Form 6-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of November 2018

Commission File Number 001-33098

Mizuho Financial Group, Inc.

(Translation of registrant’s name into English)

5-5, Otemachi 1-chome

Chiyoda-ku, Tokyo 100-8176

Japan

(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F ☒    Form 40-F

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes ☐    No ☒

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):82-                    .

 

 

 


THIS REPORT ON FORM 6-K SHALL BE DEEMED TO BE INCORPORATED BY REFERENCE INTO THE PROSPECTUS FORMING A PART OF MIZUHO FINANCIAL GROUP, INC.’S REGISTRATION STATEMENT ON FORM F-3 (FILE NO. 333-213187) AND TO BE A PART OF SUCH PROSPECTUS FROM THE DATE ON WHICH THIS REPORT IS FURNISHED, TO THE EXTENT NOT SUPERSEDED BY DOCUMENTS OR REPORTS SUBSEQUENTLY FILED OR FURNISHED.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: November 14, 2018
Mizuho Financial Group, Inc.
By:  

/s/ Makoto Umemiya

Name:   Makoto Umemiya
Title:   Managing Executive Officer / Group CFO


For Immediate Release:

 

  

Consolidated Financial Statements for the Second Quarter of Fiscal 2018

(Six months ended September 30, 2018)

<Under Japanese GAAP>

   LOGO

 

Company Name:    Mizuho Financial Group, Inc. (“MHFG”)    November 14, 2018
Stock Code Number (Japan):       8411    
Stock Exchange Listings:   Tokyo Stock Exchange (First Section), New York Stock Exchange
URL:   https://www.mizuho-fg.com/index.html  
Representative:   Tatsufumi Sakai               President & CEO  
For Inquiry:   Masahiro Kosugi  

            Executive Officer,

            General Manager of Accounting

  Phone: +81-3-6838-6101    

Filing of Shihanki Hokokusho (scheduled):

              November 28, 2018   Trading Accounts: Established            

Commencement of Dividend Payment (scheduled):

 

            December 6, 2018

 

Supplementary Materials on Quarterly Results:

 

            Attached

 

IR Conference on Quarterly Results:

 

            Scheduled

 

Amounts less than one million yen are rounded down.

1. Financial Highlights for the Second Quarter (First Half) of Fiscal 2018 (for the six months ended September 30, 2018)

(1) Consolidated Results of Operations

 

     (%: Changes from the previous first half)  
     Ordinary Income      Ordinary Profits      Profit Attributable to
Owners of Parent
 
     ¥ million      %      ¥ million      %      ¥ million      %  

1H F2018

     1,994,087        12.9        466,912        8.2        359,360        13.4  

1H F2017

     1,764,841        12.8        431,306        2.4        316,645        (11.5

 

Note:

  Comprehensive Income: 1H F2018: ¥235,972 million, (45.3)%; 1H F2017: ¥431,894 million, 116.1%

 

     Net Income
per Share of
Common Stock
     Diluted Net Income
per Share of
Common Stock
 
     ¥      ¥  

1H F2018

     14.16        14.16  

1H F2017

     12.48        12.47  

(2) Consolidated Financial Conditions

 

     Total Assets      Total Net Assets      Own Capital Ratio  
     ¥ million      ¥ million      %  

1H F2018

     207,560,759        9,672,610        4.4  

Fiscal 2017

     205,028,300        9,821,246        4.4  

 

Reference:

   Own Capital: As of September 30, 2018: ¥9,197,389 million; As of March 31, 2018: ¥9,065,843 million

Note:

  

Own Capital Ratio is calculated as follows: (Total Net Assets - Stock Acquisition Rights - Non-controlling Interests) / Total Assets ×100

Own Capital Ratio stated above is not calculated based on the public notice of Own Capital Ratio.

2. Cash Dividends for Shareholders of Common Stock

 

     Annual Cash Dividends per Share  
     First
Quarter-end
     Second
Quarter-end
     Third
Quarter-end
     Fiscal
Year-end
     Total  
     ¥      ¥      ¥      ¥      ¥  

Fiscal 2017

     —          3.75        —          3.75        7.50  

Fiscal 2018

     —          3.75           

Fiscal 2018 (estimate)

           —          3.75        7.50  

 

Note:

  Revision of the latest announced estimates for cash dividends for shareholders of common stock : No

3. Consolidated Earnings Estimates for Fiscal 2018 (for the fiscal year ending March 31, 2019)

 

     (%: Changes from the previous fiscal year)  
     Profit Attributable to
Owners of Parent
    Net Income
per Share of
Common Stock
 
     ¥ million      %     ¥  

Fiscal 2018

     570,000        (1.1     22.47  

 

Notes:

  1.   Revision of the latest announced earnings estimates for fiscal 2018: No
  2.   The number of shares of common stock used in the above per share information is based on the weighted average of the average number of shares during 1H and the number of outstanding shares as of September 30, 2018 (which is used as a proxy for the average number of shares during the remainder of the relevant period).


* Notes

 

(1) 

Changes in Significant Subsidiaries during the Period (changes in specified subsidiaries accompanying changes in the scope of consolidation): No

(2) Changes in Accounting Policies and Accounting Estimates / Restatements

① Changes in accounting policies due to revisions of accounting standards, etc. : No

② Changes in accounting policies other than ① above: No

③ Changes in accounting estimates: No

④ Restatements: No

(3) Issued Shares of Common Stock

 

Period-end issued shares (including treasury stock):

     As of September 30, 2018        25,392,498,945 shares        As of March 31, 2018        25,389,644,945 shares  

Period-end treasury stock:

     As of September 30, 2018        34,314,755 shares        As of March 31, 2018        24,829,446 shares  

③ Average outstanding shares:

     1st Half Fiscal 2018        25,363,166,750 shares        1st Half Fiscal 2017        25,366,346,742 shares  

This immediate release is outside the scope of semi-annual audit by certified public accountants or audit firms.

 

 

This immediate release contains statements that constitute forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995, including estimates, forecasts, targets and plans. Such forward-looking statements do not represent any guarantee by management of future performance.

In many cases, but not all, we use such words as “aim,” “anticipate,” “believe,” “endeavor,” “estimate,” “expect,” “intend,” “may,” “plan,” “probability,” “project,” “risk,” “seek,” “should,” “strive,” “target” and similar expressions in relation to us or our management to identify forward-looking statements. You can also identify forward-looking statements by discussions of strategy, plans or intentions. These statements reflect our current views with respect to future events and are subject to risks, uncertainties and assumptions.

We may not be successful in implementing our business strategies, and management may fail to achieve its targets, for a wide range of possible reasons, including, without limitation: incurrence of significant credit-related costs; declines in the value of our securities portfolio; changes in interest rates; foreign currency fluctuations; decrease in the market liquidity of our assets; revised assumptions or other changes related to our pension plans; a decline in our deferred tax assets; the effect of financial transactions entered into for hedging and other similar purposes; failure to maintain required capital adequacy ratio levels; downgrades in our credit ratings; our ability to avoid reputational harm; our ability to implement our Medium-term Business Plan, realize the synergy effects of “One MIZUHO,” and implement other strategic initiatives and measures effectively; the effectiveness of our operational, legal and other risk management policies; the effect of changes in general economic conditions in Japan and elsewhere; and changes to applicable laws and regulations.

Further information regarding factors that could affect our financial condition and results of operations is included in “Item 3.D. Key Information—Risk Factors” and “Item 5. Operating and Financial Review and Prospects” in our most recent Form 20-F filed with the U.S. Securities and Exchange Commission (“SEC”), which is available in the Financial Information section of our web page at www.mizuho-fg.com/index.html and also at the SEC’s web site at www.sec.gov.

We do not intend to update our forward-looking statements. We are under no obligation, and disclaim any obligation, to update or alter our forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by the rules of the Tokyo Stock Exchange.

MHFG is a specified business company under “Cabinet Office Ordinance on Disclosure of Corporate Information, etc.” Article 17-15 clause 2 and prepares the interim consolidated financial statements in the second quarter.

 

 

 


Mizuho Financial Group, Inc.

 

m Contents of Attachment

 

1.   Interim Consolidated Financial Statements and Others      p.1-2  
  (1) Consolidated Balance Sheets      p.1-2  
  (2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income      p.1-4  
  (3) Consolidated Statements of Changes in Net Assets      p.1-6  
  (4) Note for Assumption of Going Concern      p.1-7  
  øSELECTED FINANCIAL INFORMATION For the Second Quarter (First Half) of Fiscal 2018   

[Note to XBRL]

Please note that the names of the English accounts contained in XBRL data, which are available through EDINET and TDNet, may be different from those of the English accounts in our financial statements.

An MHFG IR conference for institutional investors and analysts is scheduled for November 20, 2018 (Tuesday). The IR conference presentation materials and audio archive will be available for use by individual investors in the IR Information section of the Mizuho Financial Group HP immediately after the conference.

 

1-1


Mizuho Financial Group, Inc.

 

1. Interim Consolidated Financial Statements and Others

(1) Consolidated Balance Sheets

 

     Millions of yen  
     As of
   March 31, 2018   
    As of
September 30, 2018
 

Assets

    

Cash and Due from Banks

   ¥ 47,725,360     ¥ 46,579,445  

Call Loans and Bills Purchased

     715,149       336,548  

Receivables under Resale Agreements

     8,080,873       10,275,017  

Guarantee Deposits Paid under Securities Borrowing Transactions

     4,350,527       2,709,640  

Other Debt Purchased

     2,713,742       2,577,593  

Trading Assets

     10,507,133       12,274,307  

Money Held in Trust

     337,429       409,725  

Securities

     34,183,033       34,975,299  

Loans and Bills Discounted

     79,421,473       80,516,017  

Foreign Exchange Assets

     1,941,677       2,229,807  

Derivatives other than for Trading Assets

     1,807,999       1,428,605  

Other Assets

     4,588,484       4,342,091  

Tangible Fixed Assets

     1,111,128       1,093,635  

Intangible Fixed Assets

     1,092,708       1,074,255  

Net Defined Benefit Asset

     996,173       983,445  

Deferred Tax Assets

     47,839       42,924  

Customers’ Liabilities for Acceptances and Guarantees

     5,723,186       5,964,576  

Reserves for Possible Losses on Loans

     (315,621     (252,177
  

 

 

   

 

 

 

Total Assets

   ¥ 205,028,300     ¥ 207,560,759  
  

 

 

   

 

 

 

 

1-2


Mizuho Financial Group, Inc.

