UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
_______________________________
FORM 10-K
_______________________________
x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2014
Commission File # 000-50245
________________________________________
BBCN BANCORP, INC.
(Exact name of registrant as specified in its charter)
_________________________________________
Delaware | 95-4849715 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
3731 Wilshire Boulevard
Suite 1000
Los Angeles, California 90010
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (213) 639-1700
Securities registered pursuant to Section 12(b) of the Act:
Title of Class | Name of Exchange on Which Registered |
Common Stock, par value $0.001 per share | NASDAQ Global Select Market |
Securities registered pursuant to Section 12(g) of the Act: None
_________________________________________________
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes x No o
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes o No x
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). x Yes o No
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K x
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “accelerated filer,” “large accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer x Accelerated filer o Non-accelerated filer o Smaller Reporting Company o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No x
The aggregate market value of the Common Stock held by non-affiliates of the Registrant based upon the closing sale price of the Common Stock as of the last business day of the Registrant’s most recently completed second fiscal quarter, June 30, 2014, as reported on the NASDAQ Global Select Market, was approximately $1,267,925,025.
Number of shares outstanding of the Registrant’s Common Stock as of February 23, 2015: 79,508,552
Documents Incorporated by Reference: The information required in Part III, Items 10 through 14 are incorporated herein by reference to the registrant's definitive proxy statement for the 2015 annual meeting of stockholders which will be filed with the Securities and Exchange Commission within 120 days of the registrant's fiscal year end.
Table of Contents
PART I | Page | |
Forward-Looking Information | ||
Item 1. | Business | |
General | ||
Business Overview | ||
Lending Activities | ||
Deposit Activities | ||
Borrowing Activities | ||
Market Area and Competition | ||
Economic Conditions, Government Policies and Legislation | ||
Supervision and Regulation | ||
Employees | ||
Item 1A. | Risk Factors | |
Item 1B. | Unresolved Staff Comments | |
Item 2. | Properties | |
Item 3. | Legal Proceedings | |
Item 4. | Mine Safety Disclosures | |
PART II | ||
Item 5. | Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity | |
Securities | ||
Item 6. | Selected Financial Data | |
Item 7. | Management's Discussion and Analysis of Financial Condition and Results of Operations | |
Item 7A. | Quantitative and Qualitative Disclosures about Market Risk | |
Item 8. | Financial Statements and Supplementary Data | |
Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure | |
Item 9A. | Controls and Procedures | |
Item 9B. | Other Information | |
PART III | ||
Item 10. | Directors, Executive Officers and Corporate Governance | |
Item 11. | Executive Compensation | |
Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters | |
Item 13. | Certain Relationships and Related Transactions, and Director Independence | |
Item 14. | Principal Accountant Fees and Services | |
PART IV | ||
Item 15. | Exhibits and Financial Statement Schedules | |
3
PART I
Forward-Looking Information
Certain statements in this Annual Report on Form 10-K constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These forward-looking statements relate to, among other things, expectations regarding the business environment in which we operate, projections of future performance, perceived opportunities in the market and statements regarding our business strategies, objectives and vision. Forward-looking statements include, but are not limited to, statements preceded by, followed by or that include the words “will,” “believes,” “expects,” “anticipates,” “intends,” “plans,” “estimates,” "may" or similar expressions. With respect to any such forward-looking statements BBCN Bancorp, Inc. claims the protection provided for in the Private Securities Litigation Reform Act of 1995. These statements involve risks and uncertainties. Our actual results, performance or achievements may differ significantly from the results, performance or achievements expressed or implied in any forward-looking statements. For a more detailed discussion of factors that might cause such a difference, see Item 1A, “Risk Factors”. BBCN Bancorp, Inc. does not undertake, and specifically disclaims any obligation, to update any forward looking statements to reflect the occurrence of events or circumstances after the date of such statements except as required by law.
Item 1. BUSINESS
General
BBCN Bancorp, Inc. (“BBCN Bancorp” on a parent-only basis, and the “Company,” “we” or “our” on a consolidated basis) is a bank holding company headquartered in Los Angeles, California. We offer commercial banking loan and deposit products through our wholly owned subsidiary, BBCN Bank, a California state-chartered bank (the “Bank” or “BBCN Bank”). BBCN Bank primarily focuses its business in Korean communities in California, New Jersey, and the New York City, Chicago, Seattle and Washington, D.C. metropolitan areas. Our headquarters are located at 3731 Wilshire Boulevard, Suite 1000, Los Angeles, California 90010, and our telephone number at that address is (213) 639-1700.
BBCN Bancorp exists primarily for the purpose of holding the stock of the Bank and of such other subsidiaries as it may acquire or establish. BBCN Bank’s deposits are insured by the Federal Deposit Insurance Corporation (the “FDIC”), up to applicable limits.
We file reports with the Securities and Exchange Commission (the “SEC”), which include annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K, as well as proxy statements and information statements in connection with our stockholders meetings and other information. The public may read and copy any materials we file with the SEC at the SEC's Public Reference Room at 100 F Street, NE, Washington, DC, 20549. The SEC maintains a website that contains the reports, proxy and information statements and other information regarding issuers that file electronically with the SEC. The address of the site is http://www.sec.gov. Our website address is http://www.bbcnbank.com. Electronic copies of our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and other information and reports we file with the SEC and amendments to those reports, are available free of charge by visiting the Investor Relations section of our website. These reports are generally posted as soon as reasonably practicable after they are electronically filed with the SEC. None of the information on or hyperlinked from the Company's website is incorporated into this Annual Report on Form 10-K.
Business Overview
Our principal business activities are conducted through the Bank and primarily consist of earning interest on loans and investment securities that are funded by customer deposits and other borrowings. Operating revenues consist of the difference between interest received and interest paid, gains and losses on the sale of financial assets and fees earned for financial services provided. Interest rates are highly sensitive to many factors that are beyond our control, such as general economic conditions, new legislation affecting the banking industry and the policies of various governmental and regulatory authorities. Although our business may vary with local and national economic conditions, such variations are not generally seasonal in nature.
Through our network of 50 branches and six loan production offices, we offer commercial banking loan and deposit products to our customers, who typically are small- to medium-sized businesses and individuals in our market areas. We accept deposits and originate a variety of loans, including commercial business loans, commercial real estate loans, trade finance loans and Small Business Administration (“SBA”) loans. We offer cash management services to our business customers, which include remote deposit capture, lock box and ACH origination services. We also offer a mobile banking application for smartphones that extends convenient banking services, such as mobile deposits and bill payment, into the hands of customers at all times. To better meet our customers’ needs, our mini-market branches generally offer extended hours from 9 a.m. to 6 p.m. Most of our branches operate 24-hour automated teller machines (“ATMs”). We also offer debit card services with a rewards
4
program to all customers. Our banking officers focus on customers to better support their banking needs. In addition, most of our branches offer travelers’ checks, safe deposit boxes and other customary bank services. Our website at www.bbcnbank.com offers internet banking services and applications in both English and Korean.
Lending Activities
Commercial Business Loans
We provide commercial loans to businesses for various purposes such as for working capital, purchasing inventory, debt refinancing, business acquisitions and other business related financing needs. Commercial loans are typically classified as (1) short-term loans (or lines of credit) or (2) long-term loans (or term loans to businesses). Short-term loans are often used to finance current assets such as inventory and accounts receivable and typically have terms of one year with interest paid monthly on the outstanding balance and the principal balance due at maturity. Long-term loans typically have terms of 5 to 7 years with principal and interest paid monthly. The credit worthiness of our borrowers is determined before a loan is originated and is periodically reviewed to ascertain whether credit quality changes have occurred. Commercial business loans are typically collateralized by the borrower’s business assets and/or real estate.
Our commercial business loan portfolio includes trade finance loans from our Corporate Banking Center, which generally serves businesses involved in international trade activities. These loans are typically collateralized by business assets and are used to meet the short-term working capital needs (accounts receivable and inventory financing) of our borrowers. The International Operations Department issues and advises on letters of credit for export and import businesses. The underwriting procedure for this type of credit is the same as for commercial business loans. We offer the following types of letters of credit to customers:
• | Commercial: An undertaking by the issuing bank to pay for a commercial transaction. |
• | Standby: An undertaking by the issuing bank to pay for the non-performance of the applicant customer. |
• | Revocable: Letter of credit that can be modified or cancelled by the issuing bank at any time with notice to the beneficiary (does not provide the beneficiary with a firm promise of payment). |
• | Irrevocable: Letter of credit that cannot be altered or cancelled without mutual consent of all parties. |
• | Sight: Letter of credit requiring payment upon presentation of conforming shipping documents. |
• | Usance: Letter of credit which allows the buyer to delay payment up to a designated number of days after presentation of shipping documents. |
• | Import: Letter of credit issued to assist customers in purchasing goods from overseas. |
• | Export: Letter of credit issued to assist customers selling goods to overseas. |
• | Transferable: Letter of credit which allows the beneficiary to transfer its drawing (payment) rights, in part or full, to another party. |
• | Non-transferable: Letter of credit which does not allow the beneficiary to transfer their right, in part or full, to another. |
Our trade finance services include the issuance and negotiation of letters of credit, as well as the handling of documentary collections. On the export side, we provide advice and negotiation of commercial letters of credit and we transfer and issue back-to-back letters of credit. We also provide importers with trade finance lines of credit, which allow for the issuance of commercial letters of credit and the financing of documents received under such letters of credit, as well as documents received under documentary collections. Exporters are assisted through export lines of credit as well as through immediate financing of clean documents presented under export letters of credit.
5
Commercial Real Estate Loans
Real estate loans are extended for the purchase and refinance of commercial real estate and are generally secured by first deeds of trust. The maturities on the majority of such loans are generally five to seven years with a 25-year principal amortization schedule and a balloon payment due at maturity. We offer both fixed and floating rate commercial real estate loans. It is our general policy to restrict commercial real estate loan amounts to 75% of the appraised value of the property at the date of origination.
Small Business Administration Loans
We extend loans partially guaranteed by the SBA. We primarily extend SBA loans known as SBA 7(a) loans and SBA 504 loans. SBA 7(a) loans are typically extended for working capital needs, purchase of inventory, purchase of machinery and equipment, debt refinance, business acquisitions, start-up financing or to purchase or construct owner-occupied commercial property. SBA 7(a) loans are typically term loans with maturities up to 10 years for loans not secured by real estate and up to 25 years for real estate secured loans. SBA loans are fully amortizing with monthly payments of principal and interest. SBA 7(a) loans are typically floating rate loans that are secured by business assets and/or real estate. Depending on the loan amount, each loan is typically guaranteed 75% to 85% by the SBA, with a maximum gross loan amount to any one small business borrower of $5.0 million and a maximum SBA guaranteed amount of $3.75 million.
We are generally able to sell the guaranteed portion of the SBA 7(a) loans in the secondary market at a premium, while earning servicing fee income on the sold portion over the remaining life of the loan. In addition to the interest yield earned on the unguaranteed portion of the SBA 7(a) loans that are not sold, we recognize income from gains on sales and from loan servicing on the SBA 7(a) loans that are sold.
SBA 504 loans are typically extended for the purpose of purchasing owner-occupied commercial real estate or long-term capital equipment. SBA 504 loans are typically extended for up to 20 years or the life of the asset being financed. SBA 504 loans are financed as a participation loan between the Bank and the SBA through a Certified Development Company (“CDC”). Generally, the loans are structured to give the Bank a 50% first deed of trust (“TD”), the CDC a 40% second TD, and the remaining 10% is funded by the borrower. Interest rates for the first TD Bank loans are subject to normal bank commercial rates and terms and the second TD CDC loans are fixed for the life of the loans based on certain indices.
All of our SBA loans are originated through our SBA Loan Departments. The SBA Loan Departments are staffed by loan officers who provide assistance to qualified businesses. The Bank has been designated as an SBA Preferred Lender, which is the highest designation awarded by the SBA. This designation generally facilitates a more efficient marketing and approval process for SBA loans. We have attained SBA Preferred Lender status nationwide.
Consumer Loans
Our consumer loans consist of auto loans, home equity and signature loans, with a majority of our consumer loan portfolio currently consisting of auto loans. Effective January 1, 2008, we discontinued originating new home equity loans, due to the lack of scalability and profitability of these types of loans.
Investing Activities
The main objectives of our investment strategy are to provide a source of on-balance sheet liquidity while providing a means to manage our interest rate risk, and to generate an adequate level of interest income without taking undue risks. Subject to various restrictions, our investment policy permits investment in various types of securities, certificates of deposit (“CDs") and federal funds sold. Our investment portfolio consists of government sponsored agency bonds, mortgage backed securities, collateralized mortgage obligations (“CMOs”), trust preferred securities, municipal bonds and mutual funds. For a detailed breakdown of our investment portfolio, see Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Financial Condition – Investment Security Portfolio.”
Our securities are classified for accounting purposes as available-for-sale. We do not maintain held-to-maturity or trading portfolios. Securities purchased to meet investment-related objectives, such as liquidity management or interest rate risk and which may be sold as necessary to implement management strategies, are designated as available-for-sale at the time of purchase.
Deposit Activities
We attract both short-term and long-term deposits from the general public by offering a wide range of deposit products and services. Through our branch network, we provide our banking customers with personal and business checking accounts, money market accounts, savings accounts, CDs, individual retirement accounts, 24-hour ATMs, internet banking and bill-pay, remote deposit capture, lock boxes and ACH origination services. In addition to our retail deposits, we obtain both secured and
6
unsecured wholesale deposits including public deposits such as State of California Treasurer's time deposits, brokered money market and time deposits, and deposits gathered from outside of the Bank's normal market area through deposit listing services.
FDIC-insured deposits are our primary source of funds. As part of our asset-liability management, we analyze our retail and wholesale deposit maturities and interest rates to monitor and manage our cost of funds, to the extent feasible in the context of changing market conditions, as well as to promote stability in our supply of funds. For more deposit information, see Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Financial Condition – Deposits.”
Borrowing Activities
When we have more funds than required for our reserve requirements or short-term liquidity needs, we sell federal funds to other financial institutions. Conversely, when we have less funds than required, we may borrow funds from the Federal Home Loan Bank of San Francisco (the “FHLB”), the Federal Reserve Bank of San Francisco or our correspondent banks. In addition, we may borrow from the FHLB on a longer term basis to provide funding for certain loan or investment securities strategies, as well as asset-liability management strategies.
The FHLB functions in a reserve credit capacity for qualifying financial institutions. As a member, we are required to own capital stock in the FHLB and may apply for advances from the FHLB utilizing qualifying mortgage loans and certain securities as collateral. The FHLB offers a full range of borrowing programs on its advances, with terms ranging from one day to thirty years, at competitive market rates. A prepayment penalty is usually imposed for early repayment of these advances. Information concerning FHLB advances is included in Note 8 of “Notes to Consolidated Financial Statements.”
We may also borrow from the Federal Reserve Bank of San Francisco. The maximum amount that we may borrow from the Federal Reserve Bank’s discount window is up to 95% of the outstanding principal balance of the qualifying loans and the fair value of the securities that we pledge.
Market Area and Competition
We have 50 banking offices in areas having high concentrations of Korean Americans, of which 28 are located in the Los Angeles, Orange County, Oakland and Silicon Valley (Santa Clara County) areas of California, 8 are located in the New York City metropolitan area and New Jersey, 4 are in the Seattle metropolitan area, 9 are in the Chicago metropolitan area and 1 is in Arlington, Virginia. We also have six loan production offices located in Dallas, Seattle, Atlanta, Northern California, Denver, and Annandale, Virginia. The banking and financial services industry generally, and in our market areas specifically, is highly competitive. The increasingly competitive environment is a result primarily of strong competition among the banks servicing the Korean-American community, changes in regulation, changes in technology and product delivery systems and consolidation among financial services companies. In addition, federal legislation may have the effect of further increasing the pace of consolidation within the financial services industry. See “Supervision and Regulation.”
We compete for loans, deposits and customers with other commercial banks, savings and loan associations, securities and brokerage companies, mortgage companies, insurance companies, finance companies, money market funds, credit unions and other non-bank financial service providers. Many of these competitors are much larger in total assets and capitalization, have greater access to capital markets, are more widely recognized, have broader geographic scope and offer a broader range of financial services than we do.
Economic Conditions, Government Policies and Legislation
Our profitability, like that of most financial institutions, depends, among other things, on interest rate differentials. In general, the difference between the interest expense on interest bearing liabilities, such as deposits and borrowings, and the interest income on our interest earning assets, such as loans we extend to our customers and securities held in our investment portfolio, as well as the level of noninterest bearing deposits, have a significant impact on our profitability. Interest rates are highly sensitive to many factors that are beyond our control, such as the economy, inflation, unemployment, consumer spending and political events. The impact that future changes in domestic and foreign economic and political conditions might have on our performance cannot be predicted.
Our business is also influenced by the monetary and fiscal policies of the federal government and the policies of regulatory agencies, particularly the Federal Reserve Board (the "FRB"). The FRB implements national monetary policies (with objectives such as curbing inflation or preventing recession) through its open-market operations in U.S. government securities, by adjusting the required level of reserves for depository institutions subject to its reserve requirements and by varying the targeted federal funds and discount rates applicable to borrowings by depository institutions. The actions of the FRB in these areas influence the growth of bank loans, investments, and deposits and also affect interest rates earned on interest earning assets and paid on interest bearing liabilities. The nature and impact on BBCN Bancorp and the Bank of future changes in monetary and fiscal policies cannot be predicted.
7
From time to time, legislation and regulations are enacted or adopted which have the effect of increasing the cost of doing business, limiting or expanding permissible activities, or affecting the competitive balance between banks and other financial services providers. Proposals to change the laws and regulations governing the operations and taxation of banks, bank holding companies, financial holding companies and other financial institutions and financial services providers are frequently made in the U.S. Congress, in state legislatures, and by various regulatory agencies. These proposals may result in changes in banking statutes and regulations and our operating environment in substantial and unpredictable ways. If enacted, such legislation could increase the cost of doing business, limit permissible activities or affect the competitive balance among banks, savings associations, credit unions and other financial institutions. We cannot predict whether any of this potential legislation will be enacted, and if enacted, the effect that it, or any implementing regulations, would have on our financial condition or results of operations. See “Supervision and Regulation.”
Supervision and Regulation
General
As a California state-chartered bank whose accounts are insured by the FDIC, the Bank is subject to regulation, supervision and regular examination by the California Department of Business Oversight (the “DBO”) and the FDIC. Such supervision and regulation covers substantially all of its business activities, including, among others, capital standards, general investment authority, deposit taking and borrowing authority, mergers, establishment of branch offices and permitted subsidiary investments and activities. In addition, while the Bank is not a member of the FRB, the Bank is subject to certain regulations of the FRB. We are registered with and subject to examination by the FRB as a bank holding company and are also subject to certain provisions of the California Financial Code as applicable to bank holding companies. These regulatory systems are intended primarily for the protection of depositors, the FDIC deposit insurance fund (the "DIF") and the banking system as a whole, rather than for the protection of shareholders or other investors.
The following paragraphs summarize certain of the laws and regulations that apply to us and to the Bank. These descriptions of statutes and regulations and their possible effects do not purport to be complete descriptions of all of the provisions of those statutes and regulations and their possible effects on us, nor do they purport to identify every statute and regulation that may apply to us.
Legislation and Regulatory Developments
The implementation and impact of legislation and regulations enacted since 2008 in response to the U.S. economic downturn and financial industry instability continued in 2014 as modest recovery returned to many institutions in the banking sector. Many institutions have repaid and repurchased U.S. Treasury investments under the Troubled Asset Relief Program (“TARP”) and certain provisions of the Dodd-Frank are effective and have been fully implemented, including the revisions in the deposit insurance assessment base for FDIC insurance and the permanent increase in coverage to $250,000; the permissibility of paying interest on business checking accounts; the removal of barriers to interstate branching and required disclosure and shareholder advisory votes on executive compensation. Implementation in 2014 of additional Dodd-Frank regulatory provisions included aspects of (i) the final new capital rules and (ii) the so called Volcker Rule restrictions on certain proprietary trading and investment activities.
In the exercise of their supervisory and examination authority, the regulatory agencies have emphasized corporate governance, stress testing, enterprise risk management and other board responsibilities; anti-money laundering compliance and enhanced high risk customer due diligence; vendor management; cyber security and fair lending and other consumer compliance obligations.
Capital Adequacy Requirements
Bank holding companies and banks are subject to various regulatory capital requirements administered by state and federal banking agencies. New capital rules described below were effective on January 1, 2014, and are being phased in over various periods (the “New Capital Rules”). The basic capital rule changes were fully effective on January 1, 2015, but many elements are being phased in over multiple future years. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations (See “Prompt Corrective Action Provisions” below), involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk weighting, and other factors. The risk-based capital guidelines for bank holding companies and banks require capital ratios that vary based on the perceived degree of risk associated with a banking organization’s operations for both transactions reported on the balance sheet as assets, such as loans, and those recorded as off-balance sheet items, such as commitments, letters of credit and recourse arrangements. The risk-based capital ratio is determined by classifying assets and certain off-balance sheet financial instruments into weighted categories, with higher levels of capital being required for those categories perceived as representing greater risks and dividing its qualifying capital by its total risk-adjusted assets and off-balance sheet items. Bank holding companies and banks engaged in significant trading activity may also be subject to the market risk capital guidelines and be required to incorporate additional
8
market and interest rate risk components into their risk-based capital standards. To the extent that the new rules are not fully phased in, the prior capital rules continue to apply.
Under the risk-based capital guidelines in place prior to the effectiveness of the New Capital Rules, there were three fundamental capital ratios: a total risk-based capital ratio, a Tier 1 risk-based capital ratio and a Tier 1 leverage ratio. To be deemed “well capitalized” a bank must have a total risk-based capital ratio, a Tier 1 risk-based capital ratio and a Tier 1 leverage ratio of at least ten percent, six percent and five percent, respectively. Under the capital rules that applied in 2014, there was no Tier 1 leverage requirement for a holding company to be deemed well-capitalized. At December 31, 2014, the Company and the Bank’s total risk-based capital ratio were, respectively,14.80% and 14.61%; their Tier 1 risk-based capital ratios were, respectively, 13.64% and 13.44%; and the Company’s leverage capital ratio was 11.62%, all of which ratios exceeded the minimum percentage requirements to be deemed “well-capitalized” for regulatory purposes. - See “Management’s Discussion and Analysis of Financial Condition and Results of Operations - Capital Resources.” The federal banking agencies may require banks and bank holding companies subject to enforcement actions to maintain capital ratios in excess of the minimum ratios otherwise required to be deemed well capitalized, in which case institutions may no longer be deemed to be well capitalized and may therefore be subject to restrictions on taking brokered deposits.
New Capital Rules and Minimum Capital Returns
The federal bank regulatory agencies adopted final regulations in July 2013, which revised their risk-based and leverage capital requirements for banking organizations to meet requirements of Dodd-Frank and to implement Basel III international agreements reached by the Basel Committee. Although many of the rules contained in these final regulations are applicable only to large, internationally active banks, some of them will apply on a phased in basis to all banking organizations, including the Company and the Bank.
The following are among the new requirements that are phased in beginning January 1, 2015:
• | An increase in the minimum Tier 1 capital ratio from 4.00% to 6.00% of risk-weighted assets; |
• | A new category and a required 4.50% of risk-weighted assets ratio is established for “common equity Tier 1” as a subset of Tier 1 capital limited to common equity; |
• | A minimum non-risk-based leverage ratio is set at 4.00%, eliminating a 3.00% exception for higher rated banks; |
• | Changes in the permitted composition of Tier 1 capital to exclude trust preferred securities, mortgage servicing rights and certain deferred tax assets and include unrealized gains and losses on available for sale debt and equity securities; |
• | The risk-weights of certain assets for purposes of calculating the risk-based capital ratios are changed for high volatility commercial real estate acquisition, development and construction loans, certain past due non-residential mortgage loans and certain mortgage-backed and other securities exposures; and |
• | An additional “countercyclical capital buffer” is required for larger and more complex institutions; and |
• | A new additional capital conservation buffer of 2.5% of risk weighted assets over each of the required capital ratios will be phased in from 2016 to 2019 and must be met to avoid limitations on the ability of the Bank to pay dividends, repurchase shares or pay discretionary bonuses. |
Including the capital conservation buffer of 2.5%, the new final capital rule would result in the following minimum ratios: (i) a Tier 1 capital ratio of 8.5%, (ii) a common equity Tier 1 capital ratio of 7.0%, and (iii) a total capital ratio of 10.5%. The new capital conservation buffer requirement will be phased in beginning in January 2016 at 0.625% of risk-weighted assets and would increase each year until fully implemented in January 2019. While the new final capital rule sets higher regulatory capital standards for the Company and the Bank, bank regulators may also continue their past policies of expecting banks to maintain additional capital beyond the new minimum requirements. The implementation of the new capital rules or more stringent requirements to maintain higher levels of capital or to maintain higher levels of liquid assets could adversely impact the Company's net income and return on equity, restrict the ability to pay dividends or executive bonuses and require the raising of additional capital.
Management believes that, as of December 31, 2014, the Company and the Bank would meet all applicable capital requirements under the New Capital Rules on a fully phased-in basis if such requirements were currently in effect (see “Legislative and Regulatory Developments”).
Final Volcker Rule
In December 2013, the federal bank regulatory agencies adopted final rules that implement a part of Dodd-Frank commonly referred to as the “Volcker Rule.” Under these rules and subject to certain exceptions, banking entities, including the Company and the Bank, will be restricted from engaging in activities that are considered proprietary trading and from sponsoring or investing in certain entities, including hedge or private equity funds that are considered “covered funds.” These rules became effective on April 1, 2014, although certain provisions are subject to delayed effectiveness under rules
9
promulgated by the Federal Reserve. The Company and the Bank held no investment positions at December 31, 2014 which were subject to the final “Volcker Rule”. Therefore, while these new rules may require us to conduct certain internal analysis and reporting, we believe that they will not require any material changes in our operations or business.
Bank Holding Company Regulation
Bank holding companies and their subsidiaries are subject to significant regulation and restrictions by Federal and State laws and regulatory agencies, which may affect the cost of doing business, and may limit permissible activities and expansion or impact the competitive balance between banks and other financial services providers.
A wide range of requirements and restrictions are contained in both Federal and State banking laws, which together with implementing regulatory authority:
• | Require periodic reports and such additional reports of information as the Federal Reserve may require; |
• | Require bank holding companies to meet or exceed increased levels of capital (See “Capital Adequacy Requirements” below); |
• | Require that bank holding companies serve as a source of financial and managerial strength to subsidiary banks and commit resources as necessary to support each subsidiary bank. |
• | Limit on dividends payable to shareholders and restricts the ability of bank holding companies to obtain dividends or other distributions from their subsidiary banks. The Company’s ability to pay dividends on both its common and preferred stock is subject to legal and regulatory restrictions. Substantially all of the Company’s funds to pay dividends or to pay principal and interest on our debt obligations are derived from dividends paid by the Bank; |
• | Require a bank holding company to terminate an activity or terminate control of or liquidate or divest certain subsidiaries, affiliates or investments if the Federal Reserve believes the activity or the control of the subsidiary or affiliate constitutes a significant risk to the financial safety, soundness or stability of any bank subsidiary; |
• | Require the prior approval of senior executive officer or director changes and prohibit golden parachute payments, including change in control agreements, or new employment agreements with such payment terms, which are contingent upon termination if an institution is in “troubled condition”; |
• | Regulate provisions of certain bank holding company debt, including the authority to impose interest ceilings and reserve requirements on such debt and require prior approval to purchase or redeem securities in certain situations; and |
• | Require prior Federal agency approval of acquisitions and mergers with banks and consider certain competitive, management, financial, anti-money-laundering compliance, potential impact on U.S. financial stability or other factors in granting these approvals, in addition to similar California or other state banking agency approvals which may also be required. |
Other Restrictions on the Company’s Activities
Subject to prior notice or Federal Reserve approval, bank holding companies may generally engage in, or acquire shares of companies engaged in, activities determined by the Federal Reserve to be so closely related to banking or managing or controlling banks as to be a proper incident thereto. The Company is a bank holding company within the meaning of Section 3700 of the California Financial Code. Therefore, the Company and any of its subsidiaries are subject to examination by, and may be required to file reports with, the DBO. DBO approvals may also be required for certain mergers and acquisitions.
Securities Exchange Act of 1934
The Company's common stock is publicly held and listed on the NASDAQ Stock Market (“NASDAQ”), and the Company is subject to the periodic reporting, information, proxy solicitation, insider trading, corporate governance and other requirements and restrictions of the Securities Exchange Act of 1934 and the regulations of the Securities and Exchange Commission (“SEC”) promulgated thereunder as well as listing requirements of NASDAQ.
Sarbanes-Oxley Act
The Company is subject to the accounting oversight and corporate governance requirements of the Sarbanes-Oxley Act of 2002, including, among other things, required executive certification of financial presentations, requirements for board audit committees and their members, and disclosure of controls and procedures and internal control over financial reporting.
Bank Regulation
As a California commercial bank whose deposits are insured by the FDIC, the Bank is subject to regulation, supervision, and regular examination by the DBO and by the FDIC, as the Bank’s primary Federal regulator, and must additionally comply
10
with certain applicable regulations of the Federal Reserve. Specific federal and state laws and regulations which are applicable to banks regulate, among other things, the scope of their business, their investments, their reserves against deposits, the timing of the availability of deposited funds, their activities relating to dividends, investments, loans, the nature and amount of and collateral for certain loans, servicing and foreclosing on loans, borrowings, capital requirements, certain check-clearing activities, branching, and mergers and acquisitions. California banks are also subject to statutes and regulations including Federal Reserve Regulation O and Federal Reserve Act Sections 23A and 23B and Regulation W, which restrict or limit loans or extensions of credit to “insiders”, including officers, directors, and principal shareholders, and loans or extension of credit by banks to affiliates or purchases of assets from affiliates, including parent bank holding companies, except pursuant to certain exceptions and only on terms and conditions at least as favorable to those prevailing for comparable transactions with unaffiliated parties. Dodd-Frank expanded definitions and restrictions on transactions with affiliates and insiders under Sections 23A and 23B and also lending limits for derivative transactions, repurchase agreements and securities lending and borrowing transactions.
Pursuant to the Federal Deposit Insurance Act (“FDI Act”) and the California Financial Code, California state chartered commercial banks may generally engage in any activity permissible for national banks. Therefore, the Bank may form subsidiaries to engage in the many so-called “closely related to banking” or “nonbanking” activities commonly conducted by national banks in operating subsidiaries or in subsidiaries of bank holding companies. Further, California banks may conduct certain “financial” activities permitted under GLBA in a “financial subsidiary” to the same extent as may a national bank, provided the bank is and remains “well-capitalized,” “well-managed” and in satisfactory compliance with the CRA. The Bank currently has no financial subsidiaries.
Enforcement Authority
The federal and California regulatory structure gives the bank regulatory agencies extensive discretion in connection with their supervisory and enforcement activities and examination policies, including policies with respect to the classification of assets and the establishment of appropriate loan loss reserves for regulatory purposes. The regulatory agencies have adopted guidelines to assist in identifying and addressing potential safety and soundness concerns before an institution’s capital becomes impaired. The guidelines establish operational and managerial standards generally relating to: (1) internal controls, information systems, and internal audit systems; (2) loan documentation; (3) credit underwriting; (4) interest-rate exposure; (5) asset growth and asset quality; and (6) compensation, fees, and benefits. Further, the regulatory agencies have adopted safety and soundness guidelines for asset quality and for evaluating and monitoring earnings to ensure that earnings are sufficient for the maintenance of adequate capital and reserves. If, as a result of an examination, the DBO or the FDIC should determine that the financial condition, capital resources, asset quality, earnings prospects, management, liquidity, or other aspects of the Bank’s operations are unsatisfactory or that the Bank or its management is violating or has violated any law or regulation, the DBO and the FDIC, and separately the FDIC as insurer of the Bank’s deposits, have residual authority to:
• | Require affirmative action to correct any conditions resulting from any violation or practice; |
• | Direct an increase in capital and the maintenance of higher specific minimum capital ratios, which could preclude the Bank from being deemed well capitalized and restrict its ability to accept certain brokered deposits; |
• | Restrict the Bank’s growth geographically, by products and services, or by mergers and acquisitions, including bidding in FDIC receiverships for failed banks; |
• | Enter into or issue informal or formal enforcement actions, including required Board resolutions, Matters Requiring Board Attention (MRBA), written agreements and consent or cease and desist orders or prompt corrective action orders to take corrective action and cease unsafe and unsound practices; |
• | Require prior approval of senior executive officer or director changes; remove officers and directors and assess civil monetary penalties; and |
• | Terminate FDIC insurance, revoke the charter and/or take possession of and close and liquidate the Bank or appoint the FDIC as receiver. |
Deposit Insurance
The FDIC is an independent federal agency that insures deposits, up to prescribed statutory limits, of federally insured banks and savings institutions and safeguards the safety and soundness of the banking and savings industries. The FDIC insures our customer deposits through the DIF up to prescribed limits for each depositor. The amount of FDIC assessments paid by each DIF member institution is based on its relative risk of default as measured by regulatory capital ratios and other supervisory factors. The FDIC may terminate a depository institution’s deposit insurance upon a finding that the institution’s financial condition is unsafe or unsound or that the institution has engaged in unsafe or unsound practices that pose a risk to the DIF or that may prejudice the interest of the bank’s depositors. The termination of deposit insurance for a bank would also result in the revocation of the bank’s charter by the DBO.
11
Our FDIC insurance expense totaled $4.4 million for 2014. We are generally unable to control the amount of premiums that we are required to pay for FDIC insurance, which can be affected by the cost of bank failures to the FDIC among other factors. Any future increases in FDIC insurance premiums may have a material and adverse effect on our earnings and could have a material adverse effect on the value of, or market for, our common stock.
Prompt Corrective Action Provisions
The FDI Act requires the federal bank regulatory agencies to take “prompt corrective action” with respect to a depository institution if that institution does not meet certain capital adequacy standards, including requiring the prompt submission of an acceptable capital restoration plan. Depending on the bank’s capital ratios, the agencies’ regulations define five categories in which an insured depository institution will be placed: well-capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized. At each successive lower capital category, an insured bank is subject to more restrictions, including restrictions on the bank's activities, operational practices or the ability to pay dividends. Based upon its capital levels, a bank that is classified as well-capitalized, adequately capitalized or undercapitalized may be treated as though it were in the next lower capital category if the appropriate federal banking agency, after notice and opportunity for hearing, determines that an unsafe or unsound condition, or an unsafe or unsound practice, warrants such treatment.
The prompt corrective action standards were changed when the new capital rule ratios became effective. Under the new standards, in order to be considered well-capitalized, the Bank is required to meet the new common equity Tier 1 ratio of 6.5%, an increased Tier 1 ratio of 8% (increased from 6%), a total capital ratio of 10% (unchanged) and a leverage ratio of 5% (unchanged).
Dividends
It is the Federal Reserve’s policy that bank holding companies should generally pay dividends on common stock only out of income available over the past year, and only if prospective earnings retention is consistent with the organization’s expected future needs and financial condition. It is also the Federal Reserve’s policy that bank holding companies should not maintain dividend levels that undermine their ability to be a source of strength to its banking subsidiaries. The Federal Reserve also discourages dividend payment ratios that are at maximum allowable levels unless both asset quality and capital are very strong.
The Bank is a legal entity that is separate and distinct from its holding company. BBCN Bancorp is dependent on the performance of the Bank for funds which may be received as dividends from the Bank for use in the operation of BBCN Bancorp and the ability of BBCN Bancorp to pay dividends to shareholders. Future cash dividends by the Bank will also depend upon management’s assessment of future capital requirements, contractual restrictions, and other factors. When effective, the new capital rules may restrict dividends by the Bank if the additional capital conservation buffer is not achieved.
The power of the board of directors of the Bank to declare a cash dividend to BBCN Bancorp is subject to California law, which restricts the amount available for cash dividends to the lesser of a bank’s retained earnings or net income for its last three fiscal years (less any distributions to shareholders made during such period). Where the above test is not met, cash dividends may still be paid, with the prior approval of the DBO, in an amount not exceeding the greatest of (1) retained earnings of the bank; (2) the net income of the bank for its last fiscal year; or (3) the net income of the bank for its current fiscal year.
Operations and Consumer Compliance Laws
The Bank must comply with numerous federal and state anti-money laundering and consumer protection statutes and implementing regulations, including, but not limited to, the USA PATRIOT Act of 2001, the Bank Secrecy Act, the Foreign Account Tax Compliance Act, the CRA, the Fair Credit Reporting Act, as amended by the Fair and Accurate Credit Transactions Act, the Equal Credit Opportunity Act, the Truth in Lending Act, the Fair Housing Act, the Home Mortgage Disclosure Act, the Real Estate Settlement Procedures Act, the National Flood Insurance Act, the California Homeowner Bill of Rights and various federal and state privacy protection laws. Noncompliance with any of these laws could subject the Bank to compliance enforcement actions as well as lawsuits and could also result in administrative penalties, including, fines and reimbursements. The Bank and the Company are also subject to federal and state laws prohibiting unfair or fraudulent business practices, untrue or misleading advertising and unfair competition.
These laws and regulations mandate certain disclosure and reporting requirements and regulate the manner in which financial institutions must deal with customers when taking deposits, making loans, servicing, collecting and foreclosure of loans, and providing other services. Failure to comply with these laws and regulations can subject the Bank to various penalties, including but not limited to enforcement actions, injunctions, fines or criminal penalties, punitive damages to consumers, and the loss of certain contractual rights.
Dodd-Frank provided for the creation of the Consumer Finance Protection Bureau (“CFPB”) as an independent entity within the Federal Reserve with broad rulemaking, supervisory and enforcement authority over consumer financial products and services, including deposit products, residential mortgages, home-equity loans and credit cards. The bureau’s functions include investigating consumer complaints, conducting market research, rulemaking, supervising and examining bank
12
consumer transactions, and enforcing rules related to consumer financial products and services. CFPB regulations and guidance apply to all financial institutions and banks with $10 billion or more in assets are subject to examination by the CFPB. Banks with less than $10 billion in assets, including the Bank, will continue to be examined for compliance by their primary federal banking agency.
Employees
As of December 31, 2014, we had 915 full-time equivalent employees. None of our employees are represented by a union or covered by a collective bargaining agreement. Management believes that its relations with its employees are good.
13
Item 1A. | RISK FACTORS |
In the course of conducting its business operations, the Company is exposed to a variety of risks, some of which are inherent in the financial services industry and others of which are more specific to its own business. The following discussion addresses the most significant risks that could affect the Company’s business, financial condition, liquidity, results of operations, and capital position. The risks and uncertainties described below are not the only ones we face. Additional risks and uncertainties not presently known to us or that we currently deem immaterial may also affect our business. If any of these known or unknown risks or uncertainties actually occurs, our business, financial condition and results of operations may be seriously harmed. In that event, the market price for our common stock will likely decline.
Economic conditions in the markets in which we operate may adversely affect our loan portfolio and reduce the demand for our services. We focus our business primarily in Korean-American communities in California, the greater New York City, Chicago and Seattle metropolitan areas, New Jersey and Virginia. Adverse economic conditions in our market areas have had a material adverse impact on the quality of our business. A renewed economic slowdown in the markets in which we operate may have any or all of the following consequences, any of which may reduce our net income and adversely affect our financial condition:
• | loan delinquencies may increase; |
• | problem assets and foreclosures may increase; |
• | the level and duration of deposits may decline; |
• | demand for our products and services may decline; and |
• | collateral for loans may decline in value below the principal amount owed by the borrower. |
We have a high level of loans secured by real estate collateral. A further downturn in the real estate market may seriously impair our loan portfolio. As of December 31, 2014, approximately 80% of our loan portfolio consisted of loans secured by various types of real estate. There was a general slowdown in the economy and declines in value in the commercial real estate market in Southern California, along with high levels of unemployment. Renewed deterioration in the real estate market generally and in commercial real estate values in particular, along with high levels of unemployment, may result in additional loan charge-offs and provisions for loan losses, which may have a material and adverse effect on our net income and capital levels.
Our allowance for loan losses may not cover actual loan losses. If our actual loan losses exceed the amount we have allocated for estimated probable incurred losses, our business will be adversely affected. We attempt to limit the risk that borrowers will fail to repay loans by carefully underwriting our loans, but losses nevertheless occur in the ordinary course of business operations. We create allowances for estimated loan losses through provisions that are recorded as reductions in income in our accounting records. We base these allowances on estimates of the following:
• | historical experience with our loans; |
• | evaluation of current economic conditions and other factors; |
• | reviews of the quality, mix and size of the overall loan portfolio; |
• | reviews of delinquencies; and |
• | the quality of the collateral underlying our loans. |
If our allowance estimates are inadequate, we may incur losses, our financial condition may be materially and adversely affected and we may be required to raise additional capital to enhance our capital position. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the adequacy of our allowance. These agencies may require us to establish additional allowances based on their judgment of the information available at the time of their examinations. No assurance can be given that we will not sustain loan losses in excess of present or future levels of the allowance for loan losses.
Changes in interest rates affect our profitability. The interest rate risk inherent in our lending, investing, and deposit taking activities is a significant market risk to us and our business. We derive our income mainly from the difference or “spread” between the interest earned on loans, securities and other interest earning assets, and interest paid on deposits, borrowings and other interest bearing liabilities. In general, the wider the spread, the more net interest income we earn. When market rates of interest change, the interest we receive on our assets and the interest we pay on our liabilities will fluctuate. This can cause decreases in our spread and can greatly affect our income. In addition, interest rate fluctuations can affect how much money we may be able to lend. There can be no assurance that we will be successful in minimizing the adverse effects of changes in interest rates.
14
If we lose key employees, our business may suffer. There is intense competition for experienced and highly qualified personnel in the Korean-American banking industry. Our future success depends on the continued employment of existing senior management personnel. If we lose key employees temporarily or permanently, it may hurt our business. We may be particularly hurt if our key employees, including any of our executive officers, became employed by our competitors in the Korean-American banking industry.
Environmental laws may force us to pay for environmental problems. The cost of cleaning up or paying damages and penalties associated with environmental problems may increase our operating expenses. When a borrower defaults on a loan secured by real property, we often purchase the property in foreclosure or accept a deed to the property surrendered by the borrower. We may also take over the management of commercial properties whose owners have defaulted on loans. We also lease premises where our branches and other facilities are located, all where environmental problems may exist. Although we have lending, foreclosure and facilities guidelines that are intended to exclude properties with an unreasonable risk of contamination, hazardous substances may exist on some of the properties that we own, lease, manage or occupy. We may face the risk that environmental laws may force us to clean up the properties at our expense. The cost of cleaning up a property may exceed the value of the property. We may also be liable for pollution generated by a borrower’s operations if we take a role in managing those operations after a default. We may find it difficult or impossible to sell contaminated properties.
We are exposed to the risks of natural disasters. A significant portion of our operations is concentrated in Southern California, which is an earthquake-prone region. A major earthquake may result in material loss to us. A significant percentage of our loans are and will be secured by real estate. Many of our borrowers may suffer uninsured property damage, experience interruption of their businesses or lose their jobs after an earthquake. Those borrowers might not be able to repay their loans, and the collateral for such loans may decline significantly in value. Unlike a bank with operations that are more geographically diversified, we are vulnerable to greater losses if an earthquake, fire, flood, mudslide or other natural catastrophe occurs in Southern California.
An increase in nonperforming assets would reduce our income and increase our expenses. If the level of nonperforming assets increases in the future, it may adversely affect our operating results and financial condition. Nonperforming assets are mainly loans on which the borrowers are not making their required payments. Nonperforming assets also include loans that have been restructured to permit the borrower to make payments and real estate that has been acquired through foreclosure or deed in lieu of foreclosure of unpaid loans. To the extent that assets are nonperforming, we have less earning assets generating interest income and an increase in credit related expenses, including provisions for loan losses.
We may experience adverse effects from acquisitions. We have acquired other banking companies and bank offices in the past and consider additional acquisitions as opportunities arise. If we do not adequately address the financial and operational risks associated with acquisitions of other companies, we may incur material unexpected costs and disruption of our business. Future acquisitions may increase the degree of such risks.
Risks involved in acquisitions of other companies include:
• | the risk of failure to adequately evaluate the asset quality of the acquired company; |
• | difficulty in assimilating the operations, technology and personnel of the acquired company; |
• | diversion of management’s attention from other important business activities; |
• | difficulty in maintaining good relations with the loan and deposit customers of the acquired company; |
• | inability to maintain uniform standards, controls, procedures and policies; |
• | potentially dilutive issuances of equity securities or the incurrence of debt and contingent liabilities; and |
• | amortization of expenses related to acquired intangible assets that have finite lives. |
Liquidity risks may impair our ability to fund operations and jeopardize our financial condition. Liquidity is essential to our business. An inability to raise funds through deposits, borrowings, the sale of loans, and other sources may have a material adverse effect on our liquidity. Our access to funding sources in amounts adequate to finance our activities may be impaired by factors that affect us specifically or the financial services industry in general. Factors that may detrimentally impact our access to liquidity sources include a decrease in the level of our business activity due to a market downturn or adverse regulatory action against us. Our ability to acquire deposits or borrow may also be impaired by factors that are not specific to us, such as a severe disruption of the financial markets or negative views and expectations about the prospects for the banking industry or the general financial services industry as a whole.
Increases in the level of our problem assets, occurrence of operating losses or a failure to comply with requirements of the agencies which regulate us may result in regulatory actions against us which may materially and adversely affect our business and the market price of our common stock. The DBO, the FDIC and the FRB each have authority to take actions to require that we comply with applicable regulatory capital requirements, cease engaging in what they perceive to be unsafe or
15
unsound practices or make other changes in our business. Among others, the corrective measures that such regulatory authorities may take include requiring us to enter into informal or formal agreements regarding our operations, the issuance of cease and desist orders to refrain from engaging in unsafe and unsound practices, removal of officers and directors and the assessment of civil monetary penalties. See “Item 1. Business – Supervision and Regulation” for a further description of such regulatory powers.
Changes in accounting standards may affect how we record and report our financial condition and results of operations. Our accounting policies and methods are fundamental to how we record and report our financial condition and results of operations. From time to time, the Financial Accounting Standards Board and SEC change the financial accounting and reporting standards that govern the preparation of our financial statements. These changes and their impacts on us can be hard to predict and may result in unexpected and materially adverse impacts on our reported financial condition and results of operations.
We face a risk of noncompliance and enforcement action with the Bank Secrecy Act and other anti-money laundering statutes and regulations. The Bank Secrecy Act, the USA PATRIOT Act of 2001, and other laws and regulations require financial institutions, among other duties, to institute and maintain an effective anti-money laundering program and file suspicious activity and currency transaction reports as appropriate. The federal Financial Crimes Enforcement Network is authorized to impose significant civil money penalties for violations of those requirements and has recently engaged in coordinated enforcement efforts with the individual federal banking regulators, as well as the U.S. Department of Justice, Drug Enforcement Administration, and Internal Revenue Service. We are also subject to increased scrutiny of compliance with the rules enforced by the Office of Foreign Assets Control and compliance with the Foreign Corrupt Practices Act. If our policies, procedures and systems are deemed deficient, we would be subject to liability, including fines and regulatory actions, which may include restrictions on our ability to pay dividends and the necessity to obtain regulatory approvals to proceed with certain aspects of our business plan. Failure to maintain and implement adequate programs to combat money laundering and terrorist financing could also have serious reputational consequences for us. Any of these results could materially and adversely affect our business, financial condition and results of operations.
