Filed by Bowne Pure Compliance
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2008
or
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to .
Commission File Number: 001-32307
Primus Guaranty, Ltd.
(Exact name of registrant as specified in its charter)
|
|
|
Bermuda
(State or other jurisdiction of
incorporation or organization)
|
|
Not Required
(I.R.S. Employer Identification No.) |
Clarendon House
2 Church Street
Hamilton HM 11, Bermuda
(Address of principal executive offices, including zip code)
441-296-0519
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non- accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer
o |
|
Accelerated filer
þ |
|
Non-accelerated filer o
(Do not check if a smaller reporting company) |
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes o No þ
As of November 3, 2008, the number of shares outstanding of the issuers common shares, $0.08 par
value, was 45,234,113.
Primus Guaranty, Ltd.
Form 10-Q
For the three months ended September 30, 2008
INDEX
2
Part I. Financial Information
Item 1. Financial Statements
Primus Guaranty, Ltd.
Condensed Consolidated Statements of Financial Condition
(in thousands except share amounts)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
(unaudited) |
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
298,335 |
|
|
$ |
242,665 |
|
Available-for-sale investments |
|
|
615,472 |
|
|
|
617,631 |
|
Accrued interest receivable |
|
|
4,020 |
|
|
|
7,684 |
|
Accrued premiums and receivables on credit and other swaps |
|
|
2,612 |
|
|
|
4,187 |
|
Unrealized gain on credit and other swaps, at fair value |
|
|
16 |
|
|
|
606 |
|
Fixed assets and software costs, net |
|
|
4,739 |
|
|
|
5,036 |
|
Debt issuance costs, net |
|
|
6,731 |
|
|
|
6,965 |
|
Other assets |
|
|
3,224 |
|
|
|
3,872 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
935,149 |
|
|
$ |
888,646 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders equity (deficit) |
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
$ |
1,749 |
|
|
$ |
2,182 |
|
Accrued compensation |
|
|
2,929 |
|
|
|
5,957 |
|
Interest payable |
|
|
397 |
|
|
|
831 |
|
Unrealized loss on credit and other swaps, at fair value |
|
|
1,313,815 |
|
|
|
544,731 |
|
Payable for credit events |
|
|
84,491 |
|
|
|
|
|
Accrued premiums and payables on credit and other swaps |
|
|
|
|
|
|
1,770 |
|
Long-term debt |
|
|
326,186 |
|
|
|
325,904 |
|
Restructuring liabilities |
|
|
|
|
|
|
1,709 |
|
Other liabilities |
|
|
466 |
|
|
|
503 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,730,033 |
|
|
|
883,587 |
|
|
|
|
|
|
|
|
|
|
Preferred securities of subsidiary |
|
|
98,521 |
|
|
|
98,521 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Shareholders equity (deficit) |
|
|
|
|
|
|
|
|
Common shares, $0.08 par value, 62,500,000 shares
authorized, 45,234,113 and 45,035,593 shares issued and
outstanding at September 30, 2008 and December 31, 2007,
respectively |
|
|
3,619 |
|
|
|
3,603 |
|
Additional paid-in capital |
|
|
283,529 |
|
|
|
280,224 |
|
Accumulated other comprehensive loss |
|
|
(10,282 |
) |
|
|
(4,712 |
) |
Retained earnings (deficit) |
|
|
(1,170,271 |
) |
|
|
(372,577 |
) |
|
|
|
|
|
|
|
Total shareholders equity (deficit) |
|
|
(893,405 |
) |
|
|
(93,462 |
) |
|
|
|
|
|
|
|
Total liabilities, preferred securities of subsidiary
and shareholders equity (deficit) |
|
$ |
935,149 |
|
|
$ |
888,646 |
|
|
|
|
|
|
|
|
See accompanying notes.
3
Primus Guaranty, Ltd.
Condensed Consolidated Statements of Operations
(in thousands except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
|
(unaudited) |
|
|
(unaudited) |
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net credit swap loss |
|
$ |
(387,683 |
) |
|
$ |
(120,122 |
) |
|
$ |
(780,308 |
) |
|
$ |
(140,994 |
) |
Asset management and advisory fees |
|
|
1,096 |
|
|
|
1,097 |
|
|
|
3,276 |
|
|
|
2,383 |
|
Interest income |
|
|
6,212 |
|
|
|
10,881 |
|
|
|
21,725 |
|
|
|
31,174 |
|
Other trading loss |
|
|
|
|
|
|
(3,887 |
) |
|
|
|
|
|
|
(1,920 |
) |
Foreign currency revaluation loss |
|
|
(140 |
) |
|
|
|
|
|
|
(267 |
) |
|
|
(12 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net losses |
|
|
(380,515 |
) |
|
|
(112,031 |
) |
|
|
(755,574 |
) |
|
|
(109,369 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and employee benefits |
|
|
1,739 |
|
|
|
4,890 |
|
|
|
13,894 |
|
|
|
16,866 |
|
Professional and legal fees |
|
|
796 |
|
|
|
1,355 |
|
|
|
3,100 |
|
|
|
3,794 |
|
Depreciation and amortization |
|
|
336 |
|
|
|
387 |
|
|
|
999 |
|
|
|
1,334 |
|
Technology and data |
|
|
854 |
|
|
|
1,286 |
|
|
|
2,865 |
|
|
|
3,241 |
|
Interest expense |
|
|
3,974 |
|
|
|
5,315 |
|
|
|
12,838 |
|
|
|
15,036 |
|
Other |
|
|
596 |
|
|
|
1,469 |
|
|
|
3,219 |
|
|
|
4,414 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
8,295 |
|
|
|
14,702 |
|
|
|
36,915 |
|
|
|
44,685 |
|
Distributions on preferred securities
of subsidiary |
|
|
1,397 |
|
|
|
1,702 |
|
|
|
5,144 |
|
|
|
5,563 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before provision for income taxes |
|
|
(390,207 |
) |
|
|
(128,435 |
) |
|
|
(797,633 |
) |
|
|
(159,617 |
) |
Provision for income taxes |
|
|
12 |
|
|
|
|
|
|
|
61 |
|
|
|
52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss available to common shares |
|
$ |
(390,219 |
) |
|
$ |
(128,435 |
) |
|
$ |
(797,694 |
) |
|
$ |
(159,669 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(8.63 |
) |
|
$ |
(2.85 |
) |
|
$ |
(17.65 |
) |
|
$ |
(3.57 |
) |
Diluted |
|
$ |
(8.63 |
) |
|
$ |
(2.85 |
) |
|
$ |
(17.65 |
) |
|
$ |
(3.57 |
) |
Average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
45,230 |
|
|
|
45,024 |
|
|
|
45,187 |
|
|
|
44,734 |
|
Diluted |
|
|
45,230 |
|
|
|
45,024 |
|
|
|
45,187 |
|
|
|
44,734 |
|
See accompanying notes.
4
Primus Guaranty, Ltd.
Condensed Consolidated Statements of Cash Flows
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
|
(unaudited) |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(797,694 |
) |
|
$ |
(159,669 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Non-cash items included in net loss: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
999 |
|
|
|
1,334 |
|
Share compensation |
|
|
3,522 |
|
|
|
2,865 |
|
Net unrealized losses on credit and other swaps |
|
|
769,675 |
|
|
|
190,595 |
|
Net amortization of premium and discount on securities |
|
|
(1,552 |
) |
|
|
(6,710 |
) |
Amortization of debt issuance costs |
|
|
234 |
|
|
|
233 |
|
Distributions on preferred securities of subsidiary |
|
|
5,144 |
|
|
|
5,563 |
|
Increase (decrease) in cash resulting from changes in: |
|
|
|
|
|
|
|
|
Accrued interest receivable |
|
|
3,664 |
|
|
|
(2,038 |
) |
Accrued premiums and interest receivable on credit and other swaps |
|
|
1,575 |
|
|
|
(75 |
) |
Other assets |
|
|
930 |
|
|
|
(781 |
) |
Trading account assets |
|
|
|
|
|
|
(4,021 |
) |
Accounts payable and accrued expenses |
|
|
(434 |
) |
|
|
566 |
|
Accrued compensation |
|
|
(3,028 |
) |
|
|
(3,422 |
) |
Trading account liabilities |
|
|
|
|
|
|
8,886 |
|
Accrued premiums and payables on credit and other swaps |
|
|
(1,770 |
) |
|
|
38,013 |
|
Payable for credit events |
|
|
84,491 |
|
|
|
|
|
Interest payable |
|
|
(434 |
) |
|
|
37 |
|
Restructuring liabilities |
|
|
(1,709 |
) |
|
|
|
|
Other liabilities |
|
|
(37 |
) |
|
|
(58 |
) |
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
63,576 |
|
|
|
71,318 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Fixed asset purchases and capitalized software costs |
|
|
(702 |
) |
|
|
(2,143 |
) |
Payments received from CLO investments |
|
|
2,798 |
|
|
|
693 |
|
Purchases of available-for-sale investments |
|
|
(1,424,539 |
) |
|
|
(529,957 |
) |
Maturities and sales of available-for-sale investments |
|
|
1,420,051 |
|
|
|
519,897 |
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(2,392 |
) |
|
|
(11,510 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Repurchase and retirement of common shares |
|
|
(201 |
) |
|
|
(1,149 |
) |
Proceeds from exercise of options |
|
|
|
|
|
|
557 |
|
Proceeds from exercise of warrants |
|
|
|
|
|
|
7,335 |
|
Net preferred distributions of subsidiary |
|
|
(5,144 |
) |
|
|
(5,563 |
) |
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
(5,345 |
) |
|
|
1,180 |
|
|
|
|
|
|
|
|
Net effect of exchange rate changes on cash |
|
|
(169 |
) |
|
|
23 |
|
Net increase in cash |
|
|
55,670 |
|
|
|
61,011 |
|
Cash and cash equivalents at beginning of period |
|
|
242,665 |
|
|
|
204,428 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
298,335 |
|
|
$ |
265,439 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures |
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
13,038 |
|
|
$ |
14,915 |
|
Cash paid for taxes |
|
$ |
38 |
|
|
$ |
36 |
|
See accompanying notes.
5
1. Organization and Basis of Presentation
Primus Guaranty, Ltd., together with its consolidated subsidiaries (Primus Guaranty or the
Company), is a Bermuda holding company that conducts business through its two principal operating
subsidiaries, Primus Financial Products, LLC (Primus Financial) and Primus Asset Management, Inc.
(Primus Asset Management).
Primus Financial, formed in Delaware, is a credit derivatives product company (CDPC) and is
a seller of credit swaps primarily to banks and credit swap dealers, referred to as counterparties,
against primarily investment grade credit obligations of corporate and sovereign issuers. Primus
Financial currently has a AA+ (credit watch negative) counterparty rating by Standard & Poors
Ratings Services (S&P) and a Aa1 (review for possible downgrade) counterparty rating by Moodys
Investors Service, Inc. (Moodys). In exchange for a fixed quarterly premium, Primus Financial
agrees, upon the occurrence of a defined credit event (e.g., bankruptcy, failure to pay or
restructuring) affecting a designated issuer, referred to as a Reference Entity, to pay its
counterparty an agreed upon notional amount against delivery to Primus Financial of the Reference
Entitys debt obligation in the same notional amount. Alternatively, Primus Financial may agree
with its counterparties to settle on a net cash basis. Credit swaps related to a single specified
Reference Entity are referred to as single name credit swaps. Primus Financial seeks to minimize
the risk inherent in its credit swap portfolio by maintaining a high quality, diversified credit
swap portfolio across Reference Entities, industries, countries and rating grades. Primus Financial
also sells credit swaps referencing portfolios containing obligations of multiple Reference
Entities, which are referred to as tranches, and sells credit swaps referencing residential
mortgage-backed securities, which are referred to as ABS. Defined credit events related to ABS may
include any or all of the following: failure to pay principal, write-down in the reference
obligation and downgrades to CCC/Caa2 (S&P/Moodys) or below of the reference obligation.
Primus Asset Management, a Delaware corporation, acts as an investment manager to affiliated
companies and third party entities. It currently manages the credit swap and cash investment
portfolios of its affiliate, Primus Financial. Primus Asset Management also manages two
collateralized loan obligations (CLOs). A CLO issues securities backed by a diversified pool of
primarily below investment grade rated senior secured loans of corporations. Additionally, Primus
Asset Management manages three investment grade collateralized swap obligations (CSOs) on behalf
of third parties. A CSO issues securities backed by one or more credit swaps sold against a
diversified pool of investment grade corporate or sovereign Reference Entities. Primus Asset
Management receives fees for its investment management services to the five investment vehicles. In
general, such management fees are calculated based on percentage of assets under management,
subject to applicable contractual terms. As of September 30, 2008, CLO and CSO assets under
management were approximately $1.5 billion. Primus Asset Management has entered into a Services
Agreement with its affiliates, whereby it provides services to its affiliates including management,
consulting and information technology.
Primus Re, Ltd. (Primus Re), another subsidiary, is a Bermuda company that operates as a
financial guaranty insurance company and is licensed as a Class 3 Insurer under the Bermuda
Insurance Act 1978. Primus Res business is to act as a conduit, or transformer, between parties
interested in buying or selling protection in insurance form and other parties interested in
assuming the opposite risk position in the form of credit swaps. Primus Re was inactive during the
nine months ended September 30, 2008.
As of March 31, 2008, Harrier Credit Strategies Master Fund, LP (Harrier) ceased trading
activities and closed all of its trading positions. As of December 31, 2007, PRS Trading
Strategies, LLC (PRS Trading Strategies) was inactive.
6
The accompanying unaudited condensed consolidated financial statements of Primus Guaranty,
Ltd. have been prepared in accordance with U.S. generally accepted accounting principles (GAAP)
for interim financial information and with the instructions to Form 10-Q and Article 10 of
Regulation S-X. Accordingly, they do not include all of the information and footnotes required by
GAAP for complete financial statements. In the opinion of management, all adjustments (consisting
of normal recurring accruals) considered necessary for a fair presentation have been included. The
results of operations for any interim period are not necessarily indicative of the results for a
full year. The condensed consolidated financial statements include the accounts of Primus
Guaranty, Ltd. and its wholly owned subsidiaries. All significant intercompany balances have been
eliminated.
The condensed consolidated financial statements represent a single reportable segment, as
defined in Statement of Financial Accounting Standards (SFAS) No. 131, Disclosures about Segments
of an Enterprise and Related Information.
The condensed consolidated financial statements are presented in U.S. dollar equivalents.
During the periods presented, the Companys credit swap activities were conducted in U.S. dollars
and euros.
Certain prior year amounts have been reclassified to conform to current year presentation.
There was no effect on net income (loss) as a result of these reclassifications.
2. Recent Accounting Pronouncements
In September 2006, the Financial Accounting Standards Board (FASB) issued SFAS No. 157, Fair
Value Measurements (SFAS No. 157). SFAS No.157 defines fair value, establishes a framework for
measuring fair value in GAAP, and expands disclosures about fair value measurements. Effective
January 1, 2008, the Company adopted the provisions of SFAS No. 157. For additional information and
discussion, see note 5 of notes to the condensed consolidated financial statements.
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and
Liabilities (SFAS No. 159). SFAS No. 159 provides a fair value option election that allows
companies to irrevocably elect fair value as the initial and subsequent measurement attribute for
certain financial assets and liabilities, with changes in fair value recognized in earnings as they
occur. SFAS No. 159 permits the fair value option election on an instrument by instrument basis at
initial recognition of an asset or liability or upon an event that gives rise to a new basis of
accounting for that instrument. Effective January 1, 2008, the Company adopted the provisions of
SFAS No. 159. The adoption of SFAS No. 159 did not have a material impact on the Companys
condensed consolidated financial statements. For additional information and discussion, see note 5
of notes to the condensed consolidated financial statements.
In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and
Hedging Activities, an Amendment of FASB Statement No. 133 (SFAS No. 161). SFAS No. 161 is
intended to improve transparency in financial reporting by requiring enhanced disclosures of an
entitys derivative instruments and hedging activities and their effects on the entitys financial
position, financial performance, and cash flows. SFAS No.161 applies to all derivative instruments
within the scope of SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities
(SFAS No. 133). It also applies to non-derivative hedging instruments and all hedged items
designated and qualifying as hedges under SFAS No. 133. SFAS No. 161 is effective prospectively for
financial statements issued for fiscal years beginning after November 15, 2008. The Company will
adopt SFAS No. 161 in the first quarter of 2009. The Company is
currently evaluating the disclosure requirements that adoption of SFAS No. 161 will have on
its condensed consolidated financial statements. However, since SFAS No. 161 requires only
additional disclosures concerning derivatives and hedging activities, adoption of SFAS No. 161 will
not affect the Companys financial condition, results of operations or cash flows.
7
In September 2008, the FASB issued FASB Staff Position (FSP) FAS No. 133-1 and FIN 45-4,
Disclosures about Credit Derivatives and Certain Guarantees: An Amendment of FASB Statement No. 133
and FASB Interpretation No. 45. FSP FAS No. 133-1 and FIN 45-4 requires enhanced disclosures about
credit derivatives and guarantees and amends FIN 45. The FSP is effective for financial statements
issued for reporting periods ending after November 15, 2008. Since FSP FAS No. 133-1 and FIN 45-4
only requires additional disclosures concerning credit derivatives and guarantees, adoption of FSP
FAS No. 133-1 and FIN 45-4 will not affect the Companys financial condition, results of operations
or cash flows.
3. Available-for-sale Investments
Available-for-sale investments include U.S. government agency obligations (including
government-sponsored enterprises) rated AAA and Aaa by the respective rating agencies, commercial
paper rated A-1 and P-1 by the respective rating agencies, corporate debt securities and the
Companys CLO investments. The Company accounts for its CLO investments as debt securities and
fixed maturity securities in accordance with SFAS No. 115, Accounting for Certain Investments in
Debt and Equity Securities and Emerging Issues Task Force Issue No. 99-20, Recognition of Interest
Income and Impairment on Purchased and Retained Beneficial Interests in Securitized Financial
Assets. Accordingly, the CLO investments are classified as available-for-sale investments.
Available-for-sale investments are carried at fair value with the unrealized gains or losses
reported in accumulated other comprehensive loss as a separate
component of shareholders equity (deficit).
Available-for-sale investments have maturities at time of purchase greater than 90 days.
