þ
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF
1934
For
the quarterly period ended June 30,
2009;
|
OR
|
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF
1934
For
the transition period from ____________ to
____________.
|
GEOGLOBAL
RESOURCES INC.
|
||||
(Exact
name of registrant as specified in its charter)
|
||||
Delaware
|
33-0464753
|
|||
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
|||
Suite
#310, 605 – 1 Street SW, Calgary,
Alberta, Canada
|
T2P
3S9
|
|||
(Address
of principal executive offices)
|
(Zip
Code)
|
|||
Registrant's
telephone number, including area code:
|
+1
403-777-9250
|
|
YES
þ
|
NO
o
|
|
YES
o
|
NO
þ
|
Large
accelerated filer
|
Accelerated
filer
|
þ
|
Non-accelerated
filer
|
Smaller
reporting company
|
|
YES o
|
NO
þ
|
Page
No.
|
||||
PART
I
FINANCIAL
INFORMATION
|
||||
Financial
Statements
|
||||
Condensed
Consolidated Balance Sheets as of June 30, 2009 and December 31,
2008
|
3
|
|||
Condensed
Consolidated Statements of Operations and Comprehensive Loss for the three
and six months ended June 30, 2009 and June 30, 2008 and for
the period from inception on August 21, 2002 to June 30,
2009
|
4
|
|||
Consolidated
Statements of Changes in Stockholders' Equity
|
5
|
|||
Condensed
Consolidated Statements of Cash Flows for the six months ended June 30,
2009 and June 30, 2008 and for the period from inception on August 21,
2002 to June 30, 2009
|
7
|
|||
Notes
to the Condensed Consolidated Financial Statements as at June 30,
2009
|
8
|
|||
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
20
|
|||
Quantitative
and Qualitative Disclosures About Market Risk
|
28
|
|||
Controls
and Procedures
|
29
|
|||
PART
II
OTHER
INFORMATION
|
||||
Risk
Factors
|
30
|
|||
Exhibits
|
34
|
GEOGLOBAL
RESOURCES INC.
(a
development stage enterprise)
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
||||||||
June
30, 2009
|
December
31, 2008
|
|||||||
(Unaudited)
|
||||||||
Assets
|
||||||||
Current
|
||||||||
Cash
and cash equivalents
|
22,375,669 | 25,432,814 | ||||||
Accounts
receivable
|
266,278 | 229,642 | ||||||
Prepaids
and deposits
|
97,703 | 242,059 | ||||||
22,739,650 | 25,904,515 | |||||||
Restricted
deposits (note 4)
|
6,925,000 | 10,800,000 | ||||||
Property
and equipment (note 5)
|
39,164,523 | 35,160,814 | ||||||
68,829,173 | 71,865,329 | |||||||
Liabilities
|
||||||||
Current
|
||||||||
Accounts
payable
|
3,548,052 | 4,847,513 | ||||||
Accrued
liabilities
|
3,521,371 | 4,330,591 | ||||||
Due
to related companies (note 11)
|
58,943 | 32,916 | ||||||
7,128,366 | 9,211,020 | |||||||
Asset
retirement obligation (note 6)
|
745,368 | 633,598 | ||||||
7,873,734 | 9,844,618 | |||||||
Stockholders'
Equity
|
||||||||
Capital
stock
|
||||||||
Authorized
|
||||||||
100,000,000
common shares with a par value of $0.001 each
|
||||||||
1,000,000
preferred shares with a par value of $0.01 each
|
||||||||
Issued
|
||||||||
72,805,756
common shares (December 31, 2008 – 72,805,756)
|
58,214 | 58,214 | ||||||
Additional
paid-in capital
|
87,556,739 | 84,554,673 | ||||||
Deficit
accumulated during the development stage
|
(26,659,514 | ) | (22,592,176 | ) | ||||
60,955,439 | 62,020,711 | |||||||
68,829,173 | 71,865,329 | |||||||
See
Going Concern (note 2), Commitments (note 13) and Contingencies (note
14).
The
accompanying notes are an integral part of these Condensed Consolidated
Financial Statements.
|
GEOGLOBAL
RESOURCES INC.
