x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Commission File Number: 0-16772
|
||||
PEOPLES BANCORP INC.
|
||||
(Exact name of Registrant as specified in its charter)
|
||||
Ohio
|
31-0987416
|
|||
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|||
138 Putnam Street, P. O. Box 738, Marietta, Ohio
|
45750
|
|||
(Address of principal executive offices)
|
(Zip Code)
|
|||
Registrant’s telephone number, including area code:
|
(740) 373-3155
|
|||
Not Applicable
|
||||
(Former name, former address and former fiscal year, if changed since last report)
|
Large accelerated
filer o
|
Accelerated filer x
|
Non-accelerated filer o
(Do not check if a smaller reporting company)
|
Smaller reporting company o
|
March 31,
|
December 31,
|
||
(Dollars in thousands)
|
2010
|
2009
|
|
Assets
|
|||
Cash and cash equivalents:
|
|||
Cash and due from banks
|
$28,114
|
$29,969
|
|
Interest-bearing deposits in other banks
|
23,927
|
11,804
|
|
Total cash and cash equivalents
|
52,041
|
41,773
|
|
Available-for-sale investment securities, at fair value (amortized cost of
|
|||
$700,700 at March 31, 2010 and $706,444 at December 31, 2009)
|
715,786
|
726,547
|
|
Held-to-maturity investment securities, at amortized cost (fair value of
|
|||
$2,944 at March 31, 2010 and $963 at December 31, 2009)
|
2,963
|
963
|
|
Other investment securities, at cost
|
24,356
|
24,356
|
|
Total investment securities
|
743,105
|
751,866
|
|
Loans, net of deferred fees and costs
|
1,051,288
|
1,052,058
|
|
Allowance for loan losses
|
(26,553)
|
(27,257)
|
|
Net loans
|
1,024,735
|
1,024,801
|
|
Loans held for sale
|
1,901
|
1,874
|
|
Bank premises and equipment, net
|
24,464
|
24,844
|
|
Bank owned life insurance
|
53,108
|
52,924
|
|
Goodwill
|
62,520
|
62,520
|
|
Other intangible assets
|
2,837
|
3,079
|
|
Other assets
|
38,560
|
38,146
|
|
Total assets
|
$2,003,271
|
$2,001,827
|
|
Liabilities
|
|||
Deposits:
|
|||
Non-interest-bearing
|
$201,337
|
$198,000
|
|
Interest-bearing
|
1,233,713
|
1,197,886
|
|
Total deposits
|
1,435,050
|
1,395,886
|
|
Short-term borrowings
|
49,714
|
76,921
|
|
Long-term borrowings
|
240,206
|
246,113
|
|
Junior subordinated notes held by subsidiary trust
|
22,539
|
22,530
|
|
Accrued expenses and other liabilities
|
14,920
|
16,409
|
|
Total liabilities
|
1,762,429
|
1,757,859
|
|
Stockholders’ Equity
|
|||
Preferred stock, no par value, 50,000 shares authorized, 39,000 shares
|
|||
issued at March 31, 2010, and 39,000 issued at December 31, 2009
|
38,568
|
38,543
|
|
Common stock, no par value, 24,000,000 shares authorized,
|
|||
11,048,796 shares issued at March 31, 2010 and 11,031,892 shares
|
|||
issued at December 31, 2009, including shares in treasury
|
166,071
|
166,227
|
|
Retained earnings
|
45,980
|
46,229
|
|
Accumulated comprehensive income, net of deferred income taxes
|
6,225
|
9,487
|
|
Treasury stock, at cost, 640,700 shares at March 31, 2010 and
|
|||
657,255 shares at December 31, 2009
|
(16,002)
|
(16,518)
|
|
Total stockholders’ equity
|
240,842
|
243,968
|
|
Total liabilities and stockholders’ equity
|
$2,003,271
|
$2,001,827
|
Three Months Ended March 31,
|
|||
(Dollars in thousands, except per share data)
|
2010
|
2009
|
|
Interest Income:
|
|||
Interest and fees on loans
|
$14,827
|
$16,709
|
|
Interest and dividends on taxable investment securities
|
7,984
|
8,864
|
|
Interest on tax-exempt investment securities
|
642
|
745
|
|
Other interest income
|
4
|
16
|
|
Total interest income
|
23,457
|
26,334
|
|
Interest Expense:
|
|||
Interest on deposits
|
5,144
|
6,984
|
|
Interest on short-term borrowings
|
81
|
169
|
|
Interest on long-term borrowings
|
2,293
|
3,156
|
|
Interest on junior subordinated notes held by subsidiary trust
|
498
|
498
|
|
Total interest expense
|
8,016
|
10,807
|
|
Net interest income
|
15,441
|
15,527
|
|
Provision for loan losses
|
6,501
|
4,063
|
|
Net interest income after provision for loan losses
|
8,940
|
11,464
|
|
Gross impairment losses on investment securities
|
(820)
|
–
|
|
Less: Non-credit losses included in other comprehesive income
|
166
|
–
|
|
Net impairment losses on investment securities
|
(986)
|
–
|
|
Other Income:
|
|||
Insurance income
|
2,411
|
2,745
|
|
Deposit account service charges
|
2,298
|
2,399
|
|
Trust and investment income
|
1,556
|
1,058
|
|
Electronic banking income
|
1,088
|
923
|
|
Mortgage banking income
|
235
|
601
|
|
Bank owned life insurance
|
185
|
299
|
|
Gain on investment securities
|
16
|
326
|
|
Gain (loss) on asset disposals
|
17
|
(119)
|
|
Other non-interest income
|
241
|
212
|
|
Total other income
|
8,047
|
8,444
|
|
Other Expenses:
|
|||
Salaries and employee benefit costs
|
7,377
|
7,524
|
|
Net occupancy and equipment
|
1,518
|
1,472
|
|
Professional fees
|
692
|
741
|
|
Foreclosed real estate and other loan expenses
|
646
|
295
|
|
FDIC insurance
|
617
|
487
|
|
Electronic banking expense
|
605
|
672
|
|
Data processing and software
|
570
|
537
|
|
Franchise tax
|
373
|
423
|
|
Amortization of other intangible assets
|
245
|
330
|
|
Other non-interest expense
|
1,932
|
2,021
|
|
Total other expenses
|
14,575
|
14,502
|
|
Income before income taxes
|
1,426
|
5,406
|
|
Income tax expense
|
111
|
1,211
|
|
Net income
|
$1,315
|
$4,195
|
|
Preferred dividends
|
513
|
341
|
|
Net income available to common shareholders
|
$802
|
$3,854
|
|
Earnings per common share - basic
|
$0.08
|
$0.37
|
|
Earnings per common share - diluted
|
$0.08
|
$0.37
|
|
Weighted-average number of common shares outstanding - basic
|
10,391,542
|
10,344,862
|
|
Weighted-average number of common shares outstanding - diluted
|
10,400,243
|
10,355,280
|
|
Cash dividends declared on common shares
|
$1,051
|
$2,401
|
|
Cash dividends declared per common share
|
$0.10
|
$0.23
|
Accumulated Comprehensive
|
||||||
Preferred Stock
|
Common Stock
|
Retained Earnings
|
Treasury
|
|||
(Dollars in thousands, except per share data)
|
Income (Loss)
|
Stock
|
Total
|
|||
Balance, December 31, 2009
|
$38,543
|
$166,227
|
$46,229
|
$9,487
|
$(16,518)
|
$243,968
|
Net income
|
1,315
|
1,315
|
||||
Other comprehensive loss, net of tax
|
(3,262)
|
(3,262)
|
||||
Exercise of common stock options
|
(288)
|
562
|
274
|
|||
Accrued dividends on preferred shares
|
(488)
|
(488)
|
||||
Amortization of discount on preferred shares
|
25
|
(25)
|
–
|
|||
Cash dividends declared of $0.10 per common share
|
(1,051)
|
(1,051)
|
||||
Tax benefit from exercise of stock options
|
(7)
|
(7)
|
||||
Purchase of treasury stock
|
(46)
|
(46)
|
||||
Common shares issued under dividend
|
||||||
reinvestment plan
|
113
|
113
|
||||
Stock-based compensation expense
|
26
|
26
|
||||
Balance, March 31, 2010
|
$38,568
|
$166,071
|
$45,980
|
$6,225
|
$(16,002)
|
$240,842
|
Three Months Ended
|
|||
March 31,
|
|||
(Dollars in thousands)
|
2010
|
2009
|
|
Net cash provided by operating activities
|
$11,128
|
$5,315
|
|
Investing activities
|
|||
Available-for-sale securities:
|
|||
Purchases
|
(43,388)
|
(48,815)
|
|
Proceeds from sales
|
21
|
20,352
|
|
Proceeds from maturities, calls and prepayments
|
46,105
|
37,174
|
|
Purchase of held-to-maturity securities
|
(2,000)
|
–
|
|
Net (increase) decrease in loans
|
(6,478)
|
401
|
|
Net expenditures for premises and equipment
|
(253)
|
(611)
|
|
Proceeds from sales of other real estate owned
|
310
|
141
|
|
Net cash (used in) provided by investing activities
|
(5,683)
|
8,642
|
|
Financing activities
|
|||
Net increase in non-interest-bearing deposits
|
3,337
|
10,714
|
|
Net increase in interest-bearing deposits
|
35,801
|
44,489
|
|
Net decrease in short-term borrowings
|
(27,207)
|
(48,825)
|
|
Proceeds from long-term borrowings
|
5,000
|
5,000
|
|
Payments on long-term borrowings
|
(10,907)
|
(365)
|
|
Issuance of preferred shares and common stock warrant
|
–
|
39,000
|
|
Cash dividends paid on common shares
|
(943)
|
(2,160)
|
|
Preferred stock dividends paid
|
(488)
|
–
|
|
Purchase of treasury stock
|
(46)
|
(62)
|
|
Proceeds from issuance of common shares
|
284
|
2
|
|
Excess tax expense for stock-based compensation
|
(8)
|
(5)
|
|
Net cash provided by financing activities
|
4,823
|
47,788
|
|
Net increase in cash and cash equivalents
|
10,268
|
61,745
|
|
Cash and cash equivalents at beginning of period
|
41,773
|
35,598
|
|
