þ
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF
1934
For
the quarterly period ended September 30,
2009;
|
OR
|
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF
1934
For
the transition period from ____________ to
____________.
|
GEOGLOBAL
RESOURCES INC.
|
||||
(Exact
name of registrant as specified in its charter)
|
||||
Delaware
|
33-0464753
|
|||
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
|||
Suite
#310, 605 – 1 Street SW, Calgary,
Alberta, Canada
|
T2P
3S9
|
|||
(Address
of principal executive offices)
|
(Zip
Code)
|
|||
Registrant's
telephone number, including area code:
|
+1
403-777-9250
|
|
YES
þ
|
NO
o
|
|
YES
o
|
NO
þ
|
Large
accelerated filer
|
Accelerated
filer
|
þ
|
Non-accelerated
filer
|
Smaller
reporting company
|
|
YES o
|
NO
þ
|
Page
No.
|
||||
PART
I
FINANCIAL
INFORMATION
|
||||
Financial
Statements
|
||||
3
|
||||
4
|
||||
5
|
||||
7
|
||||
8
|
||||
20
|
||||
28
|
||||
29
|
||||
PART
II
OTHER
INFORMATION
|
||||
30
|
||||
34
|
GEOGLOBAL
RESOURCES INC.
(a
development stage enterprise)
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
||||||||
September
30, 2009
|
December
31, 2008
|
|||||||
(Unaudited)
|
||||||||
Assets
|
||||||||
Current
|
||||||||
Cash
and cash equivalents
|
18,324,561 | 25,432,814 | ||||||
Accounts
receivable
|
389,740 | 229,642 | ||||||
Prepaids
and deposits
|
171,847 | 242,059 | ||||||
18,886,148 | 25,904,515 | |||||||
Restricted
deposits (note 4)
|
6,925,000 | 10,800,000 | ||||||
Property
and equipment (note 5)
|
42,550,200 | 35,160,814 | ||||||
68,361,348 | 71,865,329 | |||||||
Liabilities
|
||||||||
Current
|
||||||||
Accounts
payable
|
5,706,369 | 4,847,513 | ||||||
Accrued
liabilities
|
1,551,787 | 4,330,591 | ||||||
Due
to related companies (note 11)
|
71,653 | 32,916 | ||||||
7,329,809 | 9,211,020 | |||||||
Asset
retirement obligation (note 6)
|
760,184 | 633,598 | ||||||
8,089,993 | 9,844,618 | |||||||
Stockholders'
Equity
|
||||||||
Capital
stock
|
||||||||
Authorized
|
||||||||
125,000,000
common shares with a par value of $0.001 each
|
||||||||
1,000,000
preferred shares with a par value of $0.01 each
|
||||||||
Issued
|
||||||||
72,805,756
common shares (December 31, 2008 – 72,805,756)
|
58,214 | 58,214 | ||||||
Additional
paid-in capital
|
87,772,960 | 84,554,673 | ||||||
Deficit
accumulated during the development stage
|
(27,559,819 | ) | (22,592,176 | ) | ||||
60,271,355 | 62,020,711 | |||||||
68,361,348 | 71,865,329 | |||||||
See
Going Concern (note 2), Commitments (note 13) and Contingencies (note
14).
The
accompanying notes are an integral part of these Condensed Consolidated
Financial Statements.
|
GEOGLOBAL
RESOURCES INC.
