Document
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
|
| | |
þ | | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2016
OR
|
| | |
o | | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 1-13908
Invesco Ltd.
(Exact Name of Registrant as Specified in Its Charter)
|
| | |
Bermuda (State or Other Jurisdiction of Incorporation or Organization) | | 98-0557567 (I.R.S. Employer Identification No.) |
| | |
1555 Peachtree Street, N.E., Suite 1800, Atlanta, GA (Address of Principal Executive Offices) | | 30309 (Zip Code) |
(404) 892-0896
(Registrant's telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
|
| | | | | | |
Large accelerated filer þ | | Accelerated filer o | | Non-accelerated filer o (Do not check if a smaller reporting company) | | Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.) Yes o No þ
As of September 30, 2016, the most recent practicable date, the number of Common Shares outstanding was 408,535,481.
TABLE OF CONTENTS
We include cross references to captions elsewhere in this Quarterly Report on Form 10-Q, which we refer to as this “Report,” where you can find related additional information. The following table of contents tells you where to find these captions.
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
Invesco Ltd.
Condensed Consolidated Balance Sheets
(Unaudited)
|
| | | | | |
| As of |
$ in millions, except per share data | September 30, 2016 | | December 31, 2015 |
ASSETS | | | |
Cash and cash equivalents | 1,581.3 |
| | 1,851.4 |
|
Unsettled fund receivables | 688.1 |
| | 566.3 |
|
Accounts receivable | 511.9 |
| | 528.1 |
|
Investments | 877.7 |
| | 1,019.1 |
|
Assets of consolidated sponsored investment products (CSIP) | — |
| | 319.1 |
|
Assets of consolidated investment products (CIP): | | | |
Cash and cash equivalents of CIP | 315.0 |
| | 363.3 |
|
Accounts receivable and other assets of CIP | 63.3 |
| | 173.5 |
|
Investments of CIP | 4,403.5 |
| | 6,016.1 |
|
Assets held for policyholders | 7,387.5 |
| | 6,051.5 |
|
Prepaid assets | 130.8 |
| | 121.2 |
|
Other assets | 83.5 |
| | 107.0 |
|
Property, equipment and software, net | 444.6 |
| | 426.9 |
|
Intangible assets, net | 1,407.9 |
| | 1,354.0 |
|
Goodwill | 6,242.6 |
| | 6,175.7 |
|
Total assets | 24,137.7 |
| | 25,073.2 |
|
LIABILITIES | | | |
Accrued compensation and benefits | 505.7 |
| | 661.3 |
|
Accounts payable and accrued expenses | 868.3 |
| | 863.1 |
|
Liabilities of CIP: | | | |
Debt of CIP | 3,860.0 |
| | 5,437.0 |
|
Other liabilities of CIP | 268.1 |
| | 273.7 |
|
Policyholder payables | 7,387.5 |
| | 6,051.5 |
|
Unsettled fund payables | 662.6 |
| | 561.9 |
|
Long-term debt | 2,073.2 |
| | 2,072.8 |
|
Deferred tax liabilities, net | 341.0 |
| | 288.9 |
|
Total liabilities | 15,966.4 |
| | 16,210.2 |
|
Commitments and contingencies (See Note 11) |
|
| |
|
|
TEMPORARY EQUITY | | | |
Redeemable noncontrolling interests in consolidated entities | 347.0 |
| | 167.3 |
|
PERMANENT EQUITY | | | |
Equity attributable to Invesco Ltd.: | | | |
Common shares ($0.20 par value; 1,050.0 million authorized; 490.4 million shares issued as of September 30, 2016 and December 31, 2015) | 98.1 |
| | 98.1 |
|
Additional paid-in-capital | 6,206.5 |
| | 6,197.7 |
|
Treasury shares | (2,715.2 | ) | | (2,404.1 | ) |
Retained earnings | 4,721.0 |
| | 4,439.6 |
|
Accumulated other comprehensive income/(loss), net of tax | (573.7 | ) | | (446.0 | ) |
Total equity attributable to Invesco Ltd. | 7,736.7 |
| | 7,885.3 |
|
Equity attributable to nonredeemable noncontrolling interests in consolidated entities | 87.6 |
| | 810.4 |
|
Total permanent equity | 7,824.3 |
| | 8,695.7 |
|
Total liabilities, temporary and permanent equity | 24,137.7 |
| | 25,073.2 |
|
See accompanying notes.
Invesco Ltd.
Condensed Consolidated Statements of Income
(Unaudited)
|
| | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
$ in millions, except per share data | 2016 | | 2015 | | 2016 | | 2015 |
Operating revenues: | | | | | | | |
Investment management fees | 965.9 |
| | 1,016.9 |
| | 2,826.2 |
| | 3,074.0 |
|
Service and distribution fees | 213.4 |
| | 214.8 |
| | 614.5 |
| | 647.8 |
|
Performance fees | 3.4 |
| | 15.6 |
| | 26.8 |
| | 69.1 |
|
Other | 18.9 |
| | 26.2 |
| | 72.2 |
| | 92.3 |
|
Total operating revenues | 1,201.6 |
| | 1,273.5 |
| | 3,539.7 |
| | 3,883.2 |
|
Operating expenses: | | | | | | | |
Third-party distribution, service and advisory | 362.1 |
| | 392.3 |
| | 1,057.7 |
| | 1,204.7 |
|
Employee compensation | 345.1 |
| | 337.6 |
| | 1,039.8 |
| | 1,045.7 |
|
Marketing | 26.4 |
| | 24.9 |
| | 79.6 |
| | 81.3 |
|
Property, office and technology | 78.2 |
| | 79.0 |
| | 240.4 |
| | 230.7 |
|
General and administrative | 83.5 |
| | 87.0 |
| | 240.0 |
| | 266.0 |
|
Total operating expenses | 895.3 |
| | 920.8 |
| | 2,657.5 |
| | 2,828.4 |
|
Operating income | 306.3 |
| | 352.7 |
| | 882.2 |
| | 1,054.8 |
|
Other income/(expense): | | | | | | | |
Equity in earnings of unconsolidated affiliates | 5.5 |
| | 8.2 |
| | (2.1 | ) | | 32.0 |
|
Interest and dividend income | 2.6 |
| | 2.4 |
| | 8.7 |
| | 7.5 |
|
Interest expense | (23.9 | ) | | (20.4 | ) | | (69.9 | ) | | (58.7 | ) |
Other gains and losses, net | 16.2 |
| | 0.9 |
| | 7.3 |
| | (5.2 | ) |
Other income/(expense) of CIP, net | 39.0 |
| | 1.5 |
| | 69.4 |
| | 39.1 |
|
Other income/(expense) of CSIP, net | — |
| | (3.6 | ) | | — |
| | 10.9 |
|
Income before income taxes | 345.7 |
| | 341.7 |
| | 895.6 |
| | 1,080.4 |
|
Income tax provision | (89.8 | ) | | (100.4 | ) | | (245.4 | ) | | (311.1 | ) |
Net income | 255.9 |
| | 241.3 |
| | 650.2 |
| | 769.3 |
|
Net (income)/loss attributable to noncontrolling interests in consolidated entities | (14.7 | ) | | 8.0 |
| | (22.5 | ) | | (3.1 | ) |
Net income attributable to Invesco Ltd. | 241.2 |
| | 249.3 |
| | 627.7 |
| | 766.2 |
|
Earnings per share: | | | | | | | |
-basic |
| $0.58 |
| |
| $0.58 |
| |
| $1.51 |
| |
| $1.78 |
|
-diluted |
| $0.58 |
| |
| $0.58 |
| |
| $1.51 |
| |
| $1.78 |
|
Dividends declared per share |
| $0.28 |
| |
| $0.27 |
| |
| $0.83 |
| |
| $0.79 |
|
See accompanying notes.
Invesco Ltd.
Condensed Consolidated Statements of Comprehensive Income
(Unaudited)
|
| | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
$ in millions | 2016 | | 2015 | | 2016 | | 2015 |
Net income | 255.9 |
| | 241.3 |
| | 650.2 |
| | 769.3 |
|
Other comprehensive income/(loss), net of tax: | | | | | | | |
Currency translation differences on investments in foreign subsidiaries, net of tax | (63.4 | ) | | (223.9 | ) | | (132.8 | ) | | (364.2 | ) |
Actuarial (loss)/gain related to employee benefit plans, net of tax | — |
| | — |
| | (0.4 | ) | | — |
|
Reclassification of prior service cost/(credit) into employee compensation expense, net of tax | (1.8 | ) | | (1.8 | ) | | (5.2 | ) | | (4.8 | ) |
Reclassification of actuarial (gain)/loss into employee compensation expense, net of tax | 0.4 |
| | 0.6 |
| | 1.2 |
| | 1.7 |
|
Share of other comprehensive income/(loss) of equity method investments, net of tax | 2.4 |
| | (1.9 | ) | | 3.0 |
| | (0.6 | ) |
Unrealized gains/(losses) on available-for-sale investments, net of tax | 2.3 |
| | (5.8 | ) | | 4.0 |
| | (7.6 | ) |
Reclassification of net (gains)/losses realized on available-for-sale investments included in other gains and losses, net, net of tax | (0.2 | ) | | (0.7 | ) | | (0.5 | ) | | (1.6 | ) |
Other comprehensive income/(loss), net of tax | (60.3 | ) | | (233.5 | ) | | (130.7 | ) | | (377.1 | ) |
Total comprehensive income/(loss) | 195.6 |
| | 7.8 |
| | 519.5 |
| | 392.2 |
|
Comprehensive loss/(income) attributable to noncontrolling interests in consolidated entities | (14.2 | ) | | 8.0 |
| | (19.5 | ) | | (3.1 | ) |
Comprehensive income/(loss) attributable to Invesco Ltd. | 181.4 |
| | 15.8 |
| | 500.0 |
| | 389.1 |
|
See accompanying notes.
Invesco Ltd.
Condensed Consolidated Statements of Cash Flows
(Unaudited) |
| | | | | |
| Nine months ended September 30, |
$ in millions | 2016 | | 2015 |
Operating activities: | | | |
Net income | 650.2 |
| | 769.3 |
|
Adjustments to reconcile net income to net cash provided by/(used in) operating activities: | | | |
Amortization and depreciation | 75.5 |
| | 68.6 |
|
Share-based compensation expense | 118.4 |
| | 112.9 |
|
Other (gains)/losses, net | (7.3 | ) | | 5.2 |
|
Other (gains)/losses of CSIP, net | — |
| | (1.6 | ) |
Other (gains)/losses of CIP, net | (18.1 | ) | | 12.6 |
|
Equity in earnings of unconsolidated affiliates | 2.1 |
| | (32.0 | ) |
Dividends from unconsolidated affiliates | 16.3 |
| | 17.9 |
|
Changes in operating assets and liabilities: | | | |
(Increase)/decrease in cash held by CIP | (66.2 | ) | | (184.3 | ) |
(Increase)/decrease in cash held by CSIP | — |
| | (3.1 | ) |
(Purchase)/sale of investments by CIP, net | (131.9 | ) | | — |
|
(Purchase)/sale of trading investments, net | (13.4 | ) | | (106.7 | ) |
(Increase)/decrease in receivables | (2,257.5 | ) | | (4,168.4 | ) |
Increase/(decrease) in payables | 2,174.0 |
| | 4,065.2 |
|
Net cash provided by/(used in) operating activities | 542.1 |
| | 555.6 |
|
Investing activities: | | | |
Purchase of property, equipment and software | (101.3 | ) | | (88.1 | ) |
Purchase of available-for-sale investments | (4.3 | ) | | (41.5 | ) |
Sale of available-for-sale investments | 38.4 |
| | 48.5 |
|
Purchase of investments by CIP | (2,398.0 | ) | | (3,226.4 | ) |
Sale of investments by CIP | 1,835.9 |
| | 2,827.8 |
|
Purchase of investments by CSIP | — |
| | (397.5 | ) |
Sale of investments by CSIP | — |
| | 384.0 |
|
Purchase of other investments | (98.3 | ) | | (115.2 | ) |
Sale of other investments | 67.7 |
| | 73.8 |
|
Returns of capital and distributions from unconsolidated partnership investments | 30.0 |
| | 45.1 |
|
Purchase of business | (121.9 | ) | | — |
|
Net cash provided by/(used in) investing activities | (751.8 | ) | | (489.5 | ) |
Financing activities: | | | |
Proceeds from exercises of share options | — |
| | 2.1 |
|
Purchases of treasury shares | (385.0 | ) | | (334.0 | ) |
Dividends paid | (346.3 | ) | | (340.8 | ) |
Excess tax benefits from share-based compensation | (2.4 | ) | | 19.1 |
|
Third-party capital invested into CIP | 193.9 |
| | 63.3 |
|
Third-party capital distributed by CIP | (64.1 | ) | | (99.0 | ) |
Third-party capital invested into CSIP | — |
| | 13.5 |
|
Borrowings of debt by CIP | 760.1 |
| | 2,091.8 |
|
Repayments of debt by CIP | (130.2 | ) | | (1,457.5 | ) |
Net borrowings/(repayments) under credit facility | — |
| | 99.5 |
|
Payment of contingent consideration | (9.5 | ) | | (4.6 | ) |
Net cash provided by/(used in) financing activities | 16.5 |
| | 53.4 |
|
Increase/(decrease) in cash and cash equivalents | (193.2 | ) | | 119.5 |
|
Foreign exchange movement on cash and cash equivalents | (76.9 | ) | | (43.0 | ) |
Cash and cash equivalents, beginning of period | 1,851.4 |
| | 1,514.2 |
|
Cash and cash equivalents, end of period | 1,581.3 |
| | 1,590.7 |
|
Supplemental Cash Flow Information: | | | |
Interest paid | (60.4 | ) | | (49.0 | ) |
Interest received | 4.0 |
| | 6.8 |
|
Taxes paid | (148.1 | ) | | (232.7 | ) |
See accompanying notes.
Invesco Ltd.
Condensed Consolidated Statements of Changes in Equity
(Unaudited)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Equity Attributable to Invesco Ltd. | | | | | | |
$ in millions | Common Shares | | Additional Paid-in-Capital | | Treasury Shares | | Retained Earnings | | Accumulated Other Comprehensive Income/(Loss) | | Total Equity Attributable to Invesco Ltd. | | Nonredeemable Noncontrolling Interests in Consolidated Entities | | Total Permanent Equity | | Redeemable Noncontrolling Interests in Consolidated Entities Temporary Equity |
January 1, 2016 | 98.1 |
| | 6,197.7 |
| | (2,404.1 | ) | | 4,439.6 |
| | (446.0 | ) | | 7,885.3 |
| | 810.4 |
| | 8,695.7 |
| | 167.3 |
|
Adjustment for adoption of ASU 2015-02 | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (733.5 | ) | | (733.5 | ) | | 226.6 |
|
January 1, 2016, as adjusted | 98.1 |
| | 6,197.7 |
| | (2,404.1 | ) | | 4,439.6 |
| | (446.0 | ) | | 7,885.3 |
| | 76.9 |
| | 7,962.2 |
| | 393.9 |
|
Net income | — |
| | — |
| | — |
| | 627.7 |
| | — |
| | 627.7 |
| | (2.0 | ) | | 625.7 |
| | 24.5 |
|
Other comprehensive income/(loss) | — |
| | — |
| | — |
| | — |
| | (127.7 | ) | | (127.7 | ) | | — |
| | (127.7 | ) | | (3.0 | ) |
Change in noncontrolling interests in consolidated entities, net | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 12.7 |
| | 12.7 |
| | (68.4 | ) |
Dividends | — |
| | — |
| | — |
| | (346.3 | ) | | — |
| | (346.3 | ) | | — |
| | (346.3 | ) | | — |
|
Employee share plans: | | | | | | | | | | | | | | | | | |
Share-based compensation | — |
| | 118.4 |
| | — |
| | — |
| | — |
| | 118.4 |
| | — |
| | 118.4 |
| | — |
|
Vested shares | — |
| | (96.4 | ) | | 96.4 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Other share awards | — |
| | 0.6 |
| | 6.0 |
| | — |
| | — |
| | 6.6 |
| | — |
| | 6.6 |
| | — |
|
Tax impact of share-based payment | — |
| | (2.4 | ) | | — |
| | — |
| | — |
| | (2.4 | ) | | — |
| | (2.4 | ) | | — |
|
Purchase of shares | — |
| | (11.4 | ) | | (413.5 | ) | | — |
| | — |
| | (424.9 | ) | | — |
| | (424.9 | ) | | — |
|
September 30, 2016 | 98.1 |
| | 6,206.5 |
| | (2,715.2 | ) | | 4,721.0 |
| | (573.7 | ) | | 7,736.7 |
| | 87.6 |
| | 7,824.3 |
| | 347.0 |
|
See accompanying notes.
Invesco Ltd.
Consolidated Statements of Changes in Equity (continued)
(Unaudited)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Equity Attributable to Invesco Ltd. | | | | | | |
$ in millions | Common Shares | | Additional Paid-in-Capital | | Treasury Shares | | Retained Earnings | | Retained Earnings Appropriated for Investors in CIP | | Accumulated Other Comprehensive Income | | Total Equity Attributable to Invesco Ltd. | | Nonredeemable Noncontrolling Interests in Consolidated Entities | | Total Permanent Equity | | Redeemable Noncontrolling Interests in Consolidated Entities Temporary Equity |
January 1, 2015 | 98.1 |
| | 6,133.6 |
| | (1,898.1 | ) | | 3,926.0 |
| | 17.6 |
| | 48.8 |
| | 8,326.0 |
| | 793.8 |
| | 9,119.8 |
| | 165.5 |
|
Adjustment for adoption of ASU 2014-13 | — |
| | — |
| | — |
| | — |
| | (17.6 | ) | | — |
| | (17.6 | ) | | — |
| | (17.6 | ) | | — |
|
January 1, 2015, as adjusted | 98.1 |
| | 6,133.6 |
| | (1,898.1 | ) | | 3,926.0 |
| | — |
| | 48.8 |
| | 8,308.4 |
| | 793.8 |
| | 9,102.2 |
| | 165.5 |
|
Net income | — |
| | — |
| | — |
| | 766.2 |
| | — |
| | — |
| | 766.2 |
| | 3.7 |
| | 769.9 |
| | (0.6 | ) |
Other comprehensive income/(loss) | — |
| | — |
| | — |
| | — |
| | — |
| | (377.1 | ) | | (377.1 | ) | | — |
| | (377.1 | ) | | — |
|
Change in noncontrolling interests in consolidated entities, net | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (34.4 | ) | | (34.4 | ) | | 11.5 |
|
Dividends | — |
| | — |
| | — |
| | (340.8 | ) | | — |
| | — |
| | (340.8 | ) | | — |
| | (340.8 | ) | | — |
|
Employee share plans: | | | | | | | | | | | | | | | | | | | |
Share-based compensation | — |
| | 112.9 |
| | — |
| | — |
| | — |
| | — |
| | 112.9 |
| | — |
| | 112.9 |
| | — |
|
Vested shares | — |
| | (101.2 | ) | | 101.2 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Exercise of options | — |
| | (0.5 | ) | | 2.6 |
| | — |
| | — |
| | — |
| | 2.1 |
| | — |
| | 2.1 |
| | — |
|
Other share awards | — |
| | 2.3 |
| | 3.2 |
| | — |
| | — |
| | — |
| | 5.5 |
| | — |
| | 5.5 |
| | — |
|
Tax impact of share-based payment | — |
| | 19.1 |
| | — |
| | — |
| | — |
| | — |
| | 19.1 |
| | — |
| | 19.1 |
| | — |
|
Purchase of shares | — |
| | — |
| | (403.6 | ) | | — |
| | — |
| | — |
| | (403.6 | ) | | — |
| | (403.6 | ) | | — |
|
September 30, 2015 | 98.1 |
| | 6,166.2 |
| | (2,194.7 | ) | | 4,351.4 |
| | — |
| | (328.3 | ) | | 8,092.7 |
| | 763.1 |
| | 8,855.8 |
| | 176.4 |
|
See accompanying notes.
