Indicate by check mark
whether the registrant by furnishing the
information contained in this Form is
also thereby furnishing the
information to the Commission pursuant to Rule
12g3-2(b) under
the Securities Exchange Act of 1934.
Yes ______ No ___X___
If "Yes" is marked, indicated below the file number assigned to the
registrant in connection with Rule 12g3-2(b):
FEDERAL PUBLIC SERVICE | ||
CVM - COMISSÃO DE VALORES MOBILIÁRIOS (SECURITIES COMMISSION) | ||
ITR QUARTERLY INFORMATION | Corporate Law | |
TRADE COMPANY, INDUSTRIAL AND OTHERS | Reference Date - 06/30/2008 |
01131-2 BRASIL TELECOM S.A. | 76.535.764/0001-43 |
REGISTRATION AT THE CVM DOES NOT REQUIRE ANY EVALUATION ON THE COMPANY, BEING ITS DIRECTOR RESPONSIBLE FOR THE VERACITY OF THIS INFORMATION. |
01.01 - IDENTIFICATION
1 - CVM CODE 01131-2 |
2 - COMPANY NAME BRASIL TELECOM S.A. |
3 - CORPORATE TAXPAYER ID (CNPJ) 76.535.764/0001-43 |
4 - NIRE 5.330.000.622.9 |
01.02 - ADDRESS OF COMPANYS HEADQUARTERS
1 - COMPLETE ADDRESS: SIA/SUL - LOTE D - BL B - 1° ANDAR |
2 DISTRICT SIA |
|||
3 - ZIP code 71215-000 |
4 - CITY BRASÍLIA |
5 - STATE DF |
||
6 - AREA CODE (DDD) 61 |
7 - TELEPHONE 3415-1010 |
8 - TELEPHONE 3415-1256 |
9 - TELEPHONE 3415-1119 |
10 - TELEX |
11 - AREA CODE (DDD) 61 |
12 - FAX 3415-1593 |
13 - FAX 3415-1315 |
14 - FAX |
|
15 - E-MAIL ri@brasiltelecom.com.br |
01.03 - INVESTORS RELATIONS OFFICER (Address for correspondence to Company)
1 - NAME PAULO NARCÉLIO SIMÕES AMARAL |
|||||
2 - COMPLETE ADDRESS: SIA/SUL - LOTE D - BL A - 2° ANDAR |
3 DISTRICT SIA |
||||
4 - ZIP code 71215-000 |
5 - CITY BRASÍLIA |
6 - STATE DF | |||
7 - AREA CODE (DDD) 61 |
3 - TELEPHONE |
9 - TELEPHONE 3415-1140 |
10 - TELEPHONE |
11 - TELEX | |
12 - AREA CODE (DDD) 61 |
13 - FAX 3415-1593 |
14 - FAX | 15 - FAX |
||
16 - E-MAIL ri@brasiltelecom.com.br |
01.04 - REFERENCE / AUDITOR
ACCOUNTING PERIOD IN PROGRESS |
CURRENT QUARTER | PREVIOUS QUARTER | |||||
1 - START | 2 - END | 3 - NUMBER | 4 - START | 5 - END | 6 - NUMBER | 7 - START | 8 - END |
01/01/2008 | 12/31/2008 | 2 | 04/01/2008 | 06/30/2008 | 1 | 01/01/2008 | 03/31/2008 |
9 - AUDITOR NAME/COMPANY NAME Deloitte Touche Tohmatsu Auditores Independentes |
10 - CVM CODE 00385-9 |
||||||
11 - NAME OF THE TECHNICAL RESPONSIBLE Marco Antonio Brandão Simurro |
12 -INDIVIDUAL TAXPAYER ID (CPF) OF THE TECH. RESPONSIBLE TECHNICIAN - 755.400.708-44 |
Page: 1
01.05 - COMPOSITION OF CAPITAL STOCK
Number of Shares (Units) |
1 - CURRENT QUARTER 06/30/2008 |
2 - PREVIOUS QUARTER 03/31/2008 |
3 - EQUAL QUARTER PREVIOUS 06/30/2007 |
Issued Capital | |||
1 - Common shares | 249,597,049 | 249,597,049 | 249,597,049 |
2 - Preferred shares | 311,353,240 | 311,353,240 | 311,353,240 |
3 - Total | 560,950,289 | 560,950,289 | 560,950,289 |
Treasury Shares | |||
4 - Common shares | 0 | 0 | 0 |
5 - Preferred shares | 13,516,016 | 13,572,523 | 13,678,100 |
6 - Total | 13,516,016 | 13,572,523 | 13,678,100 |
01.06 - COMPANYS CHARACTERISTICS
1 - COMPANY TYPE Trade, Industrial and Other Companies |
2 - SITUATION TYPE Operating |
3 - SHAREHOLDING NATURE National Private |
4 - ACTIVITY CODE 1130 - Telecommunications |
5 - MAIN ACTIVITY SWITCHED FIXED TELEPHONE SERVICE EXPLOITATION |
6 - CONSOLIDATED TYPE Total |
7 - AUDITORS REPORT TYPE No Exceptions |
01.07 - SUBSIDIARIES EXCLUDED FROM THE CONSOLIDATED FINANCIAL STATEMENTS
1 ITEM | 2 CNPJ | 3 COMPANY NAME |
01.08 - DIVIDENDS APPROVED AND/OR PAID DURING AND AFTER THE QUARTER
1- ITEM | 2 - EVENT | 3 APPROVAL | 4 - INCOME | 5 - PAYM. START |
6 - SHARE TYPE AND CLASS |
7 - INCOME VALUE PER SHARE |
01 | RD | 01/31/2007 | Interest on Shareholders Equity |
04/16/2008 | ON | 0.0003805236 |
02 | RD | 01/31/2007 | Interest on Shareholders Equity |
04/16/2008 | PN | 0.0003805236 |
03 | RD | 12/28/2007 | Interest on Shareholders Equity |
04/16/2008 | ON | 0.1637028188 |
04 | RD | 04/16/2008 | Interest on Shareholders Equity |
04/16/2008 | PN | 0.1637028188 |
05 | AGO | 03/18/2008 | Dividend | 04/16/2008 | ON | 0.7437302894 |
06 | AGO | 03/18/2008 | Dividend | 04/16/2008 | PN | 0.7437302894 |
Page: 2
01.09 - ISSUED CAPITAL AND CHANGES IN CURRENT YEAR
1- ITEM | 2 - CHANGE DATE |
3 - CAPITAL STOCK VALUE (in thousands of reais) |
4 - CHANGE VALUE (in thousands of reais) |
5 - CHANGE ORIGIN | 7 NUMBER OF SHARES ISSUED (Units) |
8 - SHARE PRICE UPON ISSUANCE (Reais) |
01.10 - INVESTOR RELATIONS OFFICER
1 - DATE 14/07/2008 |
2 - SIGNATURE |
Page: 3
02.01 - BALANCE SHEET - ASSETS (IN THOUSAND OF REAIS)
1 - CODE | 2 - DESCRIPTION | 3 - 06/30/2008 | 4 - 03/31/2008 |
1 | Total Assets | 15,050,985 | 14,682,517 |
1.01 | Current Assets | 3,953,685 | 3,788,147 |
1.01.01 | Cash, Bank and Temporary Cash Investments | 164,619 | 289,038 |
1.01.01.01 | Cash and Bank | 101,287 | 52,255 |
1.01.01.02 | Temporary Cash Investments | 63,332 | 236,783 |
1.01.02 | Credits | 1,993,667 | 1,970,672 |
1.01.02.01 | Clients | 1,993,667 | 1,970,672 |
1.01.02.02 | Sundry Credits | 0 | 0 |
1.01.03 | Inventories | 5,979 | 5,727 |
1.01.04 | Others | 1,789,420 | 1,522,710 |
1.01.04.01 | Loans and Financing | 1,690 | 1,655 |
1.01.04.02 | Deferred and Recoverable Taxes | 932,988 | 764,642 |
1.01.04.03 | Escrow Deposits | 449,041 | 381,929 |
1.01.04.04 | Short Term Investments | 205,577 | 201,232 |
1.01.04.05 | Other Assets | 200,124 | 173,252 |
1.02 | Non-Current Assets | 11,097,300 | 10,894,370 |
1.02.01 | Long-Term Assets | 2,538,889 | 2,114,585 |
1.02.01.01 | Sundry Credits | 0 | 0 |
1.02.01.02 | Credits with Related Parties | 0 | 0 |
1.02.01.02.01 | From Direct and Indirect Associated Companies | 0 | 0 |
1.02.01.02.02 | From Subsidiaries | 0 | 0 |
1.02.01.02.03 | From Other Related Parties | 0 | 0 |
1.02.01.03 | Others | 2,538,889 | 2,114,585 |
1.02.01.03.01 | Loans and Financing | 5,781 | 5,979 |
1.02.01.03.02 | Deferred and Recoverable Taxes | 825,022 | 736,417 |
1.02.01.03.03 | Fixed-Income Securities | 941 | 911 |
1.02.01.03.04 | Escrow Deposits | 1,617,361 | 1,286,102 |
1.02.01.03.05 | Other Assets | 89,784 | 85,176 |
1.02.02 | Permanent Assets | 8,558,411 | 8,779,785 |
1.02.02.01 | Investments | 4,002,502 | 4,092,925 |
1.02.02.01.01 | Direct and Indirect Associated Companies | 4 | 4 |
1.02.02.01.02 | Direct and Indirect Associated Companies - | 0 | 0 |
Goodwill | |||
1.02.02.01.03 | Subsidiaries | 3,980,382 | 4,051,811 |
1.02.02.01.04 | Subsidiaries - Goodwill | 18,394 | 23,913 |
1.02.02.01.05 | Other Investments | 3,722 | 17,197 |
1.02.02.02 | Property, Plant and Equipment | 4,064,618 | 4,145,388 |
1.02.02.03 | Intangible Assets | 471,307 | 514,893 |
1.02.02.04 | Deferred Charges | 19,984 | 26,579 |
Page: 4
02.02 - BALANCE SHEET - LIABILITIES (IN THOUSAND OF REAIS)
1 - CODE | 2 - DESCRIPTION | 3 - 06/30/2008 | 4 - 03/31/2008 |
2 | Total Liabilities | 15,050,985 | 14,682,517 |
2.01 | Current Liabilities | 3,909,008 | 3,833,878 |
2.01.01 | Loans and Financing | 1,034,394 | 475,532 |
2.01.02 | Debentures | 10,139 | 38,158 |
2.01.03 | Suppliers | 1,106,758 | 1,117,513 |
2.01.04 | Taxes, Duties and Contributions | 845,647 | 702,235 |
2.01.04.01 | Indirect Taxes | 497,308 | 562,858 |
2.01.04.02 | Taxes on Income | 348,339 | 139,377 |
2.01.05 | Dividends | 270,384 | 974,314 |
2.01.06 | Provisions | 291,927 | 238,428 |
2.01.06.01 | Provisions for Contingencies | 212,676 | 182,174 |
2.01.06.02 | Provisions for Pension Plans | 79,251 | 56,254 |
2.01.07 | Debts with Related Parties | 0 | 0 |
2.01.08 | Others | 349,759 | 287,698 |
2.01.08.01 | Payroll, Social Charges and Benefits | 81,366 | 64,571 |
2.01.08.02 | Consignment in Favor of Third Parties | 114,657 | 105,870 |
2.01.08.03 | Profit Sharing | 37,310 | 18,361 |
2.01.08.04 | Advances from Customers | 1,743 | 1,432 |
2.01.08.05 | Authorization for Telecom Serv. Exploitation | 32,845 | 16,421 |
2.01.08.06 | Other Liabilities | 81,838 | 81,043 |
2.02 | Non-Current Liabilities | 5,145,205 | 5,194,639 |
2.02.01 | Long-Term Liabilities | 5,145,205 | 5,194,639 |
2.02.01.01 | Loans and Financing | 2,515,176 | 2,630,243 |
2.02.01.02 | Debentures | 1,080,000 | 1,080,000 |
2.02.01.03 | Provisions | 1,263,153 | 1,258,083 |
2.02.01.03.01 | Provisions for Contingencies | 673,211 | 670,767 |
2.02.01.03.02 | Provisions for Pension Plans | 586,498 | 586,384 |
2.02.01.03.03 | Provisions for Losses with Subsidiaries | 3,444 | 932 |
2.02.01.04 | Debts with Related Parties | 0 | 0 |
2.02.01.05 | Advance for Future Capital Increase | 0 | 0 |
2.02.01.06 | Others | 286,876 | 226,313 |
2.02.01.06.01 | Suppliers | 21,385 | 17,602 |
2.02.01.06.02 | Indirect Taxes | 149,323 | 117,726 |
2.02.01.06.03 | Taxes on Income | 74,191 | 63,049 |
2.02.01.06.04 | Advances from Customers | 28,839 | 5,249 |
2.02.01.06.05 | Other Liabilities | 5,164 | 14,713 |
2.02.01.06.06 | Funds for Capitalization | 7,974 | 7,974 |
2.02.02 | Deferred Income | 0 | 0 |
2.04 | Shareholders Equity | 5,996,772 | 5,654,000 |
2.04.01 | Paid Up Capital Stock | 3,470,758 | 3,470,758 |
2.04.02 | Capital Reserves | 1,330,683 | 1,329,671 |
Page: 5
02.02 - BALANCE SHEET - LIABILITIES (IN THOUSAND OF REAIS)
1 - CODE | 2 - DESCRIPTION | 3 -06/30/2008 | 4 -03/31/2008 |
2.04.02.01 | Goodwill on Share Subscription | 358,862 | 358,862 |
2.04.02.02 | Investment Grants | 123,558 | 123,558 |
2.04.02.03 | Interest on Works in Progress | 745,756 | 745,756 |
2.04.02.04 | Special Monetary Correction - Law 8200/91 | 31,287 | 31,287 |
2.04.02.05 | Other Capital Reserves | 71,220 | 70,208 |
2.04.03 | Revaluation Reserves | 0 | 0 |
2.04.03.01 | Owned Assets | 0 | 0 |
2.04.03.02 | Subsidiaries/Direct and Indirect Associated | 0 | 0 |
2.04.04 | Revenue Reserves | 349,155 | 349,155 |
2.04.04.01 | Legal | 349,155 | 349,155 |
2.04.04.02 | Statutory | 0 | 0 |
2.04.04.03 | For Contingencies | 0 | 0 |
2.04.04.04 | From Profits to Realize | 0 | 0 |
2.04.04.05 | Profit Retention | 0 | 0 |
2.04.04.06 | Special Reserve for Undistributed Dividends | 0 | 0 |
2.04.04.07 | Other Profit Reserves | 0 | 0 |
2.04.05 | Retained Earnings/Accumulated Deficit | 846,176 | 504,416 |
2.04.06 | Advance for Future Capital Increase | 0 | 0 |
Page: 6
03.01 - STATEMENT OF INCOME (IN THOUSAND OF REAIS)
1 - CODE | 2 - DESCRIPTION | 3 - 04/01/08 to 06/30/08 | 4 - 01/01/08 to 06/30/08 | 5 - 04/01/07 to 06/30/07 | 6 - 01/01/07 to 06/30/07 |
3.01 | Gross Revenue from Sales and/or Services | 3,528,244 | 6,986,614 | 3,359,909 | 6,745,313 |
3.02 | Deductions from Gross Revenue | (1,153,317) | (2,239,251) | (1,020,955) | (2,045,479) |
3.03 | Net Revenue from Sales and/or Services | 2,374,927 | 4,747,363 | 2,338,954 | 4,699,834 |
3.04 | Cost of Goods and/or Services Sold | (1,211,824) | (2,475,157) | (1,321,257) | (2,694,641) |
3.05 | Gross Profit | 1,163,103 | 2,272,206 | 1,017,697 | 2,005,193 |
3.06 | Operating Expenses/Revenues | (640,308) | (1,612,744) | (706,144) | (1,701,976) |
3.06.01 | Selling Expenses | (221,731) | (486,604) | (236,021) | (468,970) |
3.06.02 | General and Administrative Expenses | (306,908) | (599,020) | (280,886) | (551,792) |
3.06.03 | Financial | (81,853) | (357,431) | (80,146) | (436,966) |
3.06.03.01 | Financial Income | 81,643 | 206,959 | 70,050 | 142,003 |
3.06.03.02 | Financial Expenses | (163,496) | (564,390) | (150,196) | (578,969) |
3.06.04 | Other Operating Income | 249,179 | 389,320 | 124,508 | 224,607 |
3.06.05 | Other Operating Expenses | (205,053) | (441,659) | (180,619) | (347,244) |
3.06.06 | Equity Income | (73,942) | (117,350) | (52,980) | (121,611) |
3.07 | Operating Income | 522,795 | 659,462 | 311,553 | 303,217 |
3.08 | Non-Operating Income | (787) | 423 | (4,503) | (4,784) |
3.08.01 | Revenues | 57,069 | 89,698 | 5,381 | 10,080 |
3.08.02 | Expenses | (57,856) | (89,275) | (9,884) | (14,864) |
3.09 | Income Before Tax and Minority Interests | 522,008 | 659,885 | 307,050 | 298,433 |
3.10 | Provision for Income and Social Contribution | (205,761) | (324,782) | (81,373) | (150,156) |
3.11 | Deferred Income Tax | 5,029 | 62,538 | (49,571) | (3,165) |
3.12 | Statutory Interest/Contributions | 0 | 0 | 0 | 0 |
3.12.01 | Interests | 0 | 0 | 0 | 0 |
3.12.02 | Contributions | 0 | 0 | 0 | 0 |
3.13 | Reversal of Interest on Shareholders Equity | 0 | 245,000 | 0 | 245,000 |
3.15 | Income (Loss) for the Period | 321,276 | 642,641 | 176,106 | 390,112 |
Page: 7
03.01 - STATEMENT OF INCOME (IN THOUSAND OF REAIS)
1 - CODE | 2 - DESCRIPTION | 3 - 04/01/08 to 06/30/08 | 4 - 01/01/08 to 06/30/08 | 5 - 04/01/07 to 06/30/07 | 6 - 01/01/07 to 06/30/07 |
NUMBER OF OUTSTANDING SHARES, EX- | 547,434,273 | 547,434,273 | 547,272,189 | 547,272,189 | |
TREASURY (UNITS) | |||||
EARNINGS PER SHARE (REAIS) | 0.58688 | 1.17391 | 0.32179 | 0.71283 | |
LOSS PER SHARE (REAIS) |
Page: 8
04.01 NOTES TO THE FINANCIAL STATEMENTS |
NOTES TO THE INTERIM FINANCIAL STATEMENTS AS OF 06/30/08
(In thousands of Brazilian reais R$)
1. OPERATIONS
BRASIL TELECOM S.A. ("Company") is a concessionaire of the Switched Fixed Telephone Service ("STFC") and operates since July of 1998 in the Region II of the General Concession Plan, covering the Brazilian states of Acre, Rondônia, Mato Grosso, Mato Grosso do Sul, Tocantins, Goiás, Paraná, Santa Catarina and Rio Grande do Sul, in addition to Distrito Federal. As of January 22, 2004 the Company started developing national and international long distance calls services in all Regions and under the local modality the service outside Region II started to be offered as of January 19, 2005.
The Company businesses, as well as the services rendered and the fees charged are regulated by ANATEL.
The concession agreements in effect under the local and long distance services modalities, came into effect on January 1, 2006 and are effective until December 31, 2025. Additional information about these agreements is mentioned in note 5.i.
Information related to the quality and universal service goals of the Switched Fixed Telephone Service are available to interested parties on ANATELs homepage, on the website www.anatel.gov.br.
The Company is controlled by Brasil Telecom Participações S.A. ("BTP"), which was established on May 22, 1998 as a result of privatization of the Telebrás System.
The Company is registered at the Brazilian Securities Commission (CVM) and at the U.S. Securities and Exchange Commission (SEC). Its shares are traded on the São Paulo Stock Exchange (BOVESPA), where it also integrates Level 1 of Corporate Governance, and trades its American Depositary Receipts (ADRs) on the New York Stock Exchange (NYSE).
Subsidiaries
In the second semester of 2006, the Companys Board of Directors approved the corporate restructuring of its subsidiaries. This restructuring, whose purpose is to optimize the controlling structure through company downsizing, concentration of similar activities, simplification of intercompany shareholdings. The corporate changes already performed, carried out at book values, did not have material impacts on the costs structure. The changes occurred in the quarters or fiscal years referred to in the present interim financial statements are mentioned in the comments of the companies below, when attributed to them.
a) 14 Brasil Telecom Celular S.A. ("BrT Celular"): a wholly-owned subsidiary which is operating since the fourth quarter of 2004 to provide Personal Mobile Services (SMP), with authorization to serve Region II of the PGO.
b) BrT Serviços de Internet S.A. (BrTI): a wholly-owned subsidiary whose main product is providing broadband internet services. It also provides a series of value-added services both residential and corporate customers, including wireless internet access.
In turn, BrTI holds the control of the following companies:
iG Companies
iG operates as a dialup and broadband internet access provider also delivering added value services targeted for home and corporate markets, including the internet connection accelerator. In addition, iG also sells advertising space on its portal.
Page: 9
BrTIs control over the iG Companies up to April 25, 2008 was attributed to its 88.81% share in the capital stock of Internet Group (Cayman) Limited (iG Cayman), established in the Cayman Islands. On that date, iG Cayman reported dividends to shareholders holding A Series Convertible Preferred Shares in the amount of R$ 76.5 million, of which R$ 51.2 million to the shareholder BrTI and R$ 25.3 million to the non-controlling shareholders outside Brasil Telecom companies. Thereafter, iG Cayman accomplished the repurchase of shares held by non-controlling shareholders outside Brasil Telecom companies, in the amount of R$ 19.6 million (equity value). After repurchasing shares, BrTI´s interest in iG Cayman was equivalent to 90.42% .
iG Cayman, in its turn, is the holding company of iG Participações S.A. (iG Part) and Internet Group do Brasil Ltda. (iG Brasil), subsidiaries established in Brazil.
On June 2, 2008, iG Brasil company incorporated Freelance S.A. ("Freelance"), which held iBest´s operations, targeted for the Internet segment and, accordingly, compatible to iG´s operations. The report at merger prepared based on Freelance´s liquidation financial statements as of May 31, 2008, valued net assets at R$ 102,917. With absorption of such assets, BrTI became holder of 62.33% of shares in iG Brasil. BrTI was the holder of 100% of Freelance´s capital stock.
Concerning the former ownership structure of the companies composing iBest´s operations, iBest Holding Corporation, incorporated at Cayman Islands discontinued operations and was dissolved. The companys dissolution certificate, issued at Cayman Islands on May 23, 2008 resulted in the write-off of investments in the amount of R$ 34, recorded in BrTI, its sole shareholder.
On June 2, 2008, iG Brasil also incorporated Central de Serviços Internet Ltda. (CSI), company that held 99.99% of capital stock. CSI was an exclusive services provider for iG Brasil and the net assets incorporated, included in the report dated May 31, 2008, corresponded to the amount of R$ 1,367.
Agência O Jornal da Internet Ltda. ("Jornal Internet")
BrTI holds 30 percent interest in the capital stock of Jornal Internet, which is engaged in the on-line sale of goods and services, issue of daily newspapers or magazines, and gathering, generating and disclosing news on selected events. Seventy percent of the capital stock of Jornal Internet is held by Caio Túlio Vieira Costa, vice president executive of the Companys subsidiaries related to internet businesses.
c) Brasil Telecom Cabos Submarinos Ltda. ("BrT CS"): BrT CS and its subsidiaries operate through a system of submarine optic fiber cables, with connection points in the United States, Bermuda, Venezuela and Brazil, allowing data traffic through integrated service packages, offered to local and international corporate clients.
BrT CS holds 100% of the capital of Brasil Telecom Subsea Cable Systems (Bermuda) Ltd. (BrT SCS Bermuda), which, in turn holds the total shares of Brasil Telecom of America Inc. (BrT of America) and Brasil Telecom de Venezuela, S.A. (BrT Venezuela).
d) Brasil Telecom Comunicação Multimídia Ltda. ("BrT Multimídia"): until April 10, 2007 the Company held 100% of MTH Ventures do Brasil Ltda. (MTH), a holding company that controlled the capital of Brasil Telecom Comunicação Multimídia Ltda, and the Company and BrTI holding the remaining ownership interest. The Extraordinary General Meeting held on this date decided for the merger of MTH into the Company. Since then, the Company holds interest corresponding to 89.8% at BrT Multimídia capital stock, with the remaining 10.2% is held by BrTI.
BrT Multimídia is a service provider of a private telecommunications network through local optical fiber digital networks in São Paulo, Rio de Janeiro and Belo Horizonte, and a long distance network connecting these major metropolitan business centers. It operates nationwide through commercial agreements with other telecommunication companies to offer services to other regions in Brazil. It also has web solution centers in São Paulo, Brasília, Curitiba, Porto Alegre, Rio de Janeiro e Fortaleza, which offer co-location and hosting, and others value added services.
e) Vant Telecomunicações S.A. ("VANT"): it is a company whose total capital stock is practically held by the Company. BrTI holds only one share in VANTs capital, representing less than 0.01% interest.
Page: 10
VANT is engaged in rendering multimedia communication services, acquisition and onerous assignment of capabilities and other means, operating in the main Brazilian state capitals.
f) Brasil Telecom Call Center S.A. (BrT Call Center): Previously named Santa Bárbara dos Pinhais S.A., BrT Call Center, changed together with the of its corporate name, as decided in the shareholders meeting held on August 21, 2007, its corporate purpose to be engaged in providing call center services to third parties, including customer service, outbound and inbound telemarketing, training, support, consulting services and related activities, etc. Its operations started in November 2007 with rendering call center services to Brasil Telecom S.A. and its subsidiaries that demand this type of service. Previously, the call center services were outsourced.
Stock Purchase Agreement
According to a significant event issued on April 25, 2008, the Company and its parent company Brasil Telecom Participações S.A., in aggregate referred to as Brasil Telecom, transcribed the significant event issued on April 25, 2008 by its direct and indirect shareholders, which refers to the Acquisition of Brasil Telecom´s Control.