(a
development stage enterprise)
(Unaudited)
|
||||||||||||||||||||
Three
months
ended
Sept
30, 2009
|
Three
months
ended
Sept
30, 2008
|
Nine
months
ended
Sept
30, 2009
|
Nine
months
ended
Sept
30, 2008
|
Period
from Inception,
August
21, 2002
to
Sept 30, 2009
|
||||||||||||||||
|
||||||||||||||||||||
Revenue
and other income
|
||||||||||||||||||||
Oil
sales
|
300,394 | -- | 490,442 | -- | 490,442 | |||||||||||||||
Interest
income
|
65,169 | 230,006 | 263,198 | 921,857 | 5,824,775 | |||||||||||||||
Consulting
fees recovered
|
-- | -- | -- | -- | 66,025 | |||||||||||||||
Equipment
costs recovered
|
-- | -- | -- | -- | 19,395 | |||||||||||||||
Gain
on sale of equipment
|
-- | -- | -- | -- | 42,228 | |||||||||||||||
365,563 | 230,006 | 753,640 | 921,857 | 6,442,865 | ||||||||||||||||
Expenses
|
||||||||||||||||||||
Operating
|
96,201 | -- | 179,472 | -- | 179,472 | |||||||||||||||
General
and administrative
|
772,701 | 583,136 | 2,492,443 | 1,753,113 | 10,111,455 | |||||||||||||||
Consulting
fees
|
170,017 | 135,524 | 522,513 | 599,785 | 6,425,229 | |||||||||||||||
Professional
fees
|
145,955 | 187,075 | 594,301 | 705,771 | 3,474,121 | |||||||||||||||
Accretion
expense
|
14,816 | 8,490 | 40,803 | 23,358 | 73,005 | |||||||||||||||
Depletion
and depreciation
|
80,548 | 12,932 | 153,157 | 38,496 | 472,036 | |||||||||||||||
Impairment
of oil and gas
properties
(note 5)
|
-- | -- | -- | 3,765,015 | 10,098,015 | |||||||||||||||
Foreign
exchange (gain) loss
|
(14,370 | ) | 38,829 | (15,406 | ) | 60,591 | 95,351 | |||||||||||||
1,265,868 | 965,986 | 3,967,283 | 6,946,129 | 30,928,684 | ||||||||||||||||
Net
loss and comprehensive loss
for
the period
|
(900,305 | ) | (735,980 | ) | (3,213,643 | ) | (6,024,272 | ) | (24,485,819 | ) | ||||||||||
Warrant
modification (note 9)
|
-- | -- | (1,754,000 | ) | -- | (3,074,000 | ) | |||||||||||||
Net
loss and comprehensive loss
applicable
to common stockholders
|
(900,305 | ) | (735,980 | ) | (4,967,643 | ) | (6,024,272 | ) | (27,559,819 | ) | ||||||||||
Basic
and diluted net loss
per
share (note 12)
|
(0.01 | ) | (0.01 | ) | (0.07 | ) | (0.09 | ) | ||||||||||||
Weighted
average common shares
outstanding
|
67,805,756 | 67,407,929 | 67,805,756 | 67,273,639 |
GEOGLOBAL
RESOURCES INC.
(a
development stage enterprise)
(Unaudited)
|
||||||||||||||||||||
Number
of
Shares
#
|
Capital Stock
$
|
Additional
paid-in
capital
$
|
Accumulated
Deficit
$
|
Stockholders'
Equity
$
|
||||||||||||||||
Common
shares issued on incorporation - Aug 21, 2002
|
1,000 | 64 | -- | -- | 64 | |||||||||||||||
Net
loss and comprehensive loss for the period
|
-- | -- | -- | (13,813 | ) | (13,813 | ) | |||||||||||||
Balance
at December 31, 2002
|
1,000 | 64 | -- | (13,813 | ) | (13,749 | ) | |||||||||||||
Capital
stock of GeoGlobal at August 29, 2003
|
14,656,688 | 14,657 | -- | 10,914,545 | 10,929,202 | |||||||||||||||
Elimination
of GeoGlobal capital stock in recognition
of
reverse takeover
|
(1,000 | ) | (14,657 | ) | -- | (10,914,545 | ) | (10,929,202 | ) | |||||||||||
Common
shares issued during 2003:
|
||||||||||||||||||||
On
acquisition
|
34,000,000 | 34,000 | 1,072,960 | -- | 1,106,960 | |||||||||||||||
Options
exercised for cash
|
396,668 | 397 | 101,253 | -- | 101,650 | |||||||||||||||
December
2003 private placement financing
|
6,000,000 | 6,000 | 5,994,000 | -- | 6,000,000 | |||||||||||||||
Share
issuance costs on private placement
|
-- | -- | (483,325 | ) | -- | (483,325 | ) | |||||||||||||
Share