Cash and cash equivalents at end of period
|
$52,041
|
$97,343
|
Fair Value Measurements at Reporting Date Using
|
|||||||||||
(Dollars in thousands)
|
Fair Value
|
Quoted Prices in Active Markets for Identical Assets
|
Significant Other Observable Inputs
|
Significant Unobservable Inputs
|
|||||||
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||
March 31, 2010
|
|||||||||||
Obligations of:
|
|||||||||||
U.S. Treasury and government agencies
|
$
|
79
|
$
|
–
|
$
|
79
|
$
|
–
|
|||
U.S. government sponsored agencies
|
4,360
|
–
|
4,360
|
–
|
|||||||
States and political subdivisions
|
61,970
|
–
|
61,970
|
–
|
|||||||
Residential mortgage-backed securities
|
538,866
|
–
|
538,866
|
–
|
|||||||
Commercial mortgage-backed securities
|
33,675
|
–
|
33,675
|
–
|
|||||||
U.S. government-backed student loan pools
|
59,758
|
–
|
59,758
|
–
|
|||||||
Bank-issued trust preferred securities
|
14,244
|
–
|
13,244
|
1,000
|
|||||||
Collateralized debt obligations
|
–
|
–
|
–
|
–
|
|||||||
Equity securities
|
2,834
|
2,661
|
173
|
–
|
|||||||
Total available-for-sale securities
|
$
|
715,786
|
$
|
2,661
|
$
|
712,125
|
$
|
1,000
|
|||
December 31, 2009
|
|||||||||||
Obligations of:
|
|||||||||||
U.S. Treasury and government agencies
|
$
|
81
|
$
|
–
|
$ |
81
|
$
|
–
|
|||
U.S. government sponsored agencies
|
4,473
|
–
|
4,473
|
–
|
|||||||
States and political subdivisions
|
62,954
|
–
|
62,954
|
–
|
|||||||
Residential mortgage-backed securities
|
558,826
|
–
|
558,826
|
–
|
|||||||
Commercial mortgage-backed securities
|
24,188
|
–
|
24,188
|
–
|
|||||||
U.S. government-backed student loan pools
|
59,440
|
–
|
59,440
|
–
|
|||||||
Bank-issued trust preferred securities
|
13,826
|
–
|
12,826
|
1,000
|
|||||||
Collateralized debt obligations
|
165
|
–
|
–
|
165
|
|||||||
Equity securities
|
2,594
|
2,420
|
174
|
–
|
|||||||
Total available-for-sale securities
|
$
|
726,547
|
$
|
2,420
|
$
|
722,962
|
$
|
1,165
|
(Dollars in thousands)
|
Bank-Issued Trust Preferred Securities
|
Collateralized Debt Obligations
|
Balance, December 31, 2009
|
$1,000
|
$165
|
Other-than-temporary impairment loss
|
||
included in earnings
|
(986)
|
|
Unrealized loss included in comprehensive income
|
–
|
821
|
Balance, March 31, 2010
|
$1,000
|
$ –
|
March 31, 2010
|
December 31, 2009
|
|||
Carrying
|
Fair
|
Carrying
|
Fair
|
|
(Dollars in thousands)
|
Amount
|
Value
|
Amount
|
Value
|
Financial assets:
|
||||
Cash and cash equivalents
|
$52,041
|
$52,041
|
$41,773
|
$41,773
|
Investment securities
|
743,105
|
743,086
|
751,866
|
751,866
|
Loans
|
1,026,636
|
891,041
|
1,026,675
|
892,182
|
Financial liabilities:
|
||||
Deposits
|
$1,435,050
|
$1,447,730
|
$1,395,886
|
$1,406,371
|
Short-term borrowings
|
49,714
|
49,714
|
76,921
|
76,921
|
Long-term borrowings
|
240,206
|
244,982
|
246,113
|
253,943
|
Junior subordinated notes held by
subsidiary trust
|
22,539
|
23,923
|
22,530
|
25,968
|
Non-Credit
|
|||||||||
Losses included
|
|||||||||
Gross
|
Gross
|
in Other
|
|||||||
Amortized
|
Unrealized
|
Unrealized
|
Comprehensive
|
Fair
|
|||||
(Dollars in thousands)
|
Cost
|
Gains
|
Losses
|
Income
|
Value
|
||||
March 31, 2010
|
|||||||||
Obligations of:
|
|||||||||
U.S. Treasury and government agencies
|
$ 78
|
$ 1
|
$ –
|
$ –
|
$ 79
|
||||
U.S. government sponsored agencies
|
4,296
|
64
|
–
|
–
|
4,360
|
||||
States and political subdivisions
|
60,105
|
1,949
|
(84)
|
–
|
61,970
|
||||
Residential mortgage-backed securities
|
532,650
|
16,845
|
(10,629)
|
–
|
538,866
|
||||
Commercial mortgage-backed securities
|
33,105
|
644
|
(74)
|
–
|
33,675
|
||||
U.S. government-backed student loan pools
|
53,177
|
6,634
|
(53)
|
–
|
59,758
|
||||
Bank-issued trust preferred securities
|
16,076
|
47
|
(1,878)
|
–
|
14,245
|
||||
Collateralized debt obligations
|
–
|
–
|
–
|
–
|
–
|
||||
Equity securities
|
1,213
|
1,671
|
(51)
|
–
|
2,833
|
||||
Total available-for-sale securities
|
$ 700,700
|
$ 27,855
|
$ (12,769)
|
$ –
|
$ 715,786
|
||||
December 31, 2009
|
|||||||||
Obligations of:
|
|||||||||
U.S. Treasury and government agencies
|
$ 81
|
$ 1
|
$ –
|
$ –
|
$ 82
|
||||
U.S. government sponsored agencies
|
4,384
|
89
|
–
|
–
|
4,473
|
||||
States and political subdivisions
|
60,943
|
2,064
|
(54)
|
–
|
62,953
|
||||
Residential mortgage-backed securities
|
546,131
|
17,576
|
(4,882)
|
–
|
558,825
|
||||
Commercial mortgage-backed securities
|
23,656
|
675
|
(143)
|
–
|
24,188
|
||||
U.S. government-backed student loan pools
|
52,972
|
6,547
|
(77)
|
–
|
59,442
|
||||
Bank-issued trust preferred securities
|
16,073
|
47
|
(2,294)
|
–
|
13,826
|
||||
Collateralized debt obligations
|
986
|
–
|
(655)
|
(166)
|
165
|
||||
Equity securities
|
1,218
|
1,426
|
(51)
|
–
|
2,593
|
||||
Total available-for-sale securities
|
$ 706,444
|
$ 28,425
|
$ (8,156)
|
$ (166)
|
$ 726,547
|
Less than 12 Months
|
12 Months or More
|
Total
|
|||||||||
(Dollars in thousands)
|
Fair Value
|
Unrealized Loss
|
Fair Value
|
Unrealized Loss
|
Fair Value
|
Unrealized Loss
|
|||||
March 31, 2010
|
|||||||||||
Obligations of:
|
|||||||||||
U.S. Treasury and government agencies
|
$ –
|
$ –
|
$ –
|
$ –
|
$ –
|
$ –
|
|||||
U.S. government sponsored agencies
|
|||||||||||
States and political subdivisions
|
3,254
|
84
|
–
|
–
|
3,254
|
84
|
|||||
Residential mortgage-backed securities
|
110,430
|
8,527
|
52,889
|
2,102
|
163,319
|
10,629
|
|||||
Commercial mortgage-backed securities
|
11,633
|
74
|
–
|
–
|
11,633
|
74
|
|||||
U.S. government-backed student loan pools
|
–
|
–
|
2,947
|
53
|
2,947
|
53
|
|||||
Bank-issued trust preferred securities
|
–
|
–
|
11,993
|
1,878
|
11,993
|
1,878
|
|||||
Collateralized debt obligations
|
–
|
–
|
–
|
–
|
–
|
–
|
|||||
Equity securities
|
–
|
–
|
125
|
51
|
125
|
51
|
|||||
Total available-for-sale securities
|
$ 125,317
|
$ 8,685
|
$67,954
|
$4,084
|
$193,271
|
$12,769
|
|||||
December 31, 2009
|
|||||||||||
Obligations of:
|
|||||||||||
U.S. Treasury and government agencies
|
$ –
|
$ –
|
$ –
|
$ –
|
$ –
|
$ –
|
|||||
U.S. government sponsored agencies
|
–
|
–
|
–
|
–
|
–
|
–
|
|||||
States and political subdivisions
|
3,284
|
54
|
–
|
–
|
3,284
|
54
|
|||||
Residential mortgage-backed securities
|
37,720
|
2,400
|
60,120
|
2,482
|
97,840
|
4,882
|
|||||
Commercial mortgage-backed securities
|
1,966
|
143
|
–
|
–
|
1,966
|
143
|
|||||
U.S. government-backed student loan pools
|
–
|
–
|
2,923
|
77
|
2,923
|
77
|
|||||
Bank-issued trust preferred securities
|
–
|
–
|
11,574
|
2,294
|
11,574
|
2,294
|
|||||
Collateralized debt obligations
|
–
|
–
|
165
|
655
|
165
|
655
|
|||||
Equity securities
|
–
|
–
|
125
|
51
|
125
|
51
|
|||||
Total available-for-sale securities
|
$ 42,970
|
$ 2,597
|
$ 74,907
|
$ 5,559
|
$ 117,877
|
$ 8,156
|
(Dollars in thousands)
|
Within 1 Year
|
1 to 5 Years
|
5 to 10 Years
|
Over 10 Years
|
Total
|
||||
Amortized cost
|
|||||||||
Obligations of:
|
|||||||||
U.S. Treasury and government agencies
|
$ –
|
$ 21
|
$ 57
|
$ –
|
$ 78
|
||||
U.S. government sponsored agencies
|
–
|
1,296
|
3,000
|
–
|
4,296
|
||||
States and political subdivisions
|
1,301
|
14,304
|
17,110
|
27,390
|
60,105
|
||||
Residential mortgage-backed securities
|
–
|
2,399
|
102,335
|
427,916
|
532,650
|
||||
Commercial mortgage-backed securities
|
–
|
–
|
–
|
33,105
|
33,105
|
||||
U.S. government-backed student loan pools
|
–
|
–
|
15,925
|
37,252
|
53,177
|
||||
Bank-issued trust preferred securities
|
–
|
–
|
–
|
16,076
|
16,076
|
||||
Collateralized debt obligations
|
–
|
–
|
–
|
–
|
–
|
||||
Equity securities
|
–
|
–
|
–
|
1,213
|
1,213
|
||||
Total available-for-sale securities
|
$ 1,301
|
$ 18,020
|
$ 138,427
|
$ 542,952
|
$ 700,700
|
||||
Fair value
|
|||||||||
Obligations of:
|
|||||||||
U.S. Treasury and government agencies
|
$ –
|
$ 21
|
$ 58
|
$ –
|
$ 79
|
||||
U.S. government sponsored agencies
|
–
|
1,326
|
3,034
|
–
|
4,360
|
||||
States and political subdivisions
|
1,322
|
14,795
|
17,903
|
27,950
|
61,970
|
||||
Residential mortgage-backed securities
|
–
|
2,492
|
104,732
|
431,642
|
538,866
|
||||
Commercial mortgage-backed securities
|
–
|
–
|
–
|
33,675
|
33,675
|
||||
U.S. government-backed student loan pools
|
–
|
–
|
17,036
|
42,722
|
59,758
|
||||
Bank-issued trust preferred securities
|
–
|
–
|
–
|
14,244
|
14,244
|
||||
Collateralized debt obligations
|
–
|
–
|
