Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F ___X___ Form 40-F _______
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No___X____
Rio de Janeiro May 14, 2010 Petrobras announces today its consolidated results expressed in millions of Brazilian Reais, for the first time in accordance with International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB). These are the Companys first financial statements presented in accordance with IFRS. Information for the first and fourth quarters of 2009 (1Q-2009 and 4Q-2009) has been adjusted retroactive to 01.01.2009.
Consolidated net income totaled R$ 7,726 million in 1Q-2010
Main Results
R$ million | ||||||||||
1st Quarter | ||||||||||
4Q-2009 | 1Q10 X 4Q09 (%) |
2010 | 2009 | 2010 X 2009 (%) | ||||||
7,438 | 4 | Consolidated Net Income | 7,726 | 6,291 | 23 | |||||
14,317 | 5 | EBITDA | 15,076 | 13,506 | 12 | |||||
347,085 | (4) | Market Value (Parent Company) | 332,381 | 285,151 | 17 | |||||
2,561 | (1) | Total Oil and Natural Gas Production (th. barrel/day) | 2,547 | 2,482 | 3 |
1Q-2010 Highlights
Net income increased by 23% over 1Q-2009, mainly due to Brent crude prices, which averaged US$ 76/bbl (+73% over 1Q-2009), and the recovery of sales volume.
Total oil and gas production moved up by 3% year-on-year. Petrobras began the extended well test (EWT) in the Tiro and Sídon fields in the Santos Basin.
Investments totaled R$ 17,753 million in the quarter, most of which funded by the Companys strong cash flow, which totaled R$ 15.5 billion as measured by EBITDA.
Discovery of oil in the post- and pre-salt layers of the Barracuda field in the Campos Basin, and light crude in the Piranema field in the Sergipe Basin. These discoveries are the fruit of Petrobras strategy of intensifying exploration in areas adjacent to the productive fields in order to take full advantage of existing installations and, consequently, reduce production costs and ensure the rapid start-up of any new volumes discovered.
Sales totaled 3,507 mil (thousand) barrels/day, 3% up on the previous quarter and 7% more than in 1Q09.
Approval of CAPEX of between US$ 200-220 billion for the 2010-2014 Business Plan.
Announcement of the Investment and Shareholders Agreement with Odebrecht and Braskem, consolidating holdings in the petrochemical sector.
www.petrobras.com.br/ri/english
Contacts: PETRÓLEO BRASILEIRO S. A. PETROBRAS
Investor Relations Department I E-mail: petroinvest@petrobras.com.br / acionistas@petrobras.com.br
Av. República do Chile, 65 22nd floor - 20031-912 - Rio de Janeiro, RJ I Tel.: 55 (21) 3224-1510 / 9947
This document may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (Exchange Act) that merely reflect the expectations of the Companys management. Such terms as anticipate, believe, expect, forecast, intend, plan, project, seek, should, along with similar or analogous expressions, are used to identify such forward-looking statements. These predictions evidently involve risks and uncertainties, whether foreseen or not by the Company. Therefore, the future results of operations may differ from current expectations, and readers must not base their expectations exclusively on the information presented herein.
Dear shareholders and investors,
It is with considerable pride that we present Petrobras first quarterly results in accordance with international financial reporting standards (IFRS). The year over year increase of 23% in net income and 12% in cash flow measured by EBITDA is the result of growing production and higher international prices, and reinforces the soundness our business model.
We continue to increase our output of oil in Brazil, the foundation of our operating and financial results. In the first quarter, production increased by 3% year-on-year. In April we established a monthly production record, 2,032,620 barrels per day, exceeding by 29 mil (thousand) barrels our previous best in September of 2009. The record was largely due to the connection of new wells in Marlim Leste, and to the FPSO Cidade de Vitória, in Golfinho, as well as the beginning of the extended well test (EWT) in the Tiro and Sidon fields. The installation of the EWT less than two years after its discovery of Tiro and Sidon, and the transfer of the FPSO Capixaba de Golfinho to the Parque da Baleias, reflect the range of our opportunities and the flexibility of our portfolio.
On the pre-salt front, we are continuing to concentrate our efforts on the BMS-9 and BMS-11 blocks. We have drilled and tested new wells in Tupi as part of our evaluation of the area. These wells will serve as the basis for the pilot project, which is expected to begin production by year end. These wells have reconfirmed the positive volumes and productivity experienced to date. We have also authorized the construction of eight FPSO-type hulls whose resulting platforms will be installed in the pre-salt area of the Santos Basin, thereby maintaining the development timetable on schedule.
Supported by our strong cash flow, we invested R$ 17.8 billion in the quarter, with a focus on increasing production capacity and integrating all our energy related activities.
We are passing through a period of crucial importance to our shareholders. In the coming months we will approach the market to increase our capital, to provide Petrobras with the financial resources needed to develop our pre-salt discoveries while expanding as an integrated company. We are fully committed to a fair and transparent operation, respecting all the rights of minority and preferred shareholders and employing best corporate governance practices. We are definitely moving forward to increase our capital, whether or not Congress approves the bill that authorizes the Transfer of Rights with Compensation and the Capitalization. The bill is currently before the Senate and we are hopeful it will be approved in time to complete the capitalization by July.
Our priority is to grow in an integrated manner and with profitability. In order to do so, we rely on a sound resource base that generates substantial cash flow. We also have access to various sources of funding, either through the banks or the capital market, allowing us to grow and invest, maintaining an appropriate capital structure and giving the Company sufficient financial muscle to sustain its expansion. All these steps are underpinned by the absolute certainty that we have one of the best portfolios of projects and opportunities in the world, and that we will invest all our funds with efficiency and discipline, thereby ensuring returns for our shareholders, investors and society as a whole.
2
Main items and Consolidated Economic Indicators
R$ million | ||||||||||
1st Quarter | ||||||||||
4Q-2009 | 1Q10 X 4Q09 (%) |
2010 | 2009 | 2010 X 2009 (%) | ||||||
60,866 | 4 | Gross Operating Revenues | 63,324 | 53,636 | 18 | |||||
47,696 | 6 | Net Operating Revenues | 50,412 | 42,630 | 18 | |||||
18,124 | 7 | Gross Profit | 19,310 | 16,815 | 15 | |||||
9,658 | 20 | Operating Profit 1 | 11,617 | 10,347 | 12 | |||||
111 | (732) | Financial Result | (701) | (341) | 106 | |||||
7,438 | 4 | Net Income | 7,726 | 6,291 | 23 | |||||
0.85 | 4 | Net Income per Share | 0.88 | 0.72 | 22 | |||||
Resultado líquido por segmento de negócio | ||||||||||
5,992 | 22 | Exploration & Production | 7,312 | 2,501 | 192 | |||||
1,209 | (8) | Supply | 1,116 | 4,639 | (76) | |||||
163 | 98 | Gas and Energy | 323 | (142) | (327) | |||||
303 | 19 | Distribution | 362 | 227 | 59 | |||||
(141) | (417) | International | 447 | (338) | (232) | |||||
251 | (603) | Corporate | (1,262) | (1,129) | 12 | |||||
20,077 | (12) | Consolidated Investments | 17,753 | 14,380 | 23 | |||||
38 | - | Gross Margin (%) | 38 | 39 | (1) | |||||
20 | 3 | Operating Margin (%) | 23 | 24 | (1) | |||||
16 | (1) | Net Margin (%) | 15 | 15 | - | |||||
14,317 | 5 | EBITDA R$ million(2) | 15,076 | 13,506 | 12 | |||||
75 | 1 | Brent (US$/bbl) | 76 | 44 | 73 | |||||
1.74 | 3 | US Dollar Average Price - Sale (R$) | 1.80 | 2.32 | (22) | |||||
1.74 | 2 | US Dollar Last Price - Sale (R$) | 1.78 | 2.32 | (23) | |||||
Price Indicators (*) | ||||||||||
154.82 | 2 | Average Oil Products Realization Prices (R$/bbl) | 157.65 | 163.59 | (4) | |||||
Average sale price - Brazil | ||||||||||
70.24 | 4 | Oil (US$/bbl) | 72.92 | 32.23 | 126 | |||||
15.51 | (7) | Natural Gas(US$/bbl) | 14.39 | 31.50 | (54) | |||||
Average sale price - International | ||||||||||
64.39 | (4) | Oil (US$/bbl) | 62.02 | 39.21 | 58 | |||||
14.36 | 3 | Natural Gas(US$/bbl) | 14.81 | 12.75 | 16 |
3
1Q-2010 x 1Q-2009 Results
Net Income3
Consolidated net income totaled R$ 7,726 million, 23% up on 1Q-2009, reflecting the gains from the sale of oil and oil products, influenced by the recovery of domestic sales volume and the impact of higher commodity prices on export prices. These effects more than offset the reduction in domestic diesel and gasoline prices and the upturn in unit costs, particularly expenses with government take and imports, which were also affected by international prices. Operating expenses climbed by 19%, due to the constitution of provisions for contingencies for legal processes related to the levying of ICMS-RJ (state VAT) on the P-36 platform (R$ 449 million), the action for damages due to the cancellation of the IPI (federal VAT) credit-premium assignment (R$ 399 million) and the action for damages arising from the Plano Cruzado involving three contracts for the construction of ships (R$ 79 million). Other contributory factors included estimated impairment losses on assets in Argentina (San Lorenzo Refinery) and the Breitener thermal plant, as well as expenses from the leasing of LNG regasification vessels, which began operating in 3Q-2009
The financial result was negative (R$ 360 million), reflecting the impact of the exchange variation on foreign assets and the increase in the dollar-denominated debt (R$ 319 million).
The higher result from relevant interests (R$ 176 million) was due to provisions for losses on investments in the Pasadena Refinery (R$ 341 million) in 2009.
Minority interest generated a positive impact of R$ 360 million, due to the impact of the exchange variation on SPE debt and the exercise of stock options on certain structured projects, as well as the revision of future inflow from financial leasing operations, both at the end of 2009.
Provision for interest on own capital in the 1Q-2010 provided a R$ 597 million fiscal benefit.