issuance costs on acquisition
|
-- | -- | (66,850 | ) | -- | (66,850 | ) | |||||||||||||
Stock-based
compensation
|
-- | -- | 62,913 | -- | 62,913 | |||||||||||||||
Net
loss and comprehensive loss for the year
|
-- | -- | -- | (518,377 | ) | (518,377 | ) | |||||||||||||
Balance
at December 31, 2003
|
55,053,356 | 40,461 | 6,680,951 | (532,190 | ) | 6,189,222 | ||||||||||||||
Common
shares issued during 2004:
|
||||||||||||||||||||
Options
exercised for cash
|
115,000 | 115 | 154,785 | -- | 154,900 | |||||||||||||||
Broker
Warrants exercised for cash
|
39,100 | 39 | 58,611 | -- | 58,650 | |||||||||||||||
Stock-based
compensation
|
-- | -- | 350,255 | -- | 350,255 | |||||||||||||||
Net
loss and comprehensive loss for the year
|
-- | -- | -- | (1,171,498 | ) | (1,171,498 | ) | |||||||||||||
Balance
at December 31, 2004
|
55,207,456 | 40,615 | 7,244,602 | (1,703,688 | ) | 5,581,529 | ||||||||||||||
Common
shares issued during 2005:
|
||||||||||||||||||||
Options
exercised for cash
|
739,000 | 739 | 1,004,647 | -- | 1,005,386 | |||||||||||||||
2003
Purchase Warrants exercised for cash
|
2,214,500 | 2,214 | 5,534,036 | -- | 5,536,250 | |||||||||||||||
Broker
Warrants exercised for cash
|
540,900 | 541 | 810,809 | -- | 811,350 | |||||||||||||||
September
2005 private placement financing
|
4,252,400 | 4,252 | 27,636,348 | -- | 27,640,600 | |||||||||||||||
Share
issuance costs on private placement
|
-- | -- | (1,541,686 | ) | -- | (1,541,686 | ) | |||||||||||||
Stock-based
compensation
|
-- | -- | 4,354,256 | -- | 4,354,256 | |||||||||||||||
Net
loss and comprehensive loss for the year
|
-- | -- | -- | (3,162,660 | ) | (3,162,660 | ) | |||||||||||||
Balance
at December 31, 2005
|
62,954,256 | 48,361 | 45,043,012 | (4,866,348 | ) | 40,225,025 | ||||||||||||||
Common
shares issued during 2006:
|
||||||||||||||||||||
Options
exercised for cash
|
2,284,000 | 2,285 | 2,706,895 | -- | 2,709,180 | |||||||||||||||
Options
exercised for notes receivable
|
184,500 | 185 | 249,525 | -- | 249,710 | |||||||||||||||
2003
Purchase Warrants exercised for cash
|
785,500 | 786 | 1,962,964 | -- | 1,963,750 | |||||||||||||||
Share
issuance costs
|
-- | -- | (74,010 | ) | -- | (74,010 | ) | |||||||||||||
Stock-based
compensation
|
-- | -- | 3,012,514 | -- | 3,012,514 | |||||||||||||||
Net
loss and comprehensive loss for the year
|
-- | -- | -- | (1,548,803 | ) | (1,548,803 | ) | |||||||||||||
Balance
at December 31, 2006
|
66,208,256 | 51,617 | 52,900,900 | (6,415,151 | ) | 46,537,366 | ||||||||||||||
Common
shares issued during 2007:
|
||||||||||||||||||||
Options
exercised for cash
|
317,500 | 317 | 320,358 | -- | 320,675 | |||||||||||||||
June
2007 private placement financing
|
5,680,000 | 5,680 | 28,394,320 | -- | 28,400,000 | |||||||||||||||
Share
issuance costs on private placement
|
-- | -- | (2,612,973 | ) | -- | (2,612,973 | ) | |||||||||||||
2007
Compensation Options
|
-- | -- | 705,456 | -- | 705,456 | |||||||||||||||
2005
Stock Purchase Warrant modification
|
-- | -- | 1,320,000 | (1,320,000 | ) | -- | ||||||||||||||
2005
Compensation Option & Warrant modification
|
-- | -- | 240,000 | -- | 240,000 | |||||||||||||||
Stock-based
compensation
|
-- | -- | 1,522,996 | -- | 1,522,996 | |||||||||||||||
Net
loss and comprehensive loss for the year
|
-- | -- | -- | (1,543,110 | ) | (1,543,110 | ) | |||||||||||||
Balance
as at December 31, 2007
|
72,205,756 | 57,614 | 82,791,057 | (9,278,261 | ) | 73,570,410 | ||||||||||||||
GEOGLOBAL
RESOURCES INC.