As disclosed in the significant event issued by INVITEL S.A. (Invitel), shareholder and direct controller, informed that on April 25, 2008, the Stock Purchase Agreement (the Agreement) was concluded into between Investidores Institucionais Fundo de Investimento em Participações, Citigroup Venture Capital Internacional Brazil L.P., Priv Fundo de Investimento em Ações, Tele Fundo de Investimento em Ações, Caixa de Previdência dos Funcionários do Banco do Brasil PREVI, Fundação 14 de Previdência Privada, Fundação Petrobrás de Seguridade Social PETROS, Telos Fundação Embratel de Assistência e Seguridade Social, Fundação dos Economiários Federais FUNCEF, Opportunity Fund, Opportunity Lógica Rio Consultoria e Participações S.A., Opportunity Asset Administradora de Recursos de Terceiros Ltda., Opportunity Invest II Ltda., Opportunity Investimentos Ltda., Opp I Fundo de Investimentos em Ações, Opportunity Lógica II Fundo de Investimento em Ações, International Markets Investments, C.V., Luxor Fundo de Investimento Multimercado, Timepart Participações Ltda., collectivelly referred to as Sellers, and Banco de Investimentos Credit Suisse (Brazil) S.A. (Purchaser), with the mediation of Telemar Norte Leste S.A. (TNL), Invitel and Solpart Participações S.A. (Solpart).
According to the Agreement, the Purchaser, as the commission agent of TNL, contracted, subjected to the conditions below, the acquisition of 100% of shares issued by Invitel and held by the Sellers (the Shares), for the total amount of R$ 4,982,389, to be monetary adjusted based on the cumulative variation of daily average rates of Interbank Deposits DI, from which Invitels net debt is to be deducted. The final sale amount will be determined when the conditions preceding the transaction are fulfilled. Also, the Purchaser contracted the acquisition of common shares of Brasil Telecom Participações S.A. (BrT Part), all attached to an agreement of shareholders of the controlling group of BrT Part, held directly by some Sellers, by the total amount of R$ 881,107, equivalent to the price per share of R$ 72.3058316215.
Invitel holds 99.99% of shares in Solpart, a privately-held company that holds 51.41% of the voting capital and 18.93% of the total capital stock in BrT Part. BrT Part, in its turn, a publicly-traded company holding 99.09% of common shares and 38.33% of preferred shares in Brasil Telecom S.A. (BrT), corresponding to 65.64% of BrT´s capital stock, in its turn, is a publicly-traded switched fixed telephony concessionaire, for use of general public, publicly rendered, operating in Area II, as defined by the General Concession Plan (PGO), established by Decree 2.534, of 04/02/98.
The agreed-upon transfer of Shares is subject to: (i) fulfillment of a precedent condition represented by prior approval from the National Telecommunications Agency ANATEL, as provided in Article 97 of Law no. 9.472, of 7/16/97 (General Telecommunications Act LGT); and (ii) condition subsequent consisting of the placement, by the Purchaser, of public offering for acquisition of shares with voting right issued by BrT Part and BrT, as provided in Article 254-A, of Law no. 6.404, of 12/15/76. Telecommunications industry regulations restricts the acquisition of control of a STFC by another STFC operating in a different region outlined by PGO, a restriction that may be removed at ANATEL´s discretion, as provided by article 202, paragraph 1, of Law no. 9.472, of 07/16/97 (General Telecommunications Act LGT, as amended), in case ANATEL understands that such restriction no longer meets the objectives of the PGO.
Page: 11
The Brazilian Association of Switched Fixed Telephony Concessionaires ABRAFIX requested ANATEL to revise such restrictive rules, also proposing an amendment to PGO, so that the acquisition of one concessionaire by another operating in different region may be expressly permitted.
The Ministry of Communications sent to ANATEL Official Letter no. 11/2008/MC, with guidelines on the National Telecommunications Policy, recommending, among other initiatives for developing to the industry and fostering competition, suppression of the restrictions in articles 7 and 14 of PGO, that prohibit the transfer of control or concession that results in direct or indirect control of a single shareholder or group of shareholders, of concessionaires operating in different Regions of the PGO, allowing integration of STFC networks and geographic consolidation among Regions.
In view of the aforementioned restrictions, the agreed-upon transfer of Shares is subject to precedent condition, represented by the prior approval from ANATEL, as provided in Article 97 of Law no. 9.472, of 7/16/97 (General Telecommunications Act LGT), within the minimum term of 240 days as of the Agreement date.
The Purchaser and/or TNL will not exercise, until the contracted purchase and sale transaction is completed, any kind of interference or influence upon the administration of corporate activities of Invitel, Solpart, BrT Part, BrT or any other of its respective direct or indirect subsidiaries.
Under the agreement, the Purchase acts as TNL´s commission agent for share acquisition purposes of TNL, in conformity with articles 693 and 709 of the Civil Code. The Purchase´s rights, obligations and liabilities will be transferred to TNL as soon as changes commented above are introduced to PGO.
The above-mentioned operation is subject to approval by agencies that compose the Brazilian System for Defense of Competition within the term and in the form set forth by the prevailing legislation.
Brasil Telecom´s management will keep the market and shareholders informed about the implementation of the conditions above and any new significant events that may occur.
Litigation Release and Settlement Instrument
Transaction Agreement
When the Stock Purchase Agreement was signed, pending litigation that resulted in several lawsuits derived from the change in Brasil Telecoms Management, occurred in the third quarter of 2005, were resolved. In a significant event notice of April 25, 2008, the Company and Brasil Telecom Participações S.A., in conjunction with 14 Brasil Telecom Celular S.A., collectively referred to as Brasil Telecom Parties, the terms and conditions that resulted in the transaction agreement were disclosed as follows:
1 On April 25, 2008, Brasil Telecom Parties (on their behalf and on behalf of their Affiliated companies), Opportunity Fund and other Opportunity Parties/Banco Opportunity (on their behalf and on behalf of their Affiliated companies) entered into, in conjunction with Telemar Norte Leste S.A. (Telemar), a Waiver, Transaction and Release Public Instrument (Transaction Agreement), by means of which Brasil Telecom Parties and Opportunity Parties/Banco Opportunity have established the terms and conditions for resolving their current claims among the Parties and prevent new ones from being filed.
2 According to item 1 above, Telemar also published on April 25, 2008, significant event notice expressing its interest in acquiring the control of Brasil Telecom Parties and their direct and indirect Affiliated Parties, since Telemar is not party and is not involved, whether directly or indirectly, in litigations of any nature between Opportunity Parties/Banco Opportunity and Brasil Telecom Parties (and their respective Affiliated Companies).
3 It is publicly known that Brasil Telecom Parties and Opportunity Parties/Banco Opportunity (and their respective Subsidiaries) are involved in disputes and litigations in Brazil and abroad. Such Parties, without acknowledging the history or undertaking any responsibility related with the mutual litigations that they have decided to serve their mutual interests, avoiding further expenditures of time, efforts and resources in current and future litigations.
Page: 12
4 Under the Transaction Agreement and to dismiss the litigation between Brasil Telecom Parties and Opportunity Parties/Banco Opportunity so as to make the objective in item 2 above feasible, Telemar undertook the obligation to pay a total amount of R$ 175,730 to Brasil Telecom Parties.
5 That indicated amount shall be pay in two installments. The first one, in the amount of R$ 80,814 for prompt payment in favor of Brasil Telecom S.A., therefore dismissing the litigation between Brasil Telecom S.A. and Opportunity Parties/Banco Opportunity, that was pending abroad. The remaining one in the amount of R$ 94,916, divided as follows: (i) R$ 89,071 in favor of Brasil Telecom S.A. and (ii) R$ 5,845 in favor of Brasil Telecom Participações S.A., to be settled after transactions in litigation pending in Brazil are approved by an Extraordinary Shareholders´ Meeting of Brasil Telecom Participações S.A. and Brasil Telecom S.A.
6 Under the Transaction Agreement, the agreement among Brasil Telecom Parties and Opportunity Parties/Banco Opportunity (and respective Affiliates) to definitively solve any existing claims and prevent any other from being filed, as well as payments under Telemar´s responsibility, do not depend on the completion of the transaction for acquiring the control of Brasil Telecom Parties by Telemar.
7 The Transaction Agreement was signed independently from any other legal businesses or agreements entered into by and between Opportunity Parties/Banco Opportunity and Telemar and/or their respective affiliated Companies, parent companies and companies under common control and the validity and effectiveness of the Transaction Agreement have not been conditioned or bound by the validity, effectiveness, fulfillment, satisfaction of any conditions or any other events or circumstances related to any other legal businesses or agreements entered into by and between such Parties and/or respective affiliated companies, parent companies and companies under common control.
Transaction Agreement Approval
The Company and Brasil Telecom Participações S.A. in their respective Extraordinary Shareholders´ Meeting held on May 29, 2008, unanimously approved the releases and transactions under the Transaction Agreement entered into by Telemar Norte Leste S.A., Opportunity Fund and Others, which depended on Shareholders´ approval. As a result, the amounts mentioned in the Transaction Agreement have been fully settled by Telemar and received by BrT and BrT Part.
2. PRESENTATION OF INTERIM FINANCIAL STATEMENTS
Preparation Criteria
The interim financial statements have been prepared in accordance with the rules issued by CVM, applicable to the preparation of interim financial statements, including the CVM Instruction no. 469/08.
As the Company is a SEC registrant, it is subject to SECs standards and it must prepare financial statements and other information using criteria that comply with this agencys requirements. To comply with these requirements and aiming at meeting the markets information requirements, the Company adopts as a principle the disclosure of information in both markets in their respective languages.
The notes to the interim financial statements are presented in thousands of reais, unless otherwise indicated. According to each situation, they present information related to the Company and the consolidated statements, identified as COMPANY and CONSOLIDATED, respectively. When the information is common to both situations, it is indentified as COMPANY AND CONSOLIDATED.
The amounts of escrow deposits tied to the Accrued liabilities for contingencies are presented as a deduction from the recognized liabilities.
Accounting estimates were based on objective and subjective factors and Managements judgment for determining the adequate amount to be recorded in the interim financial statements. Significant items subject to these estimates and assumptions are the net book value of property, plant and equipment, the allowance for doubtful accounts, inventories, deferred income and social contribution taxes, the reserve for contingencies, measurement of financial instruments, and assets and liabilities related to benefits to employees. Actual results could differ from those estimates. The Companys management reviews these estimates at least quarterly.
Page: 13
Amendment to Brazilian Corporate Law
On December 28, 2007, Law no. 11.638 was enacted, altering the provisions of the Brazilian Corporate Law Law no. 6.404/76. The aforementioned law was designed primarily to update accounting practices as contemplated in Brazilian Corporate Law, so as to enable the convergence of Brazilian accounting practices with the international financial reporting standards (IFRS), and allow the Brazilian Securities Commission CVM to issue new accounting standards and procedures, applicable to public companies in Brazil. The main changes introduced by the Law are effective for fiscal years beginning on or after January 1, 2008 and refers to:
On May 2, 2008, CVM issued the Instruction no. 469 has permitted the application of provisions of Law no. 11638/07 in the preparation of interim financial statements during 2008 or the disclosure of the effects thereof in the notes to the interim financial statements, containing information on changes that may materially impact the interim financial statements for fiscal year 2008, represented by an estimate of any possible changes in shareholders equity and income for the period.
The Company opted to disclose the accounting effects of changes introduced by Law no. 11.638/07 on these interim financial statements and record in the interim financial statements those items deemed material and that are mandatory under CVM Instruction no. 469. Accordingly, amounts payable in connection with authorizations for the 3G network exploitation have been adjusted to present value, as disclosed in note 36.
Page: 14
In addition to the provisions in CVM Instruction no. 469/08, the Company estimates that, although many of the changes introduced by the new Law still depend on regulation by CVM, material matters that may significantly impact the preparation of the interim financial statements have already been adopted or disclosed and refer to the segregation of Intangible Assets in permanent assets, presentation of the statement of cash flows (as disclosed in note 17) and the statement of added value, this latter as part of the annual financial statements, and valuation of financial instruments at fair value disclosed comparatively to book value in note 5.
Below are the effects resulting from: (i) financial trade leasing contracts, whose leased assets should be active in line with the international reporting financial standards; and (ii) share-based compensation for officers and employees (Article 7 of CVM Instruction no. 469/08).
COMPANY AND CONSOLIDATED | ||
Shareholders Equity | 06/30/08 | 03/31/08 |
Presentation in accordance with Law no. 6.404/76 | 5,996,772 | 5,654,000 |
Effects of changes introduced by law no. 11.638/07 | (20,887) | (16,731) |
Pro-forma in accordance with Law no. 11.638/07 | 5,975,885 | 5,637,269 |
Net Income for the Period | ||
Presentation in accordance with Law no. 6.404/76 | 642,641 | 321,365 |
(Accumulated) effects of adjustment | (6,295) | (2,139) |
Pro-forma in accordance with Law no. 11.638/07 | 636,346 | 319,226 |
Consolidated interim financial statements
The consolidation was prepared in accordance with CVM Instruction no. 247/96 and includes the Company and companies listed in note 1.
Some of the main consolidation procedures are:
Statements of Cash Flows
The Company presents, on a regular basis, the statement of cash flows, which was prepared in accordance with Accounting Standard and Procedures - NPC 20 of the Brazilian Institute of Independent Auditors (IBRACON). For a better presentation and maintenance of comparison to the current quarter, reclassifications regarding the equivalent quarter of 2007 have been made, basically related to escrow deposits, which started to be presented under investment activities. In order to form such balances, the escrow deposits tied to contingencies were reclassified note 7, indirect taxes note 32 and accounts payable and accrued expenses.
Page: 15
Segment Reporting
The Company is presenting, as supplement to note 41, the report by business segment. A segment is an identifiable component of a company, engaged in providing services (business segment) or supplying products and providing services which are subject to different risks and consideration.
3. SUMMARY OF SIGNIFICANT ACCOUNTING PRACTICES
The criteria mentioned below refer to significant accounting practices adopted by the Company and its subsidiaries that are reflected in the consolidated interim financial statements.
a. Cash, banks and temporary cash investments: Cash investments are temporary high-liquidity investments, with immediate maturity. They are stated at cost, plus income earned through the quarters closing dates and do not exceed their fair value. Shares in f investment funds are stated at cost plus income earned through the quarters date.
b. Trade accounts receivable: Receivables from users of telecommunications services are recorded at the amount of the tariff or service on the date the service is provided. Accounts receivable from services include credits for services rendered and not billed until the quarters date. Receivables resulting from sales of cell phones and accessories are recorded at the amount of sales made when the goods are delivered and accepted by customers. The criterion adopted for recognizing the allowance for doubtful accounts takes into account the calculation of the actual percentage of losses incurred on each maturity of receivables. Future losses on the current receivables balance are estimated based on these loss percentages, which include accounts falling due and also the portion of unbilled services, thus forming the amount that could become a future loss, which is recognized as an allowance.
c. Material inventories: Stated at the average acquisition cost, which does not exceed replacement cost. Inventories are segregated into plant expansion and plant maintenance, and, as regards the consolidated interim financial statements, inventories of goods for resale, consisting mainly of cell phones, accessories and electronic cards. The plant expansion inventories are classified into property, plant and equipment (construction in progress), and maintenance inventories are classified into current and long-term assets, in accordance with the period in which they will be used, and the resale inventories are classified into current assets. Obsolete inventories are recorded as provisions for losses. As regards cell phones and accessories, the subsidiary BrT Celular records adjustments, in those cases where purchases were made at higher prices, conforming them to their realization value.
d. Investments: Investments in subsidiaries are accounted for under the equity method. Goodwill is calculated based on based on estimated future results and its amortization is based on the expected realization amount and period, not exceeding ten years. Other investments are stated at acquisition cost, less a provision for losses, when applicable. Investments resulting from income tax incentives are recognized on the date of investment, and result in shares of companies with tax incentives or investment funds. During the period between the investment date and receiving of shares or fund shares, they are recognized in long-term assets. These investments are periodically measured and the result of the comparison between their original and market costs, when lower, is recognized in provisions for probable losses.
e. Property, plant and equipment: Stated at acquisition and/or construction cost, less accumulated depreciation. Financial charges related to obligations from assets and construction in progress financing are capitalized.
Expenses incurred are capitalized when they represent improvements (increase in installed capacity or useful life). Maintenance and repair expenses are recorded in the statement of income, on the accrual basis.
Depreciation is calculated under the straight-line method. Depreciation rates used are based on expected useful lives of the assets and in accordance with the standards of the Public Telecommunications Service.
f. Intangible assets: Refer mainly to licenses and software and regulatory licenses. The amortization of software licenses is calculated under the straight-line method over a five-year period, while regulatory licenses are amortized according to the terms determined by the regulatory agency. When benefits are not expected from a license or right related such asset, the asset is written off against the nonoperating income.
Page: 16
g. Deferred charges: Refer mainly to implementation and reorganization expenses. Amortization is calculated under the straight-line method over a period of 5 years. When benefits are not expected from such asset, the asset is written off against the nonoperating income.
h. Income and social contribution taxes: Income and social contribution taxes are accounted for on an accrual basis. These taxes levied on temporary differences and tax loss carryforwards are recorded under assets or liabilities, as applicable, according to the assumption of future realization or payment, within the criteria set forth by CVM Instruction no. 371/02.
i. Loans and financing: Restated based on monetary and exchange variations, plus interest incurred through the quarter closing dates. The same adjustment is applied to the guarantee contracts to hedge the debt.
j. Provision for contingencies: The reserve for contingency are recognized based on an assessment of their risks and are quantified based on economic grounds and legal opinions on the lawsuits and other events known on the quarter closing date, according to the criteria of CVM Deliberation no. 489/05. The basis and nature of the reserve for contingencies are described in note 7.
k. Revenue recognition: Service revenue is recognized when services are provided. Local and long distance calls are charged based on time measurement according to the legislation in effect. Revenue from sales of payphone cards [Public Use Telephony (TUP)], cell phones and accessories is recognized when delivered and accepted by customers. For prepaid services linked to mobile telephony, revenue is recognized in accordance with services utilization. Revenue is not recognized when there is significant uncertainty as to its realization.
l. Expense recognition: Expenses are recognized on an accrual basis, considering their relation with revenue realization. Expenses related to future periods are deferred.
m. Financial income (expenses), net: Financial income is recognized on an accrual basis and comprises interest earned on overdue bills settled after maturity, gains on cash investments and hedges. Financial expenses comprise interest incurred and other charges on loans, financing, hedging and other financial transactions.
Interest on Shareholders Equity, when credited, is included in financial expenses, and for interim financial statements presentation purposes, the amounts are reversed against income for the year and reclassified as a deduction from retained earnings, in the shareholders equity.
n. Employee benefits: Private pension plans and other retirement benefits sponsored by the Company and its subsidiaries for their employees are managed by three foundations. Contributions are determined on an actuarial basis, when applicable, and accounted for on an accrual basis. Additional information on pension plans is described in note 6.
o. Profit sharing: The provision for employee and management profit sharing is recognized on an accrual basis, and is accounted as an operating expense. The calculation of the amount, which is paid in the year subsequent to the year the provision is recognized, is based on the goals program established with the labor union through the collective bargaining agreement, in accordance with Law no. 10.101/00 and the Companys bylaws.
p. Earnings per share: Calculated based on the number of shares outstanding at the quarter closing date. Outstanding shares are represented by the totality of shares issued less treasury shares.
4. RELATED-PARTY TRANSACTIONS
Related-party transactions refer to transactions with Brasil Telecom Participações S.A., the Companys parent company, and are carried out under regular market prices and conditions. The main transactions are: Guarantees and sureties: (i) The parent company pledges sureties as guarantee of loans and financing owed by the Company to the lending financial institutions. In the current fiscal year, up to the quarter closing date and related to the guarantee benefit, the Company recorded expenses in favor of the parent company amounting to R$ 6,302 (R$ 2,003 in 2007); and (ii) the parent company pledges surety to the Company related to the contracting of insurance policies, guarantee of contractual obligations (GOC), which amounted to R$ 104,847 (R$ 101,502 in 2007). Up to the quarter, in return to such surety, the Company registered an operating expense of R$ 125 (R$ 58 in 2007).
Page: 17
Payable Due: resulting from transactions related share of resources. The balance Payable is R$ 4,619 (R$ 192 to receive on 03/31/08).
5. FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES (FINANCIAL INSTRUMENTS) AND RISK ANALYSIS
The Company and its subsidiaries evaluated of its assets and liabilities at their book value as compared to market or realizable values (fair value), based on information available and evaluation methodologies applicable to each case. The interpretation of market data regarding the choice of methodologies requires considerable judgment and determination of estimates to obtain an amount considered appropriate for each case. Accordingly, the estimates presented may not necessarily indicate the amounts that can be obtained in the current market. The use of different assumptions for calculation of market value or fair value may have material effect on the obtained amounts. The selection of assets and liabilities presented in this note was based on their materiality. Instruments whose amounts approximate their fair values, for example, cash, bank and temporary cash investments, accounts receivable, assets and liabilities of taxes, pension funds, etc., and whose risk assessment is immaterial, are not mentioned.
According to their nature, financial instruments may involve known or unknown risks and the Companys judgment is important for the risk assessment. Thus, there may exist risks with guarantees or without guarantees depending on circumstantial or legal aspects. Some of the main market risk factors affecting the Companys business are as follows:
a. Credit risk
Most of the services provided by the Company are related to the Concession Agreement, and a significant portion of these services is subject to the determination of tariffs by the regulatory agency. The credit policy, in turn, in case of telecommunications public services, is subject to legal standards established by the concession grantor. The risk exists because the Company may incur in losses arising from the difficulty in receiving amounts billed to its customers. The Companys default up to the quarter was 2.48% (2.49% in 2007), taking into account total losses on accounts receivable in relation to gross revenue. In Consolidated it was 2.63% (2.65% in 2007). The Company constantly monitors the level of its accounts receivable through internal controls, thus limiting the risk of default, and cuts off access to the service (outbound phone traffic) if the bill is overdue for more than thirty days. Exceptions are made for telephone services, which should be maintained for national security or defense reasons.
The Company operates in co-billing related to long distance calls with the use of its CSP (Operator Selection Code) originated by subscribers of other fixed and mobile telephony operators. Co-billing receivables are managed by these operators, based on the operational agreements entered into with them and according to the rules set forth by ANATEL. The blocking rules set forth by the regulatory agency are the same for the fixed and mobile telephony companies, which are co-billing suppliers. The Company controls separately this type of receivables and maintains an allowance for losses that may occur, due to risks of not receiving such amounts.
As regards mobile telephony, the credit risk in cell phones sales and services provide under the post-paid category is minimized by a credit pre-analysis. Also regarding post-paid services, whose customer base at the end of the quarter was 16.6% of the total portfolio (18.1% as of 03/31/08), accounts receivable are also monitored in order to limit the default rate and service is blocked (outbound phone traffic) when the bill is overdue for more than 15 days.
Page: 18
b. Exchange rate risk
Liabilities
The Company has loans and financing contracted in foreign currency. The risk associated with these liabilities arises from the possibility that exchange rate changes may increase the balance of these liabilities. Consolidated loans subject to this risk represent approximately 14.2% (15.0% on 03/31/08) of total liabilities of consolidated loans and financing, less the foreign exchange hedge transactions contracted. In order to minimize this kind of risk, the Company has been entering into exchange hedge contracts with financial institutions. Of the debt installment consolidated in foreign currency, 59.2% (61.6% on 03/31/08) is hedged with exchange rate swap and dollar options transactions and foreign currency-denominated cash investments. The unrealized positive or adverse effects in hedge transactions, using exchange rate swaps and dollar options, are recorded in the statement of income as earnings or losses, according to the status of each instrument.
Net exposure to exchange rate risk prevailing at quarter closing date, at carrying and fair values, was as follows:
COMPANY AND CONSOLIDATED |
06/30/08 | 03/31/08 | |||
Carrying Value |
Fair Value | Carrying Value |
Fair Value | |
Liabilities | ||||
Loans and Financing | 547,032 | 566,922 | 603,591 | 630,515 |
Hedge Contracts | 371,407 | 372,931 | 326,205 | 326,497 |
Total | 918,439 | 939,853 | 929,796 | 957,012 |
Current | 215,499 | 216,073 | 201,744 | 201,894 |
Long-term | 702,940 | 723,780 | 728,052 | 755,118 |
The method used for calculating the fair value of swap instruments was future cash flows associated to each instrument contracted, discounted at market rates prevailing at quarter closing date. For securities tradable in organized markets, the fair value is equivalent to the value of the last closing quotation available at quarter closing date multiplied by the number of outstanding securities. For contracts in which the current contracting terms and conditions are similar to those in which they have been originated, or that do not present parameters for quotation or contracting, fair values are equal to carrying values.
Page: 19
For the US dollar options, the fair value adopted for accounting recognition purposes has been calculated based on the Black&Scholes model, as adapted by Garman Kohlhagen to consider specific exchange options´ features. Such operations, which have been contracted with maturity up to February, 2009, registered, as of the quarter closing date, net loss of R$ 13,994 (R$ 2,918 on 03/31/08) represented by R$ 5,245 for call options and R$ 8,749 for put options (R$ 2,212 and R$ 706 on 03/31/08, respectively).
c. Interest rate risk
Assets
The Company has a loan granted to the phone directory company bearing interest indexed to the IGP-DI (general price index domestic supply), as well as loans resulting from the sale of property, plant and equipment to other telephony companies, bearing interest indexed to the IPA-OG (wholesales price index general supply)/Industrial Products of Column 27 (FGV). The Company also has CDBs (bank certificates of deposit) with Banco de Brasília S.A. related to the guarantee to credit benefit granted by the Federal District Government under a program called PRO-DF (Economic and Sustained Development Support Program of the Federal District), which bear interest equivalent to 94% and 97% of the SELIC rate (Central Bank overnight rate).
These assets are represented in the balance sheet as follows:
COMPANY | CONSOLIDATED |
Carrying and Fair Value | Carrying and Fair Value | |||
06/30/08 | 03/31/08 | 06/30/08 | 03/31/08 | |
Assets | ||||
Loans subject to: | ||||
IGP-DI | 7,367 | 7,459 | 7,367 | 7,459 |
IPA-OG Column 27 (FGV) | 104 | 175 | 104 | 175 |
Fixed-income securities, tied to: | ||||
SELIC rate | 941 | 911 | 4,167 | 3,969 |
Total | 8,412 | 8,545 | 11,638 | 11,603 |
Current | 1,690 | 1,655 | 1,690 | 1,655 |
Long-term | 6,722 | 6,890 | 9,948 | 9,948 |
Liabilities
The Company has loans and financing contracted in Brazilian currency subordinated to interest rates indexed to following indexes: TJLP (long-term interest rate), UMBNDES (National Bank for Economic and Social Development monetary unit), CDI (Interbank Deposit Rate), and INPC. The risk inherent to these liabilities arises from possible fluctuations in these rates. The market rates are continuously monitored to assess the need to contract instruments to hedge against the fluctuations in these rates.