 

     Millions of yen  
     As of
   March 31, 2018   
    As of
September 30, 2018
 

Liabilities

    

Deposits

   ¥ 125,081,233     ¥ 120,819,088  

Negotiable Certificates of Deposit

     11,382,590       12,500,325  

Call Money and Bills Sold

     2,105,293       5,736,053  

Payables under Repurchase Agreements

     16,656,828       17,488,448  

Guarantee Deposits Received under Securities Lending Transactions

     1,566,833       1,838,150  

Commercial Paper

     710,391       683,390  

Trading Liabilities

     8,121,543       7,682,367  

Borrowed Money

     4,896,218       4,817,339  

Foreign Exchange Liabilities

     445,804       473,194  

Short-term Bonds

     362,185       303,302  

Bonds and Notes

     7,544,256       8,696,783  

Due to Trust Accounts

     4,733,131       4,725,740  

Derivatives other than for Trading Liabilities

     1,514,483       1,397,924  

Other Liabilities

     3,685,585       4,174,229  

Reserve for Bonus Payments

     66,872       49,284  

Reserve for Variable Compensation

     3,242       1,500  

Net Defined Benefit Liability

     58,890       59,466  

Reserve for Director and Corporate Auditor Retirement Benefits

     1,460       1,308  

Reserve for Possible Losses on Sales of Loans

     1,075       1,153  

Reserve for Contingencies

     5,622       4,750  

Reserve for Reimbursement of Deposits

     20,011       19,802  

Reserve for Reimbursement of Debentures

     30,760       28,197  

Reserves under Special Laws

     2,361       2,358  

Deferred Tax Liabilities

     421,002       353,680  

Deferred Tax Liabilities for Revaluation Reserve for Land

     66,186       65,732  

Acceptances and Guarantees

     5,723,186       5,964,576  
  

 

 

   

 

 

 

Total Liabilities

   ¥ 195,207,054     ¥ 197,888,149  
  

 

 

   

 

 

 

Net Assets

    

Common Stock

   ¥ 2,256,548     ¥ 2,256,767  

Capital Surplus

     1,134,922       1,138,434  

Retained Earnings

     4,002,835       4,268,037  

Treasury Stock

     (5,997     (7,888
  

 

 

   

 

 

 

Total Shareholders’ Equity

     7,388,309       7,655,351  
  

 

 

   

 

 

 

Net Unrealized Gains (Losses) on Other Securities

     1,392,392       1,335,533  

Deferred Gains or Losses on Hedges

     (67,578     (123,418

Revaluation Reserve for Land

     144,277       143,248  

Foreign Currency Translation Adjustments

     (85,094     (90,790

Remeasurements of Defined Benefit Plans

     293,536       277,466  
  

 

 

   

 

 

 

Total Accumulated Other Comprehensive Income

     1,677,534       1,542,038  
  

 

 

   

 

 

 

Stock Acquisition Rights

     1,163       714  

Non-Controlling Interests

     754,239       474,506  
  

 

 

   

 

 

 

Total Net Assets

     9,821,246       9,672,610  
  

 

 

   

 

 

 

Total Liabilities and Net Assets

   ¥ 205,028,300     ¥ 207,560,759  
  

 

 

   

 

 

 

 

1-3


Mizuho Financial Group, Inc.

 

(2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income

[Consolidated Statements of Income]

 

                                 
     Millions of yen  
     For the six
months ended
September 30, 2017
    For the six
months ended
September 30, 2018
 

Ordinary Income

   ¥ 1,764,841     ¥ 1,994,087  

Interest Income

     797,177       994,826  

Interest on Loans and Bills Discounted

     494,710       604,086  

Interest and Dividends on Securities

     142,667       163,560  

Fiduciary Income

     27,690       28,023  

Fee and Commission Income

     344,211       366,778  

Trading Income

     130,953       156,449  

Other Operating Income

     177,376       178,133  

Other Ordinary Income

     287,431       269,875  

Ordinary Expenses

     1,333,535       1,527,175  

Interest Expenses

     389,759       586,633  

Interest on Deposits

     152,774       217,934  

Fee and Commission Expenses

     80,493       81,850  

Other Operating Expenses

     47,347       44,155  

General and Administrative Expenses

     733,194       717,467  

Other Ordinary Expenses

     82,740       97,067  
  

 

 

   

 

 

 

Ordinary Profits

     431,306       466,912  
  

 

 

   

 

 

 

Extraordinary Gains

     2,164       10,271  

Extraordinary Losses

     4,388       3,551  
  

 

 

   

 

 

 

Income before Income Taxes

     429,082       473,632  
  

 

 

   

 

 

 

Income Taxes:

    

Current

     107,634       116,078  

Deferred

     (12,364     (14,319
  

 

 

   

 

 

 

Total Income Taxes

     95,270       101,759  
  

 

 

   

 

 

 

Profit

     333,812       371,872  
  

 

 

   

 

 

 

Profit Attributable to Non-controlling Interests

     17,166       12,511  
  

 

 

   

 

 

 

Profit Attributable to Owners of Parent

   ¥ 316,645     ¥ 359,360  
  

 

 

   

 

 

 

 

1-4


Mizuho Financial Group, Inc.

 

[Consolidated Statements of Comprehensive Income]

 

                                 
     Millions of yen  
     For the six
months ended
September 30, 2017
    For the six
months ended
September 30, 2018
 

Profit

   ¥    333,812     ¥ 371,872  

Other Comprehensive Income

     98,082       (135,899

Net Unrealized Gains (Losses) on Other Securities

     118,017       (58,557

Deferred Gains or Losses on Hedges

     (17,318     (55,862

Revaluation Reserve for Land

     (2     —    

Foreign Currency Translation Adjustments

     (161     (3,401

Remeasurements of Defined Benefit Plans

     8,116       (15,346

Share of Other Comprehensive Income of Associates Accounted for Using Equity Method

     (10,569     (2,732
  

 

 

   

 

 

 

Comprehensive Income

     431,894       235,972  
  

 

 

   

 

 

 

(Breakdown)

    

Comprehensive Income Attributable to Owners of Parent

     416,654       224,894  

Comprehensive Income Attributable to Non-controlling Interests

     15,240       11,078  

 

1-5


Mizuho Financial Group, Inc.

 

(3) Consolidated Statements of Changes in Net Assets

For the six months ended September 30, 2017

 

     Millions of yen  
     Shareholders’ Equity  
   Common
Stock
     Capital
Surplus
    Retained
Earnings
    Treasury
Stock
    Total
Shareholders’
Equity
 

Balance as of the beginning of the period

     2,256,275        1,134,416       3,615,449       (4,849     7,001,291  

Changes during the period

           

Issuance of New Shares

     273        273           546  

Cash Dividends

          (95,173       (95,173

Profit Attributable to Owners of Parent

          316,645         316,645  

Repurchase of Treasury Stock

            (2,447     (2,447

Disposition of Treasury Stock

        (43       821       778  

Transfer from Revaluation Reserve for Land

          788         788  

Change in Treasury Shares of Parent Arising from Transactions with Non-controlling Shareholders

        122           122  

Net Changes in Items other than Shareholders’ Equity

           

Total Changes during the period

     273        352       222,260       (1,625     221,260  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of the end of the period

     2,256,548        1,134,768       3,837,710       (6,475     7,222,552  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

    Accumulated Other Comprehensive Income     Stock
Acquisition
Rights
    Non-
Controlling
Interests
    Total
Net
Assets
 
  Net
Unrealized
Gains
(Losses) on
Other
Securities
    Deferred
Gains or
Losses on
Hedges
    Revaluation
Reserve for
Land
    Foreign
Currency
Translation
Adjustments
    Remeasurements
of Defined
Benefit Plans
    Total
Accumulated
Other
Comprehensive
Income
 

Balance as of the beginning of the period

    1,289,985       10,172       145,609       (69,657     144,866       1,520,976       1,754       749,339       9,273,361  

Changes during the period

                 

Issuance of New Shares

                    546  

Cash Dividends

                    (95,173

Profit Attributable to Owners of Parent

                    316,645  

Repurchase of Treasury Stock

                    (2,447

Disposition of Treasury Stock

                    778  

Transfer from Revaluation Reserve for Land

                    788  

Change in Treasury Shares of Parent Arising from Transactions with Non-controlling Shareholders

                    122  

Net Changes in Items other than Shareholders’ Equity

    119,780       (17,886     (791     (5,922     4,039       99,220       (580     487       99,127  

Total Changes during the period

    119,780       (17,886     (791     (5,922     4,039       99,220       (580     487       320,388  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of the end of the period

    1,409,766       (7,714     144,817       (75,579     148,906       1,620,196       1,173       749,827       9,593,750  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1-6


Mizuho Financial Group, Inc.

 

For the six months ended September 30, 2018

 

     Millions of yen  
     Shareholders’ Equity  
     Common
Stock
     Capital
Surplus
    Retained
Earnings
    Treasury
Stock
    Total
Shareholders’
Equity
 

Balance as of the beginning of the period

     2,256,548        1,134,922       4,002,835       (5,997     7,388,309  

Changes during the period

           

Issuance of New Shares

     218        218           437  

Cash Dividends

          (95,186       (95,186

Profit Attributable to Owners of Parent

          359,360         359,360  

Repurchase of Treasury Stock

            (2,856     (2,856

Disposition of Treasury Stock

        (15       965       950  

Transfer from Revaluation Reserve for Land

          1,028         1,028  

Change in Treasury Shares of Parent Arising from Transactions with Non-controlling Shareholders

        3,307           3,307  

Net Changes in Items other than Shareholders’ Equity

           

Total Changes during the period

     218        3,511       265,202       (1,891     267,041  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of the end of the period

     2,256,767        1,138,434       4,268,037       (7,888     7,655,351  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

    Accumulated Other Comprehensive Income                    
    Net
Unrealized
Gains
(Losses) on
Other
Securities
    Deferred
Gains or
Losses on
Hedges
    Revaluation
Reserve for
Land
    Foreign
Currency
Translation
Adjustments
    Remeasurements
of Defined
Benefit Plans
    Total
Accumulated
Other
Comprehensive
Income
    Stock
Acquisition
Rights
    Non-
Controlling
Interests
    Total
Net
Assets
 

Balance as of the beginning of the period

    1,392,392       (67,578     144,277       (85,094     293,536       1,677,534       1,163       754,239       9,821,246  

Changes during the period

                 

Issuance of New Shares

                    437  

Cash Dividends

                    (95,186

Profit Attributable to Owners of Parent

                    359,360  

Repurchase of Treasury Stock

                    (2,856

Disposition of Treasury Stock

                    950  

Transfer from Revaluation Reserve for Land

                    1,028  

Change in Treasury Shares of Parent Arising from Transactions with Non-controlling Shareholders

                    3,307  

Net Changes in Items other than Shareholders’ Equity

    (56,859     (55,840     (1,028     (5,696     (16,070     (135,495     (449     (279,732     (415,678

Total Changes during the period

    (56,859     (55,840     (1,028     (5,696     (16,070     (135,495     (449     (279,732     (148,636
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of the end of the period

    1,335,533       (123,418     143,248       (90,790     277,466       1,542,038       714       474,506       9,672,610  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(4) Note for Assumption of Going Concern

There is no applicable information.

