UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2011
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 1-31219
SUNOCO LOGISTICS PARTNERS L.P.
(Exact name of registrant as specified in its charter)
Delaware | 23-3096839 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
1818 Market Street, Suite 1500, Philadelphia, PA | 19103 | |
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code: (866) 248-4344
Former name, former address and formal fiscal year, if changed since last report: Not Applicable
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act.:
Large accelerated filer | x | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
At June 30, 2011, the number of the registrants Limited Partnership Units outstanding was 33,128,767.
SUNOCO LOGISTICS PARTNERS L.P.
INDEX
Page Number |
||||||
PART I. FINANCIAL INFORMATION | ||||||
Item 1. |
Financial Statements | |||||
3 | ||||||
Condensed Consolidated Balance Sheets at June 30, 2011 (unaudited) and December 31, 2010 |
4 | |||||
5 | ||||||
6 | ||||||
Notes to Condensed Consolidated Financial Statements (unaudited) |
7 | |||||
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
27 | ||||
Item 3. |
33 | |||||
Item 4. |
35 | |||||
PART II. OTHER INFORMATION | ||||||
Item 1. |
36 | |||||
Item 1A. |
36 | |||||
Item 2. |
36 | |||||
Item 3. |
36 | |||||
Item 4. |
36 | |||||
Item 5. |
36 | |||||
Item 6. |
37 | |||||
38 |
2
FINANCIAL INFORMATION
Item 1. | Financial Statements |
SUNOCO LOGISTICS PARTNERS L.P.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
(in millions, except per unit amounts)
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Revenues |
||||||||||||||||
Sales and other operating revenue: |
||||||||||||||||
Unaffiliated customers |
$ | 2,385 | $ | 1,815 | $ | 4,340 | $ | 3,322 | ||||||||
Affiliates (Note 3) |
39 | 214 | 342 | 387 | ||||||||||||
Other income |
4 | 10 | 6 | 18 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Revenues |
2,428 | 2,039 | 4,688 | 3,727 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Costs and Expenses |
||||||||||||||||
Cost of products sold and operating expenses |
2,266 | 1,939 | 4,411 | 3,533 | ||||||||||||
Depreciation and amortization expense |
19 | 14 | 37 | 29 | ||||||||||||
Selling, general and administrative expenses |
22 | 16 | 44 | 37 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Costs and Expenses |
2,307 | 1,969 | 4,492 | 3,599 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating Income |
121 | 70 | 196 | 128 | ||||||||||||
Net interest cost - affiliates (Note 3) |
1 | | 2 | | ||||||||||||
Other interest cost and debt expense, net |
20 | 20 | 40 | 36 | ||||||||||||
Capitalized interest |
(2 | ) | (1 | ) | (3 | ) | (2 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income Before Provision for Income Taxes |
$ | 102 | $ | 51 | $ | 157 | $ | 94 | ||||||||
Provision for income taxes (Note 6) |
6 | | 11 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income |
$ | 96 | $ | 51 | $ | 146 | $ | 94 | ||||||||
Net income attributable to noncontrolling interests |
2 | | 4 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income attributable to Sunoco Logistics Partners L.P. |
$ | 94 | $ | 51 | $ | 142 | $ | 94 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Calculation of Limited Partners interest: |
||||||||||||||||
Net income attributable to Sunoco Logistics Partners L.P. |
$ | 94 | $ | 51 | $ | 142 | $ | 94 | ||||||||
Less: General Partners interest |
(14 | ) | (11 | ) | (26 | ) | (21 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Limited Partners interest |
$ | 80 | $ | 40 | $ | 116 | $ | 73 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income attributable to Sunoco Logistics Partners L.P. per Limited Partner unit (Note 4): |
||||||||||||||||
Basic |
$ | 2.42 | $ | 1.30 | $ | 3.50 | $ | 2.36 | ||||||||
Diluted |
$ | 2.40 | $ | 1.29 | $ | 3.48 | $ | 2.35 | ||||||||
Weighted average Limited Partners units outstanding: |
||||||||||||||||
Basic |
33.1 | 31.0 | 33.1 | 31.0 | ||||||||||||
Diluted |
33.3 | 31.2 | 33.3 | 31.2 |
(See Accompanying Notes)
3
SUNOCO LOGISTICS PARTNERS L.P.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in millions)
June 30, 2011 |
December 31, 2010 |
|||||||
(UNAUDITED) | ||||||||
Assets |
||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ | 6 | $ | 2 | ||||
Advances to affiliated companies (Note 3) |
| 44 | ||||||
Accounts receivable, affiliated companies (Note 3) |
| 154 | ||||||
Accounts receivable, net |
1,912 | 1,536 | ||||||
Inventories (Note 5) |
381 | 63 | ||||||
Total Current Assets |
2,299 | 1,799 | ||||||
Properties, plants and equipment |
3,040 | 2,799 | ||||||
Less accumulated depreciation and amortization |
(702 | ) | (671 | ) | ||||
Properties, plants and equipment, net |
2,338 | 2,128 | ||||||
Goodwill |
63 | 63 | ||||||
Investment in affiliates (Note 7) |
73 | 73 | ||||||
Intangible assets, net |
105 | 109 | ||||||
Other assets |
20 | 16 | ||||||
Total Assets |
$ | 4,898 | $ | 4,188 | ||||
Liabilities and Equity |
||||||||
Accounts payable |
$ | 1,900 | $ | 1,591 | ||||
Current portion of long-term debt (Note 8) |
250 | | ||||||
Accrued liabilities |
111 | 76 | ||||||
Advances from affiliated companies (Note 3) |
7 | | ||||||
Accrued taxes payable (Note 6) |
43 | 44 | ||||||
Total Current Liabilities |
2,311 | 1,711 | ||||||
Long-term debt (Note 8) |
1,113 | 1,129 | ||||||
Long-term debt - affiliated companies (Notes 3 and 8) |
100 | 100 | ||||||
Other deferred credits and liabilities |
47 | 42 | ||||||
Deferred income taxes (Note 6) |
223 | 164 | ||||||
Commitments and contingent liabilities (Note 9) |
||||||||
Total Liabilities |
3,794 | 3,146 | ||||||
Total Equity |
1,104 | 1,042 | ||||||
Total Liabilities and Equity |
$ | 4,898 | $ | 4,188 | ||||
(See Accompanying Notes)
4
SUNOCO LOGISTICS PARTNERS L.P.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(in millions)
Six Months Ended June 30, |
||||||||
2011 | 2010 | |||||||
Cash Flows from Operating Activities: |
||||||||
Net Income |
$ | 146 | $ | 94 | ||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
||||||||
Depreciation and amortization |
37 | 29 | ||||||
Changes in working capital pertaining to operating activities: |
||||||||
Accounts receivable, affiliated companies |
154 | (17 | ) | |||||
Accounts receivable, net |
(373 | ) | (127 | ) | ||||
Inventories |
(318 | ) | (282 | ) | ||||
Accounts payable and accrued liabilities |
343 | 329 | ||||||
Other |
6 | 1 | ||||||
|
|
|
|
|||||
Net cash (used in) provided by operating activities |
(5 | ) | 27 | |||||
|
|
|
|
|||||
Cash Flows from Investing Activities: |
||||||||
Capital expenditures |
(69 | ) | (76 | ) | ||||
Acquisitions |
(99 | ) | | |||||
|
|
|
|
|||||
Net cash (used in) investing activities |
(168 | ) | (76 | ) | ||||
|
|
|
|
|||||
Cash Flows from Financing Activities: |
||||||||
Distributions paid to limited and general partners |
(103 | ) | (92 | ) | ||||
Distributions paid to noncontrolling interests |
(2 | ) | | |||||
Payments of statutory withholding on net issuance of limited partner units under restricted unit incentive plan |
(3 | ) | (3 | ) | ||||
Repayments under credit facility |
(63 | ) | (462 | ) | ||||
Borrowings under credit facility |
297 | 308 | ||||||
Net proceeds from issuance of long-term debt |
| 494 | ||||||
Repayment of promissory note to general partner |
| (201 | ) | |||||
Advances to affiliated companies, net |
51 | 5 | ||||||
|
|
|
|
|||||
Net cash provided by financing activities |
177 | 49 | ||||||
|
|
|
|
|||||
Net change in cash and cash equivalents |
4 | | ||||||
Cash and cash equivalents at beginning of year |
2 | 2 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 6 | $ | 2 | ||||
|
|
|
|
(See Accompanying Notes)
5
SUNOCO LOGISTICS PARTNERS L.P.
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(UNAUDITED)
(in millions)
Limited Partners |
General Partner |
Accumulated
Other Comprehensive Income (Loss) |
Noncontrolling Interests |
Total | ||||||||||||||||
Balance at December 31, 2009 |
$ | 837 | $ | 27 | $ | (2 | ) | $ | | $ | 862 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Comprehensive Income: |
||||||||||||||||||||
Net Income |
73 | 21 | | | 94 | |||||||||||||||
Change in cash flow hedges |
| | 1 | | 1 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total comprehensive income |
73 | 21 | 1 | | 95 | |||||||||||||||
Units issued under incentive plans |
4 | | | | 4 | |||||||||||||||
Distribution equivalent rights |
(1 | ) | | | | (1 | ) | |||||||||||||
Payments of statutory withholding on net issuance of limited partner units under restricted unit incentive plan |
(3 | ) | | | | (3 | ) | |||||||||||||
Distribution related to IDR transaction |
(197 | ) | (4 | ) | | | (201 | ) | ||||||||||||
Distributions paid to limited partners, general partner and noncontrolling interests |
(68 | ) | (24 | ) | | | (92 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at June 30, 2010 |
$ | 645 | $ | 20 | $ | (1 | ) | $ | | $ | 664 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Limited Partners |
General Partner |
Accumulated
Other Comprehensive Income (Loss) |
Noncontrolling Interests |
Total | ||||||||||||||||
Balance at December 31, 2010 |
$ | 940 | $ | 28 | $ | (3 | ) | $ | 77 | $ | 1,042 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Comprehensive Income: |
||||||||||||||||||||
Net Income |
116 | 26 | | 4 | 146 | |||||||||||||||
Change in cash flow hedges |
| | 2 | | 2 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total comprehensive income |
116 | 26 | 2 | 4 | 148 | |||||||||||||||
Units issued under incentive plans |
4 | | | | 4 | |||||||||||||||
Distribution equivalent rights |
(1 | ) | | | | (1 | ) | |||||||||||||
Payments of statutory withholding on net issuance of limited partner units under restricted unit incentive plan |
(3 | ) | | | | (3 | ) | |||||||||||||
Noncontrolling equity in joint venture acquisitions |
| | | 18 | 18 | |||||||||||||||
Distributions paid to limited partners, general partner and noncontrolling interests |
(79 | ) | (24 | ) | | (2 | ) | (105 | ) | |||||||||||
Other |
1 | | (1 | ) | 1 | 1 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at June 30, 2011 |
$ | 978 | $ | 30 | $ | (2 | ) | $ | 98 | $ | 1,104 | |||||||||
|
|
|
|
|
|
|
|
|
|
(See Accompanying Notes)
6
SUNOCO LOGISTICS PARTNERS L.P.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. Basis of Presentation
Sunoco Logistics Partners L.P. (the Partnership) is a publicly traded Delaware limited partnership that owns and operates a logistics business, consisting of refined products and crude oil pipelines, terminalling and storage assets, and refined products and crude oil acquisition and marketing assets. The Partnership is principally engaged in the transport, terminalling and storage of refined products and crude oil and the purchase and sale of crude oil in 28 states located in the northeast, midwest, southeast and southwest United States. Sunoco, Inc. and its wholly-owned subsidiaries including Sunoco, Inc. (R&M) are collectively referred to as Sunoco. Sunoco accounted for approximately 2 and 7 percent of the Partnerships total revenues for the three and six months ended June 30, 2011.
