UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
|
FORM 10-Q
|
(Mark One) |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the quarterly period ended June 30, 2015 |
or
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the transition period from _________ to __________ |
Commission File Number 1-584
|
FERRO CORPORATION
(Exact name of registrant as specified in its charter)
|
Ohio (State or other jurisdiction of incorporation or organization) |
34-0217820 (I.R.S. Employer Identification No.) |
|||
6060 Parkland Boulevard Suite 250 Mayfield Heights, OH (Address of principal executive offices) |
44124 (Zip Code) |
|||
216-875-5600 (Registrant’s telephone number, including area code) |
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES ☒ NO ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
YES ☒ NO ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer |
☒ |
|
Accelerated filer |
☐ |
Non-accelerated filer |
☐ |
(Do not check if a smaller reporting company) |
Smaller reporting company |
☐ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). YES ☐ NO ☒
At June 30, 2015, there were 87,269,707 shares of Ferro Common Stock, par value $1.00, outstanding.
Page |
||
3 | ||
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations |
22 | |
Item 3. Quantitative and Qualitative Disclosures about Market Risk |
39 | |
40 | ||
41 | ||
41 | ||
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
41 | |
41 | ||
41 | ||
41 | ||
41 | ||
Exhibit 31.1 |
||
Exhibit 31.2 |
||
Exhibit 32.1 |
||
Exhibit 32.2 |
||
2
PART I — FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited)
Ferro Corporation and Subsidiaries
Condensed Consolidated Statements of Operations
Three Months Ended |
Six Months Ended |
|||||||||||
June 30, |
June 30, |
|||||||||||
2015 |
2014 |
2015 |
2014 |
|||||||||
(Dollars in thousands, except per share amounts) |
||||||||||||
Net sales |
$ |
268,214 |
$ |
294,217 |
$ |
530,986 |
$ |
574,944 | ||||
Cost of sales |
190,574 | 215,763 | 382,711 | 421,537 | ||||||||
Gross profit |
77,640 | 78,454 | 148,275 | 153,407 | ||||||||
Selling, general and administrative expenses |
52,695 | 49,260 | 102,151 | 100,629 | ||||||||
Restructuring and impairment charges |
1,116 | 1,958 | 1,625 | 6,308 | ||||||||
Other expense (income): |
||||||||||||
Interest expense |
3,110 | 4,673 | 6,260 | 9,184 | ||||||||
Interest earned |
(57) | (14) | (94) | (29) | ||||||||
Foreign currency losses, net |
2,827 | 27 | 4,555 | 1,373 | ||||||||
Miscellaneous (income) expense, net |
(161) | 3,456 | 238 | 4,218 | ||||||||
Income before income taxes |
18,110 | 19,094 | 33,540 | 31,724 | ||||||||
Income tax expense |
5,679 | 5,186 | 8,138 | 7,667 | ||||||||
Income from continuing operations |
12,431 | 13,908 | 25,402 | 24,057 | ||||||||
(Loss) income from discontinued operations, net of income taxes |
(5,646) | (3,520) | (9,602) | 3,064 | ||||||||
Net income |
6,785 | 10,388 | 15,800 | 27,121 | ||||||||
Less: Net income (loss) attributable to noncontrolling interests |
186 | 429 | (1,769) | (43) | ||||||||
Net income attributable to Ferro Corporation common shareholders |
$ |
6,599 |
$ |
9,959 |
$ |
17,569 |
$ |
27,164 | ||||
Earnings (loss) per share attributable to Ferro Corporation common shareholders: |
||||||||||||
Basic earnings (loss): |
||||||||||||
Continuing operations |
$ |
0.14 |
$ |
0.15 |
$ |
0.31 |
$ |
0.28 | ||||
Discontinued operations |
(0.06) | (0.04) | (0.11) | 0.03 | ||||||||
$ |
0.08 |
$ |
0.11 |
$ |
0.20 |
$ |
0.31 | |||||
Diluted earnings (loss): |
||||||||||||
Continuing operations |
$ |
0.14 |
$ |
0.15 |
$ |
0.31 |
$ |
0.27 | ||||
Discontinued operations |
(0.06) | (0.04) | (0.11) | 0.04 | ||||||||
$ |
0.08 |
$ |
0.11 |
$ |
0.20 |
$ |
0.31 |
See accompanying notes to condensed consolidated financial statements.
3
Ferro Corporation and Subsidiaries
Condensed Consolidated Statements of Comprehensive Income (Loss)
Three Months Ended |
Six Months Ended |
|||||||||||
June 30, |
June 30, |
|||||||||||
2015 |
2014 |
2015 |
2014 |
|||||||||
(Dollars in thousands) |
||||||||||||
Net income |
$ |
6,785 |
$ |
10,388 |
$ |
15,800 |
$ |
27,121 | ||||
Other comprehensive income (loss), net of income tax: |
||||||||||||
Foreign currency translation income (loss) |
9,407 | (140) | (28,389) | (490) | ||||||||
Postretirement benefit liabilities loss |
(18) | (14) | (2) | (50) | ||||||||
Other comprehensive income (loss), net of income tax |
9,389 | (154) | (28,391) | (540) | ||||||||
Total comprehensive income (loss) |
16,174 | 10,234 | (12,591) | 26,581 | ||||||||
Less: Comprehensive income (loss) attributable to noncontrolling interests |
185 | 102 | (2,908) | (550) | ||||||||
Comprehensive income (loss) attributable to Ferro Corporation |
$ |
15,989 |
$ |
10,132 |
$ |
(9,683) |
$ |
27,131 |
See accompanying notes to condensed consolidated financial statements.
4
Ferro Corporation and Subsidiaries
Condensed Consolidated Balance Sheets
June 30, |
December 31, |
|||||
2015 |
2014 |
|||||
(Dollars in thousands) |
||||||
ASSETS |
||||||
Current assets |
||||||
Cash and cash equivalents |
$ |
211,413 |
$ |
140,500 | ||
Accounts receivable, net |
242,482 | 236,749 | ||||
Inventories |
158,030 | 158,368 | ||||
Deferred income taxes |
6,508 | 7,532 | ||||
Other receivables |
26,753 | 25,635 | ||||
Other current assets |
14,424 | 17,912 | ||||
Current assets held-for-sale |
17,570 | 27,087 | ||||
Total current assets |
677,180 | 613,783 | ||||
Other assets |
||||||
Property, plant and equipment, net |
194,459 | 212,642 | ||||
Goodwill |
92,976 | 93,733 | ||||
Intangible assets, net |
56,973 | 57,309 | ||||
Deferred income taxes |
36,186 | 39,712 | ||||
Other non-current assets |
63,863 | 60,982 | ||||
Non-current assets held-for-sale |
32,892 | 18,737 | ||||
Total assets |
$ |
1,154,529 |
$ |
1,096,898 | ||
LIABILITIES AND EQUITY |
||||||
Current liabilities |
||||||
Loans payable and current portion of long-term debt |
$ |
7,332 |
$ |
8,382 | ||
Accounts payable |
125,838 | 129,236 | ||||
Accrued payrolls |
25,048 | 36,051 | ||||
Accrued expenses and other current liabilities |
47,842 | 53,133 | ||||
Current liabilities held-for-sale |
6,841 | 10,016 | ||||
Total current liabilities |
212,901 | 236,818 | ||||
Other liabilities |
||||||
Long-term debt, less current portion |
406,331 | 303,629 | ||||
Postretirement and pension liabilities |
157,924 | 167,772 | ||||
Other non-current liabilities |
47,087 | 50,359 | ||||
Non-current liabilities held-for-sale |
2,168 | 2,304 | ||||
Total liabilities |
826,411 | 760,882 | ||||
Equity |
||||||
Ferro Corporation shareholders’ equity: |
||||||
Common stock, par value $1 per share; 300.0 million shares authorized; 93.4 million shares issued; 87.3 million and 87.0 million shares outstanding at June 30, 2015, and December 31, 2014, respectively |
93,436 | 93,436 | ||||
Paid-in capital |
314,094 | 317,404 | ||||
Retained earnings |
88,976 | 71,407 | ||||
Accumulated other comprehensive loss |
(49,057) | (21,805) | ||||
Common shares in treasury, at cost |
(128,055) | (136,058) | ||||
Total Ferro Corporation shareholders’ equity |
319,394 | 324,384 | ||||
Noncontrolling interests |
8,724 | 11,632 | ||||
Total equity |
328,118 | 336,016 | ||||
Total liabilities and equity |
$ |
1,154,529 |
$ |
1,096,898 |
See accompanying notes to condensed consolidated financial statements.
5
Ferro Corporation and Subsidiaries
Condensed Consolidated Statements of Equity
Ferro Corporation Shareholders |
|||||||||||||||||||||||
Common Shares |
Accumulated |
||||||||||||||||||||||
in Treasury |
Retained |
Other |
Non- |
||||||||||||||||||||
Common |
Paid-in |
Earnings |
Comprehensive |
controlling |
Total |
||||||||||||||||||
Shares |
Amount |
Stock |
Capital |
(Deficit) |
Income (Loss) |
Interests |
Equity |
||||||||||||||||
(Dollars in thousands) |
|||||||||||||||||||||||
Balances at December 31, 2013 |
6,730 |
$ |
(143,802) |
$ |
93,436 |
$ |
318,055 |
$ |
(14,664) |
$ |
8,493 |
$ |
12,325 |
$ |
273,843 | ||||||||
Net income (loss) |
— |
— |
— |
— |
27,164 |
— |
(43) | 27,121 | |||||||||||||||
Other comprehensive loss |
— |
— |
— |
— |
— |
(33) | (507) | (540) | |||||||||||||||
Stock-based compensation transactions |
(268) | 7,154 |
— |
(2,516) |
— |
— |
— |
4,638 | |||||||||||||||
Distributions to noncontrolling interests |
— |
— |
— |
— |
— |
— |
(206) | (206) | |||||||||||||||
Balances at June 30, 2014 |
6,462 | (136,648) | 93,436 | 315,539 | 12,500 | 8,460 | 11,569 | 304,856 | |||||||||||||||
Balances at December 31, 2014 |
6,445 | (136,058) | 93,436 | 317,404 | 71,407 | (21,805) | 11,632 | 336,016 | |||||||||||||||
Net income (loss) |
— |
— |
— |
— |
17,569 |
— |
(1,769) | 15,800 | |||||||||||||||
Other comprehensive loss |
— |
— |
— |
— |
— |
(27,252) | (1,139) | (28,391) | |||||||||||||||
Stock-based compensation transactions |
(280) | 8,003 |
— |
(3,310) |
— |
— |
— |
4,693 | |||||||||||||||
Balances at June 30, 2015 |
6,165 |
$ |
(128,055) |
$ |
93,436 |
$ |
314,094 |
$ |
88,976 |
$ |
(49,057) |
$ |
8,724 |
$ |
328,118 |
See accompanying notes to condensed consolidated financial statements.
6
Ferro Corporation and Subsidiaries
Condensed Consolidated Statements of Cash Flows
Six Months Ended |
||||||
June 30, |
||||||
2015 |
2014 |
|||||
(Dollars in thousands) |
||||||
Cash flows from operating activities |
||||||
Net cash provided by operating activities |
$ |
3,934 |
$ |
2,670 | ||
Cash flows from investing activities |
||||||
Capital expenditures for property, plant and equipment and other long lived assets |
(26,554) | (32,805) | ||||
Proceeds from sale of assets |
125 | 5,755 | ||||
Acquisition of TherMark |
(5,479) |
— |
||||
Net cash used in investing activities |
(31,908) | (27,050) | ||||
Cash flows from financing activities |
||||||
Net repayments under loans payable (1) |
(931) | (42,097) | ||||
Proceeds from revolving credit facility |
105,000 | 370,582 | ||||
Principal payments from term loan facility |
(1,500) |
— |
||||
Principal payments on revolving credit facility |
— |
(282,218) | ||||
Other financing activities |
(181) | 365 | ||||
Net cash provided by financing activities |
102,388 | 46,632 | ||||
Effect of exchange rate changes on cash and cash equivalents |
(3,501) | (391) | ||||
Increase in cash and cash equivalents |
70,913 | 21,861 | ||||
Cash and cash equivalents at beginning of period |
140,500 | 28,328 | ||||
Cash and cash equivalents at end of period |
$ |
211,413 |
$ |
50,189 | ||
Cash paid during the period for: |
||||||
Interest |
$ |
7,045 |
$ |
12,126 | ||
Income taxes |
$ |
9,482 |
$ |
4,112 |
(1) Includes cash flows related to our domestic accounts receivable program and loans payable to banks.
See accompanying notes to condensed consolidated financial statements.
7
Ferro Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements
1. Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of Ferro Corporation (“Ferro,” “we,” “us” or “the Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information, the instructions to Form 10-Q, and Article 10 of Regulation S-X. These statements reflect all normal and recurring adjustments which are, in the opinion of management, necessary to present fairly the financial position, results of operations and cash flows for the periods presented. The preparation of financial statements in conformity with U.S. GAAP requires us to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. These interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes included in our Annual Report on Form 10-K for the year ended December 31, 2014.
The Company owns 51% of an operating affiliate in Venezuela that is a consolidated subsidiary of Ferro. During the first quarter of 2015, the Ministry of Economy, Finance, and Public Banking, and the Central Bank of Venezuela published a new exchange rate, the Foreign Exchange Marginal System (“SIMADI”). We concluded in March 2015 that SIMADI was the most relevant exchange mechanism available, and began using SIMADI to translate the local currency financial statements. As a result of the revaluation, we recognized a $1.9 million foreign currency loss and a $2.6 million loss due to lower of cost or market charges against our inventory, prior to the adjustment for losses allocated to our noncontrolling interest partner, which is recorded within Foreign currency losses, net and Cost of sales, respectively, within our condensed consolidated statement of operations for the six months ended June 30, 2015. We had $1.2 million of assets and $1.1 million of liabilities that are included in the condensed consolidated balance sheet at June 30, 2015.
In the first quarter of 2014, the Venezuelan government expanded and introduced alternative market mechanisms for monetary exchange between the local currency, the Bolivar, and the United States Dollar. As a result of changes in the political and economic environment in the country, we began to remeasure the monetary assets and liabilities of the entity utilizing the most relevant exchange mechanism available, which we concluded to be SICAD I in the first quarter of 2014. The impact of the remeasurement in the first quarter of 2014, prior to adjustment for losses allocated to our noncontrolling interest partner, was a loss of $1.6 million which is recorded within Foreign currency losses, net within our condensed consolidated statement of operations for the six months ended June 30, 2014.
During the second quarter of 2014, substantially all of the assets and liabilities of the Specialty Plastics and Polymer Additives reportable segments were classified as held-for-sale. As further discussed in Note 3, the Specialty Plastics sale closed on July 1, 2014, and the North America-based Polymer Additives sale closed on December 19, 2014. Therefore, the Specialty Plastics and North America-based Polymer Additives operating results, net of tax, have been classified as discontinued operations for the three and six months ended June 30, 2014. We have classified the Europe-based Polymer Additives assets and liabilities as held-for-sale in the accompanying condensed consolidated balance sheets and have classified the related operating results, net of income tax, as discontinued operations in the accompanying condensed consolidated statements of operations for all periods presented.
