Provided by MZ Data Products
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of October, 2005

(Commission File No. 001-32221) ,
 

 
GOL LINHAS AÉREAS INTELIGENTES S.A.
(Exact name of registrant as specified in its charter)
 
GOL INTELLIGENT AIRLINES INC.
(Translation of Registrant's name into English)
 


Rua Tamoios 246
Jardim Aeroporto
04630-000 São Paulo, São Paulo
Federative Republic of Brazil
(Address of Regristrant's principal executive offices)



Indicate by check mark whether the registrant files or will file
annual reports under cover Form 20-F or Form 40-F.

Form 20-F ___X___ Form 40-F ______

Indicate by check mark whether the registrant by furnishing the
information contained in this Form is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under
the Securities Exchange Act of 1934.

Yes ______ No ___X___

If "Yes" is marked, indicated below the file number assigned to the
registrant in connection with Rule 12g3-2(b):

 


FEDERAL PUBLIC SERVICE     
CVM - BRAZILIAN SECURITIES COMMISSION    External Disclosure 
QUARTERLY INFORMATION - ITR  September 30, 2005  Brazilian Corporate Law 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY     


REGISTRATION WITH CVM SHOULD NOT BE CONSTRUED AS AN EVALUATION OF THE COMPANY.
COMPANY MANAGEMENT IS RESPONSIBLE FOR THE INFORMATION PROVIDED. 

01.01 - IDENTIFICATION

1 - CVM CODE
01956-9 
2 - COMPANY NAME
GOL LINHAS AÉREAS INTELIGENTES S.A. 
3 - CNPJ (Corporate Taxpayer’s ID)
06.164.253/0001-87 
4 - NIRE (Corporate Registry ID)
35300314441 

01.02 - HEADQUARTERS

1 - ADDRESS
RUA TAMOIOS, 246 
2 - DISTRICT
JD. AEROPORTO
3 - ZIP CODE
04630-000
4 - CITY
 SÃO PAULO
5 - STATE
SP
6 - AREA CODE
011
7 - TELEPHONE
5033-4393
8 - TELEPHONE
5033-7222 
9 - TELEPHONE
5033-4200 
10 - TELEX
11 - AREA CODE
011
12 - FAX
5033-4319 
13 - FAX
-
14 - FAX
-
 
15 - E-MAIL
CONTROLADORIA@GOLNAWEB.COM.BR 

01.03 - INVESTOR RELATIONS OFFICER (Company Mailing Address)

1- NAME
RICHARD FREEMAN LARK 
2 - ADDRESS
RUA TAMOIOS, 246 
3 - DISTRICT
JD. AEROPORTO
3 - ZIP CODE
04630-000
4 - CITY
SÃO PAULO 
5 - STATE
SP
6 - AREA CODE
011
7 - TELEPHONE
5033-4223
8 - TELEPHONE
5033-7222 
9 - TELEPHONE
5033-4200
10 - TELEX
11 - AREA CODE
011
12 - FAX
5033-4224
13 - FAX
-
14 - FAX
-
 
15 - E-MAIL
RI@GOLNAWEB.COM.BR

01.04 - ITR REFERENCE AND AUDITOR INFORMATION

CURRENT YEAR CURRENT QUARTER PREVIOUS QUARTER
1 - BEGINNING 2. END 3 - QUARTER 4 - BEGINNING 5 - END 6 - QUARTER 7 - BEGINNING 8 - END
01/01/2005 12/31/2005 3 7/1/2005 9/30/2005 2 4/1/2005 6/30/2005
09 - INDEPENDENT ACCOUNTANT
ERNEST & YOUNG AUDITORES INDEPENDENTES S.S. 
10 - CVM CODE
00471-5 
11. TECHNICIAN IN CHARGE
MARIA HELENA PETTERSSON
12 – TECHNICIAN’S CPF (INDIVIDUAL TAXPAYER’S REGISTER)
009.909.788-50  

1


FEDERAL PUBLIC SERVICE     
CVM - BRAZILIAN SECURITIES COMMISSION    External Disclosure 
QUARTERLY INFORMATION - ITR  September 30, 2005  Brazilian Corporate Law 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY     

01.01 - IDENTIFICATION

1 - CVM CODE
01956-9 
2 - COMPANY NAME
GOL LINHAS AÉREAS INTELIGENTES S.A. 
3 - CNPJ (Corporate Taxpayer’s ID)
06.164.253/0001-87 

01.05 - CAPITAL STOCK

Number of Shares
 (in thousands)
1 - CURRENT QUARTER
 9/30/2005 
2 - PREVIOUS QUARTER
6/30/2005 
3 - SAME QUARTER,
 PREVIOUS YEAR 
9/30/2004 
Paid-in Capital 
       1 - Common  109,448  109,448  109,448 
       2 - Preferred  85,821  85,821  78,095 
       3 - Total  195,269  195,269  187,543 
Treasury Stock 
       4 - Common 
       5 - Preferred 
       6 - Total 

01.06 - COMPANY PROFILE

1 - TYPE OF COMPANY 
Commercial, Industrial and Others 
2 - STATUS 
Operational 
3 - NATURE OF OWNERSHIP
 Domestic Private Company 
4 - ACTIVITY CODE
 134 - Holding Company 
5 - MAIN ACTIVITY
 EQUITY INTEREST MANAGEMENT 
6 - CONSOLIDATION TYPE
 Total 
7 - TYPE OF REPORT OF INDEPENDENT AUDITORS
 Unqualified 

 

01.07 - COMPANIES NOT INCLUDED IN THE CONSOLIDATED FINANCIAL STATEMENTS

1 – ITEM 2 - CNPJ (Corporate Taxpayer’s ID)

3 - COMPANY NAME 


01.08 - CASH DIVIDENDS APPROVED AND/OR PAID DURING AND AFTER THE QUARTER

1 - ITEM 2 - EVENT 3 - APPROVAL 4 - TYPE 5 - DATE OF PAYMENT 6 - TYPE OF SHARE 7 - AMOUNT PER SHARE

2


FEDERAL PUBLIC SERVICE     
CVM - BRAZILIAN SECURITIES COMMISSION    External Disclosure 
QUARTERLY INFORMATION - ITR  September 30, 2005  Brazilian Corporate Law 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY     

01.01 - IDENTIFICATION

1 - CVM CODE
01956-9 
2 - COMPANY NAME
GOL LINHAS AÉREAS INTELIGENTES S.A. 
3 - CNPJ (Corporate Taxpayer’s ID)
06.164.253/0001-87 

 

01.09 - SUBSCRIBED CAPITAL AND CHANGES IN THE CURRENT YEAR

1 - ITEM  2 - DATE OF CHANGE  3 - CAPITAL STOCK
 (in thousands of reais)
4 - AMOUNT OF CHANGE
 (in thousands of reais)
5 - NATURE OF CHANGE  7 - NUMBER OF SHARES ISSUED (Thousands) 8 -SHARE PRICE WHEN ISSUED (in Reais)
         01  03/29/2004  223,119  223,119 Subscription in Assets or Credits  60,283  3.7011783637 
         02  06/23/2004  719,474  496,355 Public Subscription  18,750  26.5700000000 
         03  04/27/2005  913,364  193,890 Public Subscription  0.0000000000 
         04  05/02/2005  990,804  77,440 Public Subscription  0.0000000000 

 

01.10 - INVESTOR RELATIONS OFFICER

1 – DATE
2 – SIGNATURE 

3


FEDERAL PUBLIC SERVICE     
CVM - BRAZILIAN SECURITIES COMMISSION    External Disclosure 
QUARTERLY INFORMATION - ITR  September 30, 2005  Brazilian Corporate Law 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY     

01.01 - IDENTIFICATION

1 - CVM CODE
01956-9 
2 - COMPANY NAME
GOL LINHAS AÉREAS INTELIGENTES S.A. 
3 - CNPJ (Corporate Taxpayer’s ID)
06.164.253/0001-87 

02.01 - BALANCE SHEET - ASSETS (in thousands of Reais)

1 - CODE  2 - DESCRIPTION  3 - 9/30/2005  4 - 6/30/2005 
Total Assets  1,554,693  1,491,854 
1.01  Current Assets  317,349  479,637 
1.01.01  Cash Equivalents  271,567  264,621 
1.01.02  Credits 
1.01.03  Inventories 
1.01.04  Others  45,782  215,016 
1.01.04.01  Prepaid Expenses  11,029  8,476 
1.01.04.02  Tax Credits 
1.01.04.03  Other Credits and Values  1,844  3,790 
1.01.04.04  Dividends Receivable  32,909  202,750 
1.02  Long-Term Assets  25,614  27,360 
1.02.01  Sundry Credits 
1.02.01.02  Guarantees 
1.02.01.04  Deferred Income Taxes and Social Contribution 
1.02.02  Credit with Related Parties 
1.02.02.01  Affiliates 
1.02.02.02  Subsidiaries 
1.02.02.02.01  Credit with Related Companies 
1.02.02.03  Other Related Parties 
1.02.03  Others  25,614  27,360 
1.02.03.01  Prepaid Expenses  25,614  27,360 
1.02.03.02  Other Credits and Values 
1.03  Permanent Assets  1,211,730  984,857 
1.03.01  Investments  1,211,730  984,857 
1.03.01.01  In Affiliates 
1.03.01.02  In Subsidiaries  1,211,730  984,857 
1.03.01.03  Other Investments 
1.03.02  Fixed Assets 
1.03.03  Deferred 

4


FEDERAL PUBLIC SERVICE     
CVM - BRAZILIAN SECURITIES COMMISSION    External Disclosure 
QUARTERLY INFORMATION - ITR  September 30, 2005  Brazilian Corporate Law 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY     

01.01 - IDENTIFICATION

1 - CVM CODE
01956-9 
2 - COMPANY NAME
GOL LINHAS AÉREAS INTELIGENTES S.A. 
3 - CNPJ (Corporate Taxpayer’s ID)
06.164.253/0001-87 

02.02 - BALANCE SHEET - LIABILITIES (in thousands of Reais)

1 - CODE  2 – DESCRIPTION  3 - 9/30/2005  4 - 6/30/2005 
Total Liabilities  1,554,693  1,491,854 
2.01  Current Liabilities  1,660  2,524 
2.01.01  Loans and Financing 
2.01.02  Debentures 
2.01.03  Suppliers 
2.01.04  Taxes, Charges and Contributions  987  1,851 
2.01.05  Dividends Payable 
2.01.06  Provisions 
2.01.07  Debts with Related Parties 
2.01.08  Others  673  673 
2.02  Long-Term Liabilities  667  51,402 
2.02.01  Loans and Financing 
2.02.02  Debentures 
2.02.03  Provisions 
2.02.04  Debts with Related Parties  667  51,402 
2.02.05  Others 
2.03  Deferred Income 
2.05  Shareholders’ Equity  1,552,366  1,437,928 
2.05.01  Paid-Up Capital  990,804  990,804 
2.05.02  Capital Reserve  89,556  89,556 
2.05.03  Revaluation Reserve 
2.05.03.01  Own Assets 
2.05.03.02  Subsidiaries/Affiliates 
2.05.04  Profit Reserves  194,793  194,793 
2.05.04.01  Legal 
2.05.04.02  Statutory 
2.05.04.03  For Contingencies 
2.05.04.04  Realizable Profit 
2.05.04.05  Profit Retention 
2.05.04.06  Special for Non-Distributed Dividends 
2.05.04.07  Other Profit Reserves 
2.05.05  Accrued Profit/Loss  277,213  162,775 

5


FEDERAL PUBLIC SERVICE     
CVM - BRAZILIAN SECURITIES COMMISSION    External Disclosure 
QUARTERLY INFORMATION - ITR  September 30, 2005  Brazilian Corporate Law 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY     

01.01 - IDENTIFICATION

1 - CVM CODE
01956-9 
2 - COMPANY NAME
GOL LINHAS AÉREAS INTELIGENTES S.A. 
3 - CNPJ (Corporate Taxpayer’s ID)
06.164.253/0001-87 

03.01 - STATEMENT OF INCOME (in thousands of reais)

1 - CODE  2 – DESCRIPTION  3 - 7/1/2005 to 9/30/2005  4 - 1/1/2005 to 9/30/2005  5 - 7/1/2004 to 9/30/2004  6 - 1/1/2004 to 9/30/2004 
3.01  Gross Revenue from Sales and/or Services 
3.02  Gross Revenue Deductions 
3.03  Net Revenue from Sales and/or Services 
3.04  Cost of Goods and Services Sold 
3.05  Gross Income 
3.06  Operating Expenses/Revenue  117,605  282,256  86,417  141,483 
3.06.01  Sales 
3.06.02  General and Administrative  (1,054) (1,331)
3.06.03  Financial  11,677  18,306  (6,043) (6,154)
3.06.03.01  Financial Revenues  11,677  18,306 
3.06.03.02  Financial Expenses  (6,043) (6,154)
3.06.04  Other Operating Revenues 
3.06.05  Other Operating Expenses 
3.06.06  Equity in the Earnings  106,982  265,281  92,460  147,637 
3.07  Operating Income  117,605  282,256  86,417  141,483 
3.08  Non-Operating Income 
3.08.01  Revenues 
3.08.02  Expenses 
3.09  Income Before Tax/Holding  117,605  282,256  86,417  141,483 
3.10  Provision for Income Tax and Social Contribution  (3,167) (5,043)
3.11  Deferred Income Tax 
3.12  Statutory Holding/Contributions 
3.12.01  Holdings 
3.12.02  Contributions 
3.13  Reversal of Interest on Own Capital 
3.15  Income/Loss for the Period  114,438  277,965  86,417  141,483 
  No. SHARES, EX-TREASURY (in thousands) 195,269  195,269  187,543  187,543 
  EARNINGS PER SHARE  0.58605  1.41965  0.46078  0.75440 
  LOSS PER SHARE         

6


FEDERAL PUBLIC SERVICE     
CVM - BRAZILIAN SECURITIES COMMISSION    External Disclosure 
QUARTERLY INFORMATION - ITR  September 30, 2005  Brazilian Corporate Law 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY     


     
                   01956-9  GOL LINHAS AÉREAS INTELIGENTES S.A.  06.164.253/0001-87 
     
 
     
04.01 - EXPLANATORY NOTES   
   

1. Business Overview

Gol Linhas Aéreas Inteligentes S.A. (Company or GLAI) is a low-cost, low-fare airline, with an aircraft fleet of 38 Boeing 737 simplified by one single class of service, one of the industry’s newest and most modern fleets, with low maintenance, fuel and training costs, and high usage and efficiency ratios.