The following table summarizes the composition of the Companys available-for-sale investments
at September 30, 2008 and December 31, 2007 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2008 |
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Estimated |
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agency obligations |
|
$ |
584,819 |
|
|
$ |
132 |
|
|
$ |
(536 |
) |
|
$ |
584,415 |
|
Collateralized loan obligations |
|
|
13,210 |
|
|
|
|
|
|
|
(7,456 |
) |
|
|
5,754 |
|
Corporate debt securities |
|
|
27,747 |
|
|
|
|
|
|
|
(2,444 |
) |
|
|
25,303 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
625,776 |
|
|
$ |
132 |
|
|
$ |
(10,436 |
) |
|
$ |
615,472 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007 |
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Estimated |
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agency obligations |
|
$ |
607,663 |
|
|
$ |
480 |
|
|
$ |
(169 |
) |
|
$ |
607,974 |
|
Collateralized loan obligations |
|
|
14,880 |
|
|
|
|
|
|
|
(5,223 |
) |
|
|
9,657 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
622,543 |
|
|
$ |
480 |
|
|
$ |
(5,392 |
) |
|
$ |
617,631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
The following table summarizes the fair value of investments that have been in a continuous
unrealized loss position for less than 12 months and for 12 months or more at September 30, 2008
and December 31, 2007 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2008 |
|
|
|
Securities with Unrealized Losses |
|
|
|
Less than 12 Months |
|
|
12 Months or More |
|
|
Total |
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
U.S. government agency obligations |
|
$ |
414,070 |
|
|
$ |
(536 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
414,070 |
|
|
$ |
(536 |
) |
Collateralized loan obligations |
|
|
|
|
|
|
|
|
|
|
5,754 |
|
|
|
(7,456 |
) |
|
|
5,754 |
|
|
|
(7,456 |
) |
Corporate debt securities |
|
|
25,303 |
|
|
|
(2,444 |
) |
|
|
|
|
|
|
|
|
|
|
25,303 |
|
|
|
(2,444 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
439,373 |
|
|
$ |
(2,980 |
) |
|
$ |
5,754 |
|
|
$ |
(7,456 |
) |
|
$ |
445,127 |
|
|
$ |
(10,436 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007 |
|
|
|
Securities with Unrealized Losses |
|
|
|
Less than 12 Months |
|
|
12 Months or More |
|
|
Total |
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
U.S. government
agency obligations |
|
$ |
127,139 |
|
|
$ |
(59 |
) |
|
$ |
104,600 |
|
|
$ |
(110 |
) |
|
$ |
231,739 |
|
|
$ |
(169 |
) |
Collateralized loan
obligations |
|
|
5,302 |
|
|
|
(3,065 |
) |
|
|
4,355 |
|
|
|
(2,158 |
) |
|
|
9,657 |
|
|
|
(5,223 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
132,441 |
|
|
$ |
(3,124 |
) |
|
$ |
108,955 |
|
|
$ |
(2,268 |
) |
|
$ |
241,396 |
|
|
$ |
(5,392 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The increase in gross
unrealized losses for collateralized loan obligations is due to the mark-to-market losses on
the Companys CLO investments primarily based on the markets current perception of risk in
all structured investment products. However, there have been no material changes in the
performance of the underlying assets in either transaction, and as such, the expected future
cash flows due to the CLO investors remains consistent with forecasts. The Company
makes an assessment to determine whether unrealized losses reflect declines in value of securities
that are other-than-temporarily impaired. The Company considers many factors, including the length
of time and significance of the decline in fair value; the Companys intent and ability to hold the
investment for a sufficient period of time for a recovery in fair value; recent events specific to
the issuer or industry; credit ratings and asset quality of collateral structure; and any
significant changes in estimated cash flows. If the Company, based on its evaluation of the these
factors, determines that the impairment is other-than-temporary, the carrying value of the security
is written down to fair value and the unrealized loss is recognized through a charge to earnings in
the condensed consolidated statements of operations. Based on the Companys evaluation, it does not
consider these investments to be other-than-temporarily impaired at September 30, 2008 and December
31, 2007.
The U.S. government agency obligations mature before the end of November 2009. The two CLO
investments are scheduled to mature in 2019 and 2021, respectively, although the actual maturity of
each may be sooner.
9
4. Net Credit Swap Loss and Portfolio
Overview
Net credit swap loss as presented in the condensed consolidated statements of operations
comprises changes in the fair value of credit swaps, realized gains or losses on the termination of
credit swaps sold before their stated maturity, realized losses on credit events and premium income
or expense. The realization of gains or losses on the termination of credit swaps or credit events
will generally result in a reduction in unrealized gains or losses and accrued premium at the point
in time realization occurs.
Credit swaps are derivative transactions that obligate one party to the transaction (the
Seller) to pay an amount to the other party to the transaction (the Buyer) should an unrelated
third party (the Reference Entity), specified in the contract be subject to a defined credit event.
The amount to be paid by the Seller will either be (a) the notional amount of the transaction, in
exchange for which the Seller must be delivered a defined obligation of the Reference Entity
(called physical settlement), or (b) the difference between the current market value of a defined
obligation of the Reference Entity and the notional amount of the transaction (called cash
settlement). In exchange for taking the risk of the contract, the Seller will receive a fixed
premium for the term of the contract (or until the occurrence of a defined credit event). The fixed
premium is generally paid quarterly in arrears over the term of the transaction. Premium income is
recognized ratably over the life of the transaction as a component of net credit swap revenue
(loss). When the Company purchases credit swaps from its counterparties, the Company pays fixed
premiums over the term of the contract. Premium expense is recognized ratably over the life of the
transaction as a component of net credit swap loss.
All credit swap transactions entered into between the Buyer and the Seller are subject to an
International Swaps and Derivatives Association, Inc. Master Agreement (ISDA Master Agreement)
executed by both parties. The ISDA Master Agreement allows for the aggregation of the market
exposures and termination of all transactions between the Buyer and Seller in the event a default
(as defined in the ISDA Master Agreement) occurs in respect of either party.
The primary risks inherent in the Companys activities are (a) where the Company is a Seller
that Reference Entities specified in its credit swap transactions will experience credit events
that will require the Company to make payments to the Buyers of the transactions. Defined credit
events may include any or all of the following: bankruptcy, failure to pay, repudiation or
moratorium, and modified or original restructuring, (b) where the Company is a Buyer of a credit
swap and a defined credit event occurs, the Seller fails to make payment to the Company, and (c)
that Buyers of the transactions from the Company will default on their required premium payments.
Defined credit events related to the Companys credit swaps on ABS may include any or all of the
following: failure to pay principal, write-down in the reference obligation and downgrades to
CCC/Caa2 (S&P/Moodys) or below of the reference obligation. See note 6 of notes to the condensed
consolidated financial statements for further discussion of credit events.
The Company may elect to terminate a credit swap before its stated maturity in one of two
ways. The Company may negotiate an agreed termination with the original counterparty (an unwind).
Alternatively, the Company may negotiate an assignment and novation of its rights and obligations
under the credit swap to a third party (an assignment). In the event of an unwind or assignment,
the Company pays or receives a cash settlement negotiated with the counterparty or assignee, based
on the fair value of the credit swap contract and the accrued premium on the swap contract at the
time of negotiation. The amounts the Company pays or receives are recorded as a
realization of fair value and as a realization of accrued premiums in the period in which the
termination occurs.
10
In accordance with GAAP, the Company carries its credit swaps on its condensed consolidated
statements of financial condition at their fair value. Changes in the fair value of the Companys
credit swap portfolio are recorded as unrealized gains or losses as a component of net credit swap
loss in the Companys condensed consolidated statements of operations. If a credit swap has an
increase or decline in fair value during a period, the increase will reduce the Companys net
credit swap loss and the decline will add to the Companys net credit swap loss for that period,
respectively. Changes in the fair value of the Companys credit swap portfolio are a function of
the notional amount and composition of the portfolio and prevailing market credit swap premiums for
comparable credit swaps. The Company generally holds the credit swaps it sells to maturity, at
which point, assuming no defined credit event has occurred, the cumulative unrealized gains and
losses on each credit swap would equal zero.
Primus Financial enters into ISDA Master Agreements with its counterparties and aggregates its
respective transactions on a counterparty basis for presentation on the Companys condensed
consolidated statements of financial condition. If the aggregate total of fair values with a
counterparty is a net gain, the total is recorded as a component of unrealized gains on credit
swaps, at fair value in the condensed consolidated statements of financial condition. If the
aggregate total of fair values with a counterparty is a net loss, the total is recorded as a
component of unrealized losses on credit and other swaps, at fair value in the condensed
consolidated statements of financial condition.
Primus Financial
Under the terms of Primus Financials operating guidelines, derivatives transactions can only
include credit swaps.
Primus Financial is primarily a Seller of credit swaps. As a general rule, when Primus
Financial sells credit swaps, it intends to hold the transaction until maturity. However, there
are two sets of circumstances in which Primus Financial could elect to terminate transactions prior
to maturity, and Primus Financial monitors its portfolio on a continuing basis to assess whether
those circumstances are present.
First, if Primus Financial receives new information suggesting that the credit quality of the
underlying Reference Entity has deteriorated to a material degree, it considers the possibility of
terminating the transaction, usually at a loss, to avoid the larger loss that could result if the
credit swap were to remain in place until a defined credit event occurs.
Second, Primus Financial may elect to terminate a transaction for which it has an unrealized
gain or loss based on one or more of the following considerations: its view as to whether the
capital dedicated to the position could be profitably reallocated, its total exposure to a
particular Reference Entity, the total size of its portfolio in relation to its capital and the
total size of its swap positions and exposures with a particular counterparty which might be
reduced so that the counterparty may enter into additional swaps with Primus Financial.
Harrier/PRS Trading Strategies
At December 31, 2007, PRS Trading Strategies was inactive. As of March 31, 2008, Harrier had
closed its remaining credit swap positions.
11
Consolidated Net Credit Swap Loss and Credit Swap Portfolio Information
The table below presents the components of consolidated net credit swap loss for the three and
nine months ended September 30, 2008 and 2007 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premium income |
|
$ |
24,378 |
|
|
$ |
22,382 |
|
|
$ |
78,928 |
|
|
$ |
61,168 |
|
Realized gains |
|
|
2,196 |
|
|
|
1,337 |
|
|
|
3,229 |
|
|
|
3,352 |
|
Realized losses |
|
|
(86,611 |
) |
|
|
(13,663 |
) |
|
|
(92,695 |
) |
|
|
(16,502 |
) |
Net change in unrealized losses |
|
|
(327,646 |
) |
|
|
(130,178 |
) |
|
|
(769,770 |
) |
|
|
(189,012 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net credit swap loss |
|
$ |
(387,683 |
) |
|
$ |
(120,122 |
) |
|
$ |
(780,308 |
) |
|
$ |
(140,994 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized losses in the table above include losses on terminated credit swaps sold and
estimated losses on credit events which occurred during the period.
The table below represents the consolidated notional amount, fair value and average fair value
of open credit swap transactions entered into with third parties at September 30, 2008 and December
31, 2007 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
Gross Notional Amounts: |
|
|
|
|
|
|
|
|
Credit swaps sold-single name |
|
$ |
17,799,107 |
|
|
$ |
18,260,653 |
|
Credit swaps sold-tranche |
|
|
5,000,000 |
|
|
|
4,700,000 |
|
Credit swaps sold-ABS |
|
|
75,000 |
|
|
|
80,000 |
|
Credit swaps purchased-single name |
|
|
(11,740 |
) |
|
|
(25,410 |
) |
Fair value: |
|
|
|
|
|
|
|
|
Asset |
|
|
16 |
|
|
|
606 |
|
Liability |
|
|
1,313,815 |
|
|
|
544,731 |
|
Average fair value: |
|
|
|
|
|
|
|
|
Asset |
|
|
660 |
|
|
|
33,217 |
|
Liability |
|
|
1,084,604 |
|
|
|
165,087 |
|
Asset in the table above represents unrealized gains on credit swaps while Liability
represents unrealized losses on credit swaps. The Liability at September 30, 2008 includes a
favorable nonperformance risk adjustment of $716.0 million as discussed more fully in note 5 of
notes to condensed consolidated financial statements. All credit swaps are subject to netting
arrangements that have been contractually established independently by Primus Financial with each
of its counterparties under an ISDA Master Agreement. The notional amounts of the credit swap
contracts in the preceding table are presented on a gross basis and the fair values of such
contracts are netted by counterparty.
12
The tables that follow summarize in thousands, by credit rating of Reference Entities and of
counterparties (including transactions with Lehman Brothers Special Financing Inc., as discussed
more fully in note 6 Credit Events Counterparty Default Lehman Brothers Special Financing Inc.
of notes to condensed consolidated financial statements (note 6)), the notional amounts and fair
values of credit swap transactions outstanding as of September 30, 2008 and December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2008 |
|
|
December 31, 2007 |
|
|
|
Notional |
|
|
Fair |
|
|
Notional |
|
|
Fair |
|
Moodys Rating Category |
|
Amount |
|
|
Value |
|
|
Amount |
|
|
Value |
|
By Single Name Reference
Entity/Tranche |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Swaps Sold-Single Name: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aaa |
|
$ |
526,598 |
|
|
$ |
(18,219 |
) |
|
$ |
828,504 |
|
|
$ |
(3,953 |
) |
Aa |
|
|
2,973,120 |
|
|
|
(94,386 |
) |
|
|
3,832,904 |
|
|
|
(91,863 |
) |
A |
|
|
5,942,723 |
|
|
|
(114,547 |
) |
|
|
6,047,762 |
|
|
|
(36,544 |
) |
Baa |
|
|
7,152,257 |
|
|
|
(175,127 |
) |
|
|
6,882,813 |
|
|
|
(22,162 |
) |
Ba |
|
|
733,829 |
|
|
|
(25,001 |
) |
|
|
570,090 |
|
|
|
(17,235 |
) |
B |
|
|
362,982 |
|
|
|
(73,245 |
) |
|
|
71,080 |
|
|
|
(2,390 |
) |
Caa |
|
|
101,598 |
|
|
|
(45,036 |
) |
|
|
27,500 |
|
|
|
(2,791 |
) |
D |
|
|
6,000 |
|
|
|
(756 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
17,799,107 |
|
|
$ |
(546,317 |
) |
|
$ |
18,260,653 |
|
|
$ |
(176,938 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Swaps Sold-Tranche: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aaa |
|
$ |
3,300,000 |
|
|
$ |
(335,830 |
) |
|
$ |
3,450,000 |
|
|
$ |
(172,175 |
) |
Aa |
|
|
1,050,000 |
|
|
|
(180,723 |
) |
|
|
950,000 |
|
|
|
(94,312 |
) |
A |
|
|
400,000 |
|
|
|
(100,935 |
) |
|
|
300,000 |
|
|
|
(53,569 |
) |
Baa |
|
|
200,000 |
|
|
|
(72,483 |
) |
|
|
|
|
|
|
|
|
Ba |
|
|
50,000 |
|
|
|
(25,384 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
5,000,000 |
|
|
$ |
(715,355 |
) |
|
$ |
4,700,000 |
|
|
$ |
(320,056 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Swaps Sold-ABS (1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A |
|
$ |
15,000 |
|
|
$ |
(10,186 |
) |
|
$ |
25,000 |
|
|
$ |
(12,821 |
) |
Baa |
|
|
10,000 |
|
|
|
(7,630 |
) |
|
|
35,000 |
|
|
|
(20,470 |
) |
Ba |
|
|
|
|
|
|
|
|
|
|
15,000 |
|
|
|
(11,353 |
) |
B |
|
|
10,000 |
|
|
|
(7,255 |
) |
|
|
5,000 |
|
|
|
(4,038 |
) |
Caa |
|
|
40,000 |
|
|
|
(31,487 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
75,000 |
|
|
$ |
(56,558 |
) |
|
$ |
80,000 |
|
|
$ |
(48,682 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Swaps Purchased-Single Name: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aa |
|
$ |
|
|
|
$ |
|
|
|
$ |
(8,160 |
) |
|
$ |
403 |
|
A |
|
|
(4,120 |
) |
|
|
1,087 |
|
|
|
(12,380 |
) |
|
|
335 |
|
Baa |
|
|
(7,620 |
) |
|
|
3,344 |
|
|
|
(4,870 |
) |
|
|
813 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
(11,740 |
) |
|
$ |
4,431 |
|
|
$ |
(25,410 |
) |
|
$ |
1,551 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
See note 6 Credit Events CDS on ABS of notes to condensed consolidated financial
statements for further discussion. |
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By Counterparty Buyer / (Seller) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Swaps Sold-Single Name: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aaa |
|
$ |
1,512,022 |
|
|
$ |
(41,588 |
) |
|
$ |
3,625,845 |
|
|
$ |
(34,091 |
) |
Aa |
|
|
13,110,019 |
|
|
|
(415,564 |
) |
|
|
12,153,764 |
|
|
|
(118,109 |
) |
A |
|
|
1,757,688 |
|
|
|
(41,953 |
) |
|
|
2,481,044 |
|
|
|
(24,738 |
) |
Non rated (2) |
|
|
1,419,378 |
|
|
|
(47,212 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
17,799,107 |
|
|
$ |
(546,317 |
) |
|
$ |
18,260,653 |
|
|
$ |
(176,938 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Swaps Sold-Tranche: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aaa |
|
$ |
|
|
|
$ |
|
|
|
$ |
400,000 |
|
|
$ |
(33,706 |
) |
Aa |
|
|
4,550,000 |
|
|
|
(632,449 |
) |
|
|
3,850,000 |
|
|
|
(246,490 |
) |
A |
|
|
450,000 |
|
|
|
(82,906 |
) |
|
|
450,000 |
|
|
|
(39,860 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
5,000,000 |
|
|
$ |
(715,355 |
) |
|
$ |
4,700,000 |
|
|
$ |
(320,056 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Swaps Sold-ABS (1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aaa |
|
$ |
|
|
|
$ |
|
|
|
$ |
15,000 |
|
|
$ |
(10,241 |
) |
Aa |
|
|
50,000 |
|
|
|
(36,345 |
) |
|
|
40,000 |
|
|
|
(21,969 |
) |
A |
|
|
20,000 |
|
|
|
(15,895 |
) |
|
|
25,000 |
|
|
|
(16,472 |
) |
Non rated (2) |
|
|
5,000 |
|
|
|
(4,318 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
75,000 |
|
|
$ |
(56,558 |
) |
|
$ |
80,000 |
|
|
$ |
(48,682 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Swaps Purchased-Single Name: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aaa |
|
$ |
|
|
|
$ |
|
|
|
$ |
(5,000 |
) |
|
$ |
383 |
|
Aa |
|
|
(11,740 |
) |
|
|
4,431 |
|
|
|
(20,410 |
) |
|
|
1,168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
(11,740 |
) |
|
$ |
4,431 |
|
|
$ |
(25,410 |
) |
|
$ |
1,551 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
See note 6 Credit Events CDS on ABS of notes to condensed consolidated financial statements
for further discussion. |
|
(2) |
|
See note 6 Credit Events Counterparty Default Lehman Brothers Special Financing Inc. for
further discussion. |
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2008 |
|
|
December 31, 2007 |
|
|
|
Notional |
|
|
Fair |
|
|
Notional |
|
|
Fair |
|
S&P Rating Category |
|
Amount |
|
|
Value |
|
|
Amount |
|
|
Value |
|
By Single Name Reference
Entity/Tranche |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Swaps Sold-Single Name: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA |
|
$ |
646,598 |
|
|
$ |
(35,068 |
) |
|
$ |
1,071,504 |
|
|
$ |
(32,181 |
) |
AA |
|
|
2,704,764 |
|
|
|
(61,274 |
) |
|
|
3,704,784 |
|
|
|
(56,437 |
) |
A |
|
|
7,011,278 |
|
|
|
(190,743 |
) |
|
|
6,550,733 |
|
|
|
(42,398 |
) |
BBB |
|
|
6,241,150 |
|
|
|
(96,284 |
) |
|
|
6,326,638 |
|
|
|
(20,200 |
) |
BB |
|
|
826,375 |
|
|
|
(90,385 |
) |
|
|
478,820 |
|
|
|
(14,583 |
) |
B |
|
|
319,121 |
|
|
|
(69,007 |
) |
|
|
128,174 |
|
|
|
(11,139 |
) |
CCC |
|
|
43,821 |
|
|
|
(2,800 |
) |
|
|
|
|
|
|
|
|
D |
|
|
6,000 |
|
|
|
(756 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
17,799,107 |
|
|
$ |
(546,317 |
) |
|
$ |
18,260,653 |
|
|
$ |
(176,938 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Swaps Sold-Tranche: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA |
|
$ |
3,700,000 |
|
|
$ |
(398,033 |
) |
|
$ |
3,800,000 |
|
|
$ |
(212,582 |
) |
AA |
|
|
650,000 |
|
|
|
(118,521 |
) |
|
|
700,000 |
|
|
|
(67,998 |
) |
A |
|
|
100,000 |
|
|
|
(19,095 |
) |
|
|
100,000 |
|
|
|
(21,880 |
) |
BBB |
|
|
550,000 |
|
|
|
(179,706 |
) |
|
|
100,000 |
|
|
|
(17,596 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
5,000,000 |
|
|
$ |
(715,355 |
) |
|
$ |
4,700,000 |
|
|
$ |
(320,056 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Swaps Sold-ABS (1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A |
|
$ |
|
|
|
$ |
|
|
|
$ |
50,000 |
|
|
$ |
(29,921 |
) |
BBB |
|
|
15,000 |
|
|
|
(11,748 |
) |
|
|
15,000 |
|
|
|
(7,242 |
) |
BB |
|
|
10,000 |
|
|
|
(7,255 |
) |
|
|
15,000 |
|
|
|
(11,519 |
) |
B |
|
|
10,000 |
|
|
|
(6,581 |
) |
|
|
|
|
|
|
|
|
CCC |
|
|
10,000 |
|
|
|
(7,246 |
) |
|
|
|
|
|
|
|
|
CC |
|
|
30,000 |
|
|
|
(23,728 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
75,000 |
|
|
$ |
(56,558 |
) |
|
$ |
80,000 |
|
|
$ |
(48,682 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Swaps Purchased-Single Name: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AA |
|
$ |
|
|
|
$ |
|
|
|
$ |
(8,160 |
) |
|
$ |
403 |
|
A |
|
|
(11,740 |
) |
|
|
4,431 |
|
|
|
(12,250 |
) |
|
|
765 |
|
BBB |
|
|
|
|
|
|
|
|
|
|
(5,000 |
) |
|
|
383 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
(11,740 |
) |
|
$ |
4,431 |
|
|
$ |
(25,410 |
) |
|
$ |
1,551 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
See note 6 Credit Events CDS on ABS of notes to condensed consolidated financial
statements for further discussion. |
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By Counterparty Buyer / (Seller) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Swaps Sold-Single Name: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA |
|
$ |
|
|
|
$ |
|
|
|
$ |
5,000 |
|
|
$ |
3 |
|
AA |
|
|
13,021,373 |
|
|
|
(366,443 |
) |
|
|
14,367,841 |
|
|
|
(131,277 |
) |
A |
|
|
3,358,356 |
|
|
|
(132,662 |
) |
|
|
3,887,812 |
|
|
|
(45,664 |
) |
Non rated (2) |
|
|
1,419,378 |
|
|
|
(47,212 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
17,799,107 |
|
|
$ |
(546,317 |
) |
|
$ |
18,260,653 |
|
|
$ |
(176,938 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Swaps Sold-Tranche: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AA |
|
$ |
4,550,000 |
|
|
$ |
(632,449 |
) |
|
$ |
4,250,000 |
|
|
$ |
(280,196 |
) |
A |
|
|
450,000 |
|
|
|
(82,906 |
) |
|
|
450,000 |
|
|
|
(39,860 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
5,000,000 |
|
|
$ |
(715,355 |
) |
|
$ |
4,700,000 |
|
|
$ |
(320,056 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Swaps Sold-ABS (1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AA |
|
$ |
50,000 |
|
|
$ |
(36,345 |
) |
|
$ |
55,000 |
|
|
$ |
(32,210 |
) |
A |
|
|
20,000 |
|
|
|
(15,895 |
) |
|
|
25,000 |
|
|
|
(16,472 |
) |
Non rated (2) |
|
|
5,000 |
|
|
|
(4,318 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
75,000 |
|
|
$ |
(56,558 |
) |
|
$ |
80,000 |
|
|
$ |
(48,682 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Swaps Purchased-Single Name: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AA |
|
$ |
(11,740 |
) |
|
$ |
4,431 |
|
|
$ |
(25,410 |
) |
|
$ |
1,551 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
(11,740 |
) |
|
$ |
4,431 |
|
|
$ |
(25,410 |
) |
|
$ |
1,551 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
See note 6 Credit Events CDS on ABS of notes to condensed consolidated financial
statements for further discussion. |
|
(2) |
|
See note 6 Credit Events Counterparty Default Lehman Brothers Special Financing Inc.