Invesco Ltd.
Notes to the Condensed Consolidated Financial Statements
(Unaudited)
1. ACCOUNTING POLICIES
Corporate Information
Invesco Ltd. (Parent) and all of its consolidated entities (collectively, the company or Invesco) provide retail and institutional clients with an array of global investment management capabilities. The company operates globally and its sole business is investment management.
Certain disclosures included in the company's annual report are not required to be included on an interim basis in the company's quarterly reports on Forms 10-Q. The company has condensed or omitted these disclosures. Therefore, this Form 10-Q (Report) should be read in conjunction with the company's annual report on Form 10-K for the year ended December 31, 2015.
Basis of Accounting and Consolidation
The unaudited Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with rules and regulations of the Securities and Exchange Commission and consolidate the financial statements of the Parent and all of its controlled subsidiaries. In the opinion of management, the financial statements reflect all adjustments, consisting of normal recurring accruals, which are necessary for the fair statement of the financial condition and results of operations for the periods presented. All significant intercompany transactions, balances, revenues and expenses are eliminated upon consolidation.
The company provides investment management services to, and has transactions with, various private equity funds, real estate funds, fund-of-funds, CLOs, and other investment products sponsored by the company in the normal course of business for the investment of client assets. The company serves as the investment manager, making day-to-day investment decisions concerning the assets of these products.
In addition to consolidating the financial statements of the Parent and all of its controlled subsidiaries, the Condensed Consolidated Financial Statements include the consolidation of certain investment products (“Consolidated Investment Products” or "CIP") that meet the definition of either a voting rights entity (“VOE”), if the company is deemed to have a controlling financial interest in the fund, or a variable interest entity (“VIE”) if the company has been deemed to be the primary beneficiary of the fund. At September 30, 2016, all CIP were VIEs.
Certain of these investment products, typically CLOs, funds that are structured as partnership entities (such as private equity funds, real estate funds, and fund-of-funds), and certain non-U.S. mutual funds, are considered, for accounting and consolidation analysis purposes, to be VIEs if the VIE criteria are met. A VIE, in the context of the company and its managed funds, is a fund that does not have sufficient equity to finance its operations without additional subordinated financial support, or a fund for which the risks and rewards of ownership are not directly linked to voting interests. If the company is deemed to have the power to direct the activities of the fund that most significantly impact the fund's economic performance, and the obligation to absorb losses/right to receive benefits from the fund that could potentially be significant to the fund, then the company is deemed to be the fund's primary beneficiary and is required to consolidate the fund.
The company's economic risk with respect to each investment in a CIP is limited to its equity ownership and any uncollected management and performance fees. See Note 13, "Consolidated Investment Products," for additional information regarding the impact of CIP.
Consolidation Analysis
The company inventories its funds by vehicle type on a quarterly basis. The company assesses modifications to existing funds on an ongoing basis to determine if a significant reconsideration event has occurred. The consolidation analysis includes a detailed review of the terms of the fund's governing documents and a comparison of the significant terms against the consolidation criteria in ASC Topic 810, including a determination of whether the fund is a VIE or a VOE. Seed money and co-investments in managed funds in which the company has determined that it is the primary beneficiary or in which the company has a controlling financial interest are consolidated if the impact of doing so is deemed material. Otherwise, these investments are accounted for as described in the “Investments” accounting policy in the Form 10-K for the year-ended December 31, 2015.
Upon consolidation of CLOs, the company's and the funds' accounting policies are effectively aligned, resulting in the reclassification of the company's gain or loss (representing the changes in the market value of the company's holding in the
consolidated fund) from other comprehensive income into other gains/losses. The company's gain or loss on its investment (before consolidation) eliminates with the company's share of the offsetting loss or gain on the fund. The net impact from consolidation of funds previously carried as available-for-sale investments to net income attributable to Invesco Ltd. in each period primarily represents the changes in the value of the company's holding in its consolidated CLOs.
Consolidation of CLOs
A significant portion of VIEs are CLOs. CLOs are investment vehicles created for the sole purpose of issuing collateralized loan instruments that offer investors the opportunity for returns that vary with the risk level of their investment. The notes issued by the CLOs are backed by diversified collateral asset portfolios consisting primarily of loans or structured debt. For managing the collateral of the CLO entities, the company earns investment management fees, including in some cases subordinated management fees, as well as contingent performance fees. The company has invested in certain of the entities, generally taking a portion of the unrated, junior subordinated position. The company's investments in CLOs are generally subordinated to other interests in the entities and entitle the company and other subordinated tranche investors to receive the residual cash flows, if any, from the entities. The company's subordinated interest can take the form of (1) subordinated notes, (2) income notes or (3) preference/preferred shares. The company has determined that, although the junior tranches have certain characteristics of equity, they should be accounted for and disclosed as debt on the company's Condensed Consolidated Balance Sheets, as the subordinated and income notes have a stated maturity indicating a date for which they are mandatorily redeemable. The preference shares are also classified as debt, as redemption is required only upon liquidation or termination of the CLO and not of the company.
The company determined that it was the primary beneficiary of certain CLOs, as it has the power to direct the activities of the CLOs that most significantly impact the CLOs' economic performance, and the obligation to absorb losses/right to receive benefits from the CLOs that could potentially be significant to the CLOs. The primary beneficiary assessment includes an analysis of the rights of the company in its capacity as investment manager. In some CLOs, the company's role as investment manager provides that the company contractually has the power, as defined in ASC Topic 810, to direct the activities of the CLOs that most significantly impact the CLOs' economic performance, such as managing the collateral portfolio and the CLO's credit risk. In other CLOs, the company determined that it does not have this power in its role as investment manager due to certain rights held by other investors in the products or restrictions that limit the company's ability to manage the collateral portfolio and its credit risk. Additionally, the primary beneficiary assessment includes an analysis of the company's rights to receive benefits and obligations to absorb losses associated with its first loss position and management/performance fees.
The company has elected the fair value option under ASC Topic 825-10-25 to measure the assets of all consolidated CLOs at fair value. All of the investments held by VIEs are presented at fair value in the company's Condensed Consolidated Balance Sheets at September 30, 2016 and December 31, 2015. The company adopted ASU 2014-13 on January 1, 2015, and accordingly the notes issued by consolidated CLOs are no longer carried at fair value but are now measured under the measurement alternative discussed in Accounting Standard Update 2014-13, "Measuring the Financial Assets and the Financial Liabilities of a Consolidated Collateralized Financing Entity" (ASU 2014-13). The measurement alternative requires that the reporting entity measure both the financial assets and the financial liabilities of the CFE by using the more observable of the fair value of the financial assets and the fair value of the financial liabilities, removing any measurement difference previously recorded as net income (loss) attributable to noncontrolling interests in consolidated entities and as an adjustment to retained earnings appropriated for investors in CIP. The company’s subsequent earnings from consolidated CLOs reflect changes in fair value of its own economic interests in the CLOs. Gains or losses on assets and liabilities of the CLOs are not attributed to noncontrolling interests but are offset in other gains/(losses) of CIP.
Consolidation of Private Equity, Real Estate, and Fund-of-Funds
The company also consolidates certain private equity funds and from time to time real estate funds that are structured as partnerships in which the company is the general partner receiving a management and/or performance fee. Private equity investments made by the underlying funds consist of direct investments in, or fund investments in other private equity funds that hold direct investments in, equity or debt securities of operating companies that are generally not initially publicly traded. Private equity funds are considered investment companies and are therefore accounted for under ASC Topic 946, “Financial Services - Investment Companies.” The company has retained the specialized industry accounting principles of these investment products in its Condensed Consolidated Financial Statements. See Note 13, “Consolidated Investment Products,” for additional details.
Consolidation basis
The Condensed Consolidated Financial Statements have been prepared primarily on the historical cost basis; however, certain items are presented using other bases such as fair value, where such treatment is required or voluntarily elected, as discussed above. The financial statements of subsidiaries, with the exception of certain CIP, are prepared for the same reporting period as the Parent and use consistent accounting policies, which, where applicable, have been adjusted to U.S. GAAP from local generally accepted accounting principles or reporting regulations. The financial information of certain CIP is included in the company's Condensed Consolidated Financial Statements on a one-month or a three-month lag based upon the availability of fund financial information. Noncontrolling interests in consolidated entities represents the interests in certain entities consolidated by the company either because the company has control over the entity or has determined that it is the primary beneficiary, but of which the company does not own all of the entity's equity. To the extent that noncontrolling interests represent equity which is redeemable or convertible for cash or other assets at the option of the equity holder, these are deemed to represent temporary equity, and are classified as equity attributable to redeemable noncontrolling interests in the Condensed Consolidated Balance Sheets. Nonredeemable noncontrolling interests are classified as a component of permanent equity.
Money Market Fee Waivers
The company is currently voluntarily providing yield support waivers of its management fees on certain money market funds to ensure that they maintain a minimum level of daily net investment income. During the three and nine months ended September 30, 2016, yield support waivers resulted in a reduction of management and service and distribution fees of approximately $3.3 million and $12.3 million, respectively. During the three and nine months ended September 30, 2016, approximately 67% and 55%, respectively, of yield support waivers are offset by a reduction in third party distribution, service and advisory expenses, resulting in a net waiver of $1.1 million and $5.5 million for the three and nine months ended September 30, 2016. The company has provided yield support waivers in prior periods and may increase or decrease the level of fee waivers in future periods.
Accounting Pronouncements Recently Adopted and Pending Accounting Pronouncements
In May 2014, the FASB issued Accounting Standards Update 2014-09, "Revenue from Contracts with Customers" (ASU 2014-09), which outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. ASU 2014-09 was originally effective for fiscal years and interim periods within those years beginning after December 15, 2016. In August 2015, the FASB issued ASU 2015-14, which deferred the effective date of ASU 2014-09 by one year for periods beginning after December 15, 2017. Early adoption is permitted as of the original effective date and requires either a retrospective or a modified retrospective approach to adoption. In March 2016, the FASB issued ASU 2016-08, “Revenue from Contracts with Customers: Principal versus Agent Considerations (Reporting Gross versus Net)” (ASU 2016-08). ASU 2016-08 clarified implementation guidance on determining if the entity acts as a principal or agent to the customer when another party is involved in providing goods or services. In April 2016, the FASB issued ASU 2016-10, “Revenue from Contracts with Customers: Identifying Performance Obligations and Licensing” (ASU 2016-10). ASU 2016-10 clarifies guidance relating to identifying performance obligations and accounting for an entity’s promise to grant a license. In May 2016, the FASB issued ASU 2016-12, “Revenue from Contracts with Customers: Narrow-Scope Improvements and Practical Expedients” (ASU 2016-12). ASU 2016-12 provides narrow-scope improvements relating to collectibility of consideration, presentation of sales and other similar taxes, noncash consideration, and the definition of completed contracts at transition. ASU 2016-12 also provides a practical expedient for dealing with contract modifications at transition and other technical corrections in applying the retrospective transition method. The company is currently evaluating the potential impact on its Consolidated Financial Statements, as well as the available transition methods.
In February 2015, the FASB issued Accounting Standard Update 2015-02, “Consolidation (Topic 810): Amendments to the Consolidation Analysis.” This standard modifies existing consolidation guidance for reporting organizations that are required to evaluate whether they should consolidate certain legal entities. The company adopted ASU 2015-02 on January 1, 2016 using the modified retrospective approach, which did not require the restatement of prior periods to conform to the post-adoption presentation. The impacts of the adoption of ASU 2015-02 on January 1, 2016 were as follows:
•The company consolidated CIP with total assets and liabilities/equity of $458.5 million. The company deconsolidated CIP with total assets and total liabilities and equity of $3,170.6 million, including CLOs of $2,366.5 million.
•VOE partnership entities (consolidated private equity and fund-of-fund entities) became VIEs upon the adoption and were deconsolidated, along with certain VIE partnership entities.
•The adoption resulted in the consolidation of certain investment products which became VIEs upon adoption and which were not previously consolidated.
•The funds consolidated in prior periods as Consolidated Sponsored Investment Products, "CSIP," became VIEs. Accordingly, with effect from January 1, 2016, the consolidation of all VIEs is presented in the aggregate as part of CIP. See Notes 12, “Consolidated Sponsored Investment Products,” and 13, “Consolidated Investment Products.”
In May 2015, the FASB issued Accounting Standards Update 2015-07, "Fair Value Measurement - Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent)" (ASU 2015-07). ASU 2015-07 removes the requirement to categorize investments within the fair value hierarchy for which fair value is measured using the net asset value (NAV) practical expedient. The company adopted ASU 2015-07 on January 1, 2016; it required retrospective application for each prior period presented. The adoption did not impact the company's financial condition, results of operations or cash flows, as the update relates to financial statement disclosures. See Notes 12, "Consolidated Sponsored Investment Products," and 13, "Consolidated Investment Products."
In January 2016, the FASB issued Accounting Standards Update 2016-01, “Financial Instruments – Overall: Recognition and Measurement of Financial Assets and Financial Liabilities” (ASU 2016-01). The standard amends certain aspects of recognition, measurement, presentation, and disclosure of financial assets and liabilities. ASU 2016-01 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017 and, in general, requires a modified retrospective approach to adoption. In June 2016, the FASB issued ASU 2016-13, “Financial Instruments-Credit Losses: Measurement of Credit Losses on Financial Instruments” (ASU 2016-13). ASU 2016-13 amends guidance on reporting credit losses for assets measured at amortized cost and available for sale securities. ASU 2016-13 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2019 and requires a modified retrospective approach to adoption. Early adoption in fiscal years, and interim periods within those years, beginning after December 15, 2018 is permitted. The company is currently evaluating the potential impacts of these standards as well as available transition methods.
In February 2016, the FASB issued Accounting Standards Update 2016-02, “Leases” (ASU 2016-02). The standard requires that lessees recognize lease assets and lease liabilities on the balance sheet for all leases with a lease term greater than 12 months. ASU 2016-02 is effective for fiscal years and interim periods within those years beginning after December 15, 2018 and requires a modified retrospective approach to adoption. Early adoption is permitted. The company is currently evaluating the potential impact of this standard.
In March 2016, the FASB issued Accounting Standards Update 2016-09, “Compensation - Stock Compensation: Improvements to Employee Share-Based Payment Accounting” (ASU 2016-09). The standard is intended to simplify aspects of the accounting for share-based payment transactions, including income tax impacts, classification on the statement of cash flows, and forfeitures. ASU 2016-09 is effective for fiscal years and interim periods within those years beginning after December 15, 2016. The various amendments within the standard require different approaches to adoption of either retrospective, modified retrospective or prospective. Early adoption is permitted. The company is currently evaluating the potential impact of this standard as well as the available transition methods.
In August 2016, the FASB issued Accounting Standards Updated 2016-15, “Statement of Cash Flows - Classification of Certain Cash Receipts and Cash Payments” (ASU 2016-15). The standard addresses eight specific cash flow issues to reduce diversity in practice in how certain cash receipts and cash payments are presented on the Statements of Cash Flows. ASU 2016-15 is effective for fiscal years and interim periods within those years beginning after December 15, 2017. The amendments require a retrospective approach to adoption and early adoption is permitted, including in an interim period. The company is currently evaluating the potential impact of this standard.
2. FAIR VALUE OF ASSETS AND LIABILITIES
The carrying value and fair value of financial instruments are presented in the below summary table. The fair value of financial instruments held by CSIP (for the prior period) and CIP are presented in Notes 12, "Consolidated Sponsored Investment Products" and 13, "Consolidated Investment Products," respectively. |
| | | | | | | | | | | | | |
| | | September 30, 2016 | | December 31, 2015 |
$ in millions | Footnote Reference | | Carrying Value | | Fair Value | | Carrying Value | | Fair Value |
Cash and cash equivalents | | | 1,581.3 |
| | 1,581.3 |
| | 1,851.4 |
| | 1,851.4 |
|
Available-for-sale investments | 3 | | 161.2 |
| | 161.2 |
| | 233.2 |
| | 233.2 |
|
Trading investments | 3 | | 411.1 |
| | 411.1 |
| | 402.7 |
| | 402.7 |
|
Foreign time deposits * | 3 | | 27.0 |
| | 27.0 |
| | 24.7 |
| | 24.7 |
|
Assets held for policyholders | | | 7,387.5 |
| | 7,387.5 |
| | 6,051.5 |
| | 6,051.5 |
|
Policyholder payables * | | | (7,387.5 | ) | | (7,387.5 | ) | | (6,051.5 | ) | | (6,051.5 | ) |
Put option contracts |
| | 17.6 |
| | 17.6 |
| | 1.4 |
| | 1.4 |
|
UIT-related financial instruments sold, not yet purchased | | | (0.2 | ) | | (0.2 | ) | | (2.5 | ) | | (2.5 | ) |
Contingent consideration liability | | | (80.7 | ) | | (80.7 | ) | | (83.9 | ) | | (83.9 | ) |
Long-term debt * | 4 | | (2,073.2 | ) | | (2,279.5 | ) | | (2,072.8 | ) | | (2,161.3 | ) |
____________ | |
* | These financial instruments are not measured at fair value on a recurring basis. See the indicated footnotes or most recently filed Form 10-K for additional information about the carrying and fair values of these financial instruments. Foreign time deposits are measured at cost plus accrued interest, which approximates fair value, and are accordingly classified as Level 2 securities. |
A three-level valuation hierarchy exists for disclosure of fair value measurements based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. The three levels are defined as follows:
| |
• | Level 1 - inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets. |
| |
• | Level 2 - inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. |
| |
• | Level 3 - inputs to the valuation methodology are unobservable and significant to the fair value measurement. |
An asset or liability's categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.