The Company offers nearly 390 flights a day to 43 destinations in Brazil and Argentina. During the quarter ended September 30, 2005, the Company began operating 4 additional aircraft and one new base in the city of Boa Vista, State of Roraima.

In January 2005, the Company obtained an authorization from the Committee of Studies Related to International Air Navigation (CERNAI) to operate regular flights from Brazil to Santa Cruz de La Sierra, Bolivia (VVI). Company’s Management expects to begin operating those flights in the fourth quarter of 2005. In May 2005, the Company also obtained an authorization from CERNAI to operate regular flights from Brazil to Asunción, Paraguay (ASU), and Montevideo, Uruguay (MVD). Company’s Management expects to begin operating those flights in the fourth quarter of 2005.

At April 27, 2005, the Company concluded a global public offering of 14,700,000 preferred shares at the price of R$ 35.12, out of which 5,520,811 preferred shares were offered by the Company and 9,179,189 preferred shares were offered by BSSF Air Holding LLC, a company affiliated to the shareholder AIG Capital Partners, in the Brazilian and foreign markets as ADS. The funds raised by the Company by means of a primary offering of new shares, in the amount of R$ 193,890, will be used for its expansion plan, mainly for payment of deposits for aircraft purchase provided under its agreement with Boeing.

At May 2, 2005, the Board of Directors resolved on a R$ R$ 77,440 capital increase as a result of the public subscription of 2,205,000 preferred shares, in view of the option exercise for subscription and distribution of new shares, according to the agreements entered into with financial institutions for placement of the new shares issued.

At September 30, 2005, the Company’s stock ownership structure is as follows:

    Common    Preferred    Total 
   
Aeropar Participações S.A.    100.00%    36.70%    72.18% 
Comporte Participações S.A.      3.90%    1.72% 
Market      59.40%    26.10% 
   
    100.00%    100.00%    100.00% 
   

7


FEDERAL PUBLIC SERVICE     
CVM - BRAZILIAN SECURITIES COMMISSION    External Disclosure 
QUARTERLY INFORMATION - ITR  September 30, 2005  Brazilian Corporate Law 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY     


     
                   01956-9  GOL LINHAS AÉREAS INTELIGENTES S.A.  06.164.253/0001-87 
     
 
     
04.01 - EXPLANATORY NOTES   
   

2. Basis of Preparation and Presentation of the Financial Statements

The Company’s Quarterly Information was prepared in accordance with the generally accepted accounting principles in Brazil and the provisions contained in the Brazilian Corporation Law, in the Chart of Accounts prepared by the Civil Aviation Department – DAC and the supplementary rules of the Brazilian Securities and Exchange Commission – CVM, consistently applied to the financial statements for the year ended December 31, 2004.

Significant accounting practices and consolidation criteria adopted by the Company are described in the financial statements for the year ended December 31, 2004 and remain unchanged.

Additionally in 2005, aiming towards continuous improvement of the information presented to the market, the Company began adopting the following new principles:

a) Employee profit sharing

The provision for employee profit sharing is set up monthly, based on Management’s estimates, in view of the goals established for the current year, and recorded as personnel expenses while considered as provision, classified as employee profit sharing when the accomplishment of the year’s goals is confirmed.

b) Managed account

The Company and its subsidiaries are quota holders of managed accounts, whose investment in securities and liabilities resulting from the fund portfolio activities began to be presented on a consolidated basis for the first quarter of 2005.

Securities from the managed account portfolios are acquired with the aim of being frequently and actively traded and, as provided for by specific rules of the Central Bank of Brazil are classified as securities for trading and booked based on the market value, which is stated based on the managers’ quotes or estimates, having the realized and unrealized gains and losses recognized in the results.

c) Accounting of operations with derivatives

Aiming at recording, stating and disclosing transactions with derivative financial instruments performed by the Company and its subsidiaries, based on formal policies of risk management, the Company began to adopt, beginning January 2005, accounting practices for derivative instruments in line with the USGAAP, whose concepts used are described below.

The derivative financial instruments used by the Company, with the specific purpose of covering market risks, are measured based on its fair values, and the non-effective portion of income realized from transactions with derivative financial

8


FEDERAL PUBLIC SERVICE     
CVM - BRAZILIAN SECURITIES COMMISSION    External Disclosure 
QUARTERLY INFORMATION - ITR  September 30, 2005  Brazilian Corporate Law 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY     


     
                   01956-9  GOL LINHAS AÉREAS INTELIGENTES S.A.  06.164.253/0001-87 
     
 
     
04.01 - EXPLANATORY NOTES   
   

instruments is directly recognized in the income for the period, while the effective risk coverage is recognized in order to adjust revenues and expenses relating to the items subject to the contracted coverage. The accounting criteria for the effective measurement of the instruments was defined based on the Company’s risk management policy, which considers effective the instruments that offset between 80% and 120% of the volatility of the item for which the hedge was contracted.

The market value of derivative financial instruments is calculated based on usual market practices, using the closing values for the period, considering relevant underlying quotes, except for option contracts, whose values are stated through the Black and Scholes’ pricing methodology, whereby the variables and the information related to the volatility coefficients are obtained through well-known insiders.

d) Reconciliation between information and the disclosures under USGAAP

Preferred shares of Gol Linhas Aéreas Inteligentes S.A. are traded as American Depositary Shares – ADS on the NYSE in the United States of America and are subject to the rules of the US Securities and Exchange Commission – SEC. Each ADS represents 2 preferred shares traded under the ticker GOL. The Company prepares the consolidated financial statements according to generally accepted accounting principles in the United States of America – USGAAP. Aiming at fulfilling the need for information in the markets in which it operates, the Company’s practice is to simultaneously disclose its corporate financial statements and the USGAAP.

The accounting practices adopted in Brazil differ from accounting principles generally accepted in the United States – USGAAP applicable to the air transport segment, especially the allocation of maintenance expenses to income. At September 30, 2005, the net income for the period, in accordance with accounting practices adopted in Brazil (BRGAAP), was R$ 65,438 lower (R$ 119,302 at September 30, 2004) due to this difference and the respective tax effects in comparison with net income under USGAAP. At this same date, shareholder’s equity presented in the Company’s financial statements as per Brazilian Corporation Law was R$ 201,354 lower due to, mainly, the accumulated difference in the allocation of maintenance expenses and respective tax effects, also as the result of the accrual in USGAAP financial statements of net proceeds received through issuing shares and accounting for stock options granted to executives and employees. There are also differences in the classification of assets, liabilities and income items, and the most significant difference is the classification of readily available financial investments. The Company discloses significant information on transactions in a consistent way in the corporate financial statements as per Brazilian Corporation Law and in accordance with USGAAP.

The Company entered into an Agreement for the Adoption of Level 2 Differentiated Corporate Governance Practices with the São Paulo Stock

9


FEDERAL PUBLIC SERVICE     
CVM - BRAZILIAN SECURITIES COMMISSION    External Disclosure 
QUARTERLY INFORMATION - ITR  September 30, 2005  Brazilian Corporate Law 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY     


     
                   01956-9  GOL LINHAS AÉREAS INTELIGENTES S.A.  06.164.253/0001-87 
     
 
     
04.01 - EXPLANATORY NOTES   
   

Exchange – BOVESPA, by means of which it began to take part in the Differentiated Corporate Governance Share Index – IGC and the Differentiated Tag Along Shares - ITAG, created to differ companies committed to adopting differentiated corporate governance practices. The Company’s financial statements comply with the additional requirements of BOVESPA’s Novo Mercado (New Market).

The quarterly information include statements of cash flow, presented as supplementary information and also prepared to ensure conformity to the financial statements for the year ended December 31, 2004.

3. Cash and Cash Equivalents

    Parent Company    Consolidated 
   
    09.30.2005    06.30.2005    09.30.2005    06.30.2005 
   
Cash and banks    304    546    9,232    50,242 
   
Local currency investments                 
 Variable income and futures options    -      422    10,694 
 Financial investment funds    271,263    264,075    23,990    285,653 
 Bank Deposits Certificates – CDB    -      303,550    309,904 
 Government securities (LFT, LTN and LFTO)   -      496,431    286,293 
   
    271,263    264,075    824,393    892,544 
   
 
    271,567    264,621    833,625    942,786 
   

Investments in daily-liquidity managed accounts are detailed in Note 6 b.

4. Accounts Receivable

    Consolidated 
   
    09.30.2005    06.30.2005 
   
Credit card companies    449,099    426,295 
Current account holders – cargo and travel tickets    5,298    5,273 
Travel agencies    58,440    49,524 
Other    7,661    7,085 
   
    520,498    488,177 
   

In the period from July 1 to September 30, 2005, write-offs against the allowance for doubtful accounts totaled R$ 585 (R$ 308 in the same period of 2004).

10


FEDERAL PUBLIC SERVICE     
CVM - BRAZILIAN SECURITIES COMMISSION    External Disclosure 
QUARTERLY INFORMATION - ITR  September 30, 2005  Brazilian Corporate Law 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY     


     
                   01956-9  GOL LINHAS AÉREAS INTELIGENTES S.A.  06.164.253/0001-87 
     
 
     
04.01 - EXPLANATORY NOTES   
   

5. Deferred Taxes and Carryforwards, Current and Noncurrent

    Consolidated 
   
    09.30.2005    06.30.2005 
   
Carryforwards         
 PIS and Cofins credits    2,557    2,221 
 Credits arising from Withholding Income Tax (IRRF) on financial         
 investments    9,445    9,215 
 Other    4,120    2,648 
   
    16,122    14,084 
   
Deferred taxes         
 Tax credits arising from incorporation    20,918    22,377 
 Income Tax (IR) and Social Contribution (CS) on temporary         
 differences    12,674    10,047 
   
    33,592    32,424 
Current    (21,959)   (19,921)
   
Noncurrent    27,755    26,587 
   

Gol Transportes Aéreos S.A. succeeded BSSF II Holdings Ltda. in the right to amortize, for tax purposes, the goodwill arising from the expectation of future profits, whose amortization results in a tax benefit corresponding to 34% of the goodwill that is stated in the financial statements as deferred taxes against the special goodwill reserve in shareholders’ equity, in the amount of R$ 29,187, which has been linearly amortized over 60 months. The amortized goodwill from January 1 to September 30, 2005 was R$ 12,877 (R$ 7,154 in 2004), generating a tax benefit of R$ 4,378 (R$ 2,432 in 2004).

6. Investments

a) Investment Transactions

        Transactions in the period     
       
    Investments    Capital    Quarter    Investments 
Subsidiaries    at 06.30.05    payment    income    at 9.30.05 
 
 
Gol Transportes Aéreos S.A.     814,866      104,186    919,052 
Gol Finance LLP    169,991    118,022    4,665    292,678 
   
    984,857    118,022    108,851    1,211,730 
   

b) Relevant information about the subsidiaries

    Total number    Ownership             
    of shares or    in    Capital    Shareholders’    Net 
    quotas    %     stock    equity    income 
     
Subsidiaries                     
Gol Transportes Aéreos S.A.    451,072,648    100    526,489    919,052    265,281 
Gol Finance LLP    N/A    100    285,961    292,678    7,233 
Specific Purpose Entities                     
Managed Accounts                    
 Account A    14,207,133    100    15,021    15,021    (a)
 Account B    244,175,566    100    256,242    256,242    (a)
 Account C    532,004,970    100    550,591    550,591    (a)

11


FEDERAL PUBLIC SERVICE     
CVM - BRAZILIAN SECURITIES COMMISSION    External Disclosure 
QUARTERLY INFORMATION - ITR  September 30, 2005  Brazilian Corporate Law 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY     


     
                   01956-9  GOL LINHAS AÉREAS INTELIGENTES S.A.  06.164.253/0001-87 
     
 
     
04.01 - EXPLANATORY NOTES   
   

(a) Considering the managed accounts as instruments, their results are included in the Company’s financial income.

The Company and its subsidiary Gol Transportes Aéreos S.A. hold 100% of the quotas from managed accounts, organized as a joint ownership for an undetermined period, with tax neutrality, resulting in benefits for the quota holders. The investments in these managed accounts have daily liquidity. These managed account portfolios are managed by external managers who follow the investment policies set forth by the Company.

The financial assets that comprise the managed account portfolios are registered, accordingly, with the Special Settlement and Custody System – SELIC or the Mercantile and Futures Exchange – BM&F.

The managed accounts participate in operations involving derivative financial instruments recorded in equity or compensation accounts, which aim at maximizing the income and managing the Company’s exposure to market risks and exchange rates. The information related to risk management policies and the outstanding investment positions are further described in Note 17.

7. Property, Plant and Equipment

    Consolidated 
   
            09.30.2005        06.30.2005 
   
    Depreciation        Accumulated         
    rate    Cost    depreciation    Net value    Net value 
   
Flight equipment                     
Replacement part kits    20%    143,773    56,418    87,355    85,072 
Modifications in leased aircraft      12,488    -    12,488    9,700 
Aircraft equipment    20%    740    138    602    621 
Safety equipment    20%    59    8    51    39 
Tools    10%    1,525    210    1,315    1,091 
                   
        158,585    56,774    101,811    96,523 
Property, plant and equipment in service                     
Software licenses    20%    16,968    5,064    11,904    11,522 
Vehicles    20%    1,728    725    1,003    1,079 
Machinery and equipment    10%    3,230    433    2,797    2,326 
Furniture and fixtures    10%    4,123    831    3,292    3,123 
Computers and peripherals    20%    4,982    2,389    2,593    2,621 
Communication equipment    10%    764    179    585    577 
Facilities    10%    656    115    541    413 
Brand names and patents      35    -    35    35 
Leasehold improvements    4%    2,083    298    1,785    1,044 
Work in progress      9,338    -    9,338    3,885 
                   
Subtotal        43,907    10,034    33,873    26,625 
                   
        202,492    66,808    135,684    123,148 
                   
 
 
 
Advances for aircraft acquisition      319,396    -    319,396    170,215 
                   
        521,888    66,808    455,080    293,363 
                   

12


FEDERAL PUBLIC SERVICE     
CVM - BRAZILIAN SECURITIES COMMISSION    External Disclosure 
QUARTERLY INFORMATION - ITR  September 30, 2005  Brazilian Corporate Law 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY     


     
                   01956-9  GOL LINHAS AÉREAS INTELIGENTES S.A.  06.164.253/0001-87 
     
 
     
04.01 - EXPLANATORY NOTES   
   

The advances for the acquisition of aircraft refer to prepayments made based on the agreements entered into with Boeing Company for the purchase of 60 Boeing 737-800 Next Generation, as further explained in Note 15. At September 30, 2005, the balance includes R$ 8,530 million for the acquisition of an aircraft engine.

