Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F ___X___ Form 40-F _______
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No___X____
Petróleo Brasileiro S.A. – Petrobras
Quarterly Information - ITR
At September 30, 2015 and report on review of
Quarterly Information
(A free translation of the original in Portuguese)
Petróleo Brasileiro S.A. – Petrobras
Index
(Expressed in millions of reais, unless otherwise indicated)
Independent auditor's report | 4 | |
Individual Interim Accounting Information / Statement of Financial Position - Assets | 6 | |
Individual Interim Accounting Information / Statement of Financial Position - Liabilities | 7 | |
Individual Interim Accounting Information / Statement of Income | 8 | |
Individual Interim Accounting Information / Statement of Comprehensive Income | 9 | |
Individual Interim Accounting Information / Statement of Cash Flows – Indirect Method | 10 | |
Individual Interim Accounting Information / Statement of Changes in Shareholders’ Equity - 01/01/2015 | ||
to 09/30/2015 | 11 | |
Individual Interim Accounting Information / Statement of Changes in Shareholders’ Equity - 01/01/2014 | ||
to 09/30/2014 | 12 | |
Individual Interim Accounting Information / Statement of Added Value | 13 | |
Consolidated Interim Accounting Information / Statement of Financial Position - Assets | 14 | |
Consolidated Interim Accounting Information / Statement of Financial Position - Liabilities | 15 | |
Consolidated Interim Accounting Information / Statement of Income | 16 | |
Consolidated Interim Accounting Information / Statement of Comprehensive Income | 17 | |
Consolidated Interim Accounting Information / Statement of Cash Flows – Indirect Method | 18 | |
Consolidated Interim Accounting Information / Statement of Changes in Shareholders’ Equity - | ||
01/01/2015 to 09/30/2015 | 19 | |
Consolidated Interim Accounting Information / Statement of Added Value | 21 | |
Notes to the financial statements | 22 | |
1. |
The Company and its operations |
22 |
2. |
Basis of preparation of interim financial information |
22 |
3. |
The “Lava Jato (Car Wash) Operation” and its effects on the Company |
23 |
4. |
Basis of consolidation |
23 |
5. |
Accounting policies |
24 |
6. |
Cash and cash equivalents and Marketable securities |
24 |
7. |
Trade and other receivables |
25 |
8. |
Inventories |
28 |
9. |
Disposal of assets and legal mergers |
28 |
10. |
Investments |
29 |
11. |
Property, plant and equipment |
31 |
12. |
Intangible assets |
32 |
13. |
Impairment |
33 |
14. |
Exploration for and evaluation of oil and gas reserves |
34 |
15. |
Trade payables |
35 |
16. |
Finance debt |
35 |
17. |
Leases |
38 |
18. |
Related parties |
39 |
19. |
Provision for decommissioning costs |
44 |
20. |
Taxes |
45 |
21. |
Employee benefits (Post-Employment) |
49 |
22. |
Shareholders’ equity |
51 |
23. |
Sales revenues |
52 |
24. |
Other expenses, net |
52 |
25. |
Costs and Expenses by nature |
53 |
26. |
Net finance income (expense), net |
54 |
27. |
Supplemental information on statement of cash flows |
54 |
28. |
Segment information |
55 |
29. |
Provisions for legal proceedings |
59 |
2
Petróleo Brasileiro S.A. – Petrobras
30. | Collateral for crude oil exploration concession agreements | 64 |
31. | Risk management | 64 |
32. | Fair value of financial assets and liabilities | 69 |
33. | Subsequent events | 70 |
34. | Correlation between the notes disclosed in the complete annual financial statements as of December 31, 2014 and the interim statements as of September 30, 2015 | 72 |
3
Petróleo Brasileiro S.A. – Petrobras
(A free translation of the original in Portuguese)
Report on review of Quarterly Information
To the Board of Directors and Shareholders
Petróleo Brasileiro S.A. - Petrobras
Introduction
We have reviewed the accompanying parent company and consolidated interim accounting information of Petróleo Brasileiro S.A - Petrobras, included in the Quarterly Information Form (ITR) for the quarter ended September 30, 2015, comprising the balance sheet as at that date and the statements of income and comprehensive income for the quarter and nine-month periods then ended, and the statements of changes in equity and cash flows for the nine-month period then ended, and a summary of significant accounting policies and other explanatory information.
Management is responsible for the preparation of the parent company interim accounting information in accordance with the accounting standard CPC 21, Interim Financial Reporting, of the Brazilian Accounting Pronouncements Committee (CPC), and of the consolidated interim accounting information in accordance with CPC 21 and International Accounting Standard (IAS) 34 - Interim Financial Reporting issued by the International Accounting Standards Board (IASB), as well as the presentation of this information in accordance with the standards issued by the Brazilian Securities Commission (CVM), applicable to the preparation of the Quarterly Information (ITR). Our responsibility is to express a conclusion on this interim accounting information based on our review.
Scope of review
We conducted our review in accordance with Brazilian and international standards on reviews of interim financial information (NBC TR 2410 – Review of Interim Financial Information Performed by the Independent Auditor of the Entity and ISRE 2410 – Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Brazilian and International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion on the parent
company interim information
Based on our review, nothing has come to our attention that causes us to believe that the accompanying parent company interim accounting information included in the quarterly information referred to above has not been prepared, in all material respects, in accordance with CPC 21 applicable to the preparation of the Quarterly Information, and presented in accordance with the standards issued by the CVM.
Petróleo Brasileiro S.A. – Petrobras
Conclusion on the consolidated
interim information
Based on our review, nothing has come to our attention that causes us to believe that the accompanying consolidated interim accounting information included in the quarterly information referred to above has not been prepared, in all material respects, in accordance with CPC 21 and IAS 34 applicable to the preparation of the Quarterly Information, and presented in accordance with the standards issued by the CVM.
Emphasis – Impact of the Lava Jato Operation on the Company’s results
We draw attention to note 3 of the interim financial information which describes that:
(i) no additional information has been identified through the date of this accounting information which could materially impact the estimation methodology adopted for the write off recorded on September 30, 2014 ; and
(ii) the internal investigations being conducted by outside legal counsel under the supervision of a Special Committee created by the Company and the investigation conducted by the Securities and Exchange Commission are still on going.
We also draw attention to note 29.2 of the interim financial information which describes legal actions filed against the Company, for which a possible loss, or range of possible losses, cannot be reasonably estimated as they are in their preliminary stages.
Our report is not modified as a result of these matters.
Other matters – Statements of value added
We have also reviewed the parent company and consolidated statements of value added for the nine-month period ended September 30, 2015. These statements are the responsibility of the Company’s management, and are required to be presented in accordance with standards issued by the CVM applicable to the preparation of Quarterly Information (ITR) and are considered supplementary information under IFRS, which do not require the presentation of the statement of value added. These statements have been submitted to the same review procedures described above and, based on our review, nothing has come to our attention that causes us to believe that they have not been prepared, in all material respects, in a manner consistent with the parent company and consolidated interim accounting information taken as a whole.
Rio de Janeiro, November 12, 2015
PricewaterhouseCoopers
Auditores Independentes
CRC 2SP000160/O-5 "F" RJ
/s/
Marcos Donizete Panassol
Contador CRC 1SP155975/O-8 "S" RJ
5
Petróleo Brasileiro S.A. – Petrobras
Individual Interim Accounting Information / Statement of Financial Position - Assets
(R$ Thousand)
|
|
Current Quarter |
Previous Fiscal Year |
Account Code |
Account Description |
September 30, 2015 |
December 31, 2014 |
1 |
Total Assets |
706,848,000 |
636,405,000 |
1.01 |
Current Assets |
77,374,000 |
72,614,000 |
1.01.01 |
Cash and Cash Equivalents |
2,840,000 |
5,325,000 |
1.01.02 |
Marketable Securities |
16,113,000 |
15,241,000 |
1.01.03 |
Trade and Other Receivables |
19,543,000 |
17,783,000 |
1.01.04 |
Inventories |
26,582,000 |
24,461,000 |
1.01.06 |
Recoverable Taxes |
6,506,000 |
6,906,000 |
1.01.06.01 |
Current Recoverable Taxes |
6,506,000 |
6,906,000 |
1.01.06.01.01 |
Current Income Tax and Social Contribution |
1,282,000 |
1,297,000 |
1.01.06.01.02 |
Other Recoverable Taxes |
5,224,000 |
5,609,000 |
1.01.08 |
Other Current Assets |
5,790,000 |
2,898,000 |
1.01.08.01 |
Non-Current Assets Held for Sale |
231,000 |
10,000 |
1.01.08.03 |
Others |
5,559,000 |
2,888,000 |
1.01.08.03.01 |
Advances to Suppliers |
316,000 |
923,000 |
1.01.08.03.02 |
Others |
5,243,000 |
1,965,000 |
1.02 |
Non-Current Assets |
629,474,000 |
563,791,000 |
1.02.01 |
Long-Term Receivables |
40,117,000 |
35,052,000 |
1.02.01.01 |
Marketable Securities Measured at Fair Value |
3,000 |
6,000 |
1.02.01.02 |
Marketable Securities Measured at Amortized Cost |
254,000 |
243,000 |
1.02.01.03 |
Trade and Other Receivables |
6,480,000 |
10,671,000 |
1.02.01.06 |
Deferred Taxes |
16,342,000 |
8,943,000 |
1.02.01.06.01 |
Deferred Income Tax and Social Contribution |
7,085,000 |
− |
1.02.01.06.02 |
Deferred Taxes and Contributions |
9,257,000 |
8,943,000 |
1.02.01.09 |
Other Non-Current Assets |
17,038,000 |
15,189,000 |
1.02.01.09.03 |
Advances to Suppliers |
1,064,000 |
1,056,000 |
1.02.01.09.04 |
Judicial Deposits |
7,667,000 |
5,927,000 |
1.02.01.09.05 |
Other Long-Term Assets |
8,307,000 |
8,206,000 |
1.02.02 |
Investments |
124,346,000 |
82,481,000 |
1.02.03 |
Property, Plant and Equipment |
455,871,000 |
437,150,000 |
1.02.04 |
Intangible Assets |
9,140,000 |
9,108,000 |
6
Petróleo Brasileiro S.A. – Petrobras
Individual Interim Accounting Information / Statement of Financial Position - Liabilities
(R$ Thousand)
|
|
Current Quarter |
Previous Fiscal Year |
Account Code |
Account Description |
September 30, 2015 |
December 31, 2014 |
2 |
Total Liabilities |
706,848,000 |
636,405,000 |
2.01 |
Current Liabilities |
115,188,000 |
95,733,000 |
2.01.01 |
Payroll, Profit Sharing and Related Charges |
5,084,000 |
4,695,000 |
2.01.02 |
Trade Payables |
31,695,000 |
26,575,000 |
2.01.04 |
Current Debt and Finance Lease Obligations |
61,180,000 |
50,203,000 |
2.01.04.01 |
Current Debt |
59,668,000 |
48,594,000 |
2.01.04.03 |
Finance Lease Obligations |
1,512,000 |
1,609,000 |
2.01.05 |
Other Liabilities |
14,867,000 |
12,234,000 |
2.01.05.02 |
Others |
14,867,000 |
12,234,000 |
2.01.05.02.04 |
Other Taxes and Contributions |
11,768,000 |
9,507,000 |
2.01.05.02.05 |
Other Accounts Payable |
3,099,000 |
2,727,000 |
2.01.06 |
Provisions |
2,167,000 |
2,026,000 |
2.01.06.02 |
Other Provisions |
2,167,000 |
2,026,000 |
2.01.06.02.04 |
Pension and Medical Benefits |
2,167,000 |
2,026,000 |
2.01.07 |
Liabilities Associated with Non-Current Assets Held for Sale and Discontinued |
195,000 |
− |
2.02 |
Non-Current Liabilities |
302,221,000 |
231,824,000 |
2.02.01 |
Non-Current Debt and Finance Lease Obligations |
232,224,000 |
155,692,000 |
2.02.01.01 |
Non-Current Debt |
227,656,000 |
151,399,000 |
2.02.01.03 |
Finance Lease Obligations |
4,568,000 |
4,293,000 |
2.02.03 |
Deferred Taxes |
− |
9,062,000 |
2.02.03.01 |
Deferred Income Tax and Social Contribution |
− |
9,062,000 |
2.02.04 |
Provisions |
69,997,000 |
67,070,000 |
2.02.04.01 |
Provisions for Tax Social Security, Labor and Civil Lawsuits |
5,611,000 |
3,338,000 |
2.02.04.02 |
Other Provisions |
64,386,000 |
63,732,000 |
2.02.04.02.04 |
Pension and Medical Benefits |
44,135,000 |
41,108,000 |
2.02.04.02.05 |
Provision for Decommissioning Costs |
18,564,000 |
20,630,000 |
2.02.04.02.06 |
Other Provisions |
1,687,000 |
1,994,000 |
2.03 |
Shareholders' Equity |
289,439,000 |
308,848,000 |
2.03.01 |
Share Capital |
205,432,000 |
205,432,000 |
2.03.02 |
Capital Reserves |
(429,000) |
(430,000) |
2.03.04 |
Profit Reserves |
127,222,000 |
127,222,000 |
2.03.05 |
Retained Earnings/Losses |
2,110,000 |
− |
2.03.08 |
Other Comprehensive Income |
(44,896,000) |
(23,376,000) |
|
7
Petróleo Brasileiro S.A. – Petrobras
Individual Interim Accounting Information / Statement of Income
(R$ thousand)
Account Code |
Account Description |
Current Quarter 07/01/2015 to 09/30/2015 |
Accumulated of the Current Year 01/01/2015 to 09/30/2015 |
Same Quarter of the Previous Year 07/01/2014 to 09/30/2014 |
Accumulated of the Previous Year 01/01/2014 to 09/30/2014 |
3.01 |
Sales Revenues |
63,695,000 |
186,764,000 |
68,674,000 |
198,339,000 |
3.02 |
Cost of Sales |
(44,872,000) |
(130,843,000) |
(53,996,000) |
(156,044,000) |
3.03 |
Gross Profit |
18,823,000 |
55,921,000 |
14,678,000 |
42,295,000 |
3.04 |
Operating Expenses / Income |
(13,915,000) |
(31,710,000) |
(20,035,000) |
(35,247,000) |
3.04.01 |
Selling Expenses |
(3,910,000) |
(10,348,000) |
(6,269,000) |
(12,910,000) |
3.04.02 |
General and Administrative Expenses |
(1,871,000) |
(5,742,000) |
(1,899,000) |
(5,451,000) |
3.04.05 |
Other Operating Expenses |
(9,731,000) |
(24,366,000) |
(14,036,000) |
(25,263,000) |
3.04.05.01 |
Other Taxes |
(2,669,000) |
(6,847,000) |
(265,000) |
(673,000) |
3.04.05.02 |
Research and Development Expenses |
(556,000) |
(1,722,000) |
(658,000) |
(1,839,000) |
3.04.05.03 |
Exploration Costs |
(1,996,000) |
(4,273,000) |
(2,245,000) |
(5,377,000) |
3.04.05.04 |
Profit Sharing |
268,000 |
− |
(109,000) |
(642,000) |
3.04.05.05 |
Other Operating Expenses, Net |
(4,778,000) |
(11,524,000) |
(5,971,000) |
(11,944,000) |
3.04.05.06 |
Write-off - Overpayments Incorrectly Capitalized |
− |
− |
(4,788,000) |
(4,788,000) |
3.04.06 |
Share of Profit / Gains on Interest in Equity-Accounted Investments |
1,597,000 |
8,746,000 |
2,169,000 |
8,377,000 |
3.05 |
Net Income Before Financial Results, Profit Sharing and Income Taxes |
4,908,000 |
24,211,000 |
(5,357,000) |
7,048,000 |
3.06 |
Finance Income (Expenses), Net |
(9,582,000) |
(19,760,000) |
(1,074,000) |
(462,000) |
3.06.01 |
Finance Income |
606,000 |
2,475,000 |
821,000 |
2,756,000 |
3.06.01.01 |
Finance Income |
606,000 |
2,475,000 |
821,000 |
2,442,000 |
3.06.01.02 |
Foreign Exchange and Inflation Indexation Charges, Net |
− |
− |
− |
314,000 |
3.06.02 |
Finance Expenses |
(10,188,000) |
(22,235,000) |
(1,895,000) |
(3,218,000) |
3.06.02.01 |
Finance Expenses |
(4,739,000) |
(12,854,000) |
(1,281,000) |
(3,218,000) |
3.06.02.02 |
Foreign Exchange and Inflation Indexation Charges, Net |
(5,449,000) |
(9,381,000) |
(614,000) |
− |
3.07 |
Net Income Before Income Taxes |
(4,674,000) |
4,451,000 |
(6,431,000) |
6,586,000 |
3.08 |
Income Tax and Social Contribution |
915,000 |
(2,349,000) |
1,072,000 |
(1,642,000) |
3.08.02 |
Deferred |
915,000 |
(2,349,000) |
1,072,000 |
(1,642,000) |
3.09 |
Net Income from Continuing Operations |
(3,759,000) |
2,102,000 |
(5,359,000) |
4,944,000 |
3.11 |
Income / Loss for the Period |
(3,759,000) |
2,102,000 |
(5,359,000) |
4,944,000 |
3.99 |
Basic Income per Share (Reais / Share) |
|
|
|
|
3.99.01 |
Basic Income per Share |
|
|
|
|
3.99.01.01 |
Common |
(0.29000) |
0.16000 |
(0.41000) |
0.38000 |
3.99.01.02 |
Preferred |
(0.29000) |
0.16000 |
(0.41000) |
0.38000 |
3.99.02 |
Diluted Income per Share |
|
|
|
|
3.99.02.01 |
Common |
(0.29000) |
0.16000 |
(0.41000) |
0.38000 |
3.99.02.02 |
Preferred |
(0.29000) |
0.16000 |
(0.41000) |
0.38000 |
|
8
Petróleo Brasileiro S.A. – Petrobras
Individual Interim Accounting Information / Statement of Comprehensive Income
(R$ thousand)
Account Code |
Account Description |
Current Quarter 07/01/2015 to 09/30/2015 |
Accumulated of the Current Year 01/01/2015 to 09/30/2015 |
Same Quarter of the Previous Year 07/01/2014 to 09/30/2014 |
Accumulated of the Previous Year 01/01/2014 to 09/30/2014 |
4.01 |
Net Income for the Period |
(3,759,000) |
2,102,000 |
(5,359,000) |
4,944,000 |
4.02 |
Other Comprehensive Income |
(14,024,000) |
(21,512,000) |
(14,035,000) |
(11,547,000) |
4.02.01 |
Actuarial Gains / (Losses) on Defined Benefits Plans |
− |
− |
(11,254,000) |
(11,254,000) |
4.02.02 |
Deferred Income Tax and Social Contribution on Actuarial Gains / (Losses) on Defined Benefits Plans |
− |
− |
1,952,000 |
1,952,000 |
4.02.07 |
Unrealized Gains / (Losses) on Cash Flow Hedge - Recognized in Shareholders' Equity |
(43,754,000) |
(64,055,000) |
(11,749,000) |
(5,261,000) |
4.02.08 |
Unrealized Gains / (Losses) on Cash Flow Hedge - Reclassified to Profit or Loss |
1,710,000 |
3,751,000 |
273,000 |
970,000 |
4.02.09 |
Deferred Income Tax and Social Contribution on Cash Flow Hedge |
14,295,000 |
20,503,000 |
3,590,000 |
1,384,000 |
4.02.10 |
Share of Other Comprehensive Income of Equity-Accounted Investments |
13,725,000 |
18,289,000 |
3,153,000 |
662,000 |
4.03 |
Total Comprehensive Income for the Period |
(17,783,000) |
(19,410,000) |
(19,394,000) |
(6,603,000) |
|
9
Petróleo Brasileiro S.A. – Petrobras
Individual Interim Accounting Information / Statement of Cash Flows – Indirect Method
(R$ Thousand)
Account Code |
Account Description |
Accumulated of the Current Year 01/01/2015 to 09/30/2015 |
Accumulated of the Previous Year 01/01/2014 to 09/30/2014 |
6.01 |
Net Cash - Operating Activities |
36,823,000 |
31,966,000 |
6.01.01 |
Cash Provided by Operating Activities |
43,176,000 |
36,266,000 |
6.01.01.01 |
Net Income for the Period |
2,102,000 |
4,944,000 |
6.01.01.03 |
Actuarial Expense with Pension and Medical Benefits |
4,659,000 |
2,783,000 |
6.01.01.04 |
Share of Profit of Equity-Accounted Investments |
(8,746,000) |
(8,377,000) |
6.01.01.05 |
Depreciation, Depletion and Amortization |
19,573,000 |
15,893,000 |
6.01.01.06 |
Impairment Charges on Property, Plant and Equipment and Other Assets |
1,193,000 |
459,000 |
6.01.01.07 |
Exploration Expenditures Written Off |
3,099,000 |
4,136,000 |
6.01.01.08 |
(Gains) / Losses on Disposal / Write-Offs of Non-Current Assets, E&P Areas Returned and Cancelled Projects |
1,422,000 |
3,912,000 |
6.01.01.09 |
Foreign Exchange Variation, Indexation and Finance Charges |
17,889,000 |
2,900,000 |
6.01.01.10 |
Deferred Income Taxes, Net |
2,349,000 |
1,642,000 |
6.01.01.11 |
Write-Off - Overpayments Incorrectly Capitalized |
− |
4,788,000 |
6.01.01.12 |
Allowance for Impairment of Trade Receivables |
(364,000) |
3,186,000 |
6.01.02 |
Decrease / (Increase) in Assets / Increase/(Decrease) in Liabilities |
(6,353,000) |
(4,300,000) |
6.01.02.01 |
Trade and Other Receivables |
602,000 |
(2,776,000) |
6.01.02.02 |
Inventories |
(2,021,000) |
661,000 |
6.01.02.03 |
Other Assets |
(4,429,000) |
(6,771,000) |
6.01.02.04 |
Trade Payables |
(3,685,000) |
2,079,000 |
6.01.02.05 |
Taxes Payables |
3,901,000 |
(20,000) |
6.01.02.06 |
Pension and Medical Benefits |
(1,491,000) |
(1,236,000) |
6.01.02.07 |
Other Liabilities |
770,000 |
3,763,000 |
6.02 |
Net Cash - Investing Activities |
(52,885,000) |
(31,228,000) |
6.02.01 |
Capital Expenditures |
(38,648,000) |
(45,686,000) |
6.02.02 |
Additions to Investments |
(19,205,000) |
(2,848,000) |
6.02.03 |
Proceeds from Disposal of Assets (Divestment) |
223,000 |
893,000 |
6.02.04 |
Investments in Marketable Securities |
103,000 |
9,062,000 |
6.02.05 |
Dividends Received |
4,337,000 |
3,140,000 |
6.02.06 |
Cash and Cash Equivalents of Consolidated Companies Previously Aaccounted for by the Equity Method |
305,000 |
4,211,000 |
6.03 |
Net Cash - Financing Activities |
13,577,000 |
2,019,000 |
6.03.02 |
Proceeds from Long-Term Financing |
71,892,000 |
71,460,000 |
6.03.03 |
Repayment of Principal |
(53,749,000) |
(57,422,000) |
6.03.04 |
Repayment of Interest |
(4,566,000) |
(3,270,000) |
6.03.05 |
Dividends Paid to Shareholders |
− |
(8,749,000) |
6.05 |
Net Increase/ (Decrease) in Cash and Cash Equivalents |
(2,485,000) |
2,757,000 |
6.05.01 |
Cash and Cash Equivalents at the Beginning of the Year |
5,325,000 |
7,917,000 |
6.05.02 |
Cash and Cash equivalents at the End of the Period |
2,840,000 |
10,674,000 |
|
10
Petróleo Brasileiro S.A. – Petrobras
Individual Interim Accounting Information / Statement of Changes in Shareholders’ Equity - 01/01/2015 to 09/30/2015
(R$ thousand)
Account Code |
Account Description |
Share Capital |
Capital Reserves, Granted Options and Treasury Shares |
Profit Reserves |
Retained Earnings (Losses) |
Accumulated Other Comprehensive Income |
Shareholders' Equity |
5.01 |
Balance at the Beginning of the Period |
205,432,000 |
(430,000) |
127,222,000 |
− |
(23,376,000) |
308,848,000 |
5.03 |
Adjusted Opening Balance |
205,432,000 |
(430,000) |
127,222,000 |
− |
(23,376,000) |
308,848,000 |
5.04 |
Capital Transactions with Owners |
− |
1,000 |
− |
8,000 |
(8,000) |
1,000 |
5.04.08 |