for further discussion. |
Primus Financials counterparties are generally financial institutions with whom it has
entered into ISDA Master Agreements. For the nine months ended September 30, 2008, no individual
counterparty generated greater than ten percent of the Companys consolidated net premium revenue.
For the nine months ended September 30, 2007, one counterparty generated greater than ten percent
of the Companys consolidated net premium revenue.
16
The table below shows the geographical distribution of the credit swap portfolio by domicile
of the Reference Entity and domicile of the counterparty (including transactions with Lehman
Brothers Special Financing Inc., as discussed more fully in note 6), as of September 30, 2008 and
December 31, 2007 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2008 |
|
|
December 31, 2007 |
|
|
|
Notional |
|
|
Fair |
|
|
Notional |
|
|
Fair |
|
Country of Domicile |
|
Amount |
|
|
Value |
|
|
Amount |
|
|
Value |
|
Credit Swaps Sold-Single Name |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By Reference Entity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
$ |
9,242,328 |
|
|
$ |
(394,952 |
) |
|
$ |
9,531,846 |
|
|
$ |
(149,169 |
) |
Europe |
|
|
7,670,779 |
|
|
|
(127,763 |
) |
|
|
7,837,807 |
|
|
|
(21,719 |
) |
Asia-Pacific |
|
|
707,000 |
|
|
|
(18,921 |
) |
|
|
712,000 |
|
|
|
(4,791 |
) |
Others |
|
|
179,000 |
|
|
|
(4,681 |
) |
|
|
179,000 |
|
|
|
(1,259 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
17,799,107 |
|
|
$ |
(546,317 |
) |
|
$ |
18,260,653 |
|
|
$ |
(176,938 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By Counterparty: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
$ |
9,024,776 |
|
|
$ |
(277,577 |
) |
|
$ |
9,431,827 |
|
|
$ |
(100,747 |
) |
Europe |
|
|
8,632,331 |
|
|
|
(266,736 |
) |
|
|
8,686,826 |
|
|
|
(75,709 |
) |
Asia-Pacific |
|
|
132,000 |
|
|
|
(2,020 |
) |
|
|
132,000 |
|
|
|
(534 |
) |
Others |
|
|
10,000 |
|
|
|
16 |
|
|
|
10,000 |
|
|
|
52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
17,799,107 |
|
|
$ |
(546,317 |
) |
|
$ |
18,260,653 |
|
|
$ |
(176,938 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Swaps Sold -Tranche |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By Counterparty: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
$ |
600,000 |
|
|
$ |
(66,181 |
) |
|
$ |
|
|
|
$ |
|
|
Europe |
|
|
4,400,000 |
|
|
|
(649,174 |
) |
|
|
4,700,000 |
|
|
|
(320,056 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
5,000,000 |
|
|
$ |
(715,355 |
) |
|
$ |
4,700,000 |
|
|
$ |
(320,056 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Swaps Sold-ABS (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By Reference Entity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
$ |
75,000 |
|
|
$ |
(56,558 |
) |
|
$ |
80,000 |
|
|
$ |
(48,682 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
75,000 |
|
|
$ |
(56,558 |
) |
|
$ |
80,000 |
|
|
$ |
(48,682 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By Counterparty: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
$ |
45,000 |
|
|
$ |
(33,398 |
) |
|
$ |
45,000 |
|
|
$ |
(24,418 |
) |
Europe |
|
|
30,000 |
|
|
|
(23,160 |
) |
|
|
35,000 |
|
|
|
(24,264 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
75,000 |
|
|
$ |
(56,558 |
) |
|
$ |
80,000 |
|
|
$ |
(48,682 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Swaps
Purchased-Single Name |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By Reference Entity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
$ |
(11,740 |
) |
|
$ |
4,431 |
|
|
$ |
(25,410 |
) |
|
$ |
1,551 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
(11,740 |
) |
|
$ |
4,431 |
|
|
$ |
(25,410 |
) |
|
$ |
1,551 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By Counterparty: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Europe |
|
$ |
(11,740 |
) |
|
$ |
4,431 |
|
|
$ |
(25,410 |
) |
|
$ |
1,551 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
(11,740 |
) |
|
$ |
4,431 |
|
|
$ |
(25,410 |
) |
|
$ |
1,551 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
See note 6 Credit Events CDS on ABS of notes to condensed consolidated
financial statements for further discussion. |
17
The table below shows the distribution of the credit swap portfolio (including transactions
with Lehman Brothers Special Financing Inc., as discussed more fully
in note 6), by year of maturity
as of September 30, 2008 and December 31, 2007 (in thousands). With respect to the credit swaps
sold-ABS caption below, the actual maturity date for any contract will vary depending on the level
of voluntary prepayments, defaults and interest rates with respect to the underlying mortgage
loans. As a result, the actual maturity date for any such contract may be earlier or later than the
estimated maturity indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2008 |
|
|
December 31, 2007 |
|
|
|
Notional |
|
|
Fair |
|
|
Notional |
|
|
Fair |
|
|
|
Amount |
|
|
Value |
|
|
Amount |
|
|
Value |
|
Credit Swaps Sold-Single Name |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year of Maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
$ |
168,914 |
|
|
$ |
(71 |
) |
|
$ |
1,180,401 |
|
|
$ |
(302 |
) |
2009 |
|
|
2,627,579 |
|
|
|
(28,490 |
) |
|
|
2,723,618 |
|
|
|
(6,449 |
) |
2010 |
|
|
5,822,265 |
|
|
|
(157,385 |
) |
|
|
6,052,998 |
|
|
|
(56,037 |
) |
2011 |
|
|
2,893,998 |
|
|
|
(159,072 |
) |
|
|
2,953,911 |
|
|
|
(53,905 |
) |
2012 |
|
|
5,123,797 |
|
|
|
(185,071 |
) |
|
|
5,309,725 |
|
|
|
(60,119 |
) |
2013 |
|
|
1,162,554 |
|
|
|
(16,228 |
) |
|
|
40,000 |
|
|
|
(126 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
17,799,107 |
|
|
$ |
(546,317 |
) |
|
$ |
18,260,653 |
|
|
$ |
(176,938 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Swaps Sold-Tranche |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year of Maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012 |
|
$ |
1,000,000 |
|
|
$ |
(32,799 |
) |
|
$ |
1,000,000 |
|
|
$ |
(6,204 |
) |
2013 |
|
|
350,000 |
|
|
|
(112,219 |
) |
|
|
350,000 |
|
|
|
(58,715 |
) |
2014 |
|
|
3,650,000 |
|
|
|
(570,337 |
) |
|
|
3,350,000 |
|
|
|
(255,137 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
5,000,000 |
|
|
$ |
(715,355 |
) |
|
$ |
4,700,000 |
|
|
$ |
(320,056 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit
Swaps Sold-ABS (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year of Maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
$ |
10,000 |
|
|
$ |
(6,581 |
) |
|
$ |
10,000 |
|
|
$ |
(4,632 |
) |
2011 |
|
|
5,000 |
|
|
|
(3,825 |
) |
|
|
10,000 |
|
|
|
(6,368 |
) |
2012 |
|
|
15,000 |
|
|
|
(11,504 |
) |
|
|
15,000 |
|
|
|
(9,322 |
) |
2013 |
|
|
15,000 |
|
|
|
(11,445 |
) |
|
|
15,000 |
|
|
|
(9,443 |
) |
2014 |
|
|
20,000 |
|
|
|
(15,425 |
) |
|
|
20,000 |
|
|
|
(12,438 |
) |
2016 |
|
|
10,000 |
|
|
|
(7,778 |
) |
|
|
10,000 |
|
|
|
(6,479 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
75,000 |
|
|
$ |
(56,558 |
) |
|
$ |
80,000 |
|
|
$ |
(48,682 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Swaps Purchased-Single Name |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year of Maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012 |
|
$ |
|
|
|
$ |
|
|
|
$ |
(5,000 |
) |
|
$ |
383 |
|
2014 |
|
|
(11,740 |
) |
|
|
4,431 |
|
|
|
(20,410 |
) |
|
|
1,168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
(11,740 |
) |
|
$ |
4,431 |
|
|
$ |
(25,410 |
) |
|
$ |
1,551 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
See note 6 Credit Events CDS on ABS of notes to condensed consolidated financial statements
for further discussion. |
18
5. Financial Instruments and Fair Value Disclosures
A significant number of the Companys financial instruments are carried at fair value with
changes in fair value recognized in earnings or loss each period. Effective January 1, 2008, the
Company adopted the provisions of SFAS No. 157. Under this standard, fair value is defined as the
price that would be received to sell an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date (an exit price). In determining
fair value, the Company uses various valuation techniques. SFAS No. 157 establishes a hierarchy for
inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the
use of unobservable inputs by requiring that the most observable inputs be used when available.
The fair value hierarchy gives the highest priority to unadjusted quoted prices in active
markets for identical assets or liabilities (Level 1) and the lowest priority to valuation
techniques using unobservable inputs (Level 3). Observable inputs are inputs that market
participants would use in pricing the asset or liability that are based on market data obtained
from sources independent of the Company. Unobservable inputs reflect the Companys estimates of the
assumptions market participants would use in pricing the asset or liability based on the best
information available in the circumstances. These valuations techniques involve some level of
management estimation and judgment. The degree to which managements estimation and judgment is
required is generally dependent upon the market price transparency for the instruments, the
availability of observable inputs, frequency of trading in the instruments and the instruments
complexity.
In measuring the fair market values of its financial instruments, the Company maximizes the
use of observable inputs and minimizes the use of unobservable inputs based on the fair value
hierarchy established in SFAS No. 157. The hierarchy is categorized into three levels based on the
reliability of inputs as follows:
|
|
|
Level 1 Valuations based on unadjusted quoted prices in active markets for identical
assets or liabilities. |
The Companys cash and cash equivalents, which include deposits in banks and money market
accounts, are categorized within Level 1. The Company does not adjust the quoted prices for
such financial instruments.
|
|
|
Level 2 Valuations based on quoted prices in markets that are not considered to be
active; or valuations for which all significant inputs are observable or can be
corroborated by observable market data, either directly or indirectly. |
The Companys U.S. government agency obligations, commercial paper, corporate debt
securities, single name credit swaps and interest rate swap are categorized within Level 2 of
the fair value hierarchy. The interest rate swap is included in other assets in the condensed
consolidated statements of financial condition.
|
|
|
Level 3 Valuations based on significant unobservable inputs that are supported by
little or no market activity. |
The Companys CLO investments, ABS bond, credit swaps sold on ABS and credit swaps -
tranches are categorized within Level 3 of the fair value hierarchy.
19
Valuation Techniques Credit Swaps
Primus Financials fair value of its portfolio of single name, tranches and ABS credit
swaps, depends upon a number of factors, including:
|
|
|
The contractual terms of the swap contract, which include the Reference Entity, the
notional value, the maturity, the credit swap premium and the currency of the swap. |
|
|
|
Current market data, including credit swap premium levels pertinent to each Reference
Entity, market interest rates, foreign exchange rates, an estimate of mid-market prices to
exit prices, and for tranche transactions, estimates of the correlation of the underlying
Reference Entities within each tranche transaction. |
|
|
|
Valuation models, which are used to derive a fair value of credit swaps. The valuation
models have been internally developed but are benchmarked against market-standard models. |
|
|
|
Consideration of the credit risk of Primus Financials counterparties, as well as its
own nonperformance risk. SFAS No. 157 requires that changes in the Companys own
nonperformance risk be considered when determining the fair value of Primus Financials credit swaps. |
|
|
|
Fair value estimates of credit swaps from third party valuation services and/or credit
swap counterparties. |
In general, the most significant component of the credit swap valuation is the difference
between the contractual credit swap premium on the credit swaps Primus Financial has transacted
and the comparable current market premium. The valuation process the Company uses to obtain
fair value is described below:
|
|
|
For the single-name credit swaps, the valuation model uses mid-market credit swap
premium data obtained from an independent pricing service. The independent pricing service
obtains mid-market credit swap premium quotes from a number of dealers in the credit swap
market across a range of standard maturities and restructuring terms, and derives average
credit swap premium quotes on specific Reference Entities. The Company adjusts the
independent mid-market credit swap premium quotes to derive exit price valuations. |
|
|
|
For tranche transactions, Primus Financial obtains a mid-market valuation for each
tranche transaction using a tranche valuation model. The inputs to the tranche valuation
model include: current credit swap premium quotes obtained from an independent pricing
service on the Reference Entities within the tranche, correlation levels derived from
credit swap indices, current interest rates and estimated recovery values on the
securities issued by the underlying Reference Entities. Primus Financial adjusts the
mid-market valuations obtained from the model to exit price valuations, using quotes
obtained from tranche counterparties. |
|
|
|
For credit swaps on ABS, Primus Financial obtains mid-market valuations from an
independent valuation service and quotes from Primus Financials counterparties. Primus
Financial adjusts the mid-market valuations to obtain exit price valuations. |
20
Valuation Techniques Other Financial Instruments
The Company uses the following valuation techniques to determine the fair value of its
other financial instruments:
|
|
|
For cash and cash equivalents, which include deposits in banks and money market
accounts, the fair value of these instruments is based upon quoted market prices. The
Company does not adjust the quoted price for such instruments. |
|
|
|
For U.S. government agency obligations, commercial paper and corporate debt securities,
the fair value is based upon observable quoted market prices and benchmarked to third
party quotes. |
|
|
|
For the interest rate swap, the fair value is based upon observable market data
including contractual terms, market prices and interest rates and is benchmarked to
multiple third party quotes. |
|
|
|
For the ABS bond, the fair value is based upon a valuation from an independent
valuation service, which estimates the value of the bond by utilizing a valuation model.
This model incorporates projected cash flows, including default, prepayment, recovery and
interest rate data. |
|
|
|
For the two CLO investments, the fair value is based upon a valuation model which
includes observable inputs, where available. The model calculates the present value of
expected cash flows using the Companys best estimates of the key assumptions, including
forecasted credit losses, prepayment rates, forward yield curves and discount rates
commensurate with the risk involved. The valuation is benchmarked to third party quotes. |
Fair Value Measurements
The Companys assets and liabilities recorded at fair value have been categorized based upon a
fair value hierarchy in accordance with SFAS No. 157.
As required under SFAS No. 157, the Company considers the effect of changes in its
nonperformance risk in determining the fair value of its liabilities. The consideration of changes
in nonperformance risk resulted in an adjustment of $346.6 million and $716.0 million during the
three and nine months ended September 30, 2008, respectively, which reduced the fair value of the
Companys credit swap liabilities in the condensed consolidated statements of financial condition
and reduced net credit swap loss in the condensed consolidated statements of operations for each
respective period.