The occurrence of fraudulent activity, breaches or failures of our information security controls or cybersecurity-related incidents could have a material adverse effect on our business. As a financial institution, we are susceptible to fraudulent activity, information security breaches and cybersecurity-related incidents that may be committed against us or our clients, which may result in financial losses or increased costs to us or our clients, disclosure or misuse of our information or our client information, misappropriation of assets, privacy breaches against our clients, litigation, or damage to our reputation. Such fraudulent activity may take many forms, including check fraud, electronic fraud, wire fraud, phishing, social engineering and other dishonest acts. Information security breaches and cybersecurity-related incidents may include fraudulent or unauthorized access to systems used by us or our clients, denial or degradation of service attacks, and malware or other cyber-attacks. In recent periods, there continues to be a rise in electronic fraudulent activity, security breaches and cyber-attacks within the financial services industry, especially in the commercial banking sector due to cyber criminals targeting commercial bank accounts. Consistent with industry trends, we have also experienced an increase in attempted electronic fraudulent activity, security breaches and cybersecurity-related incidents in recent periods. Moreover, in recent periods, several large corporations, including financial institutions and retail companies, have suffered major data breaches, in some cases exposing not only confidential and proprietary corporate information, but also sensitive financial and other personal information of their customers and employees and subjecting them to potential fraudulent activity. Some of our clients may have been affected by these breaches, which increase their risks of identity theft, credit card fraud and other fraudulent activity that could involve their accounts with us.
Information pertaining to us and our clients is maintained, and transactions are executed, on the networks and systems of us, our clients and certain of our third party partners, such as our online banking or reporting systems. The secure maintenance and transmission of confidential information, as well as execution of transactions over these systems, are essential to protect us and our clients against fraud and security breaches and to maintain our clients’ confidence. Breaches of information security also may occur, and in infrequent cases have occurred, through intentional or unintentional acts by those having access to our systems or our clients’ or counterparties’ confidential information, including employees. In addition, increases in criminal activity levels and sophistication, advances in computer capabilities, new discoveries, vulnerabilities in third-party technologies (including browsers and operating systems) or other developments could result in a compromise or breach of the technology, processes and controls that we use to prevent fraudulent transactions and to protect data about us, our clients and underlying transactions, as well as the technology used by our clients to access our systems. Although we have developed, and continue to invest in, systems and processes that are designed to detect and prevent security breaches and cyber-attacks and periodically test our security, our inability to anticipate, or failure to adequately mitigate, breaches of security could result in: losses to us or our clients; our loss of business and/or clients; damage to our reputation; the incurrence of additional expenses; disruption to our business; our inability to grow our online services or other businesses; additional regulatory scrutiny or penalties; or our exposure to civil litigation and possible financial liability - any of which could have a material adverse effect on our business, financial condition and results of
16
operations.
More generally, publicized information concerning security and cyber-related problems could inhibit the use or growth of electronic or web-based applications or solutions as a means of conducting commercial transactions. Such publicity may also cause damage to our reputation as a financial institution. As a result, our business, financial condition and results of operations could be adversely affected.
We are subject to operational risks relating to our technology and information systems. The continued efficacy of our technology and information systems, related operational infrastructure and relationships with third party vendors in our ongoing operations is integral to our performance. Failure of any of these resources, including but not limited to operational or systems failures, interruptions of client service operations and ineffectiveness of or interruption in third party data processing or other vendor support, may cause material disruptions in our business, impairment of customer relations and exposure to liability for our customers, as well as action by bank regulatory authorities.
Our business reputation is important and any damage to it may have a material adverse effect on our business. Our reputation is very important for our business, as we rely on our relationships with our current, former and potential clients and stockholders, and in the communities we serve. Any damage to our reputation, whether arising from regulatory, supervisory or enforcement actions, matters affecting our financial reporting or compliance with SEC and exchange listing requirements, negative publicity, our conduct of our business or otherwise may have a material adverse effect on our business.
As we expand outside our California markets, we may encounter additional risks that may adversely affect us. Currently, the majority of our offices are located in California, but we also have offices in the New York City, Chicago and Seattle metropolitan areas, New Jersey and Virgina. Over time, we may seek to establish offices to serve Korean-American communities in other parts of the United States as well. In the course of these expansion activities, we may encounter significant risks, including unfamiliarity with the characteristics and business dynamics of new markets, increased marketing and administrative expenses and operational difficulties arising from our efforts to attract business in new markets, manage operations in noncontiguous geographic markets, comply with local laws and regulations and effectively and consistently manage our non-California personnel and business. If we are unable to manage these risks, our operations may be materially and adversely affected.
Adverse conditions in South Korea or globally may adversely affect our business. A substantial number of our customers have economic and cultural ties to South Korea and, as a result, we are likely to feel the effects of adverse economic and political conditions there. If economic conditions in South Korea deteriorate, we may, among other things, be exposed to economic and transfer risk, and may experience an outflow of deposits by our customers with connections to South Korea. Transfer risk may result when an entity is unable to obtain the foreign exchange needed to meet its obligations or to provide liquidity. This may materially and adversely impact the recoverability of investments in or loans made to such entities. Adverse economic conditions in South Korea may also negatively impact asset values and the profitability and liquidity of our customers who operate in this region. In addition, a general overall decline in global economic conditions may materially and adversely affect our profitability and overall results of operations
Our use of appraisals in deciding whether to make loans secured by real property does not ensure that the value of the real property collateral will be sufficient to repay our loans. In considering whether to make a loan secured by real property, we require an appraisal of the property. However, an appraisal is only an estimate of the value of the property at the time the appraisal is made and requires the exercise of a considerable degree of judgment. If the appraisal does not accurately reflect the amount that may be obtained upon sale or foreclosure of the property, whether due to a decline in property value after the date of the original appraisal or defective preparation of the appraisal, we may not realize an amount equal to the indebtedness secured by the property and as a result, we may suffer losses.
Changes in governmental regulation may impair our operations or restrict our growth. Federal and state bank regulatory agencies regulate many aspects of our operations. These areas include:
• | the capital that we must maintain; |
• | the dividends that we may pay; |
• | the kinds of activities that we may engage in; |
• | the compensation that we may pay; |
• | the kinds and amounts of investments that we can make; |
• | the locations of our offices; |
• | how much interest we can pay on demand deposits; |
• | insurance of deposits and the premiums that we must pay for this insurance; and |
• | how much cash we must set aside as reserves for deposits. |
17
The governmental supervision and regulations to which we are subject, which are intended primarily for the protection of depositors rather than our stockholders, may be changed at any time, and the interpretation of these statutes and regulations by examining authorities may also change. Within the last several years, Congress and the federal bank regulatory authorities have made significant changes to these statutes and regulations. There can be no assurance that such changes to the statutes and regulations or in their interpretation will not adversely affect our business. The Bank is subject to regulation and examination by the DBO and the FDIC and BBCN Bancorp is subject to the rules and regulations of the FRB. In addition to governmental supervision and regulation, BBCN Bank and BBCN Bancorp are subject to changes in other federal and state laws, including changes in tax laws, which may materially affect the banking industry. If we fail to comply with federal and state bank regulations, the regulators may limit our activities or growth, fine us or force the bank into receivership.
Implementation of the various provisions of the Dodd-Frank Act may increase our operating costs or otherwise have a material effect on our business, financial condition or results of operations. The Dodd-Frank Act includes, among other things: (i) the creation of a Financial Services Oversight Council to identify emerging systemic risks and improve interagency cooperation; (ii) the creation of a Consumer Financial Protection Bureau authorized to promulgate and enforce consumer protection regulations relating to financial products that would affect banks and non-bank finance companies; (iii) the establishment of new capital and prudential standards for banks and bank holding companies, including the elimination, with exceptions for banking organizations having assets of less than $10 billion, of the ability to treat trust preferred securities as Tier 1 capital; (iv) enhanced regulation of financial markets, including the derivatives, securitization and mortgage origination markets; (v) the elimination of proprietary trading and private equity investment activities by banks; (vi) the elimination of barriers to de novo interstate branching by banks; (vii) permanent establishment of the previously implemented temporary increase of FDIC deposit insurance to $250,000 per insured account; (viii) the authorization of interest bearing transaction accounts and (ix) changes in the calculation of FDIC deposit insurance assessments and an increase in the minimum designated reserve ratio for the DIF.
Certain provisions of the legislation are not immediately effective or are subject to required studies and implementing regulations. Further, community banks with less than $10 billion in assets (less than $15 billion with respect to trust preferred securities) are exempt from certain provisions of the legislation. We cannot predict how this significant new legislation may be interpreted and enforced nor how implementing regulations and supervisory policies may affect us. There can be no assurance that these or future reforms will not significantly increase our compliance or operating costs or otherwise have a significant impact on our business, financial condition and results of operations.
Our stock price may be volatile, which may result in substantial losses for our stockholders. The market price of our common stock may be subject to fluctuations in response to a number of factors, including:
• | issuing new equity securities; |
• | the amount of our common stock outstanding and the trading volume of our stock; |
• | actual or anticipated changes in our future financial performance; |
• | changes in financial performance estimates of us or by securities analysts; |
• | competitive developments, including announcements by us or our competitors of new products or services or acquisitions, strategic partnerships, joint ventures or capital commitments; |
• | the operating and stock performance of our competitors; |
• | changes in interest rates; |
• | changes in key personnel; |
• | changes in economic conditions that affect the Bank’s performance; and |
• | changes in legislation or regulations that affect the Bank. |
We may raise additional capital, which could have a dilutive effect on the existing holders of our common stock and adversely affect the market price of our common stock. We periodically evaluate opportunities to access capital markets, taking into account our financial condition, regulatory capital ratios, business strategies, anticipated asset growth and other relevant considerations. It is possible that future acquisitions, organic growth or changes in regulatory capital requirements could require us to increase the amount or change the composition of our current capital, including our common equity. For all of these reasons and others, and always subject to market conditions, we may issue additional shares of common stock or other capital securities in public or private transactions.
The issuance of additional common stock or securities convertible into or exchangeable for our common stock or that represent the right to receive common stock, or the exercise of such securities, could be substantially dilutive to holders of our common stock. Holders of our common stock have no preemptive or other rights that would entitle them to purchase their pro
18
rata share of any offering of shares of any class or series and, therefore, such sales or offerings could result in dilution of the ownership interests of our stockholders.
Our ability to declare and pay dividends in the future, as well as the ability of the Bank to make dividend payments to us, will be subject to regulatory, statutory and other restrictions. Our board of directors reinstated our quarterly dividend beginning in the fourth quarter of 2012. There can be no assurance, however, that we will continue payment of regular cash dividends. Our ability to pay dividends at that time will be subject to statutory and other limitations applicable to us or to the Bank.
Our results of operations or financial condition could be adversely affected as a result of future impairment of our intangible assets. Future acquisitions could result in increases in the amount of our goodwill or other intangible assets. We assess the carrying value of intangible assets, including goodwill, at least annually in order to determine whether such assets are impaired. We make a qualitative assessment of whether it is more likely than not that the fair value of goodwill or other intangible assets is less than its carrying amount.
If we fail to maintain an effective system of internal controls and disclosure controls and procedures, we may not be able to accurately report our financial results or prevent fraud. Effective internal controls and disclosure controls and procedures are necessary for us to provide reliable financial reports and disclosures to stockholders, to prevent fraud and to operate successfully as a public company. If we cannot provide reliable financial reports and disclosures or prevent fraud, our business may be adversely affected and our reputation and operating results would be harmed. Any failure to develop or maintain effective internal controls and disclosure controls and procedures or difficulties encountered in their implementation may also result in regulatory enforcement action against us, adversely affect our operating results or cause us to fail to meet our reporting obligations.
Item 1B. UNRESOLVED STAFF COMMENTS
None.
Item 2. | PROPERTIES |
Our principal executive offices are located at 3731 Wilshire Blvd., Suite 1000, Los Angeles, California 90010. As of December 31, 2014, we operated full-service branches at 47 leased operations and 3 owned facilities operations, and we operated Loan Production Offices at 6 leased operations. Expiration dates of our leases range from April 2015 to September 2030. We believe our present facilities are adequate for our current needs.
Item 3. | LEGAL PROCEEDINGS |
We are involved in routine litigation incidental to our business, none of which is expected to have a material adverse effect on us.
Item 4. | MINE SAFETY DISCLOSURES |
Not applicable.
19
Part II
Item 5. | MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES |
Our common stock is traded on the NASDAQ Global Select Market under the symbol “BBCN.”
The following table sets forth, the range of high and low sales prices for, and quarterly dividend paid on our common stock for the calendar quarters indicated.
Quarters ended: | High Sales Price | Low Sales Price | Dividends | ||||||||
December 31, 2014 | $ | 15.07 | $ | 13.16 | $ | 0.10 | |||||
September 30, 2014 | $ | 16.48 | $ | 14.26 | $ | 0.10 | |||||
June 30, 2014 | $ | 17.81 | $ | 14.64 | $ | 0.075 | |||||
March 31, 2014 | $ | 18.43 | $ | 14.32 | $ | 0.075 | |||||
December 31, 2013 | $ | 16.91 | $ | 13.54 | $ | 0.075 | |||||
September 30, 2013 | $ | 16.00 | $ | 13.05 | $ | 0.075 | |||||
June 30, 2013 | $ | 14.32 | $ | 12.25 | $ | 0.05 | |||||
March 31, 2013 | $ | 13.90 | $ | 11.67 | $ | 0.05 | |||||
The closing price for our common stock on the NASDAQ Global Select Market on February 23, 2015 was $13.74 per share.
BBCN Bancorp’s ability to pay dividends is subject to restrictions set forth in the Delaware General Corporation Law. The Delaware General Corporation Law provides that a Delaware corporation may pay dividends either (i) out of the corporation’s surplus (as defined by Delaware law), or (ii) if there is no surplus, out of the corporation’s net profits for the fiscal year in which the dividend is declared and/or the preceding fiscal year. In addition, the payment of dividends by BBCN Bancorp is subject to review and possible limitation by the FRB under its authority as regulator of bank holding companies. In general, the FRB discourages the payment of dividends on common stock in amounts exceeding a holding company’s net income available to common stockholders for the four quarters preceding a dividend payment. If we defer interest on the subordinated debentures issued in connection with our trust preferred securities, BBCN Bancorp would also be prohibited from paying any dividends on common stock or preferred stock until BBCN Bancorp is current on its interest payments.
BBCN Bancorp’s ability to pay cash dividends in the future will depend in large part on the ability of the Bank to pay dividends on its capital stock to BBCN Bancorp. The ability of the Bank to declare a cash dividend to BBCN Bancorp is subject to compliance with its minimum capital requirements and, additional limitations under California law and regulations.
The applicable statutory and regulatory limitations on the declaration and payment of dividends are further described in “Item 1. Business – Supervision and Regulation – Restrictions on Dividends and Other Capital Distributions.”
20
Stock Performance Graph
The following graph compares the yearly percentage change in the cumulative total shareholder return (stock price appreciation plus reinvested dividends) on the common stock of the Company with (i) the cumulative total return of the NASDAQ Composite Index, (ii) the cumulative total return of the S&P Small Cap 600 Index, (iii) a published index comprised of banks and thrifts selected by SNL Financial LLC , and (iv) the cumulative total return of the S&P 500 Index. The graph assumes an initial investment of $100 and reinvestment of dividends. Points on the graph represent the performance as of the last business day of each of the years indicated. The graph is not necessarily indicative of future price performance.
The following graph does not constitute soliciting material and shall not be deemed filed or incorporated by reference into any filing by BBCN Bancorp under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, except to the extent that we may specifically incorporate this graph by reference.
COMPARATIVE CUMULATIVE TOTAL RETURN
AMONG BBCN BANCORP, NASDAQ MARKET INDEX, S&P SMALLCAP 600 INDEX,
SNL BANK & THRIFT INDEX AND, S&P 500 INDEX
ASSUMES $100 INVESTED ON DECEMBER 31, 2009
ASSUMES DIVIDENDS REINVESTED
FISCAL YEAR ENDING DECEMBER 31, 2014
Period Ending | |||||||||||||||||
Index | 12/31/2009 | 12/31/2010 | 12/31/2011 | 12/31/2012 | 12/31/2013 | 12/31/2014 | |||||||||||
BBCN Bancorp, Inc. | 100.00 | 86.90 | 83.33 | 102.46 | 149.61 | 132.81 | |||||||||||
NASDAQ Composite | 100.00 | 118.15 | 117.22 | 138.02 | 193.47 | 222.16 | |||||||||||
S&P 600 Index | 100.00 | 126.32 | 127.60 | 148.43 | 209.75 | 221.79 | |||||||||||
SNL Bank and Thrift | 100.00 | 111.64 | 86.81 | 116.57 | 159.61 | 178.18 | |||||||||||
S&P 500 | 100.00 | 115.06 | 117.49 | 136.30 | 180.44 | 205.14 | |||||||||||
21
Item 6. | SELECTED FINANCIAL DATA |
The following table presents selected financial and other data of the Company as of and for each of the years in the five-year period ended December 31, 2014. The information below should be read in conjunction with, and is qualified in its entirety by: the more detailed information included elsewhere herein, including our Audited Consolidated Financial Statements and Notes thereto.
22
For The Year Ended December 31, | |||||||||||||||||||
2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||
(Dollars in thousands, except share and per share data) | |||||||||||||||||||
Income Statement Data: | |||||||||||||||||||
Interest income | $ | 302,657 | $ | 283,073 | $ | 267,885 | $ | 161,895 | $ | 150,436 | |||||||||
Interest expense | 36,060 | 30,018 | 29,647 | 32,077 | 42,052 | ||||||||||||||
Net interest income | 266,597 | 253,055 | 238,238 | 129,818 | 108,384 | ||||||||||||||
Provision for loan losses | 12,638 | 20,000 | 19,104 | 27,939 | 84,630 | ||||||||||||||
Net interest income after provision for loan losses | 253,959 | 233,055 | 219,134 | 101,879 | 23,754 | ||||||||||||||
Noninterest income | 45,007 | 42,713 | 39,390 | 23,130 | 24,481 | ||||||||||||||
Noninterest expense | 152,444 | 141,614 | 120,891 | 82,234 | 63,374 | ||||||||||||||
Income before income tax provision (benefit) | 146,522 | 134,154 | 137,633 | 42,775 | (15,139 | ) | |||||||||||||
Income tax provision (benefit) | 57,907 | 52,399 | 54,410 | 15,660 | (7,900 | ) | |||||||||||||
Net income (loss) | $ | 88,615 | $ | 81,755 | $ | 83,223 | $ | 27,115 | $ | (7,239 | ) | ||||||||
Dividends and discount accretion on preferred stock | — | — | (5,640 | ) | (4,568 | ) | (4,291 | ) | |||||||||||
Net income (loss) available to common stockholders | $ | 88,615 | $ | 81,755 | $ | 77,583 | $ | 22,547 | $ | (11,530 | ) | ||||||||
Per Common Share Data: | |||||||||||||||||||
Earnings (loss)—basic | $ | 1.11 | $ | 1.03 | $ | 0.99 | $ | 0.53 | $ | (0.30 | ) | ||||||||
Earnings (loss)—diluted | $ | 1.11 | $ | 1.03 | $ | 0.99 | $ | 0.53 | $ | (0.30 | ) | ||||||||
Book value (period end, excluding preferred stock and warrants) | $ | 11.10 | $ | 10.18 | $ | 9.62 | $ | 8.64 | $ | 7.69 | |||||||||
Cash dividends declared per common share | $ | 0.35 | $ | 0.25 | $ | 0.05 | $ | — | $ | — | |||||||||
Number of common shares outstanding (period end) | 79,503,552 | 79,441,525 | 78,041,511 | 77,984,252 | 37,983,027 | ||||||||||||||
Balance Sheet Data—At Period End: | |||||||||||||||||||
Assets | $ | 7,140,330 | $ | 6,475,199 | $ | 5,640,661 | $ | 5,166,604 | $ | 2,963,296 | |||||||||
Securities available for sale | $ | 796,523 | $ | 705,751 | $ | 704,403 | $ | 740,920 | $ | 528,262 | |||||||||
Loans receivable, net of unearned loan fees and discounts (excludes loans held for sale) | $ | 5,567,207 | $ | 5,074,176 | $ | 4,296,252 | $ | 3,738,826 | $ | 2,147,745 | |||||||||
Deposits | $ | 5,693,452 | $ | 5,148,057 | $ | 4,384,035 | $ | 3,940,892 | $ | 2,176,114 | |||||||||
FHLB advances | $ | 480,975 | $ | 421,352 | $ | 420,722 | $ | 344,402 | $ | 350,000 | |||||||||
Subordinated debentures | $ | 42,158 | $ | 57,410 | $ | 41,846 | $ | 52,102 | $ | 39,268 | |||||||||
Stockholders’ equity | $ | 882,773 | $ | 809,374 | $ | 751,104 | $ | 795,939 | $ | 358,563 | |||||||||
Average Balance Sheet Data: | |||||||||||||||||||
Assets | $ | 6,830,244 | $ | 6,042,674 | $ | 5,228,557 | $ | 3,168,124 | $ | 3,007,294 | |||||||||
Securities available for sale | $ | 717,775 | $ | 703,812 | $ | 694,719 | $ | 520,460 | $ | 516,460 | |||||||||
Gross loans, including loans held for sale | $ | 5,355,243 | $ | 4,692,089 | $ | 3,974,626 | $ | 2,352,253 | $ | 2,173,840 | |||||||||
Deposits | $ | 5,439,920 | $ | 4,739,261 | $ | 3,989,401 | $ | 2,360,786 | $ | 2,213,940 | |||||||||
Stockholders’ equity | $ | 848,443 | $ | 788,570 | $ | 775,718 | $ | 414,768 | $ | 364,159 | |||||||||
Selected Performance Ratios: | |||||||||||||||||||
Return on average assets(1) | 1.30 | % | 1.35 | % | 1.59 | % | 0.86 | % | (0.24 | )% | |||||||||
Return on average stockholders’ equity(2) | 10.44 | % | 10.37 | % | 10.73 | % | 6.54 | % | (1.99 | )% | |||||||||
Average stockholders’ equity to average assets | 12.42 | % | 13.05 | % | 14.84 | % | 13.09 | % | 12.11 | % | |||||||||
Dividend payout ratio (dividends per share/earnings per share) | 31.53 | % | 24.27 | % | 5.05 | % | 0.00 | % | 0.00 | % | |||||||||
Net interest spread(3) | 3.88 | % | 4.23 | % | 4.59 | % | 3.92 | % | 3.35 | % | |||||||||
Net interest margin(4) | 4.13 | % | 4.46 | % | 4.88 | % | 4.29 | % | 3.75 | % | |||||||||
Yield on interest earning assets(5) | 4.68 | % | 4.99 | % | 5.48 | % | 5.35 | % | 5.21 | % | |||||||||
Cost of interest bearing liabilities(6) | 0.80 | % | 0.76 | % | 0.89 | % | 1.43 | % | 1.86 | % | |||||||||
Efficiency ratio(7) | 48.92 | % | 47.88 | % | 43.54 | % | 53.77 | % | 47.70 | % | |||||||||
23
For The Year Ended December 31, | |||||||||||||||||||
2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||
(Dollars in thousands) | |||||||||||||||||||
Regulatory Capital Ratios: | |||||||||||||||||||
BBCN Bancorp: | |||||||||||||||||||
Leverage | 11.62 | % | 11.97 | % | 12.76 | % | 19.81 | % | 12.61 | % | |||||||||
Tier 1 risk-based | 13.64 | % | 13.66 | % | 14.91 | % | 18.15 | % | 16.42 | % | |||||||||
Total risk-based | 14.80 | % | 14.90 | % | 16.16 | % | 19.41 | % | 17.69 | % | |||||||||
BBCN Bank: | |||||||||||||||||||
Leverage | 11.45 | % | 11.79 | % | 12.38 | % | 18.13 | % | 12.27 | % | |||||||||
Tier I risk-based | 13.44 | % | 13.46 | % | 14.47 | % | 16.62 | % | 16.00 | % | |||||||||
Total risk-based | 14.61 | % | 14.70 | % | 15.73 | % | 17.88 | % | 17.27 | % | |||||||||
Asset Quality Data: | |||||||||||||||||||
Nonaccrual loans | $ | 46,352 | $ | 39,154 | $ | 29,653 | $ | 32,291 | $ | 43,803 | |||||||||
Loans 90 days or more past due and still accruing (8) | 361 | 5 | — | 6 | — | ||||||||||||||
Restructured loans (accruing) | 57,128 | 33,903 | 29,849 | 18,776 | 35,103 | ||||||||||||||
Total nonperforming loans | 103,841 | 73,062 | 59,502 | 51,073 | 78,906 | ||||||||||||||
Other real estate owned | 21,938 | 24,288 | 2,698 | 7,624 | 1,581 | ||||||||||||||
Total nonperforming assets | $ | 125,779 | $ | 97,350 | $ | 62,200 | $ | 58,697 | $ | 80,487 | |||||||||
Asset Quality Ratios: | |||||||||||||||||||
Nonaccrual loans to loans receivable | 0.83 | % | 0.77 | % | 0.69 | % | 0.86 | % | 2.04 | % | |||||||||
Nonperforming loans to loans receivable | 1.87 | % | 1.44 | % | 1.38 | % | 1.37 | % | 3.67 | % | |||||||||
Nonperforming assets to total assets | 1.76 | % | 1.50 | % | 1.10 | % | 1.14 | % | 2.72 | % | |||||||||
Nonperforming assets to loans receivable and other real estate owned | 2.25 | % | 1.91 | % | 1.45 | % | 1.57 | % | 3.74 | % | |||||||||
Allowance for loan losses to loans receivable | 1.22 | % | 1.33 | % | 1.56 | % | 1.66 | % | 2.90 | % | |||||||||
Allowance for loan losses to nonaccrual loans | 146.18 | % | 171.94 | % | 225.75 | % | 191.86 | % | 142.27 | % | |||||||||
Allowance for loan losses to nonperforming loans | 65.25 | % | 92.14 | % | 112.50 | % | 121.30 | % | 78.98 | % | |||||||||
Allowance for loan losses to nonperforming assets | 53.87 | % | 69.15 | % | 107.62 | % | 105.55 | % | 77.43 | % | |||||||||
Net charge-offs to average gross loans | 0.23 | % | 0.42 | % | 0.36 | % | 1.20 | % | 3.76 | % | |||||||||
(1) | Net income (loss) divided by the average assets |
(2) | Net income (loss) divided by the average stockholders’ equity |
(3) | Difference between the average yield earned on interest earning assets and the average rate paid on interest bearing liabilities |
(4) | Net interest income expressed as a percentage of average interest earning assets |
(5) | Interest income divided by the average interest earning assets |
(6) | Interest expense divided by the average interest bearing liabilities |
(7) | Noninterest expense divided by the sum of net interest income plus noninterest income |
(8) | Excludes acquired credit impaired loans totaling $30.4 million, $43.8 million, $17.7 million, $23.9 million, and $0 as of December 31, 2014, December 31, 2013, 2012, 2011, and 2010, respectively. |
24
Item 7. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
You should read the following discussion and analysis of our financial condition and results of operations together with our Consolidated Financial Statements and accompanying notes presented elsewhere in this Report. This discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of many factors, including those set forth under Item 1A “Risk Factors” and elsewhere in this Report.
Overview
We offer a full range of commercial banking and consumer deposit products through BBCN Bank. We now have 50 banking offices in California, the New York City, Chicago and Seattle metropolitan areas, New Jersey and Virginia. We have six loan production offices located in the Atlanta, Dallas, Seattle, Northern California and Denver markets, and Virginia. We offer our banking services through our network of banking offices and loan production offices to our customers who typically are small- to medium-sized businesses in our market areas. We accept deposits and originate a variety of loans including commercial business loans, commercial real estate loans, trade finance, SBA loans, and consumer loans.
Our results are affected by economic conditions in our markets and in South Korea. A decline in economic and business conditions in our market areas and in South Korea may have a material impact on the quality of our loan portfolio or the demand for our products and services, which in turn may have a material adverse effect on our results of operations.
Our principal business involves earning interest on loans and investment securities that are funded by customer deposits and other borrowings. Our operating income and net income are derived primarily from the difference between interest income received from interest earning assets and interest expense paid on interest bearing liabilities and, to a lesser extent, from fees received in connection with servicing loan and deposit accounts and income from the sale of SBA loans. Our major expenses are the interest we pay on deposits and borrowings, provisions for loan losses and general operating expenses, which primarily consist of salaries and employee benefits and occupancy costs. Interest rates are highly sensitive to many factors that are beyond our control, such as changes in the national economy and in the related monetary policies of the Board of Governors of the Federal Reserve System, inflation, unemployment, consumer spending and political events. We cannot predict the impact that these factors and future changes in domestic and foreign economic and political conditions might have on our performance.
Recent Mergers and Acquisitions
On February 15, 2013, we completed the acquisition of Pacific International Bancorp, Inc. ("PIB"), the holding company of Pacific International Bank, a Washington state-chartered bank. Through the acquisition, we acquired PIB's four full-service branch offices in the Seattle metropolitan area. Under the terms of the acquisition agreement, PIB stockholders were entitled to receive 0.14121 shares of BBCN common stock for each share of PIB common stock that they owned as of the close of business February 15, 2013.
On August 13, 2013, we completed the acquisition of Foster Bankshares, Inc. ("Foster"), the holding company of Foster Bank. Through the acquisition, we acquired Foster's nine full-service branch offices, eight of which are located in Illinois and one in Virginia. Under the terms of the acquisition agreement, Foster shareholders can elect to receive a cash price of $34.6703 per share or, for shareholders who qualified as accredited investors, 2.62771 shares of Company common stock for each share of Foster common stock.
Each acquisition was accounted for as acquisition in accordance with the acquisition method of accounting as detailed in Accounting Standards Codification ("ASC") 805, Business Combinations. The acquisition method of accounting requires an acquirer to recognize the assets acquired, the liabilities assumed and any noncontrolling interest in the acquiree based on their fair values as of the date of acquisition. This process is heavily reliant on measuring and estimating the fair values of all the assets and liabilities of the acquired entities. To the extent we did not have the requisite expertise to determine the fair values of the assets acquired and liabilities assumed, we engaged third party valuation specialists to assist us in determining such values.
Critical Accounting Policies
Our financial statements are prepared in accordance with generally accepted accounting principles in the United States of America ("GAAP") and general practices within the banking industry. The financial information contained within these statements is, to a significant extent, financial information that is based on approximate measures of the financial effects of transactions and events that have already occurred. All of our significant accounting policies are described in Note 1 of our Consolidated Financial Statements presented elsewhere herein and are essential to understanding Management’s Discussion and Analysis of Financial Condition and Results of Operations. GAAP requires management to make estimates and judgments that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent assets and
25
liabilities at the date of our financial statements. Actual results may differ from these estimates under different assumptions or conditions.
The following is a summary of the more judgmental and complex accounting estimates and principles affecting the financial condition and results reported in our financial statements. In each area, we have identified the variables we believe to be the most important in the estimation process. We use the best information available to us to make the estimations necessary to value the related assets and liabilities in each of these areas.
Investment Securities
The fair values of investment securities are generally determined by quoted market prices obtained from independent external brokers or external pricing services providers who have experience in valuing these securities. We perform a monthly analysis on the broker quotes received from third parties to assess whether the prices represent a reasonable estimate of the fair value. The procedures include, but are not limited to, initial and on-going review of third party pricing methodologies as well as independent auditors' reports from the third party regarding its controls over valuation of financial instruments, review of pricing trends and monitoring of trading volumes. We also compare the market prices obtained from one source to another reputable independent external brokers or independent external pricing service providers for the reasonableness of the initial market prices obtained on a quarterly basis. We did not adjust any of the prices provided to us by the independent pricing services at December 31, 2014 or 2013.
We evaluate securities for other-than-temporary impairment on at least a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Consideration is given to the financial condition and near-term prospects of the issuer; the length of time and the extent to which the fair value has been less than cost, and our intention to sell, or whether it is more likely than not that we will be required to sell, a security in an unrealized loss position before recovery of its amortized cost basis. In analyzing an issuer’s financial condition, we consider whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuer’s financial condition. We do not believe that we had any investment securities available for sale with unrealized losses that would be deemed to be other-than-temporarily impaired as of December 31, 2014. Investment securities are discussed in more detail under “Financial Condition—Investment Securities Portfolios” below.
Allowance for Loan Losses
Accounting for the allowance for loan losses involves significant judgments and assumptions by management, which has a material impact on the carrying value of net loans. The judgments and assumptions used by management are based on historical data and management’s analysis of other qualitative factors, including the current economic environment as described under “Financial Condition—Allowance for Loan Losses” below.
26
Acquired Loans
Loans that we acquired were recorded at fair value with no carryover of the related allowance for loan losses. We considered all classified and criticized loans as credit impaired loans ("Acquired Credit Impaired Loans" or "ACILs") under the provisions of ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality, resulting from our acquisitions. Pass graded loans from the acquisitions ("Acquired Performing Loans" or "APLs") were not accounted for under ASC 310-30. The APLs were placed in pools with similar risk characteristics and were recorded at fair value as of acquisition dates. We periodically reassess the net realizable value of each loan pool and record interest income resulting from the accretion of the purchase discount in accordance with ASC 310-20.
Acquired Credit Impaired Loans
In accordance with ASC 310-30, ACILs were aggregated into pools based on individually evaluated common risk characteristics and expected cash flows were estimated on a pool basis. Each pool is accounted for as a single asset with a single interest rate, cumulative loss rate and cash flow expectation. A loan will be removed from a pool of loans at its carrying value only if the loan is sold or foreclosed, assets are received in satisfaction of the loan or the loan is written off.
The cash flows expected to be received over the life of the pools were estimated by management with the assistance of a third party valuation specialist. These cash flows were utilized in calculating the carrying values of the pools and underlying loans, book yields, effective interest income and impairment, if any, based on actual and projected events. Default rates, loss severity and prepayment speeds assumptions are periodically reassessed and updated within the accounting model to update the expectation of future cash flows. The excess of the cash expected to be collected over the pool's carrying value is considered to be the accretable yield and is recognized as interest income over the estimated life of the loan pool using the effective interest yield method. The accretable yield will change due to changes in the timing and amounts of expected cash flows. Changes in the accretable yield are disclosed quarterly.
The excess of the contractual balances due over the cash flows expected to be collected is considered to be nonaccretable difference. The nonaccretable difference represents our estimate of the credit losses expected to occur and was considered in determining the fair value of the loans as of their acquisition date. Subsequent to their acquisition date, any increases in expected cash flows over those expected at the acquisition date in excess of fair value are adjusted through the accretable difference on a prospective basis. Any subsequent decreases in expected cash flows over those expected at their acquisition date are recognized by recording a provision for loan losses.
ACILs that met the criteria for nonaccrual of interest prior to the acquisition are considered performing upon acquisition, regardless of whether the customer is contractually delinquent, if we can reasonably estimate the timing and amount of the expected cash flows on such loans and if we expect to collect the new carrying value of the loans in full. As such, we no longer consider the loan to be nonaccrual or nonperforming and accrue interest on these loans, including the impact of any accretable discount. We have determined that we can reasonably estimate future cash flows on any such acquired loans that are past due 90 days or more and on which we are accruing interest and we expect to fully collect the carrying value of the loans.
FDIC Loss Share Receivable
In conjunction with the FDIC-assisted acquisition of Innovative Bank, we entered into shared-loss agreements with the FDIC for amounts receivable covered by the shared-loss agreements. We elected to account for amounts receivable under the loss sharing agreement with the FDIC as a FDIC loss share receivable in accordance with ASC 805. The FDIC loss share receivable was recorded at fair value, based on the discounted value of expected future cash flows under the loss sharing agreement. The cash flows expected to be received under the loss sharing agreement were estimated by management with the assistance of a third party valuation specialist. The difference between the present value and the undiscounted cash flows we expect to collect from the FDIC will be accreted into other income over the life of the FDIC loss share receivable.
The FDIC loss share receivable is reviewed quarterly and adjusted for any changes in expected cash flows based on recent performance and expectations for future performance of the covered portfolio. These adjustments are measured on the same basis as the related covered loans and covered other real estate owned. Any increases in the cash flows of the covered assets over those expected will reduce the FDIC loss share receivable and any decreases in cash flows of the covered assets under those expected will increase the FDIC loss share receivable. Increase and decrease to the FDIC loss share receivable are recorded as adjustments to other income.
Goodwill
We test goodwill for impairment annually. Before applying the two-step goodwill impairment test, in accordance with Accounting Standards Update ("ASU") 2011-08, Intangibles - Goodwill and Other (Topic 350): Testing Goodwill for Impairment, we make a qualitative assessment of whether it is more likely than not that a reporting unit's fair value is less than its carrying amount. If we conclude that it is not more likely than not that the fair value of a reporting unit is less than its
27
carrying amount, we do not perform the two-step impairment test. Goodwill is also tested for impairment on an interim basis if circumstances change or an event occurs between annual tests that would more likely than not reduce the fair value of the reporting unit below its carrying amount. Significant judgment is applied when goodwill is assessed for impairment. This judgment includes developing cash flow projections, selecting appropriate discount rates, identifying relevant market comparables, incorporating general economic and market conditions and selecting an appropriate control premium. The selection and weighting of the various fair value techniques may result in a higher or lower fair value. Judgment is applied in determining the weighting that is most representative of fair value. Based on our qualitative assessment, we were not required to perform the two-step impairment test as of December 31, 2014.
Income Taxes
The provision for income taxes is based on income reported for financial statement purposes, and differs from the amount of taxes currently payable, since certain income and expense items are reported for financial statement purposes in different periods than those for tax reporting purposes. Taxes are discussed in more detail in Note 10 to our Consolidated Financial Statements presented elsewhere herein. Accrued taxes represent the net estimated amount due or to be received from taxing authorities. In estimating accrued taxes, we assess the relative merits and risks of the appropriate tax treatment of transactions taking into account statutory, judicial, and regulatory guidance in the context of our tax position. We account for income taxes using the asset and liability approach, the objective of which is to establish deferred tax assets and liabilities for the temporary differences between the financial reporting basis and the tax basis of our assets and liabilities at enacted tax rates expected to be in effect when such amounts are realized or settled. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion, or all, of the deferred tax asset will not be realized. In assessing the realization of deferred tax assets, management evaluates both positive and negative evidence, including the existence of any cumulative losses in the current year and the prior two years, the amount of taxes paid in available carry-back years, the forecasts of future income and taxable income, applicable tax planning strategies, and assessments of current and future economic and business conditions. This analysis is updated quarterly and adjusted as necessary.
Section 382 of the Internal Revenue Code imposes limitations on a corporation's ability to use any net unrealized built in losses and other tax attributes, such as net operating loss and tax credit carryforwards, when it undergoes a 50% “ownership change” over a designated testing period (not to exceed three years). As a result of the acquisition on February 14, 2013 of PIB and on August 12, 2013 of Foster, both PIB and Foster underwent a greater than 50% ownership change. Except for the limitation on PIB’s net operating loss carryforward, there is expected to be no limitation on the use of either PIB’s or Foster’s tax attributes because neither company has a net unrealized built in loss. PIB is expected to fully utilized the net operating loss carryforward before it expires with the application of the annual limitation. However, future transactions, such as issuances of common stock or sales of shares of our stock by certain holders of our shares, including persons who have held, currently hold or may accumulate in the future 5% or more of our outstanding common stock for their own account, could trigger future Section 382 limitations on the Company's use of tax attributes.
Results of Operations
General
Our most significant source of income is net interest income, which is the difference between our interest income and our interest expense. Generally, interest income is generated from the loans we extend to our customers and investments, and interest expense is generated from interest bearing deposits our customers have with us and borrowings that we may have, such as FHLB advances and subordinated debentures. Our ability to generate profitable levels of net interest income is largely dependent on our ability to manage the levels of interest earning assets and interest bearing liabilities, and the rates received or paid on them, as well as our ability to maintain sound asset quality and appropriate levels of capital and liquidity. As mentioned above, interest income and interest expense may fluctuate based on factors beyond our control, such as economic or political conditions.
We attempt to minimize the effect of interest rate fluctuations on net interest margin by monitoring our interest sensitive assets and our interest sensitive liabilities. Net interest income can be affected by a change in the composition of assets and liabilities, such as replacing higher yielding loans with a like amount of lower yielding investment securities. Changes in the level of nonaccrual loans and changes in volume and interest rates can also affect net interest income. Volume changes are caused by differences in the level of interest earning assets and interest bearing liabilities. Interest rate changes result from differences in yields earned on assets and rates paid on liabilities.
The other significant source of our income is noninterest income, including service charges and fees on deposit accounts, loan servicing fees, fees from trade finance activities and the issuance of letters of credit and net gains on sale of loans that were held for sale and investment securities available for sale. Our noninterest income can be reduced by net losses on sales of other real estate owned and charges for other than temporary impairment on investment securities.
28
In addition to interest expense, our income is impacted by provisions for loan losses and noninterest expenses, primarily salaries and benefits and occupancy expense.
Impact of Acquisitions
The comparability of our operating results is affected by acquisitions. We completed the following acquisitions during the three years ended December 31, 2014: Pacific International Bancorp ($183.6 million in assets), which was acquired in February 2013 and Foster Bancshares ($350.0 million in assets), which was acquired in August 2013. These acquisitions have been accounted for using the acquisition method of accounting and, accordingly, their operating results have been included in the consolidated financial statements from their respective acquisition dates.
Net Income Available to Common Stockholders
Our net income available to common stockholders was $88.6 million for 2014 compared to $81.8 million for 2013 and $77.6 million for 2012. Our earnings per common share based on fully diluted shares were $1.11, $1.03 and $0.99 for 2014, 2013 and 2012, respectively. The return on average assets was 1.30%, 1.35% and 1.59% and the return on average stockholders’ equity was 10.44%, 10.37% and 10.73% for 2014, 2013 and 2012, respectively.
The increase in net income for 2014 compared to 2013 was primarily due to increases in net interest income and noninterest income and a decrease in the provision for loan losses. The increases were partially offset by an increase in noninterest expense and income tax provision. The decrease in net income for 2013 compared to 2012 was primarily due to an increase in noninterest expense which was offset by an increase in net interest income and an increase in noninterest income.
Operations Summary
Year Ended December 31, | |||||||||||||||||||||||||
Increase (Decrease) | Increase (Decrease) | ||||||||||||||||||||||||
(Dollars in thousands) | 2014 | Amount | % | 2013 | Amount | % | 2012 | ||||||||||||||||||
Interest income | $ | 302,657 | $ | 19,584 | 7 | % | $ | 283,073 | $15,188 | 6 | % | $ | 267,885 | ||||||||||||
Interest expense | 36,060 | 6,042 | 20 | % | 30,018 | 371 | 1 | % | 29,647 | ||||||||||||||||
Net interest income | 266,597 | 13,542 | 5 | % | 253,055 | 14,817 | 6 | % | 238,238 | ||||||||||||||||
Provision for loan losses | 12,638 | (7,362 | ) | (37 | )% | 20,000 | 896 | 5 | % | 19,104 | |||||||||||||||
Noninterest income | 45,007 | 2,294 | 5 | % | 42,713 | 3,323 | 8 | % | 39,390 | ||||||||||||||||
Noninterest expense | 152,444 | 10,830 | 8 | % | 141,614 | 20,723 | 17 | % | 120,891 | ||||||||||||||||
Income before income tax provision | 146,522 | 12,368 | 9 | % | 134,154 | (3,479 | ) | (3 | )% | 137,633 | |||||||||||||||
Income tax provision | 57,907 | 5,508 | 11 | % | 52,399 | (2,011 | ) | (4 | )% | 54,410 | |||||||||||||||
Net income | 88,615 | 6,860 | 8 | % | 81,755 | (1,468 | ) | (2 | )% | 83,223 | |||||||||||||||
Dividends and discount accretion on preferred stock | — | — | — | % | — | 5,640 | (100 | )% | (5,640 | ) | |||||||||||||||
Net income available to common shareholders | $ | 88,615 | $ | 6,860 | 8 | % | $ | 81,755 | $ | 4,172 | 5 | % | $ | 77,583 | |||||||||||
Net Interest Margin and Net Interest Rate Spread
We analyze our earnings performance using, among other measures, the net interest spread and net interest margin. The net interest spread represents the difference between the weighted average yield earned on interest earning assets and average rate paid on interest bearing liabilities. Net interest income, when expressed as a percentage of average total interest earning assets, is referred to as the net interest margin. Our net interest margin is affected by changes in the yields earned on assets and rates paid on liabilities, as well as the ratio of the amounts of interest earning assets to interest bearing liabilities.
Interest rates charged on our loans are affected principally by the demand for such loans, the supply of money available for lending purposes and other competitive factors. These factors are in turn affected by general economic conditions and other factors including those beyond our control, such as federal economic policies, the general supply of money in the economy, legislative tax policies, governmental budgetary matters and the actions of the FRB. The table below presents the weighted average yield on each category of interest earning assets, the average rate paid on each category of interest bearing liabilities, and the resulting net interest spread and net interest margin for each year in the three-year period ended December 31, 2014.