EBITDA
EBITDA totaled R$ 15,076 million, 12% up on 1Q-2009, fueled by the increase in the average export price, international sales and higher domestic sales volume. These effects were partially offset by the upturn in unit costs, due to the increased government take, and lower domestic sales prices, caused by the reduction in the price of diesel (15%) and gasoline (5%) in June 2009, in addition to higher operating expenses.
Investments
First-quarter investments totaled R$ 17,753 million, most of which went to increasing future oil and gas production capacity, to the refineries, in order to expand capacity and improve fuel quality, and to the Brazilian gas pipeline network, thereby improving distribution and market service.
4
1Q-2010 x 4Q-2009 Results
Net Income4
Consolidated net income moved up by 4% over 4Q-2009, reflecting higher oil exports and the upturn in the total average sale price, offset by the higher government take. Operating expenses fell by 9%, due to the write-offs of dry and economically unviable wells (R$ 620 million), provisions for impairment losses on E&P assets (R$ 350 million), expenses with institutional relations and cultural projects and unscheduled stoppages (R$ 261 million), which more than offset the constitution of provisions for contingencies for legal processes related to the levying of ICMS-RJ (state VAT) on the P-36 platform (R$ 449 million), the action for damages due to the cancellation of the IPI (federal VAT) credit-premium assignment (R$ 399 million) and the action for damages arising from the Plano Cruzado involving three contracts for the construction of ships (R$ 79 million).
The financial result was negative (R$ 812 million), reflecting the impact of the exchange variation on foreign assets and the increase in the dollar-denominated debt (R$ 790 million).
EBITDA
EBITDA increased by 5% over 4Q-2009, reflecting the impact of higher commodity prices on export prices and the sale price of oil products pegged to international prices, as well as higher export volume and the reduction in operating expenses.
5
RESULTS BY BUSINESS AREA
Petrobras operates in an integrated manner, with the greater part of oil and gas production in the exploration and production area being transferred to other Company areas.
When reporting results per business area, transactions with third parties and transfers between business areas are valued in accordance with the internal transfer prices established between the various areas and assessment methodologies based on market parameters.
EXPLORATION AND PRODUCTION (E&P)
1st Quarter | ||||||||||
1Q10 X 4Q09 (%) |
2010 | 2009 | 2010 X 2009 (%) | |||||||
4Q-2009 | Net Income | |||||||||
5,992 | 22 | 7,312 | 2,501 | 192 |
(1Q-2010 x 4Q-2009): The increase in net income was due to:
Higher domestic oil sale/transfer prices (4% in US$/bbl);
Estimated impairment losses in 4Q-2009 (R$ 550 million);
Lower exploration costs (R$187 million), chiefly due to the write-off of dry and economically unviable wells.
These effects were partially offset by the 5% reduction in volume of oil transferred, despite the increase in exports (26%) and provisions for contingencies related to the levying of the ICMS/RJ tax on the P-36 platform (R$ 449 million).
The spread between the average domestic oil sale/transfer price and the average Brent price narrowed from US$ 4.32/bbl in 4Q-2009 to US$ 3.32/bbl in 1Q-2010.
(1Q-2010 x 1Q-2009): The increase in net income reflected higher domestic oil prices (126% in US$/bbl), in turn due to the international market appreciation of "heavy versus light crudes, and the 2% upturn in daily oil and LNG production.
These effects were partially offset by the higher government take and provisions for contingencies related to the levying of the ICMS/RJ tax on the P-36 platform (R$ 449 million).
The spread between the average domestic oil sale/transfer price and the average Brent price fell from US$ 12.17/bbl in 1Q-2009 to US$ 3.32/bbl in 1Q-2010.
1st Quarter | ||||||||||
4Q-2009 | 1Q10 X 4Q09 (%) |
2010 | 2009 | 2010 X 2009 (%) | ||||||
Domestic Production (th. barrels/day) (*) | ||||||||||
1,993 | - | Oil and NGL | 1,985 | 1,952 | 2 | |||||
320 | (1) | Natural Gas 5 | 317 | 309 | 3 | |||||
2,313 | - | Total | 2,302 | 2,261 | 2 |
(1Q-2010 x 4Q-2009): This variation reflects stable production levels between the two periods.
(1Q-2010 x 1Q-2009): Increased output from the P-51 (Marlim Sul), P-53 (Marlim Leste), FPSO-Cidade de Vitória (Golfinho), FPSO-Espírito Santo (Parque das Conchas) and P-54 (Roncador) platforms more than offset the natural decline in the mature fields.
(*)Unaudited.
5 Excludes liquefied gas and includes re-injected gas.
6
1st Quarter | |||||||||||
4Q-2009 | 1Q10 X 4Q09 (%) |
2010 | 2009 | 2010 X 2009 (%) | |||||||
Lifting Cost - country (*) | |||||||||||
US$/barrel: | |||||||||||
9.51 | (1) | | without government participation | 9.40 | 7.82 | 20 | |||||
24.74 | (4) | | with government participation | 23.73 | 14.69 | 62 | |||||
R$/barrel: | |||||||||||
16.51 | 3 | | without government participation | 16.95 | 17.91 | (5) | |||||
43.04 | 2 | | with government participation | 43.82 | 34.24 | 28 |
Lifting Cost Excluding Government Take US$/barrel
(1Q-2010 x 4Q-2009): Excluding the exchange variation, this indicator remained stable.
(1Q-2010 x 1Q-2009): Excluding the exchange variation, the 2% increase in the lifting cost was caused by higher personnel expenses due to the 2009/2010 collective bargaining agreement, non-recurring interventions in the Marlim field and maintenance in the Campos Basin.
Lifting Cost Including Government Take US$/barrel
(1Q-2010 x 4Q-2009): Excluding the exchange variation, the lifting cost fell by 3% chiefly due to the decline in the tax rate in the Albacora Leste, Barracuda and Albacora fields, as well as the stable average reference price for local oil, used to determine the government take, which is based on the international price.
(1Q-2010 x 1Q-2009): Excluding the exchange variation, the lifting cost increased by 51%, due to the upturn in the reference price for local oil and the increase in the tax rate in the Marlim Sul and Marlim Leste fields.
7
REFINING, TRANSPORTATION & MARKETING
1st Quarter | ||||||||||
1Q10 X 4Q09 (%) |
2010X | |||||||||
4Q-2009 | Net Income | 2010 | 2009 | 2009 | ||||||
(%) | ||||||||||
1,209 | (8) | 1,116 | 4,639 | (76) |
(1Q-2010 x 4Q-2009): The reduction in net income was due to higher oil acquisition/transfer and oil product import costs (Brent went up by 2% in US$/bbl) and the depreciation of the Real against the U.S. dollar (3%).
These effects were partially offset by higher average domestic oil product sale prices (2%), reflecting the behavior of those oil products whose prices are pegged to international prices, and reduced losses from investments in the petrochemical sector (R$ 278 million).
(1Q-2010 x 1Q-2009): The reduction in net income reflected higher oil acquisition/transfer and oil product import costs (Brent, up by 73% in US$/bbl).
These effects were partially offset by the increase in domestic oil product sales volume, chiefly gasoline (24%) and diesel (8%), higher average export prices and the upturn in the domestic price of those oil products whose prices are pegged to international prices, despite the reduction in the price of diesel (15%) and gasoline (5%) in June 2009.
1st Quarter | ||||||||||
4Q-2009 | 1Q10 X 4Q09 (%) |
2010 | 2009 | 2010 X 2009 (%) | ||||||
Imports and exports (th. barrels/day) (*) | ||||||||||
373 | (7) | Crude oil imports | 347 | 426 | (19) | |||||
139 | 97 | Oil products imports | 274 | 140 | 96 | |||||
512 | 21 | Import of crude oil and oil products | 621 | 566 | 10 | |||||
462 | 20 | Crude oil exports 7 | 555 | 451 | 23 | |||||
215 | (11) | Oil products exports | 192 | 215 | (11) | |||||
677 | 10 | Export of crude oil and oil products 6 | 747 | 666 | 12 | |||||
165 | (24) | Net exports (imports) crude oil and oil products | 126 | 100 | 26 | |||||
4 | 50 | Other imports | 6 | 4 | 50 | |||||
4 | (50) | Other exports 6 | 2 | 1 | 100 |
(1Q-2010 x 4Q-2009): The upturn in oil exports was caused by increased supply due to scheduled stoppages in distillation units in 1Q-2010, especially in Replan.
Oil product imports reflected higher demand for S-50 diesel, due to the agreement to increase the products availability in metropolitan areas, and for gasoline, thanks to the ethanol shortage in 1Q-2010.
(1Q-2010 x 1Q-2009): The increase in exports was caused by higher output and increased supply due to scheduled stoppages in distillation units in 1Q-2010, especially in Replan.
The upturn in imports reflected growing demand for oil products as a result of the economic recovery, led by diesel, thanks to the bringing forward of the grain harvest and the works associated with the Growth Acceleration Program (PAC), and gasoline, whose consumption moved up substantially due to the ethanol shortage in 1Q-2010.
8
1st Quarter | ||||||||||
4Q-2009 | 1Q10 X 4Q09 (%) |
2010 | 2009 | 2010 X 2009 (%) | ||||||
Output Oil products (th. barrels/day) (*) | ||||||||||
1,867 | (5) | Output Oil products | 1,765 | 1,771 | - | |||||
1,942 | - | Primary Processed Installed Capacity8 | 1,942 | 1,942 | - | |||||
94 | (4) | Use of Installed Capacity (%) | 90 | 91 | (1) | |||||
78 | 3 | Domestic crude as % of total feedstock processed | 80 | 80 | - |
1st Quarter | ||||||||||
4Q-2009 | 1Q10 X 4Q09 (%) |
2010 | 2009 | 2010 X 2009 (%) | ||||||
Processed Feedstock Domestic (Th. barrels/day) (*) | ||||||||||
1,833 | (5) | 1,738 | 1,759 | (1) |
(1Q-2010 x 4Q-2009): The downturn was caused by the higher number of scheduled stoppages in distillation units, especially in Replan.
