978
|
-
|
RMBS: covered bond
|
144
|
214
|
7,814
|
-
|
8,172
|
-
|
-
|
8,172
|
-
|
RMBS: prime
|
1,048
|
3,129
|
1,406
|
378
|
5,961
|
691
|
1
|
5,172
|
97
|
RMBS: non-conforming
|
845
|
1,877
|
85
|
-
|
2,807
|
426
|
-
|
1,004
|
1,377
|
RMBS: sub-prime
|
113
|
298
|
113
|
164
|
688
|
174
|
-
|
327
|
187
|
CMBS
|
1,368
|
1,414
|
573
|
45
|
3,400
|
1,138
|
-
|
952
|
1,310
|
CDOs
|
1,087
|
29
|
304
|
-
|
1,420
|
856
|
-
|
470
|
94
|
CLOs
|
1,251
|
84
|
630
|
1
|
1,966
|
811
|
-
|
871
|
284
|
Other ABS
|
2,026
|
810
|
2,190
|
1,312
|
6,338
|
617
|
-
|
3,376
|
2,345
|
37,708
|
7,870
|
19,219
|
1,900
|
66,697
|
22,680
|
1
|
38,322
|
5,694
|
US
|
UK
|
Other
Europe
|
RoW
|
Total
|
HFT
|
DFV
|
AFS
|
LAR
|
|
31 December 2010
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Gross exposure
|
|||||||||
RMBS: G10 government
|
24,207
|
16
|
6,422
|
-
|
30,645
|
13,840
|
-
|
16,805
|
-
|
RMBS: covered bond
|
138
|
208
|
8,525
|
-
|
8,871
|
-
|
-
|
8,871
|
-
|
RMBS: prime
|
1,784
|
3,385
|
1,118
|
192
|
6,479
|
1,605
|
1
|
4,749
|
124
|
RMBS: non-conforming
|
1,249
|
2,107
|
92
|
-
|
3,448
|
708
|
-
|
1,313
|
1,427
|
RMBS: sub-prime
|
792
|
365
|
139
|
221
|
1,517
|
819
|
-
|
496
|
202
|
CMBS
|
3,086
|
1,451
|
912
|
45
|
5,494
|
2,646
|
120
|
1,409
|
1,319
|
CDOs
|
12,156
|
128
|
453
|
-
|
12,737
|
7,951
|
-
|
4,687
|
99
|
CLOs
|
6,038
|
134
|
879
|
9
|
7,060
|
1,062
|
-
|
5,572
|
426
|
Other ABS
|
3,104
|
1,144
|
2,871
|
1,705
|
8,824
|
1,533
|
-
|
4,523
|
2,768
|
52,554
|
8,938
|
21,411
|
2,172
|
85,075
|
30,164
|
121
|
48,425
|
6,365
|
|
Carrying value
|
|||||||||
RMBS: G10 government
|
24,390
|
16
|
5,958
|
-
|
30,364
|
13,765
|
-
|
16,599
|
-
|
RMBS: covered bond
|
142
|
208
|
7,522
|
-
|
7,872
|
-
|
-
|
7,872
|
-
|
RMBS: prime
|
1,624
|
3,000
|
931
|
192
|
5,747
|
1,384
|
1
|
4,249
|
113
|
RMBS: non-conforming
|
1,084
|
1,959
|
92
|
-
|
3,135
|
605
|
-
|
1,102
|
1,428
|
RMBS: sub-prime
|
638
|
255
|
120
|
205
|
1,218
|
681
|
-
|
344
|
193
|
CMBS
|
2,936
|
1,338
|
638
|
38
|
4,950
|
2,262
|
118
|
1,281
|
1,289
|
CDOs
|
3,135
|
69
|
254
|
-
|
3,458
|
1,341
|
-
|
2,021
|
96
|
CLOs
|
5,334
|
102
|
635
|
3
|
6,074
|
691
|
-
|
4,958
|
425
|
Other ABS
|
2,780
|
945
|
2,615
|
1,667
|
8,007
|
1,259
|
-
|
4,089
|
2,659
|
42,063
|
7,892
|
18,765
|
2,105
|
70,825
|
21,988
|
119
|
42,515
|
6,203
|
|
Net exposure
|
|||||||||
RMBS: G10 government
|
24,390
|
16
|
5,958
|
-
|
30,364
|
13,765
|
-
|
16,599
|
-
|
RMBS: covered bond
|
142
|
208
|
7,522
|
-
|
7,872
|
-
|
-
|
7,872
|
-
|
RMBS: prime
|
1,523
|
2,948
|
596
|
192
|
5,259
|
897
|
1
|
4,248
|
113
|
RMBS: non-conforming
|
1,081
|
1,959
|
92
|
-
|
3,132
|
602
|
-
|
1,102
|
1,428
|
RMBS: sub-prime
|
289
|
253
|
112
|
176
|
830
|
305
|
-
|
332
|
193
|
CMBS
|
1,823
|
1,336
|
458
|
38
|
3,655
|
1,188
|
10
|
1,230
|
1,227
|
CDOs
|
1,085
|
39
|
245
|
-
|
1,369
|
743
|
-
|
530
|
96
|
CLOs
|
1,387
|
102
|
629
|
1
|
2,119
|
673
|
-
|
1,021
|
425
|
Other ABS
|
2,293
|
748
|
2,609
|
1,659
|
7,309
|
690
|
-
|
4,081
|
2,538
|
34,013
|
7,609
|
18,221
|
2,066
|
61,909
|
18,863
|
11
|
37,015
|
6,020
|
THE ROYAL BANK OF SCOTLAND GROUP plc (Registrant)
|
By:
|
/s/ Jan Cargill
|
Name:
Title:
|
Jan Cargill
Deputy Secretary
|