 

1-7


SELECTED FINANCIAL INFORMATION

For the Second Quarter (First Half) of Fiscal 2018

(Six months ended September 30, 2018)

<Under Japanese GAAP>

 

 

 

LOGO

Mizuho Financial Group, Inc.


C O N T E N T S

 

 

Notes:

“CON”: Consolidated figures for Mizuho Financial Group, Inc. (“MHFG”)

“NON”: Non-consolidated figures for Mizuho Financial Group, Inc., Mizuho Bank, Ltd. (“MHBK”) and Mizuho Trust & Banking Co., Ltd. (“MHTB”)

 

 

 

I. FINANCIAL DATA FOR THE FIRST HALF OF FISCAL 2018

   See above Notes      Page  

1. Income Analysis

     CON        NON        2-1    

2. Interest Margins (Domestic Operations)

     NON           2-5    

3. Use and Source of Funds

     NON           2-6    

4. Net Gains/Losses on Securities

     CON        NON        2-7    

5. Unrealized Gains/Losses on Securities

     CON        NON        2-9    

6. Projected Redemption Amounts for Securities

     NON           2-11    

7. Overview of Derivative Transactions Qualifying for Hedge Accounting

     NON           2-12    

8. Employee Retirement Benefits

     NON        CON        2-13    

9. Capital Ratio

     CON        NON        2-15    

 

II. REVIEW OF CREDITS

   See above Notes      Page  

1. Status of Non-Accrual, Past Due & Restructured Loans

     CON        NON        2-16    

2. Status of Reserves for Possible Losses on Loans

     CON        NON        2-18    

3. Reserve Ratios for Non-Accrual, Past Due & Restructured Loans

     CON        NON        2-19    

4. Status of Disclosed Claims under the Financial Reconstruction Act (“FRA”)

     CON        NON        2-20    

5. Coverage on Disclosed Claims under the FRA

     NON           2-22    

6. Overview of Non-Performing Loans(“NPLs”)

     NON           2-24    

7. Results of Removal of NPLs from the Balance Sheet

     NON           2-25    

8. Status of Loans by Industry

        

(1)   Outstanding Balances and Non-Accrual, Past Due & Restructured Loans by Industry

     NON           2-26    

(2)   Disclosed Claims under the FRA and Coverage Ratio by Industry

     NON           2-28    

9. Housing and Consumer Loans & Loans to Small and Medium-Sized Enterprises (“SMEs”) and Individual Customers

        

(1)   Balance of Housing and Consumer Loans

     NON           2-29    

(2)   Loans to SMEs and Individual Customers

     NON           2-29    

10. Status of Loans by Region

     NON           2-30    

III. DEFERRED TAXES

   See above Notes      Page  

1. Estimation for Calculating Deferred Tax Assets

     NON           2-31    


IV. OTHERS

   See above Notes      Page  

1. Breakdown of Deposits (Domestic Offices)

     NON           2-33    

2. Number of Directors and Employees

           2-34    

3. Number of Offices

           2-34    

4. Earnings Plan for Fiscal 2018

     CON        NON        2-35    

Attachments

                 Page  

Mizuho Bank, Ltd.

        

Comparison of Non-Consolidated Balance Sheets (selected items)

           2-36    

Comparison of Non-Consolidated Statements of Income (selected items)

           2-37    

Mizuho Trust & Banking Co., Ltd.

        

Comparison of Non-Consolidated Balance Sheets (selected items)

           2-38    

Comparison of Non-Consolidated Statements of Income (selected items)

           2-39    

Statement of Trust Assets and Liabilities

           2-40    

Comparison of Balances of Principal Items

           2-41    

Mizuho Securities Co., Ltd.

        

Comparison of Non-Consolidated Balance Sheets (selected items)

           2-42    

Comparison of Non-Consolidated Statements of Income (selected items)

           2-43    

 

 

This immediate release contains statements that constitute forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995, including estimates, forecasts, targets and plans. Such forward-looking statements do not represent any guarantee by management of future performance.

In many cases, but not all, we use such words as “aim,” “anticipate,” “believe,” “endeavor,” “estimate,” “expect,” “intend,” “may,” “plan,” “probability,” “project,” “risk,” “seek,” “should,” “strive,” “target” and similar expressions in relation to us or our management to identify forward-looking statements. You can also identify forward-looking statements by discussions of strategy, plans or intentions. These statements reflect our current views with respect to future events and are subject to risks, uncertainties and assumptions.

We may not be successful in implementing our business strategies, and management may fail to achieve its targets, for a wide range of possible reasons, including, without limitation: incurrence of significant credit-related costs; declines in the value of our securities portfolio; changes in interest rates; foreign currency fluctuations; decrease in the market liquidity of our assets; revised assumptions or other changes related to our pension plans; a decline in our deferred tax assets; the effect of financial transactions entered into for hedging and other similar purposes; failure to maintain required capital adequacy ratio levels; downgrades in our credit ratings; our ability to avoid reputational harm; our ability to implement our Medium-term Business Plan, realize the synergy effects of “One MIZUHO,” and implement other strategic initiatives and measures effectively; the effectiveness of our operational, legal and other risk management policies; the effect of changes in general economic conditions in Japan and elsewhere; and changes to applicable laws and regulations.

Further information regarding factors that could affect our financial condition and results of operations is included in “Item 3.D. Key Information—Risk Factors” and “Item 5. Operating and Financial Review and Prospects” in our most recent Form 20-F filed with the U.S. Securities and Exchange Commission (“SEC”), which is available in the Financial Information section of our web page at www.mizuho-fg.com/index.html and also at the SEC’s web site at www.sec.gov.

We do not intend to update our forward-looking statements. We are under no obligation, and disclaim any obligation, to update or alter our forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by the rules of the Tokyo Stock Exchange.

 


Mizuho Financial Group, Inc.

 

I. FINANCIAL DATA FOR THE FIRST HALF OF FISCAL 2018

1. Income Analysis

Consolidated

 

            (Millions of yen)  
            First Half of Fiscal 2018     First Half of
Fiscal 2017
 
                  Change  

Consolidated Gross Profits

     1        1,011,571       51,761       959,809  

Net Interest Income

     2        408,193       774       407,418  

Fiduciary Income

     3        28,023       332       27,690  

Credit Costs for Trust Accounts

     4        —         —         —    

Net Fee and Commission Income

     5        284,927       21,209       263,717  

Net Trading Income

     6        156,449       25,496       130,953  

Net Other Operating Income

     7        133,978       3,948       130,029  

General and Administrative Expenses

     8        (717,467     15,727       (733,194

Expenses related to Portfolio Problems (including Reversal of (Provision for) General Reserve for Losses on Loans)

     9        (20,812     (11,107     (9,704

Losses on Write-offs of Loans

     10        (17,942     (8,197     (9,744

Gains on Reversal of Reserves for Possible Losses on Loans, and others

     11        50,609       (87,164     137,773  

Net Gains (Losses) related to Stocks

     12        149,981       42,054       107,926  

Equity in Income from Investments in Affiliates

     13        19,397       8,843       10,553  

Other

     14        (26,368     15,490       (41,858
     

 

 

   

 

 

   

 

 

 

Ordinary Profits

     15        466,912       35,606       431,306  
     

 

 

   

 

 

   

 

 

 

Net Extraordinary Gains (Losses)

     16        6,719       8,943       (2,223

Income before Income Taxes

     17        473,632       44,549       429,082  

Income Taxes—Current

     18        (116,078     (8,444     (107,634

—Deferred

     19        14,319       1,954       12,364  

Profit

     20        371,872       38,060       333,812  

Profit Attributable to Non-controlling Interests

     21        (12,511     4,654       (17,166
     

 

 

   

 

 

   

 

 

 

Profit Attributable to Owners of Parent

     22        359,360       42,715               316,645  
     

 

 

   

 

 

   

 

 

 

Credit-related Costs (including Credit Costs for Trust Accounts)

     23                29,797       (98,271     128,068  

* Credit-related Costs [23] =   Expenses related to Portfolio Problems (including Reversal of (Provision for) General Reserve for Losses on Loans) [9] + Gains on Reversal of Reserves for Possible Losses on Loans, and others [11] + Credit Costs for Trust Accounts [4]

 

(Reference)

 

Consolidated Net Business Profits

     24              291,036          49,387               241,649   

* Consolidated Net Business Profits [24] =   Consolidated Gross Profits [1] – General and Administrative Expenses (excluding Non-Recurring Losses) + Equity in Income from Investments in Affiliates and certain other consolidation adjustments

 

Number of consolidated subsidiaries

     25                     125                  (5                    130   

Number of affiliates under the equity method

     26        19        —         19  

 

2-1


Mizuho Financial Group, Inc.