8. Loans and Financing

                Consolidated 
 
Agreement    Rates    Guarantees    Limit    09.30.2005    06.30.2005 
 
 
Banco Safra    107 % of CDI    Promissory Note    140,000    60,268    117,555 
Banco Santander    109 % of CDI      55,000    6,194    5,886 
Unibanco    109% of CDI    Promissory Note    20,000    216    1,115 
Unibanco    109% of CDI      30,000    -   
Banco do Brasil    108 % of CDI    Promissory Note    2,000    -   
Banco Bradesco    104% of CDI    Accounts Receivable (Visa)   50,000    -   
Banco Bradesco    104% of CDI    Promissory Note    14,000    -   
           
                66,678    124,556 
           

9. Provision for Contingencies

    Consolidated 
   
    9.30.2005    6.30.2005 
   
Provision for labor contingencies    309    260 
Provision for civil contingencies    1,990    1,517 
Provision for tax contingencies    9,709    9,413 
   
    12,008    11,190 
   

No significant changes occurred in the course of these proceedings in accordance with disclosures in the financial statements for the year ended December 31, 2004.

10. Transactions with Related Parties

Gol Transportes Aéreos S.A. maintains operating agreements with associated companies, executed under market conditions, prices and terms. Significant transactions and balances, as well as the amounts that influenced the result, are described below:

13


FEDERAL PUBLIC SERVICE     
CVM - BRAZILIAN SECURITIES COMMISSION    External Disclosure 
QUARTERLY INFORMATION - ITR  September 30, 2005  Brazilian Corporate Law 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY     


     
                   01956-9  GOL LINHAS AÉREAS INTELIGENTES S.A.  06.164.253/0001-87 
     
 
     
04.01 - EXPLANATORY NOTES   
   



            07.01.2005        01.01.2005 
        09.30.2005    to    06.30.2005    to 
            09.30.2005        09.30.2005 
     
 
    Nature of    Receivable    Revenues    Receivable    Revenues 
    transactions    (payable)   (Expenses)   (payable)   (Expenses)
   
 
Suppliers                     
   Serviços Gráficos Ltda.    Graphic services    (12)   (83)   (32)   (132)
   Breda Transportes e Serviços S.A.    Transportation services    (28)   (515)   (28)   (920)
   Expresso União Ltda.    Transportation services      -    (16)   (115)
   Áurea Administração e Participações S.A.    Rental    (29)   (88)   (29)   (165)
 
Accounts receivable                     
   Viação Piracicabana Ltda.    Transportation services      2     
   Breda Transportes e Serviços S.A.    Transportation services      2      14 
   Áurea Administração e Participações S.A.    Transportation services      -     
   Expresso União Ltda.    Transportation services      4      76 
   Executiva Transportes Urbanos Ltda.    Transportation services      1     

GOL maintains an agreement with the companies controlled by Áurea Administração e Participações S.A., for the transportation of passengers and luggage between airports, and for the transportation of employees, executed under normal market conditions.

GOL is the tenant of the property located at Rua Tamoios, 246, in the city of São Paulo, State of São Paulo, owned by Áurea Administrações e Participações S.A., whose agreement expires as of March 31, 2008 and annual price restatement clause based on the General Market Price Index (IGP-M).

11. Shareholders’ Equity

a) Capital stock

i.      At September 30, 2005, the capital stock is represented by 109,448,497 common shares and 85,820,557 preferred shares.
 
ii.      The authorized capital stock at September 30, 2005 is R$ 1,223,119. Within the authorized limit, the Company may, by means of the Board of Directors’ resolution, increase the capital stock regardless of any amendment to the Bylaws, through issue of shares, without keeping any proportion between the different classes of shares. The Board of Directors shall determine the conditions for the new issue, including the payment price and period. At the discretion of the Board of Directors, the preemptive right may be excluded, or the period for its exercise be reduced, in the issue of preferred shares, placement of which is made through sale on a stock exchange or by public subscription, or else through the exchange for shares, in a control
 

14


FEDERAL PUBLIC SERVICE     
CVM - BRAZILIAN SECURITIES COMMISSION    External Disclosure 
QUARTERLY INFORMATION - ITR  September 30, 2005  Brazilian Corporate Law 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY     


     
                   01956-9  GOL LINHAS AÉREAS INTELIGENTES S.A.  06.164.253/0001-87 
     
 
     
04.01 - EXPLANATORY NOTES   
   



  acquisition public offering, as provided for by the law. Issue of founders’ shares is forbidden, according to the Company’s Bylaws.
 
iii.      The average quote of the shares of Gol Linhas Aéreas Inteligentes S.A., on the São Paulo Stock Exchange – BOVESPA, corresponded, at September 30, 2005, to R$ 36.20 and US$ 32.45 per ADS traded on the NYSE. The equity value per share at September 30, 2005 is R$ 7.95 (R$ 7.37 at June 30, 2005 and R$ 5.95 at March 31, 2005).
 
iv.      Preferred shares have no voting rights, except concerning the occurrence of specific facts provided for by the Brazilian legislation. These shares have as preference: priority in the reimbursement of capital, without premium and right to be included in the public offering arising from the sale of control, at the same price paid per share of the controlling block, assuring dividend at least equal to that of common shares.
 

12. Cost of Services Rendered, Commercial and Administrative Expenses

    Consolidated 
   
            07.01.2005            07.01.2004 
            to                     to 
            09.30.2005            09.30.2004 
   
     Cost of                     
    services    Commercial   Administrative   Management’s         
    rendered    expenses    expenses    compensation    Total    Total 
   
Salaries, wages and                         
benefits    48,316    -    15,989    498    64,803    35,471 
Aircraft fuel    208,711    -    -    -    208,711    123,979 
Aircraft leasing    62,135    -    -    -    62,135    49,429 
Supplementary                         
leasing    31,825    -    -    -    31,825    27,357 
Aircraft insurance    8,025    -    -    -    8,025    6,281 
Maintenance material                         
and repair    5,951    -    -    -    5,951    12,944 
Aircraft and traffic                         
servicing    25,550    -    319    -    25,869    14,692 
Sales and marketing    -    80,439    -    -    80,439    67,275 
Landing fees    24,190    -    -    -    24,190    14,597 
Depreciation    8,369    -    154    -    8,523    5,463 
Amortization    -    -    198    -    198    144 
Other operating                         
expenses    23,199    -    2,116    -    25,315    17,711 
   
    446,271    80,439    18,776    498    545,984    375,343 
   

15


FEDERAL PUBLIC SERVICE     
CVM - BRAZILIAN SECURITIES COMMISSION    External Disclosure 
QUARTERLY INFORMATION - ITR  September 30, 2005  Brazilian Corporate Law 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY     


     
                   01956-9  GOL LINHAS AÉREAS INTELIGENTES S.A.  06.164.253/0001-87 
     
 
     
04.01 - EXPLANATORY NOTES   
   


    Accumulated Consolidated 
   
            01.01.2005            03.12.2004 
            to            to 
            09.30.2005            09.30.2004 
   
     Cost of                     
    services    Commercial   Administrative   Management’s         
    rendered    expenses    expenses    compensation    Total    Total 
   
Salaries, wages                         
and benefits    138,023    -    33,284    1,331    172,638    80,531 
Aircraft fuel    547,499    -    -    -    547,499    262,427 
Aircraft leasing    176,394    -    -    -    176,394    114,370 
Supplementary                         
leasing    91,375    -    -    -    91,375    60,923 
Aircraft insurance    21,454    -    -    -    21,454    14,208 
Maintenance material                         
and repair    30,245    -    -    -    30,245    19,580 
Aircraft and traffic                         
servicing    62,223    -    1,017    -    63,240    47,953 
Sales and                         
marketing    -    231,096    -    -    231,096    140,111 
Landing fees    64,631    -    -    -    64,631    32,556 
Depreciation    23,333    -    268    -    23,601    11,789 
Amortization    -    -    539    -    539    634 
Other operating                         
expenses    62,763    -    6,328    -    69,091    25,144 
   
                         
    1,217,940    231,096    41,436    1,331    1,491,803    810,226 
   

Salaries, wages and benefits expenses include the 2005 employee profit sharing, at an estimated value of R$ 18,706 at September 30, 2005.

Accumulated aircraft fuel expenses include R$ 9,271 arising from results with derivatives represented by hedge contract results expired in the period and measured as efficient to hedge the expenses against fuel price fluctuations.

16


FEDERAL PUBLIC SERVICE     
CVM - BRAZILIAN SECURITIES COMMISSION    External Disclosure 
QUARTERLY INFORMATION - ITR  September 30, 2005  Brazilian Corporate Law 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY     


     
                   01956-9  GOL LINHAS AÉREAS INTELIGENTES S.A.  06.164.253/0001-87 
     
 
     
04.01 - EXPLANATORY NOTES   
   

13. Net Financial Income

    Parent Company    Consolidated 
     
    07.01.2004    03.12.2004    07.01.2004    03.12.2004 
    to    to    to    to 
    09.30.2004    09.30.2004    09.30.2004    09.30.2004 
     
Financial income:                 
Interest and gains on financial investments    154    156    6,217    15,091 
Foreign exchange variations    28    28    1,704    6,292 
Gains on financial instruments        10,128    15,300 
Other        21    109 
     
    182    184    18,070    36,792 
     
Financial expenses:                 
Interest on loans        (4,815)   (8,622)
Foreign exchange variations on liabilities    (4,572)   (4,572)   (8,380)   (11,431)
CPMF tax    (96)   (209)   (1,601)   (11,688)
Losses on financial instruments        (9,299)   (3,124)
Other    (1,557)   (1,557)   (1,965)   (2,983)
     
    (6,225)   (6,338)   (26,060)   (37,848)
     
    (6,043)   (6,154)   (7,990)   (1,056)
     

17


FEDERAL PUBLIC SERVICE     
CVM - BRAZILIAN SECURITIES COMMISSION    External Disclosure 
QUARTERLY INFORMATION - ITR  September 30, 2005  Brazilian Corporate Law 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY     


     
                   01956-9  GOL LINHAS AÉREAS INTELIGENTES S.A.  06.164.253/0001-87 
     
 
     
04.01 - EXPLANATORY NOTES   
   


    Parent Company    Consolidated 
     
 
    07.01.2005    01.01.2005    07.01.2005    01.01.2005 
    to    to    to           to 
    09.30.2005    09.30.2005    09.30.2005    09.30.2005 
     
Financial income:                 
Interest and gains on financial investments      1,855    5,675    19,209 
Foreign exchange variations on assets    2,766    5,762    7,154    12,634 
Gains on financial instruments    12,416    19,440    41,123    102,094 
Other    577    2,200    1,496    2,531 
     
    15,759    29,257    55,448    136,468 
     
Financial expenses:                 
Interest on loans        (8,812)   (19,257)
Foreign exchange variations on liabilities    (1,386)   (3,581)   (11,796)   (24,027)
Monetary variations on liabilities        (1,337)   (1,337)
CPMF tax      (1,261)   (2,040)   (7,649)
Expenses with issue of shares    (2,696)   (5,754)   (5,100)   (10,633)
Other      (355)   (5,208)   (8,119)
     
    (4,082)   (10,951)   (34,293)   (71,022)
     
    11,677    18,306    21,155    65,446 
     

14. Income Tax and Social Contribution

The reconciliation of the income tax and social contribution expense to the tax expense, calculated by applying combined statutory tax rates and the amounts presented in the result, is set forth below:

    Consolidated 
   
Description    07.01.2005    01.01.2005 
    to    to 
    09.30.2005    09.30.2005 
   
Income before income tax and social contribution    171,829    421,628 
Combined tax rate    34.00%    34.00% 
Income tax and social contribution based on the         
combined tax rate    58,422    143,354 
Permanent additions         
 Nondeductible expenses      2,886 
 Tax incentives    (1,031)   (1,825)
   
Income tax and social contribution debited to the result    57,391    144,415 
   
 
Effective rate    33.40%    34.25% 
 
Current income tax and social contribution    64,222    150,627 
Deferred income tax and social contribution    (6,831)   (6,212)
   
    57,391    144,415 
   

18


FEDERAL PUBLIC SERVICE     
CVM - BRAZILIAN SECURITIES COMMISSION    External Disclosure 
QUARTERLY INFORMATION - ITR  September 30, 2005  Brazilian Corporate Law 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY     


     
                   01956-9  GOL LINHAS AÉREAS INTELIGENTES S.A.  06.164.253/0001-87 
     
 
     
04.01 - EXPLANATORY NOTES   
   

15. Commitments

In the third quarter of 2005, the Company received four new Boeing 737-300 aircraft, according to agreements entered into in the previous quarter.

The future payments of leases under the operating lease agreements are denominated in US dollars and have the following breakdown per year, at September 30, 2005, considering the 38 aircraft in operation:

    Aircraft    Engines    Total 
   
    R$    R$    R$ 
   
 
2005    56,854    3,109    59,963 
2006    223,182    10,991    234,173 
2007    212,186    9,927    222,113 
2008    145,512    8,276    153,788 
2009    104,273    4,329    108,602 
After 2009    56,634    2,138    58,772 
   
Total    798,641    38,770    837,411 
   

The Company has entered into an agreement with Boeing Company to close a purchase order of 60 737-800 Next Generation aircraft, jointly with purchase options of 41 additional 737-800 Next Generation aircraft.