29
Average Balance Sheet and Analysis of Net Interest Income
Year Ended December 31, | ||||||||||||||||||||||||||||||||
2014 | 2013 | 2012 | ||||||||||||||||||||||||||||||
Average Balance | Interest Income/ Expense | Average Yield/ Rate | Average Balance | Interest Income/ Expense | Average Yield/ Rate | Average Balance | Interest Income/ Expense | Average Yield/ Rate | ||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||
INTEREST EARNING ASSETS: | ||||||||||||||||||||||||||||||||
Loans(1)(2)(3) | $ | 5,355,243 | $ | 283,817 | 5.30 | % | $ | 4,692,089 | $ | 266,684 | 5.68 | % | $ | 3,974,626 | $ | 250,583 | 6.30 | % | ||||||||||||||
Securities(3) | 717,775 | 16,144 | 2.25 | % | 703,812 | 14,726 | 2.09 | % | 694,719 | 16,480 | 2.37 | % | ||||||||||||||||||||
Other investments | 385,298 | 2,676 | 0.68 | % | 276,109 | 1,663 | 0.59 | % | 205,743 | 744 | 0.36 | % | ||||||||||||||||||||
Federal funds sold | 3,342 | 20 | 0.60 | % | — | — | NA | 11,342 | 78 | 0.68 | % | |||||||||||||||||||||
Total interest earning assets | 6,461,658 | 302,657 | 4.68 | % | 5,672,010 | 283,073 | 4.99 | % | 4,886,430 | 267,885 | 5.48 | % | ||||||||||||||||||||
Noninterest earning assets: | ||||||||||||||||||||||||||||||||
Cash and due from banks | 90,978 | 94,914 | 74,605 | |||||||||||||||||||||||||||||
Premises and equipment, net | 31,292 | 26,140 | 21,894 | |||||||||||||||||||||||||||||
Accrued interest receivable | 12,973 | 12,455 | 12,029 | |||||||||||||||||||||||||||||
Intangible assets | 109,969 | 107,944 | 93,564 | |||||||||||||||||||||||||||||
Other assets | 123,374 | 129,211 | 140,035 | |||||||||||||||||||||||||||||
Total noninterest earning assets | 368,586 | 370,664 | 342,127 | |||||||||||||||||||||||||||||
Total assets | $ | 6,830,244 | $ | 6,042,674 | $ | 5,228,557 | ||||||||||||||||||||||||||
INTEREST BEARING LIABILITIES: | ||||||||||||||||||||||||||||||||
Deposits: | ||||||||||||||||||||||||||||||||
Demand, interest bearing | $ | 1,514,386 | 10,270 | 0.68 | % | $ | 1,289,082 | 7,818 | 0.61 | % | $ | 1,191,548 | 7,566 | 0.63 | % | |||||||||||||||||
Savings | 206,667 | 2,095 | 1.01 | % | 200,735 | 2,800 | 1.39 | % | 187,301 | 3,364 | 1.80 | % | ||||||||||||||||||||
Time certificates | 2,270,726 | 16,813 | 0.74 | % | 1,988,848 | 12,703 | 0.64 | % | 1,543,550 | 10,425 | 0.68 | % | ||||||||||||||||||||
FHLB advances | 452,923 | 5,245 | 1.16 | % | 421,729 | 4,899 | 1.16 | % | 374,938 | 6,229 | 1.66 | % | ||||||||||||||||||||
Other borrowings | 43,459 | 1,637 | 3.72 | % | 47,678 | 1,798 | 3.72 | % | 44,535 | 2,064 | 4.56 | % | ||||||||||||||||||||
Total interest bearing liabilities | 4,488,161 | 36,060 | 0.80 | % | 3,948,072 | 30,018 | 0.76 | % | 3,341,872 | 29,648 | 0.89 | % | ||||||||||||||||||||
Noninterest bearing liabilities and equity | ||||||||||||||||||||||||||||||||
Demand deposits | 1,448,141 | 1,260,596 | 1,072,631 | |||||||||||||||||||||||||||||
Other liabilities | 45,499 | 45,436 | 38,336 | |||||||||||||||||||||||||||||
Stockholders’ equity | 848,443 | 788,570 | 775,718 | |||||||||||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 6,830,244 | $ | 6,042,674 | $ | 5,228,557 | ||||||||||||||||||||||||||
NET INTEREST INCOME AND YIELD: | ||||||||||||||||||||||||||||||||
Net interest income | $ | 266,597 | $ | 253,055 | $ | 238,237 | ||||||||||||||||||||||||||
Net interest margin | 4.13 | % | 4.46 | % | 4.88 | % | ||||||||||||||||||||||||||
Net interest margin, excluding nonaccrual interest | 4.13 | % | 4.47 | % | 4.90 | % | ||||||||||||||||||||||||||
Net interest margin, excluding nonaccrual interest and loan prepayment fee income | 4.10 | % | 4.44 | % | 4.88 | % | ||||||||||||||||||||||||||
Net interest spread(4) | 3.88 | % | 4.23 | % | 4.59 | % | ||||||||||||||||||||||||||
Net interest spread(5) | 4.08 | % | 4.41 | % | 4.81 | % | ||||||||||||||||||||||||||
Cost of funds(6) | 0.61 | % | 0.58 | % | 0.67 | % | ||||||||||||||||||||||||||
30
(1) Interest income on loans includes accretion of net deferred loan origination fees and costs, prepayment fees received on loan pay-offs and accretion of discounts on acquired loans. See the table below for detail. The average balance of loans is net of deferred loan origination fees and costs.
Year ended December 31, | Net Loan Origination Fees | Loan Prepayment Fee Income | Interest Reversed for Nonaccrual Loans, Net of Income Recognized | Accretion of Discounts on Acquired Loans | ||||||||||||
(In thousands) | ||||||||||||||||
2014 | $ | 1,523 | $ | 1,566 | $ | (26 | ) | $ | 23,398 | |||||||
2013 | $ | 1,263 | $ | 1,485 | $ | (274 | ) | $ | 27,462 | |||||||
2012 | $ | 2,171 | $ | 746 | $ | (998 | ) | $ | 23,253 | |||||||
(2) Average balances of loans are net of deferred loan origination fees and costs and include nonaccrual loans and loans held for sale.
(3) Interest income and yields are not presented on a tax-equivalent basis.
(4) Interest on interest earning assets minus interest on interest bearing liabilities
(5) Interest on interest earning assets minus interest on interest bearing liabilities and noninterest bearing deposits
(6) Interest on interest bearing liabilities and noninterest bearing deposits
Year Ended December 31, | |||||||||||||||||||||||
2014 Compared to 2013 | 2013 Compared to 2012 | ||||||||||||||||||||||
Net Increase (Decrease) | Change due to | Net Increase (Decrease) | Change due to | ||||||||||||||||||||
Rate | Volume | Rate | Volume | ||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
INTEREST INCOME: | |||||||||||||||||||||||
Interest and fees on loans | $ | 17,133 | $ | (18,836 | ) | $ | 35,969 | $ | 16,101 | $ | (26,143 | ) | $ | 42,244 | |||||||||
Interest on other investments | 1,033 | 279 | 754 | 919 | 594 | 325 | |||||||||||||||||
Interest on securities | 1,418 | 1,121 | 297 | $ | (1,754 | ) | $ | (1,945 | ) | $ | 191 | ||||||||||||
Interest on federal funds sold | — | — | — | (78 | ) | — | (78 | ) | |||||||||||||||
TOTAL INTEREST INCOME | $ | 19,584 | $ | (17,436 | ) | $ | 37,020 | $ | 15,188 | $ | (27,494 | ) | $ | 42,682 | |||||||||
INTEREST EXPENSE: | |||||||||||||||||||||||
Interest on demand deposits | $ | 2,452 | $ | 989 | $ | 1,463 | $ | 253 | $ | (280 | ) | $ | 533 | ||||||||||
Interest on savings | (705 | ) | (786 | ) | 81 | (564 | ) | (802 | ) | 238 | |||||||||||||
Interest on time certificates of deposit | 4,111 | 2,176 | 1,935 | $ | 2,278 | $ | (639 | ) | $ | 2,917 | |||||||||||||
Interest on FHLB advances | 347 | (14 | ) | 361 | (4,431 | ) | (4,255 | ) | (176 | ) | |||||||||||||
Interest on other borrowings | (161 | ) | (4 | ) | (157 | ) | $ | 2,835 | $ | 1,838 | $ | 997 | |||||||||||
TOTAL INTEREST EXPENSE | $ | 6,044 | $ | 2,361 | $ | 3,683 | $ | 371 | $ | (4,138 | ) | $ | 4,509 | ||||||||||
NET INTEREST INCOME | $ | 13,540 | $ | (19,797 | ) | $ | 33,337 | $ | 14,817 | $ | (23,356 | ) | $ | 38,173 | |||||||||
Net Interest Income and Net Interest Margin
Net interest income was $266.6 million for 2014, compared to $253.1 million for 2013 and $238.2 million for 2012. The net interest margin was 4.13% for 2014 compared to 4.46% for 2013 and 4.88% for 2012. Interest income reversed for nonaccrual loans, net of income recognized, was $26 thousand for 2014, compared to $274 thousand for 2013 and $998 million for 2012. Excluding this effect, the net interest margin for 2014, 2013 and 2012 was 4.13%, 4.47% and 4.90%, respectively.
Comparison of 2014 with 2013
Net interest income increased $13.5 million, or 5%, during 2014. The increase resulted from an increase in interest earning assets. The growth in interest earning assets was partially offset by decreasing yields on the interest earning assets throughout the period.
31
Comparison of 2013 with 2012
Net interest income increased $14.8 million, or 6%, during 2013. The increase resulted from an increase in interest earning assets, net of interest bearing liabilities, which was partially offset by a decrease in the net interest margin. The growth in interest earning assets, net of interest bearing liabilities, was primarily due to the acquisitions of PIB and Foster.
Interest Income
Interest income was $302.7 million for 2014, compared to $283.1 million for 2013 and $267.9 million for 2012. The yield on average interest earning assets was 4.68% for 2014, compared to 4.99% for 2013 and 5.48% for 2012.
Comparison of 2014 with 2013
The increase in interest income of $19.6 million, or 7%, for 2014 compared to 2013 was primarily due to the increase in average interest earning assets as a result of the net growth in loans receivable. The average balances of gross loans increased by $789.6 million during the year, resulting in an increase in interest income of $37.0 million. In addition, the increase in interest income for the year ended December 31, 2014 was attributable to $23.4 million of loan interest income resulting from the accretion of discounts on acquired loans. This increase was offset by a $18.8 million decrease due to a decreasing interest rate environment along with higher customer demand for fixed rate loans.
Comparison of 2013 with 2012
The increase in interest income of $15.2 million, or 6%, for 2013 compared to 2012 was primarily due to the increase in average interest earning assets as a result of the net growth in loans receivable. The average balances of gross loans increased by $717.5 million during the year, resulting in an increase in interest income of $42.2 million. In addition, the increase in interest income for the year ended December 31, 2013 was attributable to $27.5 million of loan interest income resulting from the accretion of discounts on acquired loans, a $4.2 million increase over the $23.3 million recognized in 2012. This increase was offset by a $27.7 million decrease due to a decreasing interest rate environment along with higher customer demand for fixed rate loans.
Interest Expense
Deposits
Interest expense on deposits was $29.2 million for 2014 compared to $23.3 million for 2013 and $21.4 million for 2012. The average cost of deposits was 0.54% for 2014, compared to 0.49% for 2013 and 0.54% for 2012. The average cost of interest bearing deposits was 0.73%, compared to 0.67% for 2013 and 0.73% for 2012.
Comparison of 2014 with 2013
The increase in interest expense on total deposits of $5.8 million, or 25%, for 2014, compared to 2013 was due to an increase in interest bearing deposits and also a slight change in the deposit mix. Noninterest bearing deposits accounted for 27.0% of total deposits at December 31, 2014, compared to 27.2% at December 31, 2013. There was also an increase in money market deposits, increasing up to 29.2% of the total deposit portfolio compared to 26.7& in 2013.
Comparison of 2013 with 2012
The increase in interest expense on total deposits of $2.0 million, or 9%, for 2013, compared to 2012 was due to an increase in interest bearing deposits partially offset by a decrease in the average cost of the deposits. The increase in interest bearing deposits was due to the PIB and Foster acquisitions and and an increase in wholesale deposits. Noninterest bearing deposits accounted for 27.2% of total deposits at December 31, 2013, compared to 27.0% at December 31, 2012.
Borrowings
Borrowings include borrowings from the FHLB, the FRB, federal funds purchased and subordinated debentures. As part of our asset-liability management, we utilize FHLB advances to supplement our deposit source of funds. Therefore, there may be fluctuations in these balances depending on the short-term liquidity and longer-term financing needs of the Bank.
Average FHLB advances were $452.9 million in 2014, compared to $421.7 million in 2013 and $374.9 million in 2012. Interest expense on FHLB advances was $5.2 million for 2014, compared to $4.9 million for 2013 and $6.2 million for 2012. The average cost of FHLB advances was 1.16% for 2014, compared to 1.16% for 2013 and 1.66% for 2012. The decrease in the average cost of FHLB advances in 2014 was primarily due to the replacement of maturing borrowings with lower rate advances.
32
Provision for Loan Losses
The provision for loan losses reflects our judgment of the current period cost associated with credit risk inherent in our loan portfolio. The loan loss provision for each period is dependent upon many factors, including loan growth, net charge-offs, changes in the composition of the loan portfolio, delinquencies, assessments by management, third parties’ and regulators’ examination of the loan portfolio, the value of the underlying collateral on problem loans and the general economic conditions in our market areas. Specifically, the provision for loan losses represents the amount charged against current period earnings to achieve an allowance for loan losses that, in our judgment, is adequate to absorb probable incurred losses inherent in our loan portfolio. Periodic fluctuations in the provision for loan losses result from management’s assessment of the adequacy of the allowance for loan losses; however, actual loan losses may vary in material respects from current estimates. If the allowance for loan losses is inadequate, we may be required to record additional loan loss provision, which may have a material adverse effect on our business and our financial condition.
Comparison of 2014 with 2013
The provision for loan losses was $12.6 million for 2014, a decrease of $7.4 million, or 37%, from $20.0 million for 2013. The provision for loan losses for 2014 reflects growth in the loan portfolio and a decreasing trend net charge offs, which decreased by $7.4 million during the year.
Comparison of 2013 with 2012
The provision for loan losses was $20.0 million for 2013, an increase of $0.9 million, or 5%, from $19.1 million for 2012. The provision for loan losses for 2013 reflects growth in the loan portfolio and an increase in net charge offs, which increased to $19.6 million for 2013, compared to $14.1 million for 2012.
See “Financial Condition—Allowance for Loan Losses” for a description of our methodology for determining the allowance for loan losses.
Noninterest Income
Noninterest income was $45.0 million for 2014, compared to $42.7 million for 2013 and $39.4 million for 2012.
Comparison of 2014 with 2013
The increase in noninterest income for 2014 over 2013 primarily reflected increases in net gains on sales of SBA loans and other income and fees. These increases were offset by a decrease in net gains on sales of securities available for sale.
Net gains on sales of SBA loans increased by $1.7 million, or 14%, to $13.2 million in 2014 from $11.5 million in 2013 primarily due to a steady increase in SBA loan production throughout the year. SBA loans sold during the year increased by $21.9 million, up to $150.1 million in 2014 compared to $128.2 million in 2013.
Other income and fees increased by $1.0 million, or 17% during the year. The increase in other income and fees are comprised of increases in earnings on bank owned life insurance, miscellaneous income items from properties classified as other real estate owned, and other loan processing fees collected.
Comparison of 2013 with 2012
The increase in noninterest income for 2013 over 2012 primarily reflected increases in net gains on sales of SBA loans and service charges on deposit accounts. These increases were offset by a decrease in net gains on sales of securities available for sale.
Net gains on sales of SBA loans increased by $3.3 million, or 41%, to $11.5 million in 2013 from $8.2 million in 2012 primarily due to an increase in the volume of SBA loans sold.
Service charges on deposit accounts increased $372 thousand, or 3%, to $12.8 million in 2013 from $12.5 million in 2012 primarily due to increases of $163 thousand in non-sufficient funds charges and $249 thousand of monthly service and customer analysis charges due to an increased volume of deposit accounts from the acquisitions.
Net gains on sales of securities available for sale decreased as we recorded net gains of $54 thousand compared to $895 thousand during the prior year.
A breakdown of noninterest income by category is shown below:
33
Year Ended December 31, | |||||||||||||||||||||||||
Increase (Decrease) | Increase (Decrease) | ||||||||||||||||||||||||
(Dollars in thousands) | 2014 | Amount | % | 2013 | Amount | % | 2012 | ||||||||||||||||||
Noninterest Income: | |||||||||||||||||||||||||
Service charges on deposit accounts | $ | 13,686 | $ | 848 | 7 | % | $ | 12,838 | $ | 372 | 3 | % | $ | 12,466 | |||||||||||
International service fees | 3,929 | (987 | ) | (20 | )% | 4,916 | (122 | ) | (2 | )% | 5,038 | ||||||||||||||
Loan servicing fees, net | 3,228 | (727 | ) | (18 | )% | 3,955 | (157 | ) | (4 | )% | 4,112 | ||||||||||||||
Wire transfer fees | 3,568 | (11 | ) | — | % | 3,579 | 329 | 10 | % | 3,250 | |||||||||||||||
Other income and fees | 6,909 | 1,013 | 17 | % | 5,896 | 437 | 8 | % | 5,459 | ||||||||||||||||
Net gains on sales of SBA loans | 13,174 | 1,659 | 14 | % | 11,515 | 3,335 | 41 | % | 8,180 | ||||||||||||||||
Net gains on sales of other loans | — | (62 | ) | (100 | )% | 62 | (90 | ) | (59 | )% | 152 | ||||||||||||||
Net gains on sales and calls of securities available for sale | — | (54 | ) | (100 | )% | 54 | (895 | ) | (94 | )% | 949 | ||||||||||||||
Net gains (losses) on sales of OREO | 513 | 513 | — | % | — | 251 | (100 | )% | (251 | ) | |||||||||||||||
Net valuation gains (losses) on interest rate swaps | — | 102 | (100 | )% | (102 | ) | (137 | ) | (391 | )% | 35 | ||||||||||||||
Total noninterest income | $ | 45,007 | $ | 2,294 | 5 | % | $ | 42,713 | $ | 3,323 | 8 | % | $ | 39,390 | |||||||||||
Noninterest Expense
Noninterest expense was $152.4 million for 2014, compared to $141.6 million for 2013 and $120.9 million for 2012. The increases were $10.8 million, or 8%, for 2014 as compared to 2013 and $20.7 million, or 17%, for 2013 as compared to 2012.
Comparison of 2014 with 2013
The increase in noninterest expense for 2014 over 2013 primarily reflected increases in salaries and employee benefits, occupancy expense, furniture and equipment and credit related expenses.
Salaries and employee benefits amounted to $75.7 million for 2014, an increase of $8.9 million, or 13%, compared to $66.8 million for 2013. We incurred a full year of salary expenses in 2014 compared to a partial year of salary expenses in 2013 related to our acquisitions of PIB and Foster in the prior year. In addition, the number of full-time equivalent employees increased to 915 at December 31, 2014 from 835 as of December 31, 2013. The result was an increase in salary expense by $6.5 million during the year. Employee benefit expenses also increased by a total of $2.4 million. These expenses were comprised mainly of group insurance expenses and 401(k) plan employer contributions.
Our occupancy expense increased $1.5 million, or 8%, to $19.1 million for 2014, compared to $17.7 million for 2013. The increase is primarily due to an increase in the number of branches from our acquisitions in 2013 and is also due to several branch openings and relocations throughout the year. Lease expenses and other occupancy costs such as utilities related to our branches increased by a total of $1.6 million during the year. Occupancy expense were also comprised of property taxes which decreased by $416 thousand during the year.
Furniture and equipment expense increased $1.3 million, or 19%, to $8.1 million for 2014, compared to $6.8 million in 2013. These expenses were comprised primarily of depreciation expense and building and equipment maintenance costs. Depreciation for furniture and equipment increased by $916 thousand primarily due to increases in fixed assets for our branches. Maintenance costs for hardware equipment and software increased by $423 thousand during the year.
Credit related expenses increased $2.0 million, or 23%, to $11.0 million for 2014, compared to $8.9 million in 2013. The allowance for unused lines of credit and uncollected escrow advances increased during the year, resulting in a $1.9 million additional provision compared to 2013. OREO and loans held for sale valuation expenses also increased by a total of $1.0 million during the year.
Comparison of 2013 with 2012
The increase in noninterest expense for 2013 over 2012 primarily reflected increases in salaries and employee benefits, occupancy expense, professional fees, and other expenses.
34
Salaries and employee benefits amounted to $66.8 million for 2013, an increase of $10.3 million, or 18%, compared to $56.5 million for 2012. The increase was due to an additional $8.9 million in salary expenses we incurred due to the acquisitions of PIB and Foster, an increase in bonus expenses and an increase in the number of full-time equivalent employees, which increased to 835 at December 31, 2013 from 704 as of December 31, 2012. Group insurance expenses increased by $1.3 million due to increases in premium costs and 401(k) plan employer contributions increased by $348 thousand.
Our occupancy expense increased $2.0 million, or 13%, to $17.7 million for 2013 compared to $15.6 million for 2012. The increase is primarily due to an increase in the number of branches as a result of the acquisitions of PIB and Foster. Lease expense and other occupancy costs related to our branches increased by a total of $1.6 million during the year. Property tax and utilities related to the leases increased by $330 thousand during the year.
Professional fees increased $1.3 million, or 34%, to $5.2 million for 2013 compared to $3.9 million in 2012 primarily due to increased legal fees, fees for accounting services and consulting services for our information systems.
Other expenses increased $2.9 million, or 24%, to $15.0 million for 2013 compared to $12.0 million in 2012 due to an increase in supplies and other miscellaneous expenses during the year.
A breakdown of noninterest expense by category is provided below:
Year Ended December 31, | |||||||||||||||||||||||||
Increase (Decrease) | Increase (Decrease) | ||||||||||||||||||||||||
(Dollars in thousands) | 2014 | Amount | % | 2013 | Amount | % | 2012 | ||||||||||||||||||
Noninterest Expense: | |||||||||||||||||||||||||
Salaries and employee benefits | $ | 75,701 | $ | 8,896 | 13 | % | $ | 66,805 | $ | 10,314 | 18 | % | $ | 56,491 | |||||||||||
Occupancy | 19,130 | 1,454 | 8 | % | 17,676 | 2,045 | 13 | % | 15,631 | ||||||||||||||||
Furniture and equipment | 8,132 | 1,323 | 19 | % | 6,809 | 1,146 | 20 | % | 5,663 | ||||||||||||||||
Advertising and marketing | 5,426 | 242 | 5 | % | 5,184 | 108 | 2 | % | 5,076 | ||||||||||||||||
Data processing and communications | 8,896 | 1,301 | 17 | % | 7,595 | 1,231 | 19 | % | 6,364 | ||||||||||||||||
Professional fees | 5,882 | 688 | 13 | % | 5,194 | 1,312 | 34 | % | 3,882 | ||||||||||||||||
FDIC assessment | 4,353 | 1,044 | 32 | % | 3,309 | 867 | 36 | % | 2,442 | ||||||||||||||||
Credit related expense | 10,966 | 2,071 | 23 | % | 8,895 | (115 | ) | (1 | )% | 9,010 | |||||||||||||||
Merger and integration expense | 322 | (4,839 | ) | (94 | )% | 5,161 | 1,352 | 35 | % | 3,809 | |||||||||||||||
Prepayment charge on retirement of debt | 0 | (2 | ) | 100 | % | 2 | (459 | ) | 100 | % | 461 | ||||||||||||||
Other | 13,636 | (1,348 | ) | (9 | )% | 14,984 | 2,922 | 24 | % | 12,062 | |||||||||||||||
Total noninterest expense: | $ | 152,444 | $ | 10,830 | 8 | % | $ | 141,614 | $ | 20,723 | 17 | % | $ | 120,891 | |||||||||||
Income Tax Provision
The provision for income taxes for 2014 was $57.9 million compared to $52.4 million in 2013 and $54.4 million in 2012. The effective income tax rate was 40% for 2014 compared to 39% for 2013 and 40% for 2012. See Note 10 of Notes to Consolidated Financial Statements for more detailed information on Income taxes.
Financial Condition
Our total assets were $7.14 billion at December 31, 2014 compared to $6.48 billion at December 31, 2013, an increase of $665.1 million, or 10%. The increase in total assets is comprised mainly of increases in net loans receivable of $490.5 million, securities available for sale of $90.8 million, and cash and cash equivalents of $145.5 million which were partially offset by decreases in deferred tax asset of $26.3 million, loans held for sale of $15.8 million, other assets of $13.1 million, customers' liabilities on acceptances of $3.7 million, and other real estate owned of $2.4 million.
Loan Portfolio
35
We offer various products designed to meet the credit needs of our borrowers. Our lending activities primarily consist of commercial real estate loans, commercial business loans and trade finance loans. Gross loan receivable rose by $491.0 million to $5.6 billion at December 31, 2014 from $5.1 billion at December 31, 2013.
During 2014, new loans originated were $1.3 billion, compared to $1.1 billion for 2013. Loan growth remained concentrated in commercial real estate loans. The rates of interest charged on adjustable rate loans are set at specified spreads based on the prime lending rate and vary as the prime lending rate varies. Approximately 48% of our total loans were adjustable rate loans at December 31, 2014, compared to 52% at December 31, 2013. Approximately 48% of new loan originations were fixed rate loans for 2014 compared to 59% for 2013.
With certain exceptions, we are permitted under applicable law to make unsecured loans to single borrowers (including certain related persons and entities) in aggregate amounts of up to 15% of the sum of our total capital and our allowance for loan losses (as defined for regulatory purposes) and certain capital notes and debentures issued by us, if any. As of December 31, 2014, our lending limit was approximately $130.4 million per borrower for unsecured loans. For lending limit purposes, a secured loan is defined as a loan secured by collateral having a current fair value of at least 100% of the amount of the loan or extension of credit at all times and satisfying certain other requirements. In addition to unsecured loans, we are permitted to make such collateral-secured loans in an additional amount up to 10% (for a total of 25%) of our total capital and the allowance for loan losses for a total limit of approximately $217.3 million to one borrower. The largest aggregate amount of loans that the Bank had outstanding to any one borrower and related entities was $64.6 million, which were performing as agreed at December 31, 2014.
The following table shows the composition of our loan portfolio by type of loan on the dates indicated:
December 31, | ||||||||||||||||||||||||||||||||||
(Dollars in thousands) | 2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||||||||||||||||
Amount | % | Amount | % | Amount | % | Amount | % | Amount | % | |||||||||||||||||||||||||
Loan portfolio composition: | ||||||||||||||||||||||||||||||||||
Real estate loans: | ||||||||||||||||||||||||||||||||||
Residential | $ | 21,415 | 0 | % | $ | 10,039 | 0 | % | $ | 9,247 | 0 | % | $ | 2,043 | 0 | % | $ | 2,263 | 0 | % | ||||||||||||||
Commercial | 4,324,349 | 78 | % | 3,821,163 | 75 | % | 3,100,466 | 72 | % | 2,631,880 | 70 | % | 1,525,687 | 71 | % | |||||||||||||||||||
Construction | 94,086 | 2 | % | 72,856 | 2 | % | 65,045 | 2 | % | 44,756 | 1 | % | 46,900 | 2 | % | |||||||||||||||||||
Total real estate loans | 4,439,850 | 80 | % | 3,904,058 | 77 | % | 3,174,758 | 74 | % | 2,678,679 | 71 | % | 1,574,850 | 73 | % | |||||||||||||||||||
Commercial business | 903,621 | 16 | % | 949,093 | 19 | % | 921,556 | 21 | % | 849,576 | 23 | % | 504,458 | 23 | % | |||||||||||||||||||
Trade finance | 134,762 | 2 | % | 124,685 | 2 | % | 152,070 | 4 | % | 146,684 | 4 | % | 57,430 | 3 | % | |||||||||||||||||||
Consumer and other | 89,849 | 2 | % | 98,507 | 2 | % | 49,954 | 1 | % | 66,631 | 2 | % | 13,268 | 1 | % | |||||||||||||||||||
Total loans outstanding | 5,568,082 | 100 | % | 5,076,343 | 100 | % | 4,298,338 | 100 | % | 3,741,570 | 100 | % | 2,150,006 | 100 | % | |||||||||||||||||||
Less: deferred loan fees | (2,890 | ) | (2,168 | ) | (2,086 | ) | (2,744 | ) | (2,261 | ) | ||||||||||||||||||||||||
Gross loans receivable | 5,565,192 | 5,074,175 | 4,296,252 | 3,738,826 | 2,147,745 | |||||||||||||||||||||||||||||
Less: allowance for loan losses | (67,758 | ) | (67,320 | ) | (66,941 | ) | (61,952 | ) | (62,320 | ) | ||||||||||||||||||||||||
Loans receivable, net | $ | 5,497,434 | $ | 5,006,855 | $ | 4,229,311 | $ | 3,676,874 | $ | 2,085,425 | ||||||||||||||||||||||||
Real Estate Loans
Our real estate loans consist primarily of loans secured by deeds of trust on commercial real estate, including SBA loans secured by commercial real estate. It is our general policy to restrict commercial real estate loan amounts to 75% of the appraised value of the property at the time of loan funding. We offer both fixed and floating interest rate loans. The maturities on such loans are generally up to seven years (with payments determined on the basis of principal amortization schedules of up to 25 years and a balloon payment due at maturity). Residential real estate loans comprise less than 1% of the total loan portfolio. This pool of residential real estate loans is made up of loans acquired from PIB and Foster and loans funded in prior years that are still being serviced by the Bank. Construction loans are also a small portion of the total real estate portfolio, comprising approximately 1.7% of total loans outstanding. Total real estate loans, consisting primarily of commercial real estate loans, increased $535.8 million or, 12.1%, to $4.4 billion at December 31, 2014 from $3.9 billion at December 31, 2013.
Other Loans
Commercial business loans include term loans to businesses, lines of credit, trade finance facilities, and SBA loans. Business term loans are generally provided to finance business acquisitions, working capital and/or equipment purchases. Lines of credit are generally provided to finance short-term working capital needs. Trade finance facilities are generally provided to finance import and export activities. SBA loans are provided to small businesses under the U.S. SBA guarantee program. Short-term credit facilities (payable within one year) typically provide for periodic interest payments, with principal
36
payable at maturity. Term loans (usually 5 to 7 years) normally provide for monthly payments of both principal and interest. SBA commercial loans usually have a longer maturity (7 to 10 years). These credits are regularly reviewed on a periodic basis, and most loans are secured by business assets and/or real estate. During 2014, commercial business loans decreased by $45.5 million, or 5%, to $903.6 million at December 31, 2014 from $949.1 million at December 31, 2013 primarily due to loan payoffs and paydowns. Consumer loans comprise 2% of the total loan portfolio. Most of our consumer loan portfolio consists of automobile loans, home equity lines and loans, and signature (unsecured) lines of credit and loans.
We provide lines of credit to business customers usually on an annual renewal basis. We normally do not make loan commitments in material amounts for periods in excess of one year.
The following table shows our loan commitments and letters of credit outstanding at the dates indicated:
December 31, | |||||||||||||||||||
(Dollars in thousands) | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||
Commitments to extend credit | $ | 586,714 | $ | 668,306 | $ | 690,917 | $ | 458,096 | $ | 205,752 | |||||||||
Standby letters of credit | 41,987 | 44,190 | 39,176 | 29,028 | 9,777 | ||||||||||||||
Other commercial letters of credit | 37,439 | 56,380 | 51,257 | 49,457 | 30,180 | ||||||||||||||
$ | 666,140 | $ | 768,876 | $ | 781,350 | $ | 536,581 | $ | 245,709 | ||||||||||
Nonperforming Assets
Nonperforming assets consist of nonaccrual loans, accruing loans that are 90 days or more past due, accruing restructured loans and OREO.
Loans are placed on nonaccrual status when they become 90 days or more past due, unless the loan is both well-secured and in the process of collection. Loans may be placed on nonaccrual status earlier if the full and timely collection of principal or interest becomes uncertain. When a loan is placed on nonaccrual status, unpaid accrued interest is charged against interest income. Loans are charged off when the collection is determined unlikely. Loans are restructured when, for economic or legal reasons related to the borrower’s financial difficulties, the Bank grants a concession to the borrower that it would not otherwise consider. OREO consists of real estate acquired by the Bank through foreclosure or similar means, including by deed from the owner in lieu of foreclosure, and is held for sale.
Nonperforming assets were $125.8 million at December 31, 2014, compared to $97.4 million at December 31, 2013. The increase in nonperforming assets in 2014 was primarily due to increases of $7.2 million in nonaccrual loans, $23.2 million in restructured loans and offset by a decrease in OREO by $2.4 million. The following table illustrates the composition of nonperforming assets as of the dates indicated:
December 31, | |||||||||||||||||||
(In thousands) | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||
Nonaccrual loans | $ | 46,353 | $ | 39,154 | $ | 29,653 | $ | 32,291 | $ | 43,803 | |||||||||
Loans past due 90 days or more, still accruing | 361 | 5 | — | 6 | — | ||||||||||||||
Accruing restructured loans | 57,128 | 33,904 | 29,849 | 18,776 | 35,103 | ||||||||||||||
Total nonperforming loans | $ | 103,842 | $ | 73,063 | $ | 59,502 | $ | 51,073 | $ | 78,906 | |||||||||
Other real estate owned | 21,938 | 24,288 | 2,698 | 7,624 | 1,581 | ||||||||||||||
Total nonperforming assets | $ | 125,780 | $ | 97,351 | $ | 62,200 | $ | 58,697 | $ | 80,487 | |||||||||
We did not have any commitments to extend additional credit on restructured loans as of December 31, 2014 or 2013.
Maturity and Repricing of Loans
The following table illustrates the maturity distribution and repricing intervals of loans outstanding as of December 31, 2014.
37
December 31, 2014 | |||||||||||||||
Loans Maturing and repricing | |||||||||||||||
(Dollars in thousands) | |||||||||||||||
Within One Year | Between One and Five Years | After Five Years | Total Loans Outstanding | ||||||||||||
Real estate loans: | |||||||||||||||
Residential | $ | 6,154 | $ | 11,500 | $ | 3,761 | $ | 21,415 | |||||||
Commercial | 285,958 | 2,608,064 | 1,430,327 | 4,324,349 | |||||||||||
Construction | 77,681 | 16,405 | — | 94,086 | |||||||||||
Total real estate loans | 369,793 | 2,635,969 | 1,434,088 | 4,439,850 | |||||||||||
Commercial business loans | 341,848 | 386,328 | 175,445 | 903,621 | |||||||||||
Trade finance loans | 134,662 | 100 | — | 134,762 | |||||||||||
Consumer loans | 24,617 | 31,738 | 33,494 | 89,849 | |||||||||||
Total | $ | 870,920 | $ | 3,054,135 | $ | 1,643,027 | $ | 5,568,082 | |||||||
Concentrations
Our lending activities are predominately in California, New Jersey and the New York City, Chicago and Seattle metropolitan areas. At December 31, 2014, California represented 74.9% of the total loans outstanding and New York and New Jersey represented 16.3%. The remaining 8.8% of total loans outstanding represented other states. Although we have a diversified loan portfolio, a substantial portion of the loan portfolio and credit performance depends on the economic stability of Southern California. Within the Southern California market, most of our business activity is with customers located within Los Angeles County (65.1%). Therefore, the Company’s exposure to credit risk is significantly affected by changes in the economy in the Los Angeles County area. Within our commercial real estate loan portfolio, the largest industry concentrations are retail building (20.7%), hotel/motel (20.0%), gas stations (13.6%), and industrial & warehouse (9.2%). Within our commercial and industrial loan portfolio, the largest industry concentrations are wholesalers (36.6%), retail trade (21.6%), and manufacturing (10.1%).
Allowance for Loan Losses
The Bank has implemented a multi-faceted process to identify, manage and mitigate the credit risks that are inherent in the loan portfolio. For new loans, each loan application package is fully analyzed by experienced reviewers and approvers. In accordance with current lending approval authority guidelines, a majority of loans are approved by the Management Loan Committee (“MLC”) and Directors Loan Committee. For existing loans, the Bank maintains a systematic loan review program, which includes internally conducted reviews and periodic reviews by external loan review consultants. Based on these reviews, loans are graded as to their overall credit quality, which is measured based on: the sufficiency of credit and collateral documentation; proper lien perfection; proper approval by loan committee(s); adherence to any loan agreement covenants; compliance with internal policies and procedures, and with laws and regulations; adequacy and strength of repayment sources including borrower or collateral generated cash flow; payment performance; and liquidation value of the collateral. We closely monitor loans that management has determined require further supervision because of the loan size, loan structure, and/or specific circumstances of the borrower.
When principal or interest on a loan is 90 days or more past due, a loan is generally placed on nonaccrual status unless it is considered to be both well-secured and in the process of collection. Further, a loan is considered a loss in whole or in part when (1) it appears that loss exposure on the loan exceeds the collateral value for the loan, (2) servicing of the unsecured portion has been discontinued or (3) collection is not anticipated due to the borrower’s financial condition and general economic conditions in the borrower’s industry. Any loan or portion of a loan judged by management to be uncollectible is charged against the allowance for loan losses, while any recoveries are credited to such allowance.
The allowance for loan losses was $67.8 million at December 31, 2014, compared to $67.3 million at December 31, 2013. We recorded provisions for loan losses of $12.6 million in 2014, compared to $20.0 million in 2013 and $19.1 million in 2012. During 2014, we charged off $17.8 million in loans outstanding and recovered $5.6 million in loans previously charged off. Total Criticized Loans at December 31, 2014 were $346.4 million compared to $355.9 million at December 31, 2013. The allowance for loan losses was 1.22% of gross loans at December 31, 2014, compared to 1.33% at December 31, 2013. The decrease in this ratio was primarily due to increases in loans receivable and decreases in the specific allowances related to impaired loans.
38
For loans not classified as impaired loans, general loan loss allowances are provided to cover probable and inherent losses. The allowance is determined based first on a quantitative analysis using a loss migration methodology. The loans are classified by type and loan grade and the historical loss migration is tracked for the various stratifications. We further segregate these stratifications between loans accounted for under the amortized cost method (referred to as "Legacy Loans") and loans acquired (referred to as "Acquired Loans"), as acquired loans were originally recorded at fair value with no carryover of the related allowance for loan losses. See “Financial Condition—Allowance for Loan Losses Methodology” for a detailed description of our loan loss methodology.
Impaired loans as defined by FASB ASC 310-10-35, Accounting by Creditors for Impairment of a Loan, totaled $127.1 million and $116.3 million, respectively, as of December 31, 2014 and December 31, 2013, with specific allowances of $10.9 million and $12.7 million, respectively. The MLC, and Directors Loan Committee and the Management ALLL Committee of the Bank review the adequacy of the allowance for loan losses at least quarterly. Based upon these evaluations, and internal and external reviews of the overall quality of our loan portfolio, we believe that the allowance for loan losses was adequate to absorb estimated probable incurred losses inherent in the loan portfolio as of December 31, 2014. However, no assurances can be given that the Bank will not experience further losses in excess of the allowance, which may require additional future provisions for loan losses.
39
The following table illustrates total delinquent loans as of the dates indicated:
DELINQUENT LOANS BY TYPE | 12/31/2014 | 12/31/2013 | 12/31/2012 | 12/31/2011 | 12/31/2010 | ||||||||||||||
(In thousands) | |||||||||||||||||||
Real estate—Residential | $ | — | $ | — | $ | — | $ | 36 | $ | 46 | |||||||||
Real estate—Commercial | 34,051 | 35,492 | 25,502 | 26,985 | 21,016 | ||||||||||||||
Real estate—Construction | 1,521 | — | — | 128 | 8,547 | ||||||||||||||
Commercial business | 12,875 | 11,366 | 8,421 | 15,038 | 17,530 | ||||||||||||||
Trade finance | 3,194 | 1,031 | 869 | 117 | 469 | ||||||||||||||
Consumer and other | 1,211 | 1,364 | 1,275 | 1,227 | 491 | ||||||||||||||
Total Delinquent Loans | $ | 52,852 | $ | 49,253 | $ | 36,067 | $ | 43,531 | $ | 48,099 | |||||||||
Nonaccrual loans included above | $ | 46,353 | $ | 39,154 | $ | 29,653 | $ | 32,291 | $ | 43,803 | |||||||||
As of December 31, 2014 | |||||||||||||||||||||||
30-59 Days Past Due | 60-89 Days Past Due | 90 or More Days Past Due | Total Past Due | Nonaccrual loans (2) | Total Delinquent loans | ||||||||||||||||||
Legacy Loans | (In Thousands) | ||||||||||||||||||||||
Real estate—Residential | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||
Real estate—Commercial | |||||||||||||||||||||||
Retail | 201 | 351 | — | 552 | 4,586 | 5,138 | |||||||||||||||||
Hotel & Motel | 299 | — | — | 299 | 2,336 | 2,635 | |||||||||||||||||
Gas Station & Car Wash | — | — | — | — | 2,105 | 2,105 | |||||||||||||||||
Mixed Use | 437 | — | — | 437 | 930 | 1,367 | |||||||||||||||||
Industrial & Warehouse | — | 208 | — | 208 | 2,335 | 2,543 | |||||||||||||||||
Other | 455 | 524 | — | 979 | 2,150 | 3,129 | |||||||||||||||||
Real estate—Construction | — | — | — | — | 1,521 | 1,521 | |||||||||||||||||
Commercial business | 655 | 729 | — | 1,384 | 9,640 | 11,024 | |||||||||||||||||
Trade finance | — | — | — | — | 3,194 | 3,194 | |||||||||||||||||
Consumer and other | 36 | — | — | 36 | 18 | 54 | |||||||||||||||||
Subtotal | $ | 2,083 | $ | 1,812 | $ | — | $ | 3,895 | $ | 28,815 | $ | 32,710 | |||||||||||
Acquired Loans(1) | |||||||||||||||||||||||
Real estate—Residential | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||
Real estate—Commercial | |||||||||||||||||||||||
Retail | 1,402 | — | — | 1,402 | 2,792 | 4,194 | |||||||||||||||||
Hotel & Motel | — | — | — | — | 5,591 | 5,591 | |||||||||||||||||
Gas Station & Car Wash | — | — | — | — | 736 | 736 | |||||||||||||||||
Mixed Use | 345 | — | — | 345 | 352 | 697 | |||||||||||||||||
Industrial & Warehouse | — | — | 361 | 361 | 1,185 | 1,546 | |||||||||||||||||
Other | — | — | — | — | 4,370 | 4,370 | |||||||||||||||||
Real estate—Construction | — | — | — | — | — | — | |||||||||||||||||
Commercial business | 36 | 347 | — | 383 | 1,468 | 1,851 | |||||||||||||||||
Trade finance | — | — | — | — | — | — | |||||||||||||||||
Consumer and other | 23 | 90 | — | 113 | 1,044 | 1,157 | |||||||||||||||||
Subtotal | $ | 1,806 | $ | 437 | $ | 361 | $ | 2,604 | $ | 17,538 | $ | 20,142 | |||||||||||
TOTAL | $ | 3,889 | $ | 2,249 | $ | 361 | $ | 6,499 | $ | 46,353 | $ | 52,852 | |||||||||||
(1) | The Acquired Loan balances exclude ACILs. |
(2) | Nonaccrual loans exclude the guaranteed portion of delinquent SBA loans that are in liquidation totaling $28.9 million. |
40
We categorize loans into risk categories based on relevant information about the ability of borrowers to service their debt including but not limited to: current financial information, historical payment experience, credit documentation, public information, and current economic trends. We analyze loans individually by classifying the loans as to credit risk. This analysis includes all non-homogeneous loans. This analysis is performed at least on a quarterly basis. We use the following definitions for risk ratings:
• | Pass: Loans that meet a preponderance or more of the Company's underwriting criteria and evidence an acceptable level of risk. |
• | Special Mention: Loans classified as Special Mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. |
• | Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the repayment of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. |
• | Doubtful/Loss: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or repayment in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. |
Loans assigned a risk rating of Special Mention or worse are referred to as Criticized Loans and loans assigned a risk rating of Substandard or worse are referred to as Classified Loans. The following table provides the detail of Criticized Loans by risk rating as of the dates indicated:
12/31/2014 | 12/31/2013 | 12/31/2012 | 12/31/2011 | 12/31/2010 | |||||||||||||||
(In thousands) | |||||||||||||||||||
Special Mention | $ | 122,335 | $ | 89,489 | $ | 79,589 | $ | 97,785 | $ | 29,573 | |||||||||
Substandard | 221,875 | 258,500 | 207,945 | 208,555 | 135,774 | ||||||||||||||
Doubtful | 2,187 | 7,861 | 1,134 | 7,282 | 260 | ||||||||||||||
Loss | — | — | — | — | — | ||||||||||||||
Total Criticized Loans | $ | 346,397 | $ | 355,850 | $ | 288,668 | $ | 313,622 | $ | 165,607 | |||||||||
The following table shows the provision made for loan losses, the amount of loans charged off, the recoveries on loans previously charged off together with the balance in the allowance for loan losses at the beginning and end of each year, the amount of average and total loans outstanding and other pertinent ratios as of the dates and for the years indicated:
41
(In thousands) | December 31, | ||||||||||||||||||
2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||
LOANS: | |||||||||||||||||||
Average gross loans receivable, including loans held for sale (net of deferred fees) | $ | 5,355,243 | $ | 4,692,089 | $ | 3,974,626 | $ | 2,352,253 | $ | 2,173,840 | |||||||||
Total gross loans receivables, excluding loans held for sale at end of year (net of deferred fees) | 5,565,192 | 5,074,175 | 4,296,252 | 3,738,826 | 2,134,061 | ||||||||||||||
ALLOWANCE: | |||||||||||||||||||
Balance—beginning of year | $ | 67,320 | $ | 66,941 | $ | 61,952 | $ | 62,320 | $ | 59,424 | |||||||||
Loans charged off: | |||||||||||||||||||
Residential real estate | — | — | — | — | 23 | ||||||||||||||
Commercial and industrial real estate | 2,726 | 8,529 | 7,182 | 18,698 | 58,818 | ||||||||||||||
Construction | — | — | — | 3,489 | 848 | ||||||||||||||
Commercial business loans and Trade Finance | 14,933 | $ | 12,973 | $ | 10,650 | $ | 9,756 | $ | 23,607 | ||||||||||
Consumer and other loans | 100 | 567 | 948 | 256 | 1,356 | ||||||||||||||
Total loans charged off | 17,759 | 22,069 | 18,780 | 32,199 | 84,652 | ||||||||||||||
Less: recoveries: | |||||||||||||||||||
Commercial and industrial real estate | 963 | 311 | 2,442 | 1,328 | 770 | ||||||||||||||
Commercial business loans and Trade Finance | 4,366 | 1,937 | 1,832 | 2,320 | 1,951 | ||||||||||||||
Consumer and other loans | 230 | 200 | 391 | 244 | 197 | ||||||||||||||
Total loan recoveries | 5,559 | 2,448 | 4,665 | 3,892 | 2,918 | ||||||||||||||
Net loans charged off | 12,200 | 19,621 | 14,115 | 28,307 | 81,734 | ||||||||||||||
Provision for loan losses | 12,638 | 20,000 | 19,104 | 27,939 | 84,630 | ||||||||||||||
Balance—end of year | $ | 67,758 | $ | 67,320 | $ | 66,941 | $ | 61,952 | $ | 62,320 | |||||||||
December 31, | ||||||||||||||
2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||
RATIOS: | ||||||||||||||
Net loan charge-offs to average gross loans | 0.23 | % | 0.22 | % | 0.36 | % | 1.20 | % | 3.76 | % | ||||
Allowance for loan losses to gross loans | 1.22 | % | 1.33 | % | 1.56 | % | 1.66 | % | 2.90 | % | ||||
Net loan charge-offs to beginning allowance | 18.12 | % | 29.31 | % | 21.09 | % | 45.42 | % | 137.54 | % | ||||
Net loan charge offs to provision for loan losses | 96.53 | % | 98.11 | % | 73.89 | % | 101.32 | % | 96.58 | % | ||||
Allowance for loan losses to nonperforming loans | 65.25 | % | 92.14 | % | 112.50 | % | 121.30 | % | 78.98 | % | ||||
Allowance for Loan Losses Methodology
We maintain an allowance for loan losses to provide for estimated probable losses that are inherent in our loan portfolio. The allowance is based on our regular quarterly assessments. Our methodologies for measuring the appropriate level of the
42
allowance include the combination of: (1) a quantitative historical loss migration analysis (“Migration Analysis”) for pools of loans and a qualitative analysis of subjective factors and (2) a specific allowance method for impaired loans.
