coke-10q_20150628.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

x  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 28, 2015

Commission File Number 0-9286

 

COCA-COLA BOTTLING CO. CONSOLIDATED

(Exact name of registrant as specified in its charter)

 

 

Delaware

 

56-0950585

(State or other jurisdiction of
incorporation or organization)

 

(I.R.S. Employer
Identification No.)

4100 Coca-Cola Plaza,
Charlotte, North Carolina 28211

(Address of principal executive offices)   (Zip Code)

(704) 557-4400

(Registrant's telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

o

 

Accelerated filer  

x

Non-accelerated filer

o

(Do not check if a smaller reporting company)

Smaller reporting company

o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  o    No  x

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

 

Class

Outstanding at July 31, 2015

Common Stock, $1.00 Par Value

7,141,447

Class B Common Stock, $1.00 Par Value

2,150,782

 

 

 

 


COCA-COLA BOTTLING CO. CONSOLIDATED

QUARTERLY REPORT ON FORM 10-Q

FOR THE QUARTERLY PERIOD ENDED JUNE 28, 2015

INDEX

 

 

 

 

Page

 

 

 

 

 

 

PART I – FINANCIAL INFORMATION

 

 

 

 

 

Item 1.

 

Financial Statements (Unaudited)

 

 

 

 

 

 

 

Consolidated Statements of Operations

2

 

 

 

 

 

 

Consolidated Statements of Comprehensive Income

3

 

 

 

 

 

 

Consolidated Balance Sheets

4

 

 

 

 

 

 

Consolidated Statements of Changes in Equity

6

 

 

 

 

 

 

Consolidated Statements of Cash Flows

7

 

 

 

 

 

 

Notes to Consolidated Financial Statements

8

 

 

 

 

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

30

 

 

 

 

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

49

 

 

 

 

Item 4.

 

Controls and Procedures

50

 

 

 

 

 

 

PART II – OTHER INFORMATION

 

 

 

 

 

Item 1A.

 

Risk Factors

51

 

 

 

 

Item 6.

 

Exhibits

51

 

 

 

 

 

 

Signatures

52

 

 

 

 


 

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements.

Coca-Cola Bottling Co. Consolidated

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

In Thousands (Except Per Share Data)

 

 

 

Second Quarter

 

 

First Half

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Net sales

 

$

614,683

 

 

$

459,473

 

 

$

1,067,936

 

 

$

848,055

 

Cost of sales

 

 

377,366

 

 

 

273,953

 

 

 

646,246

 

 

 

506,202

 

Gross margin

 

 

237,317

 

 

 

185,520

 

 

 

421,690

 

 

 

341,853

 

Selling, delivery and administrative expenses

 

 

199,001

 

 

 

154,256

 

 

 

366,472

 

 

 

298,473

 

Income from operations

 

 

38,316

 

 

 

31,264

 

 

 

55,218

 

 

 

43,380

 

Interest expense, net

 

 

6,718

 

 

 

7,343

 

 

 

14,065

 

 

 

14,566

 

Other income (expense)

 

 

6,078

 

 

 

0

 

 

 

989

 

 

 

0

 

Gain on exchange of franchise territory

 

 

8,807

 

 

 

0

 

 

 

8,807

 

 

 

0

 

Income before income taxes

 

 

46,483

 

 

 

23,921

 

 

 

50,949

 

 

 

28,814

 

Income tax expense

 

 

17,562

 

 

 

8,589

 

 

 

19,075

 

 

 

10,381

 

Net income

 

 

28,921

 

 

 

15,332

 

 

 

31,874

 

 

 

18,433

 

Less: Net income attributable to noncontrolling interest

 

 

1,987

 

 

 

1,549

 

 

 

2,716

 

 

 

2,201

 

Net income attributable to Coca-Cola Bottling Co. Consolidated

 

$

26,934

 

 

$

13,783

 

 

$

29,158

 

 

$

16,232

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income per share based on net income

   attributable to Coca-Cola Bottling Co. Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

2.90

 

 

$

1.49

 

 

$

3.14

 

 

$

1.75

 

Weighted average number of Common Stock shares

   outstanding

 

 

7,141

 

 

 

7,141

 

 

 

7,141

 

 

 

7,141

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class B Common Stock

 

$

2.90

 

 

$

1.49

 

 

$

3.14

 

 

$

1.75

 

Weighted average number of Class B Common Stock

   shares outstanding

 

 

2,151

 