The firm orders for the aircraft purchase, in the approximate amount of US$ 4,278 million based on the aircraft list price (corresponding to approximately R$ 9,506 million based on the exchange rate as of September 30, 2005), have deliveries and payments expected as follows:

    Expected Firm Order    R$    US$ 
    Deliveries         
   
2005      196,309    88,340 
2006    11    1,569,869    706,448 
2007    13    1,910,339    859,661 
2008      1,201,850    540,838 
2009      939,986    422,998 
2010      1,301,620    585,735 
2011      1,172,037    527,422 
2012      1,214,235    546,411 
   
Total    60    9,506,245    4,277,853 
   

The Company has been making the initial payments related to the acquisition of these aircraft, using its own funds arising from the primary public offering of its shares and loans contracted through short-term credit lines and supplier’s financing. Future payments referring to firm orders and purchase options, set forth based on the aircraft price list, denominated in US dollars and converted into reais

19


FEDERAL PUBLIC SERVICE     
CVM - BRAZILIAN SECURITIES COMMISSION    External Disclosure 
QUARTERLY INFORMATION - ITR  September 30, 2005  Brazilian Corporate Law 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY     


     
                   01956-9  GOL LINHAS AÉREAS INTELIGENTES S.A.  06.164.253/0001-87 
     
 
     
04.01 - EXPLANATORY NOTES   
   

based on the exchange rate as of September 30, 2005, have the following breakdown per year:

    Future commitments for aircraft acquisition 
   
 
2005    327,681    147,458 
2006    2,642,589    1,189,177 
2007    3,215,710    1,447,084 
2008    2,023,098    910,403 
2009    1,582,298    712,041 
2010    2,191,043    985,979 
2011    1,972,911    887,819 
2012    2,043,944    919,784 
   
Total    15,999,274    7,199,745 
   

The Company expects that aircraft purchase obligations will be financed up to 85% through long-term financing guaranteed by the US Ex-Im Bank.

The Company maintains an agreement, which expires in 2014, for use of the Open Skies sales system, which may be terminated by the hirer with a prior notice of 180 days. The future payments under that agreement depend on the number of passengers carried and the minimum monthly price is R$ 327, corresponding to U$ 147 translated based on the exchange rate as of September 30, 2005. From January 1 to September 30, 2005 payments to Open Skies totaled R$ 12,433 (R$ 8,242 up to June 30, 2005).

16. Employee Benefits

At an Extraordinary Shareholders’ Meeting held at May 25, 2004, the shareholders approved a stock option plan targeting senior executives, executive officers and other Company managers. Still at May 25, 2004, the Board of Directors approved the issuance of 937,412 preferred stock options at the price of R$ 3.04 per share, from which 50% became exercisable as of October 25, 2004, and the remaining 50% exercisable quarterly on a pro rata basis until the second quarter of 2006. After becoming exercisable, the holder of each option may exercise it for a period of 24 months.

At January 19, 2005, the Compensation Committee, within the scope of its functions and in conformity with the Company’s Stock Option Plan, approved the grant of 87,418 options for the purchase of the Company’s preferred shares at the price of R$ 33.06 per share.

If the Company had accounted for the total effect of the options granted as expense, the operating result for the period ended June 30, 2005 would be lower by

20


FEDERAL PUBLIC SERVICE     
CVM - BRAZILIAN SECURITIES COMMISSION    External Disclosure 
QUARTERLY INFORMATION - ITR  September 30, 2005  Brazilian Corporate Law 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY     


     
                   01956-9  GOL LINHAS AÉREAS INTELIGENTES S.A.  06.164.253/0001-87 
     
 
     
04.01 - EXPLANATORY NOTES   
   

approximately R$ 4,610 (R$ 3,353 at June 30, 2005), considering the intrinsic value of options granted.

Employee profit sharing is also provided for in the Bylaws of the Company’s subsidiary Gol. The employee profit sharing plan is subject to economic and financial results measured based on the Company’s performance indicators, which assume the accomplishment of the performance goals of the Company and the business and individual units. At September 30, 2005 the provision set up based on the Management’s estimates and expectations is R$ 18,706.

17. Derivative Financial Instruments

The Company is exposed to several market risks arising from its operations. Such risks involve mainly the effects of changes in price and fuel availability, exchange rate risk, as the revenues thereof are generated in reais and the Company has significant obligations in US dollars, credit risks and interest rate risks. The Company uses derivative financial instruments to minimize those risks. The Company maintains a formal risk management policy under the management of its executive officers, the Risk Policy Committee and the Board of Directors.

The management of these risks is performed through control policies, establishing limits, as well as other monitoring techniques, mainly mathematical models adopted for the continuous monitoring of exposures. The Company’s risk management policy sets forth that all derivative instruments used shall present a certain level of liquidity in order to permit position adjustments.

The managed accounts of which the Company and its Subsidiary are quota holders are used as instruments for contracting risk coverage in accordance with the Company’s risk management policies.

a) Fuel price risk and availability

In order to manage risks resulting from the price changes in aircraft fuel, GOL uses derivative financial instruments to measure oil price changes represented by futures and commodities options contracts. Oil prices are extremely linked to aircraft fuel, which makes oil derivatives efficient in the compensation of aircraft fuel price fluctuations, providing a short-term hedge against fuel price increases.

The Company makes use of oil swap and options. The Company records its derivative instruments related to fuel hedge as cash flow hedges. The fair value of the Company’s fuel derivative instruments at September 30, 2005 corresponded to an unrealized net gain of R$ 1.0 million.

21


FEDERAL PUBLIC SERVICE     
CVM - BRAZILIAN SECURITIES COMMISSION    External Disclosure 
QUARTERLY INFORMATION - ITR  September 30, 2005  Brazilian Corporate Law 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY     


     
                   01956-9  GOL LINHAS AÉREAS INTELIGENTES S.A.  06.164.253/0001-87 
     
 
     
04.01 - EXPLANATORY NOTES   
   

During the quarter ended September 30, 2005, the Company recognized in operating expenses gains of R$ 4.0 million with derivative instruments.

At September 30, 2005, the Company held derivative agreements for the purchase of up to 180,000 barrels of oil, in the nominal value of US$ 12.4 million, for a one- month period, and the results from the transactions with such derivatives were not recognized as adjustments to the items which refer to the financial statements.

The fuel purchase is substantially made from a single supplier, which accounts for the supply of 95% of the Company’s annual fuel consumption.

b) Exchange rate risk

At September 30, 2005, significant assets and liabilities in foreign currency are related to aircraft leasing operations.

The Company’s currency exchange exposure at September 30 is set forth below:

    Consolidated    Consolidated 
     
    09.30.2005    06.30.2005 
     
Assets         
 Cash and banks and investments    (4,576)   (10,054)
 Deposits for engine leasing, repair, and maintenance         
contracts    (26,716)   (30,866)
 Prepaid leasing expenses    (12,113)   (12,063)
Advances to suppliers    (32,228)   (6,989)
     
    (75,633)   (59,972)
Liabilities         
 Foreign suppliers    4,643    3,321 
 Operating leases payable    12,508    13,057 
     
    17,151    16,378 
     
Foreign exchange exposure in R$    (58,482)   (43,594)
Total foreign exchange exposure in US$    (26,317)   (18,547)
     
Obligations not recorded in the balance sheet         
 Operating lease agreements    837,411    896,542 
 Obligations arising from firm orders for aircraft purchase    9,506,245    4,654,792 
     
Total foreign exchange exposure in R$    10,285,174    5,507,740 
     
Total foreign exchange exposure in US$    4,628,375    2,343,320 
     

b) Exchange rate risk

The total exchange exposure related to unsettled amounts resulting from leasing operations is managed by means of hedge strategies. The Company records its derivative financial instruments related to foreign currency futures market as cash flow hedges. All changes in the fair value of derivative instruments measured as effective are recorded in “Other total accumulated revenues” up to the date when the corresponding foreign currency exposure is realized. Changes in the fair value of the Company’s derivative financial instruments at September

22


FEDERAL PUBLIC SERVICE     
CVM - BRAZILIAN SECURITIES COMMISSION    External Disclosure 
QUARTERLY INFORMATION - ITR  September 30, 2005  Brazilian Corporate Law 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY     


     
                   01956-9  GOL LINHAS AÉREAS INTELIGENTES S.A.  06.164.253/0001-87 
     
 
     
04.01 - EXPLANATORY NOTES   
   

30, 2005 corresponded to a net current asset of R$ 4,582 (equivalent to US$ 2,062 thousand), classified in “other current assets” in the Balance Sheet. In the quarter ended September 30, 2005, the Company recognized in the financial result the amount of R$ 1,712 with derivative instruments.

c) Interest rate risk

The Company’s results are affected by changes in interest rates due to the impact of such changes on expenses with interest on variable income instruments, operating lease agreements based on variable rates and remuneration on cash balance and financial investments.

At September 30, 2005, there were no open hedge agreements and the transactions carried out in 2005 were not recognized as adjustments relating to items in the financial statements.

At September 30, 2005 the Company holds derivative instrument agreements related to futures at the nominal value of R$ 168,002.

The value of derivative financial instruments at September 30, 2005 and June 30, 2005, recorded in equity and compensation accounts, is summarized as follows:

    In thousands of reais 
   
    09.30.05    06.30.05 
   
Futures agreements         
 Purchase commitments         
   US dollar – expiration up to February 2006    43,411    16,289 
 Sales commitments         
   Floating interest rate – expiration up to October 2005    115,580    205,505 

Securities given in guarantee of transactions with derivative financial instruments are the following:

Type    09.30.05    06.30.05 
   
Financial Treasury Bills – LFT    294,651    80,933 
   

18. Insurance Coverage

Management holds an insurance coverage at amounts that it deems necessary to cover possible losses, due to the nature of its assets and the inherent risks associated to its activity, observing the limits established in lease agreements. At September

23


FEDERAL PUBLIC SERVICE     
CVM - BRAZILIAN SECURITIES COMMISSION    External Disclosure 
QUARTERLY INFORMATION - ITR  September 30, 2005  Brazilian Corporate Law 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY     


     
                   01956-9  GOL LINHAS AÉREAS INTELIGENTES S.A.  06.164.253/0001-87 
     
 
     
04.01 - EXPLANATORY NOTES   
   

30, 2005, the insurance coverage, by nature, considering GOL’s aircraft fleet and in relation to the maximum indemnifiable amounts, is the following:

Aeronautic Type         
   
Warranty – Hull    2,438,131    1,097,170 
Civil Liability per occurrence/aircraft    1,333,320    600,000 
Warranty – Hull/War    2,438,131    1,097,170 
Inventories    88,888    40,000 

By means of the Law 10,605 as of December 18, 2002, the Brazilian government undertook to supplement any civil liability expenses against third parties caused by acts of war or terrorist attacks, occurred in Brazil or abroad, for which GOL may be demanded, for the amounts that exceed the insurance policy limit effective on September 10, 2001, limited to the equivalent in reais to one billion US dollars.

19. “EBITDA” and “EBITDAR”

The Company uses, among others, EBITDA (earnings before interest, taxes, depreciation and amortization) and EBITDAR (earnings before interest, taxes, depreciation and amortization plus operating costs with aircraft leases and supplementary aircraft leases) as indices for measuring its economic performance.

EBITDA and EBITDAR are not measurements accepted by accounting rules. The Company uses EBITDA and EBITDAR because they are standard financial statistical measures, widely used in the civil aviation industry. The Company believes that these are useful financial data that indicate its performance and also compares it with those of other airline companies.

EBITDA and EBITDAR should not be analyzed as stand-alone matters, in replacement to operating profit and net income, established according to the Brazilian Corporation Law. The table below represents the calculation to determine the EBITDA and EBITDAR in the specified periods:

    Consolidated 
   
    07.01.2005    01.01.2005 
    to    to 
    09.30.2005    09.30.2005 
   
Net income for the period    114,438    277,213 
Income tax and social contribution    57,391    144,415 
Financial expenses (revenues), net    (21,155)   (65,446)
Depreciation and amortization    8,721    24,140 
   
EBITDA    159,395    380,322 
Aircraft lease costs    62,135    176,394 
Supplementary lease costs    31,825    91,375 
   
EBITDAR    255,355    648,091 
   

24


FEDERAL PUBLIC SERVICE     
CVM - BRAZILIAN SECURITIES COMMISSION    External Disclosure 
QUARTERLY INFORMATION - ITR  September 30, 2005  Brazilian Corporate Law 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY     


     
                   01956-9  GOL LINHAS AÉREAS INTELIGENTES S.A.  06.164.253/0001-87 
     
 
     
04.01 - EXPLANATORY NOTES   
   

APPENDIX I - STATEMENTS OF CASH FLOWS

    Parent Company 
   
    07.01.2005    07.01.2004    01.01.2005    03.12.2004 
    to    to    to    to 
    09.30.2005    09.30.2004    09.30.2005    09.30.2004 
   
Income for the period    114,438    86,417    277,213    141,483 
Adjustments to reconcile net income to cash                 
generated from operating activities:                 
Equity accounting    (106,982)   (92,488)   (265,281)   (147,665)
Prepaid expenses, taxes recoverable and other                 
receivables    1,139    914    (11,086)   (29,246)
Receivables from associated companies    169,841      434,118    (407,209)
Other liabilities    (197)   694    1,207    694 
   
Net cash generated from operating activities    178,239    (4,463)   436,171    (441,943)
   
 
Capital payment with shares of the subsidiary      4,600      (362,948)
Investment acquisition    (119,891)     (380,233)  
   
Net cash used in investment activities    (119,891)   4,600    (380,233)   (362,948)
   
 
Financing activities:                 
Special goodwill reserve          89,556 
Liabilities with associated companies    (51,402)      
Dividends paid        (60,003)  
Capital increase - incorporation of the                 
Company          223,119 
Capital increase - issue of shares in public                 
offering        271,330    496,355 
   
Net cash generated in financing activities    (51,402)     211,327    809,030 
   
 
Net cash generated (used)   6,946    137    267,265    4,139 
Cash available at beginning of period    264,621    4,002    4,302   
   
Cash available at end of period    271,567    4,139    271,567    4,139 
   
 
Income tax and social contribution paid for the                 
period    3,167      5,043   
Transactions not affecting cash                 
Special goodwill reserve        29,187    29,187 

25


FEDERAL PUBLIC SERVICE     
CVM - BRAZILIAN SECURITIES COMMISSION    External Disclosure 
QUARTERLY INFORMATION - ITR  September 30, 2005  Brazilian Corporate Law 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY     


     
                   01956-9  GOL LINHAS AÉREAS INTELIGENTES S.A.  06.164.253/0001-87 
     
 
     