(a
development stage enterprise)
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(Unaudited)
|
||||||||||||||||||||
Three
months
ended
June
30, 2009
|
Three
months
ended
June
30, 2008
|
Six
months
ended
June
30, 2009
|
Six
months
ended
June
30, 2008
|
Period
from Inception,
August
21, 2002
to
June 30, 2009
|
||||||||||||||||
Revenue
and other income
|
||||||||||||||||||||
Oil
sales
|
190,048 | -- | 190,048 | -- | 190,048 | |||||||||||||||
Interest
income
|
83,933 | 242,849 | 198,029 | 691,851 | 5,759,606 | |||||||||||||||
Consulting
fees recovered
|
-- | -- | -- | -- | 66,025 | |||||||||||||||
Equipment
costs recovered
|
-- | -- | -- | -- | 19,395 | |||||||||||||||
Gain
on sale of equipment
|
-- | -- | -- | -- | 42,228 | |||||||||||||||
273,981 | 242,849 | 388,077 | 691,851 | 6,077,302 | ||||||||||||||||
Expenses
|
||||||||||||||||||||
Operating
|
83,271 | -- | 83,271 | -- | 83,271 | |||||||||||||||
General
and administrative
|
886,573 | 664,689 | 1,719,742 | 1,169,977 | 9,338,754 | |||||||||||||||
Consulting
fees
|
169,333 | 162,273 | 352,496 | 464,261 | 6,255,212 | |||||||||||||||
Professional
fees
|
216,503 | 404,379 | 448,346 | 518,696 | 3,328,166 | |||||||||||||||
Accretion
Expense
|
13,315 | 8,490 | 25,987 | 14,868 | 58,189 | |||||||||||||||
Depletion
and depreciation
|
57,190 | 12,932 | 72,609 | 25,564 | 391,488 | |||||||||||||||
Impairment
of oil and gas
properties
(note 5)
|
-- | 3,765,015 | -- | 3,765,015 | 10,098,015 | |||||||||||||||
Foreign
exchange (gain) loss
|
(5,762 | ) | 9,061 | (1,036 | ) | 21,762 | 109,721 | |||||||||||||
1,420,423 | 5,026,839 | 2,701,415 | 5,980,143 | 29,662,816 | ||||||||||||||||
Net
loss and comprehensive loss
for
the period
|
(1,146,442 | ) | (4,783,990 | ) | (2,313,338 | ) | (5,288,292 | ) | (23,585,514 | ) | ||||||||||
Warrant
modification (note 9)
|
(1,754,000 | ) | -- | (1,754,000 | ) | -- | (3,074,000 | ) | ||||||||||||
Net
loss and comprehensive loss
applicable
to common stockholders
|
(2,900,442 | ) | (4,738,990 | ) | (4,067,338 | ) | (5,288,292 | ) | (26,659,514 | ) | ||||||||||
Basic
and diluted net loss
per
share (note 12)
|
(0.04 | ) | (0.07 | ) | (0.06 | ) | (0.08 | ) | ||||||||||||
Weighted
average common shares
outstanding
|
67,805,756 | 67,205,755 | 67,805,756 | 67,205,755 |
GEOGLOBAL
RESOURCES INC.