 

Aggregate Figures for the 2 Banks

Non-Consolidated

 

            (Millions of yen)  
            First Half of Fiscal 2018     First Half  
            MHBK     MHTB     Aggregate
Figures
    Change     of Fiscal
2017
 

Gross Profits

     1        637,022       58,282       695,305       35,124       660,181  

Domestic Gross Profits

     2        361,024       57,358       418,382       (7,754     426,137  

Net Interest Income

     3        237,317       12,153       249,471       (4,320     253,792  

Fiduciary Income

     4          27,593       27,593       (22     27,616  

Trust Fees for Jointly Operated Designated Money Trust

     5          1,915       1,915       190       1,724  

Credit Costs for Trust Accounts *

     6          —         —         —         —    

Net Fee and Commission Income

     7        108,914       13,679       122,593       13,662       108,930  

Net Trading Income

     8        2,759       1,077       3,836       (8,807     12,644  

Net Other Operating Income

     9        12,033       2,853       14,886       (8,265     23,152  

International Gross Profits

     10        275,998       924       276,922       42,878       234,044  

Net Interest Income

     11        109,616       1,535       111,152       5,354       105,798  

Net Fee and Commission Income

     12        66,778       (375     66,402       9,931       56,470  

Net Trading Income

     13        26,419       (62     26,356       13,876       12,480  

Net Other Operating Income

     14        73,184       (173     73,010       13,716       59,294  

General and Administrative Expenses (excluding Non-Recurring Losses)

     15        (435,555     (41,223     (476,778     2,665       (479,444

Expense Ratio

     16        68.3     70.7     68.5     (4.0 %)      72.6

Personnel Expenses

     17        (170,034     (19,886     (189,920     2,764       (192,684

Non-Personnel Expenses

     18        (237,584     (19,655     (257,240     71       (257,311

Premium for Deposit Insurance

     19        (15,307     (652     (15,959     493       (16,453

Miscellaneous Taxes

     20        (27,936     (1,681     (29,618     (170     (29,447
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans)

     21        201,467       17,059       218,526       37,789       180,736  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Excluding Net Gains (Losses) related to Bonds

     22        176,033       14,391       190,424       44,460       145,964  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reversal of (Provision for) General Reserve for Losses on Loans

     23        —         (43     (43     (43     —    
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Business Profits

     24        201,467       17,016       218,483       37,746       180,736  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Gains (Losses) related to Bonds

     25        25,433       2,668       28,101       (6,670     34,772  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Non-Recurring Gains (Losses)

     26        138,305       11,012       149,318       (27,976     177,294  

Net Gains (Losses) related to Stocks

     27        126,153       12,151       138,304       28,193       110,111  

Expenses related to Portfolio Problems

     28        (19,305     32       (19,272     (11,073     (8,199

Gains on Reversal of Reserves for Possible Losses on Loans, and others

     29        49,961       —         49,961       (81,743     131,705  

Other

     30        (18,505     (1,171     (19,676     36,646       (56,322
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ordinary Profits

     31        339,772       28,028       367,801       9,770       358,031  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Extraordinary Gains (Losses)

     32        6,903       (30     6,872       6,958       (86

Net Gains (Losses) on Disposition of Fixed Assets

     33        1,818       (21     1,796       2,471       (675

Losses on Impairment of Fixed Assets

     34        (2,363     (9     (2,372     2       (2,375

Gains on Cancellation of Employee Retirement Benefit Trust

     35        7,448       —         7,448       7,448       —    

Income before Income Taxes

     36        346,676       27,997       374,673       16,728       357,945  

Income Taxes—Current

     37        (93,968     (5,005     (98,974     (15,785     (83,188

—Deferred

     38        (5,459     (2,445     (7,905     (11,498     3,592  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

     39            247,247             20,546             267,794       (10,555         278,349  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

* Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) for MHTB excludes the amounts of “Credit Costs for Trust Accounts” [6].

 

Credit-related Costs

     40        30,656       (10     30,646       (92,859     123,506  

                                             

                                                                                                   

* Credit-related  Costs [40] =   Expenses related to Portfolio Problems [28] + Reversal of (Provision for) General Reserve for Losses on Loans [23] + Gains on Reversal of Reserves for Possible Losses on Loans, and others [29] + Credit Costs for Trust Accounts [6]

 

(Reference) Breakdown of Credit-related Costs

             

Credit Costs for Trust Accounts

     41          —         —         —         —    

Reversal of (Provision for) General Reserve for Losses on Loans

     42        46,025       (43     45,982       (73,980     119,962  

Losses on Write-offs of Loans

     43        (12,036     —         (12,036     (9,383     (2,652

Reversal of (Provision for) Specific Reserve for Possible Losses on Loans

     44        (213     32       (180     (6,625     6,444  

Reversal of (Provision for) Reserve for Possible Losses on Loans to Restructuring Countries

     45        (4     —         (4     (5     1  

Reversal of (Provision for) Reserve for Contingencies

     46        56       —         56       7       48  

Other (including Losses on Sales of Loans)

     47        (3,171     —         (3,171     (2,873     (298

Total

     48        30,656       (10     30,646       (92,859     123,506  

                                             

                                                                                                     

 

2-2


Mizuho Financial Group, Inc.

 

Mizuho Bank

Non-Consolidated

 

           (Millions of yen)  
           First Half of Fiscal 2018        
                 Change     First Half of
Fiscal 2017
 

Gross Profits

     1       637,022       31,460       605,562  

Domestic Gross Profits

     2       361,024       (15,225     376,250  

Net Interest Income

     3       237,317       (4,674     241,992  

Net Fee and Commission Income

     4       108,914       10,675       98,238  

Net Trading Income

     5       2,759       (10,053     12,813  

Net Other Operating Income

     6       12,033       (11,172     23,205  

International Gross Profits

     7       275,998       46,686       229,312  

Net Interest Income

     8       109,616       6,532       103,084  

Net Fee and Commission Income

     9       66,778       9,880       56,897  

Net Trading Income

     10       26,419       14,605       11,813  

Net Other Operating Income

     11       73,184       15,667       57,516  

General and Administrative Expenses (excluding Non-Recurring Losses)

     12       (435,555     2,848       (438,404

Expense Ratio

     13       68.3     (4.0 %)      72.3

Personnel Expenses

     14       (170,034     2,879       (172,913

Non-Personnel Expenses

     15       (237,584     224       (237,809

Premium for Deposit Insurance

     16       (15,307     459       (15,766

Miscellaneous Taxes

     17       (27,936     (254     (27,682
    

 

 

   

 

 

   

 

 

 

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans)

     18       201,467       34,309       167,157  
    

 

 

   

 

 

   

 

 

 

Excluding Net Gains (Losses) related to Bonds

     19       176,033       41,899       134,133  
    

 

 

   

 

 

   

 

 

 

Reversal of (Provision for) General Reserve for Losses on Loans

     20       —         —         —    
    

 

 

   

 

 

   

 

 

 

Net Business Profits

     21       201,467       34,309       167,157  
    

 

 

   

 

 

   

 

 

 

Net Gains (Losses) related to Bonds

     22       25,433       (7,590     33,023  
    

 

 

   

 

 

   

 

 

 

Net Non-Recurring Gains (Losses)

     23       138,305       (27,802     166,108  

Net Gains (Losses) related to Stocks

     24       126,153       26,805       99,348  

Expenses related to Portfolio Problems

     25       (19,305     (11,107     (8,197

Gains on Reversal of Reserves for Possible Losses on Loans, and others

     26       49,961       (78,851     128,813  

Other

     27       (18,505     35,350       (53,855
    

 

 

   

 

 

   

 

 

 

Ordinary Profits

     28       339,772       6,506       333,266  
    

 

 

   

 

 

   

 

 

 

Net Extraordinary Gains (Losses)

     29       6,903       6,980       (77

Net Gains (Losses) on Disposition of Fixed Assets

     30       1,818       2,484       (666

Losses on Impairment of Fixed Assets

     31       (2,363     11       (2,375

Gains on Cancellation of Employee Retirement Benefit Trust

     32       7,448       7,448       —    

Income before Income Taxes

     33       346,676       13,487       333,188  

Income Taxes—Current

     34       (93,968     (16,821     (77,147

—Deferred

     35       (5,459     (10,097     4,637  
    

 

 

   

 

 

   

 

 

 

Net Income

     36       247,247       (13,431     260,678  
    

 

 

   

 

 

   

 

 

 

Credit-related Costs

     37       30,656       (89,958     120,615  

                                                                                      

                                                                  

* Credit-related Costs [37] =  Expenses related to Portfolio Problems [25] + Reversal of (Provision for) General Reserve for Losses on Loans [20] + Gains on Reversal of Reserves for Possible Losses on Loans, and others [26]

 

 

(Reference) Breakdown of Credit-related Costs

        

Reversal of (Provision for) General Reserve for Losses on Loans

     38       46,025       (71,112     117,138  

Losses on Write-offs of Loans

     39       (12,036     (9,385     (2,651

Reversal of (Provision for) Specific Reserve for Possible Losses on Loans

     40       (213     (6,589     6,376  

Reversal of (Provision for) Reserve for Possible Losses on Loans to Restructuring Countries

     41       (4     (5     1  

Reversal of (Provision for) Reserve for Contingencies

     42       56       7       48  

Other (including Losses on Sales of Loans)

     43       (3,171     (2,873     (298

Total

     44       30,656       (89,958     120,615  

                                                                                      

                                                                  

 

2-3


Mizuho Financial Group, Inc.

 

Mizuho Trust & Banking

Non-Consolidated

 

            (Millions of yen)  
            First Half of
Fiscal 2018
    First Half of
Fiscal 2017
 
                  Change  

Gross Profits

     1        58,282       3,663       54,618  

Domestic Gross Profits

     2        57,358       7,471       49,886  

Net Interest Income

     3        12,153       354       11,799  

Fiduciary Income

     4        27,593       (22     27,616  

Trust Fees for Jointly Operated Designated Money Trust

     5        1,915       190       1,724  

Credit Costs for Trust Accounts *

     6        —         —         —    

Net Fee and Commission Income

     7        13,679       2,987       10,691  

Net Trading Income

     8        1,077       1,245       (168

Net Other Operating Income

     9        2,853       2,906       (52

International Gross Profits

     10        924       (3,807     4,731  

Net Interest Income

     11        1,535       (1,178     2,714  

Net Fee and Commission Income

     12        (375     51       (427

Net Trading Income

     13        (62     (729     666  

Net Other Operating Income

     14        (173     (1,951     1,777  

General and Administrative Expenses (excluding Non-Recurring Losses)

     15        (41,223     (183     (41,040

Expense Ratio

     16        70.7     (4.4 %)      75.1

Personnel Expenses

     17        (19,886     (114     (19,771

Non-Personnel Expenses

     18        (19,655     (152     (19,502

Premium for Deposit Insurance

     19        (652     34       (686

Miscellaneous Taxes

     20        (1,681     84       (1,765
     

 

 

   

 

 

   

 

 

 

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans)

     21        17,059       3,480       13,578  
     

 

 

   

 

 

   

 

 

 

Excluding Net Gains (Losses) related to Bonds

     22        14,391       2,560       11,830  
     

 

 

   

 

 

   

 

 

 

Reversal of (Provision for) General Reserve for Losses on Loans

     23        (43     (43     —    
     

 

 

   

 

 

   

 

 

 

Net Business Profits

     24        17,016       3,437       13,578  
     

 

 

   

 

 

   

 

 

 

Net Gains (Losses) related to Bonds

     25        2,668       919       1,748  
     

 

 

   

 

 

   

 

 

 

Net Non-Recurring Gains (Losses)

     26        11,012       (173     11,186  

Net Gains (Losses) related to Stocks

     27        12,151       1,388       10,762  

Expenses related to Portfolio Problems

     28        32       33       (1

Gains on Reversal of Reserves for Possible Losses on Loans, and others

     29        —         (2,892     2,892  

Other

     30        (1,171     1,296       (2,467
     

 

 

   

 

 

   

 

 

 

Ordinary Profits

     31        28,028       3,263       24,765  
     

 

 

   

 

 

   

 

 

 

Net Extraordinary Gains (Losses)

     32        (30     (22     (8

Net Gains (Losses) on Disposition of Fixed Assets

     33        (21     (13     (8

Losses on Impairment of Fixed Assets

     34        (9     (9     —    

Income before Income Taxes

     35        27,997       3,241       24,756  

Income Taxes—Current

     36        (5,005     1,035       (6,041

—Deferred

     37        (2,445     (1,401     (1,044
     

 

 

   

 

 

   

 

 

 

Net Income

     38        20,546       2,875       17,670  
     

 

 

   

 

 

   

 

 

 

* Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) excludes the amounts of “Credit Costs for Trust Accounts” [6].

