Form 20-F X
|
Form 40-F ___
|
Yes
|
___ |
No X
|
|
Presentation of information
|
127
|
General overview
|
127
|
Capital management
|
|
Introduction
|
130
|
Capital ratios
|
130
|
Current rules
|
130
|
Fully loaded CRR estimate
|
130
|
Capital resources
|
131
|
Components of capital (Basel 2.5)
|
131
|
Flow statement (Basel 2.5)
|
132
|
Risk-weighted assets: Flow statement
|
133
|
Liquidity, funding and related risks
|
|
Overview
|
134
|
Funding sources
|
135
|
Liquidity portfolio
|
136
|
Basel III liquidity ratios and other metrics
|
137
|
Credit risk
|
|
Introduction
|
138
|
Loans and related credit metrics
|
138
|
Debt securities
|
139
|
Derivatives
|
141
|
Market risk
|
|
Value-at-risk (VaR)
|
142
|
VaR non-trading portfolios
|
144
|
Country risk
|
|
Introduction
|
145
|
External environment
|
145
|
Country risk exposure
|
146
|
Summary tables
|
149
|
Risk type
|
Definition
|
H1 2013 summary
|
Capital adequacy risk
|
The risk that the Group has insufficient capital.
|
The Group continued to improve its capital position in 2013 with a Core Tier 1 ratio of 11.1%, an 80 basis point improvement during the first half of 2013. The Group remains on track to achieve a fully loaded CRR Core Tier 1 ratio of over 9% by the end of 2013.
Refer to pages 130 to 133 and Appendix 1.
|
Liquidity and funding risk
|
The risk that the Group is unable to meet its financial liabilities as they fall due.
|
Liquidity and funding metrics strengthened even further during the first half of 2013 with short-term wholesale funding reducing by £4.9 billion to £36.7 billion, being covered more than four times by the liquidity portfolio of £157.6 billion. Liquidity coverage ratio and net stable funding ratio also improved.
Refer to pages 134 to 137 and Appendix 2.
|
Credit risk (including counterparty credit risk)
|
The risk that the Group will incur losses owing to the failure of a customer or counterparty to meet its obligation to settle outstanding amounts.
|
Loan impairment charges were 20% lower than H1 2012 despite continuing challenges in Ulster Bank Group (Core and Non-Core) and the commercial real estate portfolios. Credit risk associated with legacy exposures continued to be reduced, with a further 16% decline in Non-Core loans. The Group also continued to make progress in reducing key credit concentration risk, with exposure to commercial real estate declining 6%. The shipping sector continues to be an area of focus for the Group.
Refer to pages 138 to 141 and Appendix 3.
|
Risk type
|
Definition
|
H1 2013 summary
|
Market risk
|
The risk arising from fluctuations in interest rates, foreign currency, credit spreads, equity prices, commodity prices and risk related factors such as market volatilities.
|
The Group continued to reduce its risk exposures. While the average trading VaR for H1 2013 remained stable at £96 million compared with the 2012 full year average, the Group's average interest rate VaR decreased to £40 million, 36% lower than the 2012 full year average, reflecting continued de-risking by a number of Markets businesses.
Refer to pages 142 to 144 and Appendix 4.
|
Country risk
|
The risk of material losses arising from significant country-specific events.
|
The pace of sovereign downgrades gradually slowed in the first half of 2013. Balance sheet exposures to eurozone periphery countries at mid-2013 were approximately £58.6 billion (£18.9 billion of this outside Ireland), a modest 1% decline, as reduced exposures offset appreciation of the euro versus sterling. The funding mismatch was reduced to approximately £8.5 billion in Ireland, remained at £4 billion in Spain, and at modest levels in other periphery eurozone countries.
Refer to pages 145 to 150 and Appendix 5.
|
Operational risk
|
The risk of loss resulting from inadequate or failed processes, people, systems or from external events.
|
Operational risk losses (including fraud losses) in H1 2013 were significantly lower than in H1 2012.
However, exposure to operational risk remains high due to the scale of change occurring across the Group (both structural and regulatory), macroeconomic stresses (e.g. eurozone distress) and other external threats such as e-crime.
|
Risk type
|
Definition
|
H1 2013 summary
|
Regulatory risk
|
The risk arising from non-compliance with regulatory requirements, regulatory change or regulator expectations.
|
During H1 2013, the Group, along with the rest of the banking industry, continued to experience unprecedented levels of prospective changes to laws and regulations from national and supranational regulators. Particular areas of focus were: conduct regulation; prudential regulation (capital, liquidity, governance and risk management); treatment of systemically important entities (systemic capital surcharges and recovery and resolution planning); and structural reforms, with the UK's Independent Commission on Banking proposals, the European Union's Liikanen Group recommendations and the Dodd-Frank Act's "Volcker Rule" in the US. In response to these changes, the Group has further developed its operating model for the management of upstream risk and is reviewing its approach to change implementation.
|
Conduct risk
|
The risk that the conduct of the Group and its staff towards its customers, or within the markets in which it operates, leads to reputational damage and/or financial loss.
|
A management framework to enable the consistent identification, assessment and mitigation of conduct risk continues to be embedded in 2013. Awareness initiatives and targeted conduct risk training continues to be delivered to help drive understanding. These actions are designed to facilitate effective conduct risk management, and address any conduct shortcomings identified.
|
Reputational risk
|
The risk of brand damage and/or financial loss due to the failure to meet stakeholders' expectations of the Group.
|
The Group has aligned its strategic ambition to serve customers well and to build a really good bank with the key expectations of its stakeholders, and strengthened the process to identify and manage the reputational concerns associated with the Group's activities. There are still some legacy reputational issues to work through, but dealing with them in an open and direct manner is a necessary prerequisite to rebuilding the Group's reputation.
|
Pension risk
|
The risk arising from the Group's contractual liabilities to or with respect to its defined benefit pension schemes, as well as the risk that it will have to make additional contributions to such schemes.
|
The Group continued to focus on enhancing its pension risk management and modelling systems.
|
Current rules
|
30 June
2013
|
31 March
2013
|
31 December
2012
|
Capital
|
£bn
|
£bn
|
£bn
|
Core Tier 1
|
48.4
|
48.2
|
47.3
|
Tier 1
|
57.8
|
57.5
|
57.1
|
Total
|
68.8
|
69.0
|
66.8
|
RWAs by risk
|
|||
Credit risk
|
|||
- non-counterparty
|
315.7
|
320.8
|
323.2
|
- counterparty
|
40.2
|
44.4
|
48.0
|
Market risk
|
38.3
|
38.8
|
42.6
|
Operational risk
|
41.8
|
41.8
|
45.8
|
436.0
|
445.8
|
459.6
|
Risk asset ratios
|
%
|
%
|
%
|
Core Tier 1
|
11.1
|
10.8
|
10.3
|
Tier 1
|
13.3
|
12.9
|
12.4
|
Total
|
15.8
|
15.5
|
14.5
|
Fully loaded CRR estimate (1)
|
30 June
2013
|
31 March
2013
|
31 December
2012
|
Common Equity Tier 1 capital
|
£41.2bn
|
£39.9bn
|
£38.1bn
|
RWAs
|
£471.0bn
|
£487.2bn
|
£494.6bn
|
Common Equity Tier 1 capital ratio
|
8.7%
|
8.2%
|
7.7%
|
(1)
|
See Appendix 1 for basis of preparation, detailed capital reconciliation and leverage ratios.
|
·
|
Core Tier 1 capital ratios, under current rules and fully loaded CRR basis, improved by 80 basis points and 100 basis points respectively from 31 December 2012. This reflected attributable profit, the favourable impact of currency movements on the capital base as well as a reduction in RWAs, the latter despite the impact of model changes which added £11 billion.
|
·
|
The RWA decreases were primarily in Non-Core (£14.1 billion) driven by disposals and run-off, and in Markets (£14.5 billion) as a result of lower operational, and market risk following focus on balance sheet and risk reduction.
