Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F ___X___ Form 40-F _______
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No___X____
PETROBRAS ANNOUNCES RESULTS FOR THE FOURTH QUARTER OF 2007
(Rio de Janeiro March 03, 2008) PETRÓLEO BRASILEIRO S.A. Petrobras announces today its consolidated results expressed in millions of Brazilian Reais, in accordance with generally accepted accounting practices in Brazil (BR GAAP).
The Companys market value increased by 87% in 2007, generating total returns of 131.4% for ADR-holders (PBR) and 83.9% for preferred shareholders whose shares are traded in Brazil, outperforming the Ibovespa by 37 percentage point. The discovery of excellent oil and gas finds in new exploratory frontiers (pre-salt layers) in the Espírito Santo and Santos Basins, coupled with potential production growth due to the start-up of five major platforms in 2007, plus three more scheduled for 2008, have underlined Petrobras position as an outstanding company in its sector.
Operating cash flow, as measured by EBITDA, remained flat versus 2006. Oil production and the average sales price for products sold in Brazil remained stable when calculated in Reais. Increases in operating costs and expenses (including higher costs for imported products and crude oil), combined with the costs of amending the employee pension plan and expanding the workforce to accommodate the Companys growth plans, were offset by the lower incidence of the Special Participation tax and improved distribution and trading margins.
EBITDA in the 4Q07 fell by 8% over the previous quarter due primarily to the increase in international exploration costs (dry holes and seismic acquisition expense), increasing general and administrative expenses, and international losses arising from regulatory changes in Ecuador.
Consolidated net income in 2007 was 17% less than in 2006, primarily due to monetary exchange corrections caused by the strong appreciation of the Real which requires adjustments to foreign dollar-denominated assets of Petrobras when translated into Reais, as well as the costs of agreeing with employees to alter the Companys pension plan.
Consolidated net income in the final quarter fell by 9% over the 3Q-2007, corresponding to the reduction in the operating result (EBITDA).
Average oil and gas production remained very close to 2006 levels, since four of the five new production projects installed in 2007 only commenced operations in the final quarter. In December, however, the Company set a record for a days oil output in Brazil of 2,000,238 barrels. The projects that began operating at the end of 2007 are expected to contribute to a major growth of production during 2008.
This document is divided into five topics: | ||||||
PETROBRAS SYSTEM | Page | PETROBRAS | Page | |||
Financial Performance | 05 | Financial Statements | 37 | |||
Operating Performance | 10 | |||||
Financial Statements | 24 | |||||
Appendices | 33 |
PETROBRAS SYSTEM | ||
The Reserve Replacement Ratio (RRR) stood at 98.4% according to SPE criteria and 131.1% according to SEC methodology (reserves/production ratio of 18.9 and 14.8 years, respectively). In Brazil, the RRR stood at 123.6% and 134.6%, respectively, according to the SPE and SEC criteria. These proven reserves do not include the recently announced oil and gas discoveries in the pre-salt layer.
The Petrobras Systems investments in 2007 were the highest in its history and were allocated as follows:
Oil product output increased 8% over 2006, reaching 90% of installed capacity in Brazil and 85% abroad, mainly due to the acquisition of a refinery in the USA.
The Petrobras Systems added value remained flat over 2006.
2
PETROBRAS SYSTEM | ||
Statement by the CEO, Mr. José Sergio Gabrielli de Azevedo.
Dear shareholders and investors, our 2007 results reflected yet another year of achievements and challenges successfully overcome. We recorded strong growth with a clearly-defined strategic focus and an outstanding operating performance.
We invested R$ 45,285 million in capital expenditures and acquisitions, 34% more than in 2006 and an all-time record. These investments will allow us not only to maintain production at high levels, thereby ensuring self-sufficiency in oil for Brazil, but they will also lay the groundwork for sustained growth.
We posted a net income of R$ 21,512 million in 2007 and R$ 5,053 million in the final quarter, reflecting the impact of the appreciation of the Real against the dollar on our assets abroad, higher expenditure on imported products, the adjustment to the Petros pension plan, and increased costs associated with the goods, services and human resources supply chain in the oil industry.
Thanks to the increase in international oil prices and the Companys own performance, our market cap closed 2007 at R$ 429,923 million, 87% higher when expressed in Reais, and 131% in U.S. Dollars versus 2006.
We recorded a series of important achievements throughout the year. One of the most important, whose repercussions are enormous and which undoubtedly constitutes one of our major challenges in the coming years, was the discovery of ultra-deep-water oil fields below a two-kilometer-thick salt layer in the Campos and Santos basins, which may well transform Brazil into one of the worlds leading oil producers. In this context, the so-called Tupi area is particularly vital, given that preliminary assessments indicate total recoverable oil of between five and eight billion barrels. It is also worth noting that oil at such as depth has never been commercially exploited before, underlining our tradition of technological excellence and posing yet another challenge for the Company.
Average oil, NGL and natural gas production in Brazil remained steady in relation to 2006 (2.065 million bpd). However, given the start-up of the new platforms in 2007 and increased output from those units that began operations in 2006, we achieved a new daily production record of more than two million barrels in December. In addition, three more major systems (P-53, P-51 and FPSO Cidade de Niterói) will be starting up in 2008, raising installed capacity by a further 460,000 boe/day.
In Brazil, the Reserve Replacement Ratio (RRR) stood at 134.6% according to SEC criteria and 123.6% according to SPE methodology (reserves/production ratio of 15.3 and 19.6 years, respectively). It is worth emphasizing that proven reserves do not include the new oil and gas discoveries in the pre-salt layer.
Our investments in the downstream area are mainly directed towards improving the quality of our oil products, applying more stringent environmental specifications and expanding the capacity of our refineries to process heavier oils.
We are fully aware of the environmental importance of biofuels and are proud to be in the forefront in this area, committed to developing technologies that will permit the production of such fuels on a greater scale, both nationally and internationally. By the end of the year, we will be selling biodiesel in almost 6,000 gas stations throughout Brazil and our first pilot bioethanol plant will be operating in our research center (CENPES).
3
PETROBRAS SYSTEM | ||
We also implemented a series of initiatives in the sense of reorganizing, consolidating and strengthening the petrochemical sector. The acquisitions of Ipiranga Petroquímica and Suzano Petroquímica and the transfer of assets to Braskem were fundamental steps in restructuring our investment portfolio in this sector, in line with our strategy of consolidating our petrochemical assets in companies that are fully able to compete in the international markets.
We maintained our commitment to excellence in the social and environmental responsibility areas, underlined by our reinclusion in such important sustainability indices as the Dow Jones Sustainability World Index (DJSI World) and the Bovespas Corporate Sustainability Index (ISE). In accordance with our corporate guidelines, we also invested in various projects in the safety, environmental and health area, designed to protect our employees and neighboring communities and reduce to an absolute minimum any risks that may jeopardize our operations and results.
In conclusion, we believe our 2007 results reflect Petrobras entrepreneurial spirit and capacity to transform challenges into achievements. We are currently among the worlds leading integrated oil companies and set as our strategic goal to be among the top five. This challenge will give us the needed momentum to continue our growth, breaking down barriers and building a new concept of what an energy company should be.
4
PETROBRAS SYSTEM | Financial Performance | |
Net Income and Consolidated Economic Indicators
Petrobras posted a consolidated net income of R$ 21,512 million in 2007, 17% lower than in 2006.
R$ million | ||||||||||||||
Fourth Quarter | Year End | |||||||||||||
3Q-2007 | 2007 | 2006 | D% | 2007 | 2006 | D% | ||||||||
56,572 | 57,922 | 53,156 | 9 | Gross Operating Revenues | 218,254 | 205,403 | 6 | |||||||
44,469 | 45,417 | 41,041 | 11 | Net Operating Revenues | 170,578 | 158,239 | 8 | |||||||
10,612 | 9,291 | 7,829 | 19 | Operating Profit (1) | 40,591 | 42,237 | (4) | |||||||
(1,077) | (849) | (72) | 1,079 | Financial Result | (3,932) | (1,332) | 195 | |||||||
5,528 | 5,053 | 5,200 | (3) | Net Income | 21,512 | 25,919 | (17) | |||||||
1.26 | 1.15 | 1.19 | (3) | Net Income per Share | 4.90 | 5.91 | (17) | |||||||
285,333 | 429,923 | 230,372 | 87 | Market Value (Parent Company) | 429,923 | 230,372 | 87 | |||||||
39 | 36 | 35 | 1 | Gross Margin (%) | 39 | 40 | (1) | |||||||
24 | 20 | 19 | 1 | Operating Margin (%) | 24 | 27 | (3) | |||||||
12 | 11 | 13 | (2) | Net Margin (%) | 13 | 16 | (3) | |||||||
13,061 | 12,031 | 10,225 | 18 | EBITDA R$ million(2) | 50,275 | 50,864 | (1) | |||||||
Financial and Economic Indicators | ||||||||||||||
74.87 | 88.69 | 59.68 | 49 | Brent (US$/bbl) | 72.52 | 65.14 | 11 | |||||||
1.9179 | 1.7830 | 2.1517 | (17) | US Dollar Average Price - Sale (R$) | 1.9471 | 2.1752 | (10) | |||||||
1.8389 | 1.7713 | 2.1380 | (17) | US Dollar Last Price - Sale (R$) | 1.7713 | 2.1380 | (17) |
(1) Operating income before financial result, equity balance and taxes.
(2) Operating income before financial result, equity balance and depreciation/amortization.
R$ million | ||||||||||||||
Fourth Quarter | Year End | |||||||||||||
3Q-2007 | 2007 | 2006 | D% | 2007 | 2006 | D% | ||||||||
9,333 | 8,151 | 7,777 | 5 | Operating Income as per Brazilian Corporate Law | 35,978 | 40,672 | (12) | |||||||
1,077 | 849 | 72 | 1,079 | (-) Financial Result | 3,932 | 1,332 | 195 | |||||||
202 | 291 | (20) | (1,555) | (-) Relevant Interests | 681 | 233 | 192 | |||||||
(340) | (102) | (369) | (72) | Provisions for Income Part. / Employees Results | (1,012) | (1,197) | (15) | |||||||
10,272 | 9,189 | 7,460 | 23 | Operating Profit | 39,579 | 41,040 | (4) | |||||||
2,789 | 2,842 | 2,765 | 3 | Depreciation / Amortization | 10,696 | 9,824 | 9 | |||||||
13,061 | 12,031 | 10,225 | 18 | EBITDA | 50,275 | 50,864 | (1) | |||||||
29 | 26 | 25 | 4 | EBITDA Margin (%) | 29 | 32 | (9) | |||||||
5
PETROBRAS SYSTEM | Financial Performance | |
The behavior of the main components of consolidated net income, in relation to 2006, was as follows:
A R$ 2,875 million increase in gross profit:
R$ million |
||||||
Changes |
||||||
2007 X 2006 |
||||||
Main Items |
Net |
Cost of |
Gross | |||
Revenues |
Sales |
Profit | ||||
. Domestic Market: - effect of volumes sold | 3,085 | (1,747) | 1,338 | |||
- effect of prices | 1,083 | - | 1,083 | |||
. Intl. Market: - effect of export volumes | 3,046 | (1,283) | 1,763 | |||
- effect of export price | 390 | - | 390 | |||
. Increase in expenses: (*) | - | (2,915) | (2,915) | |||
. Extraordinary items: - suplemmentary costs with special participations (1) | - | 426 | 426 | |||
- expenses with re-injected gas(2) | - | 406 | 406 | |||
. Increase in profitability of Distribution Segment | 518 | (28) | 490 | |||
. Increase in profitability of trading operations | 1,934 | (1,473) | 461 | |||
. Increase in international sales | 7,715 | (7,500) | 215 | |||
. FX effect on subsidiaries abroad | (4,614) | 3,983 | (631) | |||
. Other | (818) | 667 | (151) | |||
12,339 | (9,464) | 2,875 | ||||
(*) Expenses Variation Composition: |
Value | |
- import of gas, crude oil and oil products(3) | (2,484) | |
- non-oil products, including alcohol, biodiesel and other | (515) | |
- materials, services and depreciation | (1,136) | |
- salaries, benefits and charges | (600) | |
- transportation: maritime and pipelines (4) | (315) | |
- third-party services | 211 | |
- domestic government take | 1,924 | |
(2,915) | ||
(1) New ANP interpretation of the deductibility of projects financing expenses related to the Marlim field when calculating 2006 special participations.
(2) Adjustment, in 2006, of expenses from gas produced and reinjected in reservoirs in the
Solimões, Campos and Espírito Santo Basins.
(3) CIF values.
(4) Expenditures on cabotage, terminals and pipelines.