The following table reflects our allocation of the allowance for loan losses by loan category and the ratio of each loan category to total loans as of the dates indicated:
Allocation of Allowance for Loan Losses | ||||||||||||||||||||||||||||||||||
12/31/2014 | 12/31/2013 | 12/31/2012 | 12/31/2011 | 12/31/2010 | ||||||||||||||||||||||||||||||
Amount of allowance for loan losses | Percent of loans to total loans | Amount of allowance for loan losses | Percent of loans to total loans | Amount of allowance for loan losses | Percent of loans to total loans | Amount of allowance for loan losses | Percent of loans to total loans | Amount of allowance for loan losses | Percent of loans to total loans | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||
Loan Type | ||||||||||||||||||||||||||||||||||
Real estate—Residential | $ | 146 | — | % | $ | 25 | — | % | $ | 74 | —% | $ | 9 | —% | $ | 14 | —% | |||||||||||||||||
Real estate—Commercial | 46,535 | 78 | % | 45,897 | 75 | % | 45,163 | 72 | % | 38,307 | 70 | % | 32,885 | 71 | % | |||||||||||||||||||
Real estate—Construction | 667 | 2 | % | 628 | 1 | % | 986 | 2 | % | 724 | 1 | % | 3,396 | 2 | % | |||||||||||||||||||
Commercial business | 16,471 | 16 | % | 17,592 | 19 | % | 17,606 | 21 | % | 20,681 | 23 | % | 24,930 | 23 | % | |||||||||||||||||||
Trade finance | 3,456 | 2 | % | 2,653 | 3 | % | 2,352 | 4 | % | 1,786 | 4 | % | 192 | 3 | % | |||||||||||||||||||
Consumer and other | 483 | 2 | % | 525 | 2 | % | 760 | 1 | % | 445 | 2 | % | 634 | 1 | % | |||||||||||||||||||
Unallocated | — | — | % | — | — | % | — | —% | — | —% | 269 | —% | ||||||||||||||||||||||
Total | $ | 67,758 | 100 | % | $ | 67,320 | 100 | % | $ | 66,941 | 100 | % | $ | 61,952 | 100 | % | $ | 62,320 | 100 | % | ||||||||||||||
The adequacy of the allowance for loan losses is determined by management based upon an evaluation and review of the credit quality of the loan portfolio, consideration of historical loan loss experience, relevant internal and external factors that affect the collection of a loan and other pertinent factors.
The Migration Analysis is a formula methodology based on the Bank’s actual historical net charge off experience for each loan pool and loan risk grade (Pass, Special Mention, Substandard and Doubtful). The migration analysis is centered on the Bank’s internal credit risk rating system. Our internal loan review and external contracted credit review examinations are used to determine and validate loan risk grades. This credit review system takes into consideration factors such as: borrower’s background and experience; historical and current financial condition; credit history and payment performance; economic conditions and their impact on various industries; type, fair value and volatility of the fair value of collateral; lien position; and the financial strength of any guarantors.
A general loan loss allowance is provided on loans not specifically identified as impaired (“non-impaired loans”). For the acquired loans, the allowance is determined first based on a quantitative analysis using a loss migration methodology. The loans are classified by type and loan grade and the historical loss migration is tracked for the various stratifications. Loss experience is quantified for a specified period determined by management and then weighted to give more weight to the most recent losses. That loss experience is then applied to the stratified portfolio at each quarter end. As of December 31, 2014, we utilized nineteen non-homogeneous loan pools in the quantitative analysis process. The non-impaired commercial real estate loan portfolio was stratified into fourteen different loan pools based on property types and the non-impaired commercial and industrial loan portfolio was stratified into five different loan pools based on loan type in order to allocate historic loss experience to more granular loan pools.
Additionally, in order to systematically quantify the credit risk impact of other trends and changes within the loan portfolio, the Bank utilizes qualitative adjustments to the Migration Analysis within established parameters. The parameters for making adjustments are established under a Credit Risk Matrix that provides seven possible scenarios for each of the factors below. The matrix allows for up to three positive (major, moderate and minor), three negative (major, moderate and minor), and one neutral credit risk scenarios within each factor for each loan type pool. Generally, the factors are considered to have no significant impact (neutral) to our historical migration ratios. However, if information exists to warrant adjustment to the Migration Analysis changes are made in accordance with the established parameters supported by narrative and/or statistical analysis. The Credit Risk Matrix and the nine possible scenarios enable the Bank to qualitatively adjust the Loss Migration
43
Ratio or individual specific reserve allocations by as much as 50 basis points in either direction (positive or negative) for each loan type pool. This matrix considers the following nine factors, which are patterned after the guidelines provided under the FFIEC Interagency Policy Statement on the Allowance for Loan and Lease Losses:
• | Changes in lending policies and procedures, including underwriting standards and collection, charge-off and recovery practices. |
• | Changes in national and local economic and business conditions and developments, including the condition of various market segments. |
• | Changes in the nature and volume of the loan portfolio. |
• | Changes in the experience, ability and depth of lending management and staff. |
• | Changes in the trends of the volume and severity of past due and classified loans and changes in trends in the volume of nonaccrual loans, troubled debt restructurings and other loan modifications. |
• | Changes in the quality of our loan review system and the degree of oversight by the Directors. |
• | Changes in the value of underlying collateral for collateral dependent loans. |
• | The existence and effect of any concentrations of credit, and changes in the level of such concentrations. |
• | The effect of external factors such as competition and legal and regulatory requirements on the level of estimated losses in our loan portfolio. |
We also establish specific loss allowances for loans where we have identified potential credit risk conditions or circumstances related to a specific individual credit. The specific allowance amounts are determined by a method prescribed by FASB ASC 310-10-35-22, Measurement of Impairment. The loans identified as impaired are accounted for in accordance with one of the three acceptable valuation methods: 1) the present value of future cash flows discounted at the loan’s effective interest rate; 2) the loan’s observable market price; or 3) the fair value of the collateral, if the loan is collateral dependent. For the collateral dependent impaired loans, we obtain an appraisal to determine the amount of impairment as of the date that the loan became impaired. The appraisals are based on an “as is” valuation. To ensure that appraised values remain current, we generally obtain either an internally prepared evaluation report or an updated appraisal every twelve months from a qualified independent appraiser. If the fair value of the collateral, less cost to sell, is less than the recorded amount of the loan, we then recognize impairment by creating or adjusting an existing valuation allowance with a corresponding charge to the provision for loan losses. If an impaired loan is expected to be collected through liquidation of the collateral, the loan is deemed to be collateral dependent and the amount of impairment is charged off against the allowance for loan losses.
We consider a loan to be impaired when it is probable that not all amounts due (principal and interest) will be collectible in accordance with the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. The significance of payment delays and payment shortfalls is determined on a case-by-case basis by taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed.
For commercial business loans, real estate loans and certain consumer loans, we base the measurement of loan impairment on the present value of the expected future cash flows, adjusted by a three-year average probability of default which is calculated annually by loan segment and by loan size, discounted at the loan’s effective interest rate or on the fair value of the loan’s collateral if the loan is collateral dependent. We evaluate most consumer loans for impairment on a collective basis, because these loans have generally smaller balances and are homogeneous in the underwriting terms and conditions, and in the type of collateral. If a loan is deemed to be impaired, the amount of the impairment is supported by a specific allowance amount which is included in the allowance for loan losses through a charge to the provision for loan losses.
The scope for evaluation of individual impairment includes all loans risk graded Doubtful or Loss, all TDRs and all loans risk graded Substandard that are either (1) greater than $350 thousand and are 60 or more days past due and (2) greater than $1.0 million regardless of performance under their contractual terms. We utilize a preliminary non-impairment test, that is applied to loans for $1.0 million or more that are graded Substandard and are less than 60 days past due and accruing and are not TDRs. We use a five-step test with the following criteria: (1) the loan is current with no 30-day late payments in the past six months; (2) the loan payments are the contractual, non-modified amount; (3) the financial information that supports payment capacity is not aged over one year; (4) the global cash flow supports the current payment amount at a ratio of 1:1 or better; and (5) for CRE loans secured by a first lien on real estate collateral, the most current LTV is below 100%.
If the loan meets all of these criteria, it is not considered impaired and is subject to the general loan loss allowance for non-impaired loans. Impaired loans at December 31, 2014, were $127.1 million, a net increase of $10.8 million from $116.3
44
million at December 31, 2013. This net increase in impaired loans is due primarily to an increase in Legacy loans that became impaired during they year and an increase in troubled debt restructurings.
Covered Loans
On April 16, 2010, the DFI closed Innovative Bank, California, and appointed the FDIC as its receiver. On the same date, we assumed the banking operations of Innovative Bank from the FDIC under a purchase and assumption agreement and two related loss sharing agreements with the FDIC.
Covered nonperforming assets totaled $1.5 million at December 31, 2014. These covered nonperforming assets are subject to the loss sharing agreements with the FDIC. The covered nonperforming assets at December 31, 2014 were as follows:
(In thousands) | December 31, 2014 | ||
Covered loans on nonaccrual status | $ | 1,355 | |
Covered other real estate owned | 96 | ||
Total covered nonperforming assets | $ | 1,451 | |
Acquired covered loans | $ | 32,560 | |
Covered nonperforming assets to net covered loans | 4.46 | % | |
Investment Security Portfolio
The main objectives of our investment strategy are to provide a source of liquidity while managing our interest rate risk and to generate an adequate level of interest income without taking undue risks. Our investment policy permits investments in various types of securities, certificates of deposits and federal funds sold in compliance with various restrictions in the policy. Securities are classified as held to maturity or available for sale. We do not maintain a trading portfolio. The securities for which we have the ability and intent to hold to maturity are classified as held to maturity securities. All other securities are classified as available for sale.
Our available-for-sale securities totaled $796.5 million at December 31, 2014, compared to $705.8 million at December 31, 2013. We had no securities in the held to maturity category at December 31, 2014 or 2013. We paid down $118.6 million in available-for-sale securities during the year. We purchased $192.7 million, and we did not sell any available-for-sale securities during the year. Securities with a carrying value of $1.5 million were pledged to the FRB at December 31, 2014 and no securities were pledged to the FHLB. We also pledged securities with a carrying value of $364.6 million to the California State Treasurer's Office as collateral for time certificates deposit. Our investment portfolio consists of U.S. Treasury bills, government sponsored enterprise (“GSE”) bonds, mortgage backed securities (“MBS”), collateralized mortgage obligations (“CMOs”), mutual funds, a corporate note and municipal bonds.
Our available-for-sale securities portfolio is primarily invested in CMOs and residential MBS, which comprised 96% of our total available-for-sale portfolio as of December 31, 2014 and 2013, respectively. At December 31, 2014 and 2013, all of our CMOs and MBS were issued by GNMA, FNMA or FHLMC, which guarantee the contractual cash flows of these investments.
45
Investment Portfolio Balance and Fair Value
December 31, | |||||||||||||||||||||||
2014 | 2013 | ||||||||||||||||||||||
Amortized Cost | Estimated Fair Value | Unrealized/ Unrecognized Gain (Loss) | Amortized Cost | Estimated Fair Value | Unrealized/ Unrecognized Gain (Loss) | ||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Available-for-sale: | |||||||||||||||||||||||
Debt securities*: | |||||||||||||||||||||||
GSE CMOs | 304,947 | 302,774 | (2,173 | ) | 286,608 | 274,101 | (12,507 | ) | |||||||||||||||
GSE MBS | 460,487 | 465,489 | 5,002 | 409,165 | 404,996 | (4,169 | ) | ||||||||||||||||
Trust Preferred Securities | 4,531 | 3,987 | (544 | ) | 4,516 | 3,697 | (819 | ) | |||||||||||||||
Municipal Bonds | 6,487 | 6,930 | 443 | 5,687 | 5,936 | 249 | |||||||||||||||||
Total debt securities | 776,452 | 779,180 | 2,728 | 705,976 | 688,730 | (17,246 | ) | ||||||||||||||||
Mutual funds | 17,425 | 17,343 | (82 | ) | 17,425 | 17,021 | (404 | ) | |||||||||||||||
Total available-for-sale | $ | 793,877 | $ | 796,523 | $ | 2,646 | $ | 723,401 | $ | 705,751 | $ | (17,650 | ) | ||||||||||
* GSE bonds were issued by GNMA, FNMA, and FHLMC and are all mortgage-backed securities.
The following table summarizes the maturity of securities based on carrying value and their related weighted average yield at December 31, 2014.
Investment Portfolio Maturities and Weighted Average Yields | ||||||||||||||||||||||||||||||||||
Within One Year | After One But Within Five Years | After Five But Within Ten Years | After Ten Years | Total | ||||||||||||||||||||||||||||||
Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||
Available-for-sale | ||||||||||||||||||||||||||||||||||
GSE CMOs | $ | — | — | % | $ | 2,679 | 1.56 | % | $ | 16,039 | 1.72 | % | $ | 284,056 | 2.15 | % | $ | 302,774 | 2.12 | % | ||||||||||||||
GSE MBS | — | — | % | 3,304 | 3.64 | % | 95,126 | 1.91 | % | 367,059 | 2.44 | % | 465,489 | 2.34 | % | |||||||||||||||||||
Trust Preferred Securities | — | — | % | — | — | % | — | — | % | 3,987 | 1.6 | % | 3,987 | 1.60 | % | |||||||||||||||||||
Municipal Bonds | 344 | 4.18 | % | 833 | 5.84 | % | 3,751 | 6.23 | % | 2,002 | 4.4 | % | 6,930 | 5.52 | % | |||||||||||||||||||
Mutual funds | — | — | % | — | — | % | — | — | % | 17,343 | 1.97 | % | 17,343 | 1.97 | % | |||||||||||||||||||
Total available-for-sale | $ | 344 | 4.18 | % | $ | 6,816 | 3.05 | % | $ | 114,916 | 3.45 | % | $ | 674,447 | 2.32 | % | $ | 796,523 | 2.27 | % | ||||||||||||||
The following table shows our investments with gross unrealized losses and their estimated fair values, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2014.
46
Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||||||||||
Description of Securities | Number of Securities | Fair Value | Gross Unrealized Losses | Number of Securities | Fair Value | Gross Unrealized Losses | Number of Securities | Fair Value | Gross Unrealized Losses | |||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||
Collateralized mortgage obligations* | 7 | $ | 71,189 | $ | (507 | ) | 13 | $ | 133,563 | $ | (3,042 | ) | 20 | $ | 204,752 | $ | (3,549 | ) | ||||||||||||||
Mortgage-backed securities* | 7 | 38,133 | (139 | ) | 6 | 62,036 | (1,387 | ) | 13 | 100,169 | (1,526 | ) | ||||||||||||||||||||
Municipal bonds | — | — | — | — | — | — | 0 | 0 | 0 | |||||||||||||||||||||||
Trust preferred securities | — | — | — | 1 | 3,988 | (544 | ) | 1 | 3,988 | (544 | ) | |||||||||||||||||||||
Mutual funds | — | — | — | 1 | 13,343 | (82 | ) | 1 | 13,343 | (82 | ) | |||||||||||||||||||||
14 | $ | 109,322 | $ | (646 | ) | 21 | $ | 212,930 | $ | (5,055 | ) | 35 | $ | 322,252 | $ | (5,701 | ) | |||||||||||||||
* Investments in U.S. Government agency and U.S. Government sponsored enterprises
ASC Topic 320 requires an entity to assess whether the entity has the intent to sell a debt security or more likely than not will be required to sell the debt security before its anticipated recovery. If either of these conditions is met, an entity must recognize an other than temporary impairment (“OTTI”). If an entity does not intend to sell the debt security and will not be required to sell the debt security, the entity must consider whether it will recover the amortized cost basis of the security. If the present value of expected cash flows is less than the amortized cost basis of the security, OTTI shall be considered to have occurred. OTTI is then separated into the amount of the total impairment related to credit losses and the amount of the total impairment related to all other factors. An entity determines the impairment related to credit losses by comparing the present value of cash flows expected to be collected from the security with the amortized cost basis of the security. OTTI related to the credit loss is then recognized in earnings. OTTI related to all other factors is recognized in other comprehensive income.
We evaluate securities for OTTI on at least a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Consideration is given to the financial condition and near-term prospects of the issuer, the length of time and the extent to which the fair value of the securities has been less than our cost for the securities, and our intention to sell, or whether it is more likely than not that we will be required to sell, a security in an unrealized loss position before recovery of its amortized cost basis. In analyzing an issuer’s financial condition, we consider whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuer’s financial condition.
We consider the losses on our investments in an unrealized loss position at December 31, 2014 to be temporary based on: 1) the likelihood of recovery; 2) the information available to us relative to the extent and duration of the decline in market value; and 3) our intention not to sell, and our determination that it is more likely than not that we will not be required to sell, a security in an unrealized loss position before recovery of its amortized cost basis.
Deposits
Deposits are our primary source of funds for loans and investments. We offer a wide variety of deposit account products to commercial and consumer customers. Total deposits increased to $5.7 billion at December 31, 2014 from $5.1 billion at December 31, 2013.
The increase in deposits during 2014 was primarily due to the completion of marketing campaigns during the year. The increases reflect higher balances of noninterest bearing demand deposits, money market accounts and jumbo time deposits. At December 31, 2014, we had $206.3 million in brokered deposits and $300.0 million in California State Treasurer deposits, compared to $243.9 million and $300.0 million, respectively, at December 31, 2013. The brokered deposits represented approximately 3.6% of our total deposits as of December 31, 2014 compared to 4.7% as of December 31, 2013. The California State Treasurer deposits have three months maturities with a weighted average interest rate of 0.07% at December 31, 2014 compared to 0.08% at December 31, 2013.
Although our deposits may vary with local and national economic conditions, we do not believe that our deposits are seasonal in nature. The following table sets forth the balances of our deposits by category for the periods indicated.
47
December 31, | ||||||||||||||||||||
2014 | 2013 | 2012 | ||||||||||||||||||
Amount | Percent | Amount | Percent | Amount | Percent | |||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Demand, noninterest bearing | $ | 1,543,018 | 27 | % | $ | 1,399,454 | 27 | % | $ | 1,184,285 | 27 | % | ||||||||
Demand, interest bearing | 1,663,855 | 29 | % | 1,376,068 | 27 | % | 1,248,304 | 28 | % | |||||||||||
Savings | 198,205 | 3 | % | 222,446 | 4 | % | 180,686 | 4 | % | |||||||||||
Time deposit of $100,000 or more | 1,667,367 | 29 | % | 1,498,784 | 29 | % | 1,088,611 | 25 | % | |||||||||||
Other time deposits | 621,007 | 11 | % | 651,305 | 13 | % | 682,149 | 16 | % | |||||||||||
Total Deposits | $ | 5,693,452 | 100 | % | $ | 5,148,057 | 100 | % | $ | 4,384,035 | 100 | % | ||||||||
The following table indicates the maturity schedules of our time deposits, for the years indicated.
December 31, | ||||||||||||||||||||
2014 | 2013 | 2012 | ||||||||||||||||||
Amount | Percentage | Amount | Percentage | Amount | Percentage | |||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Three months or less | $ | 612,548 | 27 | % | $ | 605,332 | 28 | % | $ | 717,438 | 41 | % | ||||||||
Over three months through six months | 684,470 | 30 | % | 426,824 | 20 | % | 325,812 | 18 | % | |||||||||||
Over six months through twelve months | 714,901 | 31 | % | 862,334 | 40 | % | 612,723 | 35 | % | |||||||||||
Over twelve months | 276,455 | 12 | % | 255,599 | 12 | % | 114,787 | 6 | % | |||||||||||
Total time deposits | $ | 2,288,374 | 100 | % | $ | 2,150,089 | 100 | % | $ | 1,770,760 | 100 | % | ||||||||
The following table indicates the maturity schedules of our time deposits in amounts of $100,000 or more as of December 31, 2014.
December 31, 2014 | ||||||
(Dollars in thousands) | ||||||
Amount | Percentage | |||||
Three months or less | $ | 446,688 | 27 | % | ||
Over three months through six months | 541,356 | 32 | % | |||
Over six months through twelve months | 486,292 | 29 | % | |||
Over Twelve months | 193,031 | 12 | % | |||
Total time deposits | $ | 1,667,367 | 100 | % | ||
There can be no assurance that we will be able to continue to replace maturing CDs at competitive rates. However, if we are unable to replace these maturing CDs with new deposits, we believe that we have adequate liquidity resources to fund these obligations through secured credit lines with the FHLB and FRB, as well as with liquid assets.
Borrowings
We utilize a combination of short-term and long-term borrowings to help manage our liquidity position.
Federal Funds Purchased
Federal funds purchased generally mature within one to three business days from the transaction date. At December 31, 2014 and 2013, we did not have any federal funds purchased.
FHLB Advances
We may borrow from the FHLB on a longer term basis to provide funding for certain loan or investment securities strategies, as well as for asset liability management strategies. As of December 31, 2014 and 2013, FHLB advances totaled
48
$481.0 million and $421.4 million with average remaining maturities of 2.6 years and 3.1 years, respectively. The weighted average rate for FHLB advances was 1.09% at year-end 2014, compared to 1.16% at year-end 2013. As of December 31, 2014, our remaining available FHLB borrowing capacity based on pledged collateral was $1.69 billion. See Note 8 of Notes to Consolidated Financial Statements for more detailed information on FHLB advances.
Subordinated Debentures
At December 31, 2014, five wholly owned subsidiary grantor trusts ("Trusts") established by us had issued $46.0 million of pooled trust preferred securities (“Trust Preferred Securities”). The Trust Preferred Securities accrue and pay distributions periodically at specified annual rates as provided in the related indentures for the securities. The trusts used the net proceeds from the offering to purchase a like amount of subordinated debentures (the “Debentures”) issued by us. The Debentures are the sole assets of the trusts. Our obligations under the Debentures and related documents, taken together, constitute a full and unconditional guarantee by us of the obligations of the trusts. The Trust Preferred Securities are mandatorily redeemable upon the maturity of the Debentures, or upon earlier redemption as provided in the indentures. We have the right to redeem the Debentures in whole (but not in part) on or after specific dates, at a redemption price specified in the indentures plus any accrued but unpaid interest to the redemption date.
As of December 31, 2014 and 2013, Trusts are not reported on a consolidated basis pursuant to ASC 810, Consolidation. Therefore, the capital securities of $46.0 million are not presented on the consolidated statements of financial condition. Instead, the long-term subordinated debentures of $42.2 million as of December 31, 2014, issued by us to the Trust and the investment in Trusts' common stock of $1.6 million (included in other assets) are separately reported.
The following table summarizes our outstanding Debentures related to the trust preferred securities at December 31, 2014.
TRUST NAME | ISSUANCE DATE | AMOUNT | PRINCIPAL BALANCE OF DEBENTURES | STATED MATURITY | ANNUALIZED COUPON RATE | RATE AT 12/31/2014 | INTEREST DISTRIBUTION DATES | |||||||||||
(Dollars in thousands) | ||||||||||||||||||
Nara Capital Trust III | 6/5/2003 | $ | 5,000 | $ | 5,155 | 6/15/2033 | 3 month LIBOR + 3.15% | 3.39 | % | Every 15th of March, June, September, and December | ||||||||
Nara Statutory Trust IV | 12/22/2003 | $ | 5,000 | $ | 5,155 | 1/7/2034 | 3 month LIBOR + 2.85% | 3.08 | % | Every 7th of January, April, July and October | ||||||||
Nara Statutory Trust V | 12/17/2003 | $ | 10,000 | $ | 10,310 | 12/17/2033 | 3 month LIBOR + 2.95% | 3.19 | % | Every 17th of March, June, September and December | ||||||||
Nara Statutory Trust VI | 3/22/2007 | $ | 8,000 | $ | 8,248 | 6/15/2037 | 3 month LIBOR +1.65% | 1.89 | % | Every 15th of March, June, September and December | ||||||||
Center Capital Trust I | 12/29/2003 | $ | 18,000 | $ | 13,290 | 1/7/2034 | 3 month LIBOR +2.85% | 3.08 | % | Every 7th of January, April, July and October | ||||||||
Total Trust | $ | 46,000 | $ | 42,158 | ||||||||||||||
Capital Resources
Historically, our primary source of capital has been the retention of earnings, net of dividend payments to shareholders. We seek to maintain capital at a level sufficient to assure our stockholders, our customers, and our regulators that our company and our bank subsidiary are financially sound. For this purpose, we perform ongoing assessments of our components of capital as well as projected sources and uses of capital in conjunction with projected increases in assets and levels of risk.
In June 2012, we redeemed all of the Fixed Rate Cumulative Perpetual Preferred Stock issued under the U.S. Treasury Department's TARP Capital Purchase Program. As of December 31, 2014, a warrant held by the U.S. Treasury Department for the purchase of 347,165 shares of our common stock remains outstanding.
In conjunction with the acquisition of PIB, we assumed a warrant (related to the TARP Capital Purchase Plan) to purchase shares of its common stock. At the acquisition date, the warrants were canceled and converted into a warrant to purchase
49
BBCN Bancorp common stock which expires on December 12, 2018. As of December 31, 2014, the U.S. Treasury Department held the warrant for the purchase of 18,745 shares of our common stock.
Our total stockholders’ equity increased $73.4 million, or 9%, to $882.8 million at December 31, 2014 from $809.4 million at December 31, 2013 primarily primarily due to net income of $88.6 million and other comprehensive income of $11.9 million during the year and partially offset by dividends on common stock of $27.8 million million. December 31, 2014, our ratio of common equity to total assets was 12.36% compared to 12.50% at December 31, 2013, and our tangible common equity represented 11.00% of tangible assets at December 31, 2014, compared with 10.97% of tangible assets at December 31, 2013. Tangible common equity per share was $9.72 at December 31, 2014, compared with $8.79 at December 31, 2013. Tangible common equity to tangible assets is a non-GAAP financial measure that represents common equity less goodwill and net other intangible assets divided by total assets less goodwill and net other intangible assets. We review tangible common equity to tangible assets in evaluating the capital levels.
The following tables compare BBCN Bancorp’s and the Bank’s actual capital at December 31, 2014 to those required by our regulatory agencies to be deemed "adequately capitalized" for capital adequacy classification purposes:
As of December 31, 2014 (Dollars in thousands) | ||||||||||||||||||||
Actual | Required | Excess | ||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||
BBCN Bancorp | ||||||||||||||||||||
Total capital (to risk-weighted assets | $ | 881,794 | 14.80 | % | $ | 476,490 | 8.00 | % | $ | 405,304 | 6.80 | % | ||||||||
Tier 1 capital (to risk weighted assets) | $ | 812,464 | 13.64 | % | $ | 238,245 | 4.00 | % | $ | 574,219 | 9.64 | % | ||||||||
Tier 1 capital (to average assets) | $ | 812,464 | 11.62 | % | $ | 279,709 | 4.00 | % | $ | 532,755 | 7.62 | % | ||||||||
As of December 31, 2014 (Dollars in thousands) | ||||||||||||||||||||
Actual | Required | Excess | ||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||
BBCN Bank | ||||||||||||||||||||
Total capital (to risk-weighted assets | $ | 869,343 | 14.61 | % | $ | 476,101 | 8.00 | % | $ | 393,242 | 6.61 | % | ||||||||
Tier 1 capital (to risk weighted assets) | $ | 800,013 | 13.44 | % | $ | 235,050 | 4.00 | % | $ | 564,963 | 9.44 | % | ||||||||
Tier 1 capital (to average assets) | $ | 800,013 | 11.45 | % | $ | 279,585 | 4.00 | % | $ | 520,428 | 7.45 | % | ||||||||
Liquidity Management
Liquidity risk is the risk of reduction in our earnings or capital that would result if we were not able to meet our obligations when they come due without incurring unacceptable losses. Liquidity risk includes the risk of unplanned decreases or changes in funding sources and changes in market conditions that affect our ability to liquidate assets quickly and with minimum loss of value. Factors considered in liquidity risk management are the stability of the deposit base; the marketability, maturity, and pledging of our investments; the availability of alternative sources of funds; and our demand for credit.
The objective of our liquidity management is to have funds available to meet cash flow requirements arising from fluctuations in deposit levels and the demands of daily operations, which include funding of securities purchases, providing for customers' credit needs, and ongoing repayment of borrowings.
We manage our liquidity actively on a daily basis and it is reviewed periodically by our management-level Asset/Liability Management Committee (“ALM”) and the Board Asset Liability Committee (“ALCO”). This process is intended to ensure the maintenance of sufficient funds to meet our liquidity needs, including adequate cash flow for off-balance-sheet commitments. In general, our liquidity is managed daily by controlling the level of federal funds and the funds provided by cash flow from operations. To meet unexpected demands, lines of credit are maintained with the Federal Home Loan Bank of San Francisco, the Federal Reserve Bank of San Francisco and other correspondent banks. The sale of investment securities also serves as a source of funds.
Our primary sources of liquidity are derived from financing activities, which include customer and broker deposits, federal funds facilities, and borrowings from the FHLB and the FRB Discount Window. These funding sources are augmented by payments of principal and interest on loans, proceeds from sale of loans and the liquidation or sale of securities from our
50
available for sale portfolio. Primary uses of funds include withdrawal of and interest payments on deposits, originations of loans, purchases of investment securities, and payment of operating expenses.
Net cash inflows from operating activities totaled $135.5 million, $134.2 million and $104.5 million during 2014, 2013 and 2012, respectively. Net cash inflows from operating activities for 2014 were primarily attributable to proceeds from sales of loans and net income.
Net cash outflows from investing activities totaled $553.0 million, $377.4 million and $474.9 million during 2014, 2013 and 2012, respectively. Net cash outflows for investing activities during 2014 were primarily from purchases of securities and the change in gross loans. These outflows were offset by proceeds received for securities available for sale that were paid down during the year.
Net cash inflows from financing activities totaled $562.9 million, $247.0 million and $383.3 million during 2014, 2013 and 2012, respectively. Net cash inflows from financing activities for 2014 was primarily attributable to an increase in deposits and proceeds from FHLB advances.
When we have more funds than required for our reserve requirements or short-term liquidity needs, we sell federal funds to other financial institutions. Conversely, when we have less funds than required, we may borrow funds from the FHLB or the FRB’s Discount Window. The maximum amount that we are currently available to borrow on an overnight basis from the FHLB and the FRB is $2.2 billion, and currently we have $480.1 million in borrowings from the FHLB. The Federal Home Loan Bank System functions as a line of credit facility for qualifying financial institutions. As a member, we are required to own capital stock in the FHLB and may apply for advances from the FHLB utilizing as collateral, qualifying mortgage loans and certain securities as collateral for these advances.
At times we maintain a portion of our liquid assets in interest bearing cash deposits with other banks, in overnight federal funds sold to other banks, and in investment securities available-for-sale that are not pledged. Our liquid assets, consisted of cash and cash equivalent, interest bearing cash deposits with other banks, overnight federal funds sold to other banks, liquid investment securities available for sale, and loan repayments within 30 days. Liquid assets totaled $929.1 million and 647.4 million at December 31, 2014 and 2013, respectively. Cash and cash equivalents, including federal funds sold totaled $462.2 million at December 31, 2014 compared to $316.7 million at December 31, 2013.
Because our primary sources and uses of funds are deposits and loans, the relationship between gross loans and total deposits provides one measure of our liquidity. Typically, the closer the ratio of loans to deposits is to, or the more it exceeds, 100%, the more we rely on borrowings and other sources to provide liquidity. Alternative sources of funds such as FHLB advances, brokered deposits and other collateralized borrowings, that provide liquidity as needed from diverse liability sources are an important part of our asset/liability management strategy. For 2014, our gross loan to deposit ratio averaged 98%, compared to an average ratio of 99% and 100% for 2013 and 2012.
We believe our liquidity sources to be stable and adequate to meet our day-to-day cash flow requirements. At December 31, 2014, we are not aware of any trends, events or uncertainties that had or were reasonably likely to have a material effect on our liquidity position. As of December 31, 2014, we are not aware of any material commitments for capital expenditures in the foreseeable future.
Off-Balance- Sheet Activities and Contractual Obligations
The Bank routinely engages in activities that involve, to varying degrees, elements of risk that are not reflected, in whole or in part, in the Consolidated Financial Statements. These activities are part of our normal course of business and include traditional off-balance-sheet credit-related financial instruments, interest rate swap contracts, operating leases and long-term debt.
Traditional off-balance-sheet credit-related financial instruments are primarily commitments to extend credit and standby letters of credit. These activities may require us to make cash payments to third parties in the event specified future events occur. The contractual amounts represent the extent of our exposure in these off-balance-sheet activities. However, since certain off-balance-sheet commitments, particularly standby letters of credit, are expected to expire or be only partially used, the total amount of commitments does not necessarily represent future cash requirements. These activities are necessary to meet the financing needs of our customers.
We do not anticipate that our current off-balance-sheet activities will have a material impact on our future results of operations or financial condition. Further information regarding risks from our off-balance-sheet financial instruments can be found in Note 13 of the Notes to Consolidated Financial Statements and in Item 7A. — “Quantitative and Qualitative Disclosures about Market Risk.”
We lease our banking facilities and equipment under non-cancelable operating leases, which have remaining terms of up to 15 years. Our facility lease obligations are discussed in Note 13 of the Notes to Consolidated Financial Statements.
51
The following table summarizes BBCN Bancorp’s contractual obligations and commitments to make future payments as of December 31, 2014. Payments shown for time deposits and borrowings do not include interest.
Payments due by period | |||||||||||||||||||
Total | Less than 1 year | 1-3 years | 3-5 years | Over 5 years | |||||||||||||||
(Dollars in thousands) | |||||||||||||||||||
Contractual Obligations and Commitments | |||||||||||||||||||
Time Deposits | $ | 2,288,374 | $ | 2,011,919 | $ | 266,839 | $ | 5,003 | $ | 4,613 | |||||||||
Subordinated Debentures | 42,158 | — | — | — | 42,158 | ||||||||||||||
Federal Home Loan Bank Advances | 480,975 | 50,000 | 250,975 | 180,000 | — | ||||||||||||||
Operating Lease Obligations | 49,722 | 10,188 | 16,030 | 10,125 | 13,379 | ||||||||||||||
Unused commitments to extend credit | 586,714 | 282,002 | 241,125 | 29,076 | 34,511 | ||||||||||||||
Standby letters of credit | 41,987 | 3,147 | 20,500 | 11,736 | 6,604 | ||||||||||||||
Other commercial letters of credit | 37,439 | 36,834 | 605 | — | — | ||||||||||||||
Total | $ | 3,527,369 | $ | 2,394,090 | $ | 796,074 | $ | 235,940 | $ | 101,265 | |||||||||
Item 7A. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
The objective of our asset and liability management activities is to improve our earnings by adjusting the type and mix of assets and liabilities to effectively address changing conditions and risks. Through overall management of our balance sheet and by controlling various risks, we seek to optimize our financial returns within safe and sound parameters. Our operating strategies for attaining this objective include managing our net interest margin through appropriate risk/return pricing of assets and liabilities and emphasizing growth in retail deposits, as a percentage of interest bearing liabilities, to reduce our cost of funds. We also seek to improve earnings by controlling noninterest expense, and enhancing noninterest income. We use risk management instruments to modify interest rate characteristics of certain assets and liabilities to hedge against our exposure to interest rate fluctuations, reducing the effects these fluctuations might have on associated cash flows or values. We also perform periodic internal analyses to measure, evaluate and monitor market risk.
Interest Rate Risk
Market risk is the risk of loss to future earnings, to the fair value of our assets and liabilities, or to future cash flows that may result from changes in the price of a financial instrument. Interest rate risk is the most significant market risk impacting us. Interest rate risk occurs when interest rate sensitive assets and liabilities do not reprice simultaneously or at the same rate of interest or in equal volume. A key objective of our asset and liability management is to manage interest rate risk associated with changing asset and liability cash flows, values of our assets and liabilities, and market interest rate movements. The management of our interest rate risk is governed by policies reviewed and approved annually by the Board of Directors of the Bank. The Board delegates responsibility for interest rate risk management to the ALCO ALM, which is composed of the Bank’s senior executives and other designated officers.
The fundamental objective of our ALM is to manage our exposure to interest rate fluctuations while maintaining adequate levels of liquidity and capital. The ALM meets regularly to monitor the interest rate risk, the sensitivity of our assets and liabilities to interest rate changes, the book and fair values of assets and liabilities, and our investment activities and directs changes in the composition of our interest earning assets and interest bearing liabilities. The ALM reports at least quarterly to the ALCO. Our strategy has been to reduce the sensitivity of our earnings to interest rate fluctuations by more closely matching the effective maturities or repricing characteristics of our assets and liabilities. Certain assets and liabilities, however, may react in different degrees to changes in market interest rates. Further, interest rates on certain types of assets and liabilities may fluctuate prior to changes in market interest rates, while interest rates on other types may lag behind. We consider the anticipated effects of these factors when implementing our interest rate risk management objectives.
Derivative Activity
As part of our asset and liability management strategy, we may enter into derivative financial instruments, such as interest rate swaps, caps and floors, with the overall goal of minimizing the impact of interest rate fluctuations on our net interest margin. Interest rate swaps and caps involve the exchange of fixed-rate and variable-rate interest payment obligations without the exchange of the underlying notional amounts.
52
Our monitoring activities related to managing interest rate risk include both interest rate sensitivity “gap” analysis and the use of a simulation model. While traditional gap analysis provides a simple picture of the interest rate risk embedded in the statement of financial condition, it provides only a static view of interest rate sensitivity at a specific point in time and does not measure the potential volatility in forecasted results relating to changes in market interest rates over time. Accordingly, we combine the use of gap analysis with the use of a simulation model, which provides a dynamic assessment of interest rate sensitivity.
The interest rate sensitivity gap is defined as the difference between the amount of interest earning assets anticipated to reprice within a specific time period and the amount of interest bearing liabilities anticipated to reprice within that same time period. A gap is considered positive when the amount of interest rate sensitive assets repricing within a specific time period exceeds the amount of interest bearing liabilities repricing within that same time period. A positive cumulative gap suggests that earnings will increase when interest rates rise and decrease when interest rates fall. A negative cumulative gap suggests that earnings will increase when interest rates fall and decrease when interest rates rise.
The following table illustrates our combined asset and liability repricing as of December 31, 2014:
0 - 90 days or Less | Over 90 Days to 365 days | 1 - 5 years Amount | Over 5 years Amount | Total | |||||||||||||||
(In thousands) | |||||||||||||||||||
Rate Sensitive Assets | |||||||||||||||||||
Investments(1) | $ | 461,794 | $ | 108,443 | $ | 365,823 | $ | 265,211 | $ | 1,201,271 | |||||||||
Loans(2) | 1,372,833 | 593,459 | 2,747,639 | 882,460 | 5,596,391 | ||||||||||||||
Total rate sensitive assets | $ | 1,834,627 | $ | 701,902 | $ | 3,113,462 | $ | 1,147,671 | $ | 6,797,662 | |||||||||
Rate Sensitive Liabilities | |||||||||||||||||||
TCD $100,000 or more | $ | 446,615 | $ | 1,027,648 | $ | 192,975 | $ | — | $ | 1,667,238 | |||||||||
TCD under $100,000 | 165,933 | 371,723 | 83,480 | — | 621,136 | ||||||||||||||
Money Market accounts and other | 1,496,903 | — | — | — | 1,496,903 | ||||||||||||||
Savings accounts | 138,057 | 25,347 | 35,757 | — | 199,161 | ||||||||||||||
Borrowings from FHLB | — | 50,000 | 430,975 | — | 480,975 | ||||||||||||||
Subordinated Debentures | 46,000 | — | — | — | 46,000 | ||||||||||||||
Total rate sensitive liabilities | $ | 2,293,508 | $ | 1,474,718 | $ | 743,187 | $ | — | $ | 4,511,413 | |||||||||
Net Gap Position | $ | (458,881 | ) | $ | (772,816 | ) | $ | 2,370,275 | $ | 1,147,671 | |||||||||
Cumulative Gap Position | $ | (458,881 | ) | $ | (1,231,697 | ) | $ | 1,138,578 | $ | 2,286,249 | |||||||||
___________________
(1) | Includes investment securities, term federal funds sold and FHLB stocks, and interest bearing deposits with other financial institutions. |
(2) | Includes loans held for sale of $28.3 million. |
The simulation model discussed above provides our ALM with the ability to simulate our net interest income. In order to measure, at December 31, 2014, the sensitivity of our forecasted net interest income to changing interest rates, both in rising and falling interest rate scenarios, were projected and compared to base market interest rate forecasts. One application of our simulation model measures the impact of market interest rate changes on the net present value of estimated cash flows from our assets and liabilities, defined as our market value of equity. This analysis assesses the changes in market values of interest rate sensitive financial instruments that would occur in response to an instantaneous and sustained increase in market interest rates.
Our net interest income and market value of equity exposure related to these hypothetical changes in market interest rates are illustrated in the following table.
53
December 31, 2014 | December 31, 2013 | ||||||||||
Simulated Rate Changes | Estimated Net Interest Income Sensitivity | Market Value Of Equity Volatility | Estimated Net Interest Income Sensitivity | Market Value Of Equity Volatility | |||||||
+ 200 basis points | 5.74 | % | (2.77 | )% | 6.95 | % | (3.89 | )% | |||
+ 100 basis points | 2.68 | % | (1.07 | )% | 3.04 | % | (1.62 | )% | |||
- 100 basis points | (1.02 | )% | 0.06 | % | (1.31 | )% | 1.24 | % | |||
- 200 basis points | (1.39 | )% | (2.09 | )% | (1.99 | )% | 1.20 | % | |||
The estimated sensitivity does not necessarily represent our forecast of future results and the estimated results may not be indicative of actual changes to our net interest income. These estimates are based upon a number of assumptions including: the nature and timing of interest rate levels including yield curve shape, prepayment on loans and securities, pricing strategies on loans and deposits, and replacement of asset and liability cash flows. While the assumptions used are based on current economic and local market conditions, there is no assurance as to the predictive nature of these conditions including how customer preferences or competitor influences may change. The ALCO, which oversees our interest rate risk management, has established the exposure limits for acceptable changes in net interest income and market value of equity related to these hypothetical changes in market interest rates. Given the limitations of the analyses, management believes that these hypothetical changes are considered tolerable and manageable as of December 31, 2014.
54
Item 8. | FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
The following Consolidated Financial Statements of BBCN Bancorp, together with the reports thereon of KPMG LLP begin on page F-1 of this Report and are incorporated herein by reference:
Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2014, 2013 and 2012
See “Item 15. Exhibits and Financial Statement Schedules” for exhibits filed as a part of this Report.
Item 9. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE |
None
55
Item 9A. | CONTROLS AND PROCEDURES |
a. | Evaluation of disclosure controls and procedures |
We conducted an evaluation under the supervision and with the participation of our management, including our Chairman, President and Chief Executive Officer and our Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as of December 31, 2014. Based upon that evaluation, our Chairman, President and Chief Executive Officer and our Chief Financial Officer determined that our disclosure controls and procedures were effective as of December 31, 2014.
b. | Management’s Annual Report on Internal Control Over Financial Reporting |
The management of BBCN Bancorp, Inc. (the “Company”) is responsible for establishing and maintaining adequate internal control over financial reporting for the Company as defined in Rule 13a-15(f) under the Exchange Act. This system, which management has chosen to base on the framework set forth in the 1992 Internal Control-Integrated Framework, published by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”), and which is effected by the Company’s board of directors, management and other personnel, is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America.
The Company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and the directors of the Company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, a system of internal control over financial reporting can provide only reasonable assurance and may not prevent or detect misstatements. Further, because of changes in conditions, effectiveness of internal controls over financial reporting may vary over time.
With the participation of our Chairman, President and Chief Executive Officer and our Chief Financial Officer, management has conducted an evaluation of the effectiveness of the Company’s system of internal control over financial reporting. Based on this evaluation, management determined that the Company’s system of internal control over financial reporting was effective as of December 31, 2014.
Our independent registered public accounting firm has issued an audit report on our internal control over financial reporting which is included in the section herein.
/S/ KEVIN S. KIM | /S/ DOUGLAS J. GODDARD | |
Kevin S. Km | Douglas J. Goddard | |
Chairman, President and Chief Executive Officer | Executive Vice President and Chief Financial Officer | |
Los Angeles, California | Los Angeles, California | |
March 2, 2015 | March 2, 2015 | |
c. | Evaluation of Changes in Internal Control Over Financial Reporting |
There have not been any changes in the Company's internal control over financial reporting, as such term is defined in Rule 13a-15(f) under the Exchange Act during the Company’s fiscal quarter ended December 31, 2014, that have materially affected or are reasonably likely to materially affect the Company’s internal control over financial reporting.
56
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
BBCN Bancorp, Inc.:
We have audited BBCN Bancorp, Inc. and subsidiaries’ (the Company) internal control over financial reporting as of December 31, 2014, based on criteria established in Internal Control - Integrated Framework (1992) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Annual Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2014, based on criteria established in Internal Control - Integrated Framework (1992) issued by COSO.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated statements of financial condition of the Company as of December 31, 2014 and 2013, and the related consolidated statements of income, comprehensive income, changes in stockholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2014, and our report dated March 2, 2015 expressed an unqualified opinion on those consolidated financial statements.
/s/ KPMG LLP
Los Angeles, California
March 2, 2015
57
Item 9B. | OTHER INFORMATION |
None.
58
PART III
Item 10. | DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE |
The information required by this Item is incorporated herein by reference to the section of BBCN Bancorp's definitive Proxy Statement for its 2015 Annual Meeting of Stockholders (the “2015 Proxy Statement”) entitled “Election of Directors” and the discussion in the 2015 Proxy Statement of the Code of Ethics and Business Conduct in the Nomination and Governance Committee Report.
Item 11. | EXECUTIVE COMPENSATION |
The information required by this Item is incorporated herein by reference to the sections of the 2015 Proxy Statement entitled “Election of Directors, “Director Compensation,” “Compensation Discussion and Analysis” and “Compensation Committee Interlocks and Insider Participation.”
Item 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS. |
The information required by this Item is incorporated herein by reference to the sections of the 2015 Proxy Statement entitled “Security Ownership of Certain Beneficial Owners.”
Securities Authorized for Issuance Under Equity Compensation Plans
Plan Category | Number of securities to be issued upon exercise of outstanding options, warrants and rights (a) | Weighted average exercise price of outstanding options, warrants and rights (b) | Number of securities remaining available for future issuance under equity compensation plans excluding securities reflected in Column (a) (c) | ||||||
Equity compensation plans approved by security holders | 591,652 | $ | 19.00 | 2,504,172 | |||||
Equity compensation plans not approved by security holders | — | — | — | ||||||
Total | 591,652 | $ | 19.00 | 2,504,172 | |||||
Item 13. | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE |
The information required by this Item is incorporated herein by reference to the sections of the 2015 Proxy Statement entitled “Certain Relationships and Related Transactions.”
Item 14. | PRINCIPAL ACCOUNTANT FEES AND SERVICES |
The information required by this Item is incorporated herein by reference to the section of the 2015 Proxy Statement entitled “Ratification of the Selection of the Independent Registered Public Accounting Firm.”
