coke-10q_20180930.htm

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2018

Commission File Number 0-9286

 

COCA‑COLA BOTTLING CO. CONSOLIDATED

(Exact name of registrant as specified in its charter)

 

 

Delaware

 

56-0950585

(State or other jurisdiction of
incorporation or organization)

 

(I.R.S. Employer
Identification No.)

4100 Coca‑Cola Plaza
Charlotte, North Carolina 28211

(Address of principal executive offices)   (Zip Code)

(704) 557-4400

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes      No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

Accelerated filer  

Non-accelerated filer

 

Smaller reporting company

 

 

 

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes      No  

Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.

 

Class

Outstanding at October 28, 2018

Common Stock, $1.00 Par Value

7,141,447

Class B Common Stock, $1.00 Par Value

2,213,018

 

 


 

COCA‑COLA BOTTLING CO. CONSOLIDATED

QUARTERLY REPORT ON FORM 10-Q

FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2018

INDEX

 

 

 

 

Page

 

 

 

 

 

 

PART I – FINANCIAL INFORMATION

 

 

 

 

 

Item 1.

 

Financial Statements (Unaudited)

 

 

 

 

 

 

 

Consolidated Condensed Statements of Operations

2

 

 

 

 

 

 

Consolidated Condensed Statements of Comprehensive Income

3

 

 

 

 

 

 

Consolidated Condensed Balance Sheets

4

 

 

 

 

 

 

Consolidated Condensed Statements of Changes in Equity

5

 

 

 

 

 

 

Consolidated Condensed Statements of Cash Flows

6

 

 

 

 

 

 

Notes to Consolidated Condensed Financial Statements

7

 

 

 

 

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

34

 

 

 

 

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

54

 

 

 

 

Item 4.

 

Controls and Procedures

54

 

 

 

 

 

 

PART II – OTHER INFORMATION

 

 

 

 

 

Item 1.

 

Legal Proceedings

55

 

 

 

 

Item 1A.

 

Risk Factors

55

 

 

 

Item 6.

 

Exhibits

56

 

 

 

 

 

 

Signatures

57

 

 

 

 


 

PART I - FINANCIAL INFORMATION

Item 1.

Financial Statements.

COCA‑COLA BOTTLING CO. CONSOLIDATED

CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

 

Third Quarter

 

 

First Three Quarters

 

(in thousands, except per share data)

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Net sales

 

$

1,211,661

 

 

$

1,162,526

 

 

$

3,510,997

 

 

$

3,197,519

 

Cost of sales

 

 

791,317

 

 

 

752,202

 

 

 

2,313,728

 

 

 

2,039,996

 

Gross profit

 

 

420,344

 

 

 

410,324

 

 

 

1,197,269

 

 

 

1,157,523

 

Selling, delivery and administrative expenses

 

 

375,940

 

 

 

372,852

 

 

 

1,152,183

 

 

 

1,056,446

 

Income from operations

 

 

44,404

 

 

 

37,472

 

 

 

45,086

 

 

 

101,077

 

Interest expense, net

 

 

12,827

 

 

 

10,697

 

 

 

37,617

 

 

 

30,607

 

Other income (expense), net

 

 

1,696

 

 

 

3,884

 

 

 

(3,612

)

 

 

(36,595

)

Gain on exchange transactions

 

 

10,170

 

 

 

-

 

 

 

10,170

 

 

 

-

 

Income before income taxes

 

 

43,443

 

 

 

30,659

 

 

 

14,027

 

 

 

33,875

 

Income tax expense

 

 

16,493

 

 

 

11,748

 

 

 

3,387

 

 

 

11,800

 

Net income

 

 

26,950

 

 

 

18,911

 

 

 

10,640

 

 

 

22,075

 

Less: Net income attributable to noncontrolling interest

 

 

1,786

 

 

 

1,595

 

 

 

3,594

 

 

 

3,462

 

Net income attributable to Coca-Cola Bottling Co. Consolidated

 

$

25,164

 

 

$

17,316

 

 

$

7,046

 

 

$

18,613

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income per share based on net income attributable to Coca-Cola Bottling Co. Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

2.69

 

 

$

1.86

 

 

$

0.75

 

 

$

2.00

 

Weighted average number of Common Stock shares outstanding

 

 

7,141

 

 

 

7,141

 

 

 

7,141

 

 

 

7,141

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class B Common Stock

 

$

2.69

 

 

$

1.86

 

 

$

0.75

 

 

$

2.00

 

Weighted average number of Class B Common Stock shares outstanding

 

 

2,213

 

 

 

2,193

 

 

 

2,208

 

 

 