6
PETROBRAS SYSTEM | Financial Performance | |
An increase of R$ 4,521 million in the following operating expenses:
Selling expenses (R$ 269 million), reflecting the increase in export volume (R$ 79 million) and off-shore operations (R$ 166 million);
General and administrative expenses (R$ 999 million), due to the growing complexity and volume of the Companys operations, reflected in higher expenses from personnel in Brazil (R$ 379 million) as a result of the collective bargaining
agreement and the increase in the workforce, and from third-party services (R$ 355 million), especially those related to IT and consulting;
Exploration costs (R$ 533 million), related to the intensification of exploratory activities in Brazil (R$ 228 million) and abroad (R$ 440 million), especially in Turkey, Angola and Iran, offset by the reduction in provisions for well abandonment
(R$ 121 million);
Losses from the recovery of exploration and production assets (R$ 401 million) in Ecuador (R$ 309 million) due to the increase in the royalty rate (99%).
R&D (R$ 126 million), from research into increasing production from current reserves and expansion into new exploratory frontiers, plus the training of technical staff;
The Pension and Health Plan (R$ 554 million), due to the amendments to the Petros Plan regulations;
Other operating expenses (R$ 1,646 million), especially from the amendments to the Petros Plan (R$ 1,051 million), the collective bargaining agreements (R$ 482 million) and fines and contractual charges related to natural gas and electricity
supply (R$ 449 million), offset by the recovery of ICMS tax credits following the agreement with the Ceará State Finance Department (R$ 101 million).
A negative impact of R$ 2,600 million on the net financial result, due to:
The impact of the increase in the appreciation of the Real from 8% to 17% on funds invested abroad via subsidiaries in the International segment, in E&P equipment for use in Brazil and in commercial activities (R$ 1.972 million);
Exchange regularization in 2006 (R$ 321 million, non-recurring).
Financial result from the increase in net debt (R$ 323 million);
Losses from hedge operations linked to commercial and financial activities (R$ 288 million);
Offset by the reduction in expenses from the prepayment of financing (R$ 230 million).
A reduction in relevant interests (R$ 448 million), primarily due to the increase in exchange losses from the conversion of foreign subsidiaries shareholders equity.
A lower non-operating result (R$ 371 million), primarily from expenses from damage to third-party equipment installed in wells in the Campos Basin (R$ 139 million) and the write-off of E&P-related sunk costs (R$ 103 million).
7
PETROBRAS SYSTEM | Financial Performance | |
Net income for the 4Q-2007 totaled R$ 5,053 million, 9% down on the R$ 5,528 million declared in the 3Q-2007, due to the factors listed below:
R$ 742 million reduction in gross profit:
R$ million | ||||||
Changes | ||||||
4Q 2007 X 3Q 2007 | ||||||
Net | Cost of | |||||
Main Items | Revenues | Goods Sold | Gross Profit | |||
. Domestic Market: - effect of volumes sold | 505 | (287) | 218 | |||
- effect of prices | 388 | - | 388 | |||
. Intl. Market: - effect of export volumes | (645) | 285 | (360) | |||
- effect of export price | 1,066 | - | 1,066 | |||
. Increase in expenses: (*) | - | (2,034) | (2,034) | |||
. Increase in profitability of Distribution Segment | (46) | 87 | 41 | |||
. Increase in profitability of trading operations | (64) | 146 | 82 | |||
. Increase in international sales | 879 | (782) | 97 | |||
. FX effect on controlled companies abroad | (374) | 326 | (48) | |||
. Other | (761) | 569 | (192) | |||
948 | (1,690) | (742) | ||||
(*) Expenses Composition: | Value | |
- domestic government take | (580) | |
- import of gas, crude oil and oil products (1) | (509) | |
- materials, services and depreciation | (392) | |
- salaries, benefits and charges | (343) | |
- third-party services | (217) | |
- non-oil products, including alcohol, biodiesel and other | (9) | |
- transportation: maritime and pipelines (2) | 16 | |
(2,034) | ||
(1) Expenditures on cabotage, terminals and pipelines.
(2) CIF value.
Growth of R$ 579 million in operating expenses:
General and administrative expenses (R$ 275 million), reflected in higher expenses from personnel in Brazil (R$ 102 million) as a result of the collective bargaining agreement, and from third-party services (R$ 121 million), especially those
related to IT and consulting;
Exploration costs (R$ 617 million) due to the intensification of exploratory activities which culminated in the write-off of dry wells in the United States and Colombia (R$ 473 million) and Brazil (R$ 305 million), and the increase in expenses
related to geology and geophysics abroad (R$ 106 million), offset by the reduction in provisions for well abandonment (R$ 271 million).
Losses from the recovery of exploration and production assets (R$ 446 million) in Ecuador (R$ 309 million) due to the increase in the royalty rate to 99%.
These effects were offset by the reduction in expenses from the Pension and Health Plan (R$ 705 million), due to the recognition, in the 3Q-2007, of the commitments associated with the Petros Plan (R$ 697 million).
8
PETROBRAS SYSTEM | Financial Performance | |
A positive impact of R$ 228 million on the net financial result, as a result of:
An increase in financial expenses (R$ 273 million) from the monetary restatement of recoverable taxes (R$ 161 million) and revenue from investments in marketable securities (R$ 59 million);
Gains from monetary and exchange variations (R$ 154 million), due the lower appreciation of the Real in the 4Q-2007.
These effects were partially offset by higher financial expenses (R$ 199 million) due to losses from hedge operations linked to commercial activities related to PifCo, Pasadena and PAI (R$ 169 million).
9
PETROBRAS SYSTEM | Operating Performance | |
Physical Indicators (*)
Fourth Quarter | Year End | |||||||||||||
3Q-2007 | 2007 | 2006 | D% | 2007 | 2006 | D% | ||||||||
Exploration & Production - Thousand bpd/day | ||||||||||||||
Domestic Production | ||||||||||||||
1,797 | 1,782 | 1,823 | (2) | Oil and LNG | 1,792 | 1,778 | 1 | |||||||
271 | 277 | 277 | - | Natural Gas (1) | 273 | 276 | (1) | |||||||
2,068 | 2,059 | 2,100 | (2) | Total | 2,065 | 2,054 | 1 | |||||||
Consolidated - International Production |
||||||||||||||
111 | 111 | 115 | (3) | Oil and LNG | 112 | 130 | (14) | |||||||
114 | 101 | 97 | 4 | Natural Gas (1) | 108 | 98 | 10 | |||||||
225 | 212 | 212 | - | Total | 220 | 228 | (4) | |||||||
16 | 14 | 22 | Non Consolidated - Internacional Production (2) | 16 | 15 | |||||||||
241 | 226 | 234 | (3) | Total International Production | 236 | 243 | (3) | |||||||
2,309 | 2,285 | 2,334 | (2) | Total production | 2,301 | 2,297 | - | |||||||
(1) Does not include liquified gas and includes re-injected gas.
(2) Non consolidated companies in Venezuela.
Refining, Transport and Supply - Thousand bpd | ||||||||||||||
412 | 400 | 408 | (2) | Import of crude oil | 390 | 370 | 5 | |||||||
201 | 136 | 132 | 3 | Import of oil products imports | 148 | 118 | 25 | |||||||
613 | 536 | 540 | (1) | Import of crude oil and oil products | 538 | 488 | 10 | |||||||
392 | 322 | 454 | (29) | Export of crude oil | 353 | 335 | 5 | |||||||
278 | 253 | 215 | 18 | Export of oil products | 262 | 246 | 7 | |||||||
670 | 575 | 669 | (14) | Export of crude oil and oil products (3) | 615 | 581 | 6 | |||||||
57 | 39 | 129 | (70) | Net exports (imports) crude oil and oil products | 77 | 93 | (17) | |||||||
180 | 199 | 162 | 23 | Import of gas and others | 171 | 157 | 9 | |||||||
8 | 2(3) | 3 | (33) | Other exports | 3(3) | 4 | (25) | |||||||
2,027 | 2,033 | 1,900 | 7 | Output of oil products | 2,046 | 1,892 | 8 | |||||||
1,806 | 1,795 | 1,696 | 6 | Brazil | 1,795 | 1,764 | 2 | |||||||
221 | 238 | 204 | 17 | International | 251 | 128 | 96 | |||||||
2,167 | 2,167 | 2,227 | (3) | Primary Processed Installed Capacity | 2,167 | 2,227 | (3) | |||||||
1,986 | 1,986 | 1,986 | - | Brazil | 1,986 | 1,986 | - | |||||||
181 | 181 | 241 | (25) | International | 181 | 241 | (25) | |||||||
Use of Installed Capacity (%) | ||||||||||||||
91 | 90 | 85 | 5 | Brazil | 90 | 89 | 1 | |||||||
93 | 93 | 84 | 9 | International | 85 | 81 | 4 | |||||||
78 | 78 | 78 | - | Domestic crude as % of total feedstock processed | 78 | 80 | (2) |
(3) Volumes of oil and oil products exports include ongoing exports.
(4) As per ownership recognized by the ANP.
Sales Volume - Thousand bpd |
||||||||||||||
735 | 742 | 701 | 6 | Diesel | 705 | 672 | 5 | |||||||
290 | 306 | 317 | (3) | Gasoline | 300 | 308 | (3) | |||||||
109 | 112 | 103 | 9 | Fuel Oil | 106 | 100 | 6 | |||||||
165 | 169 | 160 | 6 | Naphtha | 166 | 165 | 1 | |||||||
216 | 206 | 204 | 1 | LPG | 206 | 201 | 2 | |||||||
69 | 72 | 65 | 11 | QAV | 70 | 64 | 9 | |||||||
184 | 169 | 130 | 30 | Others | 172 | 167 | 3 | |||||||
1,768 | 1,776 | 1,680 | 6 | Total Oil Products | 1,725 | 1,677 | 3 | |||||||
60 | 81 | 47 | 72 | Alcohol, Nitrogens, biodiesel and other | 62 | 44 | 41 | |||||||
258 | 272 | 252 | 8 | Natural Gas | 248 | 243 | 2 | |||||||
2,086 | 2,129 | 1,979 | 8 | Total domestic market | 2,035 | 1,964 | 4 | |||||||
678 | 577 | 672 | (14) | Exports | 618 | 585 | 6 | |||||||
(5) 560 | 480 | 603 | (20) | International Sales | 586 | 503 | 17 | |||||||
1,238 | 1,057 | 1,275 | (17) | Total international market | 1,204 | 1,088 | 11 | |||||||
3,324 | 3,186 | 3,254 | (2) | Total | 3,239 | 3,052 | 6 | |||||||
(5) Modified for the better adequacy of Bolivian refineries volumes.
(*) Not audited.
10
PETROBRAS SYSTEM | Operational Performance | |
Prices and Costs Indicators (*)
Fourth Quarter | Year End | |||||||||||||
3Q-2007 | 2007 | 2006 | D % | 2007 | 2006 | D % | ||||||||
Average Oil Products Realization Prices | ||||||||||||||
155.97 | 158.98 | 152.10 | 5 | Domestic Market (R$/bbl) | 155.45 | 154.45 | 1 | |||||||
Average sales price - US$ per bbl | ||||||||||||||
Brazil | ||||||||||||||
64.42 | 76.75 | 48.70 | 58 | Crude Oil (US$/bbl)(6) | 61.57 | 54.71 | 13 | |||||||
36.98 | 34.67 | 15.85 | 119 | Natural Gas (US$/bbl) (7) | 35.14 | 15.67 | 124 | |||||||
International | ||||||||||||||
54.12 | 59.42 | 43.22 | 37 | Crude Oil (US$/bbl) | 50.46 | 44.07 | 14 | |||||||
16.06 | 17.45 | 14.30 | 22 | Natural Gas (US$/bbl) | 16.10 | 12.98 | 24 |
(6) Average of the exports and the internal transfer prices from E&P to Supply.
(7) Internal transfer prices from E&P to Gas & Energy. The increase in the 1Q07 due to new methodology that takes in consideration the international natural gas prices as one of the variables.
Costs - US$/barrel
Lifting cost: | ||||||||||||||
Brazil | ||||||||||||||
7.65 | 8.60 | 7.24 | 19 | without government participation | 7.70 | 6.59 | 17 | |||||||
20.13 | 23.16 | 17.59 | 32 | with government participation (8) | 19.39 | 17.64 | 10 | |||||||
4.20 | 4.41 | 4.36 | 1 | International | 4.17 | 3.36 | 24 | |||||||
Refining cost | ||||||||||||||
2.55 | 3.60 | 2.71 | 33 | Brazil (9) | 2.85 | 2.29 | 24 | |||||||
3.34 | 3.04 | 2.08 | 46 | International | 2.96 | 1.73 | 71 | |||||||
640 | 794 | 630 | 26 | Corporate Overhead (US$ million) Parent Company (9) | 2,517 | 1,944 | 29 |
Costs - US$/barrel
Lifting cost | ||||||||||||||
Brazil | ||||||||||||||
14.66 | 15.22 | 15.46 | (2) | without government participation | 14.88 | 14.20 | 5 | |||||||
37.92 | 40.98 | 37.75 | 9 | with government participation (8) | 37.03 | 38.18 | (3) | |||||||
Refining cost | ||||||||||||||
4.91 | 6.36 | 5.84 | 9 | Brazil (9) | 5.49 | 4.98 | 10 |
(8) Lifting costs with government participation had its historical data adjusted, as already informed at the 12.31.2006 Report.