 

 

2,130

 

 

 

2,143

 

 

 

2,123

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income per share based on net income

   attributable to Coca-Cola Bottling Co. Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

2.89

 

 

$

1.48

 

 

$

3.13

 

 

$

1.74

 

Weighted average number of Common Stock shares

   outstanding – assuming dilution

 

 

9,332

 

 

 

9,311

 

 

 

9,324

 

 

 

9,304

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class B Common Stock

 

$

2.88

 

 

$

1.48

 

 

$

3.12

 

 

$

1.74

 

Weighted average number of Class B Common Stock

   shares outstanding – assuming dilution

 

 

2,191

 

 

 

2,170

 

 

 

2,183

 

 

 

2,163

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

.25

 

 

$

.25

 

 

$

.50

 

 

$

.50

 

Class B Common Stock

 

$

.25

 

 

$

.25

 

 

$

.50

 

 

$

.50

 

 

 

See Accompanying Notes to Consolidated Financial Statements.

 

 

 

2


 

Coca-Cola Bottling Co. Consolidated

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

In Thousands

 

 

 

Second Quarter

 

 

First Half

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Net income

 

$

28,921

 

 

$

15,332

 

 

$

31,874

 

 

$

18,433

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

0

 

 

 

0

 

 

 

(4

)

 

 

0

 

Defined benefit plans reclassification included in pension

   costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

 

488

 

 

 

259

 

 

 

977

 

 

 

518

 

Prior service costs

 

 

6

 

 

 

6

 

 

 

11

 

 

 

11

 

Postretirement benefits reclassification included in benefits

   costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

 

441

 

 

 

345

 

 

 

881

 

 

 

691

 

Prior service costs

 

 

(516

)

 

 

(233

)

 

 

(1,032

)

 

 

(465

)

Other comprehensive income, net of tax

 

 

419

 

 

 

377

 

 

 

833

 

 

 

755

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

 

29,340

 

 

 

15,709

 

 

 

32,707

 

 

 

19,188

 

Less: Comprehensive income attributable to noncontrolling

   interest

 

 

1,987

 

 

 

1,549

 

 

 

2,716

 

 

 

2,201

 

Comprehensive income attributable to Coca-Cola Bottling Co.

   Consolidated

 

$

27,353

 

 

$

14,160

 

 

$

29,991

 

 

$

16,987

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See Accompanying Notes to Consolidated Financial Statements.

 

 

 

3


 

Coca-Cola Bottling Co. Consolidated

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

In Thousands (Except Share Data)

 

 

 

June 28,

 

 

Dec. 28,

 

 

June 29,

 

 

 

2015

 

 

2014

 

 

2014

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

43,801

 

 

$

9,095

 

 

$

22,874

 

Accounts receivable, trade, less allowance for doubtful accounts of

   $1,517, $1,330 and $1,550, respectively

 

 

192,600

 

 

 

125,726

 

 

 

133,509

 

Accounts receivable from The Coca-Cola Company

 

 

41,324

 

 

 

22,741

 

 

 

30,755

 

Accounts receivable, other

 

 

19,467

 

 

 

14,531

 

 

 

13,873

 

Inventories

 

 

99,641

 

 

 

70,740

 

 

 

83,313

 

Prepaid expenses and other current assets

 

 

41,084

 

 

 

44,168

 

 

 

30,316

 

Total current assets

 

 

437,917

 

 

 

287,001

 

 

 

314,640

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

419,263

 

 

 

358,232

 

 

 

316,978

 

Leased property under capital leases, net

 

 

43,257

 

 

 

42,971

 

 

 

45,969

 

Other assets

 

 

64,605

 

 

 

60,832

 

 

 

60,344

 

Franchise rights

 

 

527,540

 

 

 

520,672

 

 

 

520,672

 

Goodwill

 

 

111,591

 

 

 

106,220

 

 

 

103,294

 

Other identifiable intangible assets, net

 

 

105,818

 

 

 

57,148

 

 

 

17,283

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,709,991

 

 

$

1,433,076

 

 

$

1,379,180

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See Accompanying Notes to Consolidated Financial Statements.