Operating results for the three and six months ended June 30, 2015, are not necessarily indicative of the results expected in subsequent quarters or for the full year ending December 31, 2015.
2. Recent Accounting Pronouncements
Accounting Standards Adopted in the period ended June 30, 2015
On January 1, 2015, we adopted Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”) No. 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity, which is codified in ASC Topic 205, Presentation of Financial Statements, and ASC Topic 360, Property, Plant, and Equipment. This pronouncement changes the definition of a discontinued operation to include only those disposals of components of an entity that represent a strategic shift that has (or will have) a major effect on an entity’s operations and financial results, and changes the criteria and enhances disclosures for reporting
8
discontinued operations. The adoption of this pronouncement did not have a material effect on our condensed consolidated financial statements.
On January 1, 2015, we adopted FASB ASU No. 2014-12, Compensation-Stock Compensation (Topic 718): Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period. ASU 2014-12 requires a reporting entity to treat a performance target that affects vesting and that could be achieved after the requisite service period as a performance condition. The adoption of this pronouncement did not have a material effect on our condensed consolidated financial statements.
On January 1, 2015, we adopted FASB ASU No. 2014-18, Accounting for Identifiable Intangible Assets in a Business Combination. ASU 2014-18 is an accounting alternative which applies when an entity is required to recognize or otherwise consider the fair value of intangible assets as a result of specific transaction. The adoption of this pronouncement did not have a material effect on our condensed consolidated financial statements.
New Accounting Standards
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers: Topic 606. This ASU replaces nearly all existing U.S. GAAP guidance on revenue recognition. The standard prescribes a five-step model for recognizing revenue, the application of which will require significant judgment. This standard is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017. The Company is in the process of assessing the impact the adoption of this ASU will have on our condensed consolidated financial statements.
In January 2015, the FASB issued ASU 2015-01, Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items: Subtopic 225-20. ASU 2015-01 eliminates the concept of extraordinary items. This standard is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is permitted. ASU 2015-01 may be applied prospectively or retrospectively to all prior periods presented in the financial statements. We do not expect the adoption of this pronouncement will have a material effect on our condensed consolidated financial statements.
In February 2015, the FASB issued ASU 2015-02, Amendments to the Consolidation Analysis: Topic 810. This pronouncement makes amendments to the current consolidation guidance. ASU 2015-02 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is permitted. ASU 2015-02 may be applied using a modified retrospective approach by recording a cumulative-effect adjustment to equity as of the beginning of the fiscal year of adoption or may be applied retrospectively. We do not expect the adoption of this pronouncement will have a material effect on our condensed consolidated financial statements.
In April 2015, the FASB issued ASU 2015-03, Interest – Imputation of Interest: Subtopic 835-30: Simplifying the Presentation of Debt Issuance Costs. ASU 2015-03 makes amendments to the presentation of debt issuance costs. This pronouncement is effective for financial statements issued for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is permitted. ASU 2015-03 should by applied on a retrospective basis, wherein the balance sheet of each individual period presented should be adjusted to reflect the period-specific effects. The Company is in the process of assessing the impact the adoption of this ASU will have on our condensed consolidated financial statements.
9
3. Discontinued Operations
During the third quarter of 2014, we sold substantially all of the assets related to our Specialty Plastics business for a cash purchase price of $91.0 million. The transaction resulted in net proceeds of $88.3 million after expenses, and a gain of approximately $54.9 million. We have classified the Specialty Plastics operating results, net of income tax, as discontinued operations for the three and six months ended June 30, 2014.
During the second quarter of 2014, we commenced a process to market for sale all of the assets within our Polymer Additives business. We determined that the criteria to classify these assets as held-for-sale under ASC Topic 360, Property, Plant and Equipment, have been met. For purposes of applying the guidance within ASC 360, the assets have been categorized into two disposal groups: (1) our Europe-based Polymer Additives assets, including the Antwerp, Belgium dibenzoates manufacturing assets, and related Polymer Additives European headquarters and lab facilities and (2) the remainder of the Polymer Additives assets, our North America-based Polymer Additives business. During the fourth quarter of 2014, we sold substantially all of the assets related to our North America-based Polymer Additives business for a cash purchase price of $153.5 million. The transaction resulted in net proceeds of $149.5 million after expenses, and a gain of approximately $72.7 million. We have classified the operating results, net of income tax, as discontinued operations for the three and six months ended June 30, 2014. We have classified the Europe-based Polymer Additives assets and liabilities as held-for-sale in the accompanying condensed consolidated balance sheets and have classified the related operating results, net of income tax, as discontinued operations in the accompanying condensed consolidated statements of operations for all periods presented.
The table below summarizes results for Polymer Additives and Specialty Plastics, for the three and six months ended June 30, 2015 and 2014, which are reflected in our condensed consolidated statements of operations as discontinued operations. Interest expense has been allocated to the discontinued operations based on the ratio of net assets of each business to consolidated net assets excluding debt.
Three Months Ended |
Six Months Ended |
|||||||||||
June 30, |
June 30, |
|||||||||||
2015 |
2014 |
2015 |
2014 |
|||||||||
(Dollars in thousands) |
||||||||||||
Net sales |
$ |
7,837 |
$ |
111,465 |
$ |
19,736 |
$ |
222,474 | ||||
Cost of sales |
11,903 | 92,314 | 26,458 | 188,801 | ||||||||
Gross (loss) profit |
(4,066) | 19,151 | (6,722) | 33,673 | ||||||||
Selling, general and administrative expenses |
1,009 | 6,438 | 2,228 | 12,645 | ||||||||
Restructuring and impairment charges |
— |
14,362 |
— |
14,364 | ||||||||
Interest expense |
206 | 1,533 | 319 | 2,905 | ||||||||
Miscellaneous expense, net |
365 | 30 | 333 | 136 | ||||||||
(Loss) income from discontinued operations before income taxes |
(5,646) | (3,212) | (9,602) | 3,623 | ||||||||
Income tax expense |
— |
308 |
— |
559 | ||||||||
(Loss) income from discontinued operations, net of taxes |
$ |
(5,646) |
$ |
(3,520) |
$ |
(9,602) |
$ |
3,064 |
10
The following table summarizes the assets and liabilities which are classified as held-for-sale at June 30, 2015, and December 31, 2014:
June 30, 2015 |
December 31, 2014 |
|||||
(Dollars in thousands) |
||||||
Accounts receivable, net |
$ |
6,129 |
$ |
5,959 | ||
Inventories |
8,159 | 19,217 | ||||
Other current assets |
3,282 | 1,911 | ||||
Current assets held-for-sale |
17,570 | 27,087 | ||||
Property, plant and equipment, net |
32,374 | 18,174 | ||||
Other non-current assets |
518 | 563 | ||||
Total assets held-for-sale |
50,462 | 45,824 | ||||
Accounts payable |
5,602 | 8,181 | ||||
Accrued expenses and other current liabilities |
1,239 | 1,835 | ||||
Current liabilities held-for-sale |
6,841 | 10,016 | ||||
Other non-current liabilities |
2,168 | 2,304 | ||||
Total liabilities held-for-sale |
$ |
9,009 |
$ |
12,320 |
Included within noncurrent assets is a deferred tax asset of $12.9 million at June 30, 2015 and $14.1 million at December 31, 2014, which were completely reserved for at both periods.
4. Acquisitions
In February 2015, the Company acquired TherMark Holdings, Inc., a leader in laser marking technology, for a cash purchase price of $5.5 million. The Company recorded $4.6 million of amortizable intangible assets, $2.5 million of goodwill, $1.7 million of a deferred tax liability related to the amortizable intangible assets, and $0.1 million of net working capital on the condensed consolidated balance sheet at June 30, 2015. At June 30, 2015, the purchase price allocation is subject to further adjustment until all information is fully evaluated by the Company.
In December 2014, Ferro Coatings Italy S.R.L., a 100% owned subsidiary of Ferro, acquired 100% of the outstanding common shares and voting interest of Vetriceramici S.p.A. (“Vetriceramici”) for a purchase price of €87.2 million in cash, or $108.9 million, based on the exchange rate on the closing date of December 1, 2014. Vetriceramici is an Italian manufacturing, marketing and distribution group that offers a range of products to its customers for the production of ceramic tiles, with some diversification in the glass sector. We expect to achieve synergies and cost reductions by eliminating redundant processes and facilities. The results of operations for this business have been included in the condensed consolidated financial statements since the date of acquisition.
The information included herein has been prepared based on the preliminary allocation of the purchase price using estimates of the fair value and useful lives of the assets acquired and liabilities assumed, which were determined with the assistance of third parties who performed independent valuations using discounted cash flow and comparative market approaches and estimates made by management. As of June 30, 2015, the purchase price allocation is subject to further adjustment until all information is fully evaluated by the Company.
December 1, 2014 |
|||
(Dollars in thousands) |
|||
Net working capital (1) |
$ |
27,055 | |
Real property |
8,291 | ||
Personal property |
12,204 | ||
Other assets and liabilities |
(13,169) | ||
Intangibles |
42,060 | ||
Goodwill |
32,431 | ||
Net assets acquired |
$ |
108,872 |
11
(1) |
Net working capital is defined as current assets less current liabilities, and includes an estimate of potential transactional adjustments. |
The estimated fair value of the receivables acquired is $26.0 million, with a gross contractual amount of $27.0 million. The Company preliminarily recorded acquired intangible assets subject to amortization of $37.9 million, which is comprised of $27.8 million of customer relationships and $10.1 million of technology/know-how, which will be amortized over 20 and 10 years, respectively. The Company preliminarily recorded acquired indefinite-lived intangible assets of $4.2 million related to trade names and trademarks.
Goodwill is calculated as the excess of the purchase price over the estimated fair values of the assets acquired and the liabilities assumed in the acquisition and is a result of anticipated synergies. Goodwill has been allocated to the Performance Coatings and Performance Colors and Glass segments of $31.4 million and $1.0 million, respectively. Goodwill is not expected to be deductible for tax purposes.
In July 2014, the Company acquired certain commercial assets of a reseller of our porcelain enamel products in Turkey for a cash purchase price of $6.7 million, which is recorded in Intangible assets, net on the consolidated balance sheets.
5. Inventories
June 30, |
December 31, |
|||||
2015 |
2014 |
|||||
(Dollars in thousands) |
||||||
Raw materials |
$ |
44,124 |
$ |
46,605 | ||
Work in process |
32,192 | 32,356 | ||||
Finished goods |
81,714 | 79,407 | ||||
Total inventories |
$ |
158,030 |
$ |
158,368 |
In the production of some of our products, we use precious metals, some of which we obtain from financial institutions under consignment agreements with terms of one year or less. The financial institutions retain ownership of the precious metals and charge us fees based on the amounts we consign. These fees were $0.2 million for the three months ended June 30, 2015 and 2014, and were $0.4 million for the six months ended June 30, 2015 and 2014. We had on hand precious metals owned by participants in our precious metals consignment program of $26.7 million at June 30, 2015, and $26.6 million at December 31, 2014, measured at fair value based on market prices for identical assets and net of credits.
6. Property, Plant and Equipment
Property, plant and equipment is reported net of accumulated depreciation of $440.2 million at June 30, 2015, and $442.4 million at December 31, 2014. Unpaid capital expenditure liabilities, which are non-cash investing activities, were $3.8 million at June 30, 2015, and $4.0 million at June 30, 2014.
During the second quarter of 2014, we sold non-operating real estate assets located in South Plainfield, New Jersey and in Criciuma, Brazil which resulted in gains of $1.2 million and $0.4 million, respectively. The gains on sale were offset by losses associated with the loss on sale of our corporate related real estate and the write-off of tenant improvements of $3.5 million and $1.3 million, respectively. The net loss of $3.3 million related to these transactions is recorded in Miscellaneous (income) expense, net within our condensed consolidated statements of operations for the three and six months ended June 30, 2014.
As discussed in Note 3 - Discontinued Operations, during the second quarter of 2014, our Europe-based Polymer Additives assets were classified as held-for-sale under ASC Topic 360, Property, Plant and Equipment. As such, these assets were tested for impairment comparing the fair value of the assets less costs to sell to the carrying value. The fair value was determined using both the market approach and income approach, utilizing Level 3 measurements within the fair value hierarchy, which indicated the fair value less costs to sell was less than the carrying value. As a result of the analysis, the assets had a carrying value that exceeded fair value, resulting in an impairment charge of $14.4 million. The impairment charge is included in (Loss) income from discontinued operations, net of income taxes within our condensed consolidated statements of operations for the three and six months ended
12
June 30, 2014. We performed additional impairment analysis at each of the reporting dates and recorded an additional $7.2 million impairment charge, which represents the additional capital expenditures related to the construction of the facility, in the three months ended September 30, 2014, for a full year 2014 impairment charge of $21.6 million. Though the sale process of these assets has taken longer than initially expected, we continue to believe that it is probable that we will sell the Europe-based Polymer Additives assets within a year.
The following table presents information about the Company's impairment charges on assets that were measured on a fair value basis for the six months ended June 30, 2015 and for the year ended December 31, 2014. The table also indicates the fair value hierarchy of the valuation techniques used by the Company to determine the fair value:
Fair Value Measurements Using |
Total |
||||||||||||||
Description |
Level 1 |
Level 2 |
Level 3 |
Total |
(Losses) |
||||||||||
(Dollars in thousands) |
|||||||||||||||
June 30, 2015 |
|||||||||||||||
Assets held for sale |
$ |
— |
$ |
— |
$ |
45,349 |
$ |
45,349 |
$ |
— |
|||||
December 31, 2014 |
|||||||||||||||
Assets held for sale |
$ |
— |
$ |
— |
$ |
37,400 |
$ |
37,400 |
$ |
(21,566) |
The inputs to the valuation techniques used to measure fair value are classified into the following categories:
Level 1: Quoted market prices in active markets for identical assets or liabilities.
Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data.
Level 3: Unobservable inputs that are not corroborated by market data.
7. Debt
Loans payable and current portion of long-term debt consisted of the following:
June 30, |
December 31, |
|||||
2015 |
2014 |
|||||
(Dollars in thousands) |
||||||
Loans payable |
$ |
3,442 |
$ |
4,284 | ||
Current portion of long-term debt |
3,890 | 4,098 | ||||
Loans payable and current portion of long-term debt |
$ |
7,332 |
$ |
8,382 |
Long-term debt consisted of the following:
June 30, |
December 31, |
|||||
2015 |
2014 |
|||||
(Dollars in thousands) |
||||||
Term loan facility |
$ |
297,750 |
$ |
299,250 | ||
Revolving credit line |
105,000 |
— |
||||
Capital lease obligations |
4,382 | 4,973 | ||||
Other notes |
3,089 | 3,504 | ||||
Total long-term debt |
410,221 | 307,727 | ||||
Current portion of long-term debt |
(3,890) | (4,098) | ||||
Long-term debt, less current portion |
$ |
406,331 |
$ |
303,629 |
New Credit Facility
On July 31, 2014, the Company entered into a new credit facility (the “New Credit Facility”) with a group of lenders to refinance the majority of its then outstanding debt. The New Credit Facility consists of a $200 million secured revolving line of credit with a term of five years and a $300 million secured term loan facility with a term of seven years. Principal payments on the term loan facility of $0.75 million quarterly, are payable commencing December 31, 2014, with the remaining balance due on the maturity date. The New Credit Facility replaces the prior $250 million revolving credit facility and provided funding to repurchase the 7.875%
13
Senior Notes. Subject to certain conditions, the Company can request up to $200 million of additional commitments under the New Credit Facility, though the lenders are not required to provide such additional commitments. In addition, up to $100 million of the revolving line of credit will be available to certain of the Company’s subsidiaries in the form of revolving loans denominated in Euros.
