SECURITIES AND EXCHANGE COMMISSION
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No ___X____
THIRD QUARTER 2006 CONSOLIDATED RESULTS
OCTOBER 27, 2006 – VIVO Participações S.A. (VIVO) announces today its consolidated results for the third quarter 2006 (3Q06). The Company’s operating and financial information, except as otherwise indicated, is presented in Brazilian reais in accordance with Brazilian Corporate Law.
HIGHLIGHTS
More than 90.0% of our customers are already inserted in the new IT/IS platform, which attests that the unification projects, now entering in their final stage, have been successful;
Recharge volume has exceeded in 9.3% the level recorded in the 2Q06;
Sustainable combat against cloning and fraud, with certification of network and prepaid and post-paid customer base, provided approximately 84% reduction in the number of cloning occurrences in comparison to the same period the last year;
Second stage of the Corporate Reorganization about to be concluded and which will cause 14 operators to be merged into one sole company, with consequent simplification of structures and processes and allowing operating and control efficiency.
VIVO is a leader in compliance of ANATEL’s quality goals, having achieved 96.7% of the pre-established goals.
VIVO3 (ON)
VIV (ADR)
|
|
Basis for the presentation of results
Considering the first stage of the Corporate Restructuring concluded in February 2006, the figures for 3Q05 were prepared on a combined basis for purposes of comparison with 3Q06.
Some information disclosed for 2Q06 and 3Q05 were re-classified, as applicable. Figures disclosed are subject to differences, due to rounding-up procedures.
HIGHLIGHTS | |||||||||
Accum |
|||||||||
R$ million | 3 Q 06 |
2 Q 06 |
Δ% |
3 Q 05 |
Δ% |
2006 |
2005 |
Δ% |
|
Net operating revenue | 2,824.9 |
2,598.3 |
8.7% |
2,810.4 |
0.5% |
8,000.2 |
8,267.0 |
-3.2% |
|
Net service revenues | 2,467.7 |
2,184.1 |
13.0% |
2,412.1 |
2.3% |
6,913.5 |
7,081.3 |
-2.4% |
|
Net handset revenues | 357.2 |
414.2 |
-13.8% |
398.3 |
-10.3% |
1,086.7 |
1,185.7 |
-8.3% |
|
Total operating costs | (2,109.3) |
(2,292.0) |
-8.0% |
(2,013.8) |
4.7% |
(6,261.2) |
(5,893.4) |
6.2% |
|
EBITDA | 715.6 |
306.3 |
133.6% |
796.6 |
-10.2% |
1,739.0 |
2,373.6 |
-26.7% |
|
EBITDA Margin (%) | 25.3% |
11.8% |
13.5 p.p. |
28.3% |
-3.0 p.p. |
21.7% |
28.7% |
-7.0 p.p. |
|
Depreciation and amortization | (636.3) |
(606.2) |
5.0% |
(586.4) |
8.5% |
(1,834.2) |
(1,654.6) |
10.9% |
|
EBIT | 79.3 |
(299.9) |
n.a. |
210.2 |
-62.3% |
(95.2) |
719.0 |
n.a. |
|
Net income | (196.9) |
(493.1) |
-60.1% |
(120.1) |
63.9% |
(869.3) |
(330.7) |
162.9% |
|
Capex | 444.8 |
337.9 |
31.6% |
389.8 |
14.1% |
1,064.0 |
1,344.0 |
-20.8% |
|
Capex over net revenues | 15.7% |
13.0% |
2.7 p.p. |
13.9% |
1.8 p.p. |
13.3% |
16.3% |
-3.0 p.p. |
|
Operating cash flow | 270.8 |
(31.6) |
n.a. |
406.8 |
-33.4% |
675.0 |
1,029.6 |
-34.4% |
|
Customers (thousand) | 28,726 |
28,525 |
0.7% |
28,840 |
-0.4% |
28,726 |
28,446 |
1.0% |
|
Net additions (thousand) | 201 |
(1,613) |
n.a. |
394 |
-49.0% |
(1,079) |
2,298 |
n.a. |
Capital Expenditures (CAPEX)
Quality, |
Capital expenditures of R$ 444.8 million in 3Q06, totaling R$1,064.0 in the first nine months of the year, are basically due to improvement in the consolidation and rationalization of the information systems, especially management systems, quality maintenance and coverage expansion, in addition to technology for meeting the corporate segment. Included among the investments effected are those referring to the GSM overlay, whose schedule is being fulfilled as planned. |