 

Credit-related Costs

     39        (10     (2,901     2,890  

* Credit-related Costs [39] =   Expenses related to Portfolio Problems [28] + Reversal of (Provision for) General Reserve for Losses on Loans [23] + Gains on Reversal of Reserves for Possible Losses on Loans, and others [29] + Credit Costs for Trust Accounts [6]

 

(Reference) Breakdown of Credit-related Costs

         

Credit Costs for Trust Accounts

     40        —         —         —    

Reversal of (Provision for) General Reserve for Losses on Loans

     41        (43     (2,867     2,824  

Losses on Write-offs of Loans

     42        —         1       (1

Reversal of (Provision for) Specific Reserve for Possible Losses on Loans

     43        32       (35     67  

Reversal of (Provision for) Reserve for Possible Losses on Loans to Restructuring Countries

     44        —         (0     0  

Reversal of (Provision for) Reserve for Contingencies

     45        —         —         —    

Other (including Losses on Sales of Loans)

     46        —         —         —    

Total

     47        (10     (2,901     2,890  

 

2-4


Mizuho Financial Group, Inc.

 

2. Interest Margins (Domestic Operations)

Non-Consolidated

 

                   (%)  
                   First Half of
Fiscal 2018
    First Half of
Fiscal 2017
 
Mizuho Bank                        Change  

Return on Interest-Earning Assets

        1        0.49       (0.03     0.52  

Return on Loans and Bills Discounted *1

        2        0.80       (0.02     0.83  

Return on Securities

        3        0.54       0.08       0.46  

Cost of Funding (including Expenses)

        4        0.68       (0.04     0.72  

Cost of Deposits (including Expenses)

        5        0.70       (0.04     0.75  

Cost of Deposits *2

        6        0.00       (0.00     0.00  

Cost of Other External Liabilities

        7        0.34       0.01       0.33  
        

 

 

   

 

 

   

 

 

 

Net Interest Margin

     (1)-(4)        8        (0.19     0.01       (0.20

Loan and Deposit Rate Margin (including Expenses)

     (2)-(5)        9        0.10       0.02       0.07  

Loan and Deposit Rate Margin

     (2)-(6)        10        0.80       (0.01     0.82  
        

 

 

   

 

 

   

 

 

 

 

*1  Return on Loans and Bills Discounted excludes loans to financial institutions (including MHFG).

*2  Deposits include Negotiable Certificates of Deposit (“NCDs”).

 

 

(Reference) After excluding loans to the Japanese government and others

 

            

Return on Loans and Bills Discounted

        11        0.84       (0.03     0.88  

Loan and Deposit Rate Margin (including Expenses)

     (11)-(5)        12        0.13       0.01       0.12  

Loan and Deposit Rate Margin

     (11)-(6)        13        0.84       (0.03     0.87  
                   (%)  

Mizuho Trust & Banking

                 First Half of
Fiscal 2018
    First Half of
Fiscal 2017
 
                       Change  

Return on Interest-Earning Assets

        14        0.51       0.01       0.50  

Return on Loans and Bills Discounted *1

        15        0.62       (0.03     0.65  

Return on Securities

        16        1.40       0.37       1.02  

Cost of Funding

        17        0.08       (0.00     0.09  

Cost of Deposits *2

        18        0.02       0.00       0.02  
        

 

 

   

 

 

   

 

 

 

Net Interest Margin

     (14)-(17)        19        0.42       0.01       0.40  

Loan and Deposit Rate Margin

     (15)-(18)        20        0.59       (0.03     0.63  
        

 

 

   

 

 

   

 

 

 

 

*1  Return on Loans and Bills Discounted excludes loans to financial institutions (including MHFG).

*2  Deposits include NCDs.

 

 

(Reference) After excluding loans to the Japanese government and others

   

   

 

Return on Loans and Bills Discounted

        21        0.65       (0.03     0.69  

Loan and Deposit Rate Margin

     (21)-(18)        22        0.63       (0.03     0.67  

 

(Reference)

                 (%)  
                   First Half of
Fiscal 2018
    First Half of
Fiscal 2017
 
Aggregate Figures for the 2 Banks                        Change  

Return on Loans and Bills Discounted *1

        23        0.79       (0.02     0.81  

Cost of Deposits *2

        24        0.00       (0.00     0.00  
        

 

 

   

 

 

   

 

 

 

Loan and Deposit Rate Margin

     (23)-(24)        25        0.79       (0.02     0.81  

 

*1  Return on Loans and Bills Discounted excludes loans to financial institutions (including MHFG).

*2  Deposits include NCDs.

 

 

   

   

(Reference) After excluding loans to the Japanese government and others

 

            

Return on Loans and Bills Discounted

        26        0.83       (0.03     0.86  

Loan and Deposit Rate Margin

     (26)-(24)        27        0.82       (0.03     0.86  

 

2-5


Mizuho Financial Group, Inc.

 

3. Use and Source of Funds

Non-Consolidated

Mizuho Bank

 

     (Millions of yen, %)  
     First Half of Fiscal 2018               
                   Change     First Half of Fiscal 2017  
     Average Balance      Rate      Average Balance     Rate     Average Balance      Rate  

(Total)

               

Use of Funds

     150,657,886        1.08        2,538,617       0.19       148,119,268        0.88  

Loans and Bills Discounted

     73,517,919        1.46        2,549,569       0.23       70,968,349        1.23  

Securities

     31,790,001        0.95        (381,287     0.11       32,171,288        0.83  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Source of Funds

     150,810,286        0.62        3,770,296       0.19       147,039,989        0.42  

Deposits

     113,461,404        0.35        3,089,590       0.10       110,371,813        0.24  

NCDs

     12,325,967        0.90        1,107,426       0.35       11,218,540        0.55  

(Domestic Operations)

               

Use of Funds

     105,503,723        0.49        3,644,114       (0.03     101,859,608        0.52  

Loans and Bills Discounted

     46,689,350        0.79        421,377       (0.02     46,267,972        0.82  

Securities

     20,127,828        0.54        84,454       0.08       20,043,374        0.46  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Source of Funds

     104,750,906        0.04        3,902,283       (0.00     100,848,622        0.04  

Deposits

     89,136,171        0.00        3,788,987       (0.00     85,347,183        0.00  

NCDs

     6,156,976        0.00        391,964       0.00       5,765,012        0.00  

(International Operations)

               

Use of Funds

     49,193,431        2.29        506,048       0.63       48,687,383        1.66  

Loans and Bills Discounted

     26,828,568        2.64        2,128,191       0.64       24,700,377        2.00  

Securities

     11,662,173        1.65        (465,741     0.20       12,127,914        1.44  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Source of Funds

     50,098,648        1.81        1,479,558       0.57       48,619,089        1.24  

Deposits

     24,325,232        1.64        (699,396     0.57       25,024,629        1.06  

NCDs

     6,168,990        1.80        715,462       0.67       5,453,528        1.13  
Mizuho Trust & Banking (Banking Account)                
     (Millions of yen, %)  
     First Half of Fiscal 2018               
                   Change     First Half of Fiscal 2017  
     Average Balance      Rate      Average Balance     Rate     Average Balance      Rate  

(Total)

               

Use of Funds

         6,334,888        0.68        (24,392     0.03           6,359,280        0.65  

Loans and Bills Discounted

     3,407,553        0.78        73,414       0.02       3,334,138        0.76  

Securities

     951,371        1.49        (129,605     0.20       1,080,977        1.28  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Source of Funds

     6,829,682        0.23        245,352       0.04       6,584,330        0.18  

Deposits

     3,530,796        0.03           147,045       0.00       3,383,751        0.02  

NCDs

     394,263        0.01        105,322       (0.00     288,941        0.01  

(Domestic Operations)

               

Use of Funds

     5,805,230        0.51        4,106       0.01       5,801,123        0.50  

Loans and Bills Discounted

     3,157,425        0.62        72,319       (0.03     3,085,105        0.65  

Securities

     605,558        1.40        (114,750     0.37       720,309        1.02  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Source of Funds

     6,287,394        0.08        271,815       (0.00     6,015,578        0.09  

Deposits

     3,516,820        0.02        143,650       0.00       3,373,169        0.02  

NCDs

     394,263        0.01        105,322       (0.00     288,941        0.01  

(International Operations)

               

Use of Funds

     619,219        2.17        (21,419     0.26       640,638        1.90  

Loans and Bills Discounted

     250,128        2.88        1,095       0.73       249,032        2.15  

Securities

     345,812        1.64        (14,855     (0.17     360,667        1.81  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Source of Funds

     631,849        1.64        (19,384     0.59       651,234        1.04  

Deposits

     13,976        1.71        3,394       0.77       10,581        0.94  

NCDs

     —          —          —         —         —          —    

 

2-6


Mizuho Financial Group, Inc.