In addition to loans and financing, the Company issued public debentures, nonconvertible into or exchangeable for shares. This liability has been contracted at an interest rate tied to CDI and the risk on this liability arises from possible rate increases.
These liabilities are represented in the balance sheet as follows:
Page: 20
COMPANY |
06/30/08 | 03/31/08 | |||
Carrying Value |
Fair Value |
Carrying Value |
Fair Value | |
Liabilities | ||||
Loans bound to CDI rate | 523,765 | 523,765 | - | - |
Financings bound to rates | ||||
TJLP (Long-Term Interest Rate) | 2,006,385 | 2,048,281 | 2,059,445 | 2,105,499 |
UMBNDES | 73,336 | 73,336 | 87,029 | 87,029 |
INPC | 6,210 | 6,210 | 6,172 | 6,172 |
Other Indexes | 21,435 | 21,435 | 23,333 | 23,333 |
Debentures - CDI | 1,090,139 | 1,087,523 | 1,118,158 | 1,117,711 |
Total | 3,721,270 | 3,760,550 | 3,294,137 | 3,339,744 |
Current | 829,034 | 834,901 | 311,946 | 317,787 |
Long-term | 2,892,236 | 2,925,649 | 2,982,191 | 3,021,957 |
CONSOLIDATED |
06/30/08 | 03/31/08 | |||
Carrying Value |
Fair Value | Carrying Value |
Fair Value | |
Liabilities | ||||
Financings bound to rates | ||||
TJLP (Long-Term Interest Rate) | 2,106,808 | 2,148,705 | 2,159,809 | 2,205,863 |
UMBNDES | 73,336 | 73,336 | 87,029 | 87,029 |
INPC | 26,297 | 26,297 | 26,138 | 26,138 |
Other Indexes | 21,435 | 21,435 | 23,333 | 23,333 |
Debentures - CDI | 1,090,139 | 1,087,522 | 1,118,158 | 1,117,711 |
Total | 3,318,015 | 3,357,295 | 3,414,467 | 3,460,074 |
Current | 305,862 | 311,730 | 312,419 | 318,260 |
Long-term | 3,012,153 | 3,045,565 | 3,102,048 | 3,141,814 |
The method used for calculating the fair value of swap instruments was future cash flows associated to each instrument contracted, discounted at market rates prevailing at the quarter closing date. For securities tradable in organized markets, the fair value is equivalent to the value of the last closing quotation available at the quarter closing sheet date multiplied by the number of outstanding securities. For contracts in which the current contracting terms and conditions are similar to those in which they have been originated, or that do not present parameters for quotation or contracting, fair values are equal to carrying values.
d. Risk of failure to tie loans and financing monetary adjustment indexes to accounts receivable
Loan and financing rates contracted by the Company are not tied to receivables. Thus, there is a risk because the adjustments of telephone tariffs do not necessarily follow increases in local interest rates, which affect the Companys debts.
e. Contingencies
Contingencies are assessed according to probable, possible or remote loss. Contingencies considered as of probable risk are recorded in liabilities. Details on these risks are shown in note 7.
f. Investment-related risks
The Company has investments measured under the equity method of accounting and the acquisition cost. The Company recognizes provisions for losses when the expected future cash flows from an investment create prospects of losses.
Page: 21
The investments measured under the equity method are represented by limited liability or private companies, for which there is no market value.
Investments measured at cost are immaterial in relation to total assets. The risks associated to them would not produce significant impacts for the Company in case of losses on these investments.
g. Cash investment risks
Temporary cash equivalents in local currency are made in financial investment funds (FIFs) and investments in its own portfolio of private securities (floating rate bank certificates of deposit) issued by prime financial institutions. The FIFs portfolios consist mainly of federal-government securities (floating, fixed, and foreign exchange rate securities) and CDBs issued by prime financial institutions (floating rate securities). Funds may carry out non-leveraged derivative transactions to hedge their portfolios and complying with the goals established in their corresponding investment policies. The exposure to market risks is monitored on a daily basis based on the VaR (Value at Risk) methodology, which qualifies the loss risk on these investments.
Foreign currency-denominated temporary cash investments are represented by overnight operations backed by securities issued by foreign financial institutions, with low credit risk.
Investments in CDBs and overnight transactions are subject to the credit risk of financial institutions, and foreign currency-denominated investments are subject to the exchange rate risk.
The balances of cash investments and short-term investments government securities are shown in notes 17 and 18, respectively.
h. Risk of Early Maturity of Loans and Financing
Liabilities derived from financing mentioned in note 35, related to BNDES agreements, public debentures and most referring to financial institutions, have covenants that prescribe the early maturity of obligations or retention of amounts pegged to debt portions in the cases where certain levels for certain indicators, such as indebtedness ratios and leverage (financial covenants), are not met.
For the financing agreements maintained with BNDES, the Company must comply with a set of financial ratios and in the event of noncompliance with some of these ratios, the Bank is allowed to request the temporary blocking of values deposited in collection accounts tied to the agreements.
All indicators set forth in agreements are being complied with and thus no sanctions or penalties set forth in the agreement clauses entered into are being enforced upon the Company.
i. Regulatory risk
Concession agreements
Brasil Telecom S.A. entered into with ANATEL local and domestic long distance concession agreements, effective for the period January 1, 2006 - December 31, 2025. These new concession agreements, which provide for reviews on a five-year basis, in general have a higher intervention level in the management of the business and several provisions defending consumers interests, as noticed by the regulatory agency. The main highlights are:
(i) The burden of the concession defined as 2% of revenue net of taxes, calculated every two years, started in 2006, and the initial payment was made on April 30, 2007. This will occur successively until concession termination. This calculation
method, as regards its accrual, corresponds to 1% for each financial year;
(ii) The definition of new universal service goals, particularly AICE (Special Class Individual Access) with mandatory installation of network infrastructure for
interconnection to high-capacity access networks;
Page: 22
(iii) Possibility of the Regulatory Agency imposing alternative mandatory offer plans;
(iv) Introduction of Regulatory Agencys right to be involved in and change agreements of the concessionaire with third parties;
(v) Inclusion of the parent companys, subsidiarys, affiliated companies and third parties assets, indispensable to the concession, as returnable assets;
(vi) Creation of the users council in each concession.
Interconnection tariffs are defined as a percentage public local and domestic long distance tariff until the effective implementation of cost model by service/modality, scheduled for 2009, as defined in the Regulation for Separation and Accounting Allocation Regulations (Resolution no. 396/05).
Authorizations for Third Generation Mobile Services 3G
On April 29, 2008, 14 Brasil Telecom Celular S.A. obtained from ANATEL a Concession of Authorization for the Use of Radiofrequency Blocks, linked to the exploitation of Personal Mobile Services SMP, to operate in sub-bands that allow offering products linked to the network of third generation mobile services 3G in its operational area. The value of these authorizations, valid for a period of fifteen years, extendable for an additional 15 years, for valuable consideration, is R$ 488,235. As a requirement for signing the term, BrT Celular paid 10% of the contracted amount, and the remaining amount shall be paid by December of the current year. SMP authorizations serving BrT Celular´s operational region will be unified within a maximum of eighteen months, beginning April 30, 2008 date on which the Concession of Authorization was published in the Federal Official Gazette. However, a distinction between radiofrequencies blocks will be maintained according to the respective original contracts and effective terms.
The new 3G network started operations on April 30, 2008 and, besides mobile voice services, allows providing SMP customer with data communication services at speeds higher than those made available by the current network 2.5G. In addition, the 3G network supplements the 2.5G network, allowing to expand and update of BrT Celulars network coverage and meet the customer base growth.
Public Consultation no. 23 Proposal for Reviewing the General Grating Plans for Services Rendered under Public Regulations
On June 17, 2008 ANATEL published Public Consultation no. 23 on the Proposal for Reviewing the General Grating Plan (PGO) for Services Rendered under Public Regulations. The company may express its opinion on the content thereof through July 17, 2008. After analyzing the input received, ANATEL will submit the proposal to the Ministry of Communications, which, in its turn, will analyze and then forwarded for approval by a Federal Decree. The proposal now under public consultation adopts the following action lines:
(i) Maintenance of PGO´s current Regions;
(ii) Inclusion of the Group concept, as the individual Telecommunications Services Carrier or the group of Telecommunications Services Carrier that have controlling relationship as parent companies, subsidiaries or associated companies, applying the concepts of Regulation for Verification of Control and Transfer of Control at Companies that Provide Telecommunications Services, approved by Resolution no. 101, of February 4, 1999;
(iii) Elimination of restrictions rules so that the acquisition of one concessionaire by another operating in a different region is permitted, in such a way that the controlling groups capital stock remains publicly traded to ensure transparency in monitoring concessions;
(iv) Guarantee that there are different Groups with concessionaires that render Switched Fixed Telephony Concessionaires STFC in local mode, operating in appropriate levels of competition in the rendering of services in all Regions of the PGO;
Page: 23
(v) Restriction as for holding more than one concession of the same STFC modality in the same Area of the PGO or part of it by a single Group;
(vi) Obligation that Switched Fixed Telephony Concessionaires STFC exploit the various types of this service exclusively, as an action to ensure fair competition and provide transparency in monitoring concessions;
(vii) Establishment and expansion of obligation for massive access to telecommunications services by the Group that includes the concessionaire, including as for broadband access (example: expansion of Broadband-supported STFC networks Backhaul);
(viii) Guarantee of non-discriminatory access to Switched Fixed Telephony Service STFC support networks by third parties under equal and non-discriminatory conditions consistent with prevailing market practices;
(ix) Compulsory actuation in the other areas of PGO for Groups that control concessions in more than one Area as provided in the General Plan for Competition Goals PGMC, as well as obligation to meet other conditions imposed by the Agency, to ensure competition, prevent economic concentration and ensure that concession agreements may be executed;
(x) Maintenance of the regional contiguity concept;
(xi) Transfer of all grants of telecommunications services of the parent company, subsidiary or associated company of the Group when transferring concession to any third parties.
As of the date of preparation of this financial interim statements, it is not possible to assess the impact the proposal for reviewing the PGO, under public consultation, could bring to the Company´s business and results.
6. EMPLOYEE BENEFITS
The benefits described herein are offered to employees of the Company and its direct or indirect subsidiaries, except for BrT Call Center, as regards supplementary pension plans. These companies can be better jointly referred to as Brasil Telecom Companies and also as Sponsor or Sponsors for purposes of the supplementary pension plan mentioned in this note.
a. Supplementary pension plan
The Company sponsors supplementary pension plans related to retirement for its employees and assisted participants, and, in the case of the latter, medical assistance in some cases. These plans are managed by the following foundations: (i) Fundação 14 de Previdência Privada (Fundação 14); (ii) Fundação BrTPREV (FBrTPREV) former CRT, a company merged by the Company on 12/28/00; and (iii) Fundação SISTEL de Seguridade Social (SISTEL), originated from certain companies of the former Telebrás System.
Bylaws establish the approval of the supplementary pension plan policy, and the joint liability attributed to the defined benefit plans is ruled by the agreements entered into with the foundations, with the agreement of the SPC (Secretariat for Pension Plans), as regards the specific plans.
The sponsored plans are valued by independent actuaries at the balance sheet date. As regards the defined benefit plans described in this note, immediate recognition of the actuarial gains and losses is adopted, and therefore the full liabilities are recognized for the plans presenting a deficit, according with regulations of CVM Resolution no. 371/00. In cases that show a positive actuarial situation, assets are recorded in case of express authorization for offsetting with future employer contributions.
The characteristics of the sponsored supplementary pension plans are as follows:
Page: 24
FUNDAÇÃO 14
Fundação 14 de Previdência Privada was created in 2004 and since 03/10/05 has been in charge of managing and operating the TCSPREV pension plan. On that date, it entered into a management agreement with SISTEL so that the latter provides management and operating services to the TCSPREV and PAMEC-BrT plans until 09/30/06. Staring this date, Fundação 14 took over the management and operation services of its plans. As of October 31, 2007, Fundação 14 ceased to manage the assistance plan PAMEC-BrT because it is an entity engaged in the management of private pension plans. In November, 2007, the assets and liabilities of PAMEC-BrT were transferred to the Company which, in addition to sponsoring the plan, started to manage it.
Plans
TCSPREV (Defined Contribution, Settled Benefit and Defined Benefit)
This defined contribution and settled benefit plan was introduced on 02/28/00. On 12/31/01, all pension plans sponsored by the Company together with SISTEL were merged, and the SPC exceptionally and provisionally approved the document sent to that
Agency, due to the need for adjustments to the regulations. Thus, TCSPREV consists of defined contribution groups with settled and defined benefits. The plans added to the TCSPREV were the PBS-TCS, PBT-BrT, BrT Management Agreement, and the Unusual
Contractual Relationship Instrument, and the terms and conditions set out in the original plans were maintained. In March 2003, this plan was no longer offered to the sponsors new hires. However, this plan started to be offered starting March
2005 to the defined contribution group. TCSPREV currently serves nearly 66.1% of the staff.
Contributions to this plan, by group of participants, are established based on actuarial studies prepared by independent actuaries according to regulations in force in Brazil, using the capitalization system to determine the costs. Currently, contributions are made by the participants and the sponsor only for the internal groups PBS-TCS (defined benefit) and TCSPREV (defined contribution). In the TCSPREV group, the contributions are credited in individual accounts of each participant, equally by employee and sponsor, and the basic contribution percentages vary between 3% and 8% of the participants salary, according to participants age and limited to R$ 21,104.40 for 2008. Participants have the option to make additional contributions to the plan but without parity of the Company. In the PBS-TCS group, the sponsors contribution corresponds to 12% of the participants payroll, while the employees contribution varies according to the age, time of service and salary. An entry fee may also be payable depending on the age a participant joined the plan. The sponsors are responsible for defraying all administrative expenses and fund risk benefits.
Assets Constituted for Compensation of Future Employer Dues
Due to the approvals from the Board of Fundação 14 on December 18, 2007, which decided for the allocation of surpluses to a reserve for contingencies, a special reserve in favor of participants, beneficiaries and the sponsor, and sponsor's contributions surplus, the Company recognized assets amounting to R$ 81,209 to be offset against future employer's contributions. Accordingly, Fundação 14 also made amendments to the Regulations of the TCSPREV Plan, which were filed with the SPC on October 24, 2007.
Page: 25
The balance of such assets, recognized in other assets, is represented below:
COMPANY AND CONSOLIDATED |
06/30/08 | 03/31/08 | |
Future Contributions to be Compensated TCSPREV Pension Plan | 69,528 | 71,476 |
Total | 69,528 | 71,476 |
Current | 11,697 | 15,208 |
Long-term | 57,831 | 56,268 |
FUNDAÇÃO SISTEL DE SEGURIDADE SOCIAL
The supplementary pension plan PBS-A, which remains under SISTELs management, comes from the period before the Telebrás Spin-off and serves participants who had the status of beneficiaries in January 2000. SISTEL also manages the PAMA/PAMA-PCE pension plan, formed by participants assisted by the PBS-A Plan, the PBSs plans segregated by sponsor in January 2000 and PBS-TCS Internal Group, merged into the TCSPREV plan in December 2001.
Plans
PBS-A (Defined Benefit)
Maintained jointly with other sponsors associated to the provision of telecommunications services and intended for participants that had the status of beneficiaries on 01/31/00.
Contributions to the PBS-A are contingent to the determination of an accumulated deficit. As 12/31/07, actuarial last date, the plan presented a surplus.
PAMA - Retirees Health Care Plan/PCE Special Coverage Plan (Defined Contribution)
Maintained jointly with other sponsors subject to the provision of telecommunications services and intended for participants that had the status of beneficiaries on 01/31/00, for the beneficiaries of the PBS-TCS Group, merged on 12/31/01 into
TCSPREV (plan currently managed by Fundação 14) and for the participants of PBSs defined benefit plans sponsored by other companies, together with SISTEL and other foundations. According to a legal and actuarial appraisal, the
Sponsors responsibility is exclusively limited to future contributions. From March to July 2004 and from December 2005 to April 2006, an incentive optional migration of retirees and PAMA pensioners took place for new coverage conditions (PCE),
whose current contingent of migrated people is of 84%. A new period for optional migration has been opened in June/2008 and should go until 08/31/08. The optional of participants for migration results in contribution to PAMA/PCE.
The contributions for this plan correspond to 1.5% on payroll of active participants subject to PBS plans, segregated and sponsored by the several sponsors company. In Brasil Telecom´s case, the PBS-TCS was merged into the TCSPREV plan on 12/31/01, and began to constitute an internal group of the plan. Due to the utilization of PAMA, the participants share a portion of its individual costs used in the plan. Contributions by retirees and pensioners who migrated to PAMA/PCE are also carried out. For sponsors, the option of participants to migrate to PAMA/PCE does not change the employer dues of 1.5% mentioned.
FUNDAÇÃO BrTPREV
It is the manager originated from the plans sponsored by former CRT, company merged into the Company at the end of 2000. The main purpose of the Company sponsoring FBrTPREV is to maintain the pensions supplementary to the benefits survival pensions and other benefits provided by the official social security system to participants.
Page: 26
Plans
BrTPREV
Defined contribution and settled benefits plan, launched in October 2002, intended to grant pension plan benefits supplementary to those of the official social security benefits and that initially served only employees of the Rio Grande do Sul
Branch. This pension plan started to be offered to new employees of the Company and its subsidiaries in March 2003-February 2005, when its offering was suspended. BrTPREV currently serves nearly 21.8% of the staff.
Contributions to this plan are determined based on actuarial studies prepared by independent actuaries according to the regulations in force in Brazil, using the capitalization system to determine funding. Contributions are credited in individual accounts of each participant, equally by employee and sponsor, and the basic contribution percentages vary between 3% and 8% of the participants salary, according to participants age and limited to R$21,831.00 for 2008. Participants have the option to make additional contributions to the plan but without parity of the Company. The Company is responsible for defraying all administrative expenses and fund risk benefits.
Fundador - Brasil Telecom and Alternativo - Brasil Telecom
Defined benefits plans intended to provide pension benefits supplementary in addition to the benefits of official social security, closed to the entry of new participants. These plans currently serve approximately 0.16% of the staff.
The regular contribution by the sponsor is equal to the regular contribution of the participant, the rates of which vary according to age, time of service and salary. In the Alternativo Plan - Brasil Telecom, the contributions are limited to three times the ceiling benefit of INSS and the participant also pays an entry fee depending on the age he or she joins the plan.
Actuarial Insufficiency of the Plans
The mathematical reserve to amortize, corresponding to the current value of the Companys supplementary contribution, as a result of the actuarial deficit of the plans managed by FBrTPREV, have the settlement within the maximum established period of twenty years, as of January 2002, according to Circular 66/SPC/GAB/COA from the Supplementary Pension Department dated 01/25/02. From this maximum term, remains thirteen years and nine months for total liquidation, and in the current period to the quarter closing, an amount of R$ 101,350 (R$ 117,330 in 2007) has been already amortized.
ASSISTANCE PLAN ADMINISTERED BY THE COMPANY
PAMEC-BrT Health Care Plan for Supplementary Pension Beneficiaries (Defined Benefit)
Intended to provide health care to retirees and pensioners linked to the PBT-BrT Group, pension plan administered by Fundação 14.
The contributions for PAMEC-BrT were fully paid in July 1998, through a single payment. However, as that plan is now managed by the Company after the transfer of management by Fundação 14 in November 2007, there are no assets recognized to cover current expenses, and the actuarial obligation is fully recognized in the Companys liabilities, in the amount of R$ 2,290 (R$ 2,183 on 03/31/08).
b. Stock options plan for management and employees
The Extraordinary Shareholders' Meeting held on November 6, 2007, approved a new general plan for granting stock options to officers and employees of the Company and its subsidiaries; the plans described were in effect at the quarter closing date, in accordance to the respective approval dates.
Page: 27
Plan Approved on April 28, 2000
The rights vested through stock options agreements while this previously approved plan was effective remain valid and effective according to the respective terms agreed, and no new concessions through this plan are allowed.
On the quarter closing date, there were options for circulation as described in the program below:
Program B
The exercise price is established by the managing committee based on the market price of one thousand shares on option granting date and will be monetarily adjusted based on the IGP-M variation between the agreement execution date and payment date.
In the current quarter, 56,507 options (162,084 options accumulated in the current fiscal year) have been exercised, settled by means of delivery of preferred shares in treasury of the Company, at the total year price of R$ 1,102 and market value of such shares totaling R$ 1,156.
The movements occurred in the balance of options related with this plan are summarized below:
06/30/08 | ||
Preferred Share Options | Average Exercise Price R$ | |
Initial balance in the quarter | 139,820 | 17.71 |
Options Exercised | (56,507) | 17.91 |
Final balance in the quarter | 83,313 | 18.52 |
The right to exercise the option is given in the way and terms presented as follows:
Granting | Adjusted exercise price (In Brazilian reais) |
Options (In shares) |
||||
Grant date | Lot | Exercise as from |
Exercise deadline |
|||
3rd | 12/22/04 | 33% | 12/22/05 | 12/31/11 | 18.52 | 27,771 |
33% | 12/22/06 | 12/31/11 | 18.52 | 27,771 | ||
34% | 12/22/07 | 12/31/11 | 18.52 | 27,771 |
The representativeness of the options balance in view of the total outstanding shares is 0.02% (0.03% on 03/31/08).
Assuming that the options will be fully exercised, the premiums on the related options, calculated based on the Black&Scholes method on the concession date to the Company, would total R$ 230 (R$ 1,047 on 03/31/08).
The options ensured by this plan are characterized as options settled in shares according to international rules addressing the matter IFRS 2 Share-based payment. Therefore, if shares were counted out, there should not be effect over on the net equity balance of the Company, once such options would have been directly recorded in net equity, annuling the effect of the expense accrued. There are no effects on the result of the quarter as the period to exercise options- vesting period has elapsed.
Plan approved on November 6, 2007
The new plan authorizes granting stock options, allowing plan participants, under certain conditions, to purchase or subscribe, in the future, shares that are part of a basket of shares defined as UP (Performance Unity), which comprises preferred shares of the Company and common and preferred shares of its Parent Company. The amount corresponding to the number of UPs granted cannot exceed the maximum amount of 10% of the book value of the shares of each type of share of the Company.
Page: 28
The shares derived from the exercise of options entitle beneficiaries to the same rights granted to the other shareholders of the Company and Company.
According to the Plan, the Company is forced to repurchase the shares acquired by the employees and officers through the exercise of the option, at the weighed closing average market price in the last thirty trading floors.
The Board of Directors is responsible for managing this plan and is vested with full powers for establishing stock options programs, which can be delegated to a compensation committee formed by up to three Board members.
At the Meeting held on December 14, 2007, the Companys Board of Directors ratified the approval of two programs related to the new stock options plan, with retroactive effects to July 1, 2007, which consist of the following:
Program 1
Options are granted as a one-time concession and do not allow new grants for a period of up to four years. The exercise price of the UP has been set up by the Board of Directors, under the terms defined in the plan and it is subject to indexation by the IGP-M, plus 6% p.a., to be discounted from the amounts paid as dividends and/or interest on capital in the period.
Program 2
Stock options under this program are granted annually, on July 1 of every year. Stock options for Program 2 were granted on July 1, 2007. The exercise price of the UP has been set up by the Board of Directors, under the terms defined in the plan, to be discounted from the amounts paid as dividends and/or Interest on Shareholders Equity in the period.
The stock options for programs 1 and 2 are vested as follows:
Program | Granting | Adjusted exercise price (In Brazilian reais) |
Options (in UPs) |
|||
Grant date | Lot | Exercise as from |
Exercise deadline | |||
1 | 07/01/07 | 25% | 07/01/08 | 06/30/11 | 30.88 | 704,331 |
25% | 07/01/09 | 06/30/12 | 30.88 | 704,331 | ||
25% | 07/01/10 | 06/30/13 | 30.88 | 704,331 | ||
25% | 07/01/11 | 06/30/14 | 30.88 | 704,331 | ||
2 | 07/01/07 | 25% | 07/01/08 | 06/30/11 | 25.47 | 219,124 |
25% | 07/01/09 | 06/30/12 | 25.47 | 219,124 | ||
25% | 07/01/10 | 06/30/13 | 25.47 | 219,124 | ||
25% | 07/01/11 | 06/30/14 | 25.47 | 219,123 |
The vesting periods set out in programs 1 and 2 can be anticipated as a result of special events or conditions established in the option granting agreement, particularly due to the alteration in the direct or indirect control of the Company and of Brasil Telecom Participações S.A.
There were no transactions in the balance of options regarding this plan in the quarter.
The representativeness of the balance of options (UPs) before the equity value of common and preferred shares of Brasil Telecom S.A. is of 4.33% and 3.63%, respectively (4.41% and 3.69% on 03/31/08).
Assuming that the options included in programs 1 and 2 will be fully exercised, the amount of the premiums on the related options, calculated according to the Binomial stock options pricing model on the quarter closing date, for the Company would be R$ 52,640 (R$ 49,488 on 03/31/08).
In case the options were counted, the reducing effect on the result of the quarter would be of R$ 4,961 (R$ 7,730 accumulated in the current fiscal year) and on the shareholders equity it would be R$ 16,944 (R$ 11,983 on 03/31/08).
Page: 29
c. Other employee benefits
Other benefits are granted to employees, such as: health/dental care, meal allowance, group life insurance, occupational accident allowance, sick pay, transportation allowance, and others.
7. PROVISION FOR CONTINGENCIES
a. Contingent liabilities
The Company and its subsidiaries periodically assess their contingency risks, and also review their lawsuits taking into consideration the legal, economic, tax and accounting aspects. The assessment of these risks aims at classifying them according to the chances of unfavorable outcome as probable, possible or remote, taking into account the opinion of its legal counsel.