|
30 June
2013
|
31 March
2013
|
31 December
2012
|
|
£m
|
£m
|
£m
|
|
Shareholders' equity (excluding non-controlling interests)
|
|||
Shareholders' equity per balance sheet
|
69,183
|
70,633
|
68,678
|
Preference shares - equity
|
(4,313)
|
(4,313)
|
(4,313)
|
Other equity instruments
|
(979)
|
(979)
|
(979)
|
63,891
|
65,341
|
63,386
|
|
Non-controlling interests
|
|||
Non-controlling interests per balance sheet
|
475
|
532
|
1,770
|
Other adjustments to non-controlling interests for regulatory purposes
|
-
|
-
|
(1,367)
|
475
|
532
|
403
|
|
Regulatory adjustments and deductions
|
|||
Own credit
|
447
|
541
|
691
|
Defined benefit pension fund adjustment (1)
|
628
|
592
|
913
|
Unrealised losses on available-for-sale (AFS) debt securities
|
800
|
92
|
410
|
Unrealised gains on AFS equity shares
|
(86)
|
(82)
|
(63)
|
Cash flow hedging reserve
|
(491)
|
(1,635)
|
(1,666)
|
Other adjustments for regulatory purposes
|
(140)
|
(202)
|
(198)
|
Goodwill and other intangible assets
|
(13,997)
|
(13,928)
|
(13,545)
|
50% excess of expected losses over impairment provisions (net of tax)
|
(2,032)
|
(1,847)
|
(1,904)
|
50% of securitisation positions
|
(1,051)
|
(1,159)
|
(1,107)
|
(15,922)
|
(17,628)
|
(16,469)
|
|
Core Tier 1 capital
|
48,444
|
48,245
|
47,320
|
Other Tier 1 capital
|
|||
Preference shares - equity
|
4,313
|
4,313
|
4,313
|
Preference shares - debt
|
1,112
|
1,113
|
1,054
|
Innovative/hybrid Tier 1 securities
|
4,427
|
4,410
|
4,125
|
9,852
|
9,836
|
9,492
|
|
Tier 1 deductions
|
|||
50% of material holdings (2)
|
(1,124)
|
(1,182)
|
(295)
|
Tax on excess of expected losses over impairment provisions
|
616
|
560
|
618
|
(508)
|
(622)
|
323
|
|
Total Tier 1 capital
|
57,788
|
57,459
|
57,135
|
30 June
2013
|
31 March
2013
|
31 December
2012
|
|
£m
|
£m
|
£m
|
|
Qualifying Tier 2 capital
|
|||
Undated subordinated debt
|
2,136
|
2,197
|
2,194
|
Dated subordinated debt - net of amortisation
|
13,530
|
13,907
|
13,420
|
Unrealised gains on AFS equity shares
|
86
|
82
|
63
|
Collectively assessed impairment provisions
|
415
|
417
|
399
|
16,167
|
16,603
|
16,076
|
|
Tier 2 deductions
|
|||
50% of securitisation positions
|
(1,051)
|
(1,159)
|
(1,107)
|
50% excess of expected losses over impairment provisions
|
(2,648)
|
(2,407)
|
(2,522)
|
50% of material holdings (2)
|
(1,124)
|
(1,182)
|
(295)
|
(4,823)
|
(4,748)
|
(3,924)
|
|
Total Tier 2 capital
|
11,344
|
11,855
|
12,152
|
Supervisory deductions
|
|||
Unconsolidated investments
|
|||
- Direct Line Group (2)
|
-
|
-
|
(2,081)
|
- Other investments
|
(39)
|
(39)
|
(162)
|
Other deductions
|
(271)
|
(232)
|
(244)
|
(310)
|
(271)
|
(2,487)
|
|
Total regulatory capital
|
68,822
|
69,043
|
66,800
|
Core Tier 1
|
Other Tier 1
|
Tier 2
|
Supervisory
deductions
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
At 1 January 2013
|
47,320
|
9,815
|
12,152
|
(2,487)
|
66,800
|
Attributable profit net of movements in fair value of own credit
|
291
|
-
|
-
|
-
|
291
|
Share capital and reserve movements in respect of employee share schemes
|
220
|
-
|
-
|
-
|
220
|
Foreign exchange reserve
|
1,293
|
-
|
-
|
-
|
1,293
|
Foreign exchange movements
|
-
|
263
|
794
|
-
|
1,057
|
Increase in non-controlling interests
|
72
|
-
|
-
|
-
|
72
|
(Increase)/decrease in capital deductions (1)
|
(72)
|
(831)
|
(899)
|
2,177
|
375
|
Increase in goodwill and intangibles
|
(452)
|
-
|
-
|
-
|
(452)
|
Defined benefit pension fund (2)
|
(285)
|
-
|
-
|
-
|
(285)
|
Dated subordinated debt issues
|
-
|
-
|
652
|
-
|
652
|
Dated subordinated debt maturities and redemptions
|
-
|
-
|
(1,421)
|
-
|
(1,421)
|
Other movements
|
57
|
97
|
66
|
-
|
220
|
At 30 June 2013
|
48,444
|
9,344
|
11,344
|
(310)
|
68,822
|
(1)
|
From 1 January 2013 material holdings in insurance companies are deducted 50% from Tier 1 and 50% from Tier 2.
|
(2)
|
The movement in defined benefit pension fund reflects a net contribution to the Main Scheme in the period.
|
Credit risk
|
Market risk
|
Operational
risk
|
Gross
RWAs
|
||
Non-counterparty
|
Counterparty
|
||||
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
|
At 1 January 2013
|
323.2
|
48.0
|
42.6
|
45.8
|
459.6
|
Business and market movements (1)
|
(15.1)
|
(7.8)
|
(4.1)
|
(4.0)
|
(31.0)
|
Disposals
|
(4.0)
|
-
|
-
|
-
|
(4.0)
|
Model changes (2)
|
11.6
|
-
|
(0.2)
|
-
|
11.4
|
At 30 June 2013
|
315.7
|
40.2
|
38.3
|
41.8
|
436.0
|
(1)
|
Represents changes in book size, composition, position changes and market movements including foreign exchange impacts.
|
(2)
|
Refers to implementation of a new model or modification of an existing model after approval from the PRA and changes in model scope.
|
·
|
Credit risk model changes in 2013 included exposure at default treatment, continuation of commercial real estate slotting and loss given default changes to shipping portfolio.
|
·
|
Changes in market risk models related to incremental risk charge.
|
●
|
Short-term wholesale funding excluding derivative collateral (STWF) fell by £4.9 billion to £36.7 billion, was maintained at 4% of the funded balance sheet and remained stable at 29% (31 December 2012 - 28%) of total wholesale funding. Net inter-bank funding at £6.0 billion was less than half the level of a year ago (30 June 2012 - £13.3 billion).
|
●
|
The Group's liquidity portfolio increased in Q1 but was subsequently held flat at £157.6 billion in Q2. The liquidity portfolio continues to cover STWF by considerably more than the Group's medium-term target of 1.5 times.
|
●
|
The Group's loan:deposit ratio improved to 96% with the funding surplus increasing to £17.6 billion from £2.0 billion at the year end, with UK Retail and UK Corporate driving the improvement. Deposit growth in the Retail & Commercial businesses was £4.9 billion and loan reduction in Non-Core was £9.4 billion.
|
●
|
The Group repaid €5.0 billion of the European Central Bank Long Term Refinancing Operation funding in the half year, principally in Q2.
|
●
|
Liquidity metrics improved in the half year to 30 June 2013 reflecting ongoing balance sheet improvement. Stressed outflow coverage improved marginally to 136%. The liquidity coverage ratio, based on the Group's interpretation of draft guidance, was maintained at above 100%; while the net stable funding ratio improved slightly to 120%.