21
The following fair value hierarchy table presents information about the Companys assets and
liabilities measured at fair value on a recurring basis as of September 30, 2008 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in |
|
|
Significant |
|
|
|
|
|
|
|
|
|
|
|
|
Active Markets |
|
|
Other |
|
|
Significant |
|
|
|
|
|
Assets / |
|
|
|
for |
|
|
Observable |
|
|
Unobservable |
|
|
Counter- |
|
|
Liabilities |
|
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
|
party |
|
|
at Fair |
|
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
Netting (*) |
|
|
Value |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
245,598 |
|
|
$ |
52,737 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
298,335 |
|
Available-for-sale
investments |
|
|
|
|
|
|
609,718 |
|
|
|
5,754 |
|
|
|
|
|
|
|
615,472 |
|
Unrealized gain on
credit swaps |
|
|
|
|
|
|
3,797 |
|
|
|
|
|
|
|
(3,781 |
) |
|
|
16 |
|
Other assets |
|
|
|
|
|
|
1,186 |
|
|
|
|
|
|
|
|
|
|
|
1,186 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
245,598 |
|
|
$ |
667,438 |
|
|
$ |
5,754 |
|
|
$ |
(3,781 |
) |
|
$ |
915,009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized loss on
credit swaps |
|
$ |
|
|
|
$ |
545,683 |
|
|
$ |
771,913 |
|
|
$ |
(3,781 |
) |
|
$ |
1,313,815 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
$ |
|
|
|
$ |
545,683 |
|
|
$ |
771,913 |
|
|
$ |
(3,781 |
) |
|
$ |
1,313,815 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) |
|
Represents the impact of counterparty netting across the levels of the fair value
hierarchy. Counterparty netting among positions classified within the same level is included in
that level. |
The following table below provides a reconciliation for the Companys assets and liabilities
measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the
three and nine months ended September 30, 2008 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, 2008 |
|
|
September 30, 2008 |
|
|
|
Available-for- |
|
|
Unrealized Loss |
|
|
Available-for- |
|
|
Unrealized Loss |
|
|
|
Sale |
|
|
on Credit |
|
|
Sale |
|
|
on Credit |
|
|
|
Investments |
|
|
Swaps |
|
|
Investments |
|
|
Swaps |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period |
|
$ |
6,782 |
|
|
$ |
(546,228 |
) |
|
$ |
9,657 |
|
|
$ |
(368,739 |
) |
Realized losses |
|
|
(124 |
) |
|
|
|
|
|
|
(124 |
) |
|
|
4,876 |
|
Unrealized losses |
|
|
(904 |
) |
|
|
(225,685 |
) |
|
|
(3,903 |
) |
|
|
(408,050 |
) |
Purchases, sales, issuances and settlements |
|
|
|
|
|
|
|
|
|
|
124 |
|
|
|
|
|
Transfers in and/or out of Level 3, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period |
|
$ |
5,754 |
|
|
$ |
(771,913 |
) |
|
$ |
5,754 |
|
|
$ |
(771,913 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
22
Realized and unrealized gains and losses on Level 3 liabilities (unrealized loss on credit
swaps) are included in net credit swap revenue (loss) in the condensed consolidated statements of
operations. The above reconciliation does not include credit swap premiums collected during the
period. Unrealized gains and losses on Level 3 assets (available-for-sale investments) are recorded
in accumulated other comprehensive loss, which is a component of shareholders equity (deficit) on
the condensed consolidated statements of financial condition.
Fair Value Option
Effective January 1, 2008, SFAS No. 159 provides a fair value option election that allows
companies to irrevocably elect fair value as the initial and subsequent measurement attribute for
certain financial assets and liabilities, with changes in fair value recognized in earnings or loss
as they occur. SFAS No. 159 permits the fair value option election on an instrument by instrument
basis at initial recognition of an eligible asset or eligible liability, that otherwise not
accounted for at fair value under other accounting standards. Upon adoption of SFAS No. 159, the
Company did not elect the fair value option on any of its existing eligible financial assets and
liabilities. Subsequent to the adoption of SFAS No. 159, the Company will consider and may elect
fair value option for eligible items that arise from new transactions or events.
6. Credit Events
Credit Swaps Sold -Single Name
During the third quarter of 2008, credit events on four Reference Entities occurred in Primus
Financials credit swap portfolio with a total notional amount of $280.1 million. As a result, the
Company recorded realized losses of $84.4 million, net of recovery values, related to these credit
events in the condensed consolidated results of operations. The Company has recorded the
corresponding payable for credit events in the condensed consolidated statements of financial
condition at September 30, 2008.
In the occurrence of a credit event on a single name Reference Entity for which Primus
Financial has sold credit swaps, the credit swap may be settled in one of two ways. First, the
counterparty may present Primus Financial with an eligible security issued by the Reference Entity
and Primus Financial pays the notional principal amount of the credit swap to the counterparty.
Primus Financial may then elect to sell or hold the security presented by the counterparty. The
second method for settlement entails Primus Financial and the counterparty engaging in a cash
settlement process, generally organized under ISDAs auspices, whereby a net cash settlement amount
is determined through an auction process. This process is generally known as a cash settlement
protocol. The credit events incurred during the third quarter of 2008 also had the effect of
reducing the level of subordination, or capital protection, in a number of tranche transactions
written by Primus Financial. However, no direct cash payment to tranche counterparties is required
as a result of these credit events.
23
The following table represents the Companys notional amount and realized losses for credit
events on the single name Referenced Entities, net of recovery values, during the three months
ended September 30, 2008 (in thousands). Subsequent to September 30, 2008, Primus Financial
primarily settled these credit events by means of cash payments equivalent to the net credit event
losses in the table below. The cash settlement amounts were determined under the cash settlement
protocol established for each Reference Entity.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Realized |
|
|
|
Notional |
|
|
Losses on |
|
|
|
Amount |
|
|
Credit Events |
|
Single Name Reference Entity |
|
|
|
|
|
|
|
|
Federal National Mortgage Association (Fannie Mae) |
|
$ |
80,000 |
|
|
$ |
1,758 |
|
Federal Home Loan Mortgage Corporation (Freddie
Mac) |
|
|
110,000 |
|
|
|
3,000 |
|
Lehman Brothers Holdings Inc. |
|
|
80,000 |
|
|
|
73,100 |
|
Washington Mutual, Inc. |
|
|
10,130 |
|
|
|
6,562 |
|
|
|
|
|
|
|
|
|
Total |
|
$ |
280,130 |
|
|
$ |
84,420 |
|
|
|
|
|
|
|
|
Counterparty Default Lehman Brothers Special Financing Inc.
Primus Financial has entered into credit swap transactions with Lehman Brothers Special
Financing Inc. (LBSF), pursuant to an ISDA Master Agreement. At the time of these transactions,
LBSF was an indirect subsidiary of Lehman Brothers Holdings Inc. (LBH), and LBH was the credit
support provider under these transactions. During and subsequent to the end of the third quarter of
2008, LBSF suffered a number of events of default under the ISDA Master Agreement, including
bankruptcy, failure to pay premiums when due and bankruptcy of its credit support provider. Primus
Financial has not designated any early termination date under the ISDA Master Agreement, and
accordingly, intends to continue the credit swap agreements. Under relevant accounting standards, Primus Financial
will continue to carry these credit swaps at their fair value. LBSF was obligated to pay
approximately $2.0 million in premiums on its credit swap transactions during the third quarter of
2008, but failed to do so. As a consequence, Primus Financial did not recognize premium income of
approximately $2.0 million on the credit swaps with LBSF during the third quarter of 2008. The
amount due, but unpaid, was net against the unrealized losses on the credit swaps with LBSF
outstanding at September 30, 2008.
CDS on ABS
Under the terms of the credit swaps on ABS, a downgrade of the underlying ABS securities to
CCC/Caa2 (S&P/Moodys) or below is considered a defined credit event. Upon the occurrence of a
defined credit event, a counterparty to the credit swap has the right to present the underlying
ABS, in whole or in part, to Primus Financial in exchange for the cash notional value of the credit
swap corresponding to the face amount of the securities presented (Physical Settlement). If,
following a defined credit event, no Physical Settlement occurs, a counterparty may make a loss
claim up to the cash notional value of the credit swap, in the event of a principal write-down
event, if any (Pay-As-You-Go). A principal write-down event occurs when the ABS servicer
determines that there is insufficient collateral to pay a portion or all of the face value of the
underlying securities. Any principal write-down claims by a counterparty will be paid by Primus
Financial up to the notional amount of the credit swap.
24
During the nine months ended September 30, 2008, of the six ABS credit swaps which were
downgraded to CCC (S&P) or below, one counterparty has physically settled by delivering to Primus
Financial an ABS with $5.0 million face amount, and Primus Financial paid $5.0
million to the counterparty. That swap was terminated as a result of the Physical Settlement,
and Primus Financial will no longer receive swap premiums from the counterparty. As the owner of
the ABS, Primus Financial is entitled to receive payments of principal and interest thereon. At
September 30, 2008, the fair value of the ABS bond was zero. At September 30, 2008, the notional
principal amount and the unrealized loss on the remaining five credit swaps, which were downgraded
to CCC (S&P), were $40.0 million and $31.0 million, respectively. Primus Financial continues to
earn and collect premiums on these credit swaps. At September 30, 2008, the notional principal
amount and the fair value loss on credit swaps sold on ABS, which had not been downgraded to
CCC/Caa2 (S&P/Moodys) or below, was $35.0 million and $25.6 million, respectively. During the
third quarter of 2008, there were no further credit events or payments made related to any
principal write-down claims on credit swaps sold on ABS. See note 11 of notes to the condensed
consolidated financial statements for discussion of subsequent events relating to CDS on ABS.
7. Restructuring Harrier Discontinuance
During the fourth quarter of 2007, the Company decided to discontinue Harrier, due in part to
Harriers performance and difficulty in raising third-party capital, given the market environment
at that time. As a result of this decision, in the fourth quarter of 2007, the Company recorded
restructuring costs of $3.0 million. Of the total restructuring costs, approximately $2.2 million
was in connection with the write-off of certain software and technology assets and approximately
$0.8 million related to net costs of employee termination benefits.
At December 31, 2007, the balance of restructuring liabilities was approximately $1.7 million,
which consisted entirely of payments for employee termination benefits. All employee termination
benefits were paid by the end of the first quarter of 2008.
8. Earnings (Loss) per Share
Basic earnings (loss) per share (EPS) is calculated by dividing earnings (loss) available to
common shareholders by the weighted average number of common shares outstanding. Diluted EPS is
similar to basic EPS, but adjusts for the effect of the potential issuance of common shares. The
following table presents the computations of basic and diluted EPS (in thousands, except per share
data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss available to common shareholders |
|
$ |
(390,219 |
) |
|
$ |
(128,435 |
) |
|
$ |
(797,694 |
) |
|
$ |
(159,669 |
) |
Weighted-average basic shares
outstanding |
|
|
45,230 |
|
|
|
45,024 |
|
|
|
45,187 |
|
|
|
44,734 |
|
Effect of dilutive instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted share units |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dilutive potential shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average diluted shares |
|
|
45,230 |
|
|
|
45,024 |
|
|
|
45,187 |
|
|
|
44,734 |
|
Basic EPS |
|
$ |
(8.63 |
) |
|
$ |
(2.85 |
) |
|
$ |
(17.65 |
) |
|
$ |
(3.57 |
) |
Diluted EPS |
|
$ |
(8.63 |
) |
|
$ |
(2.85 |
) |
|
$ |
(17.65 |
) |
|
$ |
(3.57 |
) |
25
For the three months ended September 30, 2008 and 2007, approximately 2.8 million shares and
1.9 million shares, respectively, were not included in the computation of diluted EPS because to do
so would have been anti-dilutive for the periods presented.
For the nine months ended September 30, 2008 and 2007, approximately 2.7 million shares and
1.8 million shares, respectively, were not included in the computation of diluted EPS because to do
so would have been anti-dilutive for the periods presented.
9. Share-Based Compensation
The Company accounts for share-based compensation in accordance with SFAS No. 123(R),
Share-Based Payment (SFAS No. 123(R)). SFAS No. 123(R) requires the measurement and recognition
of compensation expense for all share-based payment awards made to employees and directors,
including share options and other forms of equity compensation based on estimated fair values.
Compensation expense is recognized based on the fair value of share options, performance
shares, restricted shares and restricted share units (RSU) as determined on the date of grant and
is being expensed over the related vesting periods. The fair value of the share options granted is
determined using the Black-Scholes option-pricing model. Upon the adoption of SFAS No. 123(R), the
Company continues to apply the Black-Scholes option-pricing model for determining the estimated
fair value for share-based payment awards as it deems it to be the most appropriate model. The use
of the Black-Scholes option-pricing model requires certain estimates for values of variables used
in the model. The fair value of each share option grant is estimated on the date of grant using the
Black-Scholes option-pricing model. The Company did not grant any share options during the three
and nine months ended September 30, 2008.
The following table is a summary of share options activity for the nine months ended September
30, 2008:
|
|
|
|
|
|
|
|
|
|
|
September 30, 2008 |
|
|
|
|
|
|
|
Weighted |
|
|
|
Number |
|
|
Average |
|
|
|
of |
|
|
Exercise |
|
|
|
Shares |
|
|
Price |
|
Outstanding at December 31, 2007 |
|
|
1,311,624 |
|
|
$ |
11.61 |
|
Granted |
|
|
|
|
|
$ |
|
|
Exercised |
|
|
|
|
|
$ |
|
|
Forfeited |
|
|
(82,475 |
) |
|
$ |
11.84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at September 30, 2008 |
|
|
1,229,149 |
|
|
$ |
11.60 |
|
|
|
|
|
|
|
|
|
|
Exercisable at September 30, 2008 |
|
|
591,450 |
|
|
$ |
11.20 |
|
|
|
|
|
|
|
|
26
The following table summarizes the status of the Companys share options as of September 30,
2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share Options Outstanding |
|
|
Share Options Exercisable |
|
|
|
|
|
|
|
Average |
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
Number |
|
|
Remaining |
|
|
Average |
|
|
Number |
|
|
Average |
|
|
|
of |
|
|
Contractual |
|
|
Exercise |
|
|
of |
|
|
Exercise |
|
Range of Exercise Prices |
|
Shares |
|
|
Life (Years) |
|
|
Price |
|
|
Shares |
|
|
Price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$0.00 $6.94 |
|
|
65,625 |
|
|
|
4.4 |
|
|
$ |
6.94 |
|
|
|
65,625 |
|
|
$ |
6.94 |
|
$6.95 $9.76 |
|
|
113,125 |
|
|
|
5.4 |
|
|
$ |
9.76 |
|
|
|
113,125 |
|
|
$ |
9.76 |
|
$9.77 $13.50 |
|
|
1,050,399 |
|
|
|
4.8 |
|
|
$ |
12.08 |
|
|
|
412,700 |
|
|
$ |
12.28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
1,229,149 |
|
|
|
|
|
|
|
|
|
|
|
591,450 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company recorded share compensation expense, which includes share options and RSUs, of
approximately $3.5 million and $2.9 million during the nine months ended September 30, 2008 and
2007, respectively. Share compensation expense is included in compensation and employee benefits in
the condensed consolidated statements of operations.
As of September 30, 2008, total unrecognized share-based compensation expense related to
nonvested share awards was $7.7 million. This expense is expected to be recognized over a weighted
average period of 1.7 years.
10. Comprehensive Loss and Accumulated Other Comprehensive Loss
Comprehensive loss for the three and nine months ended September 30, 2008 and 2007 is as
follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(390,219 |
) |
|
$ |
(128,435 |
) |
|
$ |
(797,694 |
) |
|
$ |
(159,669 |
) |
|
Foreign currency translation adjustments |
|
|
(108 |
) |
|
|
28 |
|
|
|
(169 |
) |
|
|
23 |
|
Change in net unrealized losses on
available-for-sale investments |
|
|
(3,022 |
) |
|
|
(1,939 |
) |
|
|
(5,401 |
) |
|
|
(1,731 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss |
|
$ |
(393,349 |
) |
|
$ |
(130,346 |
) |
|
$ |
(803,264 |
) |
|
$ |
(161,377 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
27
The following table summarizes the components of accumulated other comprehensive loss at
September 30, 2008 and December 31, 2007 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
(4,712 |
) |
|
$ |
(2,375 |
) |
Foreign currency translation adjustments |
|
|
(169 |
) |
|
|
(18 |
) |
Change in net unrealized losses on available-for-sale investments |
|
|
(5,401 |
) |
|
|
(2,319 |
) |
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
(10,282 |
) |
|
$ |
(4,712 |
) |
|
|
|
|
|
|
|
11. Subsequent Events
On October 1, 2008, Moodys lowered Primus Financials counterparty ratings and its senior
debt issues and preferred securities, placing all ratings on review for possible downgrade. The
counterparty rating was lowered to Aa1 from Aaa. The $75 million Subordinated Deferrable Interest
Notes were lowered to Aa1 from Aaa. Moodys also placed the remaining outstanding debt and
preferred securities on review for possible downgrade. On October 17, 2008, Moodys placed a rating
of Ba1 on the 7% senior notes issued by Primus Guaranty, previously rated Baa1.
On October 21, 2008, S&P lowered Primus Financials counterparty ratings and its senior debt
issues and preferred securities, placing all ratings on negative Credit Watch. The counterparty
rating was lowered to AA+ from AAA. The $75 million Subordinated Deferrable Interest Notes were
lowered to AA from AAA. The $125 million Subordinated 2005 Deferrable Interest Notes were lowered
to A from AA. The $100 million Perpetual Preferred Securities were lowered to BBB+ from A. S&P
also placed a rating of BB on the 7% senior notes issued by Primus Guaranty, previously rated BBB+,
Credit Watch negative.
On October 9, 2008, the Financial Supervisory Authority of Iceland placed Kaupthing Bank hf.
(Kaupthing Bank) into receivership, which constituted a credit event. As of September 30, 2008,
Primus Financials single name credit swap notional exposure that references Kaupthing Bank totaled
$68.2 million in U.S. dollars. The ultimate loss as a result of this credit event is not known at
this time. Primus Financial also has credit swap exposure to Kaupthing Bank in its tranche
portfolios. The Company does not anticipate that Primus Financial will have to make payments on its
tranche transactions as a result of Kaupthing Bank being put into receivership.
28
On October 16, 2008, two residential mortgage-backed securities, referenced by credit swaps
written by Primus Financial, were downgraded below Caa2 by Moodys. The notional principal on these
credit swaps was $15.0 million, of which $5.0 million is with LBSF. Under the terms of the credit
swaps on ABS, a downgrade of the underlying security to CCC (S&P) or Caa2 (Moodys), or below, is
considered a credit event. In accordance with the ISDA Master Agreement, until the referenced ABS
security is presented to Primus Financial, the credit swaps remain outstanding and premiums are
required to be paid by the counterparty. The ultimate loss as a result of this credit event is not
known at this time.
On October 8, 2008, the Company announced that its Board of Directors has authorized the
repurchase of the Companys 7% senior notes. On November 5, 2008, the Company announced that its
Board of Directors has authorized a share buyback of the Companys common shares. The Board of
Directors has authorized for an expenditure of up to $25.0 million of available cash for the
purchase of the senior notes and or common shares, for purchases made at managements discretion.
On November 7, 2008, the Company was notified by NYSE Regulation, Inc. that it is not in compliance
with one of the continued listing standards of the NYSE. The Company is considered below criteria
established by the New York Stock Exchange (the NYSE) because the Companys total
market capitalization has been less than $75 million over a consecutive 30 trading-day period
and its last reported shareholders equity was
less than $75 million. In accordance with NYSE procedures, the Company must (i) acknowledge to the
NYSE receipt of the notification within 10 business days of receipt; and (ii) provide the NYSE
within 90 days with a business plan that outlines the definitive action the Company has taken, or
proposes to take, in order to bring it into compliance with its continued listing standards within
18 months of receipt of the notification. The Company intends to provide the NYSE with both the
requisite acknowledgement and a business plan outlining the definitive action the Company has taken
and will take in order to bring it into compliance with the continued
listing standards.
