Filed  by  Ashland  Inc.  pursuant  to  Rules  165  and  425
               promulgated  under the  Securities  Act of 1933, as amended,
               and deemed filed pursuant to Rule 14a-12  promulgated  under
               the Securities Exchange Act of 1934, as amended.

                                               SubjectCompany: Ashland Inc.
                                             Commission File No.: 001-02918

                                       (Excerpt from  transcript of Ashland
                                Inc.'s  April  25,  2005   conference  call
                                regarding  its  second  quarter  and fiscal
                                2005 earnings)
-------------------------------------------------------------------------------

                                    ***
PRESENTATION


BILL HENDERSON  - ASHLAND - DIRECTOR OF IR


 Allow me now to review corporate developments. During the quarter our debt
increased by $150 million, due in part to a $148 million income tax payment
and approximate $40 million  increase in normal working capital items,  and
no cash distribution from MAP.

Cash  investments  decreased by $34 million during the quarter,  and at the
end of the March  quarter MAP had $560  million in  distributable  cash due
Ashland. Lastly, our effective tax rate is currently estimated at 38.5% for
the  remainder  of the  year.  At this  time,  Marvin  Quin will make a few
comments.

                                    ***

QUESTION AND ANSWER


JEFF ZEKAUSKAS  - JP MORGAN - ANALYST


 Can you give us an update on what is happening with the MAP transaction?


MARVIN QUIN  - I - CFO


 As I think we disclosed recently, we are in discussions with both Marathon
and the IRS, and at this point in time we have nothing to announce.


JEFF ZEKAUSKAS  - JP MORGAN - ANALYST


 I remember  that there was a hope that the deal would  close by the end of
June.  What  relevance  does that date have,  and is it now likely that the
deal won't close at the end of June?


 MARVIN QUIN  - ASHLAND - CFO


Clearly,  closing by the end of June would be a challenge  at this point in
time. Not impossible,  but it's a challenge.  I think the relevance of that
date may be less than a lot of investors place on it. From our perspective,
if we are able to negotiate a transaction that we think is favorable to our
shareholders,  we would be inclined  to extend that date.  If we are unable
to, we would be -- it would just terminate.

It is not terribly relevant in the sense other than the sense that it is in
the existing document, the original document. It is once again, what can we
negotiate? If it is attractive we would be willing to extend it.


BILL HENDERSON  - ASHLAND - DIRECTOR OF IR


And  we  would  expect  it  to  take   approximately  60  days  after  some
announcement to close the deal, approximately.


JEFF ZEKAUSKAS  - JP MORGAN - ANALYST


60 days. Again, can you remind me as to the meaning of a tax efficient 
transaction?


MARVIN QUIN  - ASHLAND - CFO


Yes,  what  we're  talking  about  there is using  the  structure  that was
announced in March of 2004 in the Morris Trust. And we say tax efficient as
opposed to nontaxable  because I think we have  disclosed  that we were not
able to get one of the tax  rulings.  And as a  result,  there  would  be a
certain  amount of taxes due  related  to  contingent  liabilities.  And in
addition, there would be taxes due related to our stock price now exceeding
our basis of new Ashland.




JEFF ZEKAUSKAS  - JP MORGAN - ANALYST


Lastly,  has the - what  is the  IRS is  feeling  about  the tax  efficient
transaction?


MARVIN QUIN  - I - CFO


I  really  cannot  talk  about  the  IRS'  views  on  matters.  That  is  a
confidential  discussion between the IRS and ourselves and Marathon at this
point.


JEFF ZEKAUSKAS  - JP MORGAN - ANALYST


Did it have any view in the past that you have already said?


MARVIN QUIN  - ASHLAND - CFO


I'm sorry?


JEFF ZEKAUSKAS  - JP MORGAN - ANALYST


What was your  previous  public  view on the tax -- on the IRS' view of the
tax efficient transaction?


MARVIN QUIN  - ASHLAND - CFO


As you may recall,  there were a number of rulings which we requested,  and
we received all but one of those  rulings.  And that was the one related to
contingent  liabilities.  And the IRS has stated that they will not provide
that ruling.