–
|
–
|
–
|
||||
Equity securities
|
–
|
–
|
–
|
2,834
|
2,834
|
||||
Total available-for-sale securities
|
$ 1,322
|
$ 18,634
|
$ 142,763
|
$ 553,067
|
$ 715,786
|
||||
Total average yield
|
7.27%
|
5.97%
|
4.83%
|
4.77%
|
4.82%
|
Preferred
|
Common
|
Treasury Stock
|
|||
Stock
|
Stock
|
||||
Shares at December 31, 2009
|
39,000
|
11,031,892
|
657,255
|
||
Changes related to stock-based compensation awards:
|
|||||
Release of restricted common shares
|
5,547 | ||||
Exercise of common stock options
|
|
(19,862) | |||
Changes related to deferred compensation plan:
|
|
||||
Purchase of treasury stock
|
3,307
|
||||
Common shares issued under dividend reinvestment plan
|
11,357
|
||||
Shares at March 31, 2010
|
39,000
|
11,048,796
|
640,700
|
Unrealized
|
Net Pension and
|
Accumulated
|
|
Gain (Loss)
|
Postretirement
|
Comprehensive
|
|
(Dollars in thousands)
|
on Securities
|
Costs
|
Income (Loss)
|
Balance, December 31, 2009
|
$13,068
|
$(3,581)
|
$9,487
|
Current period change, net of tax
|
(3,262)
|
–
|
(3,262)
|
Balance, March 31, 2010
|
$9,806
|
$(3,581)
|
$6,225
|
Three Months Ended
|
|||
March 31,
|
|||
(Dollars in thousands)
|
2010
|
2009
|
|
Net income
|
$1,315
|
$4,195
|
|
Other comprehensive (loss) income:
|
|||
Available-for-sale investment securities:
|
|||
Gross unrealized holding (loss) gain arising in the period
|
(5,988)
|
4,902
|
|
Related tax benefit (expense)
|
2,096
|
(1,715)
|
|
Less: reclassification adjustment for net (loss) gain included in earnings
|
(970)
|
326
|
|
Related tax benefit (expense)
|
340
|
(114)
|
|
Net effect on other comprehensive (loss) income
|
(3,262)
|
2,975
|
|
Defined benefit plans:
|
|||
Amortization of unrecognized loss and service cost on pension plan
|
–
|
33
|
|
Related tax expense
|
–
|
(12)
|
|
Net effect on other comprehensive (loss) income
|
–
|
21
|
|
Total other comprehensive (loss) income, net of tax
|
(3,262)
|
2,996
|
|
Total comprehensive (loss) income
|
$(1,947)
|
$7,191
|
Three Months Ended
|
||
March 31,
|
||
(Dollars in thousands)
|
2010
|
2009
|
Service cost
|
$ 188
|
$ 200
|
Interest cost
|
196
|
197
|
Expected return on plan assets
|
(287)
|
(298)
|
Amortization of prior service cost
|
1
|
1
|
Amortization of net loss
|
37
|
41
|
Net periodic benefit cost
|
$ 135
|
$ 141
|
Three Months Ended
|
||
March 31,
|
||
(Dollars in thousands)
|
2010
|
2009
|
Interest cost
|
$ 3
|
$ 4
|
Amortization of prior service cost
|
(1)
|
(1)
|
Amortization of net loss
|
(2)
|
(1)
|
Net periodic benefit cost
|
$ –
|
$ 2
|
Number of
Shares
|
Weighted- Average
Exercise
Price
|
Weighted-
Average Remaining Contractual
Life
|
Aggregate Intrinsic
Value
|
|
Outstanding at January 1
|
270,757
|
$23.90
|
||
Granted
|
–
|
–
|
||
Exercised
|
23,205
|
13.57
|
||
Expired
|
5,832
|
25.59
|
||
Outstanding at March 31
|
241,720
|
$24.85
|
3.6 years
|
$45,000
|
Exercisable at March 31
|
241,720
|
$24.85
|
3.6 years
|
$45,000
|
Options Outstanding
|
Options Exercisable
|
||||||||||
Range of Exercise Prices
|
Option Shares Outstanding
|
Weighted-Average Remaining Contractual
Life
|
Weighted-Average Exercise Price
|
Option Shares Exercisable
|
Weighted-Average Exercise Price
|
||||||
$13.48
|
to
|
$13.58
|
15,196
|
0.1 years
|
$13.55
|
15,196
|
$13.55
|
||||
$15.55
|
to
|
$21.71
|
11,609
|
2.3 years
|
20.32
|
11,609
|
20.32
|
||||
$22.32
|
48,603
|
3.0 years
|
22.32
|
48,603
|
22.32
|
||||||
$23.59
|
to
|
$25.94
|
44,824
|
2.2 years
|
23.95
|
44,824
|
23.95
|
||||
$26.01
|
to
|
$27.74
|
45,767
|
4.3 years
|
27.06
|
45,767
|
27.06
|
||||
$28.25
|
38,601
|
5.7 years
|
28.25
|
38,601
|
28.25
|
||||||
$28.57
|
to
|
$30.00
|
37,120
|
4.9 years
|
29.01
|
37,120
|
29.01
|
||||
Total
|
241,720
|
3.6 years
|
$24.85
|
241,720
|
$24.85
|
Number
of Shares
|
Weighted-Average Exercise Price
|
Weighted- Average Remaining Contractual Life
|
Aggregate Intrinsic Value
|
|
Outstanding at January 1
|
53,756
|
$ 25.80
|
||
Granted
|
–
|
–
|
||
Exercised
|
–
|
–
|
||
Forfeited
|
2,000
|
24.88
|
||
Outstanding at March 31
|
51,756
|
$ 25.84
|
7.3 years
|
$ –
|
Exercisable at March 31
|
20,558
|
$ 29.10
|
6.5 years
|
$ –
|
Exercise Prices
|
Number of Shares Outstanding
|
Weighted-Average Remaining Contractual
Life
|
Weighted-Average Exercise
Price
|
Number of Shares Exercisable
|
|||||
$23.26
|
5,000
|
7.3 years
|
$23.26
|
–
|
|||||
$23.77
|
25,765
|
7.7 years
|
23.77
|
567
|
|||||
$23.80
|
to
|
$27.99
|
1,000
|
7.7 years
|
23.80
|
–
|
|||
$29.25
|
19,991
|
6.7 years
|
29.25
|
19,991
|
|||||
Total
|
51,756
|
7.3 years
|
$25.84
|
20,558
|
Weighted-
|
||
Average
|
||
Number
|
Grant Date
|
|
of Shares
|
Fair Value
|
|
Outstanding at January 1
|
13,991
|
$24.48
|
Awarded
|
2,000
|
14.82
|
Released
|
5,547
|
29.25
|
Forfeited
|
–
|
–
|
Outstanding at March 31
|
10,444
|
$20.09
|
Three Months Ended
|
|||
March 31,
|
|||
(Dollars in thousands)
|
2010
|
2009
|
|
Total stock-based compensation
|
$26
|
$43
|
|
Recognized tax benefit
|
(9)
|
(15)
|
|
Net expense recognized
|
$17
|
$28
|
Three Months Ended
|
||
March 31,
|
||
(Dollars in thousands, except per share data)
|
2010
|
2009
|
Net income
|
$1,315
|
$4,195
|
Preferred dividends
|
513
|
341
|
Net income available to common shareholders
|
802
|
3,854
|
Weighted-average common shares outstanding
|
10,391,542
|
10,344,862
|
Effect of potentially dilutive common shares
|
8,701
|
10,418
|
Total weighted-average diluted common
|
||
shares outstanding
|
10,400,243
|
10,355,280
|
Earnings per common share:
|
||
Basic
|
$0.08
|
$0.37
|
Diluted
|
$0.08
|
$0.37
|
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION
|
At or For the Three Months | ||
Ended March 31,
|
||
2010
|
2009
|
|
SIGNIFICANT RATIOS
|
||
Return on average stockholders' equity
|
2.19%
|
7.91%
|
Return on average common stockholders' equity
|
1.58%
|
8.27%
|
Return on average assets
|
0.26%
|
0.84%
|
Net interest margin
|
3.52%
|
3.52%
|
Efficiency ratio (a)
|
60.07%
|
58.59%
|
Average stockholders' equity to average assets
|
12.11%
|
10.63%
|
Average loans to average deposits
|
75.49%
|
79.84%
|
Dividend payout ratio
|
131.05%
|
62.30%
|
ASSET QUALITY RATIOS
|
||
Nonperforming loans as a percent of total loans (b)(c)
|
2.84%
|
3.50%
|
Nonperforming assets as a percent of total assets (b)(c)
|
1.79%
|
1.89%
|
Allowance for loan losses to loans net of unearned interest (c)
|
2.53%
|
2.19%
|
Allowance for loan losses to nonperforming loans (b)(c)
|
89.0%
|
62.40%
|
Provision for loan losses to average loans
|
0.61%
|
0.37%
|
Net charge-offs as a percentage of average loans (annualized)
|
2.76%
|
1.07%
|
CAPITAL INFORMATION (c)
|
||
Tier 1 capital ratio
|
15.51%
|
14.81%
|
Total risk-based capital ratio
|
16.83%
|
16.10%
|
Leverage ratio
|
9.97%
|
9.97%
|
Tangible equity to tangible assets (d)
|
9.06%
|
8.24%
|
Tangible common equity to tangible assets (d)
|
7.07%
|
6.31%
|
Tangible assets (d)
|
$1,937,914
|
1,989,672
|
Tangible equity (d)
|
175,485
|
164,035
|
Tangible common equity (d)
|
$136,917
|
125,565
|
PER COMMON SHARE DATA
|
||
Earnings per share – Basic
|
$0.08
|
$0.37
|
Earnings per share – Diluted
|
0.08
|
0.37
|
Cash dividends declared per common share
|
0.10
|
0.23
|
Book value per share (c)
|
19.43
|
18.55
|
Tangible book value per share (c) (d)
|
$13.15
|
$12.14
|
Weighted-average common shares outstanding – Basic
|
10,391,542
|
10,344,862
|
Weighted-average common shares outstanding – Diluted
|
10,400,243
|
10,355,280
|
Common shares outstanding at end of period
|
10,408,096
|
10,343,974
|
(a)
|
Non-interest expense (less intangible asset amortization) as a percentage of fully tax-equivalent net interest income plus non-interest income (excluding gains or losses on investment securities and asset disposals).
|
(b)
|
Nonperforming loans include loans 90 days past due and accruing, renegotiated loans and nonaccrual loans. Nonperforming assets include nonperforming loans and other real estate owned.
|
(c)
|
Data presented as of the end of the period indicated.
|
(d)
|
These amounts represent non-GAAP measures since they exclude the balance sheet impact of intangible assets acquired through acquisitions on both total stockholders’ equity and total assets. Additional information regarding the calculation of these measures can be found later in this discussion under the caption “Capital/Stockholders’ Equity”.