The condensed consolidated financial statements reflect the results of Sunoco Logistics Partners L.P. and its wholly-owned subsidiaries, including Sunoco Logistics Partners Operations L.P. and include the accounts of entities in which the Partnership has a controlling financial interest. A controlling financial interest is evidenced by either a controlling voting interest or a risk and rewards model that identifies the Partnership or one of its subsidiaries as the primary beneficiary of a variable interest entity (VIE). All significant intercompany accounts and transactions are eliminated in consolidation and noncontrolling interests in equity and net income are shown separately in the condensed consolidated balance sheets and statements of income. Equity ownership interests in corporate joint ventures, in which the Partnership does not have a controlling financial interest, are accounted for under the equity method of accounting.
The accompanying condensed consolidated financial statements are presented in accordance with the requirements of Form 10-Q and accounting principles generally accepted in the United States for interim financial reporting. They do not include all disclosures normally made in financial statements contained in Form 10-K. In managements opinion, all adjustments necessary for a fair presentation of the results of operations, financial position and cash flows for the periods shown have been made. All such adjustments are of a normal recurring nature. The Partnership expects the interim increase in quantities of inventory to significantly decline by year end and therefore, has adjusted its interim LIFO calculation to produce a reasonable matching of the most recently incurred costs with current revenues. Results for the three and six months ended June 30, 2011 are not necessarily indicative of results for the full year 2011.
7
2. Acquisitions
In May 2011, the Partnership acquired an 83.8 percent equity interest in Inland Corporation (Inland), which is the owner of 350 miles of active refined products pipelines in Ohio. The pipeline connects three refineries in Ohio to terminals and major markets in Ohio. The Partnership acquired its equity interest for approximately $99 million, net of cash received, through a purchase of a 27.0 percent equity interest from Shell Oil Company (Shell) and a 56.8 percent equity interest from Sunoco. The 56.8 percent equity interest acquired from Sunoco is considered a transaction between entities under common control and therefore the assets and liabilities transferred have been recorded by the Partnership at Sunocos carrying value. As the Partnership now has a controlling financial interest in Inland, the joint venture is reflected as a consolidated subsidiary of the Partnership from the date of the final acquisition and is included within the Refined Products Pipeline segment. The purchase was ultimately financed with a portion of the net proceeds from the Senior Notes offering in July 2011 (see Note 8).
The following information summarizes the estimated effects of the acquisition on the Partnerships balance sheet as of the acquisition date:
Inland | ||||
(in millions) | ||||
Increase in: |
||||
Current assets |
$ | 3 | ||
Properties, plants & equipment, net |
175 | |||
Current liabilities |
(1 | ) | ||
Other deferred credits and liabilities |
(1 | ) | ||
Deferred income taxes |
(59 | ) | ||
Noncontrolling interests |
(18 | ) | ||
|
|
|||
Net cash paid for acquisition |
$ | 99 | ||
|
|
In June 2011, the Partnership announced the agreement to acquire a refined products terminal, located in East Boston, Massachusetts from affiliates of ConocoPhillips for $56 million plus inventory. The terminal is the sole service provider of Logan International Airport under a long-term contract. The acquisition is expected to close within the third quarter 2011 and will be included within the Terminal Facilities segment as of the acquisition date.
In July 2011, the Partnership acquired the Eagle Point tank farm and related assets from Sunoco for $100 million. The tank farm is located in Westville, New Jersey and consists of approximately 5 million barrels of active storage for clean products and dark oils. The acquisition was funded by the issuance of $98 million of deferred distribution units to Sunoco, which represent a new class of units on which no distributions are paid, and an additional $2 million general partner interest. The new units convert to common units on the one-year anniversary of their issuance. The acquisition will be included within the Terminal Facilities segment as of the acquisition date.
In August 2011, the Partnership acquired a crude oil purchasing and marketing business from Texon L.P. (Texon) for $205 million plus the fair market value of its crude oil inventory. The purchase consists of a lease crude business and gathering assets in 16 states, primarily in the western United States. The current crude oil volume of the business is approximately 75,000 barrels per day at the wellhead. The purchase was financed with a portion of the net proceeds from the Senior Notes offering in July 2011 (see Note 8). The acquisition will be included within the Crude Oil Pipeline segment as of the acquisition date.
3. Related Party Transactions
Incentive Distribution Rights Exchange
In January 2010, the Partnership entered into a repurchase agreement with its general partner, whereby the Partnership agreed to the repurchase from the general partner the existing incentive distribution rights (IDRs) for $201 million and issue new IDRs. Pursuant to this transaction, the Partnership executed the third amended and restated agreement of limited partnership. This new partnership agreement reflects the cancellation of the original IDRs and the authorization and issuance of the new IDRs. The Partnership ultimately financed the transaction with a portion of the proceeds from the February 2010 issuance of the 5.50 and 6.85 percent Senior Notes.
Promissory Note from Affiliate
In July 2010, the Partnership acquired a butane blending business from Texon L.P. The acquisition was partially funded by a three-year, subordinated, $100 million note from Sunoco, which bears interest at three-month LIBOR plus 275 basis points per annum.
Advances to/from Affiliate
The Partnership has a treasury services agreement with Sunoco pursuant to which it, among other things, participates in Sunocos centralized cash management program. Under this program, all of the Partnerships cash receipts and cash disbursements are
8
processed, together with those of Sunoco and its other subsidiaries, through Sunocos cash accounts with a corresponding credit or charge to an intercompany account. The intercompany balances are settled periodically, but no less frequently than monthly. Amounts due from Sunoco earn interest at a rate equal to the average rate of the Partnerships third-party money market investments, while amounts due to Sunoco bear interest at a rate equal to the interest rate provided in the Operating Partnerships $395 million Credit Facility.
Administrative Services
Under the Omnibus Agreement, the Partnership pays Sunoco an annual administrative fee that includes expenses incurred by Sunoco and its affiliates to perform certain centralized corporate functions, such as legal, accounting, treasury, engineering, information technology, insurance, and other corporate services, including the administration of employee benefit plans. This fee was $5 million for the year ended December 31, 2010. The fee increased to $13 million for 2011 to cover shared management costs, including senior executives, which were previously recorded as a direct expense by the Partnership. The increase was also driven by a higher allocation of fees associated with corporate functions which were previously outsourced to third parties. This fee does not include the salaries of pipeline and terminal personnel or other employees of the general partner or the cost of their employee benefits. The Partnership has no employees, and reimburses Sunoco and its affiliates for these costs and other direct expenses incurred on the Partnerships behalf. These costs may be increased if the acquisition or construction of new assets or businesses requires an increase in the level of general and administrative services received by the Partnership.
In addition to the annual administrative fee, selling, general and administrative expenses in the statements of income include the allocation of shared insurance costs. The Partnerships share of allocated Sunoco employee benefit plan expenses, including noncontributory defined benefit retirement plans, defined contribution 401(k) plans, employee and retiree medical, dental and life insurance plans, incentive compensation plans and other such benefits are reflected in cost of products sold and operating expenses and selling, general and administrative expenses in the statements of income.
Affiliated Revenues and Accounts Receivable, Affiliated Companies
The Partnership is party to various agreements with Sunoco to supply refined products and to provide pipeline and terminalling services. Affiliated revenues in the statements of income consist of sales of refined products and crude oil as well as the related provision, and services including pipeline transportation, terminalling, and storage and blending to Sunoco. Prior to March 2011, affiliated revenues included sales of crude oil to Sunoco, which were priced using market based rates. Sales of refined product are priced using market based rates under agreements which are negotiated annually. Service revenues are recognized based on published tariffs or negotiated rates under agreements.
In March 2011, Sunoco completed the sale of its Toledo refinery to affiliates of PBF Holding Company LLC (PBF). Certain of the Partnerships agreements with Sunoco to supply or purchase crude oil and provide pipeline and terminalling services to support the Toledo refinery have been assigned to PBF or its agents in connection with the sale. The sale of the refinery is not expected to have a material impact on the Partnerships financial results.
Acquisitions
In May 2011, the Partnership acquired a controlling financial interest in Inland from Sunoco. The Partnership acquired its equity interest for approximately $99 million, net of cash received, through a purchase of a 27.0 percent equity interest from Shell and a 56.8 percent equity interest from Sunoco. The purchase price paid to Sunoco in connection with its 56.8 percent equity interest was approximately $73 million.
4. Net Income Per Unit Data
The general partners interest in net income attributable to Sunoco Logistics Partners L.P. (net income attributable to the Partnership) consists of its 2 percent general partner interest and incentive distributions, which are increasing percentages, up to 50 percent of quarterly distributions in excess of $0.50 per limited partner unit (see Note 11). The general partner was allocated net income attributable to the Partnership of $14 and $11 million (representing 15 and 22 percent of total net income attributable to the Partnership) for the three months ended June 30, 2011 and 2010, respectively and $26 and $21 million (representing 18 and 22 percent of total net income attributable to the Partnership) for the six months ended June 30, 2011 and 2010, respectively. Diluted net income attributable to the Partnership per limited partner unit is calculated by dividing limited partners interest in net income by the sum of the weighted average number of limited partnership units outstanding and the dilutive effect of incentive unit awards (see Note 12), calculated using the treasury stock method.
The following table sets forth the reconciliation of the weighted average number of limited partner units used to compute basic net income attributable to the Partnership per limited partner unit to those used to compute diluted net income attributable to the Partnership per limited partner unit for the three and six months ended June 30, 2011 and 2010:
9
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(in millions) | (in millions) | |||||||||||||||
Weighted average number of limited partner units outstanding - basic |
33.1 | 31.0 | 33.1 | 31.0 | ||||||||||||
Add effect of dilutive incentive awards |
0.2 | 0.2 | 0.2 | 0.2 | ||||||||||||
Weighted average number of limited partner units - diluted |
33.3 | 31.2 | 33.3 | 31.2 | ||||||||||||
5. Inventories
The components of inventories are as follows:
June 30, 2011 |
December 31, 2010 |
|||||||
(in millions) | ||||||||
Crude oil |
$ | 350 | $ | 39 | ||||
Refined products |
21 | 16 | ||||||
Refined products additives |
2 | 2 | ||||||
Materials, supplies and other |
8 | 6 | ||||||
$ | 381 | $ | 63 | |||||
The increase in the Partnerships inventory during 2011 was primarily associated with contango inventory positions, which are expected to be significantly reduced by year-end.
6. Income Taxes
The Partnership is not a taxable entity for U.S. federal income tax purposes, or for the majority of states that impose income taxes. However, there are some states in which the Partnership operates where it is subject to both state and local income taxes. Substantially all of the income tax expense and income tax accruals reflected in the condensed consolidated financial statements relate to the consolidation of Mid-Valley Pipeline Company (Mid-Valley), West Texas Gulf Pipe Line Company (West Texas Gulf) and Inland, all of which are subject to income taxes for federal and state purposes. The Partnership also has deferred tax balances related to the difference between the book and tax bases of the assets and liabilities of Mid-Valley, West Texas Gulf and Inland.
