þ
|
Quarterly
Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934 for the quarterly period ended September 30, 2008;
|
|
or
|
||
o
|
Transition
report pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934 for the transition period from ____________ to
____________.
|
DELAWARE
|
33-0464753
|
|
(State
or other jurisdiction of incorporation of organization)
|
(I.R.S.
employer identification no.)
|
|
YES
[X]
|
NO
[ ]
|
Large
accelerated filer
|
Accelerated
filer
|
þ
|
Non-accelerated
filer
|
|
YES
[ ]
|
NO
[X]
|
Class
|
Outstanding
at November 6, 2008
|
|
COMMON
STOCK, PAR VALUE $.001 PER SHARE
|
72,805,756
|
Page
No.
|
||||
PART
I
|
FINANCIAL
INFORMATION
|
|||
Financial
Statements
|
||||
3
|
||||
|
4
|
|||
5
|
||||
|
6
|
|||
7-21
|
||||
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
22
|
|||
Quantitative
and Qualitative Disclosures About Market Risk
|
32
|
|||
Controls
and Procedures
|
33
|
|||
PART
II
|
OTHER
INFORMATION
|
|||
Risk
Factors
|
34
|
|||
Exhibits
|
39
|
GEOGLOBAL
RESOURCES INC.
(a
development stage enterprise)
(Unaudited)
|
||||||||
September
30, 2008
|
December
31, 2007
|
|||||||
Assets
|
||||||||
Current
|
||||||||
Cash
and cash equivalents
|
28,550,896 | 48,134,858 | ||||||
Accounts
receivable
|
159,005 | 171,977 | ||||||
Prepaids
and deposits
|
131,777 | 100,052 | ||||||
28,841,678 | 48,406,887 | |||||||
Restricted
deposits (note 11)
|
10,867,538 | 4,555,480 | ||||||
Property
and equipment (note 4)
|
133,930 | 157,398 | ||||||
Oil
and gas interests (note 5)
|
36,697,326 | 27,099,547 | ||||||
76,540,472 | 80,219,312 | |||||||
Liabilities
|
||||||||
Current
|
||||||||
Accounts
payable
|
4,264,228 | 3,908,506 | ||||||
Accrued
liabilities
|
2,735,793 | 2,355,322 | ||||||
Due
to related companies (note 9)
|
8,637 | 66,152 | ||||||
7,008,658 | 6,329,980 | |||||||
Asset
retirement obligation (note 6)
|
524,521 | 318,922 | ||||||
7,533,179 | 6,648,902 | |||||||
Stockholders'
Equity
|
||||||||
Capital
stock (note 7)
|
||||||||
Authorized
|
||||||||
100,000,000
common shares with a par value of $0.001 each
|
||||||||
1,000,000
preferred shares with a par value of $0.01 each
|
||||||||
Issued
|
||||||||
72,805,756
common shares (December 31, 2007 – 72,205,756)
|
58,214 | 57,614 | ||||||
Additional
paid-in capital
|
84,251,612 | 82,791,057 | ||||||
Deficit
accumulated during the development stage
|
(15,302,533 | ) | (9,278,261 | ) | ||||
69,007,293 | 73,570,410 | |||||||
76,540,472 | 80,219,312 | |||||||
See
Going Concern (note 2), Guarantees (note 11), Commitments (note 12) and
Contingencies (note 13)
The
accompanying notes are an integral part of these Interim Consolidated
Financial Statements
|
GEOGLOBAL
RESOURCES INC.