|
●
|
During the first half of 2013 the Group successfully completed a number of public liability management exercises as part of its ongoing balance sheet management. In Q1 £2 billion of senior unsecured debt was bought back, with a further €1.5 billion secured debt in Q2. An additional $2.5 billion of Lower Tier 2 capital debt was bought back in July 2013.
|
●
|
The Group issued $1.0 billion Tier 2 capital debt in Q2 2013.
|
30 June 2013
|
31 December 2012
|
||||||
Less than
1 year
|
More than
1 year
|
Total
|
Less than
1 year
|
More than
1 year
|
Total
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
Deposits by banks
|
|||||||
derivative cash collateral
|
22,176
|
-
|
22,176
|
28,585
|
-
|
28,585
|
|
other deposits
|
18,084
|
5,027
|
23,111
|
18,938
|
9,551
|
28,489
|
|
40,260
|
5,027
|
45,287
|
47,523
|
9,551
|
57,074
|
||
Debt securities in issue
|
|||||||
commercial paper
|
2,526
|
-
|
2,526
|
2,873
|
-
|
2,873
|
|
certificates of deposit
|
2,264
|
336
|
2,600
|
2,605
|
391
|
2,996
|
|
medium-term notes
|
12,013
|
43,129
|
55,142
|
13,019
|
53,584
|
66,603
|
|
covered bonds
|
185
|
9,140
|
9,325
|
1,038
|
9,101
|
10,139
|
|
securitisations
|
807
|
9,321
|
10,128
|
761
|
11,220
|
11,981
|
|
17,795
|
61,926
|
79,721
|
20,296
|
74,296
|
94,592
|
||
Subordinated liabilities
|
857
|
25,681
|
26,538
|
2,351
|
24,951
|
27,302
|
|
Notes issued
|
18,652
|
87,607
|
106,259
|
22,647
|
99,247
|
121,894
|
|
Wholesale funding
|
58,912
|
92,634
|
151,546
|
70,170
|
108,798
|
178,968
|
|
Customer deposits
|
|||||||
derivative cash collateral
|
8,179
|
-
|
8,179
|
7,949
|
-
|
7,949
|
|
other deposits
|
409,521
|
19,506
|
429,027
|
400,012
|
26,031
|
426,043
|
|
Total customer deposits
|
417,700
|
19,506
|
437,206
|
407,961
|
26,031
|
433,992
|
|
Total funding
|
476,612
|
112,140
|
588,752
|
478,131
|
134,829
|
612,960
|
Short-term wholesale
funding (1)
|
Total wholesale
funding
|
Net inter-bank
funding (2)
|
|||||||
Excluding
derivative
collateral
|
Including
derivative
collateral
|
Excluding
derivative
collateral
|
Including
derivative
collateral
|
Deposits
|
Loans (3)
|
Net
inter-bank
funding
|
|||
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
|||
30 June 2013
|
36.7
|
58.9
|
129.4
|
151.5
|
23.1
|
(17.1)
|
6.0
|
||
31 March 2013
|
43.0
|
70.9
|
147.2
|
175.1
|
26.6
|
(18.7)
|
7.9
|
||
31 December 2012
|
41.6
|
70.2
|
150.4
|
179.0
|
28.5
|
(18.6)
|
9.9
|
||
30 September 2012
|
48.5
|
77.2
|
158.9
|
187.6
|
29.4
|
(20.2)
|
9.2
|
||
30 June 2012
|
62.3
|
94.3
|
181.1
|
213.1
|
35.6
|
(22.3)
|
13.3
|
(1)
|
Short-term wholesale balances denote those with a residual maturity of less than one year and include longer-term issuances.
|
(2)
|
Excludes derivative cash collateral.
|
(3)
|
Primarily short-term balances.
|
Liquidity value
|
|||||||
Period end
|
Average
|
||||||
UK DLG (1)
|
CFG
|
Other
|
Total
|
Q2 2013
|
H1 2013
|
||
30 June 2013
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Cash and balances at central banks
|
77,101
|
2,237
|
2,399
|
81,737
|
85,751
|
82,389
|
|
Central and local government bonds
|
|||||||
AAA rated governments and US agencies
|
4,260
|
6,008
|
706
|
10,974
|
11,995
|
12,697
|
|
AA- to AA+ rated governments (2)
|
6,808
|
-
|
276
|
7,084
|
6,844
|
5,799
|
|
Below AA rated governments
|
-
|
-
|
248
|
248
|
252
|
236
|
|
Local government
|
-
|
-
|
79
|
79
|
159
|
312
|
|
11,068
|
6,008
|
1,309
|
18,385
|
19,250
|
19,044
|
||
Treasury bills
|
650
|
-
|
-
|
650
|
665
|
704
|
|
Primary liquidity
|
88,819
|
8,245
|
3,708
|
100,772
|
105,666
|
102,137
|
|
Secondary liquidity
|
48,063
|
6,935
|
1,843
|
56,841
|
56,486
|
56,347
|
|
Total liquidity value
|
136,882
|
15,180
|
5,551
|
157,613
|
162,152
|
158,484
|
|
Total carrying value
|
168,006
|
22,223
|
7,988
|
198,217
|
31 December 2012
|
Q4 2012
|
FY 2012
|
|||||
Cash and balances at central banks
|
64,822
|
891
|
4,396
|
70,109
|
74,794
|
81,768
|
|
Central and local government bonds
|
|||||||
AAA rated governments and US agencies
|
3,984
|
5,354
|
547
|
9,885
|
14,959
|
18,832
|
|
AA- to AA+ rated governments (2)
|
9,189
|
-
|
432
|
9,621
|
8,232
|
9,300
|
|
Below AA rated governments
|
-
|
-
|
206
|
206
|
438
|
596
|
|
Local government
|
-
|
-
|
979
|
979
|
989
|
2,244
|
|
13,173
|
5,354
|
2,164
|
20,691
|
24,618
|
30,972
|
||
Treasury bills
|
750
|
-
|
-
|
750
|
750
|
202
|
|
Primary liquidity
|
78,745
|
6,245
|
6,560
|
91,550
|
100,162
|
112,942
|
|
Secondary liquidity
|
47,486
|
7,373
|
760
|
55,619
|
50,901
|
41,978
|
|
Total liquidity value
|
126,231
|
13,618
|
7,320
|
147,169
|
151,063
|
154,920
|
|
Total carrying value
|
157,574
|
20,524
|
9,844
|
187,942
|
(1)
|
The PRA regulated UK Defined Liquidity Group (UK DLG) comprises the Group's five UK banks: The Royal Bank of Scotland plc, National Westminster Bank Plc, Ulster Bank Limited, Coutts & Co and Adam & Co. In addition, certain of the Group's significant operating subsidiaries - RBS N.V., RBS Citizens Financial Group Inc. and Ulster Bank Ireland Limited - hold locally managed portfolios of liquid assets that comply with local regulations that may differ from PRA rules.
|
(2)
|
Includes US government guaranteed and US government sponsored agencies.
|
(3)
|
Includes assets eligible for discounting at the Bank of England and other central banks.
|
30 June
2013
|
31 March
2013
|
31 December
2012
|
|
%
|
%
|
%
|
|
Stressed outflow coverage (1)
|
136
|
134
|
128
|
Liquidity coverage ratio (LCR) (2)
|
>100
|
>100
|
>100
|
Net stable funding ratio (NSFR) (2)
|
120
|
119
|
117
|
(1)
|
The Group's liquidity risk appetite is measured by reference to the liquidity buffer as a percentage of stressed contractual and behavioural outflows under the worst of three severe stress scenarios of a market-wide stress, an idiosyncratic stress and a combination of both in the Group's Individual Liquidity Adequacy Assessment. Liquidity risk adequacy is determined by surplus of liquid assets over three months' stressed outflows under the worst case stresses. This assessment is performed in accordance with PRA guidance.