 

 

4


 

Coca-Cola Bottling Co. Consolidated

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

In Thousands (Except Share Data)

 

 

 

June 28,

 

 

Dec. 28,

 

 

June 29,

 

 

 

2015

 

 

2014

 

 

2014

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of debt

 

$

0

 

 

$

0

 

 

$

20,000

 

Current portion of obligations under capital leases

 

 

6,859

 

 

 

6,446

 

 

 

6,190

 

Accounts payable, trade

 

 

79,327

 

 

 

58,640

 

 

 

54,281

 

Accounts payable to The Coca-Cola Company

 

 

92,004

 

 

 

51,227

 

 

 

55,316

 

Other accrued liabilities

 

 

97,268

 

 

 

68,775

 

 

 

73,088

 

Accrued compensation

 

 

32,724

 

 

 

38,677

 

 

 

24,544

 

Accrued interest payable

 

 

2,269

 

 

 

3,655

 

 

 

3,942

 

Total current liabilities

 

 

310,451

 

 

 

227,420

 

 

 

237,361

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred income taxes

 

 

137,402

 

 

 

140,000

 

 

 

146,777

 

Pension and postretirement benefit obligations

 

 

133,548

 

 

 

134,100

 

 

 

89,160

 

Other liabilities

 

 

225,202

 

 

 

177,250

 

 

 

139,926

 

Obligations under capital leases

 

 

52,294

 

 

 

52,604

 

 

 

55,873

 

Long-term debt

 

 

563,860

 

 

 

444,759

 

 

 

433,661

 

Total liabilities

 

 

1,422,757

 

 

 

1,176,133

 

 

 

1,102,758

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments and Contingencies (Note 12)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock, $1.00 par value:

 

 

 

 

 

 

 

 

 

 

 

 

Authorized – 30,000,000 shares;

 

 

 

 

 

 

 

 

 

 

 

 

Issued – 10,203,821 shares

 

 

10,204

 

 

 

10,204

 

 

 

10,204

 

Class B Common Stock, $1.00 par value:

 

 

 

 

 

 

 

 

 

 

 

 

Authorized – 10,000,000 shares;

 

 

 

 

 

 

 

 

 

 

 

 

Issued – 2,778,896, 2,757,976 and 2,757,976 shares, respectively

 

 

2,777

 

 

 

2,756

 

 

 

2,756

 

Capital in excess of par value

 

 

113,064

 

 

 

110,860

 

 

 

110,860

 

Retained earnings

 

 

235,474

 

 

 

210,957

 

 

 

200,470

 

Accumulated other comprehensive loss

 

 

(89,081

)

 

 

(89,914

)

 

 

(57,421

)

 

 

 

272,438

 

 

 

244,863

 

 

 

266,869

 

Less-Treasury stock, at cost:

 

 

 

 

 

 

 

 

 

 

 

 

Common – 3,062,374 shares

 

 

60,845

 

 

 

60,845

 

 

 

60,845

 

Class B Common – 628,114 shares

 

 

409

 

 

 

409

 

 

 

409

 

Total equity of Coca-Cola Bottling Co. Consolidated

 

 

211,184

 

 

 

183,609

 

 

 

205,615

 

Noncontrolling interest

 

 

76,050

 

 

 

73,334

 

 

 

70,807

 

Total equity

 

 

287,234

 

 

 

256,943

 

 

 

276,422

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and equity

 

$

1,709,991

 

 

$

1,433,076

 

 

$

1,379,180

 

 

 

 

 

 

See Accompanying Notes to Consolidated Financial Statements.

 

 

 

5


 

Coca-Cola Bottling Co. Consolidated

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED)

In Thousands (Except Share Data)

 

 

 

Common

Stock

 

 

Class B

Common

Stock

 

 

Capital

in

Excess of

Par Value

 

 

Retained

Earnings

 

 

Accumulated

Other

Comprehensive

Loss

 

 

Treasury

Stock

 

 

Total

Equity

of CCBCC

 

 

Noncontrolling

Interest

 

 

Total

Equity

 

Balance on Dec. 29, 2013

 

$

10,204

 

 

$

2,735

 

 

$

108,942

 

 

$

188,869

 

 

$

(58,176

)

 

$

(61,254

)

 

$

191,320

 

 

$

68,606

 

 

$

259,926

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,232

 

 

 

 

 

 

 

 

 

 

 

16,232

 

 

 

2,201

 

 

 

18,433

 

Other comprehensive income,

   net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

755

 

 

 

 

 

 

 

755

 

 

 

 

 

 

 

755

 

Cash dividends paid

    Common ($.50 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,571

)

 

 

 

 

 

 

 

 

 

 

(3,571

)

 

 

 

 

 

 

(3,571

)