(a
development stage enterprise)
(Unaudited)
|
||||||||||||||||||||
Three
months ended
Sept
30, 2008
|
Three
months ended
Sept
30, 2007
|
Nine
months
ended
Sept
30, 2008
|
Nine
months ended
Sept
30, 2007
|
Period
from
Inception,
Aug
21, 2002 to
Sept
30, 2008
|
||||||||||||||||
Restated
note
8c
|
Restated
note
8c
|
note
14a
|
||||||||||||||||||
Expenses
|
||||||||||||||||||||
General
and administrative
|
583,136 | 820,112 | 1,753,113 | 1,771,399 | 7,028,987 | |||||||||||||||
Consulting
fees
|
135,524 | (46,209 | ) | 599,785 | 22,469 | 5,760,499 | ||||||||||||||
Professional
fees
|
187,075 | 147,424 | 705,771 | 488,918 | 2,496,418 | |||||||||||||||
Asset
impairment (note 5c)
|
-- | -- | 3,765,015 | -- | 3,765,015 | |||||||||||||||
Depreciation
|
12,932 | 14,941 | 38,496 | 39,285 | 305,231 | |||||||||||||||
Accretion
expense
|
8,490 | -- | 23,358 | -- | 23,358 | |||||||||||||||
927,157 | 936,268 | 6,885,538 | 2,322,071 | 19,379,508 | ||||||||||||||||
Other
expenses (income)
|
||||||||||||||||||||
Consulting
fees recovered
|
-- | -- | -- | -- | (66,025 | ) | ||||||||||||||
Equipment
costs recovered
|
-- | -- | -- | -- | (19,395 | ) | ||||||||||||||
Gain
on sale of equipment
|
-- | -- | -- | -- | (42,228 | ) | ||||||||||||||
Foreign
exchange (gain) loss
|
38,829 | 2,433 | 60,591 | (10,286 | ) | 65,628 | ||||||||||||||
Interest
income
|
(230,006 | ) | (694,292 | ) | (921,857 | ) | (1,551,184 | ) | (5,334,955 | ) | ||||||||||
(191,177 | ) | (691,859 | ) | (861,266 | ) | (1,561,470 | ) | (5,396,975 | ) | |||||||||||
Net
loss and comprehensive loss
for
the period
|
(735,980 | ) | (244,409 | ) | (6,024,272 | ) | (760,601 | ) | (13,982,533 | ) | ||||||||||
Net
loss per share
– basic and diluted
(note 10)
|
(0.01 | ) | (0.02 | ) | (0.09 | ) | (0.03 | ) | ||||||||||||
The
accompanying notes are an integral part of these Consolidated Financial
Statements
|
GEOGLOBAL
RESOURCES INC.
(a
development stage enterprise)
(Unaudited)
|
||||||||||||||||||||
Number
of
shares
|
Capital Stock
|
Additional
paid-in
capital
|
Accumulated
Deficit
|
Stockholders'
Equity
|
||||||||||||||||
Restated
note
8c
|
Restated
note
8c
|
Restated
note
8c
|
||||||||||||||||||
From
inception August 21, 2002 to December 31, 2006:
|
||||||||||||||||||||
Common
shares issued on incorporation
|
1,000 | 64 | -- | -- | 64 | |||||||||||||||
Capital
stock of GeoGlobal at August 29, 2003
|
14,656,688 | 14,657 | -- | 10,914,545 | 10,929,202 | |||||||||||||||
Elimination
due to reverse takeover
|
(1,000 | ) | (14,657 | ) | -- | (10,914,545 | ) | (10,929,202 | ) | |||||||||||
Issued
on reverse takeover
|
34,000,000 | 34,000 | 1,072,960 | -- | 1,106,960 | |||||||||||||||
Private
placement financings
|
10,252,400 | 10,252 | 33,630,348 | -- | 33,640,600 | |||||||||||||||
Options
exercised
|
3,719,168 | 3,721 | 4,217,105 | -- | 4,220,826 | |||||||||||||||
Purchase
Warrants exercised
|
3,000,000 | 3,000 | 7,497,000 | -- | 7,500,000 | |||||||||||||||
Broker
Warrants exercised
|
580,000 | 580 | 869,420 | -- | 870,000 | |||||||||||||||
Stock-based
compensation
|
-- | -- | 7,779,938 | -- | 7,779,938 | |||||||||||||||
Share
issuance costs
|