(1Q-2010 x 1Q-2009): The reduction was caused by the increased number of scheduled stoppages in distillation units.
1st Quarter | ||||||||||
4Q-2009 | 1Q10 X 4Q09 (%) |
2010 | 2009 | 2010 X 2009 (%) | ||||||
Refining Cost Domestic (*) | ||||||||||
3.76 | (3) | Refining Cost (US$/barrel) | 3.64 | 2.58 | 41 | |||||
6.54 | - | Refining Cost (R$/barrel) | 6.52 | 5.88 | 11 |
(1Q-2010 x 4Q-2009): Excluding the exchange variation, refinery costs in dollars remained flat over the previous quarter.
(1Q-2010 x 1Q-2009): Excluding the exchange variation, these costs climbed by 13%, due to higher expenses with personnel and third-party maintenance services.
9
GAS & POWER
1st Quarter | ||||||||||
4Q-2009 | 1Q10 X 4Q09 (%) |
2010 | 2009 | 2010 X 2009 (%) | ||||||
Net Income | ||||||||||
163 | 98 | 323 | (142) | 327 |
(1Q-2010 x 4Q-2009): The upturn in net income was due to the R$ 175 million increase in costs in 4Q-2009, related to the addendum to the agreement for the supply of natural gas from Bolivia, as well as higher gas sales volume.
Another contributing factor was the signing of new Energy Auction contracts in the regulated contracting environment, and higher energy sales volume in the free contracting environment, in addition to costs from scheduled stoppages in 4Q-2009.
These factors were partially offset by the increase in selling expenses with LNG regasification vessels and provisions for impairment losses.
(1Q-2010 x 1Q-2009): The year-on-year improvement was due to the following factors:
Increased fixed revenue from energy auctions (regulated contracting environment);
Higher energy sales (free contracting environment);
Increased hydroelectric reservoir levels, reducing the average energy acquisition cost and increasing sales margins;
The reduction in natural gas import/transfer costs, in line with the behavior of international prices.
These effects were partially offset by the increase in selling expenses with LNG regasification vessels and provisions for impairment losses (R$ 80 million).
1st Quarter | ||||||||||
4Q-2009 | 1Q10 X 4Q09 (%) |
2010 | 2009 | 2010 X 2009 (%) | ||||||
Gas Imports (Th. barrels/day) (*) | ||||||||||
134 | 14 | 152 | 126 | 21 |
10
DISTRIBUTION
1st Quarter | ||||||||||
1Q10 X 4Q09 (%) |
2010 | 2009 | 2010 X 2009 (%) | |||||||
4Q-2009 | Net Income | |||||||||
303 | 19 | 362 | 227 | 59 |
(1Q-2010 x 4Q-2009): The increase in net income was due to lower expenses from: i) the 2009/2010 collective bargaining agreement (R$ 32 million); ii) institutional relations and sales promotions (R$ 50 million); and iii) losses from uncollectable trade notes (R$ 21 million).
These factors were partially offset by the 6% reduction in sales volume.
The segment recorded a 39.5% share of the fuel distribution market in 1Q-2010, versus 38.6% in the previous quarter.
(1Q-2010 x 1Q-2009): The year-on-year upturn in net income was due to the 14% increase in sales margins and the 9% growth in sales volume, despite the consequent increase in SG&A expenses (R$ 95 million).
The Companys share of the fuel distribution market climbed from 38.8% in 1Q-2009 to 39.5% in 1Q-2010.
11
INTERNATIONAL MARKET
1st Quarter | ||||||||||
1Q10 X | 2010X | |||||||||
4Q-2009 | 4Q09 | Net Income | 2010 | 2009 | 2009 | |||||
(%) | (%) | |||||||||
(141) | (417) | 447 | (338) | (232) |
(1Q-2010 x 4Q-2009): The upturn in net income caused by higher sales prices in 1Q-2010, which pushed up gross profit (R$ 85 million), as well as the reduction in write-offs of dry and economically unviable wells (R$ 321 million), and lower exploration costs (R$ 105 million).
(1Q-2010 x 1Q-2009): The main events impacting the 1Q10 result were:
Increased gross profit (R$ 537 million), due to the recovery of commodity prices and higher E&P activities as a result of the operational start-up of the Akpo field in Nigeria in March 2009; and
The constitution of provisions for losses on investments in the USA (R$ 341 million) in 1Q-2009.
1st Quarter | ||||||||||
1Q10 X | 2010X | |||||||||
4Q-2009 | 4Q09 | Intenational Production (th. barrels/day) (*) | 2010 | 2009 | 2009 | |||||
(%) | (%) | |||||||||
Consolidated - International Production | ||||||||||
143 | (1) | Oil and NGL | 142 | 114 | 25 | |||||
96 | (1) | Natural Gas 9 | 95 | 95 | - | |||||
239 | (1) | Total | 237 | 209 | 13 | |||||
9 | (11) | Non Consolidated - Internacional Production 10 | 8 | 12 | (33) | |||||
248 | (1) | Total International Production | 245 | 221 | 11 |
(1Q-2010 x 4Q-2009): Consolidated international oil, gas and LNG production remained stable over the previous quarter.
(1Q-2010 x 1Q-2009): Consolidated international oil and LNG production moved up due to the start-up of the Akpo field, in Nigeria, in March/09, offset by the reduction in Argentina due to the decline in output from the mature fields in the Neuquina Basin.
12
1st Quarter | ||||||||||
1Q10 X | Lifting Cost - International (US$/barrel) (*) | 2010X | ||||||||
4Q-2009 | 4Q09 | 2010 | 2009 | 2009 | ||||||
(%) | (%) | |||||||||
6.49 | (15) | 5.50 | 4.41 11 | 25 |
(1Q-2010 x 4Q-2009): Lower expenses in the Akpo field, in Nigeria, due to the improved operating performance in 1Q-2010, together with lower expenses from third-party services in Argentina and more efficient cost controls in the Tibu field in Colombia.
(1Q-2010 x 1Q-2009): Higher expenses in Nigeria, due to the March 2009 start-up of production in the Akpo field, whose operating costs are higher than in the other fields abroad, together with higher costs from third-party services in Argentina, caused by contractual price adjustments and pay rises.
1st Quarter | ||||||||||
1Q10 X | Processed feedstock International (th. barrels/day) (*) | 2010X | ||||||||
4Q-2009 | 4Q09 | 2010 | 2009 | 2009 | ||||||
(%) | (%) | |||||||||
205 | 3 | 212 | 198 | 7 |
(1Q-2010 x 4Q-2009): In 1Q-2010, the feedstock processed by refineries abroad climbed by 3%, due to increased refining in Argentina as a result of improved market conditions in 2010.
(1Q-2010 x 1Q-2009): Processed feedstock increased by 7%, due to the improved operating performance of the U.S. refinery, thanks to scheduled and unscheduled stoppages in 2009.
1st Quarter | ||||||||||
1Q10 X | Oil Products International (*) | 2010X | ||||||||
4Q-2009 | 4Q09 | 2010 | 2009 | 2009 | ||||||
(%) | (%) | |||||||||
(th. barrels/day) | ||||||||||
220 | 2 | Output Oil products | 225 | 220 | 2 | |||||
281 | - | Primary Processed Installed Capacity(1) | 281 | 281 | - | |||||
68 | 5 | Use of Installed Capacity (%) | 73 | 69 | 4 | |||||
1st Quarter | ||||||||||
1Q10 X | Refining Cost International (US$/barrel) (*) | 2010X | ||||||||
4Q-2009 | 4Q09 | 2010 | 2009 | 2009 | ||||||
(%) | (%) | |||||||||
3.07 | 8 | 3.32 | 4.69 12 | (29) |
(1Q-2010 x 4Q-2009): Increased costs from third-party services in the U.S. as a result of higher expenses from projects and the scheduled stoppage, partially offset by the higher volume of total processed feedstock in the period.
(1Q-2010 x 1Q-2009): Reduced expenses from the scheduled stoppage and repairs, combined with the increased volume of processed feedstock at the Pasadena refinery (USA).
13
Sales Volume thousand barrels/day (*)
1st Quarter | ||||||||||
1Q10 X | 2010X | |||||||||
4Q-2009 | 4Q09 | 2010 | 2009 | 2009 | ||||||
(%) | (%) | |||||||||
782 | (6) | Diesel | 733 | 652 | 12 | |||||
366 | 12 | Gasoline | 410 | 328 | 25 | |||||
100 | 4 | Fuel Oil | 104 | 103 | 1 | |||||
161 | (7) | Nafta | 149 | 152 | (2) | |||||
212 | (4) | GLP | 203 | 195 | 4 | |||||
82 | 2 | QAV | 84 | 73 | 15 | |||||
166 | 1 | Other | 168 | 111 | 51 | |||||
1,869 | (1) | Total Oil | 1,851 | 1,614 | 15 | |||||
106 | (24) | ProductsAlcohol, Nitrogens, Biodiesel and other | 81 | 84 | (4) | |||||
247 | 4 | Natural Gas | 257 | 223 | 15 | |||||
2,222 | (1) | Total domestic market | 2,189 | 1,921 | 14 | |||||
682 | 10 | Exports | 749 | 667 | 12 | |||||
490 | 16 | International Sales | 569 | 693 | (18) | |||||
1,172 | 12 | Total international market | 1,318 | 1,360 | (3) | |||||
3,394 | 3 | Total | 3,507 | 3,281 | 7 |
First-quarter domestic sales increased by 14% over 1Q-2009, reflecting sales of the following products:
Diesel oil (increase of 12%) due to the recovery of the economy, higher grain production and increased investments in infrastructure.
Gasoline (increase of 25%) due to the higher utilization of flex-fuel vehicles, as a result of the ethanol shortage at the beginning of 2010, the reduction in the ratio of anhydrous ethanol in the gasoline mix in February 2010, and higher family consumption.
Increased production combined with higher supply due to scheduled stoppages in the refineries in 1Q-2010 pushed oil exports up by 12%.