    Class B Common

    ($.50 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,060

)

 

 

 

 

 

 

 

 

 

 

(1,060

)

 

 

 

 

 

 

(1,060

)

Stock compensation

   adjustments

 

 

 

 

 

 

 

 

 

 

176

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

176

 

 

 

 

 

 

 

176

 

Issuance of 20,900 shares of

   Class B Common Stock

 

 

 

 

 

 

21

 

 

 

1,742

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,763

 

 

 

 

 

 

 

1,763

 

Balance on June 29, 2014

 

$

10,204

 

 

$

2,756

 

 

$

110,860

 

 

$

200,470

 

 

$

(57,421

)

 

$

(61,254

)

 

$

205,615

 

 

$

70,807

 

 

$

276,422

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance on Dec. 28, 2014

 

$

10,204

 

 

$

2,756

 

 

$

110,860

 

 

$

210,957

 

 

$

(89,914

)

 

$

(61,254

)

 

$

183,609

 

 

$

73,334

 

 

$

256,943

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29,158

 

 

 

 

 

 

 

 

 

 

 

29,158

 

 

 

2,716

 

 

 

31,874

 

Other comprehensive income,

   net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

833

 

 

 

 

 

 

 

833

 

 

 

 

 

 

 

833

 

Cash dividends paid

   Common ($.50 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,571

)

 

 

 

 

 

 

 

 

 

 

(3,571

)

 

 

 

 

 

 

(3,571

)

   Class B Common

   ($.50 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,070

)

 

 

 

 

 

 

 

 

 

 

(1,070

)

 

 

 

 

 

 

(1,070

)

Issuance of 20,920 shares of

   Class B Common Stock

 

 

 

 

 

 

21

 

 

 

2,204

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,225

 

 

 

 

 

 

 

2,225

 

Balance on June 28, 2015

 

$

10,204

 

 

$

2,777

 

 

$

113,064

 

 

$

235,474

 

 

$

(89,081

)

 

$

(61,254

)

 

$

211,184

 

 

$

76,050

 

 

$

287,234

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See Accompanying Notes to Consolidated Financial Statements.

 

 

 

6


 

Coca-Cola Bottling Co. Consolidated

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

In Thousands

 

 

 

First Half

 

 

 

2015

 

 

2014

 

Cash Flows from Operating Activities

 

 

 

 

 

 

 

 

Net income

 

$

31,874

 

 

$

18,433

 

Adjustments to reconcile net income to net cash used in operating activities:

 

 

 

 

 

 

 

 

Depreciation expense

 

 

35,994

 

 

 

29,245

 

Amortization of intangibles

 

 

1,380

 

 

 

198

 

Deferred income taxes

 

 

(1,454

)

 

 

505

 

(Gain)/loss on sale of property, plant and equipment

 

 

449

 

 

 

(38

)

Impairment of property, plant and equipment

 

 

148

 

 

 

0

 

Gain on exchange of franchise territory

 

 

(8,807

)

 

 

0

 

Amortization of debt costs

 

 

996

 

 

 

958

 

Amortization of deferred gain related to terminated interest rate agreements

 

 

(133

)

 

 

(279

)

Stock compensation expense

 

 

2,980

 

 

 

1,491

 

Fair value adjustment of acquisition-related contingent consideration

 

 

(989

)

 

 

0

 

Increase in current assets less current liabilities (exclusive of acquisition)

 

 

(29,538

)

 

 

(30,876

)

Increase in other noncurrent assets (exclusive of acquisition)

 

 

(4,106

)

 

 

(2,744

)

Increase (decrease) in other noncurrent liabilities (exclusive of acquisition)

 

 

4,183

 

 

 

(5,135

)

Other

 

 

(9

)

 

 

(1

)

Total adjustments

 

 

1,094

 

 

 

(6,676

)

Net cash provided by operating activities

 

 

32,968

 

 

 

11,757

 

 

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities

 

 

 

 

 

 

 

 

Additions to property, plant and equipment (exclusive of acquisition)

 

 

(57,140

)

 

 

(37,034

)

Proceeds from the sale of property, plant and equipment

 

 

144

 

 

 

1,061

 

Acquisition of new territories, net of cash acquired

 

 

(51,276

)

 

 

(12,163

)

Net cash used in investing activities

 

 

(108,272

)

 

 

(48,136

)

 

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities

 

 

 

 

 

 

 

 

Borrowings under revolving credit facility

 

 

239,000