(9) The company, in order to achieve higher indicators aderence to it managerial and operational models, revised the definitions of these indicators, recalculating previous period, as already informed at the 12.31.2006 Report.
(*) Not audited. | 11 |
PETROBRAS SYSTEM | Operational Performance | |
Exploration and Production - Thousand Barrels/day
The operational start-up of the platforms P-50 (Albacora Leste), FPSO-Capixaba (Golfinho), Cidade do Rio de Janeiro (Espadarte), Piranema (Piranema), Cidade de Vitória (Golfinho), P-34 (Jubarte), P-52 and P-54 (Roncador), offset the natural decline in production.
The increase in production capacity triggered by the start-up of the FPSO-Piranema (Piranema), Cidade de Vitória (Golfinho), P-52 (Roncador) and P-54 (Roncador) platforms was offset by P-25 stoppage in Albacora for operational safety procedures (now solved) and the natural slide in output.
International oil production fell due to the exclusion of Venezuelan output as of April/06 and the decline in the mature fields in Argentina and Angola, partially offset by higher output in the US due to the resumption of normal production, which had been jeopardized in 2006 by hurricanes, and the start-up of production in the Cottonwood field in February/07. Consolidated gas output moved up by 10%, thanks to stepped up production in the USA and Brazils higher gas imports from Bolivia, pushed by increased industrial and vehicular consumption in the Center-South and Southeast regions.
Fourth-quarter consolidated international oil output remained flat over the previous three months. International gas production fell by 12% due to the beginning of YPFBs share of Bolivian output as of August 31, 2007, the decline in flows from the Cottonwood wells caused by reduced pressure in the reservoirs, and the oil workers strike that affected the Santa Cruz I e II wells in Argentina.
12
PETROBRAS SYSTEM | Operational Performance | |
Refining, Transportation and Supply thousand barrels/day
The new Refap converters, which started up in the 3Q-2006, and the improved operational reliability of the refineries led to an increase in processed crude.
Domestic processed crude recorded a decline due to the increased number of scheduled maintenance stoppages.
Processed crude in the overseas refineries (primary processing) jumped by 48%, due to the inclusion of the Pasadena refinery (USA) as of October/06 and the upturn in Argentinean refining capacity, offset by the sale of the Bolivian refineries in June/07. In relation to the previous quarter, total processed throughput in the overseas refineries recorded no change.
Costs
Lifting Cost (US$/barrel)
Excluding the impact of the appreciation of the Real, the annual unit lifting cost in Brazil climbed by 9% over 2006, due to the higher price of goods and service in the oil industry, increased expenditure on vessels and drills, the wage increase, the expansion of the workforce and the higher initial unit costs of FPSO-Cidade de Vitória, FPSO-Cidade do Rio de Janeiro, FPSO-Piranema and the P-52 and P-54 platforms, which will gradually come down as production moves up.
Also excluding the impact of the appreciation of the Real, the 4Q-2007 unit lifting cost increased by 8% over the previous quarter due to the wage hike and the higher consumption of materials due to the startup of four new production systems in the final quarter, whose higher unit costs will tend to come down as production moves up.
13
PETROBRAS SYSTEM | Operational Performance | |
The annual lifting cost moved up due to higher extraction costs and the impact of the increase in international oil prices on government participations, offset by the effect of the natural decline in production in certain fields on these participations.
The domestic unit lifting cost in the fourth quarter increased due to the upturn in the average Brazilian oil price used to calculate the government participations, based on the international price, as well as the already-mentioned rise in extraction costs.
The international lifting cost recorded an annual upturn due to the decline in output and the increase in the price of third-party services and materials in Argentina, and higher expenses in the USA, thanks to the return of normal production, which had been partially shut down in 2006, and the operational startup of the deep-water Cottonwood field, and in Angola, due to the recovery of mature wells and installation maintenance.
The international lifting cost also moved up in the fourth quarter due to the higher price of third-party services in Argentina, partially offset by lower maintenance and repairs expenses in Angola and a decline in expenses from Cottonwood, thanks to cheaper chemicals and a reduction in logistics expenses.
14
PETROBRAS SYSTEM | Operational Performance | |
Refining Costs (US$/barrel)
Excluding the impact of the appreciation of the Real, the domestic unit refining cost moved up by 10% in 2007, due to increased operating expenses, reflecting the investments to adapt the refineries to higher quality products, plus environmental and market demands, as well as the increased number of scheduled maintenance stoppages.
Excluding the impact of the appreciation of the Real, the fourth-quarter refining cost climbed by 34%, reflecting the increased number of scheduled maintenance stoppages, especially the one in REDUC, the countrys biggest lubricant producer, following 5 years of uninterrupted operations, the wage increase and non-recurring expenses from the Leadership program in SMA and non-programmed stoppages in the RLAM units.
Average international unit refining costs increased in 2007 due to the inclusion of the Pasadena Refinery in the USA.
Average international unit refining costs recorded a reduction in the 4Q-2007 due to scheduled and unscheduled stoppages in the USA in the previous quarter.
15
PETROBRAS SYSTEM | Operational Performance | |
Corporate Overhead Parent Company (US$ million)
Annual corporate overhead moved up due to the increase in the complexity and volume of the Companys operations, reflected in higher personnel costs due to the expanded workforce, as well as expenses from third-party services. If we exclude the impact of the appreciation of the Real, overhead rose by 19%.
The fourth-quarter upturn was fueled by higher expenses from personnel and data-processing, maintenance and infrastructure services.
Sales Volume thousand barrels/day
Annual domestic sales volume moved up 4%, led by diesel, LPG, aviation fuel and fuel oil. The diesel increase was due to the improved harvest and heightened industrial activity, while LPG sales were pushed by higher earnings among the less favored income groups. GDP growth and the expansion of tourism, in turn leveraged by the appreciation of the Real, helped boost aviation fuel sales.
Export volume rose by 6% thanks to increased production and the reduced share of domestic oil in total processed throughput.
International sales volume climbed by 17% due to the inclusion of the Pasadena Refinery as of October/06, increased production in the U.S. and offshore operations, that is designed to capture commercial opportunities off-shore. This was partially offset by the elimination of operations in Venezuela and the sale of the Bolivian refinery.
16
PETROBRAS SYSTEM | Operational Performance | |
Result by Business Area R$ million (1) (3) | ||||||||||||||
Fourth Quarter | Fiscal Year | |||||||||||||
3Q-2007 | 2007 | 2006 | D % | 2007 | 2006 | D % | ||||||||
7,256 | 8,072 | 4,630 | 74 | EXPLORATION & PRODUCTION | 26,828 | 24,728 | 8 | |||||||
1,264 | 278 | 1,459 | (81) | SUPPLY | 5,909 | 6,091 | (3) | |||||||
(364) | (486) | (308) | 58 | GAS AND ENERGY | (1,381) | (1,190) | 16 | |||||||
269 | 121 | 130 | (7) | DISTRIBUTION | 794 | 585 | 36 | |||||||
(58) | (940) | (247) | 281 | INTERNATIONAL (2) | (1,023) | 350 | (392) | |||||||
(2,462) | (1,356) | (785) | 73 | CORPORATE | (8,154) | (4,128) | 98 | |||||||
(377) | (636) | 321 | (298) | ELIMINATIONS | (1,461) | (517) | 183 | |||||||
5,528 | 5,053 | 5,200 | (3) | CONSOLIDATED NET INCOME | 21,512 | 25,919 | (17) | |||||||
(1) Comments on the results by business area begin on page 18 and their respective financial statements on page 28.
(2) In the international business segment, given that all operations are executed abroad, comparisons between the periods are influenced by foreign exchange variations in dollars or in the currency of those countries in which the companies in question are headquartered. As a result, there may be substantial variations in Reais, primarily arising from and reflecting changes in the exchange rate.
(3) Expenses from the creation of new jobs by Petrobras are now allocated in accordance with each employees area of activity and are no longer allocated in their entirety to corporate administrative expenses. In order to facilitate comparisons between the periods, we have adapted the previous financial statements to the new criteria.
17
PETROBRAS SYSTEM | Operational Performance | |
RESULTS BY BUSINESS AREA
Petrobras is a company that operates in an integrated manner, with the greater part of oil and gas production in the Exploration and Production area being sold or transferred to other Company areas.
The main criteria used to report results per business area are as follows:
a) Net operating revenues: revenues from sales to external clients, plus intra-Company sales and transfers, using internal transfer prices established between the areas as a benchmark, with assessment methodologies based on market parameters;
b) Operating income: net operating revenues, plus the cost of goods and services sold, which are reported per business area considering the internal transfer price and other operating costs for each area, plus the operating expenses effectively incurred by each area;
c) The entire financial result is allocated to the corporate group;
d) Assets: refers to the assets as identified by each area. Equity accounts of a financial nature are allocated to the corporate group.
Annual net income from Exploration and Production increased by 8% over 2006 due to the increase in average domestic oil prices, the 1% upturn in daily oil and NGL production, the reduction in government participations and higher average transfer prices for natural gas.
Part of these effects were offset by expenses from the amendments to the Petros Plan regulations and the collective bargaining agreements.
The spread between the average domestic oil sale/transfer price and the average Brent price widened from US$ 10.43/bbl in 2006 to US$ 10.95/bbl in 2007.
In comparison with the previous quarter, 4Q-2007 net income moved up 11% due to higher average domestic oil prices, partially offset by the 1% increase in daily oil and NGL production and the increase in government participations.
The spread between the average domestic oil sale/transfer price and the average Brent price climbed from US$ 10.45/bbl in the 3Q-2007 to US$ 11.94/bbl in the 4Q-2007.
Annual net income from the Supply segment fell 3% over 2006 as a result of the following factors:
Higher oil prices;
Increased oil product import volume;
More scheduled maintenance stoppages;
Increased expenses from personnel and third-party services; the amendments to the Petros Plan regulations; and safety, environmental and health. Selling expenses also moved up due to higher offshore oil sales volume and oil exports.
18
PETROBRAS SYSTEM | Operational Performance | |
These effects were partially offset by the upturn in oil product sales volume and higher average oil product prices in Brazil and abroad.
In comparison with the 3Q-2007, final-quarter net income from the Supply segment dropped by 78% due to:
Increased oil prices;
Reduced oil product export volume;
Higher refining costs.
These effects were partially offset by the increase in the average oil product sale price, and the sale, in the 4Q-2007, of inventories acquired at a lower cost in the previous quarter.
The annual Gas and Energy result was jeopardized by the increase in the average domestic natural gas transfer cost and the payment of fines and contractual charges related to gas and electricity supply (R$ 449 million).
These effects were partially offset by the upturn in electricity sales volume, especially energy exports to Argentina, and the increase in natural gas sales volume.
The 4Q-2007 Gas and Energy result was adversely affected by lower electricity sales margins due to the increase in the energy acquisition cost and energy exports to Argentina in the 3Q-2007.
This was partially offset by the reduction in fines and contractual charges related to gas and electricity supply.
Annual net income from Distribution climbed 36% over 2006, primarily due to the 13% upturn in sales volume.
The segment recorded a 34.3% share of the national fuel distribution market (in line with the new criteria which reviewed the volume of the alcohol market) versus 32.3% in 2006 (33.6% according to the previous criteria).
19
PETROBRAS SYSTEM | Operational Performance | |
In the final quarter, the healthy sales performance was reflected in a 4% increase in sales volume over the 3Q-2007, in line with the distribution market, ensuring the period maintenance of market share, The recognition of higher operating expenses, chiefly due to a review of the amounts involved in judicial proceedings, and the impact of the new jobs and salaries plan following the collective bargaining agreement, meant that net income fell by 55% over the previous three months.
The intensification of exploration and production activities abroad and the oil and gas regulatory changes in Ecuador, which raised production royalties, were mostly responsible for the downturn in the annual International result.
These factors resulted in a R$ 440 million increase in exploration expenses, including seismic and data-collection, especially in Turkey, Angola, Iran and Argentina, and a R$ 399 million decline in the recoverable value of assets in Ecuador, the USA and Angola.