International sales declined by 18%, chiefly as a result of the 2009 sale of inventories formed in 2008.
Corporate Overhead (US$ million) (*)
1st Quarter | ||||||||||
1Q10 X | 2010X | |||||||||
4Q-2009 | 4Q09 | 2010 | 2009 | 2009 | ||||||
(%) | (%) | |||||||||
799 |
(19) |
651 | 478 | 36 |
(1Q-2010 x 4Q-2009): Excluding the exchange variation, corporate overhead decreased by 15% over the previous quarter, due to lower expenses with sponsorship, marketing, personnel and data-processing.
(1Q-2010 x 1Q-2009): Excluding the exchange variation, corporate overhead climbed by 10%, due to higher personnel and rent expenses.
14
Consolidated Investments
In compliance with the goals outlined in its strategic plan, Petrobras continues to prioritize investments in the expansion of its oil and natural gas production capacity by investing its own funds and by structuring ventures with strategic partners.
R$ million | ||||||||||
1st Quarter | ||||||||||
2010 | % | 2009 | % | Δ % | ||||||
Own Investments | 16,707 | 94 | 12,889 | 90 | 30 | |||||
Exploration & Production | 7,778 | 44 | 7,122 | 50 | 9 | |||||
Supply | 5,262 | 30 | 2,838 | 20 | 85 | |||||
Gas and Energy | 1,629 | 9 | 1,447 | 10 | 13 | |||||
International (1) | 1,467 | 8 | 1,012 | 7 | 45 | |||||
Distribution | 116 | 1 | 104 | 1 | 12 | |||||
Corporate | 455 | 2 | 366 | 2 | 24 | |||||
Special Purpose Companies (SPCs) (2) | 1,046 | 6 | 1,132 | 8 | (8) | |||||
Projects under Negotiation | - | - | 359 | 2 | - | |||||
Total Investments | 17,753 | 100 | 14,380 | 100 | 23 | |||||
(1) International | 1,467 | 100 | 1,012 | 100 | 45 | |||||
Exploration & Production | 1,398 | 96 | 877 | 87 | 59 | |||||
Supply | 32 | 2 | 71 | 7 | (55) | |||||
Gas and Energy | 19 | 1 | 54 | 5 | (65) | |||||
Distribution | 12 | 1 | 3 | - | 300 | |||||
Other | 6 | - | 7 | 1 | (14) | |||||
(2) Projects Developed by SPCs | 1,046 | 100 | 1,132 | 100 | (8) | |||||
Exploration & Production | 150 | 14 | 211 | 19 | (29) | |||||
Supply | 157 | 15 | 156 | 14 | 1 | |||||
Gas and Energy | 739 | 71 | 765 | 67 | (3) |
In line with its strategic objectives, Petrobras acts in consortiums with other companies as a concessionaire of oil and gas exploration, development and production rights. Currently the Company is a member of 101 consortiums, of which it operates 69.
15
Consolidated Debt13
R$ million | ||||||
03.31.2010 | 12.31.2009 | % | ||||
Short-term Debt 14 | 20,695 | 15,556 | 33 | |||
Long-term Debt 14 | 87,502 | 85,341 | 3 | |||
Total | 108,197 | 100,897 | 7 | |||
Cash and cash equivalents | 26,951 | 29,034 | (7) | |||
Net Debt15 | 81,246 | 71,863 | 13 | |||
Net Debt/(Net Debt + Shareholder's Equity) 14 | 32% | 30% | 2 | |||
Total Net Liabilities16 | 339,047 | 321,273 | 6 | |||
Capital Structure | ||||||
(third parties net / total liabilities net) | 50% | 49% | 1 | |||
US$ million | ||||||
03.31.2010 | 12.31.2009 | % | ||||
Short-term Debt | 11,620 | 8,934 | 30 | |||
Long-term Debt | 49,131 | 49,013 | - | |||
Total | 60,751 | 57,947 | 5 | |||
Net Debt | 45,618 | 41,272 | 11 |
The net debt of the Petrobras System increased by 13% over December 31, 2009, due to funding operations to finance the intensive investment program.
The level of indebtedness, measured by the net debt/EBITDA ratio, increased from 1.21 on December 31, 2009, to 1.35 on March 31, 2009. The portion of the capital structure represented by third parties was 50%.
16
Income Statement Consolidated
R$ million | ||||||
1st Quarter | ||||||
4Q-2009 | 2010 | 2009 | ||||
60,866 | Gross Operating Revenues | 63,324 | 53,636 | |||
(13,170) | Sales Deductions | (12,912) | (11,006) | |||
47,696 | Net Operating Revenues | 50,412 | 42,630 | |||
(29,572) | Cost of Goods Sold | (31,102) | (25,815) | |||
18,124 | Gross profit | 19,310 | 16,815 | |||
Operating Expenses | ||||||
(1,786) | Sales | (2,072) | (1,865) | |||
(1,858) | General and Administratives | (1,829) | (1,749) | |||
(1,623) | Exploratory Cost | (1,003) | (934) | |||
(544) | Losses on recovery of assets | (194) | - | |||
(243) | Research & Development | (391) | (336) | |||
(223) | Taxes | (153) | (151) | |||
(342) | Pension and Health Plan | (408) | (371) | |||
(1,847) | Other | (1,643) | (1,062) | |||
(8,466) | (7,693) | (6,468) | ||||
Operating Income befor Financial Result and Participation in | ||||||
9,658 | Equity Income | 11,617 | 10,347 | |||
Net Financial Expenses | ||||||
911 | Income | 760 | 786 | |||
(1,256) | Expenses | (884) | (652) | |||
538 | Net Monetary Variation | (571) | (117) | |||
(82) | Net Exchange Variation | (6) | (358) | |||
111 | (701) | (341) | ||||
(8,355) | (8,394) | (6,809) | ||||
(422) | Participation in Equity Income | (179) | (355) | |||
9,347 | Operating Profit | 10,737 | 9,651 | |||
(2,177) | Income Tax & Social Contribution | (2,940) | (2,929) | |||
7,170 | Net Income | 7,797 | 6,722 | |||
268 | Income attributable to minority interests | (71) | (431) | |||
7,438 | Net Income attributable to shareholders of Petrobras | 7,726 | 6,291 |
17
Balance Sheet Consolidated
Assets | R$ million | |||
03.31.2010 | 12.31.2009 | |||
Current Assets | 74,459 | 74,374 | ||
Cash and Cash Equivalents | 26,951 | 29,034 | ||
Accounts Receivable | 16,200 | 14,062 | ||
Inventories | 20,031 | 19,448 | ||
Marketable Securities | 256 | 124 | ||
Taxes Recoverable | 6,546 | 7,023 | ||
Other | 4,475 | 4,683 | ||
Non Current Assets | 291,539 | 275,933 | ||
Long-term Assets | 37,083 | 34,923 | ||
Petroleum & Alcohol Account | 817 | 817 | ||
Marketable Securities | 4,726 | 4,639 | ||
Deferred Taxes and Social Contribution | 18,221 | 16,231 | ||
Prepaid Expenses | 1,448 | 1,432 | ||
Accounts Receivable | 3,156 | 3,288 | ||
Deposits - Legal Matters | 2,123 | 1,989 | ||
Other | 6,592 | 6,527 | ||
Investments | 5,677 | 5,660 | ||
Fixed Assets | 240,385 | 227,079 | ||
Intangible | 8,394 | 8,271 | ||
Total Assets | 365,998 | 350,307 | ||
Liabilities | R$ million | |||
03.31.2010 | 12.31.2009 | |||
Current Liabilities | 60,148 | 54,829 | ||
Short-term Debt | 20,335 | 15,166 | ||
Suppliers | 16,191 | 17,082 | ||
Taxes and Social Contribution | 9,842 | 10,590 | ||
Project Finance | 274 | 212 | ||
Pension and Health Plan | 1,253 | 1,208 | ||
Dividends | 3,984 | 2,333 | ||
Salaries, Benefits and Charges | 2,230 | 2,304 | ||
Other | 6,039 | 5,934 | ||
Non Current Liabilities | 132,618 | 128,364 | ||
Long-term Debt | 87,158 | 84,992 | ||
Pension Plan | 4,049 | 3,956 | ||
Health Plan | 10,478 | 10,208 | ||
Deferred Taxes and Social Contribution | 21,289 | 20,458 | ||
Provision for well abandonment | 4,701 | 4,791 | ||
Deferred Income | 112 | 231 | ||
Other | 4,831 | 3,728 | ||
Shareholders Equity | 170,299 | 164,204 | ||
Capital Stock | 78,967 | 78,967 | ||
Reserves/Net Income | 91,332 | 85,237 | ||
Minority Interest | 2,933 | 2,910 | ||
Total Liabilities | 365,998 | 350,307 |
18
Statement of Cash Flow Consolidated
R$ million | ||||||
1st Quarter | ||||||
4Q-2009 | 2010 | 2009 | ||||
7,438 | Net Income | 7,726 | 6,291 | |||
6,262 | (+) Adjustments | 1,950 | 6,112 | |||
4,115 | Depreciation & Amortization | 3,265 | 3,159 | |||
110 | Charges on Financing and Connected Companies | 1,116 | 164 | |||
(268) | Minority interest | 71 | 431 | |||
421 | Result of Equity Income | 179 | 355 | |||
1,601 | Income Tax and deffered contributions | (446) | 540 | |||
(895) | Inventory Variation | (563) | 1,820 | |||
(26) | Accounts Receivable Variation | (2,062) | 142 | |||
1,552 | Supplier Variation | (837) | (1,000) | |||
205 | Pension and Health Plan Variation | 600 | 265 | |||
(2,331) | Tax Variation | (1,077) | 336 | |||
1,244 | Write-off of dry wells | 632 | 562 | |||
593 | Impairment | 310 | 244 | |||
(59) | Other Adjustments | 762 | (906) | |||
13,700 | (=) Cash Generated by Operating Activities | 9,676 | 12,403 | |||
(19,658) | (-) Cash used in Investment Activities | (16,013) | (14,427) | |||
(8,100) | Investment in E&P | (7,286) | (7,035) | |||
(6,267) | Investment in Refining and Transportation | (4,934) | (4,190) | |||
(3,377) | Investment in Gas and Energy | (2,294) | (1,816) | |||
(222) | Investiments in Distribution | (90) | (102) | |||