|
(1)
|
continued deterioration in the credit quality of Peoples’ loan portfolio could occur due to a number of factors, such as adverse changes in economic conditions that impair the ability of borrowers to repay their loans, the underlying value of the collateral could prove less valuable than otherwise assumed and assumed cash flows may be worse than expected, which may adversely impact the provision for loan losses;
|
(2)
|
competitive pressures among financial institutions or from non-financial institutions, which may increase significantly;
|
(3)
|
changes in the interest rate environment, which may adversely impact interest margins;
|
(4)
|
changes in prepayment speeds, loan originations, sale volumes and charge-offs, which may be less favorable than expected and adversely impact the amount of interest income generated;
|
(5)
|
general economic conditions and weakening in the real estate market, either nationally or in the states in which Peoples and its subsidiaries do business, which may be less favorable than expected;
|
(6)
|
political developments, wars or other hostilities, which may disrupt or increase volatility in securities markets or other economic conditions;
|
(7)
|
legislative or regulatory changes or actions, which may adversely affect the business of Peoples and its subsidiaries;
|
(8)
|
changes in accounting standards, policies, estimates or procedures may adversely affect Peoples’ reported financial condition or results of operations;
|
(9)
|
adverse changes in the conditions and trends in the financial markets, which may adversely affect the fair value of securities within Peoples’ investment portfolio;
|
(10)
|
a delayed or incomplete resolution of regulatory issues that could arise;
|
(11)
|
Peoples’ ability to receive dividends from its subsidiaries;
|
(12)
|
Peoples’ ability to maintain required capital levels and adequate sources of funding and liquidity;
|
(13)
|
the impact of larger or similar financial institutions encountering problems, which may adversely affect the banking industry and/or Peoples;
|
(14)
|
the impact of reputational risk created by these developments on such matters as business generation and retention, funding and liquidity;
|
(15)
|
the costs and effects of regulatory and legal developments, including the outcome of regulatory or other governmental inquiries and legal proceedings and results of regulatory examinations; and
|
(16)
|
other risk factors relating to the banking industry or Peoples as detailed from time to time in Peoples’ reports filed with the Securities and Exchange Commission (“SEC”), including those risk factors included in the disclosure under the headings “ITEM 1A. RISK FACTORS” of Peoples’ Annual Report on Form 10-K for the year ended December 31, 2009 (the “2009 Form 10-K”).
|
o
|
In the first quarter of 2010, Peoples recognized a non-cash pre-tax other-than-temporary impairment (“OTTI”) loss of $1.0 million ($0.6 million or $0.06 per common share after-tax) on its remaining investment in collateralized debt obligation (“CDO”) securities. These securities were equity tranche CDO securities comprised mostly of bank-issued trust preferred securities. The OTTI loss reflects management’s estimation of credit losses incurred during the first quarter based upon actual defaults, its evaluation of the credit quality of the issuers and corresponding analysis of cash flows to be received from the securities. After recognition of the first quarter 2010 OTTI loss, Peoples no longer has any exposure to CDO securities within its investment portfolio. Further, these CDO securities were the only securities in Peoples’ investment portfolio identified by management as possessing a substantial risk of loss.
|
o
|
Since early 2008, Peoples’ loan quality has been negatively impacted by worsening conditions within the commercial real estate market and economy as a whole, which has caused declines in commercial real estate values and deterioration in the financial condition of various commercial borrowers. These conditions led to Peoples downgrading the loan quality ratings on various commercial real estate loans through its normal loan review process. In addition, several impaired loans have become under-collateralized due to reductions in the estimated net realizable fair value of the underlying collateral. As a result, Peoples’ provision for loan losses, net charge-offs and nonperforming loans in 2008, 2009 and the first quarter of 2010 were significantly higher than historical levels.
|
o
|
Peoples’ net loan charge-offs and provision for loan losses in recent quarters also have been impacted by ongoing workout efforts on existing impaired commercial real estate loans. These efforts have included negotiating reduced payoff amounts in connection with the sale of the underlying collateral – commonly referred to as “short sales”. Management believes these actions are prudent since they have afforded opportunities to reduce nonperforming assets and lessen loss exposures within the loan portfolio.
|
o
|
During 2009, the Board of Directors of the Federal Deposit Insurance Corporation (“FDIC”) took steps to rebuild the Deposit Insurance Fund, which has been reduced substantially by the higher rate of bank failures in 2008 and 2009 compared to recent years. These actions affected all FDIC-insured depository institutions and included increasing base assessment rates beginning April 1, 2009, collecting a one-time special assessment on September 30, 2009, and requiring the prepayment of assessments for fourth quarter 2009 and full years 2010 through 2012 on December 29, 2009. As a result of the FDIC’s actions, Peoples has incurred higher FDIC insurance expense over the last several quarters, including additional expense of $930,000 in the second quarter of 2009 for the special assessment. Additionally, Peoples prepaid $9.0 million of FDIC assessments on December 29, 2009, which was recorded initially as a prepaid expense included in “Other Assets” on the Consolidated Balance Sheets, and subsequently amortized as FDIC insurance expense based upon actual insurance assessments. The prepayment of FDIC assessments did not have a material adverse effect on Peoples’ liquidity, financial condition or results of operations.
|
o
|
Peoples’ Board of Directors declared quarterly cash dividends of $0.10 per common share for each of the final two quarters of 2009 and first quarter of 2010. These dividends represented a reduction from the $0.23 per common share paid in each of the first two quarters of 2009. Management believes the lower dividend rate balances the need for Peoples to provide a return on shareholder investment and to maintain a dividend payout consistent with recent earnings levels and long-term capital needs.
|
o
|
As described in “ITEM 1. BUSINESS-Recent Corporate Developments” of Peoples’ 2009 Form 10-K, on January 30, 2009, Peoples received $39 million of new equity capital from the U.S. Treasury’s TARP Capital Purchase Program. The investment was in the form of newly-issued non-voting Fixed Rate Cumulative Perpetual Preferred Shares, Series A (the “Series A Preferred Shares”) and a related 10-year warrant sold by Peoples to the U.S. Treasury (the “TARP Capital Investment”).
|
o
|
Between August 2007 and December 2008, the Federal Reserve reduced the target Federal Funds Rate 500 basis points and the Discount Rate 575 basis points, which caused a corresponding downward shift in short-term interest rates. During this period, longer-term rates did not decrease to the same extent as short-term rates, resulting in a steepening of the yield curve. In 2009, the Federal Reserve allowed the target Federal Funds Rate and Discount Rate to remain at historically low levels of 0% to 0.25% and 0.50%, respectively, while the slope of the yield curve steepened slightly. These interest rate conditions have provided Peoples with opportunities to maintain and improve net interest income and margin by taking advantage of lower-cost funding available in the market place and reducing certain deposit costs.
|
o
|
In February 2010, the Federal Reserve approved several modifications to the terms of its Discount Window lending programs in light of continued improvement in financial market conditions. Most notably, the Federal Reserve increased the Discount Rate 25 basis points, which widened the spread between the Discount Rate and the high end of the target Federal Funds Rate range.