 

4. Net Gains/Losses on Securities

Consolidated

 

     (Millions of yen)  
     First Half of
Fiscal 2018
    First Half of
Fiscal 2017
 
           Change  

Net Gains (Losses) related to Bonds

     27,111       (8,494     35,606  

Gains on Sales and Others

     47,942       (8,935     56,877  

Losses on Sales and Others

     (17,778     1,940       (19,718

Impairment (Devaluation)

     (960     887       (1,847

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —         —         —    

Gains (Losses) on Derivatives other than for Trading

     (2,092     (2,387     294  
     First Half of
Fiscal 2018
    First Half of
Fiscal 2017
 
           Change  

Net Gains (Losses) related to Stocks

     149,981       42,054       107,926  

Gains on Sales

     181,076       57,679       123,397  

Losses on Sales

     (12,609     (6,176     (6,432

Impairment (Devaluation)

     (1,171     (582     (589

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —         —         —    

Gains (Losses) on Derivatives other than for Trading

     (17,314     (8,865     (8,448

Non-Consolidated

Aggregate Figures for the 2 Banks

 

     (Millions of yen)  
     First Half of
Fiscal 2018
    First Half of
Fiscal 2017
 
           Change  

Net Gains (Losses) related to Bonds

     28,101       (6,670     34,772  

Gains on Sales and Others

     49,065       (6,940     56,005  

Losses on Sales and Others

     (17,911     2,768       (20,680

Impairment (Devaluation)

     (960     (112     (847

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —         —         —    

Gains (Losses) on Derivatives other than for Trading

     (2,092     (2,387     294  
     First Half of
Fiscal 2018
    First Half of
Fiscal 2017
 
           Change  

Net Gains (Losses) related to Stocks

     138,304       28,193       110,111  

Gains on Sales

     168,206       43,491       124,714  

Losses on Sales

     (12,078     (6,265     (5,813

Impairment (Devaluation)

     (515     (175     (340

Reversal of (Provision for) Reserve for Possible Losses on Investments

     7       7       —    

Gains (Losses) on Derivatives other than for Trading

     (17,314     (8,865     (8,448

 

2-7


Mizuho Financial Group, Inc.

 

Mizuho Bank

 

     (Millions of yen)  
     First Half of
Fiscal 2018
    First Half of
Fiscal 2017
 
           Change  

Net Gains (Losses) related to Bonds

     25,433       (7,590     33,023  

Gains on Sales and Others

     44,918       (7,507     52,426  

Losses on Sales and Others

     (16,798     2,270       (19,068

Impairment (Devaluation)

     (960     (112     (847

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —         —         —    

Gains (Losses) on Derivatives other than for Trading

     (1,726     (2,240     514  
     First Half of
Fiscal 2018
    First Half of
Fiscal 2017
 
           Change  

Net Gains (Losses) related to Stocks

     126,153       26,805       99,348  

Gains on Sales

     153,548       40,007       113,540  

Losses on Sales

     (11,253     (5,561     (5,691

Impairment (Devaluation)

     (515     (233     (282

Reversal of (Provision for) Reserve for Possible Losses on Investments

     7       7       —    

Gains (Losses) on Derivatives other than for Trading

     (15,633     (7,415     (8,217
Mizuho Trust & Banking       
     (Millions of yen)  
     First Half of
Fiscal 2018
    First Half of
Fiscal 2017
 
           Change  

Net Gains (Losses) related to Bonds

     2,668       919       1,748  

Gains on Sales and Others

     4,147       567       3,579  

Losses on Sales and Others

     (1,112     498       (1,611

Impairment (Devaluation)

     —         —         —    

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —         —         —    

Gains (Losses) on Derivatives other than for Trading

     (366     (146     (219
     First Half of
Fiscal 2018
    First Half of
Fiscal 2017
 
           Change  

Net Gains (Losses) related to Stocks

     12,151       1,388       10,762  

Gains on Sales

     14,657       3,483       11,174  

Losses on Sales

     (825     (703     (122

Impairment (Devaluation)

     —         58       (58

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —         —         —    

Gains (Losses) on Derivatives other than for Trading

     (1,680     (1,449     (230

 

2-8


Mizuho Financial Group, Inc.

 

5. Unrealized Gains/Losses on Securities

⬛ Securities for which it is deemed to be extremely difficult to determine the fair value are excluded.

Consolidated

(1) Other Securities

 

     (Millions of yen)  
     As of September 30, 2018      As of March 31, 2018  
     Book Value
(=Fair Value)
     Unrealized Gains/Losses      Book Value
(=Fair Value)
     Unrealized Gains/Losses  
           Gains      Losses            Gains      Losses  

Other Securities

     32,722,033        1,871,505       2,246,881        375,376        31,581,138        1,954,226       2,258,682        304,455  

Japanese Stocks

     3,517,236        2,015,943       2,053,623        37,680        3,582,240        2,017,372       2,050,964        33,592  

Japanese Bonds

     16,704,787        (26,747     22,165        48,913        16,535,604        5,411       37,822        32,411  

Japanese Government Bonds

     13,450,424        (20,591     1,501        22,093        13,332,094        616       10,257        9,640  

Other

     12,500,008        (117,689     171,092        288,782        11,463,293        (68,557     169,894        238,451  

Foreign Bonds

     9,402,522        (223,099     6,541        229,641        8,329,141        (166,095     11,647        177,743  

 

*

In addition to “Securities” on the consolidated balance sheets, NCDs in “Cash and Due from Banks,” certain items in “Other Debt Purchased” and certain items in “Other Assets” are also included.

*

Fair value of Japanese stocks with a quoted market price is determined based on the average quoted market price over the month preceding the consolidated balance sheet date.

  

Fair value of securities other than Japanese stocks is determined at the quoted market price if available, or other reasonable value, at the consolidated balance sheet date.

*

The book values of Other Securities which have readily determinable fair value are stated at fair value, so Unrealized Gains/Losses indicate the difference between book values on the consolidated balance sheets and the acquisition costs.

*

Unrealized Gains/Losses include ¥26,133 million and ¥28,273 million, which were recognized in the statement of income for September 30, 2018 and March 31, 2018, respectively, by applying the fair-value hedge method. As a result, the base amounts to be recorded directly to Net Assets after tax and consolidation adjustments as of September 30, 2018 and March 31, 2018 are ¥1,845,372 million and ¥1,925,952 million, respectively.

*

Unrealized Gains (Losses) on Other Securities, net of Taxes (recorded directly to Net Assets after tax and consolidation adjustments, excluding the amount recognized in the statement of income by applying the fair-value hedge method, including translation differences regarding securities, the fair values of which are extremely difficult to determine) as of September 30, 2018 and March 31, 2018 are ¥1,335,533 million and ¥1,392,392 million, respectively.

(2) Bonds Held to Maturity

 

     (Millions of yen)  
     As of September 30, 2018      As of March 31, 2018  
     Book Value      Unrealized Gains/Losses      Book Value      Unrealized Gains/Losses  
           Gains      Losses             Gains      Losses  

Bonds Held to Maturity

       2,135,128              (2,852          19,417          22,269          2,515,830                6,016              24,472          18,455  

 

Non-Consolidated

 

 

(1) Other Securities

 

 

Aggregate Figures for the 2 Banks

 

 

     (Millions of yen)  
  

 

 

 
     As of September 30, 2018      As of March 31, 2018  
  

 

 

    

 

 

 
     Book Value      Unrealized Gains/Losses      Book Value      Unrealized Gains/Losses  
  

 

 

    

 

 

 
     (=Fair Value)            Gains      Losses      (=Fair Value)            Gains      Losses  
  

 

 

      

 

 

    

 

 

    

 

 

      

 

 

    

 

 

 

Other Securities

     31,649,106        1,677,558       2,055,359        377,801        30,460,639        1,742,560       2,048,445        305,884  

Japanese Stocks

     3,427,438        1,932,604       1,973,532        40,928        3,487,425        1,929,319       1,966,186        36,866  

Japanese Bonds

     16,362,390        (26,638     22,150        48,788        16,248,134        5,544       37,804        32,260  

Japanese Government Bonds

     13,428,932        (20,599     1,492        22,091        13,309,191        611       10,246        9,634  

Other

     11,859,277        (228,406     59,677        288,084        10,725,080        (192,303     44,454        236,757  

Foreign Bonds

     9,130,072        (223,313     5,666        228,980        8,029,279        (165,125     10,979        176,105  

Mizuho Bank

                     

Other Securities

     30,717,282        1,557,461       1,921,033        363,571        29,418,125        1,617,868       1,909,248        291,380  

Japanese Stocks

     3,208,366        1,808,036       1,846,112        38,076        3,260,188        1,800,836       1,834,258        33,422  

Japanese Bonds

     16,067,054        (26,811     21,387        48,199        15,784,809        4,483       36,164        31,680  

Japanese Government Bonds

     13,223,662        (20,259     1,338        21,598        12,918,767        68       9,164        9,095  

Other

     11,441,861        (223,762     53,533        277,296        10,373,126        (187,451     38,825        226,276  

Foreign Bonds

     8,908,494        (213,782     5,666        219,448        7,870,983        (159,166     10,781        169,948  

Mizuho Trust & Banking

                     

Other Securities

     931,823        120,096       134,325        14,229        1,042,514        124,692       139,196        14,504  

Japanese Stocks

     219,071        124,567       127,419        2,851        227,236        128,483       131,928        3,444  

Japanese Bonds

     295,336        172       762        589        463,324        1,060       1,639        579  

Japanese Government Bonds

     205,269        (340     153        493        390,424        542       1,081        539  

Other

     417,416        (4,644     6,143        10,787        351,953        (4,851     5,629        10,480  

Foreign Bonds

     221,578        (9,531     —          9,531        158,295        (5,959     198        6,157  

 

*

In addition to “Securities” on the balance sheets, NCDs in “Cash and Due from Banks” and certain items in “Other Debt Purchased” are also included.

*

Fair value of Japanese stocks with a quoted market price is determined based on the average quoted market price over the month preceding the balance sheet date.

  

Fair value of securities other than Japanese stocks is determined at the quoted market price if available, or other reasonable value, at the balance sheet date.

*

The book values of Other Securities which have readily determinable fair value are stated at fair value, so Unrealized Gains/Losses indicate the difference between book values on the balance sheets and the acquisition costs.

*

Unrealized Gains/Losses include ¥26,133 million and ¥28,273 million, which were recognized in the statement of income (aggregate figures for the 2 banks) for September 30, 2018 and March 31, 2018, respectively, by applying the fair-value hedge method. As a result, the base amounts to be recorded directly to Net Assets after tax adjustment (aggregate figures for the 2 banks) as of September 30, 2018 and March 31, 2018 are ¥1,651,425 million and ¥1,714,286 million, respectively.