Change in Interest in Subsidiaries |
− |
1,000 |
− |
− |
− |
1,000 |
5.04.09 |
Realization of the Deemed Cost |
− |
− |
− |
8,000 |
(8,000) |
− |
5.05 |
Total of Comprehensive Income |
− |
− |
− |
2,102,000 |
(21,512,000) |
(19,410,000) |
5.05.01 |
Net Income for the Period |
− |
− |
− |
2,102,000 |
− |
2,102,000 |
5.05.02 |
Other Comprehensive Income |
− |
− |
− |
− |
(21,512,000) |
(21,512,000) |
5.07 |
Balance at the End of the Period |
205,432,000 |
(429,000) |
127,222,000 |
2,110,000 |
(44,896,000) |
289,439,000 |
|
11
Petróleo Brasileiro S.A. – Petrobras
Individual Interim Accounting Information / Statement of Changes in Shareholders’ Equity - 01/01/2014 to 09/30/2014
(R$ thousand)
Account Code |
Account Description |
Share Capital |
Capital Reserves, Granted Options and Treasury Shares |
Profit Reserves |
Retained Earnings (Losses) |
Accumulated Other Comprehensive Income |
Shareholders' Equity |
5.01 |
Balance at the Beginning of the Period |
205,411,000 |
1,048,000 |
148,925,000 |
− |
(7,244,000) |
348,140,000 |
5.03 |
Adjusted Opening Balance |
205,411,000 |
1,048,000 |
148,925,000 |
− |
(7,244,000) |
348,140,000 |
5.04 |
Capital Transactions with Owners |
21,000 |
(81,000) |
(21,000) |
8,000 |
(8,000) |
(81,000) |
5.04.01 |
Capital Increases |
21,000 |
− |
(21,000) |
− |
− |
− |
5.04.08 |
Change in Interest in Subsidiaries |
− |
(81,000) |
− |
− |
− |
(81,000) |
5.04.09 |
Realization of the Deemed Cost |
− |
− |
− |
8,000 |
(8,000) |
− |
5.05 |
Total of Comprehensive Income |
− |
− |
− |
4,944,000 |
(11,547,000) |
(6,603,000) |
5.05.01 |
Net Income for the Period |
− |
− |
− |
4,944,000 |
− |
4,944,000 |
5.05.02 |
Other Comprehensive Income |
− |
− |
− |
− |
(11,547,000) |
(11,547,000) |
5.07 |
Balance at the End of the Period |
205,432,000 |
967,000 |
148,904,000 |
4,952,000 |
(18,799,000) |
341,456,000 |
12
Petróleo Brasileiro S.A. – Petrobras
Individual Interim Accounting Information / Statement of Added Value
(R$ Thousand)
Account Code |
Account Description |
Accumulated of the Current Year 01/01/2015 to 09/30/2015 |
Accumulated of the Previous Year 01/01/2014 to 09/30/2014 |
7.01 |
Sales Revenues |
291,838,000 |
302,049,000 |
7.01.01 |
Sales of Goods and Services |
244,275,000 |
247,479,000 |
7.01.02 |
Other Revenues |
6,789,000 |
6,791,000 |
7.01.03 |
Revenues Related to the Construction of Assets to be Used in Own Operations |
40,410,000 |
50,965,000 |
7.01.04 |
Allowance / Reversal for Impairment of Trade Receivables |
364,000 |
(3,186,000) |
7.02 |
Inputs Acquired from Third Parties |
(132,764,000) |
(179,106,000) |
7.02.01 |
Cost of Sales |
(54,106,000) |
(83,754,000) |
7.02.02 |
Materials, Power, Third-Party Services and Other Operating Expenses |
(62,550,000) |
(71,440,000) |
7.02.03 |
Impairment Charges / Reversals of Assets |
(1,193,000) |
(459,000) |
7.02.04 |
Others |
(14,915,000) |
(23,453,000) |
7.02.04.01 |
Tax Credits on Inputs Acquired from Third Parties |
(14,915,000) |
(18,665,000) |
7.02.04.03 |
Write-Off - Overpayments Incorrectly Capitalized |
− |
(4,788,000) |
7.03 |
Gross Added Value |
159,074,000 |
122,943,000 |
7.04 |
Retentions |
(19,573,000) |
(15,893,000) |
7.04.01 |
Depreciation, Amortization and Depletion |
(19,573,000) |
(15,893,000) |
7.05 |
Net Added Value Produced |
139,501,000 |
107,050,000 |
7.06 |
Transferred Added Value |
13,499,000 |
13,553,000 |
7.06.01 |
Share of Profit of Equity-Accounted Investments |
8,746,000 |
8,377,000 |
7.06.02 |
Finance Income |
4,523,000 |
4,577,000 |
7.06.03 |
Others |
230,000 |
599,000 |
7.07 |
Total Added Value to be Distributed |
153,000,000 |
120,603,000 |
7.08 |
Distribution of Added Value |
153,000,000 |
120,603,000 |
7.08.01 |
Employee Compensation |
18,035,000 |
19,697,000 |
7.08.01.01 |
Salaries |
10,952,000 |
12,426,000 |
7.08.01.02 |
Fringe Benefits |
6,274,000 |
6,499,000 |
7.08.01.03 |
Unemployment Benefits (FGTS) |
809,000 |
772,000 |
7.08.02 |
Taxes and Contributions |
67,637,000 |
59,806,000 |
7.08.02.01 |
Federal |
42,794,000 |
38,408,000 |
7.08.02.02 |
State |
24,581,000 |
21,254,000 |
7.08.02.03 |
Municipal |
262,000 |
144,000 |
7.08.03 |
Return on Third-Party Capital |
65,226,000 |
36,156,000 |
7.08.03.01 |
Interest |
27,864,000 |
10,990,000 |
7.08.03.02 |
Rental Expenses |
37,362,000 |
25,166,000 |
7.08.04 |
Return on Shareholders' Equity |
2,102,000 |
4,944,000 |
7.08.04.03 |
Retained Earnings / (Losses) for the Period |
2,102,000 |
4,944,000 |
|
13
Petróleo Brasileiro S.A. – Petrobras
Consolidated Interim Accounting Information / Statement of Financial Position - Assets
(R$ Thousand)
|
|
Current Quarter |
Previous Fiscal Year |
Account Code |
Account Description |
09/30/2015 |
12/31/2014 |
1 |
Total Assets |
931,562,000 |
793,375,000 |
1.01 |
Current Assets |
176,380,000 |
135,023,000 |
1.01.01 |
Cash and Cash Equivalents |
99,870,000 |
44,239,000 |
1.01.02 |
Marketable Securities |
4,379,000 |
24,763,000 |
1.01.03 |
Trade and Other Receivables |
21,155,000 |
21,167,000 |
1.01.04 |
Inventories |
32,585,000 |
30,457,000 |
1.01.06 |
Recoverable Taxes |
10,172,000 |
10,123,000 |
1.01.06.01 |
Current Recoverable Taxes |
10,172,000 |
10,123,000 |
1.01.06.01.01 |
Current Income Tax and Social Contribution |
2,823,000 |
2,823,000 |
1.01.06.01.02 |
Other Recoverable Taxes |
7,349,000 |
7,300,000 |
1.01.08 |
Other Current Assets |
8,219,000 |
4,274,000 |
1.01.08.01 |
Non-Current Assets Held for Sale |
295,000 |
13,000 |
1.01.08.03 |
Others |
7,924,000 |
4,261,000 |
1.01.08.03.01 |
Advances to Suppliers |
530,000 |
1,123,000 |
1.01.08.03.02 |
Others |
7,394,000 |
3,138,000 |
1.02 |
Non-Current Assets |
755,182,000 |
658,352,000 |
1.02.01 |
Long-Term Receivables |
69,189,000 |
50,104,000 |
1.02.01.01 |
Marketable Securities Measured at Fair Value |
3,000 |
6,000 |
1.02.01.02 |
Marketable Securities Measured at Amortized Cost |
338,000 |
284,000 |
1.02.01.03 |
Trade and Other Receivables |
17,017,000 |
12,834,000 |
1.02.01.06 |
Deferred Taxes |
25,434,000 |
13,318,000 |
1.02.01.06.01 |
Deferred Income Tax and Social Contribution |
14,753,000 |
2,673,000 |
1.02.01.06.02 |
Deferred Taxes and Contributions |
10,681,000 |
10,645,000 |
1.02.01.09 |
Other Non-Current Assets |
26,397,000 |
23,662,000 |
1.02.01.09.03 |
Advances to Suppliers |
7,883,000 |
6,398,000 |
1.02.01.09.04 |
Judicial Deposits |
8,914,000 |
7,124,000 |
1.02.01.09.05 |
Other Long-Term Assets |
9,600,000 |
10,140,000 |
1.02.02 |
Investments |
15,987,000 |
15,282,000 |
1.02.03 |
Property, Plant and Equipment |
657,873,000 |
580,990,000 |
1.02.04 |
Intangible Assets |
12,133,000 |
11,976,000 |
|
14
Petróleo Brasileiro S.A. – Petrobras
Consolidated Interim Accounting Information / Statement of Financial Position - Liabilities
(R$ Thousand)
|
|
Current Quarter |
Previous Fiscal Year |
Account Code |
Account Description |
09/30/2015 |
12/31/2014 |
2 |
Total Liabilities |
931,562,000 |
793,375,000 |
2.01 |
Current Liabilities |
109,719,000 |
82,659,000 |
2.01.01 |
Payroll, Profit Sharing and Related Charges |
6,156,000 |
5,489,000 |
2.01.02 |
Trade Payables |
26,641,000 |
25,924,000 |
2.01.03 |
Taxes Obligations |
860,000 |
657,000 |
2.01.03.01 |
Federal Taxes Obligations |
860,000 |
657,000 |
2.01.03.01.01 |
Income Tax and Social Contribution Payable |
860,000 |
657,000 |
2.01.04 |
Current Debt and Finance Lease Obligations |
53,376,000 |
31,565,000 |
2.01.04.01 |
Current Debt |
53,332,000 |
31,523,000 |
2.01.04.03 |
Finance Lease Obligations |
44,000 |
42,000 |
2.01.05 |
Other Liabilities |
20,238,000 |
16,909,000 |
2.01.05.02 |
Others |
20,238,000 |
16,909,000 |
2.01.05.02.04 |
Other Taxes and Contributions |
13,151,000 |
10,796,000 |
2.01.05.02.05 |
Other Accounts Payable |
7,087,000 |
6,113,000 |
2.01.06 |
Provisions |
2,253,000 |
2,115,000 |
2.01.06.02 |
Other Provisions |
2,253,000 |
2,115,000 |
2.01.06.02.04 |
Pension and Medical Benefits |
2,253,000 |
2,115,000 |
2.01.07 |
Liabilities Associated with Non-Current Assets Held for Sale and Discontinued |
195,000 |
− |
2.01.07.01 |
Liabilities Associated with Non-Current Assets Held for Sale |
195,000 |
− |
2.02 |
Non-Current Liabilities |
530,861,000 |
399,994,000 |
2.02.01 |
Non-Current Debt and Finance Lease Obligations |
453,208,000 |
319,470,000 |
2.02.01.01 |
Non-Current Debt |
453,050,000 |
319,322,000 |
2.02.01.03 |
Finance Lease Obligations |
158,000 |
148,000 |
2.02.03 |
Deferred Taxes |
1,156,000 |
8,052,000 |
2.02.03.01 |
Deferred Income Tax and Social Contribution |
1,156,000 |
8,052,000 |
2.02.04 |
Provisions |
76,497,000 |
72,472,000 |
2.02.04.01 |
Provisions for Tax Social Security, Labor and Civil Lawsuits |
6,559,000 |
4,091,000 |
2.02.04.02 |
Other Provisions |
69,938,000 |
68,381,000 |
2.02.04.02.04 |
Pension and Medical Benefits |
47,200,000 |
43,803,000 |
2.02.04.02.05 |
Provision for Decommissioning Costs |
20,176,000 |
21,958,000 |
2.02.04.02.06 |
Other Provisions |
2,562,000 |
2,620,000 |
2.03 |
Shareholders' Equity |
290,982,000 |
310,722,000 |
2.03.01 |
Share Capital |
205,432,000 |
205,432,000 |
2.03.02 |
Capital Reserves |
(645,000) |
(646,000) |
2.03.04 |
Profit Reserves |
127,438,000 |
127,438,000 |
2.03.05 |
Retained Earnings/Losses |
2,110,000 |
− |
2.03.08 |
Other Comprehensive Income |
(44,896,000) |
(23,376,000) |
2.03.09 |
Non-Controlling Interests |
1,543,000 |
1,874,000 |
0 |
15
Petróleo Brasileiro S.A. – Petrobras
Consolidated Interim Accounting Information / Statement of Income
(R$ Thousand)
Account Code |
Account Description |
Current Quarter 07/01/2015 to 09/30/2015 |
Accumulated of the Current Year 01/01/2015 to 09/30/2015 |
Same Quarter of the Previous Year 07/01/2014 to 09/30/2014 |
Accumulated of the Previous Year 01/01/2014 to 09/30/2014 |
3.01 |
Sales Revenues |
82,239,000 |
236,535,000 |
88,377,000 |
252,220,000 |
3.02 |
Cost of Sales |
(58,484,000) |
(164,808,000) |
(67,936,000) |
(193,798,000) |
3.03 |
Gross Profit |
23,755,000 |
71,727,000 |
20,441,000 |
58,422,000 |
3.04 |
Operating Expenses / Income |
(17,510,000) |
(42,681,000) |
(25,291,000) |
(46,702,000) |
3.04.01 |
Selling Expenses |
(3,855,000) |
(9,465,000) |
(6,733,000) |
(12,230,000) |
3.04.02 |
General and Administrative Expenses |
(2,754,000) |
(8,228,000) |
(2,707,000) |
(7,847,000) |
3.04.05 |
Other Operating Expenses |
(11,101,000) |
(25,530,000) |
(16,049,000) |
(27,616,000) |
3.04.05.01 |
Other Taxes |
(3,055,000) |
(7,768,000) |
(552,000) |
(1,192,000) |
3.04.05.02 |
Research and Development Expenses |
(556,000) |
(1,730,000) |
(665,000) |
(1,858,000) |
3.04.05.03 |
Exploration Costs |
(2,234,000) |
(4,637,000) |
(2,314,000) |
(5,642,000) |
3.04.05.04 |
Profit Sharing |
232,000 |
(131,000) |
(127,000) |
(775,000) |
3.04.05.05 |
Other Operating Expenses, Net |
(5,488,000) |
(11,264,000) |
(6,197,000) |
(11,955,000) |
3.04.05.06 |
Ver Tradução |
− |
− |
(6,194,000) |
(6,194,000) |
3.04.06 |
Share of Profit / Gains on Interest in Equity-Accounted Investments |
200,000 |
542,000 |
198,000 |
991,000 |
3.05 |
Net Income Before Financial Results, Profit Sharing and Income Taxes |
6,245,000 |
29,046,000 |
(4,850,000) |
11,720,000 |
3.06 |
Finance Income (Expenses), Net |
(11,444,000) |
(23,113,000) |
(972,000) |
(2,086,000) |
3.06.01 |
Finance Income |
1,866,000 |
3,215,000 |
1,310,000 |
4,287,000 |
3.06.01.01 |
Finance Income |
1,866,000 |
3,215,000 |
1,174,000 |
2,974,000 |
3.06.01.02 |
Foreign Exchange and Inflation Indexation Charges, Net |
− |
− |
136,000 |
1,313,000 |
3.06.02 |
Finance Expenses |
(13,310,000) |
(26,328,000) |
(2,282,000) |
(6,373,000) |
3.06.02.01 |
Finance Expenses |
(6,403,000) |
(15,655,000) |
(2,282,000) |
(6,373,000) |
3.06.02.02 |
Foreign Exchange and Inflation Indexation Charges, Net |
(6,907,000) |
(10,673,000) |
− |
− |
3.07 |
Net Income Before Income Taxes |
(5,199,000) |
5,933,000 |
(5,822,000) |
9,634,000 |
3.08 |
Income Tax and Social Contribution |
174,000 |
(5,522,000) |
(117,000) |
(4,596,000) |
3.08.01 |
Current |
(814,000) |
(2,698,000) |
(225,000) |
(2,408,000) |
3.08.02 |
Deferred |
988,000 |
(2,824,000) |
108,000 |
(2,188,000) |
3.09 |
Net Income from Continuing Operations |
(5,025,000) |
411,000 |
(5,939,000) |
5,038,000 |
3.11 |
Income / Loss for the Period |
(5,025,000) |
411,000 |
(5,939,000) |
5,038,000 |
3.11.01 |
Attributable to Shareholders of Petrobras |
(3,759,000) |
2,102,000 |
(5,339,000) |
5,013,000 |
3.11.02 |
Attributable to Non-Controlling Interests |
(1,266,000) |
(1,691,000) |
(600,000) |
25,000 |
3.99 |
Basic Income per Share (Reais / Share) |
|
|
|
|
3.99.01 |
Basic Income per Share |
|
|
|
|
3.99.01.01 |
Common |
(0.29000) |
0.16000 |
(0.41000) |
0.38000 |
3.99.01.02 |
Preferred |
(0.29000) |
0.16000 |
(0.41000) |
0.38000 |
3.99.02 |
Diluted Income per Share |
|
|
|
|
3.99.02.01 |
Common |
(0.29000) |
0.16000 |
(0.41000) |
0.38000 |
3.99.02.02 |
Preferred |
(0.29000) |
0.16000 |
(0.41000) |
0.38000 |
|
16
Petróleo Brasileiro S.A. – Petrobras
Consolidated Interim Accounting Information / Statement of Comprehensive Income
(R$ Thousand)
Account Code |
Account Description |
Current Quarter 07/01/2015 to 09/30/2015 |
Accumulated of the Current Year 01/01/2015 to 09/30/2015 |
Same Quarter of the Previous Year 07/01/2014 to 09/30/2014 |
Accumulated of the Previous Year 01/01/2014 to 09/30/2014 |
4.01 |
Consolidated Net Income for the Period |
(5,025,000) |
411,000 |
(5,939,000) |
5,038,000 |
4.02 |
Other Comprehensive Income |
(13,209,000) |
(20,324,000) |
(13,850,000) |
(11,783,000) |
4.02.01 |
Actuarial Gains / (Losses) on Defined Benefits Plans |
− |
− |
(11,908,000) |
(11,909,000) |
4.02.02 |
Deferred Income Tax and Social Contribution on Actuarial Gains / (Losses) on Defined Benefits Plans |
− |
− |
2,093,000 |
2,093,000 |
4.02.03 |
Cumulative Translation Adjustments |
20,021,000 |
27,361,000 |
4,258,000 |
1,113,000 |
4.02.07 |
Unrealized Gains / (Losses) on Cash Flow Hedge - Recognized in Shareholders' Equity |
(49,628,000) |
(72,576,000) |
(12,223,000) |
(5,443,000) |
4.02.08 |
Unrealized Gains / (Losses) on Cash Flow Hedge - Reclassified to Profit or Loss |
1,862,000 |
4,193,000 |
283,000 |
1,055,000 |
4.02.09 |
Deferred Income Tax and Social Contribution on Cash Flow Hedge |
16,241,000 |
23,253,000 |
4,062,000 |
1,497,000 |
4.02.10 |
Share of Other Comprehensive Income of Equity-Accounted Investments |
(1,705,000) |
(2,555,000) |
(415,000) |
(189,000) |
4.03 |
Total Consolidated Comprehensive Income for the Period |
(18,234,000) |
(19,913,000) |
(19,789,000) |
(6,745,000) |
4.03.01 |
Attributable to Shareholders of Petrobras |
(17,781,000) |
(19,410,000) |
(19,375,000) |
(6,534,000) |
4.03.02 |
Attributable to Non-Controlling Interests |
(453,000) |
(503,000) |
(414,000) |
(211,000) |
|
17
Petróleo Brasileiro S.A. – Petrobras
Consolidated Interim Accounting Information / Statement of Cash Flows – Indirect Method
(R$ Thousand)
Account Code |
Account Description |
Accumulated of the Current Year 01/01/2015 to 09/30/2015 |
Accumulated of the Previous Year 01/01/2014 to 09/30/2014 |
6.01 |
Net Cash - Operating Activities |
61,133,000 |
47,267,000 |
6.01.01 |
Cash Provided by Operating Activities |
64,767,000 |
56,563,000 |
6.01.01.01 |
Net Income for the Period |
2,102,000 |
5,013,000 |
6.01.01.02 |
Non-Controlling Interests |
(1,691,000) |
25,000 |
6.01.01.03 |
Actuarial Expense with Pension and Medical Benefits |
5,055,000 |
3,161,000 |
6.01.01.04 |
Share of Profit of Equity-Accounted Investments |
(542,000) |
(991,000) |
6.01.01.05 |
Depreciation, Depletion and Amortization |
27,005,000 |
21,869,000 |
6.01.01.06 |
Impairment Charges on Property, Plant and Equipment and Other Assets |
2,173,000 |
1,404,000 |
6.01.01.07 |
Exploration Expenditures Written Off |
3,418,000 |
4,262,000 |
6.01.01.08 |
(Gains) / Losses on Disposal / Write-Offs of Non-Current Assets, E&P Areas Returned and Cancelled Projects |
1,034,000 |
3,768,000 |
6.01.01.09 |
Foreign Exchange Variation, Indexation and Finance Charges |
22,823,000 |
5,507,000 |
6.01.01.10 |
Deferred Income Taxes, Net |
2,824,000 |
2,188,000 |
6.01.01.11 |
Write-Off - Overpayments Incorrectly Capitalized |
− |
6,194,000 |
6.01.01.12 |
Allowance for Impairment of Trade Receivables |
566,000 |
4,163,000 |
6.01.02 |
Decrease / (Increase) in Assets / Increase/(Decrease) in Liabilities |
(3,634,000) |
(9,296,000) |
6.01.02.01 |
Trade and Other Receivables |
273,000 |
(4,605,000) |
6.01.02.02 |
Inventories |
(843,000) |
189,000 |
6.01.02.03 |
Other Assets |
(3,778,000) |
(6,134,000) |
6.01.02.04 |
Trade Payables |
(2,402,000) |
(1,150,000) |
6.01.02.05 |
Taxes Payables |
3,934,000 |
(288,000) |
6.01.02.06 |
Pension and Medical Benefits |
(1,601,000) |
(1,316,000) |
6.01.02.07 |
Other Liabilities |
783,000 |
4,008,000 |
6.02 |
Net Cash - Investing Activities |
(27,644,000) |
(68,228,000) |
6.02.01 |
Capital Expenditures |
(53,106,000) |
(59,976,000) |
6.02.02 |
Additions to Investments |
(239,000) |
(397,000) |
6.02.03 |
Proceeds from Disposal of Assets (Divestment) |
625,000 |
1,356,000 |
6.02.04 |
Investments in Marketable Securities |
24,541,000 |
(9,978,000) |
6.02.05 |
Dividends Received |
535,000 |
767,000 |
6.03 |
Net Cash - Financing Activities |
(2,772,000) |
32,492,000 |
6.03.01 |
Non-Controlling Interest |
315,000 |
(56,000) |
6.03.02 |
Proceeds from Long-Term Financing |
50,049,000 |
69,048,000 |
6.03.03 |
Repayment of Principal |
(37,727,000) |
(17,294,000) |
6.03.04 |
Repayment of Interest |
(15,409,000) |
(10,457,000) |
6.03.05 |
Dividends Paid to Shareholders |
− |
(8,749,000) |
6.04 |
Effect of Exchange Rate Changes on Cash and Cash Equivalents |
24,914,000 |
921,000 |
6.05 |
Net Increase/ (Decrease) in Cash and Cash Equivalents |
55,631,000 |
12,452,000 |
6.05.01 |
Cash and Cash Equivalents at the Beginning of the Year |
44,239,000 |
37,172,000 |
6.05.02 |
Cash and Cash equivalents at the End of the Period |
99,870,000 |
49,624,000 |
|
18
Petróleo Brasileiro S.A. – Petrobras
Consolidated Interim Accounting Information / Statement of Changes in Shareholders’ Equity - 01/01/2015 to 09/30/2015
(R$ Thousand)
Account Code |
Account Description |
Share Capital |
Capital Reserves, Granted Options and Treasury Shares |
Profit Reserves |
Retained Earnings / Accumulated Losses |
Other Comprehensive Income |
Shareholders' Equity |
Non-controlling interest |
Shareholders' Equity Consolidated |
5.01 |
Balance at the Beginning of the Period |
205,432,000 |
(646,000) |
127,438,000 |
− |
(23,376,000) |
308,848,000 |
1,874,000 |
310,722,000 |
5.03 |
Adjusted Opening Balance |
205,432,000 |
(646,000) |
127,438,000 |
− |
(23,376,000) |
308,848,000 |
1,874,000 |
310,722,000 |
5.04 |
Capital Transactions with Owners |
− |
1,000 |
− |
8,000 |
(8,000) |
1,000 |
172,000 |
173,000 |
5.04.06 |
Dividends |
− |
− |
− |
− |
− |
− |
(143,000) |
(143,000) |
5.04.08 |
Change in Interest in Subsidiaries |
− |
1,000 |
− |
− |
− |
1,000 |
315,000 |
316,000 |
5.04.09 |
Realization of the Deemed Cost |
− |
− |
− |
8,000 |
(8,000) |
− |
− |
− |
5.05 |
Total of Comprehensive Income |
− |
− |
− |
2,102,000 |
(21,512,000) |
(19,410,000) |
(503,000) |
(19,913,000) |
5.05.01 |
Net Income for the Period |
− |
− |
− |
2,102,000 |
− |
2,102,000 |
(1,691,000) |
411,000 |
5.05.02 |
Other Comprehensive Income |
− |
− |
− |
− |
(21,512,000) |
(21,512,000) |
1,188,000 |
(20,324,000) |
5.07 |
Balance at the End of the Period |
205,432,000 |
(645,000) |
127,438,000 |
2,110,000 |
(44,896,000) |
289,439,000 |
1,543,000 |
290,982,000 |
|
19
Petróleo Brasileiro S.A. – Petrobras
Consolidated Interim Accounting Information / Statement of Changes in Shareholders’ Equity - 01/01/2014 to 09/30/2014
(R$ Thousand)
Account Code |
Account Description |
Share Capital |
Capital Reserves, Granted Options and Treasury Shares |
Profit Reserves |
Retained Earnings / Accumulated Losses |
Other Comprehensive Income |
Shareholders' Equity |
Non-controlling interest |
Shareholders' Equity Consolidated |
5.01 |
Balance at the Beginning of the Period |
205,411,000 |
737,000 |
149,036,000 |
− |
(7,244,000) |
347,940,000 |
1,394,000 |
349,334,000 |
5.03 |
Adjusted Opening Balance |
205,411,000 |
737,000 |
149,036,000 |
− |
(7,244,000) |
347,940,000 |
1,394,000 |
349,334,000 |
5.04 |
Capital Transactions with Owners |
21,000 |
(81,000) |
(21,000) |
8,000 |
(8,000) |
(81,000) |
(112,000) |
(193,000) |
5.04.01 |
Capital Increases |
21,000 |
− |
(21,000) |
− |
− |
− |
− |
− |
5.04.06 |
Dividends |
− |
− |
− |
− |
− |
− |
(56,000) |
(56,000) |
5.04.08 |
Change in Interest in Subsidiaries |
− |
(81,000) |
− |
− |
− |
(81,000) |
(56,000) |
(137,000) |
5.04.09 |
Realization of the Deemed Cost |
− |
− |
− |
8,000 |
(8,000) |
− |
− |
− |
5.05 |
Total of Comprehensive Income |
− |
− |
− |
5,013,000 |
(11,547,000) |
(6,534,000) |
(211,000) |
(6,745,000) |
5.05.01 |
Net Income for the Period |
− |
− |
− |
5,013,000 |
− |
5,013,000 |
25,000 |
5,038,000 |
5.05.02 |
Other Comprehensive Income |
− |
− |
− |
− |
(11,547,000) |
(11,547,000) |
(236,000) |
(11,783,000) |
5.07 |
Balance at the End of the Period |
205,432,000 |
656,000 |
149,015,000 |
5,021,000 |
(18,799,000) |
341,325,000 |
1,071,000 |
342,396,000 |
|
20
Petróleo Brasileiro S.A. – Petrobras
Consolidated Interim Accounting Information / Statement of Added Value
(R$ Thousand)
Account Code |
Account Description |
Accumulated of the Current Year 01/01/2015 to 09/30/2015 |
Accumulated of the Previous Year 01/01/2014 to 09/30/2014 |
7.01 |
Sales Revenues |
356,634,000 |
370,186,000 |
7.01.01 |
Sales of Goods and Services |
296,366,000 |