04.01 - EXPLANATORY NOTES   
   

APPENDIX I - STATEMENTS OF CASH FLOWS

        Consolidated     
   
    07.01.2005    07.01.2004    01.01.2005    03.12.2004 
    to    to    to    to 
    09.30.2005    09.30.2004    09.30.2005    09.30.2004 
   
Income for the period    114,438    86,417    277,213    141,483 
Adjustments to reconcile net income to cash                 
generated from operating activities:                 
   Depreciation    8,523    5,463    23,601    11,789 
   Amortization    198    144    539    634 
   Allowance for doubtful accounts    486    43    1,172    3,515 
   Deferred taxes    (6,831)   808    (6,212)   (188)
   Provision for contingency    5,707    (1,348)   6,546    9,366 
Changes in operating assets and liabilities:                 
   Accounts receivable    (32,321)   (54,745)   (130,581)   (330,352)
   Inventories    (7,632)   (1,052)   (10,605)   (15,876)
   Prepaid expenses, taxes recoverable and                 
other                 
receivables    18,288    (24,562)   653    (96,803)
   Maintenance deposits      13,320     
   Suppliers    1,922    (432)   (10,686)   38,775 
   Operating leases payable    (1,058)   (1,386)   (1,536)   15,106 
   Air traffic liabilities    2,533    18,498    33,835    122,490 
   Taxes payable    2,948      (2,981)  
   Insurance payable         
   Labor claims    15,135    2,253    9,514    26,572 
   Other liabilities    (4,891)   12,680    (19,441)   48,961 
   
Net cash generated from operating activities    117,445    56,101    171,031    (24,528)
   
 
Investment acquisition    (250)     (489)   (1,080)
Deposits for engine leasing, repair and                 
maintenance contracts    4,150    (10,958)   6,843    (33,246)
Acquisition of property, plant and equipment    (21,598)   (12,832)   (71,913)   (91,530)
Advances for aircraft acquisition    (149,181)   (3,646)   (275,949)   (30,892)
Deferred acquisition    (1,849)   (53)   (4,635)   (1,333)
   
Net cash used in investment activities    (168,728)   (27,489)   (346,143)   (158,081)
   
 
Financing activities:                 
Loans    (57,878)   (22,119)   (51,671)   105,428 
Special goodwill reserve      29,187      89,556 
Dividends paid        (60,013)  
Capital increase - incorporation of the                 
Company          223,119 
Capital increase - issuance of shares in public                 
offering        271,330    496,355 
   
Net cash generated from financing activities    (57,878)   7,068    159,646    914,458 
   
 
Net cash generated (used)   (109,161)   35,680    (15,466)   731,849 
Cash available at beginning of period    942,786    696,169    849,091   
   
Cash available at end of period    833,625    731,849    833,625    731,849 
   
Interest paid for the period    8,812    (3,977)   19,257    9,137 
Income tax and social contribution paid for the                 
period.    57,391    (44,581)   144,415    105,912 
Transactions not affecting cash           
Special goodwill reserve        29,187    29,187 

26


FEDERAL PUBLIC SERVICE     
CVM - BRAZILIAN SECURITIES COMMISSION    External Disclosure 
QUARTERLY INFORMATION - ITR  September 30, 2005  Brazilian Corporate Law 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY     


     
                   01956-9  GOL LINHAS AÉREAS INTELIGENTES S.A.  06.164.253/0001-87 
     
 
     
05.01 - COMMENTS ON THE COMPANY’S PERFORMANCE IN THE QUARTER   
   

Comments on the Company’s performance will be presented in chart 8, considering only consolidated results.

27


FEDERAL PUBLIC SERVICE     
CVM - BRAZILIAN SECURITIES COMMISSION    External Disclosure 
QUARTERLY INFORMATION - ITR  September 30, 2005  Brazilian Corporate Law 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY     

01.01 - IDENTIFICATION

1 - CVM CODE
01956-9 
2 - COMPANY NAME
GOL LINHAS AÉREAS INTELIGENTES S.A. 
3 - CNPJ (Corporate Taxpayer’s ID)
06.164.253/0001-87 

06.01 – CONSOLIDATED BALANCE SHEET - ASSETS (in thousands of Reais)

1 - CODE  2 - DESCRIPTION  3 - 9/30/2005  4 - 6/30//2005 
Total Assets  1,997,273  1,918,417 
1.01  Current Assets  1,445,888  1,523,900 
1.01.01  Cash Equivalents  833,625  942,786 
1.01.02  Credits  537,738  503,865 
1.01.02.01  Accounts Receivable  515,779  483,944 
1.01.02.02  Deferred Taxes and Carryforwards  21,959  19,921 
1.01.03  Inventories  31,643  24,011 
1.01.04  Others  42,882  53,238 
1.01.04.01  Prepaid Expenses  37,836  50,362 
1.01.04.02  Other Credits and Values  5,046  2,876 
1.02  Long-Term Assets  89,316  96,605 
1.02.01  Sundry Credits  26,716  30,866 
1.02.01.01  Deposits for Leasing contracts  26,716  30,866 
1.02.02  Credit with Related Parties 
1.02.02.01  Affiliates 
1.02.02.02  Subsidiaries 
1.02.02.03  Other Related Parties 
1.02.03  Others  62,600  65,739 
1.02.03.01  Deferred Taxes  27,755  26,587 
1.02.03.02  Other Credits and Values  9,231  11,792 
1.02.03.03  Prepaid Expenses  25,614  27,360 
1.03  Permanent Assets  462,069  297,912 
1.03.01  Investments  1,749  1,499 
1.03.01.01  In Affiliates 
1.03.01.02  In Subsidiaries 
1.03.01.03  Other Investments 
1.03.02  Property, Plant and Equipment  455,080  293,363 
1.03.02.01  Operating Fixed Assets 
1.03.02.02  Advance Payments for Aircraft Acquisition 
1.03.03  Deferred  5,240  3,050 

28


FEDERAL PUBLIC SERVICE     
CVM - BRAZILIAN SECURITIES COMMISSION    External Disclosure 
QUARTERLY INFORMATION - ITR  September 30, 2005  Brazilian Corporate Law 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY     

01.01 - IDENTIFICATION

1 - CVM CODE
01956-9 
2 - COMPANY NAME
GOL LINHAS AÉREAS INTELIGENTES S.A. 
3 - CNPJ (Corporate Taxpayer’s ID)
06.164.253/0001-87 

06.02 – CONSOLIDATED BALANCE SHEET - LIABILITIES (in thousands of Reais)

1 - CODE  2 – DESCRIPTION  3 - 9/30/2005  4 - 6/30//2005 
Total Liabilities  1,997,273  1,918,417 
2.01  Current Liabilities  425,787  462,364 
2.01.01  Loans and Financing  66,678  124,556 
2.01.02  Debentures 
2.01.03  Suppliers  34,988  33,066 
2.01.04  Taxes, Charges and Contributions  54,808  49,875 
2.01.04.01  Taxes and Contributions Payable  37,931  34,983 
2.01.04.02  Airport Fees and Duties Payable  16,877  14,892 
2.01.05  Dividends Payable 
2.01.06  Provisions 
2.01.07  Debts with Related Parties 
2.01.08  Others  269,313  254,867 
2.01.08.01  Payroll and related charges  60,555  45,420 
2.01.08.02  Insurance payable 
2.01.08.03  Airtraffic liabilities  193,726  191,193 
2.01.08.04  Other liabilities  4,747  7,417 
2.01.08.05  Operating Leases Payable  10,285  10,837 
2.02  Long-Term Liabilities  19,120  18,125 
2.02.01  Loans and Financing 
2.02.02  Debentures 
2.02.03  Provisions  12,008  11,190 
2.02.03.01  Contingencies  12,008  11,190 
2.02.04  Debts with Related Parties 
2.02.05  Others  7,112  6,935 
2.02.05.01  Operating leases payable  2,223  2,729 
2.02.05.02  Other liabilities  4,889  4,206 
2.02.05.03  Suppliers 
2.03  Deferred Income 
2.04  Minority Interest 
2.05  Shareholders’ Equity  1,552,366  1,437,928 
2.05.01  Paid-Up Capital Stock  990,804  990,804 
2.05.02  Capital Reserve  89,556  89,556 
2.05.03  Revaluation Reserve 
2.05.03.01  Own Assets 
2.05.03.02  Subsidiaries/Affiliates 
2.05.04  Profit Reserves  194,793  194,793 
2.05.04.01  Legal 
2.05.04.02  Statutory 
2.05.04.03  For Contingencies 
2.05.04.04  Realizable Profit 
2.05.04.05  Profit Retention 
2.05.04.06  Special for Non-Distributed Dividends 
2.05.04.07  Other Profit Reserves 
2.05.05  Accrued Profit/Loss  277,213  162,775 

29


FEDERAL PUBLIC SERVICE     
CVM - BRAZILIAN SECURITIES COMMISSION    External Disclosure 
QUARTERLY INFORMATION - ITR  September 30, 2005  Brazilian Corporate Law 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY     

01.01 - IDENTIFICATION

1 - CVM CODE
01956-9 
2 - COMPANY NAME
GOL LINHAS AÉREAS INTELIGENTES S.A. 
3 - CNPJ (Corporate Taxpayer’s ID)
06.164.253/0001-87 

07.01 – CONSOLIDATED STATEMENT OF INCOME (in thousands of Reais)

1 – CODE  2 – DESCRIPTION  3 – 7/1/2005 to 9/30/2005  4 - 1/1/2005 to 9/30/2005  5- 7/1/2004 to 9/30/2004  6- 1/1/2004 to 9/30/2004 
3.01  Gross Revenue from Sales and/or Services  724,608  1,924,199  543,968  1,090,056 
3.02  Gross Revenue Deductions  (27,950) (76,214) (26,735) (60,735)
3.03  Net Revenue from Sales and/or Services  696,658  1,847,985  517,233  1,029,321 
3.04  Cost of Goods and Services Sold  (446,271) (1,217,940) (292,220) (635,300)
3.05  Gross Income  250,387  630,045  225,013  394,021 
3.06  Operating Expenses/Revenue  (78,558) (208,417) (91,113) (175,982)
3.06.01  Sales  (80,439) (231,096) (72,510) (144,318)
3.06.02  General and Administrative  (19,274) (42,767) (10,613) (30,608)
3.06.03  Financial  21,155  65,446  (7,990) (1,056)
3.06.03.01  Financial Revenues  21,155  65,446 
3.06.03.02  Financial Expenses  (7,990) (1,056)
3.06.04  Other Operating Revenues 
3.06.05  Other Operating Expenses 
3.06.06  Equity in the Earnings 
3.07  Operating Income  171,829  421,628  133,900  218,039 
3.08  Non-Operating Income 
3.08.01  Revenues 
3.08.02  Expenses 
3.09  Income Before Tax/Holding  171,829  421,628  133,900  218,039 
3.10  Provision for Income Tax and Social Contribution  (64,222) (150,627) (46,675) (76,744)
3.11  Deferred Income Tax  6,831  6,212  (808) 188 
3.12  Statutory Holding/Contributions 
3.12.01  Holdings 
3.12.02  Contributions 
3.13  Reversal of Interest on Own Capital 
3.14  Minority Interest 
3.15  Income/Loss for the Period  114,438  277,213  86,417  141,483 
  No. SHARES, EX-TREASURY (in thousands) 195,269  195,269  187,543  187,543 
  EARNINGS PER SHARE  0.58605  1.41965  0.46078  0.75440 
  LOSS PER SHARE         

30


FEDERAL PUBLIC SERVICE     
CVM - BRAZILIAN SECURITIES COMMISSION    External Disclosure 
QUARTERLY INFORMATION - ITR  September 30, 2005  Brazilian Corporate Law 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY     


     
                   01956-9  GOL LINHAS AÉREAS INTELIGENTES S.A.  06.164.253/0001-87 
     
 
     
08.01 - COMMENTS ON THE CONSOLIDATED PERFORMANCE IN THE QUARTER   
   

08.01.1 - Analysis of the Consolidated Performance of GOL Linhas Aéreas Inteligentes (US GAAP)

MANAGEMENT’S COMMENTS ON 3Q05 RESULTS 

GOL’s performance in the third quarter of 2005 demonstrated the Company’s ability to grow capacity significantly while reducing costs and maintaining profitability, even during periods of extremely high fuel prices. “GOL remains committed to its virtuous cycle of maintaining low costs, allowing us to offer the lowest fares and achieve the highest load factors in the Brazilian market, thereby driving industry-leading profitability,” commented Constantino de Oliveira Junior, GOL’s CEO. Mr. Oliveira added, “Through the addition of aircraft and flight frequencies during the quarter, GOL significantly increased its domestic market share to 29% and consolidated its position as the second-largest domestic airline in Brazil.”

GOL’s profits in the third quarter of 2005 were above market estimates and demonstrated the benefits of increased scale, high productivity, and strict cost control. GOL continued to show the highest load factors in the Brazilian market and one of the highest aircraft utilizations in the world, while maintaining market cost leadership. During the quarter, GOL’s load factor increased 3.7 percentage points to 73.7%, aircraft utilization remained at 14 block hours per day, while operating costs per ASK decreased 15.8%, excluding fuel.

While fuel costs per available seat kilometer (ASK) increased 7.5% year-over-year, GOL’s operating cost per seat kilometer (CASK) decreased by 7.7% to 14.40 cents (R$). Cost reductions were driven by increased scale, productivity and stage length, reductions in sales, marketing and Boeing aircraft maintenance expenses, and a 21.5% appreciation of the Brazilian Real against the U.S. dollar. The 17% increase in employees over 2Q05, related to planned capacity expansion in the second half of 2005, was compensated with higher productivity.

Demand for our passenger air transportation services grew at high rates during the quarter, stimulated by average fare reductions of 11.4% vs. the previous year. The 7.5% increase in fuel CASK (fuel CASK represented 41% of total CASK), combined with a 13.9% reduction in RASK, resulted in operating income growth of 13.1% in the year-over-year comparison. Fuel-neutral operating income increased 29% in the year-over-year comparison. The Company has hedged approximately 50% of its fuel price exposure and 70% of its U.S. dollar exposure for 4Q05. “Our absolute market cost leadership, represented by a stage-length adjusted CASK over 25% lower than our closest competitor, is key to our virtuous cycle, and allows us to provide the lowest fares and the best customer value proposition in the market,” commented Richard Lark, GOL’s CFO.