*

Unrealized Gains (Losses) on Other Securities, net of Taxes (recorded directly to Net Assets after tax adjustment, excluding the amount recognized in the statement of income by applying the fair-value hedge method including translation differences regarding securities, the fair values of which are extremely difficult to determine) as of September 30, 2018 and March 31, 2018 are as follows:

 

     (Millions of yen)  
     As of September 30, 2018      As of March 31, 2018  

Aggregate Figures

     1,211,823        1,258,468  

Mizuho Bank

     1,115,927        1,159,210  

Mizuho Trust & Banking

     95,895        99,258  

 

2-9


Mizuho Financial Group, Inc.

 

(2) Bonds Held to Maturity

Aggregate Figures for the 2 Banks

 

     (Millions of yen)  
     As of September 30, 2018      As of March 31, 2018  
     Book Value      Unrealized Gains/Losses      Book Value      Unrealized Gains/Losses  
           Gains      Losses             Gains      Losses  

Aggregate Figures

     2,135,128        (2,852     19,417        22,269        2,515,830        6,016        24,472        18,455  

Mizuho Bank

     2,135,128        (2,852     19,417        22,269        2,515,830        6,016        24,472        18,455  

Mizuho Trust & Banking

     —          —         —          —          —          —          —          —    
(3) Investment in Subsidiaries and Affiliates

 

Aggregate Figures for the 2 Banks

 

     (Millions of yen)  
     As of September 30, 2018      As of March 31, 2018  
     Book Value      Unrealized Gains/Losses      Book Value      Unrealized Gains/Losses  
           Gains      Losses             Gains      Losses  

Aggregate Figures

     108,663        196,385       198,656        2,271        108,663        216,069        218,407        2,338  

Mizuho Bank

     108,663        196,385       198,656        2,271        108,663        216,069        218,407        2,338  

Mizuho Trust & Banking

     —          —         —          —          —          —          —          —    

(Reference)

Unrealized Gains/Losses on Other Securities

(the base amount to be recorded directly to Net Assets after tax and other necessary adjustments)

For certain Other Securities, Unrealized Gains/Losses were recognized in the statement of income by applying the fair-value hedge method. Unrealized Gains/Losses on Other Securities after excluding such Income/Loss (the “base amount”) are recorded directly to Net Assets after tax and other necessary adjustments.

The base amounts are as follows:

Consolidated

 

     (Millions of yen)  
     As of September 30, 2018     As of
March 31, 2018
 
     Unrealized Gains/Losses     Unrealized
Gains/Losses
 
           Change  

Other Securities

     1,845,372       (80,580     1,925,952  

Japanese Stocks

     1,972,572       (11,699     1,984,272  

Japanese Bonds

     (26,747     (32,159     5,411  

Japanese Government Bonds

     (20,591     (21,208     616  

Other

     (100,452     (36,721     (63,731

Foreign Bonds

     (205,861     (44,592     (161,269

 

Non-Consolidated

 

Aggregate Figures for the 2 Banks

 

      
     (Millions of yen)  
     As of September 30, 2018     As of
March 31, 2018
 
     Unrealized Gains/Losses     Unrealized
Gains/Losses
 
           Change  

Other Securities

     1,651,425       (62,861     1,714,286  

Japanese Stocks

     1,889,233       (6,986     1,896,219  

Japanese Bonds

     (26,638     (32,182     5,544  

Japanese Government Bonds

     (20,599     (21,211     611  

Other

     (211,169     (23,692     (187,477

Foreign Bonds

     (206,076     (45,776     (160,299

 

2-10


Mizuho Financial Group, Inc.

 

6. Projected Redemption Amounts for Securities

⬛ The redemption schedule by term for Bonds Held to Maturity and Other Securities with maturities is as follows:

Non-Consolidated

Aggregate Figures for the 2 Banks

 

     (Billions of yen)  
     Maturity as of September 30, 2018      Change     Maturity as of March 31, 2018  
     Within
1 year
     1 - 5
years
     5 - 10
years
     Over
10 years
     Within
1 year
    1 - 5
years
    5 - 10
years
    Over
10 years
    Within
1 year
     1 - 5
years
     5 - 10
years
     Over
10 years
 

Japanese Bonds

     9,707.2        5,411.4        1,706.0        1,081.2        2,168.2       (1,502.1     (1,025.2     186.1       7,539.0        6,913.5        2,731.3        895.0  

Japanese Government Bonds

     9,305.9        4,187.3        1,193.9        290.0        2,207.2       (1,540.9     (1,036.1     190.0       7,098.6        5,728.2        2,230.0        100.0  

Japanese Local Government Bonds

     22.4        104.9        61.5        4.8        (9.5     (12.8     (19.5     0.4       31.9        117.7        81.1        4.4  

Japanese Corporate Bonds

     378.8        1,119.1        450.5        786.4        (29.5     51.5       30.3       (4.2     408.3        1,067.6        420.1        790.6  

Other

     3,183.5        2,381.9        2,276.2        2,447.4        289.4       506.1       282.5       171.8       2,894.1        1,875.8        1,993.6        2,275.6  
Mizuho Bank                                

Japanese Bonds

     9,599.6        5,277.0        1,653.4        1,081.2        2,210.9       (1,375.6     (1,031.0     186.1       7,388.6        6,652.7        2,684.5        895.0  

Japanese Government Bonds

     9,200.9        4,107.3        1,173.9        290.0        2,251.8       (1,404.9     (1,036.1     190.0       6,949.0        5,512.2        2,210.0        100.0  

Japanese Local Government Bonds

     22.2        103.6        61.5        4.8        (9.5     (12.5     (19.5     0.4       31.7        116.2        81.1        4.4  

Japanese Corporate Bonds

     376.5        1,066.0        418.0        786.4        (31.3     41.8       24.6       (4.2     407.8        1,024.2        393.3        790.6  

Other

     3,182.2        2,363.8        2,113.4        2,391.3        289.9       505.2       236.2       152.2       2,892.3        1,858.6        1,877.1        2,239.0  
Mizuho Trust & Banking                                

Japanese Bonds

     107.6        134.3        52.5        —          (42.7     (126.4     5.7       —         150.3        260.8        46.8        —    

Japanese Government Bonds

     105.0        80.0        20.0        —          (44.6     (136.0     —         —         149.6        216.0        20.0        —    

Japanese Local Government Bonds

     0.2        1.2        —          —          0.0       (0.2     —         —         0.1        1.4        —          —    

Japanese Corporate Bonds

     2.3        53.1        32.5        —          1.7       9.7       5.7       —         0.5        43.3        26.8        —    

Other

     1.3        18.0        162.7        56.0        (0.5     0.8       46.2       19.5       1.8        17.1        116.4        36.5  

 

2-11


Mizuho Financial Group, Inc.

 

7. Overview of Derivative Transactions Qualifying for Hedge Accounting

Non-Consolidated

⬛ Notional Amounts of Interest Rate Swaps (qualifying for hedge accounting (deferred method)) by Remaining Contractual Term

Aggregate Figures for the 2 Banks

 

    (Billions of yen)  
    As of September 30, 2018     Change     As of March 31, 2018  
    Within
1 year
    1 - 5
years
    Over
5 years
    Total     Within
1 year
    1 - 5
years
    Over
5 years
    Total     Within
1 year
    1 - 5
years
    Over
5 years
    Total  

Receive Fixed / Pay Float

    4,293.0       10,945.1       9,529.2       24,767.4       (189.7     (234.6     (59.4     (483.8     4,482.8       11,179.7       9,588.6       25,251.2  

Receive Float / Pay Fixed

    174.2       1,911.2       5,357.8       7,443.3       (30.4     466.3       (273.5     162.3       204.7       1,444.8       5,631.4       7,281.0  

Receive Float / Pay Float

    —         —         —         —         —         —         —         —         —         —         —         —    

Receive Fixed / Pay Fixed

    —         —         —         —         —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    4,467.3       12,856.3       14,887.0       32,210.8       (220.1     231.7       (333.0     (321.5     4,687.5       12,624.6       15,220.1       32,532.3  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Mizuho Bank

 

 

Receive Fixed / Pay Float

    4,293.0       10,945.1       9,529.2       24,767.4       (189.7     (234.6     (59.4     (483.8     4,482.8       11,179.7       9,588.6       25,251.2  

Receive Float / Pay Fixed

    162.7       1,791.2       5,257.8       7,211.7       (5.5     516.3       (283.5     227.2       168.2       1,274.8       5,541.4       6,984.5  

Receive Float / Pay Float

    —         —         —         —         —         —         —         —         —         —         —         —    

Receive Fixed / Pay Fixed

    —         —         —         —         —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    4,455.8       12,736.3       14,787.0       31,979.2       (195.2     281.7       (343.0     (256.6     4,651.0       12,454.6       15,130.1       32,235.8  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Mizuho Trust & Banking

 

 

Receive Fixed / Pay Float

    —         —         —         —         —         —         —         —         —         —         —         —    

Receive Float / Pay Fixed

    11.5       120.0       100.0       231.5       (24.8     (50.0     10.0       (64.8     36.4       170.0       90.0       296.4  

Receive Float / Pay Float

    —         —         —         —         —         —         —         —         —         —         —         —    

Receive Fixed / Pay Fixed

    —         —         —         —         —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    11.5       120.0       100.0       231.5       (24.8     (50.0     10.0       (64.8     36.4       170.0       90.0       296.4  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Reference)

Deferred Hedge Gains/Losses on Derivative Transactions Qualifying for Hedge Accounting

 

     (Billions of yen)  
     As of September 30, 2018     Change     As of March 31, 2018  
     Deferred Hedge Gains/Losses     Deferred Hedge Gains/Losses     Deferred Hedge Gains/Losses  
     Gains      Losses            Gains     Losses           Gains      Losses         

Aggregate Figures

     744.9        931.6        (186.7     16.4       96.4       (80.0     728.5        835.1        (106.6

Mizuho Bank

     655.5        845.1        (189.6     22.7       103.3       (80.6     632.8        741.8        (109.0

Mizuho Trust & Banking

     89.3        86.4        2.8       (6.3     (6.8     0.5       95.6        93.3        2.3  

 

Note: Above figures reflect all derivative transactions qualifying for hedge accounting, and are before net of applicable income taxes and others.