Contingencies whose risks are classified as probable are accrued. Contingencies classified as possible are discussed in this note. These proceedings are under discussion at the administrative or judicial level, in all the court levels, from the lower to the extraordinary courts.
In a number of situations, due to legal requirement or as a caution measure, escrow deposits are made to ensure the continuity of the proceedings in discussion. The escrow deposits related to contingencies with possible and remote likelihood of loss are shown in note 24.
Note that in some cases similar matters may be ranked in different risk degree ratings, which is justified by the facts and the particular status of each proceeding.
Labor lawsuits
The provisions for labor lawsuits include an estimate made by the Companys management, supported by the opinion of its legal counsel, of the losses related to lawsuits filed by employees and former employees of the Company and service providers related to labor matters.
Tax lawsuits
Provisions for tax contingencies refers specially to issues related to the tax collection arisen from disagreements between the managements understanding, supported by the opinion of the Companys legal advisors and the Tax Authorities regarding the interpretation, enforcement, legality and constitutionality of tax legislation.
Civil lawsuits
The reserves for civil contingencies refer to an estimate of lawsuits related to contractual adjustments arising from Federal Government economic plans, and other cases related to community telephony plans and suit for damages and consumer lawsuits.
Classification by risk level
Probable risk contingencies
Contingencies classified as probable loss risk, which are accrued in liabilities and have the following balances:
Page: 30
COMPANY | CONSOLIDATED |
Nature | 06/30/08 | 03/31/08 | 06/30/08 | 03/31/08 |
Provisions | 1,304,356 | 1,234,542 | 1,365,664 | 1,291,896 |
Labor | 409,804 | 412,459 | 417,873 | 420,044 |
Tax | 374,078 | 369,837 | 407,244 | 402,893 |
Civil | 520,474 | 452,246 | 540,547 | 468,959 |
Related escrow deposits | (418,469) | (381,601) | (426,797) | (389,220) |
Labor | (216,930) | (216,949) | (221,264) | (221,163) |
Tax | (22,018) | (21,497) | (22,669) | (22,139) |
Civil | (179,521) | (143,155) | (182,864) | (145,918) |
Total provisions, net of escrow deposits | 885,887 | 852,941 | 938,867 | 902,676 |
Current | 212,676 | 182,174 | 232,668 | 201,308 |
Long term | 673,211 | 670,767 | 706,199 | 701,368 |
Labor
Changes in 2008:
COMPANY | CONSOLIDATED |
Provisions as of 12/31/07 | 414,393 | 421,759 |
Changes allocated to income | 39,076 | 39,895 |
Monetary adjustment | 24,187 | 24,671 |
Reassessment of contingent risks | 10,482 | 10,347 |
Provisions of new lawsuits | 4,407 | 4,877 |
Payments | (43,665) | (43,781) |
Subtotal I (provisions) | 409,804 | 417,873 |
Related escrow deposits as of 12/31/07 | (216,761) | (220,679) |
Changes in escrow deposits | (169) | (585) |
Subtotal II (escrow deposits) | (216,930) | (221,264) |
Balance as of 06/30/08, net of escrow deposits | 192,874 | 196,609 |
The main matters affecting the accrued labor contingencies are as follows:
(i) Hazardous duty premium - refers to the claim of hazardous duty premium, based on Law no.7.369/85, regulated by Decree no. 93.412/86, due to the alleged risk of contact by the employee with the electric power system;
(ii) Salary differences and related effects - refer mainly to claims for salary increases due to alleged noncompliance with agreements with trade union. The effects relate to the impact of the salary increase allegedly due on the other amounts calculated based on the employees salary;
(iii) Career plan - refers to the claim for enforcement of the career and salaries plan for employees of the Santa Catarina Branch (formerly Telesc), with promotions for seniority and merit, allegedly not granted by the former Telesc;
(iv) Joint/vicarious liability - refers to the claim to assign liability to the Company, filed by outsourced personnel, due to alleged noncompliance with this personnels labor rights by their direct employers;
(v) Overtime - refers to the claim for the payment of salary and allowances derived form alleged overtime worked;
(vi) Job reinstatement - claim due to alleged noncompliance of an employees special condition which would prevent the termination of the employment contract without cause;
(vii) Claim for the application of regulation that established the payment of a percentage on the income of Brasil Telecom S.A., attributed to the Santa Catarina Branch; and
Page: 31
(viii) Supplement to FGTS (severance pay fund) fine arising from understated inflation refers to claims to increase the FGTS indemnity fine due to the adjustment of accounts of this fund because of inflation effects.
Brasil Telecom S.A. filed a lawsuit against Caixa Econômica Federal to assure the reimbursement of all amounts paid for this purpose.
Tax
Changes in 2008:
COMPANY | CONSOLIDATED |
Provisions as of 12/31/07 | 335,754 | 367,923 |
Changes allocated to income | 45,568 | 49,209 |
Monetary adjustment | 10,997 | 12,630 |
Reassessment of contingent risks | 6,152 | 5,064 |
Provisions of new lawsuits | 28,419 | 31,515 |
Payments | (7,244) | (9,888) |
Subtotal I (provisions) | 374,078 | 407,244 |
Related escrow deposits as of 12/31/07 | (21,414) | (22,046) |
Changes in escrow deposits | (604) | (623) |
Subtotal II (escrow deposits) | (22,018) | (22,669) |
Balance as of 06/30/08, net of escrow deposits | 352,060 | 384,575 |
The main accrued lawsuits provisioned refer to the following disputes:
(i) Federal Taxes - several tax deficiency assessments that require the payment of federal taxes on events qualified in a allegedly inadequate way by the Company or on differences in the calculation of these taxes; and
(ii) State Taxes - claim for payment of ICMS (State value added tax) on transactions that, according to the Company, are not subject to this tax, and discussions on ICMS credits taken by the Company, the validity or legality of which is questioned by the State Tax Authorities.
Civil
Changes in 2008:
COMPANY | CONSOLIDATED |
Provisions as of 12/31/07 | 384,024 | 398,846 |
Changes allocated to income | 204,356 | 212,864 |
Monetary adjustment | 25,367 | 26,453 |
Reassessment of contingent risks | 155,242 | 158,129 |
Provisions of new lawsuits | 23,747 | 28,282 |
Payments | (67,906) | (71,163) |
Subtotal I (provisions) | 520,474 | 540.547 |
Related escrow deposits as of 12/31/07 | (50.874) | (53,118) |
Changes in escrow deposits | (128,647) | (129,746) |
Subtotal II (escrow deposits) | (179,521) | (182,864) |
Balance as of 06/30/08, net of escrow deposits | 340,953 | 357,683 |
The accrued lawsuits are as follows:
(i) Review of contractual terms and conditions - lawsuit filed by an equipment supplier against the Company to claim the revision of contractual terms and conditions due to changes introduced by an economic stabilization plan;
(ii) Financial Participation Agreements - the TJ/RS (Court of Appeals of Rio Grande do Sul) has issued decisions against the procedure previously adopted by the former CRT in lawsuits related to the application of a rule issued by the
Page: 32
Ministry of the Communications. These lawsuits are in various stages: lower courts, Court of Appeals and Superior Court of Justice;
(iii) Customer service centers - public civil actions related to the closing of customer services centers;
(iv) Free Mandatory Telephone Directories - lawsuits questioning the non-delivery of printed residential telephone directories; and
(v) Other lawsuits - refer to various ongoing lawsuits, comprising civil liability suits, indemnities for contract termination and consumer matters in progress in the Special Courts, Courts of Law and Federal Courts throughout the country.
Possible risk contingencies
Contingencies with risk level considered possible, and therefore not recorded in the books, are broken down as follows:
COMPANY | CONSOLIDATED |
Nature | 06/30/08 | 03/31/08 | 06/30/08 | 03/31/08 |
Labor | 605,257 | 560,061 | 629,290 | 566,880 |
Tax | 1,859,989 | 1,975,416 | 1,942,184 | 2,044,693 |
Civil | 1,111,202 | 1,146,082 | 1,167,116 | 1,196,278 |
Total | 3,576,448 | 3,681,559 | 3,738,590 | 3,807,851 |
Labor
Changes in 2008:
COMPANY | CONSOLIDATED |
Amount estimated as of 12/31/07 | 535,459 | 540,690 |
Monetary adjustment | 35,347 | 35,950 |
Reassessment of contingent risks | (40,147) | (24,388) |
New lawsuits | 74,598 | 77,038 |
Amount estimated as of 06/30/08 | 605,257 | 629,290 |
The main matters involving possible losses in labor lawsuits are related to joint/vicarious responsibility, supplement of FGTS indemnity fine resulting from understated inflation, hazardous duty premium, promotions and claim of payment of alleged overtime worked.
Tax
Changes in 2008:
COMPANY | CONSOLIDATED |
Amount estimated as of 12/31/07 | 1,994,196 | 2,062,095 |
Monetary adjustment | 74,734 | 78,134 |
Reassessment of contingent risks | (306,133) | (308,500) |
New lawsuits | 97,192 | 110,455 |
Amount estimated as of 06/30/08 | 1,859,989 | 1,942,184 |
Page: 33
The main existing lawsuits are represented by the matters below:
(i) Social Security (INSS) infraction notices on the addition of captions to the contribution salary allegedly due by the company;
(ii) Tax infraction notices issued by the Federal Revenue Service due to differences in amounts reported in the DCTF (Declaration of Federal Tax Debits and Credits) and the DIPJ (Corporate Income Tax Return);
(iii) Public civil lawsuits questioning the alleged pass-through of PIS and COFINS (taxes on revenues) to end consumers;
(iv) ICMS levied on international calls, whose tax liability for the collection is assigned to another operator;
(v) ICMS - credit and related tax rate difference on interstate purchases made by the Company;
(vi) ICMS - tax infraction notices on the alleged levy of the tax on the activities described in Agreement no. 69/98;
(vii) ICMS tax credit on cancelled invoices;
(viii) Withholding Income Tax - on hedge transactions for debt coverage;
(ix) FUST (Telecommunications Universal Service Fund) - due to the illegal retroactivity, according to the Company, of the effects generated by the change in interpretation of its calculation basis by ANATEL;
(x) ISS (Service Tax) - alleged levy on communications auxiliary services and discussion on the classification of services taxed by the cities listed in the Supplementary Law no. 116/2003.
Civil
Changes in 2008:
COMPANY | CONSOLIDATED |
Amount estimated as of 12/31/07 | 1,081,376 | 1,129,175 |
Monetary adjustment | 80,386 | 84,439 |
Reassessment of contingent risks | (146,742) | (150,259) |
New lawsuits | 96,182 | 103,761 |
Amount estimated as of 06/30/08 | 1,111,202 | 1,167,116 |
The main existing lawsuits are represented by the matters below:
(i) Payments made in lawsuits related to the PCT (Community Telephony Program) - the plaintiffs claim payment in lawsuits related to the contracts resulting from the Community Telephony Program. These lawsuits are in various stages: lower courts, Court of Appeals and Superior Court of Justice;
(ii) Lawsuit for damages and consumers; and
(iii) Contractual - lawsuits related to the claim of a percentage resulting from the Real Plan, to be applied on a service agreement, review of conversion of installments into URV (units of account) and later into reais, related to equipment supply and service provision.
Letters of guarantee
As for contingent liabilities, the Company has contracts for letters of guarantee entered into with financial institutions, as supplementary guarantees for lawsuits in provisional foreclosure and guarantees for attending bidding processes with ANATEL. The total amount of guarantees contracted and in force at the quarter closing date is R$ 2,090,723 (R$ 1,777,604 on 03/31/08) and R$ 2,307,051 (R$ 1,993,904 on 03/31/08) for consolidated purposes. The commission charges on these contracts are based on market rates.
Page: 34
b. Contingent assets
The tax lawsuit below was filed by the Company to claim the refund of taxes paid.
PIS/COFINS: tax lawsuits challenging the enforcement of Law no. 9.718/98, which increased the PIS and COFINS tax basis. The period comprised by the Law was February 1999-November 2002 for PIS and February 1999-January 2004 for COFINS. In November 2005, the STF (Federal Supreme Court) concluded the judgment of certain lawsuits on the same matter and considered the increase of tax basis introduced by said Law unconstitutional. Part of the lawsuits filed by the Company and the STFC concessionaires from Region II of the Concession Plan, merged into the Company in February 2000, became final and unappealable in 2006 as regards the increase in COFINS tax basis. The Company is awaiting the judgments of the lawsuits filed by the other merged companies, whose likelihood of a favorable outcome in future filing of appeals is considered as probable by the Companys legal counsel. The amount attributed to these lawsuits representing unrecognized contingent assets, is R$ 17,837 (R$ 17,632 on 03/31/08).
8. SHAREHOLDERS EQUITY
a. Capital
The Shareholders' Meeting held on April 10, 2007 approved the reverse split of shares of the Companys capital stock. Accordingly, the shares will be grouped at the ratio of one thousand (1,000) shares per one (1) share, and capital will be represented by 249,597,049 common shares and 311,353,240 preferred shares, totaling 560,950,289 shares issued. From the total amount of shares, 13,516,016 preferred shares are held in treasury.
The Company is authorized to increase its capital, according to a resolution of the Board of Directors, up to the total limit of 800,000,000 common or preferred shares, in compliance with the legal limit of two thirds (2/3) for the issue of new preferred shares without voting rights.
By means of a resolution of the Shareholders' Meeting or the Board of Directors, the Companys capital may be increased by the capitalization of retained earnings or prior reserves allocated by the Shareholders Meeting. Under these conditions, the capitalization may be carried out without changing the number of shares.
Capital is represented by common and preferred stocks, with no par value, and it is not mandatory to maintain the proportion between the shares in the case of capital increases.
By resolution of the Shareholders Meeting or the Shareholders' Meeting, the preemptive right on the issue of shares, warrants or debentures convertible into shares may be excluded, in the cases stipulated in article 172 of Corporate Law.
The preferred shares do not have voting rights, except in the cases specified in paragraphs 1 to 3 of article 12 of the Bylaws, but are assured priority in receiving the minimum noncumulative dividend equal to the higher of 6% per year, calculated on the amount resulting from dividing the capital by the total number of the Companys shares or 3% per year, calculated on the amount resulting from dividing shareholders equity by the total number of the Companys shares, whichever is greater.
Subscribed and paid-up capital at the quarter closing date is R$ 3,470,758 (R$ 3,470,758 on 03/31/08), represented by the following shares with no par value:
Page: 35
Share type | Total Shares | Treasury Shares | Outstanding Shares | |||
06/30/08 | 03/31/08 | 06/30/08 | 03/31/08 | 06/30/08 | 03/31/08 | |
Common | 249,597,049 | 249,597,049 | - | - | 249,597,049 | 249,597,049 |
Preferred | 311,353,240 | 311,353,240 | 13,516,016 | 13,572,523 | 297,837,224 | 297,780,717 |
Total | 560,950,289 | 560,950,289 | 13,516,016 | 13,572,523 | 547,434,273 | 547,377,766 |
06/30/08 | 03/31/08 | |
Book value per outstanding share (R$) | 10.95 | 10.33 |
Preferred shares maintained in treasury are deducted when determining the net book value.
b. Treasury shares
Treasury shares derive from Stock Repurchase Programs carried out in 2002 to 2004. On 09/13/04, a material event was disclosed on the last proposal approved by the Companys Board of Directors for the repurchase of preferred shares issued by the Company to be held in treasury or cancellation, or subsequent sale.
The number of treasury shares is as follows:
06/30/08 | 03/31/08 | |||
Preferred Shares |
Amount | Preferred Shares |
Amount | |
Balance at beginning of the quarter | 13,572,523 | 153,499 | 13,678,100 | 154,692 |
Transferred shares | (56,507) | (640)(1) | (105,577) | (1,193)(1) |
Balance at end of year | 13,516,016 | 152,859 | 13,572,523 | 153,499 |
(1) Equivalent to the cost of transferred shares
History cost of the purchase of treasury shares in (R$ per share) | 06/30/08 | 03/31/08 |
Weighted average cost | 11.31 | 11.31 |
Minimum | 10.31 | 10.31 |
Maximum | 13.80 | 13.80 |
The unit cost in the acquisition considers the totality of stock repurchase programs.
The shares sold in the quarter complied with the Shares Call Option Plan for Officers and Employees of the Company. The amount corresponding to the transfer represented R$ 1,012 (R$ 2,756 accumulated in the current fiscal year) and resulted in a net profit of R$ 372 (R$ 923 accumulated in the current fiscal year), which was recorded in capital reserve.
Market value of treasury shares
The market value of treasury shares at the quarter closing date was the following:
06/30/08 | 03/31/08 | |
Number of preferred shares in treasury | 13,516,016 | 13,572,523 |
Quotation per share on BOVESPA (R$) | 17.28 | 19.30 |
Market value | 233,557 | 261,950 |
Page: 36
The Company maintains the balance of treasury shares in a separate caption in books.
For presentation purposes, the values of treasury shares are deducted from the reserves that originated the repurchase, and are stated as follows.
Share subscription premium | Other Capital Reserves | |||
06/30/08 | 03/31/08 | 06/30/08 | 03/31/08 | |
Account balance of reserves | 458,684 | 458,684 | 124,257 | 123,885 |
Treasury shares | (99,822) | (99,822) | (53,037) | (53,677) |
Balance, net of treasury shares | 358,862 | 358,862 | 71,220 | 70,208 |
c. Capital reserves
Capital reserves are recognized in accordance with the following practices:
Reserve for share subscription premium: results from the difference between the amount paid on subscription and the portion allocated to capital.
Reserve for investment grants: recognized as a result of the investment grants received before the beginning of the fiscal year 2008, whose contra entry represents an asset received by the Company.
Special monetary restatement reserve of Law no. 8.200/91: recognized as a result of special monetary restatement adjustments of permanent assets to offset distortions in the monetary adjustment indices prior to 1991.
Other capital reserves: formed by the contra entry of the interest on construction in progress incurred up to 12/31/98 and funds invested in income tax incentives, before the beginning of the fiscal year 2008.
d. Profit reserve
The profit reserve is recognized in accordance with the following practices:
Legal reserve: allocation of five percent of the annual net income up to twenty percent of paid-up capital or thirty percent of capital plus capital reserves. The legal reserve is used only to increase capital or absorb losses.
Retained earnings: recognized at the end of each financial year and consist of the remaining balances of net income or loss for the year, adjusted according to the terms of article 202 of Law no. 6.404/76, or by the recording of prior years adjustments, if applicable. The balance that composes the account of accumulated profits was totally directed as profits withheld by the respective shareholders general assemblies, according to the Stock Corporation Act. This account balance also comprises the profit in formation in the current year.
e. Dividends and Interest on Shareholders Equity
The dividends are calculated according to the Companys Bylaws and in compliance with the Corporate Law. Mandatory minimum dividends are calculated in accordance with article 202 of Law no. 6.404/76, and the preferred or priority dividends are calculated in accordance with the Companys Bylaws.
By decision of the Board of Directors, the Company may pay or credit, as dividends, on shareholders equity (JSCP), under article 9, paragraph 7, of Law no. 9.249, of December 26, 1995. The interest paid or credited will be offset with the minimum mandatory annual dividend amount, in accordance with article 43 of the Companys Bylaws.
Page: 37
The interest on shareholders equity credited to shareholders and which shall be attributed to dividends, net of income tax, as part of the proposal to allocate results for the fiscal year to close at 2008 year-end, to be submitted for approval of the General Shareholders Meeting, was the following:
06/30/08 | 06/30/07 | |
Interest on Shareholders Equity JSCP Credited | 245,000 | 245,000 |
Common shares | 111,717 | 111,738 |
Preferred shares | 133,283 | 133,262 |
Withholding Income Tax (IRRF) | (36,750) | (36,750) |
Net Interest on Shareholders Equity | 208,250 | 208,250 |
9. OPERATING REVENUE FROM SERVICES AND SALES
COMPANY | CONSOLIDATED |
06/30/08 | 06/30/07 | 06/30/08 | 06/30/07 | |
Fixed Telephone Service | ||||
Local Service | 3,204,016 | 3,285,331 | 3,202,421 | 3,282,473 |
Activation fees | 5,529 | 10,289 | 5,529 | 10,289 |
Subscription | 1,791,555 | 1,735,854 | 1,791,302 | 1,735,691 |
Fixed | 467,941 | 586,092 | 466,630 | 583,624 |
Fixed x Mobile - VC1 | 930,331 | 933,127 | 930,304 | 932,905 |
Rental | 578 | 587 | 575 | 583 |
Other | 8,082 | 19,382 | 8,081 | 19,381 |
Long distance service | 1,481,975 | 1,488,944 | 1,476,578 | 1,483,915 |
Intra-sector fixed | 427,525 | 426,258 | 427,507 | 426,198 |
Intraregional (inter-sector) Fixed | 125,385 | 134,832 | 125,330 | 134,614 |
Interregional fixed | 116,752 | 121,920 | 116,751 | 121,872 |
VC2 | 405,602 | 395,921 | 402,520 | 393,348 |
Fixed origin | 147,442 | 144,561 | 147,442 | 144,483 |
Mobile origin | 258,160 | 251,360 | 255,078 | 248,865 |
VC3 | 384,981 | 386,981 | 382,741 | 384,854 |
Fixed origin | 181,103 | 193,106 | 181,070 | 192,854 |
Mobile origin | 203,878 | 193,875 | 201,671 | 192,000 |
International | 21,730 | 23,032 | 21,729 | 23,029 |
Interconnection | 209,370 | 195,926 | 173,613 | 167,368 |
Fixed x Fixed | 103,804 | 111,522 | 103,789 | 111,506 |
Mobile x Fixed | 105,566 | 84,404 | 69,824 | 55,862 |
Cession of means | 251,047 | 229,596 | 208,599 | 175,760 |
Public telephony | 254,482 | 269,423 | 254,482 | 269,423 |
Supplementary services, smart network and advanced telephony | 201,346 | 203,361 | 201,107 | 202,198 |
Other | 16,812 | 20,467 | 15,892 | 18,608 |
Total fixed telephone service | 5,619,048 | 5,693,048 | 5,532,692 | 5,599,745 |
To be continued ...
Page: 38
... continued
COMPANY | CONSOLIDATED |
06/30/08 | 06/30/07 | 06/30/08 | 06/30/07 | |
Mobile telephone service | ||||
Telephony | - | - | 893,318 | 806,336 |
Subscription | - | - | 195,454 | 215,093 |
Use | - | - | 285,513 | 237,607 |
Charge per call | - | - | 3,189 | 2,955 |
Roaming | - | - | 9,758 | 8,939 |
Interconnection | - | 324,424 | 289,075 | |
Value added services | - | - | 69,519 | 43,412 |
Other services | 5,461 | 9,255 | ||
Sale of products | - | - | 98,773 | 134,882 |
Cell phones | - | - | 97,156 | 130,263 |
Electronic cards - Brasil chip, accessories and other goods | - | 1,617 | 4,619 | |
Total of mobile telephony service | - | - | 992,091 | 941,218 |
Data transmission services and others | ||||
Data communication | 1,363,437 | 1,048,960 | 1,441,706 | 1,114,049 |
Other services of core activities | 4,129 | 3,305 | 248,707 | 214,933 |
Total data transmission services and others | 1,367,566 | 1,052,265 | 1,690,413 | 1,328,982 |
Gross operating revenue | 6,986,614 | 6,745,313 | 8,215,196 | 7,869,945 |
Deductions from gross revenue | (2,239,251) | (2,045,479) | (2,629,896) | (2,435,745) |
Taxes on gross revenue | (1,920,817) | (1,910,323) | (2,191,853) | (2,146,211) |
Other deductions from gross income | (318,434) | (135,156) | (438,043) | (289,534) |
Net operating revenue | 4,747,363 | 4,699,834 | 5,585,300 | 5,434,200 |
Page: 39
10. COST OF SERVICES AND SALES
Costs incurred on services and sales are as follows:
COMPANY | CONSOLIDATED |
06/30/08 | 06/30/07 | 06/30/08 | 06/30/07 | |
Interconnection | (1,074,357) | (1,097,444) | (1,118,440) | (1,146,967) |
Depreciation and amortization | (645,802) | (863,573) | (873,255) | (1,063,209) |
Third-Party Services | (387,088) | (387,111) | (480,188) | (470,268) |
Rental, leases and insurance | (67,854) | (62,942) | (167,814) | (71,860) |
Connection means | (115,360) | (117,868) | (163,757) | (157,361) |
Personnel | (96,555) | (75,879) | (66,870) | (63,979) |
Employee and management profit sharing | (8,777) | (9,246) | (38,335) | (32,782) |
Price of the public service concession | (31,684) | (33,032) | (33,288) | (34,700) |
Materials | (32,845) | (35,214) | (32,845) | (35,214) |
FISTEL(Telecommunications Inspection Fund) fee | (11,549) | (9,034) | (14,995) | (10,076) |
Products sold | - | - | (108,240) | (124,344) |
Other | (3,286) | (3,298) | (3,356) | (3,303) |
Total | (2,475,157) | (2,694,641) | (3,101,383) | (3,214,063) |
11. SALES OF SERVICES
(Selling expenses)
The expenses related to selling activities are detailed as follows:
COMPANY | CONSOLIDATED |
06/30/08 | 06/30/07 | 06/30/08 | 06/30/07 | |
Third-Party Services | (208,758) | (208,885) | (261,628) | (354,855) |
Losses on accounts receivables | (173,101) | (168,264) | (216,336) | (208,162) |
Personnel | (79,618) | (73,214) | (112,774) | (111,419) |
Employee and management profit sharing | (12,537) | (6,744) | (26,046) | (31,771) |
Rental, leases and insurance | (9,935) | (8,328) | (12,917) | (10,419) |
Depreciation and amortization | (1,545) | (2,095) | (9,313) | (9,491) |
Materials | (686) | (1,016) | (30,706) | (18,182) |
Other | (424) | (424) | (19,734) | (11,003) |
Total | (486,604) | (468,970) | (689,454) | (755,302) |
Page: 40
12. GENERAL AND ADMINISTRATIVE EXPENSES
The expenses related to administrative activities, which include information technology expenses, are detailed as follows:
COMPANY | CONSOLIDATED |
06/30/08 | 06/30/07 | 06/30/08 | 06/30/07 | |
Third-Party Services | (361,516) | (319,372) | (413,055) | (359,490) |
Depreciation and amortization | (114,702) | (132,324) | (152,392) | (165,102) |
Personnel | (77,625) | (67,689) | (98,967) | (83,514) |
Employee and management profit sharing | (22,426) | (14,636) | (25,880) | (18,013) |
Rental, leases and insurance | (20,552) | (15,669) | (23,083) | (17,704) |
Materials | (1,561) | (1,514) | (1,922) | (1,798) |
Other | (638) | (588) | (676) | (2,695) |
Total | (599,020) | (551,792) | (715,975) | (648,316) |
13. OTHER OPERATING EXPENSES, NET
Other revenues and expenses attributed to operating activities are shown as follows:
COMPANY | CONSOLIDATED |
06/30/08 | 06/30/07 | 06/30/08 | 06/30/07 | |
Receivables related with the Settlement of Litigations (1) | 169,885 | - | 169,885 | - |
Taxes and Expenses Refunded | 66,968 | 47,614 | 73,468 | 43,964 |
Operational Infrastructure Rental and Others | 58,669 | 59,794 | 42,296 | 41,474 |
Penalties | 49,019 | 46,031 | 57,901 | 50,855 |
Technical and Administrative Services | 35,938 | 29,955 | 34,192 | 28,559 |
Subsidies and Donations Received | 1,718 | 3,322 | 6,926 | 7,605 |
Contingencies - Provision(2) | (289,000) | (265,832) | (301,968) | (281,536) |
Taxes (Other than Gross Revenue, Corporate Income Tax and Social Contribution) | (53,657) | (26,700) | (69,264) | (33,008) |
Pension Funds - Provisions | (32,920) | 15,542 | (32,920) | 15,542 |
Court Fees | (27,236) | (20,738) | (27,532) | (20,939) |
Goodwill Amortization on the Acquisition of Investments | (11,037) | (11,037) | (38,316) | (36,357) |
Donations and Sponsorships | (10,863) | (3,429) | (11,070) | (3,439) |
Agreement for Dispute with Telecommunications Companies | (403) | 4,652 | (399) | 4,199 |
Provision/Reversion of Other Provisions | (191) | 5,949 | (3,857) | 33,720 |
Results on Write-Off of Repair/Resale Inventories | (7) | 117 | (1,030) | (1,136) |
Other Revenues (Expenses) | (9,222) | (7,877) | (4,141) | (8,437) |
Total | (52,339) | (122,637) | (105,829) | (158,934) |
Other Operating Income | 389,320 | 224,607 | 401,376 | 243,170 |
Other Operating Expenses | (441,659) | (347,244) | (507,205) | (402,104) |
Revenues and expenses of the same nature are represented by net value.