7. Investment in Affiliates
The Partnerships corporate joint ventures own and operate refined products and crude oil pipeline systems. The Partnerships ownership percentages in and method of accounting for these corporate joint ventures as of and for the three and six month periods ended June 30, 2011 and 2010 were as follows:
As of and for the periods ended | ||||||||||||
June 30, 2011 | June 30, 2010 | |||||||||||
Equity Percentage |
Accounting Method |
Equity Percentage |
Accounting Method | |||||||||
Explorer Pipeline Company |
9.4 | % | Equity method | 9.4 | % | Equity method | ||||||
Yellowstone Pipe Line Company |
14.0 | % | Equity method | 14.0 | % | Equity method | ||||||
West Shore Pipe Line Company |
17.1 | % | Equity method | 12.3 | % | Equity method | ||||||
Wolverine Pipe Line Company |
31.5 | % | Equity method | 31.5 | % | Equity method | ||||||
West Texas Gulf Pipe Line Company |
60.3 | % | Consolidated | 43.8 | % | Equity method | ||||||
Mid-Valley Pipeline Company |
91.0 | % | Consolidated | 55.3 | % | Equity method |
The following table provides summarized, unaudited income statement information on a 100 percent basis for the Partnerships equity ownership interests for the three and six months ended June 30, 2011 and 2010:
10
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(in millions) | (in millions) | |||||||||||||||
Income Statement Data:(1) |
||||||||||||||||
Total revenues |
$ | 104 | $ | 122 | $ | 176 | $ | 218 | ||||||||
Income before income taxes |
$ | 46 | $ | 58 | $ | 69 | $ | 99 | ||||||||
Net income |
$ | 28 | $ | 36 | $ | 41 | $ | 61 |
(1) | The income statement data for the three and six months ended June 30, 2011 excludes amounts related to Mid-Valley and West Texas Gulf. Such amounts are included in the Partnerships condensed consolidated financial statements. |
The following table provides summarized, unaudited balance sheet information on a 100 percent basis for the Partnerships equity ownership interests as of June 30, 2011 and December 31, 2010:
June 30, | December 31, | |||||||
2011 | 2010 | |||||||
(in millions) | ||||||||
Balance Sheet Data: |
||||||||
Current assets |
$ | 142 | $ | 122 | ||||
Non-current assets |
$ | 639 | $ | 646 | ||||
Current liabilities |
$ | 113 | $ | 122 | ||||
Non-current liabilities |
$ | 565 | $ | 546 | ||||
Net equity |
$ | 103 | $ | 100 |
11
8. Debt
The components of the Partnerships debt balances are as follows:
June 30, 2011 |
December 31, 2010 |
|||||||
(in millions) | ||||||||
Affiliated Companies |
||||||||
Promissory note (3.00% as of June 30, 2011), due May 2013 |
$ | 100 | $ | 100 | ||||
|
|
|
|
|||||
Credit Facilities |
||||||||
$63 million Credit Facility (2.69% as of June 30, 2011), due September 2011 |
$ | 31 | $ | 31 | ||||
$395 million Credit Facility (0.50% as of June 30, 2011), due November 2012 |
234 | | ||||||
|
|
|
|
|||||
$ | 265 | $ | 31 | |||||
|
|
|
|
|||||
Senior Notes |
||||||||
Senior Notes - 7.25%, due February 15, 2012 |
$ | 250 | $ | 250 | ||||
Senior Notes - 8.75%, due February 15, 2014 |
175 | 175 | ||||||
Senior Notes - 6.125%, due May 15, 2016 |
175 | 175 | ||||||
Senior Notes - 5.50%, due February 15, 2020 |
250 | 250 | ||||||
Senior Notes - 6.85%, due February 15, 2040 |
250 | 250 | ||||||
|
|
|
|
|||||
1,100 | 1,100 | |||||||
Less: |
||||||||
Unamortized bond discount |
(2 | ) | (2 | ) | ||||
|
|
|
|
|||||
Total debt |
$ | 1,363 | $ | 1,129 | ||||
|
|
|
|
Senior Notes
In July, 2011 the Operating Partnership issued $300 million of 4.65 percent Senior Notes and $300 million of 6.10 percent Senior Notes (the 2022 and 2042 Senior Notes), due February 2022 and February 2042, respectively. The net proceeds of $595 million from the 2022 and 2042 Senior Notes were used to pay down outstanding borrowings under the $63 and $395 million revolving credit facilities, which were used to fund the acquisitions of a controlling financial interest in Inland and the Texon crude oil purchasing and marketing business, and for general partnership purposes.
9. Commitments and Contingent Liabilities
The Partnership is subject to numerous federal, state and local laws which regulate the discharge of materials into the environment or that otherwise relate to the protection of the environment. These laws and regulations can result in liabilities and loss contingencies for remediation at the Partnerships facilities and at third-party or formerly owned sites. At June 30, 2011 and December 31, 2010, there were accrued liabilities for environmental remediation in the condensed consolidated balance sheets of $4 million. The accrued liabilities for environmental remediation do not include any amounts attributable to unasserted claims, nor have any recoveries from insurance been assumed. Charges against income for environmental remediation totaled $1 million and less than $1 million for the three month periods ended June 30, 2011 and 2010, respectively and $3 and $1 million for the six month periods ended June 30, 2011 and 2010, respectively.
Total future costs for environmental remediation activities will depend upon, among other things, the identification of any additional sites, the determination of the extent of the contamination at each site, the timing and nature of required remedial actions, the technology available and needed to meet the various existing legal requirements, the nature and extent of future environmental laws, inflation rates and the determination of the Partnerships liability at multi-party sites, if any, in light of uncertainties with respect to joint and several liability, and the number, participation levels and financial viability of other parties.
Sunoco has indemnified the Partnership for 30 years from environmental and toxic tort liabilities related to the assets contributed to the Partnership that arose from the operation of such assets prior to the closing of the February 2002 initial public offering (IPO). Sunoco has indemnified the Partnership for 100 percent of all losses asserted within the first 21 years of closing of the IPO. Sunocos share of liability for claims asserted thereafter will decrease by 10 percent per year. For example, for a claim asserted during the twenty-third year after closing of the IPO, Sunoco would be required to indemnify the Partnership for 80 percent of its loss. There is no monetary cap on the amount of indemnity coverage provided by Sunoco. The Partnership has agreed to indemnify
12
Sunoco for events and conditions associated with the operation of the Partnerships assets that occur on or after the closing of the IPO and for environmental and toxic tort liabilities to the extent Sunoco is not required to indemnify the Partnership.
Sunoco has also indemnified the Partnership for liabilities other than environmental and toxic tort liabilities related to the assets contributed to the Partnership, that arose out of Sunocos ownership and operation of the assets prior to the closing of the IPO and that are asserted within 10 years after closing of the IPO. In addition, Sunoco has also indemnified the Partnership from liabilities relating to certain defects in title for the assets contributed to the Partnership; liabilities associated with failure to obtain certain consents and permits necessary to conduct its business that may arise within 10 years after closing of the IPO; liabilities relating to legal actions currently pending against Sunoco or its affiliates; and liabilities related to events and conditions associated with any assets retained by Sunoco or its affiliates.
Management of the Partnership does not believe that any liabilities which may arise from claims indemnified by Sunoco would be material in relation to the financial position of the Partnership at June 30, 2011. There are certain other pending legal proceedings related to matters arising after the IPO that are not indemnified by Sunoco. Management believes that any liabilities that may arise from these legal proceedings will not be material in relation to the financial position of the Partnership at June 30, 2011.
10. Equity
The changes in the number of limited partnership units outstanding from January 1, 2010 through June 30, 2011 are as follows:
Units | ||||
(in thousands) | ||||
Balance at January 1, 2010 |
30,981 | |||
Issuance of Limited Partner units to the public in August 2010 |
2,013 | |||
Units issued under incentive plans |
72 | |||
Balance at December 31, 2010 |
33,066 | |||
Units issued under incentive plans |
63 | |||
Balance at June 30, 2011 |
33,129 | |||
In July 2011, the Partnership issued 1.3 million Class A Units to Sunoco in connection with the acquisition of the Eagle Point tank farm and related assets. The $98 million of deferred distribution units are a new class of units that will convert to common limited partner units on the one-year anniversary of their issuance.
11. Cash Distributions
Within 45 days after the end of each quarter, the Partnership distributes all cash on hand at the end of the quarter, less reserves established by the general partner at its discretion. This is defined as available cash in the partnership agreement. The general partner has broad discretion to establish cash reserves that it determines are necessary or appropriate to properly conduct the Partnerships business. The Partnership will make quarterly distributions to the extent there is sufficient cash from operations after the establishment of cash reserves and the payment of fees and expenses, including payments to the general partner.
If cash distributions exceed $0.50 per unit in a quarter, the general partner will receive increasing percentages, up to 50 percent, of the cash distributed in excess of that amount. These distributions are referred to as incentive distributions. The percentage interests shown for the unitholders and the general partner for the minimum quarterly distribution are also applicable to quarterly distribution amounts that are less than the minimum quarterly distribution.
In January 2010, the Partnership repurchased, and its general partner transferred and assigned to the Partnership for cancellation, the IDRs held by the general partner under the Second Amended and Restated Agreement of Limited Partnership, as amended, as consideration for (i) the Partnerships issuance to the general partner of new IDRs issued under the Third Amended and Restated Agreement of Limited Partnership and (ii) the issuance to the general partner of a promissory note in the amount of $201 million. In February 2010, the Operating Partnership issued the 5.50 and 6.85 percent Senior Notes. A portion of the net proceeds from this offering was used to repay in full this promissory note.
13
The following table shows the target distribution levels and distribution splits between the general partner and the holders of the Partnerships limited partnership units under the new IDRs:
Total Quarterly |
Marginal Percentage Interest in Distributions |
|||||||||
General Partner |
Unitholders | |||||||||
First Target Distribution |
up to $0.500 | 2 | % | 98 | % | |||||
Second Target Distribution |
above $0.500 up to $0.575 |
15 | %* | 85 | % | |||||
Third Target Distribution |
above $0.575 up to $1.5825 |
37 | %* | 63 | % | |||||
Thereafter |
above $1.5825 | 50 | %* | 50 | % |
* | Includes 2 percent general partner interest. |
The distributions paid by the Partnership for the period from January 1, 2010 through June 30, 2011 are summarized below. The table excludes the distribution of $201 million paid to the general partner in connection with the repurchase and exchange of the general partners IDRs.
Date Cash Distribution Paid |
Cash Distribution per Limited Partner Unit |
Total Cash Distribution to the Limited Partners |
Total Cash Distribution to the General Partner |
|||||||||
(in millions) | (in millions) | |||||||||||
May 13, 2011 |
$ | 1.195 | $ | 40 | $ | 12 | ||||||
February 14, 2011 |
$ | 1.180 | $ | 39 | $ | 12 | ||||||
November 12, 2010 |
$ | 1.170 | $ | 39 | $ | 12 | ||||||
August 13, 2010 |
$ | 1.140 | $ | 35 | $ | 11 | ||||||
May 14, 2010 |
$ | 1.115 | $ | 35 | $ | 10 | ||||||
February 12, 2010 |
$ | 1.090 | $ | 34 | $ | 14 |
On July 26, 2011, Sunoco Partners LLC, the general partner of Sunoco Logistics Partners L.P., declared a cash distribution of $1.215 per limited partnership unit ($4.86 annualized), representing the distribution for the second quarter 2011. The $53 million distribution, including $13 million to the general partner, will be paid on August 12, 2011 to unitholders of record on August 8, 2011. The change in distribution splits resulted in a $6 million reduction of the general partners cash distribution for the second quarter 2011 as compared to the previous methodology.