In the 4Q-2007, exploration expenses increased by R$ 607 million, led by the write-off of dry wells in the USA and Colombia (R$ 495 million) and the recognition of R$ 401 million from the reduction in the recoverable value of assets in Ecuador (R$ 309 million) and the USA.
These effects were partially offset by the improvement in petrochemical margins in Argentina, thanks to higher fertilizer prices and sales volume.
The reduction in the result from Corporate activities in 2007 was due to:
The R$ 2,600 million increase in net financial expenses, as detailed on page 7;
The R$ 1,196 million upturn in expenses from the pension and health plan due to the amendments to the Petros Plan regulations;
The R$ 631 million increase in G&A expenses resulting from higher third-party services and personnel expenses, the latter due to the expansion of the workforce in 2006 and the collective bargaining agreement.
20
PETROBRAS SYSTEM | Operating Performance | |
The 4Q-2007 improvement over the previous quarter was fueled by expenses from the amendments to the Petros Plan regulations incurred in the 3Q-2007 (R$ 697 million) and the R$ 207 million reduction in expenses with minority shareholders due to the lower financial results posted by those Special Purpose Companies and controlled companies which are not wholly owned by Petrobras and its subsidiaries.
21
PETROBRAS SYSTEM | Operating Performance | |
Consolidated Debt
R$ million | ||||||
12.31.2007 | 12.31.2006 | D % | ||||
Short-term Debt (1) | 8,960 | 13,074 | (31) | |||
Long-term Debt (1) | 30,781 | 33,531 | (8) | |||
Total | 39,741 | 46,605 | (15) | |||
Cash / Cash Equivalents | 13,071 | 27,829 | (53) | |||
Net Debt (2) | 26,670 | 18,776 | 42 | |||
Net Debt/(Net Debt + Shareholder's Equity) (1) | 19% | 16% | 3 | |||
Total Net Liabilities (1) (3) | 219,590 | 185,249 | 19 | |||
Capital Structure (third parties net / total liabilities net) | 48% | 47% | 1 |
(1) Includes debt from leasing contracts (R$ 1,433 million on December 31, 2007 and R$ 2,540 million on December 31, 2006).
(2) Total debt less cash and cash equivalents.
(3) Total liabilities net of cash/financial investments.
The net debt of the Petrobras System on December 31, 2007, was 42% higher than the amount recorded on December 31, 2006, primarily due to the reduction in cash invested in the investment program, in long-term securities, in the acquisition of interests in companies and in the amendments to the Petros Plan. These effects were partially offset by a reduction in indebtedness due to the appreciation of the Real against the U.S. dollar.
The level of indebtedness, measured by the net debt/EBITDA ratio increased from 0.37, on December 31, 2006, to 0.53 on December 31, 2007. The portion of the capital structure represented by third parties was 48%, 1 percentage point up on December 31, 2006.
22
PETROBRAS SYSTEM | Operating Performance | |
Consolidated Investments
In compliance with the goals outlined in its strategic plan, Petrobras continues to prioritize investments in the expansion of its oil and natural gas production capacity by investing its own funds and by structuring ventures with strategic partners. On December 31, 2007, total investments amounted to R$ 45,285 million, 34% up on the total on December 31, 2006.
R$ million | ||||||||||
Fiscal Year | ||||||||||
2007 | % | 2006 | % | D % | ||||||
Own Investments | 38,785 | 86 | 29,769 | 88 | 30 | |||||
Exploration & Production | 18,418 | 41 | 15,314 | 45 | 20 | |||||
Supply | 9,632 | 21 | 4,181 | 12 | 130 | |||||
Gas and Energy | 1,616 | 3 | 1,566 | 5 | 3 | |||||
International | 6,574 | 15 | 7,161 | 21 | (8) | |||||
Distribution | 1,670 | 4 | 642 | 2 | 160 | |||||
Corporate | 875 | 2 | 905 | 3 | (3) | |||||
Special Purpose Companies (SPCs) | 5,902 | 13 | 3,507 | 11 | 68 | |||||
Ventures under Negotiation | 598 | 1 | 409 | 1 | 46 | |||||
Project Finance | - | - | 1 | - | - | |||||
Total Investments | 45,285 | 100 | 33,686 | 100 | 34 | |||||
R$ million | ||||||||||
Fiscal Year | ||||||||||
2007 | % | 2006 | % | D % | ||||||
International | ||||||||||
Exploration & Production | 5,759 | 88 | 5,300 | 74 | 9 | |||||
Supply | 451 | 7 | 1,250 | 18 | (64) | |||||
Gas and Energy | 161 | 2 | 134 | 2 | 20 | |||||
Distribution | 72 | 1 | 308 | 4 | (77) | |||||
Other | 130 | 2 | 169 | 2 | (23) | |||||
Total Investments | 6,573 | 100 | 7,161 | 100 | (8) | |||||
R$ million | ||||||||||
Fiscal Year | ||||||||||
2007 | % | 2006 | % | D % | ||||||
Projects Developed by SPCs | ||||||||||
Malhas | 770 | 13 | 653 | 19 | 18 | |||||
Gasene | 1,594 | 27 | 567 | 16 | 181 | |||||
Marlim Leste | 894 | 15 | 1,052 | 30 | (15) | |||||
PDET Off Shore | 661 | 11 | 286 | 8 | 131 | |||||
CDMPI | 662 | 12 | 315 | 9 | 110 | |||||
Mexilhão | 487 | 8 | 119 | 3 | 309 | |||||
Amazônia | 834 | 14 | 421 | 12 | 98 | |||||
Barracuda e Caratinga | - | - | 64 | 2 | - | |||||
EVM | - | - | 30 | 1 | - | |||||
Total Investments | 5,902 | 100 | 3,507 | 100 | 68 | |||||
In line with its strategic objectives, Petrobras acts in consortiums with other companies as a concessionaire of oil and natural gas exploration, development and production rights. Currently the Company is a member of 87 consortiums. These ventures will require total investments of around US$ 9,544 million by the end of next year.
23
PETROBRAS SYSTEM | Financial Statements | |
Income Statement Consolidated
R$ million | ||||||||||
Fourth Quarter | Fiscal Year | |||||||||
3Q-2007 | 2007 | 2006 | 2007 | 2006 | ||||||
56,572 | 57,922 | 53,156 | Gross Operating Revenues | 218,254 | 205,403 | |||||
(12,103) | (12,505) | (12,115) | Sales Deductions | (47,676) | (47,164) | |||||
44,469 | 45,417 | 41,041 | Net Operating Revenues | 170,578 | 158,239 | |||||
(27,264) | (28,954) | (26,752) | Cost of Goods Sold | (104,398) | (94,934) | |||||
17,205 | 16,463 | 14,289 | Gross profit | 66,180 | 63,305 | |||||
Operating Expenses | ||||||||||
(1,635) | (1,567) | (1,550) | Sales | (6,060) | (5,791) | |||||
(1,555) | (1,830) | (1,624) | General and Administratives | (6,428) | (5,429) | |||||
(453) | (1,070) | (818) | Exploratory Costs | (2,570) | (2,037) | |||||
- |
(446) | (45) | Impairment | (446) | (45) | |||||
(410) | (492) | (476) | Research & Development | (1,712) | (1,586) | |||||
(329) | (305) | (356) | Taxes | (1,256) | (1,263) | |||||
(1,147) | (442) | (487) | Pension and Health Plan | (2,495) | (1,941) | |||||
(1,064) | (1,020) | (1,104) | Other | (4,622) | (2,976) | |||||
(6,593) | (7,172) | (6,460) | (25,589) | (21,068) | ||||||
Net Financial Expenses | ||||||||||
543 | 816 | 688 | Income | 2,507 | 2,379 | |||||
(721) | (920) | (604) | Expenses | (3,292) | (3,720) | |||||
(2,381) | (1,603) | (677) | Monetary & Exchange Variation - Assets | (8,702) | (2,278) | |||||
1,482 | 858 | 521 | Monetary & Exchange Variation - Liabilities | 5,555 | 2,287 | |||||
(1,077) | (849) | (72) | (3,932) | (1,332) | ||||||
(7,670) | (8,021) | (6,532) | (29,521) | (22,400) | ||||||
(202) | (291) | 20 | Participation in Equity Income | (681) | (233) | |||||
9,333 | 8,151 | 7,777 | Operating Profit | 35,978 | 40,672 | |||||
(139) | (350) | 35 | Non-operating Income (Expenses) | (438) | (67) | |||||
(2,779) | (2,358) | (1,901) | Income Tax & Social Contribution | (11,273) | (11,896) | |||||
(547) | (288) | (342) | Minority Interest | (1,743) | (1,593) | |||||
(340) | (102) | (369) | Employee Profit Sharing Plan | (1,012) | (1,197) | |||||
5,528 | 5,053 | 5,200 | Net Income | 21,512 | 25,919 | |||||
Part of the expenses associated with idle thermoelectric plants were allocated to COGS, given that such expenses are linked to energy sales which are in turn tied to the capacity available for sale, independently of the volume effectively generated.
In order to unify the criterion for the allocation of safety, health and environment expenses, we opted to allocate these expenses in their entirety to other operating expenses.
Expenditure related to the training of new Petrobras employees is now allocated in line with the area of each employee and is no longer wholly allocated to corporate administrative expenses.
In order to maintain comparability between the periods, we are presenting the previous statements in accordance with the new criteria above.
24
PETROBRAS SYSTEM | Financial Statements | |
Balance Sheet Consolidated
Assets | R$ million | |||||
12.31.2007 | 09.30.2007 | 12.31.2006 | ||||
Current Assets | 53,374 | 54,101 | 67,219 | |||
Cash and Cash Equivalents | 13,071 | 14,216 | 27,829 | |||
Accounts Receivable | 11,329 | 11,738 | 13,433 | |||
Inventories | 17,599 | 17,373 | 15,941 | |||
Marketable Securities | 590 | 638 | 980 | |||
Taxes Recoverable | 7,782 | 7,416 | 6,826 | |||
Other | 3,003 | 2,720 | 2,210 | |||
Non-current Assets |
177,854 | 162,994 | 143,319 | |||
Long-term Assets | 22,023 | 21,440 | 16,361 | |||
Petroleum & Alcohol Account | 798 | 796 | 786 | |||
Advances to Suppliers | 397 | 862 | 707 | |||
Marketable Securities | 3,922 | 3,735 | 410 | |||
Deferred Taxes and Social Contribution | 8,333 | 7,959 | 6,399 | |||
Advance for Pension Plan | 1,297 | 1,301 | 1,242 | |||
Prepaid Expenses | 1,514 | 1,614 | 1,839 | |||
Accounts Receivable | 2,902 | 2,182 | 1,776 | |||
Deposits - Legal Matters | 1,693 | 1,820 | 1,750 | |||
Other | 1,167 | 1,171 | 1,452 | |||
Investments | 7,822 | 4,732 | 4,755 | |||
Fixed Assets | 139,941 | 129,234 | 114,103 | |||
Intangible | 5,532 | 5,332 | 5,652 | |||
Deferred | 2,536 | 2,256 | 2,448 | |||
Total Assets | 231,228 | 217,095 | 210,538 | |||
Liabilities | R$ million | |||||
12.31.2007 | 09.30.2007 | 12.31.2006 | ||||
Current Liabilities | 47,555 | 41,921 | 48,564 | |||
Short-term Debt | 8,501 | 10,019 | 12,522 | |||
Suppliers | 13,791 | 11,319 | 11,510 | |||
Taxes and Social Contribution Payable | 10,006 | 8,785 | 8,413 | |||
Project Finance | 41 | 173 | 34 | |||
Pension Plan Obligations and Health Care | 880 | 442 | 822 | |||
Dividends | 6,581 | 4,387 | 7,897 | |||
Salaries, Benefits and Charges | 1,689 | 1,926 | 1,452 | |||
Other | 6,066 | 4,870 | 5,914 | |||
Non Current Liabilities | 62,121 | 56,530 | 56,555 | |||
Long-term Debt | 29,807 | 27,099 | 31,543 | |||
Pension Plan Obligations and Health | 4,520 | 4,272 | 3,048 | |||
Health Care Benefits | 9,272 | 9,406 | 8,012 | |||
Deferred Taxes and Social Contribution | 10,353 | 10,278 | 9,116 | |||
Other | 8,169 | 5,475 | 4,836 | |||
Deferred Income | 1,392 | 1,106 | 413 | |||
Minority interest | 6,306 | 6,717 | 7,475 | |||
Shareholders Equity | 113,854 | 110,821 | 97,531 | |||
Capital Stock | 52,644 | 52,644 | 48,264 | |||
Reserves / Net Income | 61,210 | 58,177 | 49,267 | |||
Total Liabilities | 231,228 | 217,095 | 210,538 | |||
Certain figures relating to previous periods have been reclassified to bring them into line with the current financial statements, thereby facilitating comparisons.