There are three types of valuation approaches: a market approach, which uses observable prices and other relevant information that is generated by market transactions involving identical or comparable assets or liabilities; an income approach, which uses valuation techniques to convert future amounts to a single, discounted present value amount; and a cost approach, which is based on the amount that currently would be required to replace the service capacity of an asset.
The following is a description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of such assets and liabilities pursuant to the valuation hierarchy.
Cash equivalents
Cash investments in money market funds are valued under the market approach through the use of quoted market prices in an active market, which is the net asset value of the underlying funds, and are classified within level 1 of the valuation hierarchy.
Available-for-sale investments
Seed money is valued under the market approach through the use of quoted market prices available in an active market and is classified within level 1 of the valuation hierarchy; there is no modeling or additional information needed to arrive at the fair values of these investments. At September 30, 2016 and December 31, 2015, investments in CLOs were valued using pricing information obtained by an independent third-party pricing source. Due to liquidity constraints within the market for CLO products that require the use of unobservable inputs, these investments are classified within level 3 of the valuation hierarchy. Other debt securities are valued using a cost valuation technique due to the lack of available cash flow and market data and are accordingly also classified within level 3 of the valuation hierarchy.
Trading investments
•Investments related to deferred compensation plans
Investments related to deferred compensation plans are valued under the market approach through the use of quoted prices in an active market and are classified within level 1 of the valuation hierarchy.
•Seed money
Seed money is valued under the market approach through the use of quoted market prices available in an active market and is classified within level 1 of the valuation hierarchy; there is no modeling or additional information needed to arrive at the fair values of these investments.
•Other equity securities
Other equity securities consist of investments in publicly-traded equity securities. These securities are valued under the market approach through the use of quoted prices on an exchange. To the extent these securities are actively traded, valuation adjustments are not applied and they are categorized within level 1 of the valuation hierarchy; otherwise, they are categorized in level 2.
•UIT-related equity and debt securities
The company invests in UIT-related equity and debt securities consisting of investments in corporate equities, UITs, and municipal securities. Each is discussed more fully below.
Corporate equities
The company temporarily holds investments in corporate equities for purposes of creating a UIT. Corporate equities are valued under the market approach through use of quoted prices on an exchange. To the extent these securities are actively traded, valuation adjustments are not applied and they are categorized within level 1 of the valuation hierarchy; otherwise, they are categorized in level 2.
UITs
The company may hold units of its sponsored UITs at period-end for sale in the primary market or secondary market. Equity UITs are valued under the market approach through use of quoted prices on an exchange. Fixed income UITs are valued using recently executed transaction prices, market price quotations (where observable), bond spreads, or credit default swap spreads. The spread data used is for the same maturities as the underlying bonds. If the spread data does not reference the issuers, then data that references comparable issuers is used. When observable price quotations are not available, fair value is determined based on cash flow models with yield curves, bond or single name credit default spreads, and recovery rates based on collateral value as key inputs. Depending on the nature of the inputs, these investments are categorized as level 1, 2, or 3.
Municipal securities
Municipal securities are valued using recently executed transaction prices, market price quotations (where observable), bond spreads, or credit default swap spreads. The spread data used is for the same maturities as the underlying bonds. If the spread data does not reference the issuers, then data that references comparable issuers is used. When observable price quotations are not available, fair value is determined based on cash flow models with yield curves, bond or single name credit default spreads, and recovery rates based on collateral value as key inputs. Depending on the nature of the inputs, these investments are categorized as level 1, 2, or 3.
Put option contracts
The company has purchased put option contracts to hedge economically foreign currency risk on the translation of a portion of its Pound Sterling-denominated earnings and Euro-denominated earnings into U.S. Dollars (purchases of $7.5 million and $14.5 million
in the three and nine months ended September 30, 2016, respectively). These were the only contracts entered into during the period to hedge economically foreign currency risk and provide coverage through December 31, 2017. The economic hedge is predominantly triggered upon the impact of a significant decline in the respective Pound Sterling/U.S. Dollar foreign exchange rate or Euro/U.S. Dollar foreign exchange rate. Open put option contracts are marked-to-market through earnings, which are recorded in the company's Condensed Consolidated Statements of Income in other gains and losses, net. These derivative contracts are valued using option valuation models and are included in other assets in the company's Condensed Consolidated Balance Sheets. The significant inputs in these models (volatility, forward points and swap curves) are readily available in public markets or can be derived from observable market transactions for substantially the full terms of the contracts and are classified within level 2 of the valuation hierarchy. The company recognized a $0.9 million and $10.0 million net gain in the three and nine months ended September 30, 2016, respectively (three and nine months ended September 30, 2015: $0.2 million net gain and $7.6 million net loss, respectively) related to the change in market value of these put option contracts.
Assets held for policyholders
Assets held for policyholders are measured at fair value under the market approach based on the quoted prices of the underlying funds in an active market and are classified within level 1 of the valuation hierarchy. The policyholder payables are indexed to the value of the assets held for policyholders and are therefore not included in the tables below.
UIT-related financial instruments sold, not yet purchased, and derivative instruments
The company uses U.S. Treasury futures, which are types of derivative financial instruments, to hedge economically fixed income UIT inventory and securities in order to mitigate market risk. Open futures contracts are marked-to-market daily through earnings, which are recorded in the company’s Condensed Consolidated Statements of Income in other revenue, along with the mark-to-market on the underlying trading securities held. Fair values of derivative contracts in an asset position are included in other assets in the company’s Condensed Consolidated Balance Sheets. Fair values of derivative contracts in a liability position are included in other liabilities in the company’s Condensed Consolidated Balance Sheets. These derivative contracts are valued under the market approach through use of quoted prices in an active market and are classified within level 1 of the valuation hierarchy. At September 30, 2016 there were 2 futures contracts with a notional value of $0.3 million (December 31, 2015: 15 open futures contracts with a notional value of $1.9 million). Additionally, to hedge economically the market risk associated with equity and debt securities and UITs temporarily held as trading investments, the company will hold short positions in corporate equities, exchange-traded funds, or U.S. treasury security positions. These transactions are recorded as financial instruments sold, not yet purchased and are included in accounts payable and accrued expenses in the company’s Condensed Consolidated Balance Sheets. To the extent these securities are actively traded, valuation adjustments are not applied and they are categorized within level 1 of the valuation hierarchy; otherwise, they are categorized in level 2.
Contingent Consideration Liability
During 2015, the company acquired certain investment management contracts from Deutsche Bank. Indefinite-lived intangible assets were valued at $119.3 million. This transaction was a non-cash investing activity during that period. The purchase price was comprised solely of contingent consideration payable in future periods, and is linked to future revenues generated from the contracts. The contingent consideration liability was recorded at fair value as of the date of acquisition using a discounted cash flow model, and is categorized within level 3 of the valuation hierarchy. Anticipated future cash flows were determined using forecast AUM levels and discounted back to the valuation date. The company reassesses significant unobservable inputs during each reporting period. At September 30, 2016 inputs used in the model included assumed growth rates in AUM ranging from 0.69% to 4.6% (weighted average growth rate of 2.89%) and a discount rate of 3.27%. Changes in fair value are recorded in other gains and losses, net in the Condensed Consolidated Statements of Income in the period incurred. An increase in AUM levels and a decrease in the discount rate would increase the fair value of the contingent consideration liability while a decrease in forecasted AUM and an increase in the discount rate would decrease the liability.
The following table presents, for each of the hierarchy levels described above, the carrying value of the company's assets and liabilities, including major security type for equity and debt securities, which are measured at fair value on the company's Condensed Consolidated Balance Sheet as of September 30, 2016: |
| | | | | | | | | | | |
| As of September 30, 2016 |
$ in millions | Fair Value Measurements | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
Assets: | | | | | | | |
Cash equivalents: | | | | | | | |
Money market funds | 489.2 |
| | 489.2 |
| | — |
| | — |
|
Investments:* | | | | | | | |
Available-for-sale: | | | | | | | |
Seed money | 145.9 |
| | 145.9 |
| | — |
| | — |
|
CLOs | 12.0 |
| | — |
| | — |
| | 12.0 |
|
Other debt securities | 3.3 |
| | — |
| | — |
| | 3.3 |
|
Trading investments: | | | | | | | |
Investments related to deferred compensation plans | 172.5 |
| | 172.5 |
| | — |
| | — |
|
Seed money | 208.1 |
| | 208.1 |
| | — |
| | — |
|
Other equity securities | 29.1 |
| | 29.1 |
| | — |
| | — |
|
UIT-related equity and debt securities: | | | | | | | |
Corporate equities | 1.0 |
| | 1.0 |
| | — |
| | — |
|
UITs | 0.4 |
| | 0.4 |
| | — |
| | — |
|
Municipal securities | — |
| | — |
| | — |
| | — |
|
Assets held for policyholders | 7,387.5 |
| | 7,387.5 |
| | — |
| | — |
|
Put option contracts | 17.6 |
| | — |
| | 17.6 |
| | — |
|
Total | 8,466.6 |
| | 8,433.7 |
| | 17.6 |
| | 15.3 |
|
Liabilities: | | | | | | | |
UIT-related financial instruments sold, not yet purchased: | | | | | | | |
Corporate equities | (0.2 | ) | | (0.2 | ) | | — |
| | — |
|
Contingent consideration liability | (80.7 | ) | | — |
| | — |
| | (80.7 | ) |
Total | (80.9 | ) | | (0.2 | ) | | — |
| | (80.7 | ) |
____________ | |
* | Foreign time deposits of $27.0 million are excluded from this table. Equity method and other investments of $272.7 million and $5.7 million, respectively, are also excluded from this table. These investments are not measured at fair value, in accordance with applicable accounting standards. |
The following table presents, for each of the hierarchy levels described above, the carrying value of the company's assets and liabilities, including major security type for equity and debt securities, which are measured at fair value on the company's Condensed Consolidated Balance Sheet as of December 31, 2015: |
| | | | | | | | | | | |
| As of December 31, 2015 |
$ in millions | Fair Value Measurements | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
Assets: | | | | | | | |
Cash equivalents: | | | | | | | |
Money market funds | 383.3 |
| | 383.3 |
| | — |
| | — |
|
Investments:* | | | | | | | |
Available-for-sale: | | | | | | | |
Seed money | 225.9 |
| | 225.9 |
| | — |
| | — |
|
CLOs | 1.4 |
| | — |
| | — |
| | 1.4 |
|
Other debt securities | 5.9 |
| | — |
| | — |
| | 5.9 |
|
Trading investments: | | | | | | | |
Investments related to deferred compensation plans | 158.8 |
| | 158.8 |
| | — |
| | — |
|
Seed Money | 191.2 |
| | 191.2 |
| | — |
| | — |
|
Other equity securities | 48.1 |
| | 48.1 |
| | — |
| | — |
|
UIT-related equity and debt securities: | | | | | | | |
Corporate equities | 1.8 |
| | 1.8 |
| | — |
| | — |
|
UITs | 1.5 |
| | 1.5 |
| | — |
| | — |
|
Municipal securities | 1.3 |
| | — |
| | 1.3 |
| | — |
|
Assets held for policyholders | 6,051.5 |
| | 6,051.5 |
| | — |
| | — |
|
Put option contracts | 1.4 |
| | — |
| | 1.4 |
| | — |
|
Total | 7,072.1 |
| | 7,062.1 |
| | 2.7 |
| | 7.3 |
|
Liabilities: | | | | | | | |
UIT-related financial instruments sold, not yet purchased: | | | | | | | |
Corporate equities | (2.5 | ) | | (2.5 | ) | | — |
| | — |
|
Contingent consideration liability | (83.9 | ) | | — |
| | — |
| | (83.9 | ) |
Total | (86.4 | ) | | (2.5 | ) | | — |
| | (83.9 | ) |
____________ | |
* | Foreign time deposits of $24.7 million are excluded from this table. Equity method and other investments of $352.8 million and $5.7 million, respectively, are also excluded from this table. These investments are not measured at fair value, in accordance with applicable accounting standards. |
The following table shows a reconciliation of the beginning and ending fair value measurements for level 3 assets and liabilities during the three and nine months ended September 30, 2016 and September 30, 2015, which are valued using significant unobservable inputs:
|
| | | | | | | | | | | | | | | | | |
| Three months ended September 30, 2016 | | Nine months ended September 30, 2016 |
$ in millions | Contingent Consideration Liability | | CLOs | | Other Debt Securities | | Contingent Consideration Liability | | CLOs | | Other Debt Securities |
Beginning balance | (89.3 | ) | | 11.5 |
| | 3.3 |
| | (83.9 | ) | | 1.4 |
| | 5.9 |
|
Adjustment for adoption of ASU 2015-02 | — |
| | — |
| | — |
| | — |
| | 11.5 |
| | — |
|
Beginning balance, as adjusted | (89.3 | ) | | 11.5 |
| | 3.3 |
| | (83.9 | ) | | 12.9 |
| | 5.9 |
|
Returns of capital | — |
| | (0.9 | ) | | — |
| | — |
| | (2.3 | ) | | (2.6 | ) |
Net unrealized gains and losses included in other gains and losses, net* | 5.3 |
| | — |
| | — |
| | (6.3 | ) | | — |
| | — |
|
Net unrealized gains and losses included in accumulated other comprehensive income/(loss)* | — |
| | 1.4 |
| | — |
| | — |
| | 1.4 |
| | — |
|
Disposition/settlements | 3.3 |
| | — |
| | — |
| | 9.5 |
| | — |
| | — |
|
Ending balance | (80.7 | ) | | 12.0 |
| | 3.3 |
| | (80.7 | ) | | 12.0 |
| | 3.3 |
|
|
| | | | | | | | | | | | | | | | | |
| Three months ended September 30, 2015 | | Nine months ended September 30, 2015 |
$ in millions | Contingent Consideration Liability | | CLOs | | Other Debt Securities | | Contingent Consideration Liability | | CLOs | | Other Debt Securities |
Beginning balance | (118.7 | ) | | 1.3 |
| | 6.3 |
| | — |
| | 3.4 |
| | 6.3 |
|
Acquisition | — |
| | — |
| | — |
| | (119.3 | ) | | — |
| | — |
|
Returns of capital | — |
| | — |
| | (0.4 | ) | | — |
| | (0.1 | ) | | (0.4 | ) |
Net unrealized gains and losses included in other gains and losses* | 18.4 |
| | — |
| | — |
| | 18.4 |
| | — |
| | — |
|
Net unrealized gains and losses included in accumulated other comprehensive income/(loss)* | — |
| | (0.2 | ) | | — |
| | — |
| | (0.2 | ) | | — |
|
Disposition/settlements | 4.0 |
| | — |
| | — |
| | 4.6 |
| | (2.0 | ) | | — |
|
Ending balance | (96.3 | ) | | 1.1 |
| | 5.9 |
| | (96.3 | ) | | 1.1 |
| | 5.9 |
|
_______________
| |
* | These unrealized gains and losses are attributable to balances still held at the respective period ends. |
3. INVESTMENTS
The disclosures below include details of the company's investments. Investments held by CSIP (for the prior period) and CIP are detailed in Notes 12, "Consolidated Sponsored Investment Products, and 13, "Consolidated Investment Products."
|
| | | | | |
$ in millions | September 30, 2016 | | December 31, 2015 |
Available-for-sale investments: | | | |
Seed money | 145.9 |
| | 225.9 |
|
CLOs | 12.0 |
| | 1.4 |
|
Other debt securities | 3.3 |
| | 5.9 |
|
Trading investments: | | | |
Investments related to deferred compensation plans | 172.5 |
| | 158.8 |
|
Seed money | 208.1 |
| | 191.2 |
|
Other equity securities | 29.1 |
| | 48.1 |
|
UIT-related equity and debt securities | 1.4 |
| | 4.6 |
|
Equity method investments | 272.7 |
| | 352.8 |
|
Foreign time deposits | 27.0 |
| | 24.7 |
|
Other | 5.7 |
| | 5.7 |
|
Total investments | 877.7 |
| | 1,019.1 |
|
Available for sale investments
Realized gains and losses recognized in the Condensed Consolidated Statements of Income during the period from investments classified as available-for-sale are as follows: |
| | | | | | | | | | | | | | | | | |
| For the three months ended September 30, 2016 | | For the nine months ended September 30, 2016 |
$ in millions | Proceeds from Sales | | Gross Realized Gains | | Gross Realized Losses | | Proceeds from Sales | | Gross Realized Gains | | Gross Realized Losses |
Seed money | 31.7 |
| | 0.8 |
| | (0.7 | ) | | 33.5 |
| | 1.2 |
| | (0.7 | ) |
CLOs | 1.0 |
| | — |
| | — |
| | 2.3 |
| | — |
| | — |
|
Other debt securities | — |
| | — |
| | — |
| | 2.6 |
| | — |
| | — |
|
| 32.7 |
| | 0.8 |
| | (0.7 | ) | | 38.4 |
| | 1.2 |
| | (0.7 | ) |
|
| | | | | | | | | | | | | | | | | |
| For the three months ended September 30, 2015 | | For the nine months ended September 30, 2015 |
$ in millions | Proceeds from Sales | | Gross Realized Gains | | Gross Realized Losses | | Proceeds from Sales | | Gross Realized Gains | | Gross Realized Losses |
Seed money | 29.8 |
| | 1.0 |
| | (0.2 | ) | | 45.5 |
| | 2.0 |
| | (0.2 | ) |
CLOs | 0.3 |
| | 0.3 |
| | — |
| | 2.6 |
| | 0.5 |
| | — |
|
Other debt securities | 0.4 |
| | — |
| | — |
| | 0.4 |
| | — |
| | — |
|
| 30.5 |
| | 1.3 |
| | (0.2 | ) | | 48.5 |
| | 2.5 |
| | (0.2 | ) |
Upon the sale of available-for-sale securities, net realized gains of $0.1 million and $0.5 million were transferred from accumulated other comprehensive income into the Condensed Consolidated Statements of Income during the three and nine months ended September 30, 2016, (three and nine months ended September 30, 2015: $1.1 million and $2.3 million). The specific identification method is used to determine the realized gain or loss on securities sold or otherwise disposed.