 

2-12


Mizuho Financial Group, Inc.

 

8. Employee Retirement Benefits

Non-Consolidated

Retirement Benefit Obligations

Aggregate Figures for the 2 Banks

 

            (Millions of yen)  
            First Half of
Fiscal 2018
       
                  Change     First Half of
Fiscal 2017
 

Retirement Benefit Obligations (at the beginning of the fiscal year)

     (A)        1,236,447       (1,793     1,238,241  

Discount Rate (%)

        0.02~0.98         0.02~1.09  

Fair Value of Plan Assets (at the beginning of the fiscal year)

     (B)        2,166,064       188,036       1,978,028  

Unrecognized Actuarial Differences (at the beginning of the fiscal year)

     (C)        (422,570     (213,982     (208,588

Prepaid Pension Cost (at the beginning of the fiscal year)

     (B)+ (C) - (A)        507,046       (24,152     531,198  

 

Mizuho Bank

 

         

Retirement Benefit Obligations (at the beginning of the fiscal year)

     (A)        1,089,411       (2,925     1,092,337  

Discount Rate (%)

        0.02~0.98         0.02~1.09  

Fair Value of Plan Assets (at the beginning of the fiscal year)

     (B)        1,943,201       168,167       1,775,033  

Unrecognized Actuarial Differences (at the beginning of the fiscal year)

     (C)        (396,336     (195,607     (200,728

Prepaid Pension Cost (at the beginning of the fiscal year)

     (B)+ (C) - (A)        457,453       (24,514     481,968  

 

Mizuho Trust & Banking

 

         

Retirement Benefit Obligations (at the beginning of the fiscal year)

     (A)        147,036       1,132       145,904  

Discount Rate (%)

        0.02~0.98         0.02~1.09  

Fair Value of Plan Assets (at the beginning of the fiscal year)

     (B)        222,863       19,868       202,994  

Unrecognized Actuarial Differences (at the beginning of the fiscal year)

     (C)        (26,234     (18,374     (7,859

Prepaid Pension Cost (at the beginning of the fiscal year)

     (B)+ (C) - (A)        49,592       361       49,230  

 

2-13


Mizuho Financial Group, Inc.

 

Income (Expenses) related to Employee Retirement Benefits

Aggregate Figures for the 2 Banks

 

           (Millions of yen)  
           First Half of
Fiscal 2018
    First Half of  
                 Change     Fiscal 2017  

Service Cost

       (14,167     (429     (13,737

Interest Cost

       (2,102     220       (2,323

Expected Return on Plan Assets

       16,450       1,285       15,165  

Accumulation (Amortization) of Unrecognized Actuarial Differences

       15,606       26,322       (10,715

Gains on Cancellation of Employee Retirement Benefit Trust

       7,448       7,448       —    

Other

       (1,119     (64     (1,055
    

 

 

   

 

 

   

 

 

 

Total

       22,115       34,782       (12,666
    

 

 

   

 

 

   

 

 

 

 

Note: Gains on Cancellation of Employee Retirement Benefit Trust is recorded to Extraordinary Gains.

 

Mizuho Bank

 

 

 

           (Millions of yen)  
           First Half of
Fiscal 2018
    First Half of  
                 Change     Fiscal 2017  

Service Cost

       (12,054     (367     (11,687

Interest Cost

       (1,850     196       (2,047

Expected Return on Plan Assets

       14,709       930       13,779  

Accumulation (Amortization) of Unrecognized Actuarial Differences

       15,295       23,925       (8,629

Gains on Cancellation of Employee Retirement Benefit Trust

       7,448       7,448       —    

Other

       (1,019     (77     (941
    

 

 

   

 

 

   

 

 

 

Total

       22,529       32,055       (9,526
    

 

 

   

 

 

   

 

 

 

 

Note: Gains on Cancellation of Employee Retirement Benefit Trust is recorded to Extraordinary Gains.

 

Mizuho Trust & Banking

 

 

 

           (Millions of yen)  
           First Half of
Fiscal 2018
    First Half of  
                 Change     Fiscal 2017  

Service Cost

       (2,112     (62     (2,050

Interest Cost

       (251     24       (276

Expected Return on Plan Assets

       1,741       355       1,386  

Accumulation (Amortization) of Unrecognized Actuarial Differences

       310       2,397       (2,086

Other

       (100     12       (113
    

 

 

   

 

 

   

 

 

 

Total

       (413     2,726       (3,139
    

 

 

   

 

 

   

 

 

 

 

Consolidated

 

Retirement Benefit Obligations

 

        
           (Millions of yen)  
           First Half of
Fiscal 2018
    First Half of  
                 Change     Fiscal 2017  

Retirement Benefit Obligations (at the beginning of the fiscal year)

    (A)        1,441,383       8,012       1,433,371  

Fair Value of Plan Assets (at the beginning of the fiscal year)

    (B)        2,378,667       202,769       2,175,897  

Unrecognized Actuarial Differences (at the beginning of the fiscal year)

    (C)        (418,093     (216,485     (201,608

Net Defined Benefit Asset (at the beginning of the fiscal year)

    (D)        996,173       198,411       797,762  

Net Defined Benefit Liability (at the beginning of the fiscal year)

    (A)-(B)+(D)        58,890       3,653       55,236  

 

Income (Expenses) related to Employee Retirement Benefits

 

 

           (Millions of yen)  
           First Half of
Fiscal 2018
    First Half of  
                 Change     Fiscal 2017  

Service Cost

       (20,881     (769     (20,112

Interest Cost

       (2,482     245       (2,728

Expected Return on Plan Assets

       18,425       1,699       16,726  

Accumulation (Amortization) of Unrecognized Actuarial Differences

       15,043       26,579       (11,535

Gains on Cancellation of Employee Retirement Benefit Trust

       7,448       7,448       —    

Other

       (3,606     125       (3,731
    

 

 

   

 

 

   

 

 

 

Total

       13,946       35,327       (21,381
    

 

 

   

 

 

   

 

 

 

 

Note: Gains on Cancellation of Employee Retirement Benefit Trust is recorded to Extraordinary Gains.

 

2-14


Mizuho Financial Group, Inc.

 

9. Capital Ratio

Mizuho Financial Group

 

     (%, Billions of yen)  
     Consolidated  
     As of
September 30, 2018
(Preliminary)
     As of
March 31,
2018
 

International Standard

          Change  

(1) Total Capital Ratio

     18.61        0.37        18.24  

(2) Tier 1 Capital Ratio

     15.66        0.22        15.44  

(3) Common Equity Tier 1 Capital Ratio

     12.62        0.13        12.49  

(4) Total Capital

     11,214.0        353.6        10,860.4  

(5) Tier 1 Capital

     9,434.8        242.6        9,192.2  

(6) Common Equity Tier 1 Capital

     7,607.2        170.2        7,437.0  

(7) Risk weighted Assets

     60,240.0        711.0        59,528.9  

(8) Total Required Capital (7)X8%

     4,819.2        56.8        4,762.3  

Mizuho Bank

 

     Consolidated      Non-Consolidated  
     As of
September 30, 2018
(Preliminary)
    As of
March 31,
2018
     As of
September 30,
2018
(Preliminary)
 

International Standard

          Change  

(1) Total Capital Ratio

     18.82        0.30       18.52        18.97  

(2) Tier 1 Capital Ratio

     15.73        0.12       15.61        15.77  

(3) Common Equity Tier 1 Capital Ratio

     12.41        0.07       12.34        12.31  

(4) Total Capital

     10,331.2        449.8       9,881.4        10,006.5  

(5) Tier 1 Capital

     8,638.1        308.1       8,329.9        8,321.6  

(6) Common Equity Tier 1 Capital

     6,817.0        232.7       6,584.2        6,494.8  

(7) Risk weighted Assets

     54,892.3        1,556.2       53,336.1        52,746.8  

(8) Total Required Capital (7)X8%

     4,391.3        124.4       4,266.8        4,219.7  

 

Mizuho Trust & Banking

 

 

     Consolidated      Non-Consolidated  
     As of
September 30, 2018
(Preliminary)
    As of
March 31,
2018
     As of
September 30,
2018
(Preliminary)
 

International Standard

          Change  

(1) Total Capital Ratio

     21.46        1.18       20.28        21.45  

(2) Tier 1 Capital Ratio

     21.27        1.22       20.05        21.26  

(3) Common Equity Tier 1 Capital Ratio

     21.25        1.26       19.99        21.26  

(4) Total Capital

     527.2        21.9       505.2        524.2  

(5) Tier 1 Capital

     522.6        23.2       499.4        519.7  

(6) Common Equity Tier 1 Capital

     522.0        24.1       497.9        519.7  

(7) Risk weighted Assets

     2,456.2        (34.2     2,490.5        2,443.7  

(8) Total Required Capital (7)X8%

     196.4        (2.7     199.2        195.5  

 

2-15


Mizuho Financial Group, Inc.

 

II. REVIEW OF CREDITS

1. Status of Non-Accrual, Past Due & Restructured Loans

 

 

The figures below are presented net of partial direct write-offs.

 

Treatment of accrued interest is based on the results of the self-assessment of assets.

(All loans to obligors classified in the self-assessment of assets as Bankrupt Obligors, Substantially Bankrupt Obligors, and Intensive Control Obligors are categorized as non-accrual loans.)

Consolidated

 

     (Millions of yen, %)  
     As of September 30, 2018     As of March 31, 2018  
            %      Change     %            %  

Loans to Bankrupt Obligors

     21,458        0.02        186       (0.00     21,271        0.02  

Non-Accrual Delinquent Loans

     297,276        0.36        (35,425     (0.04     332,702        0.41  

Loans Past Due for 3 Months or More

     905        0.00        288       0.00       617        0.00  

Restructured Loans

     207,697        0.25        (33,080     (0.04     240,777        0.30  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total

     527,338        0.65        (68,030     (0.09     595,369        0.74  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total Loans

     80,516,017        100.00        1,094,543         79,421,473        100.00  
  

 

 

    

 

 

    

 

 

     

 

 

    

 

 

 
Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

Amount of Partial Direct Write-offs

     91,790           (248)         92,039     

Trust Account

 

     As of September 30, 2018     As of March 31, 2018  
            %      Change     %            %  

Loans to Bankrupt Obligors

     —          —          —         —         —          —    

Non-Accrual Delinquent Loans

     2,816        26.53        (6     1.36       2,823        25.16  

Loans Past Due for 3 Months or More

     —