Certain of the Company’s U.S. subsidiaries have guaranteed the Company’s obligations under the New Credit Facility and such obligations are secured by (a) substantially all of the personal property of the Company and the U.S. subsidiary guarantors and (b) a pledge of 100% of the stock of most of the Company’s U.S. subsidiaries and 65% of most of the stock of the Company’s first tier foreign subsidiaries.
Interest Rate – Term Loan: The interest rates applicable to the term loans will be, at the Company’s option, equal to either a base rate or a London Interbank Offered Rate (“LIBOR”) rate plus, in both cases, an applicable margin.
· |
The base rate will be the highest of (i) the federal funds rate plus 0.50%, (ii) PNC’s prime rate or (iii) the daily LIBOR rate plus 1.00%. |
· |
The applicable margin for base rate loans is 2.25%. |
· |
The LIBOR rate will be set as quoted by Bloomberg and shall not be less than 0.75%. |
· |
The applicable margin for LIBOR rate loans is 3.25%. |
· |
For LIBOR rate loans, the Company may choose to set the duration on individual borrowings for periods of one, two, three or six months, with the interest rate based on the applicable LIBOR rate for the corresponding duration. |
At June 30, 2015, the Company had borrowed $297.8 million under the term loan facility at an annual rate of 4.0%. There were no additional borrowings available under the term loan facility.
Interest Rate – Revolving Credit Line: The interest rates applicable to loans under the revolving credit line will be, at the Company’s option, equal to either a base rate or a LIBOR rate plus an applicable variable margin. The variable margin will be based on the ratio of (a) the Company’s total consolidated debt outstanding at such time to (b) the Company’s consolidated EBITDA computed for the period of four consecutive fiscal quarters most recently ended.
· |
The base rate will be the highest of (i) the federal funds rate plus 0.50%, (ii) PNC’s prime rate or (iii) the daily LIBOR rate plus 1.00%. |
· |
The applicable margin for base rate loans will vary between 1.50% and 2.00%. |
· |
The LIBOR rate will be set as quoted by Bloomberg for U.S. Dollars. |
· |
The applicable margin for LIBOR Rate Loans will vary between 2.50% and 3.00%. |
· |
For LIBOR rate loans, the Company may choose to set the duration on individual borrowings for periods of one, two, three or six months, with the interest rate based on the applicable LIBOR rate for the corresponding duration. |
At June 30, 2015, the Company had borrowed $105.0 million under the revolving credit line. The borrowing on the revolving credit line was used to fund the Nubiola acquisition. Refer to footnote 17 for additional details. After reductions for outstanding letters of credit secured by these facilities, we had $90.1 million of additional borrowings available at June 30, 2015.
The New Credit Facility contains customary restrictive covenants including, but not limited to, limitations on use of loan proceeds, limitations on the Company’s ability to pay dividends and repurchase stock, limitations on acquisitions and dispositions and limitations on certain types of investments. The New Credit Facility also contains standard provisions relating to conditions of borrowing and customary events of default, including the non-payment of obligations by the Company and the bankruptcy of the Company.
Specific to the revolving credit facility, the Company is subject to financial covenants regarding the Company’s outstanding net indebtedness and interest coverage ratios.
If an event of default occurs, all amounts outstanding under the New Credit Facility may be accelerated and become immediately due and payable. At June 30, 2015, we were in compliance with the covenants of the New Credit Facility.
14
Other Financing Arrangements
We maintain other lines of credit to provide global flexibility for our short-term liquidity requirements. These facilities are uncommitted lines for our international operations and totaled $27.0 million and $10.8 million at June 30, 2015 and December 31, 2014, respectively. The unused portions of these lines provided additional liquidity of $26.5 million at June 30, 2015, and $9.3 million at December 31, 2014.
8. Financial Instruments
The following financial instrument assets (liabilities) are presented at their respective carrying amount, fair value and classification within the fair value hierarchy:
June 30, 2015 |
|||||||||||||||
Carrying |
Fair Value |
||||||||||||||
Amount |
Total |
Level 1 |
Level 2 |
Level 3 |
|||||||||||
(Dollars in thousands) |
|||||||||||||||
Cash and cash equivalents |
$ |
211,413 |
$ |
211,413 |
$ |
211,413 |
$ |
— |
$ |
— |
|||||
Loans payable |
(3,442) | (3,442) |
— |
(3,442) |
— |
||||||||||
Term loan facility |
(297,750) | (308,929) |
— |
(308,929) |
— |
||||||||||
Revolving credit line |
(105,000) | (105,211) |
— |
(105,211) |
— |
||||||||||
Other long-term notes payable |
(3,089) | (2,522) |
— |
(2,522) |
— |
||||||||||
Foreign currency forward contracts, net |
439 | 439 |
— |
439 |
— |
December 31, 2014 |
|||||||||||||||
Carrying |
Fair Value |
||||||||||||||
Amount |
Total |
Level 1 |
Level 2 |
Level 3 |
|||||||||||
(Dollars in thousands) |
|||||||||||||||
Cash and cash equivalents |
$ |
140,500 |
$ |
140,500 |
$ |
140,500 |
$ |
— |
$ |
— |
|||||
Loans payable |
(4,284) | (4,284) |
— |
(4,284) |
— |
||||||||||
Term loan facility |
(299,250) | (310,453) |
— |
(310,453) |
— |
||||||||||
Other long-term notes payable |
(3,504) | (2,861) |
— |
(2,861) |
— |
||||||||||
Foreign currency forward contracts, net |
713 | 713 |
— |
713 |
— |
The fair values of cash and cash equivalents are based on the fair values of identical assets. The fair values of loans payable are based on the present value of expected future cash flows and approximate their carrying amounts due to the short periods to maturity. The fair values of the term loan facility, the revolving credit line and other long-term notes payable are based on the present value of expected future cash flows and interest rates that would be currently available to the Company for issuance of similar types of debt instruments with similar terms and remaining maturities adjusted for the Company's non-performance risk.
Foreign currency forward contracts. We manage foreign currency risks principally by entering into forward contracts to mitigate the impact of currency fluctuations on transactions. These forward contracts are not formally designated as hedges. Gains and losses on these foreign currency forward contracts are netted with gains and losses from currency fluctuations on transactions arising from international trade and reported as Foreign currency losses, net in the condensed consolidated statements of operations. We recognized net foreign currency losses of $2.8 million and $4.6 million in the three and six months ended June 30, 2015, respectively, and net foreign currency losses of approximately $0.0 million and $1.4 million in the three and six months ended June 30, 2014, which is primarily comprised of the foreign exchange impact on transactions in countries where it is not economically feasible for us to enter into hedging arrangements and hedging inefficiencies, such as timing of transactions. We recognized net losses of $0.3 million and net gains of $1.3 million in the three and six months ended June 30, 2015 and net losses of $0.1 million and net gains of $2.3 million in the three and six months ended June 30, 2014, respectively, arising from the change in fair value of our financial instruments, which offset the related net gains and losses on international trade transactions. The fair values of these contracts are based on market prices for comparable contracts. The notional amount of foreign currency forward contracts was $268.0 million at June 30, 2015, and $145.9 million at December 31, 2014.
15
The following table presents the effect on our condensed consolidated statements of operations for the three and six months ended June 30, 2015 and 2014, respectively, of our foreign currency forward contracts:
Amount of (Loss) |
||||||||
Recognized in Earnings |
||||||||
Three Months Ended |
||||||||
June 30, |
||||||||
2015 |
2014 |
Location of Loss in Earnings |
||||||
(Dollars in thousands) |
||||||||
Foreign currency forward contracts |
$ |
(317) |
$ |
(94) |
Foreign currency losses, net |
Amount of Gain |
||||||||
Recognized in Earnings |
||||||||
Six Months Ended |
||||||||
June 30, |
||||||||
2015 |
2014 |
Location of Gain in Earnings |
||||||
(Dollars in thousands) |
||||||||
Foreign currency forward contracts |
$ |
1,328 |
$ |
2,307 |
Foreign currency losses, net |
The following table presents the fair values on our condensed consolidated balance sheets of foreign currency forward contracts:
June 30, |
December 31, |
|||||||
2015 |
2014 |
Balance Sheet Location |
||||||
(Dollars in thousands) |
||||||||
Asset derivatives: |
||||||||
Foreign currency forward contracts |
$ |
1,107 |
$ |
1,599 |
Other current assets |
|||
Liability derivatives: |
||||||||
Foreign currency forward contracts |
$ |
(668) |
$ |
(886) |
Accrued expenses and other current liabilities |
9. Income Taxes
During the first six months of 2015, income tax expense was $8.1 million, or 24.3% of pre-tax income, compared with $7.7 million, or 24.2% of pre-tax income, in the prior-year same period. The tax expense, as a percentage of pre-tax income, is lower than the U.S. federal statutory income tax rate of 35% primarily as a result of foreign statutory rate differences and the net impact of the amount of pre-tax losses in jurisdictions for which no tax benefit is recognized in proportion to the amount of pre-tax income in jurisdictions with no tax expense due to the utilization of fully valued tax attributes.
10. Contingent Liabilities
We have recorded environmental liabilities of $8.9 million at June 30, 2015, and $10.1 million at December 31, 2014, for costs associated with the remediation of certain of our properties that have been contaminated. The balance at June 30, 2015, and December 31, 2014, was primarily comprised of liabilities related to a non-operating facility in Brazil, and for retained environmental obligations related to a site in the United States that was part of the sale of our North American and Asian metal powders product lines in 2013. The costs include legal and consulting fees, site studies, the design and implementation of remediation plans, post-remediation monitoring and related activities. The ultimate liability could be affected by numerous uncertainties, including the extent of contamination found, the required period of monitoring and the ultimate cost of required remediation.
In the fourth quarter of 2013, the Supreme Court in Argentina ruled unfavorably related to certain export taxes associated with a divested operation. As a result of this ruling, we have recorded a $7.4 million liability at June 30, 2015, and a $6.9 million liability at December 31, 2014.
16
There are various lawsuits and claims pending against the Company and its consolidated subsidiaries. We do not currently expect the resolution of these lawsuits and claims to materially affect the consolidated financial position, results of operations, or cash flows of the Company.
11. Retirement Benefits
Net periodic benefit (credit) cost of our U.S. pension plans (including our unfunded nonqualified plans), non-U.S. pension plans, and postretirement health care and life insurance benefit plans for the three months ended June 30, 2015 and 2014, respectively, follow:
U.S. Pension Plans |
Non-U.S. Pension Plans |
Other Benefit Plans |
||||||||||||||||
Three Months Ended June 30, |
||||||||||||||||||
2015 |
2014 |
2015 |
2014 |
2015 |
2014 |
|||||||||||||
(Dollars in thousands) |
||||||||||||||||||
Service cost |
$ |
5 |
$ |
5 |
$ |
383 |
$ |
460 |
$ |
— |
$ |
— |
||||||
Interest cost |
4,697 | 4,924 | 915 | 1,314 | 242 | 300 | ||||||||||||
Expected return on plan assets |
(7,291) | (7,034) | (674) | (808) |
— |
— |
||||||||||||
Amortization of prior service cost (credit) |
3 | 3 | 15 | 16 |
— |
(26) | ||||||||||||
Net periodic benefit (credit) cost |
$ |
(2,586) |
$ |
(2,102) |
$ |
639 |
$ |
982 |
$ |
242 |
$ |
274 |
Net periodic benefit (credit) cost for the six months ended June 30, 2015 and 2014, respectively, follow:
U.S. Pension Plans |
Non-U.S. Pension Plans |
Other Benefit Plans |
||||||||||||||||
Six Months Ended June 30, |
||||||||||||||||||
2015 |
2014 |
2015 |
2014 |
2015 |
2014 |
|||||||||||||
(Dollars in thousands) |
||||||||||||||||||
Service cost |
$ |
9 |
$ |
10 |
$ |
774 |
$ |
911 |
$ |
— |
$ |
— |
||||||
Interest cost |
9,395 | 9,848 | 1,838 | 2,615 | 485 | 602 | ||||||||||||
Expected return on plan assets |
(14,583) | (14,067) | (1,349) | (1,605) |
— |
— |
||||||||||||
Amortization of prior service cost (credit) |
6 | 6 | 30 | 31 |
— |
(53) | ||||||||||||
Net periodic benefit (credit) cost |
$ |
(5,173) |
$ |
(4,203) |
$ |
1,293 |
$ |
1,952 |
$ |
485 |
$ |
549 |
Net periodic benefit (credit) for our U.S. pension plans for the six months ended June 30, 2015, increased from the effects of larger plan asset balances resulting in increased expected returns in addition to the effect of a lower discount rate. Net periodic benefit cost for our non-U.S. pension plans decreased primarily due to the change in the discount rate. Net periodic benefit cost for our postretirement health care and life insurance benefit plans did not change significantly compared with the prior year.
12. Stock-Based Compensation
On May 22, 2013, our shareholders approved the 2013 Omnibus Incentive Plan (the “Plan”), which was adopted by the Board of Directors on February 22, 2013, subject to shareholder approval. The Plan’s purpose is to promote the Company’s long-term financial interests and growth by attracting, retaining and motivating high quality key employees and directors, motivating such employees and directors to achieve the Company’s short- and long-range performance goals and objectives and thereby align their interests with those of the Company’s shareholders. The Plan reserves 4,400,000 shares of common stock to be issued for grants of several different types of long-term incentives including stock options, stock appreciation rights, restricted shares, performance shares, other common stock based awards, and dividend equivalent rights.
In the first half of 2015, our Board of Directors granted 0.2 million stock options, 0.2 million performance share units and 0.2 million deferred stock units under the Plan.
17
We estimate the fair value of each stock option on the date of grant using the Black-Scholes option pricing model. The following table details the weighted-average grant-date fair values and the assumptions used for estimating the fair values of stock option grants made during the six months ended June 30, 2015:
Stock Options |
||||
Weighted-average grant-date fair value |
$ |
8.55 | ||
Expected life, in years |
6.0 | |||
Risk-free interest rate |
1.9% - 2.1 |
% |
||
Expected volatility |
58.7% - 80.1 |
% |
The weighted average grant date fair value of our performance share units was $12.97. We measure the fair value of performance share units based on the closing market price of our common stock on the date of the grant. These shares are evaluated each reporting period for likelihood of achieving the performance criteria.
