8644503041dd43b

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

________________________________________

 

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2014

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ________________    to    ________________

 

Commission File Number:    001-12991

BANCORPSOUTH, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Mississippi

64-0659571

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

 

 

One Mississippi Plaza, 201 South Spring Street

Tupelo, Mississippi

 

38804

(Address of principal executive offices)

(Zip Code)

 

Registrant's telephone number, including area code:  (662) 680-2000

 

NOT APPLICABLE

(Former name, former address, and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant:  (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    

Yes  [X]   No [  ]

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  [X] Yes [  ] No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  (Check One):  Large accelerated filer [X]  Accelerated filer [  ]  Non-accelerated filer (Do not check if a smaller reporting company) [  ]  Smaller reporting company [  ]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [  ] No [X]          

 

 As of May 1, 2014, the registrant had outstanding 96,033,079  shares of common stock, par value $2.50 per share.


 

BANCORPSOUTH, INC.

TABLE OF CONTENTS

 

 

 

 

 

 

 

 

 

 

PART I.

Financial Information

Page

 

ITEM 1.

Financial Statements

 

 

 

Consolidated Balance Sheets March 31, 2014 and 2013

 

 

 

 (Unaudited) and December 31, 2013

 

 

Consolidated Statements of Income (Unaudited)

 

 

 

 Three Months Ended March 31, 2014 and 2013

 

 

Consolidated Statements of Comprehensive Income (Unaudited)

 

 

 

 Three Months ended March 31, 2014 and 2013

 

 

Consolidated Statements of Cash Flows (Unaudited)

 

 

 

 Three Months Ended March 31, 2014 and 2013

 

 

Notes to Consolidated Financial Statements (Unaudited)

 

ITEM 2.

Management's Discussion and Analysis of Financial

 

 

 

 Condition and Results of Operations

39 

 

ITEM 3.

Quantitative and Qualitative Disclosures About Market Risk

72 

 

ITEM 4.

Controls and Procedures

72 

 

 

 

 

PART II.

Other Information

 

 

ITEM 1.

Legal Proceedings

72 

 

ITEM 1A.

Risk Factors

73 

 

ITEM 2.

Unregistered Sales of Equity Securities

73 

 

ITEM 5.

Other Information

73 

 

ITEM 6.

Exhibits

74 

 

 

 

 

 

 

 

 

 

 

 


 

PART I.

FINANCIAL INFORMATION

 

ITEM 1.  FINANCIAL STATEMENTS.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BANCORPSOUTH, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

March 31,

 

 

2014

 

2013

 

2013

 

 

(Unaudited)

 

(1)

 

(Unaudited)

 

 

(Dollars in thousands, except per share amounts)

ASSETS

 

 

 

 

 

 

Cash and due from banks

 

$          199,214

 

$          208,961

 

$             147,947 

Interest bearing deposits with other banks

 

390,896 

 

319,462 

 

969,506 

Available-for-sale securities, at fair value

 

2,426,758 

 

2,466,989 

 

2,607,176 

Loans and leases

 

9,103,850 

 

8,993,888 

 

8,614,791 

Less:   Unearned income

 

35,474 

 

35,873 

 

33,253 

Allowance for credit losses

 

149,704 

 

153,236 

 

162,601 

Net loans and leases

 

8,918,672 

 

8,804,779 

 

8,418,937 

Loans held for sale

 

62,867 

 

69,593 

 

105,523 

Premises and equipment, net

 

314,367 

 

315,260 

 

313,980 

Accrued interest receivable

 

42,666 

 

42,150 

 

44,696 

Goodwill

 

286,800 

 

286,800 

 

275,173 

Other identifiable intangibles

 

25,021 

 

26,079 

 

16,586 

Bank-owned life insurance

 

240,077 

 

239,434 

 

233,007 

Other real estate owned

 

63,595 

 

69,338 

 

96,314 

Other assets

 

172,622 

 

180,888 

 

164,290 

TOTAL ASSETS

 

$     13,143,555

 

$     13,029,733

 

$        13,393,135 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

Demand:  Noninterest bearing

 

$       2,725,042

 

$       2,644,592

 

$          2,582,859 

 Interest bearing

 

4,583,481 

 

4,582,450 

 

4,840,330 

Savings

 

1,297,344 

 

1,234,130 

 

1,212,736 

Other time

 

2,205,923 

 

2,312,664 

 

2,529,001 

Total deposits

 

10,811,790 

 

10,773,836 

 

11,164,926 

Federal funds purchased and securities

 

 

 

 

 

 

sold under agreement to repurchase

 

456,303 

 

421,028 

 

353,742 

Accrued interest payable

 

4,050 

 

4,836 

 

5,519 

Junior subordinated debt securities

 

23,198 

 

31,446 

 

160,312 

Long-term debt

 

85,835 

 

81,714 

 

33,500 

Other liabilities

 

207,703 

 

203,743 

 

209,956 

TOTAL LIABILITIES

 

11,588,879 

 

11,516,603 

 

11,927,955 

 

 

 

 

 

 

 

SHAREHOLDERS' EQUITY

 

 

 

 

 

 

Common stock, $2.50 par value per share

 

 

 

 

 

 

Authorized - 500,000,000 shares; Issued - 96,004,679,

 

 

 

 

 

 

 95,231,691 and 95,174,441 shares, respectively

 

240,012 

 

238,079 

 

237,936 

Capital surplus

 

320,969 

 

312,900 

 

311,091 

Accumulated other comprehensive loss

 

(22,060)

 

(29,959)

 

(13,120)

Retained earnings

 

1,015,755 

 

992,110 

 

929,273 

TOTAL SHAREHOLDERS' EQUITY

 

1,554,676 

 

1,513,130 

 

1,465,180 

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

 

$     13,143,555

 

$     13,029,733

 

$        13,393,135 

(1)  Derived from audited financial statements.

See accompanying notes to consolidated financial statements.

 

 

 


 

 

 

 

 

 

 

 

 

 

 

BANCORPSOUTH, INC. AND SUBSIDIARIES

Consolidated Statements of Income

(Unaudited)

 

 

 

 

 

 

 

Three months ended

 

 

March 31,

 

 

2014

 

2013

 

 

 

 

 

 

 

(In thousands, except for per share amounts)

INTEREST REVENUE:

 

 

 

 

Loans and leases

 

$          98,744

 

$          99,092

Deposits with other banks

 

276 

 

602 

Available-for-sale securities:

 

 

 

 

Taxable

 

7,547 

 

8,700 

Tax-exempt

 

3,715 

 

3,960 

Loans held for sale

 

317 

 

673 

Total interest revenue

 

110,599 

 

113,027 

 

 

 

 

 

INTEREST EXPENSE:

 

 

 

 

Deposits:

 

 

 

 

Interest bearing demand

 

1,920 

 

3,125 

Savings

 

391 

 

513 

Other time

 

5,890 

 

8,041 

Federal funds purchased and securities sold

 

 

 

 

under agreement to repurchase

 

78 

 

63 

Long-term debt

 

629 

 

348 

Junior subordinated debt

 

168 

 

2,857 

Other

 

 -

 

Total interest expense

 

9,076 

 

14,949 

Net interest revenue

 

101,523 

 

98,078 

Provision for credit losses

 

 -

 

4,000 

Net interest revenue, after provision for

 

 

 

 

credit losses

 

101,523 

 

94,078 

 

 

 

 

 

NONINTEREST REVENUE:

 

 

 

 

Mortgage lending

 

3,394 

 

12,346 

Credit card, debit card and merchant fees

 

7,843 

 

7,523 

Deposit service charges

 

12,536 

 

12,832 

Trust income

 

3,568 

 

3,210 

Security (losses) gains, net

 

(4)

 

19 

Insurance commissions

 

31,599 

 

26,641 

Other

 

7,581 

 

8,747 

Total noninterest revenue

 

66,517 

 

71,318 

 

 

 

 

 

NONINTEREST EXPENSE:

 

 

 

 

Salaries and employee benefits

 

78,883 

 

79,414 

Occupancy, net of rental income

 

10,287 

 

10,237 

Equipment

 

4,499 

 

4,948 

Deposit insurance assessments

 

1,600 

 

2,804 

Write-off and amortization of bond

 

 

 

 

issue cost

 

12 

 

38 

Other

 

31,426 

 

37,930 

Total noninterest expense

 

126,707 

 

135,371 

Income before income taxes

 

41,333 

 

30,025 

Income tax expense

 

12,889 

 

9,220 

Net income

 

$          28,444

 

$          20,805

 

 

 

 

 

Earnings per share:  Basic

 

$              0.30

 

$              0.22

Diluted

 

$              0.30

 

$              0.22

 

 

 

 

 

Dividends declared per common share

 

$              0.05

 

$              0.01

 

See accompanying notes to consolidated financial statements.

 

 

 

 

 

 

 

 

 


 

 

 

 

 

 

BANCORPSOUTH, INC. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

(Unaudited)

 

 

 

 

 

 

 

Three months ended

 

 

March 31,

 

 

2014

 

2013

 

 

 

 

 

 

 

(In thousands)

Net income

 

$       28,444

 

20,805 

 

 

 

 

 

Other comprehensive income (loss), net of tax

 

 

 

 

Unrealized gains (losses) on securities

 

7,443 

 

(5,300)

Pension and other postretirement benefits

 

456 

 

826 

Other comprehensive income (loss), net of tax

 

7,899 

 

(4,474)

Comprehensive income

 

$       36,343

 

$       16,331

 

See accompanying notes to consolidated financial statements.

 

 

 

 


 

 

 

 

 

 

 

 

 

 

 

BANCORPSOUTH, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(Unaudited)

 

 

Three months ended

 

 

March 31,

 

 

2014

 

2013

 

 

 

 

 

 

 

(In thousands)

Operating Activities:

 

 

 

 

Net income

 

$       28,444

 

$       20,805

 Adjustment to reconcile net income to net

 

 

 

 

cash provided by operating activities:

 

 

 

 

Provision for credit losses

 

 -

 

4,000 

Depreciation and amortization

 

6,573 

 

6,713 

Deferred taxes

 

(1,939)

 

(3,002)

Amortization of intangibles

 

1,058 

 

743 

Amortization of debt securities premium and discount, net

 

3,399 

 

3,771 

Share-based compensation expense

 

487 

 

530 

Security losses (gains), net

 

 

(19)

Net deferred loan origination expense

 

(1,610)

 

(1,831)

Excess tax benefit from exercise of stock options

 

1,154 

 

12 

Increase in interest receivable

 

(516)

 

(340)

Decrease in interest payable

 

(786)

 

(621)

Realized gain on mortgages sold

 

(6,444)

 

(16,354)

Proceeds from mortgages sold

 

157,303 

 

469,489 

Origination of mortgages held for sale

 

(146,494)

 

(425,882)

Loss on other real estate owned, net

 

2,297 

 

1,145 

Increase in bank-owned life insurance

 

(1,848)

 

(1,887)

Decrease in prepaid pension asset

 

1,415 

 

1,441 

Other, net

 

11,356 

 

(18,781)

Net cash provided by operating activities

 

53,853 

 

39,932 

Investing activities:

 

 

 

 

Proceeds from calls and maturities of available-for-sale securities

 

145,202 

 

144,157 

Purchases of available-for-sale securities

 

(95,552)

 

(337,126)

Net (increase) decrease in loans and leases

 

(117,138)

 

45,313 

Purchases of premises and equipment

 

(5,698)

 

(4,406)

Proceeds from sale of premises and equipment

 

110 

 

2,965 

Purchase of bank-owned life insurance, net of proceeds from death benefits

 

1,206 

 

 -

Proceeds from sale of other real estate owned

 

8,157 

 

7,853 

Other, net

 

(6)

 

 -

Net cash used in investing activities

 

(63,719)

 

(141,244)

Financing activities:

 

 

 

 

Net increase in deposits

 

37,954 

 

76,780 

Net increase (decrease) in short-term debt and other liabilities

 

35,271 

 

(60,872)

Advances of long-term debt

 

8,000 

 

 -

Repayment of advances of long-term debt

 

(3,879)

 

 -

Redemption of junior subordinated debt

 

(8,248)

 

 -

Issuance of common stock

 

8,944 

 

201 

Repurchase of common stock

 

(584)

 

 -

Excess tax benefit from exercise of stock options

 

(1,154)

 

(12)

Payment of cash dividends

 

(4,751)

 

(946)

Net cash provided by financing activities

 

71,553 

 

15,151 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

61,687 

 

(86,161)

Cash and cash equivalents at beginning of period

 

528,423 

 

1,203,614 

Cash and cash equivalents at end of period

 

$     590,110

 

$  1,117,453

 

See accompanying notes to consolidated financial statements.

 

 

 


 

Notes to Consolidated Financial Statements

(Unaudited)

 

NOTE 1 – BASIS OF FINANCIAL STATEMENT PRESENTATION AND PRINCIPLES OF CONSOLIDATION 

 

The accompanying unaudited interim consolidated financial statements of BancorpSouth, Inc. (the “Company”) have been prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and follow general practices within the industries in which the Company operates.  For further information, refer to the audited consolidated financial statements and notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013.  In the opinion of management, all adjustments necessary for a fair presentation of the consolidated financial statements have been included and all such adjustments were of a normal, recurring nature.  The results of operations for the three-month period ended March 31, 2014 are not necessarily indicative of the results to be expected for the full year.  Certain 2013 amounts have been reclassified to conform with the 2014 presentation. 

The consolidated financial statements include the accounts of the Company, its wholly-owned subsidiaries, BancorpSouth Bank (the “Bank”) and Gumtree Wholesale Insurance Brokers, Inc., and the Bank’s wholly-owned subsidiaries, BancorpSouth Insurance Services, Inc., BancorpSouth Investment Services, Inc., BancorpSouth Municipal Development Corporation and BancorpSouth Bank Securities Corporation. 

 

NOTE 2 – LOANS AND LEASES

 

The Company’s loan and lease portfolio is disaggregated into the following segments:  commercial and industrial; real estate; credit card; and all other loans and leases.  The real estate segment is further disaggregated into the following classes:  consumer mortgage; home equity; agricultural; commercial and industrial-owner occupied; construction, acquisition and development; and commercial real estate.  A summary of gross loans and leases by segment and class as of the dates indicated follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

 

2014

 

2013

 

2013

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

Commercial and industrial

 

$    1,589,234

 

$    1,488,374

 

$     1,538,302

Real estate

 

 

 

 

 

 

Consumer mortgages

 

2,047,001 

 

1,871,312 

 

1,976,073 

Home equity

 

498,283 

 

482,398 

 

494,339 

Agricultural

 

229,602 

 

249,467 

 

234,576 

Commercial and industrial-owner occupied

 

1,488,380 

 

1,334,974 

 

1,473,320 

Construction, acquisition and development

 

748,027 

 

728,092 

 

741,458 

Commercial real estate

 

1,847,983 

 

1,739,533 

 

1,846,039 

Credit cards

 

105,988 

 

98,803 

 

111,328 

All other

 

549,352 

 

621,838 

 

578,453 

Total

 

$    9,103,850

 

$    8,614,791

 

$     8,993,888

 

 

 

 

 

 


 

The following table shows the Company’s  loans and leases, net of unearned income, as of March 31, 2014 by segment, class and geographical location:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alabama

 

 

 

 

 

 

 

Greater

 

 

 

 

 

Corporate

 

 

 

 

and Florida

 

 

 

 

 

 

 

Memphis

 

 

 

Texas and

 

Banking

 

 

 

 

Panhandle

 

Arkansas*

 

Mississippi*

 

Missouri

 

Area

 

Tennessee*

 

Louisiana

 

and Other

 

Total

 

 

(In thousands)

 

 

Commercial and industrial

 

$         80,620 

 

$        188,455 

 

$        282,829 

 

$       34,165 

 

$       23,138 

 

$       80,065 

 

$         279,379 

 

$        612,600 

 

$     1,581,251 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

149,108 

 

264,744 

 

689,847 

 

64,206 

 

105,566 

 

162,701 

 

501,316 

 

109,513 

 

2,047,001 

Home equity

 

64,648 

 

40,076 

 

163,896 

 

21,039 

 

67,421 

 

72,663 

 

66,554 

 

1,986 

 

498,283 

Agricultural

 

7,797 

 

68,685 

 

57,168 

 

3,471 

 

14,492 

 

11,611 

 

61,959 

 

4,419 

 

229,602 

Commercial and industrial-owner occupied

 

173,560 

 

167,136 

 

479,186 

 

65,786 

 

92,641 

 

89,244 

 

293,217 

 

127,610 

 

1,488,380 

Construction, acquisition and development

 

100,165 

 

66,985 

 

193,818 

 

22,190 

 

77,559 

 

103,894 

 

149,859 

 

33,557 

 

748,027 

Commercial real estate

 

262,639 

 

304,695 

 

280,466 

 

198,179 

 

98,039 

 

107,520 

 

425,729 

 

170,716 

 

1,847,983 

Credit cards

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

105,988 

 

105,988 

All other

 

30,706 

 

54,338 

 

136,963 

 

2,368 

 

38,539 

 

37,585 

 

78,648 

 

142,714 

 

521,861 

Total

 

$       869,243 

 

$     1,155,114 

 

$     2,284,173 

 

$     411,404 

 

$     517,395 

 

$     665,283 

 

$      1,856,661 

 

$     1,309,103 

 

$     9,068,376 

* Excludes the Greater Memphis Area.

 

The Company’s loan concentrations which exceed 10% of total loans are reflected in the preceding tables.  A substantial portion of construction, acquisition and development loans are secured by real estate in markets in which the Company is located.  The Company’s loan policy generally prohibits the use of interest reserves on loans originated after March 2010.  Certain of the construction, acquisition and development loans were structured with interest-only terms.  A portion of the consumer mortgage and commercial real estate portfolios originated through the permanent financing of construction, acquisition and development loans.  The prolonged economic downturn has negatively impacted many borrowers’ and guarantors’ ability to make payments under the terms of the loans as their liquidity has been depleted.  Accordingly, the ultimate collectability of a substantial portion of these loans and the recovery of a substantial portion of the carrying amount of other real estate owned (“OREO”) are susceptible to changes in real estate values in the corresponding market areas.  Continued economic distress could negatively impact additional borrowers’ and guarantors’ ability to repay their debt which would make more of the Company’s loans collateral dependent.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

The following tables provide details regarding the aging of the Company’s loan and lease portfolio, net of unearned income, by segment and class at March 31, 2014 and December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90+ Days

 

 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total

 

 

 

Total

 

Past Due still

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Current

 

Outstanding

 

Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial and industrial

 

$        2,233 

 

$            479 

 

$        894 

 

$      3,606 

 

$    1,577,645 

 

$    1,581,251 

 

$             287 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

10,727 

 

3,575 

 

12,308 

 

26,610 

 

2,020,391 

 

2,047,001 

 

1,307 

Home equity

 

1,514 

 

607 

 

614 

 

2,735 

 

495,548 

 

498,283 

 

12 

Agricultural

 

280 

 

301 

 

269 

 

850 

 

228,752 

 

229,602 

 

 -

Commercial and industrial-owner occupied

 

3,298 

 

893 

 

3,070 

 

7,261 

 

1,481,119 

 

1,488,380 

 

 -

Construction, acquisition and development

 

2,062 

 

944 

 

2,146 

 

5,152 

 

742,875 

 

748,027 

 

 -

Commercial real estate

 

5,021 

 

1,075 

 

2,669 

 

8,765 

 

1,839,218 

 

1,847,983 

 

 -

Credit cards

 

412 

 

222 

 

325 

 

959 

 

105,029 

 

105,988 

 

297 

All other

 

931 

 

152 

 

175 

 

1,258 

 

520,603 

 

521,861 

 

46 

Total

 

$      26,478 

 

$         8,248 

 

$   22,470 

 

$    57,196 

 

$    9,011,180 

 

$    9,068,376 

 

$          1,949 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90+ Days

 

 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total

 

 

 

Total

 

Past Due still

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Current

 

Outstanding

 

Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial and industrial

 

$        3,122 

 

$            310 

 

$        601 

 

$      4,033 

 

$    1,525,216 

 

$    1,529,249 

 

$               27 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

12,244 

 

4,703 

 

12,579 

 

29,526 

 

1,946,547 

 

1,976,073 

 

888 

Home equity

 

1,860 

 

869 

 

740 

 

3,469 

 

490,870 

 

494,339 

 

 -

Agricultural

 

319 

 

206 

 

883 

 

1,408 

 

233,168 

 

234,576 

 

 -

Commercial and industrial-owner occupied

 

4,256 

 

1,230 

 

4,585 

 

10,071 

 

1,463,249 

 

1,473,320 

 

 -

Construction, acquisition and development

 

2,557 

 

2,658 

 

7,005 

 

12,220 

 

729,238 

 

741,458 

 

 -

Commercial real estate

 

5,597 

 

321 

 

2,539 

 

8,457 

 

1,837,582 

 

1,846,039 

 

311 

Credit cards

 

455 

 

235 

 

350 

 

1,040 

 

110,288 

 

111,328 

 

 -

All other

 

1,985 

 

296 

 

264 

 

2,545 

 

549,088 

 

551,633 

 

 -

Total

 

$      32,395 

 

$       10,828 

 

$   29,546 

 

$    72,769 

 

$    8,885,246 

 

$    8,958,015 

 

$          1,226 

 

The Company utilizes an internal loan classification system to grade loans according to certain credit quality indicators.  These credit quality indicators include, but are not limited to, recent credit performance, delinquency, liquidity, cash flows, debt coverage ratios, collateral type and loan-to-value ratio.  The Company’s internal loan classification system is compatible with classifications used by the Federal Deposit Insurance Corporation, as well as other regulatory agencies.  Loans may be classified as follows:

 

Pass:  Loans which are performing as agreed with few or no signs of weakness.  These loans show sufficient cash flow, capital and collateral to repay the loan as agreed. 

 

Special Mention:  Loans where potential weaknesses have developed which could cause a more serious problem if not corrected.

 

 

 


 

Substandard:  Loans where well-defined weaknesses exist that require corrective action to prevent further deterioration.

 

Doubtful:  Loans having all the characteristics of Substandard and which have deteriorated to a point where collection and liquidation in full is highly questionable.

 

Loss:  Loans that are considered uncollectible or with limited possible recovery.

 

Impaired:  Loans for which it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement and for which a specific impairment reserve has been considered.

 

The following tables provide details of the Company’s loan and lease portfolio, net of unearned income, by segment, class and internally assigned grade at March 31, 2014 and December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2014

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

Impaired (1)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial and industrial

 

$  1,535,172

 

$     13,043

 

$       31,741

 

$         -

 

$        -

 

$       1,295

 

$  1,581,251

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

1,936,837 

 

243 

 

104,486 

 

310 

 

 -

 

5,125 

 

2,047,001 

Home equity

 

483,746 

 

343 

 

13,456 

 

96 

 

 -

 

642 

 

498,283 

Agricultural

 

210,346 

 

563 

 

18,257 

 

 -

 

 -

 

436 

 

229,602 

Commercial and industrial-owner occupied

 

1,420,813 

 

3,887 

 

56,124 

 

510 

 

 -

 

7,046 

 

1,488,380 

Construction, acquisition and development

 

697,094 

 

1,556 

 

40,713 

 

768 

 

 -

 

7,896 

 

748,027 

Commercial real estate

 

1,757,573 

 

 -

 

71,374 

 

198 

 

 -

 

18,838 

 

1,847,983 

Credit cards

 

105,988 

 

 -

 

 -

 

 -

 

 -

 

 -

 

105,988 

All other

 

509,729 

 

68 

 

11,876 

 

 -

 

 -

 

188 

 

521,861 

Total

 

$  8,657,298

 

$     19,703

 

$     348,027

 

$ 1,882

 

$        -

 

$     41,466

 

$  9,068,376

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

Impaired (1)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial and industrial

 

$  1,495,972

 

$         978

 

$       30,886

 

$       99

 

$        -

 

$       1,314

 

$  1,529,249

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

1,859,094 

 

1,531 

 

108,615 

 

427 

 

 -

 

6,406 

 

1,976,073 

Home equity

 

478,283 

 

250 

 

14,570 

 

96 

 

 -

 

1,140 

 

494,339 

Agricultural

 

214,728 

 

779 

 

18,187 

 

 -

 

 -

 

882 

 

234,576 

Commercial and industrial-owner occupied

 

1,409,757 

 

116 

 

50,853 

 

849 

 

 -

 

11,745 

 

1,473,320 

Construction, acquisition and development

 

674,299 

 

1,459 

 

49,401 

 

587 

 

 -

 

15,712 

 

741,458 

Commercial real estate

 

1,751,553 

 

386 

 

76,199 

 

420 

 

 -

 

17,481 

 

1,846,039 

Credit cards

 

111,328 

 

 -

 

 -

 

 -

 

 -

 

 -

 

111,328 

All other

 

538,467 

 

71 

 

12,832 

 

 -

 

 -

 

263 

 

551,633 

Total

 

$  8,533,481

 

$      5,570

 

$     361,543

 

$  2,478

 

$        -

 

$     54,943

 

$  8,958,015

(1) Impaired loans are shown exclusive of accruing troubled debt restructurings ("TDRs").

 

 

 

 

 

 

 


 

The following tables provide details regarding impaired loans and leases, net of unearned income, by segment and class as of and for the three months ended March 31, 2014 and as of and for the year ended December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2014

 

 

 

 

Unpaid

 

 

 

 

 

 

Recorded

 

Principal

 

Related

 

 

 

 

 

 

Investment

 

Balance of

 

Allowance

 

Average

 

Interest

 

 

in Impaired

 

Impaired

 

for Credit

 

Recorded

 

Income

 

 

Loans

 

Loans

 

Losses

 

Investment

 

Recognized

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$                1,295 

 

$                1,295 

 

$                    - 

 

$             1,301 

 

$                  11 

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

4,527 

 

5,057 

 

 -

 

5,239 

 

22 

Home equity

 

219 

 

219 

 

 -

 

220 

 

Agricultural

 

436 

 

743 

 

 -

 

566 

 

Commercial and industrial-owner occupied

 

6,582 

 

8,441 

 

 -

 

7,227 

 

14 

Construction, acquisition and development

 

7,896 

 

10,040 

 

 -

 

8,878 

 

20 

Commercial real estate

 

15,034 

 

24,240 

 

 -

 

14,501 

 

34 

All other

 

188 

 

332 

 

 -

 

214 

 

   Total

 

$              36,177 

 

$              50,367 

 

$                    - 

 

$           38,146 

 

$                106 

 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$                       - 

 

$                       - 

 

$                    - 

 

$                     - 

 

$                     - 

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

598 

 

598 

 

231 

 

1,152 

 

Home equity

 

423 

 

423 

 

25 

 

 -

 

 -

Agricultural

 

 -

 

 -

 

 -

 

162 

 

 -

Commercial and industrial-owner occupied

 

464 

 

464 

 

214 

 

1,202 

 

Construction, acquisition and development

 

 -

 

 -

 

 -

 

1,370 

 

 -

Commercial real estate

 

3,804 

 

3,804 

 

1,118 

 

4,830 

 

20 

All other

 

 -

 

 -

 

 -

 

21 

 

 -

   Total

 

$                5,289 

 

$                5,289 

 

$             1,588 

 

$             8,737 

 

$                  27 

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$                1,295 

 

$                1,295 

 

$                    - 

 

$             1,301 

 

$                  11 

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

5,125 

 

5,655 

 

231 

 

6,391 

 

27 

Home equity

 

642 

 

642 

 

25 

 

220 

 

Agricultural

 

436 

 

743 

 

 -

 

728 

 

Commercial and industrial-owner occupied

 

7,046 

 

8,905 

 

214 

 

8,429 

 

16 

Construction, acquisition and development

 

7,896 

 

10,040 

 

 -

 

10,248 

 

20 

Commercial real estate

 

18,838 

 

28,044 

 

1,118 

 

19,331 

 

54 

All other

 

188 

 

332 

 

 -

 

235 

 

   Total

 

$              41,466 

 

$              55,656 

 

$             1,588 

 

$           46,883 

 

$                133 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

December 31, 2013

 

 

 

 

Unpaid

 

 

 

 

 

 

Recorded

 

Principal

 

Related

 

 

 

 

 

 

Investment

 

Balance of

 

Allowance

 

Average

 

Interest

 

 

in Impaired

 

Impaired

 

for Credit

 

Recorded

 

Income

 

 

Loans

 

Loans

 

Losses

 

Investment

 

Recognized

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              1,314

 

$              1,314

 

$                  -

 

$            2,578

 

$                 16

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

5,744 

 

6,591 

 

 -

 

8,943 

 

54 

Home equity

 

712 

 

712 

 

 -

 

933 

 

Agricultural

 

882 

 

1,472 

 

 -

 

3,286 

 

Commercial and industrial-owner occupied

 

9,938 

 

12,681 

 

 -

 

8,150 

 

76 

Construction, acquisition and development

 

11,549 

 

13,497 

 

 -

 

25,877 

 

103 

Commercial real estate

 

13,562 

 

23,233 

 

 -

 

24,185 

 

173 

All other

 

263 

 

405 

 

 -

 

655 

 

   Total

 

$            43,964

 

$            59,905

 

$                  -

 

$          74,607

 

$               437

 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$                     -

 

$                     -

 

$             305

 

$               590

 

$                   -

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

662 

 

662 

 

309 

 

3,417 

 

31 

Home equity

 

428 

 

428 

 

37 

 

444 

 

Agricultural

 

 -

 

 -

 

15 

 

402 

 

Commercial and industrial-owner occupied

 

1,807 

 

1,807 

 

739 

 

4,735 

 

54 

Construction, acquisition and development

 

4,163 

 

5,393 

 

1,599 

 

7,989 

 

67 

Commercial real estate

 

3,919 

 

3,919 

 

1,138 

 

11,280 

 

51 

All other

 

 -

 

 -

 

 

 -

 

 -

   Total

 

$            10,979

 

$            12,209

 

$          4,146

 

$          28,857

 

$               208

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              1,314

 

$              1,314

 

$             305

 

$            3,168

 

