1.
|
an announcement regarding resolutions passed at the eighth meeting of the seventh session of the board of directors of Huaneng Power International, Inc. (the “Registrant”);
|
2.
|
an announcement regarding 2012 first quarterly report of the Registrant; and
|
3.
|
an announcement regarding changes in accounting estimates of fixed assets of the Registrant;
|
I.
|
PROPOSAL IN RELATION TO THE CHANGES IN ACCOUNTING ESTIMATES OF FIXED ASSETS
|
|
1.
|
In order to present a fairer and more appropriate view of the financial position and operating results of the Company where the depreciation period of each fixed asset is aligned closer to its actual useful life, it was agreed that, in conjunction with the actual situation of the Company, changes be made to the estimated useful lives and estimated net residual values of the Company’s fixed assets as of 1 January 2012 pursuant to the Accounting Standards for Business Enterprises and other relevant regulations.
|
|
2.
|
It was resolved to approve the Announcement of Huaneng Power International, Inc. on the Changes in Accounting Estimates of Fixed Assets prepared by the Company and Liu Guoyue (director) be authorised to make appropriate adjustments to such announcement to keep it in line with the actual situation and to make proper information disclosures.
|
II.
|
THE 2012 FIRST QUARTERLY FINANCIAL STATEMENTS OF THE COMPANY
|
|
Agreed to the 2012 First Quarterly Financial Statements prepared by the Company.
|
II.
|
THE 2012 FIRST QUARTERLY REPORT OF THE COMPANY
|
IV.
|
PROPOSAL REGARDING THE EXTENSION OF THE GENERAL MANDATE FOR THE ISSUE OF RMB-DENOMINATED DEBT INSTRUMENTS
|
V.
|
PROPOSAL IN RELATION TO THE PROVISION OF FINANCING GUARANTEE TO JINXING ENERGY
|
1.
|
It was agreed that the Company shall provide a financing guarantee (the “Guarantee”) of up to RMB 400 million to Shanxi Xishan Jinxing Energy Co., Ltd. (“Jinxing Energy”). The Company will make disclosures as required under the applicable regulations and the listing rules after the execution of the relevant guarantee agreement.
|
2.
|
It was resolved to authorize Liu Guoyue (director) to sign the relevant guarantee agreement, make proper disclosures and handle other matters in connection with the Guarantee in line with the real situation and in the best interest of the Company.
|
By Order of the Board
|
|
Huaneng Power International, Inc.
|
|
Gu Biquan
|
|
Company Secretary
|
Cao Peixi
|
Shao Shiwei
|
|
(Executive Director)
|
(Independent Non-executive Director)
|
|
Huang Long
|
Wu Liansheng
|
|
(Non-executive Director)
|
(Independent Non-executive Director)
|
|
Li Shiqi
|
Li Zhensheng
|
|
(Non-executive Director)
|
(Independent Non-executive Director)
|
|
Huang Jian
|
Qi Yudong
|
|
(Non-executive Director)
|
(Independent Non-executive Director)
|
|
Liu Guoyue
|
Zhang Shouwen
|
|
(Executive Director)
|
(Independent Non-executive Director)
|
|
Fan Xiaxia
|
||
(Executive Director)
|
||
Shan Qunying
|
||
(Non-executive Director)
|
Guo Hongbo
|
||
(Non-executive Director)
|
||
Xu Zujian
|
||
(Non-executive Director)
|
||
Huang Mingyuan
|
||
(Non-executive Director)
|
Pursuant to the regulations of the China Securities Regulatory Commission, Huaneng Power International, Inc. (the “Company”, “Huaneng Power International”) is required to publish a quarterly report for each of the first and third quarters.
All financial information set out in this quarterly report is unaudited and prepared in accordance with the PRC Accounting Standards (“PRC GAAP”).
This announcement is made pursuant to Rules 13.09 (1) and (2) of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.
|
1.
|
IMPORTANT NOTICE
|
|
1.1
|
The board of directors and the supervisory committee of the Company together with the members thereof and the senior management warrant that the information contained in this report does not contain any false statements, misleading representations or material omissions. All of them jointly and severally accept responsibility as to the truthfulness, accuracy and completeness of the content of this report.
|
|
1.2
|
All financial information set out in this quarterly report is unaudited and prepared in accordance with the PRC GAAP.
|
|
1.3
|
Mr. Cao Peixi (Chairman), Ms. Zhou Hui (person in charge of accounting function)
|
|
|
and Ms. Zheng Qing (person in charge of the Accounting Department) warrant the truthfulness and completeness of the content of the first quarterly report of 2012.
|
|
1.4
|
This announcement is made pursuant to Rules 13.09 (1) and (2) of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.
|
2.