We measure the fair value of deferred stock units based on the closing market price of our common stock on the date of the grant. The weighted-average fair value per unit for grants made during the six months ended June 30, 2015 was $12.80.
We recognized stock-based compensation expense of $8.0 million for the six months ended June 30, 2015 and $5.9 million for the six months ended June 30, 2014. At June 30, 2015, unearned compensation cost related to the unvested portion of all stock-based awards was approximately $7.3 million and is expected to be recognized over the remaining vesting period of the respective grants, through the first quarter of 2018.
13. Restructuring and Cost Reduction Programs
In 2013, we initiated a Global Cost Reduction Program that was designed to address 3 key areas of the company - (1) business realignment, (2) operational efficiency and (3) corporate and back office functions. Business realignment was targeted at right-sizing our commercial management organizations globally. The operational efficiency component of the program was designed to improve the efficiency of our plant operations and supply chain. The corporate and back office initiative is principally comprised of work that we are doing with our strategic partners in the areas of finance and accounting and information technology outsourcing, and procurement. The cumulative charges incurred to date associated with these programs are $41.6 million. Total costs related to the program expected to be incurred are approximately $41.6 million. Total restructuring charges were $1.1 million and $1.5 million for the three and six months ended June 30, 2015, respectively, and $2.0 million and $6.3 million for the three and six months ended June 30, 2014, respectively.
The activities and accruals related to our restructuring and cost reduction programs are summarized below:
Employee |
Other |
Asset |
||||||||||
Severance |
Costs |
Impairment |
Total |
|||||||||
(Dollars in thousands) |
||||||||||||
Balances at December 31, 2014 |
$ |
519 |
$ |
937 |
$ |
— |
$ |
1,456 | ||||
Restructuring charges |
1,290 | 214 |
— |
1,504 | ||||||||
Cash payments |
(912) | (745) |
— |
(1,657) | ||||||||
Non-cash items |
(483) | (31) |
— |
(514) | ||||||||
Balances at June 30, 2015 |
$ |
414 |
$ |
375 |
$ |
— |
$ |
789 |
We expect to make cash payments to settle the remaining liability for employee termination benefits and other costs over the next twelve months, except where legal or contractual restrictions prevent us from doing so.
18
14. Earnings Per Share
Details of the calculation of basic and diluted earnings per share are shown below:
Three Months Ended |
Six Months Ended |
|||||||||||
June 30, |
June 30, |
|||||||||||
2015 |
2014 |
2015 |
2014 |
|||||||||
(Dollars in thousands, except per share amounts) |
||||||||||||
Basic earnings per share computation: |
||||||||||||
Net income attributable to Ferro Corporation common shareholders |
$ |
6,599 |
$ |
9,959 |
$ |
17,569 |
$ |
27,164 | ||||
Adjustment for loss (income) from discontinued operations |
5,646 | 3,520 | 9,602 | (3,064) | ||||||||
Total |
$ |
12,245 |
$ |
13,479 |
$ |
27,171 |
$ |
24,100 | ||||
Weighted-average common shares outstanding |
87,264 | 86,936 | 87,189 | 86,857 | ||||||||
Basic earnings per share from continuing operations attributable to Ferro Corporation common shareholders |
$ |
0.14 |
$ |
0.15 |
$ |
0.31 |
$ |
0.28 | ||||
Diluted earnings per share computation: |
||||||||||||
Net income attributable to Ferro Corporation common shareholders |
$ |
6,599 |
$ |
9,959 |
$ |
17,569 |
$ |
27,164 | ||||
Adjustment for loss (income) from discontinued operations |
5,646 | 3,520 | 9,602 | (3,064) | ||||||||
Total |
$ |
12,245 |
$ |
13,479 |
$ |
27,171 |
$ |
24,100 | ||||
Weighted-average common shares outstanding |
87,264 | 86,936 | 87,189 | 86,857 | ||||||||
Assumed exercise of stock options |
552 | 522 | 547 | 544 | ||||||||
Assumed satisfaction of deferred stock unit conditions |
108 |
— |
87 | 45 | ||||||||
Assumed satisfaction of restricted stock unit conditions |
300 | 207 | 264 | 222 | ||||||||
Assumed satisfaction of performance stock unit conditions |
576 | 650 | 569 | 625 | ||||||||
Assumed satisfaction of restricted share conditions |
— |
— |
— |
16 | ||||||||
Weighted-average diluted shares outstanding |
88,800 | 88,315 | 88,656 | 88,309 | ||||||||
Diluted earnings per share from continuing operations attributable to Ferro Corporation common shareholders |
$ |
0.14 |
$ |
0.15 |
$ |
0.31 |
$ |
0.27 |
The number of anti-dilutive or unearned shares was 2.0 million and 2.1 million for the three and six months ended June 30, 2015, and 2.5 million for the three and six months ended June 30, 2014. These shares were excluded from the calculation of diluted earnings per share due to their anti-dilutive impact.
15. Accumulated Other Comprehensive Income (Loss)
Changes in accumulated other comprehensive income (loss) by component, net of tax, were as follows:
Three Months Ended June 30, |
||||||||||||
Postretirement |
||||||||||||
Benefit Liability |
Translation |
Other |
||||||||||
Adjustments |
Adjustments |
Adjustments |
Total |
|||||||||
(Dollars in thousands) |
||||||||||||
Balances at March 31, 2014 |
$ |
1,906 |
$ |
6,451 |
$ |
(70) |
$ |
8,287 | ||||
Other comprehensive loss before reclassifications |
— |
187 |
— |
187 | ||||||||
Amounts reclassified from accumulated other comprehensive loss |
(14) |
— |
— |
(14) | ||||||||
Net current period other comprehensive loss |
(14) | 187 |
— |
173 | ||||||||
Balances at June 30, 2014 |
1,892 | 6,638 | (70) | 8,460 | ||||||||
Balances at March 31, 2015 |
904 | (59,281) | (70) | (58,447) | ||||||||
Other comprehensive loss before reclassifications |
— |
9,408 |
— |
9,408 | ||||||||
Amounts reclassified from accumulated other comprehensive income |
(18) |
— |
— |
(18) | ||||||||
Net current period other comprehensive loss |
(18) | 9,408 |
— |
9,390 | ||||||||
Balances at June 30, 2015 |
$ |
886 |
$ |
(49,873) |
$ |
(70) |
$ |
(49,057) |
19
Six Months Ended June 30, |
||||||||||||
Postretirement |
||||||||||||
Benefit Liability |
Translation |
Other |
||||||||||
Adjustments |
Adjustments |
Adjustments |
Total |
|||||||||
(Dollars in thousands) |
||||||||||||
Balances at December 31, 2013 |
$ |
1,942 |
$ |
6,621 |
$ |
(70) |
$ |
8,493 | ||||
Other comprehensive loss before reclassifications |
— |
17 |
— |
17 | ||||||||
Amounts reclassified from accumulated other comprehensive income |
(50) |
— |
— |
(50) | ||||||||
Net current period other comprehensive loss |
(50) | 17 |
— |
(33) | ||||||||
Balances at June 30, 2014 |
1,892 | 6,638 | (70) | 8,460 | ||||||||
Balances at December 31, 2014 |
888 | (22,623) | (70) | (21,805) | ||||||||
Other comprehensive loss before reclassifications |
— |
(27,250) |
— |
(27,250) | ||||||||
Amounts reclassified from accumulated other comprehensive income |
(2) |
— |
— |
(2) | ||||||||
Net current period other comprehensive loss |
(2) | (27,250) |
— |
(27,252) | ||||||||
Balances at June 30, 2015 |
$ |
886 |
$ |
(49,873) |
$ |
(70) |
$ |
(49,057) |
16. Reporting for Segments
As discussed in Note 3, substantially all of the assets and liabilities of the Polymer Additives and the Specialty Plastics reportable segments were sold during 2014 and are included in discontinued operations in the condensed consolidated statement of operations for all periods presented. The retained assets and operations of the Specialty Plastics reportable segment, which includes the manufacturing facilities in Edison, New Jersey, and Venezuela, are reflected within our Pigments, Powders and Oxides and Performance Coatings reportable segments, respectively. All periods presented reflect these changes to the composition of our reportable segments.
Net sales to external customers by segment are presented in the table below. Sales between segments were not material.
Three Months Ended |
Six Months Ended |
|||||||||||
June 30, |
June 30, |
|||||||||||
2015 |
2014 |
2015 |
2014 |
|||||||||
(Dollars in thousands) |
||||||||||||
Performance Coatings |
$ |
139,460 |
$ |
156,789 |
$ |
276,246 |
$ |
301,949 | ||||
Performance Colors and Glass |
98,729 | 106,109 | 198,193 | 209,479 | ||||||||
Pigments, Powders and Oxides |
30,025 | 31,319 | 56,547 | 63,516 | ||||||||
Total net sales |
$ |
268,214 |
$ |
294,217 |
$ |
530,986 |
$ |
574,944 |
Each segment’s gross profit and reconciliations to income before income taxes are presented in the table below:
20
Three Months Ended |
Six Months Ended |
|||||||||||
June 30, |
June 30, |
|||||||||||
2015 |
2014 |
2015 |
2014 |
|||||||||
(Dollars in thousands) |
||||||||||||
Performance Coatings |
$ |
35,144 |
$ |
37,823 |
$ |
64,019 |
$ |
71,240 | ||||
Performance Colors and Glass |
33,389 | 35,352 | 67,878 | 69,724 | ||||||||
Pigments, Powders and Oxides |
9,292 | 7,121 | 17,146 | 14,663 | ||||||||
Other cost of sales |
(185) | (1,842) | (768) | (2,220) | ||||||||
Total gross profit |
77,640 | 78,454 | 148,275 | 153,407 | ||||||||
Selling, general and administrative expenses |
52,695 | 49,260 | 102,151 | 100,629 | ||||||||
Restructuring and impairment charges |
1,116 | 1,958 | 1,625 | 6,308 | ||||||||
Other expense, net |
5,719 | 8,142 | 10,959 | 14,746 | ||||||||
Income before income taxes |
$ |
18,110 |
$ |
19,094 |
$ |
33,540 |
$ |
31,724 |
17. Subsequent Events
On July 7, 2015, the Company completed the purchase of the entire share capital of Corporación Química Vhem, S.L., Dibon USA, LLC and Ivory Corporation, S.A. (together with their direct and indirect subsidiaries, the “Nubiola Group”)” on a cash-free and debt-free basis for €149 million (approximately $165 million), subject to customary working capital and other purchase price adjustments. The all-cash transaction was funded with excess cash and borrowings under the Company’s existing revolving credit facility. See footnote 7 for additional detail on the revolving credit facility. Nubiola is a worldwide producer of specialty inorganic pigments and the world’s largest producer of Ultramarine Blue, a pigment for the plastics and construction industries, highly valued for its durability, unique color attributes and whitening capability. Nubiola also produces specialty Iron Oxides, Chrome Oxide Greens and Corrosion Inhibitors. Nubiola is based in Barcelona, Spain and has production facilities in Spain, Colombia, Romania, and India and a joint venture in China. The acquisition enhances the Company’s current position in inorganic pigments, and accelerates the Company’s strategy to become a leading global functional coatings and color solutions company.
The Company incurred acquisition related costs of $1.9 million and $2.2 million for the three and six months ended June 30, 2015, respectively, which is recorded within Selling, general and administrative expenses, within our condensed consolidated statements of operations. The operating results related to the Nubiola acquisition will be included in the Company’s condensed consolidated financial statements commencing on July 7, 2015, the date of the acquisition. The Company will account for the Nubiola acquisition as a business combination during the third quarter of 2015.
Due to the timing of the acquisition, the Company’s initial purchase accounting was incomplete at the time these financial statements were issued. As such, the Company cannot disclose the allocation of the acquisition price to acquired assets and liabilities and the related required disclosures at this time.
21
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Overview
During the three months ended June 30, 2015, net sales were down $26.0 million, or 8.8%, compared with the prior-year same period. The primary driver of the decline in net sales was unfavorable foreign currency impacts. Net sales were also impacted by favorable volume and mix of $9.7 million, driven by increases in Performance Coatings, Pigments, Powders and Oxides and Performance Colors and Glass of $6.2 million, $2.1 million and $1.4 million, respectively. The higher sales volume in Performance Coatings was driven by sales of $16.2 million attributable to Vetriceramici, which was acquired in the fourth quarter of 2014. Pigments, Powders and Oxides was unfavorably impacted by the expiration of tolling arrangements resulting from the sale of our North American and Asian metal powders business and exit of solar pastes during 2014, which resulted in a decline of $2.8 million compared with the prior-year same period. Despite the decline in net sales, gross profit remained relatively flat compared with the prior-year same period; and, as a percentage of net sales excluding precious metals, it increased approximately 230 basis points to 30.2%.
For the three months ended June 30, 2015, selling, general and administrative (“SG&A”) expenses increased $3.4 million, or 7.0%, compared with the prior-year same period.
For the three months ended June 30, 2015, net income was $6.8 million, compared with net income of $10.4 million in 2014, and net income attributable to common shareholders was $6.6 million, compared with net income attributable to common shareholders of $10.0 million in 2014. Income from continuing operations was $12.4 million for the three months ended June 30, 2015, compared with income from continuing operations of $13.9 million for the three months ended June 30, 2014. Our total gross profit for the second quarter of 2015 was $77.6 million, compared with $78.5 million for the three months ended 2014.
Outlook
For the remainder of 2015, we expect continued global growth, but at a relatively low rate. Certain economies where we, or our customers, participate, including Indonesia, China, Thailand, and certain Eastern European countries, including Russia and Ukraine, are expected to remain weak through the remainder of 2015. This is expected to adversely impact the sales growth of our legacy business. Sales growth for the remainder of the year will be positively impacted by our recent acquisitions of Vetriceramici and Nubiola, which are expected to contribute sales of $85-$90 million in the second half of the year. Additionally, we expect foreign currency to continue to have a negative impact on our results. Gross profit as a percentage of net sales excluding precious metals is expected to be greater than 2014 levels due to strong volumes and richer product mix.
We continue to be focused on integration of our recent acquisitions, including Vetriceramici, which was acquired during the fourth quarter of 2014, and Nubiola, which was recently acquired early in the third quarter of 2015. We have identified numerous synergy opportunities related to both acquisitions, and we are working diligently to execute on those opportunities. Further, we are continuing efforts to divest our Europe-based Polymer Additives assets, including the Antwerp, Belgium dibenzoates manufacturing assets, and related Polymer Additives European headquarters and lab facilities. The assets associated with this facility are currently classified as held-for-sale on our condensed consolidated balance sheets.
We will continue to focus on opportunities to optimize our cost structure and make our business processes and systems more efficient, and leverage tax planning opportunities.
Factors that could adversely affect our future performance include those described under the heading “Risk Factors” in Item 1A of Part I of our Annual Report on Form 10-K for the year ended December 31, 2014.