Gross unrealized holding gains and losses recognized in other accumulated comprehensive income from available-for-sale investments are presented in the table below: |
| | | | | | | | | | | | | | | | | | | | | | | |
| September 30, 2016 | | December 31, 2015 |
$ in millions | Cost | | Gross Unrealized Holding Gains | | Gross Unrealized Holding Losses | | Fair Value | | Cost | | Gross Unrealized Holding Gains | | Gross Unrealized Holding Losses | | Fair Value |
Seed money | 144.0 |
| | 7.3 |
| | (5.4 | ) | | 145.9 |
| | 227.6 |
| | 7.6 |
| | (9.3 | ) | | 225.9 |
|
CLOs | 9.9 |
| | 2.4 |
| | (0.3 | ) | | 12.0 |
| | 1.3 |
| | 0.1 |
| | — |
| | 1.4 |
|
Other debt securities | 3.1 |
| | 0.2 |
| | — |
| | 3.3 |
| | 5.9 |
| | — |
| | — |
| | 5.9 |
|
| 157.0 |
| | 9.9 |
| | (5.7 | ) | | 161.2 |
| | 234.8 |
| | 7.7 |
| | (9.3 | ) | | 233.2 |
|
At September 30, 2016, 95 seed money funds (December 31, 2015: 192 seed money funds) had incurred gross unrealized holding losses. The following table provides a breakdown of the unrealized losses. |
| | | | | | | | | | | |
| September 30, 2016 | | December 31, 2015 |
$ in millions | Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses |
Less than 12 months | 17.5 |
| | (0.5 | ) | | 93.0 |
| | (3.0 | ) |
12 months or greater | 71.9 |
| | (4.9 | ) | | 65.5 |
| | (6.3 | ) |
Total | 89.4 |
| | (5.4 | ) | | 158.5 |
| | (9.3 | ) |
The company has reviewed investment securities for other-than-temporary impairment (OTTI) in accordance with its accounting policy and has recognized no other-than-temporary impairment charges on available-for-sale investments during the nine months ended September 30, 2016 (nine months ended September 30, 2015: none). The company reviewed the financial condition and near-term prospects of the underlying securities in the seeded funds as well as the severity and duration of the impairment and concluded that the gross unrealized losses on these securities did not represent other-than-temporary impairments. The securities are expected to recover their value over time and the company has the intent and ability to hold the securities until this recovery occurs. For CLO investments, the company reviewed the estimated future cashflows of each CLO.
If the present value of the estimated future cashflows is lower than the carrying value of the investment and there is an adverse change in estimated cashflows, the impairment is considered to be other than temporary. During the nine months ended September 30, 2016 and 2015, no other-than-temporary impairment related to credit related factors was recognized.
Available-for-sale debt securities as of September 30, 2016 by maturity, are set out below:
|
| | |
| Available-for-Sale (Fair Value) |
Less than one year | 1.7 |
|
One to five years | 1.7 |
|
Five to ten years | 9.1 |
|
Greater than ten years | 2.8 |
|
Total available-for-sale | 15.3 |
|
Trading investments
The portion of trading gains and losses for the three and nine months ended September 30, 2016, that relates to trading securities still held at September 30, 2016, was a $11.3 million net gain and $12.9 million net gain, respectively (three and nine months ended September 30, 2015: $17.0 million net loss and $18.9 million net loss, respectively).
Equity method investments
On April 5, 2016, the company purchased the remaining 51% of Invesco Asset Management (India) Private Limited (formerly our joint venture, Religare Invesco Asset Management Company), increasing our interest to 100%, replacing the equity method investment with a fully consolidated subsidiary. At March 31, 2016, Invesco was committed to its plan of acquisition, which under U.S. GAAP requires the company to include any cumulative translation adjustments as part of the carrying value of the investment for the purpose of other-than-temporary impairment testing. As a result, during the three months ended March 31, 2016, the company recorded a non-cash impairment charge of $17.8 million related to its 49% investment in the joint venture. The charge relates entirely to the devaluation of the Indian Rupee against the U.S. Dollar over the period since the 2013 purchase and is included in equity in earnings of unconsolidated affiliates.
4. LONG-TERM DEBT
The disclosures below include details of the company's debt. Debt of CIP is detailed in Note 13, “Consolidated Investment Products.” |
| | | | | | | | | | | |
| September 30, 2016 | | December 31, 2015 |
$ in millions | Carrying Value** | | Fair Value | | Carrying Value** | | Fair Value |
Floating rate credit facility expiring August 7, 2020 | — |
| | — |
| | — |
| | — |
|
Unsecured Senior Notes*: | | | | | | | |
$600 million 3.125% - due November 30, 2022 | 596.2 |
| | 622.6 |
| | 596.1 |
| | 601.4 |
|
$600 million 4.000% - due January 30, 2024 | 593.0 |
| | 651.2 |
| | 592.7 |
| | 628.3 |
|
$500 million 3.750% - due January 15, 2026 | 494.4 |
| | 531.4 |
| | 494.2 |
| | 503.0 |
|
$400 million 5.375% - due November 30, 2043 | 389.6 |
| | 474.3 |
| | 389.8 |
| | 428.6 |
|
Long-term debt | 2,073.2 |
| | 2,279.5 |
| | 2,072.8 |
| | 2,161.3 |
|
____________
| |
* | The company's senior note indentures contain certain restrictions on mergers or consolidations. Beyond these items, there are no other restrictive covenants in the indentures. |
| |
** | The difference between the principal amounts and the carrying values of the senior notes in the table above reflect the unamortized debt issuance costs and discounts. |
The issuer of the senior notes is an indirect 100% owned finance subsidiary of Invesco Ltd. (the Parent), and the Parent fully and unconditionally guaranteed the securities. The requirement of certain subsidiaries of the Parent to maintain minimum levels of capital and other similar provisions of applicable law may have the effect of limiting withdrawals of capital, repayment of intercompany loans and payment of dividends by such entities.
The fair market value of the company's senior notes was determined by market quotes provided by Bloomberg, which is considered a Level 2 valuation input. In the absence of an active market, the company relies upon the average price quoted by brokers for determining the fair market value of the debt.
At September 30, 2016, the company's outstanding senior notes of $2,073.2 million mature in periods greater than five years from the balance sheet date. The floating rate credit facility will expire in less than five years.
At September 30, 2016, the outstanding balance on the $1.25 billion credit facility was zero (December 31, 2015: zero). Borrowings under the credit facility will bear interest at (i) LIBOR for specified interest periods or (ii) a floating base rate (based upon the highest of (a) the Bank of America prime rate, (b) the Federal Funds rate plus 0.50% and (c) LIBOR for an interest period of one month plus 1.00%), plus, in either case, an applicable margin determined with reference to the higher of the available credit ratings of the company or its indirect subsidiary Invesco Finance PLC. Based on credit ratings as of September 30, 2016 of the company, the applicable margin for LIBOR-based loans was 0.875% and for base rate loans was 0.00%. In addition, the company is required to pay the lenders a facility fee on the aggregate commitments of the lenders (whether or not used) at a rate per annum which is based on the higher of the available credit ratings of the company or its indirect subsidiary Invesco Finance PLC. Based on credit ratings as of September 30, 2016, the annual facility fee was equal to 0.125%.
The credit agreement governing the credit facility contains customary restrictive covenants on the company and its subsidiaries. Restrictive covenants in the credit agreement include, but are not limited to: prohibitions on creating, incurring or assuming any liens; entering into merger arrangements; selling, leasing, transferring or otherwise disposing of assets; making a material change in the nature of the business; making a significant accounting policy change in certain situations; entering into transactions with affiliates; and incurring indebtedness through the subsidiaries (other than the borrower, Invesco Finance PLC). Many of these restrictions are subject to certain minimum thresholds and exceptions. Financial covenants under the credit agreement include: (i) the quarterly maintenance of a debt/EBITDA leverage ratio, as defined in the credit agreement, of not greater than 3.25:1.00, (ii) a coverage ratio (EBITDA, as defined in the credit agreement/interest payable for the four consecutive fiscal quarters ended before the date of determination) of not less than 4.00:1.00.
The credit agreement governing the credit facility also contains customary provisions regarding events of default which could result in an acceleration or increase in amounts due, including (subject to certain materiality thresholds and grace periods) payment default, failure to comply with covenants, material inaccuracy of representation or warranty, bankruptcy or insolvency proceedings, change of control, certain judgments, ERISA matters, cross-default to other debt agreements, governmental action prohibiting or restricting the company or its subsidiaries in a manner that has a material adverse effect and failure of certain guaranty obligations. The company is in compliance with all regulatory minimum net capital requirements.
The lenders (and their respective affiliates) may have provided, and may in the future provide, investment banking, cash management, underwriting, lending, commercial banking, leasing, foreign exchange, trust or other advisory services to the company and its subsidiaries and affiliates. These parties may have received, and may in the future receive, customary compensation for these services.
The company maintains approximately $18.5 million in letters of credit from a variety of banks. The letters of credit are generally one-year automatically-renewable facilities and are maintained for various commercial reasons.
5. SHARE CAPITAL
The number of common shares and common share equivalents issued are represented in the table below: |
| | | | | |
| As of |
In millions | September 30, 2016 | | December 31, 2015 |
|
Common shares issued | 490.4 |
| | 490.4 |
|
Less: Treasury shares for which dividend and voting rights do not apply | (81.9 | ) | | (72.9 | ) |
Common shares outstanding | 408.5 |
| | 417.5 |
|
Total treasury shares at September 30, 2016 were 91.3 million (December 31, 2015: 81.3 million), including 9.4 million unvested restricted stock awards (December 31, 2015: 8.4 million) for which dividend and voting rights apply. The market price of common shares at September 30, 2016 was $31.27. The total market value of the company's 91.3 million treasury shares was $2.9 billion at September 30, 2016.
6. OTHER COMPREHENSIVE INCOME/(LOSS)
The components of accumulated other comprehensive income/(loss) were as follows: |
| | | | | | | | | | | | | | |
| For the three months ended September 30, 2016 |
$ in millions | Foreign currency translation | | Employee benefit plans | | Equity method investments | | Available-for-sale investments | | Total |
Other comprehensive income/(loss) net of tax: | | | | | | | | | |
Currency translation differences on investments in foreign subsidiaries, net of tax | (63.4 | ) | | — |
| | — |
| | — |
| | (63.4 | ) |
Actuarial (loss)/gain related to employee benefit plans, net of tax | — |
| | — |
| | — |
| | — |
| | — |
|
Reclassification of prior service cost/(credit) into employee compensation expense, net of tax | — |
| | (1.8 | ) | | — |
| | — |
| | (1.8 | ) |
Reclassification of actuarial (gain)/loss into employee compensation expense, net of tax | — |
| | 0.4 |
| | — |
| | — |
| | 0.4 |
|
Share of other comprehensive income/(loss) of equity method investments, net of tax | — |
| | — |
| | 2.4 |
| | — |
| | 2.4 |
|
Unrealized gains/(losses) on available-for-sale investments, net of tax | — |
| | — |
| | — |
| | 2.3 |
| | 2.3 |
|
Reclassification of net (gains)/losses realized on available-for-sale investments included in other gains and losses, net, net of tax | — |
| | — |
| | — |
| | (0.2 | ) | | (0.2 | ) |
Other comprehensive income/(loss), net of tax | (63.4 | ) | | (1.4 | ) | | 2.4 |
| | 2.1 |
| | (60.3 | ) |
| | | | | | | | | |
Beginning balance | (432.7 | ) | | (88.6 | ) | | 6.5 |
| | 0.9 |
| | (513.9 | ) |
Other comprehensive income/(loss), net of tax | (63.4 | ) | | (1.4 | ) | | 2.4 |
| | 2.1 |
| | (60.3 | ) |
Other comprehensive (income)/loss attributable to noncontrolling interests | 0.5 |
| | — |
| | — |
| | — |
| | 0.5 |
|
Ending balance | (495.6 | ) | | (90.0 | ) | | 8.9 |
| | 3.0 |
| | (573.7 | ) |
|
| | | | | | | | | | | | | | |
| For the nine months ended September 30, 2016 |
$ in millions | Foreign currency translation | | Employee benefit plans | | Equity method investments | | Available-for-sale investments | | Total |
Other comprehensive income/(loss) net of tax: | | | | | | | | | |
Currency translation differences on investments in foreign subsidiaries, net of tax | (132.8 | ) | | — |
| | — |
| | — |
| | (132.8 | ) |
Actuarial (loss)/gain related to employee benefit plans, net of tax | — |
| | (0.4 | ) | | — |
| | — |
| | (0.4 | ) |
Reclassification of prior service cost/(credit) into employee compensation expense, net of tax | — |
| | (5.2 | ) | | — |
| | — |
| | (5.2 | ) |
Reclassification of actuarial (gain)/loss into employee compensation expense, net of tax | — |
| | 1.2 |
| | — |
| | — |
| | 1.2 |
|
Share of other comprehensive income/(loss) of equity method investments, net of tax | — |
| | — |
| | 3.0 |
| | — |
| | 3.0 |
|
Unrealized gains/(losses) on available-for-sale investments, net of tax | — |
| | — |
| | — |
| | 4.0 |
| | 4.0 |
|
Reclassification of net (gains)/losses realized on available-for-sale investments included in other gains and losses, net, net of tax | — |
| | — |
| | — |
| | (0.5 | ) | | (0.5 | ) |
Other comprehensive income/(loss), net of tax | (132.8 | ) | | (4.4 | ) | | 3.0 |
| | 3.5 |
| | (130.7 | ) |
| | | | | | | | | |
Beginning balance | (365.8 | ) | | (85.6 | ) | | 5.9 |
| | (0.5 | ) | | (446.0 | ) |
Other comprehensive income/(loss), net of tax | (132.8 | ) | | (4.4 | ) | | 3.0 |
| | 3.5 |
| | (130.7 | ) |
Other comprehensive (income)/loss attributable to noncontrolling interests | 3.0 |
| | — |
| | — |
| | — |
| | 3.0 |
|
Ending balance | (495.6 | ) | | (90.0 | ) | | 8.9 |
| | 3.0 |
| | (573.7 | ) |
|
| | | | | | | | | | | | | | |
| For the three months ended September 30, 2015 |
$ in millions | Foreign currency translation | | Employee benefit plans | | Equity method investments | | Available-for-sale investments | | Total |
Other comprehensive income/(loss) net of tax: | | | | | | | | | |
Currency translation differences on investments in foreign subsidiaries, net of tax | (223.9 | ) | | — |
| | — |
| | — |
| | (223.9 | ) |
Reclassification of prior service cost/(credit) into employee compensation expense, net of tax | — |
| | (1.8 | ) | | — |
| | — |
| | (1.8 | ) |
Reclassification of actuarial (gain)/loss into employee compensation expense, net of tax | — |
| | 0.6 |
| | — |
| | — |
| | 0.6 |
|
Share of other comprehensive income/(loss) of equity method investments, net of tax | — |
| | — |
| | (1.9 | ) | | — |
| | (1.9 | ) |
Unrealized gains/(losses) on available-for-sale investments, net of tax | — |
| | — |
| | — |
| | (5.8 | ) | | (5.8 | ) |
Reclassification of net (gains)/losses realized on available-for-sale investments included in other gains and losses, net, net of tax | — |
| | — |
| | — |
| | (0.7 | ) | | (0.7 | ) |
Other comprehensive income/(loss), net of tax | (223.9 | ) | | (1.2 | ) | | (1.9 | ) | | (6.5 | ) | | (233.5 | ) |
| | | | | | | | | |
Beginning balance | (12.2 | ) | | (93.6 | ) | | 7.8 |
| | 3.2 |
| | (94.8 | ) |
Other comprehensive income/(loss), net of tax | (223.9 | ) | | (1.2 | ) | | (1.9 | ) | | (6.5 | ) | | (233.5 | ) |
Ending balance | (236.1 | ) | | (94.8 | ) | | 5.9 |
| | (3.3 | ) | | (328.3 | ) |
|
| | | | | | | | | | | | | | |
| For the nine months ended September 30, 2015 |
$ in millions | Foreign currency translation | | Employee benefit plans | | Equity method investments | | Available-for-sale investments | | Total |
Other comprehensive income/(loss) net of tax: | | | | | | | | | |
Currency translation differences on investments in foreign subsidiaries, net of tax | (364.2 | ) | | — |
| | — |
| | — |
| | (364.2 | ) |
Reclassification of prior service cost/(credit) into employee compensation expense, net of tax | — |
| | (4.8 | ) | | — |
| | — |
| | (4.8 | ) |
Reclassification of actuarial (gain)/loss into employee compensation expense, net of tax | — |
| | 1.7 |
| | — |
| | — |
| | 1.7 |
|
Share of other comprehensive income/(loss) of equity method investments, net of tax | — |
| | — |
| | (0.6 | ) | | — |
| | (0.6 | ) |
Unrealized gains/(losses) on available-for-sale investments, net of tax | — |
| | — |
| | — |
| | (7.6 | ) | | (7.6 | ) |
Reclassification of net (gains)/losses realized on available-for-sale investments included in other gains and losses, net, net of tax | — |
| | — |
| | — |
| | (1.6 | ) | | (1.6 | ) |
Other comprehensive income/(loss), net of tax | (364.2 | ) | | (3.1 | ) | | (0.6 | ) | | (9.2 | ) | | (377.1 | ) |
| | | | | | | | | |
Beginning balance | 128.1 |
| | (91.7 | ) | | 6.5 |
| | 5.9 |
| | 48.8 |
|
Other comprehensive income/(loss), net of tax | (364.2 | ) | | (3.1 | ) | | (0.6 | ) | | (9.2 | ) | | (377.1 | ) |
Ending balance | (236.1 | ) | | (94.8 | ) | | 5.9 |
| | (3.3 | ) | | (328.3 | ) |
Net Investment Hedge
During the second quarter 2016, the Company designated certain intercompany debt as a non-derivative net investment hedging instrument against foreign currency exposure related to its net investment in foreign operations. At September 30, 2016, £130 million ($168.9 million) of intercompany debt was designated as a net investment hedge. For the nine months ended September 30, 2016, the Company recognized foreign currency gains of $18.3 million resulting from the net investment hedge within currency translation differences on investments in foreign subsidiaries in other comprehensive income. No hedge ineffectiveness was recognized in income.