|
COMPANY PROFILE
|
|
2.1
|
Major financial information and financial indicators (PRC GAAP) (unaudited)
|
End of current reporting period
|
End of last year
|
Variance from
end of last year
|
|
(%)
|
|||
Total Assets
|
257,893,982,664
|
254,365,393,306
|
1.39
|
Owners’ equity (Shareholders’ equity)
|
51,479,811,227
|
50,075,263,660
|
2.80
|
Net assets per share attributable to shareholders of the listed company
|
3.66
|
3.56
|
2.81
|
From the beginning of the year to the end of current reporting period (For the three months ended 31 March)
|
Variance from equivalent period of last year
|
||
(%)
|
|||
Net cash inflow from operating activities
|
8,013,011,569
|
42.75
|
|
Net cash inflow from operating activities per share
|
0.57
|
42.50
|
|
Current
reporting period
|
From the beginning of the year to the end of current reporting period
|
Variance from equivalent period
of last year
|
|
(%)
|
|||
Net profit attributable to shareholders of the listed company
|
919,359,110
|
919,359,110
|
306.33
|
Basic earnings per share
|
0.07
|
0.07
|
250.00
|
Basic earnings per share after deducting non-recurring items
|
0.06
|
0.06
|
500.00
|
Diluted earnings per share
|
0.07
|
0.07
|
250.00
|
Return on net assets (weighted average) (%)
|
1.81
|
1.81
|
Increased by
1.39 percentage points
|
Return on net assets after deducting non-recurring items (weighted average) (%)
|
1.69
|
1.69
|
Increased by
1.36 percentage points
|
Non-recurring items
|
Total amount from the beginning of the year to the end of current reporting period
|
(RMB Yuan)
|
|
Gains/(Losses) from disposal of non-current assets
|
(1,131,924)
|
Government grant recorded in income statement, excluding government grant closely related to the Company’s business and calculated according to national unified standards
|
82,541,115
|
Gains from the changes in fair value from held-for-trading financial assets, held-for-trading financial liabilities other than those hedging instruments relating to normal business, and investment income from disposal of held-for-trading financial assets, held-for-trading financial liabilities and available-for-sale financial assets
|
(47,507)
|
Reversal of provision for doubtful accounts receivable individually tested for impairments
|
531,983
|
Other non-operating income and expenses excluding the above items
|
4,892,094
|
Tax impact of non-recurring items
|
(15,843,147)
|
Impact of minority interests, net of tax
|
(12,199,751)
|
|
|
Total
|
58,742,863
|
|
|
2.2
|
Total number of shareholders and shareholding of the ten largest holders of shares in circulation as at the end of the reporting period
|
Name of shareholder (full name)
|
Number of shares
in circulation
without any selling
restrictions as
at the end of
the reporting
period
|
Type of shares
|
HKSCC Nominees Limited
|
2,578,746,625
|
H shares
|
Hebei Construction & Investment Group Co., Ltd.
|
603,000,000
|
A shares
|
Liaoning Energy Investment (Group) Limited Liability Company
|
422,679,939
|
A shares
|
Jiangsu Provincial Investment & Management Limited Liability Company
|
416,500,000
|
A shares
|
HSBC Nominees (Hong Kong) Limited
|
414,050,760
|
H shares
|
Fujian Investment Development (Group) Co., Ltd.
|
374,466,667
|
A shares
|
Dalian Municipal Construction Investment Company Limited
|
301,500,000
|
A shares
|
CCB International Capital Management (Tianjin) Co., Ltd.
|
251,346,400
|
A shares
|
China Three Gorges Corporation
|
100,000,000
|
A shares
|
Nantong Investment Management Co., Ltd.
|
92,188,035
|
A shares
|
|
3.1
|
Disclosure as to, and reasons for, material changes in accounting items and financial indices of the Company
|
X
|
Applicable
|
Not Applicable
|
Items
|
31 March 2012
|
31 December 2011
|
Variance
|
%
|
Notes receivable (1)
|
973,680,865
|
563,362,128
|
410,318,737
|
72.83
|
Advances to suppliers (2)
|
1,721,116,532
|
1,032,244,694
|
688,871,838
|
66.74
|
Dividends receivable (3)
|
240,418,393
|
120,118,393
|
120,300,000
|
100.15
|
Notes payable (4)
|
125,703,656
|
13,448,478
|
112,255,178
|
834.71
|
Advances from Customers (5)
|
69,452,030
|
130,843,059
|
(61,391,029)
|
(46.92)
|
Tax payables (6)
|
(338,121,513)
|
(994,750,037)
|
656,628,524
|
(66.01)
|
Interest payable (7)
|
977,266,766
|
687,427,070
|
289,839,696
|
42.16
|
Other current liabilities (8)
|
5,568,215,909
|
10,607,357,125
|
(5,039,141,216)
|
(47.51)
|
Special reserves (9)
|
37,079,317
|
27,021,275
|
10,058,042
|
37.22
|
Currency translation differences (10)
|
(221,847,828)
|
(570,973,401)
|
349,125,573
|
(61.15)
|
Items
|
For the three months ended 31 March 2012
|
For the three months ended 31 March 2011
|
Variance
|
%
|
Tax and levies on Operations (1)
|
164,176,677
|
98,401,054
|
65,775,623
|
66.84
|
Financial expenses, net (2)
|
2,301,864,370
|
1,731,924,175
|
569,940,195
|
32.91
|
Investment income (3)
|
263,978,472
|
177,707,966
|
86,270,506
|
48.55
|
Income tax expense (4)
|
485,180,206
|
187,149,106
|
298,031,100
|
159.25
|
Net profit attributable to shareholders of the Company (5)
|
919,359,110
|
226,260,281
|
693,098,829
|
306.33
|
|
(1)
|
Notes receivable as at the end of period increased compared with the beginning of the period, mainly due to the increase of transactions settled with notes.