25
PETROBRAS SYSTEM | Financial Statements | |
Statement of Cash Flow - Consolidated
R$ million | ||||||||||
Fourth Quarter | Fiscal Year | |||||||||
3Q-2007 | 2007 | 2006 | 2007 | 2006 | ||||||
5,528 | 5,053 | 5,200 | Net Income | 21,512 | 25,919 | |||||
3,970 | 6,303 | 8,133 | (+) Adjustments | 20,385 | 17,740 | |||||
2,789 | 2,842 | 2,765 | Depreciation & Amortization | 10,696 | 9,824 | |||||
(3) | (2) | (4) | Alcohol and oil accounts | (12) | (16) | |||||
(351) | (211) | 532 | Charges on Financing and Connected Companies | (1,786) | 869 | |||||
547 | 288 | 342 | Minority interest | 1,743 | 1,593 | |||||
202 | 291 | (20) | Result of Equity Income | 681 | 233 | |||||
1,597 | 1,326 | 486 | Foreign Exchange on Fixed Assets | 6,803 | 3,057 | |||||
1,013 | (25) | 1,307 | Deferred Income Tax and Social Contribution | 477 | 766 | |||||
(318) | (88) | 651 | Inventory Variation | (1,430) | (2,334) | |||||
(417) | 1,741 | 534 | Supplier Variation | 1,598 | 2,470 | |||||
1,166 | 552 | 601 | Pension and Health Plan Variation | 2,791 | 2,430 | |||||
(2,258) | (413) | 935 | Other | (1,188) | (1,168) | |||||
9,498 | 11,356 | 13,333 | (=) Net Cash Generated by Operating Activities | 41,897 | 43,659 | |||||
(12,764) | (13,916) | (12,150) | (-) Cash used for Cap. Expend. | (45,233) | (32,593) | |||||
(5,672) | (5,348) | (5,558) | Investment in E&P | (20,405) | (17,672) | |||||
(1,715) | (4,411) | (1,687) | Investment in Refining & Transport | (9,647) | (4,592) | |||||
(763) | (2,014) | (1,351) | Investment in Gas and Energy | (5,199) | (2,446) | |||||
(198) | (559) | (232) | Investment in Distribution | (916) | (633) | |||||
(1,070) | (1,327) | (2,990) | Investment in International Segment | (5,238) | (6,727) | |||||
(3,148) | (139) | (89) | Marketable Securities | (3,123) | 467 | |||||
(67) | (12) | 24 | Dividends | 71 | 102 | |||||
(131) | (106) | (267) | Other investments | (776) | (1,092) | |||||
(3,266) | (2,560) | 1,183 | (=) Free cash flow | (3,336) | 11,066 | |||||
(372) | 1,415 | 2,127 | (-) Cash used in Financing Activities | (11,422) | (6,654) | |||||
(371) | 1,417 | 2,128 | Financing | (3,948) | 97 | |||||
(1) | (2) | (1) | Dividends | (7,474) | (6,751) | |||||
(3,638) | (1,145) | 3,310 | (=) Net cash generated in the period | (14,758) | 4,412 | |||||
17,854 | 14,216 | 24,519 | Cash at the Beginning of Period | 27,829 | 23,417 | |||||
14,216 | 13,071 | 27,829 | Cash at the End of Period | 13,071 | 27,829 |
Certain figures relating to previous periods have been reclassified to bring them into line with the current financial statements, thereby facilitating comparisons.
26
PETROBRAS SYSTEM | Financial Statements | |
Statement of Value Added Consolidated
R$ million | ||||
Fiscal Year | ||||
2007 | 2006 | |||
Description | ||||
Sales of Products and Services and Non-Operating Revenues* | 220,049 | 206,285 | ||
Raw Materials Used | (26,305) | (24,409) | ||
Products for Resale | (36,803) | (31,470) | ||
Materials, Energy, Services & Other | 28,495 | (22,597) | ||
Added Value Generated | 128,446 | 127,809 | ||
Depreciation & Amortization | (10,696) | (9,824) | ||
Participation in Equity Income and Goodwill & Discount | (681) | (233) | ||
Financial Result | 2,507 | 2,388 | ||
Rent and Royalties | 562 | 555 | ||
Total Distributable Added Value | 120,138 | 120,695 | ||
Distribution of Added Value | ||||
Personnel | ||||
Salaries, Benefits and Charges | 12,812 | 10,395 | ||
12,812 | 10,395 | |||
Government Entities | ||||
Taxes, Fees and Contributions | 54,851 | 54,730 | ||
Government Take | 15,754 | 17,311 | ||
70,605 | 72,041 | |||
Financial Institutions and Suppliers | ||||
Interest, FX Rate and Monetary Changes | 6,439 | 3,721 | ||
Rent and Freight Expenses | 7,028 | 7,026 | ||
13,467 | 10,747 | |||
Shareholders | ||||
Minority Interest | 1,743 | 1,593 | ||
Dividends/Interest on Own Capital | 6,581 | 7,897 | ||
Retained Earnings | 14,930 | 18,022 | ||
23,254 | 27,512 | |||
Distributed Added Value | 120,138 | 120,695 | ||
* Net of Provisions for Doubtful Debts. |
27
PETROBRAS SYSTEM | Financial Statements | |
Consolidated Result by Business Area - 2007
R$ MILLION | |||||||||||||||
E&P | SUPPLY | GAS & ENERGY |
DISTRIB. | INTERN. | CORPOR. | ELIMIN. | TOTAL | ||||||||
INCOME STATEMENTS | |||||||||||||||
Net Operating Revenues | 81,093 | 133,150 | 9,866 | 45,078 | 19,390 | - | (117,999) | 170,578 | |||||||
Intersegments |
76,591 | 36,576 | 2,109 | 729 | 1,994 | - | (117,999) | - | |||||||
Third Parties |
4,502 | 96,574 | 7,757 | 44,349 | 17,396 | - | - | 170,578 | |||||||
Cost of Goods Sold and Services | (34,935) | (118,921) | (9,044) | (40,829) | (16,214) | - | 115,545 | (104,398) | |||||||
Gross Profit | 46,158 | 14,229 | 822 | 4,249 | 3,176 | - | (2,454) | 66,180 | |||||||
Operating Expenses | (3,480) | (5,061) | (2,452) | (2,925) | (3,303) | (8,607) | 239 | (25,589) | |||||||
Sales, General & Administrative | (571) | (4,019) | (1,132) | (2,528) | (1,404) | (3,064) | 230 | (12,488) | |||||||
Taxes | (49) | (147) | (77) | (176) | (138) | (669) | - | (1,256) | |||||||
Exploratory Costs | (1,212) | - | - | - | (1,358) | - | - | (2,570) | |||||||
Impairment | (45) | - | - | - | (401) | - | - | (446) | |||||||
Research & Development | (868) | (333) | (183) | (12) | (3) | (313) | - | (1,712) | |||||||
Health and Pension Plans | - | - | - | - | - | (2,495) | - | (2,495) | |||||||
Other | (735) | (562) | (1,060) | (209) | 1 | (2,066) | 9 | (4,622) | |||||||
Operating Profit (Loss) | 42,678 | 9,168 | (1,630) | 1,324 | (127) | (8,607) | (2,215) | 40,591 | |||||||
Interest Income (Expenses) | - | - | - | - | - | 3,932 | - | 3,932 | |||||||
Equity Results | - | 109 | 156 | (14) | (136) | (796) | - | 681 | |||||||
Non-operating Income (Expenses) | (507) | (82) | 6 | (31) | 132 | 44 | - | 438 | |||||||
Income (Loss) Before Taxes and Minority | |||||||||||||||
Interests | 42,171 | 9,195 | (1,468) | 1,279 | (131) | (13,291) | (2,215) | 35,540 | |||||||
Income Tax & Social Contribution | (14,216) | (2,995) | 562 | (416) | (526) | 5,564 | 754 | (11,273) | |||||||
Minority Interests | (764) | (15) | (447) | - | (310) | (207) | - | (1,743) | |||||||
Employee Profit Sharing Plan | (363) | (276) | (28) | (69) | (56) | (220) | - | (1,012) | |||||||
Net Income (Loss) | 26,828 | 5,909 | (1,381) | 794 | (1,023) | (8,154) | (1,461) | 21,512 | |||||||
Consolidated Result by Business Area - 2006
R$ MILLION | |||||||||||||||
E&P | SUPPLY | GAS & ENERGY |
DISTRIB. | INTERN. | CORPOR. | ELIMIN. | TOTAL | ||||||||
INCOME STATEMENTS | |||||||||||||||
Net Operating Revenues | 77,764 | 125,744 | 9,588 | 40,608 | 14,092 | - | (109,557) | 158,239 | |||||||
Intersegments |
70,848 | 32,476 | 2,848 | 625 | 2,760 | - | (109,557) | - | |||||||
Third Parties |
6,916 | 93,268 | 6,740 | 39,983 | 11,332 | - | - | 158,239 | |||||||
Cost of Goods Sold and Services | (35,209) | (112,494) | (8,562) | (36,849) | (10,518) | - | 108,698 | (94,934) | |||||||
Gross Profit | 42,555 | 13,250 | 1,026 | 3,759 | 3,574 | - | (859) | 63,305 | |||||||
Operating Expenses | (3,224) | (3,806) | (2,049) | (2,812) | (2,342) | (6,909) | 74 | (21,068) | |||||||
Sales, General & Administrative | (1,020) | (3,165) | (842) | (2,481) | (1,325) | (2,433) | 46 | (11,220) | |||||||
Taxes | (68) | (162) | (96) | (169) | (147) | (621) | - | (1,263) | |||||||
Exploratory Costs | (1,119) | - | - | - | (918) | - | - | (2,037) | |||||||
Impairment | (43) | - | - | - | (2) | - | - | (45) | |||||||
Research & Development | (758) | (312) | (169) | (11) | (5) | (331) | - | (1,586) | |||||||
Health and Pension Plan | - | - | - | - | - | (1,941) | - | (1,941) | |||||||
Other | (216) | (167) | (942) | (151) | 55 | (1,583) | 28 | (2,976) | |||||||
Operating Profit (Loss) | 39,331 | 9,444 | (1,023) | 947 | 1,232 | (6,909) | (785) | 42,237 | |||||||
Interest Income (Expenses) | - | - | - | - | - | (1,332) | - | (1,332) | |||||||
Equity Results | - | 129 | (20) | (14) | 67 | (395) | - | (233) | |||||||
Non-operating Income (Expense) | (181) | (47) | (8) | 38 | 50 | 81 | - | (67) | |||||||
Income (Loss) Before Taxes and Minority | 39,150 | 9,526 | (1,051) | 971 | 1,349 | (8,555) | (785) | 40,605 | |||||||
Interests | |||||||||||||||
Income Tax & Social Contribution | (13,164) | (3,085) | 362 | (308) | (526) | 4,557 | 268 | (11,896) | |||||||
Minority Interests | (824) | (26) | (469) | - | (393) | 119 | - | (1,593) | |||||||
Employee Profit Sharing Plan | (434) | (324) | (32) | (78) | (80) | (249) | - | (1,197) | |||||||
Net Income (Loss) | 24,728 | 6,091 | (1,190) | 585 | 350 | (4,128) | (517) | 25,919 | |||||||
Part of the expenses associated with idle thermoelectric plants were allocated to COGS, given that such expenses are linked to energy sales which are in turn tied to the capacity available for sale, independently of the volume effectively generated.
In order to unify the criterion for the allocation of safety, health and environmental expenses, we opted to allocate these expenses in their entirety to other operating income (expenses).
Expenditure related to the training of new Petrobras employees is now allocated in line with the area of each employee and is no longer wholly allocated to corporate administrative expenses.
In order to maintain comparability between the periods, we are presenting the previous statements in accordance with the new criteria above.
28
PETROBRAS SYSTEM | Financial Statements | |
EBITDA(1) Consolidated Statement by Business Area - 2007
R$ MILLION | |||||||||||||||
E&P | SUPPLY | GAS & ENERGY |
DISTRIB. | INTERN. | CORPOR. | ELIMIN. | TOTAL | ||||||||
Operating Profit (Loss)(2) | 42,315 | 8,892 | (1,658) | 1,255 | (183) | (8,827) | (2,215) | 39,579 | |||||||
Depreciation & Amortization | 6,001 | 1,935 | 806 | 304 | 1,260 | 390 | - | 10,696 | |||||||
EBITDA (1) | 48,316 | 10,827 | (852) | 1,559 | 1,077 | (8,437) | (2,215) | 50,275 | |||||||
(1) Operating income before the financial results and equity income, excluding the effect with depreciation /amortization.