In terms of future perspectives, besides maintaining high levels of productivity and profitability, short-term growth will be driven by the addition of new aircraft, new destinations and new frequencies. The addition of four Boeing 737 aircraft to the fleet in the last quarter of 2005 will increase seat capacity by over 60% year-over-year.

GOL remains committed to its strategy of profitable expansion through a low cost structure and high quality customer service. “We are very proud that more than 33 million customers have chosen to fly GOL, and we continue to make every effort to offer them the best in air travel: new planes, frequent flights in the main markets, an ever-expanding integrated route system and lower prices; all of which is delivered by our dedicated team of employees who are key to our success," stated Mr. Oliveira. “By remaining focused on our business model, while continuing to grow, be innovative and provide the lowest fares, we will further create value for our customers, employees and shareholders.”

31


REVENUES 

Net operating revenues, principally revenues from passenger transportation, increased 34.7% to R$696.7mm, primarily due to higher revenue passenger kilometers (RPK) and a lower yield. RPK growth was driven by a 44.6% increase in departures, as well as an increase in load factor from 70.0% to 73.7% . RPKs grew 64.7% to 2,629 mm, and revenue passengers grew 48.8% to 3.5 mm.

Average fares decreased 11.4% from R$221 to R$196, principally due to our fare re-alignment in March 2005. Yields declined 18.9% to 25.31 cents (R$) per passenger kilometer, due to lower fares and a 7.3% increase in average stage length.

Complementing net operating revenues, cargo transportation activities primarily contributed to the expansion of other operating revenues, which increased from R$19.5mm to R$31.3mm.

The 56.4% year-over-year capacity expansion, represented by ASKs, facilitated the addition of 38 new daily flight frequencies (including 7 night flights) and one new destination in 3Q05. The addition of an four average operating aircraft during the quarter (or from 23 to 37 aircraft in the year-over-year comparison) drove the ASK increase.

Operating revenue per available seat kilometer (RASK) decreased 13.9% to R$19.54 cents in 3Q05.

The growth in RPKs resulted in a higher domestic market share for GOL, reaching 29% in the end of 3Q05, compared to 22% in the end of 3Q04. Through its regular international flights to Buenos Aires, Argentina, GOL achieved an international market share of 2% (share of Brazilian airline RPK) in the same period. Approximately 5% of GOL’s total RPKs were related to international passenger traffic (Brazil-Buenos Aires routes).

OPERATING EXPENSES 

Operating expenses per ASK decreased by 15.8%, excluding fuel, in the quarter. Total CASK decreased 7.7%, to 14.40 cents (R$), due to higher productivity, a longer average stage length, and by a greater dilution of fixed costs over a higher number of ASKs, offset by increases in aircraft fuel expenses per ASK. Total operating expenses increased 44.5%, reaching R$513.4mm, due to high fuel prices and the expansion of our operations (fleet and employee expansion, a higher volume of landing fees and marketing activities). Fuel price increases during 3Q05 accounted for one-third of the R$84.7mm increase in fuel expenses. Breakeven load factor increased to 54.3% in the year-over-year comparison.

Results from GOL’s operating expense (jet fuel and USD-related) hedging programs are accounted for in accordance with SFAS 133 (Statement of Financial Accounting Standard No 133), “Accounting of Derivatives and Hedging Activities.”

The breakdown of our costs and operational expenses for 3Q05, 3Q04 and 2Q05 is as follows:

32


Operating Expenses (R$ cents / ASK)                    
    3Q05    3Q04    % Chg.    2Q05    % Chg. 
Salaries, wages and benefits    1.85    1.87    -1.1%    1.83    1.1% 
Aircraft fuel    5.85    5.44    7.5%    6.24    -6.3% 
Aircraft rent    1.74    2.17    -19.8%    2.02    -13.9% 
Aircraft insurance    0.22    0.28    -21.4%    0.24    -8.3% 
Sales and marketing    2.26    2.95    -23.4%    2.55    -11.4% 
Landing fees    0.68    0.64    6.3%    0.69    -1.4% 
Aircraft and traffic servicing    0.73    0.65    12.3%    0.64    14.1% 
Maintenance, materials and repairs    0.17    0.57    -70.2%    0.34    -50.0% 
Depreciation    0.24    0.24    0.0%    0.27    -11.1% 
Other operating expenses    0.66    0.79    -16.5%    0.64    3.1% 
 
Total operating expenses    14.40    15.60    -7.7%    15.46    -6.9% 
 
 
 
Operating expenses ex- fuel    8.55    10.16    -15.8%    9.22    -7.3% 
 
 
 
Total Operating Expenses Fuel-Neutral 3Q04                     
(using 3Q04 fuel prices)   13.69    15.59    -12.2%    -    - 
 
Total Operating Expenses Fuel-Neutral 2Q05                     
(using 2Q05 fuel prices)   14.00    -    -    15.46    -9.4% 
                     

Operating Expenses (R$ million)                    
    3Q05    3Q04    % Chg.    2Q05    % Chg. 
Salaries, wages and benefits    66.1    42.6    55.0%    56.5    17.0% 
Aircraft fuel    208.7    124.0    68.3%    192.6    8.4% 
Aircraft rent    62.1    49.4    25.7%    62.4    -0.5% 
Aircraft insurance    8.0    6.3    27.8%    7.5    6.7% 
Sales and marketing    80.4    67.3    19.6%    78.6    2.3% 
Landing fees    24.2    14.6    65.7%    21.4    13.1% 
Aircraft and traffic servicing    25.9    14.7    76.1%    19.6    32.1% 
Maintenance, materials and repairs    6.0    12.9    -54.0%    10.4    -42.3% 
Depreciation    8.5    5.5    56.0%    8.3    2.4% 
Other operating expenses    23.5    17.9    31.3%    19.9    18.1% 
 
Total operating expenses    513.4    355.2    44.5%    477.2    7.6% 
 
 
 
Operating expenses ex- fuel    304.7    231.2    31.8%    284.6    7.1% 
 
 
 
 
Total Operating Expenses Fuel-Neutral 3Q04                     
(using 3Q04 fuel prices)   488.1    355.2    37.4%    -    - 
 
Total Operating Expenses Fuel-Neutral 2Q05                     
(using 2Q05 fuel prices)   499.0    -    -    477.2    4.6% 
                     

33


Salaries, wages and benefits expenses per available seat kilometer (ASK) decreased 1.1% to 1.85 cents, despite a 5.8% inflation adjustment on salaries in 4Q04, a R$9.3mm provision for our employee profit sharing program (100% of 2004 profit sharing was expensed in 4Q), and to a 60.3% increase in the number of full-time equivalent employees - from 2,919 to 4,678 - related to capacity expansion.

Aircraft fuel expenses per ASK increased 7.5% over 3Q04 to 5.85 cents (R$), due to higher fuel prices per liter. The average fuel cost per liter increase over to 3Q04 was primarily due to the 44.5% increase in the international price for crude oil (WTI), partially offset by the 21.5% Brazilian Real appreciation against the U.S. dollar. GOL’s hedging program, in conjunction with its fuel efficient fleet and intelligent yield management, has helped to mitigate increases in jet fuel prices. The Company has hedged approximately 50% of its fuel requirements for 4Q05.

Aircraft rent per ASK decreased 19.8% to 1.74 cents (R$) in 3Q05 primarily due to a high aircraft utilization rate (14 block hours per day), and a 21.5% appreciation of the Brazilian Real during the period. GOL’s high aircraft utilization rates are attributable to a standardized Boeing fleet, which reduces complexity and turnaround times, and allows an increase in the number of daily flights per aircraft and a 24-hour per day utilization for over 25% of the fleet.

Aircraft insurance expenses per ASK decreased 21.4% due to the reduction in average premium rates, the 21.5% appreciation of the Brazilian Real against the US dollar, and a higher aircraft utilization rate.

Sales and marketing expenses per ASK decreased 23.4% to 2.26 cents (R$) primarily due to reductions in incentive sales commissions and an increase in ticket sales on the GOL website. GOL booked a majority of its ticket sales through a combination of its website (81% during 3Q05) and its call center (12% during 3Q05).

Landing fees per ASK increased 6.3% to 0.68 cents (R$), due to a 44.6% increase in departures and a 15% increase in average landing and navigation tariffs.

Aircraft and traffic servicing expenses per ASK increased 12.3% to 0.73 cents (R$), as a result of increased costs of third party services, principally ramp, baggage handling and technology services.

Maintenance, materials and repairs per ASK decreased 70.2% to 0.17 cents (R$), primarily due to reduced maintenance expenses in GOL’s Boeing aircraft phased maintenance program and a 21.5% appreciation of the Brazilian Real against the U.S. dollar.

Depreciation per ASK remained flat at 0.24 cents (R$), due to higher productivity, despite the higher volume of fixed assets, particularly spare parts inventory, and the increase of our technology equipment, due to our expansion of operations.

Other operating expenses per ASK were 0.66 cents (R$), a 16.5% decrease when compared to the same period of the previous year, due to higher productivity.

34


COMMENTS ON EBITDA AND EBITDAR1 

The impact of a 3.15 cents (R$) RASK decrease, partially compensated by a CASK decrease of 1.20 cents (R$), resulted in a reduction of EBITDA per available seat kilometer to 5.38 cents (R$) in 3Q05. Compared to 2Q05, EBITDA per ASK increased 77.6% . Our EBITDA was positively affected by the 57.6% increase in operating capacity, and totaled R$191.8 in the period compared to R$167.5mm in 3Q04 (a 14.5% increase) and R$93.3mm in 2Q05 (a 105.6% increase).

EBITDAR Calculation (R$ cents / ASK)                    
    3Q05    3Q04    Chg. %    2Q05    Chg. % 
Net Revenues    19.54    22.69    -13.9%    18.22    7.2% 
Operating Expenses    14.40    15.60    -7.7%    15.46    -6.9% 
 
EBIT    5.14    7.09    -27.5%    2.76    86.2% 
Depreciation & Amortization    0.24    0.24    0.0%    0.27    -11.1% 
 
EBITDA    5.38    7.33    -26.6%    3.03    77.6% 
EBITDA Margin    27.5%    32.4%    -4.9 pp    16.6%    +10.9 pp 
Aircraft Rent    1.74    2.17    -19.8%    2.02    -13.9% 
 
EBITDAR    7.12    9.50    -25.1%    5.05    41.0% 
EBITDAR Margin    36.4%    41.9%    -5.5 pp    27.7%    +8.7 pp 
                     

EBITDAR Calculation (R$ million)                    
    3Q05    3Q04    Chg. %    2Q05    Chg. % 
Net Revenues    696.7    517.2    34.7%    562.2    23.9% 
Operating Expenses    513.4    355.2    44.5%    477.2    7.6% 
 
EBIT    183.3    162.0    13.1%    85.0    115.6% 
Depreciation & Amortization    8.5    5.5    56.0%    8.3    2.4% 
 
EBITDA    191.8    167.5    14.5%    93.3    105.6% 
EBITDA Margin    27.5%    32.4%    -4.9 pp    16.6%    +10.9 pp 
Aircraft Rent    62.1    49.4    25.7%    62.4    -0.5% 
 
EBITDAR    253.9    216.9    17.1%    155.7    63.1% 
EBITDAR Margin    36.4%    41.9%    -5.5 pp    27.7%    +8.7 pp 
                     

Aircraft rent represents a significant operating expense for GOL. As GOL leases all of its aircraft, we believe that EBITDAR (equivalent to EBITDA before aircraft rent expenses) is an important measure of relative operating performance. On a per available seat kilometer basis, EBITDAR was 7.12 cents (R$) in 3Q05, compared to 9.50 cents (R$) in 3Q04. EBITDAR amounted to R$253.9mm in 3Q05, compared to R$216.9mm in the same period last year and R$155.7mm in 2Q05.

____________________________
1
EBITDA (earnings before interest, taxes, depreciation and amortization) and EBITDAR (earnings before interest, taxes, depreciation, amortization and rent) are presented as supplemental information because we believe they are useful indicators of our operating performance and are useful in comparing our performance with other companies in the airline industry. We usually present EBITDAR, in addition to EBITDA, because aircraft leasing represents a significant operating expense of our business, and we believe the impact of this expense should also be considered. However, neither figure should be considered in isolation, as a substitute for net income prepared in accordance with US GAAP, BR GAAP or as a measure of a company’s profitability. In addition, our calculations may not be comparable to other similarly titled measures of other companies.

35


FINANCIAL RESULTS 

Financial expenses increased R$10.5mm due to a higher amount of short-term working capital debt, related to increased operations, and a negative variation on dollar-denominated deposits (a non-cash effect). Financial income increased R$52.5mm, primarily due to a R$99.9mm increase in cash and cash equivalents.

Financial Results (R$ thousands)   3Q05    3Q04    2Q05 
 
Financial Expenses             
Interest Expenses    (8,812)   (4,814)   (5,284)
Exchange variation Loss    (54)     (1,681)
Other    (6,407)     (9,838)
Total Financial Expenses    (15,273)   (4,814)   (16,803)
 
Financial Income             
Financial Income    36,710    (10,525)   36,248 
Capitalized Interest    5,258      5,677 
Exchange variation Gain       
Total Financial Income    41,968    (10,525)   41,925 
 
Net Financial Results    26,695    (15,339)   25,122 
             

NET INCOME AND EARNINGS PER SHARE 

Net income in 3Q05 was R$138.2mm, representing a 19.8% net income margin, vs. R$96.9mm of net income in 3Q04.

Net earnings per share, basic, was R$0.71 in 3Q05 compared to R$0.52 in 3Q04. Basic weighted average shares outstanding were 195,269,054 in 3Q05 and 187,543,244 in 3Q04. Net earnings per share, diluted, was R$0.70 in the 3Q05 compared to R$0.51 in 3Q04. Fully-diluted weighted average shares outstanding were 196,050,417 in 3Q05 and 188,369,512 in 3Q04.

Net earnings per ADS, basic, was US$0.60 in 3Q05 compared to US$0.35 in 3Q04. Basic weighted average ADS outstanding were 97,634,527 in 3Q05 and 93,771,622 in 3Q04. Net earnings per ADS, diluted, was US$0.60 in the 3Q05 compared to US$0.35 in 3Q04. Fully-diluted weighted average ADS outstanding were 98,025,208 in 3Q05 and 94,184,756 in 3Q04.