$                 16

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

6,406 

 

7,253 

 

309 

 

12,360 

 

85 

Home equity

 

1,140 

 

1,140 

 

37 

 

1,377 

 

Agricultural

 

882 

 

1,472 

 

15 

 

3,688 

 

Commercial and industrial-owner occupied

 

11,745 

 

14,488 

 

739 

 

12,885 

 

130 

Construction, acquisition and development

 

15,712 

 

18,890 

 

1,599 

 

33,866 

 

170 

Commercial real estate

 

17,481 

 

27,152 

 

1,138 

 

35,465 

 

224 

All other

 

263 

 

405 

 

 

655 

 

   Total

 

$            54,943

 

$            72,114

 

$          4,146

 

$        103,464

 

$               645

 

 

 

 


 

The following tables provide details regarding impaired loans and leases, net of unearned income, which include accruing TDRs, by segment and class as of and for the three months ended March 31, 2014 and as of and for the year ended December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2014

 

 

 

 

Unpaid

 

 

 

 

 

 

Recorded

 

Principal

 

Related

 

 

 

 

 

 

Investment

 

Balance of

 

Allowance

 

Average

 

Interest

 

 

in Impaired

 

Impaired

 

for Credit

 

Recorded

 

Income

 

 

Loans

 

Loans

 

Losses

 

Investment

 

Recognized

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$                1,295 

 

$                1,295 

 

$                    - 

 

$             1,301 

 

$                  11 

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

4,527 

 

5,057 

 

 -

 

5,239 

 

22 

Home equity

 

219 

 

219 

 

 -

 

220 

 

Agricultural

 

436 

 

743 

 

 -

 

566 

 

Commercial and industrial-owner occupied

 

6,582 

 

8,441 

 

 -

 

7,227 

 

14 

Construction, acquisition and development

 

7,896 

 

10,040 

 

 -

 

8,878 

 

20 

Commercial real estate

 

15,034 

 

24,240 

 

 -

 

14,501 

 

34 

All other

 

188 

 

332 

 

 -

 

214 

 

   Total

 

$              36,177 

 

$              50,367 

 

$                    - 

 

$           38,146 

 

$                106 

 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$                1,528 

 

$                1,529 

 

$                  31 

 

$             1,411 

 

$                  16 

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

4,426 

 

4,724 

 

803 

 

3,919 

 

28 

Home equity

 

453 

 

453 

 

25 

 

19 

 

 -

Agricultural

 

625 

 

638 

 

36 

 

787 

 

Commercial and industrial-owner occupied

 

7,620 

 

7,622 

 

613 

 

7,844 

 

70 

Construction, acquisition and development

 

1,887 

 

2,386 

 

294 

 

3,309 

 

20 

Commercial real estate

 

6,139 

 

6,353 

 

1,582 

 

7,881 

 

56 

Credit card

 

1,411 

 

1,411 

 

33 

 

1,525 

 

153 

All other

 

93 

 

103 

 

11 

 

101 

 

   Total

 

$              24,182 

 

$              25,219 

 

$             3,428 

 

$           26,796 

 

$                351 

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$                2,823 

 

$                2,824 

 

$                  31 

 

$             2,712 

 

$                  27 

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

8,953 

 

9,781 

 

803 

 

9,158 

 

50 

Home equity

 

672 

 

672 

 

25 

 

239 

 

Agricultural

 

1,061 

 

1,381 

 

36 

 

1,353 

 

Commercial and industrial-owner occupied

 

14,202 

 

16,063 

 

613 

 

15,071 

 

84 

Construction, acquisition and development

 

9,783 

 

12,426 

 

294 

 

12,187 

 

40 

Commercial real estate

 

21,173 

 

30,593 

 

1,582 

 

22,382 

 

90 

Credit card

 

1,411 

 

1,411 

 

33 

 

1,525 

 

153 

All other

 

281 

 

435 

 

11 

 

315 

 

   Total

 

$              60,359 

 

$              75,586 

 

$             3,428 

 

$           64,942 

 

$                457 

 

 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

Unpaid

 

 

 

 

 

 

Recorded

 

Principal

 

Related

 

 

 

 

 

 

Investment

 

Balance of

 

Allowance

 

Average

 

Interest

 

 

in Impaired

 

Impaired

 

for Credit

 

Recorded

 

Income

 

 

Loans

 

Loans

 

Losses

 

Investment

 

Recognized

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              1,314

 

$              1,314

 

$                  -

 

$            2,579

 

$                 16

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

5,744 

 

6,591 

 

 -

 

8,943 

 

54 

Home equity

 

712 

 

712 

 

 -

 

933 

 

Agricultural

 

882 

 

1,472 

 

 -

 

3,286 

 

Commercial and industrial-owner occupied

 

9,938 

 

12,681 

 

 -

 

8,150 

 

76 

Construction, acquisition and development

 

11,549 

 

13,497 

 

 -

 

25,877 

 

103 

Commercial real estate

 

13,562 

 

23,233 

 

 -

 

24,185 

 

173 

All other

 

263 

 

405 

 

 -

 

655 

 

   Total

 

$            43,964

 

$            59,905

 

$                  -

 

$          74,608

 

$               437

 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$                 937

 

$                 937

 

$             415

 

$               975

 

$                 14

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

4,151 

 

4,378 

 

771 

 

6,921 

 

164 

Home equity

 

438 

 

438 

 

 -

 

444 

 

Agricultural

 

625 

 

639 

 

43 

 

871 

 

21 

Commercial and industrial-owner occupied

 

9,590 

 

9,997 

 

1,371 

 

11,895 

 

350 

Construction, acquisition and development

 

10,897 

 

13,933 

 

1,554 

 

15,181 

 

320 

Commercial real estate

 

12,619 

 

12,887 

 

1,604 

 

15,140 

 

224 

Credit cards

 

1,639 

 

1,639 

 

51 

 

2,018 

 

202 

All other

 

1,307 

 

1,310 

 

198 

 

646 

 

24 

   Total

 

$            42,203

 

$            46,158

 

$          6,007

 

$          54,091

 

$            1,321

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$              2,251

 

$              2,251

 

$             415

 

$            3,554

 

$                 30

Real estate:

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

9,895 

 

$            10,969

 

$             771

 

$          15,864

 

$               218

Home equity

 

1,150 

 

$              1,150

 

$                  -

 

$            1,377

 

$                   7

Agricultural

 

1,507 

 

$              2,111

 

$               43

 

$            4,157

 

$                 25

Commercial and industrial-owner occupied

 

19,528 

 

$            22,678

 

$          1,371

 

$          20,045

 

$               426

Construction, acquisition and development

 

22,446 

 

$            27,430

 

$          1,554

 

$          41,058

 

$               423

Commercial real estate

 

26,181 

 

$            36,120

 

$          1,604

 

$          39,325

 

$               397

Credit cards

 

1,639 

 

1,639 

 

51 

 

2,018 

 

202 

All other

 

1,570 

 

1,715 

 

198 

 

1,301 

 

30 

   Total

 

$            86,167

 

$          106,063

 

$          6,007

 

$        128,699

 

$            1,758

 

 

 


 

 

Loans considered impaired under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 310, Receivables (“FASB ASC 310”), are loans for which, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement.  The Company’s recorded investment in loans considered impaired exclusive of accruing TDRs at March 31, 2014 and December 31, 2013 was $41.5 million and $54.9 million, respectively.  At March 31, 2014 and December 31, 2013, $5.3 million and $11.0 million, respectively, of those impaired loans had a valuation allowance of $1.6 million and $4.1 million, respectively.  The remaining balance of impaired loans of $36.2 million and $44.0 million at March 31, 2014 and December 31, 2013, respectively, were charged down to fair value, less estimated selling costs which approximated net realizable value.  Therefore, such loans did not have an associated valuation allowance.  Impaired loans that were characterized as TDRs totaled $14.0 million and $19.1 million at March 31, 2014 and December 31, 2013, respectively.  The average recorded investment in impaired loans was $46.9 million for the three months ended March 31, 2014, respectively, and $103.5 million for the year ended December 31, 2013.  

Non-performing loans and leases (“NPLs”) consist of non-accrual loans and leases, loans and leases 90 days or more past due and still accruing, and loans and leases that have been restructured (primarily in the form of reduced interest rates and modified payment terms) because of the borrower’s weakened financial condition or bankruptcy proceedings.  The following table presents information concerning NPLs as of the dates indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

 

2014

 

2013

 

2013

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

Non-accrual loans and leases

 

$        77,531

 

$      188,190

 

$         92,173

Loans and leases 90 days or more past due, still accruing

 

1,949 

 

1,125 

 

1,226 

Restructured loans and leases still accruing

 

13,776 

 

17,702 

 

27,007 

Total non-performing loans and leases

 

$        93,256

 

$      207,017

 

$       120,406

 

The Bank’s policy for all loan classifications provides that loans and leases are generally placed in non-accrual status if, in management’s opinion, payment in full of principal or interest is not expected or payment of principal or interest is more than 90 days past due, unless such loan or lease is both well-secured and in the process of collection.  At March 31, 2014, the Company’s geographic NPL distribution was concentrated primarily in its Alabama, Mississippi and Tennessee markets, including the greater Memphis, Tennessee area, a portion of which is in northwest Mississippi and Arkansas.  The following table presents the Company’s nonaccrual loans and leases by segment and class as of the dates indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

 

2014

 

2013

 

2013

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial and industrial

 

$        3,023

 

$       7,009

 

$           3,079

Real estate

 

 

 

 

 

 

Consumer mortgages

 

24,353 

 

39,012 

 

25,645 

Home equity

 

2,740 

 

4,272 

 

3,695 

Agricultural

 

651 

 

6,667 

 

1,260 

Commercial and industrial-owner occupied

 

14,122 

 

20,719 

 

18,568 

Construction, acquisition and development

 

9,968 

 

51,728 

 

17,567 

Commercial real estate

 

21,496 

 

55,318 

 

20,972 

Credit cards

 

168 

 

418 

 

119 

All other

 

1,010 

 

3,047 

 

1,268 

    Total

 

$      77,531

 

$   188,190

 

$         92,173

 

 

 

 

 


 

In the normal course of business, management will sometimes grant concessions, which would not otherwise be considered, to borrowers that are experiencing financial difficulty.  Loans identified as meeting the criteria set out in FASB ASC 310 are identified as TDRs.  The concessions granted most frequently for TDRs involve reductions or delays in required payments of principal and interest for a specified period, the rescheduling of payments in accordance with a bankruptcy plan or the charge-off of a portion of the loan.  In most cases, the conditions of the credit also warrant nonaccrual status, even after the restructure occurs.  Other conditions that warrant a loan being considered a TDR include reductions in interest rates to below market rates due to bankruptcy plans or by the bank in an attempt to assist the borrower in working through liquidity problems.  As part of the credit approval process, the restructured loans are evaluated for adequate collateral protection in determining the appropriate accrual status at the time of restructure.  TDRs recorded as nonaccrual loans may generally be returned to accrual status in periods after the restructure if there has been at least a six-month period of sustained repayment performance by the borrower in accordance with the terms of the restructured loan and the interest rate at the time of restructure was at or above market for a comparable loan.  During the first quarter of 2014, the most common concessions that were granted involved rescheduling payments of principal and interest over a longer amortization period, granting a period of reduced principal payment or interest only payment for a limited time period, or the rescheduling of payments in accordance with a bankruptcy plan.

 

The following tables summarize the financial effect of TDRs for the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 2014

 

 

 

 

Pre-Modification

 

Post-Modification

 

 

Number

 

Outstanding

 

Outstanding

 

 

of

 

Recorded

 

Recorded

 

 

Contracts

 

Investment

 

Investment

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Commercial and industrial

 

 

$                     613 

 

$                       613 

Real estate

 

 

 

 

 

 

  Consumer mortgages

 

10 

 

2,623 

 

2,098 

Home equity

 

 

31 

 

30 

  Commercial and industrial-owner occupied

 

 

1,997 

 

1,704 

  Construction, acquisition and development

 

 

878 

 

878 

  Commercial real estate

 

 

875 

 

876 

All other

 

 

52 

 

51 

    Total

 

35 

 

$                  7,069 

 

$                    6,250 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2013

 

 

 

 

Pre-Modification

 

Post-Modification

 

 

Number

 

Outstanding

 

Outstanding

 

 

of

 

Recorded

 

Recorded

 

 

Contracts

 

Investment

 

Investment

 

 

(Dollars in thousands)

Commercial and industrial

 

 

$                     919 

 

$                       919 

Real estate

 

 

 

 

 

 

Consumer mortgages

 

23 

 

1,843 

 

1,840 

Home equity

 

 

25 

 

10 

Commercial and industrial-owner occupied

 

 

3,821 

 

3,815 

Construction, acquisition and development

 

15 

 

3,071 

 

2,826 

Commercial real estate

 

 

1,574 

 

1,570 

All other

 

 

1,160 

 

1,160 

Total

 

60 

 

$                12,413 

 

$                  12,140 

 

 

 

 

 

 

 

 

 

 

 


 

The tables below summarize TDRs within the previous 12 months for which there was a payment default during the period indicated (i.e., 30 days or more past due at any given time during the period indicated).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 2014

 

 

Number of

 

Recorded

 

 

Contracts

 

Investment

 

 

 

 

 

 

 

(Dollars in thousands)

Real estate

 

 

 

 

  Consumer mortgages

 

 

$                           81

  Construction, acquisition and development

 

 

280 

    Total

 

 

$                         361

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2013

 

 

Number of

 

Recorded

 

 

Contracts

 

Investment

 

 

(Dollars in thousands)

Commercial and industrial

 

 

$                         129

Real estate

 

 

 

 

  Consumer mortgages

 

 

823 

  Commercial and industrial-owner occupied

 

 

877 

  Construction, acquisition and development

 

 

1,874 

  Commercial real estate

 

 

3,625 

All other

 

 

    Total

 

26 

 

$                      7,329

 

 

NOTE 3 – ALLOWANCE FOR CREDIT LOSSES

 

The following tables summarize the changes in the allowance for credit losses by segment and class for the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

 

March 31, 2014

 

 

 

Balance,

 

 

 

 

 

 

 

Balance,

 

 

 

Beginning of

 

 

 

 

 

 

 

End of

 

 

 

Period

 

Charge-offs

 

Recoveries

 

Provision

 

Period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Commercial and industrial

 

$        18,376

 

$             (201)

 

$       1,076

 

$         (337)

 

$     18,914

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 Consumer mortgages

 

39,525 

 

(1,945)

 

538 

 

210 

 

38,328 

 

 Home equity

 

5,663 

 

(318)

 

184 

 

183 

 

5,712 

 

 Agricultural

 

2,800 

 

(696)

 

 

721 

 

2,834 

 

 Commercial and industrial-owner occupied

 

17,059 

 

(1,206)

 

358 

 

350 

 

16,561 

 

 Construction, acquisition and development

 

11,828 

 

(1,666)

 

1,637 

 

(1,479)

 

10,320 

 

 Commercial real estate

 

43,853 

 

(901)

 

323 

 

1,496 

 

44,771 

 

Credit cards

 

3,782 

 

(559)

 

131 

 

(868)

 

2,486 

 

All other

 

10,350 

 

(583)

 

287 

 

(276)

 

9,778 

 

   Total

 

$      153,236

 

$          (8,075)

 

$       4,543

 

$               -

 

$   149,704

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended

 

 

 

December 31, 2013

 

 

 

Balance,

 

 

 

 

 

 

 

Balance,

 

 

 

Beginning of

 

 

 

 

 

 

 

End of

 

 

 

Period

 

Charge-offs

 

Recoveries

 

Provision

 

Period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Commercial and industrial

 

$        23,286

 

$          (4,672)

 

$       3,517

 

$      (3,755)

 

$     18,376

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 Consumer mortgages

 

35,966 

 

(9,159)

 

5,067 

 

7,651 

 

39,525 

 

 Home equity

 

6,005 

 

(1,469)

 

607 

 

520 

 

5,663 

 

 Agricultural

 

3,301 

 

(736)

 

215 

 

20 

 

2,800 

 

 Commercial and industrial-owner occupied

 

20,178 

 

(3,855)

 

2,724 

 

(1,988)

 

17,059 

 

 Construction, acquisition and development

 

21,905 

 

(6,745)

 

4,682 

 

(8,014)

 

11,828 

 

 Commercial real estate

 

40,081 

 

(10,341)

 

4,978 

 

9,135 

 

43,853 

 

Credit cards

 

3,611 

 

(2,316)

 

629 

 

1,858 

 

3,782 

 

All other

 

10,133 

 

(2,899)

 

1,043 

 

2,073 

 

10,350 

 

   Total

 

$      164,466

 

$        (42,192)

 

$     23,462

 

$       7,500

 

$   153,236

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

March 31, 2013

 

 

Balance,

 

 

 

 

 

 

 

Balance,

 

 

Beginning of

 

 

 

 

 

 

 

End of

 

 

Period

 

Charge-offs

 

Recoveries

 

Provision

 

Period

 

 

(In thousands)

Commercial and industrial

 

$        23,286

 

$          (1,938)

 

$          589

 

$       1,118

 

$     23,055

Real estate

 

 

 

 

 

 

 

 

 

 

 Consumer mortgage

 

35,966 

 

(1,614)

 

1,108 

 

198 

 

35,658 

 Home equity

 

6,005 

 

(602)

 

260 

 

421 

 

6,084 

 Agricultural

 

3,301 

 

(2)

 

13 

 

408 

 

3,720 

 Commercial and industrial-owner occupied

 

20,178 

 

(300)

 

254 

 

251 

 

20,383 

 Construction, acquisition and development

 

21,905 

 

(1,198)

 

886 

 

2,189 

 

23,782 

 Commercial real estate

 

40,081 

 

(3,141)

 

339 

 

(1,304)

 

35,975 

Credit cards

 

3,611 

 

(450)

 

148 

 

90 

 

3,399 

All other

 

10,133 

 

(492)

 

275 

 

629 

 

10,545 

   Total

 

$      164,466

 

$          (9,737)

 

$       3,872

 

$       4,000

 

$   162,601

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

The following tables provide the allowance for credit losses by segment, class and impairment status as of the dates indicated::

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2014

 

 

Recorded

 

Allowance for

 

Allowance for

 

 

 

 

Balance of

 

Impaired Loans

 

All Other Loans

 

Total

 

 

Impaired Loans

 

and Leases

 

and Leases

 

Allowance

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial and industrial

 

$               1,295

 

$                    -

 

$             18,914

 

$     18,914

Real estate

 

 

 

 

 

 

 

 

Consumer mortgages

 

5,125 

 

231 

 

38,097 

 

38,328 

Home equity

 

642 

 

25 

 

5,687 

 

5,712 

Agricultural

 

436 

 

 -

 

2,834 

 

2,834 

Commercial and industrial-owner occupied

 

7,046 

 

214 

 

16,347 

 

16,561 

Construction, acquisition and development

 

7,896 

 

 -

 

10,320 

 

10,320 

Commercial real estate

 

18,838 

 

1,118 

 

43,653 

 

44,771 

Credit cards

 

 -

 

 -

 

2,486 

 

2,486 

All other

 

188 

 

 -

 

9,778 

 

9,778 

Total

 

$             41,466

 

$             1,588

 

$           148,116

 

$   149,704

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

Recorded

 

Allowance for

 

Allowance for

 

 

 

 

Balance of

 

Impaired Loans

 

All Other Loans

 

Total

 

 

Impaired Loans

 

and Leases

 

and Leases

 

Allowance

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial and industrial

 

$               1,314

 

$                305

 

$             18,071

 

$     18,376

Real estate

 

 

 

 

 

 

 

 

Consumer mortgages

 

6,406 

 

309 

 

39,216 

 

39,525 

Home equity

 

1,140 

 

37 

 

5,626 

 

5,663 

Agricultural

 

882 

 

15 

 

2,785 

 

2,800 

Commercial and industrial-owner occupied

 

11,745 

 

739 

 

16,320 

 

17,059 

Construction, acquisition and development

 

15,712 

 

1,599 

 

10,229 

 

11,828 

Commercial real estate

 

17,481 

 

1,138 

 

42,715 

 

43,853 

Credit cards

 

 -

 

 -

 

3,782 

 

3,782 

All other

 

263 

 

 

10,346 

 

10,350 

Total

 

$             54,943

 

$             4,146

 

$           149,090

 

$   153,236

 

Management evaluates impaired loans individually in determining the adequacy of the allowance for impaired loans.  As a result of the Company individually evaluating loans of $500,000 or more that are 60 or more days past due for impairment, further review of remaining loans collectively, as well as the corresponding potential allowance, would be immaterial in the opinion of management.

 

 

 

 

 

 

 

 

 

 

 

 


 

 

NOTE 4 – OTHER REAL ESTATE OWNED

 

The following table presents the activity in OREO for the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Year ended

 

 

March 31,

 

December 31,

 

 

2014

 

2013

 

2013

 

 

 

 

 

 

 

 

 

(In thousands)

Balance at beginning of period

 

$        69,338

 

$    103,248

 

$          103,248

Additions to foreclosed properties

 

 

 

 

 

 

New foreclosed properties

 

4,855 

 

2,222 

 

29,265 

Reductions in foreclosed properties

 

 

 

 

 

 

Sales

 

(8,767)

 

(7,811)

 

(57,057)

Writedowns

 

(1,831)

 

(1,345)

 

(6,118)

Balance at end of period

 

$        63,595

 

$      96,314

 

$            69,338

  

The following tables present the OREO by geographical location, segment and class as of the dates indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2014

 

 

Alabama

 

 

 

 

 

 

 

Greater

 

 

 

 

 

 

 

 

 

 

and Florida

 

 

 

 

 

 

 

Memphis

 

 

 

Texas and

 

 

 

 

 

 

Panhandle

 

Arkansas*

 

Mississippi*

 

Missouri

 

Area

 

Tennessee*

 

Louisiana

 

Other

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial and industrial

 

$           84

 

$            -

 

$            -

 

$         -

 

$          -

 

$            -

 

$          -

 

$         -

 

$          84

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

822 

 

232 

 

2,465 

 

62 

 

68 

 

199 

 

 

 -

 

3,853 

Home equity

 

442 

 

 -

 

556 

 

 -

 

 -

 

 -

 

 -

 

 -

 

998 

Agricultural

 

907 

 

 -

 

216 

 

 -

 

1,083 

 

 -

 

 -

 

 -

 

2,206 

Commercial and industrial-owner occupied

 

33 

 

33 

 

1,703 

 

 -

 

827 

 

25 

 

105 

 

 -

 

2,726 

Construction, acquisition and development

 

15,035 

 

94 

 

10,853 

 

861 

 

20,114 

 

3,871 

 

257 

 

 -

 

51,085 

Commercial real estate

 

352 

 

316 

 

568 

 

 -

 

1,036 

 

 -

 

106 

 

 -

 

2,378 

All other

 

 -

 

 -

 

85 

 

 -

 

 -

 

 -

 

147 

 

33 

 

265 

Total

 

$    17,675

 

$       675

 

$   16,446

 

$    923

 

$
23,128 

 

$    4,095

 

$     620

 

$      33

 

$   63,595

* Excludes the Greater Memphis Area.

 

 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

Alabama

 

 

 

 

 

 

 

Greater

 

 

 

 

 

 

 

 

 

 

and Florida

 

 

 

 

 

 

 

Memphis

 

 

 

Texas and

 

 

 

 

 

 

Panhandle

 

Arkansas*

 

Mississippi*

 

Missouri

 

Area

 

Tennessee*

 

Louisiana

 

Other

 

Total

 

 

(In thousands)

Commercial and industrial

 

$          223

 

$            -

 

$            -

 

$         -

 

$          -

 

$            -

 

$          -

 

$         -

 

$        223

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Consumer mortgages

 

1,613 

 

309 

 

1,532 

 

33 

 

132 

 

210 

 

 -

 

108 

 

3,937 

  Home equity

 

442 

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

442 

  Agricultural

 

907 

 

 -

 

216 

 

 -

 

1,084 

 

930 

 

 -

 

 -

 

3,137 

Commercial and industrial-owner occupied

 

33 

 

32 

 

1,002 

 

 -

 

449 

 

25 

 

105 

 

 -

 

1,646 

Construction, acquisition and development

 

15,667 

 

631 

 

11,631 

 

1,059 

 

22,696 

 

5,174 

 

257 

 

158 

 

57,273 

  Commercial real estate

 

353 

 

316 

 

569 

 

 -

 

980 

 

 -

 

140 

 

 -

 

2,358 

All other

 

84 

 

 

82 

 

 -

 

28 

 

 -

 

94 

 

33 

 

322 

    Total

 

$     19,322

 

$    1,289

 

$   15,032

 

$ 1,092

 

$
25,369 

 

$    6,339

 

$     596

 

$    299

 

$   69,338

* Excludes the Greater Memphis Area.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2013

 

 

Alabama

 

 

 

 

 

 

 

Greater

 

 

 

 

 

 

 

 

 

 

and Florida

 

 

 

 

 

 

 

Memphis

 

 

 

Texas and

 

 

 

 

 

 

Panhandle

 

Arkansas*

 

Mississippi*

 

Missouri

 

Area

 

Tennessee*

 

Louisiana

 

Other

 

Total

 

 

(In thousands)

Commercial and industrial

 

$             241 

 

$              - 

 

$                - 

 

$            - 

 

$             - 

 

$              - 

 

$             - 

 

$           - 

 

$           241 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Consumer mortgages

 

1,114 

 

734 

 

2,653 

 

 -

 

756 

 

716 

 

625 

 

 -

 

6,598 

  Home equity

 

 -

 

 -

 

44 

 

 -

 

 -

 

 -

 

 -

 

 -

 

44 

  Agricultural

 

870 

 

 -

 

 -

 

 -

 

1,106 

 

2,204 

 

174 

 

 -

 

4,354 

Commercial and industrial-owner occupied

 

157 

 

101 

 

1,139 

 

 -

 

2,638 

 

67 

 

148 

 

 -

 

4,250 

Construction, acquisition and development

 

13,605 

 

1,167 

 

14,586 

 

431 

 

35,939 

 

8,682 

 

1,874 

 

455 

 

76,739 

  Commercial real estate

 

356 

 

1,410 

 

 

 -

 

833 

 

144 

 

134 

 

 -

 

2,881 

All other

 

47 

 

11 

 

64 

 

94 

 

748 

 

13 

 

91 

 

139 

 

1,207 

    Total

 

$        16,390 

 

$      3,423 

 

$      18,490 

 

$       525 

 

$   42,020 

 

$    11,826 

 

$     3,046 

 

$       594 

 

$      96,314 

* Excludes the Greater Memphis Area.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Company incurred total foreclosed property expenses of $2.6 million and $2.4 million for the three months ended March 31, 2014 and 2013, respectively.  Realized net losses on dispositions and holding losses on valuations of these properties, a component of total foreclosed property expenses, were $2.3 million and $1.1 million for the three months ended March 31, 2014 and 2013, respectively.   

 

NOTE 5 – SECURITIES

 

A comparison of amortized cost and estimated fair values of available-for-sale securities as of March 31, 2014, March 31, 2013 and December 31, 2013 follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

March 31, 2014

 

 

 

 

Gross

 

Gross

 

Estimated

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

 

Cost

 

Gains

 

Losses

 

Value

 

 

 

 

 

 

 

 

 

 

(In thousands)

U.S. Government agencies

 

$   1,416,273

 

$        7,899

 

$        4,903

 

$   1,419,269

Government agency issued residential

 

 

 

 

 

 

 

 

  mortgage-backed securities

 

238,887 

 

3,898 

 

1,189 

 

241,596 

Government agency issued commercial

 

 

 

 

 

 

 

 

  mortgage-backed securities

 

240,619 

 

1,866 

 

8,426 

 

234,059 

Obligations of states and political subdivisions

 

505,586 

 

19,051 

 

826 

 

523,811 

Other

 

6,947 

 

1,076 

 

 -

 

8,023 

Total

 

$   2,408,312

 

$      33,790

 

$      15,344

 

$   2,426,758

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

Gross

 

Gross

 

Estimated

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

 

Cost

 

Gains

 

Losses

 

Value

 

 

 

 

 

 

 

 

 

 

(In thousands)

U.S. Government agencies

 

$   1,455,417

 

$        9,065

 

$        6,133

 

$   1,458,349

Government agency issued residential

 

 

 

 

 

 

 

 

  mortgage-backed securities

 

249,682 

 

3,118 

 

2,566 

 

250,234 

Government agency issued commercial

 

 

 

 

 

 

 

 

  mortgage-backed securities

 

239,313 

 

1,773 

 

10,174 

 

230,912 

Obligations of states and political subdivisions

 

509,255 

 

12,883 

 

2,733 

 

519,405 

Other

 

6,941 

 

1,148 

 

 -

 

8,089 

Total

 

$   2,460,608

 

$      27,987

 

$      21,606

 

$   2,466,989

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2013

 

 

 

 

Gross

 

Gross

 

Estimated

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

 

Cost

 

Gains

 

Losses

 

Value

 

 

(In thousands)

U.S. Government agencies

 

$   1,498,886

 

$       18,841

 

$                2

 

$   1,517,725

Government agency issued residential

 

 

 

 

 

 

 

 

  mortgage-backed securities

 

327,586 

 

$         7,230

 

$            266

 

334,550 

Government agency issued commercial

 

 

 

 

 

 

 

 

  mortgage-backed securities

 

192,912 

 

3,974 

 

427 

 

196,459 

Obligations of states and political subdivisions

 

521,255 

 

29,318 

 

98 

 

550,475 

Other

 

7,058 

 

915 

 

 

7,967 

Total

 

$   2,547,697

 

60,278 

 

799 

 

$   2,607,176

 

 

 

Gross gains of approximately $4,000 and gross losses of approximately $8,000 were recognized on available-for-sale securities during the first three months of 2014, while gross gains of approximately $34,000 and gross losses of approximately $15,000 were recognized during the first three months of 2013.