29
|
|
Item 2. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
The following is a discussion and analysis of our financial condition and results of
operations. This discussion should be read in conjunction with our consolidated financial
statements and accompanying notes which appear in the Companys Annual Report on Form 10-K. It
contains forward-looking statements that involve risks and uncertainties. Our actual results could
differ materially from those anticipated in these forward-looking statements as a result of various
factors, including those discussed below and in the Companys Annual Report on Form 10-K,
particularly under Item 1A Risk Factors and the heading Cautionary Note Regarding
Forward-Looking Statements.
Business
Primus Guaranty, Ltd., together with its consolidated subsidiaries (Primus Guaranty or the
Company), is a holding company that was incorporated in Bermuda in 1998 and conducts business
through its two principal operating subsidiaries. Our principal business is acting as a seller of
credit swaps through Primus Financial Products, LLC (Primus Financial), a credit derivatives
product company (CDPC). Primus Asset Management, Inc. (Primus Asset Management), one of our
other principal operating subsidiaries, acts as an investment manager to affiliated companies and
third party entities.
Primus Financial
Primus Financial is a CDPC, and a seller of credit swaps primarily to banks and credit
swap dealers, referred to as counterparties, against primarily investment grade credit
obligations of corporate and sovereign issuers. Primus Financial currently has a AA+ (credit
watch negative) counterparty rating by Standard & Poors Ratings Services (S&P) and a Aa1
(review for possible downgrade) counterparty rating by Moodys Investors Service, Inc.
(Moodys). In exchange for a fixed quarterly premium, Primus Financial agrees, upon the
occurrence of a default or other defined credit event (e.g., bankruptcy, failure to pay or
restructuring) affecting a designated issuer, referred to as a Reference Entity, to pay its
counterparty an agreed upon notional amount against delivery to Primus Financial of the
Reference Entitys debt obligation in the same notional amount. Alternatively, Primus Financial
may agree with its counterparties to settle on a net cash basis. Credit swaps related to a
single specified Reference Entity are referred to as single name credit swaps. Primus
Financial seeks to minimize the risk inherent in its credit swap portfolio by maintaining a
high quality, highly diversified credit swap portfolio across Reference Entities, industries,
countries and rating grades. Primus Financial monitors the creditworthiness of Reference
Entities in its credit swap portfolio on an ongoing basis. Primus Financial manages its
counterparty credit risk by selecting counterparties it believes to be financially strong, by
performing ongoing assessment of their creditworthiness and by establishing and managing to
prudent credit limits.
Primus Financial also sells credit swaps referencing portfolios containing obligations of
multiple Reference Entities, which are referred to as tranches and sells credit swaps referencing
residential mortgage-backed securities, which are referred to as ABS. Defined credit events
related to ABS may include any or all of the following: failure to pay principal, write-down in the
reference obligation and downgrades to CCC/Caa2 (S&P/Moodys) or below of the reference obligation.
30
At September 30, 2008, Primus Financials credit swap portfolio was $22.9 billion, which
includes $17.8 billion of single name credit swaps, $5.0 billion of tranches and $75.0 million of
credit swaps on ABS.
Primus Asset Management
Primus Asset Management acts as an investment manager to affiliated companies and third party
entities. It currently manages the credit swap and cash investment portfolios of its affiliate,
Primus Financial. Primus Asset Management currently manages two collateralized loan obligations
(CLOs). A CLO issues securities backed by a diversified pool of primarily below investment grade
rated senior secured loans of corporations. Additionally, Primus Asset Management manages three
investment grade collateralized swap obligations (CSOs), on behalf of third parties. A CSO issues
securities backed by one or more credit swaps sold against a diversified pool of investment grade
corporate or sovereign reference entities. Primus Asset Management receives fees for its investment
management services on the five investment vehicles. In general, such management fees are
calculated based on percentage of assets under management, subject to applicable contractual terms.
As of September 30, 2008, CLO and CSO assets under management were approximately $1.5 billion.
Primus Asset Management has entered into a Services Agreement with its affiliates, whereby it
provides services to its affiliates including management, consulting and information technology.
PRS Trading Strategies/Harrier
At December 31, 2007, PRS Trading was inactive, therefore, comparisons from the prior year are
not meaningful. As of March 31, 2008, Harrier ceased trading activities and closed all of its
remaining trading positions.
31
Critical Accounting Policies
Valuation of Financial Instruments
A significant number of the Companys financial instruments are carried at fair value with
changes in fair value recognized in earnings or loss each period. Effective January 1, 2008, the
Company adopted the provisions of Statement of Financial Accounting Standards No. 157, Fair Value
Measurements (SFAS No. 157). Under this standard, fair value is defined as the price that would
be received to sell an asset or paid to transfer a liability in an orderly transaction between
market participants at the measurement date (an exit price). In determining fair value, the Company
uses various valuation techniques. SFAS No. 157 establishes a hierarchy for inputs used in
measuring fair value that maximizes the use of observable inputs and minimizes the use of
unobservable inputs by requiring that the most observable inputs be used when available.
The fair value hierarchy gives the highest priority to unadjusted quoted prices in active
markets for identical assets or liabilities (Level 1) and the lowest priority to valuation
techniques using unobservable inputs (Level 3). Observable inputs are inputs that market
participants would use in pricing the asset or liability that are based on market data obtained
from sources independent of the Company. Unobservable inputs reflect the Companys estimates of the
assumptions market participants would use in pricing the asset or liability based on the best
information available in the circumstances. These valuations techniques involve some level of
management estimation and judgment. The degree to which managements estimation and judgment is
required is generally dependent upon the market price transparency for the instruments, the
availability of observable inputs, frequency of trading in the instruments and the instruments
complexity.
In measuring the fair market values of its financial instruments, the Company maximizes the
use of observable inputs and minimizes the use of unobservable inputs based on the fair value
hierarchy established in SFAS No. 157. The hierarchy is categorized into three levels based on the
reliability of inputs as follows:
|
|
|
Level 1 Valuations based on unadjusted quoted prices in active markets for identical
assets or liabilities. |
The Companys cash and cash equivalents, which include deposits in banks and money market
accounts, are categorized within Level 1. The Company does not adjust the quoted prices for
such financial instruments.
|
|
|
Level 2 Valuations based on quoted prices in markets that are not considered to be
active; or valuations for which all significant inputs are observable or can be
corroborated by observable market data, either directly or indirectly. |
The Companys U.S. government agency obligations, commercial paper, corporate debt
securities, single name credit swaps and interest rate swap are categorized within Level 2 of
the fair value hierarchy. The interest rate swap is included in other assets in the condensed
consolidated statements of financial condition.
|
|
|
Level 3 Valuations based on significant unobservable inputs that are supported by
little or no market activity. |
The Companys CLO investments, ABS bond, credit swaps sold on ABS and credit swaps -
tranches are categorized within Level 3 of the fair value hierarchy.
32
Nonperformance Risk Adjustment
As required under SFAS No. 157, the Company considers the effect of changes in its
nonperformance risk in determining the fair value of its liabilities. The consideration of
changes in nonperformance risk resulted in adjustments of $346.6 million and $716.0 million
during the three and nine months ended September 30, 2008, respectively, which reduced the fair
value of the Companys credit swap liabilities in the condensed consolidated statements of
financial condition and reduced net credit swap loss in the condensed consolidated statements
of operations.
Level 3 Assets and Liabilities
Level
3 assets, which include our two CLO investments were $5.8 million, or 0.6% of total
assets measured at fair value at September 30, 2008. Level 3 liabilities, which include our
credit swap sold on ABS and tranches were $771.9 million, or 58.8% of total liabilities
measured at fair value at September 30, 2008. Primus Financials credit swap valuation
techniques are described below. See also note 5 Financial Instruments and Fair Value
Disclosures of notes to condensed consolidated financial statements for further discussion.
The following fair value hierarchy table presents information about the Companys assets
and liabilities measured at fair value on a recurring basis as of September 30, 2008 (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices
in |
|
|
Significant |
|
|
|
|
|
|
|
|
|
|
|
|
|
Active Markets |
|
|
Other |
|
|
Significant |
|
|
|
|
|
|
Assets / |
|
|
|
for |
|
|
Observable |
|
|
Unobservable |
|
|
Counter- |
|
|
Liabilities |
|
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
|
party |
|
|
at Fair |
|
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
Netting (*) |
|
|
Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
245,598 |
|
|
$ |
667,438 |
|
|
$ |
5,754 |
|
|
$ |
(3,781 |
) |
|
$ |
915,009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of total
assets measured at
fair value |
|
|
26.8 |
% |
|
|
73.0 |
% |
|
|
0.6 |
% |
|
|
(0.4 |
%) |
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
$ |
|
|
|
$ |
545,683 |
|
|
$ |
771,913 |
|
|
$ |
(3,781 |
) |
|
$ |
1,313,815 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of total
liabilities
measured at fair
value |
|
|
|
|
|
|
41.5 |
% |
|
|
58.8 |
% |
|
|
(0.3 |
%) |
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33
Valuation Techniques Credit Swaps
Primus Financials fair value of its portfolio of single name, tranches and ABS credit
swaps, depends upon a number of factors, including:
|
|
|
The contractual terms of the swap contract, which include the Reference Entity, the
notional value, the maturity, the credit swap premium and the currency of the swap. |
|
|
|
|
Current market data, including credit swap premium levels pertinent to each Reference
Entity, market interest rates, foreign exchange rates, an estimate of mid-market prices to
exit prices, and for tranche transactions, estimates of the correlation of the underlying
Reference Entities within each tranche transaction. |
|
|
|
|
Valuation models, which are used to derive a fair value of credit swaps. The valuation
models have been internally developed but are benchmarked against market-standard models. |
|
|
|
|
Consideration of the credit risk of Primus Financials counterparties, as well as its
own nonperformance risk. SFAS No. 157 requires that changes in the Companys own
nonperformance risk be considered when determining the fair value of Primus Financials credit swaps. |
|
|
|
|
Fair value estimates of credit swap from third party valuation services and/or credit
swap counterparties. |
In general, the most significant component of the credit swap valuation is the difference
between the contractual credit swap premium on the credit swaps we have transacted and the
comparable current market premium. The valuation process the Company uses to obtain fair value
is described below:
|
|
|
For the single-name credit swaps, the valuation model uses mid-market credit swap
premium data obtained from an independent pricing service. The independent pricing service
obtains mid-market credit swap premium quotes from a number of dealers in the credit swap
market across a range of standard maturities and restructuring terms, and derives average
credit swap premium quotes on specific Reference Entities. Primus Financial adjusts the
independent mid-market credit swap premium quotes to derive exit price valuations. |
|
|
|
|
For tranche transactions, Primus Financial obtains a mid-market valuation for each
tranche transaction using a tranche valuation model. The inputs to the valuation model
include: current credit swap premium quotes obtained from an independent pricing service
on the Reference Entities within the tranche, correlation levels derived from credit swap
indices, current interest rates and estimated recovery values on the securities issued by
the underlying Reference Entities. Primus Financial adjusts the mid-market valuations
obtained from our model to exit price valuations, using quotes obtained from tranche
counterparties. |
|
|
|
|
For credit swaps on ABS, Primus Financial obtains mid-market valuations from an
independent valuation service and quotes from counterparties. Primus Financial adjusts the
mid-market valuations to obtain exit price valuations. |
34
Valuation Techniques Other Financial Instruments
The Company uses the following valuation techniques to determine the fair value of its
other financial instruments:
|
|
|
For cash and cash equivalents, which include deposits in banks and money market
accounts, the fair value of these instruments is based upon quoted market prices. The
Company does not adjust the quoted price for such instruments. |
|
|
|
|
For U.S. government agency obligations, commercial paper and corporate debt securities,
the fair value is based upon observable quoted market prices and benchmarked to third
party quotes. |
|
|
|
|
For the interest rate swap, the fair value is based upon observable market data
including contractual terms, market prices and interest rates and is benchmarked to
multiple third party quotes. |
|
|
|
|
For the ABS bond, the fair value is based upon a valuation from an independent
valuation service, which estimates the value of the bond by utilizing a valuation model.
This model incorporates projected cash flows, including default, prepayment, recovery and
interest rate data. |
|
|
|
|
For the two CLO investments, the fair value is based upon a valuation model which
includes observable inputs, where available. The model calculates the present value of
expected cash flows using the Companys best estimates of the key assumptions, including
forecasted credit losses, prepayment rates, forward yield curves and discount rates
commensurate with the risk involved. The valuation is benchmarked to third party quotes. |
Share-Based Employee Compensation Plans
The Company accounts for share-based compensation in accordance with SFAS No. 123(R),
Share-Based Payment (SFAS No. 123(R)). SFAS No. 123(R) requires the measurement and recognition
of compensation expense for all share-based payment awards made to employees and directors,
including share options and other forms of equity compensation based on estimated fair values.
Compensation expense is recognized based on the fair value of share options, performance
shares, restricted shares and restricted share units (RSU) as determined on the date of grant and
is being expensed over the related vesting periods. The fair value of the share options granted is
determined using the Black-Scholes option-pricing model. Upon the adoption of SFAS No. 123(R), the
Company continues to apply the Black-Scholes option-pricing model for determining the estimated
fair value for share-based payment awards as it deems it to be the most appropriate model. The use
of the Black-Scholes option-pricing model requires certain estimates for values of variables used
in the model.
35
Income Taxes
Income Taxes
Primus Guaranty, PRS Trading Strategies, LLC, Primus (Bermuda), Ltd. (Primus Bermuda) and
Primus Financial are not expected to be engaged in the active conduct of a trade or business in the
United States and as a result are not expected to be subject to United States federal, state or
local income tax. Primus Asset Management is a United States domiciled corporation and is subject
to United States federal, state and local income tax on its income, including on fees received from
Primus Financial. Primus Re, Ltd. (Primus Re) may be subject to United States federal, state or
local income tax, or Primus Asset Management may be required to include all or part of Primus Res
income in calculating its liability for United States federal, state or local income tax, depending
on the manner in which Primus Re conducts its business and the tax elections it makes. The maximum
combined rate of United States federal, state and local income tax that could apply to Primus
Financial or Primus Bermuda, were they found to be engaged in a United States business in New York
City and subject to income tax, is approximately 46% (not including United States branch profits
tax that would be imposed on Primus Bermuda were Primus Financial deemed to be making distributions
to Primus Bermuda). Primus Guaranty and certain of its subsidiaries are currently undergoing
federal tax audits, however, no audit has yet been completed. For United States federal income tax
purposes, Primus Guaranty, Primus Bermuda and Primus Bermudas investments in the subordinated
notes of Primus CLO I, Ltd. and Primus CLO II, Ltd., respectively, are likely to be treated as
passive foreign investment companies, or PFICs.
Results of Operations
Three Months Ended September 30, 2008 Compared With Three Months Ended September 30, 2007
Overview
During the third quarter of 2008, the financial markets experienced the most difficult period
in decades. Many highly rated financial institutions came under significant pressure due to
underperforming assets, leverage and lack of market liquidity. Credit markets were essentially
frozen with very little trading volume and wide and volatile price swings. Two government sponsored
enterprises were put into receivership, Lehman Brothers declared bankruptcy and Washington Mutual
was taken over by the Federal Deposit Insurance Corporation. Governments and central banks
announced broad based bail outs and took equity stakes in many major financial institutions to
avert a collapse of the financial system. There were also forced mergers of weaker banks into
stronger banks. Economic data toward the end of the third quarter of 2008 indicated that the G7
economies were slowing at a rapid pace. Central banks cut their benchmark rates and injected
significant liquidity into the financial markets.
The Company was not insulated from these unprecedented market conditions. In addition to an
increase in defaults and credit events as discussed below, Primus Financial continued to write
little new business activity in the third quarter of 2008 due to a sharp reduction in the number of
counterparties willing to transact with it. During the third quarter of 2008,
Primus Financial sold approximately $74.3 million of new credit swaps. Primus Financials
total notional credit swap portfolio was $22.9 billion at September 30, 2008, compared to $20.4
billion at September 30, 2007.
36
There were no new Primus Asset Management investment management or advisory assignments during
the third quarter of 2008, as generally, the structured credit investor was unwilling to commit new
capital given the continued turmoil in the credit markets. Our three managed CSOs experienced deterioration in their portfolios quality due to negative migration and credit events
affecting certain Reference Entities underlying the portfolios.
Our net loss for the third quarter of 2008 was $390.2 million compared with $128.4 million for
the third quarter of 2007. Net losses during these quarters are significantly impacted by
unrealized losses from the mark-to-market of Primus Financials credit swap portfolio, as discussed
below.
Net credit swap premiums earned were $24.4 million in the third quarter of 2008, compared with
$22.4 million in the third quarter of 2007. The increase in net premiums is attributable to the
growth of Primus Financials portfolio of credit swaps sold and higher new transaction premium
levels.
Interest income on our portfolio of investments was $6.2 million in the third quarter of 2008,
compared with $10.9 million in the third quarter of 2007. The decrease is primarily due to lower
market interest rates in 2008, partially offset by higher invested balances during the period.
In addition, the lack of investor demand in the debt capital markets for auction rate
securities continued throughout the third quarter of 2008. As a result, Primus Financials
preferred securities and deferrable interest notes continue to be set at the maximum spread rates
over London Interbank Offered Rate (LIBOR), at the current rating levels. Upon its bankruptcy,
Lehman Brothers Inc. ceased to act as broker-dealer for these securities during the third quarter
of 2008.
Interest expense and distributions on preferred securities issued by Primus Financial were
$5.4 million in the third quarter of 2008, compared with $7.0 million in the third quarter of 2007.
The decrease is primarily due to lower LIBOR rates, partially offset by the impact of the LIBOR
rate plus the maximum spread rates, as discussed above.
Our operating expenses were $4.3 million in the third quarter of 2008, compared with $9.4
million in the third quarter of 2007. The decrease in operating expenses was principally due to
reductions in the incentive bonus accrual and other cost-cutting initiatives which the Company put
in place during 2008. The largest component of our operating expenses is employee compensation,
which includes salaries, benefits, accrual for incentive bonuses and share compensation. Incentive
bonuses and share compensation awards are significantly influenced by the performance of the
Company.
Credit Events
Credit Swaps Sold -Single Name
During the third quarter of 2008, credit events on four Reference Entities occurred in Primus
Financials credit swap portfolio with a total notional amount of $280.1 million. As a result, the
Company recorded realized losses of $84.4 million, net of recovery values, related to
these credit events in the condensed consolidated results of operations. The Company has
recorded the corresponding payable for credit events in the condensed consolidated statements of
financial condition at September 30, 2008.
37
In the occurrence of a credit event on a single name Reference Entity for which Primus
Financial has sold credit swaps, the credit swap may be settled in one of two ways. First, the
counterparty may present Primus Financial with an eligible security issued by the Reference Entity
and Primus Financial pays the notional principal amount of the credit swap to the counterparty.