-- | -- | (2,165,871 | ) | -- | (2,165,871 | ) | |||||||||||||
Net
loss and comprehensive loss
|
-- | -- | -- | (6,415,151 | ) | (6,415,151 | ) | |||||||||||||
Balance
as at December 31, 2006
|
66,208,256 | 51,617 | 52,900,900 | (6,415,151 | ) | 46,537,366 | ||||||||||||||
Common
shares issued during 2007:
|
||||||||||||||||||||
Options
exercised for cash
|
317,500 | 317 | 320,358 | -- | 320,675 | |||||||||||||||
June
2007 private placement financing (note 7a)
|
5,680,000 | 5,680 | 28,394,320 | -- | 28,400,000 | |||||||||||||||
Share
issuance costs on private placement
|
-- | -- | (2,612,973 | ) | -- | (2,612,973 | ) | |||||||||||||
2007
Compensation Options
|
-- | -- | 705,456 | -- | 705,456 | |||||||||||||||
2005
Stock Purchase Warrant modification
|
-- | -- | 1,320,000 | (1,320,000 | ) | -- | ||||||||||||||
2005
Compensation Option & Warrant
modification
|
-- | -- | 240,000 | -- | 240,000 | |||||||||||||||
Stock-based
compensation
|
-- | -- | 1,522,996 | -- | 1,522,996 | |||||||||||||||
Net
loss and comprehensive loss for 2007
|
-- | -- | -- | (1,543,110 | ) | (1,543,110 | ) | |||||||||||||
Balance
as at December 31, 2007
|
72,205,756 | 57,614 | 82,791,057 | (9,278,261 | ) | 73,570,410 | ||||||||||||||
Common
shares issued during 2008:
|
||||||||||||||||||||
Options
exercised for cash
|
600,000 | 600 | 661,400 | -- | 662,000 | |||||||||||||||
Stock-based
compensation (note 8b)
|
-- | -- | 799,155 | -- | 799,155 | |||||||||||||||
Net
loss and comprehensive loss for the period
|
-- | -- | -- | (6,024,272 | ) | (6,024,272 | ) | |||||||||||||
Balance
as at September 30, 2008
|
72,805,756 | 58,214 | 84,251,612 | (15,302,533 | ) | 69,007,293 | ||||||||||||||
See
note 7 for further information
The
accompanying notes are an integral part of these Interim Consolidated
Financial Statements
|
GEOGLOBAL
RESOURCES INC.
(a
development stage enterprise)
(Unaudited)
|
||||||||||||||||||||
Three
months
ended
Sept
30, 2008
|
Three
months
ended
Sept
30, 2007
|
Nine
months
ended
Sept
30, 2008
|
Nine
months
ended
Sept
30, 2007
|
Period
from
Inception,
Aug
21, 2002 to
Sept
30, 2008
|
||||||||||||||||
Restated
|
Restated
|
note
14a
|
||||||||||||||||||
Cash
flows provided by (used in)
operating
activities
|
note
8c
|
note
8c
|
||||||||||||||||||
Net
loss
|
(735,980 | ) | (244,409 | ) | (6,024,272 | ) | (760,601 | ) | (13,982,533 | ) | ||||||||||
Adjustment
to reconcile net loss to
net
cash used in operating activities:
|
||||||||||||||||||||
Accretion
expense
|
8,490 | -- | 23,358 | -- | 23,358 | |||||||||||||||
Asset
impairment
|
-- | -- | 3,765,015 | -- | 3,765,015 | |||||||||||||||
Depreciation
|
12,932 | 14,941 | 38,496 | 39,285 | 305,229 | |||||||||||||||
Gain
on sale of equipment
|
-- | -- | -- | -- | (42,228 | ) | ||||||||||||||
Stock-based
compensation
|
113,202 | 35,277 | 425,864 | 374,050 | 5,711,511 | |||||||||||||||
2005
Compensation Option and
Warrant
modification
|
-- | 240,000 | -- | 240,000 | 240,000 | |||||||||||||||
Changes
in operating assets and liabilities:
|
||||||||||||||||||||
Accounts
receivable
|
128,476 | (232,529 | ) | 12,972 | (228,514 | ) | (84,005 | ) | ||||||||||||
Prepaids
and deposits