The amortized cost and estimated fair value of available-for-sale securities at March 31, 2014 by contractual maturity are shown below.  Actual maturities may differ from contractual maturities because borrowers

 

 

 


 

may have the right to call or prepay obligations with or without call or prepayment penalties.  Equity securities are considered as maturing after ten years.  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2014

 

 

 

 

Estimated

 

Weighted

 

 

Amortized

 

Fair

 

Average

 

 

Cost

 

Value

 

Yield

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Maturing in one year or less

 

$      423,052

 

$      425,053

 

1.40 

%

Maturing after one year through five years

 

1,133,192 

 

1,136,886 

 

1.29 

 

Maturing after five years through ten years

 

175,079 

 

181,151 

 

5.64 

 

Maturing after ten years

 

197,483 

 

208,013 

 

5.91 

 

Mortgage-backed securities

 

479,506 

 

475,655 

 

2.17 

 

Total

 

$   2,408,312

 

$   2,426,758

 

 

 

 

The following tables summarize information pertaining to temporarily impaired available-for-sale securities with continuous unrealized loss positions at March 31, 2014 and December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2014

 

Continuous Unrealized Loss Position

 

 

 

 

 

Less Than 12 Months

 

12 Months or Longer

 

Total

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Value

 

Losses

 

Value

 

Losses

 

Value

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

U.S. Government agencies

$    553,456

 

$        4,903

 

$                -

 

$                -

 

$    553,456

 

$        4,903

Government agency issued residential

 

 

 

 

 

 

 

 

 

 

 

 mortgage-backed securities

34,509 

 

1,159 

 

1,957 

 

30 

 

36,466 

 

1,189 

Government agency issued commercial

 

 

 

 

 

 

 

 

 

 

 

 mortgage-backed securities

142,990 

 

5,408 

 

62,544 

 

3,018 

 

205,534 

 

8,426 

Obligations of states and

 

 

 

 

 

 

 

 

 

 

 

 political subdivisions

49,817 

 

713 

 

3,463 

 

113 

 

53,280 

 

826 

Total

$    780,772

 

$      12,183

 

$      67,964

 

$        3,161

 

$    848,736

 

$      15,344

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

Continuous Unrealized Loss Position

 

 

 

 

 

Less Than 12 Months

 

12 Months or Longer

 

Total

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Value

 

Losses

 

Value

 

Losses

 

Value

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

U.S. Government agencies

$        533,326 

 

$            6,133 

 

$                    - 

 

$                    - 

 

$        533,326 

 

$            6,133 

Government agency issued residential

 

 

 

 

 

 

 

 

 

 

 

 mortgage-backed securities

106,179 

 

2,418 

 

4,407 

 

148 

 

110,586 

 

2,566 

Government agency issued commercial

 

 

 

 

 

 

 

 

 

 

 

 mortgage-backed securities

176,253 

 

8,578 

 

27,225 

 

1,596 

 

203,478 

 

10,174 

Obligations of states and

 

 

 

 

 

 

 

 

 

 

 

 political subdivisions

97,543 

 

2,555 

 

3,663 

 

178 

 

101,206 

 

2,733 

Total

$        913,301 

 

$          19,684 

 

$          35,295 

 

$            1,922 

 

$        948,596 

 

$          21,606 

 

 

 

 


 

Based upon a review of the credit quality of these securities, and considering that the issuers were in compliance with the terms of the securities, management had no intent to sell these securities, and it was more likely than not that the Company would not be required to sell the securities prior to recovery of costs. Therefore, the impairments related to these securities were determined to be temporary.  No other-than-temporary impairment was recorded during the first three months of 2014.

 

NOTE 6 – PER SHARE DATA

 

Basic earnings per share (“EPS”) are calculated using the two-class method.  The two-class method provides that unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and shall be included in the computation of basic EPS.  Diluted EPS is computed using the weighted-average number of shares determined for the basic EPS computation plus the shares resulting from the assumed exercise of all outstanding share-based awards using the treasury stock method.  Weighted-average antidilutive stock options to purchase approximately 801,000 shares of Company common stock with a weighted average exercise price of $23.84 per share for the three months ended March 31, 2014 were excluded from diluted shares.  Antidilutive other equity awards of approximately 48,000 shares of Company common stock for the three months ended March 31, 2014 were also excluded from diluted shares.  Weighted-average antidilutive stock options to purchase 2.3 million shares of Company common stock for the three months ended March 31, 2013, with a weighted average exercise price of $21.78 per share for the three months ended March 31, 2013 were excluded from diluted shares. Antidilutive other equity awards of approximately 70,000 shares of Company common stock for the three months ended March 31, 2013 were also excluded from diluted shares.  The following table provides a reconciliation of the numerators and denominators of the basic and diluted earnings per share computations for the periods shown:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31,

 

 

2014

 

2013

 

 

Income

 

Shares

 

Per Share

 

Income

 

Shares

 

Per Share

 

 

(Numerator)

 

(Denominator)

 

Amount

 

(Numerator)

 

(Denominator)

 

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic EPS

(In thousands, except per share amounts)

Income available to common

 

 

 

 

 

 

 

 

 

 

 

 

shareholders

 

$       28,444 

 

95,630 

 

$       0.30 

 

$       20,805 

 

94,596 

 

$       0.22 

Effect of dilutive share-

 

 

 

 

 

 

 

 

 

 

 

 

based awards

 

               -

 

323 

 

 

 

               -

 

160 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS

 

 

 

 

 

 

 

 

 

 

 

 

Income available to common

 

 

 

 

 

 

 

 

 

 

 

 

shareholders plus assumed

 

 

 

 

 

 

 

 

 

 

 

 

exercise of all outstanding

 

 

 

 

 

 

 

 

 

 

 

 

share-based awards

 

$       28,444 

 

95,953 

 

$       0.30 

 

$       20,805 

 

94,756 

 

$       0.22 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

 

NOTE 7 – COMPREHENSIVE INCOME

 

The following table presents the components of other comprehensive income (loss) and the related tax effects allocated to each component for the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31,

 

 

2014

 

2013

 

 

Before

 

 

 

Net

 

Before

 

 

 

Net

 

 

tax

 

Tax

 

of tax

 

tax

 

Tax

 

of tax

 

 

amount

 

effect

 

amount

 

amount

 

effect

 

amount

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gains (losses) on available-for-

 

(In thousands)

sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains (losses) arising during

 

 

 

 

 

 

 

 

 

 

 

 

holding period

 

$     12,062 

 

$      (4,621)

 

$       7,441 

 

$      (8,571)

 

$       3,283 

 

$      (5,288)

Reclassification adjustment for

 

 

 

 

 

 

 

 

 

 

 

 

net losses (gains) realized in net income (1)

 

 

(2)

 

 

(19)

 

 

(12)

Recognized employee benefit plan

 

 

 

 

 

 

 

 

 

 

 

 

net periodic benefit cost (2)

 

738 

 

(282)

 

456 

 

1,337 

 

(511)

 

826 

Other comprehensive income (loss)

 

$     12,804 

 

$      (4,905)

 

$       7,899 

 

$      (7,253)

 

$       2,779 

 

$      (4,474)

Net income

 

 

 

 

 

28,444 

 

 

 

 

 

20,805 

Comprehensive  income

 

 

 

 

 

$     36,343 

 

 

 

 

 

$     16,331 

 

(1)  Reclassification adjustments for net (losses) gains on available-for-sale securities are reported as net security (losses) gains on the consolidated statements of income.

(2)  Recognized employee benefit plan net periodic benefit cost include amortization of unrecognized transition amount, recognized prior service cost and recognized net loss.  For more information, see Note 9 - Pension Benefits.

 

NOTE 8 – GOODWILL AND OTHER INTANGIBLE ASSETS

 

The carrying amounts of goodwill by operating segment for the three months ended March 31, 2014 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Community

 

Insurance

 

 

 

 

Banking

 

Agencies

 

Total

 

 

 

 

 

 

 

 

 

(In thousands)

Balance as of December 31, 2013

 

$      217,618

 

$     69,182

 

$     286,800

Goodwill recorded during the period

 

 -

 

 -

 

 -

Balance as of March 31, 2014

 

$      217,618

 

$     69,182

 

$     286,800

 

 

The Company’s policy is to assess goodwill for impairment at the reporting segment level on an annual basis or sooner if an event occurs or circumstances change which indicate that the fair value of a reporting segment is below its carrying amount.  Impairment is the condition that exists when the carrying amount of goodwill exceeds its implied fair value.  Accounting standards require management to estimate the fair value of each reporting segment in assessing impairment at least annually.  The Company’s annual assessment date is during the Company’s fourth quarter.  No events occurred during the first three months of 2014 that indicated the necessity of an earlier goodwill impairment assessment.   

In the current economic environment, forecasting cash flows, credit losses and growth in addition to valuing the Company’s assets with any degree of assurance is very difficult and subject to significant changes over very short periods of time.  Management will continue to update its analysis as circumstances change.  As market conditions continue to be volatile and unpredictable, impairment of goodwill related to the Company’s reporting segments may be necessary in future periods.

 

 

 


 

The following tables present information regarding the components of the Company’s identifiable intangible assets for the dates and periods indicated: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

As of

 

 

March 31, 2014

 

December 31, 2013

 

 

Gross Carrying

 

Accumulated

 

Gross Carrying

 

Accumulated

 

 

Amount

 

Amortization

 

Amount

 

Amortization

 

 

 

 

 

 

 

 

 

Amortized intangible assets:

 

(In thousands)

Core deposit intangibles

 

$          27,801

 

$          22,393

 

$          27,801

 

$          22,256

Customer relationship intangibles

 

46,967 

 

29,163 

 

46,967 

 

28,329 

Non-solicitation intangibles

 

1,450 

 

329 

 

1,450 

 

242 

Total

 

$          76,218

 

$          51,885

 

$          76,218

 

$          50,827

 

 

 

 

 

 

 

 

 

Unamortized intangible assets:

 

 

 

 

 

 

 

 

Trade names

 

$               688

 

$                    -

 

$               688

 

$                    -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

March 31,

 

 

2014

 

2013

 

 

 

 

 

Aggregate amortization expense for:

 

(In thousands)

Core deposit intangibles

 

$              137

 

$              157

Customer relationship intangibles

 

834 

 

548 

Non-solicitation intangibles

 

87 

 

38 

Total

 

$           1,058

 

$              743

 

 

The following table presents information regarding estimated amortization expense on the Company’s amortizable identifiable intangible assets for the year ending December 31, 2014 and the succeeding four years:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer

 

Non-

 

 

 

 

Core Deposit

 

Relationship

 

Solicitation

 

 

 

 

Intangibles

 

Intangibles

 

Intangibles

 

Total

 

 

 

 

 

 

 

 

 

Estimated Amortization Expense:

 

(In thousands)

For year ending December 31, 2014

 

$              526

 

$           3,241

 

$              350

 

$           4,117

For year ending December 31, 2015

 

487 

 

2,817 

 

275 

 

3,579 

For year ending December 31, 2016

 

451 

 

2,378 

 

200 

 

3,029 

For year ending December 31, 2017

 

419 

 

2,107 

 

200 

 

2,726 

For year ending December 31, 2018

 

390 

 

1,758 

 

183 

 

2,331 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

NOTE 9 – PENSION BENEFITS

 

The following table presents the components of net periodic benefit costs for the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

March 31,

 

 

2014

 

2013

 

 

 

 

 

 

 

(In thousands)

Service cost

 

$    2,234

 

$    2,684

Interest cost

 

2,339 

 

2,053 

Expected return on assets

 

(2,634)

 

(2,743)

Amortization of unrecognized transition amount

 

 

Recognized prior service cost

 

(192)

 

(192)

Recognized net loss

 

926 

 

1,524 

Net periodic benefit costs

 

$    2,678

 

$    3,331

 

 

NOTE 10 – RECENT PRONOUNCEMENTS

 

There are currently no new accounting standards that have been issued that will have a significant impact on the Company’s financial position, results of operations or cash flows upon adoption.

 

 

NOTE 11 - SEGMENT REPORTING

 

The Company is a financial holding company with subsidiaries engaged in the business of banking and activities closely related to banking.  The Company determines reportable segments based upon the services offered, the significance of those services to the Company’s financial condition and operating results and management’s regular review of the operating results of those services.  The Company’s primary segment is Community Banking, which includes providing a full range of deposit products, commercial loans and consumer loans.  The Company has also designated two additional reportable segments -- Insurance Agencies and General Corporate and Other.  The Company’s insurance agencies serve as agents in the sale of commercial lines of insurance and full lines of property and casualty, life, health and employee benefits products and services.  The General Corporate and Other operating segment includes mortgage lending, trust services, credit card activities, investment services and other activities not allocated to the Community Banking or Insurance Agencies operating segments. 

 

Results of operations and selected financial information by operating segment for the three-month period ended March 31, 2014 and 2013 were as follows:

 

 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General

 

 

 

 

Community

 

Insurance

 

Corporate

 

 

 

 

Banking

 

Agencies

 

and Other

 

Total

 

(In thousands)

Three months ended March 31, 2014:

 

 

 

 

 

 

 

 

Results of Operations

 

 

 

 

 

 

 

 

Net interest revenue

 

$             93,315 

 

$                 28 

 

$            8,180 

 

$           101,523 

Provision for credit losses

 

1,024 

 

 -

 

(1,024)

 

 -

Net interest revenue after provision for credit losses

 

92,291 

 

28 

 

9,204 

 

101,523 

Noninterest revenue

 

23,927 

 

31,620 

 

10,970 

 

66,517 

Noninterest expense

 

81,467 

 

24,315 

 

20,925 

 

126,707 

Income before income taxes

 

34,751 

 

7,333 

 

(751)

 

41,333 

Income tax expense (benefit)

 

11,182 

 

2,918 

 

(1,211)

 

12,889 

Net income

 

$             23,569 

 

$            4,415 

 

$               460 

 

$             28,444 

Selected Financial Information

 

 

 

 

 

 

 

 

Total assets at end of period

 

$        9,745,120 

 

$        201,625 

 

$     3,196,810 

 

$      13,143,555 

Depreciation and amortization

 

5,216 

 

1,277 

 

$            1,138 

 

7,631 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 2013:

 

 

 

 

 

 

 

 

Results of Operations

 

 

 

 

 

 

 

 

Net interest revenue

 

$             92,244 

 

$                 49 

 

$            5,785 

 

$             98,078 

Provision for credit losses

 

4,101 

 

 -

 

(101)

 

4,000 

Net interest revenue after provision for credit losses

 

88,143 

 

49 

 

5,886 

 

94,078 

Noninterest revenue

 

26,507 

 

26,530 

 

18,281 

 

71,318 

Noninterest expense

 

91,005 

 

21,407 

 

22,959 

 

135,371 

Income before income taxes

 

23,645 

 

5,172 

 

1,208 

 

30,025 

Income tax expense (benefit)

 

7,604 

 

2,076 

 

(460)

 

9,220 

Net income

 

$             16,041 

 

$            3,096 

 

$            1,668 

 

$             20,805 

Selected Financial Information

 

 

 

 

 

 

 

 

Total assets at end of period

 

$      10,082,036 

 

$        183,918 

 

$     3,127,181 

 

$      13,393,135 

Depreciation and amortization

 

5,788 

 

894 

 

774 

 

7,456 

 

The increase in income for the Community banking division is mainly due to the decrease in legal expenses from March 31, 2013 to March 31, 2014.  

 

 

 


 

 

 

NOTE 12 – MORTGAGE SERVICING RIGHTS

 

Mortgage servicing rights (“MSRs”), which are recognized as a separate asset on the date the corresponding mortgage loan is sold, are recorded at fair value as determined at each accounting period end.  An estimate of the fair value of the Company’s MSRs is determined utilizing assumptions about factors such as mortgage interest rates, discount rates, mortgage loan prepayment speeds, market trends and industry demand.  Data and assumptions used in the fair value calculation related to MSRs as of the dates indicated were as follows: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

 

2014

 

2013

 

2013

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Unpaid principal balance

 

$
5,568,829 

 

$
5,236,852 

 

$
5,577,325 

Weighted-average prepayment speed (CPR)

 

10.9 

 

15.4 

 

10.3 

Discount rate (annual percentage)

 

10.3 

 

10.8 

 

10.3 

Weighted-average coupon interest rate (percentage)

 

4.2 

 

4.3 

 

4.2 

Weighted-average remaining maturity (months)

 

312.0 

 

306.0 

 

310.0 

Weighted-average servicing fee (basis points)

 

26.6 

 

26.9 

 

26.6 

 

 

Because the valuation is determined by using discounted cash flow models, the primary risk inherent in valuing the MSRs is the impact of fluctuating interest rates on the estimated life of the servicing revenue stream.  The use of different estimates or assumptions could also produce different fair values.  The Company does not hedge the change in fair value of MSRs and, therefore, the Company is susceptible to significant fluctuations in the fair value of its MSRs in changing interest rate environments.

The Company has only one class of mortgage servicing asset comprised of closed end loans for one-to-four family residences, secured by first liens.  The following table presents the activity in this class for the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

 

 

 

 

 

 

(In thousands)

Fair value as of January 1

 

$        54,662

 

$         37,882

Additions:

 

 

 

 

Origination of servicing assets

 

1,460 

 

4,268 

Changes in fair value:

 

 

 

 

Due to payoffs/paydowns

 

(1,138)

 

(1,705)

Due to change in valuation inputs or assumptions

 

 

 

 

used in the valuation model

 

(1,547)

 

1,037 

Other changes in fair value

 

(1)

 

(4)

Fair value as of March 31

 

$        53,436

 

$         41,478

 

All of the changes to the fair value of the MSRs are recorded as part of mortgage lending noninterest revenue on the income statement.  As part of mortgage lending noninterest revenue, the Company recorded contractual servicing fees of $3.7 million and $3.5 million and late and other ancillary fees of approximately $334,000 and $360,000 for the three months ended March 31, 2014 and 2013, respectively.    

 

NOTE 13 – DERIVATIVE INSTRUMENTS AND OFFSETTING ASSETS AND LIABILITIES

 

The derivatives held by the Company include commitments to fund fixed-rate mortgage loans to customers and forward commitments to sell individual fixed-rate mortgage loans.  The Company’s objective in obtaining the forward commitments is to mitigate the interest rate risk associated with the commitments to fund the fixed-rate mortgage loans.  Both the commitments to fund fixed-rate mortgage loans and the forward commitments to sell

 

 

 


 

individual fixed-rate mortgage loans are reported at fair value, with adjustments being recorded in current period earnings, and are not accounted for as hedges.  At March 31, 2014, the notional amount of forward commitments to sell individual fixed-rate mortgage loans was $90.9 million with a carrying value and fair value reflecting a loss of approximately $159,000.  At March 31, 2013, the notional amount of forward commitments to sell individual fixed-rate mortgage loans was $201.3 million with a carrying value and fair value reflecting a loss of $968,000.  At March 31, 2014, the notional amount of commitments to fund individual fixed-rate mortgage loans was $79.9 million with a carrying value and fair value reflecting a gain of $1.2 million.  At March 31, 2013, the notional amount of commitments to fund individual fixed-rate mortgage loans was $188.4 million with a carrying value and fair value reflecting a gain of $3.7 million.    

The Company also enters into derivative financial instruments in the form of interest rate swaps to meet the financing, interest rate and equity risk management needs of its customers.  Upon entering into these interest rate swaps to meet customer needs, the Company enters into offsetting positions to minimize interest rate and equity risk to the Company.  These derivative financial instruments are reported at fair value with any resulting gain or loss recorded in current period earnings.  These instruments and their offsetting positions are recorded in other assets and other liabilities on the consolidated balance sheets.  As of March 31, 2014, the notional amount of customer related derivative financial instruments was $382.4 million with an average maturity of 54 months, an average interest receive rate of 2.5% and an average interest pay rate of 5.6%.  As of March 31, 2013, the notional amount of customer related derivative financial instruments was $479.1 million with an average maturity of 60 months, an average interest receive rate of 2.5% and an average interest pay rate of 5.6%.

Certain financial instruments such as derivatives, may be eligible for offset in the consolidated balance sheet and/or subject to master netting arrangements or similar agreements. The Bank’s derivative transactions with upstream financial institution counterparties are generally executed under International Swaps and Derivative Association  master agreements which include “right of set-off” provisions. In such cases there is generally a legally enforceable right to offset recognized amounts and there may be an intention to settle such amounts on a net basis.  Nonetheless, the Bank does not generally offset such financial instruments for financial reporting purposes.

The following tables present components of financial instruments eligible for offsetting for the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2014

 

 

 

 

 

 

 

 

Gross Amounts Not Offset

 

 

 

 

 

 

 

 

 

 

in the Consolidated

 

 

 

 

 

 

 

 

 

 

Balance Sheet

 

 

 

 

 

 

 

 

 

 

 

 

Financial

 

 

  

  

Gross Amount

 

Gross Amount

 

Net Amount

 

Financial

 

Collateral

 

Net

 

 

Recognized

 

Offset

 

Recognized

 

Instruments

 

Pledged

 

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

(In thousands)

Financial assets:

  

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

  

 

 

 

 

 

 

 

 

 

 

 

Forward commitments

  

$                1,194 

  

$                      - 

  

$               1,194 

  

$                  - 

 

$                  - 

 

$          1,194 

Loan/lease interest rate swaps

  

27,081 

 

 -

 

27,081 

  

 -

 

 -

 

27,081 

Total financial assets

  

$              28,275 

  

$                      - 

  

$             28,275 

  

$                  - 

 

$                  - 

 

$        28,275 

 

  

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

  

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

  

 

 

 

 

 

 

 

 

 

 

 

Forward commitments

  

$                   163 

  

$                      - 

  

$                  163 

  

$                  - 

 

$                  - 

 

$             163 

Loan/lease interest rate swaps

  

27,081 

 

 -

 

27,081 

  

 -

 

(27,081)

 

 -

Repurchase arrangements

 

456,303 

 

 -

 

456,303 

 

(456,303)

 

 -

 

 -

Total financial liabilities

 

$            483,547 

 

$                      - 

 

$           483,547 

 

$     (456,303)

 

$       (27,081)

 

$             163 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

Gross Amounts Not Offset

 

 

 

 

 

 

 

 

 

 

in the Consolidated

 

 

 

 

 

 

 

 

 

 

Balance Sheet

 

 

 

 

 

 

 

 

 

 

 

 

Financial

 

 

  

  

Gross Amount

 

Gross Amount

 

Net Amount

 

Financial

 

Collateral

 

Net

 

 

Recognized

 

Offset

 

Recognized

 

Instruments

 

Pledged

 

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

(In thousands)

Financial assets:

  

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

  

 

 

 

 

 

 

 

 

 

 

 

Forward commitments

  

$                1,324 

  

$                      - 

  

$               1,324 

  

$                  - 

 

$                  - 

 

$          1,324 

Loan/lease interest rate swaps

  

29,249 

 

 -

 

29,249 

  

 -

 

 -

 

29,249 

Total financial assets

  

$              30,573 

  

$                      - 

  

$             30,573 

  

$                  - 

 

$                  - 

 

$        30,573 

 

  

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

  

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

  

 

 

 

 

 

 

 

 

 

 

 

Forward commitments

  

$                   103 

  

$                      - 

  

$                  103 

  

$                  - 

 

$                  - 

 

$             103 

Loan/lease interest rate swaps

  

29,249 

 

 -

 

29,249 

  

 -

 

(29,249)

 

 -

Repurchase arrangements

 

421,028 

 

 -

 

421,028 

 

(421,028)

 

 -

 

 -

Total financial liabilities

 

$            450,380 

 

$                      - 

 

$           450,380 

 

$     (421,028)

 

$       (29,249)

 

$             103 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2013

 

 

 

 

 

 

 

 

Gross Amounts Not Offset

 

 

 

 

 

 

 

 

 

 

in the Consolidated

 

 

 

 

 

 

 

 

 

 

Balance Sheet

 

 

 

 

 

 

 

 

 

 

 

 

Financial

 

 

  

  

Gross Amount

 

Gross Amount

 

Net Amount

 

Financial

 

Collateral

 

Net

 

 

Recognized

 

Offset

 

Recognized

 

Instruments

 

Pledged

 

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

(In thousands)

Financial assets:

  

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

  

 

 

 

 

 

 

 

 

 

 

 

Forward commitments

  

$              3,666

  

$                    -

  

$             3,666

  

$                -

 

$                -

 

$         3,666

Loan/lease interest rate swaps

  

46,284 

 

 -

 

46,284 

  

 -

 

 -

 

46,284 

Total financial assets

  

$            49,950

  

$                    -

  

$           49,950

  

$                -

 

$                -

 

$       49,950

 

  

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

  

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

  

 

 

 

 

 

 

 

 

 

 

 

Forward commitments

  

$                 968

  

$                    -

  

$                968

  

$                -

 

$                -

 

$            968

Loan/lease interest rate swaps

  

46,284 

 

 -

 

46,284 

  

 -

 

(46,284)

 

 -

Repurchase arrangements

 

353,742 

 

 -

 

353,742 

 

(353,742)

 

 -

 

 -

Total financial liabilities

 

$          400,994

 

$                    -

 

$         400,994

 

$    (353,742)

 

$      (46,284)

 

$            968

 

 

 

NOTE 14 – FAIR VALUE DISCLOSURES

 

“Fair value” is defined by FASB ASC 820, Fair Value Measurements and Disclosure (“FASB ASC 820”), as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between

 

 

 


 

market participants at the measurement date.  FASB ASC 820 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value.  The hierarchy maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that observable inputs be used when available.  Observable inputs are inputs that market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the reporting entity.  Unobservable inputs are inputs that reflect the reporting entity’s assumptions about the assumptions that market participants would use in pricing the asset or liability developed based on the best information available under the circumstances.  The hierarchy is broken down into the following three levels, based on the reliability of inputs:

 

Level 1:  Unadjusted quoted prices in active markets for identical assets or liabilities that are accessible at the measurement date.

 

Level 2:  Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data.

 

Level 3:  Significant unobservable inputs for the asset or liability that reflect the reporting entity’s own assumptions about the assumptions that market participants would use in pricing the asset or liability.

 

Determination of Fair Value

 

The Company uses the valuation methodologies listed below to measure different financial instruments at fair value.  An indication of the level in the fair value hierarchy in which each instrument is generally classified is included.  Where appropriate, the description includes details of the valuation models, the key inputs to those models as well as any significant assumptions.

 

Available-for-sale securities.  Available-for-sale securities are recorded at fair value on a recurring basis.  Fair value measurement is based upon quoted prices, if available.  If quoted prices are not available, fair values are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities.  The Company’s available-for-sale securities that are traded on an active exchange, such as the New York Stock Exchange, are classified as Level 1.  Available-for-sale securities valued using matrix pricing are classified as Level 2.  Available-for-sale securities valued using matrix pricing that has been adjusted to compensate for the present value of expected cash flows, market liquidity, credit quality and volatility are classified as Level 3. 

 

Mortgage servicing rights.  The Company records MSRs at fair value on a recurring basis with subsequent remeasurement of MSRs based on change in fair value.  An estimate of the fair value of the Company’s MSRs is determined by utilizing assumptions about factors such as mortgage interest rates, discount rates, mortgage loan prepayment speeds, market trends and industry demand.  All of the Company’s MSRs are classified as Level 3.  For additional information about the Company’s valuation of MSRs, see Note 12,  Mortgage Servicing Rights.

 

Derivative instruments.  The Company’s derivative instruments consist of commitments to fund fixed-rate mortgage loans to customers and forward commitments to sell individual fixed-rate mortgage loans.  Fair value of these derivative instruments is measured on a recurring basis using recent observable market prices.  The Company also enters into interest rate swaps to meet the financing, interest rate and equity risk management needs of its customers.  The fair value of these instruments is either an observable market price or a discounted cash flow valuation using the terms of swap agreements but substituting original interest rates with prevailing interest rates ranging from 1.50% to 3.5%.  The Company also considers the associated counterparty credit risk when determining the fair value of these instruments.  The Company’s interest rate swaps, commitments to fund fixed-rate mortgage loans to customers and forward commitments to sell individual fixed-rate mortgage loans are classified as Level 3.

 

Loans held for sale.  Loans held for sale are carried at the lower of cost or estimated fair value and are subject to nonrecurring fair value adjustments.  Estimated fair value is determined on the basis of existing commitments or the current market value of similar loans.  All of the Company’s loans held for sale are classified as Level 2. 

 

 

 

 


 

Impaired loans.  Loans considered impaired under FASB ASC 310 are loans for which, based on current information and events, it is probable that the creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement.  Impaired loans are subject to nonrecurring fair value adjustments to reflect (1) partial write-downs that are based on the observable market price or current appraised value of the collateral, or (2) the full charge-off of the loan carrying value.  All of the Company’s impaired loans are classified as Level 3.

 

Other real estate owned.  OREO is carried at the lower of cost or estimated fair value, less estimated selling costs and is subject to nonrecurring fair value adjustments.  Estimated fair value is determined on the basis of independent appraisals and other relevant factors less an average of 7% for estimated selling costs.  All of the Company’s OREO is classified as Level 3.

 

Off-Balance sheet financial instrumentsThe fair value of commitments to extend credit and standby letters of credit is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreement and the present creditworthiness of the counterparties.  The Company has reviewed the unfunded portion of commitments to extend credit as well as standby and other letters of credit, and has determined that the fair value of such financial instruments is not material.  The Company classifies the estimated fair value of credit-related financial instruments as Level 3. 