|
|
(2)
|
Advances to suppliers as at the end of the period increased compared with the beginning of the period, mainly due to the increase in the prepayments for fuel purchases.
|
|
(3)
|
Dividends receivable as at the end of period increased compared with the beginning of the period, mainly due to dividends distributed by investees of the Company.
|
|
(4)
|
Notes payable as at the end of the period increased compared with the beginning of the period, mainly due to the increase of fuel purchases settled with notes.
|
|
(5)
|
Advance from customers as at the end of period decreased compared with the beginning of the period, mainly due to the advance received for steam and heating that had been recognised as revenue.
|
|
(6)
|
Debit balance of tax payable as at the end of the period decreased compared with the beginning of the period, mainly due to the utilization of Valued-added tax recoverable.
|
|
(7)
|
Interest payables as at the end of period increased compared with the beginning of the period, mainly due to the interest payables accrued for bonds payable but were not yet due as at the end of the period.
|
|
(8)
|
Other current liabilities as at the end of the period decreased compared with the beginning of the period, mainly due to the repayment of the short-term bonds.
|
|
(9)
|
Special reserves as at the end of the period increased compared with the beginning of the period, mainly due to the increase of accrued special reserves of coal mining associates.
|
|
(10)
|
Currency translation differences as at the end of the period decreased compared with the beginning of the period, mainly due to fluctuation in exchange rates.
|
|
(1)
|
Tax and levies on operations increased compared with the same period of last year, mainly due to the increase of turnover taxes which serve as the base of tax and levies on operations.
|
|
(2)
|
Financial expenses increased compared with the same period of last year, mainly due to the carryover effect of three interest rate rises for loans denominated RMB in 2011.
|
|
(3)
|
Investment income increased compared with the same period of last year, mainly due to the dividends distributed by investees of the Company accounted for using cost method.
|
|
(4)
|
Income tax expense increased compared with the same period of last year, mainly due to increase in profit.
|
|
(5)
|
Net profit attributable to shareholders of the Company increased compared with the same period of last year, mainly due to: (a) the increase of on-grid tariff after the first quarter of 2011, which reduced the losses of domestic power generation operations, (b) development opportunity in Singapore power market, which contributes a higher profitability of power generation operations in Singapore, and (c) effective cost control of the Company, which serves as the cornerstone of higher profitability.
|
|
3.2
|
The progress on significant events and their impact as well as the analysis and explanations for their solutions
|
|
Applicable
|
X |
Not Applicable
|
|
3.3
|
Status of performance of undertakings given by the Company, shareholders and de facto controller
|
Battleground of the Undertakings
|
Type (s) of Undertakings
|
Covenantor
|
Details of the Undertaking
|
Any performance period
|
Has the performance heen strictly implemented
|
Undertaking given in relation to equity fund raising
|
Undertaking given for issue of new shares
|
China Huaneng Group
|
China Huaneng Group undertook not to trade its 500 million A shares subscribed from the Company pursuant to the Company’s non public issuance on the market within 36 months commencing from 23 December 2010.
|
Yes
|
Yes
|
Other undertaking
|
Undertaking given for avoidance of business competition
|
China Huaneng Group
|
For further avoidance of business competition with Huaneng Power International, Huaneng Group on 17 September 2010 further undertook to Huaneng Power International that it shall treat Huaneng Power International as the only platform for integrating the conventional energy business of Huaneng Group; with respect to the conventional energy business assets of Huaneng Group located in Shandong Province, Huaneng Group undertook that it would take approximately 5 years to improve the profitability of such assets and when the terms become appropriate, it would inject those assets into Huaneng Power International. Huaneng Power International has a right of first refusal to acquire from Huaneng Group the newly developed, acquired or invested projects which are engaged in the conventional energy business of Huaneng Group located in Shandong Province; with respect to the other non-listed conventional energy business assets of Huaneng Group located in other provincial administrative regions, Huaneng Group undertakes that it would take approximately 5 years and upon such assets meeting the conditions for listing, it would inject such assets into Huaneng Power International in order to support the sustainable, stable development of Huaneng Power International; Huaneng Group would continue to perform each of its undertakings to support the development of its subordinated listed companies.