Primus Financial may then elect to sell or hold the security presented by the counterparty. The
second method for settlement entails Primus Financial and the counterparty engaging in a cash
settlement process, generally organized under the auspices of International Swaps and Derivatives
Association, Inc. (ISDA), whereby a net cash settlement amount is determined through an auction
process. This process is generally known as a cash settlement protocol. The credit events
incurred during the third quarter of 2008 also had the effect of reducing the level of
subordination, or capital protection, in a number of tranche transactions written by Primus
Financial. However, no direct cash payment to tranche counterparties is required as a result of
these credit events.
The following table represents the Companys notional amount and realized losses for credit
events on the single name Referenced Entities, net of recovery values, during the three months
ended September 30, 2008 (in thousands). Subsequent to September 30, 2008, Primus Financial
primarily settled these credit events by means of cash payments equivalent to the net credit event
losses in the table below. The cash settlement amounts were determined under the cash settlement
protocol established for each Reference Entity.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Realized |
|
|
|
Notional |
|
|
Losses on |
|
|
|
Amount |
|
|
Credit Events |
|
Single Name Reference Entity |
|
|
|
|
|
|
|
|
Federal National Mortgage Association (Fannie Mae) |
|
$ |
80,000 |
|
|
$ |
1,758 |
|
Federal Home Loan Mortgage Corporation (Freddie
Mac) |
|
|
110,000 |
|
|
|
3,000 |
|
Lehman Brothers Holdings Inc. |
|
|
80,000 |
|
|
|
73,100 |
|
Washington Mutual, Inc. |
|
|
10,130 |
|
|
|
6,562 |
|
|
|
|
|
|
|
|
|
Total |
|
$ |
280,130 |
|
|
$ |
84,420 |
|
|
|
|
|
|
|
|
Counterparty Default Lehman Brothers Special Financing Inc.
Primus Financial has entered into credit swap transactions with Lehman Brothers Special
Financing Inc. (LBSF), pursuant to an ISDA Master Agreement. At the time of these transactions,
LBSF was an indirect subsidiary of Lehman Brothers Holdings Inc. (LBH), and LBH was the credit
support provider under these transactions. During and subsequent to the end of the third quarter of
2008, LBSF suffered a number of events of default under the ISDA Master Agreement, including
bankruptcy, failure to pay premiums when due and bankruptcy of its credit support provider. Primus
Financial has not designated any early termination date under the ISDA Master Agreement, and
accordingly, intends to continue the credit swap agreements. In the Companys opinion, because the defaults of LBH and
LBSF are not subject to cure, as a legal matter, Primus Financial is not obligated to settle
with LBSF with respect to any existing or future credit events. However, under relevant accounting
standards, Primus Financial will continue to carry these credit swaps at their fair value. LBSF was
obligated to pay approximately $2.0 million in premiums on its credit swap transactions during the
third quarter of 2008, but failed to do so. As a consequence, Primus Financial did not recognize
premium income of approximately $2.0 million on the credit swaps with LBSF during the third quarter
of 2008. The amount due, but unpaid, was net against the unrealized losses on the credit swaps with
LBSF outstanding at September 30, 2008.
38
CDS on ABS
Under the terms of the credit swaps on ABS, a downgrade of the underlying ABS securities to
CCC/Caa2 (S&P/Moodys) or below is considered a defined credit event. Upon the occurrence of a
defined credit event, a counterparty to the credit swap has the right to present the underlying
ABS, in whole or in part, to Primus Financial in exchange for the cash notional value of the credit
swap corresponding to the face amount of the securities presented (Physical Settlement). If,
following a defined credit event, no Physical Settlement occurs, a counterparty may make a loss
claim up to the cash notional value of the credit swap, in the event of a principal write-down
event, if any (Pay-As-You-Go). A principal write-down event occurs when the ABS servicer
determines that there is insufficient collateral to pay a portion or all of the face value of the
underlying securities. Any principal write-down claims by a counterparty will be paid by Primus
Financial up to the notional amount of the credit swap.
During the nine months ended September 30, 2008, of the six ABS credit swaps which were
downgraded to CCC (S&P) or below, one counterparty has physically settled by delivering to Primus
Financial an ABS with $5.0 million face amount, and Primus Financial paid $5.0 million to the
counterparty. That swap was terminated as a result of the Physical Settlement, and Primus Financial
will no longer receive swap premiums from the counterparty. As the owner of the ABS, Primus
Financial is entitled to receive payments of principal and interest thereon. At September 30, 2008,
the fair value of the ABS bond was zero. At September 30, 2008, the notional principal amount and
the unrealized loss on the remaining five credit swaps, which were downgraded to CCC (S&P), were
$40.0 million and $31.0 million, respectively. Primus Financial continues to earn and collect
premiums on these credit swaps. At September 30, 2008, the notional principal amount and the fair
value loss on credit swaps sold on ABS, which had not been downgraded to CCC/Caa2 (S&P/Moodys) or
below, was $35.0 million and $25.6 million, respectively. During the third quarter of 2008, there
were no further credit events or payments made related to any principal write-down claims on credit
swaps sold on ABS. See note 11 Subsequent Events of notes to the condensed consolidated financial
statements for discussion of subsequent events relating to CDS on ABS.
Net Credit Swap Loss
Consolidated net credit swap loss was $387.7 million and $120.1 million for the three months
ended September 30, 2008 and 2007, respectively.
The table below shows the Companys consolidated net credit swap loss, which was generated
primarily by Primus Financial for the three months ended September 30, 2008 and 2007 (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
Primus Financial |
|
$ |
(387,683 |
) |
|
$ |
(117,464 |
) |
Harrier/PRS Trading |
|
|
|
|
|
|
(2,658 |
) |
|
|
|
|
|
|
|
Total consolidated net credit swap loss |
|
$ |
(387,683 |
) |
|
$ |
(120,122 |
) |
|
|
|
|
|
|
|
39
Net credit swap loss for Primus Financial is discussed below.
Net Credit Swap Loss Primus Financial
Net credit swap loss was $387.7 million and $117.5 million for the three months ended
September 30, 2008 and 2007, respectively. See note 4 Net Credit Swap Loss and Portfolio of notes
to the condensed consolidated financial statements for further discussion and information on Primus
Financials credit swap portfolio.
Net credit swap revenue (loss) includes:
|
|
|
Net premiums earned; |
|
|
|
|
Net realized gains (losses) on credit swaps, which include gain (losses) on terminated
credit swaps sold, payments to settle credit events and estimated losses on credit events
during the period; and |
|
|
|
|
Net unrealized gains (losses) on credit swaps. |
The table below shows the components of net credit swap revenue (loss) for the three months
ended September 30, 2008 and 2007 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
Net premiums earned |
|
$ |
24,378 |
|
|
$ |
22,316 |
|
Net realized gains (losses) on credit swaps |
|
|
(84,415 |
) |
|
|
1,040 |
|
Net unrealized losses on credit swaps |
|
|
(327,646 |
) |
|
|
(140,820 |
) |
|
|
|
|
|
|
|
Total net credit swap loss |
|
$ |
(387,683 |
) |
|
$ |
(117,464 |
) |
|
|
|
|
|
|
|
Net Premiums Earned Primus Financial
Net premiums earned were $24.4 million and $22.3 million for the three months ended September
30, 2008 and 2007, respectively. Generally, premiums are received from counterparties in cash
quarterly. Premiums for credit swaps on ABS are received in cash monthly.
Net premiums earned include:
|
|
|
Premium income on single name credit swaps sold; |
|
|
|
|
Premium income on tranches sold; |
|
|
|
|
Premium expense on credit swaps sold on asset-backed securities (ABS); and |
|
|
|
|
Net premium income on credit swaps undertaken to offset credit risk. |
40
The table below shows the components of net premiums earned for the three months ended
September 30, 2008 and 2007 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
Premium income on single name credit swaps sold |
|
$ |
18,959 |
|
|
$ |
17,723 |
|
Premium income on tranches sold |
|
|
5,202 |
|
|
|
4,328 |
|
Premium income on credit swaps sold on ABS |
|
|
262 |
|
|
|
283 |
|
Net premium expense on credit swaps undertaken
to offset credit risk |
|
|
(45 |
) |
|
|
(18 |
) |
|
|
|
|
|
|
|
Total net premiums earned |
|
$ |
24,378 |
|
|
$ |
22,316 |
|
|
|
|
|
|
|
|
Premium income on single name credit swaps sold was $19.0 million (excludes premiums on credit
swaps with LBSF) and $17.7 million during the three months ended September 30, 2008 and 2007,
respectively. The increase was primarily due to the growth of our single name credit swap portfolio
and higher new transaction premium levels. The average notional amounts outstanding of single name
credit swaps sold were $17.1 billion (excludes LBSF transactions) and $16.1 billion for the three
months ended September 30, 2008 and 2007, respectively.
Premium income from tranches sold was $5.2 million and $4.3 million for the three months ended
September 30, 2008 and 2007, respectively. The increase was primarily due to the growth of Primus
Financials tranche portfolio. The average notional amount of tranches outstanding was $5.0 billion
and $3.6 billion for the three months ended September 30, 2008 and 2007, respectively.
Premium income on credit swaps sold on ABS was $262 thousand and $283 thousand during the
three months ended September 30, 2008 and 2007, respectively. The average notional amount of credit
swaps sold on ABS outstanding was $70.0 million and $80.0 million for the three months ended
September 30, 2008 and 2007, respectively.
Net
Realized Gains (Losses) on Credit Swaps Primus Financial
Realized gains (losses) for the three months ended September 30, 2008 and 2007 are summarized
below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
Realized gains on terminated credit swaps sold |
|
$ |
4 |
|
|
$ |
1,184 |
|
Net realized losses on credit events |
|
|
(84,419 |
) |
|
|
|
|
Realized losses on terminated credit swaps sold |
|
|
|
|
|
|
(17 |
) |
Net realized losses on terminated credit swaps
undertaken to offset credit risk |
|
|
|
|
|
|
(127 |
) |
|
|
|
|
|
|
|
Total net realized gains (losses) on credit swaps |
|
$ |
(84,415 |
) |
|
$ |
1,040 |
|
|
|
|
|
|
|
|
41
Net realized gains (losses) on credit swaps sold were $(84.4) million and $1.0 million for the
three months ended September 30, 2008 and 2007, respectively. The realized losses incurred
during the three months ended September 30, 2008 were primarily the result of the credit
events which occurred during the third quarter of 2008 with a total notional amount of $280.1
million, as previously discussed. Primus Financial terminated $144.4 million notional amount of
credit swaps sold during the three months ended September 30, 2007. The realized losses incurred
during the three months ended September 30, 2007 were primarily the result of Primus Financials
decision to reduce its exposure to a limited number of Reference Entities against which it had sold
credit protection. The realized gains incurred during the three months ended September 30, 2007
were primarily the result of rebalancing the credit swap portfolio.
Net
Unrealized Gains (Losses) on Credit Swaps Primus Financial
Unrealized gains (losses) on credit swaps sold for the three months ended September 30, 2008
and 2007 are summarized below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
Net unrealized losses on credit swaps sold |
|
$ |
(103,202 |
) |
|
$ |
(65,137 |
) |
Net unrealized losses on tranches sold |
|
|
(226,310 |
) |
|
|
(52,457 |
) |
Net unrealized gains (losses) on credit swaps sold on ABS |
|
|
625 |
|
|
|
(22,731 |
) |
Net unrealized gains (losses) on credit swaps undertaken
to offset credit risk |
|
|
1,241 |
|
|
|
(495 |
) |
|
|
|
|
|
|
|
Total net unrealized losses on credit swaps |
|
$ |
(327,646 |
) |
|
$ |
(140,820 |
) |
|
|
|
|
|
|
|
42
Net unrealized losses on credit swaps were $327.6 million and $140.8 million for the three
months ended September 30, 2008 and 2007, respectively. The change in unrealized losses on credit
swaps reflects the change in the fair value of Primus Financials credit swap portfolio during
these periods. During the third quarter of 2008, we recorded a favorable nonperformance risk
adjustment of $346.6 million under SFAS No. 157, as previously discussed in the nonperformance risk
adjustment caption under valuation of financial instruments in the critical accounting policies
section. The unrealized loss on credit swaps for the third quarter of 2007 is primarily due to
rising credit market premiums on the portfolio of credit swaps during that period.
Asset Management and Advisory Fees
We earned $1.1 million of asset management and advisory fees for both the three months ended
September 30, 2008 and 2007, respectively, which related to our two CLOs and three CSOs.
Primus Asset Management acts as collateral manager for two CLOs. Under the terms of the
collateral management agreements, Primus Asset Management receives management fees quarterly for
managing the selection, acquisition and disposition of the underlying collateral and for monitoring
the underlying collateral, subject to the terms of the agreement.
In addition, Primus Asset Management manages three investment grade CSOs, on behalf of third
parties. Two of our CSO asset management contracts also provide for the receipt of contingent
performance fees at the maturity of the contracts, none of which has been earned or accrued at
September 30, 2008 or 2007, respectively.
Interest Income
We earned interest income of $6.2 million and $10.9 million for the three months ended
September 30, 2008 and 2007, respectively. The decrease in interest income is attributable to lower
yields on our investment portfolio, partially offset by higher average invested balances. The
decrease in yields is attributable to generally lower short-term market rates of interest.
Weighted average yields on our cash, cash equivalents and investments were 2.77% in the three
months ended September 30, 2008 compared with 5.18% for the three months ended September 30, 2007.
The table below presents a comparison of our interest income for the three months ended
September 30, 2008 and 2007 to our total cash, cash equivalents, available-for-sale and trading
account securities at September 30, 2008 and 2007 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
Interest income |
|
$ |
6,212 |
|
|
$ |
10,881 |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
298,335 |
|
|
$ |
265,439 |
|
Available-for-sale and trading account securities |
|
|
615,472 |
|
|
|
617,815 |
|
|
|
|
|
|
|
|
Total cash, cash equivalents, available-for-sale
and trading account securities |
|
$ |
913,807 |
|
|
$ |
883,254 |
|
|
|
|
|
|
|
|
43
Other Trading Revenue (Loss)
During the three months ended September 30, 2008, we did not record other trading revenues as
PRS Trading/Harrier had ceased trading. During the three months ended September 30, 2007,
Harrier/PRS Trading Strategies recorded other trading losses of $3.9 million. This amount excluded
Harrier/PRS Trading Strategies net credit swap loss of $2.7 million for the three months ended
September 30, 2007. Other trading revenues during that period comprised the net trading gains from
Harrier/PRS Trading Strategies total return swaps, loan warehousing and trading activities.
Foreign currency revaluation loss
We transact credit swaps denominated in U.S. dollars and euros. Euro-denominated credit swaps
comprised 43% of the notional amount of our Primus Financial single name credit swaps sold
portfolio at September 30, 2008. We sell the majority of our euro premium receipts as they are
received for U.S. dollars, retaining only a small working cash balance in euros. During the three
months ended September 30, 2008 and 2007, we recorded $140 thousand and zero, respectively, in
foreign currency revaluation losses.
Operating Expenses
Our operating expenses were $4.3 million and $9.4 million for the three months ended September
30, 2008 and 2007, respectively, as summarized below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
Compensation and employee benefits |
|
$ |
1,739 |
|
|
$ |
4,890 |
|
Professional and legal fees |
|
|
796 |
|
|
|
1,355 |
|
Depreciation and amortization |
|
|
336 |
|
|
|
387 |
|
Technology and data |
|
|
854 |
|
|
|
1,286 |
|
Other |
|
|
596 |
|
|
|
1,469 |
|
|
|
|
|
|
|
|
Total operating expenses |
|
$ |
4,321 |
|
|
$ |
9,387 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of full-time employees, at end of period |
|
|
52 |
|
|
|
62 |
|
The largest component of our operating expenses is employee compensation, which includes
salaries, benefits, accrual for incentive bonuses and share compensation. Incentive bonuses and
share compensation awards are significantly influenced by the performance of the company.
Compensation expense for the three months ended September 30, 2008 decreased by approximately $3.2
million over the comparable prior period. The decrease was primarily the result of a lower accrual
for performance based incentive awards, based on a change in managements ultimate results and
lower salary costs associated with reductions in headcount. Our accrued cash incentive compensation
expense was $1.8 million for the three months ended September 30, 2008, compared with an accrued
expense of $1.3 million for the corresponding prior year period. Share compensation expense was
approximately $0.9 million and $0.6 million for the three months ended September 30, 2008 and 2007,
respectively.
44
Professional and legal fees expense includes audit and tax advisor fees, legal costs,
consulting fees, recruitment fees and director and officer insurance expense. The decrease in
professional and legal fees is primarily due to lower legal, consulting fees and employee
recruiting costs.
Depreciation and amortization expense decreased primarily as a result of the write-off of
certain software and technology assets in connection with Harriers discontinuation during the
fourth quarter of 2007.
The decrease in technology and data expense was primarily attributable to reduced technology
services.
Other operating expenses include rent, bank fees, rating agency fees, brokerage expense,
travel and entertainment, exchange fees and other administrative expenses. The decrease in other
expenses was primarily due to cost-cutting initiatives.
Interest Expense and Preferred Distributions
The lack of investor demand in the debt capital markets for auction rate securities continued
throughout the third quarter of 2008, and as a result, our preferred securities and deferrable
interest notes continued to be set at the maximum spread rates over LIBOR, at the current rating
levels.
For the three months ended September 30, 2008 and 2007, we recorded $4.0 million and $5.3
million of interest expense, respectively. The decrease in interest expense was primarily due to
lower LIBOR rates applicable in the third quarter of 2008, compared with the third quarter of 2007.
Interest expense includes the interest expense on our $125 million, 7% senior notes issued in
December 2006 and the associated interest rate swap, as discussed below. The decline in LIBOR rates
in the third quarter of 2008 had the effect of reducing the net interest expense on these senior
notes. The average interest rate was 4.89% and 6.54% for the three months ended September 30, 2008
and 2007, respectively.
In February 2007, the Company entered into an interest rate swap agreement with a major
financial institution that effectively converted a notional amount of $75 million of the Companys
$125 million, 7% senior notes due in December 2036, to floating rate debt based on the three month
LIBOR rate plus 0.96%.
Primus Financial also made net distributions of $1.4 million and $1.7 million during the three
months ended September 30, 2008 and 2007, respectively, on the Primus Financial Cumulative
Preferred Securities issued in December 2002. The decrease in net distributions was primarily due
to lower LIBOR rates, largely offset by the maximum spread rates set on our preferred securities in
the third quarter of 2008. The average interest rate on these securities was 5.59% and 6.81% for
the three months ended September 30, 2008 and 2007, respectively.
Income Taxes
Provision for income taxes was $12 thousand and zero for the three months ended September 30,
2008 and 2007, respectively. Primus Guaranty had a net deferred tax asset, fully offset by a
valuation allowance, of $9.3 million and $8.4 million as of September 30, 2008 and December 31,
2007, respectively. The change in the deferred tax asset and valuation allowance resulted primarily
from Primus Asset Managements estimated net operating loss and share compensation expense. It is
expected that only the income of Primus Asset Management and its subsidiary, Primus Re, are likely
to be subject to United States federal and local income taxes. However, were Primus Bermuda to be
subject to income tax, at a combined United States federal, New York State and New York City income
tax rate of 46%, on its United States GAAP income or loss, then its income tax benefit, excluding
interest and penalties, would have been
approximately $178.9 million and $54.7 million for the three months ended September 30, 2008
and 2007, respectively. These figures assume that Primus Financial is not deemed to be making
distributions to Primus Bermuda to the extent Primus Financial has profits; any distributions would
subject Primus Bermuda to an additional United States federal branch profits tax.