 

Assets and Liabilities Recorded at Fair Value on a Recurring Basis

 

The following tables present the balances of the assets and liabilities measured at fair value on a recurring basis as of March 31, 2014 and 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2014

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

 

 

 

 

 

 

Assets:

 

(In thousands)

Available-for-sale securities:

 

 

 

 

 

 

 

 

U.S. Government agencies

 

$                    -

 

$    1,419,269

 

$              -

 

$    1,419,269

Government agency issued residential

 

 

 

 

 

 

 

 

mortgage-backed securities

 

 -

 

241,596 

 

 -

 

241,596 

Government agency issued commercial

 

 

 

 

 

 

 

 

mortgage-backed securities

 

 -

 

234,059 

 

 -

 

234,059 

Obligations of states and

 

 

 

 

 

 

 

 

political subdivisions

 

 -

 

523,811 

 

 -

 

523,811 

Other

 

1,029 

 

6,994 

 

 -

 

8,023 

Mortgage servicing rights

 

 -

 

 -

 

53,436 

 

53,436 

Derivative instruments

 

 -

 

 -

 

27,859 

 

27,859 

Total

 

$            1,029

 

$    2,425,729

 

$    81,295

 

$    2,508,053

Liabilities:

 

 

 

 

 

 

 

 

Derivative instruments

 

$                    -

 

$                   -

 

$    27,244

 

$         27,244

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

March 31, 2013

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

 

 

 

 

 

 

Assets:

 

(In thousands)

Available-for-sale securities:

 

 

 

 

 

 

 

 

U.S. Government agencies

 

$                    -

 

$    1,517,725

 

$              -

 

$    1,517,725

Government agency issued residential

 

 

 

 

 

 

 

 

mortgage-backed securities

 

 -

 

334,550 

 

 -

 

334,550 

Government agency issued commercial

 

 

 

 

 

 

 

 

mortgage-backed securities

 

 -

 

196,459 

 

 -

 

196,459 

Obligations of states and

 

 

 

 

 

 

 

 

political subdivisions

 

 -

 

550,475 

 

 -

 

550,475 

Other

 

869 

 

7,098 

 

 -

 

7,967 

Mortgage servicing rights

 

 -

 

 -

 

41,478 

 

41,478 

Derivative instruments

 

 -

 

 -

 

49,392 

 

49,392 

Total

 

$               869

 

$    2,606,307

 

$    90,870

 

$    2,698,046

Liabilities:

 

 

 

 

 

 

 

 

Derivative instruments

 

$                    -

 

$                   -

 

$    47,251

 

$         47,251

 

The following tables present the changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the three-month period ended March 31, 2014 and 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

 

 

Available-

 

 

Servicing

 

Derivative

 

for-sale

 

 

Rights

 

Instruments

 

Securities

 

 

 

 

 

 

 

 

 

(In thousands)

Balance at December 31, 2013

 

$        54,662

 

$             878

 

$              -

Year to date net gains (losses) included in:

 

 

 

 

 

 

Net loss

 

(2,686)

 

(263)

 

 -

Other comprehensive income

 

 -

 

 -

 

 -

Additions

 

1,460 

 

 -

 

 -

Transfers in and/or out of Level 3

 

 -

 

 -

 

 -

Balance at March 31, 2014

 

$        53,436

 

$             615

 

$              -

Net unrealized losses included in net income for the

 

 

 

 

 

 

quarter relating to assets and liabilities held at March 31, 2014

 

$          (1,547)

 

$             (263)

 

$              -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

 

 

Available-

 

 

Servicing

 

Derivative

 

for-sale

 

 

Rights

 

Instruments

 

Securities

 

 

 

 

 

 

 

 

 

(In thousands)

Balance at December 31, 2012

 

$        37,882

 

$          2,911

 

$              -

Year to date net gains (losses) included in:

 

 

 

 

 

 

Net loss

 

(672)

 

(770)

 

 -

Other comprehensive income

 

 -

 

 -

 

 -

Additions

 

4,268 

 

 -

 

 -

Transfers in and/or out of Level 3

 

 -

 

 -

 

 -

Balance at March 31, 2013

 

$        41,478

 

$          2,141

 

$              -

Net unrealized gains (losses) included in net income for the

 

 

 

 

 

 

quarter relating to assets and liabilities held at March 31, 2013

 

$          1,037

 

$             (770)

 

$              -

 

 

 

 


 

Assets and Liabilities Recorded at Fair Value on a Nonrecurring Basis

 

The following tables present the balances of assets and liabilities measured at fair value on a nonrecurring basis as of March 31, 2014 and 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2014

 

 

 

 

 

 

 

 

 

 

Total

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Losses

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

(In thousands)

Loans held for sale

 

$                    -

 

$     62,867

 

$               -

 

$     62,867

 

$                   -

Impaired loans

 

 -

 

 -

 

41,466 

 

41,466 

 

(1,588)

Other real estate owned

 

 -

 

 -

 

63,595 

 

63,595 

 

(17,730)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2013

 

 

 

 

 

 

 

 

 

 

Total

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Losses

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

(In thousands)

Loans held for sale

 

$                    -

 

$    105,523

 

$                -

 

$    105,523

 

$                   -

Impaired loans

 

 -

 

 -

 

137,791 

 

137,791 

 

(11,658)

Other real estate owned

 

 -

 

 -

 

96,314 

 

96,314 

 

(31,507)

 

Fair Value of Financial Instruments

 

FASB ASC 825, Financial Instruments (“FASB ASC 825”), requires that the Company disclose estimated fair values for its financial instruments.  Fair value estimates, methods and assumptions are set forth below for the Company's financial instruments.

 

Cash and Due From Banks.  The carrying amounts for cash and due from banks approximate fair values due to their immediate and shorter-term maturities.

 

Loans and Leases.  Fair values are estimated for portfolios of loans and leases with similar financial characteristics.  The fair value of loans and leases is calculated by discounting scheduled cash flows through the estimated maturity using rates the Company would currently offer customers based on the credit and interest rate risk inherent in the loan or lease.  Assumptions regarding credit risk, cash flows and discount rates are judgmentally determined using available market and borrower information.  Estimated maturity represents the expected average cash flow period, which in some instances is different than the stated maturity.  This entrance price approach results in a calculated fair value that would be different than an exit or estimated actual sales price approach and such differences could be significant.  All of the Company’s loans and leases are classified as Level 3.

 

Deposit Liabilities.  Under FASB ASC 825, the fair value of deposits with no stated maturity, such as noninterest bearing demand deposits, interest bearing demand deposits and savings, is equal to the amount payable on demand as of the reporting date.  The fair value of certificates of deposit is based on the discounted value of contractual cash flows.  The discount rate is estimated using the prevailing rates offered for deposits of similar maturities.  The Company’s noninterest bearing demand deposits, interest bearing demand deposits and savings are classified as Level 1.  Certificates of deposit are classified as Level 2.

 

Debt.  The carrying amounts for federal funds purchased and repurchase agreements approximate fair value because of their short-term maturity.  The fair value of the Company’s fixed-term Federal Home Loan Bank (“FHLB”) advances is based on the discounted value of contractual cash flows.  The discount rate is estimated using the prevailing rates available for advances of similar maturities.  The fair value of the Company’s junior subordinated debt is based on market prices or dealer quotes.  The Company’s federal funds purchased, repurchase agreements and junior subordinated debt are classified as Level 1.  FHLB advances are classified as Level 2.

 

 

 


 

Lending Commitments.  The Company’s lending commitments are negotiated at prevailing market rates and are relatively short-term in nature.  As a matter of policy, the Company generally makes commitments for fixed-rate loans for relatively short periods of time.  Therefore, the estimated value of the Company’s lending commitments approximates the carrying amount and is immaterial to the financial statements.  The Company’s lending commitments are classified as Level 2.    The Company’s off-balance sheet commitments including letters of credit, which totaled $100.6 million at March 31, 2014, are funded at current market rates at the date they are drawn upon.  It is management’s opinion that the fair value of these commitments would approximate their carrying value, if drawn upon.

The following table presents carrying and fair value information of financial instruments at March 31, 2014 and December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2014

 

December 31, 2013

 

 

Carrying

 

Fair

 

Carrying

 

Fair

 

 

Value

 

Value

 

Value

 

Value

 

 

 

 

 

 

 

 

 

Assets:

 

(In thousands)

Cash and due from banks

 

$      199,214

 

$      199,214

 

$      208,961

 

$      208,961

Interest bearing deposits with other banks

 

390,896 

 

390,896 

 

319,462 

 

319,462 

Available-for-sale securities

 

2,426,758 

 

2,426,758 

 

2,466,989 

 

2,466,989 

Net loans and leases

 

8,918,672 

 

9,198,997 

 

8,804,779 

 

9,059,171 

Loans held for sale

 

62,867 

 

65,815 

 

69,593 

 

70,063 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Noninterest bearing deposits

 

2,725,042 

 

2,725,042 

 

2,644,592 

 

2,644,592 

Savings and interest bearing deposits

 

5,880,825 

 

5,880,825 

 

5,816,580 

 

5,816,580 

Other time deposits

 

2,205,923 

 

2,223,755 

 

2,312,664 

 

2,332,380 

Federal funds purchased and securities

 

 

 

 

 

 

 

 

sold under agreement to repurchase

 

 

 

 

 

 

 

 

and other short-term borrowings

 

456,303 

 

456,314 

 

421,028 

 

414,238 

Long-term debt and other borrowings

 

109,070 

 

111,093 

 

113,201 

 

112,721 

 

 

 

 

 

 

 

 

 

Derivative instruments:

 

 

 

 

 

 

 

 

Forward commitments to sell fixed rate

 

 

 

 

 

 

 

 

mortgage loans

 

159 

 

159 

 

654 

 

654 

Commitments to fund fixed rate

 

 

 

 

 

 

 

 

mortgage loans

 

1,190 

 

1,190 

 

567 

 

567 

Interest rate swap position to receive

 

26,665 

 

26,665 

 

28,907 

 

28,907 

Interest rate swap position to pay

 

(27,081)

 

(27,081)

 

(29,249)

 

(29,249)

  

NOTE 15OTHER NONINTEREST REVENUE AND EXPENSE

 

The following table details other noninterest revenue for the three months ended March 31, 2014 and 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

March 31,

 

 

2014

 

2013

 

 

 

 

 

 

 

(In thousands)

Annuity fees

 

$         772

 

$         483

Brokerage commissions and fees

 

1,576 

 

2,093 

Bank-owned life insurance

 

1,849 

 

1,887 

Other miscellaneous income

 

3,384 

 

4,284 

  Total other noninterest income

 

$      7,581

 

$      8,747

 

 

 

 


 

The following table details other noninterest expense for the three months ended March 31, 2014 and 2013:

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

March 31,

 

 

2014

 

2013

 

 

 

 

 

 

 

(In thousands)

Advertising

 

$         632

 

$         743

Foreclosed property expense

 

2,555 

 

2,354 

Telecommunications

 

2,248 

 

2,099 

Public relations

 

822 

 

1,005 

Data processing

 

2,741 

 

2,468 

Computer software

 

2,423 

 

1,963 

Amortization of intangibles

 

1,058 

 

743 

Legal fees

 

1,878 

 

9,366 

Merger expense

 

560 

 

 -

Postage and shipping

 

1,287 

 

1,135 

Other miscellaneous expense

 

15,222 

 

16,054 

Total other noninterest expense

 

$    31,426

 

$    37,930

 

 

NOTE 16COMMITMENTS AND CONTINGENT LIABILITIES

 

The nature of the Company’s business ordinarily results in a certain amount of claims, litigation, investigations and legal and administrative cases and proceedings. Although the Company and its subsidiaries have developed policies and procedures to minimize the impact of legal noncompliance and other disputes, and endeavored to provide reasonable insurance coverage, litigation and regulatory actions present an ongoing risk.

The Company and its subsidiaries are engaged in lines of business that are heavily regulated and involve a large volume of financial transactions and potential transactions with numerous customers or applicants. From time to time, borrowers, customers, former employees and other third parties have brought actions against the Company or its subsidiaries, in some cases claiming substantial damages. Financial services companies are subject to the risk of class action litigation and, from time to time, the Company and its subsidiaries are subject to such actions brought against it. Additionally, the Bank is, and management expects it to be, engaged in a number of foreclosure proceedings and other collection actions as part of its lending and leasing collections activities, which, from time to time, have resulted in counterclaims against the Bank. Various legal proceedings have arisen and may arise in the future out of claims against entities to which the Company is a successor as a result of business combinations. The Company’s insurance has deductibles, and will likely not cover all such litigation or other proceedings or the costs of defense. The Company and its subsidiaries may also be subject to enforcement actions by federal or state regulators, including the Securities and Exchange Commission, the Federal Reserve, the FDIC, the Consumer Financial Protection Bureau, the Department of Justice, state attorneys general and the Mississippi Department of Banking and Consumer Finance.

When and as the Company determines it has meritorious defenses to the claims asserted, it vigorously defends against such claims. The Company will consider settlement of claims when, in management’s judgment and in consultation with counsel, it is in the best interests of the Company to do so.

The Company cannot predict with certainty the cost of defense, the cost of prosecution or the ultimate outcome of litigation and other proceedings filed by or against it, its directors, management or employees, including remedies or damage awards. On at least a quarterly basis, the Company assesses its liabilities and contingencies in connection with outstanding legal proceedings as well as certain threatened claims (which are not considered incidental to the ordinary conduct of the Company’s business) utilizing the latest and most reliable information available. For matters where a loss is not probable or the amount of the loss cannot be estimated, no accrual is established. For matters where it is probable the Company will incur a loss and the amount can be reasonably estimated, the Company establishes an accrual for the loss. Once established, the accrual is adjusted periodically to reflect any relevant developments. The actual cost of any outstanding legal proceedings or threatened claims, however, may turn out to be substantially higher than the amount accrued. Further, the Company’s insurance will not cover all such litigation, other proceedings or claims, or the costs of defense.

 

 

 


 

While the final outcome of any legal proceedings is inherently uncertain, based on the information available, advice of counsel and available insurance coverage, management believes that the litigation-related expense of $11.4 million accrued as of March 31, 2014 is adequate and that any incremental liability arising from the Company’s legal proceedings and threatened claims, including the matters described herein and those otherwise arising in the ordinary course of business, will not have a material adverse effect on the Company's business or consolidated financial condition. It is possible, however, that future developments could result in an unfavorable outcome for or resolution of any one or more of the lawsuits in which the Company or its subsidiaries are defendants, which may be material to the Company’s results of operations for a given fiscal period.

On August 16, 2011, a shareholder filed a putative derivative action purportedly on behalf of the Company in the Circuit Court of Lee County, Mississippi, against certain current and past executive officers and the members of the Board of Directors of the Company. The plaintiff in this shareholder derivative lawsuit asserts that the individual defendants violated their fiduciary duties by allegedly issuing materially false and misleading statements regarding the Company’s business and financial resultsThe plaintiff is seeking to recover alleged damages to the Company in an unspecified amount,  equitable and/or injunctive relief, and attorney’s fees.  A motion to dismiss has been under advisement by the court since early 2013.  Although it is not possible to predict the ultimate resolution or financial liability with respect to this litigation, management is currently of the opinion that the outcome of this lawsuit will not have a material adverse effect on the Company’s business, consolidated financial position or results of operations.

 On May 18, 2010, the Bank was named as a defendant in a class action lawsuit filed by an Arkansas customer of the Bank in the U.S. District Court for the Northern District of Florida. The suit challenges the manner in which overdraft fees were charged and the policies related to posting order of debit card and ATM transactions. The suit also makes a claim under Arkansas’ consumer protection statute. The plaintiff is seeking to recover damages in an unspecified amount and equitable relief. The case was transferred to pending multi-district litigation in the U.S. District Court for the Southern District of Florida wherein an order was entered certifying a class in this case.  The consolidated pretrial proceedings in the multi-district litigation court have concluded and the case has been remanded to the U.S. District Court for the Northern District of Florida for further proceedings.    There are significant uncertainties involved in any purported class action litigation.  Although it is not possible to predict the ultimate resolution or financial liability with respect to this litigation, management is currently of the opinion that the outcome of this lawsuit will not have a material adverse effect on the Company’s business, consolidated financial position or results of operations. However, there can be no assurance that an adverse outcome or settlement would not have a material adverse effect on the Company’s consolidated results of operations for a given fiscal period.

 

NOTE 17LONG-TERM DEBT

 

In 2002, the Company issued $128.9 million in 8.15% Junior Subordinated Debt Securities to BancorpSouth Capital Trust I (the “Trust”), a business trust.  The Trust used the proceeds from the issuance of five million shares of 8.15% trust preferred securities, $25 face value per share, to acquire the 8.15% Junior Subordinated Debt Securities.  Both the Junior Subordinated Debt Securities and the trust preferred securities mature on January 28, 2032, and are callable at the option of the Company.  The Company redeemed the Junior Subordinated Debt Securities and the related trust preferred securities at par on August 12, 2013.  As a result of the redemption, a pre-tax charge of $2.9 million was recorded during the third quarter of 2013 to write-off unamortized issuance costs.

On August 8, 2013, the Company entered into a Credit Agreement with U.S. Bank National Association (“U.S. Bank”) as a lender and administrative agent, and First Tennessee Bank, National Association, as a lender.  The Credit Agreement includes an unsecured revolving loan of up to $25.0 million that terminates and the outstanding balance of which is payable in full on August 8, 2015, and an unsecured multi-draw term loan of up to $60.0 million, which commitment terminates on February 28, 2014 and the outstanding balance of which is payable in full on August 8, 2018.  The proceeds from the term loan may be used to repurchase trust preferred securities, and the proceeds from the revolving loan may be used for working capital, capital expenditures and other lawful corporate purposes.  Borrowings under the Credit Agreement bear interest at a Eurocurrency or base rate plus, in each case, an applicable interest rate margin. 

The Company had long-term borrowings from U.S. Bank totaling $52.3 million at March 31, 2014 and $48.2 million at December 31, 2013.  The Company also had long-term borrowing from FHLB of $33.5 million at both March 31, 2014 and December 31, 2013.

 

 

 

 


 

 

 

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

FORWARD-LOOKING STATEMENTS

 

Certain statements contained in this report may not be based on historical facts and are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements may be identified by reference to a future period(s) or by the use of forward-looking terminology, such as “anticipate,”  “assume,” “believe,” “estimate,” “expect,” “may,” “might,” “will,” “intend,” “indicated,” “could,” or “would,” or future or conditional verb tenses, and variations or negatives of such terms. These forward-looking statements include, without limitation, those relating to amortization expense for intangible assets, goodwill impairments, loan impairment, utilization of appraisals and inspections for real estate loans, maturity, renewal or extension of construction, acquisition and development loans, net interest revenue, fair value determinations, the amount of the Company’s non-performing loans and leases, credit quality, credit losses, liquidity, off-balance sheet commitments and arrangements, valuation of mortgage servicing rights, allowance and provision for credit losses, continued weakness in the economic environment, early identification and resolution of credit issues, utilization of non-GAAP financial measures, the ability of the Company to collect all amounts due according to the contractual terms of loan agreements, the Company’s reserve for losses from representation and warranty obligations,  the Company’s foreclosure process related to mortgage loans, the resolution of non-performing loans that are collaterally dependent, real estate values, fully-indexed interest rates, interest rate risk, interest rate sensitivity, calculation of economic value of equity, impaired loan charge-offs, troubled debt restructurings, diversification of the Company’s revenue stream, liquidity needs and strategies, sources of funding, net interest margin, declaration and payment of dividends, future acquisitions and consideration to be used therefore, the use of proceeds from the Company’s underwritten public offering, the impact of litigation regarding debit card fees and the impact of certain claims, and pending litigation. We caution you not to place undue reliance on the forward-looking statements contained in this report, in that actual results could differ materially from those indicated in such forward-looking statements as a result of a variety of factors. These factors may include, but are not limited to, conditions in the financial markets and economic conditions generally, the adequacy of the Company’s provision and allowance for credit losses to cover actual credit losses, the credit risk associated with real estate construction, acquisition and development loans, losses resulting from the significant amount of the Company’s other real estate owned, limitations on the Company’s ability to declare and pay dividends, the impact of legal proceedings, the availability of capital on favorable terms if and when needed, liquidity risk, governmental regulation, including the Dodd Frank Act,  and supervision of the Company’s operations, the short-term and long-term impact of changes to banking capital standards on the Company’s regulatory capital and liquidity, the impact of regulations on service charges on the Company’s core deposit accounts, the susceptibility of the Company’s business to local economic and environmental conditions, the soundness of other financial institutions, changes in interest rates, the impact of monetary policies and economic factors on the Company’s ability to attract deposits or make loans, volatility in capital and credit markets, reputational risk, the impact of hurricanes or other adverse weather events, any requirement that the Company write down goodwill or other intangible assets, diversification in the types of financial services the Company offers, the Company’s ability to adapt its products and services to evolving industry standards and consumer preferences, competition with other financial services companies, risks in connection with completed or potential acquisitions, the Company’s growth strategy, interruptions or breaches in the Company’s information system security, the failure of certain third party vendors to perform, unfavorable ratings by rating agencies, dilution caused by the Company’s issuance of any additional shares of its common stock to raise capital or acquire other banks, bank holding companies, financial holding companies and insurance agencies, other factors generally understood to affect the financial results of financial services companies and other factors detailed from time to time in the Company’s press releases and filings with the Securities and Exchange Commission.  We undertake no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date of this report.

 

OVERVIEW

 

BancorpSouth, Inc. (the “Company”) is a regional financial holding company headquartered in Tupelo, Mississippi with $13.1 billion in assets at March 31, 2014.  BancorpSouth Bank (the “Bank”), the Company’s

 

 

 


 

wholly-owned banking subsidiary, has commercial banking operations in Mississippi, Tennessee, Alabama, Arkansas, Texas, Louisiana, Florida and Missouri.  The Bank’s insurance agency subsidiary also operates an office in Illinois.  The Bank and its insurance agency and brokerage subsidiaries provide commercial banking, leasing, mortgage origination and servicing, insurance, brokerage and trust services to corporate customers, local governments, individuals and other financial institutions through an extensive network of branches and offices. 

Management’s discussion and analysis provides a narrative discussion of the Company’s financial condition and results of operations.  For a complete understanding of the following discussion, please refer to the unaudited consolidated financial statements for the three-month period ended March 31, 2014 and 2013 and as of December 31, 2013 and the notes to such financial statements found under “Part I, Item 1. Financial Statements” of this report.  This discussion and analysis is based on reported financial information. 

As a financial holding company, the financial condition and operating results of the Company are heavily influenced by economic trends nationally and in the specific markets in which the Company’s subsidiaries provide financial services.  Generally, during recent years, the pressures of the national and regional economic cycle created a difficult operating environment for the financial services industry.  The Company was not immune to such pressures and the economic downturn had a negative impact on the Company and its customers in all of the markets that it serves. While this impact was reflected in the credit quality measures during 2010 and 2011, the Company’s financial condition improved during 2012 and 2013 and is continuing to improve during the first three months of 2014 as reflected by decreases in the allowance for credit losses, gross charge-offs, total NPLs and total non-performing assets (“NPAs”), when compared to prior periods.   

Management believes that the Company is better positioned with respect to overall credit quality as evidenced by the continued improvement in credit quality metrics especially when comparing March 31, 2014 to December 31, 2013 and March 31, 2013.  Management believes, however, that future weakness in the economic environment could adversely affect the strength of the credit quality of the Company’s assets overall.  Therefore, management will continue to focus on early identification and resolution of any credit issues.

The largest source of the Company’s revenue is derived from the operation of its principal operating subsidiary, the Bank.  The financial condition and operating results of the Bank are affected by the level and volatility of interest rates on loans, investment securities, deposits and other borrowed funds, and the impact of economic downturns on loan demand, collateral value and creditworthiness of existing borrowers.  The financial services industry is highly competitive and heavily regulated.  The Company’s success depends on its ability to compete aggressively within its markets while maintaining sufficient asset quality and cost controls to generate net income.

The Company’s debit card revenue remained relatively stable for the comparable three-month period ended March 31, 2014 and 2013.  During 2012, the Company’s debit card revenue decreased as a result of the Durbin Amendment.  The Federal Reserve’s final rule implementing the Durbin Amendment was challenged in court, with a lower court ruling adverse to the Federal Reserve’s implementation of the final rule reversed on appeal.  The effect of subsequent rule changes, if any by the Federal Reserve are uncertain, but could impact the Company’s debit card revenue in future reporting periods.

The information that follows is provided to enhance comparability of financial information between periods and to provide a better understanding of the Company’s operations:

 

 

 


 

SELECTED FINANCIAL DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

March 31,

 

 

2014

 

2013

 

 

 

 

 

 

 

 

 

(Dollars in thousands, except per share data)

 

 

 

 

 

 

 

Earnings Summary:

 

 

 

 

 

 

Total interest revenue

 

$        110,599

 

 

$           113,027

 

Total interest expense

 

9,076 

 

 

14,949 

 

Net interest income

 

101,523 

 

 

98,078 

 

Provision for credit losses

 

 -

 

 

4,000 

 

Noninterest income

 

66,517 

 

 

71,318 

 

Noninterest expense

 

126,707 

 

 

135,371 

 

Income before income taxes

 

41,333 

 

 

30,025 

 

Income tax expense

 

12,889 

 

 

9,220 

 

Net income

 

$          28,444

 

 

$             20,805

 

 

 

 

 

 

 

 

Balance Sheet - Period-end balances:

 

 

 

 

 

 

Total assets

 

$   13,143,555

 

 

$      13,393,135

 

Total securities

 

2,426,758 

 

 

2,607,176 

 

Loans and leases, net of unearned income

 

9,068,376 

 

 

8,581,538 

 

Total deposits

 

10,811,790 

 

 

11,164,926 

 

Long-term debt

 

85,835 

 

 

33,500 

 

Total shareholders' equity

 

1,554,676 

 

 

1,465,180 

 

 

 

 

 

 

 

 

Balance Sheet-Average Balances:

 

 

 

 

 

 

Total assets

 

$   13,087,128

 

 

$      13,249,374

 

Total securities

 

2,452,178 

 

 

2,520,414 

 

Loans and leases, net of unearned income

 

9,022,155 

 

 

8,580,329 

 

Total deposits

 

10,825,308 

 

 

11,090,989 

 

Long-term debt

 

87,767 

 

 

33,500 

 

Total shareholders' equity

 

1,537,897 

 

 

1,462,140 

 

 

 

 

 

 

 

 

Common Share Data:

 

 

 

 

 

 

Basic earnings per share

 

$              0.30

 

 

$                 0.22

 

Diluted earnings per share

 

0.30 

 

 

0.22 

 

Cash dividends per share

 

0.05 

 

 

0.01 

 

Book value per share

 

16.19 

 

 

15.39 

 

Tangible book value per share

 

12.95 

 

 

12.33 

 

Dividend payout ratio

 

16.80 

%

 

4.55 

%

 

 

 

 

 

 

 

Financial Ratios (Annualized):

 

 

 

 

 

 

Return on average assets

 

0.88 

%

 

0.64 

%

Return on average shareholders' equity

 

7.50 

 

 

5.77 

 

Total shareholders' equity to total assets

 

11.83 

 

 

10.94 

 

Tangible shareholders' equity to tangible assets

 

9.69 

 

 

8.96 

 

Net interest margin-fully taxable equivalent

 

3.54 

 

 

3.37 

 

 

 

 

 

 

 

 

Credit Quality Ratios (Annualized):

 

 

 

 

 

 

Net charge-offs to average loans and leases

 

0.16 

%

 

0.27 

%

Provision for credit losses to average loans and leases

 

 -

 

 

0.19 

 

Allowance for credit losses to net loans and leases

 

1.65 

 

 

1.89 

 

Allowance for credit losses to NPLs

 

160.53 

 

 

78.54 

 

Allowance for credit losses to NPAs

 

95.44 

 

 

53.61 

 

NPLs to net loans and leases

 

1.03 

 

 

2.41 

 

NPAs to net loans and leases

 

1.73 

 

 

3.53 

 

 

 

 

 

 

 

 

Captial Adequacy:

 

 

 

 

 

 

Tier 1 capital

 

13.18 

%

 

14.06 

%

Total capital

 

14.44 

 

 

15.31 

 

Tier 1 leverage capital

 

10.04 

 

 

10.33 

 

 

 

 

 

 

 

 

 

 

 

 


 

In addition to financial ratios based on measures defined by U.S. GAAP, the Company utilizes tangible shareholders’ equity, tangible asset and tangible book value per share measures when evaluating the performance of the Company.  Tangible shareholders’ equity is defined by the Company as total shareholders’ equity less goodwill and identifiable intangible assets.  Tangible assets are defined by the Company as total assets less goodwill and identifiable intangible assets.  Management believes the ratio of tangible shareholders’ equity to tangible assets to be important to investors who are interested in evaluating the adequacy of the Company’s capital levels.  Tangible book value per share is defined by the Company as tangible shareholders’ equity divided by total common shares outstanding.  Management believes that tangible book value per share is important to investors who are interested in changes from period to period in book value per share exclusive of changes in intangible assets.  The following table reconciles tangible shareholders’ equity, tangible assets and tangible book value per share as presented above to U.S. GAAP financial measures as reflected in the Company’s unaudited consolidated financial statements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

2014

 

2013

 

 

 

 

 

 

 

 

(Dollars in thousands, except per share data)

Tangible Assets:

 

 

 

 

 

 

Total assets

 

$    13,143,555

 

 

$       13,393,135

 

Less:  Goodwill

 

286,800 

 

 

275,173 

 

Other identifiable intangible assets

 

25,021 

 

 

16,586 

 

Total tangible assets

 

$    12,831,734

 

 

$       13,101,376

 

 

 

 

 

 

 

 

Tangible Shareholders' Equity:

 

 

 

 

 

 

Total shareholders' equity

 

$      1,554,676

 

 

$         1,465,180

 

Less:  Goodwill

 

286,800 

 

 

275,173 

 

Other identifiable intangible assets

 

25,021 

 

 

16,586 

 

Total tangible shareholders' equity

 

$      1,242,855

 

 

$         1,173,421

 

 

 

 

 

 

 

 

Total common shares outstanding

 

96,004,679 

 

 

95,174,441 

 

 

 

 

 

 

 

 

Tangible shareholders' equity to tangible assets

 

9.69 

%

 

8.96 

%

 

 

 

 

 

 

 

Tangible book value per share

 

$             12.95

 

 

$                12.33

 

 

FINANCIAL HIGHLIGHTS

 

The Company reported net income of $28.4 million for the first quarter of 2014, compared to net income of $20.8 million for the same quarter of 2013.  A factor contributing to the increase in net income for the three months ended March 31, 2014 was the increase in net interest income, as net interest revenue was $101.5 million for the first quarter of 2014, compared to $94.1 million for the first quarter of 2013.  The increase in net interest revenue was primarily a result of the decrease in the provision for credit losses, as no provision was recorded in the first quarter of 2014, compared to a provision of $4.0 million for the first quarter of 2013.  The decrease in the provision for credit losses reflected the impact of a decrease in NPL formation during the first three months of 2014, as NPLs decreased from $120.4 million at December 31, 2013 to $93.3 million at March 31, 2014.  Net charge-offs decreased to $3.5 million, or 0.16% of average loans and leases, during the first quarter of 2014, compared to $5.9 million, or 0.27% of average loans and leases, during the first quarter of 2013. 