Operating Cash Flow
Positive operating cash flow (EBITDA-CAPEX) of R$ 675.0 million year-to-date and of R$270.8 million in the quarter, thus reverting the position recorded in the previous quarter, as a consequence of improvement in the EBITDA. |
CAPEX - VIVO | ||||||
R$ million | Accum |
|||||
3 Q 06 |
2 Q 06 |
3 Q 05 |
2006 |
2005 |
||
Network | 202.6 | 139.5 | 224.6 | 434.3 | 858.5 | |
Technology / Information System | 107.1 | 87.6 | 71.2 | 280.6 | 191.4 | |
Other | 135.1 | 110.8 | 94.0 | 349.1 | 294.1 | |
Total | 444.8 | 337.9 | 389.8 | 1,064.0 | 1,344.0 | |
% Net Revenues | 15.7% | 13.0% | 13.9% | 13.3% | 16.3% |
CONSOLIDATED OPERATING PERFORMANCE - VIVO | |||||
3 Q 06 |
2 Q 06 |
Δ% |
3 Q 05 |
Δ% |
|
Total number of customers (thousand) | 28,726 |
28,525 |
0.7% |
28,840 |
-0.4% |
Contract | 5,244 |
5,268 |
-0.5% |
5,650 |
-7.2% |
Prepaid | 23,482 |
23,257 |
1.0% |
23,190 |
1.3% |
Market Share (*) | 39.3% |
40.4% |
-1.1 p.p. |
45.7% |
-6.4 p.p. |
Net additions (thousand) 1/ | 201 |
(1,613) |
n.a. |
394 |
-49.0% |
Contract | (24) |
(492) |
-95.1% |
139 |
n.a. |
Prepaid | 225 |
(1,121) |
n.a. |
255 |
-11.8% |
Market Share of net additions (*) | 7.6% |
-171.2% |
178.8 p.p. |
12.9% |
-5.3 p.p. |
Market penetration | 53.4% |
51.5% |
1.9 p.p. |
46.5% |
6.9 p.p. |
SAC (R$) | 105 |
128 |
-18.0% |
153 |
-31.4% |
Monthly Churn | 2.6% |
4.6% |
-2.0 p.p. |
2.0% |
0.6 p.p. |
ARPU (in R$/month) | 28.7 |
24.1 |
19.1% |
28.2 |
1.8% |
Contract | 83.9 |
70.9 |
18.3% |
83.0 |
1.1% |
Prepaid | 15.7 |
12.8 |
22.7% |
14.1 |
11.3% |
Total MOU (minutes) | 78 |
66 |
18.2% |
76 |
2.6% |
Contract | 218 |
200 |
9.0% |
213 |
2.3% |
Prepaid | 44 |
34 |
29.4% |
42 |
4.8% |
Employees | 6,017 |
5,769 |
4.3% |
6,047 |
-0.5% |
(*) source: Anatel
1/ Reflects the adjustment in the client base in 2Q06
OPERATING HIGHLIGHTS
Customer Base
|
|
SAC reduction due to lower cost of commissions and advertisement
|
|
NET OPERATING REVENUES - VIVO | |||||||||
According to Corporate Law |
|||||||||
Accum |
|||||||||
R$ million | 3 Q 06 |
2 Q 06 |
Δ% |
3 Q 05 |
Δ% |
2006 |
2005 |
Δ% |
|
Subscription and Usage | 1,181.9 | 1,159.2 | 2.0% | 1,284.6 | -8.0% | 3,530.0 | 3,579.3 | -1.4% | |
Network usage | 1,149.5 | 867.8 | 32.5% | 991.8 | 15.9% | 2,947.3 | 3,103.5 | -5.0% | |
Other services | 136.3 | 157.1 | -13.2% | 135.7 | 0.4% | 436.2 | 398.5 | 9.5% | |
Net service revenues | 2,467.7 | 2,184.1 | 13.0% | 2,412.1 | 2.3% | 6,913.5 | 7,081.3 | -2.4% | |
Net handset revenues | 357.2 | 414.2 | -13.8% | 398.3 | -10.3% | 1,086.7 | 1,185.7 | -8.3% | |
Net Revenues | 2,824.9 | 2,598.3 | 8.7% | 2,810.4 | 0.5% | 8,000.2 | 8,267.0 | -3.2% |
Operating Revenue
Increase of service revenue
Data revenue increase |
The total net revenue grew 8.7% in relation to 2Q06, as a result of the increase in the revenue from services, especially in the revenue of usage of networks due to termination of the partial Bill&Keep system, recording R$2,824.9 million in the quarter. In relation to 3Q05, it recorded an increase of 0.5% mainly due to the increase in the revenue from usage of network, even though considering the effects of right planning and the impact of the sales of a lesser number of handsets. By eliminating the effects mainly of the termination of the partial Bill&Keep system, the net service revenue would answer for 1.0% growth in relation to the previous quarter. The increase of 2.0% in “subscription and usage revenue”, when compared to 2Q06, is mainly due to the increase in the total outgoing revenue. Such increase is due to the growth in the outgoing traffic, offsetting the effects of the transition