45
Nine Months Ended September 30, 2008 Compared With Nine Months Ended September 30, 2007
Overview
Our net loss for the nine months ended September 30, 2008 was $797.7 million compared with
$159.7 million for the nine months ended September 30, 2007. The net loss during the first nine
months of 2008 was primarily due to higher unrealized losses from the mark-to-market of Primus
Financials credit swap portfolio as compared with lower unrealized losses from the mark-to-market
of Primus Financials credit swap portfolio during the comparable period of 2007. Net credit swap
premiums earned were $78.9 million in the first nine months of 2008, compared with $61.2 million in
the comparable period of 2007. The increase in net premiums is primarily attributable to the growth
in Primus Financials portfolio of credit swaps sold and higher new transaction premium levels. Our
operating expenses were $24.1 million in the nine months ended September 30, 2008, compared with
$29.6 million in the nine months ended September 30, 2007. Overall, operating expenses decreased
primarily as a result of lower accrued performance based incentives and other cost-cutting
initiatives.
Net Credit Swap Loss
Consolidated net credit swap loss was $780.3 million and $140.9 million for the nine months
ended September 30, 2008 and 2007, respectively.
The table below shows the Companys consolidated net credit swap loss, which is
generated primarily by Primus Financial for the nine months ended September 30, 2008 and 2007 (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
Primus Financial |
|
$ |
(781,020 |
) |
|
$ |
(136,630 |
) |
Harrier/PRS Trading |
|
|
712 |
|
|
|
(4,364 |
) |
|
|
|
|
|
|
|
Total consolidated net credit swap loss |
|
$ |
(780,308 |
) |
|
$ |
(140,994 |
) |
|
|
|
|
|
|
|
As of March 31, 2008, Harrier ceased trading activities and closed all of its remaining
trading positions. During the nine months ended September 30, 2008, net credit swap revenue for
Harrier primarily consisted of realized gains on the terminations of its remaining credit swap
positions outstanding at December 31, 2007. Net credit swap loss for Harrier/PRS Trading Strategies
primarily consisted of mark-to-market unrealized losses on its credit swap portfolio during the
nine months ended September 30, 2007.
46
Net credit swap loss for Primus Financial is discussed below.
Net
Credit Swap Loss Primus Financial
Net credit swap loss was $781.0 million and $136.6 million for the nine months ended September
30, 2008 and 2007, respectively. See note 4 Net Credit Swap Loss and Portfolio of notes to the
condensed consolidated financial statements for further discussion and information on Primus
Financials credit swap portfolio.
Net credit swap loss includes:
|
|
|
Net premiums earned; |
|
|
|
|
Net realized gains (losses) on credit swaps, which include gain (losses) on terminated
credit swaps sold and estimated losses on credit events during the period; and |
|
|
|
|
Net unrealized gains (losses) on credit swaps. |
The table below shows the components of net credit swap loss for the nine months ended
September 30, 2008 and 2007 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
Net premiums earned |
|
$ |
78,912 |
|
|
$ |
60,893 |
|
Net realized losses on credit swaps |
|
|
(90,162 |
) |
|
|
810 |
|
Net unrealized losses on credit swaps |
|
|
(769,770 |
) |
|
|
(198,333 |
) |
|
|
|
|
|
|
|
Total net credit swap loss |
|
$ |
(781,020 |
) |
|
$ |
(136,630 |
) |
|
|
|
|
|
|
|
Net
Premiums Earned Primus Financial
Net premiums earned were $78.9 million and $60.9 million for the nine months ended September
30, 2008 and 2007, respectively. Net premiums earned include:
|
|
|
Premium income on single name credit swaps sold; |
|
|
|
|
Premium income on tranches sold; |
|
|
|
|
Premium income on credit swaps sold on asset-backed securities (ABS); and |
|
|
|
|
Net premium income on credit swaps undertaken to offset credit risk. |
The table below shows the components of net premiums earned for the nine months ended
September 30, 2008 and 2007 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
Premium income on single name credit swaps sold |
|
$ |
62,652 |
|
|
$ |
52,131 |
|
Premium income on tranches sold |
|
|
15,472 |
|
|
|
8,329 |
|
Premium income on credit swaps sold on ABS |
|
|
815 |
|
|
|
451 |
|
Net premium expense on credit swaps undertaken
to offset credit risk |
|
|
(27 |
) |
|
|
(18 |
) |
|
|
|
|
|
|
|
Total net premiums earned |
|
$ |
78,912 |
|
|
$ |
60,893 |
|
|
|
|
|
|
|
|
47
Premium income on single name credit swaps sold was $62.7 million (excludes premiums on credit
swaps with LBSF) and $52.1 million during the nine months ended September 30, 2008 and 2007,
respectively. The increase was primarily due to the growth of Primus Financials single name credit
swap portfolio. The average notional amounts outstanding of single name credit swaps sold were
$18.6 billion (excludes LBSF transactions) and $15.7 billion for the nine months ended September
30, 2008 and 2007, respectively.
Premium income from tranches sold was $15.5 million and $8.3 million for the nine months ended
September 30, 2008 and 2007, respectively. The increase was primarily due to the growth of Primus
Financials tranche credit swap portfolio. The average notional amount of tranches outstanding was
$4.8 billion and $2.3 billion for the nine months ended September 30, 2008 and 2007, respectively.
Premium income on credit swaps sold on ABS was $815 thousand and $451 thousand during the nine
months ended September 30, 2008 and 2007, respectively. The average notional amount of credit swaps
sold on ABS outstanding was $73.9 million and $55.0 million for the nine months ended September 30,
2008 and 2007, respectively.
Net Realized Gains (Losses) on Credit Swaps Primus Financial
Realized gains (losses) for the nine months ended September 30, 2008 and 2007 are summarized
below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
Realized gains on terminated credit swaps sold |
|
$ |
28 |
|
|
$ |
3,197 |
|
Net realized losses on credit events |
|
|
(89,295 |
) |
|
|
|
|
Realized losses on terminated credit swaps sold |
|
|
(900 |
) |
|
|
|
|
Net realized gains (losses) on terminated credit
swaps undertaken to offset credit risk |
|
|
5 |
|
|
|
(2,387 |
) |
|
|
|
|
|
|
|
Total net realized gains (losses) on credit swaps |
|
$ |
(90,162 |
) |
|
$ |
810 |
|
|
|
|
|
|
|
|
Net realized gains (losses) on credit swaps sold were $(90.2) million and $810 thousand for
the nine months ended September 30, 2008 and 2007, respectively. The realized losses incurred
during the nine months ended September 30, 2008 were primarily the result of the credit events
incurred during the third quarter of 2008 with a total notional amount of $280.1 million in the
third quarter of 2008, as previously discussed. Realized gains incurred during the nine months
ended September 30, 2008 and 2007 were primarily the result of rebalancing Primus Financials
credit swap portfolio. Primus Financial terminated $503.0 million notional amount of credit swaps
sold during the nine months ended September 30, 2007. The realized losses incurred during the nine
months ended September 30, 2007 were primarily the result of Primus Financials decision to reduce
its exposure to a limited number of reference entities against which it had sold credit protection.
48
Net Unrealized Gains (Losses) on Credit Swaps Primus Financial
Unrealized gains (losses) on credit swaps sold for the nine months ended September 30, 2008
and 2007 are summarized below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
Net unrealized losses on credit swaps sold |
|
$ |
(368,590 |
) |
|
$ |
(86,496 |
) |
Net unrealized losses on tranches sold |
|
|
(395,299 |
) |
|
|
(82,762 |
) |
Net unrealized losses on credit swaps sold on ABS |
|
|
(7,876 |
) |
|
|
(28,580 |
) |
Net unrealized gains (losses) on credit swaps
undertaken to offset credit risk |
|
|
1,995 |
|
|
|
(495 |
) |
|
|
|
|
|
|
|
Total net unrealized losses on credit swaps |
|
$ |
(769,770 |
) |
|
$ |
(198,333 |
) |
|
|
|
|
|
|
|
Net
unrealized losses on credit swaps were $769.8 million and $198.3 million for the nine
months ended September 30, 2008 and 2007, respectively. The change in unrealized losses on credit
swaps reflects the change in the fair value of Primus Financials credit swap portfolio during
these periods. During the nine months ended September 30, 2008, Primus Financial recorded a
favorable nonperformance risk adjustment of $716.0 million under SFAS No. 157, as previously
discussed. Primus Financial continued to experience a significantly widening of market credit swap
premium levels as a result of the substantial re-pricing of credit risk, which led to the
unrealized losses on our credit swap portfolio during the nine months ended September 30, 2008. The
unrealized loss on credit swaps for the nine months ended September 30, 2007 is primarily due to
rising credit market premiums on the portfolio of credit swaps during the period.
Asset Management and Advisory Fees
We earned $3.3 million and $2.4 million of asset management and advisory fees for the nine
months ended September 30, 2008 and 2007, respectively. The increase was primarily due to asset
management fees related to Primus CLO II, Ltd., which was completed on July 10, 2007.
Primus Asset Management acts as collateral manager for two CLOs. Under the terms of the
collateral management agreements, Primus Asset Management receives management fees quarterly for
managing the selection, acquisition and disposition of the underlying collateral and for monitoring
the underlying collateral, subject to the terms of the agreement.
In addition, Primus Asset Management manages three investment grade CSOs, on behalf of third
parties. Two of our CSO asset management contracts also provide for the receipt of contingent
performance fees at the maturity of the contracts, none of which has been earned or accrued at
September 30, 2008 or 2007, respectively.
Interest Income
We earned interest income of $21.7 million and $31.2 million for the nine months ended
September 30, 2008 and 2007, respectively. The decrease in interest income is attributable to lower
yields on our investment portfolio, partially offset by higher average invested balances. The
decrease in yields is attributable to generally lower short-term market rates of interest.
Weighted average yields on our cash, cash equivalents and investments were 3.30% in the nine
months ended September 30, 2008 compared with 5.05% for the nine months ended September 30, 2007.
49
The table below presents a comparison of our interest income for the nine months ended
September 30, 2008 and 2007 to our total cash, cash equivalents, available-for-sale and trading
account securities at September 30, 2008 and 2007 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
Interest income |
|
$ |
21,725 |
|
|
$ |
31,174 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
298,335 |
|
|
$ |
265,439 |
|
Available-for-sale and trading account securities |
|
|
615,472 |
|
|
|
617,815 |
|
|
|
|
|
|
|
|
Total cash, cash equivalents, available-for-sale
and trading account securities |
|
$ |
913,807 |
|
|
$ |
883,254 |
|
|
|
|
|
|
|
|
Other Trading Revenue (Loss)
During the nine months ended September 30, 2008, we did not record other trading revenues as
Harrier had ceased trading. During the nine months ended September 30, 2007, Harrier/PRS Trading
Strategies recorded other trading losses of $1.9 million. These amounts exclude Harrier/PRS Trading
Strategies net credit swap loss of $4.4 million for the nine months ended September 30, 2007, as
discussed under net credit swap loss caption. Other trading revenues during that period
comprised of the net trading gains from Harrier/PRS Trading Strategies total return swaps, loan
warehousing and trading activities.
Foreign currency revaluation loss
We transact credit swaps denominated in U.S. dollars and euros. Euro-denominated credit swaps
comprised 43% of the notional amount of our Primus Financial single name credit swaps sold
portfolio at September 30, 2008. We sell the majority of our euro premium receipts as they are
received for U.S dollars, retaining only a small working cash balance in euros. During the nine
months ended September 30, 2008 and 2007, we recorded $267 thousand and $12 thousand, respectively,
in foreign currency revaluation losses.
Operating Expenses
Our operating expenses were $24.1 million and $29.6 million for the nine months ended
September 30, 2008 and 2007, respectively, as summarized below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
Compensation and employee benefits |
|
$ |
13,894 |
|
|
$ |
16,866 |
|
Professional and legal fees |
|
|
3,100 |
|
|
|
3,794 |
|
Depreciation and amortization |
|
|
999 |
|
|
|
1,334 |
|
Technology and data |
|
|
2,865 |
|
|
|
3,241 |
|
Other |
|
|
3,219 |
|
|
|
4,414 |
|
|
|
|
|
|
|
|
Total operating expenses |
|
$ |
24,077 |
|
|
$ |
29,649 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of full-time employees, at end of period |
|
|
52 |
|
|
|
62 |
|
50
The largest component of our operating expenses is employee compensation, which includes
salaries, benefits, accrual for incentive bonuses and share compensation. Incentive
bonuses and share compensation awards are significantly impacted by the performance of the
company. Compensation expense for the nine months ended September 30, 2008 decreased by
approximately $3.0 million over the comparable prior period. Overall, the decrease was primarily
the result of a lower accrual for performance based incentive awards, based on a change in
managements estimate of ultimate results. Our accrued cash incentive compensation expense was $2.9
million for the nine months ended September 30, 2008, compared with an accrued expense of $5.4
million for the corresponding prior period. Share compensation expense was approximately $3.5
million and $2.9 million for the nine months ended September 30, 2008 and 2007, respectively.
Professional and legal fees expense includes audit and tax advisor fees, legal costs,
consulting fees, recruitment fees and director and officer insurance expense. The decrease in
professional and legal fees is primarily due to lower legal, consulting fees and employee
recruiting costs.
Depreciation and amortization expense decreased primarily as a result of the write-off of
certain software and technology assets in connection with Harriers discontinuation during the
fourth quarter of 2007. The decrease in technology and data expense was primarily attributable to
reduced technology services.
Other operating expenses include rent, bank fees, rating agency fees, brokerage expense,
travel and entertainment, exchange fees and other administrative expenses. The decrease in other
expenses was primarily due to cost-cutting initiatives.
Interest Expense and Preferred Distributions
The lack of investor demand in the debt capital markets for auction rate securities continued
throughout the first nine months of 2008, and as a result, Primus Financials preferred securities
and deferrable interest notes continued to be set at the maximum spread rates over LIBOR, at
current rating levels.
For the nine months ended September 30, 2008 and 2007, we recorded $12.8 million and $15.0
million of interest expense, respectively. Interest expense decreased primarily as a result of
lower LIBOR rates applicable in the first nine months of 2008, compared to prior year comparable
period. Interest expense includes the interest expense on our $125 million, 7% senior notes issued
in December 2006 and the associated interest rate swap, as discussed below. The decline in LIBOR
rates during the first nine months of 2008 had the effect of reducing the net interest expense on
these notes. The average interest rate was 5.27% and 6.17% for the nine months ended September 30,
2008 and 2007, respectively.
In February 2007, the Company entered into an interest rate swap agreement with a major
financial institution that effectively converted a notional amount of $75 million of the Companys
$125 million, 7% senior notes due in December 2036, to floating rate debt based on the three month
LIBOR rate plus 0.96%.
Primus Financial also made net distributions of $5.1 million and $5.6 million during the nine
months ended September 30, 2008 and 2007, respectively, on the Primus Financial Cumulative
Preferred Securities issued in December 2002. The decrease in net distributions was primarily due
to lower LIBOR rates, partially offset by the maximum spread rates set on our preferred securities
during the first nine months of 2008. The average interest rate on these securities was 6.86% and
7.42% for the nine months ended September 30, 2008 and 2007, respectively.
51
Income Taxes
Provision for income taxes was $61 thousand and $52 thousand for the nine months ended
September 30, 2008 and 2007, respectively. Primus Guaranty had a net deferred tax asset, fully
offset by a valuation allowance, of $9.3 million and $8.4 million as of September 30, 2008 and
December 31, 2007, respectively. The change in the deferred tax asset and valuation allowance
resulted primarily from Primus Asset Managements estimated net operating loss and share
compensation expense. It is expected that only the income of Primus Asset Management and its
subsidiary, Primus Re, are likely to be subject to United States federal and local income taxes.
However, were Primus Bermuda to be subject to income tax, at a combined United States federal, New
York State and New York City income tax rate of 46%, on its United States GAAP income or loss, then
its income tax benefit, excluding interest and penalties, would have been approximately $363.3
million and $66.5 million for the nine months ended September 30, 2008 and 2007, respectively.
These figures assume that Primus Financial is not deemed to be making distributions to Primus
Bermuda to the extent Primus Financial has profits; any such distributions would subject Primus
Bermuda to an additional United States federal branch profits tax.
Non-GAAP Financial Measures Economic Results
In addition to the results of operations presented in accordance with U.S. generally accepted
accounting principles (GAAP), our management and our Board of Directors use certain non-GAAP
financial measures called Economic Results. We believe that our Economic Results provide
information useful to investors in understanding our underlying operational performance and
business trends. Economic Results is an accrual based measure of our financial performance, which
in our view, better reflects our long-term buy and hold strategy in our credit protection business.
However, Economic Results is not a measurement of financial performance or liquidity under GAAP,
therefore, these non-GAAP financial measures should not be considered as an alternative or
substitute for GAAP.
We define Economic Results as GAAP net income (loss) adjusted for the following:
|
|
|
Unrealized gains (losses) on credit swaps sold by Primus Financial are excluded from
GAAP net income (loss); |
|
|
|
|
Realized gains from early termination of credit swaps sold by Primus Financial are
excluded from GAAP net income (loss) and; |
|
|
|
|
Realized gains from early termination of credit swaps sold by Primus Financial are
amortized over the period that would have been the remaining life of the credit swap, and
that amortization is added to GAAP net income (loss); |
|
|
|
|
Provision for credit events. Commencing with the third quarter of 2008,
the Company will make provisions for credit events only in the period in which the
event occurs, a change from our previous practice. |
We exclude unrealized gains (losses) on credit swaps sold because quarterly changes in the
fair value of our credit swap portfolio do not necessarily cause us to take any specific actions
relative to any Reference Entity or group of Reference Entities. We manage our portfolio based on
our assessment of credit fundamentals with a general strategy of holding credit swaps to maturity.
At maturity, the mark to market values would revert to zero, to the extent no realized gains or
losses had occurred. Additionally, changes in the fair value of our credit swap portfolio have no
impact on our liquidity as we do not provide counterparties with collateral or our credit
ratings as our capital models do not consider it as part of determining capital sufficiency.
We exclude realized gains on credit swaps sold because our strategy is focused on generation of
premium income as opposed to trading gains and losses, although we amortize these realized gains
over the original remaining life of the terminated contracts. Losses
arising from credit events (other than one instance mentioned below) are
recognized by the Company as realized events in the period in which the event occurs for GAAP
reporting and Economic Results purposes.
52
In the fourth quarter of 2007, we created a provision of $40.9 million in our Economic Results
for credit events that occurred in January 2008 with respect to six credit swap transactions in the
portfolio related to CDS on ABS. During the first quarter of 2008, one counterparty delivered to
Primus Financial an ABS security with a $5 million face amount and Primus Financial paid $5 million
to the counterparty. That swap was terminated as a result of the Physical Settlement and Primus
Financial will no longer receive credit swap premiums from the counterparty. As the owner of the
ABS, Primus Financial is entitled to receive payments of principal and interest thereon. Based on
the value of the delivered bond at its delivery date, we increased the provision by an additional
$189 thousand in the first quarter of 2008. As previously stated,
going forward, all credit events will be recognized in Economic
Results in period event occurs.