(a
development stage enterprise)
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS' EQUITY (continued)
(Unaudited)
|
||||||||||||||||||||
Number
of
Shares
#
|
Capital Stock
$
|
Additional
paid-in
capital
$
|
Accumulated
Deficit
$
|
Stockholders'
Equity
$
|
||||||||||||||||
Balance
from December 31, 2007
|
72,205,756 | 57,614 | 82,791,057 | (9,278,261 | ) | 73,570,410 | ||||||||||||||
Common
shares issued during 2008:
|
||||||||||||||||||||
Options
exercised for cash
|
600,000 | 600 | 659,400 | -- | 660,000 | |||||||||||||||
Stock-based
compensation
|
-- | -- | 1,104,216 | -- | 1,104,216 | |||||||||||||||
Net
loss and comprehensive loss for the year
|
-- | -- | -- | (13,313,915 | ) | (13,313,915 | ) | |||||||||||||
Balance
as at December 31, 2008
|
72,805,756 | 58,214 | 84,554,673 | (22,592,176 | ) | 62,020,711 | ||||||||||||||
Transactions
during the period:
|
||||||||||||||||||||
Compensation
option and warrant
modification
(note 9)
|
-- | -- | 264,000 | -- | 264,000 | |||||||||||||||
Stock
purchase warrant modification (note 9)
|
-- | -- | 1,754,000 | (1,754,000 | ) | -- | ||||||||||||||
Stock-based
compensation (note 10)
|
-- | -- | 1,200,287 | -- | 1,200,287 | |||||||||||||||
Net
loss and comprehensive loss for the period
|
-- | -- | -- | (3,213,643 | ) | (3,213,643 | ) | |||||||||||||
Balance
as at September 30, 2009
|
72,805,756 | 58,214 | 87,772,960 | (27,559,819 | ) | 60,271,355 | ||||||||||||||
The
accompanying notes are an integral part of these Condensed Consolidated
Financial Statements.
|
GEOGLOBAL
RESOURCES INC.
(a
development stage enterprise)
(Unaudited)
|
||||||||||||
Nine
months
ended
Sept
30, 2009
|
Nine
months
ended
Sept
30, 2008
|
Period
from Inception,
August
21, 2002
to
Sept 30, 2009
|
||||||||||
Cash
flows provided by (used in) operating activities:
|
||||||||||||
Net
loss
|
(3,213,643 | ) | (6,024,272 | ) | (24,485,819 | ) | ||||||
Adjustments
to reconcile net loss to net cash used
in
operating activities:
|
||||||||||||
Accretion
expense
|
40,803 | 23,358 | 73,005 | |||||||||
Asset
impairment
|
-- | 3,765,015 | 10,098,015 | |||||||||
Depletion
and depreciation
|
153,157 | 38,496 | 472,036 | |||||||||
Gain
on sale of equipment
|
-- | -- | (42,228 | ) | ||||||||
Stock-based
compensation (note 10)
|
730,576 | 425,864 | 6,642,478 | |||||||||
Compensation
option & warrant modification (note 9)
|
264,000 | -- | 504,000 | |||||||||
Changes
in operating assets and liabilities:
|
||||||||||||
Accounts
receivable
|
(160,098 | ) | 12,972 | (314,740 | ) | |||||||
Prepaids
and deposits
|
70,212 | (29,221 | ) | (140,279 | ) | |||||||
Accounts
payable
|
78,158 | (78,219 | ) | 126,399 | ||||||||
Accrued
liabilities
|
(80,057 | ) | (384,700 | ) | 281,601 | |||||||
Due
to related companies
|
38,737 | (57,515 | ) | 29,897 | ||||||||
(2,078,155 | ) | (2,308,222 | ) | (6,755,635 | ) | |||||||
Cash
flows provided by (used in) investing activities:
|
||||||||||||
Oil