|
(64,877 | ) | (42,350 | ) | (29,221 | ) | (122,982 | ) | (94,878 | ) | ||||||||||
Accounts
payable
|
103,535 | 13,382 | (78,219 | ) | 102,956 | 249,439 | ||||||||||||||
Accrued
liabilities
|
(62,200 | ) | 30,000 | (384,700 | ) | (3,487 | ) | 55,300 | ||||||||||||
Due
to related companies
|
(58,735 | ) | 24,678 | (57,515 | ) | 19,140 | (33,119 | ) | ||||||||||||
(555,157 | ) | (161,010 | ) | (2,308,222 | ) | (340,153 | ) | (3,886,911 | ) | |||||||||||
Cash
flows provided by (used in)
investing
activities
|
||||||||||||||||||||
Oil
and gas interests
|
(4,184,651 | ) | (5,479,467 | ) | (11,637,262 | ) | (7,860,425 | ) | (34,400,598 | ) | ||||||||||
Property
and equipment
|
-- | (317,255 | ) | (15,028 | ) | (791,792 | ) | (479,733 | ) | |||||||||||
Proceeds
on sale of equipment
|
-- | -- | -- | -- | 82,800 | |||||||||||||||
Cash
acquired on acquisition
|
-- | -- | -- | -- | 3,034,666 | |||||||||||||||
Restricted
deposits
|
(2,218,320 | ) | (1,347,532 | ) | (7,482,058 | ) | (954,379 | ) | (12,037,538 | ) | ||||||||||
Changes
in investing assets and liabilities:
|
||||||||||||||||||||
Cash
call receivable
|
-- | 62,547 | -- | -- | -- | |||||||||||||||
Prepaids
and deposits
|
38,828 | -- | (2,504 | ) | -- | (36,899 | ) | |||||||||||||
Accounts
payable
|
3,170,803 | 485,641 | 433,941 | (916,597 | ) | 3,965,781 | ||||||||||||||
Accrued
liabilities
|
(102,968 | ) | 833,360 | 765,171 | 1,046,319 | 2,680,493 | ||||||||||||||
(3,296,308 | ) | (5,762,706 | ) | (17,937,740 | ) | (9,476,874 | ) | (37,191,028 | ) | |||||||||||
Cash
flows provided by (used in)
financing
activities
|
||||||||||||||||||||
Proceeds
from issuance of common shares
|
662,000 | -- | 662,000 | 28,720,675 | 75,614,165 | |||||||||||||||
Share
issuance costs
|
-- | (112,226 | ) | -- | (2,015,272 | ) | (4,073,388 | ) | ||||||||||||
Changes
in financing liabilities:
|
||||||||||||||||||||
Note
payable
|
-- | -- | -- | -- | (2,000,000 | ) | ||||||||||||||
Accounts
payable
|
-- | (63,840 | ) | -- | 4,450 | 61,078 | ||||||||||||||
Due
to related companies
|
-- | -- | -- | -- | 26,980 | |||||||||||||||
662,000 | (176,066 | ) | 662,000 | 26,709,853 | 69,628,835 | |||||||||||||||
Net
increase (decrease) in cash and
cash
equivalents
|
(3,189,465 | ) | (6,099,782 | ) | (19,583,962 | ) | 16,892,826 | 28,550,896 | ||||||||||||
Cash
and cash equivalents, beginning of period
|
31,740,361 | 55,355,586 | 48,134,858 | 32,362,978 | -- | |||||||||||||||
Cash
and cash equivalents, end of period
|
28,550,896 | 49,255,804 | 28,550,896 | 49,255,804 | 28,550,896 | |||||||||||||||
Cash
and cash equivalents
|
||||||||||||||||||||
Current
bank accounts
|
511,428 | 1,065,149 | 511,428 | |||||||||||||||||
Short
term deposits
|
28,039,468 | 48,190,655 | 28,039,468 | |||||||||||||||||
28,550,896 | 49,255,804 | 28,550,896 | ||||||||||||||||||
Cash
taxes paid during the period
|
32,650 | 18,775 | 98,163 | |||||||||||||||||
The
accompanying notes are an integral part of these Consolidated Financial
Statements
|
·
|
Level
1 – Observable inputs that reflect unadjusted quoted prices for identical
assets or liabilities in active markets as of the reporting date.