(a
development stage enterprise)
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS' EQUITY
(Unaudited)
|
||||||||||||||||||||
Number
of
Shares
#
|
Capital Stock
$
|
Additional
paid-in
capital
$
|
Accumulated
Deficit
$
|
Stockholders'
Equity
$
|
||||||||||||||||
Common
shares issued on incorporation - Aug 21, 2002
|
1,000 | 64 | -- | -- | 64 | |||||||||||||||
Net
loss and comprehensive loss for the period
|
-- | -- | -- | (13,813 | ) | (13,813 | ) | |||||||||||||
Balance
at December 31, 2002
|
1,000 | 64 | -- | (13,813 | ) | (13,749 | ) | |||||||||||||
Capital
stock of GeoGlobal at August 29, 2003
|
14,656,688 | 14,657 | -- | 10,914,545 | 10,929,202 | |||||||||||||||
Elimination
of GeoGlobal capital stock in recognition
of
reverse takeover
|
(1,000 | ) | (14,657 | ) | -- | (10,914,545 | ) | (10,929,202 | ) | |||||||||||
Common
shares issued during 2003:
|
||||||||||||||||||||
On
acquisition
|
34,000,000 | 34,000 | 1,072,960 | -- | 1,106,960 | |||||||||||||||
Options
exercised for cash
|
396,668 | 397 | 101,253 | -- | 101,650 | |||||||||||||||
December
2003 private placement financing
|
6,000,000 | 6,000 | 5,994,000 | -- | 6,000,000 | |||||||||||||||
Share
issuance costs on private placement
|
-- | -- | (483,325 | ) | -- | (483,325 | ) | |||||||||||||
Share
issuance costs on acquisition
|
-- | -- | (66,850 | ) | -- | (66,850 | ) | |||||||||||||
Stock-based
compensation
|
-- | -- | 62,913 | -- | 62,913 | |||||||||||||||
Net
loss and comprehensive loss for the year
|
-- | -- | -- | (518,377 | ) | (518,377 | ) | |||||||||||||
Balance
at December 31, 2003
|
55,053,356 | 40,461 | 6,680,951 | (532,190 | ) | 6,189,222 | ||||||||||||||
Common
shares issued during 2004:
|
||||||||||||||||||||
Options
exercised for cash
|
115,000 | 115 | 154,785 | -- | 154,900 | |||||||||||||||
Broker
Warrants exercised for cash
|
39,100 | 39 | 58,611 | -- | 58,650 | |||||||||||||||
Stock-based
compensation
|
-- | -- | 350,255 | -- | 350,255 | |||||||||||||||
Net
loss and comprehensive loss for the year
|
-- | -- | -- | (1,171,498 | ) | (1,171,498 | ) | |||||||||||||
Balance
at December 31, 2004
|
55,207,456 | 40,615 | 7,244,602 | (1,703,688 | ) | 5,581,529 | ||||||||||||||
Common
shares issued during 2005:
|
||||||||||||||||||||
Options
exercised for cash
|
739,000 | 739 | 1,004,647 | -- | 1,005,386 | |||||||||||||||
2003
Purchase Warrants exercised for cash
|
2,214,500 | 2,214 | 5,534,036 | -- | 5,536,250 | |||||||||||||||
Broker
Warrants exercised for cash
|
540,900 | 541 | 810,809 | -- | 811,350 | |||||||||||||||
September
2005 private placement financing
|
4,252,400 | 4,252 | 27,636,348 | -- | 27,640,600 | |||||||||||||||
Share
issuance costs on private placement
|
-- | -- | (1,541,686 | ) | -- | (1,541,686 | ) | |||||||||||||
Stock-based
compensation
|
-- | -- | 4,354,256 | -- | 4,354,256 | |||||||||||||||
Net
loss and comprehensive loss for the year
|
-- | -- | -- | (3,162,660 | ) | (3,162,660 | ) | |||||||||||||
Balance
at December 31, 2005
|
62,954,256 | 48,361 | 45,043,012 | (4,866,348 | ) | 40,225,025 | ||||||||||||||
Common
shares issued during 2006:
|
||||||||||||||||||||
Options
exercised for cash
|
2,284,000 | 2,285 | 2,706,895 | -- | 2,709,180 | |||||||||||||||
Options
exercised for notes receivable
|
184,500 | 185 | 249,525 | -- | 249,710 | |||||||||||||||
2003
Purchase Warrants exercised for cash
|
785,500 | 786 | 1,962,964 | -- | 1,963,750 | |||||||||||||||
Share
issuance costs
|
-- | -- | (74,010 | ) | -- | (74,010 | ) | |||||||||||||
Stock-based
compensation
|
-- | -- | 3,012,514 | -- | 3,012,514 | |||||||||||||||
Net
loss and comprehensive loss for the year
|
-- | -- | -- | (1,548,803 | ) | (1,548,803 | ) | |||||||||||||
Balance
at December 31, 2006
|
66,208,256 | 51,617 | 52,900,900 | (6,415,151 | ) | 46,537,366 | ||||||||||||||
Common
shares issued during 2007:
|
||||||||||||||||||||
Options
exercised for cash
|
317,500 | 317 | 320,358 | -- | 320,675 | |||||||||||||||
June
2007 private placement financing
|
5,680,000 | 5,680 | 28,394,320 | -- | 28,400,000 | |||||||||||||||
Share
issuance costs on private placement
|
-- | -- | (2,612,973 | ) | -- | (2,612,973 | ) | |||||||||||||
2007
Compensation Options
|
-- | -- | 705,456 | -- | 705,456 | |||||||||||||||
2005
Stock Purchase Warrant modification
|
-- | -- | 1,320,000 | (1,320,000 | ) | -- | ||||||||||||||
2005
Compensation Option & Warrant modification
|
-- | -- | 240,000 | -- | 240,000 | |||||||||||||||
Stock-based
compensation
|
-- | -- | 1,522,996 | -- | 1,522,996 | |||||||||||||||
Net
loss and comprehensive loss for the year
|
-- | -- | -- | (1,543,110 | ) | (1,543,110 | ) | |||||||||||||
Balance
as at December 31, 2007
|
72,205,756 | 57,614 | 82,791,057 | (9,278,261 | ) | 73,570,410 | ||||||||||||||
GEOGLOBAL
RESOURCES INC.