and natural gas property additions
|
(6,969,946 | ) | (11,637,262 | ) | (44,800,281 | ) | ||||||
Property
and equipment additions
|
(17,103 | ) | (15,028 | ) | (1,538,404 | ) | ||||||
Proceeds
on sale of equipment
|
-- | -- | 82,800 | |||||||||
Cash
acquired on acquisition
|
-- | -- | 3,034,666 | |||||||||
Restricted
deposits
|
3,875,000 | (7,482,058 | ) | (8,095,000 | ) | |||||||
Changes
in investing assets and liabilities:
|
||||||||||||
Cash
call receivable
|
-- | -- | -- | |||||||||
Prepaids
and deposits
|
-- | (2,504 | ) | (31,568 | ) | |||||||
Accounts
payable
|
780,698 | 433,941 | 5,530,962 | |||||||||
Accrued
liabilities
|
(2,698,747 | ) | 765,171 | 1,270,186 | ||||||||
(5,030,098 | ) | (17,937,740 | ) | (44,546,639 | ) | |||||||
Cash
flows provided by (used in) financing activities:
|
||||||||||||
Proceeds
from issuance of common shares
|
-- | 662,000 | 75,612,165 | |||||||||
Share
issuance costs
|
-- | -- | (4,073,388 | ) | ||||||||
Changes
in financing liabilities:
|
||||||||||||
Note
payable
|
-- | -- | (2,000,000 | ) | ||||||||
Accounts
payable
|
-- | -- | 61,078 | |||||||||
Due
to related companies
|
-- | -- | 26,980 | |||||||||
-- | 662,000 | 69,626,835 | ||||||||||
Net
increase (decrease) in cash and cash equivalents
|
(7,108,253 | ) | (19,583,962 | ) | 18,324,561 | |||||||
Cash
and cash equivalents, beginning of the period
|
25,432,814 | 48,134,858 | -- | |||||||||
Cash
and cash equivalents, end of the period
|
18,324,561 | 28,550,896 | 18,324,561 | |||||||||
Cash
and cash equivalents
|
||||||||||||
Current
bank accounts
|
326,285 | 511,428 | 326,285 | |||||||||
Short
term deposits
|
17,998,276 | 28,039,468 | 17,998,276 | |||||||||
18,324,561 | 28,550,896 | 18,324,561 |
September
30, 2009
$
|
December
31, 2008
$
|
|||||||
Exploration
Blocks - India
|
||||||||
Mehsana
|
160,000 | 160,000 | ||||||
Sanand/Miroli
|
1,300,000 | 1,300,000 | ||||||
Ankleshwar
|
1,490,000 | 1,490,000 | ||||||
Tarapur
|
940,000 | 940,000 | ||||||
DS
03
|
450,000 | 450,000 | ||||||
DS
04
|
215,000 | 215,000 | ||||||
KG
Onshore
|
1,475,000 | 3,695,000 | ||||||
RJ
20
|
490,000 | 1,475,000 | ||||||
RJ
21
|
405,000 | 1,075,000 | ||||||
6,925,000 | 10,800,000 |
September
30, 2009
$
|
December
31, 2008
$
|
|||||||
Oil
and natural gas properties (using the full-cost method)
|
||||||||
Proved
properties
|
5,268,846 | -- | ||||||
Unproved
properties
|
46,477,369 | 44,182,707 | ||||||
Total
oil and natural gas properties
|
51,746,215 | 44,182,707 | ||||||
Building
|
889,609 | 889,609 | ||||||
Computer,
office and other equipment
|
565,996 | 548,893 | ||||||
Total
property and equipment
|
53,201,820 | 45,621,209 | ||||||
Impairment
of oil and natural gas properties
|
(10,098,015 | ) | (10,098,015 | ) | ||||
Accumulated
depletion and depreciation
|
(553,605 | ) | (362,380 | ) | ||||
Total
property and equipment, net
|
42,550,200 | 35,160,814 |
September
30, 2009
$
|
December
31, 2008
$
|
|||||||
Asset