Active markets are those in which transactions for the asset or liability
occur in sufficient frequency and volume to provide pricing information on
an ongoing basis.
|
·
|
Level
2 – Observable market-based inputs or unobservable inputs that are
corroborated by market data. These are inputs other than quoted
prices in active markets included in Level 1, which are either directly or
indirectly observable as of the reporting
date.
|
·
|
Level
3 – Unobservable inputs that are not corroborated by market data and may
be used with internally developed methodologies that result in
management's best estimate of fair
value.
|
September
30, 2008
|
December
31, 2007
|
|||||||
Computer
and office equipment
|
396,933 | 381,905 | ||||||
Accumulated
depreciation
|
(263,003 | ) | (224,507 | ) | ||||
133,930 | 157,398 |
Exploration
costs incurred in:
|
||||
2002
|
21,925 | |||
2003
|
178,829 | |||
2004
|
506,269 | |||
2005
|
3,250,700 | |||
2006
|
8,163,611 | |||
Period
from Inception, Aug 21, 2002 to Dec 31, 2006
|
12,121,334 | |||
2007
|
14,978,213 | |||
Balance
– December 31, 2007
|
27,099,547 | |||
Additions
during the period
|
9,597,779 | |||
Balance
– September 30, 2008
|
36,697,326 |
|
On
August 27, 2002, GeoGlobal entered into a CIA with GSPC, which grants the
Company a 10% Carried Interest (CI) (net 5%) in the KG Offshore Block. The
CIA provides that GSPC is responsible for GeoGlobal's entire share of any
and all costs incurred during the Exploration Phase prior to the date of
initial commercial production.
|
|
Under
the terms of the CIA, all of GeoGlobal's and Roy Group (Mauritius) Inc.'s
(RGM), a related party (see note 9a), proportionate share of capital costs
for exploration and development activities will be recovered by GSPC
without interest over the projected production life or ten years,
whichever is less, from oil and natural gas produced on the Exploration
Block. GeoGlobal is not entitled to any share of production until GSPC has
recovered the Company's share of the costs and expenses that were paid by
GSPC on behalf of the Company and
RGM.
|
September
30, 2008
|
December
31, 2007
|
|||||||
Asset
retirement obligation at beginning of period
|
318,922 | -- | ||||||
Obligations
incurred
|
182,241 | 318,922 | ||||||
Accretion
|
23,358 | -- | ||||||
Asset
retirement obligation at end of period
|
524,521 | 318,922 |
|
iii)
|
2005
Compensation Options
|
Three
months
ended
Sept
30, 2008
|
Three
months
ended
Sept
30, 2007
|
Nine
months
ended
Sept
30, 2008
|
Nine
months
ended
Sept
30, 2007
|
Period
from
Inception,
Aug
21, 2002 to
Sept
30, 2008
|
||||||||||||||||
Restated
note
8c
|
Restated
note
8c
|
|||||||||||||||||||
Stock
based compensation
|
||||||||||||||||||||
Consolidated
Statements of Operations
|
||||||||||||||||||||
General
and administrative
|
118,297 | 244,078 | 484,785 | 747,127 | 2,463,088 | |||||||||||||||
Consulting
fees
|