During 2013 and the first three months of 2014, the Company continued its focus on improving credit quality and reducing NPLs, especially in the real estate construction, acquisition and development loan portfolio as evidenced by the decrease in that portfolio’s nonaccrual loans by $7.6 million to $10.0 million at March 31, 2014 from $17.6 million at December 31, 2013 and a decrease of $41.8 million from $51.7 million at March 31, 2013.

The primary source of revenue for the Company is the net interest revenue earned by the Bank.  Net interest revenue is the difference between interest earned on loans, investments and other earning assets and interest paid on deposits and other obligations.  Net interest revenue was $101.5 million for the first quarter of 2014, an increase of $3.4 million, or 3.5%, from $98.1 million for the first quarter of 2013.  Net interest revenue is affected by the general level of interest rates, changes in interest rates and changes in the amount and composition of interest

 

 

 


 

earning assets and interest bearing liabilities.  The Company’s objective is to manage those assets and liabilities to maximize net interest revenue, while balancing interest rate, credit, liquidity and capital risks.  The increase in net interest revenue for the first quarter of 2014 compared to the first quarter of 2013 was primarily a result of the larger decrease in interest expense than the decrease in interest revenue as the rates paid on interest-bearing liabilities declined by a greater amount than the yield on earning assets.  The decline in earning asset yields was primarily a result of the declining loan yields as interest rates continue to be at historically low levels.   Rates paid on interest-bearing liabilities decreased as a result of reduced average balances and rates on interest bearing demand and other time deposits, as well as the reduction in the average balance and rate on junior subordinated debt resulting from the redemption of the 8.15% trust preferred securities. 

Interest revenue decreased $2.4 million, or 2.1%, in the first quarter of 2014 compared to the first quarter of 2013.  The Company has managed to replace loan runoff with new loan production, primarily in its Alabama, Texas and Louisiana markets.  The decrease in interest revenue was offset by the decrease in interest expense, as the Company experienced a decrease in interest bearing and other time deposit and their corresponding rates, which resulted in a decrease in interest expense of $5.9 million, or 39.3%, in the first quarter of 2014 compared to the first quarter of 2013.  The Company also redeemed the 8.15% trust preferred securities during the third quarter of 2013, which contributed to the reduction in interest expense for the first quarter of 2014.

The Company attempts to diversify its revenue stream by increasing the amount of revenue received from mortgage lending operations, insurance agency activities, brokerage and securities activities and other activities that generate fee income.  Management believes this diversification is important to reduce the impact of fluctuations in net interest revenue on the overall operating results of the Company.  Noninterest revenue decreased $4.8 million, or 6.7%, for the first quarter of 2014 compared to the first quarter of 2013.  One of the primary contributors to the decrease in noninterest revenue for the first quarter of 2014 compared to the first quarter of 2013 was the decrease in mortgage lending revenue to $3.4 million for the first quarter of 2014 compared to $12.3 million for the first quarter of 2013.  Mortgage origination volume decreased 53.8% to $197.1 million for the first quarter of 2014 compared to $426.0 million for the first quarter of 2013.  The decrease in mortgage origination volume contributed to a decrease in origination revenue to $2.0 million for the first quarter of 2014, compared to $9.2 million for the first quarter of 2013.  The decrease in mortgage lending revenue was also impacted by the change in fair value of MSRs.  The fair value of MSRs decreased $1.5 million during the first quarter of 2014 compared to an increase of $1.0 million during the first quarter of 2013. 

The increase in insurance commissions was primarily a result of new policies and growth from existing customers coupled with the revenue contributed by the acquisition of certain assets of GEM in December 2013.  There were no significant non-recurring noninterest revenue items during the first three months of 2014 or 2013.

Total noninterest expense decreased 6.4% to $126.7 million for the first quarter of 2014 compared to $135.4 million for the first quarter of 2013.  Salaries and employee benefits expense remained relatively stable  decreasing to $78.9 million for the first quarter of 2014 compared to $79.4 million for the first quarter of 2013.  The decrease in salaries and employee benefits for the first quarter of 2014 compared to the first quarter of 2013 was primarily related to decreases in employee salaries resulting from a reduction in workforce after the voluntary early retirement program was accepted by certain employees that met job classification, age and years-of-service criteria in the second quarter of 2013 with this reduction in workforce offset by the addition of employees at the acquired insurance agency and other new facilities.   

Legal expense decreased to $1.9 million in the first quarter of 2014 from $9.4 million in the first quarter of 2013.  The decrease in legal expense was primarily a result of a charge of $6.8 million to legal expense during the first three months of 2013 that was recorded to increase the litigation accrual related to various legal matters with no related charge deemed necessary during the first three months of 2014.  The Company continues to focus attention on controlling noninterest expense.  The major components of net income are discussed in more detail below.

 

 

RESULTS OF OPERATIONS

  

Net Interest Revenue

 

Net interest revenue is the difference between interest revenue earned on assets, such as loans, leases and securities, and interest expense paid on liabilities, such as deposits and borrowings, and continues to provide the Company with its principal source of revenue.  Net interest revenue is affected by the general level of interest rates, changes in interest rates and changes in the amount and composition of interest-earning assets and interest bearing

 

 

 


 

liabilities.  The Company’s long-term objective is to manage interest-earning assets and interest-bearing liabilities to maximize net interest revenue, while balancing interest rate, credit and liquidity risk.  Net interest margin is determined by dividing fully taxable equivalent net interest revenue by average earning assets.  For purposes of the following discussion, revenue from tax-exempt loans and investment securities has been adjusted to a fully taxable equivalent (“FTE”) basis, using an effective tax rate of 35%.  The following table presents average interest earning assets, average interest bearing liabilities, net interest revenue-FTE, net interest margin-FTE and net interest rate spread for the three months ended March 31, 2014 and 2013:

 

 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31,

 

2014

 

2013

 

Average

 

 

Yield/

 

Average

 

 

Yield/

 

Balance

 

Interest

Rate

 

Balance

 

Interest

Rate

 

 

 

 

 

 

 

 

 

 

ASSETS

(Dollars in millions, yields on taxable equivalent basis)

Loans and leases (net of unearned

 

 

 

 

 

 

 

 

 

 income) (1)(2)

$        9,022.2 

 

$        99.6 

4.48% 

 

$        8,580.4 

 

$        99.9 

4.72% 

Loans held for sale

35.3 

 

0.3 
3.64% 

 

90.2 

 

0.7 
3.02% 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 Taxable (3)

2,036.6 

 

7.5 
1.50% 

 

2,073.7 

 

8.7 
1.70% 

 Non-taxable (4)

415.5 

 

5.7 
5.58% 

 

446.7 

 

6.1 
5.53% 

Federal funds sold, securities

 

 

 

 

 

 

 

 

 

 purchased under agreement to resell

 

 

 

 

 

 

 

 

 

 and short-term investments

449.2 

 

0.3 
0.25% 

 

963.6 

 

0.6 
0.25% 

 Total interest earning

 

 

 

 

 

 

 

 

 

   assets and revenue

11,958.8 

 

113.4 
3.85% 

 

12,154.6 

 

116.0 
3.87% 

Other assets

1,281.9 

 

 

 

 

1,261.0 

 

 

 

Less:  Allowance for credit losses

(153.6)

 

 

 

 

(166.2)

 

 

 

   Total

$      13,087.1 

 

 

 

 

$      13,249.4 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND

 

 

 

 

 

 

 

 

 

SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 Demand - interest bearing

$        4,657.8 

 

$          1.9 

0.17% 

 

$        4,891.4 

 

$          3.1 

0.26% 

 Savings

1,260.8 

 

0.4 
0.13% 

 

1,173.6 

 

0.5 
0.18% 

 Other time

2,259.3 

 

5.9 
1.06% 

 

2,562.6 

 

8.1 
1.27% 

Federal funds purchased, securities

 

 

 

 

 

 

 

 

 

 sold under agreement to repurchase,

 

 

 

 

 

 

 

 

 

 short-term FHLB borrowings

 

 

 

 

 

 

 

 

 

 and other short term borrowings

458.5 

 

0.1 
0.07% 

 

360.2 

 

0.1 
0.07% 

Junior subordinated debt securities

23.7 

 

0.2 
2.86% 

 

160.3 

 

2.9 
7.23% 

Long-term  debt

87.8 

 

0.6 
2.91% 

 

33.5 

 

0.3 
4.21% 

 Total interest bearing

 

 

 

 

 

 

 

 

 

   liabilities and expense

8,747.9 

 

9.1 
0.42% 

 

9,181.6 

 

15.0 
0.66% 

Demand deposits -

 

 

 

 

 

 

 

 

 

 noninterest bearing

2,647.4 

 

 

 

 

2,463.5 

 

 

 

Other liabilities

153.9 

 

 

 

 

142.2 

 

 

 

 Total liabilities

11,549.2 

 

 

 

 

11,787.3 

 

 

 

Shareholders' equity

1,537.9 

 

 

 

 

1,462.1 

 

 

 

 Total

$      13,087.1 

 

 

 

 

$      13,249.4 

 

 

 

Net interest revenue-FTE

 

 

$      104.3 

 

 

 

 

$      101.0 

 

Net interest margin-FTE

 

 

 

3.54% 

 

 

 

 

3.37% 

Net interest rate spread

 

 

 

3.43% 

 

 

 

 

3.21% 

Interest bearing liabilities to

 

 

 

 

 

 

 

 

 

  interest earning assets

 

 

 

73.15% 

 

 

 

 

75.54% 

(1)  Includes taxable equivalent adjustment to interest of $0.8 million and $0.9 million for the three months ended March 31, 2014 and 2013,  respectively, using an effective tax rate of 35%.

(2)  Includes non-accrual loans.

(3)  Includes taxable equivalent adjustment to interest of $0.1 million for the three months ended March 31, 2013, using an effective tax rate of 35%.

(4)  Includes taxable equivalent adjustment to interest of $2.0 million and $2.1 million for the three months ended March 31, 2014 and 2013, respectively, using an effective tax rate of 35%.

 

 

 


 

Net interest revenue-FTE for the three-month period ended March 31, 2014 increased $3.3 million, or 3.3%, compared to the same period in 2013.  The increase in net interest revenue-FTE was primarily a result of the smaller decrease in interest revenue-FTE than the decrease in interest expense as the yield on earning assets declined by a lesser amount than that of interest-bearing liabilities.  The decline in earning asset yields was primarily a result of loan run-off being replaced by lower yielding loans.  Yields on interest-bearing liabilities decreased as a result of rate decreases in virtually all interest bearing liability categories, but especially in junior subordinated debt as a result of the redemption of the 8.15% trust preferred securities.

Interest revenue-FTE for the three-month period ended March 31, 2014 decreased $2.5 million, or 2.2%, compared to the same period in 2013.  The decrease in interest revenue-FTE for these periods was a result of the declining loan yields, as interest rates continued to be at historically low levels resulting in a decrease in the yield on average interest-earning assets of 2 basis points for the first quarter of 2014 compared to the same period in 2013.  Average interest-earning assets decreased $195.8 million, or 1.6%, for the three-month period ended March 31, 2014, compared to the same period in 2013. 

Interest expense for the three-month period ended March 31, 2014 decreased $5.9 million, or 39.3%, compared to the same period in 2013.  The decrease in interest expense for these periods was a result of the decrease in interest bearing and other time deposit and their corresponding rates.  Also, 8.15% trust preferred securities were redeemed during the third quarter of 2013 resulting in a decrease in interest expense related to junior subordinated debt securities, as well as in the rates paid on those securities.  This combined activity resulted in an overall decrease in the average rate paid of 24 basis points for the first quarter of 2014 compared to the first quarter of 2013.  Average interest bearing liabilities decreased $433.7 million, or 4.7%, for the three-month period ended March 31, 2014 compared to the same period in 2013.    The decrease in average interest bearing liabilities for these periods was a result of decreases in average interest bearing demand deposits and other time deposits, as well as decreases in average junior subordinated debt resulting from the redemption of the 8.15% trust preferred securities during the third quarter of 2013.   

Net interest margin was 3.54% for the three months ended March 31, 2014, an increase of 17 basis points from 3.37% for the three months ended March 31, 2013.  The increase in the net interest margin for these periods was due to the yield on earning assets declining by only 2 basis points compared to a 24 basis point decline in the rates paid on interest-bearing liabilities coupled with a smaller decline in average earning assets than the decline in average interest bearing liabilities.  The decline in the earning asset yield was primarily a result of the declining loan yields while the decrease in average rates paid on interest bearing liabilities was related to decreases in interest bearing and other time deposits and junior subordinated debt and their corresponding rates.

 

 

Interest Rate Sensitivity

 

The interest rate sensitivity gap is the difference between the maturity or re-pricing opportunities of interest sensitive assets and interest sensitive liabilities for a given period of time.  A prime objective of the Company’s asset/liability management is to maximize net interest margin while maintaining a reasonable mix of interest sensitive assets and liabilities.  The following table presents the Company’s interest rate sensitivity at March 31, 2014:

 

 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Sensitivity - Maturing or Repricing Opportunities

 

 

 

 

91 Days

 

Over One

 

 

 

 

0  to 90

 

to

 

Year to

 

Over

 

 

Days

 

One Year

 

Five Years

 

Five Years

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Interest earning assets:

 

 

 

 

 

 

 

 

Interest bearing deposits with banks

 

$        390,896

 

$                    -

 

$                -

 

$                -

Available-for-sale and trading securities

 

175,799 

 

435,137 

 

1,410,873 

 

404,949 

Loans and leases, net of unearned income

 

3,437,174 

 

1,704,077 

 

3,458,973 

 

468,152 

Loans held for sale

 

62,867 

 

 -

 

 -

 

 -

Total interest earning assets

 

4,066,736 

 

2,139,214 

 

4,869,846 

 

873,101 

Interest bearing liabilities:

 

 

 

 

 

 

 

 

Interest bearing demand and savings deposits

 

5,880,825 

 

 -

 

 -

 

 -

Other time deposits

 

392,432 

 

1,011,755 

 

795,915 

 

5,821 

Federal funds purchased and securities

 

 

 

 

 

 

 

 

sold under agreement to repurchase,

 

 

 

 

 

 

 

 

short-term FHLB borrowings and other

 

 

 

 

 

 

 

 

short-term borrowings

 

456,303 

 

 -

 

 -

 

 -

Long-term debt and junior

 

 

 

 

 

 

 

 

subordinated debt securities

 

 -

 

2,000 

 

53,835 

 

53,198 

Other

 

 -

 

 -

 

37 

 

 -

Total interest bearing liabilities

 

6,729,560 

 

1,013,755 

 

849,787 

 

59,019 

Interest rate sensitivity gap

 

$     (2,662,824)

 

$     1,125,459

 

$ 4,020,059

 

$    814,082

Cumulative interest sensitivity gap

 

$     (2,662,824)

 

$     (1,537,365)

 

$ 2,482,694

 

$ 3,296,776

 

In the event interest rates increase after March 31, 2014, based on this interest rate sensitivity gap, the Company could experience decreased net interest revenue in the following one-year period, as the cost of funds could increase at a more rapid rate than interest revenue on interest-earning assets.  However, the Company’s historical repricing sensitivity on interest-bearing demand deposits and savings suggests that these deposits, while having the ability to reprice in conjunction with rising market rates, often exhibit less repricing sensitivity to a change in market rates, thereby somewhat reducing the exposure to rising interest rates.  In the event interest rates decline after March 31, 2014, based on this interest rate sensitivity gap, it is possible that the Company could experience slightly increased net interest revenue in the following one-year period.  However, any potential benefit to net interest revenue in a falling rate environment is mitigated by implied rate floors on interest-bearing demand deposits and savings resulting from the historically low interest rate environment.  It should be noted that the balances shown in the table above are at March 31, 2014 and may not be reflective of positions at other times during the year or in subsequent periods.  Allocations to specific interest rate sensitivity periods are based on the earlier of maturity or repricing dates.   The elevated liability sensitivity in the 0 to 90 day category as compared to other categories was primarily a result of the Company’s utilization of shorter term, lower cost deposits to fund earning assets.

As of March 31, 2014, the Bank had $1.9 billion in variable rate loans with interest rates determined by a floor, or minimum rate.  This portion of the loan portfolio had an average interest rate earned of 4.26%, an average maturity of 70 months and a fully-indexed interest rate of 3.83% at March 31, 2014.  The fully-indexed interest rate is the interest rate that these loans would be earning without the effect of interest rate floors.  While the Bank benefits from interest rate floors in the current interest rate environment, loans currently earning their floored interest rate may not experience an immediate impact on the interest rate earned should key indices rise.  Key indices include, but are not limited to, the Bank’s prime rate, the Wall Street Journal prime rate and the London Interbank Offering Rate.  At March 31, 2014, the Company had $650.3 million, $1.4 billion and $657.6 million in variable rate loans with interest rates tied to the Bank’s prime rate, the Wall Street Journal prime rate and the London Interbank Offering Rate, respectively.  The Bank’s net interest margin may be negatively impacted by the timing and magnitude of a rise in key indices.

 

 

 

 


 

Interest Rate Risk Management

 

Interest rate risk refers to the potential changes in net interest income and Economic Value of Equity (EVE) resulting from adverse movements in interest rates.  EVE is defined as the net present value of the balance sheet’s cash flow.  EVE is calculated by discounting projected principal and interest cash flows under the current interest rate environment.  The present value of asset cash flows less the present value of liability cash flows derives the net present value of the Company’s balance sheet.  The Company’s Asset / Liability Committee utilizes financial simulation models to measure interest rate exposure.  These models are designed to simulate the cash flow and accrual characteristics of the Company’s balance sheet.  In addition, the models incorporate assumptions about the direction and volatility of interest rates, the slope of the yield curve, and the changing composition of the Company’s balance sheet arising from both strategic plans and customer behavior.  Finally, management makes assumptions regarding loan and deposit growth, pricing, and prepayment speeds.

The sensitivity analysis included in the tables below delineates the percentage change in net interest income and EVE derived from instantaneous parallel rate shifts of plus and minus 400, 300, 200 and 100 basis points.  The impact of minus 400, 300, 200 and 100 basis point rate shocks as of March 31, 2014 and 2013 was not considered meaningful because of the historically low interest rate environment.  However, the risk exposure should be mitigated by any downward rate shifts.  Variances were calculated from the base case scenario, which reflected prevailing market rates, and the net interest income forecasts used in the calculations spanned 12 months for each scenario. 

For the tables below, average life assumptions and beta values for non-maturity deposits were estimated based on the historical behavior rather than assuming an average life of one day and a beta value of 1, or 100%.  Historical behavior suggests that non-maturity deposits have longer average lives for which to discount expected cash flows and lower beta values for which to re-price expected cash flows.  The former results in a higher premium derived from the present value calculation, while the latter results in a slower rate of change and lower change in interest rate paid given a change in market rates.  Both have a positive impact on the EVE calculation for rising rate shocks.  Calculations using these assumptions are designed to delineate more precise risk exposure under the various shock scenarios.  While the falling rate shocks are not considered meaningful in the historically low interest rate environment, the risk profile would be negatively impacted by downward rate shifts under these assumptions.

 

 

 

 

 

 

 

 

 

 

Net Interest Income

 

% Variance from Base Case Scenario

Rate Shock

March 31, 2014

 

March 31, 2013

+400 basis points

7.8%

 

25.9%

+300 basis points

9.2%

 

22.7%

+200 basis points

9.5%

 

18.5%

+100 basis points

4.5%

 

8.7%

-100 basis points

NM

 

NM

-200 basis points

NM

 

NM

-300 basis points

NM

 

NM

-400 basis points

NM

 

NM

NM=not meaningful

 

 

 

 

 

 

 

 

 

 

 

 

 

Economic Value of Equity

 

% Variance from Base Case Scenario

Rate Shock

March 31, 2014

 

March 31, 2013

+400 basis points

25.0%

 

29.6%

+300 basis points

19.4%

 

24.2%

+200 basis points

11.8%

 

18.8%

+100 basis points

5.9%

 

10.3%

-100 basis points

NM

 

NM

-200 basis points

NM

 

NM

-300 basis points

NM

 

NM

-400 basis points

NM

 

NM

NM=not meaningful

 

 

 

 

 

 


 

In addition to instantaneous rate shocks, the Company monitors interest rate exposure through simulations of gradual interest rate changes over a 12-month time horizon.  The results of these analyses are included in the following table:

 

 

 

 

 

 

 

 

 

Net Interest Income

 

% Variance from Base Case Scenario

Rate Ramp

March 31, 2014

 

March 31, 2013

+200 basis points

4.4%

 

8.5%

-200 basis points

NM

 

NM

NM=not meaningful

 

 

 

 

Provision for Credit Losses and Allowance for Credit Losses

 

In the normal course of business, the Bank assumes risks in extending credit.  The Bank manages these risks through underwriting in accordance with its lending policies, loan review procedures and the diversification of its loan and lease portfolio.  Although it is not possible to predict credit losses with certainty, management regularly reviews the characteristics of the loan and lease portfolio to determine its overall risk profile and quality.

The provision for credit losses is the periodic cost of providing an allowance or reserve for estimated probable losses on loans and leases.  The Board of Directors has appointed a Credit Committee, composed of senior management and loan administration staff which meets on a quarterly basis to review the recommendations of several internal working groups developed for specific purposes including the allowance for loans and lease losses, impairments and charge-offs.  The allowance for loan and lease losses group (“ALLL group”) bases its estimates of credit losses on three primary components:  (1) estimates of inherent losses that may exist in various segments of performing loans and leases; (2) specifically identified losses in individually analyzed credits; and (3) qualitative factors that may impact the performance of the loan and lease portfolio.  Factors such as financial condition of the borrower and guarantor, recent credit performance, delinquency, liquidity, cash flows, collateral type and value are used to assess credit risk.  Expected loss estimates are influenced by the historical losses experienced by the Bank for loans and leases of comparable creditworthiness and structure.  Specific loss assessments are performed for loans and leases of significant size and delinquency based upon the collateral protection and expected future cash flows to determine the amount of impairment under FASB ASC 310, Receivables (“FASB ASC 310”).  In addition, qualitative factors such as changes in economic and business conditions, concentrations of risk, loan and lease growth, acquisitions and changes in portfolio risk resulting from regulatory changes are considered in determining the adequacy of the level of the allowance for credit losses.

Attention is paid to the quality of the loan and lease portfolio through a formal loan review process. An independent loan review department of the Bank is responsible for reviewing the credit rating and classification of individual credits and assessing trends in the portfolio, adherence to internal credit policies and procedures and other factors that may affect the overall adequacy of the allowance for credit losses.  The ALLL group is responsible for ensuring that the allowance for credit losses provides coverage of both known and inherent losses.  The ALLL group  meets at least quarterly to determine the amount of adjustments to the allowance for credit losses.   The ALLL group is composed of senior management from the Bank’s loan administration and finance departments.  In 2010, the Bank established a real estate risk management group and an impairment group.  The real estate risk management group oversees compliance with regulations and U.S. GAAP related to lending activities where real estate is the primary collateral.  The impairment group is responsible for evaluating loans that have been specifically identified through various channels, including examination of the Bank’s watch list, past due listings, findings of the internal loan review department, loan officer assessments and loans to borrowers or industries known to be experiencing problems.  For all loans identified, the responsible loan officer in conjunction with his or her credit administrator is required to prepare an impairment analysis to be reviewed by the impairment group.  The impairment group deems that a loan is impaired if it is probable that the Company will be unable to collect all the contractual principal and interest on the loan.  The impairment group also evaluates the circumstances surrounding the loan in order to determine if the loan officer used the most appropriate method for assessing the impairment of the loan (i.e., present value of expected future cash flows, observable market price or fair value of the underlying collateral).  The impairment group meets on a monthly basis.

If concessions are granted to a borrower as a result of its financial difficulties, the loan is classified as a TDR and analyzed for possible impairment as part of the credit approval process.  TDRs are reserved in accordance with FASB ASC 310 in the same manner as impaired loans that are not TDRs.  Should the borrower’s financial

 

 

 


 

condition, collateral protection or performance deteriorate, warranting reassessment of the loan rating or impairment, additional reserves may be required.

Loans of $500,000 or more that become 60 or more days past due are identified for review by the impairment group, which decides whether an impairment exists and to what extent a specific allowance for credit loss should be made.  Loans that do not meet these requirements may also be identified by management for impairment review, particularly if the loan is a small loan that is part of a larger relationship.  Loans subject to such review are evaluated as to collateral dependency, current collateral value, guarantor or other financial support and likely disposition.  Each such loan is individually evaluated for impairment.  The impairment evaluation of real estate loans generally focuses on the fair value of underlying collateral obtained from appraisals, as the repayment of these loans may be dependent on the liquidation of the collateral.  In certain circumstances, other information such as comparable sales data is deemed to be a more reliable indicator of fair value of the underlying collateral than the most recent appraisal.  In these instances, such information is used in determining the impairment recorded for the loan.  As the repayment of commercial and industrial loans is generally dependent upon the cash flow of the borrower or guarantor support, the impairment evaluation generally focuses on the discounted future cash flows of the borrower or guarantor support, as well as the projected liquidation of any pledged collateral.  The impairment group reviews the results of each evaluation and approves the final impairment amounts, which are then included in the analysis of the adequacy of the allowance for credit losses in accordance with FASB ASC 310.  Loans identified for impairment are placed in non-accrual status.

The Company’s policy is to obtain an appraisal at the time of loan origination for real estate collateral securing a loan of $250,000 or more, consistent with regulatory guidelines. The Company’s policy is to obtain an updated appraisal when certain events occur, such as the refinancing of the debt, the renewal of the debt or events that indicate potential impairment.  A new appraisal is generally ordered for loans greater than $500,000 that have characteristics of potential impairment such as delinquency or other loan-specific factors identified by management, when a current appraisal (dated within the prior 12 months) is not available or when a current appraisal uses assumptions that are not consistent with the expected disposition of the loan collateral.  In order to measure impairment properly at the time that a loan is deemed to be impaired, a staff appraiser may estimate the collateral fair value based upon earlier appraisals, sales contracts, approved foreclosure bids, comparable sales, officer estimates or current market conditions until a new appraisal is received.  This estimate can be used to determine the extent of the impairment on the loan.  After a loan is deemed to be impaired, it is management’s policy to obtain an updated appraisal on at least an annual basis.  Management performs a review of the pertinent facts and circumstances of each impaired loan, such as changes in outstanding balances, information received from loan officers and receipt of re-appraisals, on a monthly basis.  As of each review date, management considers whether additional impairment should be recorded based on recent activity related to the loan-specific collateral as well as other relevant comparable assets.  Any adjustment to reflect further impairments, either as a result of management’s periodic review or as a result of an updated appraisal, are made through recording additional loan loss provisions or charge-offs.

At March 31, 2014, impaired loans totaled $41.5 million, which was net of cumulative charge-offs of $14.2 million.  Additionally, the Company had specific reserves for impaired loans of $1.6 million included in the allowance for credit losses.  Impaired loans at March 31, 2014 were primarily from the Company’s commercial real estate and construction, acquisition and development portfolios.    Impaired loan charge-offs are determined necessary when management does not anticipate any future recovery of collateral values.  The loans were evaluated for impairment based on the fair value of the underlying collateral securing the loan.  As part of the impairment review process, appraisals are used to determine the property values.  The appraised values that are used are generally based on the disposition value of the property, which assumes Bank ownership of the property “as-is” and a 180-360 day marketing period.  If a current appraisal or one with an inspection date within the past 12 months using the necessary assumptions is not available, a new third-party appraisal is ordered.  In cases where an impairment exists and a current appraisal is not available at the time of review, a staff appraiser may determine an estimated value based upon earlier appraisals, the sales contract, approved foreclosure bids, comparable sales, comparable appraisals, officer estimates or current market conditions until a new appraisal is received.  After a new appraisal is received, the value used in the review will be updated and any adjustments to reflect further impairments are made.  Appraisals are obtained from state-certified appraisers based on certain assumptions which may include foreclosure status, bank ownership, OREO marketing period of 180-360 days, costs to sell, construction or development status and the highest and best use of the property.  A staff appraiser may make adjustments to appraisals based on sales contracts, comparable sales and other pertinent information if an appraisal does not incorporate the effect of these assumptions.

 

 

 


 

When a guarantor is relied upon as a source of repayment, it is the Company’s policy to analyze the strength of the guaranty.  This analysis varies based on circumstances, but may include a review of the guarantor’s personal and business financial statements and credit history, a review of the guarantor’s tax returns and the preparation of a cash flow analysis of the guarantor.  Management will continue to update its analysis on individual guarantors as circumstances change.  Because of the continued weakness in the economy, subsequent analyses may result in the identification of the inability of some guarantors to perform under the agreed upon terms.

Any loan or portion thereof which is classified as “loss” by regulatory examiners or which is determined by management to be uncollectible, because of factors such as the borrower’s failure to pay interest or principal, the borrower’s financial condition, economic conditions in the borrower’s industry or the inadequacy of underlying collateral, is charged off.