59
PART IV
Item 15. | EXHIBITS AND FINANCIAL STATEMENT SCHEDULES |
(a) and (c) Financial Statements and Schedules.
The financial statements listed under Item 8. “Financial Statements and Supplementary Data” are filed as part of this Annual Report on Form 10-K. All schedules have been omitted since the required information is not applicable or is not present in amounts sufficient to require submission of the schedule or because the information required is included in the Financial Statements and related notes.
(b) List of Exhibits
Number | Description | |
2.1 | Agreement and Plan of Merger, dated as of December 9, 2010, between Nara Bancorp, Inc. and Center Financial Corporation (incorporated herein by reference to the Current Report on Form 8-K, Exhibit 2.1, filed with the SEC on December 13, 2010) | |
2.2 | Amendment No. 1, dated as of April 13, 2011, to Agreement and Plan of Merger, dated as of December 9, 2010, between Nara Bancorp, Inc. and Center Financial Corporation (incorporated herein by reference to the Current Report on Form 8-K, Exhibit 1.1, filed with the SEC on April 15, 2011) | |
2.3 | Amendment No. 2, dated as of July 6, 2011, to Agreement and Plan of Merger, dated as of December 9, 2010, between Nara Bancorp, Inc. and Center Financial Corporation (incorporated herein by reference to the Current Report on Form 8-K, Exhibit 2.1,filed with the SEC on July 7, 2011) | |
2.4 | Agreement and Plan of Merger, dated as of October 22, 2012, between BBCN Bancorp, Inc. and Pacific International Bancorp, Inc. (incorporated by reference to the Quarterly Report on Form 10-Q, Exhibit 10.1, filed with SEC on November 8, 2012) | |
3.1 | Certificate of Incorporation of the Company, filed with the Delaware Secretary of State on June 5, 2000 (incorporated herein by reference to Appendix III to the prospectus included in the Registration Statement on Form S-4 filed with the SEC on November 16, 2000, SEC file number 333-50126) | |
3.2 | Certificate of Amendment of Certificate of Incorporation of the Company, filed with the Delaware Secretary of State on May 31, 2002 (incorporated herein by reference to the Registration Statement on Form S-8, Exhibit 3.3, filed with the SEC on February 5, 2003, SEC file number 333-102974) | |
3.3 | Certificate of Amendment of Certificate of Incorporation of the Company, filed with the Delaware Secretary of State on June 1, 2004 (incorporated herein by reference to the Quarterly Report on Form 10-Q, Exhibit 3.1, filed with the SEC on August 9, 2004) | |
3.4 | Certificate of Amendment of Certificate of Incorporation of the Company, filed with the Delaware Secretary of State on November 2, 2005 (incorporated herein by reference to the Quarterly Report on Form 10-Q, Appendix B, filed with the SEC on November 9, 2005) | |
3.5 | Certificate of Amendment of Certificate of Incorporation of the Company, filed with the Delaware Secretary of State on July 20, 2007 (incorporated herein by reference to the Proxy Statement on Schedule 14A, Appendix C, filed with the SEC on April 19, 2007) | |
3.6 | Certificate of Amendment of Certificate of Incorporation of the Company, filed with the Delaware Secretary of State on November 30, 2011 (incorporated herein by reference to the Annual Report on Form 10-K, Exhibit 3.6, filed with the SEC on March 1, 2013) | |
3.7 | Amended and Restated Bylaws of BBCN Bancorp, Inc. (incorporated herein by reference to the Current Report on Form 8-K, Exhibit 3.7, filed with the SEC on May 8, 2013) | |
60
Number | Description | |
4.1 | Amended and Restated Declaration of Trust, dated June 5, 2003, by and among The Bank of New York as Property Trustee, The Bank of New York (Delaware) as Delaware Trustee, Nara Bancorp, Inc. as Depositor and the Administrative Trustees as named therein (incorporated herein by reference to the Current Report on Form 8-K/A, Exhibit 99.1, filed with the SEC on May 2, 2008) | |
4.2 | Junior Subordinated Indenture, dated June 5, 2003, by and between the Nara Bancorp, Inc. as Issuer and The Bank of New York as Trustee (incorporated herein by reference to the Current Report on Form 8-K/A, Exhibit 99.2, filed with the SEC on May 2, 2008) | |
4.3 | Guarantee Agreement, dated June 5, 2003, by and between Nara Bancorp, Inc. and The Bank of New York as Guarantee Trustee (incorporated herein by reference to the Current Report on Form 8-K/A, Exhibit 99.3, filed with the SEC on May 2, 2008) | |
4.4 | Amended and Restated Declaration of Trust, dated December 17, 2003, by and among U.S. Bank National Association as Institutional Trustee, Nara Bancorp, Inc. as Sponsor and the Administrators as named therein (incorporated herein by reference to the Current Report on Form 8-K/A, Exhibit 99.4, filed with the SEC on May 2, 2008) | |
4.5 | Indenture, dated December 17, 2003, by and between Nara Bancorp, Inc. as Issuer and U.S. Bank National Association as Trustee (incorporated herein by reference to the Current Report on Form 8-K/A, Exhibit 99.5, filed with the SEC on May 2, 2008) | |
4.6 | Guarantee Agreement, dated December 17, 2003, by and between Nara Bancorp, Inc. and U.S. Bank National Association as Guarantee Trustee (incorporated herein by reference to the Current Report on Form 8-K/A, Exhibit 99.6, filed with the SEC on May 2, 2008) | |
4.7 | Amended and Restated Declaration of Trust, dated December 22, 2003, by and among Wells Fargo Delaware Trust Company as Delaware Trustee, Wells Fargo Bank, National Association as Institutional Trustee and Nara Bancorp as Sponsor (incorporated herein by reference to the Current Report on Form 8-K, Exhibit 99.7, filed with the SEC on May 2, 2008) | |
4.8 | Indenture, dated December 22, 2003, between Nara Bancorp, Inc. as Issuer and Wells Fargo Bank, National Association as Trustee (incorporated herein by reference to the Current Report on Form 8-K/A, Exhibit 99.8, filed with the SEC on May 2, 2008) | |
4.9 | Guarantee Agreement, dated December 22, 2003, by and between Nara Bancorp, Inc. as Guarantor and Wells Fargo Bank, National Association as Guarantee Trustee (incorporated herein by reference to the Current Report on Form 8-K/A, Exhibit 99.9, filed with the SEC on May 2, 2008) | |
4.10 | Amended and Restated Declaration of Trust, dated March 22, 2007, by and among Wilmington Trust Company as Delaware Trustee, Wilmington Trust Company as Institutional Trustee, Nara Bancorp, Inc. as Sponsor, and the Administrators named therein (incorporated herein by reference to the Current Report on Form 8-K, Exhibit 4.1, filed with the SEC on March 29, 2007) | |
4.11 | Indenture, dated March 22, 2007, by and between Nara Bancorp, Inc. and Wilmington Trust Company (incorporated herein by reference to the Current Report on Form 8-K, Exhibit 4.2, filed with the SEC on March 22, 2007) | |
4.12 | Guarantee Agreement, dated March 22, 2007, by and between Nara Bancorp, Inc. and Wilmington Trust Company (incorporated herein by reference to the Current Report on Form 8-K, Exhibit 4.3, filed with the SEC on March 22, 2007) | |
4.13 | Indenture, dated as of December 30, 2003, between Center Financial Corporation and Wells Fargo Bank, National Association (incorporated herein by reference to the Annual Report on Form 10-K, Exhibit 10.4, for the year ended December 31, 2003, filed with the SEC on March 30, 2004, SEC file number 000-50050) | |
61
Number | Description | |
4.14 | Amended and Restated Declaration of Trust, dated December 30, 2003, by and among Wells Fargo Delaware Trust Company as Delaware Trustee, Wells Fargo Bank, National Association as Institutional Trustee and Center Financial Corporation as Sponsor, and the Administrators named therein (incorporated herein by reference to the Annual Report on Form 10-K, Exhibit 10.5, for the year ended December 31, 2003, filed with the SEC on March 30, 2004, SEC file number 000-50050) | |
4.15 | Guarantee Agreement, dated December 30, 2003, by and between Center Financial Corporation as Guarantor and Wells Fargo Bank, National Association as Guarantee Trustee (incorporated herein by reference to the Annual Report on Form 10-K, Exhibit 10.6, for the year ended December 30, 2003, filed with the SEC on March 30, 2004, SEC file number 000-50050) | |
4.16 | Warrant to Purchase Common Stock of BBCN Bancorp, Inc., dated November 30, 2011, issued to United States Treasury Department (incorporated herein by reference to the Annual Report on Form 10-K, Exhibit 4.24, for the year ended December 31, 2011, filed with the SEC on March 13, 2012) | |
4.17 | Warrant to Purchase Common Stock of BBCN Bancorp, Inc., dated February 15, 2013, issued to United States Treasury Department (incorporated herein by reference to the Annual Report on Form 10-K, Exhibit 4.17, for the year ended December 31, 2012) | |
10.1 | Amended and Restated Nara Bancorp, Inc. 2007 Equity Incentive Plan (incorporated herein by reference to the Current Report on Form 8-K, Exhibit 10.1, filed with the SEC on July 26, 2007) | |
10.2 | Nara Bancorp, Inc. 2001 Nara Bank 2000 Continuation Long Term Incentive Plan (incorporated herein by reference to the Registration Statement on Form S-8, Exhibit 99.2, filed with the SEC on April 9, 2001, SEC file number 333-58508) | |
10.3 | Nara Bank, N.A. Executive Deferred Compensation Plan (incorporated herein by reference to the Annual Report on Form 10-K, Exhibit 10.3, for the year ended December 31, 2001, filed with the SEC on April 1, 2002, SEC file number 333-50126) | |
10.4 | Center Bank Executive Deferred Compensation Plan (incorporated herein by reference to the Quarterly Report on Form 10-Q, Exhibit 10.7, for the quarter ended March 31, 2006, filed with the SEC on May 5, 2006, SEC file number 000-50050) | |
10.5 | Center Financial Corporation 2006 Stock Incentive Plan, as Amended and Restated June 13, 2007 (incorporated herein by reference to the Quarterly Report on Form 10-Q, Exhibit 10.2, for the quarter ended June 30, 2007, filed with the SEC on July 26, 2007, SEC file number 000-50050) | |
10.6 | Tax Sharing Agreement among Nara Bancorp, Inc., Nara Bank, N.A., Nara Bancorp Capital Trust I and Nara Loan Center Corporation (incorporated herein by reference to the Annual Report on Form 10-K, Exhibit 10.11, for the year ended December 31, 2001, filed with the SEC on April 1, 2002, SEC file number 333-50126) | |
10.7 | Affiliate Agreement between Nara Bancorp and Nara Bank, N.A. (incorporated herein by reference to the Annual Report on Form 10-K, Exhibit 10.12, for the year ended December 31, 2001, filed with the SEC on April 1, 2002, SEC file number 333-50126) | |
10.8 | Form of Nara Bancorp, Inc. Stock Option Agreement (incorporated herein by reference to the Annual Report on Form 10-K, Exhibit 10.6, for the year ended December 31, 2006, filed with the SEC on March 15, 2007) | |
10.9 | Form of Nara Bank Long Term Incentive Agreement (incorporated herein by reference to the Annual Report on Form 10-K, Exhibit 10.10, for the year ended December 31, 2008, filed with the SEC on March 4, 2009) | |
10.10 | Form of Nara Bancorp, Inc. 2007 Equity Incentive Plan Notice of Performance Unit/ Share Award Grant and Agreement (incorporated herein by reference to the Current Report on Form 8-K, Exhibit 10.2, filed with the SEC on December 6, 2007) | |
10.11 | BBCN Employees' 401(K) & Profit Sharing Plan, as amended and restated December 1, 2011 (incorporated herein by reference to the Annual Report on Form 10-K, Exhibit 10.16, filed with the SEC on March 1, 2013) | |
62
Number | Description | |
10.12 | Amended and Restated Declaration of Trust, dated as of July 8, 2005, by and among Christiana Bank & Trust Company as Delaware Trustee, LaSalle Bank National Association as Institutional Trustee and Foster Bankshares, Inc. as Sponsor (incorporated herein by reference to the Quarterly Report on Form 10-Q, Exhibit 4.1, filed with the SEC on November 12, 2013) | |
10.13 | Indenture, dated as of July 8, 2005, by and between Foster Bankshares, Inc. and LaSalle Bank National Association (incorporated herein by reference to the Quarterly Report on Form 10-Q, Exhibit 4.2, filed with the SEC on November 12, 2013) | |
10.14 | Guarantee Agreement, dated July 8, 2005, by and between Foster Bankshares, Inc. as Guarantor and LaSalle Bank National Association as Guarantee Trustee (incorporated herein by reference to the Quarterly Report on Form 10-Q, Exhibit 4.3, filed with the SEC on November 12, 2013) | |
10.15 | Amended and Restated Employment Agreement, dated July 11, 2014, by and between BBCN Bancorp, Inc. and Kevin S. Kim (incorporated herein by reference to the Quarterly Report on Form 10-Q, Exhibit 10.1, filed with the SEC on August 8, 2014) | |
10.16 | Agreement and Plan of Merger, dated as of April 15, 2013, by and among BBCN Bancorp, Inc., Won Merger Sub Corp. and Foster Bankshares, Inc. (incorporated herein by reference to the Quarterly Report on Form 10-Q, Exhibit 10.1, filed with the SEC on August 9, 2013) | |
10.17 | Amended to Separation and Release Agreement, dated January 23, 2014, by and between BBCN Bancorp, Inc. and Soo Bong Min (incorporated herein by reference to the Quarterly Report on Form 10-Q, Exhibit 10.1, filed with the SEC on May 9, 2014) | |
10.18 | Separation and Release Agreement, dated January 15, 2014, by and between BBCN Bancorp, Inc. and Soo Bong Min (incorporated herein by reference to the Current Report on Form 8-K, Exhibit 10.1, filed with the SEC on January 17, 2014) | |
14.1 | Director Code of Ethics and Business Conduct (incorporated herein by reference to the Annual Report on Form 10-K, Exhibit 14.1, for the year ended December 31, 2011, filed with the SEC on March 13, 2012) | |
14.2 | Code of Ethics and Business Conduct (incorporated herein by reference to the Annual Report on Form 10-K, Exhibit 14.2, for the year ended December 31, 2011, filed with the SEC on March 13, 2012) | |
23.1 | Consent of KPMG LLP* | |
31.1 | Certification of Chief Executive Officer pursuant to section 302 of Sarbanes-Oxley of 2002* | |
31.2 | Certification of Chief Financial Officer pursuant to section 302 of Sarbanes-Oxley of 2002* | |
32.1 | Certification of Chief Executive Officer pursuant to section 906 of the Public Company Accounting Reform and Investor Protection Act of 2002* | |
32.2 | Certification of Chief Financial Officer pursuant to section 906 of the Public Company Accounting Reform and Investor Protection Act of 2002* | |
101.INS | XBRL Instance Document* | |
101.SCH | XBRL Taxonomy Extension Schema Document* | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document* | |
63
Number | Description | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document* | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document* | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document* | |
________________
* | Filed herewith |
Except as noted above, Form 8-K, Form 10-K, Form 10-Q and proxy statements filed by the Company and identified in the Exhibit Index have SEC file number 000-50245.
64
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
BBCN BANCORP, INC. | |
By: | /s/ KEVIN S. KIM |
Kevin S. Kim | |
Chairman, President and Chief Executive Officer | |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant in the capacities and on the dates indicated.
65
By: | /S/ KEVIN S. KIM | March 2, 2015 | Kevin S. Kim | ||
Chairman, President and Chief Executive Officer | |||||
By: | /S/ DOUGLAS J. GODDARD | March 2, 2015 | Douglas J. Goddard | ||
Executive Vice President and Chief Financial Officer (Principal Financial and Accounting Officer) | |||||
By: | /S/ DAVID P. MALONE | March 2, 2015 | David P. Malone | ||
Chairman, BBCN Bank | |||||
By: | /S/ DALE S. ZUEHLS | March 2, 2015 | Dale S. Zuehls | ||
Lead Independent Director | |||||
By: | /S/ KIHO CHOI | March 2, 2015 | Kiho Choi | ||
Director | |||||
By: | /S/ JINHO DOO | March 2, 2015 | Jinho Doo | ||
Director | |||||
By: | /S/ C.K. HONG | March 2, 2015 | C.K. Hong | ||
Director | |||||
By: | /S/ JIN CHUL JHUNG | March 2, 2015 | Jin Chul Jhung | ||
Director | |||||
By: | /S/ PETER Y.S. KIM | March 2, 2015 | Peter Y.S. Kim | ||
Director | |||||
By: | /S/ SANG HOON KIM | March 2, 2015 | Sang Hoon Kim | ||
Director | |||||
By: | /S/ CHUNG HYUN LEE | March 2, 2015 | Chung Hyun Lee | ||
Director | |||||
By: | /S/ WILLIAM J. LEWIS | March 2, 2015 | William J. Lewis | ||
Director | |||||
By: | /S/ GARY E. PETERSON | March 2, 2015 | Gary E. Peterson | ||
Director | |||||
By: | /S/ SCOTT YOON-SUK WHANG | March 2, 2015 | Scott Yoon-Suk Whang | ||
Director | |||||
66
BBCN BANCORP, INC, AND SUBSIDIARIES
Consolidated Financial Statements at December 31, 2014 and 2013 and
for Each of the Three Years in the Period Ended December 31, 2014 and
Reports of Independent Registered Public Accounting Firms thereon
F-1
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
BBCN Bancorp, Inc.:
We have audited the accompanying consolidated statements of financial condition of BBCN Bancorp, Inc. and subsidiaries (the Company) as of December 31, 2014 and 2013, and the related consolidated statements of income, comprehensive income, changes in stockholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2014. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2014 and 2013, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2014, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company’s internal control over financial reporting as of December 31, 2014, based on criteria established in Internal Control - Integrated Framework (1992) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated March 2, 2015 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.
/s/ KPMG LLP
Los Angeles, California
March 2, 2015
F-2
BBCN BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
December 31, 2014 AND 2013
2014 | 2013 | ||||||
(In thousands, except share data) | |||||||
ASSETS | |||||||
Cash and cash equivalents: | |||||||
Cash and due from banks | $ | 86,119 | $ | 96,061 | |||
Interest bearing deposit at the Federal Reserve Bank ("FRB") | 376,041 | 220,644 | |||||
Total cash and cash equivalents | 462,160 | 316,705 | |||||
Securities available-for-sale, at fair value | 796,523 | 705,751 | |||||
Loans held for sale, at the lower of cost or fair value | 28,311 | 44,115 | |||||
Loans receivable, net of allowance for loan losses (December 31, 2014 - $67,758; December 31, 2013 - $67,320) | 5,497,434 | 5,006,856 | |||||
Other real estate owned ("OREO"), net | 21,938 | 24,288 | |||||
Federal Home Loan Bank ("FHLB") stock, at cost | 28,324 | 27,941 | |||||
Premises and equipment, net of accumulated depreciation and amortization (December 31, 2014 - $29,915; December 31, 2013 - $25,852) | 30,722 | 30,894 | |||||
Accrued interest receivable | 13,634 | 13,403 | |||||
Deferred tax assets, net | 63,023 | 89,297 | |||||
Customers’ liabilities on acceptances | 1,889 | 5,602 | |||||
Bank owned life insurance ("BOLI") | 45,927 | 44,770 | |||||
Investments in affordable housing partnerships | 10,401 | 11,460 | |||||
Goodwill | 105,401 | 105,401 | |||||
Other intangible assets, net | 3,887 | 5,184 | |||||
Servicing assets | 10,341 | 8,915 | |||||
FDIC loss share receivable | — | 1,110 | |||||
Other assets | 20,415 | 33,507 | |||||
Total assets | $ | 7,140,330 | $ | 6,475,199 | |||
See accompanying notes to consolidated financial statements.
F-3
BBCN BANCORP, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (continued) December 31, 2014 AND 2013 | |||||||
2014 | 2013 | ||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | (In thousands, except share data) | ||||||
LIABILITIES: | |||||||
Deposits: | |||||||
Noninterest bearing | $ | 1,543,018 | $ | 1,399,454 | |||
Interest bearing: | |||||||
Money market and NOW accounts | 1,663,855 | 1,376,068 | |||||
Savings deposits | 198,205 | 222,446 | |||||
Time deposits of $100,000 or more | 1,667,367 | 1,498,784 | |||||
Other time deposits | 621,007 | 651,305 | |||||
Total deposits | 5,693,452 | 5,148,057 | |||||
FHLB advances | 480,975 | 421,352 | |||||
Subordinated debentures | 42,158 | 57,410 | |||||
Accrued interest payable | 5,855 | 4,821 | |||||
Acceptances outstanding | 1,889 | 5,602 | |||||
Other liabilities | 33,228 | 28,583 | |||||
Total liabilities | 6,257,557 | 5,665,825 | |||||
STOCKHOLDERS’ EQUITY: | |||||||
Common stock, $0.001 par value; authorized 150,000,000 shares at December 31, 2014 and December 31, 2013; issued and outstanding, 79,503,552 and 79,441,525 shares at December 31, 2014 and December 31, 2013, respectively | 79 | 79 | |||||
Additional paid-in capital | 541,589 | 540,876 | |||||
Retained earnings | 339,400 | 278,604 | |||||
Accumulated other comprehensive income (loss), net | 1,705 | (10,185 | ) | ||||
Total stockholders’ equity | 882,773 | 809,374 | |||||
Total liabilities and stockholders' equity | $ | 7,140,330 | $ | 6,475,199 | |||
See accompanying notes to consolidated financial statements.
F-4
BBCN BANCORP, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME YEARS ENDED DECEMBER 31, 2014, 2013 AND 2012 | |||||||||||
Year Ended December 31, | |||||||||||
2014 | 2013 | 2012 | |||||||||
INTEREST INCOME: | |||||||||||
Interest and fees on loans | $ | 283,817 | $ | 266,684 | $ | 250,583 | |||||
Interest on securities | 16,144 | 14,726 | 16,480 | ||||||||
Interest on federal funds sold and other investments | 2,696 | 1,663 | 822 | ||||||||
Total interest income | 302,657 | 283,073 | 267,885 | ||||||||
INTEREST EXPENSE: | |||||||||||
Interest on deposits | 29,178 | 23,321 | 21,354 | ||||||||
Interest on FHLB advances | 5,245 | 4,899 | 6,229 | ||||||||
Interest on other borrowings | 1,637 | 1,798 | 2,064 | ||||||||
Total interest expense | 36,060 | 30,018 | 29,647 | ||||||||
NET INTEREST INCOME BEFORE PROVISION FOR LOAN LOSSES | 266,597 | 253,055 | 238,238 | ||||||||
PROVISION FOR LOAN LOSSES | 12,638 | 20,000 | 19,104 | ||||||||
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES | 253,959 | 233,055 | 219,134 | ||||||||
NONINTEREST INCOME: | |||||||||||
Service fees on deposit accounts | 13,686 | 12,838 | 12,466 | ||||||||
International service fees | 3,929 | 4,916 | 5,038 | ||||||||
Loan servicing fees, net | 3,228 | 3,955 | 4,112 | ||||||||
Wire transfer fees | 3,568 | 3,579 | 3,250 | ||||||||
Other income and fees | 6,909 | 5,896 | 5,459 | ||||||||
Net gains on sales of SBA loans | 13,174 | 11,515 | 8,180 | ||||||||
Net gains on sales of other loans | — | 62 | 152 | ||||||||
Net gains on sales and calls of securities available for sale | — | 54 | 949 | ||||||||
Net valuation gains on interest rate swaps and caps | — | — | 35 | ||||||||
Net gains (losses) on sales of OREO | 513 | (102 | ) | (251 | ) | ||||||
Total noninterest income | 45,007 | 42,713 | 39,390 | ||||||||
NONINTEREST EXPENSE: | |||||||||||
Salaries and employee benefits | 75,701 | 66,805 | 56,491 | ||||||||
Occupancy | 19,130 | 17,676 | 15,631 | ||||||||
Furniture and equipment | 8,132 | 6,809 | 5,663 | ||||||||
Advertising and marketing | 5,426 | 5,184 | 5,076 | ||||||||
Data processing and communication | 8,896 | 7,595 | 6,364 | ||||||||
Professional fees | 5,882 | 5,194 | 3,882 | ||||||||
FDIC assessments | 4,353 | 3,309 | 2,442 | ||||||||
Credit related expenses | 10,966 | 8,895 | 9,010 | ||||||||
Merger and integration expense | 322 | 5,161 | 3,809 | ||||||||
Prepayment charge on retirement of debt | — | 2 | 461 | ||||||||
Other | 13,636 | 14,984 | 12,062 | ||||||||
Total noninterest expense | 152,444 | 141,614 | 120,891 | ||||||||
INCOME BEFORE INCOME TAX PROVISION | 146,522 | 134,154 | 137,633 | ||||||||
INCOME TAX PROVISION | 57,907 | 52,399 | 54,410 | ||||||||
NET INCOME | $ | 88,615 | $ | 81,755 | $ | 83,223 | |||||
DIVIDENDS AND DISCOUNT ACCRETION ON PREFERRED STOCK | $ | — | $ | — | $ | (5,640 | ) | ||||
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS | $ | 88,615 | $ | 81,755 | $ | 77,583 | |||||
EARNINGS PER COMMON SHARE | |||||||||||
Basic | $ | 1.11 | $ | 1.03 | $ | 0.99 | |||||
Diluted | $ | 1.11 | $ | 1.03 | $ | 0.99 | |||||
See accompanying notes to consolidated financial statements.
F-5
BBCN BANCORP, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME YEARS ENDED DECEMBER 31, 2014, 2013, AND 2012 | |||||||||||
For Year Ended December 31, | |||||||||||
2014 | 2013 | 2012 | |||||||||
Net income | $ | 88,615 | $ | 81,755 | $ | 83,223 | |||||
Other comprehensive income (loss): | |||||||||||
Unrealized gains (losses) on securities available for sale and interest only strips | 20,288 | (33,035 | ) | 1,212 | |||||||
Reclassification adjustments for gains realized in income(1) | — | (54 | ) | (949 | ) | ||||||
Tax expense (benefit) | 8,398 | (13,822 | ) | 113 | |||||||
Change in unrealized gain on securities available for sale and interest only strips | 11,890 | (19,267 | ) | 150 | |||||||
Reclassification adjustment for the deferred gain on early settlement of interest-rate caps | — | — | (44 | ) | |||||||
Tax benefit | — | — | (18 | ) | |||||||
Change in unrealized gain on interest-rate caps | — | — | (26 | ) | |||||||
Total other comprehensive income (loss) | 11,890 | (19,267 | ) | 124 | |||||||
Total comprehensive income | $ | 100,505 | $ | 62,488 | $ | 83,347 | |||||
(1) | Reclassification adjustments were recognized in net gains on sales of securities available for sale in the consolidated statements of income. |
See accompanying notes to consolidated financial statements.
F-6
BBCN BANCORP, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY YEARS ENDED DECEMBER 31, 2014, 2013 AND 2012 | ||||||||||||||||||||||
Common stock | ||||||||||||||||||||||
Preferred stock | Shares | Amount | Additional paid-in capital | Retained earnings | Accumulated other comprehensive income (loss), net | |||||||||||||||||
(In thousands, except share data) | ||||||||||||||||||||||
BALANCE, DECEMBER 31, 2011 | $ | 119,350 | 77,984,252 | $ | 78 | $ | 524,644 | $ | 142,909 | $ | 8,958 | |||||||||||
Redemption of 122,000 shares of TARP preferred stock | (122,000 | ) | ||||||||||||||||||||
Issuance of additional shares pursuant to various stock plans | 57,259 | 318 | ||||||||||||||||||||
Tax effects of stock plans | 20 | |||||||||||||||||||||
Stock-based compensation | 2,561 | |||||||||||||||||||||
Redemption of common stock warrant | (2,189 | ) | ||||||||||||||||||||
Preferred stock cash dividends accrued | (2,991 | ) | ||||||||||||||||||||
Accretion of preferred stock discount | 2,650 | (2,650 | ) | |||||||||||||||||||
Cash dividend declared on common stock | (3,901 | ) | ||||||||||||||||||||
Comprehensive income: | ||||||||||||||||||||||
Net income | 83,223 | |||||||||||||||||||||
Other comprehensive income: | 124 | |||||||||||||||||||||
BALANCE, DECEMBER 31, 2012 | $ | — | 78,041,511 | $ | 78 | $ | 525,354 | $ | 216,590 | $ | 9,082 | |||||||||||
Acquisition of Pacific International Bancorp,Inc. | 632,050 | 1 | 8,640 | |||||||||||||||||||
Acquisition of Foster Bankshares, Inc. | 180,300 | 2,567 | ||||||||||||||||||||
Issuance of additional shares pursuant to various stock plans | 587,664 | 2,851 | ||||||||||||||||||||
Tax effects of stock plans | 249 | |||||||||||||||||||||
Stock-based compensation | 1,215 | |||||||||||||||||||||
Cash dividends declared on common stock | (19,741 | ) | ||||||||||||||||||||
Comprehensive income: | ||||||||||||||||||||||
Net income | 81,755 | |||||||||||||||||||||
Other comprehensive loss: | (19,267 | ) | ||||||||||||||||||||
BALANCE, DECEMBER 31, 2013 | $ | — | 79,441,525 | $ | 79 | $ | 540,876 | $ | 278,604 | $ | (10,185 | ) | ||||||||||
Issuance of additional shares pursuant to various stock plans | 59,058 | (34 | ) | |||||||||||||||||||
Stock-based compensation | 705 | |||||||||||||||||||||
Redemption of Foster common stock | 2,969 | 42 | ||||||||||||||||||||
Cash dividends declared on common stock | (27,819 | ) | ||||||||||||||||||||
Comprehensive income: | ||||||||||||||||||||||
Net income | 88,615 | |||||||||||||||||||||
Other comprehensive income: | 11,890 | |||||||||||||||||||||
BALANCE, DECEMBER 30, 2014 | $ | — | 79,503,552 | $ | 79 | $ | 541,589 | $ | 339,400 | 1,705 | ||||||||||||
See accompanying notes to consolidated financial statements.
F-7
BBCN BANCORP, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS YEARS ENDED DECEMBER 31, 2014, 2013 AND 2012 | |||||||||||
2014 | 2013 | 2012 | |||||||||
(In thousands) | |||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||||
Net income | $ | 88,615 | $ | 81,755 | $ | 83,223 | |||||
Adjustments to reconcile net income to net cash from operating activities: | |||||||||||
Depreciation, amortization, net of discount accretion | (13,134 | ) | (11,420 | ) | (19,745 | ) | |||||
Stock-based compensation expense | 705 | 1,215 | 2,561 | ||||||||
Provision for loan losses | 12,638 | 20,000 | 19,104 | ||||||||
Gain on bargain purchase of Pacific International Bancorp, Inc. | — | (118 | ) | — | |||||||
Valuation adjustment of loans held for sale | — | 53 | 703 | ||||||||
Valuation adjustment of OREO | 1,674 | 1,432 | 2,970 | ||||||||
Proceeds from sales of loans | 165,812 | 142,115 | 127,434 | ||||||||
Originations of loans held for sale | (140,056 | ) | (116,233 | ) | (125,972 | ) | |||||
Net gains on sales of SBA and other loans | (13,174 | ) | (11,515 | ) | (8,332 | ) | |||||
Additions in servicing assets | (4,457 | ) | (4,669 | ) | (2,263 | ) | |||||
Net change in bank owned life insurance | (1,157 | ) | (1,003 | ) | (1,253 | ) | |||||
Net gains on sales and calls of securities available for sale | — | (54 | ) | (949 | ) | ||||||
Net losses (gains) on sales of OREO | (513 | ) | 102 | 251 | |||||||
Net valuation (gains) losses on interest rate swaps and caps | — | — | (35 | ) | |||||||
Change in accrued interest receivable | (231 | ) | 60 | 1,322 | |||||||
Change in deferred income taxes | 17,876 | 15,767 | 11,834 | ||||||||
Change in prepaid FDIC insurance | — | 7,574 | 2,146 | ||||||||
Change in investments in affordable housing partnership | 1,059 | 1,704 | 2,203 | ||||||||
Change in FDIC loss share receivable | 1,110 | 4,687 | 5,271 | ||||||||
Change in other assets | 13,083 | 12,856 | (7,147 | ) | |||||||
Change in accrued interest payable | 1,034 | 466 | (2,164 | ) | |||||||
Change in other liabilities | 4,645 | (10,571 | ) | 13,308 | |||||||
Net cash provided by operating activities | 135,529 | 134,203 | 104,470 | ||||||||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||||||
Net change in loans receivable | (481,310 | ) | (402,172 | ) | (549,510 | ) | |||||
Proceeds from sales of securities available for sale | — | 6,634 | 28,446 | ||||||||
Proceeds from sales of OREO | 9,277 | 3,808 | 5,929 | ||||||||
Proceeds from matured term federal funds | — | — | 100,000 | ||||||||
Proceeds from sales of equipment | — | — | 3 | ||||||||
Purchase of premises and equipment | (6,426 | ) | (9,194 | ) | (6,835 | ) | |||||
Purchase of securities available for sale | (192,693 | ) | (208,352 | ) | (184,279 | ) | |||||
Purchase of FHLB stock | (536 | ) | (1,969 | ) | — | ||||||
Redemption of FHLB Stock | 153 | 66 | 4,878 | ||||||||
Proceeds from matured, called or paid-down securities available for sale | 118,566 | 174,316 | 186,419 | ||||||||
Purchase of term federal funds | — | — | (60,000 | ) | |||||||
Net cash received from acquisition - Pacific International Bancorp, Inc. | — | 25,967 | — | ||||||||
Net cash received from acquisition - Foster Bankshares, Inc. | — | 40,961 | — | ||||||||
Redemption of preferred stock upon acquisition | — | (7,475 | ) | ||||||||
Net cash used in investing activities | (552,969 | ) | (377,410 | ) | (474,949 | ) | |||||
F-8
BBCN BANCORP, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (continued) YEARS ENDED DECEMBER 31, 2014, 2013 AND 2012 | |||||||||||
2014 | 2013 | 2012 | |||||||||
(In thousands) | |||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||||
Net change in deposits | 546,170 | 299,755 | 446,230 | ||||||||
Redemption of subordinated debenture | (15,464 | ) | (4,124 | ) | (10,400 | ) | |||||
Redemption of preferred stock | — | — | (122,000 | ) | |||||||
Payment of cash dividends on preferred and common stock | (27,819 | ) | (19,741 | ) | (7,549 | ) | |||||
Proceeds from FHLB advances | 90,000 | 180,000 | 825,000 | ||||||||
Repayment of FHLB advances | (30,000 | ) | (211,745 | ) | (746,145 | ) | |||||
Issuance of additional common stock | 42 | — | — | ||||||||
Issuance of additional stock pursuant to various stock plans | (34 | ) | 2,851 | 338 | |||||||
Redemption of common stock warrant | — | — | (2,189 | ) | |||||||
Net cash provided by financing activities | 562,895 | 246,996 | 383,285 | ||||||||
NET CHANGE IN CASH AND CASH EQUIVALENTS | 145,455 | 3,789 | 12,806 | ||||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | 316,705 | 312,916 | 300,110 | ||||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | 462,160 | $ | 316,705 | $ | 312,916 | |||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION | |||||||||||
Interest paid | $ | 35,026 | $ | 29,552 | $ | 31,811 | |||||
Income taxes paid | $ | 27,420 | $ | 23,650 | $ | 31,289 | |||||
SUPPLEMENTAL DISCLOSURES OF NON-CASH ACTIVITIES | |||||||||||
Transfer from loans receivable to OREO | $ | 8,088 | $ | 9,263 | $ | 4,224 | |||||
Transfer from loan receivables to loans held for sale | $ | 2,028 | $ | 6,900 | $ | 3,061 | |||||
Loans to facilitate sales of loans held for sale | $ | 5,250 | $ | — | $ | — | |||||
Non-cash goodwill adjustment, net | $ | — | $ | — | $ | 595 | |||||
Pacific International Bancorp, Inc. Acquisition | |||||||||||
Assets acquired | $ | — | $ | 183,618 | — | ||||||
Liabilities assumed | $ | — | $ | 167,587 | — | ||||||
Foster Bankshares, Inc. Acquisition | |||||||||||
Assets acquired | $ | — | $ | 350,049 | — | ||||||
Liabilities assumed | $ | — | $ | 360,809 | — | ||||||
See accompanying notes to consolidated financial statements.
F-9
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2014, 2013 AND 2012
1. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
Nature of Operations— BBCN Bancorp, Inc. ("BBCN Bancorp" on a parent-only basis and the "Company" on a consolidated basis), headquartered in Los Angeles, California, is the holding company for BBCN Bank ("BBCN Bank" or the "Bank"). The Bank has branches in California, New Jersey, and the New York City, Chicago, Seattle and Washington, D.C. metropolitan areas, as well as loan production offices in Atlanta, Dallas, Denver, Northern California, Seattle and Annandale. BBCN Bancorp is a corporation organized under the laws of the state of Delaware and a bank holding company registered under the Bank Holding Company Act of 1956, as amended. The Bank is a California-chartered bank and its deposits are insured by the FDIC to the extent provided by law. The Company specializes in core business banking products for small and medium-sized businesses, with an emphasis in commercial real estate and business lending, SBA lending and international trade financing.
Principles of Consolidation—The accounting and reporting policies of the Company are in accordance with accounting principles generally accepted in the United States of America and conform to practices within the banking industry. The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, principally the Bank.
Cash Flows—Cash and cash equivalents include cash and due from banks, interest earning deposits, federal funds sold and term federal funds sold, which have original maturities less than 90 days. The Company may be required to maintain reserve and clearing balances with the Federal Reserve Bank under the Federal Reserve Act. The reserve and clearing requirement balance was $0 at December 31, 2014. Net cash flows are reported for customer loan and deposit transactions, deferred income taxes and other assets and liabilities.
Securities—Securities are classified and accounted for as follows:
(i) | Securities that the Company has the positive intent and ability to hold to maturity are classified as “held to maturity” and reported at amortized cost. At December 31, 2014 and 2013, we did not own securities in this category; |
(ii) | Securities are classified as “available-for-sale” when they might be sold before maturity and are reported at fair value. Unrealized holding gains and losses are reported as a separate component of stockholders’ equity in accumulated other comprehensive income (loss), net of taxes. |
Accreted discounts and amortized premiums on securities are included in interest income using the interest method, and realized gains or losses related to sales of securities are calculated using the specific identification method, without anticipating prepayments, except for mortgage-backed securities where prepayments are expected.
Management evaluates securities for other than temporary impairment (“OTTI”) at least on a quarterly basis and more frequently when economic conditions warrant such evaluation. For securities in an unrealized loss position, management considers the extent and duration of the unrealized loss and the financial condition and near-term prospects of the issuer. Management also assesses whether it intends to sell, or it is more likely than not that it will be required to sell, a security in an unrealized loss position before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the entire difference between amortized cost and fair value is recognized as impairment through earnings. For debt securities that do not meet the aforementioned criteria, the amount of impairment is split into two components as follows: 1) OTTI related to credit loss, which must be recognized in the income statement and 2) OTTI related to other factors, which is recognized in other comprehensive income. The credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis. For equity securities, the entire amount of impairment is recognized through earnings.
Derivative Financial Instruments and Hedging Transactions—As part of our asset and liability management strategy, we may enter into derivative financial instruments, such as interest rate swaps, caps and floors with the overall goal of minimizing the impact of interest rate fluctuations on our net interest margin. The Company’s interest rate swaps and caps involve the exchange of fixed rate and variable rate interest payment obligations without the exchange of the underlying notional amounts and are therefore accounted for as stand alone derivatives. Changes in the fair value of the stand alone derivatives are reported in earnings as noninterest income. As part of the Company’s overall risk management, the Company’s Asset Liability Committee, which meets monthly, monitors and measures interest rate risk and the sensitivity of assets and liabilities to interest rate changes, including the impact of derivative transactions.
Loans—Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at the principal balance outstanding, net of any unearned interest, deferred loan fees and costs and an allowance for loan losses. Interest income is accrued on the unpaid principal balance. Nonrefundable loan origination fees and certain direct
F-10
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
origination costs are deferred and recognized in interest income using the level-yield method over the life of the loan. Interest on loans is credited to income as earned and is accrued only if deemed collectible.
Generally, loans are placed on nonaccrual status and the accrual of interest is discontinued if principal or interest payments become 90 days past due and/or management deems the collectibility of the principal and/or interest to be in question. Loans to a customer whose financial condition has deteriorated are considered for nonaccrual status whether or not the loan is 90 days or more past due. Generally, payments received on nonaccrual loans are recorded as principal reductions. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
Other loan fees and charges, representing service costs for the prepayment of loans, for delinquent payments or for miscellaneous loan services, are recorded as income when collected.
Loans are categorized into risk categories based on relevant information about the ability of borrowers to service their debt, including, but not limited to, current financial information, historical payment experience, credit documentation, public information, and current economic trends. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis includes all non-homogeneous loans. This analysis is performed at least on a quarterly basis. The Company uses the following definitions for risk ratings:
• | Pass: Loans that meet a preponderance or more of the Company's underwriting criteria and evidence an acceptable level of risk. |
• | Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. |
• | Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the repayment of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. |
• | Doubtful/Loss: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or repayment in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. |
Allowance for Loan Losses—The allowance for loan losses is a valuation allowance for probable incurred credit losses that are inherent in the loan portfolio. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Management estimates the allowance balance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged off.
The allowance consists of specific and general components. The specific component relates to loans that are individually classified as impaired. The general component covers non-impaired loans and is based on historical loss experience adjusted for qualitative factors.
The general component covers non-impaired loans and is based on historical loss experience adjusted for current factors. The historical loss experience is determined by portfolio segment. The Company further segregates these segments between loans accounted for under the amortized cost method (referred to as "Legacy Loans") and acquired loans (referred to as "Acquired Loans"), as Acquired Loans were originally recorded at fair value with no carryover of the related allowance for loan losses.
The historical loss experience for Legacy Loans is based on the actual loss history experienced by the Company. The loss experience is supplemented with other economic factors based on the risks present for each portfolio segment. These economic factors include consideration of the following: levels of and trends in delinquencies and impaired loans; levels of and trends in charge-offs and recoveries; trends in volume and terms of loans; effects of any changes in risk selection and underwriting standards; other changes in lending policies, procedures, and practices; experience, ability, and depth of lending management and other relevant staff; national and local economic trends and conditions; industry conditions; and effects of changes in credit concentrations.
F-11
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
The following major portfolio segments have been identified: real estate loans (residential, commercial, and construction), commercial business loans, trade finance loans, and consumer/other loans. Due to the overall high level of real estate loans within the loan portfolio as a whole, as compared to other portfolio segments, for risk assessment and allowance purposes this segment was segregated into more granular pools by collateral property type.
The Company uses a loan migration analysis which is a formula methodology based on the Bank's actual historical net charge off experience for each loan class (type) pool and risk grade. The migration analysis is centered on the Bank's internal credit risk rating system. The Company's internal loan review and external contracted credit review examinations are used to determine and validate loan risk grades. This credit review system takes into consideration factors such as: borrower's background and experience; historical and current financial condition; credit history and payment performance; economic conditions and their impact on various industries; type, fair value and volatility of the fair value of collateral; lien position; and the financial strength of any guarantors.
A general loan loss allowance is provided on loans not specifically identified as impaired (“non-impaired loans”). The Bank's general loan loss allowance has two components: quantitative and qualitative risk factors. The quantitative risk factors are based on a historical loss migration methodology. The loans are classified by class and risk grade and the historical loss migration is tracked for the various classes. Loss experience is quantified for a specified period and then weighted to place more significance to the most recent loss history. That loss experience is then applied to the stratified portfolio at each quarter end.
Additionally, in order to systematically quantify the credit risk impact of other trends and changes within the loan portfolio, the Bank utilizes qualitative adjustments to the Migration Analysis within established parameters. The parameters for making adjustments are established under a Credit Risk Matrix that provides seven possible scenarios for each of the factors below. The matrix allows for up to three positive (major, moderate, and minor), three negative (major, moderate, and minor), and one neutral credit risk scenarios within each factor for each loan type pool. Generally, the factors are considered to have no significant impact (neutral) to our historical migration ratios. However, if information exists to warrant adjustment to the Migration Analysis, changes are made in accordance with the established parameters supported by narrative and/or statistical analysis. The Credit Risk Matrix and the nine possible scenarios enable the Bank to qualitatively adjust the Loss Migration Ratio by as much as 50 basis points in either direction (positive or negative) for each loan type pool. This matrix considers the following nine factors, which are patterned after the guidelines provided under the FFIEC Interagency Policy Statement on the Allowance for Loan and Lease Losses:
• | Changes in lending policies and procedures, including underwriting standards and collection, charge-off, and recovery practices. |
• | Changes in national and local economic and business conditions and developments, including the condition of various market segments. |
• | Changes in the nature and volume of the loan portfolio. |
• | Changes in the experience, ability and depth of lending management and staff. |
• | Changes in the trends of the volume and severity of past due loans, Classified Loans, nonaccrual loans, troubled debt restructurings and other loan modifications. |
• | Changes in the quality of our loan review system and the degree of oversight by the Directors. |
• | Changes in the value of underlying collateral for collateral-dependent loans. |
• | The existence and effect of any concentrations of credit and changes in the level of such concentrations. |
• | The effect of external factors, such as competition and legal and regulatory requirements, on the level of estimated losses in our loan portfolio. |
The Company also establishes specific loss allowances for loans where we have identified potential credit risk conditions or circumstances related to a specific individual credit. The specific allowance amounts are determined by a method prescribed by FASB ASC 310-10-35-22, Measurement of Impairment. The loans identified as impaired will be accounted for in accordance with one of the three acceptable valuation methods: 1) the present value of future cash flows discounted at the loan's effective interest rate; 2) the loan's observable market price; or 3) the fair value of the collateral, if the loan is collateral dependent. For the collateral dependent impaired loans, we obtain a new appraisal to determine the amount of impairment as of the date that the loan became impaired. The appraisals are based on an “as is” valuation. To ensure that appraised values remain current, the Company either obtains updated appraisals every twelve months from a qualified independent appraiser or an internal re-valuation of the collateral is performed by qualified personnel. If the fair value of the collateral, less cost to sell,
F-12
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
is less than the recorded amount of the loan, we then recognize impairment by creating or adjusting an existing valuation allowance with a corresponding charge to the provision for loan losses. If an impaired loan is expected to be collected through liquidation of the underlying collateral, the loan is deemed to be collateral dependent and the amount of impairment is charged off against the allowance for loan losses.
The Bank considers a loan to be impaired when it is probable that not all amounts due (principal and interest) will be collectible in accordance with the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. The significance of payment delays and payment shortfalls is determined on a case-by-case basis by taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower's prior payment record and the amount of the shortfall in relation to the principal and interest owed.