2,188

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income per share based on net income attributable to Coca-Cola Bottling Co. Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

2.69

 

 

$

1.85

 

 

$

0.75

 

 

$

1.99

 

Weighted average number of Common Stock shares outstanding – assuming dilution

 

 

9,405

 

 

 

9,374

 

 

 

9,400

 

 

 

9,369

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class B Common Stock

 

$

2.68

 

 

$

1.84

 

 

$

0.74

 

 

$

1.97

 

Weighted average number of Class B Common Stock shares outstanding – assuming dilution

 

 

2,264

 

 

 

2,233

 

 

 

2,259

 

 

 

2,228

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

0.25

 

 

$

0.25

 

 

$

0.75

 

 

$

0.75

 

Class B Common Stock

 

$

0.25

 

 

$

0.25

 

 

$

0.75

 

 

$

0.75

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to consolidated condensed financial statements.

 

2


 

COCA‑COLA BOTTLING CO. CONSOLIDATED

CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

 

 

 

Third Quarter

 

 

First Three Quarters

 

(in thousands)

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Net income

 

$

26,950

 

 

$

18,911

 

 

$

10,640

 

 

$

22,075

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Defined benefit plans reclassification including pension costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial gains

 

 

703

 

 

 

496

 

 

 

2,109

 

 

 

1,487

 

Prior service benefits

 

 

4

 

 

 

4

 

 

 

13

 

 

 

13

 

Postretirement benefits reclassification included in benefits costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial gains

 

 

376

 

 

 

398

 

 

 

1,128

 

 

 

1,194

 

Prior service costs

 

 

(348

)

 

 

(458

)

 

 

(1,044

)

 

 

(1,374

)

Foreign currency translation adjustment

 

 

(1

)

 

 

7

 

 

 

(7

)

 

 

23

 

Other comprehensive income, net of tax

 

 

734

 

 

 

447

 

 

 

2,199

 

 

 

1,343

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

 

27,684

 

 

 

19,358

 

 

 

12,839

 

 

 

23,418

 

Less: Comprehensive income attributable to noncontrolling interest

 

 

1,786

 

 

 

1,595

 

 

 

3,594

 

 

 

3,462

 

Comprehensive income attributable to Coca-Cola Bottling Co. Consolidated

 

$

25,898

 

 

$

17,763

 

 

$

9,245

 

 

$

19,956

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to consolidated condensed financial statements.

 

3


 

COCA‑COLA BOTTLING CO. CONSOLIDATED

CONSOLIDATED CONDENSED BALANCE SHEETS

(Unaudited)

 

(in thousands, except share data)

 

September 30, 2018

 

 

December 31, 2017

 

ASSETS

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

9,337

 

 

$

16,902

 

Accounts receivable, trade

 

 

432,384

 

 

 

396,022

 

Allowance for doubtful accounts

 

 

(9,069

)

 

 

(7,606

)

Accounts receivable from The Coca-Cola Company

 

 

62,541

 

 

 

65,996

 

Accounts receivable, other

 

 

28,632

 

 

 

38,960

 

Inventories

 

 

229,892

 

 

 

183,618

 

Prepaid expenses and other current assets

 

 

91,514

 

 

 

100,646

 

Total current assets

 

 

845,231

 

 

 

794,538

 

Property, plant and equipment, net

 

 

998,117

 

 

 

1,031,388

 

Leased property under capital leases, net

 

 

25,208

 

 

 

29,837

 

Other assets

 

 

119,193

 

 

 

116,209

 

Goodwill

 

 

165,903

 

 

 

169,316

 

Distribution agreements, net

 

 

901,831

 

 

 

913,352

 

Customer lists and other identifiable intangible assets, net

 

 

16,941

 

 

 

18,320

 

Total assets

 

$

3,072,424

 

 

$

3,072,960

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

Current portion of obligations under capital leases

 

$

8,438

 

 

$

8,221

 

Accounts payable, trade

 

 

186,706

 

 

 

197,049

 

Accounts payable to The Coca-Cola Company

 

 

142,849

 

 

 

171,042

 

Other accrued liabilities

 

 

153,609

 

 

 

185,530

 

Accrued compensation

 

 

57,651

 

 

 

72,484

 

Accrued interest payable

 

 

9,363

 

 

 

5,126

 

Total current liabilities

 

 

558,616

 

 

 

639,452

 

Deferred income taxes

 

 

123,248

 

 

 

112,364

 

Pension and postretirement benefit obligations

 

 

98,738

 

 

 

118,392

 

Other liabilities

 

 

600,310

 

 

 

620,579

 

Obligations under capital leases

 

 