7. SHARE-BASED COMPENSATION
The company recognized total expenses of $118.4 million and $112.9 million related to equity-settled share-based payment transactions in the nine months ended September 30, 2016 and September 30, 2015, respectively.
The company has not granted share option awards under share-based compensation arrangements since 2005. The awards had a ten-year life; all share options expired at December 31, 2015. Cash received from exercise of share options in the nine months ended September 30, 2015 was $2.1 million.
Share Awards
Movements on share awards during the periods ended September 30, are detailed below: |
| | | | | | | | | | | | | | |
| For the nine months ended September 30, 2016 | | For the nine months ended September 30, 2015 |
Millions of shares, except fair values | Time- Vested | | Performance- Vested | | Weighted Average Grant Date Fair Value ($) | | Time- Vested | | Performance- Vested |
Unvested at the beginning of period | 10.4 |
| | 0.6 |
| | 33.62 |
| | 11.5 |
| | 0.5 |
|
Granted during the period | 6.4 |
| | 0.4 |
| | 27.40 |
| | 4.0 |
| | 0.3 |
|
Forfeited during the period | (0.2 | ) | | — |
| | 31.61 |
| | (0.1 | ) | | — |
|
Vested and distributed during the period | (4.2 | ) | | (0.2 | ) | | 31.38 |
| | (4.6 | ) | | (0.2 | ) |
Unvested at the end of the period | 12.4 |
| | 0.8 |
| | 31.20 |
| | 10.8 |
| | 0.6 |
|
Share awards outstanding at September 30, 2016, had a weighted average remaining contractual life of 1.49 years. The total fair value of shares that vested during the nine months ended September 30, 2016 was $120.4 million (nine months ended September 30, 2015: $190.6 million). The weighted average grant date fair value of the U.S. Dollar share awards that were granted during the nine months ended September 30, 2016 was $27.40 (nine months ended September 30, 2015: $40.21).
At September 30, 2016, there was $312.5 million of total unrecognized compensation cost related to non-vested share awards; that cost is expected to be recognized over a weighted average period of 2.57 years.
8. RETIREMENT BENEFIT PLANS
Defined Contribution Plans
The total amounts charged to the Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2016 of $13.9 million and $44.3 million, respectively (three and nine months ended September 30, 2015: $13.8 million and $44.5 million, respectively) represent contributions paid or payable to these plans by the company at rates specified in the rules of the plans. As of September 30, 2016, accrued contributions of $18.7 million (December 31, 2015: $24.5 million) for the current year will be paid to the plans.
Defined Benefit Plans
The components of net periodic benefit cost in respect of these defined benefit plans are as follows: |
| | | | | | | | | | | | | | | | | | | | | | | |
| Retirement Plans | | Medical Plan |
| For the three months ended September 30, | | For the nine months ended September 30, | | For the three months ended September 30, | | For the nine months ended September 30, |
$ in millions | 2016 | | 2015 | | 2016 | | 2015 | | 2016 | | 2015 | | 2016 | | 2015 |
Service cost | 1.4 |
| | 1.1 |
| | 4.2 |
| | 3.6 |
| | — |
| | — |
| | — |
| | — |
|
Interest cost | 4.4 |
| | 5.4 |
| | 13.2 |
| | 15.9 |
| | — |
| | — |
| | — |
| | — |
|
Expected return on plan assets | (5.7 | ) | | (6.3 | ) | | (17.1 | ) | | (18.6 | ) | | — |
| | (0.1 | ) | | — |
| | (0.3 | ) |
Amortization of prior service cost/(credit) | — |
| | — |
| | — |
| | 0.1 |
| | (2.8 | ) | | (2.9 | ) | | (7.7 | ) | | (7.6 | ) |
Amortization of net actuarial (gain)/loss | 0.4 |
| | 0.7 |
| | 1.4 |
| | 2.0 |
| | — |
| | — |
| | — |
| | — |
|
Net periodic benefit cost/(benefit) | 0.5 |
| | 0.9 |
| | 1.7 |
| | 3.0 |
| | (2.8 | ) | | (3.0 | ) | | (7.7 | ) | | (7.9 | ) |
The estimated amounts of contributions expected to be paid to the plans during 2016 are $15.5 million for retirement plans and none for the medical plan. Payments made to the plans during the nine months ended September 30, 2016 were $11.6 million to the retirement plan and zero to the medical plan.
9. TAXATION
At September 30, 2016, the total amount of gross unrecognized tax benefits was $10.0 million as compared to the December 31, 2015 total of $9.6 million.
10. EARNINGS PER SHARE
The calculation of earnings per share is as follows: |
| | | | | | | | | | | | | | | |
| For the three months ended September 30, | | For the nine months ended September 30, |
In millions, except per share data | 2016 | | 2015 | | 2016 | | 2015 |
Net income |
| $255.9 |
| |
| $241.3 |
| |
| $650.2 |
| |
| $769.3 |
|
Net (income)/loss attributable to noncontrolling interests in consolidated entities | (14.7 | ) | | 8.0 |
| | (22.5 | ) | | (3.1 | ) |
Net income attributable to Invesco Ltd. | 241.2 |
| | 249.3 |
| | 627.7 |
| | 766.2 |
|
Less: Allocation of earnings to restricted shares | (7.3 | ) | | (6.3 | ) | | (18.1 | ) | | (19.6 | ) |
Net income attributable to common shareholders |
| $233.9 |
| |
| $243.0 |
| |
| $609.6 |
| |
| $746.6 |
|
| | | | | | | |
Invesco Ltd: | | | | | | | |
Weighted average shares outstanding - basic | 412.6 |
| | 428.8 |
| | 416.7 |
| | 430.9 |
|
Dilutive effect of non-participating share-based awards | 0.3 |
| | 0.3 |
| | 0.3 |
| | 0.4 |
|
Weighted average shares outstanding - diluted | 412.9 |
| | 429.1 |
| | 417.0 |
| | 431.3 |
|
| | | | | | | |
Common shareholders: | | | | | | | |
Weighted average shares outstanding - basic | 412.6 |
| | 428.8 |
| | 416.7 |
| | 430.9 |
|
Less: Weighted average restricted shares | (12.4 | ) | | (10.8 | ) | | (12.0 | ) | | (11.0 | ) |
Weighted average common shares outstanding - basic | 400.2 |
| | 418.0 |
| | 404.7 |
| | 419.9 |
|
Dilutive effect of non-participating share-based awards | 0.3 |
| | 0.3 |
| | 0.3 |
| | 0.4 |
|
Weighted average common shares outstanding - diluted | 400.5 |
| | 418.3 |
| | 405.0 |
| | 420.3 |
|
| | | | | | | |
Earnings per share: | | | | | | | |
Basic earnings per share |
| $0.58 |
| |
| $0.58 |
| |
| $1.51 |
| |
| $1.78 |
|
Diluted earnings per share |
| $0.58 |
| |
| $0.58 |
| |
| $1.51 |
| |
| $1.78 |
|
See Note 7, “Share-Based Compensation,” for a summary of share awards outstanding under the company's share-based compensation programs. These programs could result in the issuance of common shares from time to time that would affect the measurement of basic and diluted earnings per share.
There were no time-vested based awards that were excluded from the computation of diluted earnings per share during the nine months ended September 30, 2016 and 2015, due to their inclusion being anti-dilutive. There were 0.2 million contingently issuable shares excluded from the diluted earnings per share computation during the nine months ended September 30, 2016 (nine months ended September 30, 2015: 0.4 million), because the necessary performance conditions for the shares to be issuable had not yet been satisfied at the end of the respective period.
11. COMMITMENTS AND CONTINGENCIES
Commitments and contingencies may arise in the ordinary course of business.
Off Balance Sheet Commitments
The company has transactions with various private equity, real estate and other investment entities sponsored by the company for the investment of client assets in the normal course of business. Many of the company's investment products are structured as limited partnerships. The company's investment may take the form of the general partner or a limited partner. The entities are structured such that each partner makes capital commitments that are to be drawn down over the life of the partnership as investment opportunities are identified. At September 30, 2016, the company's undrawn capital commitments were $217.2 million (December 31, 2015: $185.6 million).
The Parent and various company subsidiaries have entered into agreements with financial institutions to guarantee certain obligations of other company subsidiaries. The company would be required to perform under these guarantees in the event of certain defaults. The company has not had prior claims or losses pursuant to these contracts and expects the risk of loss to be remote.
Legal Contingencies
The company is from time to time involved in litigation relating to claims arising in the ordinary course of its business. The nature and progression of litigation can make it difficult to predict the impact a particular lawsuit will have on the company. There are many reasons that the company cannot make these assessments, including, among others, one or more of the following: the proceeding is in its early stages; the damages sought are unspecified, unsupportable, unexplained or uncertain; the claimant is seeking relief other than compensatory damages; the matter presents novel legal claims or other meaningful legal uncertainties; discovery has not started or is not complete; there are significant facts in dispute; and there are other parties who may share in any ultimate liability.
In management’s opinion, adequate accrual has been made as of September 30, 2016 to provide for any such losses that may arise from matters for which the company could reasonably estimate an amount. Management is of the opinion that the ultimate resolution of such claims will not materially affect the company’s business, financial position, results of operation or liquidity. Furthermore, in management’s opinion, it is not possible to estimate a range of reasonably possible losses with respect to other litigation contingencies.
The investment management industry also is subject to extensive levels of ongoing regulatory oversight and examination. In the United States, United Kingdom, and other jurisdictions in which the company operates, governmental authorities regularly make inquiries, hold investigations and administer market conduct examinations with respect to the company's compliance with applicable laws and regulations. Additional lawsuits or regulatory enforcement actions arising out of these inquiries may in the future be filed against the company and related entities and individuals in the United States, United Kingdom, and other jurisdictions in which the company and its affiliates operate. Any material loss of investor and/or client confidence as a result of such inquiries and/or litigation could result in a significant decline in assets under management, which would have an adverse effect on the company’s future financial results and its ability to grow its business.
12. CONSOLIDATED SPONSORED INVESTMENT PRODUCTS
Upon the adoption of ASU 2015-02, the funds consolidated in prior periods as CSIP became VIEs. Accordingly, with effect from January 1, 2016, the consolidation of all VIEs is presented in the aggregate as part of CIP. See Note 13, "Consolidated Investment Products." The following table presents the balances related to CSIP that were included on the Condensed Consolidated Balance Sheet at December 31, 2015. |
| | | |
$ in millions | | December 31, 2015 |
Investments of CSIP | | 290.3 |
|
Cash and cash equivalents of CSIP | | 21.9 |
|
Accounts receivable and other assets of CSIP | | 6.9 |
|
Assets of CSIP | | 319.1 |
|
Other liabilities of CSIP | | (4.4 | ) |
Equity attributable to redeemable noncontrolling interests | | (167.3 | ) |
Equity attributable to nonredeemable noncontrolling interests | | (40.8 | ) |
Invesco's net interests in CSIP | | 106.6 |
|
The carrying value of investments held by CSIP is also their fair value. The following table presents the fair value hierarchy levels of investments held by CSIP, which are measured at fair value as of December 31, 2015: |
| | | | | | | | | | | | | | |
| As of December 31, 2015 |
$ in millions | Fair Value Measurements | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level2) | | Significant Unobservable Inputs (Level 3) | | Investments Measured at NAV as a practical expedient |
Investments: | | | | | | | | | |
Fixed income securities | 204.2 |
| | — |
| | 204.2 |
| | — |
| | — |
|
Equity securities | 0.7 |
| | 0.7 |
| | — |
| | — |
| | — |
|
Investments in fixed income funds | 35.0 |
| | — |
| | — |
| | — |
| | 35.0 |
|
Investments in other private equity funds | 50.4 |
| | — |
| | — |
| | — |
| | 50.4 |
|
Total investments at fair value | 290.3 |
| | 0.7 |
| | 204.2 |
| | — |
| | 85.4 |
|
The tables below summarizes as of December 31, 2015 the nature of investments that are valued using the NAV as a practical expedient and any related liquidation restrictions or other factors which may impact the ultimate value realized: |
| | | | | | | | | | | | |
| | As of December 31, 2015 |
| | Fair Value ($ in millions) | | Total Unfunded Commitments ($ in millions) | | Weighted Average Remaining Term (1) | | Redemption Frequency | | Redemption Notice Period |
Fixed income funds | | 35.0 |
| | — |
| | n/a | | Monthly | | 10 days |
Private equity fund of funds | | 50.4 |
| | 33.2 |
| | 7.9 years | | n/a (2) | | n/a (2) |
__________________
(1) These investments are expected to be returned through distributions as a result of liquidations of the funds' underlying assets over the weighted average periods indicated.
(2) These investments are not subject to redemption; however, for certain funds, the investors may sell or transfer their interest, which may require approval by the general partner of the underlying funds.
Equity securities are valued under the market approach through use of quoted prices on an exchange. To the extent these securities are actively traded, valuation adjustments are not applied and they are categorized within level 1 of the valuation hierarchy; otherwise, they are categorized in level 2.
Fixed income securities are fair valued using an evaluated quote provided by an independent pricing service. Evaluated quotes provided by the pricing service may be determined without exclusive reliance on quoted prices, and may reflect
appropriate factors such as institution-size trading in similar groups of securities, developments related to specific securities, yield, quality, type of issue, coupon rate, maturity, individual trading characteristics and other market data. Depending on the nature of the inputs, these investments are categorized as level 1, 2, or 3.
Refer to Note 13, "Consolidated Investment Products," for additional discussion regarding the fair value of private equity funds.
13. CONSOLIDATED INVESTMENT PRODUCTS
Upon the adoption of ASU 2015-02, the funds consolidated in prior periods as CSIP and certain VOEs became VIEs. Additionally, certain VIEs were deconsolidated on the date of adoption (see Note 1, “Accounting Policies,” and the transition date impact table below). The following table presents the balances related to CIP, consolidated as defined in each period, that are included on the Condensed Consolidated Balance Sheets. At September 30, 2016, all CIP were VIEs. |
| | | | | |
| As of |
$ in millions | September 30, 2016 | | December 31, 2015 |
Cash and cash equivalents of CIP | 315.0 |
| | 363.3 |
|
Accounts receivable and other assets of CIP | 63.3 |
| | 173.5 |
|
Investments of CIP | 4,403.5 |
| | 6,016.1 |
|
Less: Debt of CIP | (3,860.0 | ) | | (5,437.0 | ) |
Less: Other liabilities of CIP | (268.1 | ) | | (273.7 | ) |
Less: Retained earnings | 19.2 |
| | 20.1 |
|
Less: Accumulated other comprehensive income, net of tax | (18.3 | ) | | (20.1 | ) |
Less: Equity attributable to redeemable noncontrolling interests | (347.0 | ) | | — |
|
Less: Equity attributable to nonredeemable noncontrolling interests | (86.7 | ) | | (768.8 | ) |
Invesco's net interests in CIP | 220.9 |
| | 73.4 |
|
The following tables reflect the impact of consolidation of investment products into the Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2016 and 2015:
|
| | | | | |
| Three months ended September 30, |
$ in millions | 2016 | | 2015 |
Total operating revenues | (5.7 | ) | | (9.5 | ) |
Total operating expenses | 7.4 |
| | 8.7 |
|
Operating income | (13.1 | ) | | (18.2 | ) |
Equity in earnings of unconsolidated affiliates | (5.2 | ) | | 0.2 |
|
Interest and dividend income | — |
| | (1.5 | ) |
Other gains and losses, net | (2.8 | ) | | — |
|
Interest and dividend income of CIP | 50.1 |
| | 64.7 |
|
Interest expense of CIP | (28.8 | ) | | (45.9 | ) |
Other gains/(losses) of CIP, net | 17.7 |
| | (17.3 | ) |
Income before income taxes | 17.9 |
| | (18.0 | ) |
Income tax provision | — |
| | — |
|
Net income | 17.9 |
| | (18.0 | ) |
Net (income)/loss attributable to noncontrolling interests in consolidated entities | (14.7 | ) | | 4.8 |
|
Net income attributable to Invesco Ltd. | 3.2 |
| | (13.2 | ) |
|
| | | | | |
| Nine months ended September 30, |
$ in millions | 2016 | | 2015 |
Total operating revenues | (16.3 | ) | | (29.2 | ) |
Total operating expenses | 17.1 |
| | 22.4 |
|
Operating income | (33.4 | ) | | (51.6 | ) |
Equity in earnings of unconsolidated affiliates | (6.8 | ) | | (1.0 | ) |
Interest and dividend income | (0.2 | ) | | (3.7 | ) |
Other gains and losses, net | (3.7 | ) | | (3.9 | ) |
Interest and dividend income of CIP | 140.7 |
| | 190.0 |
|
Interest expense of CIP | (89.4 | ) | | (138.3 | ) |
Other gains/(losses) of CIP, net | 18.1 |
| | (12.6 | ) |
Income before income taxes | 25.3 |
| | (21.1 | ) |
Income tax provision | — |
| | — |
|
Net income | 25.3 |
| | (21.1 | ) |
Net (income)/loss attributable to noncontrolling interests in consolidated entities | (22.5 | ) | | 0.1 |
|
Net income attributable to Invesco Ltd. | 2.8 |
| | (21.0 | ) |
The company's risk with respect to each investment in CIP is limited to its equity ownership and any uncollected management and performance fees. The company has no right to the benefits from, nor does it bear the risks associated with, these investments, beyond the company's direct investments in, and management and performance fees generated from, the investment products. If the company were to liquidate, these investments would not be available to the general creditors of the company, and as a result, the company does not consider investments held by CIP to be company assets. Additionally, the collateral assets of consolidated collateralized loan obligations (CLOs) are held solely to satisfy the obligations of the CLOs, and the investors in the consolidated CLOs have no recourse to the general credit of the company for the notes issued by the CLOs.
Transition date impact of adoption of ASU 2015-02
|
| | | | | |
| Transition date impact |
$ in millions | Consolidated | | Deconsolidated |
Cash and cash equivalents of CIP | 33.8 |
| | 163.8 |
|
Accounts receivable and other assets of CIP | 105.4 |
| | 68.8 |
|
Investments of CIP | 319.3 |
| | 2,938.0 |
|
Total assets | 458.5 |
| | 3,170.6 |
|
| | | |
Debt of CIP | — |
| | 2,259.2 |
|
Other liabilities of CIP | 102.4 |
| | 110.4 |
|
Total liabilities | 102.4 |
| | 2,369.6 |
|
Total equity | 356.1 |
| | 801.0 |
|
Total liabilities and equity | 458.5 |
| | 3,170.6 |
|
Non-consolidated VIEs
At September 30, 2016, the company's carrying value and maximum risk of loss with respect to VIEs in which the company is not the primary beneficiary was $276.2 million.