(1,158) | Investment in International Segment | (1,395) | (951) | |||
(534) | Other investments | (14) | (333) | |||
(5,958) | (=) Free cash flow | (6,337) | (2,024) | |||
4,475 | (-) Cash used in Financing Activities | 4,188 | 5,599 | |||
10,080 | Financing | 4,212 | 5,610 | |||
(5,605) | Dividends | (24) | (11) | |||
207 | (+) FX effect in cash and cash equivalents | 66 | 102 | |||
(1,276) | (=) Cash generated in the period | (2,083) | 3,677 | |||
30,310 | Cash at the Beginning of Period | 29,034 | 16,099 | |||
29,034 | Cash at the End of Period | 26,951 | 19,776 |
19
Statement of Added Value Consolidated
R$ million | ||||
1st Quarter | ||||
2010 | 2009 | |||
Revenue | ||||
Sale of products and services 17 | 64,485 | 54,439 | ||
Assets construction | 16,136 | 11,559 | ||
80,621 | 65,998 | |||
Materials acquisitions from third parties | ||||
Raw Materials Used | (9,738) | (8,491) | ||
Products for Resale | (9,114) | (5,076) | ||
Energy, Services & Other | (16,698) | (15,033) | ||
Tax | (5,322) | (3,876) | ||
Impairment | (310) | (244) | ||
(41,182) | (32,720) | |||
Gross Added Value | 39,439 | 33,278 | ||
Retentions | ||||
Depreciation & Amortization | (3,265) | (3,159) | ||
Net Added Value produced by company | 36,174 | 30,119 | ||
Added Value Received | ||||
Equity Income Result | (179) | (355) | ||
Financial Revenue - including monetary and exchange variation | 760 | 786 | ||
Rent and Royalties and other | 335 | 661 | ||
916 | 1,092 | |||
Added Value to Distribute | 37,090 | 31,211 | ||
Distribution of Added Value | ||||
Personnel and administratives | ||||
Salaries/Sharing Profit | ||||
Salaries | 2,910 | 2,396 | ||
Benefits | ||||
Advantages | 175 | 177 | ||
Health, Retirement and Pension Plan | 758 | 595 | ||
FGTS | 192 | 175 | ||
4,035 | 3,343 | |||
Tax | ||||
Federal Government | 13,016 | 10,359 | ||
States | 6,098 | 5,772 | ||
Municipal | 60 | 46 | ||
Foreign states | 1,341 | 1,275 | ||
20,515 | 17,452 | |||
Financial Institutions and Suppliers | ||||
Interest, FX Rate and Monetary Variation | 2,576 | 1,204 | ||
Rent and freight expenses | 2,167 | 2,490 | ||
4,743 | 3,694 | |||
Shareholders | ||||
Interest on Own Capital | 1,755 | - | ||
Minority Interest | 71 | 431 | ||
Retained Earnings | 5,971 | 6,291 | ||
7,797 | 6,722 | |||
Distributed Added Value | 37,090 | 31,211 |
20
Consolidated Statement by Business Area18 19 - Jan- Mar 2010
R$ MILLION | ||||||||||||||||
GAS | ||||||||||||||||
& | ||||||||||||||||
E&P | SUPPLY | ENERGY | DISTRIB. | INTERN. | CORPOR. | ELIMIN. | TOTAL | |||||||||
Net Operating Revenues | 23,389 | 41,274 | 3,083 | 15,300 | 5,840 | - | (38,474) | 50,412 | ||||||||
Intersegments | 23,276 | 13,491 | 326 | 328 | 1,053 | - | (38,474) | - | ||||||||
Third Parties | 113 | 27,783 | 2,757 | 14,972 | 4,787 | - | - | 50,412 | ||||||||
Cost of Goods Sold | (10,403) | (37,992) | (1,782) | (13,962) | (4,503) | - | 37,540 | (31,102) | ||||||||
Gross Profit | 12,986 | 3,282 | 1,301 | 1,338 | 1,337 | - | (934) | 19,310 | ||||||||
Operating Expenses | (1,926) | (1,412) | (743) | (772) | (640) | (2,266) | 66 | (7,693) | ||||||||
Sales, General & Administrative | (162) | (1,251) | (473) | (797) | (401) | (864) | 47 | (3,901) | ||||||||
Taxes | (13) | (25) | (11) | (8) | (42) | (54) | - | (153) | ||||||||
Exploratory Costs | (876) | - | - | - | (127) | - | - | (1,003) | ||||||||
Loss on recovery assets | - | - | (80) | - | (114) | - | - | (194) | ||||||||
Research & Development | (203) | (63) | (17) | (2) | (1) | (105) | - | (391) | ||||||||
Health and Pension Plans | - | - | - | - | - | (408) | - | (408) | ||||||||
Other | (672) | (73) | (162) | 35 | 45 | (835) | 19 | (1,643) | ||||||||
Operating Profit (Loss) | 11,060 | 1,870 | 558 | 566 | 697 | (2,266) | (868) | 11,617 | ||||||||
Net of Interest Income (Expenses) | - | - | - | - | - | (701) | - | (701) | ||||||||
Equity Income | - | (103) | (38) | (12) | (5) | (21) | - | (179) | ||||||||
Income (Loss) Before Taxes and Minority Interests | 11,060 | 1,767 | 520 | 554 | 692 | (2,988) | (868) | 10,737 | ||||||||
Income Tax & Social Contribution | (3,761) | (636) | (189) | (192) | (184) | 1,726 | 296 | (2,940) | ||||||||
Minority Interests | 13 | (15) | (8) | - | (61) | - | - | (71) | ||||||||
Net Income (Loss) | 7,312 | 1,116 | 323 | 362 | 447 | (1,262) | (572) | 7,726 |
Consolidated Statement by Business Area 18 19 - Jan- Mar 2010
R$ MILLION | ||||||||||||||||
GAS | ||||||||||||||||
& | ||||||||||||||||
E&P | SUPPLY | ENERGY | DISTRIB. | INTERN. | CORPOR. | ELIMIN. | TOTAL | |||||||||
Net Operating Revenues | 13,903 | 34,199 | 3,259 | 13,858 | 4,640 | - | (27,229) | 42,630 | ||||||||
Intersegments | 13,556 | 12,289 | 545 | 465 | 374 | - | (27,229) | - | ||||||||
Third Parties | 347 | 21,910 | 2,714 | 13,393 | 4,266 | - | - | 42,630 | ||||||||
Cost of Goods Sold | (8,793) | (25,483) | (2,884) | (12,784) | (3,840) | - | 27,969 | (25,815) | ||||||||
Gross Profit | 5,110 | 8,716 | 375 | 1,074 | 800 | - | 740 | 16,815 | ||||||||
Operating Expenses | (1,352) | (1,516) | (495) | (687) | (752) | (1,732) | 66 | (6,468) | ||||||||
Sales, General & Administrative | (182) | (1,268) | (246) | (702) | (477) | (805) | 66 | (3,614) | ||||||||
Taxes | (20) | (27) | (22) | (6) | (30) | (46) | - | (151) | ||||||||
Exploratory Costs | (781) | - | - | - | (153) | - | - | (934) | ||||||||
Research & Development | (149) | (80) | (8) | (4) | (1) | (94) | - | (336) | ||||||||
Health and Pension Plan | - | - | - | - | - | (371) | - | (371) | ||||||||
Other | (220) | (141) | (219) | 25 | (91) | (416) | - | (1,062) | ||||||||
Operating Profit (Loss) | 3,758 | 7,200 | (120) | 387 | 48 | (1,732) | 806 | 10,347 | ||||||||
Net of Interest Income (Expenses) | - | - | - | - | - | (341) | - | (341) | ||||||||
Equity Income | - | (38) | 58 | (28) | (335) | (12) | - | (355) | ||||||||
Income (Loss) Before Taxes and Minority Interests | 3,758 | 7,162 | (62) | 359 | (287) | (2,085) | 806 | 9,651 | ||||||||
Income Tax & Social Contribution | (1,277) | (2,449) | 41 | (132) | (28) | 1,189 | (273) | (2,929) | ||||||||
Minority Interest | 20 | (74) | (121) | - | (23) | (233) | - | (431) | ||||||||
Net Income (Loss) | 2,501 | 4,639 | (142) | 227 | (338) | (1,129) | 533 | 6,291 | ||||||||
1617 |
21
EBITDA20 Consolidated Statement by Business Area - Jan - Mar 2010 21, 22
R$ MILLION | ||||||||||||||||
GAS | ||||||||||||||||
& | ||||||||||||||||
E&P | SUPPLY | ENERGY | DISTRIB. | INTERN. | CORPOR. | ELIMIN. | TOTAL | |||||||||
Operating Profit | 11,060 | 1,870 | 558 | 566 | 697 | (2,266) | (868) | 11,617 | ||||||||
Depreciation / Amortization | 2.005 | 354 | 239 | 89 | 448 | 130 | - | 3.265 | ||||||||
Impairment | - | - | 80 | - | 114 | - | - | 194 | ||||||||
EBITDA | 13,065 | 2,224 | 877 | 655 | 1,259 | (2,136) | (868) | 15,076 |
Statement of Other Operating Income (Expenses) - Jan-Mar 2010 21, 22
R$ MILLION | ||||||||||||||||
GAS | ||||||||||||||||
& | ||||||||||||||||
E&P | SUPPLY | ENERGY | DISTRIB. | INTERN. | CORPOR. | ELIMIN. | TOTAL | |||||||||
Losses and Contingencies related to Lawsuit | (460) | (10) | (8) | (8) | (6) | (538) | - | (1,030) | ||||||||
Institutional relations and cultural projects | (16) | (10) | (5) | (9) | - | (192) | - | (232) | ||||||||
Operational expenses with thermoelectric | - | - | (158) | - | - | - | - | (158) | ||||||||
Non programmed stoppages in installations | ||||||||||||||||
and production equipment | (92) | (6) | (24) | - | - | - | - | (122) | ||||||||
Inventory adjustment | - | (17) | - | - | (100) | - | - | (117) | ||||||||
HSE Expenses | (21) | (12) | (1) | - | - | (50) | - | (84) | ||||||||
Incentive, Donations and Governamental | ||||||||||||||||
Subvention | 29 | 157 | 5 | - | - | - | - | 191 | ||||||||
Others | (112) | (175) | 29 | 52 | 151 | (55) | 19 | (91) | ||||||||
(672) | (73) | (162) | 35 | 45 | (835) | 19 | (1,643) |
Statement of Other Operating Income (Expenses) - Jan-Mar 2009 21, 22
R$ MILLION | ||||||||||||||||
GAS | ||||||||||||||||
& | ||||||||||||||||
E&P | SUPPLY | ENERGY | DISTRIB. | INTERN. | CORPOR. | ELIMIN. | TOTAL | |||||||||
