coke-10q_20150927.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

x  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 27, 2015

Commission File Number 0-9286

 

COCA-COLA BOTTLING CO. CONSOLIDATED

(Exact name of registrant as specified in its charter)

 

 

Delaware

 

56-0950585

(State or other jurisdiction of
incorporation or organization)

 

(I.R.S. Employer
Identification No.)

4100 Coca-Cola Plaza,
Charlotte, North Carolina 28211

(Address of principal executive offices)   (Zip Code)

(704) 557-4400

(Registrant's telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

o

 

Accelerated filer  

x

Non-accelerated filer

o

(Do not check if a smaller reporting company)

Smaller reporting company

o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  o    No  x

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

 

Class

Outstanding at October 30, 2015

Common Stock, $1.00 Par Value

7,141,447

Class B Common Stock, $1.00 Par Value

2,150,782

 

 

 

 


COCA-COLA BOTTLING CO. CONSOLIDATED

QUARTERLY REPORT ON FORM 10-Q

FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 27, 2015

INDEX

 

 

 

 

Page

 

 

 

 

 

 

PART I – FINANCIAL INFORMATION

 

 

 

 

 

Item 1.

 

Financial Statements (Unaudited)

 

 

 

 

 

 

 

Consolidated Statements of Operations

2

 

 

 

 

 

 

Consolidated Statements of Comprehensive Income

3

 

 

 

 

 

 

Consolidated Balance Sheets

4

 

 

 

 

 

 

Consolidated Statements of Changes in Equity

6

 

 

 

 

 

 

Consolidated Statements of Cash Flows

7

 

 

 

 

 

 

Notes to Consolidated Financial Statements

8

 

 

 

 

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

32

 

 

 

 

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

54

 

 

 

 

Item 4.

 

Controls and Procedures

55

 

 

 

 

 

 

PART II – OTHER INFORMATION

 

 

 

 

 

Item 1A.

 

Risk Factors

56

 

 

 

 

Item 6.

 

Exhibits

57

 

 

 

 

 

 

Signatures

58

 

 

 

 


 

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements.

Coca-Cola Bottling Co. Consolidated

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

In Thousands (Except Per Share Data)

 

 

 

Third Quarter

 

 

First Nine Months

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Net sales

 

$

618,806

 

 

$

457,676

 

 

$

1,686,742

 

 

$

1,305,731

 

Cost of sales

 

 

380,270

 

 

 

272,734

 

 

 

1,026,516

 

 

 

778,936

 

Gross margin

 

 

238,536

 

 

 

184,942

 

 

 

660,226

 

 

 

526,795

 

Selling, delivery and administrative expenses

 

 

210,851

 

 

 

156,496

 

 

 

577,323

 

 

 

454,969

 

Income from operations

 

 

27,685

 

 

 

28,446

 

 

 

82,903

 

 

 

71,826

 

Interest expense, net

 

 

6,686

 

 

 

7,333

 

 

 

20,751

 

 

 

21,899

 

Other income (expense)

 

 

(3,992

)

 

 

0

 

 

 

(3,003

)

 

 

0

 

Gain on exchange of franchise territory

 

 

0

 

 

 

0

 

 

 

8,807

 

 

 

0

 

Gain on sale of business

 

 

22,651

 

 

 

0

 

 

 

22,651

 

 

 

0

 

Income before income taxes

 

 

39,658

 

 

 

21,113

 

 

 

90,607

 

 

 

49,927

 

Income tax expense

 

 

12,099

 

 

 

7,408

 

 

 

31,174

 

 

 

17,789

 

Net income

 

 

27,559

 

 

 

13,705

 

 

 

59,433

 

 

 

32,138

 

Less: Net income attributable to noncontrolling interest

 

 

2,006

 

 

 

1,573

 

 

 

4,722

 

 

 

3,774

 

Net income attributable to Coca-Cola Bottling Co. Consolidated

 

$

25,553

 

 

$

12,132

 

 

$

54,711

 

 

$

28,364

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income per share based on net income

   attributable to Coca-Cola Bottling Co. Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

2.75

 

 

$

1.31

 

 

$

5.89

 

 

$

3.06

 

Weighted average number of Common Stock shares

   outstanding

 

 

7,141

 

 

 

7,141

 

 

 

7,141

 

 

 

7,141

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class B Common Stock

 

$

2.75

 