The following table below presents a reconciliation of our Economic Results (non GAAP
measures) to GAAP:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net loss |
|
$ |
(390,219 |
) |
|
$ |
(128,435 |
) |
|
$ |
(797,694 |
) |
|
$ |
(159,669 |
) |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Change in unrealized fair value of credit
swaps sold (gain) loss by Primus Financial |
|
|
327,646 |
|
|
|
140,820 |
|
|
|
769,770 |
|
|
|
198,333 |
|
Less: Realized gains from early termination of
credit swaps sold by Primus Financial |
|
|
(4 |
) |
|
|
(1,182 |
) |
|
|
(28 |
) |
|
|
(3,197 |
) |
Add: Amortization of realized gains from the
early termination of credit swaps sold by Primus
Financial |
|
|
466 |
|
|
|
1,399 |
|
|
|
1,746 |
|
|
|
5,232 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Provision for credit events |
|
|
|
|
|
|
|
|
|
|
(189 |
) |
|
|
|
|
Add: Deduction against provision for credit events |
|
|
|
|
|
|
|
|
|
|
4,875 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Economic Results |
|
$ |
(62,111 |
) |
|
$ |
12,602 |
|
|
$ |
(21,520 |
) |
|
$ |
40,699 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Economic Results per diluted share |
|
$ |
(1.37 |
) |
|
$ |
0.28 |
|
|
$ |
(0.48 |
) |
|
$ |
0.90 |
|
Economic Results weighted average common shares
outstanding diluted |
|
|
45,230 |
|
|
|
45,206 |
|
|
|
45,187 |
|
|
|
45,130 |
|
Economic Results earnings per diluted share is calculated by dividing net economic results by
the weighted average number of common shares adjusted for the potential issuance of common shares
(dilutive securities).
53
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements (as such term is defined in Item 303 of
Regulation S-K) that are reasonably likely to have a current or future material effect on our
financial condition, changes in financial condition, revenues or expenses, results of operations,
liquidity, capital expenditures or capital resources.
Contractual Obligations
The following table summarizes our contractual obligations at September 30, 2008 and the
effect that those obligations are expected to have on our liquidity and cash flows in future
periods (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment Due by Period |
|
|
|
|
|
|
|
Less than |
|
|
|
|
|
|
|
|
|
|
More than |
|
|
|
Total |
|
|
1 Year |
|
|
1-3 Years |
|
|
3-5 Years |
|
|
5 Years |
|
Property leases |
|
$ |
8,911 |
|
|
$ |
1,236 |
|
|
$ |
2,471 |
|
|
$ |
2,413 |
|
|
$ |
2,791 |
|
7% senior notes |
|
|
125,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
125,000 |
|
Interest on 7% senior notes (b) |
|
|
247,090 |
|
|
|
8,750 |
|
|
|
17,500 |
|
|
|
17,500 |
|
|
|
203,340 |
|
Subordinated deferrable interest notes |
|
|
200,000 |
|
|
|
|
(a) |
|
|
|
(a) |
|
|
|
(a) |
|
|
200,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
581,001 |
|
|
$ |
9,986 |
|
|
$ |
19,971 |
|
|
$ |
19,913 |
|
|
$ |
531,131 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Payments on the subordinated deferrable interest notes for the next five years cannot be
determined, as the notes are auction rate obligations. |
|
(b) |
|
Net interest payments on the $125 million, 7% senior notes will vary due to the interest rate
swap agreement. |
Property leases: Primus Financial currently occupies approximately 17,500 square feet of
office space at 360 Madison Avenue, New York, New York, at a fixed yearly rental (subject to
certain escalations specified in the lease). In 2006, Primus Financial amended the original lease
to extend its term to 2016 and add approximately 5,500 square feet of additional space. In
addition, in 2006, we leased approximately 2,900 square feet of office space in London under a
lease that expires in 2012. There are no material restrictions imposed by our lease agreements and
the leases are categorized as operating leases.
We have no other material long-term contractual obligations.
Liquidity and Capital Resources
Capital Strategy
Our consolidated cash, cash equivalents and available-for-sale investments were $913.8 million
and $860.3 million as of September 30, 2008 and December 31, 2007, respectively. Since its
inception, Primus Guaranty has raised both debt and equity capital and has contributed capital to
its operating subsidiaries. Primus Guaranty is a holding company with no direct operations of its
own, and as such, it is largely dependent upon the ability of its operating subsidiaries to
generate cash to service its debt obligations and working capital needs.
Primus Financials capital resources are available to support counterparty claims to the
extent there is a defined credit event on a Reference Entity in its portfolio. Primus Financial
does not provide collateral to its counterparties. Counterparties have no right to demand capital
from Primus Financial resulting from changes in fair value on its credit swap portfolio. At
September 30, 2008 and December 31, 2007, Primus Financial had cash, cash equivalents and
available-for-
sale investments of $820.4 million and $749.5 million, respectively, which management believes
is sufficient to operate its credit swap business. Primus Financial will continue to collect
quarterly premium payments from its counterparties on outstanding credit swap contracts. The
average remaining tenor on the credit swap portfolio is 3.3 years. The total future, premium
receipts on Primus Financials credit swap portfolio is in excess of $300 million.
54
Primus Financial receives cash from the receipt of credit swap premiums, realized gains from
the early termination of credit swaps and interest income earned on its investment portfolio and
capital raising activities. Cash is used to pay operating and administrative expenses, premiums on
credit swaps purchased, realized losses from the early termination of credit swaps, settlement of
amounts due for credit events, interest on debt and preferred share distributions.
Cash Flow
Cash flows from operating activities Net cash provided by operating activities was $63.6
million and $71.3 million for the nine months ended September 30, 2008 and 2007, respectively.
Cash flows from operating activities represents primarily premium income earned on our credit swap
portfolios and changes in working capital during the first nine months of 2008 compared with the
first nine months of 2007.
Cash flows from investing activities Net cash used in investing activities was $2.4 million
and $11.5 million for the nine months ended September 30, 2008 and 2007, respectively. The change
was primarily due to a reduction in fixed asset purchases and capitalized software costs and higher
payments received from CLO investments during the first nine months of 2008 compared with the first
nine months of 2007.
Cash flows from financing activities Net cash (used in) provided by financing activities was
$(5.3) million and $1.2 million for the nine months ended September 30, 2008 and 2007,
respectively. The change is primarily due to proceeds received from the exercise of warrants by XL
Insurance (Bermuda) Ltd. during the first nine months of 2007.
With our current capital resources and anticipated future credit swap premium receipts and
interest income, we believe we have sufficient liquidity to pay our operating expenses and debt
service obligations (including preferred distributions) over at least the next twelve months.
Recent Accounting Pronouncements
In September 2006, the Financial Accounting Standards Board (FASB) issued SFAS No. 157. SFAS
No.157 defines fair value, establishes a framework for measuring fair value in GAAP, and expands
disclosures about fair value measurements. SFAS No. 157 is effective for fiscal years beginning
after November 15, 2007. Effective January 1, 2008, we adopted the provisions of SFAS No. 157. For
additional information and discussion, see note 5 of notes to the condensed consolidated financial
statements.
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and
Liabilities (SFAS No. 159). SFAS No. 159 provides a fair value option election that allows
companies to irrevocably elect fair value as the initial and subsequent measurement attribute for
certain financial assets and liabilities, with changes in fair value recognized in earnings as they
occur. SFAS No. 159 permits the fair value option election on an instrument by instrument basis at
initial recognition of an asset or liability or upon an event that gives rise to a new basis of
accounting for that instrument. SFAS No. 159 is effective as of the beginning of an entitys first
fiscal year that begins after November 15, 2007. Effective January 1, 2008, we adopted the
provisions of SFAS No. 159. The adoption of SFAS No. 159 did not have a material
impact on our condensed consolidated financial statements. For additional information and
discussion, see note 5 of notes to the condensed consolidated financial statements.
55
In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and
Hedging Activities, an Amendment of FASB Statement No. 133 (SFAS No. 161). SFAS No. 161 is
intended to improve transparency in financial reporting by requiring enhanced disclosures of an
entitys derivative instruments and hedging activities and their effects on the entitys financial
position, financial performance, and cash flows. SFAS No.161 applies to all derivative instruments
within the scope of SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities
(SFAS No. 133). It also applies to non-derivative hedging instruments and all hedged items
designated and qualifying as hedges under SFAS No. 133. SFAS No. 161 is effective prospectively for
financial statements issued for fiscal years beginning after November 15, 2008. The Company will
adopt SFAS No. 161 in the first quarter of 2009. The Company is currently evaluating the disclosure
requirements that adoption of SFAS No. 161 will have on its condensed consolidated financial
statements. However, since SFAS No. 161 requires only additional disclosures concerning derivatives
and hedging activities, adoption of SFAS No. 161 will not affect the Companys financial condition,
results of operations or cash flows.
In September 2008, the FASB issued FASB Staff Position (FSP) FAS No. 133-1 and FIN 45-4,
Disclosures about Credit Derivatives and Certain Guarantees: An Amendment of FASB Statement No. 133
and FASB Interpretation No. 45. FSP FAS No. 133-1 and FIN 45-4 requires enhanced disclosures about
credit derivatives and guarantees and amends FIN 45. The FSP is effective for financial statements
issued for reporting periods ending after November 15, 2008. Since FSP FAS No. 133-1 and FIN 45-4
only requires additional disclosures concerning credit derivatives and guarantees, adoption of FSP
FAS No. 133-1 and FIN 45-4 will not affect the Companys financial condition, results of operations
or cash flows.
Subsequent Events
On October 1, 2008, Moodys lowered Primus Financials counterparty ratings and its senior
debt issues and preferred securities, placing all ratings on review for possible downgrade. The
counterparty rating was lowered to Aa1 from Aaa. The $75 million Subordinated Deferrable Interest
Notes were lowered to Aa1 from Aaa. Moodys also placed the remaining outstanding debt and
preferred securities on review for possible downgrade. On October 17, 2008, Moodys placed a rating
of Ba1 on the 7% senior notes issued by Primus Guaranty, previously rated Baa1.
On October 21, 2008, S&P lowered Primus Financials counterparty ratings and its senior debt
issues and preferred securities, placing all ratings on negative Credit Watch. The counterparty
rating was lowered to AA+ from AAA. The $75 million Subordinated Deferrable Interest Notes were
lowered to AA from AAA. The $125 million Subordinated 2005 Deferrable Interest Notes were lowered
to A from AA. The $100 million Perpetual Preferred Securities were lowered to BBB+ from A. S&P
also placed a current rating of BB on the 7% senior notes issued by Primus Guaranty, previously
rated BBB+, Credit Watch negative.
56
On October 9, 2008, the Financial Supervisory Authority of Iceland placed Kaupthing Bank hf.
(Kaupthing Bank) into receivership, which constituted a credit event. As of September 30, 2008,
Primus Financials single name credit swap notional exposure that references Kaupthing Bank totaled
$68.2 million in U.S. dollars. The ultimate loss as a result of this credit event is not known at
this time. Primus Financial also has credit swap exposure to Kaupthing Bank in its tranche
portfolios. The Company does not anticipate that Primus Financial will have to make payments on its
tranche transactions as a result of Kaupthing Bank being put into receivership.
On October 16, 2008, two residential mortgage-backed securities, referenced by credit swaps
written by Primus Financial, were downgraded below Caa2 by Moodys. The notional principal on these
credit swaps was $15.0 million, of which $5.0 million is with LBSF. Under the terms of the credit
swaps on ABS, a downgrade of the underlying security to CCC (S&P) or Caa2 (Moodys), or below, is
considered a credit event. In accordance with the ISDA Master Agreement, until the referenced ABS
security is presented to Primus Financial, the credit swaps remain outstanding and premiums are
required to be paid by the counterparty. The ultimate loss as a result of this credit event is not
known at this time.
On October 8, 2008, the Company announced that its Board of Directors has authorized the
repurchase of the Companys 7% senior notes. On November 5, 2008, the Company announced that its
Board of Directors has authorized a share buyback of the Companys common shares. The Board of
Directors has authorized for an expenditure of up to $25.0 million of available cash for the
purchase of the senior notes and or common shares, for purchases made at managements discretion.
On November 7, 2008, the Company was notified by NYSE Regulation, Inc. that it is not in compliance
with one of the continued listing standards of the NYSE. The Company is considered below criteria
established by the New York Stock Exchange (the NYSE) because the Companys total market capitalization has been less than $75
million over a consecutive 30 trading-day period and its last reported shareholders equity was
less than $75 million. In accordance with NYSE procedures, the Company must (i) acknowledge to the
NYSE receipt of the notification within 10 business days of receipt; and (ii) provide the NYSE
within 90 days with a business plan that outlines the definitive action the Company has taken, or
proposes to take, in order to bring it into compliance with its continued listing standards within
18 months of receipt of the notification. The Company intends to provide the NYSE with both the
requisite acknowledgement and a business plan outlining the definitive action the Company has taken
and will take in order to bring it into compliance with the continued
listing standards.
57
Cautionary Note Regarding Forward-Looking Statements
This quarterly report of Primus Guaranty includes statements that are not historical or
current facts and are forward-looking statements made pursuant to the safe harbor provisions of
the Private Securities Litigation Reform Act of 1995. The words believe, anticipate, project,
plan, expect, intend, will likely result, looking forward or will continue, and similar
expressions identify forward-looking statements. These statements are subject to certain
assumptions, risks and uncertainties, which change over time and that could cause actual results to
differ materially from historical performance and those presently anticipated or projected. Primus
Guaranty cautions readers not to place undue reliance on any such forward-looking statements, which
speak only to their respective dates. The following are some of the factors that could affect
financial performance or could cause actual results to differ materially from estimates contained
in or underlying the Companys forward-looking statements:
|
|
|
fluctuations in the economic, credit, interest rate or foreign
currency environment in the United States and abroad; |
|
|
|
|
the level of activity within the national and international credit and capital markets; |
|
|
|
|
the level of activity in the leveraged buyout and private equity markets; |
|
|
|
|
competitive conditions and pricing levels; |
|
|
|
|
change in rating agency requirements or methodology; |
|
|
|
|
counterparty limits and risk; |
|
|
|
|
legislative and regulatory developments; |
|
|
|
|
technological developments; |
|
|
|
|
changes in tax laws; |
|
|
|
|
changes in international or national political or economic conditions,
including any terrorist attacks; |
|
|
|
|
uncertainties that have not been identified at this time. |
The Company undertakes no obligation to publicly correct or update any forward-looking
statement.
58
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Market risk represents the potential for gains or losses that may result from changes in the
value of a financial instrument as a consequence of changes in market conditions. Our primary
market risk is changes in market credit swap premium levels, which increase or decrease the fair
value of our credit swap portfolio. Market credit swap premium levels change as a result of
specific events or news related to a Reference Entity, such as a change in a credit rating by any
of the rating agencies. Additionally, market credit swap premium levels can vary as a result of
changes in market sentiment. As a general matter, given Primus Financials strategy of holding
credit swaps sold until maturity, we do not seek to manage our overall exposure to market credit
swap premium levels, and we expect fluctuations in the fair value of our credit swap portfolio as a
result of these changes. As of September 30, 2008, each ten basis point increase or decrease in
market credit swap premiums would decrease or increase the fair value of our credit swap portfolio
by approximately $58.9 million.
We face other market risks, which are likely to have a lesser impact upon our net income than
those associated with market credit swap premium level risk. These other risks include interest
rate risk associated with market interest rate movements. These movements may affect the value of
our credit swap portfolio as our pricing model includes an interest rate component, which is used
to discount future expected cash flows. Interest rate movements may also affect the carrying value
of and yield on our investments. The Primus Financial Cumulative Preferred Shares pays
distributions that are based upon the auction rate preferred market. A difference between the rates
we pay in the auction rate preferred market and the interest rates we receive on our investments
may result in an additional cost to our company. Assuming that auction results with respect to the
Primus Financial Cumulative Preferred Shares reflect prevailing short-term interest rates, each 25
basis point increase or decrease in the level of those rates would increase or decrease Primus
Financials annual distribution cost by approximately $125,000 for each of the Series A and Series
B MMP Receipts. In addition, interest rate movements may increase or decrease the interest expense
we incur on our $200 million of subordinated deferrable interest notes. A 25 basis point increase
in the level of those rates would increase Primus Financials interest expense by $500,000
annually.
In February 2007, the Company entered into an interest rate swap agreement with a major
financial institution that effectively converted a notional amount of $75 million of the Companys
$125 million, 7% senior notes due in December 2036, to floating rate debt based on the three month
LIBOR rate plus a spread as defined in the agreement. Assuming a 25 basis point increase or
decrease in the three month LIBOR rate, our interest expense would increase or decrease by $187,500
annually.
59
Item 4. Controls and Procedures
The Company has carried out an evaluation, under the supervision and with the participation of
the Companys management, including the Chief Executive Officer and the Chief Financial Officer, of
the effectiveness of disclosure controls and procedures pursuant to rules 13a-15 and 15-15d
promulgated under the Securities Exchange Act of 1934, as amended, as of the end of the period
covered by this report. Based on that evaluation, the Chief Executive Officer and the Chief
Financial Officer concluded that the disclosure controls and procedures are effective to provide
reasonable assurance that all material information relating to the Company required to be filed in
this report have been made known to them in a timely fashion. There have been no changes in
internal control over financial reporting that occurred during the most recent fiscal quarter that
have materially affected, or are reasonably likely to affect, internal control over financial
reporting.
The Companys management, including the Chief Executive Officer and the Chief Financial
Officer, does not expect that the Companys disclosure controls or its internal controls can
prevent all errors and all fraud. Further, the design of a control system must reflect the fact
that there are resource constraints, and the benefits of controls must be considered relative to
their costs. As a result of the inherent limitations in all control systems, no evaluation of
controls can provide absolute assurance that all control issues and instances of fraud, if any,
within the Company have been detected. These inherent limitations include the realities that
judgments in decision-making are faulty, and that breakdowns can occur because of simple error or
mistake. As a result of the inherent limitations in a cost-effective control system, misstatements
due to error or fraud may occur and not be detected. Accordingly, the Companys disclosure controls
and procedures are designed to provide reasonable, not absolute, assurance that the disclosure
controls and procedures are met.
Part II. Other Information
Item 1. Legal Proceedings
In the ordinary course of operating our business, we may encounter a significant risk of
litigation from time to time. However, we are not party to or currently aware of any material
pending litigation.
Item 1A. Risk Factors
There have not been any material changes from the risk factors previously disclosed in our
Annual Report on Form 10-K for the year ended December 31, 2007.
60
Item 6. Exhibits
|
|
|
|
|
|
12 |
|
|
Ratio of Earnings to Combined Fixed Charges and Preferred Share Dividend Requirements |
|
|
|
|
|
|
31.1 |
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of
2002 |
|
|
|
|
|
|
31.2 |
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of
2002 |
|
|
|
|
|
|
32 |
|
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C.
Section 1350, as adopted by Section 906 of the Sarbanes-Oxley Act of 2002 |
61
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused
this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
PRIMUS GUARANTY, LTD.
|
|
|
/s/ Richard Claiden
|
|
|
Richard Claiden |
|
|
Chief Financial Officer
(Duly Authorized Officer and
Principal Financial
Officer) |
|
Date:
November 10, 2008
62
EXHIBIT INDEX
|
|
|
|
|
Exhibit No. |
|
Description |
|
|
|
|
|
|
12 |
|
|
Ratio of Earnings to Combined Fixed Charges and Preferred Share Dividend Requirements |
|
|
|
|
|
|
31.1 |
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of
2002 |
|
|
|
|
|
|
31.2 |
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of
2002 |
|
|
|
|
|
|
32 |
|
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C.
Section 1350, as adopted by Section 906 of the Sarbanes-Oxley Act of 2002 |
63