Balance Sheet information - newly consolidated VIEs/VOEs
During the nine months ended September 30, 2016, the company consolidated five new VIEs (September 30, 2015: the company invested in and consolidated two new VIEs and three new VOEs.) The table below illustrates the summary balance sheet amounts related to these products before consolidation into the company. The balances below are reflective of the balances existing at the consolidation date after the initial funding of the investments by the company and unrelated third-party investors. The current period activity for the consolidated funds, including the initial funding and subsequent investment of initial cash balances into underlying investments of CIP, is reflected in the company’s Condensed Consolidated Financial Statements.
|
| | | | | | | | |
| For the nine months ended September 30, 2016 | | For the nine months ended September 30, 2015 |
$ in millions | VIEs | | VIEs | | VOEs |
Cash and cash equivalents of CIP | 151.0 |
| | 449.8 |
| | 10.0 |
|
Accounts receivable and other assets of CIP | 3.6 |
| | 5.6 |
| | — |
|
Investments of CIP | 311.0 |
| | 1,009.5 |
| | 49.9 |
|
Total assets | 465.6 |
| | 1,464.9 |
| | 59.9 |
|
| | | | | |
Debt of CIP | 414.4 |
| | 1,100.4 |
| | — |
|
Other liabilities of CIP | 17.4 |
| | 364.5 |
| | — |
|
Total liabilities | 431.8 |
| | 1,464.9 |
| | — |
|
Total equity | 33.8 |
| | — |
| | 59.9 |
|
Total liabilities and equity | 465.6 |
| | 1,464.9 |
| | 59.9 |
|
During the nine months ended September 30, 2016, the company determined that it was no longer the primary beneficiary of four VIEs. The amounts deconsolidated from the Condensed Consolidated Balance Sheet are illustrated in the table below. There was no net impact to the Condensed Consolidated Statement of Income for the nine months ended September 30, 2016 from the deconsolidation of the investment products.
|
| | |
| For the nine months ended September 30, 2016 |
$ in millions | VIEs |
Cash and cash equivalents of CIP | 23.6 |
|
Accounts receivable and other assets of CIP | 12.2 |
|
Investments of CIP | 196.1 |
|
Total assets | 231.9 |
|
| |
Debt of CIP | — |
|
Other liabilities of CIP | 13.1 |
|
Total liabilities | 13.1 |
|
Total equity | 218.8 |
|
Total liabilities and equity | 231.9 |
|
The following tables present the fair value hierarchy levels of certain CIP balances which are measured at fair value as of September 30, 2016 and December 31, 2015:
|
| | | | | | | | | | | | | | |
| As of September 30, 2016 |
$ in millions | Fair Value Measurements | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Investments Measured at NAV as a practical expedient |
Assets: | | | | | | | | | |
Bank loans | 3,832.5 |
| | — |
| | 3,832.5 |
| | — |
| | — |
|
Bonds | 346.2 |
| | — |
| | 346.2 |
| | — |
| | — |
|
Equity securities | 76.6 |
| | 74.8 |
| | 1.8 |
| | — |
| | — |
|
Equity and fixed income mutual funds | 61.9 |
| | 61.9 |
| | — |
| | — |
| | — |
|
Investments in other private equity funds | 62.6 |
| | — |
| | — |
| | — |
| | 62.6 |
|
Real estate investments | 23.7 |
| | — |
| | — |
| | 23.7 |
| | — |
|
Total assets at fair value | 4,403.5 |
| | 136.7 |
| | 4,180.5 |
| | 23.7 |
| | 62.6 |
|
|
| | | | | | | | | | | | | | |
| As of December 31, 2015 |
$ in millions | Fair Value Measurements | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Investments Measured at NAV as a practical expedient |
Assets: | | | | | | | | | |
CLO collateral assets: | | | | | | | | | |
Bank loans | 5,179.6 |
| | — |
| | 5,179.6 |
| | — |
| | — |
|
Bonds | 71.1 |
| | — |
| | 71.1 |
| | — |
| | — |
|
Equity securities | 0.9 |
| | — |
| | 0.9 |
| | — |
| | — |
|
Private equity fund assets: | | | | | | | | | |
Equity securities | 364.6 |
| | 7.7 |
| | — |
| | 356.9 |
| | — |
|
Debt Securities | 31.7 |
| | — |
| | — |
| | 31.7 |
| | — |
|
Investments in other private equity funds | 368.2 |
| | — |
| | — |
| |
|
| | 368.2 |
|
Total assets at fair value | 6,016.1 |
| | 7.7 |
| | 5,251.6 |
| | 388.6 |
| | 368.2 |
|
The following tables show a reconciliation of the beginning and ending fair value measurements for level 3 assets and liabilities using significant unobservable inputs:
|
| | | | | | | | | | | |
| Three months ended September 30, 2016 | | Nine months ended September 30, 2016 |
$ in millions | Level 3 Assets | | Level 3 Liabilities | | Level 3 Assets | | Level 3 Liabilities |
Beginning balance | 23.9 |
| | — |
| | 388.6 |
| | — |
|
Adjustment for adoption of ASU 2015-02 | — |
| | — |
| | (388.6 | ) | | — |
|
Purchases | — |
| | — |
| | 23.9 |
| | — |
|
Sales | — |
| | — |
| | — |
| | — |
|
Gains and losses included in the Condensed Consolidated Statements of Income* | (0.2 | ) | | — |
| | (0.2 | ) | | — |
|
Ending balance | 23.7 |
| | — |
| | 23.7 |
| | — |
|
|
| | | | | | | | | | | |
| Three months ended September 30, 2015 | | Nine months ended September 30, 2015 |
$ in millions | Level 3 Assets | | Level 3 Liabilities | | Level 3 Assets | | Level 3 Liabilities |
Beginning balance | 308.1 |
| | — |
| | 363.9 |
| | (5,149.6 | ) |
Adjustment for adoption of ASU 2014-13 | — |
| | — |
| | — |
| | 5,149.6 |
|
Purchases | 30.3 |
| | — |
| | 49.5 |
| | — |
|
Sales | (0.4 | ) | | — |
| | (41.6 | ) | | — |
|
Gains and losses included in the Condensed Consolidated Statements of Income* | (5.1 | ) | | — |
| | (30.5 | ) | | — |
|
Transfers to Levels 1 and 2** | — |
| | — |
| | (8.4 | ) | | — |
|
Ending balance | 332.9 |
| | — |
| | 332.9 |
| | — |
|
____________
| |
* | Included in gains/(losses) of CIP, net in the Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2016 are $0.2 million in net unrealized losses attributable to investments still held at September 30, 2016 by CIP. Included in gains/(losses) of CIP, net in the Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2015 are $5.1 million and $30.5 million respectively, in net unrealized losses attributable to investments still held at September 30, 2015 by CIP. |
| |
** | During the nine months ended September 30, 2015, $7.8 million of equity securities held by consolidated private equity funds were transferred from Level 3 to Level 2 due to the legal lock up requirements of of securities following the public offering of the underlying companies. During the nine months ended September 30, 2015, $0.6 million of equity securities held by consolidated private equity funds were transferred from level 3 to level 1 following the public offering of the underlying companies. For transfers due to public offerings, the company's policy is to use the fair value of the transferred security at the end of the period. |
Unforeseen events might occur that would subsequently change the fair values of the investments (and therefore the debt of CLOs, since it is measured as a calculated value based upon the fair value of the assets of CLOs, but the impact of such changes would be limited to the change in the fair values of the company's investments in these products. The impact of any gains or losses resulting from valuation changes in the investments of non-CLO CIP attributable to the interests of third parties are offset by resulting changes in gains and losses attributable to noncontrolling interests in consolidated entities and therefore do not have a material effect on the financial condition, operating results (including earnings per share), liquidity or capital resources of the company's common shareholders. Similarly, any gains or losses resulting from valuation changes in the investments of CLOs attributable to the interests of third parties are offset by the calculated value of the notes issued by the CLOs (offsetting in other gains/(losses) of CIP) and therefore also do not have a material effect on the financial condition, operating results (including earnings per share), liquidity or capital resources of the company's common shareholders.
Value of consolidated CLOs
The company elected the fair value option for collateral assets held and notes issued by its consolidated CLOs to eliminate the measurement and recognition inconsistency that would otherwise arise from measuring assets and liabilities and recognizing the related gains and losses on different accounting bases. On January 1, 2015 the company adopted ASU 2014-13 and has elected the measurement alternative for the consolidated CLOs under which the notes issued by the CLOs are measured based on the fair value of the assets of the CLOs.
The collateral assets held by consolidated CLOs are primarily invested in senior secured bank loans, bonds, and equity securities. Bank loan investments of $3,832.5 million, which comprise the majority of consolidated CLO portfolio collateral, are senior secured corporate loans from a variety of industries, including but not limited to the aerospace and defense, broadcasting, technology, utilities, household products, healthcare, oil and gas, and finance industries. Bank loan investments mature at various dates between 2016 and 2024, pay interest at Libor plus a spread of up to 9.0%, and typically range in S&P credit rating categories from BBB down to unrated. Interest income on bank loans and bonds is recognized based on the unpaid principal balance and stated interest rate of these investments on an accrual basis. At September 30, 2016, the unpaid principal balance exceeds the fair value of the senior secured bank loans and bonds by approximately $120.0 million (December 31, 2015: the unpaid principal balance exceeded the fair value of the senior secured bank loans and bonds by approximately $319.9 million). Approximately 0.7% of the collateral assets are in default as of September 30, 2016 (December 31, 2015: less than 0.1% of the collateral assets were in default). CLO investments are valued based on price quotations provided by third party pricing sources. These third party sources aggregate indicative price quotations daily to provide the company with a price for the CLO investments. The company has developed internal controls to review the reasonableness and completeness of these price quotations on a daily basis. If necessary, price quotations are challenged through the third-party pricing source price challenge process. For the nine months ended September 30, 2016 and the year ended December 31, 2015, there were no price quotation challenges by the company.
In addition, the company's internal valuation committee conducts an annual due diligence review of all independent third-party pricing sources to review the provider's valuation methodology as well as ensure internal controls exist over the valuation of the CLO investments. In the event that the third-party pricing source is unable to price an investment, other relevant factors, data and information are considered, including: i) information relating to the market for the investment, including price quotations for and trading in the investment and interests in similar investments, the market environment, and investor attitudes towards the investment and interests in similar investments; ii) the characteristics of and fundamental analytical data relating to the investment, including, for senior secured corporate loans, the cost, size, current interest rate, period until next interest rate reset, maturity and base lending rate, the terms and conditions of the senior secured corporate loan and any related agreements, and the position of the senior secured corporate loan in the borrower's debt structure; iii) the nature, adequacy and value of the senior secured corporate loan's collateral, including the CLO's rights, remedies and interests with respect to the collateral; iv) for senior secured corporate loans, the creditworthiness of the borrower, based on an evaluation of its financial condition, financial statements and information about the business, cash flows, capital structure and future prospects; v) the reputation and financial condition of the agent and any intermediate participants in the senior secured corporate loan; and vi) general economic and market conditions affecting the fair value of the senior secured corporate loan.
Notes issued by consolidated CLOs mature at various dates between 2023 and 2028 and have a weighted average maturity of 9.7 years. The notes are issued in various tranches with different risk profiles. The interest rates are generally variable rates based on Libor plus a pre-defined spread, which varies from 0.21% for the more senior tranches to 8.25% for the more subordinated tranches. The investors in this debt are not affiliated with the company and have no recourse to the general credit of the company for this debt.
Fair value of consolidated real estate funds
The real estate investment vehicles use one or more valuation techniques (e.g. the market approach, the income approach, or the recent transaction "cost" approach) for which sufficient and reliable data is available to value investments classified within level 3. The use of the market approach generally consists of using comparable market transactions, while the use of the income approach generally consists of the net present value of estimated future cash flows, adjusted as appropriate for liquidity, credit, market and/or other risk factors.
The inputs used by the real estate funds in estimating the value of level 3 investments include the original transaction price, recent transactions in the same or similar instruments, as well as completed or pending third-party transactions in the underlying investment or comparable investments. Level 3 investments may also be adjusted to reflect illiquidity and/or non-transferability. Other inputs used include discount rates, cap rates, and income and expense assumptions. The fair value measurement of level 3 investments does not include transaction costs and acquisition fees that may be capitalized as part of the investment's cost basis.
Fair value of consolidated partnership entities
Consolidated private equity funds are generally structured as partnerships. Generally, the investment strategy of underlying holdings in these partnerships is to seek capital appreciation through direct investments in public or private companies with compelling business models or ideas or through investments in partnership investments that also invest in similar private or public companies. Various strategies may be used. Companies targeted could be distressed organizations, targets of leveraged buyouts or fledgling companies in need of venture capital. Investors generally may not redeem their investment until the partnership liquidates. Generally, the partnerships have a life that ranges from seven to twelve years unless dissolved earlier. The general partner may extend the partnership term up to a specified period of time as stated in the Partnership Agreement. Some partnerships allow the limited partners to cause an earlier termination upon the occurrence of certain events as specified in the Partnership Agreement.
For private equity partnerships, fair value is determined by reviewing each investment for the sale of additional securities of an issuer to sophisticated investors or for investee financial conditions and fundamentals. Publicly traded portfolio investments are carried at market value as determined by their most recent quoted sale, or if there is no recent sale, at their most recent bid price. For these investments held by CIP, level 1 classification indicates that fair values have been determined using unadjusted quoted prices in active markets for identical assets that the partnership has the ability to access. Level 2 classification may indicate that fair values have been determined using quoted prices in active markets but give effect to certain lock-up restrictions surrounding the holding period of the underlying investments.
The fair value of level 3 investments held are derived from inputs that are unobservable and which reflect the limited partnerships' own determinations about the assumptions that market participants would use in pricing the investments, including assumptions about risk. These inputs are developed based on the partnership's own data, which is adjusted if information indicates that market participants would use different assumptions. The partnerships which invest directly into private equity portfolio companies (direct private equity funds) take into account various market conditions, subsequent rounds of financing, liquidity, financial condition, purchase multiples paid in other comparable third-party transactions, the price of securities of other companies comparable to the portfolio company, and operating results and other financial data of the portfolio company, as applicable.
The partnerships which invest into other private equity funds take into account information received from those underlying funds, including their reported net asset values and evidence as to their fair value approach, including consistency of their fair value application. These investments do not trade in active markets and represent illiquid long-term investments that generally require future capital commitments. The partnerships' reported share of the underlying net asset values of the underlying funds is used as a practical expedient, as allowed by ASC Topic 820, in arriving at fair value.
Quantitative Information about Level 3 Fair Value Measurements
At September 30, 2016, $23.7 million of investments held by consolidated real estate funds were valued using recent private market transactions.
The following table shows significant unobservable inputs used in the fair value measurement of level 3 assets at December 31, 2015:
|
| | | | | | | | | | |
Assets and Liabilities * | | Fair Value at December 31, 2015 ($ in millions) | | Valuation Technique | | Unobservable Inputs | | Range | | Weighted Average (by fair value) |
Private Equity Funds --Equity Securities | | 320.0 | | Market Comparable | | Revenue Multiple | | NA | | 3.2x |
| | | | | | Discount | | 25% - 50% | | 25.0% |
| | | | | | Published valuation and/or broker quotes for similar types of assets | | $25-101 million | | $44.4 million |
____________
| |
* | Excluded from the table above are certain equity and debt securities held by consolidated private equity funds valued using recent private market transactions (December 31, 2015: $61.2 million) and third party appraisals (December 31, 2015: $7.3 million). |
The table below summarizes as of September 30, 2016 and December 31, 2015, the nature of investments that are valued using the NAV as a practical expedient and any related liquidation restrictions or other factors which may impact the ultimate value realized.
|
| | | | | | | | | | | | | | | | |
| | September 30, 2016 | | December 31, 2015 |
in millions, except term data | | Fair Value | | Total Unfunded Commitments | | Weighted Average Remaining Term (2) | | Fair Value | | Total Unfunded Commitments | | Weighted Average Remaining Term (2) |
Private equity funds (1) | | $62.6 | | $45.6 | | 6.9 years | |
| $368.2 |
| |
| $218.1 |
| | 2.8 years |
____________
| |
(1) | These investments are not subject to redemption; however, for certain funds, the investors may sell or transfer their interest, which may require approval by the general partner of the underlying funds. |
| |
(2) | These investments are expected to be returned through distributions as a result of liquidations of the funds' underlying assets over the weighted average periods indicated. |
For investments held by consolidated private equity funds, significant increases in discounts in isolation would result in significantly lower fair value measurements, while significant increases in revenue multiple assumptions in isolation would result in significantly higher fair value measurements. An increase in discount assumptions would result in a directionally opposite change in the assumptions for revenue multiple, resulting in lower fair value measurements.
Fair Value of Equity Securities, Bonds, and Equity/Fixed Income Mutual Funds
Equity securities are valued under the market approach through use of quoted prices on an exchange. To the extent these securities are actively traded, valuation adjustments are not applied and they are categorized within level 1 of the valuation hierarchy; otherwise, they are categorized in level 2.
Bonds are fair valued using an evaluated quote provided by an independent pricing service. Evaluated quotes provided by the pricing service may be determined without exclusive reliance on quoted prices, and may reflect appropriate factors such as institution-size trading in similar groups of securities, developments related to specific securities, yield, quality, type of issue, coupon rate, maturity, individual trading characteristics and other market data. Depending on the nature of the inputs, these investments are categorized as level 1, 2, or 3.
Equity and fixed income mutual funds are valued under the market approach through the use of quoted market prices available in an active market and is classified within level 1 of the valuation hierarchy; there is no modeling or additional information needed to arrive at the fair values of these investments.