22
Results of Operations - Consolidated
Comparison of the three months ended June 30, 2015 and 2014
For the three months ended June 30, 2015, income from continuing operations was $12.4 million, compared with $13.9 million income from continuing operations for the three months ended June 30, 2014. Net income was $6.8 million, compared with net income of $10.4 million for the three months ended June 30, 2014. For the three months ended June 30, 2015, net income attributable to common shareholders was $6.6 million, or earnings per share of $0.08, compared with net income attributable to common shareholders of $10.0 million, or earnings per share of $0.11, for the three months ended June 30, 2014.
Net Sales
Three Months Ended |
||||||||||||||
June 30, |
||||||||||||||
2015 |
2014 |
$ Change |
% Change |
|||||||||||
(Dollars in thousands) |
||||||||||||||
Net sales excluding precious metals |
$ |
256,888 |
$ |
281,599 |
$ |
(24,711) | (8.8) |
% |
||||||
Sales of precious metals |
11,326 | 12,618 | (1,292) | (10.2) |
% |
|||||||||
Net sales |
268,214 | 294,217 | (26,003) | (8.8) |
% |
|||||||||
Cost of sales |
190,574 | 215,763 | (25,189) | (11.7) |
% |
|||||||||
Gross profit |
$ |
77,640 |
$ |
78,454 |
$ |
(814) | (1.0) |
% |
||||||
Gross profit as a % of net sales excluding precious metals |
30.2 |
% |
27.9 |
% |
Net sales decreased by $26.0 million, or 8.8%, in the three months ended June 30, 2015, as compared with the prior-year same period. Net sales excluding precious metals decreased $24.7 million compared with the prior-year same period, driven by lower sales in Performance Coatings and Performance Colors and Glass of $17.3 million and $8.2 million, respectively, partially mitigated by higher sales in Pigments, Powders and Oxides of $0.8 million. The main driver of the decrease in net sales excluding precious metals was unfavorable foreign currency impacts, which was approximately $28.8 million, partially mitigated by $16.9 million of sales from Vetriceramici, which was acquired in the fourth quarter of 2014. The decline in sales of precious metals was driven by the expiration of tolling arrangements resulting from the sale of our North American and Asian metal powders business and exit of solar pastes in 2014, which contributed $2.1 million in precious metals sales in the second quarter of 2014, partially mitigated by higher sales in Performance Colors and Glass of $0.8 million, compared with the prior-year same period.
Gross Profit
Gross profit decreased $0.8 million, or 1.0%, in the three months ended June 30, 2015, compared to the prior-year same period, and as a percentage of net sales excluding precious metals, it increased 230 basis points to 30.2%. The decline in gross profit was driven by Performance Coatings and Performance Colors and Glass, partially mitigated by an increase in gross profit in Pigments, Powders and Oxides. The decrease was primarily due to unfavorable currency impacts of $8.3 million and unfavorable product pricing of $5.5 million, partially mitigated by higher sales volumes and mix of $5.9 million and lower raw material costs of $3.9 million.
23
Geographic Revenues
The following table presents our sales on the basis of where sales originated.
Three Months Ended |
||||||||||||
June 30, |
||||||||||||
2015 |
2014 |
$ Change |
% Change |
|||||||||
(Dollars in thousands) |
||||||||||||
Geographic Revenues |
||||||||||||
Europe |
$ |
116,641 |
$ |
129,306 |
$ |
(12,665) | (9.8) |
% |
||||
United States |
66,093 | 62,803 | 3,290 | 5.2 |
% |
|||||||
Asia Pacific |
38,085 | 47,863 | (9,778) | (20.4) |
% |
|||||||
Latin America |
36,069 | 41,627 | (5,558) | (13.4) |
% |
|||||||
Total net sales excluding precious metals |
$ |
256,888 |
$ |
281,599 |
$ |
(24,711) | (8.8) |
% |
||||
Sale of precious metals |
11,326 | 12,618 | (1,292) | (10.2) |
% |
|||||||
Net sales |
$ |
268,214 |
$ |
294,217 |
$ |
(26,003) | (8.8) |
% |
The decline in net sales excluding precious metals of $24.7 million, compared with the prior-year same period, was driven by declines in Europe, Asia Pacific, and Latin America of $12.7 million, $9.8 million and $5.6 million, respectively. The decline in Europe was due to lower sales in all segments, driven by unfavorable foreign currency impacts. The decline in Asia Pacific was primarily driven by lower sales in Performance Coatings of $8.4 million. The decline in Latin America was primarily driven by lower sales in Performance Coatings and Performance Colors and Glass. The decrease in net sales excluding precious metals was partially mitigated by higher sales in the United States, driven by Pigments, Powders and Oxides and Performance Colors and Glass, which increased $2.9 million and $2.3 million, respectively, compared with the prior-year same period, partially offset by a decrease in net sales of $1.9 million in Performance Coatings compared with the prior-year same period.
The following table presents our sales on the basis of where sold products were shipped.
Three Months Ended |
||||||||||||
June 30, |
||||||||||||
2015 |
2014 |
$ Change |
% Change |
|||||||||
(Dollars in thousands) |
||||||||||||
Geographic Revenues on a shipped-to basis |
||||||||||||
Europe |
$ |
115,269 |
$ |
126,784 |
$ |
(11,515) | (9.1) |
% |
||||
United States |
50,647 | 50,067 | 580 | 1.2 |
% |
|||||||
Asia Pacific |
49,736 | 56,670 | (6,934) | (12.2) |
% |
|||||||
Latin America |
41,236 | 48,078 | (6,842) | (14.2) |
% |
|||||||
Total net sales excluding precious metals |
$ |
256,888 |
$ |
281,599 |
$ |
(24,711) | (8.8) |
% |
||||
Sale of precious metals |
11,326 | 12,618 | (1,292) | (10.2) |
% |
|||||||
Net sales |
$ |
268,214 |
$ |
294,217 |
$ |
(26,003) | (8.8) |
% |
24
Selling, General and Administrative Expenses
The following table presents Selling, general and administrative expenses attributable to operating sites and regional costs outside the United States together as Performance Materials, and regional costs attributable to the United States and other Corporate costs together as Corporate.
Three Months Ended |
||||||||||||
June 30, |
||||||||||||
2015 |
2014 |
$ Change |
% Change |
|||||||||
(Dollars in thousands) |
||||||||||||
Performance Materials |
$ |
32,595 |
$ |
34,126 |
$ |
(1,531) | (4.5) |
% |
||||
Corporate |
20,100 | 15,134 | 4,966 | 32.8 |
% |
|||||||
Selling, general and administrative expenses |
$ |
52,695 |
$ |
49,260 |
$ |
3,435 | 7.0 |
% |
The following table includes SG&A components with significant changes between 2015 and 2014
Three Months Ended |
||||||||||||
June 30, |
||||||||||||
2015 |
2014 |
$ Change |
% Change |
|||||||||
(Dollars in thousands) |
||||||||||||
Personnel expenses |
$ |
27,832 |
$ |
29,222 |
$ |
(1,390) | (4.8) |
% |
||||
Incentive compensation |
72 | 2,660 | (2,588) | (97.3) |
% |
|||||||
Stock-based compensation |
5,866 | 2,233 | 3,633 | 162.7 |
% |
|||||||
Pension and other postretirement benefits |
(1,705) | (846) | (859) | 101.5 |
% |
|||||||
Bad debt |
140 | 606 | (466) | (76.9) |
% |
|||||||
All other expenses |
20,490 | 15,385 | 5,105 | 33.2 |
% |
|||||||
Selling, general and administrative expenses |
$ |
52,695 |
$ |
49,260 |
$ |
3,435 | 7.0 |
% |
SG&A expenses were $3.4 million higher in the three months ended June 30, 2015, compared with the prior-year same period. Significant drivers of the increase in SG&A expenses were stock-based compensation expense due to the Company’s performance established for certain awards relative to targets and the increase in the Company’s stock price, incremental SG&A expenses of $3.2 million attributable to Vetriceramici, which was acquired in the fourth quarter of 2014, and higher professional fees compared with the prior-year same period that were primarily related to business development activities.
Restructuring and Impairment Charges
Three Months Ended |
||||||||||||
June 30, |
||||||||||||
2015 |
2014 |
$ Change |
% Change |
|||||||||
(Dollars in thousands) |
||||||||||||
Employee severance |
$ |
1,019 |
$ |
558 |
$ |
461 | 82.6 |
% |
||||
Other restructuring costs |
97 | 1,400 | (1,303) | (93.1) |
% |
|||||||
Restructuring and impairment charges |
$ |
1,116 |
$ |
1,958 |
$ |
(842) | (43.0) |
% |
Restructuring and impairment charges decreased in the second quarter of 2015 compared with the prior-year same period. The decline was due to many of our restructuring activities initiated in 2013 being executed during the first half of 2014, and the second quarter of 2015 having fewer new actions.
25
Interest Expense
Three Months Ended |
||||||||||||
June 30, |
||||||||||||
2015 |
2014 |
$ Change |
% Change |
|||||||||
(Dollars in thousands) |
||||||||||||
Interest expense |
$ |
3,325 |
$ |
4,777 |
$ |
(1,452) | (30.4) |
% |
||||
Amortization of bank fees |
289 | 366 | (77) | (21.0) |
% |
|||||||
Interest capitalization |
(504) | (470) | (34) | 7.2 |
% |
|||||||
Interest expense |
$ |
3,110 |
$ |
4,673 |
$ |
(1,563) | (33.4) |
% |
Interest expense in the second quarter of 2015 decreased $1.6 million compared with the prior-year same period due to the retirement of the 7.875% Senior Notes and refinancing of the 2013 Amended Revolving Credit Facility during the third quarter of 2014.
Income Tax Expense
During the second quarter of 2015, income tax expense was $5.7 million, or 31.4% or pre-tax income, compared with income tax expense of $5.2 million, or 27.2% of pre-tax income, in the prior-year same period. The tax expense, as a percentage of pre-tax income, is lower than the U.S. federal statutory income tax rate of 35% primarily as a result of foreign statutory rate differences and the net impact of the amount of pre-tax losses in jurisdictions for which no tax benefit is recognized in proportion to the amount of pre-tax income in jurisdictions with no tax expense due to the utilization of fully valued tax attributes.
Results of Operations - Segment Information
Comparison of the three months ended June 30, 2015 and 2014
Performance Coatings
Three Months Ended |
Change due to |
|||||||||||||||||||||||||
June 30, |
Volume / |
|||||||||||||||||||||||||
2015 |
2014 |
$ Change |
% Change |
Price |
Mix |
Currency |
Other |
|||||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||||||||
Segment net sales |
$ |
139,460 |
$ |
156,789 |
$ |
(17,329) | (11.1) |
% |
$ |
(5,801) |
$ |
6,170 |
$ |
(17,698) |
$ |
— |
||||||||||
Segment gross profit |
35,144 | 37,823 | (2,679) | (7.1) |
% |
(5,801) | 4,537 | (4,444) | 3,029 | |||||||||||||||||
Gross profit as a % of segment net sales |
25.2 |
% |
24.1 |
% |
Net sales declined in Performance Coatings compared with the prior-year same period, primarily driven by decreases of $16.2 million in frits and glazes, $5.4 million in colors, $4.8 million in digital inks, $3.8 million in porcelain enamel and $3.3 million in other tile product lines, partially mitigated by an increase of $16.2 million in sales from Vetriceramici, which was acquired in the fourth quarter of 2014. The change in net sales was driven by unfavorable foreign currency impacts of $17.7 million, lower product pricing of $5.8 million and unfavorable mix of $4.7 million, partially mitigated by higher sales volumes of $10.9 million, which was driven by Vetriceramici sales. Gross profit decreased $2.7 million from the prior-year same period, primarily driven by unfavorable product pricing impacts and foreign currency impacts of $5.8 million and $4.4 million, respectively, partially mitigated by higher sales volumes and mix of $4.5 million, driven by the gross profit increase from Vetriceramici of $7.2 million.
26
Three Months Ended |
||||||||||||
June 30, |
||||||||||||
2015 |
2014 |
$ Change |
% Change |
|||||||||
(Dollars in thousands) |
||||||||||||
Segment net sales by Region |
||||||||||||
Europe |
$ |
76,395 |
$ |
80,226 |
$ |
(3,831) | (4.8) |
% |
||||
Latin America |
31,036 | 34,197 | (3,161) | (9.2) |
% |
|||||||
Asia Pacific |
20,751 | 29,195 | (8,444) | (28.9) |
% |
|||||||
United States |
11,278 | 13,171 | (1,893) | (14.4) |
% |
|||||||
Total |
$ |
139,460 |
$ |
156,789 |
$ |
(17,329) | (11.1) |
% |
The net sales decrease of $17.3 million was driven by declines in all regions across all product lines. The sales decline in Europe and Latin America was partially mitigated by sales of $16.2 million attributable to Vetriceramici, which was acquired in the fourth quarter of 2014.
Performance Colors and Glass
Three Months Ended |
Change due to |
|||||||||||||||||||||||||
June 30, |
Volume / |
|||||||||||||||||||||||||
2015 |
2014 |
$ Change |
% Change |
Price |
Mix |
Currency |
Other |
|||||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||||||||
Segment net sales excluding precious metals |
$ |
87,434 |
$ |
95,632 |
$ |
(8,198) | (8.6) |
% |
$ |
161 |
$ |
1,377 |
$ |
(9,736) |
$ |
— |
||||||||||
Segment precious metal sales |
11,295 | 10,477 | 818 | 7.8 |
% |
|||||||||||||||||||||
Segment net sales |
98,729 | 106,109 | (7,380) | (7.0) |
% |
|||||||||||||||||||||
Segment gross profit |
33,389 | 35,352 | (1,963) | (5.6) |
% |
161 | 674 | (3,533) | 735 | |||||||||||||||||
Gross profit as a % of segment net sales |
38.2 |
% |
37.0 |
% |
Net sales excluding precious metals decreased compared with the prior-year same period, primarily driven by declines in our decoration, automotive and industrial products of $5.5 million, $3.2 million and $1.1 million, respectively, partially mitigated by higher sales of our electronics products of $0.9 million and sales of $0.7 million from Vetriceramici, which was acquired in the fourth quarter of 2014. Net sales excluding precious metals were impacted by unfavorable currency impacts of $9.7 million, which primarily drove the decline and lower sales volumes of $0.5 million, and was partially mitigated by favorable mix of $1.9 million and favorable product pricing of $0.2 million. Gross profit decreased from the prior-year same period, primarily due to unfavorable currency impacts of $3.5 million and higher manufacturing costs of $1.4 million, partially mitigated by favorable product pricing impacts of $0.2 million, higher sales volumes and mix of $0.7 million and lower raw material costs of $2.0 million.
Three Months Ended |
||||||||||||
June 30, |
||||||||||||
2015 |
2014 |
$ Change |
% Change |
|||||||||
(Dollars in thousands) |
||||||||||||
Segment net sales excluding precious metals by Region |
||||||||||||
Europe |
$ |
35,693 |
$ |
43,132 |
$ |
(7,439) | (17.2) |
% |
||||
United States |
33,109 | 30,799 | 2,310 | 7.5 |
% |
|||||||
Asia Pacific |
13,979 | 14,757 | (778) | (5.3) |
% |
|||||||
Latin America |
4,653 | 6,944 | (2,291) | (33.0) |
% |
|||||||
Total |
$ |
87,434 |
$ |
95,632 |
$ |
(8,198) | (8.6) |
% |
The net sales excluding precious metals decline of $8.2 million was driven by lower sales in Europe, Latin America and Asia Pacific, partially mitigated by higher sales in the United States. The decrease in sales in Europe was attributable to lower sales across all products, the decline in sales in Latin America was primarily due to lower sales of decoration products, and the decline in Asia
27
Pacific was primarily due to lower sales in automotive and decoration products. The declines were partially mitigated by higher sales in the United States of electronics, industrial, and decoration products.