(5,095 | ) | (208,801 | ) | (58,921 | ) | (373,077 | ) | 3,248,423 | |||||||||||
113,202 | 35,277 | 425,864 | 374,050 | 5,711,511 | ||||||||||||||||
Consolidated
Balance Sheets
|
||||||||||||||||||||
Oil
and gas interests
|
69,580 | 213,484 | 373,291 | 477,764 | 4,390,580 | |||||||||||||||
182,782 | 248,761 | 799,155 | 851,814 | 10,102,091 |
As
Reported
|
Adjustment
|
As
Restated
|
||||||||||||||||||||||
Three
months
ended
Sept
30, 2007
|
Period
of Inception,
Aug
21, 2002
to
Sept 30, 2007
|
Three
months
ended
Sept
30, 2007
|
Period
of Inception,
Aug
21, 2002
to
Sept 30, 2007
|
Three
months
ended
Sept
30, 2007
|
Period
of Inception,
Aug
21, 2002
to
Sept 30, 2007
|
|||||||||||||||||||
Statements
of Operations
|
||||||||||||||||||||||||
General
& administrative
|
791,587 | 4,082,438 | 28,525 | 684,603 | 820,112 | 4,767,041 | ||||||||||||||||||
Consulting
fees
|
337,038 | 2,772,555 | (383,247 | ) | 2,053,716 | (46,209 | ) | 4,826,271 | ||||||||||||||||
Net
loss and
comprehensive
loss
|
(599,131 | ) | (4,437,433 | ) | 354,722 | (2,738,319 | ) | (244,409 | ) | (7,175,752 | ) | |||||||||||||
Net
loss per share
-
basic and diluted
|
(0.03 | ) | 0.01 | (0.02 | ) | |||||||||||||||||||
Nine
months
ended
Sept
30, 2007
|
Nine
months
ended
Sept
30, 2007
|
Nine
months
ended
Sept
30, 2007
|
||||||||||||||||||||||
Statements
of Operations
|
||||||||||||||||||||||||
General
& administrative
|
1,571,722 | 199,677 | 1,771,399 | |||||||||||||||||||||
Consulting
fees
|
908,304 | (885,835 | ) | 22,469 | ||||||||||||||||||||
Net
loss and
comprehensive
loss
|
(1,446,759 | ) | 686,158 | (760,601 | ) | |||||||||||||||||||
Net
loss per share
-
basic and diluted
|
(0.04 | ) | 0.01 | (0.03 | ) |
Three
months
ended
Sept
30, 2008
|
Three
months
ended
Sept
30, 2007
|
Nine
months
ended
Sept
30, 2008
|
Nine
months
ended
Sept
30, 2007
|
|||||||||||||
Restated
note
8c
|
Restated
note
8c
|
|||||||||||||||
Fair
value of stock options granted (per option)
|
$ | 3.08 | $ | 1.72 | $ | 3.08 | $ | 1.80 | ||||||||
Risk-free
interest rate
|
4.1% | 4.9% | 4.1% | 4.9% | ||||||||||||
Volatility
|
93% | 65% | 93% | 66% | ||||||||||||
Expected
life
|
10
years
|
1.5
years
|
10
years
|
1.6
years
|
||||||||||||
Dividend
yield
|
0% | 0% | 0% | 0% |
Three
and Nine
months
ended
Sept
30, 2008
|
Three
and Nine
months
ended
Sept
30, 2007
|
|||||||
Restated
note
8c
|
||||||||
Fair
value of stock options granted (per option)
|
$ | 0.72 | $ | 0.75 | ||||
Risk-free
interest rate
|
2.6% | 4.5% | ||||||
Volatility
|
84% | 63% | ||||||
Expected
life
|
2.3
years
|
1.0
years
|
||||||
Dividend
yield
|
0% | 0% |
|
The
following table summarizes option activity during the nine months ended
September 30, 2008:
|
Options
|
Shares
(#)
|
Weighted
Average Exercise Price per Share
|
Weighted
Average Remaining Contractual Term
|
Aggregate
Intrinsic Value
|
||||||||||||
Outstanding
at December 31, 2007
|
4,470,000 | 4.04 |
4.38
years