 

$

1.31

 

 

$

5.89

 

 

$

3.06

 

Weighted average number of Class B Common Stock

   shares outstanding

 

 

2,151

 

 

 

2,130

 

 

 

2,146

 

 

 

2,125

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income per share based on net income

   attributable to Coca-Cola Bottling Co. Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

2.74

 

 

$

1.30

 

 

$

5.87

 

 

$

3.05

 

Weighted average number of Common Stock shares

   outstanding – assuming dilution

 

 

9,332

 

 

 

9,311

 

 

 

9,327

 

 

 

9,306

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class B Common Stock

 

$

2.73

 

 

$

1.30

 

 

$

5.85

 

 

$

3.04

 

Weighted average number of Class B Common Stock

   shares outstanding – assuming dilution

 

 

2,191

 

 

 

2,170

 

 

 

2,186

 

 

 

2,165

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

.25

 

 

$

.25

 

 

$

.75

 

 

$

.75

 

Class B Common Stock

 

$

.25

 

 

$

.25

 

 

$

.75

 

 

$

.75

 

 

 

See Accompanying Notes to Consolidated Financial Statements.

 

 

 

2


 

Coca-Cola Bottling Co. Consolidated

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

In Thousands

 

 

 

Third Quarter

 

 

First Nine Months

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Net income

 

$

27,559

 

 

$

13,705

 

 

$

59,433

 

 

$

32,138

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

1

 

 

 

(4

)

 

 

(3

)

 

 

(4

)

Defined benefit plans reclassification included in pension

   costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

 

490

 

 

 

277

 

 

 

1,467

 

 

 

795

 

Prior service costs

 

 

7

 

 

 

5

 

 

 

18

 

 

 

16

 

Postretirement benefits reclassification included in benefits

   costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

 

442

 

 

 

344

 

 

 

1,323

 

 

 

1,035

 

Prior service costs

 

 

(518

)

 

 

(231

)

 

 

(1,550

)

 

 

(696

)

Other comprehensive income, net of tax

 

 

422

 

 

 

391

 

 

 

1,255

 

 

 

1,146

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

 

27,981

 

 

 

14,096

 

 

 

60,688

 

 

 

33,284

 

Less: Comprehensive income attributable to noncontrolling

   interest

 

 

2,006

 

 

 

1,573

 

 

 

4,722

 

 

 

3,774

 

Comprehensive income attributable to Coca-Cola Bottling Co.

   Consolidated

 

$

25,975

 

 

$

12,523

 

 

$

55,966

 

 

$

29,510

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See Accompanying Notes to Consolidated Financial Statements.

 

 

 

3


 

Coca-Cola Bottling Co. Consolidated

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

In Thousands (Except Share Data)

 

 

 

Sept. 27,

 

 

Dec. 28,

 

 

Sept. 28,

 

 

 

2015

 

 

2014

 

 

2014

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

40,491

 

 

$

9,095

 

 

$

23,067

 

Accounts receivable, trade, less allowance for doubtful accounts of

   $1,777, $1,330 and $1,490, respectively

 

 

175,930

 

 

 

125,726

 

 

 

121,466

 

Accounts receivable from The Coca-Cola Company

 

 

42,349

 

 

 

22,741

 

 

 

33,074

 

Accounts receivable, other

 

 

22,520

 

 

 

14,531

 

 

 

15,660

 

Inventories

 

 

94,148

 

 

 

70,740

 

 

 

80,123

 

Prepaid expenses and other current assets

 

 

39,972

 

 

 

44,168

 

 

 

30,460

 

Total current assets

 

 

415,410

 

 

 

287,001

 

 

 

303,850

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

446,783

 

 

 

358,232

 

 

 

327,238

 

Leased property under capital leases, net

 

 

41,682

 

 

 

42,971

 

 

 

44,470

 

Other assets

 

 

63,509

 

 

 

60,832

 

 

 

60,497

 

Franchise rights

 

 

527,540

 

 

 

520,672

 

 

 

520,672

 

Goodwill

 

 

113,835

 

 

 

106,220

 

 

 

103,294

 

Other identifiable intangible assets, net

 

 

102,088

 

 

 

57,148

 

 

 

17,104

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,710,847

 

 

$

1,433,076

 

 

$

1,377,125

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See Accompanying Notes to Consolidated Financial Statements.