Pigments, Powders and Oxides
Three Months Ended |
Change due to |
|||||||||||||||||||||||||
June 30, |
Volume / |
|||||||||||||||||||||||||
2015 |
2014 |
$ Change |
% Change |
Price |
Mix |
Currency |
Other |
|||||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||||||||
Segment net sales excluding precious metals |
$ |
29,994 |
$ |
29,178 |
$ |
816 | 2.8 |
% |
$ |
128 |
$ |
2,086 |
$ |
(1,398) |
$ |
— |
||||||||||
Segment precious metal sales |
31 | 2,141 |
$ |
(2,110) | (98.6) |
% |
||||||||||||||||||||
Segment net sales |
30,025 | 31,319 | (1,294) | (4.1) |
% |
|||||||||||||||||||||
Segment gross profit |
9,292 | 7,121 | 2,171 | 30.5 |
% |
128 | 709 | (307) | 1,641 | |||||||||||||||||
Gross profit as a % of segment net sales |
30.98 |
% |
24.41 |
% |
Net sales excluding precious metals increased compared with the prior-year same period, primarily due to higher sales of surface finishing products of $1.9 million, partially offset by the expiration of tolling arrangements resulting from the sale of our North American and Asian metal powders business and exit of solar pastes in 2014, which contributed $0.7 million in net sales excluding precious metals in the second quarter of 2014. Net sales excluding precious metals were impacted by higher volumes of $2.4 million and favorable product pricing of $0.1 million, partially offset by unfavorable foreign currency impacts of $1.4 million and unfavorable mix of $0.3 million. Gross profit increased from the prior-year same period, primarily due to lower manufacturing costs of $1.4 million, favorable product pricing of $0.1 million, higher sales volumes and mix of $0.7 million, and lower raw material costs of $0.2 million, partially offset by unfavorable currency impacts of $0.3 million.
Three Months Ended |
||||||||||||
June 30, |
||||||||||||
2015 |
2014 |
$ Change |
% Change |
|||||||||
(Dollars in thousands) |
||||||||||||
Segment net sales excluding precious metals by Region |
||||||||||||
United States |
$ |
21,706 |
$ |
18,833 |
$ |
2,873 | 15.3 |
% |
||||
Europe |
4,553 | 5,948 | (1,395) | (23.5) |
% |
|||||||
Asia Pacific |
3,355 | 3,911 | (556) | (14.2) |
% |
|||||||
Latin America |
380 | 486 | (106) | (21.8) |
% |
|||||||
Total |
$ |
29,994 |
$ |
29,178 |
$ |
816 | 2.8 |
% |
Net sales excluding precious metals increased $0.8 million, primarily driven by increased sales of surface finishing and pigments products in the United States of $1.8 million and $1.3 million, respectively. The increase in sales was partially offset by lower sales of pigments products in Europe of $1.4 million, and the expiration of tolling arrangements resulting from the sale of our North American and Asian metal powders business and exit of solar pastes driving the decline in Asia Pacific.
Comparison of the six months ended June 30, 2015 and 2014
For the six months ended June 30, 2015, income from continuing operations was $25.4 million, compared with $24.1 million income from continuing operations for the six months ended June 30, 2014. Net income was $15.8 million, compared with net income of $27.1 million for the six months ended June 30, 2014. For the six months ended June 30, 2015, net income attributable to common shareholders was $17.6 million, or $0.20 earnings per share, compared with net income attributable to common shareholders of $27.2 million, or $0.31 earnings per share, for the six months ended June 30, 2014.
28
Net Sales
Six Months Ended |
||||||||||||||
June 30, |
||||||||||||||
2015 |
2014 |
$ Change |
% Change |
|||||||||||
(Dollars in thousands) |
||||||||||||||
Net sales excluding precious metals |
$ |
510,048 |
$ |
549,041 |
$ |
(38,993) | (7.1) |
% |
||||||
Sales of precious metals |
20,938 | 25,903 | (4,965) | (19.2) |
% |
|||||||||
Net sales |
530,986 | 574,944 | (43,958) | (7.6) |
% |
|||||||||
Cost of sales |
382,711 | 421,537 | (38,826) | (9.2) |
% |
|||||||||
Gross profit |
$ |
148,275 |
$ |
153,407 |
$ |
(5,132) | (3.3) |
% |
||||||
Gross profit as a % of net sales excluding precious metals |
29.1 |
% |
27.9 |
% |
Net sales decreased by $44.0 million, or 7.6%, in the six months ended June 30, 2015, as compared with the prior-year same period. Net sales excluding precious metals decreased $39.0 million, primarily driven by decreased sales in Performance Coatings, Performance Colors and Glass and Pigments, Powders and Oxides of $25.7 million, $11.4 million and $1.9 million, respectively. The main driver of the decrease in net sales excluding precious metals was unfavorable foreign currency impacts, which was approximately $60.0 million, partially mitigated by $31.7 million of sales from Vetriceramici, which was acquired in the fourth quarter of 2014. The decline in precious metal sales was fully attributable to the expiration of tolling arrangements resulting from the sale of our North American and Asian metal powders business and exit of solar pastes in 2014, which contributed $5.1 million in precious metals sales in the second quarter of 2014.
Gross Profit
Gross profit decreased $5.1 million, or 3.3%, in the six months ended June 30, 2015, compared with the prior-year same period. The decline in gross profit was driven by Performance Coatings, primarily due to unfavorable foreign currency impacts and pricing impacts, partially mitigated by lower raw material costs and gross profit contribution of $12.2 million from Vetriceramici, which was acquired in the fourth quarter of 2014. The decline in gross profit was partially offset by an increase in gross profit in Pigments, Powders and Oxides, which achieved gross profit that was $2.5 million higher than the prior-year same period resulting from lower manufacturing costs, favorable raw material impacts and higher product pricing.
Geographic Revenues
The following table presents our sales on the basis of where sales originated.
Six Months Ended |
||||||||||||
June 30, |
||||||||||||
2015 |
2014 |
$ Change |
% Change |
|||||||||
(Dollars in thousands) |
||||||||||||
Geographic Revenues |
||||||||||||
Europe |
$ |
227,849 |
$ |
251,995 |
$ |
(24,146) | (9.6) |
% |
||||
United States |
130,073 | 122,673 | 7,400 | 6.0 |
% |
|||||||
Asia Pacific |
76,869 | 91,512 | (14,643) | (16.0) |
% |
|||||||
Latin America |
75,257 | 82,861 | (7,604) | (9.2) |
% |
|||||||
Total net sales excluding precious metals |
$ |
510,048 |
$ |
549,041 |
$ |
(38,993) | (7.1) |
% |
||||
Sale of precious metals |
20,938 | 25,903 | (4,965) | (19.2) |
% |
|||||||
Net sales |
$ |
530,986 |
$ |
574,944 |
$ |
(43,958) | (7.6) |
% |
The decline in net sales excluding precious metals of $39.0 million, compared with the prior-year same period, was primarily driven by decreased sales in Europe, Asia Pacific and Latin America, partially mitigated by increased sales in the United States. The decline in sales in Europe was due to lower sales in Performance Colors and Glass, Performance Coatings and Pigments, Powders and Oxides of $11.8 million, $9.3 million, and $3.1 million, respectively, and was largely due to unfavorable currency impacts. The decline in Asia Pacific was driven by lower sales of $11.2 million in Performance Coatings and the result of the sale of our North
29
American and Asian metal powders business, which comprised $2.2 million of the decrease. The lower sales in Latin America was due to lower sales in Performance Colors and Glass and Performance Coatings of $4.3 million and $3.0 million, respectively. The decline in sales in Latin America in Performance Coatings was primarily due to the unfavorable foreign currency impact related to the change in currency exchange mechanisms in Venezuela during the first quarter of 2015. The higher sales in the United States, compared to the prior-year same period, were driven by higher sales volumes within Performance Colors and Glass and Pigments, Powders and Oxides, partially offset by lower sales in Performance Coatings.
The following table presents our sales on the basis of where the sold product was shipped to, as compared to the table above that shows sales on the basis of where the sale originated.
Six Months Ended |
|||||||||||||
June 30, |
|||||||||||||
2015 |
2014 |
$ Change |
% Change |
||||||||||
(Dollars in thousands) |
|||||||||||||
Geographic Revenues on a ship to basis |
|||||||||||||
Europe |
$ |
225,670 |
$ |
248,875 |
$ |
(23,205) | (9.3) |
% |
|||||
United States |
101,452 | 98,170 | 3,282 | 3.3 |
% |
||||||||
Asia Pacific |
98,831 | 106,520 | (7,689) | (7.2) |
% |
||||||||
Latin America |
84,095 | 95,476 | (11,381) | (11.9) |
% |
||||||||
Total net sales excluding precious metals |
$ |
510,048 |
$ |
549,041 |
$ |
(38,993) | (7.1) |
% |
|||||
Sale of precious metals |
20,938 | 25,903 | (4,965) | (19.2) |
% |
||||||||
Net sales |
$ |
530,986 |
$ |
574,944 |
$ |
(43,958) | (7.6) |
% |
Selling, General and Administrative Expenses
The following table presents selling, general and administrative expenses attributable to operating sites and regional costs outside the United States together as Performance Materials, and regional costs attributable to the United States and other Corporate costs together as Corporate.
Six Months Ended |
||||||||||||
June 30, |
||||||||||||
2015 |
2014 |
$ Change |
% Change |
|||||||||
(Dollars in thousands) |
||||||||||||
Performance Materials |
$ |
66,532 |
$ |
68,901 |
$ |
(2,369) | (3.4) |
% |
||||
Corporate |
35,619 | 31,728 | 3,891 | 12.3 |
% |
|||||||
Selling, general and administrative expenses |
$ |
102,151 |
$ |
100,629 |
$ |
1,522 | 1.5 |
% |
The following table includes SG&A components with significant changes between 2015 and 2014.
Six Months Ended |
||||||||||||
June 30, |
||||||||||||
2015 |
2014 |
$ Change |
% Change |
|||||||||
(Dollars in thousands) |
||||||||||||
Personnel expenses |
$ |
56,865 |
$ |
60,154 |
$ |
(3,289) | (5.5) |
% |
||||
Incentive compensation |
1,724 | 4,961 | (3,237) | (65.2) |
% |
|||||||
Stock-based compensation |
7,980 | 5,905 | 2,075 | 35.1 |
% |
|||||||
Pension and other postretirement benefits |
(3,394) | (1,702) | (1,692) | 99.4 |
% |
|||||||
Bad debt |
(150) | 1,728 | (1,878) | (108.7) |
% |
|||||||
All other expenses |
39,126 | 29,583 | 9,543 | 32.3 |
% |
|||||||
Selling, general and administrative expenses |
$ |
102,151 |
$ |
100,629 |
$ |
1,522 | 1.5 |
% |
30
SG&A expenses were $1.5 million higher in the six months ended June 30, 2015, compared with the prior-year same period. As a percentage of net sales excluding precious metals, SG&A expenses increased 170 basis points from 18.3% in the first six months of 2014 to 20.0% in the first six months of 2015. Significant drivers of the increase in SG&A expenses were stock-based compensation expensed due to the Company’s performance established for certain awards relative to targets and the increase in the Company’s stock price, incremental SG&A expenses of $6.6 million attributable to Vetriceramici, which was acquired in the fourth quarter of 2014, and higher professional fees compared with the prior-year same period that were primarily related to business development activities.
Restructuring and Impairment Charges
Six Months Ended |
||||||||||||
June 30, |
||||||||||||
2015 |
2014 |
$ Change |
% Change |
|||||||||
(Dollars in thousands) |
||||||||||||
Employee severance |
$ |
1,290 |
$ |
2,255 |
$ |
(965) | (42.8) |
% |
||||
Other restructuring costs |
335 | 4,053 | (3,718) | (91.7) |
% |
|||||||
Restructuring and impairment charges |
$ |
1,625 |
$ |
6,308 |
$ |
(4,683) | (74.2) |
% |
Restructuring and impairment charges decreased significantly compared with the prior-year same period. The decline was due to many of our restructuring activities initiated in 2013 being executed during the first half of 2014, and the second half of 2015 having fewer new actions.
Interest Expense
Six Months Ended |
||||||||||||
June 30, |
||||||||||||
2015 |
2014 |
$ Change |
% Change |
|||||||||
(Dollars in thousands) |
||||||||||||
Interest expense |
$ |
6,603 |
$ |
9,251 |
$ |
(2,648) | (28.6) |
% |
||||
Amortization of bank fees |
586 | 732 | (146) | (19.9) |
% |
|||||||
Interest capitalization |
(929) | (799) | (130) | 16.3 |
% |
|||||||
Interest expense |
$ |
6,260 |
$ |
9,184 |
$ |
(2,924) | (31.8) |
% |
Interest expense in the first six months of 2015 decreased $2.9 million compared with the prior-year same period due to the retirement of the 7.875% Senior Notes and refinancing of the 2013 Amended Revolving Credit Facility during the third quarter of 2014, and increased interest capitalization related to the addition of manufacturing capacity at our Antwerp plant.
Income Tax Expense
During the first six months of 2015, income tax expense relating to continuing operations was $8.1 million or 24.3% of pre-tax income, compared with $7.7 million, or 24.2% of pre-tax income, in the prior-year same period. The tax expense, as a percentage of pre-tax income, is lower than the U.S. federal statutory income tax rate of 35% primarily as a result of foreign statutory rate differences and the net impact of the amount of pre-tax losses in jurisdictions for which no tax benefit is recognized in proportion to the amount of pre-tax income in jurisdictions with no tax expense due to the utilization of fully valued tax attributes.
31
Results of Operations - Segment Information
Comparison of the six months ended June 30, 2015 and 2014
Performance Coatings
Six Months Ended |
Change due to |
|||||||||||||||||||||||||
June 30, |
Volume / |
|||||||||||||||||||||||||
2015 |
2014 |
$ Change |
% Change |
Price |
Mix |
Currency |
Other |
|||||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||||||||
Segment net sales |
$ |
276,246 |
$ |
301,949 |
$ |
(25,703) | (8.5) |
% |
$ |
(6,661) |
$ |
18,857 |
$ |
(37,899) |
$ |
— |
||||||||||
Segment gross profit |
64,019 | 71,240 | (7,221) | (10.1) |
% |
(6,661) | 5,439 | (8,908) | 2,909 | |||||||||||||||||
Gross profit as a % of segment net sales |
23.2 |
% |
23.6 |
% |
Net sales decreased in Performance Coatings compared with the prior-year same period due to lower sales of tile frits and glazes, digital inks, colors, porcelain enamels, and other tile product lines of $26.3 million, $9.5 million, $8.5 million, $7.8 million and $4.2 million, respectively. The sales decline was partially mitigated by an increase of $30.6 million in sales from Vetriceramici, which was acquired in the fourth quarter of 2014. A substantial portion of the decline in sales was attributed to unfavorable currency impacts of $37.9 million and lower product pricing of $6.7 million, partially mitigated by higher sales volumes of $14.8 million and favorable mix of $4.1 million. Gross profit decreased from the prior-year same period, and was driven by unfavorable currency impacts of $8.9 million and lower product pricing impacts of $6.7 million, partially mitigated by favorable volume and mix of $5.4 million, favorable raw material impacts of $2.0 million and lower manufacturing costs of $0.9 million.