|
(2)
|
The Group monitors the LCR and the NSFR in its internal reporting framework based on its current interpretation of the final rules. At present there is a broad range of interpretations on how to calculate these ratios due to the lack of a commonly agreed market standard and the ratios are subject to future issuances of technical standards from the European Banking Authority. This makes meaningful comparisons of the LCR and NSFR between institutions difficult.
|
●
|
Analysis of net stable funding ratio;
|
●
|
Retail & Commercial deposit maturity analysis;
|
●
|
Non-traded interest rate risk VaR;
|
●
|
Sensitivity of net interest income; and
|
●
|
Structural foreign currency exposures.
|
|
|
|
|
Credit metrics
|
Year to date
|
||||
Gross loans to
|
REIL
|
Provisions
|
REIL as a %
of gross
loans to
customers
|
Provisions
as a %
of REIL
|
|||||
Impairment
charge
|
Amounts
written-off
|
||||||||
Banks
|
Customers
|
||||||||
30 June 2013
|
£m
|
£m
|
£m
|
£m
|
%
|
%
|
£m
|
£m
|
|
|
|
|
|
|
|
|
|
|
|
UK Retail
|
870
|
112,192
|
4,289
|
2,481
|
3.8
|
58
|
169
|
300
|
|
UK Corporate
|
762
|
104,639
|
6,156
|
2,395
|
5.9
|
39
|
379
|
412
|
|
Wealth
|
1,412
|
17,117
|
276
|
107
|
1.6
|
39
|
7
|
8
|
|
International Banking
|
5,565
|
40,619
|
528
|
395
|
1.3
|
75
|
153
|
156
|
|
Ulster Bank
|
685
|
32,955
|
8,578
|
4,430
|
26.0
|
52
|
503
|
109
|
|
US Retail & Commercial
|
185
|
53,325
|
1,133
|
266
|
2.1
|
23
|
51
|
138
|
|
|
|
|
|
|
|
|
|
|
|
Retail & Commercial
|
9,479
|
360,847
|
20,960
|
10,074
|
5.8
|
48
|
1,262
|
1,123
|
|
Markets
|
16,135
|
28,236
|
365
|
283
|
1.3
|
78
|
(3)
|
32
|
|
Other
|
4,191
|
5,026
|
1
|
1
|
-
|
100
|
(1)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Core
|
29,805
|
394,109
|
21,326
|
10,358
|
5.4
|
49
|
1,258
|
1,155
|
|
Non-Core
|
610
|
47,179
|
20,857
|
11,395
|
44.2
|
55
|
903
|
968
|
|
|
|
|
|
|
|
|
|
|
|
Group
|
30,415
|
441,288
|
42,183
|
21,753
|
9.6
|
52
|
2,161
|
2,123
|
|
|
|
|
|
|
|
|
|
|
|
31 December 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK Retail
|
695
|
113,599
|
4,569
|
2,629
|
4.0
|
58
|
529
|
599
|
|
UK Corporate
|
746
|
107,025
|
5,452
|
2,432
|
5.1
|
45
|
836
|
514
|
|
Wealth
|
1,545
|
17,074
|
248
|
109
|
1.5
|
44
|
46
|
15
|
|
International Banking
|
4,827
|
42,342
|
422
|
391
|
1.0
|
93
|
111
|
445
|
|
Ulster Bank
|
632
|
32,652
|
7,533
|
3,910
|
23.1
|
52
|
1,364
|
72
|
|
US Retail & Commercial
|
435
|
51,271
|
1,146
|
285
|
2.2
|
25
|
83
|
391
|
|
|
|
|
|
|
|
|
|
|
|
Retail & Commercial
|
8,880
|
363,963
|
19,370
|
9,756
|
5.3
|
50
|
2,969
|
2,036
|
|
Markets
|
16,805
|
29,787
|
396
|
305
|
1.3
|
77
|
25
|
109
|
|
Other
|
3,196
|
2,125
|
-
|
1
|
-
|
nm
|
1
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Core
|
28,881
|
395,875
|
19,766
|
10,062
|
5.0
|
51
|
2,995
|
2,145
|
|
Non-Core
|
477
|
56,343
|
21,374
|
11,200
|
37.9
|
52
|
2,320
|
2,121
|
|
Direct Line Group
|
2,036
|
881
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Group
|
31,394
|
453,099
|
41,140
|
21,262
|
9.1
|
52
|
5,315
|
4,266
|
·
|
In the half year to 30 June 2013, REIL increased by £1.0 billion to £42.2 billion or 9.6% of total customer loans (31 December 2012 - £41.1 billion, 9.1%), due primarily to exchange rate movements. Increases of £1.0 billion in UIster Bank and £0.7 billion in UK Corporate were partly offset by decreases of £0.5 billion in Non-Core and £0.3 billion in Retail.
|
·
|
The annualised impairment charge for the period decreased by 19%, with most of this in the retail and commercial business.
|
·
|
UK Corporate REIL increased £0.7 billion or 13% mainly as a result of individual cases in the commercial real estate and shipping portfolios as credit conditions remain difficult in these sectors. Impairment charge on an annualised basis was down 9%, largely driven by lower collective provisions in the SME businesses.
|
·
|
The economic outlook in Ireland appears to be stabilising with key economic indicators suggesting a modest decline in the level of uncertainty. Ulster Bank Group credit metrics remain elevated with REIL increasing by £771 million excluding the impact of foreign exchange (including foreign exchange £1.6 billion). The increase is largely due to a technical classification adjustment on corporate loans, which will reverse as loan documentation is brought up to date. Impairments continue to outpace write-offs but showed a 26% decline on an annualised basis in Core and a 12% decline in Non-Core.
|
Central and local government
|
Banks
|
Other
financial
institutions
|
Corporate
|
Total
|
|||
UK
|
US
|
Other
|
|||||
30 June 2013
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Held-for-trading (HFT)
|
8,222
|
11,881
|
25,159
|
1,774
|
21,499
|
2,014
|
70,549
|
Designated as at fair value
|
-
|
-
|
122
|
-
|
487
|
1
|
610
|
Available-for-sale (AFS)
|
6,671
|
16,573
|
12,554
|
6,071
|
21,225
|
147
|
63,241
|
Loans and receivables
|
4
|
-
|
7
|
326
|
3,276
|
218
|
3,831
|
Long positions
|
14,897
|
28,454
|
37,842
|
8,171
|
46,487
|
2,380
|
138,231
|
Of which US agencies
|
-
|
5,896
|
-
|
-
|
19,291
|
-
|
25,187
|
Short positions (HFT)
|
(2,019)
|
(8,557)
|
(12,718)
|
(979)
|
(2,010)
|
(635)
|
(26,918)
|
Available-for-sale (AFS)
|
|||||||
Gross unrealised gains
|
433
|
606
|
675
|
58
|
592
|
8
|
2,372
|
Gross unrealised losses
|
-
|
(91)
|
(8)
|
(288)
|
(1,204)
|
(1)
|
(1,592)
|
Central and local government
|
Banks
|
Other
financial
institutions
|
Corporate
|
Total
|
|||
UK
|
US
|
Other
|
|||||
31 December 2012
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Held-for-trading (HFT)
|
7,692
|
17,349
|
27,195
|
2,243
|
21,876
|
2,015
|
78,370
|
Designated as at fair value
|
-
|
-
|
123
|
86
|
610
|
54
|
873
|
Available-for-sale (AFS)
|
9,774
|
19,046
|
16,155
|
8,861
|
23,890
|
3,167
|
80,893
|
Loans and receivables
|
5
|
-
|
-
|
365
|
3,728
|
390
|
4,488
|
Long positions
|
17,471
|
36,395
|
43,473
|
11,555
|
50,104
|
5,626
|
164,624
|
Of which US agencies
|
-
|
5,380
|
-
|
-
|
21,566
|
-
|
26,946
|
Short positions (HFT)
|
(1,538)
|
(10,658)
|
(11,355)
|
(1,036)
|
(1,595)
|
(798)
|
(26,980)
|
Available-for-sale
|
|||||||
Gross unrealised gains
|
1,007
|
1,092
|
1,187
|
110
|
660
|
120
|
4,176
|
Gross unrealised losses
|
-
|
(1)
|
(14)
|
(509)
|
(1,319)
|
(4)
|
(1,847)
|
·
|
HFT: The decrease in US government bonds reflects sales following increase in yields. The decrease in other government bonds comprise reductions primarily in Japanese, French and Canadian bonds due to sales and maturities, partially offset by increased holding in Markets of German bonds (£2.2 billion).