(2) Adjusted by the inclusion of provision of Sharing Profit Plan for Petrobras employees.
Statement of Other Operating Income (Expenses) - 2007
R$ MILLION | |||||||||||||||
E&P | SUPPLY | GAS & ENERGY |
DISTRIB. | INTERN. | CORPOR. | ELIMIN. | TOTAL | ||||||||
Institutional relations and cultural projects | (76) | (64) | - | (68) | - | (1,059) | - | (1,267) | |||||||
Expenses with Renegotiation of Petros Fund Plan | (220) | (129) | (12) | (40) | (8) | (642) | - | (1,051) | |||||||
Operating expenses with thermoelectric | - | - | (523) | - | - | - | - | (523) | |||||||
Collective Labor Agreement | (187) | (114) | (16) | (24) | (9) | (132) | - | (482) | |||||||
HSE Expenses | (22) | (135) | (4) | - | (9) | (304) | - | (474) | |||||||
Losses and Contingencies related to Legal Proceedings | - | - | (449) | - | - | - | - | (449) | |||||||
Contractual fines | (177) | (73) | - | (67) | (17) | (55) | - | (389) | |||||||
Unscheduled stoppages at installations and production equipment | (27) | (111) | - | - | - | - | - | (138) | |||||||
Contractual losses from ship-or-pay transport services | - | - | - | - | (90) | - | - | (90) | |||||||
Result from hedge operations | - | (113) | - | 24 | - | - | - | (89) | |||||||
Lawsuit Loss Related to ICMS Tax | - | 101 | - | - | - | - | - | 101 | |||||||
Other | (26) | 76 | (56) | (34) | 134 | 126 | 9 | 229 | |||||||
(735) | (562) | (1,060) | (209) | 1 | (2,066) | 9 | (4,622) | ||||||||
Statement of Other Operating Revenues (Expenses) - 2006
R$ MILLION | |||||||||||||||
E&P | SUPPLY | GAS & ENERGY |
DISTRIB. | INTERN. | CORPOR. | ELIMIN. | TOTAL | ||||||||
Institutional relations and cultural projects | (39) | (58) | - | (101) | - | (1,035) | - | (1,233) | |||||||
Operating expenses with thermoelectric | - | - | (667) | - | - | - | - | (667) | |||||||
Collective Labor Agreement | (90) | (40) | (5) | - | (2) | (52) | - | (189) | |||||||
HSE Expenses | (20) | (30) | (2) | - | (3) | (267) | - | (322) | |||||||
Losses and Contingencies related to Legal Proceedings | (27) | 66 | - | 33 | (11) | (201) | - | (140) | |||||||
Unscheduled stoppages at installations and production equipment | (59) | (79) | - | - | - | - | - | (138) | |||||||
Contractual losses from ship-or-pay transport services | - | - | - | - | (122) | - | - | (122) | |||||||
Result from hedge operations | - | 47 | (167) | - | - | - | - | (120) | |||||||
Recovery of Exploratory Expenses in Nigeria | - | - | - | - | 69 | - | - | 69 | |||||||
Other | 19 | (73) | (101) | (83) | 124 | (28) | 28 | (114) | |||||||
(216) | (167) | (942) | (151) | 55 | (1,583) | 28 | (2,976) | ||||||||
Part of the expenses associated with idle thermoelectric plants were allocated to COGS, given that such expenses are linked to energy sales which are in turn tied to the capacity available for sale, independently of the volume effectively generated.
In order to unify the criterion for the allocation of safety, health and environmental expenses, we opted to allocate these expenses in their entirety to other operating income (expenses).
In order to maintain comparability between the periods, we are presenting the previous statements in accordance with the new criteria above.
29
Statement of Extraordinary Items - 2007
R$ MILLION | |||||||||||||||
E&P | SUPPLY | GAS & ENERGY |
DISTRIB. | INTERN. | CORPOR. | ELIMIN. | TOTAL | ||||||||
Net Income (Loss) by Business Segment | 42,678 | 9,168 | (1,630) | 1,324 | (127) | (8,607) | (2,215) | 40,591 | |||||||
Extraordinary Items: | |||||||||||||||
Expenses with Renegotiation of Petros Fund Plan | 220 | 129 | 12 | 40 | 8 | 1,339 | - | 1,748 | |||||||
Contractual fines | - | - | 449 | - | - | - | - | 449 | |||||||
Impairment | - | - | - | - | 401 | - | - | 401 | |||||||
Contractual Losses from Ship-or-Pay Transport Services | - | - | - | - | 90 | - | - | 90 | |||||||
Extraordinary Items Subtotal | 220 | 129 | 461 | 40 | 499 | 1,339 | - | 2,688 | |||||||
Operating Income (Loss) by business Segment before | |||||||||||||||
Extraordinary Items | 42,898 | 9,297 | (1,169) | 1,364 | 372 | (7,268) | (2,215) | 43,279 | |||||||
Net Income (Loss) by Business Segment | 26,828 | 5,909 | (1,381) | 794 | (1,023) | (8,154) | (1,461) | 21,512 | |||||||
Extraordinary Items | 220 | 129 | 461 | 40 | 499 | 1,339 | - | 2,688 | |||||||
Tax Effects | (75) | (44) | (157) | (14) | (33) | (218) | - | (541) | |||||||
Net Income without Extraordinary Items effects | 26,973 | 5,994 | (1,077) | 820 | (557) | (7,033) | (1,461) | 23,659 | |||||||
Statement of Extraordinary Items - 2006
R$ MILLION | |||||||||||||||
E&P | SUPPLY | GAS & ENERGY |
DISTRIB. | INTERN. | CORPOR. | ELIMIN. | TOTAL | ||||||||
Operating Income (Loss) by Business Segment | 39,331 | 9,444 | (1,023) | 947 | 1,232 | (6,909) | (785) | 42,237 | |||||||
Extraordinary Items | |||||||||||||||
New ANP Interpretation (Project Finance Expense Deducibility) | 426 | - | - | - | - | - | - | 426 | |||||||
Adjustment of the Expenses with Natural Gas Re-injection | 408 | - | - | - | - | - | - | 408 | |||||||
Effect of the negotiated Hedge Operation termination with | |||||||||||||||
Andina | - | - | 167 | - | - | - | - | 167 | |||||||
Contractual Losses from Ship-or-Pay Transport Services | - | - | - | - | 122 | - | - | 122 | |||||||
Tax Expenses - PIS/COFINS on other Revenues | 22 | 73 | 15 | - | - | 24 | - | 134 | |||||||
Lawsuit Loss Related to ICMS Tax | - | (129) | - | - | - | - | - | (129) | |||||||
Extraordinary Items Subtotal | 856 | (56) | 182 | - | 122 | 24 | - | 1,128 | |||||||
Operating Income (Loss) by business Segment before | |||||||||||||||
Extraordinary Items | 40,187 | 9,388 | (841) | 947 | 1,354 | (6,885) | (785) | 43,365 | |||||||
Net Income (Loss) by Business Segment | 24,728 | 6,091 | (1,190) | 585 | 350 | (4,128) | (517) | 25,919 | |||||||
Extraordinary Items | 856 | (56) | 182 | - | 122 | 24 | - | 1,128 | |||||||
Taxes Effects | (291) | 19 | (5) | - | (41) | (8) | - | (326) | |||||||
Net Income without Extraordinary Items effects | 25,293 | 6,054 | (1,013) | 585 | 431 | (4,112) | (517) | 26,721 | |||||||
30
PETROBRAS SYSTEM | Financial Statements | |
Consolidated Assets by Business Area - 12.31.2007
R$ MILLION | ||||||||||||||||
GAS | ||||||||||||||||
& | ||||||||||||||||
E&P | SUPPLY | ENERGY | DISTRIB. | INTERN. | CORPOR. | ELIMIN. | TOTAL | |||||||||
ASSETS | 89,256 | 55,253 | 27,942 | 9,890 | 22,406 | 36,409 | (9,928) | 231,228 | ||||||||
CURRENT ASSETS | 5,174 | 24,390 | 4,423 | 4,946 | 4,212 | 20,050 | (9,821) | 53,374 | ||||||||
CASH AND CASH EQUIVALENTS | - | - | - | - | - | 13,071 | - | 13,071 | ||||||||
OTHER | 5,174 | 24,390 | 4,423 | 4,946 | 4,212 | 6,979 | (9,821) | 40,303 | ||||||||
NON-CURRENT ASSETS | 84,082 | 30,863 | 23,519 | 4,944 | 18,194 | 16,359 | (107) | 177,854 | ||||||||
LONG-TERM ASSETS | 4,046 | 1,335 | 1,841 | 702 | 1,088 | 13,101 | (90) | 22,023 | ||||||||
PROPERTY, PLANTS AND EQUIPMENT | 76,611 | 25,226 | 20,753 | 2,793 | 12,664 | 1,911 | (17) | 139,941 | ||||||||
OTHER | 3,425 | 4,302 | 925 | 1,449 | 4,442 | 1,347 | - | 15,890 |
Consolidated Assets by Business Area - 09.30.2007
R$ MILLION | ||||||||||||||||
GAS | ||||||||||||||||
& | ||||||||||||||||
E&P | SUPPLY | ENERGY | DISTRIB. | INTERN. | CORPOR. | ELIMIN. | TOTAL | |||||||||
ASSETS | 84,925 | 48,197 | 25,739 | 8,831 | 23,388 | 35,914 | (9,899) | 217,095 | ||||||||
CURRENT ASSETS | 7,105 | 21,886 | 4,298 | 4,601 | 4,835 | 20,831 | (9,455) | 54,101 | ||||||||
CASH AND CASH EQUIVALENTS | - | - | - | - | - | 14,216 | - | 14,216 | ||||||||
OTHER | 7,105 | 21,886 | 4,298 | 4,601 | 4,835 | 6,615 | (9,455) | 39,885 | ||||||||
NON-CURRENT ASSETS | 77,820 | 26,311 | 21,441 | 4,230 | 18,553 | 15,083 | (444) | 162,994 | ||||||||
LONG-TERM ASSETS | 4,215 | 1,273 | 2,037 | 1,117 | 1,289 | 11,936 | (427) | 21,440 | ||||||||
PROPERTY, PLANTS AND EQUIPMENT | 70,684 | 23,312 | 18,363 | 2,727 | 12,314 | 1,851 | (17) | 129,234 | ||||||||
OTHER | 2,921 | 1,726 | 1,041 | 386 | 4,950 | 1,296 | - | 12,320 |
Consolidated Assets by Business Area - 12.31.2006
R$ MILLION | ||||||||||||||||
GAS | ||||||||||||||||
& | ||||||||||||||||
E&P | SUPPLY | ENERGY | DISTRIB. | INTERN. | CORPOR. | ELIMIN. | TOTAL | |||||||||
ASSETS | 77,642 | 42,917 | 21,951 | 7,814 | 23,713 | 43,926 | (7,425) | 210,538 | ||||||||
CURRENT ASSETS | 6,892 | 20,852 | 2,965 | 4,176 | 5,429 | 33,812 | (6,907) | 67,219 | ||||||||
CASH AND CASH EQUIVALENTS | - | - | - | - | - | 27,829 | - | 27,829 | ||||||||
OTHER | 6,892 | 20,852 | 2,965 | 4,176 | 5,429 | 5,983 | (6,907) | 39,390 | ||||||||
NON-CURRENT ASSETS | 70,750 | 22,065 | 18,986 | 3,638 | 18,284 | 10,114 | (518) | 143,319 | ||||||||
LONG-TERM ASSETS | 4,464 | 1,102 | 2,201 | 596 | 1,023 | 7,493 | (518) | 16,361 | ||||||||
PROPERTY, PLANTS AND EQUIPMENT | 63,173 | 19,924 | 15,720 | 2,599 | 11,295 | 1,392 | - | 114,103 | ||||||||
OTHER | 3,113 | 1,039 | 1,065 | 443 | 5,966 | 1,229 | - | 12,855 |
31
PETROBRAS SYSTEM | Financial Statements | |
Consolidated Results International Business Area - 2007
R$ MILLION INTERNATIONAL |
||||||||||||||
GAS | ||||||||||||||
E&P | SUPPLY | & | DISTRIB. | CORPOR. | ELIMIN. | TOTAL | ||||||||
ENERGY | ||||||||||||||
INTERNATIONAL AREA | ||||||||||||||
ASSETS (12.31.2007) | 14,987 | 4,636 | 2,378 | 819 | 2,543 | (2,957) | 22,406 | |||||||
Income Statement (1) | ||||||||||||||
Net Operating Revenues | 4,638 | 12,999 | 1,900 | 3,654 | 25 | (3,826) | 19,390 | |||||||
Intersegments | 2,589 | 2,818 | 372 | 41 | - | (3,826) | 1,994 | |||||||
Third Parties | 2,049 | 10,181 | 1,528 | 3,613 | 25 | - | 17,396 | |||||||
Operating Profit (Loss) | (83) | 174 | 479 | (95) | (576) | (26) | (127) | |||||||
Net Income (Loss) | (777) | 245 | 326 | (71) | (720) | (26) | (1,023) |
Consolidated Results International Business Area
R$ MILLION INTERNATIONAL |
||||||||||||||
GAS | ||||||||||||||
E&P | SUPPLY | & | DISTRIB. | CORPOR. | ELIMIN. | TOTAL | ||||||||
ENERGY | ||||||||||||||
INTERNATIONAL AREA | ||||||||||||||
ASSETS (09.30.2007) | 17,066 | 4,472 | 4,160 | 783 | 3,771 | (6,864) | 23,388 | |||||||
Income Statement (1) - 2006 | ||||||||||||||
Net Operating Revenues | 5,424 | 7,493 | 2,618 | 3,202 | 56 | (4,701) | 14,092 | |||||||
Intersegments | 3,916 | 3,107 | 424 | 14 | - | (4,701) | 2,760 | |||||||
Third Parties | 1,508 | 4,386 | 2,194 | 3,188 | 56 | - | 11,332 | |||||||
Operating Profit (Loss) | 1,372 | 40 | 554 | (205) | (551) | 22 | 1,232 | |||||||
Net Income (Loss) | 396 | 32 | 249 | (60) | (279) | 12 | 350 | |||||||
ASSETS (12.31.2006) | 16,351 | 4,967 | 4,483 | 749 | 2,072 | (4,909) | 23,713 | |||||||
(1) Expenditure related to the training of new Petrobras employees is now allocated in line with the area of each employee and is no longer wholly allocated to corporate administrative expenses. In order to maintain comparability between the periods, we are presenting the previous statements in accordance with the new criteria above.