(1) Refers to the amount received due to the Instrument of Release and Settlement of Litigation entered into by the Company, its subsidiary 14 Brasil Telecom Celular S.A and its Parent Company, Opportunity Fund/Banco Opportunity and its related
companies and Telemar Norte Leste S.A., whose details are mentioned in note 1, highlighted in specific item.
(2) Reserves for contingencies are described in note 7.
Page: 41
14. FINANCIAL EXPENSES, NET
COMPANY | CONSOLIDATED |
06/30/08 | 06/30/07 | 06/30/08 | 06/30/07 | |
Financial Income | 206,959 | 142,003 | 301,396 | 202,693 |
Local Currency | 205,968 | 139,867 | 292,717 | 200,468 |
On Foreign currency-denominated rights | 991 | 2,136 | 8,679 | 2,225 |
Financial Expenses | (564,390) | (578,969) | (610,440) | (609,484) |
Local Currency | (305,157) | (295,730) | (337,101) | (323,083) |
On Foreign currency-denominated liabilities | (14,233) | (38,239) | (28,339) | (41,401) |
Interest on Shareholders Equity | (245,000) | (245,000) | (245,000) | (245,000) |
Total | (357,431) | (436,966) | (309,044) | (406,791) |
15. NON-OPERATING (EXPENSES) INCOME
COMPANY | CONSOLIDATED |
06/30/08 | 06/30/07 | 06/30/08 | 06/30/07 | |
Provision (Reversal) for Realization Amount and Losses of Property, Plant and Equipment and Properties for Sale | 1,939 | (3,807) | 8,421 | 6,845 |
Result in Fixed Assets and Deferred Write-Off | (1,019) | (807) | (2,017) | (2,910) |
Result on Write-off and Reversion of Losses with Investments | (497) | 1,810 | (497) | 1,801 |
Amortization of Goodwill on Merger | - | - | - | (126) |
Loss with Investments(1) | - | (1,980) | (35,010) | - |
Total | 423 | (4,784) | (29,103) | 5,610 |
(1) The loss consolidated with investments is a result from the change in the corporate participation of the subsidiary BrTI in the capital stock of iG Cayman, occasioned by repurchase of shares held by shareholders outside the companies Brasil Telecom, as mentioned in note 1.b.
Page: 42
16. INCOME AND SOCIAL CONTRIBUTION TAXES
The Company records a provision for income and social contribution taxes on an accrual basis, and recognizes deferred taxes for temporary differences. The provision for income and social contribution taxes recognized in the statement of income is as follows:
COMPANY | CONSOLIDATED |
06/30/08 | 06/30/07 | 06/30/08 | 06/30/07 | |
Income before taxes and profit sharing | 659,885 | 298,433 | 634,512 | 256,404 |
Income of companies not subject to the calculation of income and social contribution taxes(1) | - | - | 34 | 18,568 |
Total of taxable income | 659,885 | 298,433 | 634,546 | 274,972 |
IRPJ (corporate income tax) | ||||
IRPJ on taxable income (10%+15%=25%) | (164,971) | (74,608) | (158,637) | (68,743) |
Permanent additions | (44,675) | (40,049) | (35,537) | (27,539) |
Equity in subsidiaries | (29,338) | (30,403) | - | - |
Goodwill amortization | (2,759) | (2,759) | (9,183) | (10,119) |
Nonoperating equity in subsidiaries | - | (495) | (8,753) | (495) |
Exchange Variation on Investments | - | - | (966) | (1,279) |
Other additions | (12,578) | (6,392) | (16,635) | (15,646) |
Permanent deductions | 15,740 | 1,375 | 18,909 | 12,683 |
Dividends from investment at acquisition cost | 59 | 96 | 59 | 96 |
Other deductions | 15,681 | 1,279 | 18,850 | 12,587 |
Offset of tax loss | - | - | 3,940 | 834 |
Others | 89 | 443 | (4,426) | 698 |
Effect of IRPJ on the Statement of Income | (193,817) | (112,839) | (175,751) | (82,067) |
CSLL (social contribution on net profit) | ||||
CSLL on taxable income (9%) | (59,390) | (26,859) | (57,109) | (24,747) |
Permanent additions | (14,142) | (13,821) | (11,342) | (9,318) |
Equity in subsidiaries | (10,562) | (10,945) | - | - |
Goodwill amortization | (993) | (993) | (3,306) | (3,643) |
Nonoperating equity in subsidiaries | - | (178) | (3,151) | (178) |
Exchange variation on investments | - | - | (348) | (460) |
Other additions | (2,587) | (1,705) | (4,537) | (5,037) |
Permanent deductions | 5,130 | 198 | 6,802 | 4,267 |
Dividends from investment at acquisition cost | 21 | 34 | 21 | 34 |
Other deductions | 5,109 | 164 | 6,781 | 4,233 |
Offset of tax loss | - | - | 1,474 | 296 |
Other | (25) | - | (1,678) | 70 |
Effect of CSLL on the Statement of Income | (68,427) | (40,482) | (61,853) | (29,432) |
Effect of IRPJ and CSLL on the Statement of Income | (262,244) | (153,321) | (237,604) | (111,499) |
(1) Negative result of subsidiaries which do not recognize income and social contribution taxes on tax loss carryforwards because they do not expect their realization.
Page: 43
17. CASH, BANKS AND TEMPORARY CASH INVESTMENTS
COMPANY | CONSOLIDATED |
06/30/08 | 03/31/08 | 06/30/08 | 03/31/08 | |
Cash and banks | 101,287 | 52,255 | 106,147 | 65,421 |
Temporary cash investments | 63,332 | 236,783 | 1,390,710 | 2,022,236 |
Total | 164,619 | 289,038 | 1,496,857 | 2,087,657 |
The breakdown of the temporary cash investments portfolio is as follows:
COMPANY | CONSOLIDATED |
06/30/08 | 03/31/08 | 06/30/08 | 03/31/08 | |
Exclusive investment funds | ||||
Government securities | 33,281 | 153,127 | 791,212 | 1,407,827 |
Private-sector securities | 28,251 | 69,539 | 512,407 | 365,574 |
Cash and repos Overnight | 2,320 | 14,695 | 52,491 | 230,742 |
Derivatives | 6 | 3 | 404 | 401 |
Provision for income tax amending | (274) | (329) | (5,526) | (12,637) |
Total exclusive investment funds | 63,584 | 237,035 | 1,350,988 | 1,991,907 |
CDB | - | - | 3,685 | 3,597 |
Open investments funds | - | - | - | 26,611 |
Investments abroad - certificates of deposit | - | - | 36,289 | 373 |
Total investments | 63,584 | 237,035 | 1,390,962 | 2,022,488 |
Partial block by court order | (252) | (252) | (252) | (252) |
Total temporary cash investments | 63,332 | 236,783 | 1,390,710 | 2,022,236 |
Exclusive investment funds are subject to obligation associated to the payment of services provided for the asset management, attributed to investment transactions, such as custody and audit fees, and other related expenses, and there are no relevant financial liabilities not Companys assets to guarantee those liabilities.
Statement of Cash Flows
COMPANY | CONSOLIDATED |
06/30/08 | 06/30/07 | 06/30/08 | 06/30/07 | |
Operating Activities | ||||
Net Income for the Period | 642,641 | 390,112 | 642,641 | 390,112 |
Minority interest | - | - | (733) | (207) |
Items not affecting cash | 1,325,199 | 1,554,847 | 1,545,497 | 1,693,730 |
Depreciation and amortization | 773,086 | 1,009,029 | 1,073,276 | 1,274,285 |
Losses on accounts receivable | 173,101 | 168,264 | 216,336 | 208,162 |
Provision for contingencies | 289,000 | 265,832 | 301,968 | 281,536 |
Provision for pension plans | 32,920 | (15,542) | 32,920 | (15,542) |
Recovery of expenses on pension plans surplus | (62,538) | 3,165 | (119,568) | (54,837) |
Deferred taxes | - | 1,980 | 35,010 | - |
Loss (gain) on disposal of permanent assets | 2,280 | 508 | 5,555 | 126 |
Equity in subsidiaries | 117,350 | 121,611 | - | - |
To be continued ...
Page: 44
... continued,
COMPANY | CONSOLIDATED |
06/30/08 | 06/30/07 | 06/30/08 | 06/30/07 | |
Changes in balance sheet accounts | (653,991) | (609,245) | (806,292) | (626,389) |
Trade accounts receivable | (234,927) | (189,665) | (276,005) | (224,743) |
Inventories | 159 | 1,304 | (20,032) | 27,496 |
Personnel, payroll charges and benefits | 13,627 | 12,762 | 23,227 | 11,583 |
Accounts payable and accrued expenses | 45,265 | 131,397 | (46,206) | 94,176 |
Taxes | (211,115) | (4,878) | (207,815) | 17,686 |
Financial Charges | (66,768) | (100,425) | (78,197) | (100,773) |
Services exploitation licenses | 32,845 | (67,363) | 53,172 | (61,847) |
Provisions for contingencies | (118,815) | (204,345) | (124,831) | (206,016) |
Provisions for pension plans | (54,916) | (82,526) | (54,916) | (82,526) |
Other assets and liabilities accounts | (59,346) | (105,506) | (74,689) | (101,425) |
Cash flow from operating activities | 1,313,849 | 1,335,714 | 1,381,113 | 1,457,246 |
Investment activities | ||||
Temporary investments in Fixed Income Securities | (205,585) | (111,348) | (152,462) | (111,605) |
Funds obtained in the sale of permanent assets | 22,762 | 900 | 22,833 | 2,217 |
Escrow deposits | (777,094) | (353,446) | (781,479) | (356,279) |
Investments in permanent assets | (484,754) | (1,177,226) | (597,946) | (705,371) |
Investments | (18,420) | (626,975) | - | - |
Fixed assets, Intangible assets and Deferred Charges | (466,334) | (550,251) | (597,946) | (705,371) |
Cash flow from investment activities | (1,444,671) | (1,641,120) | (1,509,054) | (1,171,038) |
Financing activities | ||||
Dividends/Interest on Shareholders Equity paid in the year | (684,064) | (351,311) | (684,064) | (351,311) |
Loans and financing | 344,118 | (967,855) | (68,169) | (971,306) |
Obtained loans | 512,287 | - | 100,000 | - |
Repayment loans | (168,169) | (967,855) | (168,169) | (971,306) |
Cash flow from investment activities | (339,946) | (1,319,166) | (752,233) | (1,322,617) |
Cash flow for the period | (470,768) | (1,624,572) | (880,174) | (1,036,409) |
Cash, bank and temporary cash investments: | ||||
Ending balance | 164,619 | 207,793 | 1,496,857 | 1,505,199 |
Beginning Balance | 635,387 | 1,832,365 | 2,377,031 | 2,541,608 |
Changes in the year | (470,768) | (1,624,572) | (880,174) | (1,036,409) |
Page: 45
Supplementary cash flow information
COMPANY | CONSOLIDATED |
06/30/08 | 06/30/07 | 06/30/08 | 06/30/07 | |
Income tax and social contribution paid | 298,848 | 105,472 | 323,099 | 117,112 |
Interest paid from loans and financing (includes debentures) | 194,493 | 277,060 | 197,298 | 277,495 |
Variation between Economic and Financial Investment (Fixed Assets, Intangible Assets and Deferred Charges) | 83,955 | 179,047 | (374,203) | 250,003 |
18. TEMPORARY INVESTMENTS
The Company has bonds issued by the Instituto de Crédito Oficial (ICO), Spanish public entity, with pre-fixed remuneration. The maturity date of these securities will be 12/22/08, and the updated amount on the closing date of the quarter was R$ 205,577 (R$ 201,232 on 03/31/08).
19. TRADE ACCOUNTS RECEIVABLE
The amounts related to trade accounts receivable are as follows:
COMPANY | CONSOLIDATED |
06/30/08 | 03/31/08 | 06/30/08 | 03/31/08 | |
Billed services | 1,398,910 | 1,433,882 | 1,616,490 | 1,657,502 |
Unbilled services | 938,725 | 870,281 | 975,039 | 908,847 |
Sale of products | 1,357 | 430 | 54,998 | 47,354 |
Subtotal | 2,338,992 | 2,304,593 | 2,646,527 | 2,613,703 |
Allowance for loan losses | (345,325) | (333,921) | (397,157) | (392,519) |
Services | (345,325) | (333,921) | (392,997) | (388,147) |
Sale of products | - | - | (4,160) | (4,372) |
Total | 1,993,667 | 1,970,672 | 2,249,370 | 2,221,184 |
Current | 1,634,379 | 1,495,110 | 1,847,375 | 1,694,269 |
Past-due | ||||
From 01 to 30 days | 324,929 | 367,615 | 355,465 | 402,866 |
From 31 to 60 days | 107,904 | 118,237 | 123,731 | 137,796 |
From 61 to 90 days | 59,689 | 72,634 | 71,065 | 85,203 |
From 91 to 120 days | 44,057 | 53,818 | 52,346 | 63,136 |
120 days | 168,034 | 197,179 | 196,545 | 230,433 |
Page: 46
20. INVENTORIES
Maintenance and resale inventories, for which provisions for losses or adjustments to their estimated realization are recognized, are as follows:
COMPANY | CONSOLIDATED |
06/30/08 | 03/31/08 | 06/30/08 | 03/31/08 | |
Resale inventories (cell phones and accessories) | - | - | 77,315 | 58,619 |
Maintenance inventories | 6,264 | 6,012 | 7,048 | 6,893 |
Provision for adjustment to realization value | - | - | (31,195) | (27,208) |
Provision for probable losses | (285) | (285) | (425) | (425) |
Total | 5,979 | 5,727 | 52,743 | 37,879 |
21. LOANS AND FINANCING - ASSETS
COMPANY | CONSOLIDATED |
06/30/08 | 03/31/08 | 06/30/08 | 03/31/08 | |
Loans and financing | 7,471 | 7,634 | 7,471 | 7,634 |
Total | 7,471 | 7,634 | 7,471 | 7,634 |
Current | 1,690 | 1,655 | 1,690 | 1,655 |
Long term | 5,781 | 5,979 | 5,781 | 5,979 |
Loans and financing receivable refer to the transfer of funds to the company responsible for the production of phone directories, and result from the sale of fixed assets to other telephony companies. Loans and financing bear interest equal to the IGP-DI and IPA-OG/Industrial Products of Column 27 issued by Fundação Getulio Vargas (FGV).
22. DEFERRED AND RECOVERABLE TAXES
COMPANY | CONSOLIDATED |
06/30/08 | 03/31/08 | 06/30/08 | 03/31/08 | |
Deferred taxes | 919,901 | 900,524 | 1,710,265 | 1,668,490 |
Other recoverable taxes | 838,109 | 600,535 | 1,077,780 | 813,890 |
Total | 1,758,010 | 1,501,059 | 2,788,045 | 2,482,380 |
Current | 932,988 | 764,642 | 1,196,675 | 1,003,353 |
Long term | 825,022 | 736,417 | 1,591,370 | 1,479,027 |
Page: 47
Deferred taxes related to income and social contribution taxes
COMPANY | CONSOLIDATED |
06/30/08 | 03/31/08 | 06/30/08 | 03/31/08 | |
Corporate income tax | ||||
Deferred income tax on: | ||||
Income tax loss carryforwards | - | - | 526,793 | 513,865 |
Provision for contingencies | 326,089 | 308,635 | 343,594 | 324,929 |
Provision for covering actuarial deficiency of pension plans | 166,437 | 160,660 | 166,437 | 160,660 |
Allowance for loan losses | 86,331 | 83,480 | 97,904 | 97,403 |
Interest on Shareholders Equity - Pro-Rata | 17,456 | 39,353 | 17,456 | 39,353 |
ICMS Agreement no. 69/98 and 78/01 | 24,503 | 23,625 | 29,593 | 28,337 |
Provision for profit sharing | 7,443 | 3,849 | 8,853 | 4,705 |
Provision for suspended payment - FUST | 17,433 | 16,081 | 24,044 | 21,490 |
Provision for inventory losses | 6,922 | 8,181 | 11,657 | 11,344 |
Provision for suspended payment - COFINS/CPMF/INSS | 34,793 | 27,524 | 34,793 | 27,525 |
Allowance for losses BIA | - | - | 51 | 71 |
Other provisions | 8,927 | 8,367 | 16,142 | 14,590 |
Subtotal | 696,334 | 679,755 | 1,277,317 | 1,244,272 |
Social contribution tax | ||||
Deferred social contribution tax on: | ||||
Tax loss carryforwards | - | - | 192,302 | 187,209 |
Provisions for Contingencies | 117,392 | 111,109 | 123,694 | 116,974 |
Provision for Pension Plan Actuarial Insufficiency Coverage | 59,917 | 57,837 | 59,917 | 57,837 |
Provision for Doubtful Receivables | 31,079 | 30,053 | 35,245 | 35,065 |
Interest on Shareholders Equity - Pro-Rata | 6,284 | 14,167 | 6,284 | 14,167 |
Provision for profit sharing | 3,187 | 1,645 | 3,695 | 1,953 |
Provision for inventory losses | 2,492 | 2,945 | 4,196 | 4,084 |
ICMS Agreement no. 78/01 | - | - | 1,787 | 1,651 |
Allowance for losses BIA | - | - | 18 | 25 |
Other provisions | 3,216 | 3,013 | 5,810 | 5,253 |
Subtotal | 223,567 | 220,769 | 432,948 | 424,218 |
Total | 919,901 | 900,524 | 1,710,265 | 1,668,490 |
Current | 326,806 | 317,607 | 388,217 | 376,516 |
Long term | 593,095 | 582,917 | 1,322,048 | 1,291,974 |
The following table shows the periods in which the deferred tax assets related to income and social contribution taxes are expected to be realized, which are derived from temporary differences between book income on the accrual basis and taxable income, as well as in the tax loss carryforwards, if any. The realization periods are based on a technical study that used expected future taxable income generated as from the years when the temporary differences become deductible expenses for tax purposes. These assets are recorded in accordance with the requirements in the CVM Instruction no. 371/02, and on fiscal year closing date, the technical study is submitted to the approval of the Executive Board and the Board of Directors, and the examination of the supervisory board.
Page: 48
COMPANY | CONSOLIDATED |
2008 | 163,403 | 194,108 |
2009 | 264,831 | 329,952 |
2010 | 108,850 | 166,569 |
2011 | 90,076 | 202,429 |
2012 | 77,824 | 214,065 |
2013 to 2015 | 102,750 | 481,397 |
2016 to 2017 | 24,925 | 34,503 |
2018 and following years | 87,242 | 87,242 |
Total | 919,901 | 1,710,265 |
Current | 326,806 | 388,217 |
Long term | 593,095 | 1,322,048 |
The recoverable amount expected after 2017 is a result of a provision to cover the actuarial deficiency of pension plans that is being settled according to the maximum remaining period of 13 years and six months, in line with the period established by the SPC (Secretariat for Pension Plans). Despite the time limit stipulated by the SPC and according to the estimated future taxable income, the Company is in a position to fully offset the deferred taxes within a period lower than ten years, if it opts to fully anticipate the repayment of the debt. Tax credits in the amount of R$ 131,711, in Consolidated, have not been recognized because of the lack of the necessary requirements in terms of history and/or history future taxable income in VANT, BrT Multimídia and BrT CS, companies controlled by the Company.
Other recoverable taxes
Consist of federal withholding taxes and payments made, calculated based on legal estimates, which will be offset against future taxes payable. ICMS recoverable arises mostly from credits recorded upon the purchase of fixed assets, whose offset against ICMS payable may occur within up to 48 months, according to Supplementary Law no. 102/00.
COMPANY | CONSOLIDATED |
06/30/08 | 03/31/08 | 06/30/08 | 03/31/08 | |
ICMS (state VAT) | 490,591 | 450,030 | 615,508 | 575,012 |
Corporate income tax | 216,241 | 68,733 | 283,179 | 119,715 |
PIS and COFINS | 62,320 | 65,312 | 98,034 | 98,098 |
Social contribution tax | 68,314 | 15,785 | 76,633 | 16,116 |
Other | 643 | 675 | 4,426 | 4,949 |
Total | 838,109 | 600,535 | 1,077,780 | 813,890 |
Current | 606,182 | 447,035 | 808,458 | 626,837 |
Long term | 231,927 | 153,500 | 269,322 | 187,053 |
Page: 49
23. FIXED-INCOME SECURITIES
Represented by CDB (bank certificates of deposit) of Banco de Brasília S.A. BRB, bearing interest of 94% and 97% of the SELIC rate, maintained as guarantee for the financing obtained through the PRÓ-DF (Economic and Sustained Development Support Program of the Federal District). These fixed-income securities will be maintained during the period of utilization and repayment of the financing (liability), whose grace period establishes the first payment for year 2019, repayable in 180 monthly, consecutive installments. This asset may be used to repay the final installments of that financing.
COMPANY | CONSOLIDATED |
06/30/08 | 03/31/08 | 06/30/08 | 03/31/08 | |
Banco de Brasília S.A. BRB Bank Certificates of Deposit | 941 | 911 | 4,167 | 3,969 |
Total | 941 | 911 | 4,167 | 3,969 |
24. ESCROW DEPOSITS
Balances of escrow deposits related to contingencies with possible and remote risk of loss.
COMPANY | CONSOLIDATED |
Restriction by nature of contingencies | 06/30/08 | 03/31/08 | 06/30/08 | 03/31/08 |
Labor | 271,620 | 266,956 | 273,818 | 269,009 |
Tax | 89,161 | 87,701 | 91,704 | 90,208 |
Civil | 1,705,621 | 1,313,374 | 1,715,183 | 1,320,390 |
Total | 2,066,402 | 1,668,031 | 2,080,705 | 1,679,607 |
Current | 449,041 | 381,929 | 452,515 | 384,821 |
Long term | 1,617,361 | 1,286,102 | 1,628,190 | 1,294,786 |
Escrow deposits tied to provisions for liabilities are shown as a deduction from such provisions. Refer to notes 7 and 32.
The increase in escrow deposits is related with lawsuits for which the Company´s management, based on its legal counsel´s opinion, considers a possible or remote risk.
25. OTHER ASSETS
COMPANY | CONSOLIDATED |
06/30/08 | 03/31/08 | 06/30/08 | 03/31/08 | |
Pension funds future recoverable contributions(1) | 69,528 | 71,476 | 69,528 | 71,476 |
Tax credits acquired(2) | 45,668 | 46,543 | 45,668 | 46,543 |
Advances to employees | 35,203 | 26,425 | 43,418 | 31,829 |
Advances to suppliers | 9,201 | 14,476 | 17,498 | 15,145 |
Amounts receivable from telecommunications companies (3) | 40,048 | 8,807 | 8,807 | 8,807 |
Prepaid expenses | 64,538 | 66,005 | 109,537 | 124,172 |
Compulsory deposits | 1,562 | 1,562 | 1,562 | 1,562 |
Assets for sale | 1,071 | 1,333 | 1,071 | 1,333 |
Other | 23,089 | 21,801 | 31,679 | 33,862 |
Total | 289,908 | 258,428 | 328,768 | 334,729 |
Current | 200,124 | 173,252 | 233,781 | 244,105 |
Long term | 89,784 | 85,176 | 94,987 | 90,624 |
(1) Asset to be used to offset of future employer contributions to the supplementary pension TCSPREV plan, as mentioned in note 6.
(2) Letters of Credit, acquired for full payment of ICMS tax assessment notices issued against the Company.
(3) On 06/30/08, it includes R$ 31,242 receivable from BrT Celular, resulting from operational transactions.