14. RELATED PARTIES
Certain managed funds are deemed to be affiliated entities under the related party definition in ASC 850, "Related Party Disclosures." Additionally, related parties include those defined in the company's proxy statement.
|
| | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
$ in millions | 2016 | | 2015 | | 2016 | | 2015 |
Affiliated operating revenues: | | | | | | | |
Investment management fees | 835.5 |
| | 892.7 |
| | 2,452.5 |
| | 2,701.8 |
|
Service and distribution fees | 213.1 |
| | 214.8 |
| | 613.7 |
| | 646.4 |
|
Performance fees | 2.9 |
| | 7.4 |
| | 19.7 |
| | 19.7 |
|
Other | 18.0 |
| | 25.3 |
| | 64.5 |
| | 83.3 |
|
Total affiliated operating revenues | 1,069.5 |
| | 1,140.2 |
| | 3,150.4 |
| | 3,451.2 |
|
|
| | | | | |
$ in millions | September 30, 2016 | | December 31, 2015 |
Affiliated asset balances: | | | |
Cash and cash equivalents | 489.2 |
| | 383.3 |
|
Unsettled fund receivables | 325.9 |
| | 166.7 |
|
Accounts receivable | 308.0 |
| | 317.7 |
|
Investments | 823.9 |
| | 982.7 |
|
Assets held for policyholders | 7,387.5 |
| | 6,051.2 |
|
Other assets | 2.1 |
| | 3.4 |
|
Total affiliated asset balances | 9,336.6 |
| | 7,905.0 |
|
| | | |
Affiliated liability balances: | | | |
Accrued compensation and benefits | 82.9 |
| | 105.0 |
|
Accounts payable and accrued expenses | 96.6 |
| | 82.9 |
|
Unsettled fund payables | 326.5 |
| | 248.2 |
|
Total affiliated liability balances | 506.0 |
| | 436.1 |
|
15. SUBSEQUENT EVENTS
On October 27, 2016, the company announced a third quarter 2016 dividend of 28.0 cents per share, payable on December 5, 2016, to shareholders of record at the close of business on November 15, 2016 with an ex-dividend date of November 11, 2016.
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the Condensed Consolidated Financial Statements and related Notes thereto, which appear elsewhere in this Report. Except for the historical financial information, this Report may include statements that constitute “forward-looking statements” under the United States securities laws. Forward-looking statements include information concerning future results of our operations, expenses, earnings, liquidity, cash flow and capital expenditures, industry or market conditions, assets under management, geopolitical events and their potential impact on the company, acquisitions and divestitures, debt and our ability to obtain additional financing or make payments, regulatory developments, demand for and pricing of our products and other aspects of our business or general economic conditions. In addition, words such as “believes,” “expects,” “anticipates,” “intends,” “plans,” “estimates,” “projects,” “forecasts,” and future or conditional verbs such as “will,” “may,” “could,” “should,” and “would” as well as any other statement that necessarily depends on future events, are intended to identify forward-looking statements.
Forward-looking statements are not guarantees, and they involve risks, uncertainties and assumptions. Although we make such statements based on assumptions that we believe to be reasonable, there can be no assurance that actual results will not differ materially from our expectations. We caution investors not to rely unduly on any forward-looking statements and urge you to carefully consider the risks described in this Report and our most recent Form 10-K filed with the Securities and Exchange Commission ("SEC").
You may obtain these reports from the SEC’s website at www.sec.gov. We expressly disclaim any obligation to update the information in any public disclosure if any forward-looking statement later turns out to be inaccurate.
References
In this Report, unless otherwise specified, the terms “we,” “our,” “us,” “company,” “Invesco,” and “Invesco Ltd.” refer to Invesco Ltd., a company incorporated in Bermuda, and its subsidiaries.
Executive Overview
The following executive overview summarizes the significant trends affecting our results of operations and financial condition for the periods presented. This overview and the remainder of this management's discussion and analysis supplements and should be read in conjunction with the Condensed Consolidated Financial Statements of Invesco Ltd. and its subsidiaries (collectively, the “company” or “Invesco”) and the notes thereto contained elsewhere in this Report.
During the three months ended September 30, 2016, global markets saw decreased volatility and favorable returns continuing the trend that began in the days following the U.K. referendum. Encouraging statements from the U.S. Federal Reserve strengthened expectations for additional interest rate increases late in the year as investors became less concerned about the long-term impact of the U.K.’s separation from the EU ("Brexit"). The U.S. markets hit new all-time highs intra-quarter with the S&P 500 index finishing up 3.3% overall. European markets likewise experienced gains during the period as economic sentiment after the U.K. referendum improved and the European Central Bank left monetary policy unchanged. Relatively strong earnings for the second quarter drove markets higher with the FTSE 100 finishing the quarter up 6.1%. A continuation of the accommodative monetary policy in Japan and expectations for additional fiscal stimulus packages drove the equity markets higher with the Nikkei 225 up 5.6% for the quarter. The continued monetary policies of central banks and outlook for near -term interest rate increases resulted in decreased volatility during the quarter and increase for in bond levels for across all categories with the Barclay’s U.S. Aggregate Bond finishing up 0.5%.
Subsequent to the quarter end, in early October the U.K. Government announced its intention to invoke Article 50 of the E.U. treaty by the end of March 2017, triggering a two-year countdown that should see separation in early 2019. The announcement included comments suggesting the U.K. is unlikely to remain part of Europe's single market, referred to as the "hard" Brexit. This, in turn, drove a fall in the British Pound to a new 31-year low against the U.S. Dollar.
The table below summarizes returns based on price appreciation/(depreciation) of several major market indices for the three- and nine-month periods ended September 30, 2016 and 2015: |
| | | | | | | | | | | | |
| Index expressed in currency | Three months ended September 30, | | Nine months ended September 30, |
Equity Index | 2016 | | 2015 | | 2016 | | 2015 |
S&P 500 | U.S. Dollar | 3.3 | % | | (6.9 | )% | | 6.1 | % | | (6.7 | )% |
FTSE 100 | British Pound | 6.1 | % | | (7.0 | )% | | 10.5 | % | | (7.7 | )% |
FTSE 100 | U.S. Dollar | 3.7 | % | | (10.6 | )% | | (2.7 | )% | | (10.3 | )% |
Nikkei 225 | Japanese Yen | 5.6 | % | | (14.1 | )% | | (13.6 | )% | | (0.4 | )% |
Nikkei 225 | U.S. Dollar | 7.4 | % | | (12.3 | )% | | 2.8 | % | | (0.5 | )% |
MSCI Emerging Markets | U.S. Dollar | 8.3 | % | | (18.5 | )% | | 13.8 | % | | (17.2 | )% |
Bond Index | | | | | | | | |
Barclays U.S. Aggregate Bond | U.S. Dollar | 0.5 | % | | 1.2 | % | | 5.8 | % | | 1.1 | % |
A significant portion of our business and assets under management (AUM) is based outside of the U.S. The strengthening or weakening of the U.S. Dollar against other currencies, primarily the Pound Sterling, Canadian Dollar, Yen and Euro, will impact our reported revenues and expenses from period to period. The ongoing uncertainty associated with the Brexit negotiations are likely to continue to keep the Pound Sterling at a low level against the U.S. Dollar when compared to the average exchange rates of recent years, negatively impacting our reported AUM and results in U.S. Dollars. The negotiations may also have a similar ongoing impact to the Euro. As further detailed in the Results of Operations section, foreign exchange rate movements decreased operating revenues by $84.6 million, equivalent to 2.4% of total operating revenues, during the nine months ended September 30, 2016 when compared to the nine months ended September 30, 2015. During the first and third quarters of 2016, the company entered into a series of put option contracts to provide Pound Sterling/U.S. Dollar exchange rate coverage and Euro/U.S. Dollar exchange rate coverage through December 2017. Any gains derived from these hedges will help offset the impact on earnings per share resulting from declines in Sterling and Euro exchange rates, covering approximately 75% of our Sterling-based and Euro-based operating incomes for each quarter.
Additionally, our revenues are directly influenced by the level and composition of our AUM. Therefore, movements in global capital market levels, net new business inflows (or outflows) and changes in the mix of investment products between asset classes and geographies may materially affect our revenues from period to period. In particular, during the last 3 years our fixed income and alternatives asset classes have consistently experienced positive net long-term flows while the equity asset class has, in general, experienced net outflows. This gradual change in the product mix results in changes in the average revenue yield derived from AUM due to differing fee rates and structures. The continuing shift to passive and smart beta strategies is also resulting in changes in average revenue yields.
Invesco benefits from the long-term efforts to ensure a diversified base of AUM. One of Invesco's core strengths, and a key differentiator for the company within the industry, is our broad diversification across client domiciles, asset classes and distribution channels. Our geographical diversification recognizes growth opportunities in different parts of the world. This broad diversification mitigates the impact on Invesco of different market cycles and enables the company to take advantage of growth opportunities in various markets and channels. During the nine months ended September 30, 2016, while the company experienced long-term net outflows in the Canadian and European operations, our U.S. and Asia Pacific operations contributed strong positive long-term net flows. In addition, during the third quarter of 2016:
| |
• | Powershares celebrated the tenth anniversary of joining Invesco. Over the ten year period, Powershares' AUM has risen from $3.5 billion (38 products) to $110 billion (136 products). |
| |
• | In an analysis of the mainland European equities sector, Citywire Germany named Invesco as one of three fund managers who achieved an increase in value of more than 100% over the past 10 years. |
| |
• | Invesco's Asia Pacific region continued to deliver strong long-term performance with, as an example, the US onshore Invesco Greater China Fund being ranked the best performing fund among 47 US listed global funds. Similarly, its sister Luxembourg-domiciled Greater China Equity Fund ranked first quartile across YTD, one-, three-, five- and ten-year periods based on Morningstar's offshore Greater China Equity peer group. |
During the fourth quarter of 2015, the company initiated a broad based initiative to transform several key business support functions to become more effective and efficient. The program includes the leveraging of shared service centers, outsourcing, automation of key processes and optimization of the company's office footprint. Business optimization charges of $11.7 million were recorded in the third quarter of 2016, bringing the 2016 year-to-date charge to $28.8 million and $45.0 million since
inception. As at the end of the third quarter 2016, this initiative has produced annualized run-rate expense savings of $13.9 million.
Presentation of Management's Discussion and Analysis of Financial Condition and Results of Operations - Impact of Consolidated Investment Products
The company provides investment management services to, and has transactions with, various private equity, real estate, fund-of-funds, collateralized loan obligation products (CLOs), and other investment entities sponsored by the company for the investment of client assets in the normal course of business. The company serves as the investment manager, making day-to-day investment decisions concerning the assets of the products.
Investment products that are consolidated are referred to in this Report as either Consolidated Sponsored Investment Products (CSIP) or Consolidated Investment Products (CIP). CSIP is presented in periods prior to the adoption of ASU 2015-02 on January 1, 2016 and generally included consolidated sponsored investment products in which Invesco held the majority of the voting rights or partnerships in which the company had substantive equity at risk but in which the other investors lack removal or liquidation rights. CIP included consolidated nominally-held investment products in periods prior to the adoption of ASU 2015-02 but now includes all variable and voting interest entities, as applicable, with effect from the adoption of ASU 2015-02, as discussed in Item 8, Financial Statements and Supplementary Data - Note 1, “Accounting Policies.” The company's economic risk with respect to each investment in a CSIP and a CIP is limited to its equity ownership and any uncollected management and performance fees. See also Note 12, "Consolidated Sponsored Investment Products," and Note 13, "Consolidated Investment Products," for additional information regarding the impact of the consolidation of managed funds.
The majority of the company's CIP balances are CLO-related. The collateral assets of the CLOs are held solely to satisfy the obligations of the CLOs. The company has no right to the benefits from, nor does it bear the risks associated with, the collateral assets held by the CLOs, beyond the company's direct investments in, and management and performance fees generated from, the CLOs. If the company were to liquidate, the collateral assets would not be available to the general creditors of the company, and as a result, the company does not consider them to be company assets. Likewise, the investors in the CLOs have no recourse to the general credit of the company for the notes issued by the CLOs. The company therefore does not consider this debt to be a company liability.
The impact of CIP is so significant to the presentation of the company’s Condensed Consolidated Financial Statements (but not to the underlying financial condition or results of operations of the company) that the company has elected to deconsolidate these products in its non-GAAP disclosures. The following discussion therefore combines the results presented under U.S. generally accepted accounting principles (U.S. GAAP) with the company’s non-GAAP presentation. This Management’s Discussion and Analysis of Financial Condition and Results of Operations contains four distinct sections, which follow after the Assets Under Management discussion:
| |
• | Results of Operations (three and nine months ended September 30, 2016 compared to three and nine months ended September 30, 2015); |
| |
• | Schedule of Non-GAAP Information; |
| |
• | Balance Sheet Discussion; and |
| |
• | Liquidity and Capital Resources. |
To assess the impact of CIP on the company's Results of Operations and Balance Sheet Discussion, refer to Part I, Item 1, Financial Statements, Note 13 - “Consolidated Investment Products.” The impact is illustrated by a column which shows the dollar-value change in the consolidated figures, as caused by the consolidation of CIP. For example, the impact of CIP on operating revenues for the three and nine months ended September 30, 2016 was a reduction of $5.7 million and a reduction of $16.3 million, respectively. This indicates that their consolidation reduced consolidated revenues by this amount, reflecting the elimination upon their consolidation of the operating revenues earned by Invesco for managing these investment products.
Wherever a non-GAAP measure is referenced, a disclosure will follow in the narrative or in the note referring the reader to the Schedule of Non-GAAP Information, where additional details regarding the use of the non-GAAP measure by the company are disclosed, along with reconciliations of the most directly comparable U.S. GAAP measures to the non-GAAP measures. To further enhance the readability of the Results of Operations section, separate tables for each of the revenue, expense, and other income and expenses (non-operating income/expense) sections of the income statement introduce the narrative that follows, providing a section-by-section review of the company’s income statements for the periods presented.
Summary Operating Information
Summary operating information is presented in the table below: |
| | | | | | | | | | | |
$ in millions, other than per share amounts, operating margins, ratios and AUM | Three months ended September 30, | | Nine months ended September 30, |
U.S. GAAP Financial Measures Summary | 2016 | | 2015 | | 2016 | | 2015 |
Operating revenues | 1,201.6 |
| | 1,273.5 |
| | 3,539.7 |
| | 3,883.2 |
|
Operating income | 306.3 |
| | 352.7 |
| | 882.2 |
| | 1,054.8 |
|
Operating margin | 25.5 | % | | 27.7 | % | | 24.9 | % | | 27.2 | % |
Net income attributable to Invesco Ltd. | 241.2 |
| | 249.3 |
| | 627.7 |
| | 766.2 |
|
Diluted EPS | 0.58 |
| | 0.58 |
| | 1.51 |
| | 1.78 |
|
| | | | | | | |
Non-GAAP Financial Measures Summary | | | | | | | |
Net revenues (1) | 854.7 |
| | 903.0 |
| | 2,529.4 |
| | 2,757.1 |
|
Adjusted operating income (2) | 339.3 |
| | 373.4 |
| | 976.8 |
| | 1,138.0 |
|
Adjusted operating margin (2) | 39.7 | % | | 41.4 | % | | 38.6 | % | | 41.3 | % |
Adjusted net income attributable to Invesco Ltd. (3) | 246.2 |
| | 261.4 |
| | 684.0 |
| | 804.9 |
|
Adjusted diluted EPS (3) | 0.60 |
| | 0.61 |
| | 1.64 |
| | 1.87 |
|
| | | | | | | |
Assets Under Management | | | | | | | |
Ending AUM (billions) | 820.2 |
| | 755.8 |
| | 820.2 |
| | 755.8 |
|
Average AUM (billions) | 814.1 |
| | 788.9 |
| | 782.0 |
| | 798.4 |
|
_________
| |
(1) | Net revenues is a non-GAAP financial measure. Net revenues are operating revenues plus our proportional share of the net revenues of our joint venture investments, less third-party distribution, service and advisory expenses, plus management and performance fees earned from CIP, less other revenue recorded by CIP. See "Schedule of Non-GAAP Information," for the reconciliation of operating revenues to net revenues. |
| |
(2) | Adjusted operating income and adjusted operating margin are non-GAAP financial measures. Adjusted operating margin is adjusted operating income divided by net revenues. Adjusted operating income includes operating income plus our proportional share of the net operating income of our joint venture investments, the operating income impact of the consolidation of investment products, business combination-related adjustments, compensation expense related to market valuation changes in deferred compensation plans, and other reconciling items. See "Schedule of Non-GAAP Information," for the reconciliation of operating income to adjusted operating income. |
| |
(3) | Adjusted net income attributable to Invesco Ltd. and adjusted diluted EPS are non-GAAP financial measures. Adjusted net income attributable to Invesco Ltd. is net income attributable to Invesco Ltd. adjusted to exclude the impact of CIP on net income attributable to Invesco Ltd., add back business combination-related adjustments, the net income impact of deferred compensation plans and other reconciling items. Adjustments made to net income attributable to Invesco Ltd. are tax-effected in arriving at adjusted net income attributable to Invesco Ltd. By calculation, adjusted diluted EPS is adjusted net income attributable to Invesco Ltd. divided by the weighted average number of shares outstanding (for diluted EPS). See "Schedule of Non-GAAP Information," for the reconciliation of net income attributable to Invesco Ltd. to adjusted net income attributable to Invesco Ltd. |
Investment Capabilities Performance Overview
Invesco's first strategic priority is to achieve strong investment performance over the long-term for our clients. The table below presents the one-, three- and five-year performance of our actively managed investment products measured by the percentage of AUM ahead of benchmark and AUM in the top half of peer group.(1) |
| | | | | | | | | | | | | |
| Benchmark Comparison | | Peer Group Comparison |
| % of AUM Ahead of Benchmark | | % of AUM In Top Half of Peer Group |
| 1yr | 3yr | 5yr | | 1yr | 3yr | 5yr |
Equities | | | | | | | |
U.S. Core | 5 | % | 0 | % | 4 | % | | 5 | % | 0 | % | 5 | % |
U.S. Growth | 54 | % | 37 | % | 37 | % | | 82 | % | 96 | % | 36 | % |
U.S. Value | 0 | % | 36 | % | 37 | % | | 22 | % | 54 | % | 86 | % |
Sector Funds | 11 | % | 2 | % | 56 | % | | 11 | % | 7 | % | 16 | % |
U.K. | 3 | % | 93 | % | 100 | % | | 3 | % | 92 | % | 100 | % |
Canadian | 13 | % | 21 | % | 48 | % | | 13 | % | 21 | % | 46 | % |
Asian | 82 | % | 88 | % | 91 | % | | 76 | % | 69 | % | 76 | % |
European | 48 | % | 78 | % | 100 | % | | 54 | % | 74 | % | 77 | % |
Global | 43 | % | 53 | % | 56 | % | | 58 | % | 66 | % | 80 | % |
Global Ex U.S. and Emerging Markets | 21 | % | 98 | % | 99 | % | | 93 | % | 89 | % | 98 | % |
Fixed Income | | | | | | | |
Money Market | 98 | % | 64 | % | 64 | % | | 98 | % | 98 | % | 98 | % |
U.S. Fixed Income | 90 | % | 90 | % | 95 | % | | 82 | % | 86 | % | 85 | % |
Global Fixed Income | 44 | % | 45 | % | 94 | % | | 15 | % | 15 | % | 89 | % |
Stable Value | 100 | % | 100 | % | 100 | % | | 100 | % | 100 | % | 100 | % |
Other | | | | | | | |
Alternatives | 62 | % | 48 | % | 53 | % | | 64 | % | 11 | % | 30 | % |
Balanced | 56 | % | 56 | % | 44 | % | | 95 | % | 89 | % | 92 | % |
_____________________________ | |
(1) | AUM measured in the one-, three-, and five-year peer group rankings represents 57%, 55%, and 55% of total Invesco AUM, respectively, and AUM measured versus benchmark on a one-, three-, and five-year basis represents 71%, 68%, and 65% of total Invesco AUM, respectively, as of September 30, 2016. Peer group rankings are sourced from a widely-used third party ranking agency in each fund's market (Lipper, Morningstar, IA, Russell, Mercer, eVestment Alliance, SITCA, Value Research) and are asset-weighted in USD. Rankings are as of prior quarter-end for most institutional products and preceding month-end for Australian retail funds due to their late release by third parties. Rankings for the most representative fund in each Global Investment Performance Standard (GIPS) composite are applied to all products within each GIPS composite. Excludes passive products, closed-end funds, private equity limited partnerships, non-discretionary direct real estate, unit investment trusts, fund-of-funds with component funds managed by Invesco, stable value building block funds, and CDOs. Certain funds and products were excluded from the analysis because of limited benchmark or peer group data. Had these been available, results may have been different. These results are preliminary and subject to revision. Performance assumes the reinvestment of dividends. Past performance is not indicative of future results and may not reflect an investor's experience. |
Foreign Exchange Impact on Balance Sheet, Assets Under Management and Results of Operations
A significant portion of our business is based outside of the U.S. The strengthening or weakening of the U.S. Dollar against other currencies, primarily the Pound Sterling, Canadian Dollar, Euro and Japanese Yen will impact our assets, liabilities, AUM and reported revenues and expenses from period to period. The assets, liabilities and AUM of foreign subsidiaries are translated at period end spot foreign currency exchange rates. The income statements of foreign currency subsidiaries are translated into U.S. dollars, the reporting currency of the company, using average foreign exchange rates.