Six Months Ended |
||||||||||||
June 30, |
||||||||||||
2015 |
2014 |
$ Change |
% Change |
|||||||||
(Dollars in thousands) |
||||||||||||
Segment net sales by Region |
||||||||||||
Europe |
$ |
144,106 |
$ |
153,393 |
$ |
(9,287) | (6.1) |
% |
||||
Latin America |
64,710 | 67,713 | (3,003) | (4.4) |
% |
|||||||
Asia Pacific |
43,666 | 54,889 | (11,223) | (20.4) |
% |
|||||||
United States |
23,764 | 25,954 | (2,190) | (8.4) |
% |
|||||||
Total |
$ |
276,246 |
$ |
301,949 |
$ |
(25,703) | (8.5) |
% |
The net sales decrease of $25.7 million compared with the prior-year same period reflected lower sales in all regions. The decline in sales in Asia Pacific was primarily attributable to lower sales frits and glazes and digital inks of $5.9 million and $3.4 million, respectively. The sales decline in Europe and Latin America across all products was partially mitigated by an increase of $30.6 million from sales from Vetriceramici in 2015.
Performance Colors and Glass
Six Months Ended |
Change due to |
|||||||||||||||||||||||||
June 30, |
Volume / |
|||||||||||||||||||||||||
2015 |
2014 |
$ Change |
% Change |
Price |
Mix |
Currency |
Other |
|||||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||||||||
Segment net sales excluding precious metals |
$ |
177,362 |
$ |
188,772 |
$ |
(11,410) | (6.0) |
% |
$ |
2,069 |
$ |
5,598 |
$ |
(19,077) |
$ |
— |
||||||||||
Segment precious metal sales |
20,831 | 20,707 | 124 | 0.6 |
% |
|||||||||||||||||||||
Segment net sales |
198,193 | 209,479 | (11,286) | (5.4) |
% |
|||||||||||||||||||||
Segment gross profit |
67,878 | 69,724 | (1,846) | (2.6) |
% |
2,069 | 2,567 | (6,820) | 338 | |||||||||||||||||
Gross profit as a % of segment net sales |
38.3 |
% |
36.9 |
% |
32
Net sales excluding precious metals decreased compared with the prior-year same period, with decreases of $9.4 million in decoration, $3.6 million in automotive and $2.1 million in industrial products, partially mitigated by an increase of $2.6 million of electronics products and $1.1 million from Vetriceramici, which was acquired in the fourth quarter of 2014. Net sales excluding precious metals were impacted by unfavorable currency impacts of $19.1 million, partially mitigated by favorable mix of $4.0 million, higher product pricing of $2.1 million and higher sales volumes of $1.6 million. Gross profit decreased from the prior-year same period, due to unfavorable foreign currency impacts of $6.8 million and higher manufacturing costs of $1.0 million, partially mitigated by favorable sales volumes and mix of $2.6 million, higher product pricing impacts of $2.1 million and favorable raw material impacts of $1.3 million.
Six Months Ended |
||||||||||||
June 30, |
||||||||||||
2015 |
2014 |
$ Change |
% Change |
|||||||||
(Dollars in thousands) |
||||||||||||
Segment net sales excluding precious metals by Region |
||||||||||||
Europe |
$ |
74,512 |
$ |
86,300 |
$ |
(11,788) | (13.7) |
% |
||||
United States |
65,780 | 59,760 | 6,020 | 10.1 |
% |
|||||||
Asia Pacific |
27,322 | 28,679 | (1,357) | (4.7) |
% |
|||||||
Latin America |
9,748 | 14,033 | (4,285) | (30.5) |
% |
|||||||
Total |
$ |
177,362 |
$ |
188,772 |
$ |
(11,410) | (6.0) |
% |
The decrease in net sales excluding precious metals of $11.4 million compared with the prior-year same period, was primarily driven by lower sales of decoration and industrial products in Europe of $5.0 million and $4.2 million, respectively, and lower sales of decoration products in Latin America of $4.6 million, partially mitigated by higher sales in electronics, industrial and decoration products in the United States of $3.5 million, $1.7 million, and $1.2 million, respectively.
Pigments, Powders and Oxides
Six Months Ended |
Change due to |
|||||||||||||||||||||||||
June 30, |
Volume / |
|||||||||||||||||||||||||
2015 |
2014 |
$ Change |
% Change |
Price |
Mix |
Currency |
Other |
|||||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||||||||
Segment net sales excluding precious metals |
$ |
56,440 |
$ |
58,320 |
$ |
(1,880) | (3.2) |
% |
$ |
205 |
$ |
922 |
$ |
(3,007) |
$ |
— |
||||||||||
Segment precious metal sales |
107 | 5,196 |
$ |
(5,089) | (97.9) |
% |
||||||||||||||||||||
Segment net sales |
56,547 | 63,516 | (6,969) | (11.0) |
% |
|||||||||||||||||||||
Segment gross profit |
17,146 | 14,663 | 2,483 | 16.9 |
% |
205 | 2 |
(636) |
2,912 | |||||||||||||||||
Gross profit as a % of segment net sales |
30.38 |
% |
25.14 |
% |
Net sales excluding precious metals decreased compared with the prior-year same period, primarily due to currency impacts of $3.0 million and unfavorable mix of $1.0 million, partially mitigated by higher volume and higher product pricing impacts of $1.9 million and $0.2 million, respectively. Gross profit increased from the prior-year same period and was a result of lower manufacturing costs of $2.4 million, favorable raw material impacts of $0.5 million, and higher product pricing of $0.2 million, partially offset by unfavorable currency impacts of $0.6 million.
33
Six Months Ended |
||||||||||||
June 30, |
||||||||||||
2015 |
2014 |
$ Change |
% Change |
|||||||||
(Dollars in thousands) |
||||||||||||
Segment net sales excluding precious metals by Region |
||||||||||||
United States |
$ |
40,529 |
$ |
36,959 |
$ |
3,570 | 9.7 |
% |
||||
Europe |
9,231 | 12,302 | (3,071) | (25.0) |
% |
|||||||
Asia Pacific |
5,881 | 7,944 | (2,063) | (26.0) |
% |
|||||||
Latin America |
799 | 1,115 | (316) | (28.3) |
% |
|||||||
Total |
$ |
56,440 |
$ |
58,320 |
$ |
(1,880) | (3.2) |
% |
The decrease in net sales excluding precious metals of $1.9 million compared with the prior-year same period was due to lower sales in Europe, Asia Pacific and Latin America, which were partially mitigated by higher sales in the United States. The decline in sales in Asia Pacific was primarily driven by the sale of our North American and Asian metal powders business, which contributed $2.2 million in the prior year. The decline in Europe and Latin America were attributable to lower sales in pigments products. Partially mitigating the decline were higher sales in the United States of $2.8 million in surface technology and $1.2 million in pigments products.
Summary of Cash Flows for the six months ended June 30, 2015 and 2014
Six Months Ended |
|||||||||
June 30, |
|||||||||
2015 |
2014 |
$ Change |
|||||||
(Dollars in thousands) |
|||||||||
Net cash provided by operating activities |
$ |
3,934 |
$ |
2,670 |
$ |
1,264 | |||
Net cash used for investing activities |
(31,908) | (27,050) | (4,858) | ||||||
Net cash provided by provided by financing activities |
102,388 | 46,632 | 55,756 | ||||||
Effect of exchange rate changes on cash and cash equivalents |
(3,501) | (391) | (3,110) | ||||||
Increase in cash and cash equivalents |
$ |
70,913 |
$ |
21,861 |
$ |
49,052 |
Details of net cash provided by operating activities were as follows:
Six Months Ended |
|||||||||
June 30, |
|||||||||
2015 |
2014 |
$ Change |
|||||||
(Dollars in thousands) |
|||||||||
Cash flows from operating activities: |
|||||||||
Net income |
$ |
15,800 |
$ |
27,121 |
$ |
(11,321) | |||
Gain on sale of assets and business |
988 | 3,573 | (2,585) | ||||||
Depreciation and amortization |
16,732 | 23,246 | (6,514) | ||||||
Restructuring and impairment charges |
(32) | 4,963 | (4,995) | ||||||
Devaluation of Venezuela |
3,343 | 1,094 | 2,249 | ||||||
Accounts receivable |
(17,757) | (42,531) | 24,774 | ||||||
Inventories |
1,153 | (33,946) | 35,099 | ||||||
Accounts payable |
(1,511) | 24,991 | (26,502) | ||||||
Other changes in current assets and liabilities, net |
(20,786) | 916 | (21,702) | ||||||
Other adjustments, net |
6,004 | (6,757) | 12,761 | ||||||
Net cash provided by operating activities |
$ |
3,934 |
$ |
2,670 |
$ |
1,264 |
Cash flows from operating activities. Cash flows from operating activities increased $1.3 million in the first six months of 2015 compared with the prior-year same period. The primary drivers of the increase were higher cash flow from working capital and lower restructuring payments in 2015 compared with the prior-year same period, partially offset by lower net income.
Cash flows from investing activities. Cash flows from investing activities decreased $4.9 million in the first six months of 2015 compared with the prior-year same period. The decrease was primarily due to the cash purchase of TherMark for $5.5 million during
34
the first six months of 2015 and higher proceeds from the sale of assets of $5.7 million between periods, partially offset by lower capital expenditures in 2015, compared to the prior-year same period.
Cash flows from financing activities. Cash flows from financing activities increased $55.8 million in the first six months of 2015 compared with the prior-year same period, primarily driven by the payoff of our domestic accounts receivable securitization program in the first six months of 2014 of $41.0 million and a net increase in proceeds from our revolver of $16.6 million between periods.
Capital Resources and Liquidity
New Credit Facility
On July 31, 2014, the Company entered into a new credit facility (the “New Credit Facility”) with a group of lenders to refinance the majority of its then outstanding debt. The New Credit Facility consists of a $200 million secured revolving line of credit with a term of five years and a $300 million secured term loan facility with a term of seven years. Principal payments on the term loan facility of $0.75 million quarterly, are payable commencing with December 31, 2014, with the remaining balance due on the maturity date. The New Credit Facility replaces the prior $250 million revolving credit facility and provided funding to repurchase the 7.875% Senior Notes. Subject to certain conditions, the Company can request up to $200 million of additional commitments under the New Credit Facility, though the lenders are not required to provide such additional commitments. In addition, up to $100 million of the revolving line of credit will be available to certain of the Company’s subsidiaries in the form of revolving loans denominated in Euros.
Certain of the Company’s U.S. subsidiaries have guaranteed the Company’s obligations under the New Credit Facility and such obligations are secured by (a) substantially all of the personal property of the Company and the U.S. subsidiary guarantors and (b) a pledge of 100% of the stock of most of the Company’s U.S. subsidiaries and 65% of most of the stock of the Company’s first tier foreign subsidiaries.
Interest Rate – Term Loan: The interest rates applicable to the term loans will be, at the Company’s option, equal to either a base rate or a London Interbank Offered Rate (“LIBOR”) rate plus, in both cases, an applicable margin.
· |
The base rate will be the highest of (i) the federal funds rate plus 0.50%, (ii) PNC’s prime rate or (iii) the daily LIBOR rate plus 1.00%. |
· |
The applicable margin for base rate loans is 2.25%. |
· |
The LIBOR rate will be set as quoted by Bloomberg and shall not be less than 0.75%. |
· |
The applicable margin for LIBOR rate loans is 3.25%. |
· |
For LIBOR rate loans, the Company may choose to set the duration on individual borrowings for periods of one, two, three or six months, with the interest rate based on the applicable LIBOR rate for the corresponding duration. |
At June 30, 2015, the Company had borrowed $297.8 million under the term loan facility at an annual rate of 4.0%. There were no additional borrowings available under the term loan facility.
Interest Rate – Revolving Credit Line: The interest rates applicable to loans under the revolving credit line will be, at the Company’s option, equal to either a base rate or a LIBOR rate plus an applicable variable margin. The variable margin will be based on the ratio of (a) the Company’s total consolidated debt outstanding at such time to (b) the Company’s consolidated EBITDA computed for the period of four consecutive fiscal quarters most recently ended.
· |
The base rate will be the highest of (i) the federal funds rate plus 0.50%, (ii) PNC’s prime rate or (iii) the daily LIBOR rate plus 1.00%. |
· |
The applicable margin for base rate loans will vary between 1.50% and 2.00%. |
· |
The LIBOR rate will be set as quoted by Bloomberg for U.S. Dollars. |
· |
The applicable margin for LIBOR Rate Loans will vary between 2.50% and 3.00%. |
· |
For LIBOR rate loans, the Company may choose to set the duration on individual borrowings for periods of one, two, three or six months, with the interest rate based on the applicable LIBOR rate for the corresponding duration. |
35
At June 30, 2015, the Company had borrowed $105.0 million under the revolving credit line. The borrowing on the revolving credit line was used to fund the Nubiola acquisition. Refer to footnote 17 for additional details. After reductions for outstanding letters of credit secured by these facilities, we had $90.1 million of additional borrowings available at June 30, 2015.
The New Credit Facility contains customary restrictive covenants including, but not limited to, limitations on use of loan proceeds, limitations on the Company’s ability to pay dividends and repurchase stock, limitations on acquisitions and dispositions and limitations on certain types of investments. The New Credit Facility also contains standard provisions relating to conditions of borrowing and customary events of default, including the non-payment of obligations by the Company and the bankruptcy of the Company.
Specific to the revolving credit facility, the Company is subject to financial covenants regarding the Company’s outstanding net indebtedness and interest coverage ratios.
If an event of default occurs, all amounts outstanding under the New Credit Facility may be accelerated and become immediately due and payable. At June 30, 2015, we were in compliance with the covenants of the New Credit Facility.
Stock Repurchase Program
On July 29, 2015, the Company’s Board of Directors approved a share repurchase program, under which the Company is authorized to repurchase up to $25 million of the Company’s outstanding shares of Common Stock on the open market, including through a Rule 10b5-1 plan, or in privately negotiated transactions. The timing and amount of shares will be determined by the Company, based on evaluation of market and business conditions, share price, and other factors. The share repurchase program does not obligate the Company to repurchase any dollar amount or number of common shares, and may be suspended or discontinued at any time.