|
Yes
|
—
|
|
3.4
|
Disclosure as to, and reasons for, the warning in respect of forecast of a probable loss in respect of the accumulated net profit from the beginning of the financial year to the end of the next reporting period or any significant changes in profit as compared with that of the corresponding period of last year
|
Applicable
|
X |
Not Applicable
|
By Order of the Board
|
|
Huaneng Power International, Inc.
|
|
Gu Biquan
|
|
Company Secretary
|
Cao Peixi
|
Shao Shiwei
|
|
(Executive Director)
|
(Independent Non-executive Director)
|
|
Huang Long
|
Wu Liansheng
|
|
(Non-executive Director)
|
(Independent Non-executive Director)
|
|
Li Shiqi
|
Li Zhensheng
|
|
(Non-executive Director)
|
(Independent Non-executive Director)
|
|
Huang Jian
|
Qi Yudong
|
|
(Non-executive Director)
|
(Independent Non-executive Director)
|
|
Liu Guoyue
|
Zhang Shouwen
|
|
(Executive Director)
|
(Independent Non-executive Director)
|
|
Fan Xiaxia
|
||
(Executive Director)
|
||
Shan Qunying
|
||
(Non-executive Director)
|
||
Guo Hongbo
|
||
(Non-executive Director)
|
||
Xu Zujian
|
||
(Non-executive Director)
|
||
Huang Mingyuan
|
||
(Non-executive Director)
|
HUANENG POWER INTERNATIONAL, INC.
|
UNAUDITED CONSOLIDATED AND THE COMPANY BALANCE SHEETS
|
(PRC GAAP)
|
AS AT 31 MARCH 2012
|
31 March
2012
|
31 December
2011
|
31 March
2012
|
31 December
2011
|
|
ASSETS
|
Consolidated
|
Consolidated
|
The Company
|
The Company
|
CURRENT ASSETS
|
||||
Cash
|
10,464,387,422
|
8,670,015,351
|
3,089,374,744
|
2,573,365,328
|
Held for trading financial assets
|
95,439,571
|
96,153,714
|
—
|
—
|
Derivative financial assets
|
272,257,979
|
147,454,606
|
—
|
—
|
Notes receivable
|
973,680,865
|
563,362,128
|
239,150,000
|
225,741,000
|
Accounts receivable
|
14,687,715,275
|
14,814,481,187
|
6,286,985,593
|
6,542,467,342
|
Advances to suppliers
|
1,721,116,532
|
1,032,244,694
|
924,168,050
|
437,028,637
|
Interest receivable
|
280,889
|
17,055
|
120,664,139
|
59,076,153
|
Dividend receivable
|
240,418,393
|
120,118,393
|
390,769,817
|
270,469,817
|
Other receivables
|
1,315,224,514
|
1,124,369,060
|
1,178,712,972
|
1,074,031,200
|
Inventories
|
7,923,125,363
|
7,525,620,585
|
3,424,532,029
|
2,698,250,835
|
Current portion of non-current assets
|
18,941,366
|
22,060,607
|
—
|
—
|
Other current assets
|
239,601,238
|
288,152,533
|
21,462,337,877
|
21,496,449,607
|
|
|
|
|
|
Total current assets
|
37,952,189,407
|
34,404,049,913
|
37,116,695,221
|
35,376,879,919
|
|
|
|
|
|
NON-CURRENT ASSETS
|
||||
Available-for-sale financial assets
|
1,679,289,570
|
1,638,080,010
|
1,679,289,570
|
1,638,080,010
|
Derivative financial assets
|
43,203,347
|
16,388,824
|
—
|
—
|
Long-term receivables
|
757,012,388
|
741,661,065
|
—
|
—
|
Long-term equity investment
|
14,240,531,572
|
14,007,554,075
|
51,862,786,903
|
51,190,478,585
|
Fixed assets
|
157,813,345,720
|
154,808,020,444
|
61,654,787,037
|
62,437,021,340
|
Fixed assets pending for disposal
|
153,037,669
|
152,812,410
|
147,227
|
147,569
|
Construction-in-progress
|
18,566,208,305
|
22,165,329,147
|
4,188,594,850
|
4,181,881,103
|
Construction materials
|
1,664,987,990
|
1,766,051,584
|
427,932,932
|
534,119,398
|
Intangible assets
|
10,302,153,935
|
10,207,157,254
|
1,719,999,956
|
1,732,220,055
|
Goodwill
|
13,535,903,586
|
13,204,814,510
|
1,528,308
|
1,528,308
|
Long-term deferred expenses
|
177,614,784
|
181,682,253
|
14,841,558
|
15,753,076
|
Deferred income tax assets
|
653,872,660
|
710,570,973
|
491,887,006
|
508,171,670
|
Other non-current assets
|
354,631,731
|
361,220,844
|
1,550,000,000
|
1,600,000,000
|
|
|
|
|
|
Total non-current assets