32
PETROBRAS SYSTEM | Appendices | |
1. Petroleum and Alcohol Accounts National Treasury
In order to settle the accounts with the federal government, in accordance with Provisional Measure No. 2181 of August 24, 2001, Petrobras, after having submitted all the information required by the National Treasury (STN), is seeking to reconcile the differences between the parties which comprise alleged debts arising from credit operations involving he extinct INTERBRAS.
In November 2007, as part of the ongoing negotiations with the STN, Petrobras one again officially stated its understanding that these debts were never owed by INTERBRAS, requested the issue of securities to settle the balance of the Petroleum and Alcohol Accounts and their possible use to pay Petrobras actuarial debts with PETROS, and reaffirmed its agreement with the setting up of an informal working group between Petrobras and the STN to analyze the operations that gave rise to the alleged INTERBRAS debts with the federal government.
The account balance of R$ 798 million on December 31, 2007 (R$ 786 million in 2006) may be paid by the federal government through the issuance of National Treasury bonds, in an amount equal to the final settlement amount or with other amounts that Petrobras may owe to the federal government, including those related to taxes, or through a combination of these options.
2. Consolidated Taxes and Contributions
The economic contribution of Petrobras to the country, measured through the generation of current taxes, duties and social contributions, totaled R$ 51,347 million.
R$ million | ||||||||||||||
Fourth Quarter | Year End | |||||||||||||
3Q-2007 | 2007 | 2006 | D % | 2007 | 2006 | D % | ||||||||
Economic Contribution - Country | ||||||||||||||
4,864 | 4,630 | 4,447 | 4 | Value Added Tax (ICMS) | 18,110 | 17,731 | 2 | |||||||
1,976 | 2,021 | 2,033 | (1) | CIDE (1) | 7,823 | 7,833 | - | |||||||
3,066 | 3,159 | 2,914 | 8 | PASEP/COFINS | 11,948 | 11,637 | 3 | |||||||
2,545 | 2,241 | 1,365 | 64 | Income Tax & Social Contribution | 10,683 | 11,430 | (7) | |||||||
650 | 819 | 643 | 27 | Other | 2,783 | 2,313 | 20 | |||||||
13,101 | 12,870 | 11,402 | 13 | Subtotal Country | 51,347 | 50,944 | 1 | |||||||
959 | 833 | 883 | (6) | Economic Contribution - Foreign | 3,504 | 3,786 | (7) | |||||||
14,060 | 13,703 | 12,285 | 12 | Total | 54,851 | 54,730 | - | |||||||
(1) CIDE ECONOMIC DOMAIN CONTRIBUTION CHARGE
3. Government Participations
R$ million | ||||||||||||||
Fourth Quarter | Year End | |||||||||||||
3Q-2007 | 2007 | 2006 | D % | 2007 | 2006 | D % | ||||||||
Country | ||||||||||||||
1,985 | 2,182 | 1,842 | 18 | Royalties | 7,574 | 7,626 | (1) | |||||||
1,955 | 2,150 | 2,008 | 7 | Special Participation | 7,261 | 8,375 | (13) | |||||||
28 | 33 | 26 | 27 | Surface Rental Fees | 119 | 108 | 10 | |||||||
3,968 | 4,365 | 3,876 | 13 | Subtotal Country | 14,954 | 16,109 | (7) | |||||||
117 | 197 | 312 | (37) | Foreign | 800 | 1,202 | (33) | |||||||
4,085 | 4,562 | 4,188 | 9 | Total | 15,754 | 17,311 | (9) | |||||||
Government participations in the country fell by 7% over 2006, reflecting the 10% appreciation of the Real and the reduction in the Special Participation tax rate due to the natural decline in production from the leading productive fields: Marlim, Marlim Sul, Barracuda and Caratinga.
In the country in the 4Q-2007 Government participations increased by 10% over the previous quarter due to the 12% increase in the reference price for local oil, which averaged R$ 133.84 (US$ 74.84) in the 4Q-2007, versus R$ 118.96 (US$ 62.15) in the 3Q-2007, reflecting the average Brent price on the international market.
33
PETROBRAS SYSTEM | Appendices | |
4. Reconciliation of Consolidated Shareholders Equity and Net Income
R$ million | ||||
Shareholders' Equity | Net Income | |||
. According to PETROBRAS information as of 12.31.2007 | 116,012 | 22,029 | ||
. Profit in the sales of products in affiliated inventories | (667) | (667) | ||
. Reversal of profits on inventory in previous years | - | 362 | ||
. Capitalized interest | (860) | (183) | ||
. Absorption of negative shareholders equity in affiliated companies * | (73) | (61) | ||
. Other eliminations | (558) | 32 | ||
. According to consolidated information as of 12.31.2007 | 113,854 | 21,512 | ||
* Pursuant to CVM Instruction 247/96, losses considered temporary on investments evaluated by the equity method, where the investee shows no signs of stoppage or the need for financial support from the investor, must be limited to the amount of the controlling companys investment. Thus losses generated by unfunded liabilities (negative shareholders equity) of the affiliated companies did not affect the results or shareholders equity of Petrobras on September 30, 2007, generating a conciliatory item between the Financial Statements of Petrobras and the Consolidated Financial Statements.
5. Performance of Petrobras Shares and ADRs
Nominal Change | ||||||||||
Fourth Quarter | Year End | |||||||||
3Q-2007 | 2007 | 2006 | 2007 | 2006 | ||||||
17.90% | 51.52% | 20.15% | Petrobras ON | 92.70% | 31.94% | |||||
14.64% | 49.32% | 22.69% | Petrobras PN | 77.51% | 33.83% | |||||
24.52% | 52.64% | 22.86% | ADR- Level III - ON | 123.79% | 44.51% | |||||
21.30% | 48.72% | 23.94% | ADR- Level III - PN | 107.46% | 44.10% | |||||
11.17% | 5.66% | 22.01% | IBOVESPA | 43.65% | 32.93% | |||||
3.63% | -4.54% | 6.71% | DOW JONES | 6.43% | 16.29% | |||||
3.77% | -1.82% | 6.95% | NASDAQ | 9.81% | 9.52% |
Petrobras shares had a book value of R$ 26.44 on December 31, 2007.
6. Statement of Parent Company Net Income for Dividend Purposes
R$ Million | ||
Year End | ||
2007 | ||
Net Income for the year | 22,029 | |
Appropriation: | ||
Statutory Reserve | (1,102) | |
20,927 | ||
(+) Reversal of Reserves/Addition: | ||
Revaluation Reserve | 5 | |
(=) Basic Profit for Dividend Purposes | 20,932 | |
Proposed dividend, equivalent to 31,44% of basic net income - R$ 1,50 per share (31,27% in 2006, R$ 1,80 per share), comprised of: | ||
Interests on Own Capital | 6,361 | |
Dividends | 220 | |
Dividends Proposed Total | 6,581 | |
34
PETROBRAS SYSTEM | Appendices | |
Proposed dividends for the year ended 2007 in the amount of R$ 6,581 million (R$ 1.50 per share), are composed down as follows:
Value per Share | Value | |||
DIVIDENDS TO BE DELIBERATED AT THE GENERAL ORDINARY MEETING | ON and PN | R$ Million | ||
Interest on Own Capital - Approved by the Board of Directors on 07.25.2007 - Paid on 01.23.2008, on the shareholder position of 08.17.2007. |
0.50 | 2,194 | ||
Interest on Own Capital - Approved by the Board of Directors 09.21.2007, to be held up to 03.31.2008, on the shareholder position of 10.05.2007. |
0.50 | 2,193 | ||
Interest on Own Capital - Approved by the Board of Directors 12.27.2007, to be held up to 04.30.2008, on the shareholder position of 01.11.2008. |
0.30 | 1,316 | ||
Dividends - Proposed by the Board of Directors on 02.28.2008. The payment date will be determined at the General Ordinary Meeting to be held 04.04.2008, on the shareholder position of the same date. |
0.15 | 658 | ||
0.05 | 220 | |||
TOTAL DIVIDENDS | 1.50 | 6,581 | ||
7. Capital Increase
Petrobras management is proposing to the Extraordinary General Meeting to be held in conjunction with the Ordinary Genera Meeting of April 4, 2008, a capital increase from R$ 52,644 million to R$ 78,967 million by the capitalization of the capital reserve in the amount of R$ 1,020 million, R$ 851 million of which from the fiscal incentive reserve and R$ 169 million from the Merchant Marine Fund (AFRMM) subsidy, and R$ 25,302 million from income retained from previous fiscal years, without the issue of new shares, pursuant to paragraph 1 of article 169 of Law 6404/76.
8. Acquisition of Suzano Petroquímica
The acquisition of 99.9% of the common shares of Suzano Petroquímica S.A., equivalent to 76.58% of the latters total capital, was concluded on November 30, 2007.
Petrobras paid a total of R$ 2.1 billion to the selling shareholders, equivalent to R$ 13.27 per common share and R$ 10.61 per preferred share.
Petrobras will hold, through DAPEAN PARTICIPAÇÕES S.A., a company that retains indirect control of Suzano Petroquímica, a public tender offer for the acquisition of Suzano Petroquímicas common and preferred shares retained by the remaining shareholders at R$ 13.27 per common share and R$ 10.61 per preferred share.
35
PETROBRAS SYSTEM | Appendices | |
9. Assets and Liabilities exposed to Foreign Exchange
The Petrobras Systems foreign exchange exposure is measured according to the following table:
Assets | R$ million | |||||
12.31.2007 | 09.30.2007 | 12.31.2006 | ||||
Current Assets | 9,368 | 8,891 | 14,139 | |||
Cash and Cash Equivalents | 4,037 | 5,857 | 11,113 | |||
Other Current Assets | 5,331 | 3,034 | 3,026 | |||
Non-current Assets | 21,178 | 19,810 | 12,450 | |||
Amounts invested abroad via partner companies, in the | ||||||
international segment, in E&P equipments to be used in | ||||||
Brazil and in commercial activities. | 20,362 | 18,830 | 10,440 | |||
Other Long Term Assets | 480 | 774 | 1,919 | |||
Property, plant and equipment | 336 | 206 | 91 | |||
Total Assets | 30,546 | 28,701 | 26,589 | |||
Liabilities | R$ million | |||||
12.31.2007 | 09.30.2007 | 12.31.2006 | ||||
Current Liabilities | (7,601) | (6,206) | (7,586) | |||
Short-term Debt | (3,183) | (3,923) | (4,937) | |||
Suppliers | (2,122) | (1,623) | (1,853) | |||
Other Current Liabilities | (2,296) | (660) | (796) | |||
Long-term Liabilities | (12,199) | (13,208) | (10,284) | |||
Long-term Debt | (11,062) | (12,008) | (8,765) | |||
Other Long-term Liabilities | (1,137) | (1,200) | (1,519) | |||
Total Liabilities | (19,800) | (19,414) | (17,870) | |||
Net Assets (Liabilities) in Reais | (10,746) | (9,287) | (8,719) | |||
(+) Investment Funds - Exchange* | 41 | 97 | 3,475 | |||
(-) FINAME Loans - dollar-indexed reais | (339) | (398) | (499) | |||
Net Assets (Liabilities) in Reais | 10,448 | 8,986 | 11,695 | |||
(*) The results of cash and cash equivalents balance from Exchange Rate Funds is included in the account Financing Revenues.