304,869,000 |
7.01.02 |
Other Revenues |
9,919,000 |
9,242,000 |
7.01.03 |
Revenues Related to the Construction of Assets to be Used in Own Operations |
50,915,000 |
60,238,000 |
7.01.04 |
Allowance / Reversal for Impairment of Trade Receivables |
(566,000) |
(4,163,000) |
7.02 |
Inputs Acquired from Third Parties |
(168,662,000) |
(217,463,000) |
7.02.01 |
Cost of Sales |
(77,428,000) |
(108,257,000) |
7.02.02 |
Materials, Power, Third-Party Services and Other Operating Expenses |
(76,144,000) |
(81,619,000) |
7.02.03 |
Impairment Charges / Reversals of Assets |
(2,173,000) |
(1,404,000) |
7.02.04 |
Others |
(12,917,000) |
(26,183,000) |
7.02.04.01 |
Tax Credits on Inputs Acquired from Third Parties |
(12,917,000) |
(19,989,000) |
7.02.04.03 |
Write-Off - Overpayments Incorrectly Capitalized |
− |
(6,194,000) |
7.03 |
Gross Added Value |
187,972,000 |
152,723,000 |
7.04 |
Retentions |
(27,005,000) |
(21,869,000) |
7.04.01 |
Depreciation, Amortization and Depletion |
(27,005,000) |
(21,869,000) |
7.05 |
Net Added Value Produced |
160,967,000 |
130,854,000 |
7.06 |
Transferred Added Value |
4,037,000 |
4,182,000 |
7.06.01 |
Share of Profit of Equity-Accounted Investments |
542,000 |
991,000 |
7.06.02 |
Finance Income |
3,215,000 |
2,974,000 |
7.06.03 |
Others |
280,000 |
217,000 |
7.07 |
Total Added Value to be Distributed |
165,004,000 |
135,036,000 |
7.08 |
Distribution of Added Value |
165,004,000 |
135,036,000 |
7.08.01 |
Employee Compensation |
22,657,000 |
23,863,000 |
7.08.01.01 |
Salaries |
14,700,000 |
15,354,000 |
7.08.01.02 |
Fringe Benefits |
7,036,000 |
7,630,000 |
7.08.01.03 |
Unemployment Benefits (FGTS) |
921,000 |
879,000 |
7.08.02 |
Taxes and Contributions |
91,955,000 |
83,431,000 |
7.08.02.01 |
Federal |
53,121,000 |
48,084,000 |
7.08.02.02 |
State |
38,323,000 |
35,082,000 |
7.08.02.03 |
Municipal |
511,000 |
265,000 |
7.08.03 |
Return on Third-Party Capital |
49,981,000 |
22,704,000 |
7.08.03.01 |
Interest |
30,664,000 |
11,460,000 |
7.08.03.02 |
Rental Expenses |
19,317,000 |
11,244,000 |
7.08.04 |
Return on Shareholders' Equity |
411,000 |
5,038,000 |
7.08.04.03 |
Retained Earnings / (Losses) for the Period |
2,102,000 |
5,013,000 |
7.08.04.04 |
Non-controlling Interests on Retained Earnings / (Losses) |
(1,691,000) |
25,000 |
|
21
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(In millions of reais, except when indicate otherwise)
1. The Company and its operations
Petróleo Brasileiro S.A. - Petrobras is dedicated, directly or through its subsidiaries (referred to jointly as “Petrobras” or “the Company” or “Petrobras Group”) to prospecting, drilling, refining, processing, trading and transporting crude oil from producing onshore and offshore oil fields and from shale or other rocks, as well as oil products, natural gas and other liquid hydrocarbons. In addition, Petrobras carries out energy related activities, such as research, development, production, transport, distribution and trading of all forms of energy, as well as other related or similar activities. The Company’s head office is located in Rio de Janeiro – RJ, Brazil.
2. Basis of preparation of interim financial information
The consolidated interim financial information has been prepared and is being presented in accordance with IAS 34 - Interim Financial Reporting, as issued by the International Accounting Standards Board (IASB) and also in accordance with the accounting practices adopted in Brazil for interim financial reporting (CPC 21 - R1).
The individual interim financial information has been prepared and is being presented in accordance with the accounting practices adopted in Brazil for interim financial reporting (CPC 21 - R1) and does not differ from the consolidated information. The noncurrent deferred charges account was fully amortized at December 31, 2014. The reconciliations between the parent company’s and the consolidated shareholders’ equity and net income are presented in Note 4.1.
This interim financial information presents the significant changes in the period, without repeating all information previously reported in notes to the Company’s financial statements, and presents the consolidated information, considering Management’s understanding that the consolidated financial information provides a comprehensive view of the Company’s financial position and operational performance. Certain information about the parent company are also included. As a result, this interim financial information should be read together with the Company’s annual financial statements for the year ended December 31, 2014, which include the full set of notes.
The Company has reclassified certain amounts from prior periods to conform to current period presentations. Net income or shareholders’ equity were not affected in any of the periods presented and such reclassifications are set out in note 7.
This interim financial information was authorized for issue by the Company’s Board of Directors in a meeting held on November 12, 2015.
2.1. Accounting estimates
The preparation of interim financial information requires the use of estimates and assumptions for certain assets, liabilities and other transactions. These estimates include: write-off of overpayments incorrectly capitalized, oil and gas reserves, pension and medical benefits liabilities, depreciation, depletion and amortization, decommissioning costs, impairment of assets, hedge accounting, provisions for legal proceedings, fair value of financial instruments, present value adjustments of trade receivables and payables from relevant transactions, and income taxes (income tax – IRPJ and social contribution on net income – CSLL). Although our management uses assumptions and judgments that are periodically reviewed, the actual results could differ from these estimates.
22
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
3. The “Lava Jato (Car Wash) Operation” and its effects on the Company
In the third quarter of 2014, the Company wrote off R$ 6,194 (R$ 4,788 in the Parent Company) of capitalized costs representing amounts that Petrobras overpaid for the acquisition of property, plant and equipment in prior years. For further information see note 3 to the Company’s December 31, 2014 consolidated financial statements.
In preparing its financial statements for the period ended September 30, 2015, the Company carefully considered all available information and does not believe that new developments in the investigations related to the “Lava Jato” (Car Wash) Operation by the Brazilian authorities, by the independent law firms conducting an internal investigation, or by newly set up internal commissions (or a review of the results of previous internal investigations) could materially impact or change the methodology adopted to recognize the write-off described above. Notwithstanding this belief, the Company will continuously monitor the investigations for additional information and, as of September 30, 2015, has not identified any necessary adjustment based on existing information.
On May 13, 2015 and on August 25, 2015, the Company received R$ 157 and R$ 73, respectively, representing funds recovered from Pedro José Barusco Filho, a former executive manager of the Services area, who had previously entered into a plea agreement with Brazilian authorities.
The amount of R$ 230 was recognized as other income (amounts recovered – “overpayments incorrectly capitalized”). To the extent that any of the proceedings resulting from the Lava Jato investigation involve leniency agreements with cartel members or plea agreements with individuals pursuant to which they agree to return funds, Petrobras may be entitled to receive a portion of such funds.
See note 29 for information about the Company’s material legal proceedings, including those related to the “Lava Jato” investigation.
The consolidated interim financial information includes the interim information of Petrobras, its subsidiaries, joint operations and consolidated structured entities.
There were no significant changes in the consolidated entities in the nine-month period ended September 30, 2015.
The main disposal of assets and legal mergers are set out in note 9.
4.1. Reconciliation between shareholders’ equity and net income for the parent company and consolidated
|
Shareholders' equity |
Net income |
||
|
09.30.2015 |
12.31.2014 |
Jan-Sep2015 |
Jan-Sep2014 |
Consolidated - IFRS |
290,982 |
310,722 |
411 |
5,038 |
Non-controlling Interests |
(1,543) |
(1,874) |
1,691 |
(25) |
Deferred Expenses, Net of Income Tax (*) |
− |
− |
− |
(69) |
Parent company - Brazilian Accounting Standards (CPC) |
289,439 |
308,848 |
2,102 |
4,944 |
|
|
|
|
|
(*) Deferred expenses were fully amortized by December 31, 2014. |
23
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
5. Accounting policies
The same accounting policies and methods of computation were followed in these consolidated interim financial statements as those followed in the preparation of the annual financial statements of the Company for the year ended December 31, 2014.
6. Cash and cash equivalents and Marketable securities
Cash and Cash Equivalents |
Consolidated |
|
|
09.30.2015 |
12.31.2014 |
Cash at bank and in hand |
2,946 |
1,884 |
Short-term financial investments |
|
|
- In Brazil |
|
|
Single-member funds (Interbank Deposit) and other short-term deposits |
10,589 |
5,311 |
Other investment funds |
157 |
107 |
|
10,746 |
5,418 |
- Abroad |
|
|
Time deposits |
52,689 |
23,110 |
Automatic investing and interest checking accounts |
23,375 |
9,491 |
Other financial investments |
10,114 |
4,336 |
|
86,178 |
36,937 |
Total short-term financial investments |
96,924 |
42,355 |
Total cash and cash equivalents |
99,870 |
44,239 |
Short-term financial investments in Brazil comprise investments in exclusive (single-member) funds, mainly holding Brazilian Federal Government Bonds. Short-term financial investments abroad are comprised of time deposits, highly-liquid automatic investing accounts, interest checking accounts and other short-term fixed income instruments with maturities of three months or less.
Marketable securities |
Consolidated |
|||||
|
09.30.2015 |
12.31.2014 |
||||
|
In Brazil |
Abroad |
Total |
In Brazil |
Abroad |
Total |
Trading securities |
4,366 |
− |
4,366 |
7,146 |
− |
7,146 |
Available-for-sale securities |
3 |
8 |
11 |
6 |
50 |
56 |
Held-to-maturity securities |
284 |
59 |
343 |
270 |
17,581 |
17,851 |
|
4,653 |
67 |
4,720 |
7,422 |
17,631 |
25,053 |
Current |
4,366 |
13 |
4,379 |
7,146 |
17,617 |
24,763 |
Non-current |
287 |
54 |
341 |
276 |
14 |
290 |
|
Trading securities refer mainly to investments in Brazilian Federal Government Bonds and held-to-maturity securities are mainly comprised of time deposits with highly-rated financial institutions abroad. These financial investments have maturities of more than three months and are classified as current assets due to their maturity or the expectation of their realization in the short term.
24
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
7. Trade and other receivables
7.1. Trade and other receivables, net
|
Consolidated |
|
|
09.30.2015 |
12.31.2014 |
Trade receivables |
|
|
Third parties |
28,815 |
26,620 |
Related parties (*) |
15,896 |
11,015 |
Other receivables |
4,704 |
5,322 |
|
49,415 |
42,957 |
Allowance for impairment of trade receivables |
(11,243) |
(8,956) |
|
38,172 |
34,001 |
Current |
21,155 |
21,167 |
Non-current |
17,017 |
12,834 |
|
|
|
(*) Includes joint ventures and associates, receivables from the electricity sector and petroleum and alcohol accounts, as set out in note 18. |
||
|
Beginning in 2015 the Company started classifying performance bonuses advanced to customers as other long-term receivables (previously classified as non-current trade and other receivables, net) in order to provide a better presentation of its accounts receivable. As of December 31, 2014, R$ 1,607 were reclassified in the consolidated financial statements. |
7.2. Trade receivables overdue - Third parties
|
Consolidated |
|
|
09.30.2015 |
12.31.2014 |
Up to 3 months |
984 |
2,186 |
From 3 to 6 months |
1,708 |
472 |
From 6 to 12 months |
2,012 |
480 |
More than 12 months |
6,356 |
4,866 |
|
11,060 |
8,004 |
25
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
7.3. Changes in the allowance for impairment of trade receivables
|
Consolidated | |
|
09.30.2015 |
09.30.2015 |
Opening balance |
8,956 |
3,293 |
Additions |
3,834 |
5,801 |
Write-offs |
(222) |
(5) |
Reversals |
(2,076) |
(318) |
Cumulative translation adjustment |
751 |
185 |
Closing balance |
11,243 |
8,956 |
Current |
5,626 |
3,845 |
Non-current |
5,617 |
5,111 |
|
7.4. Trade receivables – Electricity Sector (Isolated Electricity System)
|
Consolidated | ||||||
|
As of 12.31.2014 |
Sales |
Amounts received |
Reversals |
Transfers (*) |
Inflation indexation |
As of 09.30.2015 |
Related parties (Eletrobras Group) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amazonas Distrib. De Energia |
5,984 |
2,005 |
(1,757) |
− |
3,185 |
796 |
10,213 |
Centrais Elétricas de Rondônia |
1,251 |
1,081 |
(469) |
− |
− |
132 |
1,995 |
Others |
644 |
517 |
(456) |
− |
− |
47 |
752 |
Trade receivables - Eletrobras Group |
7,879 |
3,603 |
(2,682) |
− |
3,185 |
975 |
12,960 |
(-) Allowance for impairment of trade receivables |
(873) |
(777) |
− |
92 |
(1,006) |
− |
(2,564) |
Trade receivables, net - Eletrobras Group |
7,006 |
2,826 |
(2,682) |
92 |
2,179 |
975 |
10,396 |
Third parties |
|
|
|
|
|
|
|
Cigás |
3,806 |
1,697 |
(825) |
− |
(3,185) |
90 |
1,583 |
Cia de Eletricidade do Amapá |
645 |
201 |
(58) |
− |
− |
− |
788 |
Others |
464 |
943 |
(1,020) |
− |
− |
15 |
402 |
Trade receivables - Third parties |
4,915 |
2,841 |
(1,903) |
− |
(3,185) |
105 |
2,773 |
(-) Allowance for impairment of trade receivables |
(3,672) |
(370) |
− |
1,688 |
1,006 |
− |
(1,348) |
Trade receivables, net - Third parties |
1,243 |
2,471 |
(1,903) |
1,688 |
(2,179) |
105 |
1,425 |
|
|
|
|
|
|
|
|
Trade receivables - Total |
12,794 |
6,444 |
(4,585) |
− |
− |
1,080 |
15,733 |
(-) Allowance for impairment of trade receivables |
(4,545) |
(1,147) |
− |
1,780 |
− |
− |
(3,912) |
Trade receivables, net - Total |
8,249 |
5,297 |
(4,585) |
1,780 |
− |
1,080 |
11,821 |
|
|
|
|
|
|
|
|
(*) Cigás assigned receivables from Amazonas Distribuidora de Energia to Petrobras, pursuant to the purchase and sale agreement. | |||||||
|
As of September 30, 2015, R$ 13,511 of the Company’s trade receivables from the isolated electricity system in the northern region of Brazil, related to the sale of fuel oil, natural gas, electricity and other products to thermoelectric power plants (which are subsidiaries of Eletrobras), state-owned natural gas distribution companies and independent electricity producers (Produtores Independentes de Energia – PIE) operating in that region, were classified as non-current assets. The balance of those receivables was R$ 15,733 as of September 30, 2015 (R$ 12,794 as of December 31, 2014).
Historically, a significant portion of the funds used by those companies to pay for products supplied by the Company comes from the Fuel Consumption Account (Conta de Consumo de Combustível – CCC), which provides funds to cover a portion of the costs related to the supply of fuel to thermoelectric power plants located in the northern region of Brazil (operating in the isolated electricity system). However, as a result of changes in the CCC regulations over time, funds transferred from the CCC to the electricity companies in the northern region of Brazil have not been sufficient for them to meet their financial obligations and, as a result, some of these companies have experienced financial difficulties and have not been able to pay for the products supplied by Petrobras.
In 2013, a newly passed legislation significantly changed the sources of funds that were used to cover the cost of electricity generated in the Isolated Electricity System and the Brazilian Federal Government started to provide funds to cover costs that in the past were only borne by the CCC. This assistance from the Federal Government would be made available through funds deposited in the Energy Development Account (Conta de Desenvolvimento Energético – CDE) by the Brazilian National Treasury. Those funds, however, proved to be insufficient to cover the operational costs of the thermoelectric power plants in the Isolated Electricity System.
26
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
In 2014, the transfer of funds from the CCC, which was already insufficient to cover the costs related to fuel supplied by the Company, significantly decreased. Following an increase in the amounts owed by the thermoelectric power plants operating in the Isolated Electricity System, the Company intensified negotiations with the state-owned natural gas distribution companies, the independent electricity producers (PIEs), subsidiaries of Eletrobras and other private companies. On December 31, 2014, the Company entered into a debt acknowledgement agreement with subsidiaries of Eletrobras (the Brazilian Ministry of Mines and Energy participated directly in the negotiations) with respect to the balance of its receivables as of November 30, 2014. Eletrobras acknowledged owing R$ 8,601 to the Company. This amount is being updated monthly based on the Selic interest rate (Brazilian short-term interest rate). Under this agreement, the first of 120 monthly installments was paid in February 2015 and, as of May 7, 2015, R$ 7,380 had been guaranteed by the collateralization of certain amounts payable by the CDE to the CCC (R$ 6,084 as of December 31, 2014).
In 2015, the Brazilian government reviewed its electricity price regulations and implemented a new pricing policy for the electricity sector, which has already resulted in increases in the tariffs charged to end customers since the first quarter of 2015. The Company expected that this new policy would strengthen the financial situation of the companies in the electricity sector and, consequently reduce the balance of their accounts payable with respect to fuel oil and other products supplied by the Company, which has not occurred. Due to the time lag between starting to charge higher electricity tariffs from end customers and the improvement of the financial situation of the companies in the electricity sector, the flow of payments from end customers that will be transferred to the CCC and used to refund the electricity generation companies for their costs related to fuel purchases is slow and those companies have not been fully refunded and, therefore, the default rates of those companies with respect to products supplied by the Company have increased.
However, following the approval of Normative Instruction 675 of the Brazilian National Electricity Agency (Agência Nacional de Energia Elétrica - ANEEL) on September 1, 2015, the Company expects that the flow of funds from the CCC to the Company will be accelerated due to the possibility of receiving funds directly from the CCC with respect to products supplied in the prior month and limited to 75% of the average payments made by the CCC in the previous three months. The Company is also adopting restrictive measures, such as requiring advanced payments to prevent the increase of overdue receivables, except when judicial injunctions require the Company to supply fuel without demanding advanced payments.
The Company is currently negotiating with those companies to enter into a debt acknowledgement agreement and to pledge additional credits of the CDE as collateral, in the amount of R$ 2,561, as a result of a governmental authorization for a renegotiation of CDE’s debt with companies that are creditors of the CCC related to overdue receivables between December 1, 2014 and June 30, 2015.
As a result, and based on Management’s best judgment, the Company has recognized an allowance for impairment of trade receivables of R$ 1,147 in 2015 (R$ 4,511 in 2014) with respect to uncollateralized receivables related to products supplied after November 1, 2014, which were overdue as of September 30, 2015. In addition, the Company recognized a reversal of allowance for impairment of trade receivables of R$ 1,780 in the nine-month period ended September 30, 2015, resulting from receivables from the CDE that were pledged as collaterals and from the existence of restricted funds deposited in an escrow account arising from payments related to a purchase and sale agreement.
27
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
8. Inventories
|
Consolidated |
|
|
09.30.2015 |
12.31.2014 |
Crude oil |
11,754 |
10,563 |
Oil products |
11,743 |
11,510 |
Intermediate products |
2,134 |
2,268 |
Natural gas and LNG (*) |
1,245 |
951 |
Biofuels |
457 |
398 |
Fertilizers |
152 |
91 |
|
27,485 |
25,781 |
Materials, supplies and others |
5,172 |
4,797 |
|
32,657 |
30,578 |
Current |
32,585 |
30,457 |
Non-current |
72 |
121 |
|
|
|
(*) LNG - Liquid Natural Gas |
Inventories are presented net of a R$ 194 allowance reducing inventories to net realizable value (R$ 399 as of December 31, 2014), mainly due to the decrease in international prices of crude oil and oil products. In the nine-month period ended September 30, 2015 the Company recognized as cost of sales a R$ 883 allowance reducing inventories to net realizable value (R$ 1,112 in the nine-month period ended September 30, 2014).