Off Balance Sheet Arrangements
Consignment and Customer Arrangements for Precious Metals. We use precious metals, primarily silver, in the production of some of our products. We obtain most precious metals from financial institutions under consignment agreements (generally referred to as our precious metals consignment program). The financial institutions retain ownership of the precious metals and charge us fees based on the amounts we consign and the period of consignment. These fees were $0.2 million for the three months ended June 30, 2015 and 2014 and were $0.4 million for the six months ended June 30, 2015 and 2014. We had on hand precious metals owned by participants in our precious metals program of $26.7 million at June 30, 2015, and $26.6 million at December 31, 2014, measured at fair value based on market prices for identical assets and net of credits.
The consignment agreements under our precious metals program involve short-term commitments that typically mature within 30 to 90 days of each transaction and are typically renewed on an ongoing basis. As a result, the Company relies on the continued willingness of financial institutions to participate in these arrangements to maintain this source of liquidity. On occasion, we have been required to deliver cash collateral. While no deposits were outstanding at June 30, 2015, or December 31, 2014, we may be required to furnish cash collateral in the future based on the quantity and market value of the precious metals under consignment and the amount of collateral-free lines provided by the financial institutions. The amount of cash collateral required is subject to review by the financial institutions and can be changed at any time at their discretion, based in part on their assessment of our creditworthiness.
Bank Guarantees and Standby Letters of Credit.
At June 30, 2015, the Company and its subsidiaries had bank guarantees and standby letters of credit issued by financial institutions that totaled $6.9 million. These agreements primarily relate to Ferro’s insurance programs, foreign energy purchase contracts and foreign tax payments.
Other Financing Arrangements
We maintain other lines of credit to provide global flexibility for Ferro’s short-term liquidity requirements. These facilities are uncommitted lines for our international operations and totaled $27.0 million and $10.8 million at June 30, 2015 and December 31, 2014, respectively. We had $26.5 million and $9.3 million of additional borrowings available under these lines at June 30, 2015 and December 31, 2014, respectively.
36
Liquidity Requirements
Our primary sources of liquidity are available cash and cash equivalents, available lines of credit under the revolving credit facility, and cash flows from operating activities. As of June 30, 2015 we had $211.4 million of cash and cash equivalents. Cash generated in the U.S. is generally used to pay down amounts outstanding under our revolving credit facility and for general corporate purposes, including acquisitions. If needed, we could repatriate the majority of cash held by foreign subsidiaries without the need to accrue and pay U.S. income taxes. We do not anticipate a liquidity need requiring such repatriation of these funds to the U.S.
Our liquidity requirements primarily include debt service, purchase commitments, labor costs, working capital requirements, restructuring expenditures, capital investments, precious metals cash collateral requirements, and postretirement obligations. We expect to meet these requirements in the long term through cash provided by operating activities and availability under existing credit facilities or other financing arrangements. Cash flows from operating activities are primarily driven by earnings before noncash charges and changes in working capital needs. We had additional borrowing capacity of $116.6 million at June 30, 2015, and $194.7 million at December 31, 2014, available under our revolving credit facility.
Our revolving credit facility subjects us to customary financial covenants, including a leverage ratio and an interest coverage ratio. These covenants under our credit facility restrict the amount of our borrowings, reducing our flexibility to fund ongoing operations and strategic initiatives.
The most critical of these ratios is the leverage ratio for the revolving credit facility. As of June 30, 2015, we were in compliance with our maximum leverage ratio covenant of 3.75x as our actual ratio was 3.36x, providing $12.7 million of EBITDA cushion on the leverage ratio, as defined within our credit facility. To the extent that economic conditions in key markets deteriorate or we are unable to meet our business projections and EBITDA falls below approximately $100 million for rolling four quarters, based on reasonably consistent debt levels with those as of December 31, 2014, we could become unable to maintain compliance with our leverage ratio covenant. In such case, our lenders could demand immediate payment of outstanding amounts and we would need to seek alternate financing sources to pay off such debts and to fund our ongoing operations. Such financing may not be available on favorable terms, if at all.
Difficulties experienced in global capital markets could affect the ability or willingness of counterparties to perform under our various lines of credit, forward contracts, and precious metals program. These counterparties are major, reputable, multinational institutions, all having investment-grade credit ratings, except for one, which is not rated. Accordingly, we do not anticipate counterparty default. However, an interruption in access to external financing could adversely affect our business prospects and financial condition.
We assess on an ongoing basis our portfolio of businesses, as well as our financial and capital structure, to ensure that we have sufficient capital and liquidity to meet our strategic objectives. As part of this process, from time to time we evaluate the possible divestiture of businesses that are not critical to our core strategic objectives and, where appropriate, pursue the sale of such businesses and assets, such as sales we completed in 2014. We also evaluate and pursue acquisition opportunities that we believe will enhance our strategic position. Generally, we publicly announce divestiture and acquisition transactions only when we have entered into definitive agreements relating to those transactions.
Critical Accounting Policies and Their Application
There were no material changes to our critical accounting policies described in “Critical Accounting Policies” within Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2014.
Impact of Newly Issued Accounting Pronouncements
Refer to Note 2 to the condensed consolidated financial statements under Item 1 of this Quarterly Report on Form 10-Q for a discussion of accounting standards we recently adopted or will be required to adopt.
Risk Factors
Certain statements contained here and in future filings with the SEC reflect the Company’s expectations with respect to future performance and constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements are subject to a variety of uncertainties, unknown risks and other factors concerning the Company’s operations and business environment, which are difficult to
37
predict and are beyond the control of the Company. Factors that could adversely affect our future financial performance include those described under the heading “Risk Factors” in Item 1A of Part I of our Annual Report on Form 10-K for the year ended December 31, 2014.
38
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The primary objective of the following information is to provide forward-looking quantitative and qualitative information about our exposure to instruments that are sensitive to fluctuations in interest rates, foreign currency exchange rates, and costs of raw materials and energy.
Our exposure to interest rate risk arises from our debt portfolio. We manage this risk by controlling the mix of fixed versus variable-rate debt after considering the interest rate environment and expected future cash flows. Our objective is to limit variability in earnings, cash flows and overall borrowing costs caused by changes in interest rates, while preserving operating flexibility.
We operate internationally and enter into transactions denominated in foreign currencies. These transactions expose us to gains and losses arising from exchange rate movements between the dates foreign currencies are recorded and the dates they are settled. We manage this risk by entering into forward currency contracts that substantially offset these gains and losses.
The notional amounts, carrying amounts of assets (liabilities), and fair values associated with our exposure to these market risks and sensitivity analysis about potential gains (losses) resulting from hypothetical changes in market rates are presented below:
June 30, |
December 31, |
|||||
2015 |
2014 |
|||||
(Dollars in thousands) |
||||||
Variable-rate debt: |
||||||
Carrying amount |
$ |
402,750 |
$ |
299,250 | ||
Fair value |
414,140 | 310,453 | ||||
Change in annual interest expense from 1% change in interest rates |
4,028 | 2,993 | ||||
Fixed-rate debt: |
||||||
Carrying amount |
3,089 | 3,504 | ||||
Fair value |
2,522 | 2,861 | ||||
Change in fair value from 1% increase in interest rates |
NM |
NM |
||||
Change in fair value from 1% decrease in interest rates |
NM |
NM |
||||
Foreign currency forward contracts: |
||||||
Notional amount |
268,000 | 145,920 | ||||
Carrying amount and fair value |
439 | 713 | ||||
Change in fair value from 10% appreciation of U.S. dollar |
15,918 | 1,292 | ||||
Change in fair value from 10% depreciation of U.S. dollar |
(19,456) | (1,579) |
39
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Ferro is committed to maintaining disclosure controls and procedures that are designed to ensure that information required to be disclosed in its Exchange Act reports is recorded, processed, summarized, and reported within the time periods specified in the U.S. Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to its management, including its Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
As required by Rule 13a-15(b) of the Exchange Act, Ferro has carried out an evaluation, under the supervision and with the participation of its management, including its Chief Executive Officer and its Chief Financial Officer, of the effectiveness of the design and operation of its disclosure controls and procedures. The evaluation examined those disclosure controls and procedures as of June 30, 2015, the end of the period covered by this report. Based on that evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that the disclosure controls and procedures were effective as of June 30, 2015.
Changes in Internal Control over Financial Reporting
During the second quarter of 2015, there were no changes in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
40
There are various lawsuits and claims pending against the Company and its consolidated subsidiaries. We do not currently expect the resolution of such matters to materially affect the consolidated financial position, results of operations, or cash flows of the Company.
There were no material changes to the risk factors disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Our ability to pay common stock dividends is limited by certain covenants in our Credit Facilities other than dividends payable solely in Capital Securities, as defined in the agreement.
The following table summarizes purchases of our common stock by the Company and affiliated purchasers during the three months ended June 30, 2015:
Total Number of |
Maximum Number |
||||||||
Shares Purchased |
of Shares that May |
||||||||
Total Number |
as Part of Publicly |
Yet Be Purchased |
|||||||
of Shares |
Average Price |
Announced Plans |
Under the Plans |
||||||
Purchased (1) |
Paid per Share |
or Programs |
or Programs |
||||||
(Dollars in thousands, except for per share amounts) |
|||||||||
April 1, 2015 to April 30, 2015 |
— |
$ |
— |
— |
— |
||||
May 1, 2015 to May 31, 2015 |
— |
— |
— |
— |
|||||
June 1, 2015 to June 30, 2015 |
— |
— |
— |
— |
|||||
Total |
— |
— |
__________________________
(1) Consists of shares of common stock surrendered by employees to meet minimum tax withholding obligations under current and previous long-term incentive plans.
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. Mine Safety Disclosures
Not applicable.
Not applicable.
The exhibits listed in the attached Exhibit Index are the exhibits required by Item 601 of Regulation S-K.
41
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
FERRO CORPORATION (Registrant) |
||
Date: |
July 29, 2015 |
|
/s/ Peter T. Thomas |
||
Peter T. Thomas |
||
|
|
Chairman, President and Chief Executive Officer (Principal Executive Officer) |
Date: |
July 29, 2015 |
|
/s/ Jeffrey L. Rutherford |
||
Jeffrey L. Rutherford |
||
|
|
Vice President and Chief Financial Officer (Principal Financial and Accounting Officer) |
42
The following exhibits are filed with this report or are incorporated here by reference to a prior filing in accordance with Rule 12b-32 under the Securities and Exchange Act of 1934.
Exhibit:
2 |
Plan of acquisition, reorganization, arrangement, liquidation or succession |
2.1 |
Sale and Purchase Agreement, dated April 29, 2015, by and among Ferro Corporation, the sellers party thereto, Corporación Química Vhem, S.L. and Dibon USA, LLC. (incorporated by reference to Exhibit 2.1 to Ferro Corporation’s Current Report on Form 8-K, filed July 9, 2015)** |
2.2 |
Addendum to Sale and Purchase Agreement, dated July 7, 2015, by and among Ferro Corporation, Ferro Spain Management Company, S.L.U., the sellers party thereto, Corporación Química Vhem, S.L. and Dibon USA, LLC. (incorporated by reference to Exhibit 2.2 to Ferro Corporation’s Current Report on Form 8-K, filed July 9, 2015)** |
3 |
Articles of incorporation and by-laws: |
3.1 |
Eleventh Amended Articles of Incorporation of Ferro Corporation (incorporated by reference to Exhibit 4.1 to Ferro Corporation’s Registration Statement on Form S‑3, filed March 5, 2008). |
3.2 |
Certificate of Amendment to the Eleventh Amended Articles of Incorporation of Ferro Corporation filed December 29, 1994 (incorporated by reference to Exhibit 4.2 to Ferro Corporation’s Registration Statement on Form S‑3, filed March 5, 2008). |
3.3 |
Certificate of Amendment to the Eleventh Amended Articles of Incorporation of Ferro Corporation filed on June 23, 1998 (incorporated by reference to Exhibit 4.3 to Ferro Corporation’s Registration Statement on Form S‑3, filed March 5, 2008). |
3.4 |
Certificate of Amendment to the Eleventh Amended Articles of Incorporation of Ferro Corporation filed on October 14, 2011 (incorporated by reference to Exhibit 3.1 to Ferro Corporation’s Current Report on Form 8-K, filed October 17, 2011). |
3.5 |
Certificate of Amendment to the Eleventh Amended Articles of Incorporation of Ferro Corporation filed on April 25, 2014. |
3.6 |
Ferro Corporation Amended and Restated Code of Regulations (incorporated by reference to Exhibit 3.1 to Ferro Corporation's current Report on Form 8-K filed May 1, 2014.) |
4 |
Instruments defining rights of security holders, including indentures: |
4.1 |
Senior Indenture, dated as of March 5, 2008, by and between Ferro Corporation and U.S. Bank National Association (incorporated by reference to Exhibit 4.5 to Ferro Corporation’s Registration Statement on Form S‑3, filed March 5, 2008). |
4.2 |
First Supplemental Indenture, dated August 19, 2008, by and between Ferro Corporation and U.S. Bank National Association (with Form of 6.50% Convertible Senior Note due 2013) (incorporated by reference to Exhibit 4.2 to Ferro Corporation’s Current Report on Form 8‑K, filed August 19, 2008). |
4.3 |
Form of Indenture, by and between Ferro Corporation and Wilmington Trust FSB (incorporated by reference to Exhibit 4.1 to Ferro Corporation’s Registration Statement on Form S‑3ASR, filed July 27, 2010). |
4.4 |
First Supplemental Indenture, dated August 24, 2010, by and between Ferro Corporation and Wilmington Trust FSB (with Form of 7.875% Senior Notes due 2018) (incorporated by reference to Exhibit 4.1 to Ferro Corporation’s Current Report on Form 8‑K, filed August 24, 2010). |
4.5 |
Second Supplemental Indenture, dated July 31, 2014, by and between Ferro Corporation and Wilmington Trust, National Association (incorporated by reference to Exhibit 10.1 to Ferro Corporation’s current Report on Form 8-K, filed August 5, 2014). |
|
The Company agrees, upon request, to furnish to the U.S. Securities and Exchange Commission a copy of any instrument authorizing long-term debt that does not authorize debt in excess of 10% of the total assets of the Company and its subsidiaries on a consolidated basis. |
31 |
Certifications: |
31.1 |
Certification of Principal Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a). |
31.2 |
Certification of Principal Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a). |
32.1 |
Certification of Principal Executive Officer Pursuant to 18 U.S.C. 1350. |
32.2 |
Certification of Principal Financial Officer Pursuant to 18 U.S.C. 1350. |
43
Exhibit:
101 |
XBRL Documents: |
101.INS |
XBRL Instance Document |
101.SCH |
XBRL Schema Document |
101.CAL |
XBRL Calculation Linkbase Document |
101.LAB |
XBRL Labels Linkbase Document |
101.PRE |
XBRL Presentation Linkbase Document |
101.DEF |
XBRL Definition Linkbase Document |
__________________________
*Indicates management contract or compensatory plan, contract or arrangement in which one or more Directors and/or executives of Ferro Corporation may be participants.
** Certain exhibits and schedules have been omitted and the registrant agrees to furnish a copy of any omitted exhibits and schedules to the Securities and Exchange
44