|
4,554,000 | ||||||||||||
Granted
|
200,000 | 3.48 |
9.83
years
|
-- | ||||||||||||
Exercised
|
(600,000 | ) | 1.10 | -- | -- | |||||||||||
Expired
|
(110,000 | ) | 6.50 | -- | -- | |||||||||||
Outstanding
at September 30, 2008
|
3,960,000 | 4.39 |
4.60
years
|
-- | ||||||||||||
Exercisable
at September 30, 2008
|
3,503,333 | 4.40 |
3.88
years
|
-- |
Fair
Value
|
||||||||||||||||||||||||||||||
Option
|
at
Original
|
Granted
|
Expired
(x)
|
Balance
|
||||||||||||||||||||||||||
Grant
|
exercise
|
Grant
|
Expiry
|
Vesting
|
Balance
|
during
|
Exercised
(e)
|
Balance
|
Exercisable
|
|||||||||||||||||||||
date
|
price
|
Date
|
date
|
date
|
Dec
31/07
|
the
period
|
during
the period
|
Sept
30/08
|
Sept
30/08
|
|||||||||||||||||||||
mm/dd/yy
|
$ | $ |
mm/dd/yy
|
mm/dd/yy
|
# | # | # | # | # | |||||||||||||||||||||
01/18/05
|
1.10 | 0.62 |
08/31/08
|
Vested
|
600,000 | -- |
(e)
600,000
|
-- | -- | |||||||||||||||||||||
06/14/05
|
3.49 | 1.55 |
06/14/15
|
Vested
|
150,000 | -- | -- | 150,000 | 150,000 | |||||||||||||||||||||
08/24/05
|
6.50 | 2.38 |
08/24/08
|
Vested
|
110,000 | -- |
(x)
110,000
|
-- | -- | |||||||||||||||||||||
10/03/05
|
6.81 | 3.07 |
10/03/15
|
Vested
|
16,666 | -- | -- | 16,666 | 16,666 | |||||||||||||||||||||
10/03/05
|
6.81 | 3.83 |
10/03/15
|
Vested
|
16,667 | -- | -- | 16,667 | 16,667 | |||||||||||||||||||||
10/03/05
|
6.81 | 4.38 |
10/03/15
|
10/03/08
|
16,667 | -- | -- | 16,667 | -- | |||||||||||||||||||||
06/14/06
|
5.09 | 2.06 |
06/14/16
|
Vested
|
200,000 | -- | -- | 200,000 | 200,000 | |||||||||||||||||||||
07/25/06
|
3.95 | 1.14 |
12/31/09
|
Vested
|
100,000 | -- | -- | 100,000 | 100,000 | |||||||||||||||||||||
07/25/06
|
3.95 | 1.39 |
12/31/09
|
Vested
|
660,000 | -- | -- | 660,000 | 660,000 | |||||||||||||||||||||
07/25/06
|
3.95 | 1.60 |
12/31/09
|
Vested
|
50,000 | -- | -- | 50,000 | 50,000 | |||||||||||||||||||||
07/25/06
|
3.95 | 1.78 |
12/31/09
|
Vested
|
145,000 | -- | -- | 145,000 | 145,000 | |||||||||||||||||||||
07/25/06
|
3.95 | 2.01 |
12/31/09
|
07/25/09
|
70,000 | -- | -- | 70,000 | -- | |||||||||||||||||||||
07/25/06
|
3.95 | 1.14 |
07/25/16
|
Vested
|
500,000 | -- | -- | 500,000 | 500,000 | |||||||||||||||||||||
07/25/06
|
3.95 | 1.14 |
07/25/16
|
Vested
|
500,000 | -- | -- | 500,000 | 500,000 | |||||||||||||||||||||
11/24/06
|
7.52 | 2.47 |
11/24/09
|
Vested
|
10,000 | -- | -- | 10,000 | 10,000 | |||||||||||||||||||||
11/24/06
|
7.52 | 2.92 |
11/24/09
|
Vested
|
10,000 | -- | -- | 10,000 | 10,000 | |||||||||||||||||||||
11/24/06
|
7.52 | 3.70 |
11/24/09
|
12/31/08
|
10,000 | -- | -- | 10,000 | -- | |||||||||||||||||||||
05/16/07
|
5.09 | 1.51 |
05/16/10
|
Vested
|
10,000 | -- | -- | 10,000 | 10,000 | |||||||||||||||||||||
05/16/07
|
5.09 | 2.09 |
05/16/10
|
12/31/08
|
10,000 | -- | -- | 10,000 | -- | |||||||||||||||||||||
05/16/07
|
5.09 | 2.09 |
05/16/10
|
05/31/09
|
10,000 | -- | -- | 10,000 | -- | |||||||||||||||||||||