A portion of the crude oil and/or oil products inventories have been pledged as security for the Terms of Financial Commitment (TFC) signed by Petrobras and Petros in the amount of R$ 6,367 (R$ 6,151 as of December 31, 2014), as set out in note 21.1.
9. Disposal of assets and legal mergers
9.1. Disposal of assets
Disposal of assets in Argentina
On March 30, 2015, Petrobras Argentina S.A., PESA, disposed of its interest in assets located in the Austral Basin in Santa Cruz to Compañía General de Combustibles S.A. (CGC) for a lump-sum payment of US$ 101 million, made on the same date. The Company recognized a US$ 77 million gain in other income.
Innova S.A.
On August 16, 2013, the Board of Directors of Petrobras approved the disposal of 100% of the share capital of Innova S.A. to Videolar S.A. and its controlling shareholder for R$ 870, subject to certain condition precedent, such as approval by the Brazilian Antitrust Regulator (Conselho Administrativo de Defesa Econômica – CADE).
On October 30, 2014 the transaction was concluded as set out in the sales and purchase agreement and a R$ 145 gain was recognized in other income.
On March 31, 2015, a final price adjustment was agreed between the parties and was paid. The Company recognized the additional payment received of R$ 223, in other income.
9.2. Legal mergers
On January 30, 2015, the Shareholders’ Extraordinary General Meeting of Petrobras approved the mergers of Arembepe Energia S.A. and Energética Camaçari Muricy S.A. into Petrobras.
28
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
The objective of these mergers is to simplify the corporate structure of the Company, reduce costs and capture synergies. These mergers did not affect share capital or the Company’s consolidated financial statements.
10.1. Investments in subsidiaries, joint ventures, joint operations and associates (Parent Company)
|
09.30.2015 |
12.31.2014 |
Subsidiaries: |
|
|
PNBV (*) |
83,945 |
36,690 |
BR Distribuidora |
11,994 |
11,924 |
Transpetro |
5,118 |
4,738 |
PIB BV |
3,706 |
1,183 |
PB-LOG |
3,458 |
3,398 |
Gaspetro |
2,625 |
2,593 |
PBIO |
1,552 |
2,209 |
Citepe |
1,051 |
1,049 |
Liquigás |
1,032 |
1,017 |
TAG |
884 |
6,490 |
PetroquímicaSuape |
856 |
750 |
Araucária Nitrogenados |
803 |
761 |
Termomacaé |
794 |
813 |
Breitener |
584 |
565 |
Termobahia |
418 |
398 |
5283 Participações |
344 |
215 |
Baixada Santista Energia |
289 |
273 |
PBEN |
277 |
432 |
Other subsidiaries |
114 |
785 |
Joint operations |
227 |
204 |
Joint ventures |
338 |
335 |
Associates |
|
|
Braskem |
3,225 |
4,544 |
Other associates |
691 |
1,092 |
Subsidiaries, joint operations/joint ventures and associates |
124,325 |
82,458 |
Other investments |
21 |
23 |
Total investments |
124,346 |
82,481 |
|
|
|
(*) Includes capital contributions in the amount of R$ 18,089 (US$ 5,729) made during 2015. |
||
|
||
|
|
|
29
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
10.2. Investments in joint ventures and associates (Consolidated)
|
Investiments |
Equity |
||
Investments measured using equity method |
09.30.2015 |
12.31.2014 |
Jan-Sep/2015 |
Jan-Sep/2014 |
Petrobras Oil & Gas B.V. - PO&G |
6,876 |
4,554 |
226 |
425 |
Braskem S.A. |
3,225 |
4,544 |
1,082 |
296 |
Investees in Venezuela |
1,194 |
799 |
(3) |
(11) |
State-controlled natural gas distributors |
992 |
904 |
163 |
197 |
Guarani S.A. |
989 |
1,377 |
(114) |
(37) |
Nova Fronteira Bioenergia S.A. |
434 |
433 |
1 |
23 |
Compañia de Inversiones de Energia S.A. - CIESA |
243 |
181 |
(6) |
(3) |
UEG Araucária Ltda |
199 |
194 |
56 |
63 |
Sete Brasil Participações |
179 |
383 |
(316) |
(6) |
Compañia Mega S.A. - MEGA |
178 |
83 |
55 |
9 |
Other petrochemical investees |
176 |
174 |
34 |
40 |
Fundo de Investimentos em Participações |
156 |
363 |
(289) |
5 |
Other associates (*) |
1,104 |
1,248 |
(347) |
(10) |
|
15,945 |
15,237 |
542 |
991 |
Other investees |
42 |
45 |
− |
− |
|
15,987 |
15,282 |
542 |
991 |
|
|
|
|
|
(*) Includes impairment losses of R$ 293 as set out in note 13.2. |
A R$ 676 loss was recognized as a result of impairment losses in Sete Brasil and in FIP Sondas (Fundo de Investimento em Participações – Sondas), recognized as share of earnings in equity-accounted investments in the statement of income.
10.3. Investments in listed companies
|
Thousand-share lot |
|
Quoted stock exchange prices (R$ per share) |
Market value |
|||
Company |
09.30.2015 |
12.31.2014 |
Type |
09.30.2015 |
12.31.2014 |
09.30.2015 |
12.31.2014 |
Indirect subsidiary |
|
|
|
|
|
|
|
Petrobras Argentina S.A. |
1,356,792 |
1,356,792 |
Common |
2.91 |
1.72 |
3,948 |
2,334 |
|
|
|
|
|
|
3,948 |
2,334 |
|
|
|
|
|
|
|
|
Associate |
|
|
|
|
|
|
|
Braskem S.A. |
212,427 |
212,427 |
Common |
11.94 |
10.80 |
2,536 |
2,294 |
Braskem S.A. |
75,793 |
75,793 |
Preferred A |
16.67 |
17.50 |
1,263 |
1,326 |
|
|
|
|
|
|
3,799 |
3,620 |
|
The market value of these shares does not necessarily reflect the realizable value upon sale of a large block of shares.
Braskem S.A. - Investment in publicly traded associate:
Braskem’s shares are publicly traded on stock exchanges in Brazil and abroad. The quoted market value of the Company’s investment as of September 30, 2015, was R$ 3,799, based on the quoted values of both Petrobras’ interest in Braskem’s common stock (47% of the outstanding shares), and preferred stock (22% of the outstanding shares). However, there is extremely limited trading of the common shares, since non-signatories of the shareholders’ agreement hold only approximately 3% of the common shares.
In addition, given the operational relationship between Petrobras and Braskem, on December 31, 2014, the recoverable amount of the investment, for impairment testing purposes, was determined based on value in use, considering future cash flow projections and the manner in which the Company can derive value from this investment via dividends and other distributions to arrive at its value in use. As the recoverable amount was higher than the carrying amount, no impairment losses were recognized for this investment.
The main assumptions on which cash flow projections were based to determine Braskem’s value in use are set out in note 14 to the Company’s consolidated financial statements for the year ended December 31, 2014.
30
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
11. Property, plant and equipment
11.1. By class of assets
|
Consolidated |
Parent Company |
||||
|
Land, buildings and improvement |
Equipment and other assets |
Assets under construction (*) |
Exploration and development costs (oil and gas producing properties) |
Total |
Total |
Balance at January 1, 2014 |
18,431 |
211,781 |
186,840 |
116,828 |
533,880 |
402,567 |
Additions |
71 |
4,826 |
71,410 |
1,394 |
77,701 |
59,820 |
Additions to / review of estimates of decommissioning costs |
− |
− |
− |
5,096 |
5,096 |
5,316 |
Capitalized borrowing costs |
− |
− |
8,431 |
− |
8,431 |
7,793 |
Write-offs |
(23) |
(132) |
(9,303) |
(464) |
(9,922) |
(9,007) |
Write-off - overpayments incorrectly capitalized |
(85) |
(2,842) |
(2,643) |
(222) |
(5,792) |
(4,425) |
Transfers (***) |
6,517 |
59,923 |
(86,189) |
54,501 |
34,752 |
31,921 |
Depreciation, amortization and depletion |
(1,252) |
(17,409) |
− |
(11,500) |
(30,161) |
(22,081) |
Impairment - recognition (****) |
(2,370) |
(3,682) |
(30,997) |
(7,540) |
(44,589) |
(34,762) |
Impairment - reversal (****) |
− |
45 |
− |
7 |
52 |
8 |
Cumulative translation adjustment |
52 |
7,787 |
3,078 |
625 |
11,542 |
− |
Balance at December 31, 2014 |
21,341 |
260,297 |
140,627 |
158,725 |
580,990 |
437,150 |
Cost |
29,160 |
377,259 |
140,627 |
233,808 |
780,854 |
586,684 |
Accumulated depreciation, amortization and depletion |
(7,819) |
(116,962) |
− |
(75,083) |
(199,864) |
(149,534) |
Balance at December 31, 2014 |
21,341 |
260,297 |
140,627 |
158,725 |
580,990 |
437,150 |
Additions |
595 |
2,763 |
45,441 |
1,151 |
49,950 |
38,354 |
Additions to / review of estimates of decommissioning costs |
− |
− |
− |
(48) |
(48) |
57 |
Capitalized borrowing costs |
− |
− |
4,323 |
− |
4,323 |
3,568 |
Write-offs |
(22) |
(79) |
(4,265) |
(513) |
(4,879) |
(4,150) |
Transfers |
1,804 |
17,674 |
(35,544) |
20,401 |
4,335 |
1,360 |
Depreciation, amortization and depletion |
(1,173) |
(14,938) |
− |
(10,536) |
(26,647) |
(19,296) |
Impairment - recognition |
− |
(5) |
(950) |
(217) |
(1,172) |
(1,172) |
Cumulative translation adjustment |
379 |
33,506 |
12,640 |
4,496 |
51,021 |
− |
Balance at September 30, 2015 |
22,924 |
299,218 |
162,272 |
173,459 |
657,873 |
455,871 |
Cost |
32,403 |
444,941 |
162,272 |
261,688 |
901,304 |
623,575 |
Accumulated depreciation, amortization and depletion |
(9,479) |
(145,723) |
− |
(88,229) |
(243,431) |
(167,704) |
Balance at September 30, 2015 |
22,924 |
299,218 |
162,272 |
173,459 |
657,873 |
455,871 |
|
|
|
|
|
|
|
Weighted average of useful life in years |
40 (25 to 50) (except land) |
20 (3 to 31) (**) |
|
Units of production method |
|
|
|
|
|
|
|
|
|
(*) See note 28 for assets under construction by business area. |
||||||
(**) Includes exploration and production assets depreciated based on the units of production method. |
||||||
(***) Includes R$ 24,419, reclassified from Intangible Assets to Property, Plant and Equipment, as a result of the declaration of commerciality of areas of the Assignment Agreement (note 12.3 to our audited consolidated financial statements for the year ended December 31, 2014). |
||||||
(****) For further information see note 14 to the audited consolidated financial statements for the year ended December 31, 2014. |
As of September 30, 2015, the consolidated and parent company property, plant and equipment include assets under finance leases of R$ 489 and R$ 9,221, respectively (R$ 192 and R$ 8,979 at December 31, 2014).
The Company's property, plant and equipment include the amount of R$ 74,808 related to the acquisition costs of areas in the Assignment Agreement.
31
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
12. Intangible assets
12.1. By class of assets
|
Consolidated |
Parent Company |
||||
|
|
Softwares |
|
|
|
|
|
Rights and Concessions |
Acquired |
Developed in-house |
Goodwill |
Total |
Total |
Balance at January 1, 2014 |
33,690 |
332 |
1,162 |
937 |
36,121 |
33,289 |
Addition |
214 |
94 |
279 |
− |
587 |
478 |
Capitalized borrowing costs |
− |
− |
19 |
− |
19 |
19 |
Write-offs |
(219) |
(11) |
(23) |
− |
(253) |
(229) |
Transfers (**) |
(24,164) |
18 |
22 |
(3) |
(24,127) |
(24,057) |
Amortization |
(84) |
(120) |
(312) |
− |
(516) |
(392) |
Impairment - recognition |
(21) |
(1) |
− |
− |
(22) |
− |
Impairment - reversal |
15 |
− |
− |
− |
15 |
− |
Cumulative translation adjustment |
111 |
3 |
1 |
37 |
152 |
− |
Balance at December 31, 2014 |
9,542 |
315 |
1,148 |
971 |
11,976 |
9,108 |
Cost |
10,633 |
1,536 |
3,403 |
971 |
16,543 |
12,051 |
Accumulated amortization |
(1,091) |
(1,221) |
(2,255) |
− |
(4,567) |
(2,943) |
Balance at December 31, 2014 |
9,542 |
315 |
1,148 |
971 |
11,976 |
9,108 |
Addition |
40 |
38 |
176 |
− |
254 |
199 |
Capitalized borrowing costs |
− |
− |
13 |
− |
13 |
13 |
Write-offs |
(302) |
− |
(5) |
− |
(307) |
(71) |
Transfers |
(3) |
11 |
41 |
− |
49 |
166 |
Amortization |
(57) |
(79) |
(222) |
− |
(358) |
(275) |
Impairment - recognition |
(91) |
− |
− |
− |
(91) |
− |
Cumulative translation adjustment |
429 |
9 |
5 |
154 |
597 |
− |
Balance at September 30, 2015 |
9,558 |
294 |
1,156 |
1,125 |
12,133 |
9,140 |
Cost |
10,583 |
1,672 |
3,702 |
1,125 |
17,082 |
12,340 |
Accumulated amortization |
(1,025) |
(1,378) |
(2,546) |
− |
(4,949) |
(3,200) |
Balance at September 30, 2015 |
9,558 |
294 |
1,156 |
1,125 |
12,133 |
9,140 |
|
|
|
|
|
|
|
Estimated useful life in years |
(*) |
5 |
5 |
Indefinite |
|
|
|
|
|
|
|
|
|
(*) Mainly comprised of assets with indefinite useful lives, which are reviewed annually to determine whether events and circumstances continue to support an indefinite useful life assessment. |
||||||
(**) Includes R$ 24,419, reclassified from Intangible Assets to Property Plant and Equipment, as a result of the declaration of commerciality of areas of the Assignment Agreement (note 12.3 to our audited consolidated financial statements for the year ended December 31, 2014). |
||||||
|
|
|
|
|
|
|
32
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
13. Impairment
The Company’s assets are tested for impairment annually or when there is an indication that their carrying amount may not be recoverable.
Based on the new 2015 to 2019 Business and Management Plan - BMP (Plano de Negócios e Gestão - PNG), indicating a decrease in the Company’s investment portfolio when compared to the previous BMP and due to the postponement of certain projects or removal from the BMP the Company assessed whether there were any indicators of possible impairment at June 30, 2015.
The Company did not identify any indication of impairment for the quarter ended September 30, 2015.
13.1. Property, plant and equipment and intangible assets
For impairment testing purposes, the Company has prioritized the use of the value in use of the assets for which there was an indication that their carrying amount may not be recoverable (individually or grouped into cash-generating units - CGUs). In measuring the value in use of an asset (or a CGU) the Company bases its cash flow projections on: (i) the estimated useful life of the asset or assets grouped into the CGU; (ii) assumptions and financial budgets/forecasts approved by Management for the period corresponding to the expected life cycle of each different business; and (iii) a pre-tax discount rate, which is derived from the Company’s post-tax weighted average cost of capital (WACC). The Company’s identified CGUs are set out in note 5.2 to its financial statements for the year ended December 31, 2014.
Projects postponed by the Company’s Management did not result in impairment losses for the respective assets or cash-generating units.
However, considering changes in future circumstances and projections, projects removed from the 2015-2019 BMP were also removed from their cash-generating units (as set out in the Company’s financial statements for the year ended December 31, 2014 and when no impairment losses had been recognized for those assets).
Impairment losses of R$ 1,286 were recognized as other expenses in the quarter ended June 30, 2015 as a result of the stand-alone basis impairment tests carried out for those assets, as set out below:
Assets or CGUs, by nature |
Impairment losses |
Business Segment |
|
Nitrogen Fertilizer Plant - UFN-V |
585 |
Gas & Power |
|
RTM assets |
364 |
RTM |
|
Producing properties: E&P activities in Brazil (several CGUs) and assets held for sale (*) |
246 |
E&P - Brazil |
|
Signature bonuses (Intangible Assets) - Petrobras America (PAI) |
91 |
Intl' E&P |
|
|
1,286 |
|
|
|
|
|
|
(*) Includes impairment losses of R$ 25 in property, plant and equipment and R$ 23 in accounts receivable related to the disposal of Bijupirá and Salema fields. |
|||
|
In the future, the Company will determine possible uses for these assets, including: (i) using parts and equipment from those projects in other projects; (ii) divesting; (iii) looking for partners for those projects; or (iv) writing off those assets.
33
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
13.2. Investments in associates and joint ventures
The Company’s impairment tests of investments in associates and joint ventures resulted in impairment losses of R$ 167 in its biofuels segment, due to projects that were removed from the Company’s 2015-2019 BMP. In addition, an R$ 126 impairment loss was recognized in Copacabana Drilling B.V., Grumari Drilling B.V., Ipanema Drilling B.V., Leblon Drilling B.V., Leme Drilling B.V. and Marambaia Drilling B.V., which are associates of Petrobras Netherland B.V. (PNBV, a wholly-owned subsidiary of Petrobras) and are indirectly controlled by Sete Brasil.
Those losses of R$ 293 were recognized in share of earnings in equity-accounted investments.
14. Exploration for and evaluation of oil and gas reserves
Exploration and evaluation activities include the search for oil and gas beginning with the acquisition of legal rights to explore a specific area through to the declaration of the technical and commercial viability of the reserves.
Changes in the balances of capitalized costs directly associated with exploratory wells pending determination of proved reserves and the balance of amounts paid for obtaining rights and concessions for exploration of oil and natural gas (capitalized acquisition costs) are set out in the following table:
|
Consolidated |
|
Capitalized Exploratory Well Costs / Capitalized Acquisition Costs (*) |
09.30.2015 |
12.31.2014 |
Property, plant and equipment |
|
|
Opening Balance |
18,594 |
20,619 |
Additions to capitalized costs pending determination of proved reserves |
5,610 |
10,039 |
Capitalized exploratory costs charged to expense |
(2,439) |
(3,145) |
Transfers upon recognition of proved reserves |
(2,116) |
(9,300) |
Cumulative translation adjustment |
780 |
381 |
Closing Balance |
20,429 |
18,594 |
Intangible Assets |
8,059 |
8,085 |
Capitalized Exploratory Well Costs / Capitalized Acquisition Costs |
28,488 |
26,679 |
|
|
|
(*) Amounts capitalized and subsequently expensed in the same period have been excluded from the table above. |
||
|
Exploration costs recognized in the statement of income and cash used in oil and gas exploration and evaluation activities are set out in the table below:
|
Consolidated |
|
|
Jan-Sep/2015 |
Jan-Sep/2014 |
Exploration costs recognized in the statement of income |
|
|
Geological and geophysical expenses |
1,046 |
1,304 |
Exploration expenditures written off (includes dry wells and signature bonuses) |
3,418 |
4,262 |
Other exploration expenses |
173 |
76 |
Total expenses |
4,637 |
5,642 |
Cash used in: |
|
|
Operating activities |
1,219 |
1,380 |
Investment activities |
6,752 |
8,577 |
Total cash used |
7,971 |
9,957 |
|
34
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
15. Trade payables
|
Consolidated |
|
|
09.30.2015 |
12.31.2014 |
Third parties in Brazil |
12,205 |
13,146 |
Third parties abroad |
12,476 |
11,262 |
Related parties |
1,960 |
1,516 |
Balance on current liabilities |
26,641 |
25,924 |
|
The Company obtains funding through debt financing for capital expenditures to develop crude oil and natural gas producing properties, construct vessels and pipelines, construct and expand industrial plants, among other uses.
The Company has covenants in its loan agreements and notes issued in the capital markets requiring, among other obligations, the presentation of interim financial statements within 90 days of the end of each quarter (not reviewed by independent auditors) and audited financial statements within 120 days of the end of each fiscal year. Non-compliance with these obligations do not represent immediate events of default and the grace period in which the Company has to deliver these financial statements ranges from 30 to 60 days, depending on the agreement. Delivering financial statements is an obligation included in most financing agreements and non-compliance with that obligation could trigger an event of default and a right to accelerate the debt.