from fixed-mobile traffic to mobile-mobile traffic, with consequent drop in roaming revenue. In comparison to 3Q05, there was an 8.0% reduction mainly due to the free minute bonus campaigns and “right planning”. It is worth mentioning the increase in total outgoing traffic registered in this period. Data revenue was up 8.5% in the comparison between 3Q06 and 3Q05. This increase is due to the company’s efforts related to development of products and services using its technology and its communication and information to users. It is reflects on a widespread access and use of the tools, in addition to increase in the customer base, with growth potential. The 40% reduction in SMS tariffs adopted in this quarter did not result in a decrease of its revenue in the same proportion. The SMS revenue accounted for 53.6% of data revenues in 3Q06. The WAP revenue increased by 15.3% in a year-to-year comparison, with potential growth due to the increase in the number of activated handsets. |
OPERATING COSTS - VIVO | |||||||||
According to Corporate Law |
|||||||||
Accum |
|||||||||
R$ million | 3 Q 06 |
2 Q 06 |
Δ% |
3 Q 05 |
Δ% |
2006 |
2005 |
Δ% |
|
Personnel | (150.9) |
(155.3) |
-2.8% |
(149.4) |
1.0% |
(461.9) |
(453.6) |
1.8% |
|
Cost of services rendered | (664.3) |
(418.2) |
58.8% |
(371.8) |
78.7% |
(1,516.5) |
(1,129.6) |
34.3% |
|
Leased lines | (59.0) |
(57.0) |
3.5% |
(64.2) |
-8.1% |
(175.4) |
(202.7) |
-13.5% |
|
Interconnection | (322.5) |
(37.1) |
769.3% |
(59.3) |
443.8% |
(399.5) |
(189.0) |
111.4% |
|
Rent/Insurance/Condominium fees | (53.1) |
(51.7) |
2.7% |
(47.4) |
12.0% |
(154.7) |
(132.2) |
17.0% |
|
Fistel and other taxes and contributions | (125.7) |
(132.1) |
-4.8% |
(124.0) |
1.4% |
(393.9) |
(369.8) |
6.5% |
|
Third-party services | (96.4) |
(89.4) |
7.8% |
(69.5) |
38.7% |
(279.3) |
(222.7) |
25.4% |
|
Others | (7.6) |
(50.9) |
-85.1% |
(7.4) |
2.7% |
(113.7) |
(13.2) |
761.4% |
|
Cost of goods sold | (511.9) |
(546.8) |
-6.4% |
(556.9) |
-8.1% |
(1,491.3) |
(1,798.6) |
-17.1% |
|
Selling expenses | (697.4) |
(1,002.4) |
-30.4% |
(767.8) |
-9.2% |
(2,411.1) |
(2,140.8) |
12.6% |
|
Provision for bad debt | (147.8) |
(338.7) |
-56.4% |
(161.3) |
-8.4% |
(647.5) |
(386.3) |
67.6% |
|
Third-party services | (520.3) |
(622.8) |
-16.5% |
(583.2) |
-10.8% |
(1,659.7) |
(1,676.5) |
-1.0% |
|
Others | (29.3) |
(40.9) |
-28.4% |
(23.3) |
25.8% |
(103.9) |
(78.0) |
33.2% |
|
General & administrative expenses | (112.7) |
(145.5) |
-22.5% |
(158.7) |
-29.0% |
(387.2) |
(406.9) |
-4.8% |
|
Other operating revenues (expenses) | 27.9 |
(23.8) |
n.a. |
(9.2) |
n.a. |
6.8 |
36.1 |
-81.2% |
|
Total costs before depreciation / amortization | (2,109.3) |
(2,292.0) |
-8.0% |
(2,013.8) |
4.7% |
(6,261.2) |
(5,893.4) |
6.2% |
|
Depreciation and amortization | (636.3) |
(606.2) |
5.0% |
(586.4) |
8.5% |
(1,834.2) |
(1,654.6) |
10.9% |
|
Total operating costs | (2,745.6) |
(2,898.2) |
-5.3% |
(2,600.2) |
5.6% |
(8,095.4) |
(7,548.0) |
7.3% |
Operating Costs:
Strict control over manageable costs |
In the comparison between 3Q06 and 2Q06, the reduction in personnel cost is mainly due to severance costs related to the last stage of the process for outsourcing labor for the shops, more than offset by hiring of own labor for the IT/IS administrative activities, previously rendered in part by outsourcing. The variation between 3Q06 and the same period of 2005 is a result of the collective bargaining agreement, offset by a reduction in the average headcount in the periods: 3Q06 with an average of 5,919 employees and 3Q05 with an average of 6,053 employees.