12. Management Incentive Plan
Sunoco Partners LLC, the general partner of the Partnership, has adopted the Sunoco Partners LLC Long-Term Incentive Plan for employees and directors of the general partner who perform services for the Partnership. The LTIP is administered by the independent directors of the Compensation Committee of the general partners board of directors with respect to employee awards, and by the non-independent members of the general partners board of directors with respect to awards granted to the independent members. The LTIP currently permits the grant of restricted units and unit options covering an additional 0.4 million limited partnership units. Restricted unit awards may also include tandem distribution equivalent rights (DERs) at the discretion of the Compensation Committee.
During the first six months of 2011 and 2010, the Partnership issued 63 and 72 thousand units under the LTIP. The Partnership recognized share-based compensation expense of $4 million for the six month periods ended June 30, 2011 and 2010. Each of the restricted unit grants also have tandem DERs which are recognized as a reduction of equity when earned.
13. Derivatives and Risk Management
The Partnership is exposed to various market risks, including volatility in crude oil and refined product prices, counterparty credit risk and interest rate risk.
14
Price Risk Management
The Partnership is exposed to risks associated with changes in the market price of crude oil and refined products as a result of the forecasted purchase or sale of these products. These risks are primarily associated with price volatility related to pre-existing or anticipated purchases and sales. Price changes are often caused by shifts in the supply and demand for these commodities, as well as their locations. In order to manage such exposure, the Partnerships policy is (i) to only purchase crude oil and refined products for which sales contracts have been executed or for which ready markets exist, (ii) to structure sales contracts so that price fluctuations do not materially impact the margins earned, and (iii) not to acquire and hold physical inventory, futures contracts or other derivative instruments for the purpose of speculating on commodity price changes. Although the Partnership seeks to maintain a balanced inventory position within its commodity inventories, net unbalances may occur for short periods of time due to production, transportation and delivery variances. When physical inventory builds or draws do occur, the Partnership continuously manages the variance to a balanced position over a period of time. Pursuant to the Partnerships risk management policy, derivative contracts may be used to hedge or reduce exposure to price risk associated with acquired inventory or forecasted physical transactions.
The physical contracts related to the Partnerships crude oil and refined products businesses that qualify as derivatives have been designated as normal purchases and sales and are accounted for using traditional accrual accounting. The Partnership accounts for derivatives that do not qualify as normal purchases and sales at fair value. The Partnership does not utilize derivative instruments to manage its exposure to prices related to crude oil purchase and sale activities. The Partnership does utilize derivatives such as swaps, futures and other derivative instruments to mitigate the risk associated with market movements in the price of refined products. These derivative contracts act as a hedging mechanism against the volatility of prices by allowing the Partnership to transfer this price risk to counterparties who are able and willing to bear it.
While all derivative instruments utilized by the Partnership represent economic hedges, certain of these derivatives are not designated as hedges for accounting purposes. Such derivatives include certain contracts that were entered into and closed during the same accounting period and a limited number of contracts for which there is not sufficient correlation to the related items being economically hedged.
For refined product derivative contracts that are not designated as hedges for accounting purposes, all realized and unrealized gains and losses are recognized in the statement of income during the current period. For refined product derivative contracts that are designated and qualify as cash flow hedges pursuant to generally accepted accounting principles, the portion of the gain or loss on the derivative contract that is effective in offsetting the variable cash flows associated with the hedged forecasted transaction is reported as a component of other comprehensive income and reclassified into earnings in the same line item associated with the forecasted transaction and in the same period or periods during which the hedged transaction affects earnings. The remaining gain or loss on the derivative contract in excess of the cumulative change in the present value of future cash flows of the hedged item, if any (i.e., the ineffective portion), is recognized in earnings during the current period.
As of and for the periods ended June 30, 2011 and 2010, the impact of the Partnerships hedging activities was not material to the condensed consolidated financial statements. The Partnership had open derivative positions of 3 million and less than 1 million barrels of refined products at June 30, 2011 and 2010, respectively. The derivatives outstanding as of June 30, 2011 vary in duration but do not extend beyond one year. As of June 30, 2011 and December 31, 2010, the Partnership had the following derivative asset and liability balances:
June 30, 2011 |
December 31, 2010 |
|||||||
(in millions) | ||||||||
Derivative assets |
$ | 4 | $ | 2 | ||||
Derivative liabilities |
(3 | ) | (6 | ) | ||||
$ | 1 | $ | (4 | ) | ||||
Credit Risk Management
The Partnership faces counterparty credit risk as a result of our use of financial derivative contracts. The Partnerships counterparties consist primarily of financial institutions and major integrated oil companies. This concentration of counterparties may impact the Partnerships overall exposure to credit risk, either positively or negatively, in that the counterparties may be similarly affected by changes in economic, regulatory or other conditions.
The Partnership maintains credit policies with regard to its counterparties that management believes minimize the overall credit risk. The Partnerships customers credit positions are analyzed prior to the extension of credit and periodically after credit has been extended. The Partnership manages its exposure to derivative counterparty credit risk through credit analysis, credit approvals,
15
credit limits, and monitoring procedures. The Partnership does not have over-the-counter derivatives that are entered into with counterparties outside of regulated exchanges.
Interest Rate Risk Management
The Partnership has interest rate risk exposure for changes in interest rates related to its outstanding borrowings. The Partnership manages its exposure to changes in interest rates through the use of a combination of fixed- and variable-rate debt. At June 30, 2011, the Partnership had $365 million of variable-rate borrowings under the revolving credit facilities and promissory notes from affiliated companies.
14. Fair Value Measurements
The Partnership applies fair value accounting for all financial assets and liabilities that are required to be measured at fair value under current accounting rules, primarily derivatives. The assets and liabilities that are measured at fair value on a recurring basis are not material to the Partnerships condensed consolidated balance sheets.
The Partnership determines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The Partnership utilizes valuation techniques that maximize the use of observable inputs (levels 1 and 2) and minimize the use of unobservable inputs (level 3) within the fair value hierarchy established by the Accounting Standards Codification.
The Partnership generally applies the market approach to determine fair value. This method uses pricing and other information generated by market transactions for identical or comparable assets and liabilities. Assets and liabilities are classified within the fair value hierarchy based on the lowest level (least observable) input that is significant to the measurement in its entirety.
The estimated fair value of financial instruments has been determined based on the Partnerships assessment of available market information and appropriate valuation methodologies. The Partnerships current assets (other than derivatives and inventories) and current liabilities are financial instruments and most of these items are recorded at cost in the consolidated balance sheets. The estimated fair value of these financial instruments approximate their carrying value due to their short-term nature. The Partnerships derivatives are measured and recorded at fair value, based on observable market prices and other valuation methodologies. At June 30, 2011, the fair values of the credit facilities and the promissory note to Sunoco approximate their carrying value, as these borrowings bear interest based upon short-term floating market interest rates. The estimated fair value of the Senior Notes is based on quoted market prices. The estimated aggregate fair value of the Senior Notes at June 30, 2011 is $1.2 billion, compared to the carrying amount of $1.1 billion. The estimated aggregate fair value of the Senior Notes at December 31, 2010 was $1.2 billion, compared to the carrying amount of $1.1 billion.
15. Business Segment Information
The Partnership operates in three principal business segments: Refined Products Pipeline System, Terminal Facilities, and Crude Oil Pipeline System.
The following tables set forth condensed statement of income information concerning the Partnerships business segments and reconcile total segment operating income to net income attributable to Sunoco Logistics Partners L.P. for the three and six months ended June 30, 2011 and 2010, respectively.
16
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(in millions) | (in millions) | |||||||||||||||
Segment Operating Income |
||||||||||||||||
Refined Products Pipeline System: |
||||||||||||||||
Sales and other operating revenue: |
||||||||||||||||
Unaffiliated customers |
$ | 15 | $ | 13 | $ | 25 | $ | 24 | ||||||||
Affiliates |
14 | 18 | 31 | 37 | ||||||||||||
Operating Income |
$ | 8 | $ | 13 | $ | 13 | $ | 21 | ||||||||
Terminal Facilities: |
||||||||||||||||
Sales and other operating revenue: |
||||||||||||||||
Unaffiliated customers |
$ | 62 | $ | 27 | $ | 116 | $ | 53 | ||||||||
Affiliates |
25 | 32 | 58 | 61 | ||||||||||||
Operating Income |
$ | 34 | $ | 28 | $ | 63 | $ | 50 | ||||||||
Crude Oil Pipeline System: |
||||||||||||||||
Sales and other operating revenue: |
||||||||||||||||
Unaffiliated customers |
$ | 2,307 | $ | 1,775 | $ | 4,199 | $ | 3,244 | ||||||||
Affiliates |
1 | 164 | 253 | 290 | ||||||||||||
Operating Income |
$ | 79 | $ | 29 | $ | 120 | $ | 57 | ||||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(in millions) | (in millions) | |||||||||||||||
Reconciliation of Segment Operating Income to Net Income Attributable to Sunoco Logistics Partners L.P. |
||||||||||||||||
Operating Income: |
||||||||||||||||
Refined Products Pipeline System |
$ | 8 | $ | 13 | $ | 13 | $ | 21 | ||||||||
Terminal Facilities |
34 | 28 | 63 | 50 | ||||||||||||
Crude Oil Pipeline System |
79 | 29 | 120 | 57 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total segment operating income |
$ | 121 | $ | 70 | $ | 196 | $ | 128 | ||||||||
Net interest expense |
19 | 19 | 39 | 34 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before provision for income taxes |
$ | 102 | $ | 51 | $ | 157 | $ | 94 | ||||||||
Provision for income taxes |
6 | | 11 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income |
$ | 96 | $ | 51 | $ | 146 | $ | 94 | ||||||||
Net Income attributable to noncontrolling interests |
2 | | 4 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income Attributable to Sunoco Logistics Partners L.P. |
$ | 94 | $ | 51 | $ | 142 | $ | 94 | ||||||||
|
|
|
|
|
|
|
|
17
The following table provides the identifiable assets for each segment as of June 30, 2011 and December 31, 2010:
June 30, 2011 |
December 31, 2010 |
|||||||
(in millions) | ||||||||
Refined Products Pipeline System |
$ | 720 | $ | 531 | ||||
Terminal Facilities |
884 | 857 | ||||||
Crude Oil Pipeline System |
3,248 | 2,713 | ||||||
Corporate and other |
46 | 87 | ||||||
|
|
|
|
|||||
Total identifiable assets |
$ | 4,898 | $ | 4,188 | ||||
|
|
|
|
Corporate and other assets consist primarily of cash and cash equivalents, advances to affiliates and deferred charges.
16. Supplemental Condensed Consolidating Financial Information
The Partnership serves as guarantor of the Senior Notes and of any obligations under the $395 million and $63 million Credit Facilities. These guarantees are full and unconditional. For purposes of the following footnote, Sunoco Logistics Partners L.P. is referred to as Parent Guarantor and Sunoco Logistics Partners Operations L.P. is referred to as Subsidiary Issuer. All other consolidated subsidiaries of the Partnership are collectively referred to as Non-Guarantor Subsidiaries.