GOL’s bylaws provide for a mandatory dividend to common and preferred shareholders of at least 25% of annual net distributable income (i.e., net income after a 5% provisioning of net income as legal reserves) determined in accordance with Brazilian corporation law (BR GAAP). For this purpose, net income was R$342.7mm in the first nine months of 2005.

36


CASH FLOW 

Cash, cash equivalents and short-term investments decreased R$109.2mm during 3Q05. Cash from operating activities was R$120.5mm, mainly due to increased earnings from operations (R$138.2mm), partially offset by an increase in accounts receivable (R$33.0mm) and maintenance deposits (R$31.4mm) . The amount deposited for future maintenance was US$144mm at September 30, 2005.

Cash used in investing activities was R$165.9mm, consisting primarily of advances for aircraft acquisition (R$149.2mm) and acquisition of property and equipment (R$16.1mm) . Part of the Company’s cash (R$4.3mm) was invested in highly-liquid short-term instruments with maturities above 90 days. In the fourth quarter of 2005, we expect capital expenditures of approximately R$190mm, mainly due to increases in advances for aircraft acquisition.

Cash used in financing activities during 3Q05 was R$63.7mm, consisting primarily of R$57.9mm used for repayments of short-term borrowings.

Cash Flow Summary (R$ million)   3Q05    3Q04    % Change    2Q05    % Change 
Net cash provided by operating activities    120.5    77.7    55.2%    36.8    227.4% 
Net cash used in investing activities    (165.9) 1    (15.2)   988.9%    (67.5) 2    145.8% 
Net cash provided by financing activities    (63.7)   (24.9)   156.5%    217.8    nm 
 
Net increase in cash, cash equivalents & short term investments    (109.1)   37.6    nm    187.1    nm 
                     
1.    Excluding R$4.3 mm of cash invested in highly-liquid short-term investments with maturities above 90 days, as defined by SFAS 115. 
2.    Excluding R$106.6 mm of cash invested in highly-liquid short-term investments with maturities above 90 days, as defined by SFAS 115. 

COMMENTS ON THE BALANCE SHEET 

GOL’s liquidity remained solid during 3Q05. The net cash position at September 30, 2005 was R$766.9mm, a decrease of R$51.3mm vs. 2Q05. The Company’s total liquidity was R$1,349mm (cash, short-term investments and accounts receivable) at the end of 3Q05. GOL’s leverage is low and its total debt (including future minimum lease payments) to total capitalization ratio is one of the lowest in the industry worldwide.

On September 30, 2005, the Company had seven revolving lines of credit secured by receivables and promissory notes, which allowed for borrowings of up to R$311mm. On September 30, 2005 the outstanding amount under these lines of credit was R$67mm.

Cash Position and Debt (R$ million)   9/30/2005    6/30/2005    % Change 
Cash, cash equivalents & short-term investments    833.6    942.8    -11.6% 
Short-term debt    66.7    124.6    -46.5% 
Long-term debt                     -                     -   
 
Net cash    766.9    818.2    -6.3% 
             

37


Currently, GOL leases all of its aircraft, as well as airport terminal space, other airport facilities, office space and other equipment. On September 30, 2005, the Company leased 38 aircraft under operating leases, with initial lease term expiration dates ranging from 2006 to 2012.

Future minimum lease payments under non-cancelable operating leases are denominated in US dollars. Such leases with initial or remaining terms at September 30, 2005 were as follows:

Minimum Lease Payments Schedule (thousands)        
    R$    US$ 
2005    59,963    26,984 
2006    234,173    105,379 
2007    222,113    99,952 
2008    153,788    69,205 
2009    108,602    48,871 
After 2009    58,772    26,448 
   
Total minimum lease payments    837,411    376,839 
         

Currently, the Company has 60 firm orders and 41 options to purchase new Boeing 737-800 Next Generation aircraft. The firm orders have an approximate value of US$4.3 billion (based on aircraft list price) and are scheduled to be delivered between 2006 and 2012. As of September 30, 2005, GOL has made deposits in the amount of US$121.4mm related to the orders described below:

Aircraft Purchase Commitments (thousands)        
    Expected New         
    Aircraft    R$    US$ 
    Deliveries         
2005      196,309    88,340 
2006    11    1,569,869    706,448 
2007    13    1,910,339    859,661 
2008      1,201,850    540,838 
2009      939,986    422,998 
2010      1,301,620    585,735 
2011      1,172,037    527,422 
2012      1,214,235    546,411 
   
Total    60    9,506,245    4,277,853 
             

GOL’s expected fleet growth from 2005 to 2010 is as follows (includes firm orders only):

Aircraft    2005    2006    2007    2008    2009    2010 
737-300    12           
737-700    22    26    23    22    22    22 
737-800      20    32    42    56    64 
 
Total    42    54    60    64    78    86 
 
         Owned      11    24    30    38    46 
         Leased    42    43    36    34    40    40 
                         

38


OUTLOOK 

GOL will continue to invest in its successful low-fare, low-cost business model. We will continue to evaluate opportunities to expand our operations by adding new flights in Brazil where sufficient market demand exists and expanding into other high-traffic centers in South American countries. We expect to benefit from economies of scale and reduce our average non-fuel cost per available seat kilometer (CASK) as we add additional aircraft to a well-established and highly-efficient operating infrastructure. We anticipate a solid fourth quarter, thanks to the dedicated effort of our employees in improving productivity throughout the Company.

The scheduled addition of four new aircraft to our fleet in the last quarter of 2005 should allow a 65% increase in available seat capacity over the same period of 2004. For the fourth quarter we expect a load factor in the range of 75-77% with yields in the range of R$29-30 cents (R$ per ASK). We expect a stable foreign exchange rate environment for the near term, supported by good economic fundamentals in the Brazilian economy. We expect that high oil prices will continue to pressure our fuel costs, partially mitigated by our hedging program. For the fourth quarter, we expect non-fuel CASK to be in the range of R$9-10 cents. For the full year 2005, we expect earnings per share near the lower end of our disclosed guidance range for the year of R$2.85 to R$3.15 per share.

Preliminary guidance for 2006 is based on GOL’s planned capacity expansion and the expected high demand for our passenger transportation services, driven by strong Brazilian economic fundamentals and GOL’s demand-stimulating low fares. Our preliminary projections are for a 2006 full-year EPS in the range of R$3.70 to R$4.15, representing annual growth of almost 40%. We plan to continue to popularize air travel in South America through expansion, technological innovation, improved operating efficiency, strict cost management, the lowest prices and high quality passenger service.

Financial Outlook (US GAAP)   2006 (preliminary 
    full year)
ASK Growth    +/- 45% 
Average Load Factor    +/- 74% 
Net Revenues (R$ billion)   +/- R$ 4.0 
Operating Margin    25% - 27% 
Earnings per Share    R$ 3.70 – R$ 4.15 
     

39


GLOSSARY OF INDUSTRY TERMS 

Revenue passengers represents the total number of paying passengers flown on all flight segments.

Revenue passenger kilometers (RPK) represents the numbers of kilometers flown by revenue passengers.

Available seat kilometers (ASK) represents the aircraft seating capacity multiplied by the number of kilometers the seats are flown.

Load factor represents the percentage of aircraft seating capacity that is actually utilized (calculated by dividing RPK by ASK).

Breakeven load factor is the passenger load factor that will result in passenger revenues being equal to operating expenses.

Aircraft utilization represents the average number of block hours operated per day per aircraft for the total aircraft fleet.

Block hours refers to the elapsed time between an aircraft leaving an airport gate and arriving at an airport gate.

Yield per passenger kilometer represents the average amount one passenger pays to fly one kilometer.

Passenger revenue per available seat kilometer represents passenger revenue divided by available seat kilometers.

Operating revenue per available seat kilometer (RASK) represents operating revenues divided by available seat kilometers.

Average stage length represents the average number of kilometers flown per flight.

Operating expense per available seat kilometer (CASK) represents operating expenses divided by available seat kilometers.

40


Operating Data             
US GAAP - Unaudited             
    3Q05    3Q04    % Change 
       
Revenue Passengers (000)   3,496    2,350    48.8% 
Revenue Passengers Kilometers (RPK) (mm)   2,629    1,596    64.7% 
Available Seat Kilometers (ASK) (mm)   3,565    2,279    56.4% 
Load factor    73.7%    70.0%    +3.7 pp 
Break-even load factor    54.3%    48.1%    +6.2 pp 
Aircraft utilization (block hours per day)   13.9    14.1    -1.4% 
Average fare    R$ 195.78    R$ 221.08    -11.4% 
Yield per passenger kilometer (cents)   25.31    31.19    -18.9% 
Passenger revenue per available set kilometer (cents)   18.66    21.84    -14.6% 
Operating revenue per available seat kilometer (RASK) (cents)   19.54    22.69    -13.9% 
Operating cost per available seat kilometer (CASK) (cents)   14.40    15.60    -7.7% 
Operating cost, excluding fuel, per available seat kilometer (cents)   8.55    10.16    -15.8% 
Number of Departures    32,237    22,299    44.6% 
Average stage length (km)   731    681    7.3% 
Avg number of operating aircraft during period    37.0    22.7    63.0% 
Full-time equivalent employees at period end    4,678    2,919    60.3% 
% of Sales through website during period    81.3%    77.7%    +3.6 pp 
% of Sales through website and call center during period    93.3%    90.6%    +2.7 pp 
Average Exchange Rate (1)   R$ 2.34    R$ 2.98    -21.5% 
End of period Exchange Rate (1)   R$ 2.22    R$ 2.86    -22.4% 
Inflation (IGP-M) (2)   -1.4%    3.3%    -4.7 pp 
Inflation (IPCA) (3)   0.3%    1.9%    -1.6 pp 
WTI (avg. per barrel) (4)   $63.31    $43.82    44.5% 
 
(1)   Source: Brazilian Central Bank             
(2)   Source: Fundação Getulio Vargas             
(3)   Source: IBGE             
(4)   Source: Bloomberg             
             

41


Consolidated Statement of Operations             
US GAAP - Unaudited             
R$ 000             
    3Q05    3Q04    % Change 
       
 
Net operating revenues             
    Passenger    $665,374    $497,757    33.7% 
    Cargo and Other    31,284    19,477    60.6% 
       
 Total net operating revenues    696,658    517,234    34.7% 
 
Operating expenses             
    Salaries, wages and benefits    66,060    42,632    55.0% 
    Aircraft fuel    208,711    123,978    68.3% 
    Aircraft rent    62,135    49,429    25.7% 
    Aircraft insurance    8,025    6,281    27.8% 
    Sales and marketing    80,439    67,275    19.6% 
    Landing fees    24,190    14,597    65.7% 
   Aircraft and traffic servicing    25,869    14,692    76.1% 
   Maintenance materials and repairs    5,951    12,944    -54.0% 
   Depreciation    8,523    5,463    56.0% 
   Other operating expenses    23,532    17,920    31.3% 
       
Total operating expenses    513,435    355,211    44.5% 
 
Operating income    183,223    162,023    13.1% 
 
Other expense             
       Financial expense    (8,812)   (4,814)   83.0% 
       Financial income    36,710    (10,525)   -448.8% 
       Capitalized interest    5,258      nm 
       Exchange variation loss    (54)     nm 
       Other    (6,407)     nm 
 
Income before income taxes    209,918    146,684    43.1% 
Income taxes current    (64,222)   (46,488)   38.1% 
Income taxes deferred    (7,506)   (3,296)   127.7% 
       
Net income    138,190    96,900    42.6% 
       
 
Earnings per share, basic    $0.71    $0.52    36.5% 
Earnings per share, diluted    $0.70    $0.51    37.3% 
 
Earnings per ADS, basic - US Dollar    $0.60    $0.35    71.4% 
Earnings per ADS, diluted - US Dollar    $0.60    $0.35    71.4% 
 
 
Basic weighted average shares outstanding (000)   195,269    187,543    4.1% 
Diluted weighted average shares outstanding (000)   196,050    188,370    4.1% 
             

42


Consolidated Balance Sheet         
US GAAP - Unaudited         
R$ 000         
    September 30, 2005    June 30, 2005 
     
ASSETS    2,266,849    2,156,392 
Current Assets    1,428,590    1,500,654 
     Cash and cash equivalents    60,895    174,307 
     Short-term investments    772,731    768,479 
     Receivables less allowance    515,779    483,944 
     Inventories    31,643    24,011 
     Recoverable taxes and deferred tax    16,121    19,921 
     Prepaid expenses    26,375    23,125 
     Other current assets    5,046    6,867 
Property and Equipment, net    455,080    297,674 
     Pre-delivery deposits for flight equipment    319,396    170,215 
     Other property and equipment    202,492    186,388 
     Accumulated depreciation    (66,808)   (58,929)
Other Assets    383,179    358,064 
     Deposits for aircraft leasing contracts    20,037    22,892 
     Deposits for aircraft maintenance    353,911    322,471 
     Other    9,231    12,701 
LIABILITIES AND SHAREHOLDER'S EQUITY    2,266,849    2,156,392 
Current Liabilities    426,233    462,354 
     Accounts payable    34,988    33,576 
     Air traffic liability    193,726    190,684 
     Payroll and related charges    60,555    45,420 
     Operating leases payable    10,285    10,837 
     Short-term borrowings    66,678    124,556 
     Dividends Payable    673    663 
     Sales tax and landing fees    54,808    49,874 
     Other current liabilities    4,520    6,744 
Long Term Liabilities    86,896    80,119 
     Deferred income taxes, net    69,737    66,200 
     Other liabilities    17,159    13,919 
Shareholder's Equity    1,753,720    1,613,919 
     Preferred Shares (no par value)   828,215    828,637 
     Common shares (no par value)   41,500    41,500 
     Additional Paid In Capital    49,733    50,031 
     Compensation Expenses    (5,877)   (7,432)
     Appropriated retained earnings    18,352    18,352 
     Unappropriated retained earnings    827,372    689,182 
     Net comprehensive income    (5,575)   (6,351)
         

43



Consolidated Statement of Cash Flows             
US GAAP - Unaudited             
R$ 000             
    3Q05    3Q04    % Change 
       