|
·
|
AFS: A reduction of £7.2 billion relates to Direct Line Group, not included at 30 June 2013 as the Group ceded control in the first quarter. Other reductions include - Government securities £7.2 billion, primarily US, UK and Germany following sales as part of Group Treasury's liquidity portfolio management. Reductions were also seen in banks (£1.2 billion) due to maturities and amortisations and other financial institutions (£2.1 billion), primarily US agency RMBS (£1.4 billion).
|
·
|
AFS gross unrealised gains and losses: £0.2 billion of the decrease relates to Direct Line Group. The remaining UK government decrease of £0.6 billion reflects exposure reduction and impact of rating downgrade. US government decrease of £0.6 billion also reflects exposure reduction as well as the impact of concerns over tapering of quantitative easing. A significant proportion of banks and financial institutions as well as ABS gross unrealised losses of £1.6 billion at 30 June 2013 relates to Group Treasury's holding of Spanish covered bonds.
|
30 June 2013
|
31 December 2012
|
||||||||||
Notional (1)
|
|||||||||||
GBP
|
USD
|
Euro
|
Other
|
Total
|
Assets
|
Liabilities
|
Notional (1)
|
Assets
|
Liabilities
|
||
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£m
|
£m
|
£bn
|
£m
|
£m
|
||
Interest rate (2)
|
5,757
|
11,797
|
14,117
|
7,242
|
38,913
|
284,051
|
270,873
|
33,483
|
363,454
|
345,565
|
|
Exchange rate
|
416
|
2,558
|
936
|
1,932
|
5,842
|
76,633
|
83,446
|
4,698
|
63,067
|
70,481
|
|
Credit
|
3
|
328
|
97
|
26
|
454
|
9,215
|
8,583
|
553
|
11,005
|
10,353
|
|
Other (3)
|
12
|
42
|
30
|
17
|
101
|
3,795
|
7,147
|
111
|
4,392
|
7,941
|
|
373,694
|
370,049
|
441,918
|
434,340
|
||||||||
Counterparty mtm netting
|
(316,148)
|
(316,148)
|
(373,906)
|
(373,906)
|
|||||||
57,546
|
53,901
|
68,012
|
60,434
|
||||||||
Cash collateral
|
(27,664)
|
(22,396)
|
(34,099)
|
(24,633)
|
|||||||
Securities collateral
|
(5,300)
|
(5,319)
|
(5,616)
|
(8,264)
|
|||||||
24,582
|
26,186
|
28,297
|
27,537
|
(1)
|
Includes exchange traded contracts of £2,317 billion (31 December 2012 - £2,497 billion), principally interest rate. Trades are generally closed out daily hence carrying values are insignificant (assets - £29 million (31 December 2012 - £41 million); liabilities - £235 million (31 December 2012 - £255 million).
|
(2)
|
Interest rate notional includes £22,206 billion (31 December 2012 - £15,864 billion) in respect of contracts with central clearing counterparties to the extent related assets and liabilities are offset.
|
(3)
|
Comprises equity and commodity derivatives.
|
·
|
Net exposure after taking into account position and collateral netting arrangements, decreased by 13% (liabilities decreased by 5%) due to lower derivative fair values, driven by upward shifts in interest rate yields and continued use of trade compression cycles. Sterling weakened against the US Dollar and Euro and resulted in increases in notionals and fair values.
|
·
|
Interest rate contracts decreased in the first half of 2013 due to significant upward shifts in major yield curves as fears of US Federal Reserve tapering of quantitative easing programme heightened. In addition, continued participation in trade compression cycles and offset relating to transactions with central counterparties reduced exposures. This was partially offset by higher trade volumes and exchange rate movements.
|
·
|
The increase in notional and fair value of exchange rate contracts reflected exchange rate movements, particularly on US Dollar denominated contracts. Trade volumes were also up.
|
·
|
The downward trend in credit derivatives notional and fair values primarily reflected increased use of trade compression cycles and novation of certain trades in Markets in line with the Group's risk reduction strategy. This was complemented by tightening of credit spreads in the US as optimism in the economy improved, partially offset by widening of credit spreads in Europe. The decrease was partially offset by exchange rate movements and increased trade volumes.
|
·
|
Reduction in equity contracts reflected market volatilities, sales and reduction in trade volumes.
|
Half year ended
|
Year ended
|
|||||||||||||
30 June 2013
|
30 June 2012
|
31 December 2012
|
||||||||||||
Average
|
Period end
|
Maximum
|
Minimum
|
Average
|
Period end
|
Maximum
|
Minimum
|
Average
|
Period end
|
Maximum
|
Minimum
|
|||
Trading VaR
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
Interest rate
|
40.3
|
30.3
|
78.2
|
24.6
|
66.3
|
58.7
|
95.7
|
43.6
|
62.6
|
75.6
|
95.7
|
40.8
|
||
Credit spread
|
72.9
|
57.9
|
86.8
|
55.8
|
75.7
|
50.2
|
94.9
|
44.9
|
69.2
|
74.1
|
94.9
|
44.9
|
||
Currency
|
11.2
|
9.3
|
20.6
|
4.6
|
12.6
|
10.9
|
21.3
|
8.2
|
10.3
|
7.6
|
21.3
|
2.6
|
||
Equity
|
6.8
|
4.8
|
12.8
|
4.2
|
6.3
|
6.2
|
12.5
|
3.3
|
6.0
|
3.9
|
12.5
|
1.7
|
||
Commodity
|
1.3
|
0.9
|
3.7
|
0.5
|
1.9
|
1.3
|
6.0
|
0.9
|
2.0
|
1.5
|
6.0
|
0.9
|
||
Diversification (1)
|
(23.4)
|
(45.3)
|
(55.4)
|
|||||||||||
Total
|
96.4
|
79.8
|
118.8
|
69.5
|
103.4
|
82.0
|
137.0
|
66.5
|
97.3
|
107.3
|
137.0
|
66.5
|
||
Core
|
80.1
|
64.1
|
104.6
|
57.6
|
75.3
|
67.2
|
118.0
|
47.4
|
74.6
|
88.1
|
118.0
|
47.4
|
||
Non-Core
|
21.1
|
19.2
|
24.9
|
18.1
|
35.8
|
24.3
|
41.9
|
22.1
|
30.1
|
22.8
|
41.9
|
22.0
|
||
CEM (2)
|
68.9
|
57.4
|
85.4
|
55.1
|
78.2
|
75.8
|
84.2
|
73.3
|
78.5
|
84.9
|
86.0
|
71.7
|
||
Total (excluding CEM)
|
47.3
|
34.1
|
60.4
|
33.8
|
50.4
|
43.0
|
76.4
|
37.5
|
47.1
|
57.6
|
76.4
|
32.2
|
(1)
|
The Group benefits from diversification, as it reduces risk by allocating positions across various financial instrument types, currencies and markets. The extent of diversification benefit depends on the correlation between the assets and risk factors in the portfolio at a particular time.
|
(2)
|
For a description of counterparty exposure management (CEM) activities, refer to page 248 of the Group's 2012 Annual Report and Accounts.