|
o
|
Also during 2008 and continuing in 2009, Peoples sold selected lower yielding, longer-term investment securities, primarily obligations of U.S. government-sponsored enterprises, U.S. agency mortgage-backed securities and tax-exempt municipal bonds, as well as several small-lot mortgage-backed securities. The proceeds from these sales were reinvested into similar securities with less price risk volatility. These actions were intended to reposition the investment portfolio to reduce interest rate exposures and resulted in Peoples recognizing aggregate pre-tax gains of $0.3 million in the first quarter of 2009. Similar activity did not occur during the first quarter of 2010, resulting in only a minimal pre-tax gain being recognized for the first quarter of 2010.
|
For the Three Months Ended
|
||||||||||||||||||
March 31, 2010
|
December 31, 2009
|
March 31, 2009
|
||||||||||||||||
Average
|
Income/
|
Yield/
|
Average
|
Income/
|
Yield/
|
Average
|
Income/
|
Yield/
|
||||||||||
(Dollars in thousands)
|
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
|||||||||
Short-Term Investments:
|
||||||||||||||||||
Deposits with other banks
|
$ 7,317
|
$ 4
|
0.23%
|
$ 15,316
|
$ 9
|
0.24%
|
$ 25,678
|
$ 16
|
0.25%
|
|||||||||
Federal funds sold
|
–
|
–
|
–%
|
–
|
–
|
–%
|
–
|
–
|
–%
|
|||||||||
Total short-term investments
|
7,317
|
4
|
0.23%
|
15,316
|
9
|
0.24%
|
25,678
|
16
|
0.25%
|
|||||||||
Investment Securities (1):
|
||||||||||||||||||
Taxable
|
705,375
|
8,015
|
4.55%
|
683,547
|
8,201
|
4.80%
|
640,547
|
8,864
|
5.54%
|
|||||||||
Nontaxable (2)
|
62,429
|
988
|
6.33%
|
64,739
|
1,021
|
6.31%
|
70,928
|
1,147
|
6.47%
|
|||||||||
Total investment securities
|
767,804
|
9,003
|
4.69%
|
748,286
|
9,222
|
4.93%
|
711,475
|
10,011
|
5.63%
|
|||||||||
Loans (3):
|
||||||||||||||||||
Commercial
|
703,886
|
9,366
|
5.40%
|
703,301
|
9,869
|
5.57%
|
734,493
|
10,275
|
5.67%
|
|||||||||
Real estate (4)
|
266,318
|
3,771
|
5.66%
|
269,009
|
3,989
|
5.93%
|
281,406
|
4,682
|
6.66%
|
|||||||||
Consumer
|
89,816
|
1,713
|
7.73%
|
94,100
|
1,844
|
7.77%
|
91,396
|
1,774
|
7.87%
|
|||||||||
Total loans
|
1,060,020
|
14,850
|
5.66%
|
1,066,410
|
15,702
|
5.85%
|
1,107,295
|
16,731
|
6.12%
|
|||||||||
Less: Allowance for loan losses
|
(29,332)
|
(27,337)
|
(23,980)
|
|||||||||||||||
Net loans
|
1,030,688
|
14,850
|
5.82%
|
1,039,073
|
15,702
|
6.01%
|
1,083,315
|
16,731
|
6.24%
|
|||||||||
Total earning assets
|
1,805,809
|
23,857
|
5.32%
|
1,802,675
|
24,933
|
5.51%
|
1,820,468
|
26,758
|
5.92%
|
|||||||||
Intangible assets
|
65,484
|
65,674
|
66,261
|
|||||||||||||||
Other assets
|
142,240
|
130,467
|
136,756
|
|||||||||||||||
Total assets
|
$ 2,013,533
|
$ 1,998,816
|
$ 2,023,485
|
|||||||||||||||
Deposits:
|
||||||||||||||||||
Savings accounts
|
$ 116,572
|
$ 47
|
0.16%
|
$ 127,131
|
$ 178
|
0.56%
|
$ 118,552
|
$ 124
|
0.42%
|
|||||||||
Interest-bearing demand accounts
|
229,628
|
661
|
1.17%
|
215,484
|
774
|
1.43%
|
195,707
|
735
|
1.52%
|
|||||||||
Money market accounts
|
273,567
|
656
|
0.97%
|
261,738
|
766
|
1.16%
|
222,649
|
649
|
1.18%
|
|||||||||
Brokered certificates of deposit
|
42,003
|
401
|
3.87%
|
49,596
|
499
|
3.99%
|
27,298
|
274
|
4.07%
|
|||||||||
Retail certificates of deposit
|
539,327
|
3,378
|
2.54%
|
546,860
|
3,855
|
2.80%
|
633,500
|
5,202
|
3.33%
|
|||||||||
Total interest-bearing deposits
|
1,201,097
|
5,143
|
1.74%
|
1,200,809
|
6,072
|
2.01%
|
1,197,706
|
6,984
|
2.36%
|
|||||||||
Short-Term Borrowings:
|
||||||||||||||||||
FHLB advances
|
34,333
|
9
|
0.11%
|
11,158
|
3
|
0.11%
|
14,776
|
10
|
0.27%
|
|||||||||
Retail repurchase agreements
|
51,810
|
71
|
0.56%
|
53,705
|
92
|
0.68%
|
54,521
|
159
|
1.17%
|
|||||||||
Total short-term borrowings
|
86,143
|
80
|
0.37%
|
64,863
|
95
|
0.57%
|
69,297
|
169
|
0.98%
|
|||||||||
Long-Term Borrowings:
|
||||||||||||||||||
FHLB advances
|
103,574
|
907
|
3.55%
|
108,193
|
989
|
3.63%
|
152,396
|
1,527
|
4.06%
|
|||||||||
Wholesale repurchase agreements
|
139,222
|
1,386
|
3.98%
|
145,000
|
1,488
|
4.01%
|
160,000
|
1,629
|
4.07%
|
|||||||||
Junior subordinated notes
|
22,535
|
498
|
8.84%
|
22,526
|
495
|
8.60%
|
22,500
|
498
|
8.85%
|
|||||||||
Total long-term borrowings
|
265,331
|
2,791
|
4.23%
|
275,719
|
2,972
|
4.24%
|
334,896
|
3,654
|
4.39%
|
|||||||||
Total borrowed funds
|
351,474
|
2,871
|
3.28%
|
340,582
|
3,067
|
3.54%
|
404,193
|
3,823
|
3.80%
|
|||||||||
Total interest-bearing liabilities
|
1,552,571
|
8,014
|
2.09%
|
1,541,391
|
9,139
|
2.35%
|
1,601,899
|
10,807
|
2.73%
|
|||||||||
Non-interest-bearing deposits
|
203,158
|
197,102
|
189,121
|
|||||||||||||||
Other liabilities
|
13,972
|
16,683
|
17,405
|
|||||||||||||||
Total liabilities
|
1,769,701
|
1,755,176
|
1,808,425
|
|||||||||||||||
Preferred equity
|
38,556
|
38,531
|
26,068
|
|||||||||||||||
Common equity
|
205,276
|
205,109
|
188,992
|
|||||||||||||||
Total stockholders’ equity
|
243,832
|
243,640
|
215,060
|
|||||||||||||||
Total liabilities and
|
||||||||||||||||||
stockholders’ equity
|
$ 2,013,533
|
$ 1,998,816
|
$ 2,023,485
|
|||||||||||||||
Interest rate spread
|
$ 15,843
|
3.23%
|
$ 15,794
|
3.16%
|
$ 15,951
|
3.19%
|
||||||||||||
Interest income/earning assets
|
5.32%
|
5.51%
|
5.92%
|
|||||||||||||||
Interest expense/earning assets
|
1.80%
|
2.01%
|
2.40%
|
|||||||||||||||
Net interest margin
|
3.52%
|
3.50%
|
3.52%
|
(1)
|
Average balances are based on carrying value.
|
(2)
|
Interest income and yields are presented on a fully tax-equivalent basis using a 35% federal tax rate.
|
(3)
|
Nonaccrual and impaired loans are included in the average loan balances. Related interest income earned on nonaccrual loans prior to the loan being placed on nonaccrual is included in loan interest income. Loan fees included in interest income were immaterial for all periods presented.
|
(4)
|
Loans held for sale are included in the average loan balance listed. Related interest income on loans originated for sale prior to the loan being sold is included in loan interest income.
|
Three Months Ended
|
|||||
March 31,
|
December 31,
|
March 31,
|
|||
(Dollars in thousands)
|
2010
|
2009
|
2009
|
||
Net interest income, as reported
|
$15,441
|
$15,417
|
$15,527
|
||
Taxable equivalent adjustments
|
402
|
377
|
424
|
||
Fully tax-equivalent net interest income
|
$15,843
|
$15,794
|
$15,951
|
Three Months Ended March 31, 2010 Compared to
|
|||||||
(Dollars in thousands)
|
December 31, 2009 (1)
|
March 31, 2009 (1)
|
|||||
Increase (decrease) in:
|
Rate
|
Volume
|
Total
|
Rate
|
Volume
|
Total
|
|
INTEREST INCOME:
|
|||||||
Short-term investments
|
$ –
|
$ (5)
|
$ (5)
|
$ (1)
|
$ (11)
|
$ (12)
|
|
Investment Securities: (2)
|
|||||||
Taxable
|
(1,412)
|
1,226
|
(186)
|
(5,128)
|
4,279
|
(849)
|
|
Nontaxable
|
24
|
(57)
|
(33)
|
(24)
|
(135)
|
(159)
|
|
Total investment income
|
(1,388)
|
1,169
|
(219)
|
(5,152)
|
4,144
|
(1,008)
|
|
Loans:
|
|||||||
Commercial
|
(553)
|
50
|
(503)
|
(485)
|
(424)
|
(909)
|
|
Real estate
|
(179)
|
(39)
|
(218)
|
(671)
|
(240)
|
(911)
|
|
Consumer
|
(15)
|
(116)
|
(131)
|
(31)
|
(30)
|
(61)
|
|
Total loan income
|
(747)
|
(105)
|
(852)
|
(1,187)
|
(694)
|
(1,881)
|
|
Total interest income
|
(2,135)
|
1,059
|
(1,076)
|
(6,340)
|
3,439
|
(2,901)
|
|
INTEREST EXPENSE:
|
|||||||
Deposits:
|
|||||||
Savings accounts
|
(117)
|
(14)
|
(131)
|
(75)
|
(2)
|
(77)
|
|
Interest-bearing demand accounts
|
(375)
|
262
|
(113)
|
(631)
|
557
|
(74)
|
|
Money market accounts
|
(302)
|
192
|
(110)
|
(523)
|
530
|
7
|
|
Brokered certificates of deposit
|
(16)
|
(82)
|
(98)
|
(89)
|
216
|
127
|
|
Retail certificates of deposit
|
(415)
|
(62)
|
(477)
|
(1,121)
|
(703)
|
(1,824)
|
|
Total deposit cost
|
(1,225)
|
296
|
(929)
|
(2,439)
|
598
|
(1,841)
|
|
Borrowed funds:
|
|||||||
Short-term borrowings
|
(17)
|
2
|
(15)
|
(113)
|
24
|
(89)
|
|
Long-term borrowings
|
(42)
|
(139)
|
(181)
|
(213)
|
(650)
|
(863)
|
|
Total borrowed funds cost
|
(59)
|
(137)
|
(196)
|
(326)
|
(626)
|
(952)
|
|
Total interest expense
|
(1,284)
|
159
|
(1,125)
|
(2,765)
|
(28)
|
(2,793)
|
|
Net interest income
|
$ (851)
|
$ 900
|
$ 49
|
$ (3,575)
|
$ 3,467
|
$ (108)
|
(1)
|
The change in interest due to both rate and volume has been allocated to rate and volume changes in proportion to the relationship of the dollar amounts of the change in each.
|
(2)
|
Presented on a fully tax-equivalent basis.