                                    ***

JACK PASTERCHAK  - BB&T - ANALYST


Second  question,  with regard to the Marathon and MAP  transaction,  given
that the IRS did not give you the initial rulings on the transaction in its
initial  contemplation,  and given that today's announcement between Valero
and Premcor sets some sort of valuation  bar  mark-to-market,  if you will,
for these types of assets anyway, why -- in a sense, couldn't you guys just
move on with sort of a newer  negotiation,  given that changed  environment
that has occurred in the industry in terms of performance and now valuation
over the last year since this  transaction was done? Since it was initially
announced  it kind of seems  like we are a little  stuck in the mud.  It is
that not a fair assessment?


GARY HEMINGER  - MAP - PRESIDENT


I think it is a fair assessment.  And I think as we disclosed  earlier,  we
are looking at -- are discussing alternate transaction structures. So it is
not just the  original  Morris  Trust  structured  that  has  received  our
attention.


OPERATOR


Fred Leuffer of Bear Stearns.


GARY HEMINGER  - MAP - PRESIDENT


That was a key part of that answer.




FRED LEUFFER  - BEAR STEARNS - ANALYST


First, Bill, congratulations and thank you for all your help. You have done
a fantastic job. I had two questions.  First, Marvin, just a clarification.
It sounds like regarding the MAP transaction,  you are still in discussions
with  the  IRS,  meaning  that  you are  still  looking  for  some  kind of
tax-favored structured? Is that correct?


MARVIN QUIN  - ASHLAND - CFO


That has been one of the options we have been pursuing.

                                    ***

OPERATOR


John Roberts of Buckingham Research.


JOHN ROBERTS  - BUCKINGHAM RESEARCH - ANALYST


Sorry,  Marvin, to keep asking you this differently.  But is it fair to say
that Ashland  would not be inclined to extend the end of June  deadline for
the original price deal?


MARVIN QUIN  - ASHLAND - CFO


I don't  want to go into  price.  Let me put it in this  way.  Ashland  has
several  alternatives.  One is to continue its ownership.  Two, if we don't
reach agreement Marathon could call our interest. In the third scenario, we
could enter into some type of an  agreement.  We are obviously not going to
enter into an agreement  that we think is less favorable than the other two
options.


JOHN ROBERTS  - BUCKINGHAM RESEARCH - ANALYST


You're not obligated to extend the June 30 deadline if you're  unhappy with
the deal?


MARVIN QUIN  - ASHLAND - CFO


Yes.
                                    ***


JOHN ROBERTS  - BUCKINGHAM RESEARCH - ANALYST


Again, Bill has done a great job but this seems to be made a peculiarly odd
time to make that change,  given all of the help  everybody  needs with the
MAP transaction.

                                    ***


OPERATOR


Matt Warburton of UBS.


MATT WARBURTON  - UBS - ANALYST


Bill, all the best for the future.  Two quick questions,  if I may. The tax
burden that you said,  148  million,  was that in relation to your  taxable
income that  obviously  hasn't been  distributed  on MAP? So I see you also
borrowed  some  money  from  MAP  during  the  quarter.  And  then I have a
follow-on on MAP after that.


MARVIN QUIN  - ASHLAND - CFO


The  answer  is yes.  As an MLP -- LLP -- MAP is paying  --  repaying  (ph)
income taxes on that income as it is recorded, not as paid.


MATT WARBURTON  - UBS - ANALYST


Secondly,  Marvin,  you mentioned  that you continue to talk to the IRS and
they're looking for a tax favored structure.  And it seems to me, given the
duration  and given  what the IRS has said to you in the  past,  that a tax
restructure is virtually impossible,  from looking at it on the outside. To
what  degree  if the IRS come  back  and say we are  prepared  to  accept a
partially taxed transaction,  will Ashland then return -- stick to the guns
of no restrictions on use of proceeds?


MARVIN QUIN  - ASHLAND - CFO


We can't make a judgment  without having  specific facts  available to make
that  judgment.  The factors that are important to us are after-tax  value,
and it is certainly  the most  important.  But also factors like  financial
flexibility  and  certainty  of  transaction  would  be  important  in that
(technical difficulty) deliberation.