28,840

 

 

 

35,248

 

Long-term debt

 

 

1,194,109

 

 

 

1,088,018

 

Total liabilities

 

 

2,603,861

 

 

 

2,614,053

 

Commitments and Contingencies

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

 

Common Stock, $1.00 par value: 30,000,000 shares authorized; 10,203,821 shares issued

 

 

10,204

 

 

 

10,204

 

Class B Common Stock, $1.00 par value: 10,000,000 shares authorized; 2,841,132 and 2,820,836 shares issued, respectively

 

 

2,839

 

 

 

2,819

 

Capital in excess of par value

 

 

124,228

 

 

 

120,417

 

Retained earnings

 

 

388,750

 

 

 

388,718

 

Accumulated other comprehensive loss

 

 

(92,003

)

 

 

(94,202

)

Treasury stock, at cost:  Common Stock – 3,062,374 shares

 

 

(60,845

)

 

 

(60,845

)

Treasury stock, at cost:  Class B Common Stock – 628,114 shares

 

 

(409

)

 

 

(409

)

Total equity of Coca-Cola Bottling Co. Consolidated

 

 

372,764

 

 

 

366,702

 

Noncontrolling interest

 

 

95,799

 

 

 

92,205

 

Total equity

 

 

468,563

 

 

 

458,907

 

Total liabilities and equity

 

$

3,072,424

 

 

$

3,072,960

 

 

 

 

 

 

See accompanying notes to consolidated condensed financial statements.

 

4


 

COCA‑COLA BOTTLING CO. CONSOLIDATED

CONSOLIDATED CONDENSED STATEMENTS OF CHANGES IN EQUITY

(Unaudited)

 

(in thousands, except share data)

 

Common

Stock

 

 

Class B

Common

Stock

 

 

Capital

in

Excess of

Par Value

 

 

Retained

Earnings

 

 

Accumulated

Other

Comprehensive

Loss

 

 

Treasury

Stock - Common Stock

 

 

Treasury

Stock - Class B

Common

Stock

 

 

Total

Equity

of Coca-Cola Bottling Co. Consolidated

 

 

Non-

controlling

Interest

 

 

Total

Equity

 

Balance on December 31, 2017

 

$

10,204

 

 

$

2,819

 

 

$

120,417

 

 

$

388,718

 

 

$

(94,202

)

 

$

(60,845

)

 

$

(409

)

 

$

366,702

 

 

$

92,205

 

 

$

458,907

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7,046

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7,046

 

 

 

3,594

 

 

 

10,640

 

Other comprehensive income, net of tax

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,199

 

 

 

-

 

 

 

-

 

 

 

2,199

 

 

 

-

 

 

 

2,199

 

Cash dividends paid:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock ($0.75 per share)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(5,357

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(5,357

)

 

 

-

 

 

 

(5,357

)

Class B Common Stock ($0.75 per share)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,657

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,657

)

 

 

-

 

 

 

(1,657

)

Issuance of 20,296 shares of Class B Common Stock

 

 

-

 

 

 

20

 

 

 

3,811

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,831

 

 

 

-

 

 

 

3,831

 

Balance on September 30, 2018

 

$

10,204

 

 

$

2,839

 

 

$

124,228

 

 

$

388,750

 

 

$

(92,003

)

 

$

(60,845

)

 

$

(409

)

 

$

372,764

 

 

$

95,799

 

 

$

468,563

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance on January 1, 2017

 

$

10,204

 

 

$

2,798

 

 

$

116,769

 

 

$

301,511

 

 

$

(92,897

)

 

$

(60,845

)

 

$

(409

)

 

$

277,131

 

 

$

85,893

 

 

$

363,024

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

18,613

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

18,613

 

 

 

3,462

 

 

 

22,075

 

Other comprehensive income, net of tax

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,343

 

 

 

-

 

 

 

-

 

 

 

1,343

 

 

 

-

 

 

 

1,343

 

Cash dividends paid:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock ($0.75 per share)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(5,356

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(5,356

)

 

 

-

 

 

 

(5,356

)

Class B Common Stock ($0.75 per share)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,639

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,639

)

 

 

-

 

 

 

(1,639

)

Issuance of 21,020 shares of Class B Common Stock

 

 

-

 

 

 

21

 

 

 

3,648

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,669

 

 

 

-

 

 

 

3,669

 

Balance on October 1, 2017

 

$

10,204

 

 

$

2,819

 

 

$

120,417

 

 

$

313,129

 

 

$

(91,554

)

 

$

(60,845

)

 

$

(409

)

 

$

293,761

 

 

$

89,355

 

 

$

383,116

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to consolidated condensed financial statements.