|
·
|
The Group's average and period end total and interest rate VaR were lower than for the same period last year reflecting de-risking by a number of Markets businesses and an extension in March 2013 by CEM of the scope of valuation adjustments captured in VaR. The decrease in interest rate VaR during H1 2013 also resulted in reduced diversification in the Group's total VaR. The CEM VaR was also lower in H1 2013 as a result of these changes, while impact on the Group's total, Core and Non-Core was less significant.
|
·
|
The period end credit spread VaR was lower than 31 December 2012. Towards the end of H1 2013 the credit spread VaR fell, as a number of Markets businesses reduced and repositioned their exposures following comments by the US Federal Reserve chairman which indicated a tapering of the Federal Reserve bond-buying programme this year.
|
Half year ended
|
Year ended
|
|||||||||||||
30 June 2013
|
30 June 2012
|
31 December 2012
|
||||||||||||
Average
|
Period end
|
Maximum
|
Minimum
|
Average
|
Period end
|
Maximum
|
Minimum
|
Average
|
Period end
|
Maximum
|
Minimum
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Interest rate
|
2.8
|
2.4
|
4.8
|
1.9
|
8.4
|
6.0
|
10.7
|
6.0
|
6.9
|
4.5
|
10.7
|
4.1
|
||
Credit spread
|
10.0
|
11.0
|
13.3
|
6.7
|
12.6
|
9.1
|
15.4
|
9.1
|
10.5
|
8.8
|
15.4
|
7.3
|
||
Currency
|
1.4
|
1.3
|
2.8
|
1.2
|
3.5
|
3.5
|
4.5
|
3.2
|
3.0
|
1.3
|
4.5
|
1.3
|
||
Equity
|
0.2
|
0.2
|
0.3
|
0.1
|
1.8
|
1.6
|
1.9
|
1.6
|
1.7
|
0.3
|
1.9
|
0.3
|
||
Diversification (1)
|
(2.6)
|
(11.2)
|
(5.4)
|
|||||||||||
Total
|
10.7
|
12.3
|
13.6
|
6.6
|
14.3
|
9.0
|
18.3
|
9.0
|
11.8
|
9.5
|
18.3
|
8.5
|
||
Core
|
9.5
|
11.3
|
12.7
|
5.7
|
14.0
|
9.0
|
19.0
|
8.9
|
11.3
|
7.5
|
19.0
|
7.1
|
||
Non-Core
|
2.9
|
2.2
|
3.4
|
2.1
|
2.2
|
1.7
|
2.6
|
1.6
|
2.5
|
3.4
|
3.6
|
1.6
|
||
CEM (2)
|
1.0
|
1.1
|
1.1
|
1.0
|
1.0
|
1.0
|
1.0
|
0.9
|
1.0
|
1.0
|
1.1
|
0.9
|
||
Total (excluding CEM)
|
10.3
|
12.2
|
13.3
|
6.3
|
14.1
|
9.0
|
17.8
|
9.0
|
11.5
|
9.4
|
17.8
|
8.2
|
(1)
|
The Group benefits from diversification, as it reduces risk by allocating investments across various financial instrument types, currencies and markets. The extent of diversification benefit depends on the correlation between the assets and risk factors in the portfolio at a particular time.
|
(2)
|
For a description of counterparty exposure management (CEM) activities, refer to page 248 of the Group's 2012 Annual Report and Accounts.
|
(3)
|
The table above excludes the structured credit portfolio and loans and receivables.
|
·
|
The Group's total period end VaR was higher than 2012, as a result of changes in the call assumptions on certain Dutch residential mortgage-backed securities, which extended their weighted average life.
|
·
|
Sterling depreciated by 6.0% against the US dollar and by 4.7% against the euro. This resulted in exposures denominated in these currencies (and in other currencies linked to them) increasing in sterling terms.
|
|
·
|
Balance sheet and off-balance sheet exposure to most countries shown in the table on page 149 declined despite the depreciation of sterling, as the Group maintained a cautious stance and many clients reduced debt levels. Reductions were seen across all broad product categories. Non-Core lending exposure declined further in most countries as the Group continued to execute its disposals strategy, although adverse market conditions hampered the sale of certain asset classes in some countries.
|
|
·
|
Most of the Group's country risk exposure is in International Banking (primarily trade facilities, other lending and off-balance sheet exposure to corporates and financial institutions), Markets (mostly derivatives and repos with financial institutions, and HFT debt securities), Ulster Bank (mostly lending exposure to corporates and consumers in Ireland) and Group Treasury (largely cash balances at central banks and AFS debt securities.
|
|
·
|
Total eurozone - Balance sheet exposure declined by £17.1 billion or 10% to £148.7 billion, caused by significant reductions in liquidity held with the Bundesbank, and in derivatives exposure to banks (notably in Germany, France and the Netherlands, and largely related to the sale of a part of the Group's CDS positions - refer to below). These reductions reflected continued active exposure management by the Group and debt reduction efforts by bank clients. On a constant currency basis, the reductions were higher.
|
|
·
|
Eurozone periphery - Balance sheet exposure decreased slightly to a combined £58.6 billion, a reduction of £0.5 billion or 1%, with small reductions in most countries, despite the appreciation of the euro against sterling.
|
|
○
|
Group Treasury's liquidity portfolio includes a portfolio of covered bonds or 'cedulas' issued by Spanish banks and other financial institutions.
|
|
○
|
Balance sheet exposure to Cyprus was broadly stable at £0.3 billion, comprising mainly lending exposure to special purpose vehicles incorporated in Cyprus, but with assets and cash flows largely elsewhere.
|
|
·
|
Japan - Exposure decreased by £5.8 billion (net HFT government bonds £3.1 billion, AFS government bonds £1.2 billion and derivatives to banks £1.6 billion), reflecting depreciation of the yen, lower trading flows and a reduction in the bond portfolio used as collateral.
|
|
·
|
India - Group exposure decreased by £0.6 billion during H1 2013, driven largely by reductions in exposure to banks and to the oil & gas and communications sectors.
|
|
·
|
China - Lending to banks increased by £0.7 billion, reflects increased customer demand in Q2 2013. Derivatives exposure to public sector entities increased by £0.2 billion, due to fluctuations in short-term hedging by bank clients.
|
·
|
The Group holds net bought CDS protection on most of the countries shown in the table. Markets sold a significant part of its European CDS trading positions during Q2 to reduce risks and capital requirements in line with strategic plans. This resulted in major reductions in gross notional value of CDS bought and sold protection referencing corporates and other entities in eurozone countries. Net bought protection in terms of CDS notional less fair value, was also reduced by £1.2 billion to £5.7 billion, with reductions particularly in France, the Netherlands and Germany.
|
·
|
The average credit quality of CDS bought protection counterparties deteriorated with the share of AQ1 counterparties falling by around 7%, largely the result of the sale of CDS positions during this period.
|
·
|
The Group's focus continues to be on reducing its asset exposures and funding mismatches in the eurozone periphery countries. The estimated funding mismatch at risk of redenomination at 30 June 2013 was £1.0 billion lower at £8.0 billion for Ireland and was unchanged at £4.5 billion and £1.0 billion for Spain and Italy respectively. The net positions for Portugal, Greece and Cyprus were all minimal. These mismatches can fluctuate owing to volatility in trading book positions and changes in bond prices. For more information on redenomination risk considerations, refer to page 254 of the Group's 2012 Annual Report and Accounts.