The following table provides an analysis of the allowance for credit losses for the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

March 31,

 

 

2014

 

2013

 

(Dollars in thousands)

Balance, beginning of period

 

$         153,236

 

$      164,466

 

 

 

 

 

Loans and leases charged off:

 

 

 

 

Commercial and industrial

 

(201)

 

(1,938)

Real estate

 

 

 

 

Consumer mortgages

 

(1,945)

 

(1,614)

Home equity

 

(318)

 

(602)

Agricultural

 

(696)

 

(2)

Commercial and industrial-owner occupied

 

(1,206)

 

(300)

Construction, acquisition and development

 

(1,666)

 

(1,198)

Commercial real estate

 

(901)

 

(3,141)

Credit cards

 

(559)

 

(450)

All other

 

(583)

 

(492)

 Total loans charged off

 

(8,075)

 

(9,737)

 

 

 

 

 

Recoveries:

 

 

 

 

Commercial and industrial

 

1,076 

 

589 

Real estate

 

 

 

 

Consumer mortgages

 

538 

 

1,108 

Home equity

 

184 

 

260 

Agricultural

 

 

13 

Commercial and industrial-owner occupied

 

358 

 

254 

Construction, acquisition and development

 

1,637 

 

886 

Commercial real estate

 

323 

 

339 

Credit cards

 

131 

 

148 

All other

 

287 

 

275 

 Total recoveries

 

4,543 

 

3,872 

 

 

 

 

 

Net charge-offs

 

(3,532)

 

(5,865)

 

 

 

 

 

Provision charged to operating expense

 

 -

 

4,000 

Balance, end of period

 

$         149,704

 

$      162,601

 

 

 

 

 

Average loans for period

 

$      9,022,155

 

$   8,580,329

 

 

 

 

 

Ratios:

 

 

 

 

Net charge-offs to average loans (annualized)

 

0.16% 

 

0.27% 

Provision for credit losses to average loans and

 

 

 

 

leases, net of unearned income (annualized)

 

0.00% 

 

0.19% 

Allowance for credit losses to loans and

 

 

 

 

leases, net of unearned income

 

1.65% 

 

1.89% 

 

 

Net charge-offs decreased $2.3 million, or 39.8%, in the first quarter of 2014 compared to the first quarter of 2013.  Decreases in net charge-offs in the first three months of 2014, coupled with a decline in NPLs and nonaccrual loan formation, contributed to no provision for credit losses being recorded in the first quarter of 2014 compared to a provision of $4.0 million in the first quarter of 2013.

 

 

 


 

Annualized net charge-offs as a percentage of average loans and leases decreased to 0.16% for the first quarter of 2014, compared to 0.27% for the first quarter of 2013.  This decrease was primarily a result of decreased net losses within the real estate construction, acquisition and development and commercial real estate segment of the Company’s loan and lease portfolio.  The losses experienced in these segments were primarily a result of the weakened financial condition of the corresponding borrowers and guarantors.  These borrowers’ weakened state hindered their ability to service their loans with the Company, which caused a number of loans to become collateral dependent.  Once it is determined a loan’s repayment is dependent upon the underlying collateral, the loan is charged down to net realizable value or a specific reserve is allocated to the loan.  This process resulted in the decreased level of charge-offs in the first quarter of 2014 compared to the first quarter of 2013, as updated appraisals came in closer to loan carrying values.  Total recoveries were $4.5 million for the three-month period ended March 31, 2014, compared to $3.9 million for the three-month period ended March 31, 2013 with 43.1% of the first quarter 2014 recoveries being noticed in the real estate construction, acquisition and development and commercial real estate portfolios. 

No provision for credit losses was recorded for the first quarter of 2014, compared to $4.0 million for the first quarter of 2013, respectively.  The decrease in the provision for credit losses for these periods was a result of the decrease in net charge-offs, a decline in the formation of new non-accrual loans, including fewer loans being identified for impairment, continued stabilization in values of previously impaired loans, and a significant decrease in NPLs.  As of March 31, 2014 and 2013, 54% and 73%, respectively, of nonaccrual loans had been charged down to net realizable value or had specific reserves to reflect recent appraised values.  As a result, impaired loans had an aggregate net book value of 72% and 69% of their contractual principal balance at March 31, 2014 and 2013, respectively.  Non-accrual loans not impaired are loans that either fall below the impairment threshold or are not determined to be collaterally dependant.

The allowance for credit losses decreased $12.9 million to $149.7 million at March 31, 2014 compared to $162.6 million at March 31, 2013.  The decrease was a result of improving credit metrics since March 31, 2013, including reductions in classified, non-performing and impaired loans and lower net charge-off levels.

The breakdown of the allowance by loan and lease category is based, in part, on evaluations of specific loan and lease histories and on economic conditions within specific industries or geographical areas.  Accordingly, because all of these conditions are subject to change, the allocation is not necessarily indicative of the breakdown of any future allowance or losses.  The following table presents (i) the breakdown of the allowance for credit losses by segment and class and (ii) the percentage of each segment and class in the loan and lease portfolio to total loans and leases at the dates indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

 

 

2014

 

2013

 

2013

 

 

 

Allowance

 

% of

 

Allowance

 

% of

 

Allowance

 

% of

 

 

 

for

 

Total

 

for

 

Total

 

for

 

Total

 

 

 

Credit

 

Loans

 

Credit

 

Loans

 

Credit

 

Loans

 

 

 

Losses

 

and Leases

 

Losses

 

and Leases

 

Losses

 

and Leases

 

 

 

(Dollars in thousands)

 

Commercial and industrial

 

$
18,914 

 

17.5% 

 

$     23,055

 

17.3% 

 

$     18,376

 

17.1 

%

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

38,328 

 

22.5% 

 

35,658 

 

21.7% 

 

39,525 

 

22.0 

%

Home equity

 

5,712 

 

5.4% 

 

6,084 

 

5.6% 

 

5,663 

 

5.5 

%

Agricultural

 

2,834 

 

2.5% 

 

3,720 

 

2.9% 

 

2,800 

 

2.6 

%

Commercial and industrial-owner occupied

 

16,561 

 

16.4% 

 

20,383 

 

15.5% 

 

17,059 

 

16.4 

%

Construction, acquisition and development

 

10,320 

 

8.2% 

 

23,782 

 

8.5% 

 

11,828 

 

8.3 

%

Commercial real estate

 

44,771 

 

20.3% 

 

35,975 

 

20.2% 

 

43,853 

 

20.5 

%

Credit cards

 

2,486 

 

1.2% 

 

3,399 

 

1.1% 

 

3,782 

 

1.2 

%

All other

 

9,778 

 

6.0% 

 

10,545 

 

7.2% 

 

10,350 

 

6.4 

%

    Total

 

$
149,704 

 

100.0% 

 

$   162,601

 

100.0% 

 

$   153,236

 

100.0 

%

 

 

 

 


 

Noninterest Revenue

 

The components of noninterest revenue for the three months ended March 31, 2014 and 2013 and the corresponding percentage changes are shown in the following tables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

 

 

 

March 31,

 

 

 

 

 

2014

 

2013

 

% Change

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

Mortgage lending

 

$        3,394

 

$      12,346

 

(72.5)

%

Credit card, debit card and merchant fees

 

7,843 

 

7,523 

 

4.3 

 

Deposit service charges

 

12,536 

 

12,832 

 

(2.3)

 

Trust income

 

3,568 

 

3,210 

 

11.2 

 

Securities (losses) gains, net

 

(4)

 

19 

 

(121.1)

 

Insurance commissions

 

31,599 

 

26,641 

 

18.6 

 

Annuity fees

 

772 

 

483 

 

59.8 

 

Brokerage commissions and fees

 

1,576 

 

2,093 

 

(24.7)

 

Bank-owned life insurance

 

1,849 

 

1,887 

 

(2.0)

 

Other miscellaneous income

 

3,384 

 

4,284 

 

(21.0)

 

Total noninterest revenue

 

$      66,517

 

$      71,318

 

(6.7)

%

 

 

 

The Company’s revenue from mortgage lending typically fluctuates as mortgage interest rates change and is primarily attributable to two activities - origination and sale of new mortgage loans and servicing mortgage loans.  Since the Company does not hedge the change in fair value of its MSRs, mortgage revenue can be significantly affected by changes in the valuation of MSRs in changing interest rate environments.  The Company’s normal practice is to originate mortgage loans for sale in the secondary market and to either retain or release the associated MSRs with the loan sold.  The Company records MSRs at fair value on a recurring basis with subsequent remeasurement of MSRs based on change in fair value in accordance with FASB ASC 860, Transfers and Servicing.  

In the course of conducting the Company’s mortgage lending activities of originating mortgage loans and selling those loans in the secondary market, various representations and warranties are made to the purchasers of the mortgage loans.  These representations and warranties also apply to underwriting the real estate appraisal opinion of value for the collateral securing these loans.  Under the representations and warranties, failure by the Company to comply with the underwriting and/or appraisal standards could result in the Company being required to repurchase the mortgage loan or to reimburse the investor for losses incurred (i.e., make whole requests) if such failure cannot be cured by the Company within the specified period following discovery.  During the first three months of 2014, two mortgage loans totaling approximately $66,000 were repurchased or otherwise settled as a result of underwriting and appraisal standard exceptions or make whole requests.  A loss of approximately $66,000 was recognized related to these repurchased or make whole loans.  During the first three months of 2013, nine mortgage loans totaling $490,000 were repurchased or otherwise settled as a result of underwriting and appraisal standard exceptions or make whole requests.  A loss of approximately $337,000 was recognized related to these repurchased or make whole loans.

At March 31, 2014, the Company had accrued approximately $1.1 million for its estimate of losses from representation and warranty obligations.  The reserve was based on the Company’s repurchase and loss trends, and quantitative and qualitative factors that may result in anticipated losses different than historical loss trends, including loan vintage, underwriting characteristics and macroeconomic trends. 

Management believes that the Company’s foreclosure process related to mortgage loans continues to operate effectively.  Before beginning the foreclosure process, a mortgage loan foreclosure working group of the Bank reviews the identified delinquent loan.  All documents and activities related to the foreclosure process are executed in-house by mortgage department personnel. 

Origination revenue, a component of mortgage lending revenue, is comprised of gains or losses from the sale of the mortgage loans originated, origination fees, underwriting fees and other fees associated with the origination of loans.  Mortgage loan origination volumes of $197.1 million and $425.9 million produced origination revenue of $2.0 million and $9.2 million for the quarters ended March 31, 2014 and 2013, respectively.  The

 

 

 


 

decrease in mortgage origination revenue at March 31, 2014 compared to March 31, 2013 is a result of interest rate volatility during the quarter, the decrease in origination volume and the strategic decision to portfolio shorter term mortgage originations. 

Revenue from the servicing process, another component of mortgage lending revenue, includes fees from the actual servicing of loans.  Revenue from the servicing of loans was $4.1 million and $3.8 million for the quarters ended March 31, 2014 and 2013, respectively. 

Changes in the fair value of the Company’s MSRs are generally a result of changes in mortgage interest rates from the previous reporting date.  An increase in mortgage interest rates typically results in an increase in the fair value of the MSRs while a decrease in mortgage interest rates typically results in a decrease in the fair value of MSRs.  The fair value of MSRs is also impacted by principal payments, prepayments and payoffs on loans in the servicing portfolio.  Decreases in value from principal payments, prepayments and payoffs were $1.1 million and $1.7 million for the first quarter of 2014 and 2013, respectively.    The Company does not hedge the change in fair value of its MSRs and is susceptible to significant fluctuations in their value in a changing interest rate environment.  Reflecting this sensitivity to interest rates, the fair value of MSRs decreased $1.5 million for the first quarter of 2014 and increased $1.0 million for the first quarter 2013.

 

:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

 

 

 

March 31,

 

 

 

 

 

2014

 

2013

 

% Change

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

Mortgage revenue:

 

 

 

 

 

 

 

Origination

 

$           1,964

 

$           9,187

 

(78.6)

%

Servicing

 

4,115 

 

3,827 

 

7.5 

 

Payoffs/Paydowns

 

(1,138)

 

(1,705)

 

(33.3)

 

 

 

4,941 

 

11,309 

 

 

 

MSR market value adjustment

 

(1,547)

 

1,037 

 

NM

 

Mortgage lending revenue

 

$           3,394

 

$         12,346

 

(72.5)

%

 

 

 

 

 

 

 

 

 

 

(Dollars in millions)

 

 

 

Origination volume

 

$              197

 

$              426

 

(53.8)

%

 

 

 

 

 

 

 

 

Mortgage loans serviced at period-end

 

$           5,569

 

$           5,237

 

6.3 

%

 

 

NM=Not meaningful

 

Credit card, debit card and merchant fees, increased for the comparable three-month periods as a result of new account volume noticed since March 31, 2013.  Deposit service charge revenue remained relatively stable when comparing March 31, 2014 to March 31, 2013.

Trust income increased during the first quarter of 2014 compared to the first quarter of 2013 primarily as a result of increases in the assets under management or in custody combined with fees generated by customers added since March 31, 2013.  Net security losses of approximately $4,000 for the three-month period ended March 31, 2014, and gains of approximately $19,000 for the three-month period ended March 31, 2013, respectively, were a result of calls of available-for-sale securities. 

Insurance commissions increased for the first quarter of 2014 compared to the first quarter of 2013 as a result of new policies and growth from existing customers coupled with the revenue contributed by the acquisition of certain assets of GEM in December 2013.  Annuity fees increased 59.8% during the first quarter of 2014 compared to the first quarter of 2013 as a result of more annuity sales during the first three months of 2014.  Brokerage commissions and fees decreased by 24.7% for the comparable three-month period as a result of the decrease in sales of real estate investment trust products.  Bank-owned life insurance revenue remained relatively stable when comparing the first quarter of 2014 to the first quarter of 2013.  Other miscellaneous income, which includes safe deposit box rental income, gain or loss on disposal of assets, and other non-recurring revenue items remained relatively stable for the comparable three-month periods of 2014 and 2013.

 

 

 

 


 

 Noninterest Expense

 

The components of noninterest expense for the three months ended March 31, 2014 and 2013 and the corresponding percentage changes are shown in the following tables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

 

 

 

March 31,

 

 

 

 

 

2014

 

2013

 

% Change

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

Salaries and employee benefits

 

$     78,883

 

$     79,414

 

(0.7)

%

Occupancy, net

 

10,287 

 

10,237 

 

0.5 

 

Equipment

 

4,499 

 

4,948 

 

(9.1)

 

Deposit insurance assessments

 

1,600 

 

2,804 

 

(42.9)

 

Amortization of bond issue cost

 

12 

 

38 

 

(68.4)

 

Advertising

 

632 

 

743 

 

(14.9)

 

Foreclosed property expense

 

2,555 

 

2,354 

 

8.5 

 

Telecommunications

 

2,248 

 

2,099 

 

7.1 

 

Public relations

 

822 

 

1,005 

 

(18.2)

 

Data processing

 

2,741 

 

2,468 

 

11.1 

 

Computer software

 

2,423 

 

1,963 

 

23.4 

 

Amortization of intangibles

 

1,058 

 

743 

 

42.4 

 

Legal fees

 

1,878 

 

9,366 

 

(79.9)

 

Merger expense

 

560 

 

 -

 

 -

 

Postage and shipping

 

1,287 

 

1,135 

 

13.4 

 

Other miscellaneous expense

 

15,222 

 

16,054 

 

(5.2)

 

Total noninterest expense

 

$   126,707

 

$   135,371

 

(6.4)

%

 

 

 

Salaries and employee benefits expense, as well as occupancy expense, for the three months ended March 31, 2014 remained stable compared to the same periods in 2013.  Equipment expense decreased for the comparable three-month period primarily because of decreased depreciation.  Deposit insurance assessments decreased for the comparable three-month period as a result of improvement evidenced in several variables utilized by the FDIC in calculating the deposit insurance assessment.   

Foreclosed property expense increased for the three months ended March 31, 2014 compared to the same periods in 2013, as decreased other foreclosed property expenses resulting from a decrease in the number of properties owned were more than offset by writedowns of existing properties and losses on sales.  During the first three months of 2014, the Company added $4.9 million to OREO through foreclosures.  Sales of OREO in the first three months of 2014 were $8.8 million, resulting in a net loss of approximately $466,000.  The components of foreclosed property expense for the three months ended March 31, 2014 and 2013 and the percentage change between periods are shown in the following tables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

 

 

 

March 31,

 

 

 

 

 

2014

 

2013

 

% Change

 

 

(Dollars in thousands)

 

 

 

Loss (gain) on sale of other real estate owned

 

$         466

 

$        (200)

 

NM

 

Writedown of other real estate owned

 

1,831 

 

1,345 

 

36.1 

 

Other foreclosed property expense

 

258 

 

1,209 

 

(78.7)

 

Total foreclosed property expense

 

$      2,555

 

$      2,354

 

8.5 

%

 

 

 

 

 

 

 

 

NM=Not meaningful

 

 

 


 

 

While the Company experienced some fluctuations in various components of other noninterest expense, including advertising, public relations and data processing, the primary fluctuation was the decrease in total legal expense for the three months ended March 31, 2014 compared to the same periods in 2013 primarily as a result of no additional litigation reserves related to various legal matters recognized in the first quarter of 2014.

 

Income Tax

 

The Company recorded income tax expense of $12.9 million for the first quarter of 2014, compared to an income tax expense of $9.2 million for the first quarter of 2013. Because of the volatility on the Company’s earnings, the Company’s tax calculations were based on actual results of operations, including tax preference items through March 31, 2014.  The primary differences between the Company’s recorded expense for the first three months of 2014 and the expense that would have resulted from applying the U.S. statutory tax rate of 35% to the Company’s pre-tax income were primarily the effects of tax-exempt income and other tax preference items.  

 

FINANCIAL CONDITION

 

The percentage of earning assets to total assets measures the effectiveness of management’s efforts to invest available funds into the most efficient and profitable uses.  Earning assets at March 31, 2014 were $11.9 billion, or 90.9% of total assets, compared with $11.8 billion, or 90.7% of total assets, at December 31, 2013.    

 

Loans and Leases

 

The Bank’s loan and lease portfolio represents the largest single component of the Company’s earning asset base, comprising 75.4% of average earning assets during the first quarter of 2014.  The Bank’s lending activities include both commercial and consumer loans and leases.  Loan and lease originations are derived from a number of sources, including direct solicitation by the Bank’s loan officers, existing depositors and borrowers, builders, attorneys, walk-in customers and, in some instances, other lenders, real estate broker referrals and mortgage loan companies.  The Bank has established systematic procedures for approving and monitoring loans and leases that vary depending on the size and nature of the loan or lease, and applies these procedures in a disciplined manner.  The Company’s loans and leases are widely diversified by borrower and industry.  Loans and leases, net of unearned income,  totaled $9.1 billion and $9.0 billion at March 31, 2014 and December 31, 2013, respectively   

The following table shows the composition of the Company’s gross loans and leases by segment and class at the dates indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

 

2014

 

2013

 

2013

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

Commercial and industrial

 

$    1,589,234

 

$    1,488,374

 

$     1,538,302

Real estate

 

 

 

 

 

 

Consumer mortgages

 

2,047,001 

 

1,871,312 

 

1,976,073 

Home equity

 

498,283 

 

482,398 

 

494,339 

Agricultural

 

229,602 

 

249,467 

 

234,576 

Commercial and industrial-owner occupied

 

1,488,380 

 

1,334,974 

 

1,473,320 

Construction, acquisition and development

 

748,027 

 

728,092 

 

741,458 

Commercial real estate

 

1,847,983 

 

1,739,533 

 

1,846,039 

Credit cards

 

105,988 

 

98,803 

 

111,328 

All other

 

549,352 

 

621,838 

 

578,453 

Total

 

$    9,103,850

 

$    8,614,791

 

$     8,993,888

 

 

 

 

 

 

 


 

The following table shows the Company’s loans and leases, net of unearned income by segment, class and geographical location as of March 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alabama

 

 

 

 

 

 

 

Greater

 

 

 

 

 

Corporate

 

 

 

 

and Florida

 

 

 

 

 

 

 

Memphis

 

 

 

Texas and

 

Banking

 

 

 

 

Panhandle

 

Arkansas*

 

Mississippi*

 

Missouri

 

Area

 

Tennessee*

 

Louisiana

 

and Other

 

Total

 

 

(In thousands)

 

 

Commercial and industrial

 

$         80,620 

 

$        188,455 

 

$        282,829 

 

$       34,165 

 

$       23,138 

 

$       80,065 

 

$         279,379 

 

$        612,600 

 

$     1,581,251 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

149,108 

 

264,744 

 

689,847 

 

64,206 

 

105,566 

 

162,701 

 

501,316 

 

109,513 

 

2,047,001 

Home equity

 

64,648 

 

40,076 

 

163,896 

 

21,039 

 

67,421 

 

72,663 

 

66,554 

 

1,986 

 

498,283 

Agricultural

 

7,797 

 

68,685 

 

57,168 

 

3,471 

 

14,492 

 

11,611 

 

61,959 

 

4,419 

 

229,602 

Commercial and industrial-owner occupied

 

173,560 

 

167,136 

 

479,186 

 

65,786 

 

92,641 

 

89,244 

 

293,217 

 

127,610 

 

1,488,380 

Construction, acquisition and development

 

100,165 

 

66,985 

 

193,818 

 

22,190 

 

77,559 

 

103,894 

 

149,859 

 

33,557 

 

748,027 

Commercial real estate

 

262,639 

 

304,695 

 

280,466 

 

198,179 

 

98,039 

 

107,520 

 

425,729 

 

170,716 

 

1,847,983 

Credit cards

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

105,988 

 

105,988 

All other

 

30,706 

 

54,338 

 

136,963 

 

2,368 

 

38,539 

 

37,585 

 

78,648 

 

142,714 

 

521,861 

Total

 

$       869,243 

 

$     1,155,114 

 

$     2,284,173 

 

$     411,404 

 

$     517,395 

 

$     665,283 

 

$      1,856,661 

 

$     1,309,103 

 

$     9,068,376 

 

* Excludes the Greater Memphis Area.

 

The maturity distribution of the Bank’s loan portfolio is one factor in management’s evaluation by collateral type of the risk characteristics of the loan and lease portfolio.  The following table shows the maturity distribution of the Company’s loans and leases, net of unearned income, as of March 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One Year

 

One to

 

After

 

 

 

 

Past Due

 

or Less

 

Five Years

 

Five Years

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial and industrial

 

$          2,060

 

$        888,064

 

$         485,934

 

$        205,193

 

$     1,581,251

Real estate

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

6,446 

 

442,375 

 

902,850 

 

695,330 

 

2,047,001 

Home equity

 

30 

 

92,849 

 

405,273 

 

131 

 

498,283 

Agricultural

 

3,584 

 

42,648 

 

109,362 

 

74,008 

 

229,602 

Commercial and industrial-owner occupied

 

4,945 

 

227,685 

 

568,704 

 

687,046 

 

1,488,380 

Construction, acquisition and development

 

4,959 

 

421,620 

 

208,727 

 

112,721 

 

748,027 

Commercial real estate

 

5,433 

 

240,556 

 

897,426 

 

704,568 

 

1,847,983 

Credit cards

 

 -

 

105,988 

 

 -

 

 -

 

105,988 

All other

 

462 

 

192,709 

 

268,399 

 

60,291 

 

521,861 

Total

 

$        27,919

 

$     2,654,494

 

$      3,846,675

 

$     2,539,288

 

$     9,068,376

 

Commercial and Industrial - Commercial and industrial loans are loans and leases to finance business operations, equipment and owner-occupied facilities primarily for small and medium-sized enterprises. These

 

 

 


 

include both lines of credit for terms of one year or less and term loans which are amortized over the useful life of the assets financed. Personal guarantees are generally required for these loans. Also included in this category are loans to finance agricultural production.  Commercial and industrial loans outstanding increased 3.4% from December 31, 2013 to March 31, 2014.  

Real Estate – Consumer Mortgages - Consumer mortgages are first- or second-lien loans to consumers secured by a primary residence or second home. These loans are generally amortized over terms up to 15 or 20 years with maturities of three to five years.  The loans are generally secured by properties located within the local market area of the community bank which originates and services the loan. These loans are underwritten in accordance with the Bank’s general loan policies and procedures which require, among other things, proper documentation of each borrower’s financial condition, satisfactory credit history and property value. Consumer mortgages outstanding increased 3.6% at March 31, 2014 compared to December 31, 2013.  In addition to loans originated through the Bank’s branches, the Bank originates and services consumer mortgages sold in the secondary market which are underwritten and closed pursuant to investor and agency guidelines.  The Bank’s exposure to sub-prime mortgages is minimal.

Real Estate – Home Equity - Home equity loans include revolving credit lines which are secured by a first or second lien on a borrower’s residence. Each loan is underwritten individually by lenders who specialize in home equity lending and must conform to Bank lending policies and procedures for consumer loans as to borrower’s financial condition, ability to repay, satisfactory credit history and the condition and value of collateral. Properties securing home equity loans are generally located in the local market area of the Bank branch or office originating and servicing the loan.  The Bank has not purchased home equity loans from brokers or other lending institutions.  Home equity loans outstanding remained stable during the first three months of 2014,  increasing by 0.8% at March 31, 2014 compared to December 31, 2013.

Real Estate – Agricultural - Agricultural loans include loans to purchase agricultural land and production lines secured by farm land.  Agricultural loans outstanding decreased 2.1% from December 31, 2013 to March 31, 2014.

Real Estate – Commercial and Industrial-Owner Occupied - Commercial and industrial-owner occupied loans include loans secured by business facilities to finance business operations, equipment and owner-occupied facilities primarily for small and medium-sized enterprises. These include both lines of credit for terms of one year or less and term loans which are amortized over the useful life of the assets financed. Personal guarantees are generally required for these loans.  Commercial and industrial-owner occupied loans increased 1.0% from December 31, 2013 to March 31, 2014.

Real Estate – Construction, Acquisition and Development - Construction, acquisition and development loans include both loans and credit lines for the purpose of purchasing, carrying and developing land into commercial developments or residential subdivisions.  Also included are loans and lines for construction of residential, multi-family and commercial buildings. Prior to March 2010, these loans were often structured with interest reserves to fund interest costs during the construction and development period.  Additionally, certain loans are structured with interest only terms.  The Bank primarily engages in construction and development lending only in local markets served by its branches. The weakened economy and housing market has negatively impacted builders and developers in particular.  Sales of finished houses slowed during 2009 and activity has remained slow since then, which has resulted in lower demand for residential lots and development land.  The Company curtailed the origination of new construction, acquisition and development loans significantly during 2009 and the Company continued to maintain that strategy until the past few yearsConstruction, acquisition and development loans increased 0.9% from December 31, 2013 to March 31, 2014.  

The underwriting process for construction, acquisition and development loans with interest reserves is essentially the same as that for a loan without interest reserves and may include analysis of borrower and guarantor financial strength, market demand for the proposed project, experience and success with similar projects, property values, time horizon for project completion and the availability of permanent financing once the project is completed.  The Company’s loan policy generally prohibits the use of interest reserves on loans originated after March 2010.  Construction, acquisition and development loans, with or without interest reserves, are inspected periodically to ensure that the project is on schedule and eligible for requested draws.  Inspections may be performed by construction inspectors hired by the Company or by appropriate loan officers and are done periodically to monitor the progress of a particular project.  These inspections may also include discussions with project managers and engineers.  For performing construction, acquisition and development loans, interest is generally recognized as interest income as it is earned.  Non-performing construction, acquisition and development loans are placed on non-accrual status and interest income is not recognized, except in those situations where principal is expected to be received in full.  In such situations, interest income is recognized as payment is received. 

 

 

 


 

At March 31, 2014, the Company had $17.7 million in construction, acquisition and development loans that provided for the use of interest reserves with approximately $117,000 recognized as interest income during the first quarter of 2014.  The amount of construction, acquisition and development loans with interest reserves that were on non-accrual status was approximately $121,000 at March 31, 2014.  Interest income is not recognized on construction, acquisition and development loans with interest reserves that are in non-accrual status.  Loans with interest reserves normally have a budget that includes the various cost components involved in the project. Interest is such a cost, along with hard and other soft costs.  The Company’s policy is to allow interest reserves only during the construction phase.

So that interest capitalization is appropriate, interest reserves are not included for any renewal period after construction is completed or otherwise ceases, requiring borrowers to make interest payments no less than quarterly.  Loans for which construction is complete, or has ceased, and where interest payments are not made on a timely basis are usually considered non-performing and are placed in nonaccrual status.  Procedures are in place to restrict the structuring of a loan with terms that do not require performance until the end of the loan term, as well as to restrict the advancement of funds to keep a loan from becoming non-performing with any such advancement identified as a TDR. 

On a case-by-case basis, a construction, acquisition and development loan may be extended, renewed or restructured.  Loans are sometimes extended for a short period of time (generally 90 days or less) beyond the contractual maturity to facilitate negotiations or allow the borrower to gain other financing or acquire more recent note-related information, such as appraisals or borrower financial statements.  These short-term extensions are not ordinarily accounted for as TDRs if the loan and project are performing in accordance with the terms of the loan agreement and/or promissory note.  Construction, acquisition and development loans may be renewed when the borrower has satisfied the terms and conditions of the original loan, including payment of interest, and when management believes that the borrower is able to continue to meet the terms of the renewed note during the renewal period.  Many loans are structured to mature at the conclusion of the construction or development period or at least annually.  If concessions are granted to a borrower as a result of its financial difficulties, the loan is classified as a TDR and analyzed for impairment. 

The Bank’s real estate risk management group is responsible for reviewing and approving the structure and classification of all construction, acquisition and development loan renewals and modifications above a threshold of $500,000.  The analysis performed by the real estate risk management group may include the review of updated appraisals, borrower and guarantor financial condition, construction status and proposed loan structure.  If the new terms of the loan meet the criteria of a TDR as set out in FASB ASC 310, the loan is identified as such.

Each construction, acquisition and development loan is underwritten to address: (i) the desirability of the project, its market viability and projected absorption period; (ii) the creditworthiness of the borrower and the guarantor as to liquidity, cash flow and assets available to ensure performance of the loan; (iii) equity contribution to the project; (iv) the developer’s experience and success with similar projects; and (v) the value of the collateral.