|
|
The increase of 58.8% in the cost of services rendered in 3Q06, when compared to 2Q06, is due to the increase in interconnection costs, offset by the reduction of provisions related to the co-billing process that is the result of negotiation with the other operators. Also contributed expenses with third-party services because of the increase in data processing expenses. When compared to 3Q05, the increase was 78.7% due, also, to the increase in interconnection costs and third-party services. It must be emphasized that after the effects of termination of the partial Bill&Keep system are eliminated, the cost of services rendered would record a 6.6% reduction in relation to the previous quarter.
|
The cost of goods sold decreased by 6.4% and 8.1% in relation to 2Q06 and 3Q05, respectively due to the reduction in activations in the period, and change in the mix of handsets sold.
|
In 3Q06, selling expenses were reduced by 30.4% in relation to 2Q06 and by 9.2% in comparison to 3Q05, as a result of the reduction in expenses with provisions for bad debt, in addition to the reduction in expenses with third-party services, especially publicity and advertising.
|
PDD – significant reduction in the quarter |
The Provision for Bad Debtors – PDD registered in the 3Q06 the amount of R$ 147.8 millions, reaching 3.7% of the total gross revenue, which represents a 56.4% reduction in relation to the previous quarter. To the achievement of such reduction in PDD, it is worth mentioning the role played by the implementation of new systems for credit management employed in the capture of new clients and in maintaining the existing client base, together with the increased number of actions to improve collection. It is also important to notice that there is a reduction in the PDD related to the previous quarter even after the extraordinary effects registered in the 2Q06 (in the amount of R$ 161.5 million) are netted out. The improvement is also due to the implementation of the projects devised to control clone and fraud which have so far reduced the occurrence of such cases in approximately 84% related to the same period last year.
|
|
General and administrative expenses recorded a reduction of 22.5% and 29.0% in relation to 2Q06 and 3Q05. Such reduction is mainly due to the reduction in expenses with consultancy, outsourcing and data processing, by reason of the conclusion of most of the unification projects of the IT and IS platforms which already include more than 90.0% of the customers, thus contributing to expense reduction and management improvement.
|
Other Operating Revenues / Expenses recorded revenues of R$ 27.9 million in 3Q06, due to increase in revenues generated from provision reversal, commercial incentives and recovery of expenses, offset by increase in expenses with taxes, charges and contributions. |
EBITDA
EBITDA margin of 25.3% in the quarter |
The EBITDA (earnings before interests, taxes, depreciation and amortization) in 3Q06 was R$ 715.6 million, resulting in an EBITDA Margin of 25.3% and an increase of 13.5 percentile points in relation to the previous quarter. Such increase was mainly due to the maintenance of the revenue, reduction of expenses with PDD, third-party services and other expenses referring to co-billing negotiation. The drop in the cost of goods sold also contributed to such increase. By eliminating the effects mainly of the termination of the partial Bill&Keep system, the EBITDA in 3Q06 would be R$ 728.4 million, with a corresponding EBITDA margin of 28.4%. |
Depreciation and Amortization
|
Depreciation and amortization expenses increased by 5.0% and 8.5% in 3Q06 in relation to 3Q05 and 2Q06, respectively, due to amortization of intangible assets, such as software and licenses, depreciation of analogic radio-base stations, offset by a reduction in expenses with depreciation of digital ERBs. |
FINANCIAL REVENUES (EXPENSES) - VIVO | |||||||||
According to Corporate Law |
|||||||||
Accum |
|||||||||
R$ million | 3 Q 06 |
2 Q 06 |
Δ% |
3 Q 05 |
Δ% |
2006 |
2005 |
Δ% |
|
Financial Revenues | 51.4 |
104.7 |
-50.9% |
338.8 |
-84.8% |
541.2 |
1,034.3 |
-47.7% |
|
Exchange rate variation / Monetary variation | 10.9 |
52.6 |
-79.3% |
210.3 |
-94.8% |
323.2 |
688.1 |
-53.0% |
|
Other financial revenues | 40.5 |
52.1 |
-22.3% |
133.4 |
-69.6% |
218.0 |
351.3 |
-37.9% |
|
(-) Pis/Cofins taxes on financial revenues | 0.0 |
0.0 |
n.a. |
(4.9) |
n.a. |
0.0 |
(5.1) |
n.a. |
|
Financial Expenses | (253.0) |
(318.3) |
-20.5% |
(551.5) |
-54.1% |
(1,142.6) |
(1,715.0) |
-33.4% |
|