|
30 June 2013
|
|||||||||||||||||||||||||
Lending
|
Of which
Non-Core
|
Debt
securities
|
Balance
sheet
|
Off-
balance
sheet
|
Total
exposure
|
CDS
notional
less fair
value
|
|||||||||||||||||||
Govt
|
Central
Banks
|
Other
Banks
|
Other
FI
|
Corporate
|
Personal
|
Total
Lending
|
Net
|
Gross
|
|||||||||||||||||
Derivatives
|
Repos
|
Derivatives
|
Repos
|
||||||||||||||||||||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||||||||
Eurozone
|
|||||||||||||||||||||||||
Ireland
|
42
|
116
|
88
|
519
|
18,062
|
18,452
|
37,279
|
9,586
|
642
|
1,531
|
225
|
39,677
|
2,997
|
42,674
|
(166)
|
13,957
|
8,190
|
||||||||
Spain
|
-
|
-
|
15
|
6
|
3,918
|
341
|
4,280
|
2,723
|
5,942
|
1,426
|
-
|
11,648
|
1,782
|
13,430
|
(381)
|
4,709
|
3,627
|
||||||||
Italy
|
-
|
22
|
148
|
256
|
1,298
|
24
|
1,748
|
858
|
1,622
|
2,133
|
-
|
5,503
|
2,141
|
7,644
|
(728)
|
8,470
|
431
|
||||||||
Portugal
|
-
|
-
|
-
|
-
|
261
|
6
|
267
|
258
|
235
|
437
|
-
|
939
|
225
|
1,164
|
(231)
|
526
|
694
|
||||||||
Greece
|
-
|
-
|
-
|
1
|
199
|
13
|
213
|
61
|
-
|
325
|
-
|
538
|
28
|
566
|
2
|
544
|
-
|
||||||||
Cyprus
|
-
|
-
|
-
|
-
|
270
|
13
|
283
|
122
|
1
|
30
|
-
|
314
|
54
|
368
|
-
|
60
|
36
|
||||||||
Germany
|
-
|
10,643
|
633
|
167
|
3,395
|
81
|
14,919
|
2,674
|
12,295
|
8,505
|
678
|
36,397
|
7,176
|
43,573
|
(958)
|
45,426
|
11,963
|
||||||||
Netherlands
|
18
|
2,488
|
789
|
1,360
|
4,229
|
21
|
8,905
|
1,893
|
7,978
|
7,474
|
180
|
24,537
|
11,133
|
35,670
|
(1,020)
|
18,658
|
6,829
|
||||||||
France
|
496
|
-
|
3,037
|
112
|
2,260
|
75
|
5,980
|
1,392
|
3,676
|
6,132
|
496
|
16,284
|
9,629
|
25,913
|
(1,642)
|
37,816
|
19,541
|
||||||||
Luxembourg
|
-
|
17
|
95
|
973
|
1,717
|
3
|
2,805
|
930
|
111
|
1,512
|
542
|
4,970
|
2,717
|
7,687
|
(125)
|
2,960
|
6,145
|
||||||||
Belgium
|
-
|
-
|
98
|
220
|
635
|
19
|
972
|
306
|
928
|
2,757
|
57
|
4,714
|
1,316
|
6,030
|
(228)
|
4,084
|
1,768
|
||||||||
Other
|
105
|
-
|
27
|
46
|
739
|
17
|
934
|
88
|
865
|
1,323
|
28
|
3,150
|
1,177
|
4,327
|
(178)
|
4,844
|
1,658
|
||||||||
Other countries
|
|||||||||||||||||||||||||
Japan
|
-
|
767
|
350
|
148
|
508
|
16
|
1,789
|
67
|
2,052
|
1,346
|
257
|
5,444
|
601
|
6,045
|
(97)
|
9,851
|
17,703
|
||||||||
India
|
-
|
98
|
859
|
42
|
2,263
|
82
|
3,344
|
146
|
1,081
|
114
|
-
|
4,539
|
776
|
5,315
|
(49)
|
227
|
185
|
||||||||
China
|
-
|
153
|
1,572
|
90
|
645
|
34
|
2,494
|
29
|
192
|
1,121
|
65
|
3,872
|
682
|
4,554
|
24
|
1,121
|
3,653
|
||||||||
South Korea
|
-
|
1
|
510
|
44
|
612
|
1
|
1,168
|
-
|
390
|
376
|
178
|
2,112
|
663
|
2,775
|
137
|
671
|
1,506
|
||||||||
Brazil
|
-
|
-
|
1,025
|
-
|
121
|
4
|
1,150
|
61
|
338
|
69
|
-
|
1,557
|
188
|
1,745
|
61
|
80
|
-
|
||||||||
Turkey
|
102
|
80
|
78
|
97
|
927
|
26
|
1,310
|
190
|
144
|
99
|
-
|
1,553
|
340
|
1,893
|
(71)
|
130
|
662
|
||||||||
Russia
|
-
|
34
|
725
|
3
|
368
|
34
|
1,164
|
48
|
157
|
29
|
-
|
1,350
|
329
|
1,679
|
(119)
|
29
|
13
|
||||||||
Poland
|
-
|
96
|
4
|
17
|
624
|
6
|
747
|
29
|
324
|
37
|
-
|
1,108
|
603
|
1,711
|
(63)
|
55
|
-
|
||||||||
Romania
|
19
|
175
|
11
|
-
|
312
|
320
|
837
|
832
|
197
|
3
|
-
|
1,037
|
98
|
1,135
|
(21)
|
3
|
-
|
31 December 2012
|
|||||||||||||||||||||||||
Lending
|
Of which
Non-Core
|
Debt
securities
|
Balance
sheet
|
Off-
balance
sheet
|
Total
exposure
|
CDS
notional
less fair
value
|
|||||||||||||||||||
Govt
|
Central
Banks
|
Other
Banks
|
Other
FI
|
Corporate
|
Personal
|
Total
Lending
|
Net
|
Gross
|
|||||||||||||||||
Derivatives
|
Repos
|
Derivatives
|
Repos
|
||||||||||||||||||||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||||||||
Eurozone
|
|||||||||||||||||||||||||
Ireland
|
42
|
73
|
98
|
532
|
17,921
|
17,893
|
36,559
|
9,506
|
787
|
1,692
|
579
|
39,617
|
2,958
|
42,575
|
(137)
|
17,066
|
7,994
|
||||||||
Spain
|
-
|
6
|
1
|
59
|
4,260
|
340
|
4,666
|
2,759
|
5,374
|
1,754
|
-
|
11,794
|
1,624
|
13,418
|
(375)
|
5,694
|
610
|
||||||||
Italy
|
9
|
21
|
200
|
218
|
1,392
|
23
|
1,863
|
900
|
1,607
|
2,297
|
-
|
5,767
|
2,616
|
8,383
|
(492)
|
9,597
|
3
|
||||||||
Portugal
|
-
|
-
|
-
|
-
|
336
|
7
|
343
|
251
|
215
|
514
|
-
|
1,072
|
258
|
1,330
|
(94)
|
618
|
26
|
||||||||
Greece
|
-
|
7
|
-
|
1
|
179
|
14
|
201
|
68
|
1
|
360
|
-
|
562
|
27
|
589
|
(4)
|
623
|
-
|
||||||||
Cyprus
|
-
|
-
|
-
|
2
|
274
|
15
|
291
|
121
|
4
|
35
|
-
|
330
|
47
|
377
|
-
|
54
|
15
|
||||||||
Germany
|
-
|
20,018
|
660
|
460
|
3,756
|
83
|
24,977
|
2,817
|
12,763
|
9,476
|
323
|
47,539
|
7,294
|
54,833
|
(1,333)
|
57,202
|
8,407
|
||||||||
Netherlands
|
7
|
1,822
|
496
|
1,785
|
3,720
|
26
|
7,856
|
2,002
|
8,447
|
9,089
|
354
|
25,746
|
11,473
|
37,219
|
(1,470)
|
23,957
|
10,057
|
||||||||
France
|
494
|
9
|
2,498
|
124
|
2,426
|
71
|
5,622
|
1,621
|
5,823
|
7,422
|
450
|
19,317
|
9,460
|
28,777
|
(2,197)
|
44,920
|
14,324
|
||||||||
Luxembourg
|
-
|
13
|
99
|
717
|
1,817
|
4
|
2,650
|
973
|
251
|
1,462
|
145
|
4,508
|
2,190
|
6,698
|
(306)
|
3,157
|
5,166
|
||||||||
Belgium
|
-
|
-
|
186
|
249
|
414
|
22
|
871
|
368
|
1,408
|
3,140
|
50
|
5,469
|
1,308
|
6,777
|
(233)
|
4,961
|
1,256
|
||||||||
Other
|
126
|
-
|
19
|
90
|
856
|
14
|
1,105
|
88
|
1,242
|
1,737
|
11
|
4,095
|
1,269
|
5,364
|
(194)
|
6,029
|
2,325
|
||||||||
Other countries
|
|||||||||||||||||||||||||
Japan
|
-
|
832
|
315
|
193
|
319
|
15
|
1,674
|
123
|
6,438
|
2,883
|
199
|
11,194
|
622
|
11,816
|
(70)
|
13,269
|
16,350
|
||||||||
India
|
-
|
100
|
1,021
|
48
|
2,628
|
106
|
3,903
|
170
|
1,074
|
64
|
-
|
5,041
|
914
|
5,955
|
(43)
|
167
|
108
|
||||||||
China
|
2
|
183
|
829
|
48
|
585
|
29
|
1,676
|
33
|
262
|
903
|
94
|
2,935
|
739
|
3,674
|
50
|
903
|
3,833
|
||||||||
South Korea
|
-
|
22
|
771
|
71
|
289
|
2
|
1,155
|
2
|
307
|
221
|
30
|
1,713
|
704
|
2,417
|
(60)
|
616
|
449
|
||||||||
Brazil
|
-
|
-
|
950
|
-
|
125
|
3
|
1,078
|
60
|
596
|
73
|
-
|
1,747
|
189
|
1,936
|
393
|
85
|
-
|
||||||||
Turkey
|
115
|
163
|
82
|
94
|
928
|
12
|
1,394
|
258
|
181
|
93
|
-
|
1,668
|
481
|
2,149
|
(36)
|
114
|
449
|
||||||||
Russia
|
-
|
53
|
848
|
14
|
494
|
55
|
1,464
|
56
|
409
|
23
|
-
|
1,896
|
391
|
2,287
|
(254)
|
23
|
-
|
||||||||
Poland
|
-
|
164
|
-
|
16
|
536
|
6
|
722
|
26
|
289
|
36
|
-
|
1,047
|
802
|
1,849
|
(84)
|
54
|
29
|
||||||||
Romania
|
20
|
65
|
9
|
2
|
347
|
331
|
774
|
773
|
315
|
3
|
-
|
1,092
|
80
|
1,172
|
(12)
|
3
|
-
|
●
|