(a
development stage enterprise)
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS' EQUITY (continued)
(Unaudited)
|
||||||||||||||||||||
Number
of
Shares
#
|
Capital Stock
$
|
Additional
paid-in
capital
$
|
Accumulated
Deficit
$
|
Stockholders'
Equity
$
|
||||||||||||||||
Balance
from December 31, 2007
|
72,205,756 | 57,614 | 82,791,057 | (9,278,261 | ) | 73,570,410 | ||||||||||||||
Common
shares issued during 2008:
|
||||||||||||||||||||
Options
exercised for cash
|
600,000 | 600 | 659,400 | -- | 660,000 | |||||||||||||||
Stock-based
compensation
|
-- | -- | 1,104,216 | -- | 1,104,216 | |||||||||||||||
Net
loss and comprehensive loss for the year
|
-- | -- | -- | (13,313,915 | ) | (13,313,915 | ) | |||||||||||||
Balance
as at December 31, 2008
|
72,805,756 | 58,214 | 84,554,673 | (22,592,176 | ) | 62,020,711 | ||||||||||||||
Transactions
during the period:
|
||||||||||||||||||||
Compensation
option and warrant
modification
(note 9)
|
-- | -- | 264,000 | -- | 264,000 | |||||||||||||||
Stock
purchase warrant modification (note 9)
|
-- | -- | 1,754,000 | (1,754,000 | ) | -- | ||||||||||||||
Stock-based
compensation (note 10)
|
-- | -- | 984,066 | -- | 984,066 | |||||||||||||||
Net
loss and comprehensive loss for the period
|
-- | -- | -- | (2,313,338 | ) | (2,313,338 | ) | |||||||||||||
Balance
as at June 30, 2009
|
72,805,756 | 58,214 | 87,556,739 | (26,659,514 | ) | 60,955,439 | ||||||||||||||
The
accompanying notes are an integral part of these Condensed Consolidated
Financial Statements.
|
GEOGLOBAL
RESOURCES INC.
(a
development stage enterprise)
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
||||||||||||
Six
months
ended
June
30, 2009
|
Six
months
ended
June
30, 2008
|
Period
from Inception,
August
21, 2002
to
June 30, 2009
|
||||||||||
Cash
flows provided by (used in) operating activities:
|
||||||||||||
Net
loss
|
(2,313,338 | ) | (5,288,292 | ) | (23,585,514 | ) | ||||||
Adjustments
to reconcile net loss to net cash used
in
operating activities:
|
||||||||||||
Accretion
expense
|
25,987 | 14,868 | 58,189 | |||||||||
Asset
impairment
|
-- | 3,765,015 | 10,098,015 | |||||||||
Depletion
and depreciation
|
72,609 | 25,564 | 391,488 | |||||||||
Gain
on sale of equipment
|
-- | -- | (42,228 | ) | ||||||||
Stock-based
compensation (note 10)
|
605,323 | 312,662 | 6,517,225 | |||||||||
Compensation
option & warrant modification (note 9)
|
264,000 | -- | 504,000 | |||||||||
Changes
in operating assets and liabilities:
|
||||||||||||
Accounts
receivable
|
(36,636 | ) | (115,504 | ) | (191,278 | ) | ||||||
Prepaids
and deposits
|
144,356 | 35,656 | (66,135 | ) | ||||||||
Accounts
payable
|
(12,728 | ) | (181,754 | ) | 35,513 | |||||||
Accrued
liabilities
|
(261,057 | ) | (322,500 | ) | 100,601 | |||||||
Due
to related companies
|
26,027 | 1,220 | 17,187 | |||||||||
(1,485,457 | ) | (1,753,065 | ) | (6,162,937 | ) | |||||||
Cash
flows provided by (used in) investing activities:
|
||||||||||||
Oil
and natural gas property additions
|