Exchange rate variation / Monetary variation | (3.7) |
(32.4) |
-88.6% |
(3.0) |
23.3% |
(48.8) |
(45.2) |
8.0% |
|
Other financial expenses | (141.4) |
(157.6) |
-10.3% |
(180.6) |
-21.7% |
(461.5) |
(508.1) |
-9.2% |
|
Gains (Losses) with derivatives transactions | (107.9) |
(128.3) |
-15.9% |
(367.9) |
-70.7% |
(632.3) |
(1,161.7) |
-45.6% |
|
Net Financial Income | (201.6) |
(213.6) |
-5.6% |
(212.7) |
-5.2% |
(601.4) |
(680.7) |
-11.6% |
Reduction in financial expenses between the periods |
VIVO’s net financial expense in 3Q06 was reduced by R$ 12.0 million when compared to 2Q06. Such variation was caused, by the reduction in the interest rate for the period (3.58% in 2Q06 and 3.51% in 3Q06) assessed on the net indebtedness, which was reduced by 4.3%. In the comparison between 3Q06 and 3Q05, VIVO reduced its net financial expense by R$ 11.1 million, mainly due to the reduction in the interest rate of the period (4.74% in 3Q05 and 3.51% in 3Q06). |
Net Result |
The losses recorded in 3Q06 were R$ 196.9 million, reduced by 60.1% in relation to the losses recorded in the previous quarter, of R$ 493.1 million. |
LOANS AND FINANCING - VIVO | |||||
CURRENCY |
|||||
Lenders (R$ million) | R$ |
URTJLP * |
UMBND ** |
US$ |
Yen |
Financial institutions | 1,685.9 |
192.8 |
33.4 |
1,842.9 |
925.0 |
Fixcel – TCO’s Acquisition | 19.6 |
- |
- |
- |
- |
Total | 1,705.5 |
192.8 |
33.4 |
1,842.9 |
925.0 |
Exchange rate used | 1.955839 |
0.041868 |
2.1742 |
0.018408 |
|
Payment Schedule - Long Term | |||||
2007 | 0.3 |
13.7 |
2.6 |
130.5 |
140.4 |
as from 2007 | 1,630.3 |
69.3 |
12.3 |
565.4 |
610.7 |
Total | 1,630.6 |
83.0 |
14.9 |
695.9 |
751.1 |
NET DEBT - VIVO | ||
Sep 30. 06 |
Jun 30. 06 |
|
Short Term | 1,524.1 | 1,861.7 |
Long Term | 3,175.5 | 2,824.7 |
Total debt | 4,699.6 | 4,686.4 |
Cash and cash equivalents | (966.9) | (644.0) |
Derivatives | 414.9 | 291.6 |
Net Debt | 4,147.6 | 4,334.0 |
(*) BNDES long term interest rate unit
(**) UMBND - prepared by the BNDES, it is a basket of foreign currencies unit, US dollar predominant
Reduction in net debt
|
On September 30, 2006, VIVO’s debts related to loans and financings amounted to R$ 4,699.6 million (R$ 4,686.4 million on June 30, 2006), 60% of which is denominated in foreign currency. The Company has signed exchange rate hedging contracts thus protecting 100% of its financial debt against foreign exchange volatility, so that the final cost (debt and swap) is Reais-referenced. This debt was offset by the Company’s available cash and financial investments (R$ 966.9 million) and by derivative assets and liabilities (R$ 414.9 million payable) resulting in a net debt of R$ 4,147.6 million, a 4.3% reduction in relation to June 2006. It is remarkable the 12.5% reduction in the gross debt, equivalent to R$669.9 million in relation to the 3Q05. The reduction in VIVO’s net debt in 3Q06 in relation to 2Q06 in the amount of R$ 186.4 million is mainly due to the fact that the service of debt cost has been more than offset by an increase in the generation of net operating cash. Short term debt answered for 32% of the total debt on September 30, 2006 (40% in June 2006), covered by the company’s cash and operating cash flow. |
Current Ownership Structure
Stockholding
GSM |
The Board of Directors in a meeting held on July 20, resolved and authorized the Board of Executive Officers to continue the studies related to the technology evolution, as per the Relevant Fact filed with the CVM and published in the usual newspapers on July 24 and 25, as follows: “Vivo Participações S.A., holding company of the Personal Mobile Service operators using “Vivo” brand, a leader in Brazil, hereby informs to the public, in the form and for the purposes of CVM Instruction no. 358/02, that in pursuance of what was communicated in the Relevant Fact dated 06.30.2006, the Board of Directors evaluated the study and proposal submitted by the Board of Executive Officers aiming at constructing a GSM/EDGE network convertible into W-CDMA, to be added to its current CDMA network, which will continue in full operation and expansion, and has resolved to approve them, authorizing the Board of Executive Officers to start the procedures inherent to the achievement of such objective. The installation of Vivo’s GSM/EDGE network shall start as from the execution of the supply contracts. The capital expenditures (CAPEX) required for the installation of the new Vivo network are approximately one billion and eighty million reais (R$ 1,080,000.00)”. This information can be found in our website: www.vivo.com.br/ir.
