SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 8-K


CURRENT REPORT

Pursuant to Section 13 or 15(d) ofthe
Securities Exchange Act of 1934

Date of Report (Date of earliest event reported)
April 19, 2005


CNB FINANCIAL CORPORATION
(Exact name of Registrant as specified in its Charter)


Pennsylvania 2-88511 25-1450605
(State or other jurisdiction
of incorporation)
(Commission File No.)     (IRS Employer
Identification Number)

County National Bank
1 South Second Street
PO Box 42
Clearfield, Pennsylvania 16830
(Address of principal executive offices)

        Registrant’s telephone number, including area code: (814) 765-9621

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

1


Item 2.02.   Results of Operations and Financial Condition

        CNB Financial Corporation, the parent company of County National Bank, today announced reported earnings for the quarter ended March 31, 2005.

         (a)       Financial Statements: None

         (b)       Exhibits:

Exhibit 99 News Release announcing first quarter earnings.

2


SIGNATURE

        Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

         CNB Financial Corporation

Date: April 19, 2005 By: /s/ Joseph B. Bower, Jr.
            Joseph B. Bower, Jr.
            Treasurer

3


Exhibit Index

Number                      Description

Exhibit 99                              News Release announcing first quarter earnings

4


Exhibit 99

News Release

     CCNE
        NASDAQ
        L I S T E D
Contact: Joseph B. Bower, Jr.
               Treasurer
               (814) 765-9621

FOR IMMEDIATE RELEASE

CNB FINANCIAL CORPORATION REPORTS FIRST QUARTER EARNINGS FOR 2005
Clearfield, Pennsylvania – April, 2005

CNB Financial Corporation, the parent company of County National Bank, today announced reported earnings of $2.0 million or $0.22 diluted earnings per share for the quarter ended March 31, 2005, compared to $2.0 million or $0.22 diluted earnings per share for the first quarter of 2004.

Annualized return on average equity for the quarter ended March 31, 2005 was 12.56 percent compared to 13.09 percent in the year ago quarter. Annualized return on average assets was 1.16 percent in the quarter ended March 31, 2005, compared with 1.16 percent in the first quarter of 2004.

William F. Falger, President and Chief Executive Officer, commented, “The Corporation experienced several one-time expenses in the first two months of the year that kept earnings growth to a minimum. However, the month of March reflected very positive earnings and are indicative of monthly earnings going forward for the remainder of 2005.”

Financial Highlights (in thousands)                                                          (Unaudited)                                    (Unaudited)

Consolidated Balance Sheets                                                                      31-Mar-05           31-Dec-04             31-Mar-04
                                                                                                                      Consolidated     Consolidated        Consolidated

Assets                
Cash and due from banks   $ 13,299   $ 14,296   $ 13,856  
Interest-bearing deposits    9,165    15,616    8,902  



     CASH & CASH EQUIVALENTS    22,464    29,912    22,758  
Securities available for sale    177,251    164,202    170,611  
     NET LOANS    475,487    476,352    464,915  
FHLB & Federal Reserve Stock    4,363    4,792    4,697  
Premises & Equipment, Net    14,161    13,761    12,814  
Bank Owned Life Insurance    13,363    13,182    12,807  
Intangible, net    11,776    11,862    12,129  
Accrued Interest & Other Assets    11,339    11,154    11,540  



     TOTAL ASSETS   $ 730,204   $ 725,217   $ 712,271  



Liabilities  
Deposits  
  Non-interest bearing deposits   $ 72,909   $ 71,968   $ 67,055  
  Interest bearing deposits    529,411    524,937    517,629  



     TOTAL DEPOSITS  
     602,320    596,905    584,684  
Short-term borrowings    2,000    2,000    1,993  
Federal Home Loan Bank Advances    40,000    40,000    40,000  
Subordinated Debentures    10,310    10,310    10,310  
Accrued expenses and other liab    7,306    7,292    7,071  



     TOTAL LIABILITIES  
     661,936    656,507    644,058  
Shareholders' Equity  
Common stock, $1 par value    9,234    9,234    3,694  
Additional paid-in    4,142    4,243    4,221  
Retained earnings    55,193    54,348    57,622  
Treasury stock, 117,924 shares    (1,653 )  (1,797 )  (1,224 )
Accumulated other comprehensive income    1,352    2,682    3,900  



     TOTAL SHAREHOLDERS' EQUITY  
     68,268    68,710    68,213  
     TOTAL LIABILITIES & SHAREHOLDERS' EQUITY   $ 730,204   $ 725,217   $ 712,271



Nonperforming Assets    2,933   $ 2,690   $ 3,386  
% of Total Assets    0.40 %  0.37 %  0.48 %
Trust Assets   $ 183,380   $ 192,361   $ 193,183  

5


Consolidated Income Statement (Unaudited)                                            Three Months Ended  Three Months Ended
                                                                                                                                      March 31, 2005             March 31, 2004

Interest Income            
Loans including fees    7,931    7,527  
Deposits with banks    66    12  
Federal funds sold    83    18  
Securities    1,716    1,679  


    TOTAL INTEREST AND DIVIDENDS    9,796    9,236  
Interest Expense  
Deposits    2,871    2,628  
Federal Home Loan Bank advances    508    510  
Subordinated Debentures    151    118  


   Total interest expense    3,530    3,256  
     NET INTEREST INCOME    6,266    5,980  
Provision for loan losses    167    300  


     NET INTEREST AFTER PROVISION    6,099    5,680  
Other Income  
Trust income    220    248  
Service charges on deposits    885    850  
Other charges and fees    132    128  
Realized security gains    --    169  
Gain on sale of loans    34    23  
Gain on sale of loans  
BOLI    181    126  
Wealth Management    93    37  
Other    31    129  


     TOTAL OTHER INCOME    1,576    1,710  
Non-Interest Expenses  
Salaries    1,878    1,817  
Benefits    764    710  
Occupancy, net    702    679  
Data Processing    391    363  
Amortization of intangible    128    129  
Director's Fees    128    103  
Total other expenses    1,119    1,023  


     Total non-interest expenses    5,110    4,824  
     NET INCOME BEFORE TAXES    2,565    2,566  
Federal income tax    518    551  


     NET INCOME   $ 2,047   $ 2,015  


Earnings Per Share, Fully diluted   $ 0.22   $ 0.22  
Dividends Per Share   $ 0.13   $ 0.13  
Return on Average Assets (ROA)    1.16 %  1.16 %
Return on Average Equity (ROE)    12.56 %  13.09 %

Note: This press release may contain forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Actual results and trends could differ materially from those set forth in such statements due to various factors. These factors include operating, legal and regulatory risks; changing economic competitive conditions; and other risks and uncertainties.

County National Bank’s website is www.bankcnb.com.