Losses and Contingencies related to Lawsuit | (10) | (19) | - | (15) | (7) | (27) | (78) | |||||||||
Institutional relations and cultural projects | (18) | (6) | (3) | (5) | - | (159) | (191) | |||||||||
Operational expenses with thermoelectric | - | - | (177) | - | - | - | (177) | |||||||||
Non programmed stoppages in installations | ||||||||||||||||
and production equipment | (78) | (10) | (30) | - | - | - | (118) | |||||||||
Inventory adjustment | - | (117) | - | - | (113) | (14) | (244) | |||||||||
HSE Expenses | (18) | (9) | (1) | - | - | (54) | (82) | |||||||||
Incentive, Donations and Governamental | ||||||||||||||||
Subvention | - | 103 | 5 | - | - | - | 108 | |||||||||
Others | (96) | (83) | (13) | 45 | 29 | (162) | (280) | |||||||||
(220) | (141) | (219) | 25 | (91) | (416) | (1,062) |
22
Consolidated Assets by Business Area 23 24 - 03.31.2010
R$ MILLION | ||||||||||||||||
GAS | ||||||||||||||||
& | ||||||||||||||||
E&P | SUPPLY | ENERGY | DISTRIB. | INTERN. | CORPOR. | ELIMIN. | TOTAL | |||||||||
ASSETS | 138,732 | 94,425 | 45,507 | 11,064 | 30,462 | 57,353 | (11,545) | 365,998 | ||||||||
CURRENT ASSETS | 7,233 | 30,041 | 4,095 | 5,841 | 5,373 | 32,131 | (10,255) | 74,459 | ||||||||
CASH AND CASH EQUIVALENTS | - | - | - | - | - | 26,951 | - | 26,951 | ||||||||
OTHER | 7,233 | 30,041 | 4,095 | 5,841 | 5,373 | 5,180 | (10,255) | 47,508 | ||||||||
NON-CURRENT ASSETS | 131,499 | 64,384 | 41,412 | 5,223 | 25,089 | 25,222 | (1,290) | 291,539 | ||||||||
LONG-TERM ASSETS | 8,161 | 4,386 | 2,975 | 988 | 2,849 | 19,014 | (1,290) | 37,083 | ||||||||
INVESTIMENTS | - | 3,257 | 363 | 14 | 1,893 | 150 | - | 5,677 | ||||||||
PROPERTY, PLANTS AND EQUIPMENT | 121,579 | 56,484 | 36,905 | 3,529 | 16,875 | 5,013 | - | 240,385 | ||||||||
INTANGIBLE | 1,759 | 257 | 1,169 | 692 | 3,472 | 1,045 | - | 8,394 |
Consolidated Assets by Business Area 23 24 - 12.31.2009
R$ MILLION | ||||||||||||||||
GAS | ||||||||||||||||
& | ||||||||||||||||
E&P | SUPPLY | ENERGY | DISTRIB. | INTERN. | CORPOR. | ELIMIN. | TOTAL | |||||||||
ASSETS | 132,171 | 87,853 | 44,939 | 10,950 | 28,378 | 56,555 | (10,540) | 350,306 | ||||||||
CURRENT ASSETS | 6,515 | 27,412 | 5,076 | 5,668 | 5,128 | 33,989 | (9,415) | 74,373 | ||||||||
CASH AND CASH EQUIVALENTS | - | - | - | - | - | 29,034 | - | 29,034 | ||||||||
OTHER | 6,515 | 27,412 | 5,076 | 5,668 | 5,128 | 4,955 | (9,415) | 45,339 | ||||||||
NON-CURRENT ASSETS | 125,656 | 60,441 | 39,863 | 5,282 | 23,250 | 22,566 | (1,125) | 275,933 | ||||||||
LONG-TERM ASSETS | 7,487 | 4,387 | 2,815 | 1,060 | 2,776 | 17,523 | (1,125) | 34,923 | ||||||||
INVESTIMENTS | - | 3,330 | 273 | 25 | 1,882 | 150 | - | 5,660 | ||||||||
PROPERTY, PLANTS AND EQUIPMENT | 116,369 | 52,456 | 35,666 | 3,503 | 15,252 | 3,833 | - | 227,079 | ||||||||
INTANGIBLE | 1,800 | 268 | 1,109 | 694 | 3,340 | 1,060 | - | 8,271 | ||||||||
23
Consolidated Results by International Business Area - Jan-Mar 2010
R$ MILLION | |||||||||||||
INTERNATIONAL | |||||||||||||
E&P | SUPPLY | GAS & ENERGY | DISTRIB. | CORPOR. | ELIMIN. | TOTAL | |||||||
ASSETS | 21,303 | 5,175 | 3,536 | 1,243 | 4,015 | (4,810) | 30,462 | ||||||
Income Statement | |||||||||||||
Net Operating Revenues | 1,498 | 3,100 | 566 | 1,618 | - | (942) | 5,840 | ||||||
Intersegments | 1,183 | 704 | 101 | 18 | - | (953) | 1,053 | ||||||
Third Parties | 315 | 2,396 | 465 | 1,600 | - | 11 | 4,787 | ||||||
Operating Profit (Loss) | 673 | (68) | 118 | 62 | (74) | (14) | 697 | ||||||
Net Income (Loss) | 483 | (62) | 68 | 59 | (87) | (14) | 447 |
Consolidated Results by International Business Area
R$ MILLION | |||||||||||||
INTERNATIONAL | |||||||||||||
E&P | SUPPLY | GAS & ENERGY | DISTRIB. | CORPOR. | ELIMIN. | TOTAL | |||||||
ASSETS (12.31.2009) | 19,950 | 5,068 | 3,470 | 1,163 | 3,910 | (5,183) | 28,378 | ||||||
Income Statement - Jan-Mar/2009 | |||||||||||||
Net Operating Revenues | 1,123 | 2,799 | 600 | 1,146 | 3 | (1,031) | 4,640 | ||||||
Intersegments | 644 | 639 | 91 | 31 | - | (1,031) | 374 | ||||||
Third Parties | 479 | 2,160 | 509 | 1,115 | 3 | - | 4,266 | ||||||
Operating Profit (Loss) | 195 | (188) | 86 | 60 | (197) | 92 | 48 | ||||||
Net Income (Loss) | 13 | (540) | 72 | 61 | (36) | 92 | (338) |
24
Income Statement Parent Company
R$ million | ||||||
1st Quarter | ||||||
4Q-2009 | 2010 | 2009 | ||||
45,924 | Gross Operating Revenues | 48,247 | 39,983 | |||
(11,315) | Sales Deductions | (11,295) | (9,511) | |||
34,609 | Net Operating Revenues | 36,952 | 30,472 | |||
(20,578) | Cost of Products Sold | (21,342) | (17,224) | |||
14,031 | Gross Profit | 15,610 | 13,248 | |||
Operating Expenses | ||||||
(1,402) | Sales | (1,750) | (1,704) | |||
(1,240) | General & Administrative | (1,225) | (1,135) | |||
(1,063) | Exploratory Cost | (876) | (781) | |||
(550) | Impairment | - | - | |||
(240) | Research & Development | (380) | (332) | |||
(63) | Taxes | (81) | (67) | |||
(324) | Health and Pension Plans | (384) | (350) | |||
(1,789) | Other | (1,826) | (1,250) | |||
(6,671) | (6,522) | (5,619) | ||||
7,360 | Operating Income before Financial Result and Participation in Equity Income | 9,088 | 7,629 | |||
Net Financial | ||||||
1,153 | Income | 912 | 1,728 | |||
(583) | Expenses | (1,026) | (1,349) | |||
262 | Net Monetary Variation | (219) | (136) | |||
(487) | Net Exchange Variation | 448 | (547) | |||
345 | 115 | (304) | ||||
(6,326) | (6,407) | (5,923) | ||||
1,119 | Paticipation in Equity Income | 993 | 1,341 | |||
8,824 | Operating Income | 10,196 | 8,666 | |||
(1,397) | Income Tax / Social Contribution | (2,505) | (2,385) | |||
7,427 | Net Income | 7,691 | 6,281 |
25
Balance Sheet Parent Company
Assets | R$ million | |||
03.31.2010 | 12.31.2009 | |||
Current Assets | 60,732 | 54,076 | ||
Cash and Cash Equivalents | 17,522 | 16,798 | ||
Marketable Securities | 2,861 | 1,718 | ||
Accounts Receivable | 16,246 | 12,844 | ||
Advances to Suppliers | 1,583 | 1,750 | ||
Inventories | 15,111 | 14,437 | ||
Dividends Receivable | 1,552 | 780 | ||
Taxes Recoverable | 4,044 | 4,049 | ||
Other | 1,813 | 1,700 | ||
Non-current Assets | 274,482 | 265,976 | ||
Long-term Assets | 73,724 | 73,467 | ||
Oil & Alcohol Account | 817 | 817 | ||
Subsidiaries and affiliated companies | 49,155 | 48,889 | ||
Structured Projects | 923 | 2,330 | ||
Advances to Suppliers | 1,724 | 1,900 | ||
Marketable Securities | 4,335 | 4,180 | ||
Taxes & Social Contribution Payable | 13,182 | 11,640 | ||
Judicial Deposits | 1,731 | 1,691 | ||
Anticipated Expenses | 819 | 830 | ||
Other | 1,038 | 1,190 | ||
Investments | 39,751 | 39,373 | ||
Property, plant and equipment | 157,418 | 149,447 | ||
Intangible | 3,154 | 3,216 | ||
Deferred | 435 | 473 | ||
Total Assets | 335,214 | 320,052 | ||
Liabilities | R$ million | |||
03.31.2010 | 12.31.2009 | |||
Current Liabilities | 84,646 | 79,074 | ||
Short-term Debt | 8,863 | 3,123 | ||
Risk and assets control | 2,523 | 3,557 | ||
Suppliers | 38,893 | 41,519 | ||
Taxes & Social Contribution Payable | 8,038 | 8,268 | ||
Dividends / Interest on Own Capital | 3,984 | 2,333 | ||
Structured Projects | 413 | 351 | ||
Health and Pension Plan | 1,183 | 1,123 | ||
Clients Anticipation | 283 | 134 | ||
Receivable Cash Flow | 16,438 | 14,318 | ||
Other | 4,028 | 4,348 | ||
Long-term Liabilities | 79,600 | 76,070 | ||
Long-term Debt | 26,554 | 26,004 | ||
Risk and assets control | 11,849 | 10,904 | ||
Subsidiaries and affiliated companies | 665 | 905 | ||
Pension plan | 3,664 | 3,612 | ||
Health Care Benefits | 9,784 | 9,535 | ||
Deferred Taxes & Social Contribution | 17,762 | 16,855 | ||
Provision for abandonment | 4,405 | 4,419 | ||
Other | 4,917 | 3,836 | ||
Shareholders' Equity | 170,968 | 164,908 | ||
Capital | 78,967 | 78,967 | ||
Capital Reserves | 92,001 | 85,941 | ||
Total Liabilities | 335,214 | 320,052 |
26
1. Adoption of international financial reporting standards
The Company prepared its opening balance with January 1, 2009 as the transition date for the mandatory exceptions to and certain optional exemptions from the retroactive application of IFRS, in accordance with CPC 37 Initial Adoption of International Accounting Standards.