|
Quality and coverage improvement program
|
|
100% digital service and coverage |
VIVO has significantly expanded its coverage, increasing the number of municipalities served, in addition to broadening the 1xRTT coverage. Concurrently with the coverage growth, in this same period, VIVO increased its own transmission network, besides other improvements obtained as a result of the technologic evolution. The Network Operation Centers, located in Brasília and São Paulo, monitor the Network elements, promptly detecting eventual abnormalities, thus ensuring quick corrective actions. |
Better quality and coverage |
Monthly measurement of the Network indicators, Network quality (disconnection and connection of calls, call timing), lack of coverage complaint rate, are some of the factors reviewed by ANATEL in order to ensure that the SMP operators are performing in compliance with the rules provided for in the concession. Data gathered are disclosed by ANATEL, thus stipulating a ranking of the best operators. |
Improvement in Indicators of Non-Compliance - ANATEL
Main Prizes, Awards and |
|
Social |
Vivo is one of the first companies to adhere to the “Everyone Committed to Education” program, a nationwide mobilization to the benefit of improvement of public education quality in Brazil. Four months after its opening, the Portuguese Language Museum, sponsored by Vivo, was awarded UNESCO’s recognition diploma due to its contribution in Communication and Information. Vivo Institute, in a partnership with the City of São Paulo Government, has launched the Reading to Believing project, which will allow visually deficient people to have access to education and to reading. The Environmental Education School – Park School, a project sponsored since 2004 by Vivo Institute, won the 2006 Telecom Annuary Citizenship Prize. |
Services Area |
|
CONSOLIDATED BALANCE SHEET - VIVO | |||
R$ million | |||
ASSETS | Sep 30. 06 |
Jun 30. 06 |
|
Current Assets | 5,445.2 | 5,880.1 | |
Cash and banks | 72.4 | 146.0 | |
Temporary cash investments | 894.5 | 498.0 | |
Net accounts receivable | 2,159.3 | 2,244.4 | |
Inventory | 236.8 | 565.6 | |
Prepayment to Suppliers | 71.3 | 21.0 | |
Deferred and recoverable taxes | 1,600.8 | 1,576.6 | |
Derivatives transactions | 2.4 | 260.2 | |
Credit with companies of the group | 9.6 | 48.5 | |
Prepaid Expenses | 231.3 | 376.1 | |
Other current assets | 166.8 | 143.7 | |
Long Term Assets | 1,754.6 | 1,803.8 | |
Derivatives transactions | 2.7 | 3.2 | |
Deferred and recoverable taxes | 1,679.6 | 1,717.7 | |
Prepaid Expenses | 20.9 | 34.1 | |
Other long term assets | 51.4 | 48.8 | |
Permanent Assets | 9,248.6 | 9,478.7 | |
Investment | 1,286.6 | 1,374.7 | |
Plant, property and equipment | 7,816.4 | 7,946.9 | |
Deferred assets | 145.6 | 157.1 | |
Total Assets | 16,448.4 | 17,162.6 | |
LIABILITIES | |||
Current Liabilities | 4,831.3 | 5,708.0 | |
Suppliers and Consignment | 1,756.1 | 2,203.5 | |
Personnel, tax and benefits | 141.6 | 124.1 | |
Taxes, fees and contributions | 617.8 | 614.0 | |
Interest on own capital | 104.2 | 104.5 | |
Loans and financing | 1,524.1 | 1,861.7 | |
Contingencies provision | 73.0 | 69.0 | |
Derivatives transactions | 279.0 | 413.1 | |
Other current liabilities | 335.5 | 318.1 | |
Long Term Liabilities | 3,884.2 | 3,525.8 | |
Loans and financing | 3,175.5 | 2,824.7 | |
Contingencies provision | 263.6 | 255.8 | |
Impostos, taxas e contribuições | 215.8 | 218.8 | |
Derivatives transactions | 141.0 | 141.9 | |