06/20/07
|
5.06 | 2.08 |
06/20/17
|
Vested
|
200,000 | -- | -- | 200,000 | 200,000 | |||||||||||||||||||||
07/03/07
|
5.03 | 1.70 |
12/31/10
|
Vested
|
35,000 | -- | -- | 35,000 | 35,000 | |||||||||||||||||||||
07/03/07
|
5.03 | 1.70 |
12/31/10
|
Vested
|
10,000 | -- | -- | 10,000 | 10,000 | |||||||||||||||||||||
07/03/07
|
5.03 | 1.70 |
12/31/10
|
Vested
|
42,500 | -- | -- | 42,500 | 42,500 | |||||||||||||||||||||
07/03/07
|
5.03 | 1.70 |
12/31/10
|
Vested
|
847,500 | -- | -- | 847,500 | 847,500 | |||||||||||||||||||||
07/03/07
|
5.03 | 1.98 |
12/31/10
|
12/31/08
|
20,000 | -- | -- | 20,000 | -- | |||||||||||||||||||||
07/03/07
|
5.03 | 2.25 |
12/31/10
|
07/03/09
|
120,000 | -- | -- | 120,000 | -- | |||||||||||||||||||||
07/29/08
|
3.48 | 3.08 |
07/29/18
|
07/29/09
|
-- | 200,000 | -- | 200,000 | -- | |||||||||||||||||||||
4,470,000 | 200,000 | 710,000 | 3,960,000 | 3,503,333 |
Three
months
ended
Sept
30, 2008
|
Three
months ended
Sept
30, 2007
|
Nine
months
ended
Sept
30, 2008
|
Nine
months ended
Sept
30, 2007
|
Period
from
Inception,
Aug
21, 2002 to
Sept
30, 2008
|
||||||||||||||||
Consolidated
Statements of Operations
|
||||||||||||||||||||
Consulting
fees
|
43,750 | 17,500 | 131,250 | 52,500 | 399,917 | |||||||||||||||
Consolidated
Balance Sheets
|
||||||||||||||||||||
Oil
and gas interests
|
43,750 | 70,000 | 131,250 | 210,000 | 1,205,916 | |||||||||||||||
87,500 | 87,500 | 262,500 | 262,500 | 1,605,833 |
Consolidated
Statement of Operations
|
||||||||||||||||||||
General
and administrative
|
-- | 4,754 | -- | 33,279 | 114,100 | |||||||||||||||
Consolidated
Balance Sheets
|
||||||||||||||||||||
Oil
& gas interests
|
-- | 19,017 | -- | 133,117 | 456,400 | |||||||||||||||
-- | 23,771 | -- | 166,396 | 570,500 |
Three
months
ended
Sept
30, 2008
|
Three
months
ended
Sept
30, 2007
|
Nine
months
ended
Sept
30, 2008
|
Nine
months
ended
Sept
30, 2007
|
Period
from
Inception,
Aug
21, 2002 to
Sept
30, 2008
|
||||||||||||||||
Consolidated
Statements of Operations
|
||||||||||||||||||||
Consulting
fees
|
53,188 | 46,250 | 159,563 | 138,750 | 861,279 |
Consolidated
Statement of Operations
|
||||||||||||||||||||
General
and administrative
|
-- | 23,771 | -- | 166,396 | 570,500 |
Three
months
ended
Sept
30, 2008
|
Three
months
ended
Sept
30, 2007
|
Nine
months
ended
Sept
30, 2008
|
Nine
months
ended
Sept
30, 2007
|
Period
from
Inception,
Aug
21, 2002 to
Sept
30, 2008
|
||||||||||||||||
Consolidated
Statements of Operations
|
||||||||||||||||||||
Consulting
fees
|
25,217 | 13,045 | 67,534 | 39,334 | 263,241 |
Consolidated
Statement of Operations
|
||||||||||||||||||||
Consulting
fees
|
(2,830 | ) | (85,193 | ) | (35,168 | ) | (155,597 | ) | 581,037 |
Three
months
ended
Sept
30, 2008
|
Three
months
ended
Sept
30, 2007
|
Nine
months
ended
Sept
30, 2008
|
Nine
months
ended
Sept
30, 2007
|
|||||||||||||
Restated
note
8c
|
Restated
note
8c
|