The following supplemental condensed consolidating financial information reflects the Parent Guarantors separate accounts, the Subsidiary Issuers separate accounts, the combined accounts of the Non-Guarantor Subsidiaries, the combined consolidating adjustments and eliminations and the Parent Guarantors consolidated accounts for the dates and periods indicated. For purposes of the following condensed consolidating information, the Parent Guarantors investments in its subsidiaries and the Subsidiary Issuers investments in its subsidiaries are accounted for under the equity method of accounting.
18
Condensed Consolidating Statement of Income
Three Months Ended June 30, 2011
(in millions, unaudited)
Parent Guarantor |
Subsidiary Issuer |
Non- Guarantor Subsidiaries |
Consolidating Adjustments |
Total | ||||||||||||||||
Revenues |
||||||||||||||||||||
Sales and other operating revenue: |
||||||||||||||||||||
Unaffiliated customers |
$ | | $ | | $ | 2,385 | $ | | $ | 2,385 | ||||||||||
Affiliates |
| | 39 | | 39 | |||||||||||||||
Equity in earnings of subsidiaries |
94 | 112 | | (206 | ) | | ||||||||||||||
Other income |
| | 4 | | 4 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Revenues |
94 | 112 | 2,428 | (206 | ) | 2,428 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Costs and Expenses |
||||||||||||||||||||
Cost of products sold and operating expenses |
| | 2,266 | | 2,266 | |||||||||||||||
Depreciation and amortization expense |
| | 19 | | 19 | |||||||||||||||
Selling, general and administrative expenses |
| | 22 | | 22 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Costs and Expenses |
| | 2,307 | | 2,307 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating Income |
94 | 112 | 121 | (206 | ) | 121 | ||||||||||||||
Net interest cost to affiliates |
| | 1 | | 1 | |||||||||||||||
Other interest cost and debt expense, net |
| 20 | | | 20 | |||||||||||||||
Capitalized interest |
| (2 | ) | | | (2 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income Before Provision for Income Taxes |
94 | 94 | 120 | (206 | ) | 102 | ||||||||||||||
Provision for income taxes |
| | 6 | | 6 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Income |
94 | 94 | 114 | (206 | ) | 96 | ||||||||||||||
Net income attributable to noncontrolling interests |
| | 2 | | 2 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Income attributable to Sunoco Logistics Partners L.P. |
$ | 94 | $ | 94 | $ | 112 | $ | (206 | ) | $ | 94 | |||||||||
|
|
|
|
|
|
|
|
|
|
19
Condensed Consolidating Statement of Income
Three Months Ended June 30, 2010
(in millions, unaudited)
Parent Guarantor |
Subsidiary Issuer |
Non- Guarantor Subsidiaries |
Consolidating Adjustments |
Total | ||||||||||||||||
Revenues |
||||||||||||||||||||
Sales and other operating revenue: |
||||||||||||||||||||
Unaffiliated customers |
$ | | $ | | $ | 1,815 | $ | | $ | 1,815 | ||||||||||
Affiliates |
| | 214 | | 214 | |||||||||||||||
Equity in earnings of subsidiaries |
51 | 69 | | (120 | ) | | ||||||||||||||
Other income |
| | 10 | | 10 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Revenues |
51 | 69 | 2,039 | (120 | ) | 2,039 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Costs and Expenses |
||||||||||||||||||||
Cost of products sold and operating expenses |
| | 1,939 | | 1,939 | |||||||||||||||
Depreciation and amortization expense |
| | 14 | | 14 | |||||||||||||||
Selling, general and administrative expenses |
| | 16 | | 16 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Costs and Expenses |
| | 1,969 | | 1,969 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating Income |
51 | 69 | 70 | (120 | ) | 70 | ||||||||||||||
Net interest cost to affiliates |
| (1 | ) | 1 | | | ||||||||||||||
Other interest cost and debt expense, net |
| 20 | | | 20 | |||||||||||||||
Capitalized interest |
| (1 | ) | | | (1 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income Before Provision for Income Taxes |
51 | 51 | 69 | (120 | ) | 51 | ||||||||||||||
Provision for income taxes |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Income |
51 | 51 | 69 | (120 | ) | 51 | ||||||||||||||
Net income attributable to noncontrolling interests |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Income attributable to Sunoco Logistics Partners L.P. |
$ | 51 | $ | 51 | $ | 69 | $ | (120 | ) | $ | 51 | |||||||||
|
|
|
|
|
|
|
|
|
|
20
Condensed Consolidating Statement of Income
Six Months Ended June 30, 2011
(in millions, unaudited)
Parent Guarantor |
Subsidiary Issuer |
Non- Guarantor Subsidiaries |
Consolidating Adjustments |
Total | ||||||||||||||||
Revenues |
||||||||||||||||||||
Sales and other operating revenue: |
||||||||||||||||||||
Unaffiliated customers |
$ | | $ | | $ | 4,340 | $ | | $ | 4,340 | ||||||||||
Affiliates |
| | 342 | | 342 | |||||||||||||||
Equity in earnings of subsidiaries |
142 | 179 | | (321 | ) | | ||||||||||||||
Other income |
| | 6 | | 6 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Revenues |
142 | 179 | 4,688 | (321 | ) | 4,688 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Costs and Expenses |
||||||||||||||||||||
Cost of products sold and operating expenses |
| | 4,411 | | 4,411 | |||||||||||||||
Depreciation and amortization expense |
| | 37 | | 37 | |||||||||||||||
Selling, general and administrative expenses |
| | 44 | | 44 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Costs and Expenses |
| | 4,492 | | 4,492 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating Income |
142 | 179 | 196 | (321 | ) | 196 | ||||||||||||||
Net interest cost to affiliates |
| | 2 | | 2 | |||||||||||||||
Other interest cost and debt expense, net |
| 40 | | | 40 | |||||||||||||||
Capitalized interest |
| (3 | ) | | | (3 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income Before Provision for Income Taxes |
142 | 142 | 194 | (321 | ) | 157 | ||||||||||||||
Provision for income taxes |
| | 11 | | 11 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Income |
142 | 142 | 183 | (321 | ) | 146 | ||||||||||||||
Net income attributable to noncontrolling interests |
| | 4 | | 4 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Income attributable to Sunoco Logistics Partners L.P. |
$ | 142 | $ | 142 | $ | 179 | $ | (321 | ) | $ | 142 | |||||||||
|
|
|
|
|
|
|
|
|
|
21
Condensed Consolidating Statement of Income
Six Months Ended June 30, 2010
(in millions, unaudited)
Parent Guarantor |
Subsidiary Issuer |
Non- Guarantor Subsidiaries |
Consolidating Adjustments |
Total | ||||||||||||||||
Revenues |
||||||||||||||||||||
Sales and other operating revenue: |
||||||||||||||||||||
Unaffiliated customers |
$ | | $ | | $ | 3,322 | $ | | $ | 3,322 | ||||||||||
Affiliates |
| | 387 | | 387 | |||||||||||||||
Equity in earnings of subsidiaries |
94 | 126 | | (220 | ) | | ||||||||||||||
Other income |
| | 18 | | 18 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Revenues |
94 | 126 | 3,727 | (220 | ) | 3,727 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Costs and Expenses |
||||||||||||||||||||
Cost of products sold and operating expenses |
| | 3,533 | | 3,533 | |||||||||||||||
Depreciation and amortization expense |
| | 29 | | 29 | |||||||||||||||
Selling, general and administrative expenses |
| | 37 | | 37 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Costs and Expenses |
| | 3,599 | | 3,599 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating Income |
94 | 126 | 128 | (220 | ) | 128 | ||||||||||||||
Net interest cost to affiliates |
| (2 | ) | 2 | | | ||||||||||||||
Other interest cost and debt expense, net |
| 36 | | | 36 | |||||||||||||||
Capitalized interest |
| (2 | ) | | | (2 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income Before Provision for Income Taxes |
94 | 94 | 126 | (220 | ) | 94 | ||||||||||||||
Provision for income taxes |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Income |
94 | 94 | 126 | (220 | ) | 94 | ||||||||||||||
Net income attributable to noncontrolling interests |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Income attributable to Sunoco Logistics Partners L.P. |
$ | 94 | $ | 94 | $ | 126 | $ | (220 | ) | $ | 94 | |||||||||
|
|
|
|
|
|
|
|
|
|
22
Condensed Consolidating Balance Sheet
June 30, 2011
(in millions, unaudited)
Parent Guarantor |
Subsidiary Issuer |
Non- Guarantor Subsidiaries |
Consolidating Adjustments |
Total | ||||||||||||||||
Assets |
||||||||||||||||||||
Current Assets |
||||||||||||||||||||
Cash and cash equivalents |
$ | | $ | 2 | $ | 4 | $ | | $ | 6 | ||||||||||
Accounts receivable, net |
| | 1,912 | | 1,912 | |||||||||||||||
Inventories |
| | 381 | | 381 | |||||||||||||||
Total Current Assets |
| 2 | 2,297 | | 2,299 | |||||||||||||||
Properties, plants and equipment, net |
| | 2,338 | | 2,338 | |||||||||||||||
Goodwill |
| | 63 | | 63 | |||||||||||||||
Investment in affiliates |
1,030 | 2,513 | 73 | (3,543 | ) | 73 | ||||||||||||||
Intangible assets, net |
| | 105 | | 105 | |||||||||||||||
Other assets |
| 6 | 14 | | 20 | |||||||||||||||
Total Assets |
$ | 1,030 | $ | 2,521 | $ | 4,890 | $ | (3,543 | ) | $ | 4,898 | |||||||||
Liabilities and Equity |
||||||||||||||||||||
Current Liabilities |
||||||||||||||||||||
Accounts payable |
$ | | $ | | $ | 1,900 | $ | | $ | 1,900 | ||||||||||
Current portion of long-term debt |
| 250 | | | 250 | |||||||||||||||
Accrued liabilities |
1 | 24 | 86 | | 111 | |||||||||||||||
Advances from affiliated companies |
25 | (46 | ) | 28 | | 7 | ||||||||||||||
Accrued taxes payable |
| | 43 | | 43 | |||||||||||||||
Total Current Liabilities |
26 | 228 | 2,057 | | 2,311 | |||||||||||||||
Long-term debt |
| 1,113 | | | 1,113 | |||||||||||||||
Long-term debt, affiliated companies |
| 100 | | | 100 | |||||||||||||||
Other deferred credits and liabilities |
| | 47 | | 47 | |||||||||||||||
Deferred income taxes |
| | 223 | | 223 | |||||||||||||||
Total Liabilities |
26 | 1,441 | 2,327 | | 3,794 | |||||||||||||||
Total Equity |
1,004 | 1,080 | 2,563 | (3,543 | ) | 1,104 | ||||||||||||||
Total Liabilities and Equity |
$ | 1,030 | $ | 2,521 | $ | 4,890 | $ | (3,543 | ) | $ | 4,898 | |||||||||
23
Condensed Consolidating Balance Sheet