We present below a summary of those procedures that resulted in changes to the Companys financial statements:
a) Exchange variations registered in a specific equity account
The Company adopted CPC 02 Changes in foreign exchange rates and the conversion of financial statements (IAS 21) in fiscal year 2008. Nevertheless, as January 1, 2009 was considered as the date of the opening balance, the balance of accrued conversion adjustments existing on December 31, 2008 was transferred to accrued earnings in order to comply with IFRS exemption 1 of not having to calculate the retroactive impact of exchange variations on investments in subsidiaries and associated companies whose functional currency differs from that of the parent company.
b) Capitalization of borrowing costs
The capitalization of financial costs was previously limited to interest on loans/financings, whose contracts specified the allocation of the resulting funds to a specific asset (specific loans/financings). With the adoption of CPC 20, the following processes were implemented:· specific loans/financings: the Company capitalized all specific borrowing costs, subtracting any financial revenue from the temporary investment of the funds raised;· other loans/financings: the Company capitalized interest at a rate equivalent to the weighted average cost of said loans/financings in the period.
c) Business combinations
The negative goodwill resulting from the acquisition of interests in which the amount paid was lower than the economic value of the investments will be booked as gains from bargain purchases.
With the adoption of CPC 15/IFRS 3, the balance of negative goodwill calculated and booked under investments, in accordance with the previously adopted accounting practices, was transferred to accrued earnings.
d) Provisions for abandonment of wells and dismantling of areas
The balance of the provision for abandonment of wells and dismantling of areas was adjusted to comply with CPC 26/ICPC 12/IAS 37/IFRIC 1 to reflect the changes in discount rates between periods. This provision was previously booked without revision between periods due to changes in the current discount rate.
e) Post-retirement benefits
Actuarial gains and losses, previously classified under the Pension and Health Plan accounts, were recognized under accrued earnings or losses on January 1, 2009, in accordance with CPC 33/IAS19;
f) Deferred revenue and expenses
Law 11,941/09 eliminated deferred assets, enabling the maintenance of the balance of December 31, 2008, which will continue to be amortized, in up to 10 years, subject to an impairment test, which was adopted by the Company in the individual financial statements, in accordance with CPC 43.
In accordance with IFRS, pre-operating gains and expenses should be recorded under revenue and expenses, respectively, when incurred. With the adoption of IFRS, the Company recognized R$ 3,470 million under accrued earnings in the consolidated balance sheet.
27
g) Public service concessions.
The Company exercises joint control over state gas distributors whose results are consolidated proportionally to the interest it holds in their capital stock. These distributors operate under concession regimes and their activities meet the requirements of ICPC 01/IFRIC 12. Consequently, the rights presented as part of these companies fixed assets began to be recognized as intangible assets in the consolidated financial statements.
In addition, with the initial adoption of CPC/IFRS, the Company adjusted Petrobras consolidated and individual financial statements in relation to the useful life of assets.
h) Useful life of assets.
In accordance with CPC 27 Fixed Assets (IAS 16) and ICPC 10, the Company revised the economically useful life of assets related to the Refining, Transportation & Marketing segment and to the thermal plants in the Gas & Power segment, based on reports from independent appraisers, resulting in the following rate adjustments:
Useful life | Before IFRS | After IFRS |
Refining equipments | 10 years | 4 to 31 years (average of 20 years) |
Pipelines | 10 years | 31 years |
Tanks | 10 years | 26 years |
Thermoelectric plant | 20 years | 10 to 33,3 years (average of 23 years) |
These alterations were treated as changes to accounting estimates, in accordance with CPC 27 and, therefore, their effects were recognized as of 2010, i.e., prospectively, in accordance with CPC 23 Accounting Policies, Changes in Accounting Estimates and Errors (IAS 8).
Effects of the adoption of international financial reporting standards on the consolidated opening balance on January 1, 2009
Balance as released | Business combinations | Forecast for abandonment | Post-employment benefits | Deferred expenses and revenue | Deferred taxes | Consolidated Inclusion Proportional of CIESA (25) | Other | PL SPES |
Reclassifications | Balance adjusted to the IFRS | |||||||||||
01.01.2009 | |||||||||||||||||||||
Currente Asset | 63,575 | - | - | - | (48) | - | 289 | - | (1,725) | 62,091 | |||||||||||
RLP Asset | 21,255 | - | - | - | - | 989 | 117 | (1) | 6,771 | 29,131 | |||||||||||
Investiments | 5,106 | 756 | - | - | (188) | - | - | - | - | 5,674 | |||||||||||
Property, equipment and plant | 190,754 | - | 109 | - | - | - | 278 | (62) | (5,386) | 185,693 | |||||||||||
Intangible | 8,003 | - | - | - | - | - | 1,014 | - | 575 | 9,592 | |||||||||||
Deferred | 3,470 | - | - | - | (3,235) | - | - | - | (235) | - | |||||||||||
292,163 | 756 | 109 | - | (3,471) | 989 | 1,698 | (63) | - | 292,181 | ||||||||||||
Current Liabilities | 62,557 | - | - | - | - | - | 487 | (616) | 76 | (4,187) | 58,317 | ||||||||||
Non current liabilities | 88,588 | (60) | (1,164) | (572) | (1,004) | 26 | 819 | (107) | 176 | 4,187 | 90,889 | ||||||||||
Parent Company Participatiion | 138,365 | 816 | 1,273 | 580 | (1,036) | 611 | 45 | 45 | - | 140,699 | |||||||||||
Minority Interest | 2,653 | - | - | (8) | (1,432) | 352 | 347 | 616 | (252) | - | 2,276 | ||||||||||
292,163 | 756 | 109 | - | (3,472) | 989 | 1,698 | (62) | - | 292,181 |
25 Petrobras Argentina subsidiary which, according to CVM Instruction 247/96, was not consolidated for it was operating under restrictions that makes it difficult to transfer resources to shareholders.