The construction, acquisition and development portfolio may be further categorized by risk characteristics into the following nine categories: commercial acquisition and development, residential acquisition and development, multi-family construction, one-to-four family construction, commercial construction and recreation and all other loans.  Construction, acquisition and development loans were $748.0 million at March 31, 2014 and $741.5 million at December 31, 2013.  The following table shows the Company’s construction, acquisition and development portfolio by geographical location and performing status at March 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

Alabama

 

 

 

 

 

 

 

Greater

 

 

 

 

 

 

 

 

Real Estate Construction,

 

and Florida

 

 

 

 

 

 

 

Memphis

 

 

 

Texas and

 

 

 

 

Acquisition and Development

 

Panhandle

 

Arkansas*

 

Mississippi*

 

Missouri

 

Area

 

Tennessee*

 

Louisiana

 

Other

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing:

 

(In thousands)

 

 

Multi-family construction

 

$        1,910 

 

$          998 

 

$             481 

 

$              - 

 

$              - 

 

$          5,757 

 

$         2,193 

 

$              - 

 

$       11,339 

One-to-four family construction

 

36,337 

 

14,575 

 

46,331 

 

5,004 

 

10,702 

 

68,725 

 

36,650 

 

642 

 

218,966 

Recreation and all other loans

 

1,700 

 

7,661 

 

11,912 

 

572 

 

3,763 

 

1,091 

 

9,266 

 

 -

 

35,965 

Commercial construction

 

21,710 

 

15,459 

 

46,304 

 

4,158 

 

19,245 

 

5,507 

 

34,371 

 

30,510 

 

177,264 

Commercial acquisition and development

 

9,674 

 

14,646 

 

33,251 

 

5,846 

 

19,308 

 

9,481 

 

26,421 

 

798 

 

119,425 

Residential acquisition and development

 

26,293 

 

13,411 

 

52,058 

 

6,610 

 

22,524 

 

13,023 

 

38,314 

 

1,260 

 

173,493 

Total

 

$      97,624 

 

$     66,750 

 

$      190,337 

 

$    22,190 

 

$    75,542 

 

$      103,584 

 

$     147,215 

 

$    33,210 

 

$     736,452 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family construction

 

$                - 

 

$               - 

 

$                 - 

 

$              - 

 

$              - 

 

$                  - 

 

$                 - 

 

$              - 

 

$                 - 

One-to-four family construction

 

613 

 

199 

 

210 

 

 -

 

131 

 

279 

 

1,392 

 

 -

 

2,824 

Recreation and all other loans

 

 -

 

13 

 

 -

 

 -

 

699 

 

 -

 

220 

 

 -

 

932 

Commercial construction

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

Commercial acquisition and development

 

1,147 

 

23 

 

1,320 

 

 -

 

 -

 

 -

 

136 

 

 -

 

2,626 

Residential acquisition and development

 

781 

 

 -

 

1,951 

 

 -

 

1,187 

 

31 

 

896 

 

347 

 

5,193 

Total

 

$        2,541 

 

$          235 

 

$          3,481 

 

$              - 

 

$      2,017 

 

$             310 

 

$         2,644 

 

$         347 

 

$       11,575 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family construction

 

$        1,910 

 

$          998 

 

$             481 

 

$              - 

 

$              - 

 

$          5,757 

 

$         2,193 

 

$              - 

 

$       11,339 

One-to-four family construction

 

36,950 

 

14,774 

 

46,541 

 

5,004 

 

10,833 

 

69,004 

 

38,042 

 

642 

 

221,790 

Recreation and all other loans

 

1,700 

 

7,674 

 

11,912 

 

572 

 

4,462 

 

1,091 

 

9,486 

 

 -

 

36,897 

Commercial construction

 

21,710 

 

15,459 

 

46,304 

 

4,158 

 

19,245 

 

5,507 

 

34,371 

 

30,510 

 

177,264 

Commercial acquisition and development

 

10,821 

 

14,669 

 

34,571 

 

5,846 

 

19,308 

 

9,481 

 

26,557 

 

798 

 

122,051 

Residential acquisition and development

 

27,074 

 

13,411 

 

54,009 

 

6,610 

 

23,711 

 

13,054 

 

39,210 

 

1,607 

 

178,686 

Total

 

$    100,165 

 

$     66,985 

 

$      193,818 

 

$    22,190 

 

$    77,559 

 

$      103,894 

 

$     149,859 

 

$    33,557 

 

$     748,027 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*  Excludes the Greater Memphis Area.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

The following table shows the maturity distribution of the Company’s construction, acquisition and development portfolio as of March 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate Construction,

 

 

 

One Year

 

One to

 

After

 

 

Acquisition and Development

 

Past Due

 

or Less

 

Five Years

 

Five Years

 

Total

 

 

 

 

 

 

 

 

 

 

 

Outstanding loan balances:

 

(In thousands)

Multi-family construction

 

$             -

 

$        4,916

 

$        6,423

 

$              -

 

$      11,339

One-to-four family construction

 

2,224 

 

196,306 

 

21,290 

 

1,970 

 

221,790 

Recreation and all other loans

 

 -

 

9,487 

 

16,608 

 

10,802 

 

36,897 

Commercial construction

 

 -

 

85,645 

 

33,382 

 

58,237 

 

177,264 

Commercial acquisition and development

 

1,978 

 

36,613 

 

61,845 

 

21,615 

 

122,051 

Residential acquisition and development

 

757 

 

88,653 

 

69,179 

 

20,097 

 

178,686 

Total

 

$     4,959

 

$    421,620

 

$    208,727

 

$  112,721

 

$    748,027

 

 

 

 

 

 

 

 

 

 

 

Non-accrual loans:

 

 

 

 

 

 

 

 

 

 

Multi-family construction

 

$             -

 

$                -

 

$               -

 

$              -

 

$                -

One-to-four family construction

 

1,392 

 

943 

 

324 

 

165 

 

2,824 

Recreation and all other loans

 

 -

 

699 

 

220 

 

 -

 

919 

Commercial construction

 

 -

 

 -

 

 -

 

 -

 

 -

Commercial acquisition and development

 

 -

 

1,813 

 

411 

 

 -

 

2,224 

Residential acquisition and development

 

51 

 

3,490 

 

414 

 

46 

 

4,001 

Total

 

$     1,443

 

$        6,945

 

$        1,369

 

$         211

 

$        9,968

 

As of March 31, 2014, 56.4% of the loans included in the construction, acquisition and development portfolio were scheduled to mature within one year.  Many of these maturities are expected to occur prior to the completion of the related projects, and management expects that these loans will likely be renewed for an additional period of time. The Company’s loan policy requires that updated appraisals from qualified third party appraisers be obtained for any real estate loan over $250,000 that is renewed.  If the borrower is experiencing financial difficulties, and the renewal is made with concessions, the loan is considered to be a TDR. These TDRs are tested for impairment by assessing the estimated disposal value of the collateral from the recent appraisal or by assessing the present value of the discounted cash flows expected on these loans.

The following table presents the activity in the construction, acquisition and development nonaccrual loans for the three months ended March 31, 2014:

 

 

 

 

 

 

 

 

 

(In thousands)

Balance at December 31, 2013

 

$             17,567

Additions to construction, acquisition and development nonaccruals:

 

 

Formation of new nonaccrual loans

 

1,762 

Reductions in construction, acquisition and development nonaccruals:

 

 

Charge-offs

 

(1,579)

Foreclosures to OREO

 

(704)

Payments

 

(6,506)

Transfers to accrual status

 

(649)

Transfer to other loan category

 

77 

Balance at March 31, 2014

 

$               9,968

 

The five largest credits that made up the construction, acquisition and development nonaccrual loan balance at March 31, 2014 were primarily loans for land for future development located throughout the Company’s geographical locations and in various stages of maturity.  The five largest credits made up 40.7% of the total construction, acquisition and development nonaccrual loan balance at March 31, 2014.

Real Estate – Commercial - Commercial loans include loans to finance income-producing commercial and multi-family properties.  Lending in this category is generally limited to properties located in the Bank’s trade area

 

 

 


 

with only limited exposure to properties located elsewhere but owned by in-market borrowers. Loans in this category include loans for neighborhood retail centers, medical and professional offices, single retail stores, warehouses and apartments leased generally to local businesses and residents. The underwriting of these loans takes into consideration the occupancy and rental rates as well as the financial health of the borrower.  The Bank’s exposure to national retail tenants is minimal.  The Bank has not purchased commercial real estate loans from brokers or third-party originatorsCommercial loans increased 0.1% from December 31, 2013 to March 31, 2014.

Credit Cards - Credit cards include consumer and business MasterCard and Visa accounts.  The Bank offers credit cards primarily to its deposit and loan customers.  Credit card balances decreased 4.8% from December 31, 2013 to March 31, 2014.

All Other - All other loans and leases include consumer installment loans and loans and leases to state, county and municipal governments and non-profit agencies. Consumer installment loans and leases include term loans of up to five years secured by automobiles, boats and recreational vehicles.  The Bank offers lease financing for vehicles and heavy equipment to state, county and municipal governments and medical equipment to healthcare providers across the southern states.  All other loan and lease balances decreased 5.4%  from December 31, 2013 to March 31, 2014.

NPLs consist of non-accrual loans and leases, loans and leases 90 days or more past due, still accruing, and accruing loans and leases that have been restructured (primarily in the form of reduced interest rates and modified payment terms) because of the borrower’s or guarantor’s weakened financial condition or bankruptcy proceedings.  The Bank’s policy provides that loans and leases are generally placed in non-accrual status if, in management’s opinion, payment in full of principal or interest is not expected or payment of principal or interest is more than 90 days past due, unless the loan or lease is both well-secured and in the process of collection.  NPAs consist of NPLs and OREO, which consists of foreclosed properties.  NPAs, which are carried either in the loan account or OREO on the Company’s consolidated balance sheets, depending on foreclosure status, were as follows as of the dates presented:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

 

2014

 

2013

 

2013

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Non-accrual loans and leases

 

$        77,531

 

$      188,190

 

$        92,173

Loans 90 days or more past due, still accruing

 

1,949 

 

1,125 

 

1,226 

Restructured loans and leases, still accruing

 

13,776 

 

17,702 

 

27,007 

Total NPLs

 

93,256 

 

207,017 

 

120,406 

 

 

 

 

 

 

 

Other real estate owned

 

63,595 

 

96,314 

 

69,338 

Total NPAs

 

$      156,851

 

$      303,331

 

$      189,744

 

 

 

 

 

 

 

NPLs to net loans and leases

 

1.03% 

 

2.41% 

 

1.34% 

NPAs to net loans and leases

 

1.73% 

 

3.53% 

 

2.12% 

 

 

NPLs decreased 22.5% to $93.3 million at March 31, 2014 compared to $120.4 million at December 31, 2013 and decreased 55.0% compared to $207.0 million at March 31, 2013.  Included in NPLs at March 31, 2014 were $41.5 million of loans that were impaired.  These impaired loans had a specific reserve of $1.6 million included in the allowance for credit losses of $149.7 million at March 31, 2014, and were net of $14.2 million in partial charge-downs previously taken on these impaired loans.  NPLs at December 31, 2013 included $54.9 million of loans that were impaired.  These impaired loans had a specific reserve of $4.1 million included in the allowance for credit losses of $153.2 million at December 31, 2013.  NPLs at March 31, 2013 included $137.8 million of loans that were impaired.  These impaired loans had a specific reserve of $11.7 million included in the allowance for credit losses of $162.6 million at March 31, 2013. 

 

 

 


 

Non-accrual loans at March 31, 2014 reflected a decrease of $14.6 million, or 15.9%, compared to December 31, 2013 and a decrease of $110.7 million, or 58.8%, compared to March 31, 2013.  The Bank’s NPL levels over the past several years have been reflective of the continuing effects of the prevailing economic environment on the Bank’s loan portfolio, as a significant portion of the prior increases in the Bank’s NPLs was attributable to problems developing for established customers with real estate related loans, particularly residential construction and development loans, primarily in the Bank’s more urban markets. These problems resulted primarily from the decreased liquidity of certain borrowers and third party guarantors, as well as the declines in appraised real estate values for loans which became collateral dependent during the past two years and certain other borrower specific factors. While non-accrual loans are decreasing in almost all loan categories, the  primary decrease in non-accrual loans continues to be recognized in the real estate construction, acquisition and development portfolio as non-accrual loans related to this portfolio decreased $7.6 million, or 43.3%, to $10.0 million at March 31, 2014 compared to $17.6 million at December 31, 2013 and decreased $41.8  million, or 80.7%, compared to $51.7 million at March 31, 2013.  

The Bank’s NPLs are primarily located in Alabama, Mississippi and Tennessee as these markets represent $58.8 million, or 63.0% of total NPLs of $93.3 million at March 31, 2014.  These areas have experienced a higher incidence of NPLs, primarily as a result of the downturn in the economy and housing market in these regions.  While NPLs in these markets still maintain the largest portion of total NPLs at March 31, 2014, these markets have noticed a decrease in total NPLs of $53.3 million, or 47.5%, since March 31, 2013.  These markets continue to be affected by high inventories of unsold homes, unsold lots and undeveloped land intended for use as housing developments.  The following table presents the NPLs by geographical location at March 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90+ Days

 

 

 

Restructured

 

 

 

NPLs as a

 

 

 

 

Past Due still

 

Non-accruing

 

Loans, still

 

 

 

% of

 

 

Outstanding

 

Accruing

 

Loans

 

accruing

 

NPLs

 

Outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Alabama and Florida Panhandle

 

$      869,243

 

$             11

 

$             13,680

 

$                132

 

$     13,823

 

1.6 

%

Arkansas*

 

1,155,114 

 

39 

 

4,979 

 

1,431 

 

6,449 

 

0.6 

 

Mississippi*

 

2,284,173 

 

70 

 

19,476 

 

4,946 

 

24,492 

 

1.1 

 

Missouri

 

411,404 

 

 -

 

7,784 

 

 -

 

7,784 

 

1.9 

 

Greater Memphis Area

 

517,395 

 

 -

 

7,031 

 

2,683 

 

9,714 

 

1.9 

 

Tennessee*

 

665,283 

 

 -

 

9,179 

 

1,588 

 

10,767 

 

1.6 

 

Texas and Louisiana

 

1,856,661 

 

206 

 

8,179 

 

1,074 

 

9,459 

 

0.5 

 

Other

 

1,309,103 

 

1,623 

 

7,223 

 

1,922 

 

10,768 

 

0.8 

 

Total

 

$   9,068,376

 

$        1,949

 

$             77,531

 

$           13,776

 

$     93,256

 

1.0 

%

* Excludes the Greater Memphis Area.

 

 

 

 

 

 

 

 

 

 

 

 

OREO decreased by $32.7 million to $63.6 million at March 31, 2014 compared to $96.3 million at March 31, 2013 and decreased by $5.7 million compared to $69.3 million at December 31, 2013.  OREO decreased as a result of sales of foreclosed properties exceeding new foreclosures.  Writedowns were the result of continuing processes to value these properties at fair value.  The Bank recorded losses from the loans that were secured by these foreclosed properties in the allowance for credit losses at the time of foreclosure. 

The ultimate impact of the economic downturn on the Company’s financial condition and results of operations will depend on its severity and duration.  Continued weakness in the economy could adversely affect the Bank’s volume of NPLs. The Bank will continue to focus on improving and enhancing existing processes related to the early identification and resolution of potential credit problems.  Loans identified as meeting the criteria set out in FASB ASC 310 are identified as TDRs.  The concessions granted most frequently for TDRs involve reductions or delays in required payments of principal and/or interest for a specified time, the rescheduling of payments in accordance with a bankruptcy plan or the charge-off of a portion of the loan.  In most cases, the conditions of the credit also warrant non-accrual status, even after the restructure occurs.  TDR loans may be returned to accrual status in years after the restructure if there has been at least a nine-month sustained period of repayment performance under the restructured loan terms by the borrower and the interest rate at the time of restructure was at or above market for a comparable loan.  For reporting purposes, if a restructured loan is 90 days or more past due or has been placed in non-accrual status, the restructured loan is included in the loans 90 days or more past due category or the non-accrual loan category of NPAs.  Total restructured loans were $32.9 million and $50.3 million at

 

 

 


 

March 31, 2014 and December 31, 2013, respectively.  Restructured loans of $19.1 million and $23.2 million were included in the non-accrual loan category at March 31, 2014 and December 31, 2013, respectively.

At March 31, 2014, the Company did not have any concentration of loans or leases in excess of 10% of total loans and leases outstanding which were not otherwise disclosed as a category of loans or leases.  Loan concentrations are considered to exist when there are amounts loaned to multiple borrowers engaged in similar activities which would cause them to be similarly impacted by economic or other conditions.  The Bank conducts business in a geographically concentrated area and has a significant amount of loans secured by real estate to borrowers in varying activities and businesses, but does not consider these factors alone in identifying loan concentrations.  The ability of the Bank’s borrowers to repay loans is somewhat dependent upon the economic conditions prevailing in the Bank’s market areas.

The Company utilizes an internal loan classification system to grade loans according to certain credit quality indicators.  These credit quality indicators include, but are not limited to, recent credit performance, delinquency, liquidity, cash flows, debt coverage ratios, collateral type and loan-to-value ratio.  The following table provides details of the Company’s loan and lease portfolio, net of unearned income, by segment, class and internally assigned grade at March 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2014

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

Impaired

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial and industrial

 

$  1,535,172

 

$     13,043

 

$       31,741

 

$         -

 

$        -

 

$       1,295

 

$  1,581,251

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

1,936,837 

 

243 

 

104,486 

 

310 

 

 -

 

5,125 

 

2,047,001 

Home equity

 

483,746 

 

343 

 

13,456 

 

96 

 

 -

 

642 

 

498,283 

Agricultural

 

210,346 

 

563 

 

18,257 

 

 -

 

 -

 

436 

 

229,602 

Commercial and industrial-owner occupied

 

1,420,813 

 

3,887 

 

56,124 

 

510 

 

 -

 

7,046 

 

1,488,380 

Construction, acquisition and development

 

697,094 

 

1,556 

 

40,713 

 

768 

 

 -

 

7,896 

 

748,027 

Commercial real estate

 

1,757,573 

 

 -

 

71,374 

 

198 

 

 -

 

18,838 

 

1,847,983 

Credit cards

 

105,988 

 

 -

 

 -

 

 -

 

 -

 

 -

 

105,988 

All other

 

509,729 

 

68 

 

11,876 

 

 -

 

 -

 

188 

 

521,861 

Total

 

$  8,657,298

 

$     19,703

 

$     348,027

 

$ 1,882

 

$        -

 

$     41,466

 

$  9,068,376

 

In the normal course of business, management becomes aware of possible credit problems in which borrowers exhibit potential for the inability to comply with the contractual terms of their loans and leases, but which currently do not yet meet the criteria for disclosure as NPLs.  However, based upon past experiences, some of these loans and leases with potential weaknesses will ultimately be restructured or placed in non-accrual status.  At March 31, 2014, the Bank had  $5.3 million of potential problem loans or leases or loans and leases with potential weaknesses that were not included in the non-accrual loans and leases or in the loans 90 days or more past due categories.  These loans or leases are included in the above rated categories.  Loans with identified weaknesses based upon analysis of the credit quality indicators are included in the loans 90 days or more past due category or in the non-accrual loan and lease category which would include impaired loans.

 

 

 

 

 

 

 

 

 

 

 

 


 

The following table provides details regarding the aging of the Company’s loan and lease portfolio, net of unearned income, by internally assigned grade at March 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-59 Days

 

60-89 Days

 

90+ Days

 

 

 

 

Current

 

Past Due

 

Past Due

 

Past Due

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Pass

 

$    8,652,452

 

$         4,846

 

$                    -

 

$                   -

 

$    8,657,298

Special Mention

 

19,703 

 

 -

 

 -

 

 -

 

19,703 

Substandard

 

304,711 

 

20,221 

 

6,572 

 

16,523 

 

348,027 

Doubtful

 

1,611 

 

175 

 

96 

 

 -

 

1,882 

Loss

 

 -

 

 -

 

 -

 

 -

 

 -

Impaired

 

32,703 

 

1,236 

 

1,580 

 

5,947 

 

41,466 

Total

 

$    9,011,180

 

$       26,478

 

$             8,248

 

$          22,470

 

$    9,068,376

 

All loan grade categories decreased at March 31, 2014 compared to December 31, 2013 with the exception of the pass and special mention loan grade categories, which increased 1.5% and 253.7%, respectively, at March 31, 2014 compared to December 31, 2013.  All of the $19.7 million of Special Mention loans and leases remained current as to scheduled repayment of principal and interest.  Of the $348.0 million of Substandard loans and leases, 87.6% remained current as to scheduled repayment of principal and interest, with only 4.7% having outstanding balances that were 90 days or more past due at March 31, 2014.  Of the $41.5 million of impaired loans and leases, 78.9% remained current as to scheduled repayment of principal and/or interest, with 14.3% having outstanding balances that were 90 days or more past due at March 31, 2014.

Collateral for some of the Bank’s loans and leases is subject to fair value evaluations that fluctuate with market conditions and other external factors.  In addition, while the Bank has certain underwriting obligations related to such evaluations, the evaluations of some real property and other collateral are dependent upon third-party independent appraisers employed either by the Bank’s customers or as independent contractors of the Bank.  During the current economic cycle, some subsequent fair value appraisals have reported lower values than were originally reported.  These declining collateral values could impact future losses and recoveries.

The following table provides additional details related to the make-up of the Company’s loan and lease portfolio, net of unearned income, and the distribution of NPLs at March 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90+ Days

 

 

 

Restructured

 

 

 

NPLs as a

 

 

 

 

Past Due still

 

Non-accruing

 

Loans, still

 

 

 

% of

Loans and leases, net of unearned income

 

Outstanding

 

Accruing

 

Loans

 

accruing

 

NPLs

 

Outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Commercial and industrial

 

$    1,581,251 

 

$             287 

 

$          3,023 

 

$           1,639 

 

$       4,949 

 

0.3 

%

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

2,047,001 

 

1,307 

 

24,353 

 

2,098 

 

27,758 

 

1.4 

 

Home equity

 

498,283 

 

12 

 

2,740 

 

18 

 

2,770 

 

0.6 

 

Agricultural

 

229,602 

 

 -

 

651 

 

625 

 

1,276 

 

0.6 

 

Commercial and industrial-owner occupied

 

1,488,380 

 

 -

 

14,122 

 

4,551 

 

18,673 

 

1.3 

 

Construction, acquisition and development

 

748,027 

 

 -

 

9,968 

 

1,607 

 

11,575 

 

1.5 

 

Commercial real estate

 

1,847,983 

 

 -

 

21,496 

 

1,983 

 

23,479 

 

1.3 

 

Credit cards

 

105,988 

 

297 

 

168 

 

1,198 

 

1,663 

 

1.6 

 

All other

 

521,861 

 

46 

 

1,010 

 

57 

 

1,113 

 

0.2 

 

Total

 

$    9,068,376 

 

$          1,949 

 

$        77,531 

 

$         13,776 

 

$     93,256 

 

1.0 

%

 

 

 

 

 

 

 


 

The following table provides additional details related to the make-up of the Company’s real estate construction, acquisition and development loan class and the distribution of NPLs at March 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate Construction,

 

 

 

90+ Days
Past Due still

 

Non-accruing

 

Restructured
Loans, still

 

 

 

NPLs as a
% of

Acquisition and Development

 

Outstanding

 

Accruing

 

Loans

 

accruing

 

NPLs

 

Outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Multi-family construction

 

$        11,339

 

$               -

 

$               -

 

$                    -

 

$              -

 

 -

%

One-to-four family construction

 

221,790 

 

 -

 

2,824 

 

 -

 

2,824 

 

1.3 

 

Recreation and all other loans

 

36,897 

 

 -

 

919 

 

13 

 

932 

 

2.5 

 

Commercial construction

 

177,264 

 

 -

 

 -

 

 -

 

 -

 

 -

 

Commercial acquisition and development

 

122,051 

 

 -

 

2,224 

 

402 

 

2,626 

 

2.2 

 

Residential acquisition and development

 

178,686 

 

 -

 

4,001 

 

1,192 

 

5,193 

 

2.9 

 

Total

 

$      748,027

 

$               -

 

$        9,968

 

$            1,607

 

$    11,575

 

1.5 

%

 

Securities

 

The Company uses the Bank’s securities portfolios to make various term investments, to provide a source of liquidity and to serve as collateral to secure certain types of deposits. Available-for-sale securities were $2.4 billion at March 31, 2014 compared to $2.5 billion at December 31, 2013.  Available-for-sale securities, which are subject to possible sale, are recorded at fair value.  At March 31, 2014, the Company held no securities whose decline in fair value was considered other than temporary.

The following table shows the available-for-sale securities portfolio by credit rating as obtained from Moody’s rating service as of March 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized Cost

 

Estimated Fair Value

 

 

Amount

 

%

 

Amount

 

%

 

 

 

 

 

 

 

 

 

Available-for-sale Securities:

 

(Dollars in thousands)

Aaa

 

$     1,936,209

 

80.4% 

 

$     1,936,229

 

79.8% 

Aa1 to Aa3

 

175,196 

 

7.3% 

 

183,337 

 

7.6% 

A1 to A3

 

54,098 

 

2.2% 

 

55,985 

 

2.3% 

Baa1 to Baa2

 

1,530 

 

0.1% 

 

1,533 

 

0.1% 

Not rated (1)

 

241,279 

 

10.0% 

 

249,674 

 

10.2% 

  Total

 

$     2,408,312

 

100.0% 

 

$     2,426,758

 

100.0% 

 

 

 

 

 

 

 

 

 

(1)  Not rated securities primarily consist of Mississippi and Arkansas municipal bonds.

 

Of the securities not rated by Moody’s, bonds with a book value of $52.8 million and a market value of $55.0 million were rated A- or better by Standard and Poor’s.

 

Goodwill

 

The Company’s policy is to assess goodwill for impairment at the reporting segment level on an annual basis or sooner if an event occurs or circumstances change which indicate that the fair value of a reporting segment is below its carrying amount.  Impairment is the condition that exists when the carrying amount of goodwill exceeds its implied fair value.  Accounting standards require management to estimate the fair value of each reporting segment in assessing impairment at least annually.  The Company’s annual assessment date is during the Company’s fourth quarter.  No events occurred during the first quarter of 2014 that indicated the necessity of an earlier goodwill impairment assessment.  

In the current environment, forecasting cash flows, credit losses and growth, in addition to valuing the Company’s assets with any degree of assurance is very difficult and subject to significant changes over very short periods of time.  Management will continue to update its analysis as circumstances change.  As market conditions

 

 

 


 

continue to be volatile and unpredictable, impairment of goodwill related to the Company’s reporting segments may be necessary in future periods.  Goodwill was $286.8 million at both  March 31, 2014 and December 31, 2013.

 

Other Real Estate Owned

 

OREO totaled $63.6 million and $69.3 million at March 31, 2014 and December 31, 2013, respectively.  OREO at March 31, 2014 had aggregate loan balances at the time of foreclosure of $143.0 million.  OREO at December 31, 2013 had aggregate loan balances at the time of foreclosure of $159.1 million.  The following table presents the OREO by segment, class and geographical location at March 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2014

 

 

Alabama

 

 

 

 

 

 

 

Greater

 

 

 

 

 

 

 

 

 

 

and Florida

 

 

 

 

 

 

 

Memphis

 

 

 

Texas and

 

 

 

 

 

 

Panhandle

 

Arkansas*

 

Mississippi*

 

Missouri

 

Area

 

Tennessee*

 

Louisiana

 

Other

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial and industrial

 

$           84

 

$            -

 

$            -

 

$         -

 

$          -

 

$            -

 

$          -

 

$         -

 

$          84

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgages

 

822 

 

232 

 

2,465 

 

62 

 

68 

 

199 

 

 

 -

 

3,853 

Home equity

 

442 

 

 -

 

556 

 

 -

 

 -

 

 -

 

 -

 

 -

 

998 

Agricultural

 

907 

 

 -

 

216 

 

 -

 

1,083 

 

 -

 

 -

 

 -

 

2,206 

Commercial and industrial-owner occupied

 

33 

 

33 

 

1,703 

 

 -

 

827 

 

25 

 

105 

 

 -

 

2,726 

Construction, acquisition and development

 

15,035 

 

94 

 

10,853 

 

861 

 

20,114 

 

3,871 

 

257 

 

 -

 

51,085 

Commercial real estate

 

352 

 

316 

 

568 

 

 -

 

1,036 

 

 -

 

106 

 

 -

 

2,378 

All other

 

 -

 

 -

 

85 

 

 -

 

 -

 

 -

 

147 

 

33 

 

265 

Total

 

$    17,675

 

$       675

 

$   16,446

 

$    923

 

$
23,128 

 

$    4,095

 

$     620

 

$      33

 

$   63,595

*Excludes the Greater Memphis Area

 

Because of the relatively high number of the Bank’s NPLs that have been determined to be collaterally dependent, management expects the resolution of a significant number of these loans to necessitate foreclosure proceedings resulting in further additions to OREO.    While management expects future foreclosure activity in virtually all loan categories, the magnitude of NPLs in the consumer mortgage, commercial real estate, and construction, acquisition and development portfolios at March 31, 2014 suggested that a majority of additions to OREO in the near-term might be from these categories.

At the time of foreclosure, the fair value of construction, acquisition and development properties is typically determined by an appraisal performed by a third party appraiser holding professional certifications.  Such appraisals are then reviewed and evaluated by the Company’s internal appraisal group.  A disposition value appraisal using a 180-360 day marketing period is typically ordered and the OREO is recorded at the time of foreclosure at its disposition value less estimated selling costs.  For residential subdivisions that are not completed, the appraisals reflect the uncompleted status of the subdivision.