26. INVESTMENTS
Page: 50
COMPANY | CONSOLIDATED |
06/30/08 | 03/31/08 | 06/30/08 | 03/31/08 | |
Investments accounted for under the equity method | 3,913,316 | 3,984,745 | - | - |
14 Brasil Telecom Celular S.A. | 3,162,864 | 3,202,621 | - | - |
BrT Serviços de Internet S.A. | 360,471 | 407,171 | - | - |
BrT Comunicação Multimídia Ltda. | 205,428 | 195,541 | - | - |
Brasil Telecom Cabos Submarinos Ltda. | 176,950 | 171,519 | - | - |
Vant Telecomunicações S.A. | 7,603 | 7,893 | - | - |
Brasil Telecom Call Center S.A. (1) | - | - | - | - |
Advances for future capital increase | 6,696 | 6,696 | - | - |
BrT Serviços de Internet S.A. | 6,696 | 6,696 | - | - |
BrT Comunicação Multimídia Ltda. | 27,130 | 27,130 | - | - |
Brasil Telecom Call Center S.A. | 33,240 | 33,240 | - | - |
Goodwill on acquisition of investments, net | 18,394 | 23,913 | 118,518 | 139,017 |
MTH Ventures do Brasil Ltda. | 18,394 | 23,913 | 18,394 | 23,913 |
iG Cayman Ltd. | - | - | 71,585 | 83,299 |
IBEST companies | - | - | 28,539 | 31,335 |
BRT Cabos Submarinos companies | - | - | - | 470 |
Interest Valued at Acquisition Cost | 3,703 | 3,718 | 3,703 | 3,718 |
Tax incentives, net of provisions for losses | - | 13,460 | - | 13,460 |
Other investments | 23 | 23 | 39 | 39 |
Total | 4,002,502 | 4,092,925 | 122,260 | 156,234 |
(1) On 06/30/08 BrT Call Center had a negative net equity in the amount of R$ 3,444 (R$ 932 on 03/31/08), with provision recorded in the amount of unsecured liabilities of the Subsidiary
Advances for future capital increase in favor of the subsidiaries were considered investments, for presentation purposes, since the allocated contributions are waiting for the formalization of the corporate documentation of these companies to complete the related capital increases.
Page: 51
Investments accounted for under the equity method: the main data related to direct subsidiaries are as follows:
BrT Celular | BrTI | BrT CS | ||||
06/30/08 | 03/31/08 | 06/30/08 | 03/31/08 | 06/30/08 | 03/31/08 | |
Shareholders equity | 3,162,864 | 3,202,621 | 360,471 | 407,171 | 176,950 | 171,519 |
Capital | 4,473,443 | 4,473,443 | 505,149 | 505,149 | 272,444 | 272,444 |
Book value per share (R$) | 707.03 | 715.92 | 533.48 | 602.59 | 0.65 | 0.63 |
Number of shares held | ||||||
Common shares | 4,473,443 | 4,473,443 | 675,703 | 675,703 | - | - |
Shares | - | - | - | - | 272,443,966 | 272,443,966 |
Ownership interest in Subsidiarys Capital Company - % | ||||||
In total capital | 100% | 100% | 100% | 100% | 99.99% | 99.99% |
In voting capital | 100% | 100% | 100% | 100% | 99.99% | 99.99% |
06/30/08 | 06/30/07 | 06/30/08 | 06/30/07 | 06/30/08 | 06/30/07 | |
Net income (loss) | (84,178) | (100,361) | (62,568) | (24,281) | 17,309 | 8,539 |
BrT Multimídia | VANT | BrT Call Center | ||||
06/30/08 | 03/31/08 | 06/30/08 | 03/31/08 | 06/30/08 | 03/31/08 | |
Shareholders equity | 228,675 | 217,669 | 7,603 | 7,893 | (3,444) | (932) |
Capital | 414,233 | 414,233 | 141,512 | 141,512 | 400 | 400 |
Book value per share (R$) | 0.55 | 0.53 | 0.05 | 0.06 | (8,610.18) | (2,329.77) |
Number of shares held | ||||||
Common shares | - | - | 141,511,999 | 141,511,999 | 134 | 134 |
Shares | - | - | - | - | 266 | 266 |
Quotas | 372,123,000 | 372,123,000 | - | - | - | - |
Ownership interest in Subsidiarys Capital Company - % | ||||||
In total capital | 89.83% | 89.83% | 100% | 100% | 100% | 100% |
In voting capital | 89.83% | 89.83% | 100% | 100% | 100% | 100% |
06/30/08 | 06/30/07 | 06/30/08 | 06/30/07 | 06/30/08 | 06/30/07 | |
Net income (loss) | 17,517 | (1,717) | (117) | (3,962) | (3,532) | - |
On March 31, 2007, MTH had a net profit in the amount of R$ 1,618 relatively to the first quarter of that fiscal year. Later, on April 10, 2007 the Company incorporated MTH.
The equity in subsidiaries result consists of the following:
Operating | Nonoperating | |||
06/30/08 | 06/30/07 | 06/30/08 | 06/30/07 | |
14 Brasil Telecom Celular S.A. | (84,178) | (100,361) | - | - |
BrT Serviços de Internet S.A. | (62,568) | (24,281) | - | (1,980) |
Brasil Telecom Cabos Submarinos Ltda. | 17,309 | 8,539 | - | - |
MTH Ventures do Brasil Ltda. | - | 1,618 | - | - |
BrT Comunicação Multimídia Ltda. | 15,736 | (3,164) | - | - |
Vant Telecomunicações S.A. | (117) | (3,962) | - | - |
Brasil Telecom Call Center S.A. | (3,532) | - | - | - |
Total | (117,350) | (121,611) | - | (1,980) |
Investments accounted for at cost: represented by shareholding obtained by converting shares from tax incentive investments in the FINOR/FINAM regional programs, the Incentive Law for Information Technology Companies, and the Audiovisual Law. The amount is predominantly composed of shares of other telecommunications companies located in the regions covered by these regional incentives.
Page: 52
Other investments: related to cultural assets.
27. PROPERTY, PLANT AND EQUIPMENT
COMPANY |
Type | Annual depreciation rates |
06/30/08 | 03/31/08 | ||
Cost | Accumulated depreciation |
Net book value | Net book value | ||
Construction in progress | - | 301,660 | - | 301,660 | 231,493 |
Public switching equipment | 20% | 4,993,516 | (4,887,509) | 106,007 | 117,128 |
Transmission equipment and means | 16.8%(1) | 11,274,808 | (10,013,218) | 1,261,590 | 1,335,447 |
Termination | 20% | 514,118 | (475,055) | 39,063 | 40,963 |
Data communication equipment | 20% | 2,172,501 | (1,502,073) | 670,428 | 674,742 |
Buildings | 4.2% | 920,665 | (564,380) | 356,285 | 364,082 |
Infrastructure | 8.6%(1) | 3,640,123 | (2,592,526) | 1,047,597 | 1,094,758 |
Assets for general use | 18.4%(1) | 923,944 | (724,973) | 198,971 | 204,096 |
Land | - | 82,951 | - | 82,951 | 82,613 |
Other assets | - | 66 | - | 66 | 66 |
Total | 24,824,352 | (20,759,734) | 4,064,618 | 4,145,388 |
(1) Weighed annual average rate
According to the STFC concession agreements, the Companys assets that are indispensable to providing the service and qualified as revertible assets will be automatically reverted to ANATEL when the concession ends, and the Company will be entitled to indemnifications established in the legislation and in the respective agreements. The amount of reversible assets on the quarter closing date was R$ 21,745,910 for cost, with residual value of R$ 2,954,591.
CONSOLIDATED |
Type | Annual depreciation rates |
06/30/08 | 03/31/08 | ||
Cost | Accumulated depreciation |
Net book value | Net book value | ||
Construction in progress | - | 454,138 | - | 454,138 | 325,651 |
Public switching equipment | 20% | 5,196,337 | (4,978,709) | 217,628 | 236,021 |
Transmission equipment and means | 16.8%(1) | 12,657,525 | (10,828,890) | 1,828,635 | 1,932,074 |
Termination | 20% | 515,682 | (475,820) | 39,862 | 41,798 |
Data communication equipment | 20% | 2,271,937 | (1,561,910) | 710,027 | 710,105 |
Buildings | 4.2% | 960,547 | (581,857) | 378,690 | 386,575 |
Infrastructure | 8.6%(1) | 3,915,705 | (2,703,836) | 1,211,869 | 1,259,321 |
Assets for general use | 18.4%(1) | 1,195,936 | (876,563) | 319,373 | 327,296 |
Land | - | 85,377 | - | 85,377 | 85,078 |
Other assets | - | 66 | - | 66 | 66 |
Total | 27,253,250 | (22,007,585) | 5,245,665 | 5,303,985 |
(1) Weighed annual average rate
LEASING
Financial leasing contracts are kept for IT equipment, and the amounts paid as commercial lease are recorded in the account of operating expenses.
Page: 53
Considering the hypothesis of recognition of leased assets in the fixed assets, in consideration to the liabilities of installments payable, the balances calculated on the quarter closing date would be the following:
Property, Plant and Equipment
COMPANY |
Property, Plant and Equipment Type | 06/30/08 | 03/31/08 | ||
Cost | Accumulated Depreciation |
Net book value | Net book value | |
General Use Assets | 66,835 | (49,408) | 17,427 | 22,100 |
CONSOLIDATED |
Property, Plant and Equipment Type | 06/30/08 | 03/31/08 | ||
Cost | Accumulated Depreciation |
Net book value | Net book value | |
General Use Assets | 68,582 | (51,155) | 17,427 | 22,197 |
Obligations in Commercial Lease Agreements
COMPANY | CONSOLIDATED |
06/30/08 | 03/31/08 | 06/30/08 | 03/31/08 | |
Financing | 23,402 | 29,247 | 23,402 | 29,392 |
Total | 23,402 | 29,247 | 23,402 | 29,392 |
Current | 22,120 | 25,053 | 22,120 | 25,198 |
Long-term | 1,282 | 4,194 | 1,282 | 4,194 |
The installments that compose the long-term liability, become due on 2009.
The compensation of trade leasing contracts is bound to the DI-Over rate variation.
Insurances (not reviewed by the independent auditors)
The Company has an insurance policy program for covering returnable assets, loss of profits and contractual guarantees, as established in the Concession Agreement entered into with the government, and civil liability for telephony service operations.
The assets, liabilities and interests covered by insurance are as follows:
Type | Coverage | Insured amount | |
06/30/08 | 03/31/08 | ||
Operating risks | Buildings, machinery and equipment, premises, call centers, towers, infrastructure and IT equipment | 15,042,706 | 15,039,478 |
Loss of profits | Fixed expenses and net income | 8,955,588 | 8,955,588 |
Contractual guarantees | Compliance with contractual obligations | 94,601 | 94,601 |
Civil liability | Telephony service operations | 12,000 | 12,000 |
Page: 54
There is also insurance coverage related to civil liability of management, supported by a policy of Brasil Telecom Participações S.A., related to the Parent Company and the Company, whose total amount is equivalent to US$ 90,000,000.00 (ninety million American dollars).
There is no insurance coverage for the optional civil liability, related to casualties with Company vehicles involving third parties.
28. INTANGIBLE ASSETS
COMPANY |
06/30/08 | 03/31/08 | |||
Cost | Accumulated Amortization |
Net book value | Net book value | |
Data processing systems | 1,758,914 | (1,329,736) | 429,178 | 472,246 |
Trademarks and patents | 392 | (46) | 346 | 347 |
Other | 53,324 | (11,541) | 41,783 | 42,300 |
Total | 1,812,630 | (1,341,323) | 471,307 | 514,893 |
CONSOLIDATED |
06/30/08 | 03/31/08 | |||
Cost | Accumulated Amortization |
Net book value | Net book value | |
Data processing systems | 2,279,263 | (1,591,581) | 687,682 | 752,179 |
Regulatory licenses | 745,365 | (87,793) | 657,572 | 219,595 |
Trademarks and patents | 652 | (54) | 598 | 600 |
Other | 106,466 | (23,137) | 83,329 | 77,106 |
Total | 3,131,746 | (1,702,565) | 1,429,181 | 1,049,480 |
Page: 55
29. DEFERRED CHARGES
COMPANY |
06/30/08 | 03/31/08 | |||
Cost | Accumulated Amortization |
Net book value | Net book value | |
Installation and reorganization costs | 32,247 | (12,263) | 19,984 | 26,579 |
Total | 32,247 | (12,263) | 19,984 | 26,579 |
CONSOLIDATED |
06/30/08 | 03/31/08 | |||
Cost | Accumulated Amortization |
Net book value | Net book value | |
Installation and reorganization costs | 262,514 | (182,059) | 80,455 | 102,176 |
Total | 262,514 | (182,059) | 80,455 | 102,176 |
30. PERSONNEL, PAYROLL CHARGES AND BENEFITS
COMPANY | CONSOLIDATED |
06/30/08 | 03/31/08 | 06/30/08 | 03/31/08 | |
Salaries and fees | 174 | 89 | 784 | 5,985 |
Payroll charges | 71,605 | 55,795 | 101,985 | 80,251 |
Social benefits | 3,802 | 3,083 | 4,307 | 3,540 |
Other | 5,785 | 5,604 | 6,522 | 6,156 |
Total | 81,366 | 64,571 | 113,598 | 95,932 |
31. ACCOUNTS PAYABLE AND ACCRUED EXPENSES
COMPANY | CONSOLIDATED |
06/30/08 | 03/31/08 | 06/30/08 | 03/31/08 | |
Suppliers | 1,128,143 | 1,135,115 | 1,430,402 | 1,393,745 |
Consignment in favor of third parties | 114,657 | 105,870 | 126,862 | 116,844 |
Total | 1,242,800 | 1,240,985 | 1,557,264 | 1,510,589 |
Current | 1,221,415 | 1,223,383 | 1,535,813 | 1,492,954 |
Long term | 21,385 | 17,602 | 21,451 | 17,635 |
32. INDIRECT TAXES
COMPANY | CONSOLIDATED |
06/30/08 | 03/31/08 | 06/30/08 | 03/31/08 | |
ICMS, net of escrow deposits of Agreement no. 69/98 | 413,649 | 479,942 | 525,266 | 583,896 |
ICMS | 552,863 | 600,440 | 664,810 | 704,718 |
Escrow deposits related to Agreement no. 69/98 | (139,214) | (120,498) | (139,544) | (120,822) |
Taxes on operating revenue (COFINS and PIS) | 192,623 | 161,042 | 219,332 | 184,310 |
Others | 40,359 | 39,600 | 62,883 | 63,394 |
Total | 646,631 | 680,584 | 807,481 | 831,600 |
Current | 497,308 | 562,858 | 640,645 | 699,756 |
Long term | 149,323 | 117,726 | 166,836 | 131,844 |
The balance of ICMS comprises amounts resulting from Agreement no. 69/98, which has been questioned in Courts and is deposited in an escrow deposited on a monthly basis. It also includes the ICMS deferral, based on incentives by the State Government of Paraná.
Page: 56
33. TAXES ON INCOME
COMPANY | CONSOLIDATED |
06/30/08 | 03/31/08 | 06/30/08 | 03/31/08 | |
Corporate income tax | ||||
Payable | 311,830 | 147,137 | 326,340 | 152,776 |
Law no. 8.200/91 Special monetary adjustment | 5,248 | 5,368 | 5,248 | 5,368 |
Subtotal | 317,078 | 152,505 | 331,588 | 158,144 |
Social contribution tax | ||||
Payable | 103,563 | 47,989 | 108,483 | 49,791 |
Law no. 8.200/91 Special monetary adjustment | 1,889 | 1,932 | 1,889 | 1,932 |
Subtotal | 105,452 | 49,921 | 110,372 | 51,723 |
Total | 422,530 | 202,426 | 441,960 | 209,867 |
Current | 348,339 | 139,377 | 367,219 | 146,278 |
Long term | 74,191 | 63,049 | 74,741 | 63,589 |
34. DIVIDENDS/INTEREST ON SHAREHOLDERS EQUITY AND PROFIT SHARING
COMPANY | CONSOLIDATED |
06/30/08 | 03/31/08 | 06/30/08 | 03/31/08 | |
Controlling shareholders | 140,093 | 614,339 | 140,093 | 614,339 |
Dividends/interest on Shareholders Equity | 164,815 | 674,423 | 164,815 | 674,423 |
IRRF interest on Shareholders Equity | (24,722) | (60,084) | (24,722) | (60,084) |
Minority interest | 130,291 | 359,975 | 130,291 | 359,975 |
Dividends/ interest on Shareholders Equity | 80,185 | 328,000 | 80,185 | 328,000 |
IRRF interest on Shareholders Equity | (12,028) | (27,386) | (12,028) | (27,386) |
Unclaimed prior years dividends | 62,134 | 59,361 | 62,134 | 59,361 |
Total shareholders | 270,384 | 974,314 | 270,384 | 974,314 |
Employees and management profit sharing | 37,310 | 18,361 | 48,027 | 24,104 |
Total | 307,694 | 992,675 | 318,411 | 998,418 |
Page: 57
35. LOANS AND FINANCING (Includes Debentures)
COMPANY | CONSOLIDATED |
06/30/08 | 03/31/08 | 06/30/08 | 03/31/08 | |
Loans | 512,287 | - | - | - |
Accrued interest and other on loans | 11,478 | - | - | - |
Financing | 4,023,154 | 4,110,732 | 4,143,070 | 4,230,589 |
Accrued interest and other on financing | 92,790 | 113,201 | 93,384 | 113,674 |
Total | 4,639,709 | 4,223,933 | 4,236,454 | 4,344,263 |
Current | 1,044,533 | 513,690 | 521,361 | 514,163 |
Long term | 3,595,176 | 3,710,243 | 3,715,093 | 3,830,100 |
Loans
COMPANY |
06/30/08 | 03/31/08 | |
Loan with Subsidiary Domestic Currency | 523,765 | - |
Total | 523,765 | - |
Current | 523,765 | - |
On April 16, 2008, the Parent Company concluded with 14 Brasil Telecom Celular S.A. the loan contract in the amount of R$ 800,000. The total term of the loan is 360 days, with payment of the principal and compensatory interest in the end of such term. Charges on such loan correspond to 101.75% of CDI. Out of the amount contracted, up to the closing date of the current quarter, the capitation of R$ 512,287 was carried out.
Financing
COMPANY | CONSOLIDATED |
06/30/08 | 03/31/08 | 06/30/08 | 03/31/08 | |
BNDES (National Bank for Economic and Social Development) | 2,079,721 | 2,146,475 | 2,180,144 | 2,246,838 |
Local currency | 2,006,385 | 2,059,446 | 2,106,808 | 2,159,809 |
Basket of currencies, including US dollar | 73,336 | 87,029 | 73,336 | 87,029 |
Loans and financing | 945,046 | 958,143 | 965,133 | 978,110 |
Local currency | 27,645 | 29,505 | 47,732 | 49,472 |
Foreign currency | 917,401 | 928,638 | 917,401 | 928,638 |
Public debentures | 1,090,139 | 1,118,158 | 1,090,139 | 1,118,158 |
Suppliers foreign currency | 1,038 | 1,157 | 1,038 | 1,157 |
Total | 4,115,944 | 4,223,933 | 4,236,454 | 4,344,263 |
Current | 520,768 | 513,690 | 521,361 | 514,163 |
Long term | 3,595,176 | 3,710,243 | 3,715,093 | 3,830,100 |
Financing in local currency: bear (i) fixed interest ranging from 2.4% p.a. to 11.5% p.a., resulting in a weighted average rate of 5.83% p.a.; and (ii) variable interest based on TJLP plus 2.3% to 5.5% p.a., UMBNDES plus 5.5% p.a., 104% of CDI, resulting in a weighted average rate of 11.36% p.a.
Page: 58
Financing in foreign currency: bear (i) fixed interest ranging from 1.75% p.a. to 9.38% p.a., resulting in a weighted average rate of 9.35% p.a.; and (ii) variable interest of 0.5% above LIBOR and 1.92% p.a. above YEN LIBOR, resulting in a weighted average rate of 3.02% p.a. LIBOR and YEN LIBOR rates as of 06/30/08, for half-yearly payments, were 3.19% p.a. and 1.03% p.a., respectively.
Public debentures:
Forth public issue: 108,000 non-convertible debentures without renegotiation clause, with unit face value of R$ 10, amounting to R$ 1,080,000, carried out on July 1, 2006. Repayment term is seven years, maturing on June 1, 2013. Yield corresponds to an interest rate of 104.0% of CDI and its payment periodicity is semiannual. Repayment, which shall indistinctly consider all debentures, will occur annually as from June 1, 2011, in three installments of 33.3%, 33.3% and 33.4% of the unit face value, respectively. At the balance sheet date there were no debentures from this issue in treasury.
Payment schedule
Long-term debt payment is scheduled for the following years:
COMPANY | CONSOLIDATED |
06/30/08 | 03/31/08 | 06/30/08 | 03/31/08 | |
2009 | 364,537 | 450,558 | 364,537 | 450,558 |
2010 | 724,364 | 723,227 | 727,938 | 726,799 |
2011 | 781,292 | 780,367 | 795,587 | 794,654 |
2012 | 641,249 | 641,130 | 655,545 | 655,417 |
2013 | 642,034 | 641,886 | 656,329 | 656,173 |
2014 | 435,565 | 466,940 | 449,860 | 481,227 |
2015 and following year | 6,135 | 6,135 | 65,297 | 65,272 |
Total | 3,595,176 | 3,710,243 | 3,715,093 | 3,830,100 |
Debt breakdown by currency/index
COMPANY | CONSOLIDATED |
Adjusted by | 06/30/08 | 03/31/08 | 06/30/08 | 03/31/08 |
TJLP | 2,006,385 | 2,059,445 | 2,106,808 | 2,159,809 |
CDI | 1,613,904 | 1,118,158 | 1,090,139 | 1,118,158 |
US dollar | 350,890 | 375,945 | 350,890 | 375,945 |
Yen | 196,142 | 227,646 | 196,142 | 227,646 |
Hedge of yen-denominated debt | 371,407 | 326,205 | 371,407 | 326,205 |
UMBNDES BNDES currency basket | 73,336 | 87,029 | 73,336 | 87,029 |
INPC | 6,210 | 6,172 | 26,297 | 26,138 |
Others | 21,435 | 23,333 | 21,435 | 23,333 |
Total | 4,639,709 | 4,223,933 | 4,236,454 | 4,344,263 |
Page: 59
Guarantees
Certain loans and financing raised are guaranteed by collateral of receivables from the provision of telephony services and the Parent Companys surety.
The Company maintains hedging contracts on 59.0% of these US dollar- and yen-denominated loans and financing entered into with third parties to hedge against significant fluctuations in quotations of these debt adjustment indexes. On the quarter closing date, considering the hedging transactions and foreign currency cash investments, the Company had an actual exposure of 7.7% (8.0% on 03/31/08). The gains and losses on these contracts are recognized on the accrual basis.
Public debentures are collateralized by a surety granted by Brasil Telecom Participações S.A. Under the indenture, the Parent Company, as intervening guarantor, undertakes before the debenture holders as primary obligor and guarantor, to be jointly liable for all obligations assumed by the Company related to its debentures.
BrT Celular Financial Contractual Obligation with BNDES
BrT Celular entered into with Banco Nacional de Desenvolvimento Econômico BNDES, on February 19, 2008 the contracting of financing in the amount of R$ 259,100 to be used in the expansion and modernization of the mobile phone network (personal mobile service) by 2009. The financing shall have the total term of nine years and six months, with a thirty months grace period, from which period the payment in eighty four installments shall begin. Charges of that financing are associated to the TJLP (Long-Term Interest Rate) variation added 3.52% per year. From the amount under contract, the captation of R$ 100,000 has been effected in the present quarter, and the supplementary part of financial inputs is expected to occur by the end of the fiscal year of 2009. This obligation is guaranteed by cession and binding of receivables resulting from the revenue of the Parent Company, as well as guarantee from the same.
36. SERVICE EXPLOITATION LICENSES AND CONCESSIONS
COMPANY | CONSOLIDATED |
06/30/08 | 03/31/08 | 06/30/08 | 03/31/08 | |
Personal mobile service | - | - | 664,529 | 255,012 |
STFC concession | 32,845 | 16,421 | 32,845 | 16,421 |
Other licenses | - | - | 9,502 | 11,879 |
Total | 32,845 | 16,421 | 706,876 | 283,312 |
Current | 32,845 | 16,421 | 522,247 | 99,967 |
Long term | - | - | 184,629 | 183,345 |
The licenses for Personal Mobile Services are represented by the agreements entered into in 2002 and 2004 by subsidiary 14 Brasil Telecom Celular S.A. with ANATEL, to exploit SMP services during a fifteen-year period in the same area of operation where the Company has a concession for fixed telephony. Out of the contracted value, 10% was paid on execution date and the remaining balance was fully recognized in the Subsidiarys liabilities to be paid in equal, consecutive annual installments, with maturities scheduled for 2008-2010 (balance of three installments), and 2009-2012 (balance of four installments), depending on the year the agreements were executed. The remaining balance is adjusted based on the variation of IGP-DI, plus 1% per month.
On April 29, 2008, BrT Celular acquired new authorizations for development of 3G network, paying at the moment of signature of the terms 10% of the total amount, with a payable balance left to be paid in a one-time installment on 12/11/08, in the amount of R$ 439,412, with no additional charges. The payable balance related with the acquisition of such new authorizations and the corresponding intangible assets were recognized in the amount of R$ 400,229, deducted from the adjustment to the present value. The discount at the current price is based on rates that would be required for financing the obligation (variation of the Telecommunications Sector Rate IST and compensatory interest of 1% per month).
Page: 60
The STFC concession refers to the provision recognized on an accrual basis, based on the application of 1% upon the taxes net revenue. According to the concession agreement in effect, the payment in favor of ANATEL becomes due at each two-year period, set up for April of odd years and equivalent to 2% of net revenue verified in the previous year. The next payment to be carried out is expected to occur in 2009.
The amount of other licenses relates to BrT Multimídia and refers to the license granted to the use of radiofrequency blocks associated with the exploitation of multimedia communication services. Upon such obligation, variation of IGP-DI added by 1% per month applies. The settlement of the balance of such obligation will be paid in tree equal, consecutive and annual installments, falling due in May.
37. PROVISIONS FOR PENSION PLANS
Refer to the recognition of the actuarial deficit of the pension plans of defined benefit managed by FBrTPREV and the pension plan managed by the Company appraised by independent actuaries in accordance with CVM Resolution no.371/00. Such sponsored plans are detailed in note 6.