For commercial business loans, real estate loans and certain consumer loans, the Company bases the measurement of loan impairment on the present value of the expected future cash flows, discounted at the loan's effective interest rate or on the fair value of the loan's collateral, less estimated costs to sell, if the loan is collateral dependent. Management evaluates most consumer loans for impairment on a collective basis because these loans generally have smaller balances and are homogeneous in the underwriting of terms and conditions and in the type of collateral.
Impairment losses are included in the allowance for loan losses through a charge to the provision for loan losses. Upon disposition of an impaired loan, any unpaid balance is charged off to the allowance for loan losses.
The allowance for loan losses for ACILs is based upon expected cash flows for these loans. To the extent that a deterioration in borrower credit quality results in a decrease in expected cash flows subsequent to the acquisition of the loans, an allowance for loan losses would be established based on management's estimate of future credit losses over the remaining life of the loans.
Acquired Loans—Loans that the Company acquires are recorded at fair value with no carryover of the related allowance for loan losses. On the date of acquisition, the Company considers all acquired classified loans credit impaired loans ("Acquired Credit Impaired Loans" or "ACILs") under the provisions of Accounting Standards Codification ("ASC") 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality. On the date of acquisition, acquired Pass graded loans ("Acquired Performing Loans" or "APLs") are not accounted for under ASC 310-30. Acquired loans are placed in pools with similar risk characteristics and recorded at fair value as of the acquisition date.
For ACILs, the cash flows expected to be received over the life of the pools were estimated by management with the assistance of a third party valuation specialist. These cash flows were utilized in calculating the carrying values of the pools and underlying loans, book yields, effective interest income and impairment, if any, based on actual and projected events. Default rates, loss severity and prepayment speed assumptions are periodically reassessed and updated within the accounting model to update the expectation of future cash flows. The excess of the cash expected to be collected over the pools' carrying value is considered to be the accretable yield and is recognized as interest income over the estimated life of the loan or pool using the effective interest yield method. The accretable yield will change due to changes in the timing and amounts of expected cash flows. Changes in the accretable yield is disclosed quarterly.
For ACILs, the excess of the contractual balances due over the cash flows expected to be collected is considered to be nonaccretable difference. The nonaccretable difference represents our estimate of the credit losses expected to occur and was considered in determining the fair value of the loans as of the date of acquisition. Subsequent to the date of acquisition, any increases in expected cash flows over those expected at purchase date in excess of fair value are adjusted through the accretable difference on a prospective basis. Any subsequent decreases in expected cash flows over those expected at the acquisition date are recognized by recording a provision for loan losses.
ACILs that met the criteria for nonaccrual of interest prior to the acquisition may be considered performing upon acquisition, regardless of whether the customer is contractually delinquent, if management can reasonably estimate the timing and amount of the expected cash flows on such loans and if management expects to fully collect the new carrying value of the loans. As such, management may no longer consider the loan to be nonaccrual or nonperforming and may accrue interest on these loans, including the impact of any accretable discount. Management has determined that future cash flows are reasonably estimable on any such acquired loans that are past due 90 days or more and accruing interest. Management expects to fully collect the carrying value of the loans.
F-13
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
Loans Held for Sale—Small Business Administration (“SBA”) loans that the Company has the intent to sell prior to maturity have been designated as held for sale at origination and are recorded at the lower of cost or fair value, on an aggregate basis. A valuation allowance is established if the aggregate fair value of such loans is lower than their cost and charged to earnings. Gains or losses recognized upon the sale of loans are determined on a specific identification basis. SBA loan transfers are accounted for as sales when control over the loan has been surrendered. Control over such loans is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets and (3) the Company does not maintain control over the transferred assets through an agreement to repurchase them before their maturity.
Loan Servicing Assets—The Company typically sells the guaranteed portion of SBA loans and retains the unguaranteed portion (“retained interest”). A portion of the premium on sale of SBA loans is recognized as gain on sale of loans at the time of the sale by allocating the carrying amount between the asset sold and the retained interest, based on their relative fair values. The remaining portion of the premium is recorded as a discount on the retained interest and is amortized over the remaining life of the loan as an adjustment to yield. The retained interest, net of any discount, are included in loans receivable—net of allowance for loan losses in the accompanying consolidated statements of financial condition.
Servicing assets are recognized when SBA loans are sold with servicing retained with the income statement effect recorded in gains on sales of SBA loans. Servicing assets are initially recorded at fair value based on the present value of the contractually specified servicing fee, net of servicing costs, over the estimated life of the loan, using a discount rate based on the related note rate. The Company’s servicing costs approximates the industry average servicing costs of 40 basis points. All classes of servicing assets are subsequently measured using the amortization method which requires servicing rights to be amortized into noninterest income in proportion to, and over the period of, the estimated future net servicing income of the underlying loans.
Management periodically evaluates servicing assets for impairment based upon the fair value of the rights as compared to carrying amount. Impairment is determined by stratifying rights into groupings based on predominant risk characteristics, such as interest rate, loan type and investor type. Impairment is recognized through a valuation allowance for an individual grouping, to the extent that fair value is less than the carrying amount. If the Company later determines that all or a portion of the impairment no longer exists for a particular grouping, a reduction of the allowance may be recorded as an increase to income. No impairment charges were required in 2014, 2013, or 2012.
FHLB Stock—The Bank is a member of the FHLB system. Members are required to own a certain amount of stock based on the level of borrowings and other factors, and may invest in additional amounts. FHLB stock is carried at cost, classified as a restricted security, and periodically evaluated for impairment based on ultimate recovery of par value. Both cash and stock dividends are reported as income.
Premises and Equipment—Premises and equipment are stated at cost less accumulated depreciation and amortization. Depreciation and amortization of premises and equipment are computed on the straight-line method over the following estimated useful lives:
Buildings | 15 | - | 30 | years |
Furniture, fixture, and equipment | 3 | - | 7 | years |
Computer equipment | 1 | - | 5 | years |
Computer software | 1 | - | 5 | years |
Leasehold improvement | life of lease or improvements, whichever is shorter | |||
OREO—OREO, which represents real estate acquired through foreclosure in satisfaction of commercial and real estate loans, is stated at fair value less estimated selling costs of the real estate. Loan balances in excess of the fair value of the real estate acquired at the date of acquisition are charged to the allowance for loan losses. Any subsequent operating expenses or income, reduction in estimated fair values, and gains or losses on disposition of such properties are charged or credited to current operations.
FDIC Loss Share Receivable—In conjunction with the FDIC-assisted acquisition of Innovative Bank, the Company entered into shared-loss agreements with the FDIC for amounts receivable covered by the shared-loss agreements. The Company elected to account for amounts receivable under the loss sharing agreement with the FDIC as FDIC loss share receivable in accordance with ASC 805. The FDIC loss share receivable was recorded at fair value, based on the discounted
F-14
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
value of expected future cash flows under the loss sharing agreement. The cash flows expected to be received under the loss agreement were estimated by management with the assistance of a third party valuation specialist. The difference between the present value and the undiscounted cash flows we expect to collect from the FDIC will be accreted into noninterest income over the life of the FDIC loss share receivable.
The FDIC loss share receivable is reviewed quarterly and adjusted for any changes in expected cash flows based on recent performance and expectations for future performance of the covered portfolio. These adjustments are measured on the same basis as the related covered loans and covered other real estate owned. Any increases in the cash flows of the covered assets over those expected will reduce the FDIC loss share receivable and any decreases in cash flows of the covered assets under those expected will increase the FDIC loss share receivable. Increase and decrease to the FDIC loss share receivable are recorded as adjustments to noninterest income.
Goodwill and Intangible Assets—Goodwill is generally determined as the excess of the fair value of the consideration transferred, plus the fair value of any noncontrolling interests in the acquiree, over the fair value of the net assets acquired and liabilities assumed as of the acquisition date. Goodwill and intangible assets acquired in a purchase business combination and determined to have an indefinite useful life are not amortized, but tested for impairment at least annually.
In accordance with Accounting Standards Update ("ASU") 2011-08, Intangibles - Goodwill and Other (Topic 350): Testing Goodwill for Impairment, the Company makes a qualitative assessment of whether it is more likely than not that a reporting unit's fair value is less than its carrying amount before applying the two-step goodwill impairment test. If management concludes that it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, the two-step impairment test is bypassed. Goodwill is also tested for impairment on an interim basis if circumstances change or an event occurs between annual tests that would more likely than not reduce the fair value of the reporting unit below its carrying amount. Significant judgment is applied when goodwill is assessed for impairment. This judgment includes developing cash flow projections, selecting appropriate discount rates, identifying relevant market comparables, incorporating general economic and market conditions and selecting an appropriate control premium. The selection and weighting of the various fair value techniques may result in a higher or lower fair value. Judgment is applied in determining the weighting that is most representative of fair value.
Intangible assets with definite useful lives are amortized over their estimated useful lives to their estimated residual values. Core deposit intangibles are amortized over a seven to 10 year period.
Stock-Based Compensation—Compensation cost is recognized for stock options and restricted stock awards issued to employees and directors, based on the fair value of these awards at the date of grant. A Black-Scholes model is utilized to estimate the fair value of stock options, while the market price of the Company’s common stock at the date of grant is used for restricted stock awards. Compensation cost is recognized over the required service period, generally defined as the vesting period. For awards with graded vesting, compensation cost is recognized on a straight-line basis over the requisite service period for the entire award.
Income Taxes—Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred income tax assets and liabilities represent the tax effects, based on current tax law, of future deductible or taxable amounts attributable to events that have been recognized in the financial statements. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, the projected future taxable income and tax planning strategies in making this assessment. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized.
A tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. The Company recognizes interest and / or penalties related to income tax matters in income tax expense.
Section 382 of the Internal Revenue Code imposes limitations on a corporation's ability to use any net unrealized built in losses and other tax attributes, such as net operating loss and tax credit carryforwards, when it undergoes a 50% “ownership change” over a designated testing period (not to exceed three years). As a result of the acquisition on February 14, 2013 of Pacific International Bancorp Inc. ("PIB") and on August 12, 2013 of Foster Bankshares Inc. ("Foster"), both PIB and Foster underwent a greater than 50% ownership change. Except for the limitation on PIB's net operating loss carryforward, there is
F-15
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
expected to be no limitation on the use of either PIB’s or Foster’s tax attributes because neither company has a net unrealized built in loss. PIB is expected to fully utilized the net operating loss carryforward before it expires with the application of the annual limitation. However, future transactions, such as issuances of common stock or sales of shares of our stock by certain holders of our shares, including persons who have held, currently hold or may accumulate in the future 5% or more of our outstanding common stock for their own account, could trigger future Section 382 limitations on the Company's use of tax attributes.
Earnings per Common Share—Basic Earnings per Common Share is computed by dividing net income (loss) available to common stockholders by the weighted-average number of common shares outstanding for the period. Allocated ESOP shares are considered outstanding for this calculation. Diluted Earnings per Common Share reflects the potential dilution of securities that could share in the earnings of the Company. Earnings and dividends per share are restated for all stock splits and stock dividends through the date of issuance of the financial statements.
Equity—The Company accrues for common stock dividends as declared. Common stock dividends of $27.8 million and $19.7 million were paid in 2014 and 2013. There were no common stock dividends declared but unpaid at December 31, 2014 and 2013. Accrued preferred and common stock dividends are included in other liabilities.
BOLI—The Company has purchased life insurance policies on certain key executives and directors. BOLI is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement.
Investments in Affordable Housing Partnerships—The Company owns limited partnerships interest in projects of affordable housing for lower income tenants. The investments in which the Company has significant influence are recorded using the equity method of accounting. For those investments in limited partnerships for which the Company does not have a significant influence, such investments are accounted for using the cost method of accounting and the annual amortization is based on the proportion of tax credits received in the current year to the total estimated tax credits to be allocated to the Company.
Comprehensive Income—Comprehensive income consists of net income and other comprehensive income (loss). Other comprehensive income (loss) includes unrealized gains and losses on securities available for sale, cash flow hedges, and interest-only strips which are also recognized as separate components of stockholders’ equity, net of tax.
Loss Contingencies—Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management believes there are no such matters that would have a material effect on the consolidated financial statements as of December 31, 2014 or 2013.
Loan Commitments and Related Financial Instruments—Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and commercial letters of credit, issued to meet customer financing needs. The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded. See Note 13 Commitments and Contingencies of the Notes to Consolidated Financial Statements for further discussion.
Allowance for Unfunded Commitments—The allowance for unfunded commitments is maintained at a level believed by management to be sufficient to absorb estimated probable losses related to these unfunded credit facilities. The determination of the adequacy of the allowance is based on periodic evaluations of the unfunded credit facilities including an assessment of the probability of commitment usage, credit risk factors for loans outstanding to these same customers, and the terms and expiration dates of the unfunded credit facilities. The allowance for unfunded commitments is included in other liabilities on the consolidated balance sheets, with changes to the balance charged against noninterest expense.
Fair Values of Financial Instruments—Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in a separate note. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect the estimates.
Impairment of Long-Lived Assets—The Company evaluates long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable. If the estimated future cash flows (undiscounted) over the remaining useful life of the asset are less than the carrying value, an impairment loss would be recorded to reduce the related asset to its estimated fair value.
F-16
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
Transfer of Financial Assets—Transfers of financial assets are accounted for as sales, when control over the assets has been relinquished. Control over transferred assets is deemed to be surrendered when the assets have been isolated from the Company, the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.
Use of Estimates in the Preparation of Consolidated Financial Statements—The preparation of consolidated financial statements in conformity with U.S. generally accepted accounting principles ("GAAP") requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are susceptible to change in the near term relate to the determination of the allowance and provision for loan losses, the evaluation of other than temporary impairment of investment securities, accounting for derivatives and hedging activities, determining the carrying value for cash surrender value of life insurance, carrying value of goodwill and other intangible assets, accounting for deferred tax assets and related valuation allowances, the determination of the fair values of investment securities and other financial instruments, determination of the fair values of other real estate owned, accounting for ACILs, accounting for FDIC receivable, accounting for lease arrangements, accounting for incentive compensation, profit sharing and bonus payments and the valuation of servicing assets.
Reclassifications—Some items in the prior year financial statements were reclassified to conform to the current presentation.
Recently Issued Accounting Pronouncements
FASB ASU No. 2013-11, Income Taxes (Topic 740): Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists. The provisions of ASU No. 2013-11 require an entity to present an unrecognized tax benefit, or portion thereof, in the statement of financial position as a reduction to adeferred tax asset for a net operating loss carryforward or a tax credit carryforward, with certain exceptions related to availability. ASU No. 2013-11 is effective for interim and annual reporting periods beginning after December 15, 2013. The adoption of ASU No. 2013-11 did not have a material impact on the Company's consolidated financial statements.
FASB ASU No. 2014-01, Investments—Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Qualified Affordable Housing Projects. These amendments permit reporting entities to make an accounting policy election to account for their investments in qualified affordable housing projects using the proportional amortization method if certain conditions are met. Disclosures for a change in accounting principle are required upon transition. ASU 2014-01 is effective for for interim and annual periods beginning after December 15, 2014 and is not expected to have a significant impact on the Company's financial statements.
FASB ASU No. 2014-04, Receivables—Troubled Debt Restructuring by Creditors (Subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans Upon Foreclosure. The amendment intends to clarify the terms defining when an in substance foreclosure occurs, which determines when the receivable should be derecognized and the real estate property recognized. ASU No. 2014-04 will be effective for interim and annual periods beginning after December 31, 2014. ASU No. 2014-04 is not expected to have a material impact on the Company's consolidated financial statements.
FASB ASU No. 2014-12, Compensation—Stock Compensation (Topic 718): Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period. The amendments in ASU 2014-12 require that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. The performance target should not be reflected in estimating the grant date fair value of the award. Compensation cost should be recognized in the period in which it becomes probable that the performance target will be achieved and should represent the compensation cost attributable to the period(s) for which the requisite service has already been rendered. If the performance target becomes probable of being achieved before the end of the requisite service period, the remaining unrecognized compensation cost should be recognized prospectively over the remaining requisite service period. The total amount of compensation cost recognized during and after the requisite service period should reflect the number of awards that are expected to vest and should be adjusted to reflect those awards that ultimately vest. The requisite service period ends when the employee can cease rendering service and still be eligible to vest in the award if the performance target is achieved. ASU 2014-12 is effective for interim and annual periods beginning after December 31, 2014 and is not expected to have a significant impact on the Company's financial statements.
FASB ASU No. 2014-15, Presentation of Financial Statements—Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity's Ability to Continue as a Going Concern. The amendments in ASU 2014-15 defines
F-17
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
management’s responsibility to evaluate whether there is substantial doubt about an organization’s ability to continue as a going concern and provide related disclosures. Currently, GAAP does not provide guidance to evaluate whether there is substantial doubt about the organization’s ability to continue as a going concern. Guidance is provided to an organization’s management, with principles and definitions to reduce diversity in the timing and content of disclosures commonly provided by organizations today in the financial statements footnotes. ASU 2014-15 is effective for interim and annual periods ending after December 15,
2016 and is not expected to have an impact on the Company's financial statements.
2. | BUSINESS COMBINATIONS |
Acquisition of Foster
On August 13, 2013, the Company completed the acquisition of Foster, the holding company of Foster Bank. The Company acquired Foster in order to expand its market in Illinois and into Virginia. Foster's primary subsidiary, Foster Bank, operated eight branches in Illinois and one branch in Virginia.
Under the terms of the acquisition agreement, Foster shareholders were able to elect to receive a cash price of $34.6703 per share or, for shareholders who qualified as accredited investors, 2.62771 shares of Company common stock for each share of Foster common stock. As of December 31, 2014, the Company issued 183,269 shares of Company common stock in exchange for 69,749 shares of Foster common stock, paid $2.0 million for 58,906 shares of Foster common stock and there were 3,345 shares of Foster common stock that had not been redeemed. At December 31, 2014, the accrued liability for the unredeemed Foster common shares was $116 thousand.
The consideration paid, the assets acquired, and the liabilities assumed are summarized in the following table:
(In thousands) | ||||
Consideration paid: | ||||
BBCN common stock issued in exchange for Foster common stock | $ | 2,609 | ||
Cash paid for the redemption of Foster common stock | 2,042 | |||
Liability for unredeemed Foster common stock | 116 | |||
Total consideration paid | $ | 4,767 | ||
Assets Acquired: | ||||
Cash and cash equivalents | $ | 42,883 | ||
Investment securities available for sale | 4,844 | |||
Loans, net | 255,297 | |||
FRB and FHLB stock | 1,714 | |||
OREO | 14,251 | |||
Premises and equipment | 4,733 | |||
Core deposit intangibles | 2,763 | |||
Deferred tax assets, net | 21,211 | |||
Other assets | 2,353 | |||
Liabilities Assumed: | ||||
Deposits | (321,596 | ) | ||
Borrowings | (18,045 | ) | ||
Subordinated debentures | (15,309 | ) | ||
Other liabilities | (5,857 | ) | ||
Total identifiable net assets | $ | (10,758 | ) | |
Excess of consideration paid over fair value of net assets acquired (goodwill) | $ | 15,525 | ||
F-18
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
The $15.5 million of goodwill recognized in the Foster acquisition represent the future economic benefit arising from the acquisition including the creation of a platform that can support future operations and strengthening the Company's existing presence in the Chicago metropolitan market and expansion into the Virginia market. Goodwill is not amortized for book purposes and is not deductible for tax purposes.
Acquisition of PIB
On February 15, 2013, the Company completed the acquisition of PIB, a Seattle based company, pursuant to an Agreement and Plan of Merger, dated October 22, 2012. The Company acquired PIB in order to increase the Company's presence in terms of branch offices and deposit market share in the Seattle market. PIB's primary subsidiary, Pacific International Bank, a Washington state-chartered bank, operated four bank branches in the Seattle metropolitan area.
In connection with the acquisition, the consideration paid, the assets acquired, and the liabilities assumed are summarized in the following table:
(In thousands) | ||||
Consideration paid: | ||||
BBCN common stock issued | $ | 8,437 | ||
Cash in lieu of fractional shares paid to PIB stockholders | 1 | |||
Redemption of Preferred Stock | 7,475 | |||
Total consideration paid | $ | 15,913 | ||
Assets Acquired: | ||||
Cash and cash equivalents | $ | 25,968 | ||
Investment securities available for sale | 7,810 | |||
Loans, net | 131,589 | |||
FRB and FHLB stock | 1,829 | |||
OREO | 3,418 | |||
Deferred tax assets, net | 9,886 | |||
Core deposit intangibles | 604 | |||
Other assets | 2,514 | |||
Liabilities Assumed: | ||||
Deposits | (143,665 | ) | ||
Borrowings | (14,698 | ) | ||
Subordinated debentures | (4,108 | ) | ||
Other liabilities | (5,116 | ) | ||
Total identifiable net assets | $ | 16,031 | ||
Bargain purchase gain | $ | 118 | ||
The bargain purchase gain from the PIB acquisition was recorded in other income in the Consolidated Statements of Income.
F-19
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
Acquired Loans
The Company estimated the fair value for most loans acquired by utilizing a methodology wherein loans with comparable characteristics were aggregated by type of collateral, remaining maturity and repricing terms. Cash flows for each pool were determined by estimating future credit losses and prepayment rates. Projected monthly cash flows were then discounted using a risk-adjusted market rate for similar loans to determine the fair value of each pool. To estimate the fair value of the remaining loans, management analyzed the value of the underlying collateral of the loans, assuming the fair values of the loans were derived from the eventual sale of the collateral. The value of the collateral was based on recently completed appraisals adjusted to the valuation date based on recognized industry indices. The Company discounted those values using market derived rates of return, with consideration given to the period of time and costs associated with the foreclosure and disposition of the collateral. There was no carryover of the allowance for loan losses associated with the loans the Company acquired as the loans were initially recorded at fair value. The following table presents loans acquired with deteriorated credit quality as of the date of acquisition:
Foster | PIB | ||||||
(In thousands) | |||||||
Contractually required principal and interest at acquisition | $ | 150,430 | $ | 54,462 | |||
Contractual cash flows not expected to be collected (nonaccretable discount) | 37,447 | 9,687 | |||||
Expected cash flows at acquisition | 112,983 | 44,775 | |||||
Interest component of expected cash flows (accretable discount) | 14,928 | 4,945 | |||||
Fair value of acquired impaired loans | $ | 98,055 | $ | 39,830 | |||
The outstanding principal balances and the related carrying amounts of the acquired loans included in the statement of financial condition are $188.1 million and $153.9 million, respectively for Foster and $75.3 million and $64.9 million, respectively for PIB, as of December 31, 2014.
Pro Forma Information
The operating results of Foster and PIB from the dates of acquisitions through December 31, 2013 are included in the Condensed Consolidated Statement of Income for 2013 and are not material to the total consolidated operating results for the year ended December 31, 2013.
The following unaudited combined pro forma information presents the operating results for the year ended December 31, 2013, as if the Foster and PIB acquisitions had occurred on January 1, 2013:
2013 | |||
(In thousands, except share data) | |||
Net Interest income | $ | 263,737 | |
Net income | $ | 78,155 | |
Pro forma earnings per share: | |||
Basic | $ | 0.98 | |
Diluted | $ | 0.98 | |
The above pro forma results are presented for illustrative purposes and are not intended to represent or be indicative of the actual results of operations of the merged companies that would have been achieved had the acquisition occurred at January 1, 2013, nor are they intended to represent or be indicative of future results of operations. The pro forma results do not include expected operating cost savings as a result of the acquisitions. These pro forma results require significant estimates and judgments particularly as it relates to valuation and accretion of income associated with acquired loans.
F-20
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
Acquisition-Related Expenses
The Company incurred acquisition-related expenses associated with the Foster and PIB acquisitions which were reflected on the Company's income statement. During the year ended December 31, 2014, the Company incurred $264 thousand and $58 thousand in expenses related to the Foster and PIB acquisitions, respectively. During the year ended December 31, 2013, the Company incurred $4.0 million and $1.1 million in expenses related to the Foster and PIB acquisitions, respectively. These expenses are comprised primarily of salaries and benefits, occupancy expenses, professional services, and other noninterest expense.
F-21
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
3. | SECURITIES AVAILABLE FOR SALE |
The following is a summary of securities available for sale at December 31, 2014 and 2013:
At December 31, 2014 | |||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | ||||||||||||
(In thousands) | |||||||||||||||
Debt securities: | |||||||||||||||
U.S. Government agency and U.S. Government sponsored enterprises | |||||||||||||||
Collateralized mortgage obligations | $ | 304,947 | $ | 1,376 | $ | (3,549 | ) | $ | 302,774 | ||||||
Mortgage-backed securities | 460,487 | 6,528 | (1,526 | ) | 465,489 | ||||||||||
Trust preferred securities | 4,531 | — | (544 | ) | 3,987 | ||||||||||
Municipal bonds | 6,487 | 443 | — | 6,930 | |||||||||||
Total debt securities | 776,452 | 8,347 | (5,619 | ) | 779,180 | ||||||||||
Mutual funds | 17,425 | — | (82 | ) | 17,343 | ||||||||||
$ | 793,877 | $ | 8,347 | $ | (5,701 | ) | $ | 796,523 | |||||||
At December 31, 2013 | |||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | ||||||||||||
(In thousands) | |||||||||||||||
Debt securities: | |||||||||||||||
U.S. Government agency and U.S. Government sponsored enterprises | |||||||||||||||
Collateralized mortgage obligations | $ | 286,608 | $ | 1,104 | $ | (13,611 | ) | $ | 274,101 | ||||||
Mortgage-backed securities | 409,165 | 3,620 | (7,789 | ) | 404,996 | ||||||||||
Trust preferred securities | 4,516 | — | (819 | ) | 3,697 | ||||||||||
Municipal bonds | 5,687 | 319 | (70 | ) | 5,936 | ||||||||||
Total debt securities | 705,976 | 5,043 | (22,289 | ) | 688,730 | ||||||||||
Mutual funds | 17,425 | — | (404 | ) | 17,021 | ||||||||||
$ | 723,401 | $ | 5,043 | $ | (22,693 | ) | $ | 705,751 | |||||||
As of December 31, 2014 and December 31, 2013, there were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of stockholders' equity.
The proceeds from sales of securities and the associated gains are listed below:
2014 | 2013 | 2012 | |||||||||
(in thousands) | |||||||||||
Proceeds | $ | — | $ | 6,634 | $ | 28,446 | |||||
Gross gains | — | 54 | 949 | ||||||||
Gross losses | — | — | — | ||||||||
The amortized cost and estimated fair value of debt securities at December 31, 2014, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.
F-22
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
Amortized Cost | Estimated Fair Value | ||||||
(In thousands) | |||||||
Available for sale: | |||||||
Due within one year | $ | 340 | $ | 344 | |||
Due after one year through five years | 755 | 833 | |||||
Due after five years through ten years | 3,410 | 3,751 | |||||
Due after ten years | 6,513 | 5,989 | |||||
U.S. Government agency and U.S. Government sponsored enterprises | |||||||
Collateralized mortgage obligations | 304,947 | 302,774 | |||||
Mortgage-backed securities | 460,487 | 465,489 | |||||
Mutual funds | 17,425 | 17,343 | |||||
$ | 793,877 | $ | 796,523 | ||||
Securities with carrying values of approximately $366.2 million and $360.6 million at December 31, 2014 and December 31, 2013, respectively, were pledged to secure public deposits, various borrowings and for other purposes as required or permitted by law.
Securities with gross unrealized losses, aggregated by investment category and the length of time that the individual securities have been in a continuous unrealized loss position as of the dates indicated, are as follows:
At December 31, 2014 | ||||||||||||||||||||||||||||||||
Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||||||||||
Description of Securities | Number of Securities | Fair Value | Gross Unrealized Losses | Number of Securities | Fair Value | Gross Unrealized Losses | Number of Securities | Fair Value | Gross Unrealized Losses | |||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||
Collateralized mortgage obligations* | 7 | $ | 71,189 | $ | (507 | ) | 13 | $ | 133,563 | $ | (3,042 | ) | 20 | $ | 204,752 | $ | (3,549 | ) | ||||||||||||||
Mortgage-backed securities* | 7 | 38,133 | (139 | ) | 6 | 62,036 | (1,387 | ) | 13 | 100,169 | (1,526 | ) | ||||||||||||||||||||
Trust preferred securities | — | — | — | 1 | 3,988 | (544 | ) | 1 | 3,988 | (544 | ) | |||||||||||||||||||||
Mutual funds | — | — | — | 1 | 13,343 | (82 | ) | 1 | 13,343 | (82 | ) | |||||||||||||||||||||
14 | $ | 109,322 | $ | (646 | ) | 21 | $ | 212,930 | $ | (5,055 | ) | 35 | $ | 322,252 | $ | (5,701 | ) | |||||||||||||||
* Investments in U.S. Government agency and U.S. Government sponsored enterprises
F-23
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
At December 31, 2013 | ||||||||||||||||||||||||||||||||
Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||||||||||
Description of Securities | Number of Securities | Fair Value | Gross Unrealized Losses | Number of Securities | Fair Value | Gross Unrealized Losses | Number of Securities | Fair Value | Gross Unrealized Losses | |||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||
Collateralized mortgage obligations* | 21 | $ | 198,713 | $ | (12,460 | ) | 3 | $ | 13,381 | $ | (1,151 | ) | 24 | $ | 212,094 | $ | (13,611 | ) | ||||||||||||||
Mortgage-backed securities* | 29 | 203,276 | (7,293 | ) | 7 | 14,793 | (496 | ) | 36 | 218,069 | (7,789 | ) | ||||||||||||||||||||
Municipal bonds | 1 | 1,112 | (70 | ) | — | — | — | 1 | 1,112 | (70 | ) | |||||||||||||||||||||
Trust preferred securities | — | — | — | 1 | 3,697 | (819 | ) | 1 | 3,697 | (819 | ) | |||||||||||||||||||||
Mutual funds | 1 | 13,021 | (404 | ) | — | — | — | 1 | 13,021 | (404 | ) | |||||||||||||||||||||
52 | $ | 416,122 | $ | (20,227 | ) | 11 | $ | 31,871 | $ | (2,466 | ) | 63 | $ | 447,993 | $ | (22,693 | ) | |||||||||||||||
* Investments in U.S. Government agency and U.S. Government sponsored enterprises
The Company evaluates securities for OTTI on at least a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Consideration is given to the financial condition and near-term prospects of the issuer, the length of time and the extent to which the fair value of the securities has been less than our cost for the securities, and management's intention to sell, or whether it is more likely than not that management will be required to sell, a security in an unrealized loss position before recovery of its amortized cost basis. In analyzing an issuer’s financial condition, the Company considers whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuer’s financial condition.
The Company has certain trust preferred securities, collateralized mortgage obligations, and mortgage-backed securities that were in a continuous loss position for twelve months or longer as of December 31, 2014. The trust preferred securities in a continuous loss position for twelve months or longer had an unrealized loss of $544 thousand at December 31, 2014 and are scheduled to mature in May 2047. These securities were rated investment grade and there were no credit quality concerns with the obligator. The collateralized mortgage obligations and mortgage-backed securities in a continuous loss position for twelve months or longer had an unrealized loss of $3.0 million and $1.4 million, respectively, at December 31, 2014. These securities were investments in U.S. Government agency and U.S. Government sponsored enterprises and have high credit ratings ("AA" grade or better). The interest on the securities that were in an unrealized loss position have been paid as agreed, and management believes this will continue in the future and that the securities will be paid in full as scheduled. The market value declines are deemed to be due to the current market volatility and are not reflective of management’s expectations of the Company's ability to fully recover the investments, which may be at maturity. For these reasons, no OTTI was recognized on the securities that were in a continuous loss position for twelve months or longer at December 31, 2014.
The Company considers the losses on our investments in unrealized loss positions at December 31, 2014 to be temporary based on: 1) the likelihood of recovery; 2) the information relative to the extent and duration of the decline in market value; and 3) the Company’s intention not to sell, and management's determination that it is more likely than not that the Company will not be required to sell a security in an unrealized loss position before recovery of its amortized cost basis.
F-24
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
4. | LOANS RECEIVABLE AND THE ALLOWANCE FOR LOAN LOSSES |
The following is a summary of loans by major category at December 31, 2014 and 2013:
December 31, 2014 | December 31, 2013 | ||||||
(In thousands) | |||||||
Loan portfolio composition | |||||||
Real estate loans: | |||||||
Residential | $ | 21,415 | $ | 10,039 | |||
Commercial & industrial | 4,324,349 | 3,821,163 | |||||
Construction | 94,086 | 72,856 | |||||
Total real estate loans | 4,439,850 | 3,904,058 | |||||
Commercial business | 903,621 | 949,093 | |||||
Trade finance | 134,762 | 124,685 | |||||
Consumer and other | 89,849 | 98,507 | |||||
Total loans outstanding | 5,568,082 | 5,076,343 | |||||
Less: deferred loan fees | (2,890 | ) | (2,168 | ) | |||
Gross loans receivable | 5,565,192 | 5,074,175 | |||||
Less: allowance for loan losses | (67,758 | ) | (67,320 | ) | |||
Loans receivable, net | $ | 5,497,434 | $ | 5,006,855 | |||
Our loan portfolio is made up of four segments: real estate loans, commercial business, trade finance and consumer and other. These segments are further segregated between loans accounted for under the amortized cost method Legacy Loans and acquired loans that were originally recorded at fair value with no carryover of the related pre-acquisition allowance for loan losses Acquired Loans. The Acquired Loans are further segregated between ACILs and APLs.
The following table presents changes in the accretable discount on the ACILs for the years ended December 31, 2014 and 2013:
Year Ended December 31, | |||||||
2014 | 2013 | ||||||
Balance at beginning of period | $ | 47,398 | $ | 18,652 | |||
Additions due to mergers and acquisitions | — | 19,873 | |||||
Accretion | (16,222 | ) | (15,590 | ) | |||
Changes in expected cash flows | (7,125 | ) | 24,463 | ||||
Balance at end of period | $ | 24,051 | $ | 47,398 | |||
On the acquisition date, the amount by which the undiscounted expected cash flows exceed the estimated fair value of the ACILs is the “accretable yield”. The accretable yield is then measured at each financial reporting date and represents the difference between the remaining undiscounted expected cash flows and the current carrying value of the loans. The accretable yield will change from period to period due to the following: 1) estimates of the remaining life of acquired loans will affect the amount of future interest income, 2) indicies for variable rates of interest on ACILs may change; and 3) estimates of the amount of the contractual principal and interest that will not be collected (nonaccretable difference) may change.
F-25
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
The following tables detail the activity in the allowance for loan losses by portfolio segment for the year ended December 31, 2014 and 2013:
Legacy | Acquired | Total | |||||||||||||||||||||||||||||||||
Real Estate | Commercial Business | Trade Finance | Consumer and Other | Real Estate | Commercial Business | Trade Finance | Consumer and Other | ||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||
December 31, 2014 | |||||||||||||||||||||||||||||||||||
Balance, beginning of period | 40,068 | 16,796 | 2,653 | 461 | 6,482 | 796 | — | 64 | 67,320 | ||||||||||||||||||||||||||
Provision (credit) for loan losses | 428 | 4,656 | 4,737 | (240 | ) | 2,133 | 856 | — | 68 | 12,638 | |||||||||||||||||||||||||
Loans charged off | (2,512 | ) | (9,500 | ) | (3,934 | ) | (21 | ) | (214 | ) | (1,499 | ) | — | (79 | ) | (17,759 | ) | ||||||||||||||||||
Recoveries of charged offs | 791 | 4,034 | — | 227 | 172 | 332 | — | 3 | 5,559 | ||||||||||||||||||||||||||
Balance, end of period | $ | 38,775 | $ | 15,986 | $ | 3,456 | $ | 427 | $ | 8,573 | $ | 485 | $ | — | $ | 56 | $ | 67,758 | |||||||||||||||||
December 31, 2013 | |||||||||||||||||||||||||||||||||||
Balance, beginning of period | $ | 41,505 | $ | 16,490 | $ | 2,349 | $ | 658 | $ | 4,718 | $ | 1,115 | $ | 3 | $ | 103 | $ | 66,941 | |||||||||||||||||
Provision (credit) for loan losses | 665 | 2,491 | 7,517 | 169 | 7,880 | 1,319 | (3 | ) | (38 | ) | 20,000 | ||||||||||||||||||||||||
Loans charged off | (2,406 | ) | (4,022 | ) | (7,213 | ) | (524 | ) | (6,123 | ) | (1,738 | ) | — | (43 | ) | (22,069 | ) | ||||||||||||||||||
Recoveries of charged offs | 304 | 1,837 | — | 158 | 7 | 100 | — | 42 | 2,448 | ||||||||||||||||||||||||||
Balance, end of period | $ | 40,068 | $ | 16,796 | $ | 2,653 | $ | 461 | $ | 6,482 | $ | 796 | $ | — | $ | 64 | $ | 67,320 | |||||||||||||||||
The following tables disaggregate the allowance for loan losses and the carrying value of loans receivables by impairment methodology at December 31, 2014 and December 31, 2013:
December 31, 2014 | |||||||||||||||||||||||||||||||||||
Legacy | Acquired | Total | |||||||||||||||||||||||||||||||||
Real Estate | Commercial Business | Trade Finance | Consumer and Other | Real Estate | Commercial Business | Trade Finance | Consumer and Other | ||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||
Allowance for loan losses: | |||||||||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 1,940 | $ | 6,929 | $ | 1,312 | $ | — | $ | 434 | $ | 307 | $ | — | $ | — | $ | 10,922 | |||||||||||||||||
Collectively evaluated for impairment | 36,835 | 9,057 | 2,144 | 427 | 792 | 178 | — | 56 | 49,489 | ||||||||||||||||||||||||||
Loans acquired with credit deterioration | — | — | — | — | 7,347 | — | — | — | 7,347 | ||||||||||||||||||||||||||
Total | $ | 38,775 | $ | 15,986 | $ | 3,456 | $ | 427 | $ | 8,573 | $ | 485 | $ | — | $ | 56 | $ | 67,758 | |||||||||||||||||
Loans outstanding: | |||||||||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 57,506 | $ | 40,829 | $ | 5,936 | $ | 465 | $ | 20,035 | $ | 1,778 | $ | — | $ | 596 | $ | 127,145 | |||||||||||||||||
Collectively evaluated for impairment | 3,864,289 | 784,407 | 128,826 | 37,312 | 397,147 | 43,460 | — | 25,859 | 5,281,300 | ||||||||||||||||||||||||||
Loans acquired with credit deterioration | — | — | — | — | 100,873 | 33,147 | — | 25,617 | 159,637 | ||||||||||||||||||||||||||
Total | $ | 3,921,795 | $ | 825,236 | $ | 134,762 | $ | 37,777 | $ | 518,055 | $ | 78,385 | $ | — | $ | 52,072 | $ | 5,568,082 | |||||||||||||||||
F-26
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
December 31, 2013 | |||||||||||||||||||||||||||||||||||
Legacy | Acquired | Total | |||||||||||||||||||||||||||||||||
Real Estate | Commercial Business | Trade Finance | Consumer and Other | Real Estate | Commercial Business | Trade Finance | Consumer and Other | ||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||
Allowance for loan losses: | |||||||||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 5,578 | $ | 5,183 | $ | 159 | $ | 32 | $ | 1,092 | $ | 622 | $ | — | $ | — | $ | 12,666 | |||||||||||||||||
Collectively evaluated for impairment | 34,490 | 11,613 | 2,494 | 429 | 612 | 174 | — | 64 | 49,876 | ||||||||||||||||||||||||||
Loans acquired with credit deterioration | — | — | — | — | 4,778 | — | — | — | 4,778 | ||||||||||||||||||||||||||
Total | $ | 40,068 | $ | 16,796 | $ | 2,653 | $ | 461 | $ | 6,482 | $ | 796 | $ | — | $ | 64 | $ | 67,320 | |||||||||||||||||
Loans outstanding: | |||||||||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 49,177 | $ | 37,314 | $ | 5,692 | $ | 535 | $ | 19,992 | $ | 2,792 | $ | — | $ | 767 | $ | 116,269 | |||||||||||||||||
Collectively evaluated for impairment | 3,076,924 | 778,350 | 117,249 | 32,421 | 613,696 | 84,325 | — | 31,802 | 4,734,767 | ||||||||||||||||||||||||||
Loans acquired with credit deterioration | — | — | — | — | 144,269 | 46,312 | 1,744 | 32,982 | 225,307 | ||||||||||||||||||||||||||
Total | $ | 3,126,101 | $ | 815,664 | $ | 122,941 | $ | 32,956 | $ | 777,957 | $ | 133,429 | $ | 1,744 | $ | 65,551 | $ | 5,076,343 | |||||||||||||||||
As of December 31, 2014 and December 31, 2013, the liability for unfunded commitments was $1.6 million and $885 thousand, respectively. For the year ended December 31, 2014 and 2013, the recognized provision for credit losses related to unfunded commitments was $688 thousand and $83 thousand.
The recorded investment in individually impaired loans was as follows:
December 31, 2014 | December 31, 2013 | ||||||
(In thousands) | |||||||
With Allocated Allowance | |||||||
Without charge-off | $ | 67,352 | $ | 85,920 | |||
With charge-off | 6,582 | 851 | |||||
With No Allocated Allowance | |||||||
Without charge-off | 46,885 | 23,160 | |||||
With charge-off | 6,326 | 6,338 | |||||
Allowance on Impaired Loans | (10,922 | ) | (12,666 | ) | |||
Impaired Loans, net of allowance | $ | 116,223 | $ | 103,603 | |||
F-27
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
The following tables detail impaired loans (Legacy and Acquired) by portfolio segment. Loans with no related allowance for loan losses are believed by management to have adequate collateral securing their carrying value.