 

 

4


 

Coca-Cola Bottling Co. Consolidated

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

In Thousands (Except Share Data)

 

 

 

Sept. 27,

 

 

Dec. 28,

 

 

Sept. 28,

 

 

 

2015

 

 

2014

 

 

2014

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of debt

 

$

164,757

 

 

$

0

 

 

$

0

 

Current portion of obligations under capital leases

 

 

6,945

 

 

 

6,446

 

 

 

6,325

 

Accounts payable, trade

 

 

78,872

 

 

 

58,640

 

 

 

49,477

 

Accounts payable to The Coca-Cola Company

 

 

85,890

 

 

 

51,227

 

 

 

47,093

 

Other accrued liabilities

 

 

93,098

 

 

 

68,775

 

 

 

73,856

 

Accrued compensation

 

 

40,562

 

 

 

38,677

 

 

 

31,953

 

Accrued interest payable

 

 

6,177

 

 

 

3,655

 

 

 

9,107

 

Total current liabilities

 

 

476,301

 

 

 

227,420

 

 

 

217,811

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred income taxes

 

 

138,288

 

 

 

140,000

 

 

 

150,543

 

Pension and postretirement benefit obligations

 

 

122,778

 

 

 

134,100

 

 

 

80,993

 

Other liabilities

 

 

225,928

 

 

 

177,250

 

 

 

141,625

 

Obligations under capital leases

 

 

50,505

 

 

 

52,604

 

 

 

54,243

 

Long-term debt

 

 

384,155

 

 

 

444,759

 

 

 

443,709

 

Total liabilities

 

 

1,397,955

 

 

 

1,176,133

 

 

 

1,088,924

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments and Contingencies (Note 12)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock, $1.00 par value:

 

 

 

 

 

 

 

 

 

 

 

 

Authorized – 30,000,000 shares;

 

 

 

 

 

 

 

 

 

 

 

 

Issued – 10,203,821 shares

 

 

10,204

 

 

 

10,204

 

 

 

10,204

 

Class B Common Stock, $1.00 par value:

 

 

 

 

 

 

 

 

 

 

 

 

Authorized – 10,000,000 shares;

 

 

 

 

 

 

 

 

 

 

 

 

Issued – 2,778,896, 2,757,976 and 2,757,976 shares, respectively

 

 

2,777

 

 

 

2,756

 

 

 

2,756

 

Capital in excess of par value

 

 

113,064

 

 

 

110,860

 

 

 

110,860

 

Retained earnings

 

 

258,704

 

 

 

210,957

 

 

 

210,285

 

Accumulated other comprehensive loss

 

 

(88,659

)

 

 

(89,914

)

 

 

(57,030

)

 

 

 

296,090

 

 

 

244,863

 

 

 

277,075

 

Less-Treasury stock, at cost:

 

 

 

 

 

 

 

 

 

 

 

 

Common – 3,062,374 shares

 

 

60,845

 

 

 

60,845

 

 

 

60,845

 

Class B Common – 628,114 shares

 

 

409

 

 

 

409

 

 

 

409

 

Total equity of Coca-Cola Bottling Co. Consolidated

 

 

234,836

 

 

 

183,609

 

 

 

215,821

 

Noncontrolling interest

 

 

78,056

 

 

 

73,334

 

 

 

72,380

 

Total equity

 

 

312,892

 

 

 

256,943

 

 

 

288,201

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and equity

 

$

1,710,847

 

 

$

1,433,076

 

 

$

1,377,125

 

See Accompanying Notes to Consolidated Financial Statements.

 

 

5


 

Coca-Cola Bottling Co. Consolidated

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED)

In Thousands (Except Share Data)

 

 

 

Common

Stock

 

 

Class B

Common

Stock

 

 

Capital

in

Excess of

Par Value

 

 

Retained

Earnings

 

 

Accumulated

Other

Comprehensive

Loss

 

 

Treasury

Stock

 

 

Total

Equity

of CCBCC

 

 

Noncontrolling

Interest

 

 

Total

Equity

 

Balance on Dec. 29, 2013

 

$

10,204

 

 

$

2,735

 

 

$

108,942

 

 

$

188,869

 

 

$

(58,176

)

 

$

(61,254

)

 

$

191,320

 

 

$

68,606

 

 

$

259,926

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28,364

 

 

 

 

 

 

 

 

 

 

 

28,364

 