Other long term liabilities | 88.3 | 84.6 | |
Shareholder's Equity | 7,732.5 | 7,928.4 | |
Funds for capitalization | 0.4 | 0.4 | |
Total Liabilities | 16,448.4 | 17,162.6 |
CONSOLIDATED INCOME STATEMENTS - VIVO | |||||||||
According to Corporate Law |
|||||||||
Accum |
|||||||||
R$ million | 3 Q 06 |
2 Q 06 |
Δ% |
3 Q 05 |
Δ% |
2006 |
2005 |
Δ% |
|
Gross Revenues | 3,961.2 |
3,765.0 |
5.2% |
3,956.1 |
0.1% |
11,343.2 |
11,530.8 |
-1.6% |
|
Gross service revenues | 3,268.7 |
2,955.9 |
10.6% |
3,222.4 |
1.4% |
9,241.4 |
9,341.8 |
-1.1% |
|
Deductions – Taxes and others | (801.0) |
(771.8) |
3.8% |
(810.3) |
-1.1% |
(2,327.9) |
(2,260.5) |
3.0% |
|
Gross handset revenues | 692.5 |
809.1 |
-14.4% |
733.7 |
-5.6% |
2,101.8 |
2,189.0 |
-4.0% |
|
Deductions – Taxes and others | (335.3) |
(394.9) |
-15.1% |
(335.4) |
0.0% |
(1,015.1) |
(1,003.3) |
1.2% |
|
Net Revenues | 2,824.9 |
2,598.3 |
8.7% |
2,810.4 |
0.5% |
8,000.2 |
8,267.0 |
-3.2% |
|
Net service revenues | 2,467.7 |
2,184.1 |
13.0% |
2,412.1 |
2.3% |
6,913.5 |
7,081.3 |
-2.4% |
|
Subscription and Usage | 1,181.9 |
1,159.2 |
2.0% |
1,284.6 |
-8.0% |
3,530.0 |
3,579.3 |
-1.4% |
|
Network usage | 1,149.5 |
867.8 |
32.5% |
991.8 |
15.9% |
2,947.3 |
3,103.5 |
-5.0% |
|
Other services | 136.3 |
157.1 |
-13.2% |
135.7 |
0.4% |
436.2 |
398.5 |
9.5% |
|
Net handset revenues | 357.2 |
414.2 |
-13.8% |
398.3 |
-10.3% |
1,086.7 |
1,185.7 |
-8.3% |
|
Operating Costs | (2,109.3) |
(2,292.0) |
-8.0% |
(2,013.8) |
4.7% |
(6,261.2) |
(5,893.4) |
6.2% |
|
Personnel | (150.9) |
(155.3) |
-2.8% |
(149.4) |
1.0% |
(461.9) |
(453.6) |
1.8% |
|
Cost of services rendered | (664.3) |
(418.2) |
58.8% |
(371.8) |
78.7% |
(1,516.5) |
(1,129.6) |
34.3% |
|
Leased lines | (59.0) |
(57.0) |
3.5% |
(64.2) |
-8.1% |
(175.4) |
(202.7) |
-13.5% |
|
Interconnection | (322.5) |
(37.1) |
769.3% |
(59.3) |
443.8% |
(399.5) |
(189.0) |
111.4% |
|
Rent/Insurance/Condominium fees | (53.1) |
(51.7) |
2.7% |
(47.4) |
12.0% |
(154.7) |
(132.2) |
17.0% |
|
Fistel and other taxes and contributions | (125.7) |
(132.1) |
-4.8% |
(124.0) |
1.4% |
(393.9) |
(369.8) |
6.5% |
|
Third-party services | (96.4) |
(89.4) |
7.8% |
(69.5) |
38.7% |
(279.3) |
(222.7) |
25.4% |
|
Others | (7.6) |
(50.9) |
-85.1% |
(7.4) |
2.7% |
(113.7) |
(13.2) |
761.4% |
|
Cost of handsets | (511.9) |
(546.8) |
-6.4% |
(556.9) |
-8.1% |
(1,491.3) |
(1,798.6) |
-17.1% |
|
Selling expenses | (697.4) |
(1,002.4) |
-30.4% |
(767.8) |
-9.2% |
(2,411.1) |
(2,140.8) |
12.6% |
|
Provision for bad debt | (147.8) |
(338.7) |
-56.4% |
(161.3) |
-8.4% |
(647.5) |
(386.3) |
67.6% |
|
Third-party services | (520.3) |
(622.8) |
-16.5% |
(583.2) |
-10.8% |
(1,659.7) |
(1,676.5) |
-1.0% |
|
Others | (29.3) |
(40.9) |
-28.4% |
(23.3) |
25.8% |
(103.9) |
(78.0) |
33.2% |
|
General & administrative expenses | (112.7) |
(145.5) |
-22.5% |
(158.7) |
-29.0% |
(387.2) |
(406.9) |
-4.8% |
|
Other operating revenue (expenses) | 27.9 |
(23.8) |
n.a. |
(9.2) |
n.a. |
6.8 |
36.1 |
-81.2% |
|
EBITDA | 715.6 |
306.3 |
133.6% |
796.6 |
-10.2% |
1,739.0 |
2,373.6 |
-26.7% |
|
Margin % | 25.3% |
11.8% |
13.5 p.p. |
28.3% |
-3.0 p.p. |
21.7% |
28.7% |
-7.0 p.p. |
|
Depreciation and Amortization | (636.3) |
(606.2) |
5.0% |
(586.4) |
8.5% |
(1,834.2) |
(1,654.6) |
10.9% |
|
EBIT | 79.3 |
(299.9) |
n.a. |
210.2 |
-62.3% |
(95.2) |
719.0 |
n.a. |
|
Net Financial Income | (201.6) |
(213.6) |
-5.6% |
(212.7) |
-5.2% |
(601.4) |
(680.7) |
-11.6% |
|
Financial Revenues | 51.4 |
104.7 |