(3,611,792 | ) | (7,452,611 | ) | (41,442,127 | ) | ||||||
Property
and equipment additions
|
-- | (15,028 | ) | (1,521,301 | ) | |||||||
Proceeds
on sale of equipment
|
-- | -- | 82,800 | |||||||||
Cash
acquired on acquisition
|
-- | -- | 3,034,666 | |||||||||
Restricted
deposits
|
3,875,000 | (5,263,738 | ) | (8,095,000 | ) | |||||||
Changes
in investing assets and liabilities:
|
||||||||||||
Cash
call receivable
|
-- | -- | -- | |||||||||
Prepaids
and deposits
|
-- | (41,332 | ) | (31,568 | ) | |||||||
Accounts
payable
|
(1,286,733 | ) | (2,736,862 | ) | 3,463,531 | |||||||
Accrued
liabilities
|
(548,163 | ) | 868,139 | 3,420,770 | ||||||||
(1,571,688 | ) | (14,641,432 | ) | (41,088,229 | ) | |||||||
Cash
flows provided by (used in) financing activities:
|
||||||||||||
Proceeds
from issuance of common shares
|
-- | -- | 75,612,165 | |||||||||
Share
issuance costs
|
-- | -- | (4,073,388 | ) | ||||||||
Changes
in financing liabilities:
|
||||||||||||
Note
payable
|
-- | -- | (2,000,000 | ) | ||||||||
Accounts
payable
|
-- | -- | 61,078 | |||||||||
Due
to related companies
|
-- | -- | 26,980 | |||||||||
-- | -- | 69,626,835 | ||||||||||
Net
increase (decrease) in cash and cash equivalents
|
(3,057,145 | ) | (16,394,497 | ) | 22,375,669 | |||||||
Cash
and cash equivalents, beginning of the period
|
25,432,814 | 48,134,858 | -- | |||||||||
Cash
and cash equivalents, end of the period
|
22,375,669 | 31,740,361 | 22,375,669 | |||||||||
Cash
and cash equivalents
|
||||||||||||
Current
bank accounts
|
222,308 | 396,046 | 222,308 | |||||||||
Short
term deposits
|
22,153,361 | 31,344,315 | 22,153,361 | |||||||||
22,375,669 | 31,740,361 | 22,375,669 |
June
30, 2009
|
December
31, 2008
|
|||||||
$ | $ | |||||||
Exploration
Blocks - India
|
||||||||
Mehsana
|
160,000 | 160,000 | ||||||
Sanand/Miroli
|
1,300,000 | 1,300,000 | ||||||
Ankleshwar
|
1,490,000 | 1,490,000 | ||||||
Tarapur
|
940,000 | 940,000 | ||||||
DS
03
|
450,000 | 450,000 | ||||||
DS
04
|
215,000 | 215,000 | ||||||
KG
Onshore
|
1,475,000 | 3,695,000 | ||||||
RJ
20
|
490,000 | 1,475,000 | ||||||
RJ
21
|
405,000 | 1,075,000 | ||||||
6,925,000 | 10,800,000 |
June
30, 2009
$
|
December
31, 2008
$
|
|||||||
Oil
and natural gas properties (using the full-cost method)
|
||||||||
Proved
properties
|
5,268,846 | -- | ||||||
Unproved
properties
|
43,016,110 | 44,182,707 | ||||||
Total
oil and natural gas properties
|
48,284,956 | 44,182,707 | ||||||
Building
|
889,609 | 889,609 | ||||||
Computer,
office and other equipment
|
548,893 | 548,893 | ||||||
Total
property and equipment
|
49,723,458 | 45,621,209 | ||||||
Impairment
of oil and natural gas properties
|
(10,098,015 | ) | (10,098,015 | ) | ||||
Accumulated
depletion and depreciation
|
(460,920 | ) | (362,380 | ) | ||||
Total
property and equipment, net
|
39,164,523 | 35,160,814 |
June
30, 2009
$
|
December
31, 2008
$
|
|||||||
Asset
retirement obligation at beginning of period
|
633,598 | 318,922 | ||||||
Liabilities
incurred
|
85,783 | 282,474 | ||||||