 

 

3,774

 

 

 

32,138

 

Other comprehensive income,

   net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,146

 

 

 

 

 

 

 

1,146

 

 

 

 

 

 

 

1,146

 

Cash dividends paid

    Common ($.75 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,356

)

 

 

 

 

 

 

 

 

 

 

(5,356

)

 

 

 

 

 

 

(5,356

)

    Class B Common

    ($.75 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,592

)

 

 

 

 

 

 

 

 

 

 

(1,592

)

 

 

 

 

 

 

(1,592

)

Stock compensation

   adjustments

 

 

 

 

 

 

 

 

 

 

176

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

176

 

 

 

 

 

 

 

176

 

Issuance of 20,900 shares of

   Class B Common Stock

 

 

 

 

 

 

21

 

 

 

1,742

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,763

 

 

 

 

 

 

 

1,763

 

Balance on Sept. 28, 2014

 

$

10,204

 

 

$

2,756

 

 

$

110,860

 

 

$

210,285

 

 

$

(57,030

)

 

$

(61,254

)

 

$

215,821

 

 

$

72,380

 

 

$

288,201

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance on Dec. 28, 2014

 

$

10,204

 

 

$

2,756

 

 

$

110,860

 

 

$

210,957

 

 

$

(89,914

)

 

$

(61,254

)

 

$

183,609

 

 

$

73,334

 

 

$

256,943

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

54,711

 

 

 

 

 

 

 

 

 

 

 

54,711

 

 

 

4,722

 

 

 

59,433

 

Other comprehensive income,

   net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,255

 

 

 

 

 

 

 

1,255

 

 

 

 

 

 

 

1,255

 

Cash dividends paid

   Common ($.75 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,356

)

 

 

 

 

 

 

 

 

 

 

(5,356

)

 

 

 

 

 

 

(5,356

)

   Class B Common

   ($.75 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,608

)

 

 

 

 

 

 

 

 

 

 

(1,608

)

 

 

 

 

 

 

(1,608

)

Issuance of 20,920 shares of

   Class B Common Stock

 

 

 

 

 

 

21

 

 

 

2,204

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,225

 

 

 

 

 

 

 

2,225

 

Balance on Sept. 27, 2015

 

$

10,204

 

 

$

2,777

 

 

$

113,064

 

 

$

258,704

 

 

$

(88,659

)

 

$

(61,254

)

 

$

234,836

 

 

$

78,056

 

 

$

312,892

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See Accompanying Notes to Consolidated Financial Statements.

 

 

 

6


 

Coca-Cola Bottling Co. Consolidated

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

In Thousands

 

 

 

First Nine Months

 

 

 

2015

 

 

2014

 

Cash Flows from Operating Activities

 

 

 

 

 

 

 

 

Net income

 

$

59,433

 

 

$

32,138

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation expense

 

 

56,299

 

 

 

44,358

 

Amortization of intangibles

 

 

2,110

 

 

 

377

 

Deferred income taxes

 

 

(3,489

)

 

 

655

 

Loss on sale of property, plant and equipment

 

 

679

 

 

 

231

 

Impairment of property, plant and equipment

 

 

148

 

 

 

0

 

Gain on exchange of franchise territory

 

 

(8,807

)

 

 

0

 

Gain on sale of business

 

 

(22,651

)

 

 

0

 

Amortization of debt costs

 

 

1,491

 

 

 

1,438

 

Amortization of deferred gain related to terminated interest rate agreements

 

 

(125

)

 

 

(420

)

Stock compensation expense

 

 

5,674

 

 

 

2,272

 

Fair value adjustment of acquisition-related contingent consideration

 

 

3,003

 

 

 

0

 

Increase in current assets less current liabilities (exclusive of acquisition)

 

 

(16,381

)

 

 

(20,370

)

Increase in other noncurrent assets (exclusive of acquisition)

 

 

(3,447

)

 

 

(3,362

)

Decrease in other noncurrent liabilities (exclusive of acquisition)

 

 

(1,444

)

 

 

(7,343

)

Other

 

 

(10

)

 

 

(6

)

Total adjustments

 

 

13,050

 

 

 

17,830

 

Net cash provided by operating activities

 

 

72,483

 

 

 

49,968

 

 

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities

 

 

 

 

 

 

 

 

Additions to property, plant and equipment (exclusive of acquisition)