A roll-forward of non-current debt is set out below:
35
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
|
Consolidated |
||||
|
Export Credit Agencies |
Banking Markets |
Capital Markets |
Others |
Total |
Non-current |
|
|
|
|
|
In Brazil |
|
|
|
|
|
Opening balance at January 1, 2014 |
− |
67,935 |
2,837 |
114 |
70,886 |
Cumulative translation adjustment (CTA) |
− |
133 |
− |
− |
133 |
Additions (new funding obtained) |
− |
10,130 |
800 |
− |
10,930 |
Interest incurred during the year |
− |
474 |
− |
− |
474 |
Foreign exchange/inflation indexation charges |
− |
2,518 |
192 |
3 |
2,713 |
Transfer from long term to short term |
− |
(3,395) |
(373) |
(43) |
(3,811) |
Balance as of December 31, 2014 |
− |
77,795 |
3,456 |
74 |
81,325 |
Abroad |
|
|
|
|
|
Opening balance at January 1, 2014 |
13,599 |
63,034 |
99,730 |
1,618 |
177,981 |
Cumulative translation adjustment (CTA) |
1,154 |
7,711 |
16,921 |
135 |
25,921 |
Additions (new funding obtained) |
665 |
15,633 |
32,542 |
− |
48,840 |
Interest incurred during the year |
9 |
50 |
108 |
18 |
185 |
Foreign exchange/inflation indexation charges |
250 |
1,004 |
(3,392) |
50 |
(2,088) |
Transfer from long term to short term |
(1,747) |
(8,018) |
(2,979) |
(98) |
(12,842) |
Balance at December 31, 2014 |
13,930 |
79,414 |
142,930 |
1,723 |
237,997 |
Total Balance as of December 31, 2014 |
13,930 |
157,209 |
146,386 |
1,797 |
319,322 |
Non-current |
|
|
|
|
|
In Brazil |
|
|
|
|
|
Opening balance at January 1, 2015 |
− |
77,795 |
3,456 |
74 |
81,325 |
Cumulative translation adjustment (CTA) |
− |
505 |
− |
− |
505 |
Additions (new funding obtained) |
− |
15,245 |
3,512 |
− |
18,757 |
Interest incurred during the year |
− |
713 |
1 |
− |
714 |
Foreign exchange/inflation indexation charges |
− |
10,225 |
195 |
4 |
10,424 |
Transfer from long term to short term |
− |
(3,786) |
(287) |
(11) |
(4,084) |
Balance as of September 30, 2015 |
− |
100,697 |
6,877 |
67 |
107,641 |
Abroad |
|
|
|
|
|
Opening balance at January 1, 2015 |
13,930 |
79,414 |
142,930 |
1,723 |
237,997 |
Cumulative translation adjustment (CTA) |
5,023 |
35,414 |
66,176 |
639 |
107,252 |
Additions (new funding obtained) |
501 |
15,241 |
6,283 |
− |
22,025 |
Interest incurred during the year |
9 |
87 |
107 |
18 |
221 |
Foreign exchange/inflation indexation charges |
1,464 |
5,924 |
(2,350) |
193 |
5,231 |
Transfer from long term to short term |
(2,028) |
(10,565) |
(14,615) |
(109) |
(27,317) |
Balance as of September 30, 2015 |
18,899 |
125,515 |
198,531 |
2,464 |
345,409 |
Total Balance as of September 30, 2015 |
18,899 |
226,212 |
205,408 |
2,531 |
453,050 |
|
|
|
|
|
|
|
|
Consolidated |
|
Current |
09.30.2015 |
12.31.2014 |
Short term debt |
8,548 |
9,253 |
Current portion of long term debt |
39,117 |
18,182 |
Accrued interest |
5,667 |
4,088 |
|
53,332 |
31,523 |
36
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
16.1. Summarized information on current and non-current finance debt
|
Consolidated |
|||||||
Maturity in |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 and onwards |
Total (*) |
Fair value |
|
|
|
|
|
|
|
|
|
Financing in Brazilian Reais (R$): |
2,811 |
7,549 |
6,689 |
8,093 |
13,528 |
41,896 |
80,566 |
68,105 |
Floating rate debt |
1,990 |
6,575 |
4,882 |
6,314 |
11,787 |
35,072 |
66,620 |
|
Fixed rate debt |
821 |
974 |
1,807 |
1,779 |
1,741 |
6,824 |
13,946 |
|
Average interest rate |
12.5% |
13.8% |
15.8% |
14.0% |
13.2% |
11.0% |
12.4% |
|
|
|
|
|
|
|
|
|
|
Financing in U.S. Dollars (US$): |
12,971 |
38,614 |
34,875 |
40,216 |
67,161 |
148,300 |
342,137 |
259,836 |
Floating rate debt |
11,990 |
19,398 |
20,319 |
30,561 |
47,824 |
53,747 |
183,839 |
|
Fixed rate debt |
981 |
19,216 |
14,556 |
9,655 |
19,337 |
94,553 |
158,298 |
|
Average interest rate |
2.4% |
4.0% |
4.3% |
3.9% |
4.1% |
5.8% |
4.8% |
|
|
|
|
|
|
|
|
|
|
Financing in R$ indexed to US$: |
261 |
1,570 |
2,800 |
2,794 |
2,784 |
24,329 |
34,538 |
27,630 |
Floating rate debt |
25 |
92 |
92 |
86 |
76 |
216 |
587 |
|
Fixed rate debt |
236 |
1,478 |
2,708 |
2,708 |
2,708 |
24,113 |
33,951 |
|
Average interest rate |
7.1% |
7.1% |
7.0% |
7.1% |
7.0% |
7.0% |
7.0% |
|
|
|
|
|
|
|
|
|
|
Financing in Pound Sterling (£): |
209 |
168 |
− |
− |
− |
10,304 |
10,681 |
6,961 |
Fixed rate debt |
209 |
168 |
− |
− |
− |
10,304 |
10,681 |
|
Average interest rate |
5.7% |
5.7% |
− |
− |
− |
6.0% |
6.0% |
|
|
|
|
|
|
|
|
|
|
Financing in Japanese Yen: |
954 |
1,561 |
375 |
340 |
− |
− |
3,230 |
3,161 |
Floating rate debt |
176 |
339 |
339 |
339 |
− |
− |
1,193 |
|
Fixed rate debt |
778 |
1,222 |
36 |
1 |
− |
− |
2,037 |
|
Average interest rate |
1.0% |
1.8% |
0.7% |
0.6% |
− |
− |
1.3% |
|
|
|
|
|
|
|
|
|
|
Financing in Euro: |
160 |
803 |
48 |
12,196 |
5,787 |
16,195 |
35,189 |
26,230 |
Floating rate debt |
23 |
47 |
46 |
46 |
46 |
694 |
902 |
|
Fixed rate debt |
137 |
756 |
2 |
12,150 |
5,741 |
15,501 |
34,287 |
|
Average interest rate |
3.2% |
3.6% |
1.8% |
3.8% |
3.9% |
4.4% |
4.1% |
|
|
|
|
|
|
|
|
|
|
Financing in other currencies: |
39 |
2 |
− |
− |
− |
− |
41 |
41 |
Fixed rate debt |
39 |
2 |
− |
− |
− |
− |
41 |
|
Average interest rate |
14.4% |
15.3% |
− |
− |
− |
− |
14.5% |
|
|
|
|
|
|
|
|
|
|
Total as of September 30, 2015 |
17,405 |
50,267 |
44,787 |
63,639 |
89,260 |
241,024 |
506,382 |
391,964 |
Total Average interest rate |
4.1% |
5.5% |
6.2% |
5.3% |
5.6% |
6.7% |
6.1% |
|
|
|
|
|
|
|
|
|
|
Total as of December 31, 2014 |
31,523 |
33,397 |
31,742 |
47,254 |
64,252 |
142,677 |
350,845 |
325,946 |
|
|
|
|
|
|
|
|
|
* The average maturity of outstanding debt as of September 30, 2015 is 7.49 years, (6.10 years as of December 31, 2014). |
The fair value of the Company's finance debt is determined primarily by quoted prices in active markets for identical liabilities (level 1), when applicable - R$ 166,509 as of September 30, 2015. When a quoted price for an identical liability is not available, the fair value is determined based on a theoretical curve derived from the yield curve of the Company's most liquid bonds (level 2) - R$ 225,455 as of September 30, 2015.
The sensitivity analysis for financial instruments subject to foreign exchange variation is set out in note 31.2.
37
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
16.2. Capitalization rate used to determine the amount of borrowing costs eligible for capitalization
The capitalization rate used to determine the amount of borrowing costs eligible for capitalization was the weighted average of the borrowing costs applicable to the borrowings that were outstanding during the period, other than borrowings made specifically for the purpose of obtaining a qualifying asset. In the nine-month period ended September 30, 2015, the capitalization rate was 4.99% p.a. (4.29% p.a. in the nine-month period ended September 30, 2014).
16.3. Lines of credit – Outstanding balance
Company |
Available (Lines of Credit) |
Used |
Balance |
|
|
|
|
Abroad (Amount in US$ million) |
|
|
|
PGT |
500 |
− |
500 |
Petrobras |
1,500 |
− |
1,500 |
|
|
|
|
In Brazil |
|
|
|
Transpetro |
10,060 |
3,705 |
6,355 |
Petrobras |
3,182 |
2,574 |
608 |
PNBV |
9,878 |
1,467 |
8,411 |
|
|
|
|
|
|
|
|
16.4. Collateral
The financial institutions that have provided financing to the Company have not required Petrobras to provide collateral related to loans, except for certain specific funding instruments to promote economic development, which are collateralized by tangible assets.
The loans obtained by structured entities are collateralized based on the projects’ assets, as well as liens on receivables of the structured entities.
The Company’s capital market financing relates primarily to unsecured global notes.
17.1. Future minimum lease payments / receipts – finance leases
|
Consolidated |
|||||
|
Receipts |
Payments |
||||
Estimated commitments |
Future Value |
Annual Interest |
Present Value |
Future Value |
Annual Interest |
Present Value |
2015 |
197 |
(123) |
74 |
25 |
(4) |
21 |
2016 - 2019 |
2,908 |
(1,779) |
1,129 |
188 |
(84) |
104 |
2020 and thereafter |
6,702 |
(2,086) |
4,616 |
658 |
(581) |
77 |
As of September 30, 2015 |
9,807 |
(3,988) |
5,819 |
871 |
(669) |
202 |
Current |
|
|
257 |
|
|
44 |
Non-current |
|
|
5,562 |
|
|
158 |
As of September 30, 2015 |
|
|
5,819 |
|
|
202 |
Current |
|
|
157 |
|
|
42 |
Non-current |
|
|
3,866 |
|
|
148 |
As of December 31, 2014 |
|
|
4,023 |
|
|
190 |
38
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
17.2. Future minimum lease payments – operating leases
Operating leases mainly include oil and gas production units, drilling rigs and other exploration and production equipment, vessels and support vessels, helicopters, land and building leases.
|
Consolidated |
2015 |
19,229 |
2016 - 2019 |
165,210 |
2020 and thereafter |
232,772 |
As of September 30, 2015 |
417,211 |
As of December 31, 2014 |
314,505 |
|
As of September 30, 2015, the balance of estimated future minimum lease payments under operating leases includes R$ 246,285 in the Consolidated financial statements (R$ 184,778 on December 31, 2014) with respect to assets under construction, for which the lease term has not commenced.
In the nine-month period ended September 30, 2015, the Company recognized expenditures of R$ 24,611 (R$ 18,046 in the nine-month period ended September 30, 2014) for operating lease installments.
18.1. Commercial and other transactions
The Company has a related-party transactions policy, approved by its Board of Directors, which establishes rules to ensure that all decisions involving related parties and potential conflicts of interest take into account applicable laws in the countries in which the Company operates and the parties involved in negotiations.
39
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
18.1.1. By transaction (parent company)
|
|
|
09.30.2015 |
|
|
12.31.2014 |
|
Current |
Non-current |
Total |
Current |
Non-current |
Total |
Assets |
|
|
|
|
|
|
Trade and other receivables |
|
|
|
|
|
|
- Trade and other receivables, mainly from sales |
10,411 |
− |
10,411 |
10,224 |
− |
10,224 |
- Dividends receivable |
45 |
− |
45 |
1,053 |
− |
1,053 |
- Intercompany loans |
− |
270 |
270 |
− |
6,828 |
6,828 |
- Capital increase (advance) |
− |
500 |
500 |
− |
397 |
397 |
- Amounts related to construction of natural gas pipeline |
− |
879 |
879 |
− |
868 |
868 |
- Finance leases |
42 |
860 |
902 |
− |
− |
− |
- Other operations |
614 |
188 |
802 |
410 |
133 |
543 |
|
11,112 |
2,697 |
13,809 |
11,687 |
8,226 |
19,913 |
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
Finance leases |
(1,512) |
(4,502) |
(6,014) |
(1,608) |
(4,229) |
(5,837) |
Financing on credit operations |
(7,753) |
− |
(7,753) |
(5,010) |
− |
(5,010) |
Intercompany loans |
− |
(44,753) |
(44,753) |
− |
(29,816) |
(29,816) |
Prepayment of exports |
(20,405) |
(91,288) |
(111,693) |
(20,907) |
(46,607) |
(67,514) |
Accounts payable to suppliers |
(16,457) |
− |
(16,457) |
(10,827) |
− |
(10,827) |
- Purchases of crude oil, oil products and others |
(8,243) |
− |
(8,243) |
(7,101) |
− |
(7,101) |
- Affreightment of platforms |
(7,786) |
− |
(7,786) |
(3,312) |
− |
(3,312) |
- Advances from clients |
(428) |
− |
(428) |
(414) |
− |
(414) |
Other operations |
(161) |
(98) |
(259) |
− |
(143) |
(143) |
|
(46,288) |
(140,641) |
(186,929) |
(38,352) |
(80,795) |
(119,147) |
Profit or Loss |
|
|
|
|
Jan-Sep/2015 |
Jan-Sep/2014 |
Revenues, mainly sales revenues |
|
|
|
|
111,327 |
114,616 |
Foreign exchange and inflation indexation charges |
|
|
|
|
(10,215) |
(411) |
Financial income (expenses), net |
|
|
|
|
(6,900) |
(3,107) |
|
|
|
|
|
94,212 |
111,098 |
|
18.1.2. By company (parent company)
|
Income (expense) |
09.30.2015 |
12.31.2014 |
09.30.2015 |
12.31.2014 |
|||||
|
Jan-Sep/2015 |
Jan-Sep/2014 |
Current Assets |
Non-current Assets |
Total Assets |
Total Assets |
Current Liabilities |
Non-current Liabilities |
Total Liabilities |
Total Liabilities |
Subsidiaries (*) |
|
|
|
|
|
|
|
|
|
|
BR |
67,806 |
69,853 |
1,707 |
20 |
1,727 |
8,981 |
(262) |
(20) |
(282) |
(295) |
PIB-BV Holanda |
5,413 |
15,550 |
2,555 |
141 |
2,696 |
2,373 |
(31,275) |
(136,042) |
(167,317) |
(104,879) |
Gaspetro |
8,116 |
7,097 |
1,192 |
879 |
2,071 |
2,320 |
(465) |
− |
(465) |
(440) |
PNBV |
630 |
832 |
3,454 |
35 |
3,489 |
2,859 |
(9,436) |
− |
(9,436) |
(4,031) |
Transpetro |
665 |
559 |
450 |
− |
450 |
356 |
(1,082) |
− |
(1,082) |
(941) |
Fundo de Investimento Imobiliário |
(222) |
(155) |
17 |
− |
17 |
63 |
(187) |
(1,659) |
(1,846) |
(1,331) |
Thermoelectrics |
(141) |
(145) |
(1) |
264 |
263 |
292 |
(132) |
(1,016) |
(1,148) |
(1,094) |
TAG |
(864) |
(60) |
187 |
860 |
1,047 |
402 |
(2,051) |
− |
(2,051) |
(2,233) |
Other subsidiaries |
3,486 |
3,888 |
1,105 |
492 |
1,597 |
1,722 |
(837) |
− |
(837) |
(960) |
|
84,889 |
97,419 |
10,666 |
2,691 |
13,357 |
19,368 |
(45,727) |
(138,737) |
(184,464) |
(116,204) |
Structured Entities |
|
|
|
|
|
|
|
|
|
|
CDMPI |
(43) |
(28) |
− |
− |
− |
− |
(227) |
(1,306) |
(1,533) |
(1,702) |
PDET Off Shore |
(170) |
(105) |
− |
− |
− |
− |
(246) |
(521) |
(767) |
(926) |
|
(213) |
(133) |
− |
− |
− |
− |
(473) |
(1,827) |
(2,300) |
(2,628) |
Companies from the petrochemical sector |
9,533 |
13,807 |
412 |
− |
412 |
535 |
(9) |
(77) |
(86) |
(236) |
Other associates |
3 |
5 |
34 |
6 |
40 |
10 |
(79) |
− |
(79) |
(79) |
|
9,536 |
13,812 |
446 |
6 |
452 |
545 |
(88) |
(77) |
(165) |
(315) |
|
|
|
|
|
|
|
|
|
|
|
|
94,212 |
111,098 |
11,112 |
2,697 |
13,809 |
19,913 |
(46,288) |
(140,641) |
(186,929) |
(119,147) |
|
|
|
|
|
|
|
|
|
|
|
(*) Includes its subsidiaries and joint ventures. |
40
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
18.1.3. Annual rates for intercompany loans
|
Parent Company |
|||
|
Assets |
Liabilities |
||
|
09.30.2015 |
12.31.2014 |
09.30.2015 |
12.31.2014 |
Up to 5% |
− |
− |
(5,815) |
(4,269) |
From 5.01% to 7% |
− |
− |
(36,320) |
(23,713) |
From 7.01% to 9% |
− |
− |
(2,618) |
(1,834) |
More than 9.01% |
270 |
6,828 |
− |
− |
|
270 |
6,828 |
(44,753) |
(29,816) |
|
|
|
|
|
18.2. Non standardized receivables investment fund
The Parent Company invests in receivables investment funds (FIDC-NP and FIDC-P) and the funds received from the Parent Company are used by FIDC-NP and FIDC-P to purchase performing and/or non-performing trade receivables from transactions carried out by subsidiaries of Petrobras.
Investments in government bonds made by FIDC-NP and FIDC-P are classified as cash and cash equivalents or marketable securities, according to their expected realization.
Performing trade receivables and non-performing trade receivables are classified as current liabilities (short-term debt).
|
Parent Company |
|
|
09.30.2015 |
12.31.2014 |
Cash and cash equivalents and Marketable securities |
11,805 |
8,334 |
Assignments of non-performing receivables |
(20,654) |
(18,603) |
|
|
|
|
Jan-Sep/2015 |
Jan-Sep/2014 |
Finance income FIDC P and NP |
589 |
129 |
Finance expense FIDC P and NP |
(1,475) |
(1,075) |
Net finance income (expense) |
(886) |
(946) |
|
|
|
|
18.3. Collateral Granted
Petrobras collateralizes certain financial transactions carried out by its foreign subsidiaries.
Petrobras, based on contractual clauses that support the financial transactions between foreign subsidiaries and third parties, collateralizes the payment of debt service in the event that a subsidiary defaults on a financing agreement.
41
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
The outstanding balances of financial transactions carried out by these subsidiaries and collateralized by Petrobras is set out below:
|
09.30.2015 |
12.31.2014 |
|||||
Maturity date of the loans |
PGF |
PGT |
PNBV |
TAG |
Others |
Total |
Total |
2015 |
− |
3,576 |
4,001 |
− |
− |
7,577 |
14,433 |
2016 |
23,604 |
− |
3,218 |
− |
− |
26,822 |
18,123 |
2017 |
18,871 |
− |
3,239 |
− |
1,240 |
23,350 |
16,121 |
2018 |
21,440 |
9,932 |
12,171 |
− |
3,167 |
46,710 |
33,121 |
2019 |
30,596 |
23,440 |
9,753 |
− |
789 |
64,578 |
46,258 |
2020 |
18,725 |
21,176 |
2,643 |
− |
− |
42,544 |
28,715 |
2021 and thereafter |
106,634 |
31,818 |
13,927 |
17,980 |
3,896 |
174,255 |
97,997 |
|
219,870 |
89,942 |
48,952 |
17,980 |
9,092 |
385,836 |
254,768 |
18.4. Investment in an investment fund by subsidiaries abroad
As of September 30, 2015, a subsidiary of PIB BV had R$ 26,414 (R$ 17,594 as of December 31, 2014) invested in an investment fund abroad that held debt securities of Petrobras, of TAG (a subsidiary of Petrobras) and its subsidiaries, and of consolidated structured entities, mainly with respect to the following projects: Gasene, Malhas, CDMPI, CLEP and Marlim Leste (P-53).
18.5. Transactions with joint ventures, associates, government entities and pension funds
The balances of significant transactions are set out in the table below:
|
Consolidated |
|||||
|
Jan-Sep/ 2015 |
|
09.30.2015 |
Jan-Sep/ 2014 |
|
12.31.2014 |
|
Income (expense) |
Assets |
Liabilities |
Income (expense) |
Assets |
Liabilities |
Joint ventures and associates |
|
|
|
|
|
|
State-controlled gas distributors |
7,630 |
1,178 |
308 |
7,786 |
1,343 |
519 |
Petrochemical companies |
9,580 |
417 |
88 |
13,107 |
545 |
219 |
Other associates and joint ventures |
1,311 |
488 |
2,477 |
1,795 |
405 |
699 |
|
18,521 |
2,083 |
2,873 |
22,688 |
2,293 |
1,437 |
|
|
|
|
|
|
|
Government entities |
|
|
|
|
|
|
Government bonds |
994 |
7,099 |
− |
1,162 |
11,525 |
− |
Banks controlled by the Federal Government |
(11,213) |
9,401 |
103,219 |
(5,135) |
10,131 |
75,181 |
Receivables from the Electricity sector (note 7.4) |
1,795 |
12,960 |
− |
806 |
7,879 |
− |
Petroleum and alcohol account - receivables from Federal government (note 18.6) |
− |
853 |
− |
− |
843 |
− |
Federal Government (Dividends and interest on capital) |
− |
− |
− |
(61) |
− |
− |
Others |
102 |
1,342 |
612 |
(29) |
639 |
595 |
|
(8,322) |
31,655 |
103,831 |
(3,257) |
31,017 |
75,776 |
Pension plans |
− |
− |
166 |
− |
− |
358 |
|
10,199 |
33,738 |
106,870 |
19,431 |
33,310 |
77,571 |
|
|
|
|
|
|
|
Revenues, mainly sales revenues |
19,843 |
|
|
23,471 |
|
|
Foreign exchange and inflation indexation charges, net |
(5,143) |
|
|
(1,523) |
|
|
Finance income (expenses), net |
(4,501) |
|
|
(2,517) |
|
|
Current assets |
|
11,322 |
|
|
17,837 |
|
Non-current assets |
|
22,416 |
|
|
15,473 |
|
Current liabilities |
|
|
16,230 |
|
|
4,928 |
Non-current liabilities |
|
|
90,640 |
|
|
72,643 |
|
10,199 |
33,738 |
106,870 |
19,431 |
33,310 |
77,571 |
|
42
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
18.6. Petroleum and Alcohol accounts - Receivables from Federal Government
As of September 30, 2015, the balance of receivables related to the Petroleum and Alcohol accounts was R$ 853 (R$ 843 as of December 31, 2014). Pursuant to Provisional Measure 2,181 of August 24, 2001, the Federal Government may settle this balance by using National Treasury Notes in an amount equal to the outstanding balance, or allow the Company to offset the outstanding balance against amounts payable to the Federal Government, including taxes payable, or both options.
The Company has provided all the information required by the National Treasury Secretariat (Secretaria do Tesouro Nacional - STN) in order to resolve disputes between the parties and conclude the settlement with the Federal Government.
Following several negotiation attempts at the administrative level, the Company filed a lawsuit in July 2011 to collect the receivables. Court ordered expert proceedings are ongoing.
18.7. Compensation of employees and officers
Petrobras’ key management compensation is set out following:
|
Parent Company |
|||||
|
|
|
Jan-Sep/2015 |
|
|
Jan-Sep/2014 |
|
Officers |
Board (members and alternates) |
Total |
Officers |
Board (members) |
Total |
Wages and short-term benefits |
9.4 |
1.0 |
10.4 |
7.2 |
0.9 |
8.1 |
Social security and other employee-related taxes (*) |
2.5 |
0.2 |
2.7 |
1.9 |
0.1 |
2.0 |
Post-employment benefits (pension plan)Pension |
0.6 |
− |
0.6 |
0.5 |
− |
0.5 |
Total compensation recognized in the statement of income |
12.5 |
1.2 |
13.7 |
9.6 |
1.0 |
10.6 |
|
|
|
|
|
|
|
Total compensation paid |
12.5 |
1.2 |
13.7 |
12.0 |
1.0 |
13.0 |
|
|
|
|
|
|
|
Number of members |
8 |
18 |
26 |
7 |
10 |
17 |
|
|
|
|
|
|
|
(*) The compensation of executive officers and directors is based on legal requirements and guidelines established by the Brazilian Department of Oversight and Governance of State-controlled Companies (Departamento de Coordenação e Governança das Empresas Estatais - DEST). DEST determined that social security and other employee-related taxes were included in the key management compensation proposed at the Annual General Meeting of 2014. Those taxes had been included in 2014, but were not disclosed in the notes to the financial statements. |
||||||
|
In the nine-month period ended September 30, 2015, the compensation of board members and officers for the consolidated Petrobras group amounted to R$ 50.0 (R$ 50.4 in the nine-month period ended September 30, 2014).
The Extraordinary General Meeting held on July 1, 2015 amended article 18 of the Company's Bylaws to allow board members to have alternates with mandates limited to a two-year period; and article 41 to permit that board members alternates may participate in all board meetings and receive a fixed monthly compensation, subject to the total board members compensation limits established in the General Meeting.
The Extraordinary General Meeting also voted to increase the total board members compensation established at the Annual General Meeting held on April 29, 2015, by R$ 754 thousand, in order to cover the compensation of the alternate board members from July 2015 to March 2016.
43
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
19. Provision for decommissioning costs
|
|
Consolidated |
Non-current liabilities |
09.30.2015 |
12.31.2014 |
Opening balance |
21,958 |
16,709 |
Adjustment to provision |
(137) |
6,196 |
Payments made |
(2,798) |
(1,603) |
Interest accrued |
574 |
475 |
Others |
579 |
181 |
Closing balance |
20,176 |
21,958 |
44
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
20. Taxes
20.1. Current taxes
Income tax and social contribution |
Consolidated | |||
|
Current assets |
Current liabilities | ||
|
09.30.2015 |
12.31.2014 |
09.30.2015 |
12.31.2014 |
Taxes in Brazil |
2,779 |
2,705 |
626 |
370 |
Taxes Abroad |
44 |
118 |
234 |
287 |
|
2,823 |
2,823 |
860 |
657 |
|
Consolidated | |||||||
Other taxes and contributions |
Current assets |
Non-current assets |
Current liabilities |
Non-current liabilities | ||||
|
09.30.2015 |
12.31.2014 |
09.30.2015 |
12.31.2014 |
09.30.2015 |
12.31.2014 |
09.30.2015 |
12.31.2014 |
Taxes In Brazil: |
|
|
|
|
|
|
|
|
ICMS/ Deferred ICMS (VAT) |
3,698 |
4,707 |
2,166 |
2,090 |
3,659 |
3,386 |
− |
− |
PIS and COFINS/ Deferred PIS and COFINS (Taxes on Revenues) |
2,858 |
2,201 |
7,925 |
7,923 |
1,331 |
784 |
− |
− |
CIDE |
69 |
35 |
− |
− |
424 |
20 |
− |
− |
Production Taxes (Special Participation / Royalties) |
− |
− |
− |
− |
3,706 |
4,031 |
− |
− |
Withholding income tax and social contribution |
− |
− |
− |
− |
1,811 |
1,290 |
63 |
− |
Tax on financial operations -IOF |
− |
− |
− |
− |
678 |
− |
223 |
− |
Others |
547 |
195 |
557 |
610 |
991 |
745 |
19 |
− |
|
7,172 |
7,138 |
10,648 |
10,623 |
12,600 |
10,256 |
305 |
− |
Taxes Abroad |
177 |
162 |
33 |
22 |
551 |
540 |
− |
− |
|
7,349 |
7,300 |
10,681 |
10,645 |
13,151 |
10,796 |
305 |
|
|
20.2. Tax amnesty program - Programa de Recuperação Fiscal (REFIS)
On July 16, 2015 Petrobras paid R$ 1,580 (R$ 1,183 in cash and R$ 397 in tax credits) related to a definitive ruling at the administrative stage with respect to a tax deficiency notice issued by the Brazilian Federal Tax Authorities. The notice is related to the tax on financial operations (Imposto sobre operações financeiras - IOF) applicable to intercompany loans made by Petrobras to foreign subsidiaries in 2008.