 

5


 

COCA‑COLA BOTTLING CO. CONSOLIDATED

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

First Three Quarters

 

(in thousands)

 

2018

 

 

2017

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

Net income

 

$

10,640

 

 

$

22,075

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation expense

 

 

123,542

 

 

 

108,697

 

Amortization of intangible assets and deferred proceeds, net

 

 

16,954

 

 

 

11,596

 

Deferred income taxes

 

 

9,903

 

 

 

(24,741

)

Gain on exchange transactions

 

 

(10,170

)

 

 

-

 

Loss on sale of property, plant and equipment

 

 

6,123

 

 

 

3,420

 

Impairment of property, plant and equipment

 

 

299

 

 

 

-

 

Fair value adjustment of acquisition related contingent consideration

 

 

1,584

 

 

 

23,140

 

Stock compensation expense

 

 

4,494

 

 

 

6,473

 

Amortization of debt costs

 

 

1,103

 

 

 

806

 

Proceeds from Territory Conversion Fee

 

 

-

 

 

 

87,066

 

Change in current assets less current liabilities (exclusive of acquisitions)

 

 

(120,421

)

 

 

(19,036

)

Change in other noncurrent assets (exclusive of acquisitions)

 

 

724

 

 

 

(13,391

)

Change in other noncurrent liabilities (exclusive of acquisitions)

 

 

(18,762

)

 

 

(3,746

)

Other

 

 

17

 

 

 

66

 

Total adjustments

 

 

15,390

 

 

 

180,350

 

Net cash provided by operating activities

 

$

26,030

 

 

$

202,425

 

 

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

 

Additions to property, plant and equipment (exclusive of acquisitions)

 

$

(113,104

)

 

$

(114,953

)

Investment in CONA Services LLC

 

 

(2,098

)

 

 

(1,976

)

Acquisition of distribution territories and regional manufacturing facilities, net of cash acquired and purchase price settlements

 

 

1,811

 

 

 

(227,769

)

Proceeds from cold drink equipment

 

 

3,789

 

 

 

8,400

 

Proceeds from the sale of property, plant and equipment

 

 

3,555

 

 

 

493

 

Glacéau distribution agreement consideration

 

 

-

 

 

 

(15,598

)

Prepayment of funds for October 2017 Expansion Transactions

 

 

-

 

 

 

(56,498

)

Net cash used in investing activities

 

$

(106,047

)

 

$

(407,901

)

 

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

Payments on Revolving Credit Facility

 

$

(322,000

)

 

$

(238,000

)

Borrowings under Revolving Credit Facility

 

 

285,000

 

 

 

333,000

 

Proceeds from issuance of Senior Notes

 

 

150,000

 

 

 

125,000

 

Payment of acquisition related contingent consideration

 

 

(18,312

)

 

 

(11,650

)

Payment on Term Loan Facility

 

 

(7,500

)

 

 

-

 

Cash dividends paid

 

 

(7,014

)

 

 

(6,995

)

Principal payments on capital lease obligations

 

 

(6,191

)

 

 

(5,594

)

Debt issuance fees

 

 

(1,531

)

 

 

(213

)

Net cash provided by financing activities

 

$

72,452

 

 

$

195,548

 

 

 

 

 

 

 

 

 

 

Net decrease in cash

 

$

(7,565

)

 

$

(9,928

)

Cash at beginning of period

 

 

16,902

 

 

 

21,850

 

Cash at end of period

 

$

9,337

 

 

$

11,922

 

 

 

 

 

 

 

 

 

 

Significant noncash investing and financing activities:

 

 

 

 

 

 

 

 

Additions to property, plant and equipment accrued and recorded in accounts payable, trade

 

$

4,081

 

 

$

13,724

 

Issuance of Class B Common Stock in connection with stock award

 

 

3,831

 

 

 

3,669

 

 

 

 

See accompanying notes to consolidated condensed financial statements.

 

6


 

COCA‑COLA BOTTLING CO. CONSOLIDATED

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

1.Significant Accounting Policies and New Accounting Pronouncements

 

The consolidated condensed financial statements include the accounts of Coca‑Cola Bottling Co. Consolidated and its majority-owned subsidiaries (the “Company”). All significant intercompany accounts and transactions have been eliminated. The consolidated condensed financial statements reflect all adjustments, including normal, recurring accruals, which, in the opinion of management, are necessary for a fair statement of the results for the interim periods presented:

 

 

The financial position as of September 30, 2018 and December 31, 2017.

 

The results of operations and comprehensive income for the 13 week periods ended September 30, 2018 (“third quarte