|
Three Months Ended
|
|||||
March 31,
|
December 31,
|
March 31,
|
|||
(Dollars in thousands)
|
2010
|
2009
|
2009
|
||
Provision for checking account overdrafts
|
$20
|
$234
|
$63
|
||
Provision for other loan losses
|
6,481
|
6,522
|
4,000
|
||
Total provision for loan losses
|
$6,501
|
$6,756
|
$4,063
|
||
As a percentage of average gross loans
|
0.61%
|
0.64%
|
0.37%
|
Three Months Ended
|
|||||
March 31,
|
December 31,
|
March 31,
|
|||
(Dollars in thousands)
|
2010
|
2009
|
2009
|
||
Property and casualty insurance commissions
|
$1,684
|
$1,779
|
$1,737
|
||
Performance based commissions
|
585
|
–
|
768
|
||
Life and health insurance commissions
|
121
|
154
|
181
|
||
Credit life and A&H insurance commissions
|
14
|
20
|
23
|
||
Other fees and charges
|
7
|
59
|
36
|
||
Total insurance income
|
$2,411
|
$2,012
|
$2,745
|
Three Months Ended
|
|||||
March 31,
|
December 31,
|
March 31,
|
|||
(Dollars in thousands)
|
2010
|
2009
|
2009
|
||
Overdraft fees
|
$1,594
|
$2,052
|
$1,694
|
||
Non-sufficient funds fees
|
314
|
395
|
316
|
||
Other fees and charges
|
390
|
225
|
389
|
||
Total deposit account service charges
|
$2,298
|
$2,672
|
$2,399
|
Three Months Ended
|
|||||
March 31,
|
December 31,
|
March 31,
|
|||
(Dollars in thousands)
|
2010
|
2009
|
2009
|
||
Fiduciary
|
$1,318
|
$1,022
|
$846
|
||
Brokerage
|
238
|
216
|
212
|
||
Total trust and investment income
|
$1,556
|
$1,238
|
$1,058
|
March 31,
|
December 31,
|
September 30,
|
June 30,
|
March 31,
|
|||||
(Dollars in thousands)
|
2010
|
2009
|
2009
|
2009
|
2009
|
||||
Trust assets under management
|
$768,189
|
$750,993
|
$738,535
|
$692,823
|
$664,784
|
||||
Brokerage assets under management
|
229,324
|
216,479
|
210,743
|
$183,968
|
169,268
|
||||
Total managed assets
|
$997,513
|
$967,472
|
$949,278
|
$876,791
|
$834,052
|
Three Months Ended
|
|||||
March 31,
|
December 31,
|
March 31,
|
|||
(Dollars in thousands)
|
2010
|
2009
|
2009
|
||
Base salaries and wages
|
$5,056
|
$5,089
|
$5,061
|
||
Employee benefits
|
1,336
|
1,339
|
1,240
|
||
Sales-based and incentive compensation
|
712
|
765
|
922
|
||
Stock-based compensation
|
26
|
36
|
43
|
||
Deferred personnel costs
|
(282)
|
(325)
|
(339)
|
||
Payroll taxes and other employment costs
|
529
|
452
|
597
|
||
Total salaries and employee benefit costs
|
$7,377
|
$7,356
|
$7,524
|
||
Full-time equivalent employees:
|
|||||
Actual at end of period
|
530
|
537
|
547
|
||
Average during the period
|
532
|
539
|
546
|
Three Months Ended
|
|||||
March 31,
|
December 31,
|
March 31,
|
|||
(Dollars in thousands)
|
2010
|
2009
|
2009
|
||
Depreciation
|
$492
|
$483
|
$516
|
||
Repairs and maintenance costs
|
456
|
355
|
390
|
||
Net rent expense
|
222
|
226
|
200
|
||
Property taxes, utilities and other costs
|
348
|
326
|
366
|
||
Total net occupancy and equipment expense
|
$1,518
|
$1,390
|
$1,472
|
March 31,
|
December 31,
|
September 30,
|
June 30,
|
March 31,
|
|||||
(Dollars in thousands)
|
2010
|
2009
|
2009
|
2009
|
2009
|
||||
Fair value:
|
|||||||||
Obligations of:
|
|||||||||
U.S. Treasury and government agencies
|
$79
|
$82
|
$84
|
$86
|
$171
|
||||
U.S. government sponsored agencies
|
4,360
|
4,473
|
7,981
|
8,143
|
8,339
|
||||
States and political subdivisions
|
61,970
|
62,953
|
67,318
|
65,953
|
70,092
|
||||
Residential mortgage-backed securities
|
538,866
|
558,825
|
549,012
|
506,939
|
499,210
|
||||
Commercial mortgage-backed securities
|
33,675
|
24,188
|
26,674
|
35,303
|
30,037
|
||||
U.S. government-backed student loan pools
|
59,758
|
59,442
|
58,544
|
55,657
|
53,887
|
||||
Bank-issued trust preferred securities
|
14,244
|
13,826
|
12,882
|
16,229
|
15,206
|
||||
Collateralized debt obligations
|
–
|
165
|
329
|
1,863
|
2,810
|
||||
Equity securities
|
2,834
|
2,593
|
3,074
|
3,599
|
2,064
|
||||
Total fair value
|
$715,786
|
$726,547
|
$725,898
|
$693,772
|
$681,816
|
||||
Total amortized cost
|
$700,700
|
$706,444
|
$704,388
|
$689,540
|
$689,337
|
||||
Net unrealized gain (loss)
|
$15,086
|
$20,103
|
$21,510
|
$4,232
|
$(7,521)
|
March 31,
|
December 31,
|
September 30,
|
June 30,
|
March 31,
|
|||||
(Dollars in thousands)
|
2010
|
2009
|
2009
|
2009
|
2009
|
||||
Residential
|
$140,736
|
$153,621
|
$164,461
|
$178,545
|
$196,452
|
||||
Commercial
|
33,675
|
24,188
|
26,274
|
35,303
|
30,037
|
||||
Total fair value
|
$174,411
|
$177,809
|
$190,735
|
$213,848
|
$226,489
|
||||
Total amortized cost
|
$173,933
|
$177,370
|
$193,481
|
$220,535
|
$237,007
|
||||
Net unrealized gain (loss)
|
$478
|
$439
|
$(2,746)
|
$(6,687)
|
$(10,518)
|
March 31,
|
December 31,
|
September 30,
|
June 30,
|
March 31,
|
|||||
(Dollars in thousands)
|
2010
|
2009
|
2009
|
2009
|
2009
|
||||
Gross portfolio loans:
|
|||||||||
Commercial real estate
|
$501,917
|
$503,034
|
$478,518
|
$504,826
|
$498,395
|
||||
Commercial and industrial
|
165,934
|
159,915
|
160,677
|
173,136
|
174,660
|
||||
Real estate contruction
|
34,894
|
32,427
|
67,143
|
54,446
|
62,887
|
||||
Residential real estate
|
212,569
|
215,735
|
216,571
|
216,280
|
224,843
|
||||
Home equity lines of credit
|
49,444
|
49,183
|
48,991
|
48,301
|
47,454
|
||||
Consumer
|
85,231
|
90,144
|
94,374
|
95,161
|
90,741
|
||||
Deposit account overdrafts
|
1,299
|
1,620
|
1,765
|
2,016
|
1,930
|
||||
Total portfolio loans
|
$1,051,288
|
$1,052,058
|
$1,068,039
|
$1,094,166
|
$1,100,910
|
||||
Percent of loans to total loans:
|
|||||||||
Commercial real estate
|
47.7%
|
47.8%
|
44.8%
|
46.1%
|
45.3%
|
||||
Commercial and industrial
|
15.8%
|
15.2%
|
15.0%
|
15.8%
|
15.9%
|
||||
Real estate contruction
|
3.3%
|
3.1%
|
6.3%
|
5.0%
|
5.7%
|
||||
Residential real estate
|
20.2%
|
20.5%
|
20.3%
|
19.8%
|
20.4%
|
||||
Home equity lines of credit
|
4.7%
|
4.7%
|
4.6%
|
4.4%
|
4.3%
|
||||
Consumer
|
8.2%
|
8.5%
|
8.8%
|
8.7%
|
8.2%
|
||||
Deposit account overdrafts
|
0.1%
|
0.2%
|
0.2%
|
0.2%
|
0.2%
|
||||
Total percentage
|
100.0%
|
100.0%
|
100.0%
|
100.0%
|
100.0%
|
||||
Residential real estate loans
|
|||||||||
being serviced for others
|
$230,183
|
$227,792
|
$220,605
|
$213,271
|
$199,613
|
Outstanding
|
Loan
|
Total
|
% of
|
||||
(Dollars in thousands)
|
Balance
|
Commitments
|
Exposure
|
Total
|
|||
Commercial real estate:
|
|||||||
Lodging and lodging related
|
$56,384
|
$684
|
$57,068
|
11.2%
|
|||
Office buildings and complexes:
|
|||||||
Owner occupied
|
6,336
|
281
|
6,617
|
1.3%
|
|||
Non-owner occupied
|
45,723
|
485
|
46,208
|
9.0%
|
|||
Total office buildings and complexes
|
52,059
|
766
|
52,825
|
10.3%
|
|||
Apartment complexes
|
62,994
|
1,638
|
64,632
|
12.6%
|
|||
Retail facilities:
|
|||||||
Owner occupied
|
12,841
|
68
|
12,909
|
2.5%
|
|||
Non-owner occupied
|
34,351
|
331
|
34,682
|
6.8%
|
|||
Total retail facilities
|
47,192
|
399
|
47,591
|
9.3%
|
|||
Residential property:
|
|||||||
Owner occupied
|
5,895
|
668
|
6,563
|
1.3%
|
|||
Non-owner occupied
|
33,220
|
155
|
33,375
|
6.5%
|
|||
Total residential property
|
39,115
|
823
|
39,938
|
7.8%
|
|||
Light industrial facilities:
|
|||||||
Owner occupied
|
29,619
|
277
|
29,896
|
5.8%
|
|||
Non-owner occupied
|
9,877
|
–
|
9,877
|
1.9%
|
|||
Total light industrial facilities
|
39,496
|
277
|
39,773
|
7.8%
|
|||
Assisted living facilities and nursing homes
|
39,005
|
–
|
39,005
|
7.6%
|
|||
Land and land development
|
31,375
|
3,430
|
34,805
|
6.8%
|
|||
Health care facilities
|
21,479
|
26
|
21,505
|
4.2%
|
|||
Other
|
112,818
|
1,666
|
114,484
|
22.4%
|
|||
Total commercial real estate
|
$501,917
|
$9,709
|
$511,626
|
100.0%
|
|||
Real estate construction:
|
|||||||
Lodging and lodging related
|
$16,555
|
$600
|
$17,155
|
41.5%
|
|||
Land and land development
|
5,552
|
525
|
6,077
|
14.7%
|
|||
Apartment complexes
|
1,490
|
132
|
1,622
|
3.9%
|
|||
Other
|
11,297
|
5,202
|
16,499
|
39.9%
|
|||
Total real estate construction
|
$34,894
|
$6,459
|
$41,353
|
100.0%
|
March 31,
|
December 31,
|
September 30,
|
June 30,
|
March 31,
|
|||||
(Dollars in thousands)
|
2010
|
2009
|
2009
|
2009
|
2009
|
||||
Commercial real estate
|
$19,388
|
$22,125
|
|||||||
Commercial and industrial
|
3,992
|
1,586
|
|||||||
Total commercial
|
$23,380
|
$23,711
|
$23,218
|
$20,087
|
$20,913
|
||||
Residential real estate
|
1,436
|
1,619
|
1,210
|
1,281
|
1,428
|
||||
Home equity lines of credit
|
540
|
528
|
501
|
492
|
526
|
||||
Consumer
|
960
|
1,074
|
995
|
973
|
863
|
||||
Deposit account overdrafts
|
237
|
325
|
325
|
318
|
346
|
||||
Total allowance for loan losses
|
$26,553
|
$27,257
|
$26,249
|
$23,151
|
$24,076
|
||||
As a percentage of total loans
|
2.53%
|
2.59%
|
2.46%
|
2.12%
|
2.19%
|
Three Months Ended
|
|||||
March 31,
|
December 31,
|
March 31,
|
|||
(Dollars in thousands)
|
2010
|
2009
|
2009
|
||
Allowance for loan losses:
|
|||||
Allowance for loan losses, beginning of period
|
$27,257
|
$26,249
|
$22,931
|
||
Gross charge-offs:
|
|||||
Commercial real estate
|
6,423
|
4,942
|
2,553
|
||
Commercial and industrial
|
919
|
257
|
–
|
||
Residential real estate
|
201
|
315
|
234
|
||
Real estate construction
|
–
|
–
|
–
|
||
Home equity lines of credit
|
12
|
15
|
4
|
||
Consumer
|
349
|
313
|
206
|
||
Deposit account overdrafts
|
230
|
317
|
301
|
||
Total gross charge-offs
|
8,134
|
6,159
|
3,298
|
||
Recoveries:
|
|||||
Commercial real estate
|
505
|
42
|
32
|
||
Commercial and industrial
|
25
|
44
|
39
|
||
Residential real estate
|
18
|
65
|
52
|
||
Real estate construction
|
–
|
–
|
–
|
||
Home equity lines of credit
|
24
|
44
|
5
|
||
Consumer
|
235
|
134
|
112
|
||
Deposit account overdrafts
|
122
|
82
|
140
|
||
Total recoveries
|
929
|
411
|
380
|
||
Net charge-offs (recoveries):
|
|||||
Commercial real estate
|
5,918
|
4,900
|
2,521
|
||