Accretion
expense
|
25,987 | 32,202 | ||||||
Asset
retirement obligation at end of period
|
745,368 | 633,598 |
June
30, 2009
|
December
31, 2008
|
|||||||||||||||
Warrants
#
|
Weighted
Average Exercise Price
$
|
Warrants
#
|
Weighted
Average Exercise Price
$
|
|||||||||||||
Outstanding
warrants at the beginning of period
|
5,599,716 | 7.91 | 5,599,716 | 7.91 | ||||||||||||
Warrants
granted
|
-- | -- | -- | -- | ||||||||||||
Warrants
exercised
|
-- | -- | -- | -- | ||||||||||||
Warrants
outstanding at the end of period
|
5,599,716 | 7.91 | 5,599,716 | 7.91 | ||||||||||||
Exercisable
at end of period
|
5,599,716 | 7.91 | 5,599,716 | 7.91 |
Warrants
|
Outstanding
and
Exercisable
#
|
Weighted
Average Remaining Life
(Months)
|
Weighted
Average Exercise Price
$
|
|||||||||
Compensation
Options
|
535,944 | 23.7 | 5.55 | |||||||||
Compensation
Warrants
|
97,572 | 23.7 | 9.00 | |||||||||
Stock
Purchase Warrants
|
4,966,200 | 23.7 | 8.14 | |||||||||
5,599,716 | 23.7 | 7.91 |
June
20, 2009
|
||||
Risk-free
interest rate
|
1.25% | |||
Expected
life
|
2.0
years
|
|||
Expected
volatility
|
127.7% | |||
Expected
dividend yield
|
0% |
Three
months
ended
June
30, 2009
|
Three
months
ended
June
30, 2008
|
Six
months
ended
June
30, 2009
|
Six
months
ended
June
30, 2008
|
Period
from
Inception
August
21, 2002
to
June 30, 2009
|
||||||||||||||||
$ | $ | $ | $ | $ | ||||||||||||||||
Stock-based
compensation
|
||||||||||||||||||||
Consolidated
Statements of Operations
|
||||||||||||||||||||
General
and administrative
|
215,825 | 185,385 | 579,170 | 366,489 | 3,232,020 | |||||||||||||||
Consulting
fees
|
10,253 | (45,216 | ) | 26,153 | (53,827 | ) | 3,285,205 | |||||||||||||
226,078 | 140,169 | 605,323 | 312,662 | 6,517,225 | ||||||||||||||||
Consolidated
Balance Sheets
|
||||||||||||||||||||
Oil
and gas interests
|
96,579 | 133,632 | 378,743 | 303,711 | 4,873,991 | |||||||||||||||
322,657 | 273,801 | 984,066 | 616,373 | 11,391,216 |
Three
months
ended
June
30, 2009
|
Three
months
ended
June
30, 2008
|
Six
months ended
June
30, 2009
|
Six
months ended
June
30, 2008
|
|||||||||||||
Fair
value of stock options granted (per option)
|
$ 0.50 | $ 1.02 | $ 0.37 | $ 1.02 | ||||||||||||
Risk-free
interest rate
|
1.7% | 2.6% | 1.3% | 2.6% | ||||||||||||
Volatility
|
114% | 121% | 108% | 121% | ||||||||||||
Expected
life
|
3.2
years
|
2.2
years
|
2.8
years
|
2.2
years
|
||||||||||||
Dividend
yield
|
0% | 0% | 0% | 0% |
June
30, 2009
|
December
31, 2008
|
|||||||||||||||
Shares
#
|
Weighted
Average Exercise Price
$
|
Shares
#
|
Weighted
Average Exercise Price
$
|
|||||||||||||
Outstanding
options at beginning of period
|
5,325,000 | 3.67 | 4,470,000 | 4.04 | ||||||||||||
Options
granted
|
80,000 | 1.09 | 1,575,000 | 1.94 | ||||||||||||
Options
exercised
|
-- | -- | (600,000 | ) | 1.10 | |||||||||||
Options
expired
|
(35,000 | ) | 6.45 | (110,000 | ) | 6.50 | ||||||||||
Forfeitures
and other adjustments
|
-- | -- | (10,000 | ) | 7.52 | |||||||||||
Options
outstanding at end of period