MATT WARBURTON  - UBS - ANALYST


So essentially  you could  potentially see a case where the after-tax value
was preserved or even increased, given what the commentators were saying in
terms of the benchmark stage -- Premcor, Valero deal, that you would accept
some sort of limitations on use of proceeds?


MARVIN QUIN  - ASHLAND - CFO


Yes.  It would  depend on the  overall -- what we thought the value of each
alternative was.

                                    ***

FORWARD-LOOKING STATEMENTS
This news release contains forward-looking  statements,  within the meaning
of  Section  27A of the  Securities  Act of  1933  and  Section  21E of the
Securities  Exchange Act of 1934. These statements include those that refer
to Ashland's operating performance, earnings and expectations about the MAP
transaction.  Although  Ashland  believes  its  expectations  are  based on
reasonable assumptions,  it cannot assure the expectations reflected herein
will be achieved. These forward-looking  statements are based upon internal
forecasts and analyses of current and future market  conditions and trends,
management  plans  and  strategies,  weather,  operating  efficiencies  and
economic  conditions,  such  as  prices,  supply  and  demand,  cost of raw
materials,  and legal proceedings and claims  (including  environmental and
asbestos matters) and are subject to a number of risks, uncertainties,  and
assumptions that could cause actual results to differ materially from those
we describe in the forward-looking  statements.  The risks,  uncertainties,
and  assumptions  include the  possibility  that  Ashland will be unable to
fully  realize  the  benefits  anticipated  from the MAP  transaction;  the
possibility  the transaction may not close including as a result of failure
to receive a favorable  ruling from the Internal Revenue Service or failure
of Ashland to obtain the approval of its shareholders; the possibility that
Ashland may be required to modify some aspect of the  transaction to obtain
regulatory approvals;  and other risks that are described from time to time
in the Securities and Exchange  Commission (SEC) reports of Ashland.  Other
factors and risks  affecting  Ashland are contained in Ashland's Form 10-K,
as amended,  for the fiscal year ended Sept.  30, 2004,  filed with the SEC
and    available   on    Ashland's    Investor    Relations    website   at
www.ashland.com/investors  or the SEC's  website  at  www.sec.gov.  Ashland
undertakes   no   obligation   to   subsequently   update  or  revise   the
forward-looking  statements  made in this news release to reflect events or
circumstances after the date of this news release.

ADDITIONAL INFORMATION ABOUT THE MAP TRANSACTION
In connection  with the proposed  transaction,  Ashland filed a preliminary
proxy  statement  on  Schedule  14A with  the SEC on June  21,  2004 and an
amended preliminary proxy statement on Schedule 14A on August 31, 2004. ATB
Holdings Inc. and New EXM Inc. filed a registration  statement on Form S-4,
which includes a further amended  preliminary  proxy  statement/prospectus,
with the SEC on October 12, 2004.  Investors and security holders are urged
to read those documents and any other relevant documents filed or that will
be filed with the SEC, including the definitive proxy  statement/prospectus
regarding the proposed  transaction as they become available,  because they
contain,  or will contain,  important  information.  The  definitive  proxy
statement/prospectus  will be filed with the SEC by Ashland,  and  security
holders may obtain a free copy of the definitive proxy statement/prospectus
when it  becomes  available,  and  other  documents  filed  with the SEC by
Ashland,  including the preliminary proxy statement at the SEC's website at
www.sec.gov. The definitive proxy statement/prospectus, and other documents
filed with the SEC by Ashland,  including the preliminary  proxy statement,
may also be  obtained  for free in the SEC  filings  section  on  Ashland's
Investor Relations website at www.ashland.com/investors,  or by directing a
request to Ashland at 50 E.  RiverCenter  Blvd.,  Covington,  KY 41012. The
respective  directors and  executive  officers of Ashland and other persons
may be deemed to be  participants  in solicitation of proxies in respect of
the proposed  transaction.  Information  regarding  Ashland's directors and
executive  officers is available in its proxy  statement filed with the SEC
by Ashland on December 14, 2004. Investors may obtain information regarding
the interests of participants in the  solicitation of proxies in connection
with the transaction referenced in the foregoing information by reading the
definitive proxy statement/prospectus when it becomes available.

                                    ***