Commercial and industrial
|
894
|
213
|
(39)
|
||
Residential real estate
|
183
|
250
|
182
|
||
Real estate construction
|
–
|
–
|
–
|
||
Home equity lines of credit
|
(12)
|
(29)
|
(1)
|
||
Consumer
|
114
|
179
|
94
|
||
Deposit account overdrafts
|
108
|
235
|
161
|
||
Total net charge-offs
|
7,205
|
5,748
|
2,918
|
||
Provision for loan losses
|
6,501
|
6,756
|
4,063
|
||
Allowance for loan losses, end of period
|
$26,553
|
$27,257
|
$24,076
|
||
Ratio of net charge-offs to average loans:
|
|||||
Commercial real estate
|
2.26%
|
1.82%
|
0.90%
|
||
Commercial and industrial
|
0.34%
|
0.08%
|
–%
|
||
Residential real estate
|
0.07%
|
0.09%
|
0.07%
|
||
Real estate construction
|
–%
|
–%
|
–%
|
||
Home equity lines of credit
|
–%
|
–%
|
–%
|
||
Consumer
|
0.04%
|
0.07%
|
0.04%
|
||
Deposit account overdrafts
|
0.04%
|
0.09%
|
0.06%
|
||
Total
|
2.76%
|
2.15%
|
1.07%
|
March 31,
|
December 31,
|
September 30,
|
June 30,
|
March 31,
|
|
(Dollars in thousands)
|
2010
|
2009
|
2009
|
2009
|
2009
|
Loans 90+ days past due and accruing:
|
|||||
Commercial real estate
|
$ –
|
$ 164
|
$ –
|
$ –
|
$ –
|
Commercial and industrial
|
–
|
–
|
679
|
–
|
–
|
Residential real estate
|
–
|
238
|
311
|
242
|
41
|
Consumer
|
–
|
9
|
3
|
–
|
–
|
Total
|
–
|
411
|
993
|
242
|
41
|
Nonaccrual loans:
|
|||||
Commercial real estate
|
22,706
|
25,852
|
33,326
|
35,015
|
34,565
|
Commercial and industrial
|
3,019
|
2,884
|
3,107
|
1,816
|
1,683
|
Residential real estate
|
3,567
|
4,687
|
4,125
|
3,071
|
1,774
|
Home equity
|
536
|
546
|
574
|
493
|
502
|
Consumer
|
4
|
3
|
4
|
65
|
11
|
Total
|
29,832
|
33,972
|
41,136
|
40,460
|
38,535
|
Total nonperforming loans (NPLs)
|
29,832
|
34,383
|
42,129
|
40,702
|
38,576
|
Other real estate owned
|
|||||
Commercial
|
5,857
|
6,087
|
1,062
|
118
|
118
|
Residential
|
176
|
226
|
176
|
45
|
147
|
Total
|
6,033
|
6,313
|
1,238
|
163
|
265
|
Total nonperforming assets (NPAs)
|
$ 35,865
|
$ 40,696
|
$ 43,367
|
$ 40,865
|
$ 38,841
|
NPLs as a percent of total loans
|
2.84%
|
3.27%
|
3.94%
|
3.72%
|
3.50%
|
NPAs as a percent of total assets
|
1.79%
|
2.03%
|
2.16%
|
2.00%
|
1.89%
|
NPAs as a precent of total loans plus
|
|||||
other real estate owned
|
3.39%
|
3.85%
|
4.06%
|
3.73%
|
3.53%
|
Allowance for loan losses as a
|
|||||
percent of NPLs
|
89.0%
|
79.3%
|
62.3%
|
56.9%
|
62.4%
|
March 31,
|
December 31,
|
September 30,
|
June 30,
|
March 31,
|
||||||
(Dollars in thousands)
|
2010
|
2009
|
2009
|
2009
|
2009
|
|||||
Loans with an allocated allowance for loan losses
|
$14,590
|
$18,188
|
$15,688
|
$6,714
|
$10,518
|
|||||
Loans with no allocated allowance for loan losses
|
13,557
|
15,052
|
23,988
|
32,579
|
28,166
|
|||||
Total impaired loans
|
$28,147
|
$33,240
|
$39,676
|
$39,293
|
$38,684
|
|||||
Allowance for loan losses allocated to impaired loans
|
$3,532
|
$5,738
|
$5,761
|
$2,600
|
$4,365
|
|||||
Nonaccrual loans not considered impaired
|
$1,924
|
$1,738
|
$2,561
|
$1,458
|
$1,333
|
Three Months Ended
|
||||
March 31,
|
||||
(Dollars in thousands)
|
2010
|
2009
|
||
Average investment in impaired loans
|
$30,694
|
$39,167
|
||
Interest income recognized on impaired loans
|
$2
|
$17
|
March 31,
|
December 31,
|
September 30,
|
June 30,
|
March 31,
|
|||||
(Dollars in thousands)
|
2010
|
2009
|
2009
|
2009
|
2009
|
||||
Interest-bearing deposits:
|
|||||||||
Retail certificates of deposit
|
$546,760
|
$537,549
|
$561,619
|
$596,713
|
$637,125
|
||||
Money market deposit accounts
|
296,196
|
263,257
|
245,621
|
228,963
|
227,840
|
||||
Governmental deposit accounts
|
143,068
|
147,745
|
137,655
|
129,491
|
137,446
|
||||
Savings accounts
|
117,526
|
112,074
|
113,104
|
116,108
|
113,648
|
||||
Interest-bearing demand accounts
|
88,425
|
91,878
|
87,153
|
90,881
|
89,813
|
||||
Total retail interest-bearing deposits
|
1,191,975
|
1,152,503
|
1,145,152
|
1,162,156
|
1,205,872
|
||||
Brokered certificates of deposits
|
41,738
|
45,383
|
61,412
|
45,862
|
24,965
|
||||
Total interest-bearing deposits
|
1,233,713
|
1,197,886
|
1,206,564
|
1,208,018
|
1,230,837
|
||||
Non-interest-bearing deposits
|
201,337
|
198,000
|
187,011
|
199,572
|
190,754
|
||||
Total deposits
|
$1,435,050
|
$1,395,886
|
$1,393,575
|
$1,407,590
|
$1,421,591
|
March 31,
|
December 31,
|
September 30,
|
June 30,
|
March 31,
|
|||||
(Dollars in thousands)
|
2010
|
2009
|
2009
|
2009
|
2009
|
||||
Short-term borrowings:
|
|||||||||
Retail repurchase agreements
|
$49,714
|
$51,921
|
$48,344
|
$48,464
|
$50,027
|
||||
FHLB advances
|
–
|
25,000
|
–
|
–
|
–
|
||||
Total short-term borrowings
|
49,714
|
76,921
|
48,344
|
48,464
|
50,027
|
||||
Long-term borrowings:
|
|||||||||
FHLB advances
|
105,206
|
101,113
|
132,085
|
142,533
|
152,932
|
||||
National market repurchase agreements
|
135,000
|
145,000
|
145,000
|
160,000
|
160,000
|
||||
Total long-term borrowings
|
240,206
|
246,113
|
277,085
|
302,533
|
312,932
|
||||
Subordinated notes held
|
|||||||||
by subsidiary trust
|
22,539
|
22,530
|
22,522
|
22,513
|
22,504
|
||||
Total borrowed funds
|
$312,459
|
$345,564
|
$347,951
|
$373,510
|
$385,463
|
March 31,
|
December 31,
|
September 30,
|
June 30,
|
March 31,
|
|||||
(Dollars in thousands)
|
2010
|
2009
|
2009
|
2009
|
2009
|
||||
Capital Amounts:
|
|||||||||
Tier 1
|
$193,211
|
$192,822
|
$193,013
|
$198,041
|
$197,258
|
||||
Tier 1 common
|
$132,103
|
$131,747
|
$131,973
|
$137,035
|
$136,285
|
||||
Total (Tier 1 and Tier 2)
|
$209,647
|
$209,144
|
$209,986
|
$215,826
|
$214,373
|
||||
Net risk-weighted assets
|
$1,245,770
|
$1,244,707
|
$1,281,318
|
$1,330,979
|
$1,331,758
|
||||
Capital Ratios:
|
|||||||||
Tier 1
|
15.51%
|
15.49%
|
15.06%
|
14.88%
|
14.81%
|
||||
Tier 1 common
|
10.60%
|
10.58%
|
10.30%
|
10.30%
|
10.23%
|
||||
Total (Tier 1 and Tier 2)
|
16.83%
|
16.80%
|
16.39%
|
16.22%
|
16.10%
|
||||
Leverage ratio
|
9.97%
|
10.06%
|
9.82%
|
9.95%
|
9.97%
|
March 31,
|
December 31,
|
September 30,
|
June 30,
|
March 31,
|
|||||
(Dollars in thousands)
|
2010
|
2009
|
2009
|
2009
|
2009
|
||||
Tangible Equity:
|
|||||||||
Total stockholders' equity, as reported
|
$240,842
|
$243,968
|
$244,363
|
$238,449
|
$230,307
|
||||
Less: goodwill and other intangible assets
|
65,357
|
65,599
|
65,805
|
66,093
|
66,272
|
||||
Tangible equity
|
$175,485
|
$178,369
|
$178,558
|
$172,356
|
$164,035
|
||||
Tangible Common Equity:
|
|||||||||
Tangible equity
|
$175,485
|
$178,369
|
$178,558
|
$172,356
|
$164,035
|
||||
Less: preferred stockholders' equity
|
38,568
|
38,543
|
38,518
|
38,494
|
38,470
|
||||
Tangible common equity
|
$136,917
|
$139,826
|
$140,040
|
$133,862
|
$125,565
|
March 31,
|
December 31,
|
September 30,
|
June 30,
|
March 31,
|
|||||
(Dollars in thousands)
|
2010
|
2009
|
2009
|
2009
|
2009
|
||||
Tangible Assets:
|
|||||||||
Total assets, as reported
|
$2,003,271
|
$2,001,827
|
$2,004,754
|
$2,039,251
|
$2,055,944
|
||||
Less: goodwill and other intangible assets
|
65,357
|
65,599
|
65,805
|
66,093
|
66,272
|
||||
Tangible assets
|
$1,937,914
|
$1,936,228
|
$1,938,949
|
$1,973,158
|
$1,989,672
|
||||
Tangible Book Value per Share:
|
|||||||||
Tangible common equity
|
$136,917
|
$139,826
|
$140,040
|
$133,862
|
$125,565
|
||||
Common shares outstanding
|
10,408,096
|
10,374,637
|
10,371,357
|
10,358,852
|
10,343,974
|
||||
Tangible book value per share
|
$13.15
|
$13.48
|
$13.50
|
$12.92
|
$12.14
|
||||
Tangible Equity to Tangible Assets Ratio:
|
|||||||||
Tangible equity
|
$175,485
|
$178,369
|
$178,558
|
$172,356
|
$164,035
|
||||
Total tangible assets
|
$1,937,914
|
$1,936,228
|
$1,938,949
|
$ 1,973,158
|
$1,989,672
|
||||
Tangible equity to tangible assets
|
9.06%
|
9.21%
|
9.21%
|
8.74%
|
8.24%
|
||||
Tangible Common Equity to Tangible Assets Ratio:
|
|||||||||
Tangible common equity
|
$136,917
|
$139,826
|
$140,040
|
$133,862
|
$125,565
|
||||
Tangible assets
|
$1,937,914
|
$1,936,228
|
$1,938,949
|
$1,973,158
|
$1,989,672
|
||||
Tangible common equity to tangible assets
|
7.07%
|
7.22%
|
7.22%
|
6.78%
|
6.31%
|
Estimated
|
Estimated Decrease
|
|||||||
Increase in
|
Increase in
|
in Economic
|
||||||
Interest Rate
|
Net Interest Income
|
Value of Equity
|
||||||
(in Basis Points)
|
March 31, 2010
|
March 31, 2010
|
||||||
300
|
$6,917
|
11.7 %
|
$(24,728)
|
(10.2)%
|
||||
200
|
6,016
|
10.2 %
|
(15,842)
|
(6.5)%
|
||||
100
|
3,533
|
6.0 %
|
(6,383)
|
(2.6)%
|
(Dollars in thousands)
|
March 31,
|
December 31,
|
September 30,
|
June 30,
|
March 31,
|
||||
2010
|
2009
|
2009
|
2009
|
2009
|
|||||
Home equity lines of credit
|
$40,213
|
$40,169
|
$41,098
|
$42,046
|
$42,282
|
||||
Unadvanced construction loans
|
12,921
|
12,921
|
17,529
|
25,412
|
33,049
|
||||
Other loan commitments
|
109,822
|
113,072
|
100,457
|
98,532
|
101,565
|
||||
Loan commitments
|
162,956
|
166,162
|
159,084
|
165,990
|
176,896
|
||||
Standby letters of credit
|
$43,628
|
$44,048
|
$44,661
|
$46,762
|
$46,758
|
(a)
|
information required to be disclosed by Peoples in this Quarterly Report on Form 10-Q and other reports Peoples files or submits under the Exchange Act would be accumulated and communicated to Peoples’ management, including its President and Chief Executive Officer and its Executive Vice President, Chief Financial Officer and Treasurer, as appropriate to allow timely decisions regarding required disclosure;
|
(b)
|
information required to be disclosed by Peoples in this Quarterly Report on Form 10-Q and other reports Peoples files or submits under the Exchange Act would be recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms; and
|
(c)
|
Peoples’ disclosure controls and procedures were effective as of the end of the fiscal quarter covered by this Quarterly Report on Form 10-Q.