As of December 31, 2014 | For the year ended December 31, 2014 | |||||||||||||||||||
Total Impaired Loans | Recorded Investment* | Unpaid Contractual Principal Balance | Related Allowance | Average Recorded Investment* | Interest Income Recognized during Impairment | |||||||||||||||
(In thousands) | ||||||||||||||||||||
With Related Allowance: | ||||||||||||||||||||
Real Estate—Residential | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||
Real Estate—Commercial | ||||||||||||||||||||
Retail | 4,902 | 5,288 | 390 | 5,205 | 127 | |||||||||||||||
Hotel & Motel | 13,401 | 14,548 | 469 | 12,053 | 532 | |||||||||||||||
Gas Station & Car Wash | 1,904 | 3,507 | 379 | 2,440 | 60 | |||||||||||||||
Mixed Use | 482 | 497 | 13 | 823 | — | |||||||||||||||
Industrial & Warehouse | 2,111 | 2,126 | 13 | 7,309 | 119 | |||||||||||||||
Other | 9,781 | 10,389 | 1,110 | 9,709 | 355 | |||||||||||||||
Real Estate—Construction | — | — | — | — | — | |||||||||||||||
Commercial Business | 37,300 | 38,730 | 7,236 | 32,798 | 1,502 | |||||||||||||||
Trade Finance | 4,053 | 11,310 | 1,312 | 6,647 | — | |||||||||||||||
Consumer and Other | — | — | — | 114 | — | |||||||||||||||
$ | 73,934 | $ | 86,395 | $ | 10,922 | $ | 77,098 | $ | 2,695 | |||||||||||
With No Related Allowance | ||||||||||||||||||||
Real Estate—Residential | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||
Real Estate—Commercial | ||||||||||||||||||||
Retail | 11,708 | 13,492 | — | 8,462 | 358 | |||||||||||||||
Hotel & Motel | 5,992 | 8,728 | — | 6,655 | — | |||||||||||||||
Gas Station & Car Wash | 2,693 | 4,065 | — | 4,139 | 44 | |||||||||||||||
Mixed Use | 1,589 | 1,697 | — | 1,415 | 39 | |||||||||||||||
Industrial & Warehouse | 14,374 | 17,940 | — | 9,311 | 494 | |||||||||||||||
Other | 7,083 | 9,886 | — | 5,118 | 93 | |||||||||||||||
Real Estate—Construction | 1,521 | 1,545 | — | 1,583 | — | |||||||||||||||
Commercial Business | 5,307 | 6,880 | — | 8,349 | 50 | |||||||||||||||
Trade Finance | 1,883 | 5,000 | — | 724 | — | |||||||||||||||
Consumer and Other | 1,061 | 1,118 | — | 1,168 | 28 | |||||||||||||||
$ | 53,211 | $ | 70,351 | $ | — | $ | 46,924 | $ | 1,106 | |||||||||||
Total | $ | 127,145 | $ | 156,746 | $ | 10,922 | $ | 124,022 | $ | 3,801 | ||||||||||
* | Unpaid contractual principal balance less charge-offs, interest applied to principal and purchase discounts. |
F-28
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
As of December 31, 2014 | For the year ended December 31, 2014 | |||||||||||||||||||
Impaired APLs(1) | Recorded Investment* | Unpaid Contractual Principal Balance | Related Allowance | Average Recorded Investment* | Interest Income Recognized during Impairment | |||||||||||||||
(In thousands) | ||||||||||||||||||||
With Related Allowance: | ||||||||||||||||||||
Real Estate—Residential | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||
Real Estate—Commercial | ||||||||||||||||||||
Retail | 1,653 | 1,638 | 36 | 838 | 97 | |||||||||||||||
Hotel & Motel | — | — | — | — | — | |||||||||||||||
Gas Station & Car Wash | 1,762 | 1,953 | 379 | 1,783 | 60 | |||||||||||||||
Mixed Use | 352 | 348 | 2 | 212 | — | |||||||||||||||
Industrial & Warehouse | — | — | — | 1,026 | — | |||||||||||||||
Other | 1,763 | 2,016 | 17 | 1,134 | 5 | |||||||||||||||
Real Estate—Construction | — | — | — | — | — | |||||||||||||||
Commercial Business | 769 | 928 | 307 | 1,090 | 15 | |||||||||||||||
Trade Finance | — | — | — | — | — | |||||||||||||||
Consumer and Other | — | — | — | — | — | |||||||||||||||
$ | 6,299 | $ | 6,883 | $ | 741 | $ | 6,083 | $ | 177 | |||||||||||
With No Related Allowance | ||||||||||||||||||||
Real Estate—Residential | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||
Real Estate—Commercial | ||||||||||||||||||||
Retail | 3,158 | 3,376 | — | 1,869 | 27 | |||||||||||||||
Hotel & Motel | 5,591 | 7,493 | — | 6,067 | — | |||||||||||||||
Gas Station & Car Wash | 9 | 297 | — | 621 | — | |||||||||||||||
Mixed Use | — | — | — | 275 | — | |||||||||||||||
Industrial & Warehouse | 1,737 | 1,954 | — | 2,673 | 39 | |||||||||||||||
Other | 4,009 | 5,174 | — | 3,798 | 41 | |||||||||||||||
Real Estate—Construction | — | — | — | — | — | |||||||||||||||
Commercial Business | 1,009 | 1,758 | — | 1,321 | 4 | |||||||||||||||
Trade Finance | — | — | — | — | — | |||||||||||||||
Consumer and Other | 596 | 652 | — | 772 | 8 | |||||||||||||||
$ | 16,109 | $ | 20,704 | $ | — | $ | 17,396 | $ | 119 | |||||||||||
Total | $ | 22,408 | $ | 27,587 | $ | 741 | $ | 23,479 | $ | 296 | ||||||||||
* | Unpaid contractual principal balance less charge-offs, interest applied to principal and purchase discounts. |
(1) | APLs that became impaired subsequent to being acquired. |
F-29
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
As of December 31, 2013 | For the year ended December 31, 2013 | |||||||||||||||||||
Total Impaired Loans | Recorded Investment* | Unpaid Contractual Principal Balance | Related Allowance | Average Recorded Investment* | Interest Income Recognized during Impairment | |||||||||||||||
(In thousands) | ||||||||||||||||||||
With Related Allowance: | ||||||||||||||||||||
Real Estate—Residential | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||
Real Estate—Commercial | ||||||||||||||||||||
Retail | 7,318 | 7,451 | 827 | 7,783 | 181 | |||||||||||||||
Hotel & Motel | 11,920 | 12,744 | 2,841 | 11,432 | 550 | |||||||||||||||
Gas Station & Car Wash | 3,145 | 3,236 | 519 | 2,090 | 117 | |||||||||||||||
Mixed Use | 930 | 953 | 212 | 1,108 | 43 | |||||||||||||||
Industrial & Warehouse | 12,398 | 12,470 | 810 | 9,496 | 323 | |||||||||||||||
Other | 10,262 | 10,351 | 1,461 | 9,826 | 405 | |||||||||||||||
Real Estate—Construction | — | — | — | — | — | |||||||||||||||
Commercial Business | 34,663 | 36,472 | 5,805 | 27,010 | 1,572 | |||||||||||||||
Trade Finance | 5,600 | 5,628 | 159 | 5,313 | 41 | |||||||||||||||
Consumer and Other | 535 | 535 | 32 | 348 | 23 | |||||||||||||||
$ | 86,771 | $ | 89,840 | $ | 12,666 | $ | 74,406 | $ | 3,255 | |||||||||||
With No Related Allowance | ||||||||||||||||||||
Real Estate—Residential | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||
Real Estate—Commercial | ||||||||||||||||||||
Retail | 4,025 | 6,591 | — | 3,428 | 45 | |||||||||||||||
Hotel & Motel | 6,502 | 10,498 | — | 6,304 | — | |||||||||||||||
Gas Station & Car Wash | 4,845 | 8,273 | — | 3,803 | 139 | |||||||||||||||
Mixed Use | 845 | 912 | — | 697 | — | |||||||||||||||
Industrial & Warehouse | 3,806 | 7,204 | — | 3,958 | 10 | |||||||||||||||
Other | 1,548 | 3,647 | — | 3,043 | — | |||||||||||||||
Real Estate—Construction | 1,625 | 1,625 | — | 1,670 | 89 | |||||||||||||||
Commercial Business | 5,443 | 8,437 | — | 2,770 | 25 | |||||||||||||||
Trade Finance | 92 | 7,279 | — | 18 | — | |||||||||||||||
Consumer and Other | 767 | 831 | — | 1,067 | — | |||||||||||||||
$ | 29,498 | $ | 55,297 | $ | — | $ | 26,758 | $ | 308 | |||||||||||
Total | $ | 116,269 | $ | 145,137 | $ | 12,666 | $ | 101,164 | $ | 3,563 | ||||||||||
* | Unpaid contractual principal balance less charge-offs, interest applied to principal and purchase discounts. |
F-30
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
As of December 31, 2013 | For the year ended December 31, 2013 | |||||||||||||||||||
Impaired APLs(1) | Recorded Investment* | Unpaid Contractual Principal Balance | Related Allowance | Average Recorded Investment* | Interest Income Recognized during Impairment | |||||||||||||||
(In thousands) | ||||||||||||||||||||
With Related Allowance: | ||||||||||||||||||||
Real Estate—Residential | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||
Real Estate—Commercial | ||||||||||||||||||||
Retail | 391 | 397 | 15 | 1,084 | 14 | |||||||||||||||
Hotel & Motel | — | — | — | — | — | |||||||||||||||
Gas Station & Car Wash | 794 | 885 | 341 | 485 | — | |||||||||||||||
Mixed Use | — | — | — | — | — | |||||||||||||||
Industrial & Warehouse | 5,128 | 5,200 | 612 | 6,323 | — | |||||||||||||||
Other | 1,362 | 1,412 | 124 | 1,819 | 43 | |||||||||||||||
Real Estate—Construction | — | — | — | — | — | |||||||||||||||
Commercial Business | 1,984 | 3,354 | 622 | 2,827 | 5 | |||||||||||||||
Trade Finance | — | — | — | — | — | |||||||||||||||
Consumer and Other | — | — | — | — | — | |||||||||||||||
$ | 9,659 | $ | 11,248 | $ | 1,714 | $ | 12,538 | $ | 62 | |||||||||||
With No Related Allowance | ||||||||||||||||||||
Real Estate—Residential | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||
Real Estate—Commercial | ||||||||||||||||||||
Retail | 1,244 | 2,216 | — | 953 | 14 | |||||||||||||||
Hotel & Motel | 6,441 | 8,676 | — | 6,169 | — | |||||||||||||||
Gas Station & Car Wash | 1,614 | 2,109 | — | 1,366 | 62 | |||||||||||||||
Mixed Use | — | — | — | — | — | |||||||||||||||
Industrial & Warehouse | 1,883 | 3,446 | — | 2,482 | 10 | |||||||||||||||
Other | 1,135 | 1,547 | — | 1,600 | — | |||||||||||||||
Real Estate—Construction | — | — | — | — | — | |||||||||||||||
Commercial Business | 808 | 948 | — | 291 | — | |||||||||||||||
Trade Finance | — | — | — | — | — | |||||||||||||||
Consumer and Other | 767 | 831 | — | 779 | — | |||||||||||||||
$ | 13,892 | $ | 19,773 | $ | — | $ | 13,640 | $ | 86 | |||||||||||
Total | $ | 23,551 | $ | 31,021 | $ | 1,714 | $ | 26,178 | $ | 148 | ||||||||||
* | Unpaid contractual principal balance less charge-offs, interest applied to principal and purchase discounts. |
(1) | APLs that became impaired subsequent to being acquired. |
F-31
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
For the year ended December 31, 2012 | |||||||
Total Impaired Loans | Average Recorded Investment* | Interest Income Recognized during Impairment | |||||
With Related Allowance: | |||||||
Real Estate—Residential | $ | — | $ | — | |||
Real Estate—Commercial | |||||||
Retail | 3,512 | 255 | |||||
Hotel & Motel | 17,536 | 426 | |||||
Gas Station & Car Wash | 2,908 | — | |||||
Mixed Use | 3,182 | — | |||||
Industrial & Warehouse | 3,052 | 66 | |||||
Other | 14,322 | 805 | |||||
Real Estate—Construction | 26 | — | |||||
Commercial Business | 25,227 | 1,252 | |||||
Trade Finance | 3,510 | 248 | |||||
Consumer and Other | 119 | 4 | |||||
73,394 | 3,056 | ||||||
With No Related Allowance | |||||||
Real Estate—Residential | $ | — | $ | — | |||
Real Estate—Commercial | |||||||
Retail | 1,602 | 48 | |||||
Hotel & Motel | 1,365 | — | |||||
Gas Station & Car Wash | 1,775 | — | |||||
Mixed Use | 180 | — | |||||
Industrial & Warehouse | 4,408 | 160 | |||||
Other | 2,598 | — | |||||
Real Estate—Construction | 1,710 | 111 | |||||
Commercial Business | 8,028 | 18 | |||||
Trade Finance | 946 | — | |||||
Consumer and Other | 357 | 20 | |||||
22,969 | 357 | ||||||
Total | 96,363 | 3,413 | |||||
* | Unpaid contractual principal balance less charge-offs, interest applied to principal and purchase discounts. |
F-32
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
The following tables present the aging of past due loans as of December 31, 2014 and December 31, 2013 by class of loans:
As of December 31, 2014 | |||||||||||||||||||||||
Past Due and Accruing | |||||||||||||||||||||||
30-59 Days Past Due | 60-89 Days Past Due | 90 or More Days Past Due | Total | Nonaccrual Loans (2) | Total Delinquent loans | ||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Legacy Loans | |||||||||||||||||||||||
Real estate—Residential | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||
Real estate—Commercial | |||||||||||||||||||||||
Retail | 201 | 351 | — | 552 | 4,586 | 5,138 | |||||||||||||||||
Hotel & Motel | 299 | — | — | 299 | 2,336 | 2,635 | |||||||||||||||||
Gas Station & Car Wash | — | — | — | — | 2,105 | 2,105 | |||||||||||||||||
Mixed Use | 437 | — | — | 437 | 930 | 1,367 | |||||||||||||||||
Industrial & Warehouse | — | 208 | — | 208 | 2,335 | 2,543 | |||||||||||||||||
Other | 455 | 524 | — | 979 | 2,150 | 3,129 | |||||||||||||||||
Real estate—Construction | — | — | — | — | 1,521 | 1,521 | |||||||||||||||||
Commercial business | 655 | 729 | — | 1,384 | 9,640 | 11,024 | |||||||||||||||||
Trade finance | — | — | — | — | 3,194 | 3,194 | |||||||||||||||||
Consumer and other | 36 | — | — | 36 | 18 | 54 | |||||||||||||||||
Subtotal | $ | 2,083 | $ | 1,812 | $ | — | $ | 3,895 | $ | 28,815 | $ | 32,710 | |||||||||||
Acquired Loans (1) | |||||||||||||||||||||||
Real estate—Residential | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||
Real estate—Commercial | |||||||||||||||||||||||
Retail | 1,402 | — | — | 1,402 | 2,792 | 4,194 | |||||||||||||||||
Hotel & Motel | — | — | — | — | 5,591 | 5,591 | |||||||||||||||||
Gas Station & Car Wash | — | — | — | — | 736 | 736 | |||||||||||||||||
Mixed Use | 345 | — | — | 345 | 352 | 697 | |||||||||||||||||
Industrial & Warehouse | — | — | 361 | 361 | 1,185 | 1,546 | |||||||||||||||||
Other | — | — | — | — | 4,370 | 4,370 | |||||||||||||||||
Real estate—Construction | — | — | — | — | — | — | |||||||||||||||||
Commercial business | 36 | 347 | — | 383 | 1,468 | 1,851 | |||||||||||||||||
Trade finance | — | — | — | — | — | — | |||||||||||||||||
Consumer and other | 23 | 90 | — | 113 | 1,044 | 1,157 | |||||||||||||||||
Subtotal | $ | 1,806 | $ | 437 | $ | 361 | $ | 2,604 | $ | 17,538 | $ | 20,142 | |||||||||||
TOTAL | $ | 3,889 | $ | 2,249 | $ | 361 | $ | 6,499 | $ | 46,353 | $ | 52,852 | |||||||||||
(1) | The Acquired Loans exclude ACILs. |
(2) | Nonaccrual loans exclude the guaranteed portion of delinquent SBA loans that are in liquidation totaling $28.9 million. |
F-33
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
As of December 31, 2013 | |||||||||||||||||||||||
Past Due and Accruing | |||||||||||||||||||||||
30-59 Days Past Due | 60-89 Days Past Due | 90 or More Days Past Due | Total | Nonaccrual Loans (2) | Total Delinquent loans | ||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||
Legacy Loans | |||||||||||||||||||||||
Real estate—Residential | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||
Real estate—Commercial | |||||||||||||||||||||||
Retail | 122 | — | — | 122 | 4,363 | 4,485 | |||||||||||||||||
Hotel & Motel | — | — | — | — | 121 | 121 | |||||||||||||||||
Gas Station & Car Wash | 1,038 | — | — | 1,038 | 2,228 | 3,266 | |||||||||||||||||
Mixed Use | — | — | — | — | 974 | 974 | |||||||||||||||||
Industrial & Warehouse | 215 | — | — | 215 | 1,923 | 2,138 | |||||||||||||||||
Other | — | — | — | — | 1,398 | 1,398 | |||||||||||||||||
Real estate—Construction | — | — | — | — | — | — | |||||||||||||||||
Commercial business | 780 | 244 | — | 1,024 | 6,402 | 7,426 | |||||||||||||||||
Trade finance | — | — | — | — | 1,031 | 1,031 | |||||||||||||||||
Consumer and other | 54 | 22 | — | 76 | — | 76 | |||||||||||||||||
Subtotal | 2,209 | 266 | — | 2,475 | 18,440 | 20,915 | |||||||||||||||||
Acquired Loans (1) | |||||||||||||||||||||||
Real estate—Residential | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||
Real estate—Commercial | |||||||||||||||||||||||
Retail | 2,024 | — | — | 2,024 | 1,030 | 3,054 | |||||||||||||||||
Hotel & Motel | — | — | — | — | 6,441 | 6,441 | |||||||||||||||||
Gas Station & Car Wash | 1,068 | — | — | 1,068 | 1,339 | 2,407 | |||||||||||||||||
Mixed Use | 576 | — | — | 576 | — | 576 | |||||||||||||||||
Industrial & Warehouse | 121 | — | — | 121 | 6,890 | 7,011 | |||||||||||||||||
Other | 516 | 1,729 | — | 2,245 | 1,376 | 3,621 | |||||||||||||||||
Real estate—Construction | — | — | — | — | — | — | |||||||||||||||||
Commercial business | 524 | 703 | 5 | 1,232 | 2,708 | 3,940 | |||||||||||||||||
Trade finance | — | — | — | — | — | — | |||||||||||||||||
Consumer and other | 284 | 74 | — | 358 | 930 | 1,288 | |||||||||||||||||
Subtotal | $ | 5,113 | $ | 2,506 | $ | 5 | $ | 7,624 | $ | 20,714 | $ | 28,338 | |||||||||||
TOTAL | $ | 7,322 | $ | 2,772 | $ | 5 | $ | 10,099 | $ | 39,154 | $ | 49,253 | |||||||||||
(1) | The Acquired Loans exclude ACILs. |
(2) | Nonaccrual loans exclude the guaranteed portion of delinquent SBA loans that are in liquidation totaling $27.5 million. |
Loans accounted for under ASC 310-30 are generally considered accruing and performing loans and the accretable discount is accreted to interest income over the estimate life of the loan when cash flows are reasonably estimable. Accordingly, ACILs that are contractually past due are still considered to be accruing and performing loans. The loans may be classified as nonaccrual if the timing and amount of future cash flows is not reasonably estimable.
F-34
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
The following tables present the risk rating for Legacy Loans and Acquired Loans as of December 31, 2014 and December 31, 2013 by class of loans:
As of December 31, 2014 | |||||||||||||||||||
Pass | Special Mention | Substandard | Doubtful/Loss | Total | |||||||||||||||
(In thousands) | |||||||||||||||||||
Legacy Loans: | |||||||||||||||||||
Real estate—Residential | $ | 20,586 | $ | — | $ | — | $ | — | $ | 20,586 | |||||||||
Real estate—Commercial | |||||||||||||||||||
Retail | 1,015,195 | 20,177 | 14,805 | — | 1,050,177 | ||||||||||||||
Hotel & Motel | 784,586 | 114 | 7,746 | — | 792,446 | ||||||||||||||
Gas Station & Car Wash | 553,901 | — | 8,857 | — | 562,758 | ||||||||||||||
Mixed Use | 288,409 | 1,147 | 2,187 | — | 291,743 | ||||||||||||||
Industrial & Warehouse | 347,805 | 9,181 | 12,313 | — | 369,299 | ||||||||||||||
Other | 699,644 | 28,044 | 13,013 | — | 740,701 | ||||||||||||||
Real estate—Construction | 92,564 | — | 1,521 | — | 94,085 | ||||||||||||||
Commercial business | 765,280 | 18,792 | 41,138 | 26 | 825,236 | ||||||||||||||
Trade finance | 103,844 | 18,599 | 12,319 | — | 134,762 | ||||||||||||||
Consumer and other | 37,256 | 38 | 470 | 13 | 37,777 | ||||||||||||||
Subtotal | $ | 4,709,070 | $ | 96,092 | $ | 114,369 | $ | 39 | $ | 4,919,570 | |||||||||
Acquired Loans: | |||||||||||||||||||
Real estate—Residential | $ | 539 | $ | 290 | $ | — | $ | — | $ | 829 | |||||||||
Real estate—Commercial | |||||||||||||||||||
Retail | 157,485 | 3,531 | 25,469 | — | 186,485 | ||||||||||||||
Hotel & Motel | 69,236 | 3,889 | 9,241 | — | 82,366 | ||||||||||||||
Gas Station & Car Wash | 27,936 | 369 | 8,542 | 268 | 37,115 | ||||||||||||||
Mixed Use | 25,843 | 7,001 | 3,048 | — | 35,892 | ||||||||||||||
Industrial & Warehouse | 66,214 | 667 | 14,177 | — | 81,058 | ||||||||||||||
Other | 76,956 | 2,076 | 15,242 | 36 | 94,310 | ||||||||||||||
Real estate—Construction | — | — | — | — | — | ||||||||||||||
Commercial business | 48,270 | 6,331 | 22,721 | 1,063 | 78,385 | ||||||||||||||
Trade finance | — | — | — | — | — | ||||||||||||||
Consumer and other | 40,136 | 2,089 | 9,066 | 781 | 52,072 | ||||||||||||||
Subtotal | $ | 512,615 | $ | 26,243 | $ | 107,506 | $ | 2,148 | $ | 648,512 | |||||||||
Total | $ | 5,221,685 | $ | 122,335 | $ | 221,875 | $ | 2,187 | $ | 5,568,082 | |||||||||
F-35
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
As of December 31, 2013 | |||||||||||||||||||
Pass | Special Mention | Substandard | Doubtful/Loss | Total | |||||||||||||||
(In thousands) | |||||||||||||||||||
Legacy Loans: | |||||||||||||||||||
Real estate—Residential | $ | 8,070 | $ | — | $ | — | $ | — | $ | 8,070 | |||||||||
Real estate—Commercial | |||||||||||||||||||
Retail | 842,815 | 858 | 14,365 | — | 858,038 | ||||||||||||||
Hotel & Motel | 568,263 | 1,841 | 13,661 | — | 583,765 | ||||||||||||||
Gas Station & Car Wash | 455,205 | — | 10,854 | — | 466,059 | ||||||||||||||
Mixed Use | 259,788 | 360 | 3,324 | — | 263,472 | ||||||||||||||
Industrial & Warehouse | 251,993 | 4,116 | 12,056 | — | 268,165 | ||||||||||||||
Other | 589,895 | 3,928 | 11,493 | 359 | 605,675 | ||||||||||||||
Real estate—Construction | 71,231 | — | 1,626 | — | 72,857 | ||||||||||||||
Commercial business | 759,956 | 12,756 | 42,952 | — | 815,664 | ||||||||||||||
Trade finance | 91,055 | 22,589 | 9,297 | — | 122,941 | ||||||||||||||
Consumer and other | 32,389 | 32 | 535 | — | 32,956 | ||||||||||||||
Subtotal | $ | 3,930,660 | $ | 46,480 | $ | 120,163 | $ | 359 | $ | 4,097,662 | |||||||||
Acquired Loans: | |||||||||||||||||||
Real estate—Residential | $ | 1,066 | $ | 284 | $ | 619 | $ | — | $ | 1,969 | |||||||||
Real estate—Commercial | |||||||||||||||||||
Retail | 237,325 | 9,319 | 28,128 | 94 | 274,866 | ||||||||||||||
Hotel & Motel | 109,138 | 7,134 | 14,836 | 179 | 131,287 | ||||||||||||||
Gas Station & Car Wash | 35,356 | 1,621 | 14,440 | 245 | 51,662 | ||||||||||||||
Mixed Use | 32,992 | 1,467 | 5,316 | — | 39,775 | ||||||||||||||
Industrial & Warehouse | 92,570 | 3,525 | 19,720 | — | 115,815 | ||||||||||||||
Other | 133,752 | 6,698 | 21,573 | 560 | 162,583 | ||||||||||||||
Real estate—Construction | — | — | — | — | — | ||||||||||||||
Commercial business | 94,854 | 10,266 | 26,245 | 2,064 | 133,429 | ||||||||||||||
Trade finance | 1,744 | — | — | — | 1,744 | ||||||||||||||
Consumer and other | 51,036 | 2,695 | 7,460 | 4,360 | 65,551 | ||||||||||||||
Subtotal | $ | 789,833 | $ | 43,009 | $ | 138,337 | $ | 7,502 | $ | 978,681 | |||||||||
Total | $ | 4,720,493 | $ | 89,489 | $ | 258,500 | $ | 7,861 | $ | 5,076,343 | |||||||||
The following table presents loans sold from loans held for investment or transferred from held for investment to held for sale during the year ended December 31, 2014 and 2013 by portfolio segment:
Year Ended December 31, | |||||||
2014 | 2013 | ||||||
Sales or reclassification to held for sale | |||||||
Real estate - Commercial | $ | 1,606 | $ | 6,900 | |||
Commercial Business | 388 | — | |||||
Total | $ | 1,994 | $ | 6,900 | |||
F-36
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
The following table presents loans by portfolio segment and impairment method at December 31, 2014 and December 31, 2013:
As of December 31, 2014 | |||||||||||||||||||||||||||
Real estate - Residential | Real estate - Commercial | Real estate - Construction | Commercial business | Trade finance | Consumer and other | Total | |||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||
Impaired loans (Gross carrying value) | $ | — | $ | 76,020 | $ | 1,521 | $ | 42,607 | $ | 5,936 | $ | 1,061 | $ | 127,145 | |||||||||||||
Specific allowance | $ | — | $ | 2,374 | $ | — | $ | 7,236 | $ | 1,312 | $ | — | $ | 10,922 | |||||||||||||
Loss coverage ratio | N/A | 3.1 | % | 0.0 | % | 17.0 | % | 22.1 | % | 0.0 | % | 8.6 | % | ||||||||||||||
Non-impaired loans | $ | 21,416 | $ | 4,248,329 | $ | 92,564 | $ | 861,014 | $ | 128,826 | $ | 88,788 | $ | 5,440,937 | |||||||||||||
General allowance | $ | 146 | $ | 44,161 | $ | 667 | $ | 9,235 | $ | 2,144 | $ | 483 | $ | 56,836 | |||||||||||||
Loss coverage ratio | 0.7 | % | 1.0 | % | 0.7 | % | 1.1 | % | 1.7 | % | 0.5 | % | 1.0 | % | |||||||||||||
Total loans | $ | 21,416 | $ | 4,324,349 | $ | 94,085 | $ | 903,621 | $ | 134,762 | $ | 89,849 | $ | 5,568,082 | |||||||||||||
Total allowance for loan losses | $ | 146 | $ | 46,535 | $ | 667 | $ | 16,471 | $ | 3,456 | $ | 483 | $ | 67,758 | |||||||||||||
Loss coverage ratio | 0.7 | % | 1.1 | % | 0.7 | % | 1.8 | % | 2.6 | % | 0.5 | % | 1.2 | % | |||||||||||||
As of December 31, 2013 | |||||||||||||||||||||||||||
Real estate - Residential | Real estate - Commercial | Real estate - Construction | Commercial business | Trade finance | Consumer and other | Total | |||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||
Impaired loans (Gross carrying value) | $ | — | $ | 67,544 | $ | 1,625 | $ | 40,106 | $ | 5,692 | $ | 1,302 | $ | 116,269 | |||||||||||||
Specific allowance | $ | — | $ | 6,670 | $ | — | $ | 5,805 | $ | 159 | $ | 32 | $ | 12,666 | |||||||||||||
Loss coverage ratio | N/A | 9.9 | % | 0.0 | % | 14.5 | % | 2.8 | % | 2.5 | % | 10.9 | % | ||||||||||||||
Non-impaired loans | $ | 10,039 | $ | 3,753,619 | $ | 71,231 | $ | 908,987 | $ | 118,993 | $ | 97,205 | $ | 4,960,074 | |||||||||||||
General allowance | $ | 25 | $ | 39,227 | $ | 628 | $ | 11,787 | $ | 2,494 | $ | 493 | $ | 54,654 | |||||||||||||
Loss coverage ratio | 0.2 | % | 1.0 | % | 0.9 | % | 1.3 | % | 2.1 | % | 0.5 | % | 1.1 | % | |||||||||||||
Total loans | $ | 10,039 | $ | 3,821,163 | $ | 72,856 | $ | 949,093 | $ | 124,685 | $ | 98,507 | $ | 5,076,343 | |||||||||||||
Total allowance for loan losses | $ | 25 | $ | 45,897 | $ | 628 | $ | 17,592 | $ | 2,653 | $ | 525 | $ | 67,320 | |||||||||||||
Loss coverage ratio | 0.2 | % | 1.2 | % | 0.9 | % | 1.9 | % | 2.1 | % | 0.5 | % | 1.3 | % | |||||||||||||
Under certain circumstances, the Company provides borrowers relief through loan modifications. These modifications are either temporary in nature (“temporary modifications”) or are more substantive. At December 31, 2014, total modified loans were $76.1 million, compared to $58.9 million at December 31, 2013. The temporary modifications generally consist of interest only payments for a three to six month period, whereby principal payments are deferred. At the end of the modification period, the remaining principal balance is re-amortized based on the original maturity date. Loans subject to temporary modifications are generally downgraded to Substandard or Special Mention. At the end of the modification period, the loan
F-37
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
either 1) returns to the original contractual terms; 2) is further modified and accounted for as a troubled debt restructuring in accordance with ASC 310-10-35; or 3) is disposed of through foreclosure or liquidation.
Troubled Debt Restructurings (“TDRs”) of loans are defined by ASC 310-40, Troubled Debt Restructurings by Creditors, and ASC 470-60, Troubled Debt Restructurings by Debtors, and evaluated for impairment in accordance with ASC 310-10-35. The concessions may be granted in various forms, including reduction in the stated interest rate, reduction in the amount of principal amortization, forgiveness of a portion of a loan balance or accrued interest, or extension of the maturity date. In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under our internal underwriting policy.
A summary of TDRs on accrual and nonaccrual by type of concession as of December 31, 2014, December 31, 2013, and December 31, 2012 is presented below:
As of December 31, 2014 | |||||||||||||||||||||||||||||||||||
TDRs on accrual | TDRs on nonaccrual | TOTAL | |||||||||||||||||||||||||||||||||
Real estate - Commercial | Commercial Business | Other | Total | Real estate - Commercial | Commercial Business | Other | Total | ||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||
Payment concession | $ | 12,235 | $ | 556 | $ | — | $ | 12,791 | $ | 3,840 | $ | 517 | $ | — | $ | 4,357 | $ | 17,148 | |||||||||||||||||
Maturity / Amortization concession | 2,189 | 20,053 | 3,387 | 25,629 | 1,207 | 3,158 | 1,550 | 5,915 | 31,544 | ||||||||||||||||||||||||||
Rate concession | 13,684 | 5,024 | — | 18,708 | 8,473 | 80 | 176 | 8,729 | 27,437 | ||||||||||||||||||||||||||
Principal forgiveness | — | — | — | — | — | 15 | — | 15 | 15 | ||||||||||||||||||||||||||
$ | 28,108 | $ | 25,633 | $ | 3,387 | $ | 57,128 | $ | 13,520 | $ | 3,770 | $ | 1,726 | $ | 19,016 | $ | 76,144 | ||||||||||||||||||
As of December 31, 2013 | |||||||||||||||||||||||||||||||||||
TDRs on accrual | TDRs on nonaccrual | TOTAL | |||||||||||||||||||||||||||||||||
Real estate - Commercial | Commercial Business | Other | Total | Real estate - Commercial | Commercial Business | Other | Total | ||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||
Payment concession | $ | 7,437 | $ | 1,057 | $ | — | $ | 8,494 | $ | 9,489 | $ | 1,279 | $ | 767 | $ | 11,535 | $ | 20,029 | |||||||||||||||||
Maturity / Amortization concession | 765 | 6,565 | 535 | 7,865 | 1,653 | 3,656 | — | 5,309 | 13,174 | ||||||||||||||||||||||||||
Rate concession | 13,055 | 4,490 | — | 17,545 | 8,107 | — | — | 8,107 | 25,652 | ||||||||||||||||||||||||||
Principal forgiveness | — | — | — | — | — | 49 | — | 49 | 49 | ||||||||||||||||||||||||||
$ | 21,257 | $ | 12,112 | $ | 535 | $ | 33,904 | $ | 19,249 | $ | 4,984 | $ | 767 | $ | 25,000 | $ | 58,904 | ||||||||||||||||||
F-38
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
As of December 31, 2012 | |||||||||||||||||||||||||||||||||||
TDRs on accrual | TDRs on nonaccrual | TOTAL | |||||||||||||||||||||||||||||||||
Real estate - Commercial | Commercial Business | Other | Total | Real estate - Commercial | Commercial Business | Other | Total | ||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||
Payment concession | 9,608 | 687 | — | $ | 10,295 | 4,735 | 4,618 | 802 | $ | 10,155 | $ | 20,450 | |||||||||||||||||||||||
Maturity / Amortization concession | 348 | 3,847 | 536 | $ | 4,731 | 652 | 1,941 | 869 | $ | 3,462 | $ | 8,193 | |||||||||||||||||||||||
Rate concession | 13,594 | 1,229 | — | $ | 14,823 | 7,923 | — | — | $ | 7,923 | $ | 22,746 | |||||||||||||||||||||||
Principal forgiveness | — | — | — | $ | — | — | 62 | — | $ | 62 | $ | 62 | |||||||||||||||||||||||
$ | 23,550 | $ | 5,763 | $ | 536 | $ | 29,849 | $ | 13,310 | $ | 6,621 | $ | 1,671 | $ | 21,602 | $ | 51,451 | ||||||||||||||||||
TDRs on accrual status are comprised of loans that were accruing at the time of restructuring and for which the Bank anticipates full repayment of both principal and interest under the restructured terms. TDRs that are on nonaccrual can be returned to accrual status after a period of sustained performance, generally determined to be six months of timely payments as modified. Sustained performance includes the periods prior to the modification if the prior performance met or exceeded the modified terms. TDRs on accrual status at December 31, 2014 were comprised of 24 commercial real estate loans totaling $28.1 million, 30 commercial business loans totaling $25.6 million and 3 consumer and other loans totaling $3.4 million. TDRs on accrual status at December 31, 2013 were comprised of 15 commercial real estate loans totaling $21.3 million, 28 commercial business loans totaling $12.1 million, and 2 consumer loans totaling $535 thousand. TDRs on accrual status at December 31, 2012 were comprised of 12 commercial real estate loans totaling $23.6 million and 20 commercial business loans totaling $5.8 million. Management expects that the TDRs on accrual status as of December 31, 2014, which were all performing in accordance with their restructured terms, will continue to comply with the restructured terms because of the reduced principal or interest payments on these loans. TDRs that were restructured at market interest rates and had sustained performance as agreed under the modified loan terms may be reclassified as non-TDRs after each year end but are still monitored for potential impairment.
The Company has allocated $5.7 million, $6.6 million, and $6.3 million of specific reserves to TDRs as of December 31, 2014, 2013, and 2012 respectively. As of December 31, 2014, 2013, and 2012 the Company did not have any outstanding commitments to extend additional funds to these borrowers.
F-39
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
The following table presents loans by class modified as TDRs that occurred during the year ended December 31, 2014 and 2013:
For the year ended | For the year ended | For the year ended | |||||||||||||||||||||
December 31, 2014 | December 31, 2013 | December 31, 2012 | |||||||||||||||||||||
Number of Loans | Pre-Modifi-cation | Post-Modifi-cation | Number of Loans | Pre-Modifi-cation | Post-Modifi-cation | Number of Loans | Pre-Modifi-cation | Post-Modifi-cation | |||||||||||||||
Legacy Loans: | |||||||||||||||||||||||
Real estate - Residential | — | $ | — | $ | — | — | $ | — | $ | — | — | $ | — | $ | — | ||||||||
Real estate - Commercial | |||||||||||||||||||||||
Retail | 2 | 645 | 618 | 6 | 6,195 | 6,214 | 5 | 2,456 | 2,321 | ||||||||||||||
Hotel & Motel | — | — | — | — | — | — | 1 | 1,479 | 1,444 | ||||||||||||||
Gas Station & Car Wash | — | — | — | 1 | 1,371 | 880 | 1 | 216 | 50 | ||||||||||||||
Mixed Use | — | — | — | — | — | — | — | — | — | ||||||||||||||
Industrial & Warehouse | 2 | 783 | 821 | 1 | 370 | 338 | 1 | 502 | 494 | ||||||||||||||
Other | 2 | 327 | 350 | — | — | — | 4 | 12,391 | 9,234 | ||||||||||||||
Real estate - Construction | — | — | — | — | — | — | — | — | — | ||||||||||||||
Commercial business | 19 | 18,143 | 17,219 | 15 | 8,687 | 7,552 | 14 | 4,075 | 4,838 | ||||||||||||||
Trade Finance | 3 | 3,156 | 4,053 | — | — | — | 1 | 1,493 | 401 | ||||||||||||||
Consumer and Other | — | — | — | 2 | 970 | 490 | 1 | 480 | 480 | ||||||||||||||
Subtotal | 28 | $ | 23,054 | $ | 23,061 | 25 | $ | 17,593 | $ | 15,474 | 28 | $ | 23,092 | $ | 19,262 | ||||||||
Acquired Loans: | |||||||||||||||||||||||
Real estate - Residential | — | $ | — | $ | — | — | $ | — | $ | — | — | — | — | ||||||||||
Real estate - Commercial | |||||||||||||||||||||||
Retail | 2 | 1,075 | 1,035 | 3 | 336 | 321 | 2 | 1,458 | 1,286 | ||||||||||||||
Hotel & Motel | — | — | — | — | — | — | 1 | 6,165 | 5,990 | ||||||||||||||
Gas Station & Car Wash | 1 | 794 | 727 | 1 | 165 | — | — | — | — | ||||||||||||||
Mixed Use | — | — | — | — | — | — | — | — | — | ||||||||||||||
Industrial & Warehouse | 1 | 75 | 74 | 2 | 10,336 | 5,208 | — | — | — | ||||||||||||||
Other | 2 | 1,356 | 1,300 | 2 | 1,137 | 1,122 | 1 | 670 | 631 | ||||||||||||||
Real estate - Construction | — | — | — | — | — | — | — | — | — | ||||||||||||||
Commercial business | 6 | 426 | 142 | 8 | 1,182 | 441 | 6 | 2,476 | 2,384 | ||||||||||||||
Trade Finance | — | — | — | — | — | — | — | — | — | ||||||||||||||
Consumer and Other | 1 | 195 | 180 | — | — | — | 4 | 808 | 802 | ||||||||||||||
Subtotal | 13 | $ | 3,921 | $ | 3,458 | 16 | $ | 13,156 | $ | 7,092 | 14 | $ | 11,577 | $ | 11,093 | ||||||||
Total | 41 | $ | 26,975 | $ | 26,519 | 41 | $ | 30,749 | $ | 22,566 | 42 | $ | 34,669 | $ | 30,355 | ||||||||
The specific reserves for the TDRs described above as of December 31, 2014, 2013, and 2012 were $2.4 million, $2.0 million, and $2.5 million, respectively, and the charge offs for the years ended December 31, 2014, 2013, 2012 and were $3.3 million, $2.6 million, and $158 thousand respectively.
F-40
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
The following table presents loans by class for TDRs that have been modified within the previous twelve months and have subsequently had a payment default during the years ended December 31, 2014, 2013, and 2012:
December 31, 2014 | December 31, 2013 | December 31, 2012 | ||||||||||||
Number of Loans | Balance | Number of Loans | Balance | Number of Loans | Balance | |||||||||
(Dollars In thousands) | ||||||||||||||
Legacy Loans: | ||||||||||||||
Real estate - Commercial | ||||||||||||||
Retail | — | $ | — | 1 | $ | 508 | 1 | $ | 268 | |||||
Hotel & Motel | — | — | — | — | — | — | ||||||||
Gas Station & Car Wash | — | — | — | — | 1 | 50 | ||||||||
Industrial & Warehouse | 1 | 21 | — | — | — | — | ||||||||
Other | — | — | — | — | 1 | 562 | ||||||||
Commercial Business | 2 | 14 | 5 | 540 | 3 | 76 | ||||||||
Subtotal | 3 | $ | 35 | 6 | $ | 1,048 | 6 | $ | 956 | |||||
Acquired Loans: | ||||||||||||||
Real estate - Commercial | ||||||||||||||
Retail | 1 | $ | 121 | 1 | $ | 56 | — | $ | — | |||||
Hotel & Motel | — | — | — | — | 1 | 5,990 | ||||||||
Gas Station & Car Wash | — | — | 1 | — | — | — | ||||||||
Industrial & Warehouse | — | — | 1 | 5,128 | — | — | ||||||||
Other | — | — | — | — | — | — | ||||||||
Commercial Business | 3 | 118 | 3 | 47 | 2 | 143 | ||||||||
Subtotal | 4 | $ | 239 | 6 | $ | 5,231 | 3 | $ | 6,133 | |||||
7 | $ | 274 | 12 | $ | 6,279 | 9 | $ | 7,089 | ||||||
A loan is considered to be in payment default once it is 30 days contractually past due under the modified terms. The specific reserves for the TDRs described above as of December 31, 2014, 2013, and 2012 were $0, $661 thousand, and $89 thousand respectively, and the charge offs for the years ended December 31, 2014, 2013, and 2012 were $125 thousand, $7.0 million, and $158 thousand respectively.
The three Legacy Loans that subsequently defaulted in 2014 were modified through payment concessions and were comprised of one Real Estate loan totaling $21 thousand and two Commercial Business loans totaling $14 thousand.
The four Acquired Loans that subsequently defaulted in 2014 were modified through payment concessions, maturity concessions or rate concessions. The payment concessions were comprised of two Commercial Business loans totaling $118 thousand. There was one Real Estate loan totaling $121 thousand modified through a rate concession, and there was one Commercial Business loan modified through a maturity concession that was fully charged off.
The six Legacy Loans that subsequently defaulted in 2013 were modified through payment concession, maturity / amortization concession, or rate concession. The payment concessions were comprised of two Commercial Business loan totaling $540 thousand . The maturity / amortization concessions were comprised of two Commercial Business loans that were fully charged off during the year.. The rate concessions were comprised of one Real Estate Commercial - Retail loan totaling $508 thousand, and one Commercial Business loan that was fully charged off during the year.
The six Acquired Loans that subsequently defaulted in 2013 were modified through payment concessions and are comprised of: three Commercial Business loans totaling $47 thousand, one Real Estate Commercial - Industrial loan totaling
F-41
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
$5.1 million, one Real Estate Commercial - Retail loan totaling $56 thousand, and one Real Estate Commercial - Gas Station & Car Wash loan that was fully charged off during the year.
The six Legacy Loans that subsequently defaulted during 2012 were modified through payment concession, maturity date / amortization concession, or rate concession. The payment concessions were comprised of one Real Estate Commercial - Gas Station & Car Wash loans totaling $50 thousand and one Commercial Business loan. The maturity date / amortization concessions were comprised of one Real Estate Commercial - Retail loan totaling $268 thousand and two Commercial Business loan totaling $76 thousand. The rate concession was comprised of one Real Estate Commercial - Other loan totaling $562 thousand.
The three Acquired loans that subsequently defaulted in 2012 were modified as follows: one Real Estate Commercial - Hotel & Motel loan totaling $6.0 million was modified through a rate concession and two Commercial Business loans totaling $143 thousand were modified through a payment concession and rate concession, respectively.
Covered Assets
On April 16, 2010, the Department of Financial Institutions closed Innovative Bank, California and appointed the FDIC as its receiver. On the same date, the Company assumed the banking operations of Innovative Bank from the FDIC under a purchase and assumption agreement and two related loss sharing agreements with the FDIC.
Covered nonperforming assets totaled $1.5 million and $826 thousand at December 31, 2014 and December 31, 2013, respectively. These covered nonperforming assets are subject to the loss sharing agreements with the FDIC. The covered nonperforming assets at December 31, 2014 and December 31, 2013 were as follows:
December 31, 2014 | December 31, 2013 | ||||||
(In thousands) | |||||||
Covered loans on nonaccrual status | $ | 1,355 | $ | 236 | |||
Covered other real estate owned | 96 | 590 | |||||
Total covered nonperforming assets | $ | 1,451 | $ | 826 | |||
Acquired covered loans | $ | 32,560 | $ | 55,088 | |||
Related Party Loans
In the ordinary course of business, the Company entered into loan transactions with certain of its directors or associates of such directors (“Related Parties”). The loans to Related Parties are on substantially the same terms and conditions, including interest rates and collateral, as those prevailing at the same time for comparable transactions with unrelated parties. In management’s opinion, these transactions did not involve more than normal credit risk or present other unfavorable features. All loans to Related Parties were current as of December 31, 2014 and December 31, 2013, and the outstanding principal balance as of December 31, 2014 and December 31, 2013 was $3.7 million and $11.1 million, respectively.
F-42
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
5. | GOODWILL AND OTHER INTANGIBLE ASSETS |
The change in goodwill during the year is as follows:
2014 | 2013 | ||||||
(In thousands) | |||||||
Beginning of year | $ | 105,401 | $ | 89,878 | |||
Acquired Goodwill - PIB | — | 3,526 | |||||
Acquired Goodwill - Foster | — | 29,665 | |||||
Measurement period adjustments - PIB | — | (3,526 | ) | ||||
Measurement period adjustments - Foster | — | (14,142 | ) | ||||
Impairment | — | — | |||||
End of year | $ | 105,401 | $ | 105,401 | |||
The following table provides information regarding the amortizing intangible assets at December 31, 2014 and 2013:
2014 | 2013 | ||||||||||||||||
Gross Carrying Amount | Accumulated Amortization | Gross Carrying Amount | Accumulated Amortization | ||||||||||||||
Intangible assets: | Amortization period | ||||||||||||||||
Core deposit—Center Financial Corporation acquisition | 7 years | 4,100 | (2,686 | ) | 4,100 | (1,965 | ) | ||||||||||
Core deposit—PIB acquisition | 7 years | 604 | (269 | ) | 604 | (138 | ) | ||||||||||
Core deposit—Foster acquisition | 10 years | 2,763 | (625 | ) | 2,763 | (180 | ) | ||||||||||
Total | $ | 7,467 | $ | (3,580 | ) | $ | 7,467 | $ | (2,283 | ) | |||||||
Total amortization expense on deposit premiums was $1.3 million and $1.4 million for the years ended December 31, 2014 and 2013, respectively. The estimated future amortization expense over the next five years for identifiable intangible assets is as follows: $1.1 million in 2015, $849 thousand in 2016, $639 thousand in 2017, $436 thousand in 2018, and $251 thousand in 2019.
F-43
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
6. | PREMISES AND EQUIPMENT |
The following table provides information regarding the premises and equipment at December 31, 2014 and 2013:
2014 | 2013 | ||||||
(In thousands) | |||||||
Land | $ | 6,516 | $ | 6,890 | |||
Building and improvements | 6,659 | 6,712 | |||||
Furniture, Fixtures, and equipment | 19,506 | 16,860 | |||||
Leasehold improvements | 23,765 | 22,673 | |||||
Software/License | 4,191 | 3,611 | |||||
60,637 | 56,746 | ||||||
Less: Accumulated depreciation and amortization | (29,915 | ) | (25,852 | ) | |||
Total premises and equipment, net | $ | 30,722 | $ | 30,894 | |||
Depreciation and amortization expense totaled $6.6 million, $5.4 million, and $5.0 million for 2014, 2013, and 2012, respectively.
7. | DEPOSITS |
The aggregate amount of time deposits in denominations of $100,000 or more at December 31, 2014 and 2013 was $1.67 billion and $1.50 billion, respectively. Included in time deposits of $100,000 or more were $300.0 million in California State Treasurer’s deposits at December 31, 2014 and 2013. The California State Treasurer’s deposits are subject to withdrawal based on the State’s periodic evaluations. The Company is required to pledge eligible collateral of at least 110% of outstanding deposits. At December 31, 2014 and 2013, securities with carrying values of approximately $364.6 million and $341.4 million, respectively, were pledged as collateral for the California State Treasurer’s deposits.
At December 31, 2014, the scheduled maturities for time deposits were as follows:
Year Ended December 31 | ||||
(In thousands) | ||||
2015 | $ | 2,011,919 | ||
2016 | 258,644 | |||
2017 | 8,195 | |||
2018 | 5,003 | |||
2019 and thereafter | 4,613 | |||
$ | 2,288,374 | |||
Interest expense on deposits is summarized as follows:
2014 | 2013 | 2012 | |||||||||
(In thousands) | |||||||||||
Money market and other | $ | 10,270 | $ | 7,818 | $ | 7,566 | |||||
Savings deposits | 2,094 | 2,800 | 3,364 | ||||||||
Time deposits | 16,814 | 12,703 | 10,424 | ||||||||
$ | 29,178 | $ | 23,321 | $ | 21,354 | ||||||
F-44
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
8. | BORROWINGS |
The Company maintains a secured credit facility with the FHLB against which the Bank may take advances. The borrowing capacity is limited to the lower of 30% of the Bank’s total assets or the Bank’s collateral capacity, which was $2.2 billion and $1.8 billion at December 31, 2014 and 2013, respectively. The terms of this credit facility require the Bank to pledge eligible collateral with the FHLB equal to at least 100% of outstanding advances.
Real estate secured loans with a carrying amount of approximately $2.9 billion and $2.3 billion were pledged as collateral for borrowings from the FHLB at December 31, 2014 and 2013, respectively. Other than FHLB stock, securities totaling $0 and $13.2 million, respectively, were pledged as collateral for borrowings from the FHLB, at December 31, 2014 and 2013, respectively.
At December 31, 2014 and December 31, 2013, FHLB advances were $481.0 million and $421.4 million, had a weighted average interest rate of 1.09% and 1.16%, respectively, and had various maturities through October 2019. At December 31, 2014 and December 31, 2013, $21.0 million and $51.4 million, respectively, of the advances were putable advances with various putable dates and strike prices. The cost of FHLB advances as of December 31, 2014 ranged between 0.47% and 3.67%. At December 31, 2014, the Company had a remaining borrowing capacity of $1.7 billion.
At December 31, 2014, the contractual maturities for FHLB advances were as follows:
Contractual Maturities | Maturity/ Put Date | ||||||
(In thousands) | |||||||
Due within one year | $ | 50,000 | $ | 20,975 | |||
Due after one year through five years | 430,975 | 460,000 | |||||
Due after five years through ten years | — | — | |||||
$ | 480,975 | $ | 480,975 | ||||
In addition, as a member of the Federal Reserve Bank system, we may also borrow from the Federal Reserve Bank of San Francisco. The maximum amount that we may borrow from the Federal Reserve Bank’s discount window is up to 95% of the outstanding principal balance of the qualifying loans and the fair value of the securities that we pledge. At December 31, 2014, the principal balance of the qualifying loans was $590.8 million and the collateral value of investment securities were $1.5 million, and no borrowings were outstanding against this line.