December 31, 2010
(in millions)
Parent Guarantor |
Subsidiary Issuer |
Non- Guarantor Subsidiaries |
Consolidating Adjustments |
Total | ||||||||||||||||
Assets |
||||||||||||||||||||
Current Assets |
||||||||||||||||||||
Cash and cash equivalents |
$ | | $ | 2 | $ | | $ | | $ | 2 | ||||||||||
Advances to affiliated companies |
28 | 47 | (31 | ) | | 44 | ||||||||||||||
Accounts receivable, affiliated companies |
| | 154 | | 154 | |||||||||||||||
Accounts receivable, net |
| | 1,536 | | 1,536 | |||||||||||||||
Inventories |
| | 63 | | 63 | |||||||||||||||
Total Current Assets |
28 | 49 | 1,722 | | 1,799 | |||||||||||||||
Properties, plants and equipment, net |
| | 2,128 | | 2,128 | |||||||||||||||
Goodwill |
| | 63 | | 63 | |||||||||||||||
Investment in affiliates |
937 | 2,182 | 73 | (3,119 | ) | 73 | ||||||||||||||
Intangible assets, net |
| | 109 | | 109 | |||||||||||||||
Other assets |
| 7 | 9 | | 16 | |||||||||||||||
Total Assets |
$ | 965 | $ | 2,238 | $ | 4,104 | $ | (3,119 | ) | $ | 4,188 | |||||||||
Liabilities and Equity |
||||||||||||||||||||
Current Liabilities |
||||||||||||||||||||
Accounts payable |
$ | | $ | | $ | 1,591 | $ | | $ | 1,591 | ||||||||||
Accrued liabilities |
1 | 24 | 51 | | 76 | |||||||||||||||
Accrued taxes payable |
| | 44 | | 44 | |||||||||||||||
Total Current Liabilities |
1 | 24 | 1,686 | | 1,711 | |||||||||||||||
Long-term debt |
| 1,129 | | | 1,129 | |||||||||||||||
Long-term debt, affiliated companies |
| 100 | | | 100 | |||||||||||||||
Other deferred credits and liabilities |
| | 42 | | 42 | |||||||||||||||
Deferred income taxes |
| | 164 | | 164 | |||||||||||||||
Total Liabilities |
1 | 1,253 | 1,892 | | 3,146 | |||||||||||||||
Total Equity |
964 | 985 | 2,212 | (3,119 | ) | 1,042 | ||||||||||||||
Total Liabilities and Equity |
$ | 965 | $ | 2,238 | $ | 4,104 | $ | (3,119 | ) | $ | 4,188 | |||||||||
24
Condensed Consolidating Statement of Cash Flows
Six Months Ended June 30, 2011
(in millions, unaudited)
Parent Guarantor |
Subsidiary Issuer |
Non- Guarantor Subsidiaries |
Consolidating Adjustments |
Total | ||||||||||||||||
Net Cash Flows from Operating Activities |
$ | 142 | $ | 144 | $ | 30 | $ | (321 | ) | $ | (5 | ) | ||||||||
Cash Flows from Investing Activities: |
||||||||||||||||||||
Capital expenditures |
| | (69 | ) | | (69 | ) | |||||||||||||
Acquisitions |
| | (99 | ) | | (99 | ) | |||||||||||||
Intercompany |
(90 | ) | (378 | ) | 147 | 321 | | |||||||||||||
Net cash used in investing activities |
(90 | ) | (378 | ) | (21 | ) | 321 | (168 | ) | |||||||||||
Cash Flows from Financing Activities: |
||||||||||||||||||||
Distributions paid to limited and general partners |
(103 | ) | | | | (103 | ) | |||||||||||||
Distributions paid to noncontrolling interests |
(2 | ) | | | | (2 | ) | |||||||||||||
Payments of statutory withholding on net issuance of limited partner units under restricted unit incentive plan |
| | (3 | ) | | (3 | ) | |||||||||||||
Repayments under credit facility |
| (63 | ) | | | (63 | ) | |||||||||||||
Borrowings under credit facility |
| 297 | | | 297 | |||||||||||||||
Net proceeds from issuance of long term debt |
| | | | | |||||||||||||||
Repayment of promissory note to general partner |
| | | | | |||||||||||||||
Advances to affiliates, net |
53 | | (2 | ) | | 51 | ||||||||||||||
Net cash provided by financing activities |
(52 | ) | 234 | (5 | ) | | 177 | |||||||||||||
Net change in cash and cash equivalents |
| | 4 | | 4 | |||||||||||||||
Cash and cash equivalents at beginning of period |
| 2 | | | 2 | |||||||||||||||
Cash and cash equivalents at end of period |
$ | | $ | 2 | $ | 4 | $ | | $ | 6 | ||||||||||
25
Condensed Consolidating Statement of Cash Flows
Six Months Ended June 30, 2010
(in millions, unaudited)
Parent Guarantor |
Subsidiary Issuer |
Non- Guarantor Subsidiaries |
Consolidating Adjustments |
Total | ||||||||||||||||
Net Cash Flows from Operating Activities |
$ | 94 | $ | 100 | $ | 53 | $ | (220 | ) | $ | 27 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash Flows from Investing Activities: |
||||||||||||||||||||
Capital expenditures |
| | (76 | ) | | (76 | ) | |||||||||||||
Intercompany |
190 | (440 | ) | 29 | 221 | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash used in investing activities |
190 | (440 | ) | (47 | ) | 221 | (76 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash Flows from Financing Activities: |
||||||||||||||||||||
Distributions paid to limited and general partners |
(92 | ) | | | | (92 | ) | |||||||||||||
Payments of statutory withholding on net issuance of limited partner units under restricted unit incentive plan |
| | (3 | ) | | (3 | ) | |||||||||||||
Repayments under credit facility |
| (462 | ) | | | (462 | ) | |||||||||||||
Borrowings under credit facility |
| 308 | | | 308 | |||||||||||||||
Net proceeds from issuance of long term debt |
| 494 | | | 494 | |||||||||||||||
Repayment of promissory note to general partner |
(201 | ) | | | | (201 | ) | |||||||||||||
Advances to affiliates, net |
9 | | (4 | ) | | 5 | ||||||||||||||
Other |
| | 1 | (1 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash provided by financing activities |
(284 | ) | 340 | (6 | ) | (1 | ) | 49 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net change in cash and cash equivalents |
| | | | | |||||||||||||||
Cash and cash equivalents at beginning of period |
| 2 | | | 2 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash and cash equivalents at end of period |
$ | | $ | 2 | $ | | $ | | $ | 2 | ||||||||||
|
|
|
|
|
|
|
|
|
|
26
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
Sunoco Logistics Partners L.P.
Operating Highlights
Three Months Ended June 30, 2011 and 2010
Three Months Ended June 30, |
||||||||
2011 | 2010 | |||||||
Refined Products Pipeline System:(1)(2) |
||||||||
Refined products pipeline throughput (barrels per day) |
471 | 519 | ||||||
Revenue per barrel (cents) |
69.1 | 66.5 | ||||||
Terminal Facilities: |
||||||||
Terminal throughput (barrels per day): |
||||||||
Refined product terminals |
479 | 487 | ||||||
Nederland terminal |
771 | 684 | ||||||
Refinery terminals |
393 | 471 | ||||||
Crude Oil Pipeline System: |
||||||||
Crude oil pipeline throughput (barrels per day) (3) |
1,641 | 906 | ||||||
Crude oil purchases at wellhead (barrels per day) |
196 | 191 | ||||||
Gross margin per barrel of pipeline throughput (cents)(3)(4) |
57.8 | 35.7 | ||||||
Average crude oil price (per barrel) |
$ | 102.55 | $ | 77.99 |
(1) | Excludes amounts attributable to equity ownership interests which are not consolidated. |
(2) | In May 2011, the Partnership acquired a controlling financial interest in the Inland refined products pipeline. As a result of this acquisition, the Partnership accounted for this entity as a consolidated subsidiary from the acquisition date. Volumes for the three months ended June 30, 2011 of 72 thousand bpd and the related revenue per barrel, have been included in the refined products pipeline throughput and revenue per barrel. From the date of acquisition, this pipeline had actual throughput of approximately 143 thousand bpd for the three months ended June 30, 2011. The amounts presented for the three month period ended June 30, 2010 exclude amounts attributable to this system. |
(3) | In July 2010, the Partnership acquired additional interests in the Mid-Valley and West Texas Gulf crude oil pipelines, which previously had been recorded as equity investments. The Partnership obtained a controlling financial interest as a result of these acquisitions and began accounting for these entities as consolidated subsidiaries from their respective acquisition dates. Volumes for the three months ended June 30, 2011 of 717 thousand bpd and the related gross margin, have been included in the crude oil pipeline throughput and gross margin per barrel of throughput. The amounts presented for the three month period ended June 30, 2010 exclude amounts attributable to these systems. |
(4) | Represents total segment sales and other operating revenue, minus cost of products sold and operating expenses and depreciation and amortization, divided by crude oil pipeline throughput. |
Analysis of Consolidated Net Income
Net income for Sunoco Logistics Partners L.P. (the Partnership) was $96 million for the second quarter 2011 as compared with $51 million for the second quarter 2010. The $45 million increase is primarily related to expanded crude oil volumes and margins and an increase in operating income associated with the Partnerships acquisitions and organic growth capital in 2010 and 2011. These increases were partially offset by higher depreciation expense and income tax expense related to acquisitions and organic growth capital.
Analysis of Segment Operating Income
The Partnership operates in three principal business segments: Refined Products Pipeline System, Terminal Facilities and Crude Oil Pipeline System.
27
Refined Products Pipeline System
Operating income for the second quarter 2011 decreased from the prior year period due to lower pipeline volumes on the Partnerships refined product pipelines in the southwest and unplanned refinery issues in the northeast. The decreased operating income was partially offset by results from the acquisition of a controlling financial interest in Inland Corporation in the second quarter 2011.
Terminal Facilities
Quarterly operating income was primarily related to increased contributions from the butane blending business acquired in July 2010 and higher tank rentals and fees at the Partnerships Nederland terminal. These improvements were partially offset by lower throughput at the Partnerships refined products and refinery terminals.
Crude Oil Pipeline System
Operating income for the second quarter 2011 increased from the prior year period due primarily to expanded crude oil volumes and margins, which benefited from market-related opportunities and the contango market structure. Operating income associated with the Partnerships acquisitions of additional joint venture interests further contributed to this increase.
28
Sunoco Logistics Partners L.P.