In addition, Joint Ordinance 1,064 (Portaria Conjunta RFB/PGFN 1.064) issued by the Brazilian Federal Tax Authorities and by the Brazilian Federal Tax Attorney General's Office, and Normative Instruction 1,576/15 (Instrução Normativa RFB 1.576/15) issued by the Brazilian Federal Tax Authorities, both published on August 3, 2015, clarified that taxpayers had an opportunity for relief in connection with additional existing federal tax debts, through the tax amnesty program created under Law 12,996/14 – Programa de Recuperação Fiscal (REFIS). The Company has decided to adhere to the REFIS to pay for the tax liabilities set out below:
a) Pay amounts due according to the tax deficiency notices issued by the Brazilian Federal Tax Authorities related to the tax on financial operations (IOF) applicable to intercompany loans made by Petrobras to its foreign subsidiaries in 2007, 2009 and 2010 and to pay amounts due related to the IOF applicable to similar intercompany loans made in other periods, for which a tax deficiency notice has not been issued (2011 and 2012), in the amount of R$ 3,035. The Company modified its procedures with respect to the payment of the IOF applicable to transactions in 2013 and, therefore, it does not expect any additional tax deficiency notices.
b) Pay the tax deficiency notices issued by the Brazilian Federal Tax Authorities related to the alledged failure to withhold income tax (imposto de renda retido na fonte- IRRF) on amounts Petrobras paid to its former subsidiary Petrobras International Finance Company (PifCo) with respect to crude oil and oil product imports between 1999 and 2002, 2004, 2005 and 2007 to 2012, in the amount of R$ 2,840.
c) Penalties for noncompliance with customs clearance procedures on crude oil and oil product imports from 2008 to 2013, in the amount of R$ 46.
45
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
The Company will pay those federal tax liabilities in 30 monthly installments following an immediate payment of 20% of the total amount due (after the reductions provided by the tax amnesty program) and using tax credits (tax loss carryforwards) to pay for interest and penalties. The deadline to adhere to the REFIS was September 25, 2015.
As a result, the Company recognized a total expense of R$ 7,501 in the nine-month period ended September 30, 2015, of which R$ 5,027 was recognized as other taxes expenses and R$ 2,474 as finance expenses. In the same period, the Company paid a total amount of R$ 6,216, of which R$ 3,156 was paid in cash, R$ 1,806 by using tax credits and R$ 1,254 by using judicial deposits.
20.3. Tax amnesty programs – State Tax (Programas de Anistias Estaduais)
On July 1, 2015, Petrobras and the State of Rio de Janeiro entered into a Tax Conduct Adjustment Agreement (Termo de Ajustamento de Conduta Tributária) pursuant to State Law 7,020/2015 with respect to tax deficiency notices related to VAT tax (ICMS) in the amount of R$ 520 and agreed to start calculating its VAT tax base pursuant to a methodology defined by both parties to cease the deferral of payment of VAT on natural gas sold to thermoelectric power plants located in the State of Rio de Janeiro.
On September 30, 2015 Petrobras entered into a tax amnesty in the State of Espírito Santo pursuant to Law 10,376/2015 to pay amounts due according to tax deficiency notices in the amount of R$ 302 related to failure to comply with VAT tax (ICMS) regulations in the State of Espírito Santo with respect to application of tax credits, as well as failure to pay VAT on the sale of natural gas products.
As a result of those settlement agreements, the Company recognized a total expense of R$ 822, including R$ 723 as other taxes expenses and R$ 99 as finance expense.
20.4. Brazilian Tax Law – Law 12,973
On May 14, 2014, Law 12,973 was enacted, establishing, among other matters, the repeal of the Transition Tax Regime (Regime Tributário de Transição - RTT) established by Law 11,941 enacted on May 27, 2009.
Regulation for this law was established by Normative Instruction 1,515, issued on November 24, 2014 and by Normative Instruction 1,520, issued on December 4, 2014, both issued by the Federal Revenue Secretariat of Brazil (Secretaria da Receita Federal do Brasil).
Management decided to adopt articles 1, 2 and 4 to 70 of Law 12,973/2014, with respect to the adoption of the new tax regime (repealing RTT), beginning in 2015.
20.4.1. Brazilian income taxes on income of companies incorporated outside Brazil
As of September 30, 2015 the Company has recognized additional income taxes expenses of R$ 2,061 related to Brazilian income taxes on income generated during the nine-month period ended September 30, 2015 by companies incorporated outside Brazil, as set out in the amended Brazilian Tax Law.
46
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
20.5. Deferred income tax and social contribution - non-current
Changes in deferred income tax and social contribution are set out below:
|
Consolidated |
|||||||||
|
Property, Plant and Equipment |
|
|
|
|
|
|
|
||
|
Oil and gas exploration costs |
Others |
Loans, trade and other receivables / payables and financing |
Finance leases |
Provision for legal proceedings |
Tax losses |
Inventories |
Interest on capital |
Others |
Total |
Balance at January 1, 2014 |
(31,405) |
(9,385) |
4,648 |
(1,214) |
957 |
11,271 |
1,346 |
3,145 |
78 |
(20,559) |
Recognized in the statement of income for the year |
(4,844) |
10,172 |
779 |
(85) |
420 |
6,752 |
(21) |
(3,162) |
(1,986) |
8,025 |
Recognized in shareholders’ equity |
− |
− |
4,734 |
(97) |
− |
(459) |
− |
− |
3,175 |
7,353 |
Cumulative translation adjustment |
− |
(184) |
9 |
− |
(4) |
338 |
10 |
(2) |
(177) |
(10) |
Others (*) |
− |
(46) |
(15) |
(177) |
24 |
(130) |
− |
− |
156 |
(188) |
Balance at December 31, 2014 |
(36,249) |
557 |
10,155 |
(1,573) |
1,397 |
17,772 |
1,335 |
(19) |
1,246 |
(5,379) |
Recognized in the statement of income for the period |
(3,728) |
(2,759) |
643 |
(114) |
764 |
9,876 |
204 |
24 |
(7,734) |
(2,824) |
Recognized in shareholders’ equity |
− |
205 |
24,672 |
(205) |
− |
(1,418) |
− |
− |
− |
23,254 |
Cumulative translation adjustment |
− |
586 |
(13) |
− |
(3) |
2,474 |
7 |
(4) |
(2,820) |
227 |
Use of tax credits - REFIS |
− |
− |
− |
− |
− |
(1,806) |
|
|
|
(1,806) |
Others |
− |
(98) |
248 |
21 |
(3) |
120 |
51 |
− |
(214) |
125 |
Balance at September 30, 2015 |
(39,977) |
(1,509) |
35,705 |
(1,871) |
2,155 |
27,018 |
1,597 |
1 |
(9,522) |
13,597 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets |
|
|
|
|
|
|
|
|
|
2,673 |
Deferred tax liabilities |
|
|
|
|
|
|
|
|
|
(8,052) |
Balance at December 31, 2014 |
|
|
|
|
|
|
|
|
|
(5,379) |
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets |
|
|
|
|
|
|
|
|
|
14,753 |
Deferred tax liabilities |
|
|
|
|
|
|
|
|
|
(1,156) |
Balance at September 30, 2015 |
|
|
|
|
|
|
|
|
|
13,597 |
|
|
|
|
|
|
|
|
|
|
|
(*) Relates, primarily, to disposal of interests in investees or mergers. |
The deferred tax assets will be realized in proportion to the realization of the provisions and the final resolution of future events, both of which are based on estimates.
47
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
20.6. Reconciliation between statutory tax rate and effective tax expense rate
A reconciliation between tax expense and the product of “income before income taxes” multiplied by the Brazilian statutory corporate tax rates is set out in the table below:
|
Consolidated | |
|
Jan-Sep/ 2015 |
Jan-Sep/ 2014 |
Income before income taxes |
5,933 |
9,634 |
Nominal income taxes computed based on Brazilian statutory corporate tax rates (34%) |
(2,017) |
(3,276) |
Adjustments to arrive at the effective tax rate: |
|
|
Different jurisdictional tax rates for companies abroad |
2,034 |
1,924 |
Brazilian income taxes on income of companies incorporated outside Brazil |
(2,061) |
− |
Tax loss carryforwards (unrecognized tax losses) |
(1,571) |
(889) |
Write-off - overpayments incorrectly capitalized (note 3) |
− |
(2,223) |
Non taxable income (deductible expenses), net (*) |
(1,807) |
(224) |
Others |
(100) |
92 |
Income tax and social contribution expense |
(5,522) |
(4,596) |
Deferred income tax and social contribution expense |
(2,824) |
(2,188) |
Current income tax and social contribution |
(2,698) |
(2,408) |
|
(5,522) |
(4,596) |
Effective Tax Rate of income tax and social contribution |
93.1% |
47.7% |
|
|
|
(*) Includes the principal portion of the IOF tax contingency (as set out in note 20.2) and share of earnings in equity-accounted investees. | ||
|
|
|
48
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
21. Employee benefits (Post-Employment)
21.1. Pension and medical benefits
The Company sponsors defined benefit and variable contribution pension plans, in Brazil and for certain of its international subsidiaries, as well as defined benefit medical plans for employees in Brazil (active and retirees) and their dependents.
Changes in the pension and medical benefits to employees are set out following:
|
Consolidated |
||||
|
Petros Plan |
Medical Plan |
Other plans |
|
|
|
Petros |
Petros 2 |
AMS |
Total |
|
Balance at January 1, 2014 |
12,515 |
284 |
16,397 |
257 |
29,453 |
(+) Remeasurement effects recognized in OCI |
7,576 |
363 |
5,777 |
8 |
13,724 |
(+) Costs incurred in the year |
1,881 |
116 |
2,714 |
62 |
4,773 |
(-) Contributions paid |
(579) |
− |
(930) |
(12) |
(1,521) |
(-) Payments related to the Term of Financial Commitment (TFC) |
(478) |
− |
− |
− |
(478) |
Others |
1 |
(1) |
(1) |
(32) |
(33) |
Balance at December 31, 2014 |
20,916 |
762 |
23,957 |
283 |
45,918 |
Current |
1,170 |
− |
939 |
6 |
2,115 |
Non-current |
19,746 |
762 |
23,018 |
277 |
43,803 |
|
20,916 |
762 |
23,957 |
283 |
45,918 |
(+) Costs incurred in the period |
2,176 |
187 |
2,626 |
66 |
5,055 |
(-) Contributions paid |
(433) |
− |
(866) |
(42) |
(1,341) |
(-) Payments related to the Term of Financial Commitment (TFC) |
(271) |
− |
− |
− |
(271) |
Others |
− |
− |
− |
92 |
92 |
Balance at September 30, 2015 |
22,388 |
949 |
25,717 |
399 |
49,453 |
Current |
1,308 |
− |
939 |
6 |
2,253 |
Non-current |
21,080 |
949 |
24,778 |
393 |
47,200 |
|
22,388 |
949 |
25,717 |
399 |
49,453 |
|
Pension and medical benefit expenses recognized in profit or loss are set out following:
|
Consolidated |
||||
|
Pension Plan |
Medical Plan |
Other Plans |
|
|
|
Petros |
Petros 2 |
AMS |
Total |
|
Current service cost |
206 |
112 |
328 |
28 |
674 |
Interest cost over net liabilities / (assets) |
1,970 |
75 |
2,298 |
38 |
4,381 |
Net costs for the period Jan-Sep/2015 |
2,176 |
187 |
2,626 |
66 |
5,055 |
|
|
|
|
|
|
Related to active employees: |
|
|
|
|
|
Included in the cost of sales |
646 |
99 |
626 |
4 |
1,375 |
Operating expenses in the statement of income |
329 |
76 |
374 |
59 |
838 |
Related to retired employees |
1,201 |
12 |
1,626 |
3 |
2,842 |
Net costs for the period Jan-Sep/2015 |
2,176 |
187 |
2,626 |
66 |
5,055 |
Net costs for the period Jan-Sep/2014 |
1,220 |
87 |
1,810 |
44 |
3,161 |
|
As of September 30, 2015, the Company had the balance of crude oil and oil products of R$ 6,367 (R$ 6,151 as of December 31, 2014) pledged as security for the Terms of Financial Commitment (TFC), signed by Petrobras and Petros in 2008.
In the nine-month period ended September 30, 2015, the Company's contribution to the defined contribution portion of the Petros Plan 2 was R$ 636 (R$ 560 in the nine-month period ended September 30, 2014).
49
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
21.2. Profit sharing
Profit sharing benefits comply with Brazilian legal requirements and those of the Brazilian Department of Coordination and Governance of State‐Owned Enterprises (DEST), of the Ministry of Planning, Budget and Management, and of the Ministry of Mines and Energy, and are computed based on the consolidated net income attributable to the shareholders of Petrobras.
In March, 2014, the Company and the labor unions reached an agreement regarding a new profit sharing regulation, following negotiations started in the context of the 2013/2015 Collective Bargaining Agreement.
Pursuant to the amended rules, profit sharing benefits will be computed based on the results of six corporate indicators, for which annual goals are defined by management.
The results of the six individual goals are factored into a consolidated result that will determine the percentage of the profit to be distributed as a profit sharing benefit to employees.
Pursuant to the amended rules, in the event the Company records a net loss for the period, profit sharing benefit will be one half of the benefit paid in the prior year in addition to half a month’s salary for each employee.
2015 profit sharing benefit
Profit sharing for Jan-Sep/2015 was determined as follows:
|
Jan-Sep/2015 |
Consolidated net income attributable to shareholders of Petrobras |
2,102 |
Profit sharing distribution percentage, based on overall achievement of goals (*) |
6.25% |
Profit sharing - Subsidiaries in Brasil |
131 |
Profit sharing |
131 |
|
|
(*) The percentage of overall achievement of goals is a result of the following Corporate indicators: maximum permissible levels of crude oil and oil products spill, lifting cost excluding production taxes in Brazil, crude oil and NGL production in Brazil, feedstock processed (excluding NGL) in Brazil, vessel operating efficiency and percentage of compliance with natural gas delivery schedule. |
|
|
50
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
21.3. Voluntary Separation Incentive Plan
In January 2014, the Company launched a Voluntary Separation Incentive Plan (PIDV), which was developed within the context of its Productivity Optimization Plan (POP) to contribute to the achievement of the goals set out in the Business and Management Plan.
On March 31, 2014 the Company recognized in other expenses in the statement of income a provision for the estimated charges. The amounts are subject to changes resulting from employees who cancel their requests for voluntary separation, impacts of Collective Bargaining Agreements, which might increase salaries before separation, inflation-indexation of the floor and the cap based on the Brazilian Consumer Price Index (IPCA), as well as variable additional incentives earned by employees.
As of September 30, 2015, 6,206 separations and 655 cancellations of requests were made for voluntary separation of employees who enrolled in the PIDV. Changes in the provision are set out below:
|
Consolidated |
Opening balance at December 31, 2014 |
1,035 |
Revision of provision |
112 |
Use for separations |
(539) |
Closing balance at September 30, 2015 |
608 |
Current |
405 |
Non-current |
203 |
|
22.1. Share capital
At September 30, 2015, subscribed and fully paid share capital was R$ 205,432, represented by 7,442,454,142 outstanding common shares and 5,602,042,788 outstanding preferred shares, all of which are registered, book-entry shares with no par value.
Preferred shares have priority on returns of capital, do not grant any voting rights and are non-convertible into common shares.
22.2. Other comprehensive income
In the nine-month period ended September 30, 2015 the Company recognized the following charges mainly as a result of a 49.6% depreciation of the Brazilian real against the U.S. dollar:
· Cumulative translation adjustment of R$ 27,361, resulting from the translation of financial statements of subsidiaries with functional currencies other than the Brazilian Real;
· Foreign exchange variation losses of R$ 68,393 (R$ 45,140 after taxes) recognized in the Company's shareholders' equity in Jan-Sep/2015 as a result of its cash flow hedge accounting policy. The cumulative balance of foreign exchange variation losses as of September 30, 2015 was R$ 95,063 (R$ 62,741 after taxes), as set out in note 31.
51
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
22.3. Earnings per share
|
Consolidated |
|
|
Jan-Sep/2015 |
Jan-Sep/2014 |
Net income attributable to Shareholders of Petrobras |
2,102 |
5,013 |
Weighted average number of common and preferred shares outstanding |
13,044,496,930 |
13,044,496,930 |
Basic and diluted earnings per common and preferred share (R$ per share) |
0.16 |
0.38 |
|
|
Consolidated |
|
|
Jan-Sep/2015 |
Jan-Sep/2014 |
Gross sales |
296,366 |
304,869 |
Sales taxes |
(59,831) |
(52,649) |
Sales revenues (*) |
236,535 |
252,220 |
Diesel |
74,431 |
73,984 |
Automotive gasoline |
38,854 |
40,982 |
Fuel oil (including bunker fuel) |
5,748 |
7,544 |
Naphtha |
6,748 |
10,149 |
Liquefied petroleum gas |
6,988 |
6,526 |
Jet fuel |
8,166 |
9,819 |
Other oil products |
8,607 |
10,236 |
Subtotal oil products |
149,542 |
159,240 |
Natural gas |
14,465 |
13,900 |
Ethanol, nitrogen products and renewables |
9,197 |
6,451 |
Electricity, services and others |
11,780 |
14,616 |
Domestic market |
184,984 |
194,207 |
Exports |
24,030 |
25,427 |
International sales (**) |
27,521 |
32,586 |
Sales revenues (*) |
236,535 |
252,220 |
|
|
|
(*) Analysis of sales revenues by business segment is set out in note 28. |
||
(**) Sales revenues from operations outside of Brazil, other than exports. |
|
Consolidated |
|
|
Jan-Sep/2015 |
Jan-Sep/2014 |
(Losses) / Gains related to legal, administrative and arbitration proceedings |
(2,986) |
(175) |
Pension and medical benefits (retirees) |
(2,842) |
(1,509) |
Unscheduled stoppages and pre-operating expenses |
(2,634) |
(1,807) |
Reversal / Recognition of impairment |
(1,286) |
(291) |
Institutional relations and cultural projects |
(1,051) |
(1,337) |
Gains / (Losses) on disposal / write-offs of assets |
(627) |
(3,275) |
E&P areas returned and cancelled projects |
(407) |
(493) |
Health, safety and environment |
(237) |
(255) |
Voluntary Separation Incentive Plan - PIDV |
(110) |
(2,455) |
Collective bargaining agreement |
− |
(990) |
Government grants |
38 |
117 |
Amounts recovered – “overpayments incorrectly capitalized” |
230 |
− |
Reimbursements from E&P partnership operations |
989 |
542 |
Others (*) |
(341) |
(27) |
|
(11,264) |
(11,955) |
|
|
|
(*) In 2014, includes additional profit sharing benefit in the amount of R$ 388 for 2013, as set out on note 22.7 to the audited consolidated financial statements for the year ended December 31, 2014. |
||
|
52
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
25. Costs and Expenses by nature
|
Consolidated |
|
|
Jan-Sep/2015 |
Jan-Sep/2014 |
Raw material and products for resale |
(77,428) |
(108,257) |
Materials, third-party services, freight, rent and other related costs |
(46,459) |
(38,350) |
Depreciation, depletion and amortization |
(27,005) |
(21,869) |
Employee compensation |
(22,657) |
(23,863) |
Production taxes |
(15,811) |
(24,827) |
Unscheduled stoppages and pre-operating expenses |
(2,634) |
(1,807) |
(Losses) / Gains on legal, administrative and arbitration proceedings |
(2,986) |
(175) |
Other taxes |
(7,768) |
(1,192) |
Exploration expenditures written-off (includes dry wells and signature bonuses) |
(3,418) |
(4,262) |
Institutional relations and cultural projects |
(1,051) |
(1,337) |
Health, safety and environment |
(237) |
(255) |
Impairment (losses) / reversals |
(1,286) |
(291) |
E&P areas returned and cancelled projects |
(407) |
(493) |
Amounts recovered – “overpayments incorrectly capitalized” |
230 |
− |
Write-off - overpayments incorrectly capitalized |
− |
(6,194) |
Gains / (Losses) on disposal / write-offs of assets |
(627) |
(3,275) |
Allowance for impairment of trade receivables |
(566) |
(4,163) |
Changes in inventories |
2,079 |
(881) |
|
(208,031) |
(241,491) |
|
|
|
Statement of Income |
|
|
Cost of sales |
(164,808) |
(193,798) |
Selling expenses |
(9,465) |
(12,230) |
General and administrative expenses |
(8,228) |
(7,847) |
Exploration costs |
(4,637) |
(5,642) |
Research and development expenses |
(1,730) |
(1,858) |
Other taxes |
(7,768) |
(1,192) |
Write-off - overpayments incorrectly capitalized |
− |
(6,194) |
Other expenses, net |
(11,264) |
(11,955) |
Profit sharing |
(131) |
(775) |
|
(208,031) |
(241,491) |
|
53
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
26. Net finance income (expense), net
|
Consolidated |
|
|
Jan-Sep/2015 |
Jan-Sep/2014 |
Foreign exchange gains/ (losses) and inflation indexation charges on net debt (*) |
(11,424) |
(10) |
Debt interest and charges |
(16,195) |
(11,679) |
Income from investments and marketable securities |
1,663 |
1,771 |
Financial result on net debt |
(25,956) |
(9,918) |
Capitalized borrowing costs |
4,336 |
6,400 |
Gains (losses) on derivatives |
578 |
210 |
Interest income from marketable securities |
78 |
(36) |
Other finance expenses and income, net (**) |
(2,831) |
(81) |
Other foreign exchange gains/ (losses) and indexation charges, net |
682 |
1,339 |
Finance income (expenses), net |
(23,113) |
(2,086) |
Income |
3,215 |
2,974 |
Expenses |
(15,655) |
(6,373) |
Foreign exchange gains/ (losses) and inflation indexation charges, net |
(10,673) |
1,313 |
|
(23,113) |
(2,086) |
|
|
|
(*) Includes debt raised in Brazil (in Brazilian reais) indexed to the U.S. dollar. |
||
(**) Includes, in 2015, R$ 2,474 of finance expense related to the tax amnesty program (REFIS). |
27. Supplemental information on statement of cash flows
|
Consolidated |
|
|
Jan-Sep/2015 |
Jan-Sep/2014 |
Amounts paid / received during the period |
|
|
Income tax and social contribution paid |
1,581 |
1,594 |
Withholding income tax paid on behalf of third-parties |
2,596 |
3,365 |
|
|
|
Capital expenditures and financing activities not involving cash |
|
|
Purchase of property, plant and equipment on credit |
414 |
9 |
Recognition (reversal) of provision for decommissioning costs |
(48) |
(26) |
54
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
28. Segment information
Consolidated assets by Business Area - 09.30.2015 | |||||||||
|
Exploration and Production |
Refining, Transportation & Marketing |
Gas & Power |
Distribution |
International |
Biofuels |
Corporate |
Eliminations |
Total |
Current assets |
14,124 |
36,119 |
9,246 |
8,506 |
8,097 |
201 |
111,813 |
(11,726) |
176,380 |
Non-current assets |
456,685 |
146,730 |
67,762 |
11,382 |
41,781 |
2,192 |
29,789 |
(1,139) |
755,182 |
Long-term receivables |
21,217 |
9,131 |
6,228 |
4,517 |
6,634 |
11 |
22,425 |
(974) |
69,189 |
Investments |
233 |
3,512 |
1,484 |
47 |
8,896 |
1,638 |
177 |
− |
15,987 |
Property, plant and equipment |
427,557 |
133,459 |
59,067 |
6,207 |
24,585 |
543 |
6,620 |
(165) |
657,873 |
Operating assets |
309,479 |
107,676 |
47,289 |
5,202 |
19,856 |
491 |
5,773 |
(165) |
495,601 |
Under construction |
118,078 |
25,783 |
11,778 |
1,005 |
4,729 |
52 |
847 |
− |
162,272 |
Intangible assets |
7,678 |
628 |
983 |
611 |
1,666 |
− |
567 |
− |
12,133 |
Total Assets |
470,809 |
182,849 |
77,008 |
19,888 |
49,878 |
2,393 |
141,602 |
(12,865) |
931,562 |
|
|
|
|
|
|
|
|
|
|
Consolidated assets by Business Area - 12.31.2014 |