retirement obligation at beginning of period
|
633,598 | 318,922 | ||||||
Liabilities
incurred
|
85,783 | 282,474 | ||||||
Accretion
expense
|
40,803 | 32,202 | ||||||
Asset
retirement obligation at end of period
|
760,184 | 633,598 |
September
30, 2009
|
December
31, 2008
|
|||||||||||||||
Warrants
#
|
Weighted
Average Exercise Price
$
|
Warrants
#
|
Weighted
Average Exercise Price
$
|
|||||||||||||
Outstanding
warrants at the beginning of period
|
5,599,716 | 7.91 | 5,599,716 | 7.91 | ||||||||||||
Warrants
granted
|
-- | -- | -- | -- | ||||||||||||
Warrants
exercised
|
-- | -- | -- | -- | ||||||||||||
Warrants
outstanding at the end of period
|
5,599,716 | 7.91 | 5,599,716 | 7.91 | ||||||||||||
Exercisable
at end of period
|
5,599,716 | 7.91 | 5,599,716 | 7.91 |
Warrants
|
Outstanding
and
Exercisable
#
|
Weighted
Average Remaining Life
(Months)
|
Weighted
Average Exercise Price
$
|
|||||||||
Compensation
Options
|
535,944 | 23.7 | 5.55 | |||||||||
Compensation
Warrants
|
97,572 | 23.7 | 9.00 | |||||||||
Stock
Purchase Warrants
|
4,966,200 | 23.7 | 8.14 | |||||||||
5,599,716 | 23.7 | 7.91 |
June
20, 2009
|
|
Risk-free
interest rate
|
1.25%
|
Expected
life
|
2.0
years
|
Expected
volatility
|
127.7%
|
Expected
dividend yield
|
0%
|
Three
months
ended
Sept
30, 2009
|
Three
months
ended
Sept
30, 2008
|
Nine
months
ended
Sept
30, 2009
|
Nine
months
ended
Sept
30, 2008
|
Period
from
Inception
August
21, 2002
to
Sept 30, 2009
|
||||||||||||||||
$ | $ | $ | $ | $ | ||||||||||||||||
Stock-based
compensation
|
||||||||||||||||||||
Consolidated
Statements of Operations
|
||||||||||||||||||||
General
and administrative
|
113,969 | 118,297 | 693,139 | 484,785 | 3,345,989 | |||||||||||||||
Consulting
fees
|
11,284 | (5,095 | ) | 37,437 | (58,921 | ) | 3,296,489 | |||||||||||||
125,253 | 113,202 | 730,576 | 425,864 | 6,642,478 | ||||||||||||||||
Consolidated
Balance Sheets
|
||||||||||||||||||||
Oil
and gas interests
|
90,968 | 69,580 | 469,711 | 373,291 | 4,964,959 | |||||||||||||||
216,221 | 182,782 | 1,200,287 | 799,155 | 11,607,437 |
Three
months
ended
Sept
30, 2009
|
Three
months
ended
Sept
30, 2008
|
Nine
months ended
Sept
30, 2009
|
Nine
months ended
Sept
30, 2008
|
|||||||||||||
Fair
value of stock options granted (per option)
|
$ | 0.69 | $ | 3.08 | $ | 0.49 | $ | 3.08 | ||||||||
Risk-free
interest rate
|
2.0% | 4.1% | 1.6% | 4.1% | ||||||||||||
Volatility
|
115% | 93% | 110% | 93% | ||||||||||||
Expected
life
|
4.8
years
|
10
years
|
3.5
years
|
10
years
|
||||||||||||
Dividend
yield
|
0% | 0% | 0% | 0% |
September
30, 2009
|
December
31, 2008
|
|||||||||||||||
Shares
#
|
Weighted
Average Exercise Price
$
|
Shares
#
|
Weighted
Average Exercise Price
$
|
|||||||||||||
Outstanding
options at beginning of period
|
5,325,000 | 3.67 | 4,470,000 | 4.04 | ||||||||||||
Options
granted
|
280,000 | 1.15 | 1,575,000 | 1.94 | ||||||||||||
Options
exercised
|
-- | -- | (600,000 | ) | 1.10 | |||||||||||