The Group's businesses, earnings and financial condition have been and will continue to be negatively affected by global economic conditions, the instability in the global financial markets and increased competition and political risks including proposed referenda on Scottish independence and UK membership of the EU. Together with a perceived increased risk of default on the sovereign debt of certain European countries and unprecedented stresses on the financial system within the Eurozone, these factors have resulted in significant changes in market conditions including interest rates, foreign exchange rates, credit spreads, and other market factors and consequent changes in asset valuations.
|
●
|
The actual or perceived failure or worsening credit of the Group's counterparties or borrowers and depressed asset valuations resulting from poor market conditions have adversely affected and could continue to adversely affect the Group.
|
●
|
The Group's ability to meet its obligations including its funding commitments depends on the Group's ability to access sources of liquidity and funding. The inability to access liquidity and funding due to market conditions or otherwise could adversely affect the Group's financial condition. Furthermore, the Group's borrowing costs and its access to the debt capital markets and other sources of liquidity depend significantly on its and the UK Government's credit ratings.
|
●
|
The Group is subject to a number of regulatory initiatives which may adversely affect its business, including the UK Government's implementation of the final recommendations of the Independent Commission on Banking's final report on competition and structural reforms in the UK banking industry the US Federal Reserve's proposal for applying US capital, liquidity and enhanced prudential standards to certain of the Group's US operations.
|
●
|
The Group's business performance, financial condition and capital and liquidity ratios could be adversely affected if its capital is not managed effectively or as a result of changes to capital adequacy and liquidity requirements, including those arising out of Basel III implementation (globally or by European or UK authorities), or if the Group is unable to issue Contingent B Shares to HM Treasury under certain circumstances.
|
●
|
As a result of the UK Government's majority shareholding in the Group it can, and in the future may decide to, exercise a significant degree of influence over the Group including on dividend policy, modifying or cancelling contracts or limiting the Group's operations. The offer or sale by the UK Government of all or a portion of its shareholding in the company could affect the market price of the equity shares and other securities and acquisitions of ordinary shares by the UK Government (including through conversions of other securities or further purchases of shares) may result in the delisting of the Group from the Official List.
|
●
|
The Group or any of its UK bank subsidiaries may face the risk of full nationalisation or other resolution procedures and various actions could be taken by or on behalf of the UK Government, including actions in relation to any securities issued, new or existing contractual arrangements and transfers of part or all of the Group's businesses.
|
●
|
The Group is subject to substantial regulation and oversight, and any significant regulatory or legal developments could have an adverse effect on how the Group conducts its business and on its results of operations and financial condition. In addition, the Group is, and may be, subject to litigation and regulatory investigations that may impact its business, results of operations and financial condition.
|
●
|
The Group's ability to implement its Strategic Plan depends on the success of its efforts to refocus on its core strengths and its balance sheet reduction programme. As part of the Group's Strategic Plan and implementation of the State Aid restructuring plan agreed with the European Commission and HM Treasury, the Group is undertaking an extensive restructuring which may adversely affect the Group's business, results of operations and financial condition and give rise to increased operational risk.
|
●
|
The Group could fail to attract or retain senior management, which may include members of the Group Board, or other key employees, and it may suffer if it does not maintain good employee relations.
|
●
|
Operational and reputational risks are inherent in the Group's businesses.
|
●
|
The value of certain financial instruments recorded at fair value is determined using financial models incorporating assumptions, judgements and estimates that may change over time or may ultimately not turn out to be accurate.
|
●
|
Any significant developments in regulatory or tax legislation could have an effect on how the Group conducts its business and on its results of operations and financial condition, and the recoverability of certain deferred tax assets recognised by the Group is subject to uncertainty.
|
●
|
The Group may be required to make contributions to its pension schemes and government compensation schemes, either of which may have an adverse impact on the Group's results of operations, cash flow and financial condition.
|
·
|
the condensed financial statements have been prepared in accordance with IAS 34 'Interim Financial Reporting';
|
·
|
the interim management report includes a fair review of the information required by DTR 4.2.7R (indication of important events during the first six months and description of principal risks and uncertainties for the remaining six months of the year); and
|
·
|
the interim management report includes a fair review of the information required by DTR 4.2.8R (disclosure of related parties' transactions and changes therein).
|
Philip Hampton
|
Stephen Hester
|
Bruce Van Saun
|
Chairman
|
Group Chief Executive
|
Group Finance Director
|
Chairman
|
Executive directors
|
Non-executive directors
|
Philip Hampton
|
Stephen Hester
Bruce Van Saun
|
Sandy Crombie
Alison Davis
Tony Di lorio
Penny Hughes
Brendan Nelson
Baroness Noakes
Arthur 'Art' Ryan
Philip Scott
|
30 June
2013
|
31 March
2013
|
31 December
2012
|
|
Ordinary share price
|
273.5p
|
275.5p
|
324.5p
|
Number of ordinary shares in issue
|
6,121m
|
6,108m
|
6,071m
|
2013 third quarter interim management statement
|
Friday 1 November 2013
|
2013 annual results
|
Thursday 27 February 2014
|
THE ROYAL BANK OF SCOTLAND GROUP plc (Registrant)
|
By:
|
/s/ Jan Cargill
|
Name:
Title:
|
Jan Cargill
Deputy Secretary
|