|
219,941,793,257
|
219,961,343,393
|
123,591,795,347
|
123,839,401,114
|
|
|
|
|
|
TOTAL ASSETS
|
257,893,982,664
|
254,365,393,306
|
160,708,490,568
|
159,216,281,033
|
|
|
|
|
|
LIABILITIES AND
|
31 March
2012
|
31 December
2011
|
31 March
2012
|
31 December
2011
|
SHAREHOLDERS’ EQUITY
|
Consolidated
|
Consolidated
|
The Company
|
The Company
|
CURRENT LIABILITIES
|
||||
Short-term loans
|
41,557,643,491
|
43,979,199,571
|
30,734,141,990
|
32,490,610,961
|
Derivative financial liabilities
|
35,707,746
|
35,549,369
|
—
|
—
|
Notes payable
|
125,703,656
|
13,448,478
|
—
|
—
|
Accounts payable
|
11,260,659,479
|
9,109,088,804
|
4,757,933,515
|
3,718,397,512
|
Advance from customers
|
69,452,030
|
130,843,059
|
6,358,717
|
76,879,309
|
Salary and welfare payables
|
209,527,506
|
230,282,614
|
74,749,130
|
74,683,254
|
Taxes payables
|
(338,121,513)
|
(994,750,037)
|
(110,462,265)
|
(164,381,080)
|
Interest payables
|
977,266,766
|
687,427,070
|
846,693,553
|
466,054,266
|
Dividends payable
|
167,642,811
|
167,642,811
|
—
|
—
|
Other payables
|
12,479,419,280
|
14,662,402,253
|
3,724,221,186
|
4,400,801,216
|
Current portion of non-current liabilities
|
15,307,282,061
|
15,136,362,344
|
10,689,233,970
|
10,681,701,010
|
Other current liabilities
|
5,568,215,909
|
10,607,357,125
|
5,397,532,657
|
10,484,963,250
|
|
|
|
|
|
Total current liabilities
|
87,420,399,222
|
93,764,853,461
|
56,120,402,453
|
62,229,709,698
|
|
|
|
|
|
NON-CURRENT LIABILITIES
|
||||
Long-term loans
|
82,901,233,761
|
79,844,871,588
|
30,342,755,895
|
28,329,925,513
|
Derivative financial liabilities
|
580,909,408
|
578,198,363
|
186,710,169
|
202,333,367
|
Bonds payable
|
22,854,494,955
|
17,854,919,373
|
22,854,494,955
|
17,854,919,373
|
Long-term payable
|
139,867,220
|
143,622,017
|
—
|
—
|
Specific accounts payable
|
44,391,829
|
41,202,995
|
21,877,847
|
18,689,013
|
Deferred income tax liabilities
|
1,804,970,699
|
1,736,906,829
|
—
|
—
|
Other non-current liabilities
|
2,198,855,583
|
2,240,956,555
|
2,012,416,650
|
2,051,653,173
|
|
|
|
|
|
Total non-current liabilities
|
110,524,723,455
|
102,440,677,720
|
55,418,255,516
|
48,457,520,439
|
|
|
|
|
|
TOTAL LIABILITIES
|
197,945,122,677
|
196,205,531,181
|
111,538,657,969
|
110,687,230,137
|
|
|
|
|
|
SHAREHOLDERS’ EQUITY
|
||||
Share capital
|
14,055,383,440
|
14,055,383,440
|
14,055,383,440
|
14,055,383,440
|
Capital surplus
|
17,291,005,970
|
17,131,948,418
|
15,554,226,108
|
15,513,437,604
|
Special reserves
|
37,079,317
|
27,021,275
|
37,079,317
|
27,021,275
|
Surplus reserves
|
7,060,094,409
|
7,060,094,409
|
7,060,094,409
|
7,060,094,409
|
Undistributed profits
|
13,258,095,919
|
12,371,789,519
|
12,463,049,325
|
11,873,114,168
|
Currency translation differences
|
(221,847,828)
|
(570,973,401)
|
—
|
—
|
|
|
|
|
|
Shareholders’ equity attributable to shareholders of the Company
|
51,479,811,227
|
50,075,263,660
|
49,169,832,599
|
48,529,050,896
|
Minority interests
|
8,469,048,760
|
8,084,598,465
|
——
|
——
|
|
|
|
|
|
Total shareholders’ equity
|
59,948,859,987
|
58,159,862,125
|
49,169,832,599
|
48,529,050,896
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
257,893,982,664
|
254,365,393,306
|
160,708,490,568
|
159,216,281,033
|
|
|
|
|
Legal representative:
|
Person in charge of accounting function:
|
Person in charge of accounting department:
|
Cao Peixi
|
Zhou Hui
|
Zheng Qing
|
For the
quarter ended
31 March, 2012
|
For the
quarter ended
31 March, 2011
|
For the
quarter ended 31 March, 2012
|
For the
quarter ended
31 March, 2011
|
||||
Consolidated
|
Consolidated
|
The Company
|
The Company
|
||||
1.