COMPANY AND CONSOLIDATED |
06/30/08 | 03/31/08 | |
FBrTPREV BrTPREV, Alternativo and Fundador plans | 663,459 | 640,456 |
PAMEC plan | 2,290 | 2,182 |
Total | 665,749 | 642,638 |
Current | 79,251 | 56,254 |
Long term | 586,498 | 586,384 |
38. ADVANCES FROM CUSTOMERS
COMPANY | CONSOLIDATED |
06/30/08 | 03/31/08 | 06/30/08 | 03/31/08 | |
Assignment of telecommunications means | 6,140 | 6,240 | 91,226 | 88,604 |
Prepaid services | - | - | 44,188 | 52,377 |
Other advances from customers | 24,442 | 441 | 57,854 | 881 |
Total | 30,582 | 6,681 | 193,268 | 141,862 |
Current | 1,743 | 1,432 | 63,249 | 71,992 |
Long term | 28,839 | 5,249 | 130,019 | 69,870 |
The long-term balance refers to the assignment agreements of telecommunications means, for which the customers made advances aimed at obtaining benefits for a more extensive period, and realization is estimated for the following years:
COMPANY | CONSOLIDATED |
06/30/08 | 03/31/08 | 06/30/08 | 03/31/08 | |
2009 | 1,621 | 654 | 6,986 | 6,107 |
2010 | 2,220 | 879 | 11,902 | 7,732 |
2011 | 2,220 | 879 | 11,316 | 7,680 |
2012 | 2,220 | 879 | 11,092 | 7,457 |
2013 | 2,220 | 879 | 10,771 | 7,200 |
2014 | 1,572 | 230 | 10,111 | 6,551 |
2015 | 1,505 | 162 | 10,044 | 6,483 |
2016 and following year | 15,261 | 687 | 57,797 | 20,660 |
Total | 28,839 | 5,249 | 130,019 | 69,870 |
Page: 61
39. OTHER LIABILITIES
COMPANY | CONSOLIDATED |
06/30/08 | 03/31/08 | 06/30/08 | 03/31/08 | |
Self-financing funds - Rio Grande do Sul branch | 24,143 | 24,143 | 24,143 | 24,143 |
Bank credits and repeater receivables under processing | 14,116 | 13,859 | 16,785 | 16,362 |
Obligations from acquisition of tax credits | 8,332 | 6,107 | 8,332 | 6,107 |
Obligations from reverse stock split (1) | 5,888 | 5,920 | 5,888 | 5,920 |
Bonuses and premiums - subsequent periods | 2,832 | 3,022 | 5,948 | 6,308 |
CPMF (tax on banking transactions) - suspended payment | 2,482 | 2,451 | 2,482 | 2,451 |
Other taxes | 1,806 | 1,783 | 14,585 | 12,808 |
Obligations with telecommunications companies | 1,616 | 25,792 | 1,616 | 2,208 |
Return of self-financing funds | 603 | 605 | 603 | 605 |
Others | 25,184 | 12,074 | 28,930 | 15,443 |
Total | 87,002 | 95,756 | 109,312 | 92,355 |
Current | 81,838 | 81,043 | 98,392 | 71,900 |
Long term | 5,164 | 14,713 | 10,920 | 20,455 |
(1) Refers to amounts available to the respective shareholders, regarding the shares fractions separated and groups in integers and sold on floor executed at BOVESPA, resulting from grouping of shares mentioned in note 8.a.
Selffinancing funds - Rio Grande do Sul branch
Correspond to the financial participation credits, paid by committed subscribers, for the purchase of the right of use of switched fixed telephone service, still under the discontinued self-financing modality. It happened that, as the shareholders of the Company had fully subscribed the capital increase made to repay in shares the credits for capital participation, there were no unsold shares to be delivered to the committed subscribers. Part of these committed subscribers, who did not accept the Companys Public Offering to return the referred credits in cash, as established in article 171, paragraph 2, of Law no. 6.404/76, are awaiting the termination of the ongoing lawsuit, filed by the Public Prosecution Office and Others, aiming at reimbursement in shares.
40. CAPITALIZABLE FUNDS
The expansion plans (self-financing) were the means by which the telecommunications companies financed part of the network investments. With the issue of Administrative Rule no. 261/97 by the Ministry of Communications, this fund raising mechanism was discontinued and the existing amount of R$ 7,974 (R$ 7,974 on 03/31/08) derives from plans sold prior to the issue of said Administrative Rule, the corresponding assets to which are already incorporated to the Companys fixed assets through the PCT (Community Telephony Plant). For reimbursement in shares, it is necessary to await a court decision on the suits filed by the interested parties.
41. INFORMATION BY BUSINESS SEGMENT - CONSOLIDATED
The information by segment refers to the business of the Company and its subsidiaries and has been identified based on their operating and management structure, as well as internal management information.
The transactions of the business segments have been carried out under market terms and conditions.
Results by segment, and balance sheet account presented, consider revenues, costs, and expenses directly linked to each segment and those that can be reasonably allocated.
Page: 62
06/30/08 | ||||||
Fixed Telephony and Data Communications |
Mobile Telephony |
Internet | Call Center |
Inter-Segment Eliminations |
Consolidated | |
Gross operating revenue | 7,197,145 | 1,203,911 | 222,444 | 109,734 | (518,038) | 8,215,196 |
Deductions from gross revenue | (2,275,832) | (315,083) | (33,032) | (7,645) | 1,696 | (2,629,896) |
Net operating revenue | 4,921,313 | 888,828 | 189,412 | 102,089 | (516,342) | 5,585,300 |
Cost of services and sales | (2,576,177) | (764,636) | (26,323) | (99,093) | 364,846 | (3,101,383) |
Gross profit | 2,345,136 | 124,192 | 163,089 | 2,996 | (151,496) | 2,483,917 |
Operating expenses, net | (1,163,275) | (301,961) | (190,785) | (6,959) | 151,722 | (1,511,258) |
Sales of services | (495,473) | (241,648) | (130,393) | (603) | 178,663 | (689,454) |
General and administrative expenses | (617,921) | (65,520) | (37,030) | (6,060) | 10,556 | (715,975) |
Other operating income (expenses) | (49,881) | 5,207 | (23,362) | (296) | (37,497) | (105,829) |
Income (loss) from operations | ||||||
before financial expenses (income) | 1,181,861 | (177,769) | (27,696) | (3,963) | 226 | 972,659 |
Trade accounts receivable | 2,116,470 | 181,111 | 101,101 | 39,474 | (188,785) | 2,249,371 |
Inventories | 6,005 | 46,738 | - | - | - | 52,743 |
Property, plant and equipment and intangible assets, net | 4,851,346 | 1,804,902 | 57,780 | - | - | 6,714,028 |
06/30/07 | ||||||
Fixed Telephony and Data Communications |
Mobile Telephony |
Internet | Call Center |
Inter-Segment Eliminations |
Consolidated | |
Gross operating revenue | 6,894,347 | 1,150,409 | 209,885 | - | (384,696) | 7,869,945 |
Deductions from gross revenue | (2,072,698) | (335,876) | (30,801) | - | 3,630 | (2,435,745) |
Net operating revenue | 4,821,649 | 814,533 | 179,084 | - | (381,066) | 5,434,200 |
Cost of services and sales | (2,787,780) | (737,864) | (30,366) | - | 341,947 | (3,214,063) |
Gross profit | 2,033,869 | 76,669 | 148,718 | - | (39,119) | 2,220,137 |
Operating expenses, net | (1,171,077) | (256,838) | (173,855) | - | 39,218 | (1,562,552) |
Sales of services | (474,471) | (218,445) | (117,695) | - | 55,309 | (755,302) |
General and administrative expenses | ||||||
Other operating income (expenses) | (132,996) | 24,809 | (22,473) | - | (28,274) | (158,934) |
Income (loss) from operations before financial expenses (income) | 862,792 | (180,169) | (25,137) | - | 99 | 657,585 |
03/31/08 | ||||||
Fixed Telephony and Data Communications |
Mobile Telephony |
Internet | Call Center |
Inter-Segment Eliminations |
Consolidated | |
Trade accounts receivable | 2,088,090 | 161,123 | 100,386 | 34,281 | (162,696) | 2,221,184 |
Inventories | 5,754 | 32,125 | - | - | - | 37,879 |
Property, plant and equipment and intangible assets, net | 4,988,218 | 1,308,348 | 56,899 | - | - | 6,353,465 |
Page: 63
42. RESTATEMENT OF INTERIM FINANCIAL STATEMENTS
The Company, intending to demonstrate more details of the composition of its capital stock, including all classes of shares, has restated this interim financial statements originally filed on July 15, 2008. This modification is exclusively related to Chart 16.01 OTHER INFORMATION CONSIDERED AS RELEVANT BY THE COMPANY, item 2.
Page: 64
05.01 COMMENTS ON THE COMPANY PERFORMANCE IN THE QUARTER |
See Comments on Consolidated Performance
Page: 65
06.01 BALANCE SHEET CONSOLIDATED ASSETS (IN THOUSAND OF REAIS)
1 - CODE | 2 - DESCRIPTION | 3 - 06/30/2008 | 4 - 03/31/2008 |
1 | Total Assets | 16,091,264 | 15,723,067 |
1.01 | Current Assets | 5,889,208 | 6,236,807 |
1.01.01 | Cash, Bank and Temporary Cash Investments | 1,496,857 | 2,087,657 |
1.01.01.01 | Cash and Bank | 106,147 | 65,421 |
1.01.01.02 | Temporary Cash Investments | 1,390,710 | 2,022,236 |
1.01.02 | Credits | 2,249,370 | 2,221,184 |
1.01.02.01 | Clients | 2,249,370 | 2,221,184 |
1.01.02.02 | Sundry Credits | 0 | 0 |
1.01.03 | Inventories | 52,743 | 37,879 |
1.01.04 | Others | 2,090,238 | 1,890,087 |
1.01.04.01 | Loans and Financing | 1,690 | 1,655 |
1.01.04.02 | Deferred and Recoverable Taxes | 1,196,675 | 1,003,353 |
1.01.04.03 | Escrow Deposits | 452,515 | 384,821 |
1.01.04.04 | Short Term Investments | 205,577 | 201,232 |
1.01.04.05 | Government Bonds | 0 | 54,921 |
1.01.04.06 | Other Assets | 233,781 | 244,105 |
1.02 | Non-Current Assets | 10,202,056 | 9,486,260 |
1.02.01 | Long-Term Assets | 3,324,495 | 2,874,385 |
1.02.01.01 | Sundry Credits | 0 | 0 |
1.02.01.02 | Credits with Related Parties | 0 | 0 |
1.02.01.02.01 | From Direct and Indirect Associated | 0 | 0 |
1.02.01.02.02 | From Subsidiaries | 0 | 0 |
1.02.01.02.03 | From Other Related Parties | 0 | 0 |
1.02.01.03 | Others | 3,324,495 | 2,874,385 |
1.02.01.03.01 | Loans and Financing | 5,781 | 5,979 |
1.02.01.03.02 | Deferred and Recoverable Taxes | 1,591,370 | 1,479,027 |
1.02.01.03.03 | Fixed-Income Securities | 4,167 | 3,969 |
1.02.01.03.04 | Escrow Deposits | 1,628,190 | 1,294,786 |
1.02.01.03.05 | Inventories | 0 | 0 |
1.02.01.03.06 | Other Assets | 94,987 | 90,624 |
1.02.02 | Permanent Assets | 6,877,561 | 6,611,875 |
1.02.02.01 | Investments | 122,260 | 156,234 |
1.02.02.01.01 | Direct and Indirect Associated Companies | 4 | 4 |
1.02.02.01.02 | Direct and Indirect Associated Companies - | 0 | 0 |
Goodwill | |||
1.02.02.01.03 | Subsidiaries | 0 | 0 |
1.02.02.01.04 | Subsidiaries - Goodwill | 118,518 | 139,017 |
1.02.02.01.05 | Other Investments | 3,738 | 17,213 |
1.02.02.02 | Property, Plant and Equipment | 5,245,665 | 5,303,985 |
1.02.02.03 | Intangible Assets | 1,429,181 | 1,049,480 |
1.02.02.04 | Deferred Charges | 80,455 | 102,176 |
Page: 66
06.02 - BALANCE SHEET - CONSOLIDATED LIABILITIES (IN THOUSAND OF REAIS)
1 - CODE | 2 - DESCRIPTION | 3 - 06/30/2008 | 4 - 03/31/2008 |
2 | Total Liabilities | 16,091,264 | 15,723,067 |
2.01 | Current Liabilities | 4,492,854 | 4,448,922 |
2.01.01 | Loans and Financing | 511,222 | 476,005 |
2.01.02 | Debentures | 10,139 | 38,158 |
2.01.03 | Suppliers | 1,408,951 | 1,376,110 |
2.01.04 | Taxes, Duties and Contributions | 1,007,864 | 846,034 |
2.01.04.01 | Indirect Taxes | 640,645 | 699,756 |
2.01.04.02 | Taxes on Income | 367,219 | 146,278 |
2.01.05 | Dividends | 270,384 | 974,314 |
2.01.06 | Provisions | 311,919 | 257,562 |
2.01.06.01 | Provisions for Contingencies | 232,668 | 201,308 |
2.01.06.02 | Provisions for Pension Plans | 79,251 | 56,254 |
2.01.07 | Debts with Related Parties | 0 | 0 |
2.01.08 | Others | 972,375 | 480,739 |
2.01.08.01 | Payroll, Social Charges and Benefits | 113,598 | 95,932 |
2.01.08.02 | Consignment in Favor of Third Parties | 126,862 | 116,844 |
2.01.08.03 | Profit Sharing | 48,027 | 24,104 |
2.01.08.04 | Authorization for Serv. Exploitation Telecom. | 522,247 | 99,967 |
2.01.08.05 | Advances from Customers | 63,249 | 71,992 |
2.01.08.06 | Other Liabilities | 98,392 | 71,900 |
2.02 | Non-Current Liabilities | 5,604,360 | 5,612,564 |
2.02.01 | Long-Term Liabilities | 5,604,360 | 5,612,564 |
2.02.01.01 | Loans and Financing | 2,635,093 | 2,750,100 |
2.02.01.02 | Debentures | 1,080,000 | 1,080,000 |
2.02.01.03 | Provisions | 1,292,697 | 1,287,752 |
2.02.01.03.01 | Provisions for Contingencies | 706,199 | 701,368 |
2.02.01.03.02 | Provisions for Pension Plans | 586,498 | 586,384 |
2.02.01.04 | Debts with Related Parties | 0 | 0 |
2.02.01.05 | Advance for Future Capital Increase | 0 | 0 |
2.02.01.06 | Others | 596,570 | 494,712 |
2.02.01.06.01 | Suppliers | 21,451 | 17,635 |
2.02.01.06.02 | Indirect Taxes | 166,836 | 131,844 |
2.02.01.06.03 | Taxes on Income | 74,741 | 63,589 |
2.02.01.06.04 | Authorization for Serv. Exploitation Telecom. | 184,629 | 183,345 |
2.02.01.06.05 | Advances from Customers | 130,019 | 69,870 |
2.02.01.06.06 | Other Liabilities | 10,920 | 20,455 |
2.02.01.06.07 | Funds for Capitalization | 7,974 | 7,974 |
2.02.02 | Deferred Income | 0 | 0 |
2.03 | Minority Interest | (2,722) | 7,581 |
2.04 | Shareholders Equity | 5,996,772 | 5,654,000 |
2.04.01 | Paid Up Capital Stock | 3,470,758 | 3,470,758 |
Page: 67
06.02 - BALANCE SHEET - CONSOLIDATED LIABILITIES (IN THOUSAND OF REAIS)
1 - CODE | 2 - DESCRIPTION | 3 -06/30/2008 | 4 -03/31/2008 |
2.04.02 | Capital Reserves | 1,330,683 | 1,329,671 |
2.04.02.01 | Goodwill on Share Subscription | 358,862 | 358,862 |
2.04.02.02 | Investment Grants | 123,558 | 123,558 |
2.04.02.03 | Interest on Works in Progress | 745,756 | 745,756 |
2.04.02.04 | Special Monetary Correction - Law 8200/91 | 31,287 | 31,287 |
2.04.02.05 | Other Capital Reserves | 71,220 | 70,208 |
2.04.03 | Revaluation Reserves | 0 | 0 |
2.04.03.01 | Owned Assets | 0 | 0 |
2.04.03.02 | Subsidiaries/Direct and Indirect Associated | 0 | 0 |
2.04.04 | Revenue Reserves | 349,155 | 349,155 |
2.04.04.01 | Legal | 349,155 | 349,155 |
2.04.04.02 | Statutory | 0 | 0 |
2.04.04.03 | For Contingencies | 0 | 0 |
2.04.04.04 | From Profits to Realize | 0 | 0 |
2.04.04.05 | Profit Retention | 0 | 0 |
2.04.04.06 | Special Reserve for Undistributed Dividends | 0 | 0 |
2.04.04.07 | Other Profit Reserves | 0 | 0 |
2.04.05 | Retained Earnings/Accumulated Deficit | 846,176 | 504,416 |
2.04.06 | Advance for Future Capital Increase | 0 | 0 |
Page: 68
07.01 - CONSOLIDATED STATEMENT OF INCOME (IN THOUSANDS OF REAIS)
1 - CODE | 2 - DESCRIPTION | 3 04/01/08 to 06/30/08 | 4 01/01/08 to 06/30/08 | 5 04/01/07 to 06/30/07 | 6 01/01/07 to 06/30/07 |
3.01 | Gross Revenue from Sales and/or Services | 4,179,138 | 8,215,196 | 3,972,871 | 7,869,945 |
3.02 | Deductions from Gross Revenue | (1,355,818) | (2,629,896) | (1,229,528) | (2,435,745) |
3.03 | Net Revenue from Sales and/or Services | 2,823,320 | 5,585,300 | 2,743,343 | 5,434,200 |
3.04 | Cost of Goods and/or Services Sold | (1,545,635) | (3,101,383) | (1,601,798) | (3,214,063) |
3.05 | Gross Profit | 1,277,685 | 2,483,917 | 1,141,545 | 2,220,137 |
3.06 | Operating Expenses/Revenues | (738,210) | (1,820,302) | (852,810) | (1,969,343) |
3.06.01 | Selling Expenses | (324,472) | (689,454) | (386,678) | (755,302) |
3.06.02 | General and Administrative Expenses | (365,590) | (715,975) | (332,443) | (648,316) |
3.06.03 | Financial | (61,840) | (309,044) | (61,922) | (406,791) |
3.06.03.01 | Financial Income | 126,148 | 301,396 | 95,292 | 202,693 |
3.06.03.02 | Financial Expenses | (187,988) | (610,440) | (157,214) | (609,484) |
3.06.04 | Other Operating Income | 255,279 | 401,376 | 129,397 | 243,170 |
3.06.05 | Other Operating Expenses | (241,587) | (507,205) | (201,164) | (402,104) |
3.06.06 | Equity Income | 0 | 0 | 0 | 0 |
3.07 | Operating Income | 539,475 | 663,615 | 288,735 | 250,794 |
3.08 | Non-Operating Income | (31,780) | (29,103) | 2,200 | 5,610 |
3.08.01 | Revenues | 63,331 | 108,581 | 18,079 | 41,369 |
3.08.02 | Expenses | (95,111) | (137,684) | (15,879) | (35,759) |
3.09 | Income Before Tax and Minority Interests | 507,695 | 634,512 | 290,935 | 256,404 |
3.10 | Provision for Income and Social Contribution | (217,811) | (357,172) | (91,010) | (166,336) |
3.11 | Deferred Income Tax | 31,475 | 119,568 | (23,444) | 54,837 |
3.12 | Statutory Interest/Contributions | 0 | 0 | 0 | 0 |
3.12.01 | Interests | 0 | 0 | 0 | 0 |
3.12.02 | Contributions | 0 | 0 | 0 | 0 |
3.13 | Reversal of Interest on Shareholders Equity | 0 | 245,000 | 0 | 245,000 |
3.14 | Minority Interest | (83) | 733 | (375) | 207 |
3.15 | Income (Loss) for the Period | 321,276 | 642,641 | 176,106 | 390,112 |
Page: 69
07.01 - CONSOLIDATED STATEMENT OF INCOME (IN THOUSANDS OF REAIS)
1 - CODE | 2 - DESCRIPTION | 3 04/01/08 to 06/30/08 | 4 01/01/08 to 06/30/08 | 5 04/01/07 to 06/30/07 | 6 01/01/07 to 06/30/07 |
NUMBER OF OUTSTANDING SHARES, EX-TREASURY (UNITS) | 547,434,273 | 547,434,273 | 547,272,189 | 547,272,189 | |
EARNINGS PER SHARE (REAIS) | 0.58688 | 1.17391 | 0.32179 | 0.71283 | |
LOSS PER SHARE (REAIS) |
Page: 70
08.01 COMMENTS ABOUT CONSOLIDATED PERFORMANCE IN THE QUARTER
PERFORMANCE REPORT 2nd QUARTER 2008
The performance report provides consolidated figures for Brasil Telecom S.A. and its subsidiaries, mentioned in the explanation note 1 of this Interim Financial Statements.
OPERATING PERFORMANCE (not reviewed by the independent auditors)
Fixed Telephony
Plant
Dados Operational Data | 2Q08 | 1Q08 | 2Q08/1Q08(%) |
Installed Lines (1,000) | 10,394 | 10,380 | 0.1 |
Additional Installed Lines (1,000) | 14 | 4 | 71.4 |
Lines in Service - LES (1,000) | 8,105 | 8,036 | 0.8 |
- Home | 5,478 | 5,435 | 0.8 |
- No-Home | 1,273 | 1,237 | 2.9 |
- Public Telephones - TUP | 280 | 280 | -0.2 |
- Hybrid Terminals | 384 | 412 | -6.7 |
- Others (includes PABX) | 690 | 672 | 2.7 |
Added Lines in Service (1,000) | 68 | 2 | N.A. |
Active Lines - LES (-) Blocked Lines | 7,932 | 7,826 | 1.3 |
Blocked Lines | 172 | 211 | -18.3 |
Medium Lines in Service - LMES (1,000) | 8,070 | 8,035 | 0.4 |
LES/100-inhabitants | 18.4 | 18.2 | 0.8 |
TUP/1,000-inhabitants | 6.3 | 6.3 | -0.2 |
TUP/100-Installed Lines | 2.7 | 2.7 | -0.4 |
Utilization Rate | 78.0% | 77.4% | 0.6 p.p. |
The base of land lines in service (LES) had a net addition of 68.2 thousand lines at 2Q08, reversing the drop trend in the industry for the second consecutive quarter. The stabilization of the number of lines in service results from actions such as:
Services Packages Offer Pluri
Packages that allow clients integrating land line, broadband and mobile services, including Pluri Amigos (200 minutes of calls originated from fixed terminals to mobile terminals). After its launching in March 2008, 94.4 thousand clients
have adhered to the packages.
Focus on Controle Total Plan
Land line pre-paid service. Plan focused on low-consumption segments, whose offer is made by means of directed approach to the areas where there is technical availability. By the end of 2Q08, 218.2 thousand clients have already adhered to
Controle Plan.
Companies-directed Offers: Brasil Total Negócios
Offer created to leverage convergence of products from Brasil Telecom and increase the range of products per client in the corporate segment. Sales of Brasil Total Negócios represent 11% of total sales of converging packages. By
the end of 2Q08, 45 thousand of packages will have been sold to the corporate market.
Services to corporate market
Growth of 8.3% in advanced telephony base, with products with greater added-value such as DDR and PABX Virtual.
Page: 71
Traffic
Operational Data | 2Q08 | 1Q08 | 2Q08/1Q08(%) |
Exceeding Minutes (million) | 2,625 | 2,434 | 7.8 |
VC-1 (million minutes) | 686 | 671 | 2.2 |
Minutes Long Distance (million) | 1,360 | 1,358 | 0.2 |
Long Distance | 1,084 | 992 | 9.3 |
VC-2 | 161 | 207 | -22.4 |
VC-3 | 115 | 159 | -27.2 |
Mobile Telephony
Operational Data | 2Q08 | 1Q08 | 2Q08/1Q08 (%) |
Clients (1,000) | 5,015 | 4,578 | 9.6 |
Post-paid | 832 | 830 | 0.4 |
Prepaid | 4,183 | 3,748 | 11.6 |
Net Additions (1,000) | 438 | 315 | 39.0 |
Post-paid | 3 | -26 | N.A. |
Prepaid | 435 | 341 | 27.4 |
Gross Additions (1,000) | 943 | 669 | 41.0 |
Post-paid | 96 | 75 | 28.8 |
Prepaid | 847 | 594 | 42.6 |
Cancellations | 506 | 354 | 42.8 |
Post-paid | 94 | 101 | -7.8 |
Prepaid | 412 | 253 | 63.2 |
Prepaid Annual Churn | 42.20% | 32.00% | 31.6 |
Post-paid | 45.10% | 48.20% | -6.5 |
Prepaid | 41.60% | 28.20% | -47.2 |
Client Acquisition Cost (SAC - R$) | 77.4 | 77.6 | -0.3 |
Assisted Locations | 873 | 873 | 0,0 |
% of Population Cover | 88% | 88% | 0.8 p.p. |
Coverage Cell Sites (ERBs) | 3,481 | 2,645 | 31.6 |
Commutation and Control Centers (CCC) | 11 | 11 | 0 |
Employees | 634 | 629 | 0.8 |
Mobile Accesses
In 2Q08, Brasil Telecom overcame an important milestone. It reached 5 million mobile accesses in service. The clients base amounted to 5,015.4 thousand accesses in service, representing an increase of 33.1% when compared to the 2Q07.
The main factor that has allowed such growth is the volume of gross additions: 943.4 thousand, record in the history of mobile operations of Brasil Telecom. The performance of sales is directly connected to: (i) the Mothers Day and Valentines Day campaign, with the main motto: A Volta do Pula-Pula (The Return of the Jumper), and (ii) the launch of 3G offers. Additionally, the good performance of sales in May can be proved by the figures disclosed by Anatel, when Brasil Telecom reached 33% of the total of net additions at region II, becoming the leader in net additions within its actuation area.