Operating Highlights
Six Months Ended June 30, 2011 and 2010
Six Months Ended | ||||||||
June 30, | ||||||||
2011 | 2010 | |||||||
Refined Products Pipeline System:(1)(2) |
||||||||
Refined products pipeline throughput (barrels per day) |
441 | 488 | ||||||
Revenue per barrel (cents) |
70.4 | 68.6 | ||||||
Terminal Facilities: |
||||||||
Terminal throughput (barrels per day): |
||||||||
Refined product terminals |
479 | 473 | ||||||
Nederland terminal |
734 | 705 | ||||||
Refinery terminals |
391 | 484 | ||||||
Crude Oil Pipeline System: |
||||||||
Crude oil pipeline throughput (barrels per day) (3) |
1,568 | 872 | ||||||
Crude oil purchases at wellhead (barrels per day) |
193 | 188 | ||||||
Gross margin per barrel of pipeline throughput (cents)(3)(4) |
47.4 | 37.8 | ||||||
Average crude oil price (per barrel) |
$ | 98.42 | $ | 78.39 |
(1) | Excludes amounts attributable to equity ownership interests which are not consolidated. |
(2) | In May 2011, the Partnership acquired a controlling financial interest in the Inland refined products pipeline. As a result of this acquisition, the Partnership accounted for this entity as a consolidated subsidiary from the acquisition date. Volumes for the six months ended June 30, 2011 of 36 thousand bpd and the related revenue per barrel, have been included in the refined products pipeline throughput and revenue per barrel. From the date of acquisition, this pipeline had actual throughput of approximately 143 thousand bpd for the six months ended June 30, 2011. The amounts presented for the six month period ended June 30, 2010 exclude amounts attributable to this system. |
(3) | In July 2010, the Partnership acquired additional interests in the Mid-Valley and West Texas Gulf crude oil pipelines, which previously had been recorded as equity investments. The Partnership obtained a controlling financial interest as a result of these acquisitions and began accounting for these entities as consolidated subsidiaries from their respective acquisition dates. Volumes for the six months ended June 30, 2011 of 687 thousand bpd and the related gross margin, have been included in the crude oil pipeline throughput and gross margin per barrel of throughput. The amounts presented for the six month period ended June 30, 2010 exclude amounts attributable to these systems. |
(4) | Represents total segment sales and other operating revenue, minus cost of products sold and operating expenses and depreciation and amortization, divided by crude oil pipeline throughput. |
Analysis of Consolidated Net Income
Net income for Sunoco Logistics Partners L.P. (the Partnership) was $146 million for the six month period ended June 30, 2011 as compared with $94 million for the six month period ended June 30, 2010. The $52 million increase is primarily related to an increase in operating income associated with expanded crude oil volumes and margins, which benefited from market-related opportunities and the contango market structure, and contributions from the Partnerships acquisitions and organic growth capital in 2010 and 2011. These increases were partially offset by an increase in interest expense and tax expense associated with acquisitions and organic growth capital.
Analysis of Segment Operating Income
The Partnership operates in three principal business segments: Refined Products Pipeline System, Terminal Facilities and Crude Oil Pipeline System.
29
Refined Products Pipeline System
Operating income for the six months ended June 30, 2011 decreased from the prior year period due to lower pipeline volumes on the Partnerships refined product pipelines in the southwest and unplanned refinery issues in the northeast. The decreased operating income was partially offset by results from the acquisition of a controlling financial interest in Inland Corporation in the second quarter 2011.
Terminal Facilities
The improvement in operating income from the prior year period was primarily related to increased results from the butane blending business acquired in July 2010 and higher tank rentals and fees at the Partnerships Nederland terminal. These improvements were partially offset by lower throughput at the Partnerships refined products and refinery terminals, which were negatively impacted by unplanned refinery maintenance during the first quarter 2011.
Crude Oil Pipeline System
Operating income for the six months ended June 30, 2011 increased from the prior year period due primarily to expanded crude oil volumes and margins, which benefitted from market-related opportunities and the contango market structure. Operating income associated with the Partnerships acquisitions of additional joint venture interests further contributed to this increase.
Liquidity and Capital Resources
Liquidity
Cash generated from operations and borrowings under our credit facilities are our primary sources of liquidity. At June 30, 2011, we had a net working capital deficit of $12 million and available borrowing capacity under the credit facilities of $192 million. Our working capital position reflects crude oil and refined products inventories based on historical costs under the LIFO method of accounting. The current replacement cost of all such inventories exceeded their carrying value at June 30, 2011 by approximately $153 million. Inventories valued at LIFO are readily marketable at their current replacement values. We periodically supplement our cash flows from operations with proceeds from debt and equity financing activities.
Capital Resources
Credit Facilities
At June 30, 2011 Sunoco Logistics Partners Operations L.P. (the Operating Partnership) had a five-year $395 million Credit Facility, which is available to fund the Partnerships working capital requirements, to finance future acquisitions and future capital projects and for general partnership purposes. The facility, which is scheduled to mature in November 2012, had $234 million outstanding at June 30, 2011. This facility bears interest at the Operating Partnerships option, at either (i) LIBOR plus an applicable margin, (ii) the higher of the federal funds rate plus 0.50 percent or the Citibank prime rate (each plus the applicable margin), or (iii) the federal funds rate plus an applicable margin.
The Operating Partnership also has a $63 million revolving credit facility, which is available to fund the Operating Partnerships working capital requirements, to finance future acquisitions and future capital projects and for general partnership purposes. The facility, which is scheduled to mature in September 2011, had $31 million outstanding at June 30, 2011. This facility bears interest at the Operating Partnerships option, at either (i) LIBOR plus an applicable margin or (ii) the higher of (a) the federal funds rate plus 0.50 percent plus an applicable margin, (b) Toronto Dominions prime rate plus an applicable margin, or (c) LIBOR plus 1.0 percent plus an applicable margin.
The $395 million and $63 million Credit Facilities contain various covenants limiting the Operating Partnerships ability to a) incur indebtedness, b) grant certain liens, c) make certain loans, acquisitions and investments, d) make any material change to the nature of its business, e) acquire another company, or f) enter into a merger or sale of assets, including the sale or transfer of interests in the Operating Partnerships subsidiaries. The $395 million and $63 million Credit Facilities also limit the Operating Partnership, on a rolling four-quarter basis, to a maximum total debt to EBITDA ratio of 4.75 to 1 and 4.5 to 1, respectively, which could generally be increased to 5.25 to 1 and 5.0 to 1, respectively, during an acquisition period. The Partnerships ratio of total debt to EBITDA was 3.1 to 1 at June 30, 2011, as calculated in accordance with the bank covenants.
Senior Notes
In July, 2011 the Operating Partnership issued $300 million of 4.65 percent Senior Notes and $300 million of 6.10 percent Senior Notes (the 2022 and 2042 Senior Notes), due February 2022 and February 2042, respectively. The net proceeds of $595 million from the 2022 and 2042 Senior Notes were used to pay down the outstanding borrowings under our $63 and $395 million revolving credit facilities, which were used to fund the acquisitions of a controlling financial interest in Inland Corporation and the Texon crude oil purchasing and marketing business, and for general partnership purposes.
30
Equity Offering
In July 2011, the Partnership issued 1.3 million Class A Units to Sunoco in connection with the acquisition of the Eagle Point tank farm and related assets. The $98 million of deferred distribution units are a new class of units that will convert to common limited partner units on the one-year anniversary of their issuance. In connection with this offering, the General Partner was issued an additional $2 million general partner interest to maintain its 2 percent general partner interest in the Partnership.
Cash Flows and Capital Expenditures
Net cash used in operating activities for the six months ended June 30, 2011 was $5 million compared with net cash provided by operating activities of $27 million for the first six months of 2010. Net cash used by operating activities in 2011 related primarily to a net increase in working capital of $194 million, partially offset by net income of $146 million and non-cash charges of depreciation and amortization of $37 million. The increase in working capital was primarily the result of the Partnerships contango inventory positions and the associated effect on accounts receivable and accounts payable. The net cash provided by operating activities in 2010 related to net income of $94 million and non-cash charges of depreciation and amortization of $29 million, offset by a $97 million increase in working capital. The increase in working capital was the result of increased contango inventory positions.
Net cash used in investing activities for the first six months of 2011 was $168 million compared with $76 million for the first six months of 2010. Net cash used in investing activities in 2011 consisted of the acquisition of the Inland refined products pipeline system in Ohio for $99 million, capital expenditures to expand upon the Partnerships existing butane blending business, increase tankage at the Nederland facility and expand the Partnerships refined products platform in the southwest United States, as well as maintenance capital associated with the Partnerships existing assets. Net cash used in investing activities in 2010 included construction projects to expand services at the Partnerships refined products terminals, increase tankage at the Nederland facility and expand upon the Partnerships refined products platform in the southwest United States.
Net cash provided by financing activities for the first six months of 2011 was $177 million compared with $49 million for the six three months of 2010. Net cash provided by financing activities for the first six months of 2011 resulted from $234 million in net borrowings under the Partnerships revolving credit facility and a $51 million decrease in advances to affiliates. These sources of cash were partially offset by $103 million in quarterly distributions to limited and general partners. Net cash provided by financing activities for the first six months of 2010 resulted from $494 million in net proceeds from an issuance of senior notes, partially offset by $201 million in distributions to repay in full the promissory note issued in connection with the repurchase and exchange of the general partners IDRs, a $154 million net repayment of the Partnerships credit facilities and $92 million in quarterly distributions paid to limited partners and the general partner.
Capital Requirements
The pipeline, terminalling, and crude oil storage operations are capital intensive, requiring significant investment to maintain, upgrade and enhance existing operations and to meet environmental and operational regulations. The capital requirements have consisted, and are expected to continue to consist, primarily of:
| Maintenance capital expenditures, such as those required to maintain equipment reliability, tankage and pipeline integrity and safety, and to address environmental regulations; and |
| Expansion capital expenditures to acquire and integrate complimentary assets to grow the business, to improve operational efficiencies or reduce costs and to expand existing and construct new facilities, such as projects that increase storage or throughput volume. |
The following table summarizes maintenance and expansion capital expenditures, including net cash paid for acquisitions, for the periods presented:
Six Months Ended June 30, |
||||||||
2011 | 2010 | |||||||
(in millions) | ||||||||
Maintenance |
$ | 10 | $ | 14 | ||||
Expansion |
158 | 62 | ||||||
Total |
$ | 168 | $ | 76 | ||||
Maintenance capital expenditures for both periods presented include recurring expenditures such as pipeline integrity costs, pipeline relocations, repair and upgrade of field instrumentation, including measurement devices, repair and replacement of tank floors and roofs, upgrades of cathodic protection systems, crude trucks and related equipment, and the upgrade of pump stations.
31
Expansion capital expenditures for the six months ended June 30, 2011 were $158 million compared to $62 million for the first six months of 2010. Expansion capital for 2011 includes the acquisition of an 83.8 percent equity interest in Inland Corporation for $99 million, which owns a refined products pipeline system in Ohio, projects to expand the Partnerships butane blending business, increased tankage at the Nederland facility and expansion of the Partnerships refined products platform in the southwest United States. The Partnership expects to invest $100 to $150 million in expansion capital in 2011, excluding major acquisitions.
Additionally in the first quarter 2011, the Partnership announced the development of Project Mariner West as an expansion of Project Mariner to provide additional ethane takeaway capacity out of the Marcellus Shale. Also in the first quarter 2011, West Texas Gulf Pipe Line Company, a consolidated joint venture, announced the development of a project to expand takeaway capacity out of the Permian Basin. Spending on these projects is not included in the estimated $100 to $150 million described above.
In June 2011, the Partnership announced the agreement to acquire a refined products terminal, located in East Boston, Massachusetts from affiliates of ConocoPhillips for $56 million plus inventory. The terminal is the sole service provider of Logan International Airport under a long-term contract. The acquisition is expect to close within the third quarter 2011 and will be included within the Terminal Facilities segment as of the acquisition date.
In August 2011, the Partnership acquired a crude oil purchasing and marketing business from Texon L.P. (Texon) for $205 million plus the fair market value of its crude oil inventory. The purchase consists of a lease crude business and gathering assets in 16 states, primarily in the western United States. The current crude oil volume of the business is approximately 75,000 barrels per day at the wellhead. The transaction is subject to customary closing conditions and is expected to close in the third quarter 2011. The acquisition will be included within the Crude Oil Pipeline segment as of the acquisition date.
Expansion capital for the first six months of 2010 included construction projects to expand services at the Partnerships refined products terminals, increase tankage at the Nederland facility and expand upon the Partnerships refined products platform in the southwest United States.