28
Effects of the adoption of international financial reporting standards on the consolidated balance of December 31, 2009
Balance as released | Loan cost capitalization | Business combinations | Forecast for abandonment | Post-employ expenses benefits | Deferred and revenue | Deferred taxes | Consolidated Inclusion Proportional of CIESA | Other | SE SPEs | Reclassifications | Balance adjusted to the IFRS | ||||||||||||
12.31.2009 | |||||||||||||||||||||||
Currente Asset | 76,674 | 327 | (2,627) | 74,374 | |||||||||||||||||||
RLP Asset | 26,380 | 659 | 92 | (1) | 7,793 | 34,923 | |||||||||||||||||
Investiments | 3,148 | 2,692 | (180) | 5,660 | |||||||||||||||||||
Property, equipment and plant | 230,231 | 2,645 | (498) | 328 | 173 | (9) | (5,790) | 227,080 | |||||||||||||||
Intangible | 6,808 | 18 | 683 | 762 | 8,271 | ||||||||||||||||||
Deferred | 2,366 | (2,229) | (137) | ||||||||||||||||||||
345,607 | 2,663 | 2,194 | 328 | (2,409) | 659 | 1,274 | (10) | 350,308 | |||||||||||||||
Current Liabilities | 58,030 | 383 | (1,432) | 44 | (2,196) | 54,829 | |||||||||||||||||
Non current liabilities | 126,503 | (54) | (106) | (582) | (947) | 805 | 616 | (72) | 6 | 2,196 | 128,365 | ||||||||||||
Shareholder's Equity | 159,465 | 2,494 | 2,248 | 434 | 587 | (951) | (158) | 21 | 64 | 164,204 | |||||||||||||
Minority Interest | 1,610 | 170 | (5) | (511) | 12 | 254 | 1,430 | (50 | 2,910 | ||||||||||||||
345,608 | 2,664 | 2,194 | 328 | (2,409) | 659 | 1,274 | (10) | 350,308 |
Effects of the adoption of international financial reporting standards on the Parent Companys financial statements
a) Reconciliation of Shareholders Equity
01.01.2009 | 12.31.2009 | ||
Net profit of the holding company as divulged | 144,051 | 163,879 | |
Loan cost capitalization | 2,494 | ||
Business combinations | 816 | 2,248 | |
Forecast for well abandonment and area disassembly | 1,273 | 434 | |
Post-employment benefits | 580 | 587 | |
Absorption of subsidiary unsecured liabilities | (4,160) | (3,584) | |
Deferred taxes | 309 | (405) | |
Non-realized profit | (1,526) | (830) | |
Other | 90 | 86 | |
Net worth of the holding company adjusted to the IFRS | 141,433 | 164,908 |
b) Reconciliation of the Net Income
03.31.2009 | |
Net profit of the holding company as divulged | 6,161 |
Loan cost capitalization | 631 |
Deferred taxes | (112) |
Other | (398) |
Net profit of the holding company adjusted to the international accounting standards | 6,281 |
29
c) Reconciliation with the Consolidated Results
Shareholders Equity | Net Profit | |||
12.31.2009 | 03.31.2009 | |||
Holding company adjusted to the international accounting standards | 164,908 | 6,281 | ||
Deffered asset after income tax | (704) | 10 | ||
Consolidated according to IFRS | 164,204 | 6,291 |
30
2. Gross Profit Analysis (1Q-2010 x 1Q-2009)
R$ million | ||||||||
Change | ||||||||
1Q-2010 X 1Q-2009 | ||||||||
Gross Profit Analysis - Main Items | Net Revenues | Cost of Goods Sold | Gross Profit | |||||
. Domestic Market: | - volumes sold | 2,298 | (986) | 1,312 | ||||
- domestic prices | (1,165) | (1,165) | ||||||
. International Market: | - export volumes | (207) | 861 | 654 | ||||
- export price | 3,197 | 3,197 | ||||||
. Increase (decrease) in expenses:(*) | (2,298) | (2,298) | ||||||
. Increase (decrease) in profitability of distribution segment | 1,611 | (1,349) | 262 | |||||
. Increase (decrease) in profitability of trading operations | 1,800 | (1,775) | 25 | |||||
. Increase (decrease) in international sales | 1,546 | (831) | 715 | |||||
. FX effect on controlled companies abroad | (1,529) | 1,316 | (213) | |||||
. Other | 231 | (225) | 4 | |||||
7,782 | (5,287) | 2,495 | ||||||
(*) Expenses Composition: | Value | |||||||
- domestic government take | (1,356) | |||||||
- import of crude oil and oil products and gas | (427) | |||||||
- materials, services, rents and depreciation | (317) | |||||||
- transportation: maritime and pipelines (1) | (183) | |||||||
- oil products (domestic purchases) | (113) | |||||||
- salaries, benefits and charges | (69) | |||||||
- non-oil products, including alcohol, biodiesel and other | 27 | |||||||
- third-party services | 58 | |||||||
- nitrogens | 82 | |||||||
(2,298) | ||||||||
(1) Expenses with cabotage, terminals and pipelines. |
31
3. Gross Profit Analysis (1Q-2010 x 4Q-2009)
R$ million | ||||||||
Change | ||||||||
1Q-2010 x 4Q-2009 | ||||||||
Gross Profit Analysis - Main Items | Net Revenues | Cost of Goods Sold | Gross Profit | |||||
. Domestic Market: | - volumes sold | (236) | 88 | (148) | ||||
- domestic prices | 513 | 513 | ||||||
. International Market: | - export volumes | 1,289 | (571) | 718 | ||||
- export price | 571 | 571 | ||||||
. (Increase) decrease in expenses:(*) | (385) | (385) | ||||||
. Increase (decrease) in profitability of distribution segment | (775) | 683 | (92) | |||||
. Increase (decrease) in profitability of trading operations | 1,043 | (1,118) | (75) | |||||
. Increase (decrease) in international sales | 15 | 30 | 45 | |||||
. FX effect on controlled companies abroad | 290 | (241) | 49 | |||||
. Other | 6 | (16) | (10) | |||||
2,716 | (1,530) | 1,186 | ||||||
(*) Expenses Composition: | Value | |||||||
- domestic government take | (258) | |||||||
- transportation: maritime and pipelines (1) | (116) | |||||||
- salaries, benefits and charges | (76) | |||||||
- oil products (domestic purchases) | (66) | |||||||
- third-party services | (54) | |||||||
- non-oil products, including alcohol, biodiesel and other | (17) | |||||||
- import of oil, oil products and gas | 93 | |||||||
- materials, services, rents and depreciation | 109 | |||||||
(385) | ||||||||
(1) Expenses with cabotage, terminals and pipelines. |
Due to the average inventory period of 60 days, international oil and refinery product prices, as well as the impact of the exchange rate on imports and government take are not fully reflected in the cost of goods sold in the actual period, but in the subsequent period.
The chart below shows the estimated impact on COGS:
4Q09 | 1Q10 | \ (*) | ||||
Effect of the weighted average cost (Real MM) | 195 | 271 | 76 | |||
( ) Sales Cost increase |
(*) The effect of sale of inventories formed at lower unit costs in previous periods was higher in 1Q-2010 than in 4Q-2009, reflecting the bigger increase in international prices, net of the exchange variation.
32
4. Consolidated Taxes and Contributions
The economic contribution of Petrobras to the country, measured through the generation of current taxes, duties and social contributions, totaled R$ 15,569 million.
R$ million | ||||||||||
1st Quarter | ||||||||||
4Q-2009 | 1Q10 X 4Q09 (%) |
2010 | 2009 |
2009 X 2008 | ||||||
Economic Contribution - Country | ||||||||||
6,542 | (6) | Value Added Tax on Sales and Services (ICMS) | 6,117 | 5,758 | 6 | |||||
1,828 | (17) | CIDE (1) | 1,519 | 1,052 | 44 | |||||
3,315 | (4) | PASEP/COFINS | 3,193 | 3,028 | 5 | |||||
1,971 | 47 | Income Tax & Social Contribution | 2,903 | 2,705 | 7 | |||||
513 | 21 | Other | 621 | 668 | (7) | |||||
14,169 | 1 | Subtotal Country | 14,353 | 13,211 | 9 | |||||
960 | 27 | Economic Contribution - Foreign | 1,216 | 1,079 | 13 | |||||
15,129 | 3 | Total | 15,569 | 14,290 | 9 |
5. Government Take
R$ million | ||||||||||
1st Quarter | ||||||||||
4Q-2009 | 1Q10 X 4Q09 (%) |
2010 | 2009 |
2009 X 2008 | ||||||
Country | ||||||||||
2,335 | Royalties | 2,333 | 1,646 | 42 | ||||||
2,672 | (2) | Special Participation | 2,610 | 1,278 | 104 | |||||
31 | 3 | Surface Rental Fees | 32 | 29 | 10 | |||||
17 | ANP Agreement | - | ||||||||
5,055 | (2) | Subtotal Country | 4,975 | 2,953 | 68 | |||||
124 | 1 | Foreign | 125 | 96 | 30 | |||||
5,179 | (2) | Total | 5,100 | 3,049 | 67 |
The government take in the country in 1Q-2010 increased by 68% over 1Q-2009, due to the 49% upturn in the reference price for domestic oil, which averaged R$ 124.27 (US$ 69.00) in 1Q-2010, versus R$ 83.36 (US$ 36.08) in the same period in 2009, reflecting the increase in oil prices on the international market and the higher government take in the Marlim Sul and Marlim Leste fields.
In 1Q-2010, government take in the country declined by 2% over 4Q-2009, due to the reduction in the tax rate in the Albacora Leste, Barracuda and Albacora fields, as well as the stability of the reference price for local oil, based on the international price.
23 CIDE Economic Domain Contribution Charge.
33
6. Indebtedness (Graphs)
34
7. Foreign Exchange Exposure
Assets | R$ million | |||
03.31.2010 | 12.31.2009 | |||
Current Assets | 8,058 | 5,581 | ||
Cash and Cash Equivalents |
5,686 | 4,035 | ||
Other Current Assets |
2,372 | 1,546 | ||
Non-current Assets | 21,324 | 17,876 | ||
Amounts invested abroad by partner companies, in the international segment, in E&P equipments to be used in Brazil and in commercial activities. |
20,131 | 16,759 | ||
Long-term Assets |
1,193 | 1,117 | ||
Total Assets | 29,382 | 23,457 | ||
Liabilities | R$ million | |||
03.31.2010 | 12.31.2009 | |||
Current Liabilities | (14,204) | (11,978) | ||
Short-term Financing | (12,848) | (10,303) | ||
Suppliers | (702) | (1,088) | ||
Others Current Liabilities | (654) | (587) | ||
Long-term Liabilities | (22,227) | (15,203) | ||
Long-term Financing | (22,216) | (15,125) | ||
Others Long-term Liabilities | (11) | (78) | ||
Total Liabilities | (36,431) | (27,181) | ||
Net Assets (Liabilities) in Reais | (7,049) | (3,724) | ||
( - ) FINAME Loans - dollar indexed reais | (184) | (179) | ||
( - ) BNDES Loans - dollar indexed reais | (25,027) | (25,368) | ||
Net Assets (Liabilities) in Reais | (32,260) | (29,271) |
35
PETRÓLEO BRASILEIRO S.A--PETROBRAS | ||
By: |
/S/ Almir Guilherme Barbassa
|
|
Almir Guilherme Barbassa
Chief Financial Officer and Investor Relations Officer |
This press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (Exchange Act) that are not based on historical facts and are not assurances of future results. These forward-looking statements are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results o f operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.
All forward-looking statements are expressly qualified in their entirety by this cautionary statement, and you should not place reliance on any forward-looking statement contained in this press release. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information or future events or for any other reason.