9. | SUBORDINATED DEBENTURES |
At December 31, 2014, the Company had five wholly-owned subsidiary grantor trusts that had issued $46 million of pooled Trust Preferred Securities (“trust preferred securities”). Upon the acquisition of PIB, the Company assumed one grantor trust established by former PIB which issued $4 million of trust preferred securities, which the Company redeemed on June 17, 2013. Upon the acquisition of Foster, the Company assumed one grantor trust established by former Foster which issued $15 million of trust preferred securities, which the Company redeemed on March 17, 2014. Trust preferred securities accrue and pay distributions periodically at specified annual rates as provided in the indentures. The trusts used the net proceeds from the offering to purchase a like amount of subordinated debentures (the “Debentures”) of BBCN Bancorp. The Debentures are the sole assets of the trusts. BBCN Bancorp’s obligations under the subordinated debentures and related documents, taken together, constitute a full and unconditional guarantee by BBCN Bancorp of the obligations of the trusts. The trust preferred securities are mandatorily redeemable upon the maturity of the Debentures, or upon earlier redemption as provided in the indentures. BBCN Bancorp has the right to redeem the Debentures in whole (but not in part) on or after specific dates, at a redemption price specified in the indentures plus any accrued but unpaid interest to the redemption date. BBCN Bancorp also has a right to defer consecutive payments of interest on the debentures for up to five years.
F-45
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
The following table is a summary of trust preferred securities and debentures at December 31, 2014:
Issuance Trust | Issuance Date | Trust Preferred Security Amount | Subordinated Debentures Amount | Rate Type | Coupon Rate at December 31, 2014 | Maturity Date | |||||||||||
(Dollars in thousands) | |||||||||||||||||
Nara Capital Trust III | 6/5/2003 | $ | 5,000 | $ | 5,155 | Variable | 3.39 | % | 6/15/2033 | ||||||||
Nara Statutory Trust IV | 12/22/2003 | 5,000 | 5,155 | Variable | 3.08 | % | 1/7/2034 | ||||||||||
Nara Statutory Trust V | 12/17/2003 | 10,000 | 10,310 | Variable | 3.19 | % | 12/17/2033 | ||||||||||
Nara Statutory Trust VI | 3/22/2007 | 8,000 | 8,248 | Variable | 1.89 | % | 6/15/2037 | ||||||||||
Center Capital Trust I | 12/30/2003 | 18,000 | 13,290 | Variable | 3.08 | % | (1) | 1/7/2034 | |||||||||
TOTAL ISSUANCE | $ | 46,000 | $ | 42,158 | |||||||||||||
(1) | The Center Capital Trust I trust preferred security has a remaining discount of $5.3 million at December 31, 2014 and the effective rate of the security, including the effect of the discount accretion, was 5.54% at December 31, 2014. |
The Company’s investment in the common trust securities of the issuer trusts of $1.6 million and $1.9 million at December 31, 2014 and December 31, 2013, respectively, is included in other assets. Although the subordinated debt issued by the trusts are not included as a component of stockholders' equity in the consolidated balance sheets, the debt is treated as capital for regulatory purposes. The trust preferred security debt issuances are includable in Tier I capital up to a maximum of 25% of capital on an aggregate basis. Any amount that exceeds 25% qualifies as Tier 2 capital. At December 31, 2014, $40.7 million of the trusts’ securities qualified as Tier 1 capital. In July 2010, the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) was signed into law which, among other things, limits the ability of bank holding companies with total assets of more than $15 billion to treat trust preferred security debt issuances as Tier 1 capital. Since the Company had less than $15 billion in assets at December 31, 2014, we will be able to continue to include its existing trust preferred securities in Tier 1 capital under the Dodd-Frank Act.
10. | INCOME TAXES |
A summary of income tax provision (benefit) follows for the years ended December 31:
Current | Deferred | Total | |||||||||
(In thousands) | |||||||||||
2014 | |||||||||||
Federal | $ | 31,179 | $ | 12,092 | $ | 43,271 | |||||
State | 8,859 | 5,777 | 14,636 | ||||||||
$ | 40,038 | $ | 17,869 | $ | 57,907 | ||||||
2013 | |||||||||||
Federal | $ | 29,891 | $ | 10,341 | $ | 40,232 | |||||
State | 6,741 | 5,426 | 12,167 | ||||||||
$ | 36,632 | $ | 15,767 | $ | 52,399 | ||||||
2012 | |||||||||||
Federal | $ | 35,286 | $ | 5,579 | $ | 40,865 | |||||
State | 7,256 | 6,289 | 13,545 | ||||||||
$ | 42,542 | $ | 11,868 | $ | 54,410 | ||||||
A reconciliation of the difference between the federal statutory income tax rate and the effective tax rate is shown in the following table for the years ended December 31:
F-46
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
2014 | 2013 | 2012 | ||||||
Statutory tax rate (benefit) | 35 | % | 35 | % | 35 | % | ||
State taxes (benefit)-net of federal tax effect | 7 | % | 6 | 6 | % | |||
CRA investment tax credit | (2 | ) | (2 | ) | (2 | ) | ||
Other | — | 0 | 1 | |||||
Effective income tax rate | 40 | % | 39 | % | 40 | % | ||
F-47
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
Deferred tax assets and liabilities at December 31, 2014 and 2013 are comprised of the following:
2014 | 2013 | ||||||
(In thousands) | |||||||
Deferred tax assets: | |||||||
Purchase accounting fair value adjustment | $ | 37,011 | $ | 47,588 | |||
Statutory bad debt deduction less than financial statement provision | 19,043 | 22,773 | |||||
Net operating loss carryforward | 3,568 | 5,207 | |||||
Investment security provision | 1,651 | 1,657 | |||||
Lease expense | 1,311 | 1,393 | |||||
State tax deductions | 2,871 | 1,505 | |||||
Accrued compensation | 108 | 122 | |||||
Deferred compensation | 490 | 513 | |||||
Mark to market on loans held for sale | 1,529 | 1,876 | |||||
Depreciation | 474 | 3,891 | |||||
Nonaccrual loan interest | 1,516 | 1,119 | |||||
Other real estate owned | 2,549 | 2,162 | |||||
FDIC loss share receivable | 719 | 576 | |||||
Unrealized loss on securities available for sale | — | 6,445 | |||||
Non-qualified stock option and restricted unit expense | 1,880 | 1,894 | |||||
Goodwill | 732 | 863 | |||||
Other | 4,648 | 4,441 | |||||
80,100 | 104,025 | ||||||
Deferred tax liabilities: | |||||||
FHLB stock dividends | (1,080 | ) | (854 | ) | |||
Deferred loan costs | (5,507 | ) | (4,304 | ) | |||
State taxes deferred and other | (5,172 | ) | (7,049 | ) | |||
Prepaid expenses | (2,058 | ) | (775 | ) | |||
Amortization of intangibles | (1,247 | ) | (1,693 | ) | |||
Unrealized gain on securities available for sale | (1,964 | ) | — | ||||
Unrealized gain on interest only strips | (49 | ) | (53 | ) | |||
(17,077 | ) | (14,728 | ) | ||||
Valuation allowance | — | — | |||||
Net deferred tax assets: | $ | 63,023 | $ | 89,297 | |||
Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion, or all, of the deferred tax asset will not be realized. In assessing the realization of deferred tax assets, management evaluates both positive and negative evidence, including the existence of any cumulative losses in the current year and the prior two years, the amount of taxes paid in available carry-back years, the forecasts of future income, applicable tax
F-48
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
planning strategies, and assessments of current and future economic and business conditions. This analysis is updated quarterly and adjusted as necessary.
Based on the analysis, the Company has determined that a valuation allowance for deferred tax assets was not required as of December 31, 2014 and 2013.
A summary of the Company’s net operating loss carry-forwards is as follows:
FEDERAL | STATE | ||||||||||||||||||||
Remaining Amount | Expires | Annual Limitation | Remaining Amount | Expires | Annual Limitation | ||||||||||||||||
(In thousands) | |||||||||||||||||||||
2014 | |||||||||||||||||||||
BBCN Bank | $ | — | N/A | $ | — | $ | 124 | 2016 | 83 | ||||||||||||
Korea First Bank of New York | 2,482 | 2019 | 497 | — | N/A | — | |||||||||||||||
Asiana | 102 | 2015 | 348 | — | N/A | — | |||||||||||||||
PIB | 7,349 | 420 | — | — | |||||||||||||||||
Total | $ | 9,933 | $ | 1,265 | $ | 124 | $ | 83 | |||||||||||||
2013 | |||||||||||||||||||||
BBCN Bank | $ | — | N/A | $ | — | $ | 124 | 2016 | $ | 83 | |||||||||||
Korea First Bank of New York | 2,979 | 2019 | 497 | — | N/A | — | |||||||||||||||
Asiana | 450 | 2015 | 348 | 723 | 2014 | 348 | |||||||||||||||
Center Bank | — | N/A | N/A | 13,461 | 2031 | $ | 13,356 | ||||||||||||||
PIB | 7,769 | N/A | $ | 367 | — | N/A | $ | — | |||||||||||||
Total | $ | 11,198 | $ | 1,212 | $ | 14,308 | $ | 13,787 | |||||||||||||
The Company and its subsidiaries are subject to U.S. federal income tax as well as income tax of the state of California and various other state income taxes. The statute of limitations related to the consolidated Federal income tax return is closed for all tax years up to and including 2010. The expiration of the statute of limitations related to the various state income tax returns that the Company and subsidiaries file, varies by state. The Company is currently under examination by the Internal Revenue Service (“IRS”) for the 2011 tax year and by the California Franchise Tax Board for the 2009 and 2010 tax years. While the outcomes of the examinations are unknown, the Company expects no material adjustments.
F-49
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
A reconciliation of the beginning and ending amount of unrecognized tax benefits for the years ended December 31, 2014 and 2013 is as follows:
2014 | 2013 | ||||||
(In thousands) | |||||||
Balance at January 1, | $ | 1,289 | $ | 748 | |||
Additions based on tax positions related to the current year | — | 428 | |||||
Additions based on tax positions related to the prior year | 527 | 113 | |||||
Additions based on taxing authority examination | — | 997 | |||||
Settlements with taxing authorities | — | (997 | ) | ||||
Balance at December 31, | $ | 1,816 | $ | 1,289 | |||
The total amount of unrecognized tax benefits was $1.8 million at December 31, 2014 and $1.3 million at December 31, 2013 and is primarily for uncertainties related to California enterprise zone loan interest deductions taken in prior years. The total amount of tax benefits that, if recognized, would favorably impact the effective tax rate was $1.2 million and $872 thousand at December 31, 2014 and 2013, respectively. The amount of unrecognized tax benefits increased due to an additional accrual of $527 thousand for prior year tax positions. The Company expects the total amount of unrecognized tax benefits to decrease by $216 thousand within the next twelve months due to the settlement with the state authority.
The Company recognizes interest and penalties related to income tax matters in income tax expense. The Company had approximately $96 thousand and $58 thousand for interest and penalties accrued at December 31, 2014 and 2013, respectively.
11. | STOCK-BASED COMPENSATION |
The Company has a stock-based incentive plan, the 2007 BBCN Bancorp Equity Incentive Plan (“2007 Plan”). The 2007 Plan, approved by the Company's stockholders on May 31, 2007, was amended and restated on July 25, 2007 and again on December 1, 2011. The 2007 Plan provides for grants of stock options, stock appreciation rights (“SARs”), restricted stock, performance shares and performance units (sometimes referred to individually or collectively as “awards”) to non-employee directors, officers, employees and consultants of the Company. Stock options may be either incentive stock options (“ISOs”), as defined in Section 422 of the Internal Revenue Code of 1986, as amended (the “Code”), or nonqualified stock options (“NQSOs”).
The 2007 Plan gives the Company flexibility to (i) attract and retain qualified non-employee directors, executives and other key employees and consultants with appropriate equity-based awards, (ii) motivate high levels of performance, (iii) recognize employee contributions to the Company’s success, and (iv) align the interests of the 2007 Plan participants with those of the Company’s stockholders. The exercise price for shares under an ISO may not be less than 100% of fair market value on the date the award is granted under Code Section 422. Similarly, under the terms of the 2007 Plan, the exercise price for SARs and NQSOs may not be less than 100% of fair market value on the date of grant. Performance units are awarded to a participant at the market price of the Company’s common stock on the date of award (after the lapse of the restriction period and the attainment of the performance criteria). No minimum exercise price is prescribed for performance shares and restricted stock awarded under the 2007 Plan.
ISOs, SARs and NQSOs have vesting periods of three to five years and have 10-year contractual terms. Restricted stock, performance shares, and performance units will be granted with a restriction period of not less than one year from the grant date for performance-based awards and not more than three years from the grant date for time-based vesting of grants. Compensation expense for awards is recorded over the vesting period.
The Company has another stock-based incentive plan, the 2006 Stock Incentive Plan, adopted April 12, 2006, as amended and restated June 13, 2007 (the "2006 Plan"). The 2006 Plan provides for the granting of incentive stock options to officers and employees, and non-qualified stock options and restricted stock awards to employees (including officers) and non-employee directors. The option prices of all options granted under the 2006 Plan must be not less than 100% of the fair market value at the date of grant. All options granted generally vest at the rate of 20% per year except that the options granted to the non-employee directors vest at the rate of 33% per year. All options not exercised generally expire ten years after the date of grant.
F-50
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
Under the 2007 and 2006 plans 2,504,172 shares were available for future grants as of December 31, 2014.
The total shares reserved for issuance will serve as the underlying value for all equity awards under the 2007 Plan and the 2006 Plan. With the exception of the shares underlying stock options and restricted stock awards, the board of directors may choose to settle the awards by paying the equivalent cash value or by delivering the appropriate number of shares. For the year ended December 31, 2014, 66,000 shares of restricted and performance unit awards were granted under the 2007 and 2006 Plans. The fair value of performance unit awards granted is the fair market value of the Company’s common stock on the date of grant. In 2014, 2013 and 2012, 210,000, 0, and 0 options were granted, respectively.
The following is a summary of stock option activity under the 2007 and 2006 Plans for the year ended 2014:
Number of Shares | Weighted- Average Exercise Price Per Share | Weighted- Average Remaining Contractual Life (Years) | Aggregate Intrinsic Value | |||||||||
Outstanding - January 1, 2014 | 420,594 | $ | 20.44 | |||||||||
Granted | 210,000 | 15.91 | ||||||||||
Exercised | — | — | ||||||||||
Expired | (38,942 | ) | 17.94 | |||||||||
Forfeited | — | — | ||||||||||
Outstanding - December 31, 2014 | 591,652 | $ | 19.00 | 1.99 | $ | — | ||||||
Options exercisable - December 31, 2014 | 381,652 | $ | 20.69 | 1.99 | $ | — | ||||||
The following is a summary of restricted and performance unit activity under the 2007 and 2006 Plans for the year ended 2014:
Number of Shares | Weighted- Average Grant Date Fair Value | |||||
Outstanding - January 1, 2014 | 200,165 | $ | 11.57 | |||
Granted | 66,000 | 16.20 | ||||
Vested | (67,384 | ) | 11.02 | |||
Forfeited | (23,113 | ) | 12.04 | |||
Outstanding - December 31, 2014 | 175,668 | $ | 13.52 | |||
The total fair value of performance units vested for the year ended December 31, 2014, 2013, and 2012 was $1.0 million, $4.0 million, and $160 thousand respectively.
The amount charged against income related to stock based payment arrangements was $705 thousand, $1.3 million and $2.6 million for the years ended December 31, 2014, 2013 and 2012, respectively.
The income tax benefit recognized was $289 thousand, $533 thousand, and $1.1 million for the years ended December 31, 2014, 2013 and 2012, respectively.
At December 31, 2014, unrecognized compensation expense related to non-vested stock option grants and restricted and performance units aggregated $2.0 million, and is expected to be recognized over a remaining weighted average vesting period of 3.23 years.
The estimated annual stock-based compensation expense as of December 31, 2014 for each of the succeeding years is indicated in the table below:
F-51
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
Stock Based Compensation Expense | |||
(In thousands) | |||
For the year ended December 31: | |||
2015 | $ | 836,181 | |
2016 | 476,183 | ||
2017 | 381,266 | ||
2018 | 283,064 | ||
2019 | 99,984 | ||
Total | $ | 2,076,678 | |
F-52
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
12. | EMPLOYEE BENEFIT PLANS |
Deferred Compensation Plan— The Company established a deferred compensation plan that permits eligible officers, key executives and directors to defer a portion of their compensation. The deferred compensation plan is still in effect and was amended in 2007 to be in compliance with the new IRC §409(A) regulations. The deferred compensation, together with accrued accumulated interest, is distributable in cash after retirement or termination of service. The deferred compensation liabilities at December 31, 2014 and 2013 amounted to $1.2 million and $1.3 million, respectively, which are included in other liabilities in the accompanying consolidated statement of financial condition. Interest expense recognized under the deferred compensation plan totaled $28 thousand, $31 thousand and $37 thousand for 2014, 2013 and 2012, respectively.
The Company established and the Board approved a Long Term Incentive Plan (“LTIP”) that rewards the named executive officers (“NEO”) with deferred compensation if the Company meets certain performance goals, the NEOs meet individual performance goals, and the NEOs remain employed for a pre-determined period (between five and ten years, depending on the officer). Only one NEO is currently participating in the LTIP. The Company accrued $228 thousand, $180 thousand, and $90 thousand in 2014, 2013, and 2012 respectively.
The Company has insured the lives of certain officers and directors who participate in the deferred compensation plan. The Company has also purchased life insurance policies and entered into split dollar life insurance agreements with certain directors and officers. Under the terms of the split dollar life insurance agreements, a portion of the death benefits received by the Company will be paid to beneficiaries named by the directors and officers.
401(k) Savings Plan— The Company established a 401(k) savings plan, which is open to all eligible employees who are 21 years old or over and have completed three months of service. The Company matches 100% of the first 3% of the employee's compensation contributed. The Company then matches 75% of the next 2% of the employee's compensation contributed. Employer matching is immediately vested in full regardless of the service term. Total employer contributions to the plan amounted to approximately $1.9 million, $1.6 million and $1.3 million for 2014, 2013 and 2012, respectively.
Employees Stock Ownership Plan (“ESOP”)—The Company established an ESOP, which is open to all eligible employees who have completed one year of service working at least 1,000 hours. The Company’s contributions to the ESOP represent an annual profit-sharing bonus paid to employees. Such contributions and available forfeitures are allocated to active employees based on the percentage that their compensation represents of the total compensation of eligible employees. The Company purchased 0, 20,081 and 0 shares of its common stock for the ESOP in 2014, 2013 and 2012, respectively. The Company’s contribution and expense to the ESOP was approximately $25 thousand, $57 thousand and $250 thousand for 2014, 2013 and 2012, respectively. As of December 31, 2014 and 2013, the ESOP held 6,888 and 160,938 shares, and there were no unallocated shares. On an annual basis, the Board determines the amount to contribute to the ESOP as a profit sharing bonus.
Upon termination, plan participants are paid in cash or retain their vested balance in the ESOP. During 2014, 2013 and 2012, shares withdrawn from the ESOP amounted to 152,192, 9,354 and 1,903 shares, respectively. During 2014, 2013 and 2012, no shares were added to the ESOP plan from dividend reinvestments. Effective September 30, 2014, the Company terminated the ESOP and no further contributions were made and no new participants allowed in to the plan as of the termination date.
F-53
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
13. | COMMITMENTS AND CONTINGENCIES |
Lease commitments
The Company leases its premises under non-cancelable operating leases, and at December 31, 2014, the future minimum rental commitments under these leases are as follows:
(In thousands) | |||
2015 | $ | 10,188 | |
2016 | 8,610 | ||
2017 | 7,420 | ||
2018 | 5,963 | ||
2019 | 4,162 | ||
Thereafter | 13,379 | ||
$ | 49,722 | ||
Operating lease expense recorded under such leases in 2014, 2013 and 2012 amounted to approximately $11.6 million, $10.6 million and $9.0 million, respectively.
Legal contigencies
In the normal course of business, the Company is involved in various legal claims. Management has reviewed all legal claims against the Company with counsel for the fiscal year ended December 31, 2014, and has taken into consideration the views of such counsel as to the outcome of the claims. In management’s opinion, the final disposition of all such claims will not have a material adverse effect on the consolidated financial condition, results of operations or cash flows of the Company. As of December 31, 2014 and 2013, the Company recorded an accrued liability of $0 and $0, respectively, for litigation settlements.
Unfunded Committments and Letters of Credit
The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit and other commercial letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated statements of financial condition. The Company’s exposure to credit loss in the event of nonperformance by the other party to commitments to extend credit and standby letters of credit and other commercial letters of credit is represented by the contractual notional amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for extending loan facilities to customers. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the counterparty. Collateral held varies but may include accounts receivable; inventory; property, plant and equipment; and income-producing properties.
Commitments at December 31, 2014 and 2013 are summarized as follows:
2014 | 2013 | ||||||
(In thousands) | |||||||
Commitments to extend credit | $ | 586,714 | $ | 668,306 | |||
Standby letters of credit | 41,987 | 44,190 | |||||
Other commercial letters of credit | 37,439 | 56,380 | |||||
$ | 666,140 | $ | 768,876 | ||||
F-54
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
Commitments and letters of credit generally have variable rates that are tied to the prime rate. The amount of fixed rate commitments is not considered material to this presentation. From time to time, the Company enters into certain types of contracts that contingently require the Company to indemnify parties against third party claims and other obligations customarily indemnified in the ordinary course of the Company’s business. The terms of such obligations vary, and, generally, a maximum obligation is not explicitly stated. Therefore, the overall maximum amount of the obligations cannot be reasonably estimated. The most significant of these contracts relate to certain agreements with the Company’s officers and directors under which the Company may be required to indemnify such persons for liabilities arising out of their employment relationship. Historically, the Company has not been obligated to make significant payments for these obligations, and no liabilities have been recorded for these obligations on its consolidated statements of financial condition as of December 31, 2014 and 2013.
F-55
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
14. | FAIR VALUE MEASUREMENTS |
FASB ASC 820, Fair Value Measurements and Disclosures, establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs that reflect estimates of assumptions that market participants would use in pricing the asset or liability.
Securities Available for Sale
The fair values of securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs) or matrix pricing, which is a technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs).
The fair values of the Company's Level 3 securities available for sale were measured using an income approach valuation technique. The primary inputs and assumptions used in the fair value measurement were derived from the securities' underlying collateral which included discount rates, prepayment speeds, payment delays, and an assessment of the risk of default of the underlying collateral, among other factors. Significant increases or decreases in any of the inputs or assumptions would result in a significant increase or decrease in the fair value measurement.
Impaired Loans
The fair values of impaired loans are generally measured for impairment using the practical expedients permitted by FASB ASC 310-10-35 including impaired loans measured at an observable market price (if available), or at the fair value of the loan’s collateral (if the loan is collateral dependent). Fair value of the loan’s collateral, when the loan is dependent on collateral, is determined by appraisals or independent valuation, less costs to sell and result in a Level 2 classification.
OREO
OREO is fair valued at the time the loan is foreclosed upon and the asset is transferred to OREO. The value is based primarily on third party appraisals, less costs to sell and result in a Level 2 classification of the inputs for determining fair value. OREO is reviewed and evaluated on at least an annual basis for additional impairment and adjusted to lower of cost or market accordingly, based on the same factors identified above.
Loans held for sale
Loans held for sale are carried at the lower of cost or fair value, as determined by outstanding commitments from investors, or based on recent comparable sales (Level 2 inputs), if available, and if not available, are based on discounted cash flows using current market rates applied to the estimated life and credit risk (Level 3 inputs) or may be assessed based upon the fair value of the collateral which is obtained from recent real estate appraisals (Level 3 inputs). These appraisals may utilize a single valuation approach or a combination of approaches including the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are typically significant and result in Level 3 classification of the inputs for determining fair value.
F-56
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
Assets and liabilities measured at fair value on a recurring basis are summarized below:
Fair Value Measurements at the End of the Reporting Period Using | |||||||||||||||
December 31, 2014 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
(In thousands) | |||||||||||||||
Assets: | |||||||||||||||
Securities available for sale: | |||||||||||||||
U.S. Government agency and U.S. Government sponsored enterprises: | |||||||||||||||
GSE collateralized mortgage obligations | $ | 302,774 | $ | — | $ | 302,774 | $ | — | |||||||
GSE mortgage-backed securities | 465,489 | — | 465,489 | — | |||||||||||
Trust preferred security | 3,987 | — | 3,987 | — | |||||||||||
Municipal bonds | 6,930 | — | 5,752 | 1,178 | |||||||||||
Mutual funds | 17,343 | 17,343 | — | — | |||||||||||
Fair Value Measurements at the End of the Reporting Period Using | |||||||||||||||
December 31, 2013 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
(In thousands) | |||||||||||||||
Assets: | |||||||||||||||
Securities available for sale: | |||||||||||||||
U.S. Government agency and U.S. Government sponsored enterprises: | |||||||||||||||
Collateralized mortgage obligations | $ | 274,101 | $ | — | $ | 274,101 | $ | — | |||||||
Mortgage-backed securities | 404,996 | — | 404,996 | — | |||||||||||
Trust preferred security | 3,697 | — | 3,697 | — | |||||||||||
Municipal bonds | 5,936 | — | 4,824 | 1,112 | |||||||||||
Mutual funds | 17,021 | 17,021 | — | — | |||||||||||
There were no transfers between Level 1, 2 and 3 during the period ended December 31, 2014 and 2013.
The table below presents a reconciliation and income statement classification of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the year ended December 31, 2014 and 2013:
F-57
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
2014 | 2013 | |||||||
(In thousands) | ||||||||
Securities available for sale - Municipal bonds | ||||||||
Beginning Balance, January 1 | $ | 1,112 | $ | — | ||||
Purchases, issuances and settlements | — | 1,200 | ||||||
Total gains or (losses) included in other comprehensive income | 66 | (88 | ) | |||||
Ending Balance, December 31 | $ | 1,178 | $ | 1,112 | ||||
F-58
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
Assets measured at fair value on a non-recurring basis are summarized below:
Fair Value Measurements at the End of the Reporting Period Using | |||||||||||||||
December 31, 2014 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
(In thousands) | |||||||||||||||
Assets: | |||||||||||||||
Impaired loans at fair value: | |||||||||||||||
Real estate loans | $ | 43,708 | $ | — | $ | 43,708 | $ | — | |||||||
Commercial business | 4,114 | — | 4,114 | — | |||||||||||
Trade finance | 1,883 | — | 1,883 | — | |||||||||||
Consumer | 596 | — | 596 | — | |||||||||||
Loans held for sale, net | 2,000 | — | 2,000 | — | |||||||||||
Other real estate owned | 17,985 | — | 17,985 | — | |||||||||||
Fair Value Measurements at the End of the Reporting Period Using | |||||||||||||||
December 31, 2013 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
(In thousands) | |||||||||||||||
Assets: | |||||||||||||||
Impaired loans at fair value: | |||||||||||||||
Real estate loans | $ | 18,746 | $ | — | $ | 18,746 | $ | — | |||||||
Commercial business | 2,383 | — | 2,383 | — | |||||||||||
Trade finance | 548 | — | 548 | — | |||||||||||
Consumer | 767 | — | 767 | — | |||||||||||
Loans held for sale, net | 6,900 | — | 6,900 | — | |||||||||||
Other real estate owned | 4,003 | — | 4,003 | — | |||||||||||
For assets measured at fair value on a non-recurring basis, the total net (losses) gains, which include charge offs, recoveries, specific reserves, and gains and losses on sales recognized in 2014 and 2013 are summarized below:
F-59
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
For the year ended December 31, | |||||||
2014 | 2013 | ||||||
(In thousands) | |||||||
Assets: | |||||||
Impaired loans at fair value: | |||||||
Real estate loans | $ | 2,533 | $ | (9,892 | ) | ||
Commercial business | (8,191 | ) | (5,470 | ) | |||
Trade finance | (5,087 | ) | (7,276 | ) | |||
Consumer | 162 | (399 | ) | ||||
Loans held for sale, net | (56 | ) | (530 | ) | |||
Other real estate owned | (1,161 | ) | (2,360 | ) | |||
F-60
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
Fair Value of Financial Instruments
Carrying amounts and estimated fair values of financial instruments, not previously presented, at December 31, 2014 and December 31, 2013 were as follows:
December 31, 2014 | |||||||||
Carrying Amount | Estimated Fair Value | Fair Value Measurement Using | |||||||
(In thousands) | |||||||||
Financial Assets: | |||||||||
Cash and cash equivalents | $ | 462,160 | $ | 462,160 | Level 1 | ||||
Loans held for sale | 28,311 | 29,626 | Level 2 | ||||||
Loans receivable—net | 5,497,434 | 5,826,924 | Level 3 | ||||||
Customers’ liabilities on acceptances | 1,889 | 1,889 | Level 2 | ||||||
Financial Liabilities: | |||||||||
Noninterest bearing deposits | $ | 1,543,018 | $ | 1,543,018 | Level 2 | ||||
Saving and other interest bearing demand deposits | 1,862,060 | 1,862,060 | Level 2 | ||||||
Time deposits | 2,288,374 | 2,292,831 | Level 2 | ||||||
FHLB advances | 480,975 | 481,290 | Level 2 | ||||||
Subordinated debentures | 42,158 | 43,987 | Level 2 | ||||||
Bank’s liabilities on acceptances outstanding | 1,889 | 1,889 | Level 2 | ||||||
December 31, 2013 | |||||||||
Carrying Amount | Estimated Fair Value | Fair Value Measurement Using | |||||||
(In thousands) | |||||||||
Financial Assets: | |||||||||
Cash and cash equivalents | $ | 316,705 | $ | 316,705 | Level 1 | ||||
Loans held for sale | 44,115 | 45,975 | Level 2 | ||||||
Loans receivable—net | 5,006,856 | 5,450,008 | Level 3 | ||||||
FDIC loss share receivable | 1,110 | 1,110 | Level 3 | ||||||
Customers’ liabilities on acceptances | 5,602 | 5,602 | Level 2 | ||||||
Financial Liabilities: | |||||||||
Noninterest bearing deposits | 1,399,454 | 1,399,454 | Level 2 | ||||||
Saving and other interest bearing demand deposits | 1,598,514 | 1,598,514 | Level 2 | ||||||
Time deposits | 2,150,089 | 2,156,514 | Level 2 | ||||||
FHLB advances | 421,352 | 421,258 | Level 2 | ||||||
Subordinated debentures | 57,410 | 56,544 | Level 2 | ||||||
Bank’s liabilities on acceptances outstanding | 5,602 | 5,602 | Level 2 | ||||||
The methods and assumptions used to estimate fair value are described as follows.
The carrying amount is the estimated fair value for cash and cash equivalents, savings and other interest bearing demand deposits, customer’s and Bank’s liabilities on acceptances, noninterest bearing deposits, short-term debt, secured borrowings, and variable rate loans or deposits that reprice frequently and fully. For fixed rate loans or deposits and for variable rate loans or deposits with infrequent repricing or repricing limits, fair value is based on discounted cash flows using current market rates applied to the estimated life and credit risk. The allowance for loan losses is considered to be a reasonable estimate of discount for credit quality concerns. Fair value of SBA loans held for sale is based on market quotes. For fair value of non-SBA loans held for sale, see the measurement method discussed previously. Fair value of time deposits and debt is based on current rates
F-61
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
for similar financing. It was not practicable to determine the fair value of Federal Reserve Bank stock or Federal Home Loan Bank stock due to restrictions placed on their transferability. The fair value of commitments to fund loans represents fees currently charged to enter into similar agreements with similar remaining maturities and is not presented herein. The fair value of these financial instruments is not material to the consolidated financial statements.
15. | STOCKHOLDERS’ EQUITY |
Warrants
In June 2012, the Company redeemed all of the Fixed Rate Cumulative Perpetual Preferred Stock issued under the U.S. Treasury Department's TARP Capital Purchase Program. As of December 31, 2014, a warrant held by the U.S. Treasury Department for the purchase of 347,165 shares of the Company's common stock remains outstanding.
In conjunction with the acquisition of PIB, the Company assumed a warrant (related to the TARP Capital Purchase Plan) to purchase shares of its common stock. At the acquisition date, the warrants were canceled and converted into a warrant to purchase BBCN Bancorp common stock which expires on December 12, 2018. As of December 31, 2014, the U.S. Treasury Department held the warrant for the purchase of 18,745 shares of the Company's common stock.
Dividends
The Company paid quarterly dividends of $0.10 per common share for the fourth quarter and third quarters of 2014 and $0.075 per common share for the second quarter and first quarters of 2014. The Company paid aggregate dividends of $27.8 million to common shareholders during 2014. The Company paid quarterly dividends of $0.075 per common share for the first through fourth quarters of 2013, and the Company paid aggregate dividends of $19.7 million to common shareholders during 2013.
Accumulated Other Comprehensive Income (Loss)
The following table presents the components of accumulated other comprehensive income (loss) at December 31, 2014, 2013, and 2012:
December 31, 2014 | December 31, 2013 | December 31, 2012 | |||||||||
(In thousands) | |||||||||||
Net unrealized gain (loss) on securities available for sale | $ | 1,631 | $ | (10,264 | ) | $ | 9,004 | ||||
Net unrealized gain on interest-only strips | 74 | 79 | 78 | ||||||||
Total accumulated other comprehensive income (loss) | $ | 1,705 | $ | (10,185 | ) | $ | 9,082 | ||||
F-62
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
16. Regulatory Matters
The Company and the Bank are subject to various regulatory capital requirements administered by the federal and state banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s and the Bank’s financial statements, such as restrictions on the growth, expansion or the payment of dividends or other capital distributions or management fees. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Prompt corrective action provisions are not applicable to bank holding companies.
Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum ratios (set forth in the table below) of total and Tier I capital (as defined in the regulations) to risk-weighted assets (as defined) and of Tier I capital (as defined) to average assets (as defined). Management believes that, as of December 31, 2014 and December 31, 2013, the Company and the Bank met all capital adequacy requirements to which they are subject.
As of December 31, 2014 and December 31, 2013, the most recent regulatory notification categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier I risk-based and Tier I leverage ratios as set forth in the table below. There are no conditions or events since the notification that management believes have changed the Bank’s category.
The Company’s and the Bank’s actual capital amounts and ratios are presented in the table below:
F-63
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
Actual | Required For Capital Adequacy Purposes | Required To Be Well Capitalized under Prompt Corrective Action Provisions | ||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
As of December 31, 2014 | ||||||||||||||||||||
Total capital (to risk-weighted assets): | ||||||||||||||||||||
Company | $ | 881,794 | 14.80 | % | $ | 476,490 | 8.0 | % | N/A | N/A | ||||||||||
Bank | $ | 869,343 | 14.61 | % | $ | 476,101 | 8.0 | % | $ | 595,126 | 10.0 | % | ||||||||
Tier I capital (to risk-weighted assets): | ||||||||||||||||||||
Company | $ | 812,464 | 13.64 | % | $ | 238,245 | 4.0 | % | N/A | N/A | ||||||||||
Bank | $ | 800,013 | 13.44 | % | $ | 235,050 | 4.0 | % | $ | 357,076 | 6.0 | % | ||||||||
Tier I capital (to average assets): | ||||||||||||||||||||
Company | $ | 812,464 | 11.62 | % | $ | 279,709 | 4.0 | % | N/A | N/A | ||||||||||
Bank | $ | 800,013 | 11.45 | % | $ | 279,585 | 4.0 | % | $ | 349,481 | 5.0 | % | ||||||||
Actual | Required For Capital Adequacy Purposes | Required To Be Well Capitalized under Prompt Corrective Action Provisions | ||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
As of December 31, 2013 | ||||||||||||||||||||
Total capital (to risk-weighted assets): | ||||||||||||||||||||
Company | $ | 819,408 | 14.93 | % | $ | 439,687 | 8.0 | % | N/A | N/A | ||||||||||
Bank | $ | 807,620 | 14.71 | % | $ | 439,437 | 8.0 | % | $ | 549,471 | 10.0 | % | ||||||||
Tier I capital (to risk-weighted assets): | ||||||||||||||||||||
Company | $ | 751,204 | 13.66 | % | $ | 219,844 | 4.0 | % | N/A | N/A | ||||||||||
Bank | $ | 739,416 | 13.46 | % | $ | 219,798 | 4.0 | % | $ | 329,683 | 6.0 | % | ||||||||
Tier I capital (to average assets): | ||||||||||||||||||||
Company | $ | 751,204 | 11.97 | % | $ | 251,049 | 4.0 | % | N/A | N/A | ||||||||||
Bank | $ | 739,416 | 11.79 | % | $ | 250,954 | 4.0 | % | $ | 313,687 | 5.0 | % | ||||||||
17. | EARNINGS PER SHARE ("EPS") |
Basic EPS does not reflect the possibility of dilution that could result from the issuance of additional shares of common stock upon exercise or conversion of outstanding securities, and is computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if stock options or other contracts to issue common stock were exercised or converted to common stock that would then share in our earnings. For the years ended December 31, 2014 and 2013, stock options and restricted shares awards for approximately 494 thousand and 147 thousand shares of common stock, respectively, were excluded in computing diluted earnings per common share because they were antidilutive. Additionally, warrants to purchase 18,745 and 18,298 of common stock (related to the TARP Capital Purchase Plan) were antidilutive and excluded for the year ended December 31, 2014 and 2013, respectively.
F-64
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
The following table shows the computation of basic and diluted EPS for the years ended December 31, 2014, 2013 and 2012:
Net income available to common stockholders (Numerator) | Shares (Denominator) | Per Share (Amount) | ||||||||
(In thousands, except share and per share data) | ||||||||||
2014 | ||||||||||
Basic EPS - common stock | $ | 88,615 | 79,493,742 | $ | 1.11 | |||||
Effect of Dilutive Securities: | ||||||||||
Stock Options and Performance Units | 38,896 | |||||||||
Common stock warrants | 78,399 | |||||||||
Diluted EPS - common stock | $ | 88,615 | 79,611,037 | $ | 1.11 | |||||
2013 | ||||||||||
Basic EPS - common stock | $ | 81,755 | 79,036,729 | $ | 1.03 | |||||
Effect of Dilutive Securities: | ||||||||||
Stock Options and Performance Units | 179,542 | |||||||||
Common stock warrants | 44,432 | |||||||||
Diluted EPS - common stock | $ | 81,755 | 79,260,703 | $ | 1.03 | |||||
2012 | ||||||||||
Net income as reported | $ | 83,223 | ||||||||
Less: preferred stock dividends and accretion of preferred stock discount | (5,640 | ) | ||||||||
Basic EPS - common stock | $ | 77,583 | 78,012,253 | $ | 0.99 | |||||
Effect of Dilutive Securities: | ||||||||||
Stock Options and Performance Units | 78,863 | |||||||||
Common stock warrants | — | |||||||||
Diluted EPS - common stock | $ | 77,583 | 78,091,116 | $ | 0.99 | |||||
F-65
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
18. SERVICING ASSETS
Servicing assets are recognized when SBA loans are sold with servicing retained with the income statement effect recorded in gains on sales of SBA loans. Servicing assets are initially recorded at fair value based on the present value of the contractually specified servicing fee, net of servicing costs, over the estimated life of the loan, using a discount rate based on the related note rate. The Company's servicing costs approximates the industry average servicing costs of 40 basis points. All classes of servicing assets are subsequently measured using the amortization method which requires servicing rights to be amortized into noninterest income in proportion to, and over the period of, the estimated future net servicing income of the underlying loans.
Management periodically evaluates servicing assets for impairment based upon the fair value of the rights as compared to the carrying amount. Impairment is determined by stratifying rights into groupings based on loan type. Impairment is recognized through a valuation allowance for an individual grouping, to the extent that fair value is less than the carrying amount.
The changes in servicing assets for the year ended December 31, 2014 and 2013 were as follows:
Year Ended December 31, | |||||||
2014 | 2013 | ||||||
(In thousands) | |||||||
Balance at beginning of period | $ | 8,915 | $ | 6,260 | |||
Additions through originations of servicing assets | 4,457 | 3,405 | |||||
Additions through acquisition of PIB | — | 1,102 | |||||
Additions through acquisition of Foster | — | 162 | |||||
Amortization | (3,031 | ) | (2,014 | ) | |||
Balance at end of period | $ | 10,341 | $ | 8,915 | |||
The Company utilizes the discounted cash flow method to calculate the initial excess servicing assets. The inputs used in determining the fair value of the servicing assets at December 31, 2014 and December 31, 2013 are presented below.
December 31, 2014 | December 31, 2013 | |||||||
Range | Range | |||||||
Weighted-average discount rate | 5.44%~5.74% | 5.49% ~ 5.73% | ||||||
Constant prepayment rate | 8.80%~12.4% | 9.20% ~13.00% | ||||||
F-66
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
19. | QUARTERLY FINANCIAL DATA (UNAUDITED) |
Summarized unaudited quarterly financial data follows for the three months ended:
March 31 | June 30 | September 30 | December 31 | ||||||||||||
(In thousands, except per share amounts) | |||||||||||||||
2014 | |||||||||||||||
Interest income | $ | 73,354 | $ | 76,453 | $ | 77,084 | $ | 75,767 | |||||||
Interest expense | 8,388 | 8,963 | 9,177 | 9,533 | |||||||||||
Net interest income before provision for loan losses | 64,966 | 67,490 | 67,907 | 66,234 | |||||||||||
Provision for loan losses | 3,026 | 2,996 | 4,256 | 2,360 | |||||||||||
Net interest income after provision for loan losses | 61,940 | 64,494 | 63,651 | 63,874 | |||||||||||
Noninterest income | 11,095 | 10,492 | 11,369 | 12,050 | |||||||||||
Noninterest expense | 36,275 | 37,739 | 39,420 | 39,010 | |||||||||||
Income before income tax provision | 36,760 | 37,247 | 35,600 | 36,914 | |||||||||||
Income tax provision | 14,564 | 14,935 | 14,180 | 14,227 | |||||||||||
Net income | $ | 22,196 | $ | 22,312 | $ | 21,420 | $ | 22,687 | |||||||
Basic earnings per common share | $ | 0.28 | $ | 0.28 | $ | 0.27 | $ | 0.29 | |||||||
Diluted earnings per common share | $ | 0.28 | $ | 0.28 | $ | 0.27 | $ | 0.29 | |||||||
March 31 | June 30 | September 30 | December 31 | ||||||||||||
(In thousands, except per share amounts) | |||||||||||||||
2013 | |||||||||||||||
Interest income | $ | 66,743 | $ | 69,379 | $ | 72,035 | $ | 74,916 | |||||||
Interest expense | 7,027 | 7,276 | 7,675 | 8,040 | |||||||||||
Net interest income before provision for loan losses | 59,716 | 62,103 | 64,360 | 66,876 | |||||||||||
Provision for loan losses | 7,506 | 800 | 744 | 10,950 | |||||||||||
Net interest income after provision for loan losses | 52,210 | 61,303 | 63,616 | 55,926 | |||||||||||
Noninterest income | 9,940 | 10,618 | 10,799 | 11,356 | |||||||||||
Noninterest expense | 33,275 | 34,429 | 35,746 | 38,164 | |||||||||||
Income before income tax provision | 28,875 | 37,492 | 38,669 | 29,118 | |||||||||||
Income tax provision | 11,414 | 14,821 | 15,117 | 11,047 | |||||||||||
Net income | $ | 17,461 | $ | 22,671 | $ | 23,552 | $ | 18,071 | |||||||
Basic earnings per common share | $ | 0.22 | $ | 0.29 | $ | 0.30 | $ | 0.23 | |||||||
Diluted earnings per common share | $ | 0.22 | $ | 0.29 | $ | 0.30 | $ | 0.23 | |||||||
F-67
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
20. CONDENSED FINANCIAL STATEMENTS OF PARENT COMPANY
The following presents the unconsolidated financial statements of only the parent company, BBCN Bancorp, as of December 31, 2014 and 2013:
STATEMENTS OF FINANCIAL CONDITION
December 31, | |||||||
2014 | 2013 | ||||||
(In thousands) | |||||||
ASSETS: | |||||||
Cash and cash equivalents | $ | 9,507 | $ | 9,905 | |||
Other assets | 5,913 | 27,413 | |||||
Investment in bank subsidiary | 911,055 | 833,098 | |||||
TOTAL ASSETS | $ | 926,475 | $ | 870,416 | |||
LIABILITIES: | |||||||
Other borrowings | $ | 42,158 | $ | 57,410 | |||
Accounts payable and other liabilities | 1,544 | 3,631 | |||||
Total liabilities | 43,702 | 61,041 | |||||
STOCKHOLDERS’ EQUITY | 882,773 | 809,375 | |||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 926,475 | $ | 870,416 | |||
STATEMENTS OF INCOME
Years Ended December 31, | |||||||||||
2014 | 2013 | 2012 | |||||||||
(In thousands) | |||||||||||
Interest income | $ | — | $ | — | $ | — | |||||
Interest expense | 1,637 | 1,798 | 2,064 | ||||||||
Other operating expense | 4,356 | 4,499 | 7,147 | ||||||||
Equity in earnings of bank subsidiary | 92,083 | 85,854 | 88,793 | ||||||||
Income before income tax benefit | 86,090 | 79,557 | 79,582 | ||||||||
Income tax benefit | 2,525 | 2,198 | 3,641 | ||||||||
Net income | $ | 88,615 | 81,755 | $ | 83,223 | ||||||
F-68
BBCN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
STATEMENTS OF CASH FLOWS
Years Ended December 31, | |||||||||||
2014 | 2013 | 2012 | |||||||||
(In thousands) | |||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||||
Net income | $ | 88,615 | $ | 81,755 | $ | 83,223 | |||||
Adjustments to reconcile net income to net cash from operating activities: | |||||||||||
Amortization | 232 | 259 | 163 | ||||||||
Stock-based compensation expense | 25 | 386 | 1,009 | ||||||||
Change in other assets | 678 | (1,152 | ) | (342 | ) | ||||||
Change in accounts payable and other liabilities | (1,624 | ) | 3,324 | 207 | |||||||
Equity in undistributed (earnings) loss of bank subsidiary | (45,083 | ) | (66,113 | ) | 10,207 | ||||||
Net cash from operating activities | 42,843 | 18,459 | 94,467 | ||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||||
Cash and cash equivalents acquired through the merger | — | 791 | — | ||||||||
Net cash from investing activities | — | 791 | — | ||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||||
Issuance of additional common stock | 42 | — | — | ||||||||
Issuance of additional stock pursuant to various stock plans | — | 2,852 | 322 | ||||||||
Redemption of subordinated debenture | (15,464 | ) | (4,124 | ) | (10,400 | ) | |||||
Redemption of preferred stock | — | (7,474 | ) | (122,000 | ) | ||||||
Redemption of common stock warrant | — | — | (2,189 | ) | |||||||
Payments of cash dividends | (27,819 | ) | (19,741 | ) | (7,549 | ) | |||||
Net cash from financing activities | (43,241 | ) | (28,487 | ) | (141,816 | ) | |||||
NET CHANGE IN CASH AND CASH EQUIVALENTS | (398 | ) | (9,237 | ) | (47,349 | ) | |||||
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR | 9,905 | 19,142 | 66,491 | ||||||||
CASH AND CASH EQUIVALENTS, END OF YEAR | $ | 9,507 | $ | 9,905 | $ | 19,142 | |||||
F-69