We expect to fund capital expenditures, including any additional acquisitions, from cash provided by operations and, to the extent necessary, from the proceeds of borrowings under the credit facilities, other borrowings and the issuance of additional limited partnership units.
32
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
We are exposed to various market risks, including interest rates and volatility in crude oil and refined products commodity prices. To manage such exposure, interest rates and inventory levels and expectations of future commodity prices are monitored when making decisions with respect to risk management.
Interest Rate Risk
We have interest-rate risk exposure for changes in interest rates relating to our outstanding borrowings. We manage our exposure to changing interest rates through the use of a combination of fixed- and variable-rate debt. At June 30, 2011, we had $365 million of variable-rate borrowings under our revolving credit facilities and promissory note to affiliates. The outstanding borrowings bear interest cost of LIBOR plus an applicable margin. An increase in short-term interest rates will have a negative impact on funds borrowed under variable debt arrangements. Our weighted average interest rate on our variable-rate borrowings was 1 percent at June 30, 2011. A one percent change in the weighted average rate would have impacted annual interest expense by approximately $4 million.
At June 30, 2011, we had $1.1 billion of fixed-rate senior notes, with a fair value of $1.2 billion. A hypothetical one-percent decrease in interest rates would increase the fair value of our fixed-rate borrowings at June 30, 2011 by approximately $196 million.
Commodity Market Risk
We are exposed to volatility in crude oil and refined products commodity prices. To manage such exposures, inventory levels and expectations of future commodity prices are monitored when making decisions with respect to risk management and inventory carried. Our policy is to purchase only commodity products for which we have a market and to structure our sales contracts so that price fluctuations for those products do not materially affect the margin we receive. We also seek to maintain a position that is substantially balanced within our various commodity purchase and sales activities. We may experience net unbalanced positions for short periods of time as a result of production, transportation and delivery variances, as well as logistical issues associated with inclement weather conditions. When unscheduled physical inventory builds or draws do occur, they are monitored and constantly managed to a balanced position over a reasonable period of time.
Pursuant to our risk management policy, derivative instruments may be used to hedge or reduce exposure to price risk associated with acquired inventory or forecasted physical transactions. These instruments are not used to speculate on crude oil or refined products prices, as these activities could expose us to significant losses. The physical contracts related to our crude oil and refined products businesses that qualify as derivatives have been designated as normal purchases and sales and are accounted for using traditional accrual accounting. We do not use derivative instruments to manage our exposure to prices related to crude oil purchase and sales activities. We do use derivative instruments as economic hedges against price changes related to our forecasted refined products purchase and sale activities. These derivative instruments are intended to have equal and opposite effects of the purchase and sale activities. At June 30, 2011, the fair market value of our open derivative positions was a net asset of $1 million on 3 million barrels of refined products. These derivative positions vary in length but do not extend beyond one year.
For additional information concerning our commodity market risk activities, see Note 13 to the Condensed Consolidated Financial Statements.
Forward-Looking Statements
Some of the information included in this quarterly report on Form 10-Q contains forward-looking statements and information relating to Sunoco Logistics Partners L.P. that is based on the current beliefs of our management as well as assumptions made by, and information currently available to, our management.
Forward-looking statements discuss expected future results based on current and pending business operations, and may be identified by words such as may, anticipates, believes, expects, estimates, planned, scheduled or similar phrases or expressions. Although we believe these forward-looking statements are reasonable, they are based upon a number of assumptions, any or all of which may ultimately prove to be inaccurate. These statements are subject to numerous assumptions, uncertainties and risks that may cause future results to be materially different from the results projected, forecasted, estimated or budgeted, including, but not limited to the following:
| Our ability to successfully consummate announced acquisitions or expansions and integrate them into its existing business operations; |
| Delays related to construction of, or work on, new or existing facilities and the issuance of applicable permits; |
| Changes in demand for, or supply of, crude oil and petroleum products that impact demand for our pipeline, terminalling and storage services; |
| Changes in the short-term and long-term demand for crude oil, refined petroleum products and natural gas liquids we buy and sell; |
| The loss of Sunoco as a customer or a significant reduction in its current level of throughput and storage with us; |
33
| An increase in the competition encountered by our terminals, pipelines and commodity acquisition and marketing operations; |
| Changes in the financial condition or operating results of joint ventures or other holdings in which we have an equity ownership interest; |
| Changes in the general economic conditions in the United States; |
| Changes in laws and regulations to which we are subject, including federal, state, and local tax, safety, environmental and employment laws; |
| Changes in regulations governing composition of the products that we transport, terminal and store; |
| Improvements in energy efficiency and technology resulting in reduced demand for petroleum products; |
| Our ability to manage growth and/or control costs; |
| The effect of changes in accounting principles and tax laws and interpretations of both; |
| Global and domestic economic repercussions, including disruptions in the crude oil and petroleum products markets, from terrorist activities, international hostilities and other events, and the governments response thereto; |
| Changes in the level of operating expenses and hazards related to operating facilities (including equipment malfunction, explosions, fires, spills and the effects of severe weather conditions); |
| The occurrence of operational hazards or unforeseen interruptions for which we may not be adequately insured; |
| The age of, and changes in the reliability and efficiency of our operating facilities; |
| Changes in the expected level of capital, operating, or remediation spending related to environmental matters; |
| Changes in insurance markets resulting in increased costs and reductions in the level and types of coverage available; |
| Risks related to labor relations and workplace safety; |
| Non-performance by or disputes with major customers, suppliers or other business partners; |
| Changes in our tariff rates implemented by federal and/or state government regulators; |
| The amount of our debt, which could make us vulnerable to adverse general economic and industry conditions, limit our ability to borrow additional funds, place us at competitive disadvantages compared to competitors that have less debt, or have other adverse consequences; |
| Restrictive covenants in our credit agreements; |
| Changes in our or Sunocos credit ratings, as assigned by ratings agencies; |
| The condition of the debt capital markets and equity capital markets in the United States, and our ability to raise capital in a cost-effective way; |
| Performance of financial institutions impacting our liquidity, including those supporting our credit facilities; |
| The effectiveness of our risk management activities, including the use of derivative financial instruments to hedge commodity risks; |
| Changes in interest rates on our outstanding debt, which could increase the costs of borrowing; and |
| The costs and effects of legal and administrative claims and proceedings against us or any entity in which we have an ownership interest, and changes in the status of, or the initiation of new litigation, claims or proceedings, to which we, or any entity in which we have an ownership interest, are a party. |
These factors are not necessarily all of the important factors that could cause actual results to differ materially from those expressed in any of our forward-looking statements. Other unknown or unpredictable factors could also have material adverse effects on future results. We undertake no obligation to update publicly any forward-looking statement whether as a result of new information or future events.
34
Item 4. | Controls and Procedures |
Disclosure controls and procedures are designed to ensure that information required to be disclosed in the Partnership reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified by the rules and forms of the Securities and Exchange Commission. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in the Partnership reports under the Exchange Act is accumulated and communicated to management, including the Chairman and Chief Executive Officer and Vice President, Chief Financial Officer of Sunoco Partners LLC (the Partnerships general partner), as appropriate, to allow timely decisions regarding required disclosure.
As of June 30, 2011, the Partnership carried out an evaluation, under the supervision and with the participation of the management of the general partner (including the Chairman and Chief Executive Officer and the Vice President, Chief Financial Officer), of the effectiveness of the design and operation of the Partnerships disclosure controls and procedures pursuant to Exchange Act Rule 13a-15. Based upon that evaluation, the general partners Chairman and Chief Executive Officer, and its Vice President, Chief Financial Officer, concluded that the Partnerships disclosure controls and procedures are effective.
No change in the Partnerships internal control over financial reporting has occurred during the fiscal quarter ended June 30, 2011 that has materially affected, or that is reasonably likely to materially affect, the Partnerships internal control over financial reporting.
35
OTHER INFORMATION
Item 1. | Legal Proceedings |
There are certain legal and administrative proceedings arising prior to the February 2002 initial public offering (IPO) pending against our Sunoco-affiliated predecessors and us (as successor to certain liabilities of those predecessors). Although the ultimate outcome of these proceedings cannot be ascertained at this time, it is reasonably possible that some of them may be resolved unfavorably. Sunoco has agreed to indemnify the Partnership for 100 percent of all losses from environmental liabilities related to the transferred assets arising prior to, and asserted within 21 years of February 8, 2002. There is no monetary cap on this indemnification from Sunoco. Sunocos share of liability for claims asserted thereafter will decrease by 10 percent each year through the thirtieth year following the February 8, 2002 date. Any remediation liabilities not covered by this indemnity will be our responsibility. In addition, Sunoco is obligated to indemnify us under certain other agreements executed after the IPO.
Additionally, we have received notices of violations and potential fines under various federal, state and local provisions relating to the discharge of materials into the environment or protection of the environment. While we believe that even if any one or more of the environmental proceedings were decided against us, it would not be material to our financial position, we are required to report environmental proceedings unless we reasonably believe that such proceedings will result in monetary sanctions of less than $0.1 million.
There are certain other pending legal proceedings related to matters arising after the IPO that are not indemnified by Sunoco. Our management believes that any liabilities that may arise from these legal proceedings will not be material to our financial position at June 30, 2011.
Item 1A. | Risk Factors |
There have been no material changes from the risk factors described previously in Part I, Item IA of the Partnerships Annual Report on Form 10-K for the year ended December 31, 2010, filed on February 23, 2011.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
None.
Item 3. | Defaults Upon Senior Securities |
None.
Item 4. | Reserved |
Item 5. | Other Information |
None.
36
Item 6. | Exhibits |
3.1: | Amendment No. 1 to Third Amended and Restated Partnership Agreement of Sunoco Logistics Partners L.P. dated as of July 1, 2011 (incorporated by reference to Exhibit 3.2 of Form 8-K, file No. 1-31219, filed July 5, 2011) | |
3.2: | Third Amended and Restated Limited Liability Company Agreement of Sunoco Partners LLC dated as of July 1, 2011 (incorporated by reference to Exhibit 3.2 of Form 8-K, file No. 1-31219, filed July 5, 2011) | |
10.1: | Contribution Agreement, dated as of June 29, 2011, to be effective July 1, 2011, by and among Sunoco, Inc. (R&M), Sunoco Logistics Partners L.P., and certain subsidiaries and affiliates of Sunoco Logistics Partners L.P. | |
12.1: | Statement of Computation of Ratio of Earnings to Fixed Charges | |
31.1: | Chief Executive Officer Certification of Periodic Report Pursuant to Exchange Act Rule 13a-14(a) | |
31.2: | Chief Financial Officer Certification of Periodic Report Pursuant to Exchange Act Rule 13a-14(a) | |
32.1: | Chief Executive Officer Certification of Periodic Report Pursuant to Exchange Act Rule 13a-14(b) and U.S.C. §1350 | |
32.2: | Chief Financial Officer Certification of Periodic Report Pursuant to Exchange Act Rule 13a-14(b) and U.S.C. §1350 |
We are pleased to furnish this Form 10-Q to unitholders who request it by writing to:
Sunoco Logistics Partners L.P.
Investor Relations
1818 Market Street
Suite 1500
Philadelphia, PA 19103
or through our website at www.sunocologistics.com.
37
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Sunoco Logistics Partners L.P. | ||
By: | /S/ BRIAN P. MACDONALD | |
Brian P. MacDonald | ||
Vice President, Chief Financial Officer |
Date: August 4, 2011
38