Options
expired
|
(35,000 | ) | 6.45 | (110,000 | ) | 6.50 | ||||||||||
Forfeitures
and other adjustments
|
-- | -- | (10,000 | ) | 7.52 | |||||||||||
Options
outstanding at end of period
|
5,570,000 | 3.55 | 5,325,000 | 3.69 | ||||||||||||
Outstanding
aggregate intrinsic value
|
$ | 2,100 | $ | -- | ||||||||||||
Exercisable
at end of period
|
4,592,500 | 3.97 | 3,610,000 | 4.37 | ||||||||||||
Exercisable
aggregate intrinsic value
|
$ | 1,400 | $ | -- |
Range of Exercise Prices
$
|
Outstanding
Shares
#
|
Weighted
Average Remaining Life
Months
|
Exercisable
Shares
#
|
Weighted
Average Exercise Price
$
|
||||||||||||||
1.00 - 2.99 | 1,655,000 | 41.0 | 677,500 | 1.70 | ||||||||||||||
3.00 - 4.99 | 2,375,000 | 49.0 | 2,375,000 | 3.88 | ||||||||||||||
5.00 - 5.99 | 1,490,000 | 34.1 | 1,490,000 | 5.04 | ||||||||||||||
6.00 - 6.99 | 50,000 | 72.1 | 50,000 | 6.81 | ||||||||||||||
5,570,000 | 42.9 | 4,592,500 | 3.97 |
Three
months
ended
Sept
30, 2009
|
Three
months
ended
Sept
30, 2008
|
Nine
months
ended
Sept
30, 2009
|
Nine
months
ended
Sept
30, 2008
|
Period
from
Inception,
August
21, 2002
to
Sept 30, 2009
|
||||||||||||||||
$ | $ | $ | $ | $ | ||||||||||||||||
Consolidated
Statements of Operations
and
Comprehensive Loss
|
||||||||||||||||||||
Consulting
fees
|
65,625 | 43,750 | 196,875 | 131,250 | 640,524 | |||||||||||||||
Consolidated
Balance Sheets
|
||||||||||||||||||||
Oil
& gas interests
|
21,875 | 43,750 | 65,625 | 131,250 | 1,315,291 | |||||||||||||||
87,500 | 87,500 | 262,500 | 262,500 | 1,955,815 |
Three
months
ended
Sept
30, 2009
|
Three
months
ended
Sept
30, 2008
|
Nine
months
ended
Sept
30, 2009
|
Nine
months
ended
Sept
30, 2008
|
Period
from
Inception,
August
21, 2002
to
Sept 30, 2009
|
||||||||||||||||
$ | $ | $ | $ | $ | ||||||||||||||||
Consolidated
Statements of Operations
and
Comprehensive Loss
|
||||||||||||||||||||
Consulting
fees
|
53,188 | 53,188 | 159,562 | 159,563 | 1,074,027 |
Three
months
ended
Sept
30, 2009
|
Three
months
ended
Sept
30, 2008
|
Nine
months
ended
Sept
30, 2009
|
Nine
months
ended
Sept
30, 2008
|
Period
from
Inception,
August
21, 2002
to
Sept 30, 2009
|
||||||||||||||||
$ | $ | $ | $ | $ | ||||||||||||||||
Consolidated
Statements of Operations
and
Comprehensive Loss
|
||||||||||||||||||||
Consulting
fees
|
8,321 | 25,217 | 32,298 | 67,534 | 317,209 |
Consolidated
Statements of Operations
and
Comprehensive Loss
|
||||||||||||||||||||
Consulting
fees
|
4,063 | (2,830 | ) | 14,565 | (35,168 | ) | 600,190 |
Three
months
ended
Sept
30, 2009
|
Three
months
ended
Sept
30, 2008
|
Nine
months
ended
Sept
30, 2009
|
Nine
months
ended
Sept
30, 2008
|
|||||||||||||
$ | $ | $ | $ | |||||||||||||
Net
loss and comprehensive loss for the period
|
900,305 | 735,980 | 3,213,643 | 6,024,272 | ||||||||||||
Stock
purchase warrant modification
|
-- | -- | 1,754,000 | -- | ||||||||||||
Net
loss and comprehensive loss applicable to
common
stockholders
|
900,305 | < |