To attempt to ensure that OREO is carried at the lower of cost or fair value less estimated selling costs on an ongoing basis, new appraisals are obtained on at least an annual basis and the OREO carrying values are adjusted accordingly.  The type of appraisals typically used for these periodic reappraisals are Restricted Use Appraisals, meaning the appraisal is for client use only.   Other indications of fair value are also used to attempt to ensure that OREO is carried at the lower of cost or fair value.  These include listing the property with a broker and acceptance of an offer to purchase from a third party.  If an OREO property is listed with a broker at an amount less than the current carrying value, the carrying value is immediately adjusted to reflect the list price less estimated selling costs and if an offer to purchase is accepted at a price less that the current carrying value, the carrying value is immediately adjusted to reflect that sales price, less estimated selling costs.  The majority of the properties in OREO are actively marketed using a combination of real estate brokers, bank staff who are familiar with the particular properties and/or third parties. 

 

 

 

 

 

 


 

Deposits and Other Interest-Bearing Liabilities

 

Deposits originating within the communities served by the Bank continue to be the Bank’s primary source of funding its earning assets.  The Company has been able to compete effectively for deposits in its primary market areas, while continuing to manage the exposure to rising interest rates.  The distribution and market share of deposits by type of deposit and by type of depositor are important considerations in the Company's assessment of the stability of its fund sources and its access to additional funds.  Furthermore, management shifts the mix and maturity of the deposits depending on economic conditions and loan and investment policies in an attempt, within set policies, to minimize cost and maximize net interest margin. 

The following table presents the Company’s noninterest bearing, interest bearing, savings and other time deposits as of the dates indicated and the percentage change between dates:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

 

 

 

 

2014

 

2013

 

% Change

 

 

 

 

 

 

 

 

 

 

(Dollars in millions)

 

 

 

Noninterest bearing demand

 

$            2,725

 

$           2,645

 

3.0 

%

Interest bearing demand

 

4,584 

 

4,582 

 

0.0 

 

Savings

 

1,297 

 

1,234 

 

5.1 

 

Other time

 

2,206 

 

2,313 

 

(4.6)

 

Total deposits

 

$          10,812

 

$         10,774

 

0.4 

%

 

The 0.4% increase in deposits at March 31, 2014 compared to December 31, 2013 was primarily a result of the increase in noninterest bearing deposits of $80.5 million, or 3.0%, to $2.7 billion at March 31, 2014 from $2.6 billion at December 31, 2013.  The average maturity of time deposits at March 31, 2014 was 15.2 months, compared to 13.9 months at December 31, 2013.

 

Liquidity and Capital Resources 

 

One of the Company's goals is to maintain adequate funds to meet increases in loan demand or any potential increase in the normal level of deposit withdrawals.  This goal is accomplished primarily by generating cash from the Bank’s operating activities and maintaining sufficient short-term liquid assets.  These sources, coupled with a stable deposit base and a historically strong reputation in the capital markets, allow the Company to fund earning assets and maintain the availability of funds.  Management believes that the Bank’s traditional sources of maturing loans and investment securities, sales of loans held for sale, cash from operating activities and a strong base of core deposits are adequate to meet the Company’s liquidity needs for normal operations over both the short-term and the long-term. 

To provide additional liquidity, the Company utilizes short-term financing through the purchase of federal funds and securities sold under agreement to repurchase.  All securities sold under agreements to repurchase are accounted for as collateralized financing transactions and are recorded at the amounts at which the securities were acquired or sold plus accrued interest.  Further, the Company maintains a borrowing relationship with the FHLB which provides access to short-term and long-term borrowings.  The Company also has access to the Federal Reserve discount window and other bank lines.  The Company had no short-term borrowings from the FHLB nor the Federal Reserve at March 31, 2014 or December 31, 2013.  The Company had federal funds purchased and securities sold under agreement to repurchase of $456.3 million and $421.0 million at March 31, 2014 and December 31, 2013, respectively. 

On August 8, 2013, the Company entered into a Credit Agreement with U.S. Bank National Association (“U.S. Bank”) as a lender and administrative agent, and First Tennessee Bank, National Association, as a lender.  The Credit Agreement includes an unsecured revolving loan of up to $25.0 million that terminates and the outstanding balance of which is payable in full on August 8, 2015, and an unsecured multi-draw term loan of up to $60.0 million, which commitment terminated on February 28, 2014 and the outstanding balance of which is payable in full on August 8, 2018.  The proceeds from the term loan may be used to repurchase trust preferred securities, and the proceeds from the revolving loan may be used for working capital, capital expenditures and other lawful corporate purposes.  Borrowings under the Credit Agreement bear interest at a Eurocurrency or base rate plus, in each case, an applicable interest rate margin. 

 

 

 


 

The Company had long-term borrowings from U.S. Bank totaling $52.3 million and $48.2 million at March 31, 2014 and December 31, 2013, respectivelyThe Company also had long-term borrowings from the FHLB of $33.5 million at both March 31, 2014 and December 31, 2013.   The Company has pledged eligible mortgage loans to secure the FHLB borrowings and had $3.0 billion in additional borrowing capacity under the existing FHLB borrowing agreement at March 31, 2014. 

The Company had non-binding federal funds borrowing arrangements with other banks aggregating $689.0 million at March 31, 2014.  Secured borrowing arrangements utilizing the Company’s securities portfolio provide substantial additional liquidity to the Company.  Such arrangements typically provide for borrowings of 95% to 98% of the unencumbered fair value of the Company’s federal government and government agencies securities portfolio.  The ability of the Company to obtain funding from these or other sources could be negatively affected should the Company experience a substantial deterioration in its financial condition or its debt rating, or should the availability of short-term funding become restricted as a result of disruption in the financial markets.  Management does not anticipate any short- or long-term changes to its liquidity strategies and believes that the Company has ample sources to meet the liquidity challenges caused by current economic conditions.  The Company utilizes, among other tools, maturity gap tables, interest rate shock scenarios and an active asset and liability management committee to analyze, manage and plan asset growth and to assist in managing the Company’s net interest margin and overall level of liquidity. 

 

Off-Balance Sheet Arrangements

 

In the ordinary course of business, the Company enters into various off-balance sheet commitments and other arrangements to extend credit that are not reflected in the consolidated balance sheets of the Company.  The business purpose of these off-balance sheet commitments is the routine extension of credit.  While most of the commitments to extend credit are made at variable rates, included in these commitments are forward commitments to fund individual fixed-rate mortgage loans.  Fixed-rate lending commitments expose the Company to risks associated with increases in interest rates.  As a method to manage these risks, the Company enters into forward commitments to sell individual fixed-rate mortgage loans.  The Company also faces the risk of deteriorating credit quality of borrowers to whom a commitment to extend credit has been made; however, no significant credit losses are expected from these commitments and arrangements.

 

Regulatory Requirements for Capital

 

The Company is required to comply with the risk‑based capital guidelines established by the Board of Governors of the Federal Reserve System.  These guidelines apply a variety of weighting factors that vary according to the level of risk associated with the assets.  Capital is measured in two “Tiers”: Tier 1 consists of common shareholders’ equity, qualifying non-cumulative perpetual preferred stock and minority interest in consolidated subsidiaries, less goodwill and certain other intangible assets; and Tier 2 consists of general allowance for losses on loans and leases, “hybrid” debt capital instruments and all or a portion of other subordinated capital debt, depending upon remaining term to maturity.  Total capital is the sum of Tier 1 and Tier 2 capital.  The required minimum ratio levels to be considered “well capitalized” for the Company’s Tier 1 capital, total capital, as a percentage of total risk-adjusted assets, and Tier 1 leverage capital (Tier 1 capital divided by total assets, less goodwill)  are 6%,  10% and 5%, respectively.  The Company exceeded the required minimum levels for these ratios at March 31, 2014 and December 31, 2013 as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2014

 

December 31, 2013

 

 

Amount

 

Ratio

 

Amount

 

Ratio

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

BancorpSouth, Inc.

 

 

 

 

 

 

 

 

Tier 1 capital (to risk-weighted assets)

 

$    1,282,069

 

13.18% 

 

$    1,255,244

 

12.99% 

Total capital (to risk-weighted assets)

 

1,404,288 

 

14.44% 

 

1,376,752 

 

14.25% 

Tier 1 leverage capital (to average assets)

 

1,282,069 

 

10.04% 

 

1,255,244 

 

9.93% 

 

 

The FDIC’s capital‑based supervisory system for insured financial institutions categorizes the capital position for banks into five categories, ranging from “well capitalized” to “critically undercapitalized.”  For a bank

 

 

 


 

to be classified as “well capitalized,” the Tier 1 capital, total capital and leverage capital ratios must be at least 6%, 10% and 5%, respectively.  The Bank met the criteria for the “well capitalized” category at March 31, 2014 and December 31, 2013 as follows:

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2014

 

December 31, 2013

 

 

Amount

 

Ratio

 

Amount

 

Ratio

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

BancorpSouth Bank

 

 

 

 

 

 

 

 

Tier 1 capital (to risk-weighted assets)

 

$    1,254,858

 

12.92% 

 

$    1,237,716

 

12.83% 

Total capital (to risk-weighted assets)

 

1,377,063 

 

14.18% 

 

1,359,195 

 

14.09% 

Tier 1 leverage capital (to average assets)

 

1,254,858 

 

9.84% 

 

1,237,716 

 

9.81% 

 

Federal and state banking laws and regulations and state corporate laws restrict the amount of dividends that the Company may declare and pay. For example, under guidance issued by the Federal Reserve, as a bank holding company, the Company is required to consult with the Federal Reserve before declaring dividends and is to consider eliminating, deferring or reducing dividends if (i) the Company’s net income available to shareholders for the past four quarters, net of dividends previously paid during that period, is not sufficient to fully fund the dividends, (ii) the Company’s prospective rate of earnings retention is not consistent with its capital needs and overall current and prospective financial condition, or (iii) the Company will not meet, or is in danger of not meeting, its minimum regulatory capital adequacy ratios.

 

Uses of Capital

 

Subject to pre-approval of the Federal Reserve and other banking regulators, the Company may pursue acquisitions of depository institutions and businesses closely related to banking that further the Company’s business strategies, including FDIC-assisted transactions.  Management anticipates that consideration for any transactions other than FDIC-assisted transactions would include shares of the Company’s common stock, cash or a combination thereof. 

In 2002, the Company issued $128.9 million in 8.15% Junior Subordinated Debt Securities to BancorpSouth Capital Trust I (the “Trust”), a business trust.  The Trust used the proceeds from the issuance of five million shares of 8.15% trust preferred securities, $25 face value per share, to acquire the 8.15% Junior Subordinated Debt Securities.  The Company redeemed the Junior Subordinated Debt Securities and the related trust preferred securities at par on August 12, 2013. 

The Company assumed $6.2 million in Junior Subordinated Debt Securities and the related $6.0 million in trust preferred securities pursuant to the merger on December 31, 2004 with Business Holding Corporation.  The Company also assumed $6.7 million in Junior Subordinated Debt Securities and the related $6.5 million in trust preferred securities pursuant to the merger on December 1, 2005 with American State Bank Corporation and $18.5 million in Junior Subordinated Debt Securities and the related $18.0 million in trust preferred securities pursuant to the merger on March 1, 2007 with City Bancorp.  The Company redeemed $8.25 million of the Junior Subordinated Debt Securities and $8.0 million of the related trust preferred securities assumed in the City Bancorp merger at par on January 8, 2014. The Company’s remaining $23.2 million in assumed trust preferred securities qualifies as Tier 1 capital at March 31, 2014 under Federal Reserve Board guidelines.  At March 31, 2014, the $23.2 million in assumed trust preferred securities were callable at the option of the Company upon obtaining approval of the Federal Reserve. 

 

Certain Litigation Contingencies

 

The nature of the Company’s business ordinarily results in a certain amount of claims, litigation, investigations and legal and administrative investigations and proceedings. Although the Company and its subsidiaries have developed policies and procedures to minimize the impact of legal noncompliance and other disputes, and endeavored to provide reasonable insurance coverage, litigation and regulatory actions present an ongoing risk.

The Company and its subsidiaries are engaged in lines of business that are heavily regulated and involve a large volume of financial transactions and potential transactions with numerous customers or applicants. From time to time, borrowers, customers, former employees and other third parties have brought actions against the Company

 

 

 


 

or its subsidiaries, in some cases claiming substantial damages. Financial services companies are subject to the risk of class action litigation and, from time to time, the Company and its subsidiaries are subject to such actions brought against it. Additionally, the Bank is, and management expects it to be, engaged in a number of foreclosure proceedings and other collection actions as part of its lending and leasing collections activities, which, from time to time, have resulted in counterclaims against the Bank. Various legal proceedings have arisen and may arise in the future out of claims against entities to which the Company is a successor as a result of business combinations. The Company’s insurance has deductibles, and will likely not cover all such litigation or other proceedings or the costs of defense. The Company and its subsidiaries may also be subject to enforcement actions by federal or state regulators, including the Securities and Exchange Commission, the Federal Reserve, the FDIC, the Consumer Financial Protection Bureau, the Department of Justice, state attorneys general and the Mississippi Department of Banking and Consumer Finance.

When and as the Company determines it has meritorious defenses to the claims asserted, it vigorously defends against such claims. The Company will consider settlement of claims when, in management’s judgment and in consultation with counsel, it is in the best interests of the Company to do so.

The Company cannot predict with certainty the cost of defense, the cost of prosecution or the ultimate outcome of litigation and other proceedings filed by or against it, its directors, management or employees, including remedies or damage awards. On at least a quarterly basis, the Company assesses its liabilities and contingencies in connection with outstanding legal proceedings as well as certain threatened claims (which are not considered incidental to the ordinary conduct of the Company’s business) utilizing the latest and most reliable information available. For matters where a loss is not probable or the amount of the loss cannot be estimated, no accrual is established. For matters where it is probable the Company will incur a loss and the amount can be reasonably estimated, the Company establishes an accrual for the loss. Once established, the accrual is adjusted periodically to reflect any relevant developments. The actual cost of any outstanding legal proceedings or threatened claims, however, may turn out to be substantially higher than the amount accrued. Further, the Company’s insurance will not cover all such litigation, other proceedings or claims, or the costs of defense.

While the final outcome of any legal proceedings is inherently uncertain, based on the information available, advice of counsel and available insurance coverage, management believes that the litigation-related expense of $11.4 million accrued as of March 31, 2014 is adequate and that any incremental liability arising from the Company’s legal proceedings and threatened claims, including the matters described herein and those otherwise arising in the ordinary course of business, will not have a material adverse effect on the Company's business or consolidated financial condition. It is possible, however, that future developments could result in an unfavorable outcome for or resolution of any one or more of the lawsuits in which the Company or its subsidiaries are defendants, which may be material to the Company’s results of operations for a given fiscal period.

On August 16, 2011, a shareholder filed a putative derivative action purportedly on behalf of the Company in the Circuit Court of Lee County, Mississippi, against certain current and past executive officers and the members of the Board of Directors of the Company. The plaintiff in this shareholder derivative lawsuit asserts that the individual defendants violated their fiduciary duties by allegedly issuing materially false and misleading statements regarding the Company’s business and financial results.  The plaintiff is seeking to recover alleged damages in an unspecified amount, equitable and/or injunctive relief, and attorney’s fees. A motion to dismiss has been under advisement by the court since early 2013.  Although it is not possible to predict the ultimate resolution or financial liability with respect to this litigation, management is currently of the opinion that the outcome of this lawsuit will not have a material adverse effect on the Company’s business, consolidated financial position or results of operations.

 On May 18, 2010, the Bank was named as a defendant in a purported class action lawsuit filed by an Arkansas customer of the Bank in the U.S. District Court for the Northern District of Florida. The suit challenges the manner in which overdraft fees were charged and the policies related to posting order of debit card and ATM transactions. The suit also makes a claim under Arkansas’ consumer protection statute. The plaintiff is seeking to recover damages in an unspecified amount and equitable relief. The case was transferred to pending multi-district litigation in the U.S. District Court for the Southern District of Florida wherein an order was entered certifying a class in this case.  The consolidated pretrial proceedings in the multi-district litigation court have concluded and the case has been remanded to the U.S. District Court for the Northern District of Florida for further proceedings.  There are significant uncertainties involved in any purported class action litigation.  Although it is not possible to predict the ultimate resolution or financial liability with respect to this litigation, management is currently of the opinion that the outcome of this lawsuit will not have a material adverse effect on the Company’s business, consolidated financial position or results of operations. However, there can be no assurance that an adverse outcome or settlement

 

 

 


 

would not have a material adverse effect on the Company’s consolidated results of operations for a given fiscal period.

 

 

CRITICAL ACCOUNTING POLICIES

 

During the three months ended March 31, 2014, there was no significant change in the Company’s critical accounting policies and no significant change in the application of critical accounting policies as presented in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013.

 

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

During the three months ended March 31, 2014, there were no significant changes to the quantitative and qualitative disclosures about market risks presented in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013.

 

ITEM 4.  CONTROLS AND PROCEDURES.

 

The Company, with the participation of its management, including its Chief Executive Officer and Chief Financial Officer, carried out an evaluation of the effectiveness of the design and operation of its disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this report.  Based upon that evaluation and as of the end of the period covered by this report, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective to allow timely decisions regarding disclosure in its reports that the Company files or submits to the Securities and Exchange Commission under the Securities Exchange Act of 1934, as amended. 

There have been no changes in the Company’s internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

PART II

OTHER INFORMATION

 

ITEM 1.  LEGAL PROCEEDINGS.

 

The nature of the Company’s business ordinarily results in a certain amount of claims, litigation, investigations and legal and administrative cases and proceedings. Although the Company and its subsidiaries have developed policies and procedures to minimize the impact of legal noncompliance and other disputes, and endeavored to provide reasonable insurance coverage, litigation and regulatory actions present an ongoing risk.

The Company and its subsidiaries are engaged in lines of business that are heavily regulated and involve a large volume of financial transactions and potential transactions with numerous customers or applicants. From time to time, borrowers, customers, former employees and other third parties have brought actions against the Company or its subsidiaries, in some cases claiming substantial damages. Financial services companies are subject to the risk of class action litigation and, from time to time, the Company and its subsidiaries are subject to such actions brought against it. Additionally, the Bank is, and management expects it to be, engaged in a number of foreclosure proceedings and other collection actions as part of its lending and leasing collections activities, which, from time to time, have resulted in counterclaims against the Bank. Various legal proceedings have arisen and may arise in the future out of claims against entities to which the Company is a successor as a result of business combinations. The Company’s insurance has deductibles, and will likely not cover all such litigation or other proceedings or the costs of defense. The Company and its subsidiaries may also be subject to enforcement actions by federal or state regulators, including the Securities and Exchange Commission, the Federal Reserve, the FDIC, the CFPB, the Department of Justice, state attorneys general and the Mississippi Department of Banking and Consumer Finance.

When and as the Company determines it has meritorious defenses to the claims asserted, it vigorously defends against such claims. The Company will consider settlement of claims when, in management’s judgment and in consultation with counsel, it is in the best interests of the Company to do so.

 

 

 


 

On August 16, 2011, a shareholder filed a putative derivative action purportedly on behalf of the Company in the Circuit Court of Lee County, Mississippi, against certain current and past executive officers and the members of the Board of Directors of the Company. The plaintiff in this shareholder derivative lawsuit asserts that the individual defendants violated their fiduciary duties by allegedly issuing materially false and misleading statements regarding the Company’s business and financial results.  The plaintiff is seeking to recover alleged damages in an unspecified amount and equitable and/or injunctive relief, and attorney’s fees.  A motion to dismiss has been under advisement by the court since early 2013.  Although it is not possible to predict the ultimate resolution or financial liability with respect to this litigation, management is currently of the opinion that the outcome of this lawsuit will not have a material adverse effect on the Company’s business, consolidated financial position or results of operations.

On May 18, 2010, the Bank was named as a defendant in a purported class action lawsuit filed by an Arkansas customer of the Bank in the U.S. District Court for the Northern District of Florida. The suit challenges the manner in which overdraft fees were charged and the policies related to posting order of debit card and ATM transactions. The suit also makes a claim under Arkansas’ consumer protection statute. The plaintiff is seeking to recover damages in an unspecified amount and equitable relief. The case was transferred to pending multi-district litigation in the U.S. District Court for the Southern District of Florida wherein an order was entered certifying a class in this case.  The consolidated pretrial proceedings in the multi-district litigation court have concluded and the case has been remanded to the U.S. District Court for the Northern District of Florida for further proceedings.   There are significant uncertainties involved in any purported class action litigation.  Although it is not possible to predict the ultimate resolution or financial liability with respect to this litigation, management is currently of the opinion that the outcome of this lawsuit will not have a material adverse effect on the Company’s business, consolidated financial position or results of operations. However, there can be no assurance that an adverse outcome or settlement would not have a material adverse effect on the Company’s consolidated results of operations for a given fiscal period.

 

 

ITEM 1A.  RISK FACTORS

 

There have been no material changes from the risk factors previously disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES

 

The Company made the following purchases of its common stock during the quarter ended March 31, 2014:

 

 

 

 

 

 

 

 

 

Total Number

 

 

 

 

of Shares

 

Average Price

Period

 

Purchased

 

Paid per Share

January 1 - January 31

 

24,241 

 

$                                 24.08

February 1 - February 29

 

 -

 

 -

March 1 - March 31

 

 -

 

 -

 

 

 

 

 

Total

 

24,241 

 

 

 

 

 

 

 

(1) This represents 24,241 shares redeemed from  employees during the first quarter of 2014 for tax withholding purposes upon vesting of restricted stock.

 

ITEM 5. OTHER INFORMATION

 

On February 21, 2014 and February 26, 2014, BancorpSouth filed applications with the Federal Reserve Bank of St. Louis (the “Federal Reserve Bank”) to approve the mergers of Ouachita Bancshares Corp. (“OIB”) and Central Community Corporation (“CCC”), respectively, with and into BancorpSouth.  In response to these applications, the Federal Reserve Bank has received comment letters from three organizations, each objecting to the OIB merger.  One of these organizations has also submitted a comment letter to the Federal Reserve Bank objecting

 

 

 


 

to the CCC merger.   BancorpSouth is responding to the comments raised in these letters.  Although management of BancorpSouth believes that the objections raised by these organizations are without merit, BancorpSouth’s management cannot provide assurance that the opposition to these mergers will not cause delay or otherwise affect regulatory approval of these mergers.

 

 

ITEM 6.  EXHIBITS

 

(3)(a)Restated Articles of Incorporation, as amended. (1)

(b)Bylaws, as amended and restated. (2)

(c)Amendment No. 1 to Amended and Restated Bylaws. (3)

(d)Amendment No. 2 to Amended and Restated Bylaws. (4)

(e)Amendment No. 3 to Amended and Restated Bylaws. (4)

(4)(a)Specimen Common Stock Certificate. (5)

(b)Amended and Restated Certificate of Trust of BancorpSouth Capital Trust I. (6)

(c)Second Amended and Restated Trust Agreement of BancorpSouth Capital Trust I, dated as of

January 28, 2002, between BancorpSouth, Inc., The Bank of New York, The Bank of New York

(Delaware) and the Administrative Trustees named therein. (7)

(d)Junior Subordinated Indenture, dated as of January 28, 2002, between BancorpSouth, Inc. and The Bank of New York. (7) 

(e)Guarantee Agreement, dated as of January 28, 2002, between BancorpSouth, Inc. and The Bank of New York. (7)

(f)Junior Subordinated Debt Security Specimen. (7)

(g)Trust Preferred Security Certificate for BancorpSouth Capital Trust I. (7)

(h)Certain instruments defining the rights of certain holders of long-term debt securities of the

Registrant are omitted pursuant to Item 601(b)(4)(iii)(A) of Regulation S-K. The Registrant hereby agrees to furnish copies of these instruments to the SEC upon request.

(31.1)Certification of the Chief Executive Officer of BancorpSouth, Inc. pursuant to Rule 13a-14 or 15d-14 of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*

(31.2)Certification of the Chief Financial Officer of BancorpSouth, Inc. pursuant to Rule 13a-14 or 15d-14 of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*

(32.1)Certification of the Chief Executive Officer of BancorpSouth, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*

(32.2)Certification of the Chief Financial Officer of BancorpSouth, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*

(101)Pursuant to Rule 405 of Regulation S-T, the following financial information from the Company’s Quarterly Report on Form 10-Q for the period ended March 31, 2014, is formatted in XBRL (Extensible Business Reporting Language) interactive data files: (i) the Consolidated Balance Sheets as of March 31, 2014 and 2013, and December 31, 2013, (ii) the Consolidated Statements of Income for the three-month periods ended March 31, 2014 and 2013, (iii) the Consolidated Statements of Comprehensive Income for the three-month periods ended March 31, 2014 and 2013, (iv) the Consolidated Statements of Cash Flows for the three-month periods ended March 31, 2014 and 2013, and (v) the Notes to Consolidated Financial Statements, tagged as blocks of text.**

____________________________

(1)Filed as an exhibit to the Company’s Quarterly Report on Form 10-Q for the three months ended June 30, 2009 (file number 1-12991) and incorporated by reference thereto.

(2)Filed as an exhibit to the Company’s Annual Report on Form 10-K for the year ended December 31, 1998 (file number 1-12991) and incorporated by reference thereto.

(3)Filed as an exhibit to the Company’s Annual Report on Form 10-K for the year ended December 31, 2000 (file number 1-12991) and incorporated by reference thereto.

(4)Filed as exhibits 3.1 and 3.2 to the Company’s Current Report on Form 8-K filed on January 26, 2007 (file number 1-12991) and incorporated by reference thereto.

 

 

 


 

(5)Filed as an exhibit to the Company’s Annual Report on Form 10-K for the year ended December 31, 1994 (file number 0-10826) and incorporated by reference thereto.

(6)Filed as exhibit 4.12 to the Company’s registration statement on Form S-3 filed on November 2, 2001 (Registration No. 33-72712) and incorporated by reference thereto.

(7)Filed as an exhibit to the Company’s Current Report on Form 8-K filed on January 28, 2002 (file number 1-12991) and incorporated by reference thereto.

*Filed herewith.

**As provided in Rule 406T of Regulation S-T, this information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933, as amended, and Section 18 of the Securities Exchange Act of 1934, as amended.

 

 

 


 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

 

BancorpSouth, Inc.

 

 

(Registrant)

 

 

 

DATE: May 5, 2014

 

/s/ William L Prater

 

 

William L. Prater

 

 

Treasurer and

 

 

Chief Financial Officer

 

 

 

 

 

 

 

 


 

INDEX TO EXHIBITS

 

 

 

 

Exhibit No.

 

Description

 

(3)(a)Restated Articles of Incorporation, as amended. (1)

(b)Bylaws, as amended and restated. (2)

(c)Amendment No. 1 to Amended and Restated Bylaws. (3)

(d)Amendment No. 2 to Amended and Restated Bylaws. (4)

(e)Amendment No. 3 to Amended and Restated Bylaws. (4)

(4)(a)Specimen Common Stock Certificate. (5)

(b)Amended and Restated Certificate of Trust of BancorpSouth Capital Trust I. (6)

(c)Second Amended and Restated Trust Agreement of BancorpSouth Capital Trust I, dated as of

January 28, 2002, between BancorpSouth, Inc., The Bank of New York, The Bank of New York

(Delaware) and the Administrative Trustees named therein. (7)

(d)Junior Subordinated Indenture, dated as of January 28, 2002, between BancorpSouth, Inc. and The Bank of New York. (7)

(e)Guarantee Agreement, dated as of January 28, 2002, between BancorpSouth, Inc. and The Bank of New York. (7)

(f)Junior Subordinated Debt Security Specimen. (7)

(g)Trust Preferred Security Certificate for BancorpSouth Capital Trust I. (7)

(h)Certain instruments defining the rights of certain holders of long-term debt securities of the

Registrant are omitted pursuant to Item 601(b)(4)(iii)(A) of Regulation S-K. The Registrant hereby agrees to furnish copies of these instruments to the SEC upon request.

(31.1)Certification of the Chief Executive Officer of BancorpSouth, Inc. pursuant to Rule 13a-14 or 15d-14 of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*

(31.2)Certification of the Chief Financial Officer of BancorpSouth, Inc. pursuant to Rule 13a-14 or 15d-14 of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*

(32.1)Certification of the Chief Executive Officer of BancorpSouth, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*

(32.2)Certification of the Chief Financial Officer of BancorpSouth, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*

(101)Pursuant to Rule 405 of Regulation S-T, the following financial information from the Company’s Quarterly Report on Form 10-Q for the period ended March 31, 2014, is formatted in XBRL (Extensible Business Reporting Language) interactive data files: (i) the Consolidated Balance Sheets as of March 31, 2014 and 2013, and December 31, 2013, (ii) the Consolidated Statements of Income for the three-month periods ended March 31, 2014 and 2013, (iii) the Consolidated Statements of Comprehensive Income for the three-month periods ended March 31, 2014 and 2013, (iv) the Consolidated Statements of Cash Flows for the three-month periods ended March 31, 2014 and 2013, and (v) the Notes to Consolidated Financial Statements, tagged as blocks of text.**

 

____________________________

(1)Filed as an exhibit to the Company’s Quarterly Report on Form 10-Q for the three months ended June 30, 2009 (file number 1-12991) and incorporated by reference thereto.

(2)Filed as an exhibit to the Company’s Annual Report on Form 10-K for the year ended December 31, 1998 (file number 1-12991) and incorporated by reference thereto.

(3)Filed as an exhibit to the Company’s Annual Report on Form 10-K for the year ended December 31, 2000 (file number 1-12991) and incorporated by reference thereto.

(4)Filed as exhibits 3.1 and 3.2 to the Company’s Current Report on Form 8-K filed on January 26, 2007 (file number 1-12991) and incorporated by reference thereto.

(5)Filed as an exhibit to the Company’s Annual Report on Form 10-K for the year ended December 31, 1994 (file number 0-10826) and incorporated by reference thereto.

 

 

 


 

(6)Filed as exhibit 4.12 to the Company’s registration statement on Form S-3 filed on November 2, 2001 (Registration No. 33-72712) and incorporated by reference thereto.

(7)Filed as an exhibit to the Company’s Current Report on Form 8-K filed on January 28, 2002 (file number 1-12991) and incorporated by reference thereto.

   *Filed herewith.

 **As provided in Rule 406T of Regulation S-T, this information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933, as amended, and Section 18 of the Securities Exchange Act of 1934, as amended