|
5,370,000 | 3.64 | 5,325,000 | 3.69 | ||||||||||||
Outstanding
aggregate intrinsic value
|
$ | -- | $ | -- | ||||||||||||
Exercisable
at end of period
|
4,182,500 | 3.97 | 3,610,000 | 4.37 | ||||||||||||
Exercisable
aggregate intrinsic value
|
$ | -- | $ | -- |
Range of Exercise Prices
$
|
Outstanding
Shares
#
|
Weighted
Average
Remaining
Life
Months
|
Exercisable
Shares
#
|
Weighted
Average Exercise Price
$
|
||||||||||||||
1.00
- 2.99
|
1,455,000 | 33.2 | 657,500 | 1.71 | ||||||||||||||
3.00
- 4.99
|
2,375,000 | 52.0 | 2,105,000 | 3.92 | ||||||||||||||
5.00
- 5.99
|
1,490,000 | 37.1 | 1,370,000 | 5.04 | ||||||||||||||
6.00
- 6.99
|
50,000 | 75.2 | 50,000 | 6.81 | ||||||||||||||
5,370,000 | 43.0 | 4,182,500 | 3.97 |
Three
months
ended
June
30, 2009
|
Three
months
ended
June
30, 2008
|
Six
months
ended
June
30, 2009
|
Six
months
ended
June
30, 2008
|
Period
from
Inception,
August
21, 2002
to
June 30, 2009
|
||||||||||||||||
$ | $ | $ | $ | $ | ||||||||||||||||
Consolidated
Statements of Operations
and
Comprehensive Loss
|
||||||||||||||||||||
Consulting
fees
|
65,625 | 43,750 | 131,250 | 87,500 | 574,917 | |||||||||||||||
Consolidated
Balance Sheets
|
||||||||||||||||||||
Oil
& gas interests
|
21,875 | 43,750 | 43,750 | 87,500 | 1,293,416 | |||||||||||||||
87,500 | 87,500 | 175,000 | 175,000 | 1,868,333 |
Three
months
ended
June
30, 2009
|
Three
months
ended
June
30, 2008
|
Six
months
ended
June
30, 2009
|
Six
months
ended
June
30, 2008
|
Period
from
Inception,
August
21, 2002
to
June 30, 2009
|
||||||||||||||||
$ | $ | $ | $ | $ | ||||||||||||||||
Consolidated
Statements of Operations
and
Comprehensive Loss
|
||||||||||||||||||||
Consulting
fees
|
53,187 | 53,188 | 106,374 | 106,375 | 1,020,839 |
Three
months
ended
June
30, 2009
|
Three
months
ended
June
30, 2008
|
Six
months
ended
June
30, 2009
|
Six
months
ended
June
30, 2008
|
Period
from
Inception,
August
21, 2002
to
June 30, 2009
|
||||||||||||||||
$ | $ | $ | $ | $ | ||||||||||||||||
Consolidated
Statements of Operations
and
Comprehensive Loss
|
||||||||||||||||||||
Consulting
fees
|
10,674 | 18,026 | 23,977 | 42,317 | 308,888 |
Consolidated
Statements of Operations
and
Comprehensive Loss
|
||||||||||||||||||||
Consulting
fees
|
4,043 | (27,825 | ) | 10,502 | (32,338 | ) | 596,127 |
Three
months
ended
June
30, 2009
|
Three
months
ended
June
30, 2008
|
Six
months
ended
June
30, 2009
|
Six
months
ended
June
30, 2008
|
|||||||||||||
$ | $ | $ | $ | |||||||||||||
Net
loss and comprehensive loss for the period
|
(1,146,442 | ) | (4,783,990 | ) | (2,313,338 | ) | (5,288,292 | ) | ||||||||
Stock
purchase warrant modification
|
(1,754,000 | ) | -- | (1,754,000 | ) | -- | ||||||||||
Net
loss and comprehensive loss applicable to
common
stockholders
|
(2,900,442 | ) | (4,783,990 | ) | (4,067,338 | ) | (5,288,292 | ) | ||||||||
Weighted
average number of common shares outstanding:
|
||||||||||||||||
Basic
and diluted
|
67,805,756 | 67,205,755 | 67,805,756 | 67,205,755 | ||||||||||||