|
Operating revenue
|
34,261,272,913
|
30,399,826,807
|
14,195,802,053
|
13,282,548,114
|
||
Less:
|
Operating cost
|
(29,787,486,701)
|
(27,686,622,911)
|
(12,121,591,003)
|
(12,118,455,406)
|
||
Tax and levies on operations
|
(164,176,677)
|
(98,401,054)
|
(105,249,921)
|
(65,969,482)
|
|||
Selling expenses
|
(1,895,233)
|
(1,575,426)
|
—
|
—
|
|||
General and administrative expenses
|
(710,198,115)
|
(675,503,184)
|
(439,395,282)
|
(428,172,658)
|
|||
Financial expenses,net
|
(2,301,864,370)
|
(1,731,924,175)
|
(1,094,317,102)
|
(749,066,747)
|
|||
Asset impairment reversal/(loss)
|
641,101
|
(448,342)
|
532,749
|
—
|
|||
Loss from changes in fair value
|
(325,598)
|
(14,657,219)
|
—
|
—
|
|||
Add:
|
Investment income
|
263,978,472
|
177,707,966
|
263,541,202
|
149,970,313
|
||
Including:
|
Investment income from associates and jointly controlled entities
|
143,400,381
|
150,366,598
|
143,241,202
|
149,970,313
|
||
|
|
|
|
||||
2.
|
Operating profit
|
1,559,945,792
|
368,402,462
|
699,322,696
|
70,854,134
|
||
Add:
|
Non-operating income
|
92,387,607
|
84,216,765
|
47,215,144
|
40,194,085
|
||
Less:
|
Non-operating expenses
|
(6,086,322)
|
(18,100,938)
|
(2,487,814)
|
(13,576,088)
|
||
Including:
|
loss on disposals of non-current assets
|
(1,280,228)
|
(1,220,641)
|
(1,280,228)
|
(774,873)
|
||
|
|
|
|
||||
3.
|
Profit before taxation
|
1,646,247,077
|
434,518,289
|
744,050,026
|
97,472,131
|
||
Less:
|
Income tax expense
|
(485,180,206)
|
(187,149,106)
|
(121,062,159)
|
4,132,003
|
|
|
|
|
||
4.
|
Net profit
|
1,161,066,871
|
247,369,183
|
622,987,867
|
101,604,134
|
|
|
|
|
||
Attributable to:
|
|||||
Shareholders of the Company
|
919,359,110
|
226,260,281
|
622,987,867
|
101,604,134
|
|
Minority interests
|
241,707,761
|
21,108,902
|
——
|
——
|
|
5.
|
Earnings per share (based on the net profit attributable to shareholders of the Company)
|
||||
— Basic earnings per share
|
0.07
|
0.02
|
N/A
|
N/A
|
|
— Diluted earnings per share
|
0.07
|
0.02
|
N/A
|
N/A
|
|
6.
|
Other comprehensive income
|
509,025,658
|
485,067,866
|
40,788,504
|
93,845,331
|
|
|
|
|
||
7.
|
Total comprehensive income
|
1,670,092,529
|
732,437,049
|
663,776,371
|
195,449,465
|
|
|
|
|
||
Attributable to:
|
|||||
Shareholders of the Company
|
1,427,542,235
|
710,729,966
|
663,776,371
|
195,449,465
|
|
Minority interests
|
242,550,294
|
21,707,083
|
——
|
——
|
Legal representative:
|
Person in charge of accounting function:
|
Person in charge of accounting department:
|
Cao Peixi
|
Zhou Hui
|
Zheng Qing
|
Items
|
For the
quarter ended
31 March, 2012
|
For the
quarter ended
31 March, 2011
|
For the
quarter ended
31 March, 2012
|
For the
quarter ended
31 March, 2011
|
||
Consolidated
|
Consolidated
|
The Company
|
The Company
|
|||
1.
|
Cash flows generated from operating activities
|
|||||
Cash received from sales of goods and services rendered
|
38,332,788,580
|
31,362,165,101
|
16,712,807,573
|
14,186,131,648
|
||
Cash received from the return of tax and fees
|
30,323,358
|
660,800
|
—
|
—
|
||
Other cash received relating to operating activities
|
130,845,394
|
108,963,825
|
44,396,576
|
27,150,666
|
||
|
|
|
|
|||
Sub-total of cash inflows of operating activities
|
38,493,957,332
|
31,471,789,726
|
16,757,204,149
|
14,213,282,314
|
||
Cash paid for goods and services received
|
(27,339,034,563)
|
(23,263,352,009)
|
(12,147,295,924)
|
(11,348,441,431)
|
||
Cash paid to and on behalf of employees including salary, social welfare, education funds and others in such manner
|
(1,134,035,958)
|
(1,078,958,617)
|
(637,798,366)
|
(586,085,818)
|
||
Payments of all types of taxes
|
(1,759,679,196)
|
(1,254,863,851)
|
(1,003,828,496)
|
(684,526,388)
|
||
Other cash paid relating to operating activities
|
(248,196,046)
|
(261,450,687)
|
(108,406,680)
|
(116,070,392)
|
||
|
|
|
|
|||
Sub-total of cash outflows of operating activities
|
(30,480,945,763)
|
(25,858,625,164)
|
(13,897,329,466)
|
(12,735,124,029)
|
||
|
|
|
|
Net cash flows generated from operating activities
|
8,013,011,569
|
5,613,164,562
|
2,859,874,683
|
1,478,158,285
|
||
|
|
|
|
|||
2.