By the end of the 2Q08, the mobile phone clients base was composed by 832.5 thousand subscribers of post-paid plans (16.6 of the base) and 4,182.9 thousand of pre-paid plans. In comparison to 2007, the decrease in the number of post-paid clients amounted to 6.5%, mainly because of the migration of clients from the hybrid plan to the pre-paid plan. However, in comparison to the 1Q08, we are able to notice a trend reversion, with the number of post-paid accesses presenting a positive variation.
Page: 72
DATA
Broadband
Operational Data | 2Q08 | 1Q08 | 2Q08/1Q08 (%) |
ADSL Accesses (1,000) | 1,710 | 1,637 | 4.4 |
Net Additions (1,000) | 73 | 70 | 4.4 |
ADSL penetration (%) | 21.1% | 20.4% | 0.7 p.p. |
Throughout the 2Q08, Brasil Telecom added 72.6 thousand ADSL accesses to its plant, totaling 1,709.8 thousand accesses by the end of the 1Q08, with an increase of 17.6% when compared to the 2Q07. ADSL (ADSL/LES) penetration in the 2Q08 reached 21.1%, against 17.9% in the 2Q07.
In continuity to the expansion of the broadband network, Brasil Telecom has reached 79.9% of the cities with ADSL coverage, the biggest rate among expressive carriers.
In 2008, Brasil Telecom has increased its focus on sales of speeds from 1Mbps on, serving the growing demand for broader bands placed by Internet users.
Internet Providers
Internet Group, Brasil Telecoms internet unit, which comprises the activities of iG, iBest and BrTurbo providers, is the top 2nd as a provider of broadband services in the Brazilian market, with 1.3 million clients.
Internet Group also has 4 million clients in dial-up access, in addition to be the 3rd top Brazilian portal in audience, with more than 12.6 million home unique visitors per month (source: IBOPE May/08).
New Products
By the beginning of the 2Q08, Brasil Telecom has pioneerly launched in the Brazilian market the concept flat flee, unlimited use of mobile phone voice services. Such concept has been materialized in the offer Pula-Pula Máximo.
On April 30, 2008 Brasil Telecom started offering third generation mobile phone services. 3GMais in the Cell phone, and 3GMais Broadband in the Computer; therefore, becoming the first carrier able to offer fixed and mobile broadband in a single package. The 3G technology allows a better quality in the voice calls, besides services such as: Video-Calls (calls provided with image and sound), and high-speed access to Internet by personal computers (notebooks and PCs). For purposes of launching 3GMais in the Cell phone, Brasil Telecom has created 5 offers, which go with 4 products adjusting them to the several profiles. They are composed by: Light Bill Plan + Data Package + SMS Package + Video-Call, besides offering discounts in the monthly bill of services. For 3GMais Broadband in the Computer, packages with speeds of up to 3Mbps and unlimited download have been offered.
ECONOMICAL-FINANCIAL PERFORMANCE
Revenue
The consolidated gross revenue of Brasil Telecom reached R$ 4,179.1 million in the 2Q08, 5.2% higher to that of the 2Q07, due to the growth of the participation of services of data transmission and mobile phone in the consolidated revenue, as well as the tariff restatements of 2.14% in the basket of services and 3.29% in the VCs occurred in July of the last year.
Page: 73
Local Service
The gross revenue of local services reached R$ 1,613.6 million in the 2Q08, 1.3% lower than that recorded in the 2Q07, mainly because of the drop of 15.2% in the gross revenue of the local traffic, due to the reduction in the number of fixed terminals, partially offset by the increase of 3.0% in the gross revenue of subscriptions. The growth of 12.2% in the number of clients of local alternative plans causes the increase in the revenue from subscriptions; however, the greater adhesion to local minutes franchise plans also occasions part of the reduction of the traffic surplus.
Public Telephony
Public telephony gross revenue reached R$ 120.4 million in the 2Q08; 14.2% less in comparison to the revenue of the 2Q07; once in the 1Q08 resellers stored more cards, which typically happened in the second quarter due to the proximity of tariff restatement.
Interconnection
Interconnection revenue in the 2Q08 was R$ 92.2 million, 11.9% higher than those R$ 82.4 million recorded in the 2Q07, despite the reduction of 18.3% in the average tariff of TU-RL in 2007. Such increase occurred due to the growth in the number of cell phones operating in the area.
VC-1
The gross revenue from VC-1 calls amounted to R$ 467.3 million in the 2Q08, being practically stable when compared to the 2Q07, in view of the reduction of 1.7% on that VC-1 traffic offset by the tariff restatement. The reduction at such traffic has been mainly caused by the fixed-mobile replacement.
Long Distance
Gross revenue from long distance calls (LD) amounted to R$ 712.9 million, 2.0% lower than that recorded in the 2Q07, due to the reduction of 8% and 21% in VC-2 and VC-3 traffics, respectively, which, in turn, occurred due to the decrease in the use of added-value products that encourage such traffic (for example: the partnership with Big Brother Brasil). However, it is important to stress out the increase of revenues from fixed terminal-originated LD calls (intra-sectorial, intra-regional and international); which increased in view of the tariff restatement and the increase of 1.5 and 8.0 in the share of inter-regional and international traffics, respectively.
Data Transmission
In the 2Q08, data communication gross revenue after allowances reached R$ 745.6 million, an increase of 11.1% in comparison to the 2Q07, mainly because of the increment of 16.4% in the ADSL revenue after allowances; in view of the enhancement in the base and migration to plans offering higher speeds.
Mobile Telephony
In the 2Q08, total consolidated gross revenue in mobile telephony totaled R$526.0 million, from which R$59.2 million were related to the sale of handsets and accessories.
Gross revenue consolidated with the 2Q08 mobile telephony totaled R$ 466.8 million and went beyond the 8.9% recorded in the 2Q07, due to the increase of 17.7% in the revenue from utilization and increase of 36.8% from data communication revenue, in view of the enlargement of the clients base, despite the reduction of 13.5% in revenue from subscriptions, which mainly happened as a consequence of the mobile operation plans restructuring (decrease in the franchise prices and reduction of discounts).
Net Revenue
Brasil Telecom's consolidated net revenue was added by 2.9% in the 2Q08 in comparison to the 2Q07, reflecting the increase of 5.2% in the consolidated gross revenue, offset by the increment of 10.3% in deductions. The increase in the deduction of lines occurred because of the unconditional discounts over the revenue from ADSL products that, in the 2Q07, were presented deducted from the consolidated gross revenue.
Page: 74
ARPU (Monthly average net revenue per user)
Fixed telephony ARPU (excluding data communication) reached R$ 76.8 in the 2Q08, 1.4% below that recorded in the 2Q07, due to the greater adhesion to cheaper alternative plans, such as Controle Total Plan.
The ARPU of ADSL recorded in the 2Q08 amounted to R$ 48.6, being practically stable in comparison to the ARPU of R$ 49.0 recorded in the 2Q07.
Total ARPU of mobile telephony recorded in the 2Q08 was of R$ 29.23, a decrease of 13.5% in comparison to the 2Q07, mainly because of pre-paid accesses at the clients base.
Costs and Expenses
Operating costs and expenses consolidated by Brasil Telecom totaled R$ 2,222.0 million in the 2Q08, a decrease of 7.1% in comparison to the 2Q07, mainly because of the reduction of: R$ 96.3 million in depreciation and amortization, R$ 32.1 in provisions and losses, R$ 28.7 million in outsourced services, and R$ 62.3 million in other expenses, partially offset with the increase of R$ 62.7 million in costs and expenses with personnel. When not considering the effects of non-recurring items occurred in the quarter, the operating costs and expenses would remain practically stable in comparison to the 2Q07, in return to the increase of 5.2% in the gross revenue of the same period.
Personnel
By the end of the 2Q08, the group Brasil Telecom employed a total of 17,828 collaborators, an enhancement of 203.8% in comparison to the 2Q07, due to the internalization of the call center of Brasil Telecom in December, 2007, and the call center of the Internet Group (iG); the internet segment of Brasil Telecom, during the 2Q08. Therefore, in the 2Q08, personnel costs and expenses reached R$ 217.8 million, an increase of 40.4% when compared to the 2Q07.
Materials
The costs and expenses with materials amounted to R$ 98.7 million in the 2Q08, a drop of 3.0% in relation to the 2Q07, due to the lower cost of merchandise sold despite the increase in the quantity of phone sets traded.
Third Parties Services
The costs and expenses with outsourced services, with exception of interconnection, advertising and marketing, amounted to R$ 533.0 million in the 2Q08, 5.1% below that recorded in the 2Q07, mainly reflecting the reduction of R$ 68.2 million in the call center line by the internalization accomplished by the end of 2007. Such reduction was offset with the increase of R$ 21.7 million in legal services, R$ 5.2 million in collection services and R$ 4.5 million in transportation and communications.
The expenses with advertisement and marketing totaled R$ 40.3 million in the 2Q08, an increase of 13.3% when compared to the 2Q07, due to the enhanced number of campaigns for launching new products, such as 3GMais and Pluri, besides greater aggressiveness in campaigns on the Mothers Day and Valentines Day.
Provisions for Contingencies
In the 2Q08, the provisions for contingencies amounted to R$ 142.9 million, an increase of R$ 16.1 million in comparison to the 2Q07, basically due to the taxes, civil and labor contingencies.
PCCR/ROB
The proportion of Losses with Receivables (PCCR) to the gross revenue in the 2Q08 was of 2.3% and totaled R$ 96.5 million, 0.5% below hose 2.8% of the 2Q07, mainly because of: (i) the recovery of provisioned amounts in the 1Q08 as a consequence of the postponement of the maturity of invoices in previous periods; and (ii) greater efficiency in the collection processes, mainly in the amounts owed by clients of the mobile telephony retail and corporate segments, besides fixed telephony government clients.
Page: 75
Depreciation and Amortization
Depreciation and amortization costs totaled R$528.6 million in the 2Q08, 15.4% less than in the 2Q07, due to the increase of goods totally depreciated.
Other Costs and Expenses/Operating Income
Other operating costs and expenses amounted R$ 9.4 million in the 2Q08, 86.9% lower than in the 2Q07, due to the amount of R$ 175.7 million received from Telemar Norte Leste S.A. in view of a Waiver, Transaction and Release Public Instrument (Agreement for Settlement of Litigation), according to the Relevant Fact disclosed on April 25, 2008. Such amount has been partially offset with the negative variation of: (i) R$ 22.5 million due to the reversion of provisions, which includes the reversion of provision for adjustment at market price of merchandise in inventory occurred in the 2Q07; (ii) R$ 27.5 million resulting from the reversion of provision occurred in the 2Q07 due to the revaluation of the assets portfolio at the pension fund; (iii) R$ 14.5 million, regarding the recovery of PIS and COFINS occurred in the 2Q07; and, (iv) R$ 23.7 million, mainly as a consequence of taxes assessing the amount received due to the Agreement for Settlement of Litigation.
Financial Result
In the 2Q08, Brasil Telecom registered negative financial result of R$61.8 million, stable in comparison to the R$ 61.9 million negative in the previous year.
Non-Operating Revenues (Expenses)
Non-operating revenue (expenses) totaled R$ 31.8 million negative in the 2Q08, a negative variation of R$ 34.0 million in relation to the 2Q07, mainly because the reduction of R$ 35.0 million due to the conclusion of the corporate reorganization of the Internet Group.
Net Profit
Brasil Telecom registered net profit of R$ 321.3 million in the 2Q08, equivalent to R$0.58688 per share. The net profit per ADR in the period was R$ 1.0067. In the 2Q07, the Company recorded a profit of R$ 176.1 million, equivalent to R$ 0.32179 per share, while the profit per ADR in the period was US$ 0.5250.
Indebtedness
Net Debt
By the end of the quarter, the consolidated net debt of Brasil Telecom totaled R$ 2,534.0 million, 2.4% lower than that recorded by the end of June 2007, mainly because of the amortizations occurred in the period, the valuation of Real, which reduced the debt in foreign currency, and the generation of cash in the period.
By the end of the 2Q08, the debt bound to the exchange variation, not considering the hedge adjustments, amounted to R$ 620.4 million. On 06/30/08 Brasil Telecom counted on protection to 52.2% of the debt bound to the exchange variation, resulting in an exposure of only 7.7% of the whole debt.
Page: 76
Investment
CAPEX | 2Q08 | 1Q08 | 2Q08/1Q08 (%) |
Network Expansion | 60.4 | 38.7 | 56.9 |
- Conventional Telephony | 0.1 | (0.1) | N.A. |
- Transmission Backbone | 19.6 | 5.3 | 269.2 |
- Data Network | 46.1 | 30.6 | 50.5 |
- Intelligent Network | 4.3 | 0.7 | 477.8 |
- Network Management Systems | 0.4 | 2.3 | (81.6) |
- Other Investments in the Expansion of the Network | (10.1) | (0.1) | 7,516.4 |
Network Operation | 66.1 | 46.9 | 40.9 |
Public Telephony | 4.4 | 0.5 | 705.5 |
Information Technology | 16.6 | 3.8 | 338.3 |
Personnel Expansion | 22.6 | 20.9 | 8.0 |
Others | 79.6 | 34.6 | 129.9 |
Financial expenses for Expansion | 5.8 | 5.1 | 13.9 |
Total Fixed Telephony | 255.5 | 150.5 | 69.9 |
BrT Celular | 556.9 | 9.4 | 5,284.7 |
Total Mobile Telephony | 556.9 | 9.4 | 5,284.7 |
Total Investment | 812.4 | 159.9 | 408.2 |
Reconciliation with Cash Flow: | |||
Variation between Economical and Financial Investments | (519.7) | 145.5 | N.A. |
Investment Cash Flow applied to Permanent Assets | 292.7 | 305.4 | -4.1 |
In the 2Q08, permanent assets investments at Brasil Telecom totaled R$812.4 million, from which R$ 255.5 million were invested in fixed telephony, including voice, data, information technology and regulatory, and R$ 556.9 million in mobile telephony. When compared to the 2Q07, investments presented an increase of 168.5% primarily due to the procurement of the 3G license and commissioning of the new network.
Page: 77
09.01 - EQUITIES IN CONTROLLED AND/OR AFFILIATED COMPANIES
1- ITEM | 2 - CONTROLLED/AFFILIATED COMPANY NAME | 3 - CORPORATE TAXPAYER ID (CNPJ) |
4 - CLASSIFICATION | 5 -% EQUITY IN CAPITAL OF INVESTED |
6 - % NET EQUITY OF INVESTOR |
7 - COMPANY TYPE | 8 - NUMBER OF SHARES HOLD IN CURRENT QUARTER (Units) | 9 - NUMBER OF SHARES HOLD IN PREVIOUS QUARTER (Units) | |||
01 | 14 BRASIL TELECOM CELULAR S.A. | 05.423.963/0001-11 | LIMITED LIABILITY COMPANY | 100.00 | 52.74 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | 4,473,443 | 4,473,443 | |||
02 | BRTI SERVIÇOS DE INTERNET S.A. | 04.714.634/0001-67 | LIMITED LIABILITY COMPANY | 100.00 | 6.01 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | 675,703 | 675,703 | |||
03 | BRASIL TELECOM CABOS SUBMARINOS LTDA. | 02.934.071/0001-97 | LIMITED LIABILITY COMPANY | 99.99 | 2.95 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | 272,443,966 | 272,443,966 | |||
04 | VANT TELECOMUNICAÇÕES S.A. | 01.859.295/0001-19 | LIMITED LIABILITY COMPANY | 100.00 | 0.13 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | 141,511,999 | 141,511,999 | |||
05 | BRASIL TELECOM COMUNICAÇÃO MULTIMÍDIA LT | 02.041.460/0001-93 | LIMITED LIABILITY COMPANY | 89.83 | 3.43 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | 372,123,000 | 372,123,000 | |||
06 | BRASIL TELECOM CALL CENTER S.A. | 04.014.081/0001-30 | LIMITED LIABILITY COMPANY | 100.00 | -0.06 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | 400 | 400 |
Page: 78
16.01 OTHER INFORMATION CONSIDERED AS RELEVANT BY THE COMPANY
By fulfilling the Regulation for Differentiated Practices of Corporate Governance, the Company discloses the additional information below, related to the shareholders composition:
1. OUTSTANDING SHARES
Position: 06/30/2008 | In share units |
Shareholder | Common Shares | % | Preferred Shares | % | Total | % |
Direct and Indirect Controlling | 247,319,931 | 99.09 | 126,495,450 | 40.63 | 373,815,381 | 66.64 |
Managers | ||||||
Board of Executive Officers | 2 | 0.00 | 77,402 | 0.02 | 77,404 | 0.01 |
Audit Council | 328 | 0.00 | 11,878 | 0.00 | 12,206 | 0.00 |
Treasury Stock | - | - | 13,516,016 | 4.34 | 13,516,016 | 2.41 |
Other Shareholders | 2,276,788 | 0.91 | 171,252,494 | 55.01 | 173,529,282 | 30.94 |
Total | 249,597,049 | 100.00 | 311,353,240 | 100.00 | 560,950,289 | 100.00 |
Outstanding Shares in Market | 2,277,116 | 0.91 | 171,264,372 | 55.01 | 173,541,488 | 30.94 |
Note: For purposes of composition of this chart, all members (effective and deputies) of the Administration Council, Board of directors and Audit Council are considered. The shares held by members of the Audit Council are considered outstanding shares.
Position: 06/30/2007 | In share units |
Shareholder | Common Shares | % | Preferred Shares | % | Total | % |
Direct and Indirect Controlling Shareholder | 247,281,922 | 99.07 | 127,110,043 | 40.83 | 374,391,965 | 66.74 |
Managers | ||||||
Board of Executive Officers | 2 | 0.00 | 80,346 | 0.03 | 80,348 | 0.01 |
Treasury Stock | - | - | 13,678,100 | 4.39 | 13,678,100 | 2.44 |
Other Shareholders | 2,315,125 | 0.93 | 170,484,751 | 54.75 | 172,799,876 | 30.81 |
Total | 249,597,049 | 100.00 | 311,353,240 | 100.00 | 560,950,289 | 100.00 |
Outstanding Shares in Market | 2,315,125 | 0.93 | 170,484,751 | 54.76 | 172,799,876 | 30.80 |
Note: The shares held by members of the Audit Council are considered outstanding shares.
2. POSITION OF SHAREHOLDERS WITH MORE THAN 5% OF EACH TYPE AND CLASS OF SHARES OF THE COMPANY UP TO INDIVIDUAL LEVEL (Position on 06/30/2008)
Brasil Telecom S.A. | In share units |
Company Name | CPF/CNPJ | Nationality | Common Shares |
% | Preferred Shares |
% | Total Shares | % |
Brasil Telecom Participações S.A.1 | 02.570.688/0001-70 | Brazilian | 247,317,180 | 99.09 | 120,911,021 | 38.83 | 368,228,201 | 65.64 |
Copart 2 Participações S.A. | 09.165.087/0001-21 | Brazilian | - | - | 45,590,300 | 14.64 | 45,590,300 | 8.13 |
Treasury Stock | - | - | - | - | 13,516,016 | 4.34 | 13,516,016 | 2.41 |
Others | - | - | 2,279,869 | 0.91 | 131,335,903 | 42.19 | 133,615,772 | 23.82 |
Total | - | - | 249,597,049 | 100.00 | 311,353,240 | 100.00 | 560,950,289 | 100.00 |
_____________________________
1 Publicly traded company (details up to individual level available at CVM).
Page: 79
Copart 2 Participações S.A. | In share units |
Company Name | CPF/CNPJ | Nationality | Common Shares |
% | Preferred Shares |
% | Total Shares | % |
Coari Participações S.A. | 04.030.087/0001-09 | Brazilian | 799 | 100.00 | - | - | 799 | 100.00 |
José Luís Magalhães Salazar | 902.518.577-00 | Brazilian | 1 | 0.00 | - | - | 1 | 0.00 |
Total | - | - | 800 | 100.00 | - | - | 800 | 100.00 |
Coari Participações S.A. | In share units |
Company Name | CPF/CNPJ | Nationality | Common Shares |
% | Preferred Shares |
% | Total Shares | % |
Telemar Norte Leste S.A.2 | 33.000.118/0001-79 | Brasileira | 5,500,006 | 100.00 | 10,999,989 | 100.00 | 16,499,995 | 100.00 |
Outros | - | - | 5 | 0.00 | 0 | 0.00 | 5 | 0.00 |
Total | - | - | 5,500,011 | 100.00 | 10,999,989 | 100.00 | 16,500,000 | 100.00 |
_____________________________
2 Publicly traded company (details up to individual level available at CVM).
Page: 80
17.01 REPORT ON SPECIAL REVIEW - NO EXCEPTIONS
INDEPENDENT ACCOUNTANTS REVIEW REPORT
To the Shareholders, Board of Directors and Management of
Brasil Telecom S.A.
Brasília - DF
1. |
We have reviewed the accounting information included in the accompanying interim financial statements of Brasil Telecom S.A. (Company) and subsidiaries, for the second quarter ended June 30, 2008, consisting of the individual (Company)
and consolidated balance sheets, the related statements of income and cash flows, the performance report and the related notes, prepared under the responsibility of the Companys management. |
2. |
Our review was conducted in accordance with specific standards established by the Brazilian Institute of Independent Auditors (IBRACON), together with the Brazilian Federal Accounting Council (CFC), and consisted, principally, of: (a) inquiries of
and discussions with certain officials of the Company and its subsidiaries who have responsibility for accounting, financial and operating matters about the criteria adopted in the preparation of the interim financial statements; and (b) review of
the information and subsequent events that have, or might have had, material effects on the financial position and results of operations of the Company and its subsidiaries. |
3. |
Based on our review, we are not aware of any material modifications that should be made to the accounting information included in the interim financial statements referred to in paragraph 1 for them to be in conformity with standards established by
the Brazilian Securities and Exchange Commission (CVM), specifically applicable to the preparation of the interim financial statements, including CVM Instruction No. 469/08. |
4. |
As mentioned in note 2, on December 28, 2007, Law No. 11,638 was enacted, altering, revoking and adding new provisions to Law No. 6,404/76 (Brazilian Corporate Law). This Law is effective for fiscal years beginning on or after January 1, 2008 and
introduced changes in Brazilian accounting practices. Although this Law has already become effective, certain changes introduced by it are subject to regulation by regulatory agencies before being fully applied by companies. Accordingly, during this
transition phase, CVM, through the Instruction No. 469/08, has permitted companies not to apply all the provisions of Law No. 11,638/07 in the preparation of the interim financial statements. |
Thus, the accounting information contained in the interim financial statements for the second quarter ended June 30, 2008 have been prepared in conformity with specific instructions of the CVM and do not include all the changes in accounting
practices introduced by Law No. 11,638/07. |
|
5. |
The accompanying interim financial statements have been translated into English for the convenience of readers outside Brazil. |
Brasília, July 14, 2008, except for Note 42, as to which the date is August 4, 2008.
DELOITTE TOUCHE TOHMATSU | Marco Antonio Brandão Simurro |
Auditores Independentes | Engagement Partner |
CRC no. 2 SP 011609/O-8 F DF | CRC no. 1 RJ 052000/O-0 "S" DF |
Page: 81
19.01 DESCRIPTION OF MODIFIED INFORMATION
The present unbidden re-presentation relates to Chart 16.01 OTHER INFORMATION CONSIDERED AS RELEVANT BY THE COMPANY and aims at demonstrating, in its item 2, the allocation of all types of shares that compose the capital stock of the Company. In the version originally filed of this Interim Financial Statements, such opening was directed to the allocation of common stock.
Page: 82
CONTENTS
GROUP | CHART | DESCRIPTION | PAGE |
01 | 01 | IDENTIFICATION | 1 |
01 | 02 | ADDRESS OF COMPANYS HEADQUARTERS | 1 |
01 | 03 | INVESTORS RELATIONS OFFICER (Address for correspondence to Company) | 1 |
01 | 04 | REFERENCE / AUDITOR | 1 |
01 | 05 | COMPOSITION OF CAPITAL STOCK | 2 |
01 | 06 | COMPANYS CHARACTERISTICS | 2 |
01 | 07 | SUBSIDIARIES EXCLUDED FROM THE CONSOLIDATED FINANCIAL STATEMENTS | 2 |
01 | 08 | DIVIDENDS APPROVED AND/OR PAID DURING AND AFTER THE QUARTER | 2 |
01 | 09 | ISSUED CAPITAL AND CHANGES IN CURRENT YEAR | 3 |
01 | 10 | INVESTOR RELATIONS OFFICER | 3 |
02 | 01 | BALANCE SHEET - ASSETS | 4 |
02 | 02 | BALANCE SHEET - LIABILITIES | 5 |
03 | 01 | STATEMENT OF INCOME | 7 |
04 | 01 | NOTES TO THE FINANCIAL STATEMENTS | 9 |
05 | 01 | COMMENTS ON THE COMPANY PERFORMANCE IN THE QUARTER | 65 |
06 | 01 | BALANCE SHEET - CONSOLIDATED ASSETS | 67 |
06 | 02 | BALANCE SHEET - CONSOLIDATED LIABILITIES | 68 |
07 | 01 | CONSOLIDATED STATEMENT OF INCOME | 71 |
08 | 01 | COMMENTS ABOUT CONSOLIDATED PERFORMANCE IN THE QUARTER | 73 |
09 | 01 | EQUITIES IN CONTROLLED AND/OR AFFILIATED COMPANIES | 81 |
16 | 01 | OTHER INFORMATION CONSIDERED AS RELEVANT BY THE COMPANY | 83 |
17 | 01 | REPORT ON SPECIAL REVIEW | 86 |
19 | 01 | DESCRIPTION OF MODIFIED INFORMATION | 87 |
14 BRASIL TELECOM CELULAR S.A. | |||
BRTI SERVIÇOS DE INTERNET S.A. | |||
BRASIL TELECOM CABOS SUBMARINOS LTDA. | |||
VANT TELECOMUNICAÇÕES S.A. | |||
BRASIL TELECOM COMUNICAÇÃO MULTIMÍDIA LT | |||
BRASIL TELECOM CALL CENTER S.A. | /81 |
Page: 83
BRASIL TELECOM S.A.
| ||
By: |
/S/ Paulo Narcélio Simões Amaral
|
|
Name: Paulo Narcélio Simões Amaral
Title: Chief Financial Officer |
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.