-50.9% |
338.8 |
-84.8% |
541.2 |
1,034.3 |
-47.7% |
|
Exchange rate variation / Monetary variation | 10.9 |
52.6 |
-79.3% |
210.3 |
-94.8% |
323.2 |
688.1 |
-53.0% |
|
Other financial revenues | 40.5 |
52.1 |
-22.3% |
133.4 |
-69.6% |
218.0 |
351.3 |
-37.9% |
|
(-) Pis/Cofins taxes on financial revenues | 0.0 |
0.0 |
n.a. |
(4.9) |
n.a. |
0.0 |
(5.1) |
n.a. |
|
Financial Expenses | (253.0) |
(318.3) |
-20.5% |
(551.5) |
-54.1% |
(1,142.6) |
(1,715.0) |
-33.4% |
|
Exchange rate variation / Monetary variation | (3.7) |
(32.4) |
-88.6% |
(3.0) |
23.3% |
(48.8) |
(45.2) |
8.0% |
|
Other financial expenses | (141.4) |
(157.6) |
-10.3% |
(180.6) |
-21.7% |
(461.5) |
(508.1) |
-9.2% |
|
Gains (Losses) with derivatives transactions | (107.9) |
(128.3) |
-15.9% |
(367.9) |
-70.7% |
(632.3) |
(1,161.7) |
-45.6% |
|
Non-operating revenue/expenses | (4.7) |
(1.8) |
161.1% |
6.8 |
n.a. |
(10.8) |
10.7 |
n.a. |
|
Taxes | (69.9) |
22.2 |
n.a. |
(124.4) |
-43.8% |
(153.9) |
(379.7) |
-59.5% |
|
Minority Interest | 0.0 |
0.0 |
n.a. |
0.0 |
n.a. |
(8.0) |
0.0 |
n.a. |
|
Net Income | (196.9) |
(493.1) |
-60.1% |
(120.1) |
63.9% |
(869.3) |
(330.7) |
162.9% |
CONFERENCE CALL – 3Q06
In Portuguese
Date: October 27, 2006 (Friday)
Time: 10:00 a.m. (São Paulo time) and 9:00 a.m. (New York time)
Telephone Number: (+ 55 11) 2101-4808
Conference Call Code: VIVO
Webcast: www.vivo.com.br/ri
The conference call audio replay will be available at telephone number (+55 11) 2101-4808 under conference call VIVO or in our website.
In English
Date: October 27, 2006 (Friday)
Time: 12:00 p.m. (São Paulo time) and 11:00 a.m. (New York time)
Telephone Number: (+1 973) 321-1024
Conference Call Code: VIVO or 8007370
Webcast: www.vivo.com.br/ir
The conference call audio replay will be available at telephone number (+1 973) 341 3080 under conference call code: 8007370 or in our website.
VIVO – Investor Relations |
Charles E. Allen
|
Janaina São Felicio |
Av Chucri Zaidan, 860 – Morumbi – SP – 04583-110
Telefone: +55 11 5105-1172
Email: ir@vivo.com.br Information available in the website: http://www.vivo.com.br/ir |
This press release contains forecasts of future events. Such statements are not statements of historical fact, and merely reflect the expectations of the company's management. The terms "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "plans," "projects", "aims" and similar terms are intended to identify these statements, which obviously involve risks or uncertainties which may or may not be foreseen by the company. Accordingly, the future results of operations of the Company may differ from its current expectations, and the reader should not rely exclusively on the positions taken herein. These forecasts speak only of the date they are made, and the company does not undertake any obligation to update them in light of new information or future developments. |
GLOSSARY |
Financial Terms: CAPEX – Capital Expenditure. Technology and Services 1xRTT – (1x Radio Transmission Technology) – It is the CDMA 2000 1x technology which, pursuant to the ITU (International Telecommunication Union). and in accordance with the IMT-2000 rules is considered 3G (third generation) Technology. |
Operating indicators: Gross additions – Total of customers acquired in the period.
|
SIGNATURE
Date: October 27, 2006
VIVO PARTICIPAÇÕES S.A. |
||
By: |
/S/ Ernesto Gardelliano
|
|
Ernesto Gardelliano
Investor Relations Officer |
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.