36
PETROBRAS | Financial Statements | |
Income Statement Parent Company
R$ million | ||||||||||
Fourth Quarter | Year End | |||||||||
3Q-2007 | 2007 | 2006 | 2007 | 2006 | ||||||
44,201 | 46,365 | 41,709 | Gross Operating Revenues | 170,245 | 162,226 | |||||
(11,043) | (11,450) | (11,118) | Sales Deductions | (43,478) | (42,508) | |||||
33,158 | 34,915 | 30,591 | Net Operating Revenues | 126,767 | 119,718 | |||||
(18,271) | (20,712) | (18,300) | Cost of Products Sold | (70,445) | (65,942) | |||||
14,887 | 14,203 | 12,291 | Gross Profit | 56,322 | 53,776 | |||||
Operating Expenses | ||||||||||
(1,483) | (1,337) | (1,318) | Sales | (5,314) | (4,975) | |||||
(1,113) | (1,310) | (1,029) | General & Administrative | (4,488) | (3,608) | |||||
(376) | (387) | (412) | Cost of Prospecting, Drilling & Lifting | (1,212) | (1,119) | |||||
- | (45) | (40) | Impairment | (45) | (40) | |||||
(407) | (489) | (473) | Research & Development | (1,700) | (1,576) | |||||
(194) | (183) | (199) | Taxes | (718) | (680) | |||||
(1,087) | (424) | (455) | Health and Pension Plans | (2,359) | (1,824) | |||||
(914) | (915) | (995) | Other | (4,366) | (2,636) | |||||
(5,574) | (5,090) | (4,921) | (20,202) | (16,458) | ||||||
Net Financial | ||||||||||
1,202 | 1,443 | 971 | Income | 4,662 | 3,038 | |||||
(762) | (898) | (567) | Expense | (2,983) | (2,226) | |||||
(2,795) | (1,917) | (629) | Monetary & Foreign Exchange Variation - Assets | (9,838) | (3,002) | |||||
1,402 | 786 | 375 | Monetary & Foreign Exchange Variation - Liabilities | 5,124 | 2,224 | |||||
(953) | (586) | 150 | (3,035) | 34 | ||||||
(6,527) | (5,676) | (4,771) | (23,237) | (16,424) | ||||||
(253) | (968) | (155) | Equity Income | (662) | 424 | |||||
8,107 | 7,559 | 7,365 | Operating Income | 32,423 | 37,776 | |||||
(15) | (291) | (28) | Non-operating Income (Expense) | (340) | (112) | |||||
(2,113) | (2,054) | (1,825) | Income Tax / Social Contribution | (9,210) | (10,608) | |||||
(307) | (45) | (275) | Employee Participations | (844) | (993) | |||||
5,672 | 5,169 | 5,237 | Net Income | 22,029 | 26,063 | |||||
Part of the expenses associated with idle thermoelectric plants were allocated to COGS, given that such expenses are linked to energy sales which are in turn tied to the capacity available for sale, independently of the volume effectively generated.
In order to unify the criterion for the allocation of safety, health and environment expenses, we opted to allocate these expenses in their entirety to other operating expenses.
Expenditure related to the training of new Petrobras employees is now allocated in line with the area of each employee and is no longer wholly allocated to corporate administrative expenses.
In order to maintain comparability between the periods, we are presenting the previous statements in accordance with the new criteria above.
37
PETROBRAS | Financial Statements | |
Balance Sheet Parent Company
Assets | R$ million | |||||
12.31.2007 | 09.30.2007 | 12.31.2006 | ||||
Current Assets | 40,154 | 38,066 | 49,443 | |||
Cash and Cash Equivalents | 7,848 | 7,190 | 20,099 | |||
Accounts Receivable | 12,036 | 9,994 | 10,376 | |||
Marketable Securities | - | 185 | - | |||
Inventories | 12,800 | 13,907 | 12,969 | |||
Dividends Receivable | 669 | 97 | 777 | |||
Deferred Taxes & Social Contribution | 5,125 | 5,134 | 4,382 | |||
Other | 1,676 | 1,559 | 840 | |||
Non-current assets | 171,079 | 159,173 | 130,171 | |||
Long-term Assets | 63,949 | 62,003 | 45,185 | |||
Petroleum & Alcohol Account | 798 | 796 | 786 | |||
Subsidiaries and affiliated companies | 47,556 | 46,192 | 34,283 | |||
Projects Financings | 1,504 | 1,350 | 928 | |||
Advances to Suppliers | 397 | 425 | 564 | |||
Marketable Securities | 3,387 | 2,928 | - | |||
Advance for Pension Plan | 1,297 | 1,301 | 1,242 | |||
Deferred Taxes and Social Contribution | 5,557 | 5,119 | 3,763 | |||
Judicial Deposits | 1,446 | 1,468 | 1,438 | |||
Prepaid Expenses | 809 | 892 | 819 | |||
Other | 1,198 | 1,532 | 1,362 | |||
Investments | 26,069 | 23,866 | 22,777 | |||
Property, plant and equipment | 77,252 | 69,811 | 58,682 | |||
Intangible | 3,075 | 2,827 | 2,779 | |||
Deferred | 734 | 666 | 748 | |||
Total Assets | 211,233 | 197,239 | 179,614 | |||
Liabilities | R$ million | |||||
12.31.2007 | 09.30.2007 | 12.31.2006 | ||||
Current Liabilities | 60,386 | 53,247 | 51,183 | |||
Short-term Debt | 749 | 1,063 | 1,279 | |||
Suppliers | 36,457 | 33,979 | 28,900 | |||
Taxes & Social Contribution Payable | 8,493 | 7,486 | 6,855 | |||
Dividends / Interest on Own Capital | 6,581 | 4,387 | 7,897 | |||
Project Financings | 408 | 1,580 | 1,565 | |||
Pension Plan and Health Benefits | 816 | 720 | 778 | |||
Clients Anticipation | 120 | 220 | 1,120 | |||
Other | 6,762 | 3,812 | 2,789 | |||
Long-term Liabilities | 34,835 | 31,095 | 29,049 | |||
Long-term Debt | 4,812 | 4,395 | 5,094 | |||
Subsidiaries and affiliated companies | 2,374 | 2,083 | 2,507 | |||
Pension plan | 4,139 | 3,891 | 2,777 | |||
Health Care Benefits | 8,554 | 8,392 | 7,383 | |||
Deferred Taxes & Social Contribution | 8,434 | 8,392 | 7,522 | |||
Other | 6,522 | 3,942 | 3,766 | |||
Shareholders' Equity | 116,012 | 112,897 | 99,382 | |||
Capital | 52,644 | 52,644 | 48,264 | |||
Capital Reserves | 63,368 | 60,253 | 51,118 | |||
Total liabilities | 211,233 | 197,239 | 179,614 | |||
Certain figures relating to previous periods have been reclassified to bring them into line with the current financial statements, thereby facilitating comparisons.
38
PETROBRAS | Financial Statements | |
Statement of Cash Flow Parent Company
R$ million | ||||||||||
Fourth Quarter | Year End | |||||||||
3Q-2007 | 2007 | 2006 | 2007 | 2006 | ||||||
5,672 | 5,169 | 5,237 | Net Income | 22,029 | 26,063 | |||||
2,275 | 4,847 | 2,715 | (+) Adjustments | 18,178 | 9,225 | |||||
1,380 | 1,677 | 1,361 | Depreciation & Amortization | 5,799 | 4,934 | |||||
(3) | (2) | (4) | Petroleum and Alcohol Accounts | (12) | (16) | |||||
(3,209) | 2,472 | 5,342 | Petroleum and Oil Products Supply - Foreign | 3,880 | 4,147 | |||||
1,616 | 481 | 78 | Charges on Financing and Affiliated Companies | 3,531 | 482 | |||||
2,491 | 219 | (4,063) | Other Adjustments | 4,980 | (322) | |||||
7,946 | 10,016 | 7,953 | (=) Net Cash Generated by Operating Activities | 40,207 | 35,288 | |||||
(9,508) | (10,078) | (5,202) | (-) Cash used for Cap.Expend. | (29,911) | (17,403) | |||||
(3,957) | (4,155) | (2,848) | Investment in E&P | (14,696) | (11,416) | |||||
(1,679) | (4,030) | (1,874) | Investment in Refining & Transport | (8,761) | (4,089) | |||||
(528) | (891) | (230) | Investment in Gas and Energy | (2,249) | (1,356) | |||||
(14) | (5) | (6) | Investments in International Area | (27) | (15) | |||||
0 | (390) | - | Investments in Distribution | (390) | - | |||||
(175) | (277) | (100) | Structured projects Net of Advance Money | (681) | (724) | |||||
79 | 97 | 5 | Dividends | 929 | 928 | |||||
(3,104) | (155) | - | Marketable Securities | (3,260) | - | |||||
(129) | (272) | (150) | Other Investments | (776) | (731) | |||||
(1,562) | 62 | 2,751 | (=) Free Cash Flow | 10,296 | 17,885 | |||||
(2,634) | 719 | (203) | (-) Cash used in Financing Activities | (22,547) | (15,268) | |||||
(4,196) | 657 | 2,548 | (=) Cash Generated in the Period | 12,251 | 2,617 | |||||
11,387 | 7,191 | 17,551 | Cash at the Beginning of Period | 20,099 | 17,482 | |||||
7,191 | 7,848 | 20,099 | Cash at the End of Period | 7,848 | 20,099 |
39
PETROBRAS | Financial Statements | |
Statement of Value Added - Parent Company
R$ million | ||||
Year End | ||||
2007 | 2006 | |||
Description | ||||
Sale of products and services and non operating income* | 171,484 | 163,155 | ||
Raw Material Used | (14,801) | (14,544) | ||
Products for Resale | (13,193) | (9,824) | ||
Materials, Energy, Services & Others | (22,952) | (20,283) | ||
Added Value Generated | 120,538 | 118,504 | ||
Depreciation & Amortization | (5,799) | (4,934) | ||
Participation in subsidiaries, goodwill & discount amortization | (661) | 424 | ||
Financial Income | 2,894 | 2,597 | ||
Rent and royalties | 443 | 403 | ||
Total Distributable Added Value | 117,415 | 116,994 | ||
Distribution of Added Value | ||||
Personnel | ||||
Salaries, Benefits and Charges | 10,180 | 7,927 | ||
10,180 | 7,927 | |||
Government Entities | ||||
Taxes, Duties and Contributions | 55,127 | 55,130 | ||
Government Participation | 14,954 | 16,109 | ||
70,081 | 71,239 | |||
Financial Institutions and Suppliers | ||||
Interest, FX Rate and Monetary Variations | 5,929 | 2,563 | ||
Rent and Freight Expenses | 9,196 | 9,202 | ||
15,125 | 11,765 | |||
Shareholders | ||||
Dividends / interest on own capital | 6,581 | 7,897 | ||
Net Income | 15,448 | 18,166 | ||
22,029 | 26,063 | |||
Value Added distributed | 117,415 | 116,994 | ||
* Net of Provisions for Doubtful Debts.
40
PETROBRAS | ||
www.petrobras.com.br/ri/english
Contacts: PETRÓLEO BRASILEIRO S. A. PETROBRAS
Investor Relations Department I E-mail: petroinvest@petrobras.com.br / acionistas@petrobras.com.br
Av. República do Chile, 65 22nd floor - 20031-912 - Rio de Janeiro, RJ I Tel.: 55 (21) 3224-1510 / 9947
This document may contain forecasts that merely reflect the expectations of the Companys management. Such terms as anticipate, believe, expect, forecast, intend, plan, project, seek, should, along with similar or analogous expressions, are used to identify such forecasts. These predictions evidently involve risks and uncertainties, whether foreseen or not by the Company. Therefore, the future results of operations may differ from current expectations, and readers must not base their expectations exclusively on the information presented herein.
41
PETRÓLEO BRASILEIRO S.A--PETROBRAS |
||
By: |
/S/ Almir Guilherme Barbassa
|
|
Almir Guilherme Barbassa
Chief Financial Officer and Investor Relations Officer |
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.