|
Cash flows generated from investing activities
|
|||||
Cash received from withdrawal of investment
|
—
|
—
|
35,000,000
|
—
|
||
Cash received on investment income
|
—
|
—
|
311,486,817
|
248,084,535
|
||
Net cash received from disposals of fixed assets, intangible assets and other long-term assets
|
2,050,968
|
1,951,408
|
362,506
|
1,358,143
|
||
Other cash received relating to investing activities
|
18,321,784
|
5,471,135
|
—
|
—
|
||
|
|
|
|
|||
Sub-total of cash inflows of investing activities
|
20,372,752
|
7,422,543
|
346,849,323
|
249,442,678
|
||
|
|
|
|
|||
Cash paid to acquire fixed assets, intangible assets and other long-term assets
|
(4,282,817,998)
|
(3,646,433,109)
|
(1,062,949,604)
|
(819,353,806)
|
||
Cash paid for investments
|
(81,355,140)
|
—
|
(665,612,300)
|
(2,773,670,915)
|
||
Net cash paid to acquire subsidiaries and other operating units
|
(144,767,160)
|
(1,592,355,818)
|
——
|
——
|
||
Other cash paid relating to investing activities
|
(3,748,952)
|
(8,736,205)
|
—
|
—
|
||
|
|
|
|
|||
Sub-total of cash outflows of investing activities
|
(4,512,689,250)
|
(5,247,525,132)
|
(1,728,561,904)
|
(3,593,024,721)
|
||
|
|
|
|
|||
Net cash flows used in investing activities
|
(4,492,316,498)
|
(5,240,102,589)
|
(1,381,712,581)
|
(3,343,582,043)
|
||
|
|
|
|
|||
3.
|
Cash flows generated from financing activities
|
|||||
Cash received from investments
|
141,900,000
|
55,044,600
|
—
|
—
|
||
Including: |
cash received from minority shareholders
|
141,900,000
|
55,044,600
|
——
|
——
|
|
Cash received from borrowings
|
13,539,542,192
|
10,755,003,997
|
7,412,777,503
|
6,223,183,998
|
||
Cash received from issuing bonds and short-term bonds
|
4,985,000,000
|
4,979,850,000
|
4,985,000,000
|
4,979,850,000
|
||
Other cash received relating to financing activities
|
1,920,000
|
2,907,440
|
1,920,000
|
2,860,391
|
||
|
|
|
|
|||
Sub-total of cash inflows of financing activities
|
18,668,362,192
|
15,792,806,037
|
12,399,697,503
|
11,205,894,389
|
||
|
|
|
|
|||
Repayments of borrowings
|
(18,178,814,507)
|
(13,588,263,526)
|
(12,120,479,144)
|
(9,032,304,901)
|
||
Repayments for dividends, profit appropriation or interest expense payments
|
(2,235,749,850)
|
(1,651,673,468)
|
(1,184,472,357)
|
(766,633,186)
|
||
Including:
|
dividends paid to minority shareholders of subsidiaries
|
—
|
—
|
——
|
——
|
|
Other cash paid relating to financing activities
|
(56,869,167)
|
(68,434,293)
|
(56,733,801)
|
(68,012,011)
|
||
|
|
|
|
|||
Sub-total of cash outflows of financing activities
|
(20,471,433,524)
|
(15,308,371,287)
|
(13,361,685,302)
|
(9,866,950,098)
|
||
|
|
|
|
|||
Net cash flows (used)/generated from financing activities
|
(1,803,071,332)
|
484,434,750
|
(961,987,799)
|
1,338,944,291
|
||
|
|
|
|
|||
4.
|
Effect of foreign exchange rate changes on cash
|
115,740,993
|
13,862,842
|
(78,769)
|
(19,308,131)
|
|
|
|
|
|
|||
5.
|
Net increase/(decrease) in cash
|
1,833,364,732
|
871,359,565
|
516,095,534
|
(545,787,598)
|
|
Add: cash at beginning of period
|
8,552,782,233
|
9,426,437,511
|
2,503,183,158
|
4,943,416,847
|
||
|
|
|
|
|||
6.