Exploration and Production |
Refining, Transportation & Marketing |
Gas & Power |
Distribution |
International |
Biofuels |
Corporate |
Eliminations |
Total |
|
|
|
|
|
|
|
|
|
|
Current assets |
15,959 |
39,111 |
10,570 |
9,246 |
6,229 |
173 |
64,174 |
(10,439) |
135,023 |
Non-current assets |
386,519 |
146,922 |
64,780 |
9,934 |
28,324 |
2,774 |
21,850 |
(2,751) |
658,352 |
Long-term receivables |
17,874 |
9,573 |
3,749 |
3,217 |
4,908 |
8 |
13,359 |
(2,584) |
50,104 |
Investments |
531 |
4,800 |
1,393 |
39 |
5,912 |
2,221 |
386 |
− |
15,282 |
Property, plant and equipment |
360,368 |
131,914 |
58,770 |
6,066 |
16,091 |
545 |
7,403 |
(167) |
580,990 |
Operating assets |
263,794 |
108,747 |
47,460 |
4,595 |
9,870 |
502 |
5,562 |
(167) |
440,363 |
Under construction |
96,574 |
23,167 |
11,310 |
1,471 |
6,221 |
43 |
1,841 |
− |
140,627 |
Intangible assets |
7,746 |
635 |
868 |
612 |
1,413 |
− |
702 |
− |
11,976 |
Total Assets |
402,478 |
186,033 |
75,350 |
19,180 |
34,553 |
2,947 |
86,024 |
(13,190) |
793,375 |
|
|
|
|
|
|
|
|
|
|
|
55
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
Consolidated Statement of Income per Business Area – 09.30.2015 (*)
| |||||||||
|
Exploration and Production |
Refining, Transportation & Marketing |
Gas & Power |
Distribution |
International |
Biofuels |
Corporate |
Eliminations |
Total |
Sales revenues |
84,691 |
176,441 |
31,218 |
71,683 |
22,183 |
526 |
− |
(150,207) |
236,535 |
Intersegments |
83,360 |
58,720 |
5,005 |
1,354 |
1,280 |
488 |
− |
(150,207) |
− |
Third parties |
1,331 |
117,721 |
26,213 |
70,329 |
20,903 |
38 |
− |
− |
236,535 |
Cost of sales |
(58,813) |
(144,346) |
(25,091) |
(66,545) |
(18,778) |
(587) |
− |
149,352 |
(164,808) |
Gross profit |
25,878 |
32,095 |
6,127 |
5,138 |
3,405 |
(61) |
− |
(855) |
71,727 |
Expenses |
(8,456) |
(10,192) |
(3,473) |
(4,336) |
(2,509) |
(113) |
(14,525) |
512 |
(43,092) |
Selling, general and administrative |
(1,027) |
(5,557) |
(1,095) |
(4,088) |
(1,835) |
(79) |
(4,528) |
516 |
(17,693) |
Exploration costs |
(4,273) |
− |
− |
− |
(364) |
− |
− |
− |
(4,637) |
Research and development |
(683) |
(284) |
(137) |
(3) |
(5) |
(25) |
(593) |
− |
(1,730) |
Other taxes |
(395) |
(2,109) |
(981) |
(24) |
(262) |
(3) |
(3,994) |
− |
(7,768) |
Other operating expenses, net |
(2,078) |
(2,242) |
(1,260) |
(221) |
(43) |
(6) |
(5,410) |
(4) |
(11,264) |
Net income (loss) before financial results, profit sharing and income taxes |
17,422 |
21,903 |
2,654 |
802 |
896 |
(174) |
(14,525) |
(343) |
28,635 |
Financial income (expenses), net |
− |
− |
− |
− |
− |
− |
(23,113) |
− |
(23,113) |
Share of profit of equity-accounted investments |
(574) |
1,094 |
254 |
(44) |
289 |
(347) |
(130) |
− |
542 |
Profit sharing |
− |
(52) |
(9) |
(68) |
− |
(2) |
− |
− |
(131) |
Net Income (loss) before income taxes |
16,848 |
22,945 |
2,899 |
690 |
1,185 |
(523) |
(37,768) |
(343) |
5,933 |
Income tax and social contribution |
(5,924) |
(7,430) |
(899) |
(250) |
(188) |
60 |
8,992 |
117 |
(5,522) |
Net income (loss) |
10,924 |
15,515 |
2,000 |
440 |
997 |
(463) |
(28,776) |
(226) |
411 |
Net income (loss) attributable to: |
|
|
|
|
|
|
|
|
|
Shareholders of Petrobras |
10,946 |
15,530 |
1,750 |
440 |
752 |
(463) |
(26,627) |
(226) |
2,102 |
Non-controlling interests |
(22) |
(15) |
250 |
− |
245 |
− |
(2,149) |
− |
(1,691) |
|
10,924 |
15,515 |
2,000 |
440 |
997 |
(463) |
(28,776) |
(226) |
411 |
|
|
|
|
|
|
|
|
|
|
(*) A list of the Company's investees by business segment is set out in note 11.1 of the Company's annual financial statements for the year ended December 31, 2014. |
56
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
Consolidated Statement of Income per Business Area – 09.30.2014 (*)
|
| ||||||||
|
Exploration and Production |
Refining, Transportation & Marketing |
Gas & Power |
Distribution |
International |
Biofuels |
Corporate |
Eliminations |
Total |
Sales revenues |
118,625 |
198,227 |
30,491 |
72,806 |
25,175 |
436 |
− |
(193,540) |
252,220 |
Intersegments |
117,882 |
69,212 |
2,706 |
2,013 |
1,347 |
380 |
− |
(193,540) |
− |
Third parties |
743 |
129,015 |
27,785 |
70,793 |
23,828 |
56 |
− |
− |
252,220 |
Cost of sales |
(60,640) |
(209,786) |
(26,840) |
(66,866) |
(22,537) |
(523) |
− |
193,394 |
(193,798) |
Gross profit |
57,985 |
(11,559) |
3,651 |
5,940 |
2,638 |
(87) |
− |
(146) |
58,422 |
Expenses |
(11,868) |
(13,617) |
(5,754) |
(4,741) |
(1,550) |
(118) |
(9,661) |
391 |
(46,918) |
Selling, general and administrative |
(633) |
(5,246) |
(4,302) |
(4,396) |
(1,349) |
(82) |
(4,462) |
393 |
(20,077) |
Exploration costs |
(5,377) |
− |
− |
− |
(265) |
− |
− |
− |
(5,642) |
Research and development |
(946) |
(315) |
(144) |
(2) |
(3) |
(22) |
(426) |
− |
(1,858) |
Other taxes |
(76) |
(162) |
(195) |
(21) |
(176) |
(1) |
(561) |
− |
(1,192) |
Write-off - overpayments incorrectly capitalized |
(1,969) |
(3,427) |
(652) |
(23) |
(23) |
− |
(100) |
− |
(6,194) |
Other operating expenses, net |
(2,867) |
(4,467) |
(461) |
(299) |
266 |
(13) |
(4,112) |
(2) |
(11,955) |
Net income (loss) before financial results, profit sharing and income taxes |
46,117 |
(25,176) |
(2,103) |
1,199 |
1,088 |
(205) |
(9,661) |
245 |
11,504 |
Financial income (expenses), net |
− |
− |
− |
− |
− |
− |
(2,086) |
− |
(2,086) |
Share of profit of equity-accounted investments |
(6) |
316 |
368 |
(1) |
404 |
(96) |
6 |
− |
991 |
Profit sharing |
(269) |
(215) |
(37) |
(45) |
(16) |
− |
(193) |
− |
(775) |
Net Income (loss) before income taxes |
45,842 |
(25,075) |
(1,772) |
1,153 |
1,476 |
(301) |
(11,934) |
245 |
9,634 |
Income tax and social contribution |
(16,258) |
7,468 |
506 |
(400) |
(392) |
70 |
4,494 |
(84) |
(4,596) |
Net income (loss) |
29,584 |
(17,607) |
(1,266) |
753 |
1,084 |
(231) |
(7,440) |
161 |
5,038 |
Net income (loss) attributable to: |
|
|
|
|
|
|
|
|
|
Shareholders of Petrobras |
29,592 |
(17,594) |
(1,293) |
753 |
927 |
(231) |
(7,302) |
161 |
5,013 |
Non-controlling interests |
(8) |
(13) |
27 |
− |
157 |
− |
(138) |
− |
25 |
|
29,584 |
(17,607) |
(1,266) |
753 |
1,084 |
(231) |
(7,440) |
161 |
5,038 |
|
|
|
|
|
|
|
|
|
|
(*) Beginning in 2014, the Company reclassified the charges for inventory write-downs to net realizable value from other expenses to cost of sales. | |||||||||
|
57
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
Consolidated Statement per International Business Area
Income statement |
09.30.2015 | ||||||
|
Exploration and Production |
Refining, Transportation & Marketing |
Gas & Power |
Distribution |
Corporate |
Eliminations |
Total |
Sales revenues |
4,562 |
11,236 |
1,304 |
9,950 |
37 |
(4,906) |
22,183 |
Intersegments |
2,353 |
3,710 |
83 |
4 |
36 |
(4,906) |
1,280 |
Third parties |
2,209 |
7,526 |
1,221 |
9,946 |
1 |
− |
20,903 |
|
|
|
|
|
|
|
|
Net income (loss) before financial results, profit sharing and income taxes |
778 |
299 |
161 |
204 |
(572) |
26 |
896 |
Net income (loss) attributable to shareholders of Petrobras |
847 |
302 |
219 |
172 |
(814) |
26 |
752 |
|
|
|
|
|
|
|
|
Income statement |
09.30.2014 | ||||||
|
Exploration and Production |
Refining, Transportation & Marketing |
Gas & Power |
Distribution |
Corporate |
Eliminations |
Total |
Sales revenues |
5,493 |
13,606 |
864 |
8,730 |
46 |
(3,564) |
25,175 |
Intersegments |
2,175 |
2,643 |
60 |
4 |
29 |
(3,564) |
1,347 |
Third parties |
3,318 |
10,963 |
804 |
8,726 |
17 |
− |
23,828 |
|
|
|
|
|
|
|
|
Net income (loss) before financial results, profit sharing and income taxes |
1,240 |
(141) |
154 |
261 |
(404) |
(22) |
1,088 |
Net income (loss) attributable to shareholders of Petrobras |
1,438 |
(67) |
183 |
241 |
(846) |
(22) |
927 |
|
|
|
|
|
|
|
|
Total assets |
Exploration and Production |
Refining, Transportation & Marketing |
Gas & Power |
Distribution |
Corporate |
Eliminations |
Total |
As of 09.30.2015 |
37,902 |
6,724 |
1,867 |
3,213 |
4,369 |
(4,197) |
49,878 |
As of 12.31.2014 |
25,557 |
4,944 |
1,255 |
2,497 |
3,267 |
(2,967) |
34,553 |
|
As an outcome of the creation of the position of Chief Governance, Risk and Compliance Officer, which replaced the position of Chief International Officer, the Company has recently approved the organizational structure adjustments in other business areas to allocate the international activities to other business segments. Considering the necessary steps to integrate the management of those activities, the Company has maintained the presentation of the results of international activities as a separate component.
58
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
29. Provisions for legal proceedings
29.1. Provisions for legal proceedings, judicial deposits and contingent liabilities
The Company recognizes provisions for the best estimate of the costs of proceedings for which it is probable that an outflow of resources embodying economic benefits will be required and that can be reliably estimated. These proceedings are mainly comprised of labor claims, especially actions regarding the calculation of paid weekly rest; tax claims, including claims related to failure to pay VAT (ICMS) tax on jet fuel sales and to tax credits (PIS and COFINS) applied that were disallowed; and civil claims related to losses and damages proceedings resulting from the cancellation of an assignment of excise tax (IPI) credits to a third party, failure to pay royalties on oil shale extraction and fishermen seeking indemnification from the Company for a January 2000 oil spill in the State of Rio de Janeiro.
Provisions for legal proceedings are set out below:
|
Consolidated |
|
Non-current liabilities |
09.30.2015 |
12.31.2014 |
Labor claims |
2,637 |
1,904 |
Tax claims |
1,624 |
276 |
Civil claims |
2,124 |
1,770 |
Environmental claims |
160 |
105 |
Other claims |
14 |
36 |
|
6,559 |
4,091 |
Opening Balance |
4,091 |
2,918 |
Additions |
3,041 |
1,775 |
Use of provision |
(597) |
(740) |
Accruals and charges |
177 |
155 |
Others |
(153) |
(17) |
Closing Balance |
6,559 |
4,091 |
Judicial deposits made in connection with legal proceedings are set out in the table below according to the nature of the corresponding lawsuits:
|
Consolidated |
|
Non-current assets |
09.30.2015 |
12.31.2014 |
Labor |
2,631 |
2,464 |
Tax |
3,376 |
2,671 |
Civil |
2,592 |
1,760 |
Environmental |
299 |
213 |
Others |
16 |
16 |
|
8,914 |
7,124 |
Contingent liabilities for which either the Company is unable to make a reliable estimate of the expected financial effect that will result from resolution of the proceeding, or a cash outflow is not probable, are not recognized as liabilities in the financial statements but are disclosed, unless the possibility of any outflow of resources embodying economic benefits is considered remote.
The estimated contingent liabilities for legal proceedings as of September 30, 2015 that are not considered remote are set out in the table below (Consolidated):
59
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
Nature |
Estimate |
Tax |
93,476 |
Civil - General |
15,254 |
Labor |
14,351 |
Civil - Environmental |
5,234 |
Others |
2 |
|
128,317 |
|
A brief description of the nature of the main contingent liabilities (tax, civil, environmental and labor) is set out in the table below.
60
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
Description of tax matters |
Estimate |
Plaintiff: Secretariat of the Federal Revenue of Brazil |
|
1) Dispute over alleged Failure to withhold and pay income tax (IRRF) and Contribution of Intervention in the Economic Domain (CIDE) on remittances for payment of platform charters. |
|
Current status: This claim involves lawsuits in different administrative and judicial stages. |
22,235 |
2) Tax credits applied were disallowed due to failure to comply with an ancillary tax obligation. |
|
Current status: Awaiting the hearing of an appeal at the administrative level. |
10,150 |
3) Deduction from taxable income (income tax - IRPJ and social contribution - CSLL) of expenses from Petros Plan renegotiation and penalties, in addition to deduction from taxable income of several employee benefit related expenses and actuarial expenses (PETROS) in 2007 and 2008. |
|
Current status: Awaiting the hearing of an appeal at the administrative level. |
7,330 |
4) Deduction from taxable income of income generated by subsidiaries and associates domiciled outside Brazil from 2005 to 2010. |
|
Current status: Awaiting the hearing of an appeal at the administrative level. |
6,436 |
5) Deduction from taxable income (income tax - IRPJ and social contribution - CSLL) of development costs. |
|
Current status: Awaiting the hearing of an appeal at the administrative level. |
5,001 |
6) Dispute over alleged failure to pay social security contributions over contingent bonuses paid to employees. |
|
Current status: Awaiting the hearing of an appeal at the administrative level. |
2,384 |
7) Alleged failure to pay Contribution of Intervention in the Economic Domain (CIDE) from March 2002 to October 2003 on transactions with fuel retailers and service stations protected by judicial injunctions determining that fuel sales were made without gross-up of such tax. |
|
Current status: This claim involves lawsuits in different administrative and judicial stages. |
2,004 |
Plaintiff: State of São Paulo Finance Department |
|
8) Dispute over VAT (ICMS) levied on a drilling rig import – temporary admission in the state of São Paulo and clearance in the state of Rio de Janeiro and related fines for breach of ancillary tax obligations. |
|
Current status: This claim involves lawsuits in administrative and judicial stages. |
5,067 |
9) Tax notices from the State of São Paulo with respect to the deferral of payment of VAT (ICMS) taxes on B100 Biodiesel sales and to the application of alleged incorrect VAT rate (7%) on B100 Biodiesel inter-state sales, including States in the Midwest, North and, Northeast regions of Brazil and the State of Espírito Santo |
|
Current status: This claim involves three tax notices and is being disputed at the administrative level. |
2,172 |
Plaintiff: States of PR, AM, BA, DF, ES, PA, PE and RJ Finance Departments |
|
10) Dispute over VAT (ICMS) levied on crude oil and natural gas sales attributable to alleged differences in initial inventory and final inventory. |
|
Current status: This claim involves lawsuits in different administrative and judicial levels. |
1,612 |
Plaintiff: State of Rio de Janeiro Finance Department |
|
11) VAT (ICMS) levied on dispatch of liquid natural gas (LNG) without issuance of tax document by the main establishment. |
|
Current status: Awaiting the hearing of an appeal at the administrative level. |
3,698 |
12) Dispute over VAT (ICMS) levied on jet fuel sales, as Decree 36,454/2004 was declared unconstitutional. |
|
Current status: Awaiting the hearing of an appeal at the administrative level. |
2,006 |
13) Alleged failure to write-down VAT (ICMS) credits related to tax-free or non-taxable sales made by the Company's customers. |
|
Current status: Two Tax Deficiency Notices have been issued and are being disputed at the administrative level, but have not yet been judged. |
1,820 |
Plaintiff: Municipal governments of the cities of Anchieta, Aracruz, Guarapari, Itapemirim, Marataízes, Linhares, Vila Velha and Vitória. |
|
14) Alleged failure to withhold and pay tax on services provided offshore (ISSQN) in some municipalities located in the State of Espírito Santo. Petrobras withheld and paid these taxes to the municipalities where the respective service providers were established, in accordance with Complementary Law 116/03. |
|
Current status: This claim involves lawsuits in administrative and judicial stages. |
2,629 |
Plaintiff: States of SP, RS and SC Finance Departments |
|
15) Three States challenged VAT (ICMS) taxes paid on natural gas imports from Bolivia to the State of MS , although the latter, as the import destination, had the legal right to levy such taxes. |
|
Current status: This claim involves lawsuits in different administrative and judicial stages, as well as three civil lawsuits in the Supreme Court. |
2,085 |
Plaintiff: States of Rio de Janeiro, São Paulo and Sergipe Finance Departments |
|
16) Dispute over VAT (ICMS) credits were allegedly applied improperly on the purchase of drilling rig bits and chemical products used in formulating drilling fluid. |
|
Current status: This claim involves lawsuits in different administrative and judicial stages. |
1,122 |
Plaintiff: States of São Paulo, Ceará, Paraíba, Rio de Janeiro, Bahia and Pará Finance Departments |
|
17) Alleged failure to pay VAT (ICMS) and allegedly improper use of ICMS credits on exports, internal consumption and similar transactions involving bunker fuel. |
|
Current status: This claim involves tax notices in different administrative and judicial stages. |
1,228 |
Plaintiff: State of Pernambuco Finance Department |
|
18) Alleged incorrect application of VAT (ICMS) tax base with respect to natural gas transport through citygates in the State of Pernambuco. The Finance Department of the State of Pernambuco understands that activity as being an industrial activity which could not be characterized as an interstate sale transaction (considering that the Company has facilities located in Pernambuco). |
|
Current status: This claim involves several tax notices in different administrative and judicial stages. |
1,373 |
19) Other tax matters |
13,124 |
Total tax matters |
93,476 |
|
|
|
|
61
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
Description of civil matters |
Estimate |
Plaintiff: Agência Nacional de Petróleo, Gás Natural e Biocombustíveis - ANP |
|
1) Proceeding challenging an ANP order requiring Petrobras to pay special participation fees (government take) with respect to Baleia Anã, Baleia Azul, Baleia Franca, Cachalote, Caxaréu, Jubarte and Pirambu in the Parque das Baleias complex located in Campos Basin as a single (unitized) oil field. |
|
Current status: The claim is being disputed in court and in an arbitration proceeding. As a result of a judicial decision and a Chamber of Arbitration ruling the levy has been suspended. |
3,734 |
2) Legal and administrative disputes on differences in special participation charges and royalties paid in several oil fields. In addition, the Brazilian Oil, Natural Gas and Biofuels Agency (ANP) is claiming fines for alleged non-compliance with minimum exploratory programs and alleged irregularities in platform measurement systems. |
|
Current status: This claim involves proceedings in different administrative and judicial stages. |
3,642 |
Plaintiff: Refinaria de Petróleo de Manguinhos S.A. |
|
3)Lawsuit seeking to recover damages for alleged anti-competitive practices with respect to gasoline and other oil products (Diesel and LPG) sales in the domestic market. |
|
Current status: This claim is in judicial stage and was ruled for the plaintiff in the first stage. The Company is taking legal actions to ensure its rights. The Brazilian Antitrust regulator (CADE) has analyzed this claim and did not consider the Company's practices anti-competitive. |
1,533 |
4) Other civil matters |
6,345 |
Total for civil matters |
15,254 |
|
|
Description of environmental matters |
Estimate |
Plaintiff: Ministério Público Federal, Ministério Público Estadual do Paraná, |
|
AMAR - Associação de Defesa do Meio Ambiente de Araucária and IAP - Instituto Ambiental do Paraná |
|
1) Legal proceeding related to specific performance obligations, indemnification and compensation for damages related to an environmental accident that occurred in the State of Paraná on July 16, 2000. |
|
Current status: The court partially ruled in favor of the plaintiff, however both parties (the plaintiff and the Company) filed an appeal. |
2,270 |
2) Other environmental matters |
2,964 |
Total for environmental matters |
5,234 |
|
62
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
Description of labor matters |
Estimate |
Plaintiff : Sindipetro of Espírito Santo, Rio de Janeiro, Bahia, Minas Gerais and São Paulo. |
|
1) Class actions requiring a review of the methodology by which the minimum compensation based on an employee's position and work schedule (Remuneração Mínima por Nível e Regime - RMNR) is calculated. |
|
Current status: The Company filed its collective bargaining agreement with the Superior Labour Court, and on October 19, 2015, the Court ruled in favor of the Company and notified the Regional Labour Courts of its understanding of the matter. |
3,411 |
Plaintiff : Sindipetro of Norte Fluminense and Sindipetro of the State of Bahia |
|
2) Class Actions regarding wage underpayments to certain employees due to alleged changes in the methodology used to factor overtime into the calculation of paid weekly rest, allegedly computed based on ratios that are higher than those established by Law No. 605/49. |
|
Current status: The Company has appealed a decision with respect to the claim filed by Sindipetro/BA and awaits judgment by the Superior Labor Court. The Company has filed an appeal in the Superior Labor Court to overturn a decision with respect to the claim filed by Sindipetro Norte Fluminense (NF) and awaits judgment. |
1,236 |
Plaintiff : Sindipetro of Norte Fluminense – SINDIPETRO/NF |
|
3) The plaintiff claims Petrobras to pay overtime for standby work time exceeding 12-hours per day. It also claims that Petrobras must respect a 12-hour limit per workday, subject to a daily fine. |
|
Current status: Awaiting the Superior Labor Court to judge appeals filed by both parties. |
1,081 |
4) Other labor matters |
8,623 |
Total for labor matters |
14,351 |
|
29.2. Class action and other related proceedings
Between December 8, 2014 and January 7, 2015, five putative securities class action complaints were filed against the Company in the United States District Court for the Southern District of New York (SDNY). These actions were consolidated on February 17, 2015 (the “Consolidated Securities Litigation”). The Court appointed a lead plaintiff, Universities Superannuation Scheme Limited (“USS”), on March 4, 2015. USS filed a consolidated amended complaint on March 27, 2015 that purports to be on behalf of investors who: (i) purchased or otherwise acquired Petrobras securities traded on the NYSE or pursuant to other transactions in the U.S. during the period January 22, 2010 and March 19, 2015, inclusive (the “Class Period”), and were damaged thereby; (ii) purchased or otherwise acquired the 2012 Notes pursuant to the 2009 Registration Statement, or the 2013 Notes or 2014 Notes pursuant to the 2012 Registration Statement during the Class Period, and were damaged thereby; and (iii) purchased or otherwise acquired Petrobras securities on the Brazilian stock exchange during the Class Period, who also purchased or otherwise acquired Petrobras securities traded on the NYSE or pursuant to other transactions in the U.S. during the same period.