Cash flows from operating activities             
Net income (loss)   138,190    96,900    42.6% 
Adjustments to reconcile net income             
   provided by operating activities             
 Amortization of compensation in stocks    1,257    7,164    -82.5% 
   Depreciation    8,523    5,463    56.0% 
   Provision for doubtful accounts receivable    1,172    43    2625.6% 
   Deferred income taxes    7,506    3,296    127.7% 
Changes in operating assets and liabilities             
   Receivables    (33,007)   (54,745)   -39.7% 
   Inventories    (7,632)   (1,052)   625.5% 
   Prepaid expenses, other assets             
    and recoverable taxes    3,112    245    1170.2% 
   Accounts payable and long-term vendor payable    1,412    4,270    -66.9% 
   Deposits for aircraft and engine maintenance    (31,440)   (12,825)   145.1% 
   Operating leases payable    656    (6,086)   -110.8% 
   Air traffic liability    3,042    18,498    -83.6% 
   Payroll and related charges    15,137    2,253    571.9% 
   Other liabilities    12,582    14,242    -11.7% 
       
Net cash provided by (used in) operating activities    120,510    77,666    55.2% 
Cash flows from investing activities             
   Deposits for aircraft leasing contracts      1,295    -99.4% 
   Acquisition of property and equipment    (16,748)   (14,997)   11.7% 
   Pre-delivery deposits    (149,181)   (1,535)   9618.6% 
 Aquisition of short-term securities    (4,252)     nm 
       
 
Net cash used in investing activities    (170,173)   (15,237)   1016.8% 
Cash flows from financing activities             
   Short term borrowings, net    (57,879)   (22,119)   161.7% 
   Issuance of common and preferred shares      (2,739)   -100.0% 
   Deferred Income tax on issuance costs    (5,880)     nm 
   Dividends payable    10      nm 
       
Net cash provided by financing activities    (63,749)   (24,858)   156.5% 
 
Net increase in cash and cash equivalents    (113,412)   37,571    -401.9% 
Cash and cash equivalents at beginning of the period    174,307    696,169    -75.0% 
Cash and cash equivalents at end of the period    60,895    733,740    -91.7% 
       
 
Cash, cash equiv. and ST invest. at beg. of the period    942,786    696,169    35.4% 
Cash, cash equiv. and ST invest. at end of the period    833,626    733,740    13.6% 
 
Supplemental disclosure of cash             
   flow information             
Interest paid net of amount capitalized    7,600    5,137    47.9% 
Income taxes paid    61,555    30,844    99.6% 
             

44


Consolidated Statement of Operations             
BR GAAP - Unaudited             
R$ 000             
    3Q05    3Q04    % Change 
       
Net operating revenues             
    Passenger    665,374    497,757    33.7% 
    Cargo and Other    31,284    19,477    60.6% 
       
 Total net operating revenues    696,658    517,234    34.7% 
 
Operating expenses             
   Salaries, wages and benefits    64,803    35,471    82.7% 
   Aircraft fuel    208,711    123,979    68.3% 
   Aircraft rent    62,135    49,429    25.7% 
   Supplementary rent    31,825    27,357    16.3% 
   Aircraft insurance    8,025    6,281    27.8% 
   Sales and marketing    80,439    67,275    19.6% 
   Landing fees    24,190    14,597    65.7% 
  Aircraft and traffic servicing    25,869    14,692    76.1% 
  Maintenance materials and repairs    5,951    12,944    -54.0% 
  Depreciation    8,523    5,463    56.0% 
  Amortization    198    144    37.5% 
  Other operating expenses    25,315    17,711    42.9% 
       
Total operating expenses    545,984    375,343    45.5% 
 
Operating income    150,674    141,891    6.2% 
 
Other expense             
       Financial income (expense), net    21,155    (7,990)   -364.8% 
 
Income before income taxes    171,829    133,901    28.3% 
Income taxes current    (64,222)   (46,675)   37.6% 
Income taxes deferred    6,831    (808)   -945.4% 
       
Net income    114,438    86,418    32.4% 
       
 
Net income per share    $0.59    $0.46    28.3% 
             
Net income per ADS - US Dollar    $0.50    $0.31    61.3% 
             
Number of shares by end of period (000)   195,269    187,543    4.1% 
             

45


Consolidated Balance Sheet         
BR GAAP - Unaudited         
R$ 000         
    September 30, 2005    June 30, 2005 
     
ASSETS    1,997,273    1,918,417 
Current Assets    1,445,888    1,523,900 
     Cash and cash equivalents    833,625    942,786 
     Receivables less allowance    515,779    483,944 
     Inventories    31,643    24,011 
     Recoverable taxes and deferred tax    21,959    19,921 
     Prepaid expenses    37,836    50,362 
     Other current assets    5,046    2,876 
Long Term Assets    89,316    96,605 
     Deposits    26,716    30,866 
     Deferred Taxes    27,755    26,587 
     Prepaid Expenses    25,614    27,360 
     Other    9,231    11,792 
Property and Equipment, net    462,069    297,912 
     Investments    1,749    1,499 
     Pre-delivery deposits for flight equipment    319,396    170,215 
     Property and equipment    135,684    123,148 
     Deferred    5,240    3,050 
LIABILITIES AND SHAREHOLDERS' EQUITY    1,997,273    1,918,417 
Current liabilities    425,787    462,364 
     Short-term borrowings    66,678    124,556 
     Accounts payable    34,988    33,066 
     Operating leases payable    10,285    10,837 
     Payroll and related charges    40,718    34,871 
     Profit participation    19,837    10,549 
     Sales tax and landing fees    16,877    14,892 
     Taxes and contributions payable    37,931    34,983 
     Air traffic liability    193,726    191,193 
     Other current liabilities    4,747    7,417 
Long Term Liabilities    19,120    18,125 
     Operating leases payable    2,223    2,729 
     Provision for contingencies    12,008    11,190 
     Deferred taxes    4,889    4,206 
Shareholders' Equity    1,552,366    1,437,928 
     Capital    990,804    990,804 
     Capital Reserves    89,556    89,556 
     Revenue Reserves    194,793    194,793 
     Retained earnings    277,213    162,775 
         

46


Consolidated Statements of Cash Flows         
BR GAAP - Unaudited         
R$ 000         
    3Q05    3Q04 
     
Cash flows from operating activities         
Net income (loss)   114,438    86,417 
Adjustments to reconcile net income         
provided by operating activities:         
   Depreciation    8,523    5,463 
   Amortization    198    144 
   Provision for doubtful accounts receivable    486    43 
   Provision for contingencies    5,707    (1,348)
   Deferred income taxes    (6,831)   808 
Changes in operating assets and liabilities         
   Receivables    (32,321)   (54,745)
   Inventories    (7,632)   (1,052)
   Prepaid expenses, other assets         
       and recoverable taxes    18,288    (24,562)
   Accounts payable and long-term vendor payable    1,922    (432)
   Deposits for aircraft and engine maintenance      13,320 
   Operating leases payable    (1,058)   (1,386)
   Air traffic liability    2,533    18,498 
   Taxes payable    2,948   
   Payroll and related charges    15,135    2,253 
   Other liabilities    (4,891)   12,680 
     
 
Net cash provided by (used in) operating activities    117,445    56,101 
Cash flows from investing activities         
   Investments    (250)  
   Deposits for aircraft leasing contracts    4,150    (10,958)
   Pre-delivery deposits    (149,181)   (3,646)
   Acquisition of property and equipment    (23,447)   (12,885)
     
 
Net cash used in investing activities    (168,728)   (27,489)
Cash flows from financing activities         
   Short term borrowings, net    (57,878)   (22,119)
 Goodwill special reserve      29,187 
     
 
Net cash provided by financing activities    (57,878)   7,068 
Net increase in cash and cash equivalents    (109,161)   35,680 
Cash and cash equivalents at beginning of the period    942,786    696,169 
 
Cash and cash equivalents at end of the period    833,625    731,849 
         
         

47


FEDERAL PUBLIC SERVICE     
CVM - BRAZILIAN SECURITIES COMMISSION    External Disclosure 
QUARTERLY INFORMATION - ITR  September 30, 2005  Brazilian Corporate Law 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY     

01.01 - IDENTIFICATION

1 - CVM CODE
01956-9 
2 - COMPANY NAME
GOL LINHAS AÉREAS INTELIGENTES S.A. 
3 - CNPJ (Corporate Taxpayer’s ID)
06.164.253/0001-87 

09.01 - HOLDINGS IN SUBSIDIARIES AND/OR AFFILIATED COMPANIES

1 - ITEM 2 - NAME OF SUBSIDIARY/ASSOCIATED COMPANY 3 - CNPJ (Corporate's Taxpayer's ID) 4 - CLASSIFICATION 5 - PARTICIPATION IN CAPITAL OF INVESTEE - % 6 - INVESTOR'S SHAREHOLDERS' EQUITY - %
7 - TYPE OF COMPANY 8 - NUMBER OF SHARES HELD IN CURRENT QUARTER (in thousands) 9 - NUMBER OF SHARES HELD IN PREVIOUS QUARTER (in thousands)
01  GOL TRANSPORTES AÉREOS S.A.  04.020.028/0001-41  CLOSELY-HELD CONTROLLED COMPANY  100.00 75.85
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY  60,283   60,283 
02  GOL FINANCE LLP  . . /- CLOSELY-HELD CONTROLLED COMPANY  100.00 24.15
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY 

48


FEDERAL PUBLIC SERVICE     
CVM - BRAZILIAN SECURITIES COMMISSION    External Disclosure 
QUARTERLY INFORMATION - ITR  September 30, 2005  Brazilian Corporate Law 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY     


     
                   01956-9  GOL LINHAS AÉREAS INTELIGENTES S.A.  06.164.253/0001-87 
     
 
     
17.01 – SPECIAL REVIEW REPORT - UNQUALIFIED   
   

The Board of Directors and Shareholders
Gol Linhas Aéreas Inteligentes S.A.

1. We have performed a special review of the Quarterly Information - ITR of Gol Linhas Aéreas Inteligentes S.A. and subsidiaries for the quarter ended September 30, 2005, comprising the balance sheets of the parent company and consolidated and the respective statements of income, the performance report and relevant information prepared in accordance with the accounting practices adopted in Brazil.

2. We conducted our review in accordance with standards of the IBRACON – Brazilian Institute of Independent Auditors, coupled with the Federal Accounting Council, consisting mainly of: (a) inquiry and discussion with the managers in charge of the Company’s accounting, financial and operating areas in relation to the main criteria adopted in the preparation of the Quarterly Information; and (b) review of information and subsequent events which have or may have relevant effects on the financial situation and operations of the Company and its subsidiaries.

3. Based on our special review, we are not aware of any material modifications that should be made to the Quarterly Information referred to above for them to be in conformity with the accounting practices adopted in Brazil, in accordance with the rules issued by the Brazilian Securities and Exchange Commission, specifically applicable to the preparation of the Quarterly information.

4. Our special review was conducted aiming at issuing an opinion on the financial statements referred to in the first paragraph. The statements of cash flow of the parent company and consolidated, prepared in accordance with the accounting practices adopted in Brazil, are presented in order to provide supplementary information on the Company, in spite of not being required as an integral part of the financial statements. These statements were submitted to the review procedures described in the second paragraph and, according to our special review, they present fairly, in all material respects, the financial statements taken as a whole.

São Paulo, October 14, 2005.

ERNST & YOUNG
Auditores Independentes S.S.
CRC-2SP015199/O-1

Maria Helena Pettersson
Accountant CRC-1SP119891/O-0

49


FEDERAL PUBLIC SERVICE     
CVM - BRAZILIAN SECURITIES COMMISSION    External Disclosure 
QUARTERLY INFORMATION - ITR  September 30, 2005  Brazilian Corporate Law 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY     


     
                   01956-9  GOL LINHAS AÉREAS INTELIGENTES S.A.  06.164.253/0001-87 
     
 
     
18.02 – COMMENTS ON THE PERFORMANCE OF THE SUBSIDIARY/AFFILIATE   
   
 
     
Subsidiary/Affiliate: GOL TRANSPORTES AÉREOS S.A.   
   


50


FEDERAL PUBLIC SERVICE     
CVM - BRAZILIAN SECURITIES COMMISSION    External Disclosure 
QUARTERLY INFORMATION - ITR  September 30, 2005  Brazilian Corporate Law 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY     

01.01 - IDENTIFICATION

1 - CVM CODE
01956-9 
2 - COMPANY NAME
GOL LINHAS AÉREAS INTELIGENTES S.A. 
3 - CNPJ (Corporate Taxpayer’s ID)
06.164.253/0001-87 

TABLE OF CONTENTS

GROUP TABLE  DESCRIPTION  PAGE 
   01  01  IDENTIFICATION 
   01  02  HEADQUARTERS 
   01  03  INVESTOR RELATIONS OFFICER (Company Mailing Address)
   01  04  ITR REFERENCE AND AUDITOR INFORMATION 
   01  05  CAPITAL STOCK 
   01  06  COMPANY PROFILE 
   01  07  COMPANIES NOT INCLUDED IN THE CONSOLIDATED FINANCIAL STATEMENTS 
   01  08  CASH DIVIDENDS 
   01  09  SUBSCRIBED CAPITAL AND CHANGES IN THE CURRENT YEAR 
   01  10  INVESTOR RELATIONS OFFICER 
   02  01  BALANCE SHEET - ASSETS 
   02  02  BALANCE SHEET - LIABILITIES 
   03  01  STATEMENT OF INCOME 
   04  01  EXPLANATORY NOTES 
   05  01  COMMENTS ON THE COMPANY’S PERFORMANCE IN THE QUARTER  27 
   06  01  CONSOLIDATED BALANCE SHEET - ASSETS  28 
   06  02  CONSOLIDATED BALANCE SHEET - LIABILITIES  29 
   07  01  CONSOLIDATED STATEMENT OF INCOME  30 
   08  01  COMMENTS ON THE CONSOLIDATED PERFORMANCE IN THE QUARTER  31 
   09  01  HOLDINGS IN SUBSIDIARIES AND/OR AFFILIATED COMPANIES   
   17  01  SPECIAL REVIEW REPORT   
    GOL TRANSPORTES AÉREOS S.A.   
   18  02  COMMENTS ON THE PERFORMANCE OF THE SUBSIDIARY/AFFILIATE   
    GOL FINANCE LLP   

51


 
SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: October 31, 2005

 
GOL LINHAS AÉREAS INTELIGENTES S.A.
 
By:
/S/  Richard F. Lark, Jr.

 
Name:   Richard F. Lark, Jr.
Title:     Vice President – Finance, Chief Financial Officer
 

 

FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.