|
Period
|
(a)
Total Number of Common Shares Purchased
|
(b)
Average Price Paid per Share
|
(c)
Total Number of Common Shares Purchased as Part of Publicly Announced Plans or Programs (1)
|
(d)
Maximum
Number of Common Shares that May Yet Be Purchased Under the Plans or Programs (1)
|
|||
January 1 – 31, 2010
|
–
|
–
|
–
|
–
|
|||
February 1 – 28, 2010
|
2,391
|
(2)
|
$13.38
|
(2)
|
–
|
–
|
|
March 1 – 31, 2010
|
916
|
(2)
|
$15.29
|
(2)
|
–
|
–
|
|
Total
|
3,307
|
$13.91
|
–
|
–
|
|
(1) Peoples’ Board of Directors has not authorized any stock repurchase plans or programs for 2010, due in part to the restrictions on stock repurchases imposed by the terms of the TARP Capital Investment.
|
|
(2) Information reflects solely common shares purchased in open market transactions by Peoples Bank under the Rabbi Trust Agreement establishing a rabbi trust holding assets to provide funds for the payment of the benefits under the Peoples Bancorp Inc. Second Amended and Restated Deferred Compensation Plan for Directors of Peoples Bancorp Inc. and Subsidiaries.
|
PEOPLES BANCORP INC.
|
|||
Date: April 21, 2010
|
By: /s/
|
MARK F. BRADLEY | |
Mark F. Bradley
|
|||
President and Chief Executive Officer
|
Date: April 21, 2010
|
By: /s/
|
EDWARD G. SLOANE | |
Edward G. Sloane
|
|||
Executive Vice President,
|
|||
Chief Financial Officer and Treasurer
|
PEOPLES BANCORP INC. QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2010
|
||||
Exhibit
Number
|
Description
|
Exhibit Location
|
||
3.1(a)
|
Amended Articles of Incorporation of Peoples Bancorp Inc. (as filed with the Ohio Secretary of State on May 3, 1993)
|
Incorporated herein by reference to Exhibit 3(a) to the Registration Statement on Form 8-B of Peoples Bancorp Inc. (“Peoples”) filed July 20, 1993 (File No. 0-16772)
|
||
3.1(b)
|
Certificate of Amendment to the Amended Articles of Incorporation of Peoples Bancorp Inc. (as filed with the Ohio Secretary of State on April 22, 1994)
|
Incorporated herein by reference to Exhibit 3(a)(2) to Peoples’ Annual Report on Form 10-K for the fiscal year ended December 31, 1997 (File No. 0-16772) (“Peoples’ 1997 Form 10-K”)
|
||
3.1(c)
|
Certificate of Amendment to the Amended Articles of Incorporation of Peoples Bancorp Inc. (as filed with the Ohio Secretary of State on April 9, 1996)
|
Incorporated herein by reference to Exhibit 3(a)(3) to Peoples’ 1997 Form 10-K
|
||
3.1(d)
|
Certificate of Amendment to the Amended Articles of Incorporation of Peoples Bancorp Inc. (as filed with the Ohio Secretary of State on April 23, 2003)
|
Incorporated herein by reference to Exhibit 3(a) to Peoples’ Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2003 (File No. 0-16772) (“Peoples’ March 31, 2003 Form 10-Q”)
|
||
3.1(e)
|
Certificate of Amendment by Shareholders or Members to the Amended Articles of Incorporation of Peoples Bancorp Inc. (as filed with the Ohio Secretary of State on January 22, 2009)
|
Incorporated herein by reference to Exhibit 3.1 to Peoples’ Current Report on Form 8-K dated and filed on January 23, 2009 (File No. 0-16772)
|
||
3.1(f)
|
Certificate of Amendment by Directors or Incorporators to Articles filed with the Secretary of State of the State of Ohio on January 28, 2009, evidencing adoption of amendments by the Board of Directors of Peoples Bancorp Inc. to Article FOURTH of Amended Articles of Incorporation to establish express terms of Fixed Rate Cumulative Perpetual Preferred Shares, Series A, each without par value, of Peoples Bancorp Inc.
|
Incorporated herein by reference to Exhibit 3.1 to Peoples’ Current Report on Form 8-K dated and filed on February 2, 2009 (File No. 0-16772) (“Peoples’ February 2, 2009 Form 8-K”)
|
||
3.1(g)
|
Amended Articles of Incorporation of Peoples Bancorp Inc. (reflecting amendments through January 28, 2009) [For SEC reporting compliance purposes only – not filed with Ohio Secretary of State]
|
Incorporated herein by reference to Exhibit 3.1(g) to Peoples’ Annual Report on Form 10-K for the fiscal year ended December 31, 2008 (File No. 0-16772)
|
||
3.2(a)
|
Code of Regulations of Peoples Bancorp Inc.
|
Incorporated herein by reference to Exhibit 3(b) to Peoples’ Registration Statement on Form 8-B filed July 20, 1993 (File No. 0-16772)
|
||
3.2(b)
|
Certified Resolutions Regarding Adoption of Amendments to Sections 1.03, 1.04, 1.05, 1.06, 1.08, 1.10, 2.03(C), 2.07, 2.08, 2.10 and 6.02 of the Code of Regulations of Peoples Bancorp Inc. by shareholders on April 10, 2003
|
Incorporated herein by reference to Exhibit 3(c) to Peoples’ March 31, 2003 Form 10-Q
|
||
3.2(c)
|
Certificate regarding adoption of amendments to Sections 3.01, 3.03, 3.04, 3.05, 3.06, 3.07, 3.08 and 3.11 of the Code of Regulations of Peoples Bancorp Inc. by shareholders on April 8, 2004
|
Incorporated herein by reference to Exhibit 3(a) to Peoples’ Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2004 (File No. 0-16772)
|
EXHIBIT INDEX
|
||||
PEOPLES BANCORP INC. QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2010
|
3.2(d)
|
Certificate regarding adoption of amendments to Sections 2.06, 2.07, 3.01 and 3.04 of Peoples Bancorp Inc.’s Code of Regulations by the shareholders on April 13, 2006
|
Incorporated herein by reference to Exhibit 3.1 to Peoples’ Current Report on Form 8-K dated and filed on April 14, 2006 (File No. 0-16772)
|
||
3.2(e)
|
Code of Regulations of Peoples Bancorp Inc. (reflecting amendments through April 13, 2006)
[For SEC reporting compliance purposes only]
|
Incorporated herein by reference to Exhibit 3(b) to Peoples’ Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2006 (File No. 0-16772)
|
||
4.1
|
Warrant to purchase 313,505 Shares of Common Stock (common shares) of Peoples Bancorp Inc., issued to the United States Department of the Treasury on January 30, 2009
|
Incorporated herein by reference to Exhibit 4.1 to Peoples’ February 2, 2009 Form 8-K
|
||
4.2
|
Letter Agreement, dated January 30, 2009, including Securities Purchase Agreement – Standard Terms attached thereto as Exhibit A, between Peoples Bancorp Inc. and the United States Department of the Treasury [NOTE: Exhibit A to the Securities Purchase Agreement is not included therewith; filed as Exhibit 3.1 to Peoples’ February 2, 2009 Form 8-K and incorporated by reference at Exhibit 3.1(f) to this Quarterly Report on Form 10-Q]
|
Incorporated herein by reference to Exhibit 10.1 to Peoples’ February 2, 2009 Form 8-K
|
||
10.1
|
Change in Control Agreement between Peoples Bancorp Inc. and Richard W. Stafford (adopted February 8, 2010)
|
Incorporated herein by reference to Exhibit 10.31 of Peoples’ Annual Report on Form 10-K for the fiscal year ended December 31, 2009 (File No. 0-16772).
|
||
10.2
|
Letter Agreement, dated March 1, 2010, between Peoples Bancorp Inc. and Daniel K. McGill
|
Incorporated herein by reference to Exhibit 10.32 of Peoples’ Annual Report on Form 10-K for the fiscal year ended December 31, 2009 (File No. 0-16772)
|
||
10.3
|
Summary of Incentive Plan for Executive Officers and other employees of Peoples Bancorp Inc. [Effective for the fiscal year ended December 31, 2010]
|
Incorporated herein by reference to Exhibit 10.2(b) of Peoples’ Annual Report on Form 10-K for the fiscal year ended December 31, 2009 (File No. 0-16772)
|
||
12
|
Statements regarding Computation of Consolidated Ratios of Earnings to Combined Fixed Charges and Preferred Stock Dividends Appearing in Quarterly Report on Form 10-Q
|
Filed herewith
|
||
31.1
|
Rule 13a-14(a)/15d-14(a) Certifications [President and Chief Executive Officer]
|
Filed herewith
|
||
31.2
|
Rule 13a-14(a)/15d-14(a) Certifications [Executive Vice President, Chief Financial Officer and Treasurer]
|
Filed herewith
|
||
32
|
Section 1350 Certifications
|
Filed herewith
|
||