|
Cash at end of period
|
10,386,146,965
|
10,297,797,076
|
3,019,278,692
|
4,397,629,249
|
|
|
|
|
|
Legal representative:
|
Person in charge of accounting function:
|
Person in charge of accounting department:
|
Cao Peixi
|
Zhou Hui
|
Zheng Qing
|
I.
|
GENERAL INFORMATION REGARDING THE CHANGES IN ACCOUNTING ESTIMATES
|
|
1.
|
Date of change: 1 January 2012.
|
|
2.
|
Reason for change: In order to present a fairer and more appropriate view of the financial position and operating results of the Company where the depreciation period of each fixed asset is aligned closer to its actual useful life, the Company has in conjunction with the Company’s actual situation made changes to the estimated useful lives and estimated net residual values of its fixed assets in China pursuant to the Accounting Standards for Business Enterprises and other relevant rules and regulations.
|
|
3.
|
The table below shows the details of status before and after changes:
|
Before change
|
After change
|
||||||
Category of
fixed assets
|
Estimated
useful life
|
Estimated
residual
value
|
Annual
depreciation
rate
|
Category of
fixed assets
|
Estimated
useful life
|
Estimated
residual
value
|
Annual
depreciation
rate
|
(year)
|
(%)
|
(%)
|
(year)
|
(%)
|
(%)
|
||
Buildings
|
6-45
|
0-11
|
2.11-16.67
|
Buildings
|
8-30
|
3
|
3.23-12.13
|
Structures
|
11-40
|
0-11
|
2.38-8.18
|
Structures
|
27-50
|
0-5
|
2-3.52
|
Generating & heat supply facilities
|
8-25
|
0-11
|
3.8-11.25
|
Generating & heat supply facilities
|
13-20
|
3-5
|
4.75-7.46
|
Transmission lines
|
10-30
|
0-11
|
3.17-9
|
Transmission lines
|
30
|
5
|
3.17
|
Substations & distribution facilities
|
5-22
|
0-11
|
4.32-18
|
Substations & distribution facilities
|
19
|
5
|
5
|
Communication lines & facilities
|
5-14
|
0-11
|
6.79-20
|
Communication lines & facilities
|
13
|
5
|
7.31
|
Automation controls & instruments
|
5-22
|
0-10
|
4.32-20
|
Automation controls & instruments
|
10
|
3
|
9.7
|
Hydraulic machineries
|
10-16
|
0-5
|
5.94-10
|
Hydraulic machineries
|
15
|
3
|
6.47
|
Overhaul & maintenance equipment
|
5-18
|
0-10
|
5.56-20
|
Overhaul & maintenance equipment
|
14
|
5
|
6.79
|
Production equipment & tools
|
3-18
|
0-10
|
5.56-33.33
|
Production equipment & tools
|
5-8
|
0-3
|
12.13-20
|
Transportation facilities
|
6-20
|
0-11
|
4.75-16.67
|
Transportation facilities
|
8-27
|
3-5
|
3.52-12.13
|
Non-production equipment & tools
|
3-18
|
0-5
|
5.56-33.33
|
Non-production equipment & tools
|
5-7
|
0-3
|
13.86-20
|
II.
|
EXPLANATION PROVIDED BY THE BOARD OF DIRECTORS ON THE REASONABLENESS OF THE CHANGES IN ACCOUNTING ESTIMATES
|
III.
|
EFFECT OF THE CHANGES IN ACCOUNTING ESTIMATES ON THE COMPANY
|
IV.
|
APPROVAL PROCESS
|
V.
|
OPINION OF THE INDEPENDENT DIRECTORS
|
VI.
|
OPINION OF THE SUPERVISORY BOARD
|
By Order of the Board
|
|
Huaneng Power International, Inc.
|
|
Gu Biquan
|
|
Company Secretary
|
Cao Peixi
|
Shao Shiwei
|
|
(Executive Director)
|
(Independent Non-executive Director)
|
|
Huang Long
|
Wu Liansheng
|
|
(Non-executive Director)
|
(Independent Non-executive Director)
|
|
Li Shiqi
|
Li Zhensheng
|
|
(Non-executive Director)
|
(Independent Non-executive Director)
|
|
Huang Jian
|
Qi Yudong
|
|
(Non-executive Director)
|
(Independent Non-executive Director)
|
|
Liu Guoyue
|
Zhang Shouwen
|
|
(Executive Director)
|
(Independent Non-executive Director)
|
|
Fan Xiaxia
|
||
(Executive Director)
|
||
Shan Qunying
|
||
(Non-executive Director)
|
||
Guo Hongbo
|
||
(Non-executive Director)
|
||
Xu Zujian
|
||
(Non-executive Director)
|
||
Huang Mingyuan
|
||
(Non-executive Director)
|
HUANENG POWER INTERNATIONAL, INC.
|
|||
By:
|
/s/ Gu Biquan
|
||
Name:
|
Gu Biquan
|
||
Title:
|
Company Secretary
|