The consolidated amended complaint alleges, among other things, that in the Company’s press releases, filings with the SEC and other communications, the Company made materially false and misleading statements and omissions regarding the value of its assets, the amounts of the Company’s expenses and net income, the effectiveness of the Company’s internal controls over financial reporting, and the Company’s anti-corruption policies, due to alleged corruption purportedly in connection with certain contracts, which allegedly artificially inflated the market value of the Company’s securities.
On April 17, 2015, Petrobras, PGF and underwriters of notes issued by the Company filed a motion to dismiss.
On July 9, 2015, the judge presiding over the Consolidated Securities Litigation ruled on the motion to dismiss, partially granting the Company's motion. Among other decisions, the judge dismissed claims relating to certain debt securities issued in 2012 under the Securities Act of 1933, as time barred by the Securities Act’s statute of repose and ruled claims relating to securities purchased on the Brazilian stock exchange must be arbitrated, as established in the Company’s Bylaws. The judge rejected other arguments presented in the motion to dismiss and, as a result, the Consolidated Securities Litigation will continue with respect to other claims alleged by the lead plaintiff.
63
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
In addition, to date, nineteen lawsuits have been filed by individual investors before the same judge in the SDNY, consisting of allegations similar to those in the consolidated amended complaint. On August 21, 2015, Petrobras, PGF and underwriters of notes issued by the Company filed a motion to dismiss certain of the individual lawsuits, and on October 15, 2015, the judge ruled on the motion to dismiss, partially granting the motion. Among other decisions, the judge dismissed several Exchange Act, Securities Act and state law claims as barred by the relevant statutes of repose. The judge denied other portions of the motion to dismiss and, as a result, these actions will continue with respect to other claims brought by these plaintiffs.
On October 31, 2015, the judge ordered that the individual lawsuits and the Consolidated Securities Litigation shall be tried together in a single trial that will not exceed a total of eight weeks. On November 5, 2015, the judge ordered that the trial shall begin on September 19, 2016.
These actions are in their early stages and involve highly complex issues that are subject to substantial uncertainties and depend on a number of factors such as the novelty of the legal theories, the pace of discovery, the court’s scheduling order, the timing of court decisions, discovery from adverse parties or third parties, rulings by the court on key issues, analysis by retained experts, possible engagement in settlement negotiations and the adverse parties’ willingness to negotiate in good faith toward a resolution.
In addition, the claims asserted are broad, span a multi-year period and involve a wide range of activities, and the plaintiffs have not specified an amount of alleged damages in the Consolidated Securities Litigation or the additional individual actions.
The uncertainties inherent in all such matters affect the amount and timing of the ultimate resolution of these actions. As a result, the Company is unable to make a reliable estimate of eventual loss arising from the litigation.
In the event that this litigation is decided against us, or we enter into an agreement to settle such matters, we may be required to pay substantial amounts, which could have a material adverse effect on the Company’s financial condition, its consolidated results of operations or its consolidated cash flows for an individual reporting period.
The Company has engaged a U.S. firm as legal counsel and intends to defend these actions vigorously.
30. Collateral for crude oil exploration concession agreements
The Company has granted collateral to the Brazilian Agency of Petroleum, Natural Gas and Biofuels (Agência Nacional de Petróleo, Gás Natural e Biocombustíveis - ANP) in connection with the performance of the Minimum Exploration Programs established in the concession agreements for petroleum exploration areas in the total amount of R$ 6,349, of which R$ 4,924 were still in force as of September 30, 2015, net of commitments that have been undertaken. The collateral comprises crude oil from previously identified producing fields, pledged as security, amounting to R$ 4,147 and bank guarantees of R$ 777.
The Company is exposed to a variety of risks arising from its operations, including price risk (related to crude oil and oil products prices), foreign exchange rates risk, interest rates risk, credit risk and liquidity risk. The Company takes account of risks in its business decisions and manages any such risk in an integrated manner in order to enjoy the benefits of diversification. To manage market and financial risks the Company preferably takes structuring measures through an adequate capital and leverage management, minimizing the use of derivative financial instruments.
64
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
A summary of the derivative financial instruments positions held by the Company and recognized in other current assets and liabilities as of September 30, 2015, as well as the amounts recognized in the statement of income and other comprehensive income and the guarantees given is set out following:
|
Statement of Financial Position |
||||
|
Notional value |
Fair value Asset Position (Liability) |
Maturity |
||
|
09.30.2015 |
12.31.2014 |
09.30.2015 |
12.31.2014 |
|
Derivatives not designated for hedge accounting |
|
|
|
|
|
Future contracts (*) |
(11,836) |
(4,314) |
258 |
186 |
|
Long position/Crude oil and oil products |
67,521 |
84,544 |
− |
− |
2015 |
Short position/Crude oil and oil products |
(79,357) |
(88,858) |
− |
− |
2015 |
Options (*) |
257 |
(594) |
117 |
2 |
|
Call/Crude oil and oil products |
(3,700) |
(364) |
30 |
(1) |
2015 |
Put/Crude oil and oil products |
3,957 |
(230) |
87 |
3 |
2015 |
Forward contracts |
|
|
1 |
3 |
|
Long position/ Foreign currency forwards (ARS/USD) |
USD 0 |
USD 10 |
− |
(3) |
2015 |
Short position/ Foreign currency forwards (BRL/USD) |
USD 34 |
USD 249 |
1 |
6 |
2015 |
Swap |
|
|
− |
− |
|
Interest – Euribor x Fixed rate |
EUR 1 |
EUR 5 |
− |
− |
2015 |
|
|
|
|
|
|
Derivatives designated for hedge accounting |
|
|
|
|
|
Swap |
|
|
(147) |
(113) |
|
Foreign currency - Cross-currency Swap |
USD 298 |
USD 298 |
(60) |
(59) |
2016 |
Interest – Libor /Fixed rate |
USD 396 |
USD 419 |
(87) |
(54) |
2020 |
|
|
|
|
|
|
Total recognized in the Statement of Financial Position |
|
|
229 |
78 |
|
|
|
|
|
|
|
(*) Notional value (thousand bbl) |
|
Gains/ (losses) recognized in the statement of income (*) |
Gains/ (losses) recognized in the Shareholders’ Equity (**) |
Guarantees given as collateral |
|||
|
Jan-Sep/ 2015 |
Jan-Sep/ 2014 |
Jan-Sep/ 2015 |
Jan-Sep/ 2014 |
09.30.2015 |
12.31.2014 |
Commodity derivatives |
531 |
255 |
− |
− |
29 |
17 |
Foreign currency derivatives |
70 |
(21) |
17 |
14 |
− |
− |
Interest rate derivatives |
(23) |
(24) |
(8) |
3 |
− |
− |
Embedded derivative - ethanol |
− |
− |
− |
− |
− |
− |
|
578 |
210 |
9 |
17 |
29 |
17 |
Cash flow hedge on exports (***) |
(4,193) |
(1,052) |
(68,393) |
(4,404) |
− |
− |
|
(3,615) |
(842) |
(68,384) |
(4,387) |
29 |
17 |
|
|
|
|
|
|
|
(*) Amounts recognized in finance income in the period. |
||||||
(**) Amounts recognized as other comprehensive income in the period. |
||||||
(***) Using non-derivative financial instruments as designated hedging instruments, as set out in note 31.2. |
A sensitivity analysis for the different types of market risks, to which the Company is exposed, based on the derivative financial instruments held as of September 30, 2015 is set out following:
65
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
|
|
Consolidated |
|||||
Financial Instruments |
Risk |
Probable Scenario (*) |
Stressed Scenario (∆ of 25%) |
Stressed Scenario (∆ of 50%) |
|||
Derivatives not designated for hedge accounting |
|
|
|
|
|
|
|
Future contracts |
Crude oil and oil products - price changes |
258 |
(187) |
(631) |
|||
Forward contracts |
Foreign currency - depreciation of the BRL against the USD |
137 |
34 |
69 |
|||
Forward contracts |
Foreign currency - appreciation of the ARS against the USD |
− |
− |
− |
|||
Swap |
Interest - Euribor decrease |
− |
− |
− |
|||
Options |
Crude oil and oil products - price changes |
117 |
(27) |
(186) |
|||
|
|
|
|
|
512 |
(180) |
(748) |
|
|
|
|
|
|||
Derivatives designated for hedge accounting |
|
|
|
|
|
|
|
Swap |
|
(31) |
(237) |
(395) |
|||
Debt |
Foreign currency - appreciation of the JPY against the USD |
31 |
237 |
395 |
|||
Net effect |
|
− |
− |
− |
|||
|
|
|
|
|
|||
Swap |
|
11 |
(4) |
(6) |
|||
Debt |
Interest - LIBOR increase |
(11) |
4 |
6 |
|||
Net effect |
|
− |
− |
− |
|||
|
|
|
|
|
|
|
|
(*) The probable scenario was computed based on the following risks: R$ x U.S. Dollar - a 0.2% depreciation of the Real; Japanese Yen x U.S. Dollar - a 1.8% depreciation of the Japanese Yen; Peso x U.S. Dollar - a 16.8% depreciation of the Peso; LIBOR Forward Curve - a 0.22% increase throughout the curve; EURIBOR Forward Curve - a 0.15% increase throughout the curve. Source: Focus and Bloomberg. |
31.1. Risk management of price risk (related to crude oil and oil products prices)
Petrobras does not usually use derivative instruments to hedge exposures to commodity price cycles related to products purchased and sold to fulfill operational needs. Derivatives are used as hedging instruments to manage the price risk of certain short-term commercial transactions.
31.2. Foreign exchange risk management
Petrobras seeks to identify and manage foreign exchange rate risks based on an integrated analysis of its businesses and by enjoying the benefits of diversification. The Company’s short-term risk management involves choosing the currency in which to hold cash, such as the Brazilian Real, U.S. dollar or other currency.
The foreign exchange risk management strategy involves the use of derivative instruments to hedge certain liabilities, minimizing foreign exchange rate risk exposure.
a) Cash Flow Hedge involving the Company’s highly probable future exports
The Company designates hedging relationships to account for the effects of the existing hedge between a portion of its long-term debt obligations (denominated in U.S. dollars) and its U.S. dollar denominated future export revenues and to properly recognize that hedge in its financial statements.
Individual hedging relationships were designated in a one-to-one proportion, meaning that a portion of the total monthly exports will be the hedged transaction of an individual hedging relationship, hedged by a portion of the company’s long-term debt (which has an average maturity of approximately 8.1 years).
The principal amounts, the fair value as of September 30, 2015, and a schedule of the expected reclassifications to statement of income of the balance of losses recognized in other comprehensive income (shareholders’ equity) to be recycled to the statement of income based on a BRL/USD of 3.9729 exchange rate, are set out below:
66
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
Hedging Instrument |
Hedged Transactions |
Nature of the Risk |
Period |
Principal Amount (US$ million) |
Carrying amount as of September 30, 2015 |
|||
|
|
|
|
|
|
|
|
|
Non-derivative financial instruments (debt: principal and interest) |
Portion of highly probable future monthly exports |
Foreign Currency – Real vs U.S. Dollar Spot Rate |
October 2015 to July 2025 |
57,666 |
229,101 |
|||
|
||||||||
Changes in the Principal Amount |
US$ million |
R$ |
Amounts designated as of December 31, 2014 |
50,858 |
135,088 |
New hedging instruments designated |
13,041 |
41,220 |
Exports affecting profit or loss |
(3,999) |
(12,243) |
Principal repayments / amortization |
(2,234) |
(7,529) |
Foreign exchange variation (Jan to Sep/15) (*) |
|
72,565 |
Amounts designated as of September 30, 2015 |
57,666 |
229,101 |
|
|
|
(*) Foreign exchange variation excludes R$ 21 with respect to foreign exchange contracts meeting the definition of derivative financial instruments. |
A schedule of the timing of the losses recognized in other comprehensive income (shareholders’ equity) to be recycled to the statement of income as of September 30, 2015 is set out below:
|
Consolidated |
|||||||||
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 to 2025 |
Total |
Expected reclassification |
(2,809) |
(11,393) |
(12,757) |
(13,365) |
(11,762) |
(10,026) |
(9,596) |
(9,859) |
(13,496) |
(95,063) |
b) Cash flow hedges involving swap contracts - Yen x Dollar
The Company has a cross currency swap to fix in U.S. dollars the payments related to bonds denominated in Japanese yen and does not intend to settle these contracts before the maturity. The relationship between the derivative and the bonds was designated for cash flow hedge accounting.
c) Sensitivity analysis for foreign exchange risk on financial instruments
A sensitivity analysis is set out below, showing the probable scenario for foreign exchange risk on financial instruments, computed based on external data, along with stressed scenarios (a 25% and a 50% change in the foreign exchange rates), except for assets and liabilities of foreign subsidiaries, when transacted in a currency equivalent to their respective functional currencies.
67
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
|
|
|
Consolidated |
||
Financial Instruments |
Exposure at 09.30.2015 |
Risk |
Probable Scenario (*) |
Stressed Scenario (∆ of 25%) |
Stressed Scenario (∆ of 50%) |
Assets |
9,146 |
|
16 |
2,286 |
4,573 |
Liabilities |
(252,848) |
Dollar/ Real |
(452) |
(63,212) |
(126,424) |
Cash flow hedge on exports |
229,101 |
|
409 |
57,275 |
114,551 |
|
(14,601) |
|
(27) |
(3,651) |
(7,300) |
Liabilities (**) |
(2,402) |
Yen/ Dollar |
43 |
(601) |
(1,202) |
|
(2,402) |
|
43 |
(601) |
(1,202) |
Assets |
52 |
|
(2) |
13 |
26 |
Liabilities |
(9,094) |
Euro/ Real |
280 |
(2,274) |
(4,547) |
|
(9,042) |
|
278 |
(2,261) |
(4,521) |
Assets |
24,329 |
Euro/ Dollar |
(793) |
6,082 |
12,165 |
Liabilities |
(50,045) |
|
1,630 |
(12,511) |
(25,023) |
|
(25,716) |
|
837 |
(6,429) |
(12,858) |
Assets |
31 |
Pound Sterling/ Real |
1 |
8 |
16 |
Liabilities |
(2,741) |
|
(56) |
(685) |
(1,371) |
|
(2,710) |
|
(55) |
(677) |
(1,355) |
Assets |
6,586 |
Pound Sterling/ Dollar |
124 |
1,647 |
3,293 |
Liabilities |
(14,567) |
|
(274) |
(3,642) |
(7,284) |
|
(7,981) |
|
(150) |
(1,995) |
(3,991) |
Assets |
788 |
Peso/ Dollar |
113 |
197 |
394 |
Liabilities |
(2,525) |
|
(364) |
(631) |
(1,263) |
|
(1,737) |
|
(251) |
(434) |
(869) |
|
(64,189) |
|
675 |
(16,048) |
(32,096) |
|
|
|
|
|
|
(*) On September 30, 2015, the probable scenario was computed based on the following risks: Real x Dollar – a 0.2% depreciation of the Real / Yen x Dollar – a 1.8% depreciation of the Yen / Peso x Dollar: a 16.8% depreciation of the Peso/ Euro x Dollar: a 3.3% depreciation of the Euro / Pound Sterling x Dollar: a 1.9% appreciation of the Pound Sterling/ Real x Euro - a 3.1% appreciation of the Real / Real x Pound Sterling - 2.1% depreciation of the Real. Source: Focus and Bloomberg. |
|||||
(**) A portion of the foreign currency exposure is hedged by a cross-currency swap. |
|||||
|
31.3. Interest rate risk management
The Company considers that interest rate risk does not create a significant exposure and therefore, preferably does not use derivative financial instruments to manage interest rate risk, except for specific situations encountered by certain subsidiaries of Petrobras.
31.4. Credit risk
Credit risk management in Petrobras aims at minimizing risk of not collecting receivables, financial deposits or collateral from third parties or financial institutions through efficient credit analysis, granting and management based on quantitative and qualitative parameters that are appropriate for each market segment in which the Company operates.
The commercial credit portfolio is very diversified and comprises clients from the domestic market and from foreign markets. Credit granted to financial institutions, related to collaterals received, cash surplus invested and derivative financial instruments is spread among “investment grade” international banks rated by international rating agencies and highly-rated Brazilian banks.
68
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
31.5. Liquidity risk
Liquidity risk is represented by the possibility of a shortage of cash or other financial assets in order to settle the Company’s obligations on the agreed dates and is managed by the Company based on policies such as: centralized cash management, in order to optimize the level of cash and cash equivalents held and to reduce working capital; a minimum cash level to ensure that cash needed for investments and short-term obligations is met even in adverse market conditions; increasing the number of investors in the domestic and international markets through funding opportunities, developing a strong presence in the international capital markets and searching for new funding sources, including new markets and financial products.
This strategy is currently being achieved, for example, by seeking funding in the Asian banking market. During 2015 the Company is using traditional funding sources (export credit agencies – ECAs, banking market and capital markets) to obtain the necessary funding to repay debt and fund its capital expenditures. In addition, the Company’s 2015/2016 divestment program will contribute to its funding needs.
A maturity schedule of the Company’s finance debt (undiscounted), including face value and interest payments is set out following:
|
Consolidated |
|||||||
Maturity |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 and thereafter |
09.30.2015 |
12.31.2014 |
|
24,271 |
72,508 |
68,407 |
85,664 |
107,398 |
392,187 |
750,435 |
477,331 |
32. Fair value of financial assets and liabilities
Fair values are determined based on market prices, when available, or, in the absence thereof, on the present value of expected future cash flows. The fair values of cash and cash equivalents, short term debt and other non-current assets and liabilities are the same as or do not differ significantly from their carrying amounts.
The hierarchy of the fair values of the financial assets and liabilities, recorded on a recurring basis, is set out below:
Level 1: inputs are the most reliable evidence of fair value: quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date.
Level 2: inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
Level 3: inputs are unobservable inputs for the asset or liability.
69
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
|
Fair value measured based on |
|
||
|
Level I |
Level II |
Level III |
Total fair value recorded |
|
|
|
|
|
Assets |
|
|
|
|
Marketable securities |
4,377 |
− |
− |
4,377 |
Commodity derivatives |
375 |
− |
− |
375 |
Foreign currency derivatives |
− |
− |
− |
− |
Balance at September 30, 2015 |
4,752 |
− |
− |
4,752 |
Balance at December 31, 2014 |
7,390 |
6 |
− |
7,396 |
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
Foreign currency derivatives |
− |
(59) |
− |
(59) |
Interest derivatives |
− |
(87) |
− |
(87) |
Balance at September 30, 2015 |
− |
(146) |
− |
(146) |
Balance at December 31, 2014 |
− |
(116) |
− |
(116) |
|
There are no material transfers between levels.
The estimated fair value for the Company’s long term debt as of September 30, 2015, computed based on the prevailing market rates is set out in note 16.1.
Voluntary separation incentive plan - Plano de incentivo ao desligamento voluntário (PIDV) BR 2015
On October 13, 2015, Petrobras Distribuidora S.A., a wholly-owned subsidiary of Petrobras, announced a voluntary separation incentive plan (PIDV BR 2015) in order to reduce its workforce to an adequate level, while taking into consideration its employees’ expectations.
The deadline for employees to enroll in the plan is December 30, 2015 and the estimated cost of separations if all eligible employees enroll in the plan is R$ 135.
Sale and Leaseback of P-52 and P-57
On October 13, 2015 the Company announced the conclusion of negotiations with the Industrial and Commercial Bank of China Leasing – ICBC Leasing with respect to a US$ 2 billion financing agreement for 10 years, through a finance lease of two existing platforms (P-52 and P-57) from its wholly-owned subsidiary Petrobras Netherlands B.V. (PNBV).
The funds will be available for disbursement following the fulfillment of conditions precedent by both institutions.
70
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
Petrobras Gás S.A. – Gaspetro
- Partial spin-off of Gaspetro and creation of Petrobras Logística de Gás S.A.
On October 23, 2015 the Board of Directors approved the partial spin-off of Petrobras Gás S.A. (Gaspetro). The spin-off aims to segregate the assets and liabilities related to the natural gas distribution business from the Company’s remaining assets and liabilities, turning Gaspetro into a holding company which will consolidate Petrobras’ interests in natural gas distributors.
The Board of Directors also approved the creation of a new wholly-owned subsidiary of Petrobras (Petrobras Logística de Gás S.A.) with the purpose of holding assets and liabilities unrelated to the natural gas distribution business segregated from Gaspetro.
- Disposal of interest in Gaspetro
On October 23, 2015, the Board of Directors approved the disposal of 49% of Petrobras’s interest in Petrobras Gás S.A. (Gaspetro), a holding company which will consolidate Petrobras’ interests in natural gas distributors, to Mitsui Gás e Energia do Brasil Ltda. for R$ 1.9 billion, subject to the usual conditions precedent, including approval by the Brazilian authorities.
This transaction is part of the Divestment Program in the 2015-2019 Business and Management Program.
71
Petróleo Brasileiro S.A. – Petrobras
Notes to the financial statements
(Expressed in millions of reais, unless otherwise indicated)
34. Correlation between the notes disclosed in the complete annual financial statements as of December 31, 2014 and the interim statements as of September 30, 2015
|
Number of notes | |
Notes to the Financial Statements |
Annual for 2014 |
Quarterly information for 3Q-2015 |
The Company and its operations |
1 |
1 |
Basis of preparation of interim financial statements |
2 |
2 |
The “Lava Jato (Car Wash) Operation” and its effects on the Company |
3 |
3 |
Basis of consolidation |
(*) |
4 |
Accounting policies |
4 |
5 |
Cash and cash equivalents and Marketable securities |
7 |
6 |
Trade receivables |
8 |
7 |
Inventories |
9 |
8 |
Disposal of assets and legal mergers |
10 |
9 |
Investments |
11 |
10 |
Property, plant and equipment |
12 |
11 |
Intangible assets |
13 |
12 |
Impairment |
14 |
13 |
Exploration for and evaluation of oil and gas reserves |
15 |
14 |
Trade payables |
16 |
15 |
Finance debt |
17 |
16 |
Leases |
18 |
17 |
Related parties |
19 |
18 |
Provision for decommissioning costs |
20 |
19 |
Taxes |
21 |
20 |
Employe benefits (Post-employment) |
22 |
21 |
Shareholders' equity |
23 |
22 |
Sales revenues |
24 |
23 |
Other expenses, net |
25 |
24 |
Costs and Expenses by nature |
26 |
25 |
Net finance income (expense) |
27 |
26 |
Supplementary information on the statement of cash flows |
28 |
27 |
Segment reporting |
29 |
28 |
Provisions for legal proceedings, contingent liabilities and contingent assets |
30 |
29 |
Guarantees for concession agreements for petroleum exploration |
32 |
30 |
Risk management and derivative instruments |
33 |
31 |
Fair value of financial assets and liabilities |
34 |
32 |
Subsequent events |
35 |
33 |
|
|
|
(*) Summary of significant accounting policies | ||
| ||
|
The notes to the annual report 2014 that were suppressed in the 3Q-2015 because they do not have significant changes and / or may not be applicable to interim financial information are as follows:
Notes to the Financial Statements |
Number of notes |
New standards and interpretations |
6 |
Contingent assets |
30.3 |
Natural Gas Purchase Commitments |
31 |
Capital management |
33.4 |
Insurance |
33.7 |
72
PETRÓLEO BRASILEIRO S.A--PETROBRAS | ||
By: |
/S/ Ivan de Souza Monteiro
|
|
Ivan de Souza Monteiro
Chief Financial Officer and Investor Relations Officer |
This press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (Exchange Act) that are not based on historical facts and are not assurances of future results. These forward-looking statements are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results o f operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.
All forward-looking statements are expressly qualified in their entirety by this cautionary statement, and you should not place reliance on any forward-looking statement contained in this press release. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information or future events or for any other reason.