The table below illustrates the spot foreign exchange rates used for translation of non-U.S. Dollar denominated asset, liabilities and AUM into U.S. Dollars:
|
| | | | | | | | | | | | | | | | | |
Spot Foreign Exchange Rates | September 30, 2016 | | June 30, 2016 | | December 31, 2015 | | September 30, 2015 | | June 30, 2015 | | December 31, 2014 |
Pound Sterling ($ per £) | 1.299 |
| | 1.337 |
| | 1.474 |
| | 1.515 |
| | 1.572 |
| | 1.559 |
|
Canadian Dollar (CAD per $) | 1.314 |
| | 1.300 |
| | 1.389 |
| | 1.341 |
| | 1.247 |
| | 1.158 |
|
Japan (¥ per $) | 101.275 |
| | 102.533 |
| | 120.275 |
| | 119.775 |
| | 122.145 |
| | 119.880 |
|
Euro ($ per Euro) | 1.124 |
| | 1.111 |
| | 1.086 |
| | 1.116 |
| | 1.115 |
| | 1.210 |
|
The table below illustrates the average foreign exchange rates used for translation of non-U.S. Dollar denominated income, including revenues and expenses, into U.S. Dollars:
|
| | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
Average Foreign Exchange Rates | 2016 | | 2015 | | 2016 | | 2015 |
Pound Sterling ($ per £) | 1.314 |
| | 1.549 |
| | 1.393 |
| | 1.532 |
|
Canadian Dollar (CAD per $) | 1.304 |
| | 1.307 |
| | 1.321 |
| | 1.258 |
|
Japan (¥ per $) | 102.380 |
| | 122.187 |
| | 108.328 |
| | 120.875 |
|
Euro ($ per Euro) | 1.116 |
| | 1.112 |
| | 1.116 |
| | 1.115 |
|
A comparison of period end spot rates between September 30, 2016 and December 31, 2015 shows a weakening of the Pound Sterling relative to the U.S. Dollar, which is reflected in the translation of our Pound Sterling-based assets, liabilities and AUM into U.S. Dollars. Over the same period, the Euro, Canadian Dollar and Japanese Yen have strengthened relative to the U.S. Dollar, which is reflected in the translation of our Euro-based, Canadian Dollar-based and Japanese Yen-based assets, liabilities and AUM into U.S. Dollars, respectively.
A comparison of the average foreign exchange rates used for the three months ended September 30, 2016 when compared to the three months ended September 30, 2015 shows a significant weakening of the Pound Sterling relative to the U.S. Dollar, which is reflected in the translation of our Pound Sterling-based revenue and expenses into U.S. Dollars. Over the same period, the Japanese Yen strengthened significantly relative to the U.S. Dollar, which was reflected in the translation of our Japanese Yen-based revenue and expenses into U.S. Dollars, respectively. The Euro and Canadian Dollar exchange rates were very similar across the two periods.
A comparison of the average foreign exchange rates used for the nine months ended September 30, 2016 when compared to the nine months ended September 30, 2015 shows a significant weakening of the Pound Sterling relative to the U.S. Dollar, together with a weakening of the Canadian Dollar relative to the U.S. Dollar which is reflected in the translation of our Pound Sterling-based and Canadian Dollar-based revenue and expenses into U.S. Dollars. Over the same period, the Japanese Yen strengthened significantly relative to the U.S. Dollar, which was reflected in the translation of our Japanese Yen-based revenue and expenses into U.S. Dollars, respectively. The Euro exchange rate was very similar across the two periods.
Assets Under Management movements for the three and nine months ended September 30, 2016 compared with the three and nine months ended September 30, 2015
The following presentation and discussion of AUM includes Passive and Active AUM. Passive AUM include ETFs, UITs, leveraged fund balances upon which we do not earn a fee, and other passive mandates. Active AUM are total AUM less Passive AUM.
The AUM tables and the discussion below refer to AUM as long-term. Long-term AUM excludes institutional money market and Invesco PowerShares QQQ AUM.
Changes in AUM were as follows: |
| | | | | | | | | | | | | | | | | |
| For the three months ended September 30, |
| 2016 | | 2015 |
$ in billions | Total AUM | | Active | | Passive | | Total AUM | | Active | | Passive |
December 31 | 779.6 |
| | 646.1 |
| | 133.5 |
| | 803.6 |
| | 662.0 |
| | 141.6 |
|
Long-term inflows | 51.7 |
| | 39.9 |
| | 11.8 |
| | 43.5 |
| | 36.7 |
| | 6.8 |
|
Long-term outflows | (39.5 | ) | | (31.6 | ) | | (7.9 | ) | | (47.4 | ) | | (38.3 | ) | | (9.1 | ) |
Long-term net flows | 12.2 |
| | 8.3 |
| | 3.9 |
| | (3.9 | ) | | (1.6 | ) | | (2.3 | ) |
Net flows in Invesco PowerShares QQQ fund | 1.1 |
| | — |
| | 1.1 |
| | (0.9 | ) | | — |
| | (0.9 | ) |
Net flows in institutional money market funds | 5.9 |
| | 6.0 |
| | (0.1 | ) | | (1.5 | ) | | (1.6 | ) | | 0.1 |
|
Total net flows | 19.2 |
| | 14.3 |
| | 4.9 |
| | (6.3 | ) | | (3.2 | ) | | (3.1 | ) |
Market gains and losses/reinvestment | 23.6 |
| | 18.7 |
| | 4.9 |
| | (35.6 | ) | | (28.8 | ) | | (6.8 | ) |
Acquisitions/dispositions, net | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Foreign currency translation | (2.2 | ) | | (2.2 | ) | | — |
| | (5.9 | ) | | (5.9 | ) | | — |
|
September 30 | 820.2 |
| | 676.9 |
| | 143.3 |
| | 755.8 |
| | 624.1 |
| | 131.7 |
|
Average AUM | | | | | | | | | | | |
Average long-term AUM | 705.9 |
| | 603.7 |
| | 102.2 |
| | 685.5 |
| | 585.9 |
| | 99.6 |
|
Average AUM | 814.1 |
| | 673.1 |
| | 141.0 |
| | 788.9 |
| | 650.5 |
| | 138.4 |
|
Revenue yield | | | | | | | | | | | |
Gross revenue yield on AUM (1) | 59.8 |
| | 69.3 |
| | 15.3 |
| | 65.1 |
| | 75.8 |
| | 14.9 |
|
Gross revenue yield on AUM before performance fees (1) | 59.6 |
| | 69.1 |
| | 15.3 |
| | 64.3 |
| | 74.9 |
| | 14.9 |
|
Net revenue yield on AUM (2) | 42.0 |
| | 47.6 |
| | 15.3 |
| | 45.8 |
| | 52.4 |
| | 14.9 |
|
Net revenue yield on AUM before performance fees (2) | 41.8 |
| | 47.4 |
| | 15.3 |
| | 44.9 |
| | 51.3 |
| | 14.9 |
|
|
| | | | | | | | | | | | | | | | | |
| For the nine months ended September 30, |
| 2016 | | 2015 |
$ in billions | Total AUM | | Active | | Passive | | Total AUM | | Active | | Passive |
December 31 | 775.6 |
| | 636.5 |
| | 139.1 |
| | 792.4 |
| | 651.0 |
| | 141.4 |
|
Long-term inflows | 140.3 |
| | 106.3 |
| | 34.0 |
| | 146.1 |
| | 120.4 |
| | 25.7 |
|
Long-term outflows | (124.9 | ) | | (97.5 | ) | | (27.4 | ) | | (133.8 | ) | | (109.8 | ) | | (24.0 | ) |
Long-term net flows | 15.4 |
| | 8.8 |
| | 6.6 |
| | 12.3 |
| | 10.6 |
| | 1.7 |
|
Net flows in Invesco PowerShares QQQ fund | (5.3 | ) | | — |
| | (5.3 | ) | | (3.8 | ) | | — |
| | (3.8 | ) |
Net flows in institutional money market funds | 11.7 |
| | 12.0 |
| | (0.3 | ) | | (10.1 | ) | | (10.2 | ) | | 0.1 |
|
Total net flows | 21.8 |
| | 20.8 |
| | 1.0 |
| | (1.6 | ) | | 0.4 |
| | (2.0 | ) |
Market gains and losses/reinvestment | 31.3 |
| | 25.1 |
| | 6.2 |
| | (26.0 | ) | | (19.0 | ) | | (7.0 | ) |
Acquisitions/dispositions, net | (1.2 | ) | | 2.0 |
| | (3.2 | ) | | (0.7 | ) | | — |
| | (0.7 | ) |
Foreign currency translation | (7.3 | ) | | (7.5 | ) | | 0.2 |
| | (8.3 | ) | | (8.3 | ) | | — |
|
September 30 | 820.2 |
| | 676.9 |
| | 143.3 |
| | 755.8 |
| | 624.1 |
| | 131.7 |
|
Average AUM | | | | | | | | | | | |
Average long-term AUM | 678.9 |
| | 583.3 |
| | 95.6 |
| | 692.2 |
| | 589.6 |
| | 102.6 |
|
Average AUM | 782.0 |
| | 648.8 |
| | 133.2 |
| | 798.4 |
| | 656.7 |
| | 141.7 |
|
Revenue yield | | | | | | | | | | | |
Gross revenue yield on AUM (1) | 61.0 |
| | 70.7 |
| | 14.6 |
| | 65.3 |
| | 76.4 |
| | 14.5 |
|
Gross revenue yield on AUM before performance fees (1) | 60.6 |
| | 70.1 |
| | 14.6 |
| | 64.2 |
| | 75.0 |
| | 14.5 |
|
Net revenue yield on AUM (2) | 43.1 |
| | 49.0 |
| | 14.6 |
| | 46.0 |
| | 52.9 |
| | 14.5 |
|
Net revenue yield on AUM before performance fees (2) | 42.6 |
| | 48.4 |
| | 14.6 |
| | 44.7 |
| | 51.2 |
| | 14.5 |
|
_____________________________
| |
(1) | Gross revenue yield on AUM is equal to annualized total operating revenues divided by average AUM, excluding joint venture (JV) AUM. Our share of the average AUM in the three months ended September 30, 2016 for our JVs in China was $10.4 billion (three months ended September 30, 2015: $6.0 billion). Our share of the average AUM in the nine months ended September 30, 2016 for our JVs in China was $8.9 billion (nine months ended September 30, 2015: $6.0 billion). It is appropriate to exclude the average AUM of our JVs for purposes of computing gross revenue yield on AUM because the revenues resulting from these AUM are not presented in our operating revenues. Under U.S. GAAP, our share of the net income of the JVs is recorded as equity in earnings of unconsolidated affiliates on our Condensed Consolidated Statements of Income. Additionally, the numerator of the gross revenue yield measure, operating revenues, excludes the management fees earned from CIP; however, the denominator of the measure includes the AUM of these investment products. Therefore, the gross revenue yield measure is not considered representative of the company's true effective fee rate from AUM. |
| |
(2) | Net revenue yield on AUM is equal to annualized net revenues divided by average AUM. See “Schedule of Non-GAAP Information” for a reconciliation of operating revenues to net revenues. |
Flows
AUM at September 30, 2016 were $820.2 billion (September 30, 2015: $755.8 billion). During the three months ended September 30, 2016, we experienced long-term net inflows of $12.2 billion. We also experienced net inflows in Invesco PowerShares QQQ and institutional money market funds of $1.1 billion and $5.9 billion, respectively, during this period. Of the total long-term net inflows during the three months ended September 30, 2016, $8.3 billion were in actively managed AUM products and $3.9 billion were in passive AUM products. Net long-term inflows for the period were comprised of inflows in our institutional channel of $3.4 billion and inflows in our retail distribution channel of $8.8 billion. On a client domicile basis, long-term net inflows were primarily in the U.S., Asia and the U.K. with inflows of $8.0 billion, $4.2 billion and $0.5 billion, respectively. These were partially offset by outflows of $0.3 billion and $0.2 billion for Continental Europe and Canada, respectively, during the three months ended September 30, 2016. Long-term net flows during the three months ended September 30, 2016 included a $6.5 billion inflow from the State of Rhode Island 529 mandate.
During the three months ended September 30, 2015, we experienced long-term net outflows of $3.9 billion. We also experienced net outflows in Invesco PowerShares QQQ fund of $0.9 billion, along with net outflows in institutional money market funds of $1.5 billion during the three months ended September 30, 2015. Net outflows during the three months ended September 30, 2015 included net long-term outflows of active AUM of $1.6 billion and passive AUM of $2.3 billion. Net long-
term outflows were comprised of outflows in our retail distribution channel of $4.2 billion, partially offset by inflows from our institutional channel of $0.3 billion. On a client domicile basis, long-term net outflows of $5.0 billion, and $0.2 billion, for the U.S. and U.K., respectively, were partially offset by long-term net inflows of $1.0 billion, and $0.3 billion for Continental Europe and Asia respectively, during the three months ended September 30, 2015.
Average AUM during the three months ended September 30, 2016 were $814.1 billion, compared to $788.9 billion for the three months ended September 30, 2015.
During the nine months ended September 30, 2016, we experienced long-term net inflows of $15.4 billion. We also experienced net inflows in institutional money market funds of $11.7 billion, offset by net outflows in Invesco PowerShares QQQ fund of $5.3 billion during the nine months ended September 30, 2016. Net inflows during the nine months ended September 30, 2016 included net long-term inflows of active AUM of $8.8 billion and net long-term inflows of passive AUM of $6.6 billion. Net long-term inflows for the period were comprised of inflows in our institutional channel of $9.8 billion and in our retail distribution channel of $5.6 billion. On a client domicile basis, long-term net inflows of $11.9 billion and $7.8 billion were experienced in Asia and the U.S., respectively, offset by long-term net outflows of $2.8 billion, $0.9 billion and $0.6 billion in Continental Europe, the U.K. and Canada, respectively, during the nine months ended September 30, 2016.
During the nine months ended September 30, 2015, we experienced long-term net inflows of $12.3 billion. These inflows were offset by net outflows in Invesco PowerShares QQQ fund of $3.8 billion, along with net outflows in institutional money market funds of $10.1 billion during the nine months ended September 30, 2015. Long-term net inflows during the nine months ended September 30, 2015 included inflows of active AUM of $10.6 billion and passive AUM of $1.7 billion. Net long-term inflows were split between our retail distribution channel of $2.8 billion and our institutional channel of $9.5 billion. On a client domicile basis, long-term net inflows of $2.0 billion, $7.6 billion, $2.2 billion and $0.6 billion,were experienced in the U.S., Continental Europe, Asia and the U.K., respectively, and were partially offset by long-term net outflows of $0.1 billion in Canada during the nine months ended September 30, 2015.
Average AUM during the nine months ended September 30, 2016 were $782.0 billion, compared to $798.4 billion for the nine months ended September 30, 2015.
Market Returns
During the three months ended September 30, 2016, positive market movement led to a $23.6 billion increase in AUM, with gains in our equity asset class of $20.0 billion, fixed income class of $1.9 billion and balanced asset class of $1.5 billion. During the three months ended September 30, 2015, negative market movement led to a $35.6 billion decrease in AUM, with losses in the equity asset class of $31.6 billion, alternatives asset class of $2.3 billion, balanced asset class of $1.4 billion and fixed income class of $0.4 billion.
During the nine months ended September 30, 2016, positive market movement led to a $31.3 billion increase in AUM, with gains in our equity class of $18.0 billion, fixed income class of $7.3 billion, alternatives class of $3.2 billion, balanced asset class of $2.5 billion and money market asset class of $0.3 billion. During the nine months ended September 30, 2015, negative market movement decreased AUM by $26.0 billion with losses in our equity class of $17.8 billion, alternatives asset class of $4.5 billion, fixed income asset class of $2.5 billion and balanced asset class of $1.5 billion. These losses were partly offset by an increase in the value of our money market asset class of $0.3 billion.
Foreign Exchange Rates
During the three months ended September 30, 2016, we experienced decreases in AUM of $2.2 billion due to changes in foreign exchange rates. In the three months ended September 30, 2015, AUM decreased by $5.9 billion due to foreign exchange rate changes. During the nine months ended September 30, 2016, we experienced decreases in AUM of $7.3 billion due to changes in foreign exchange rates. In the nine months ended September 30, 2015, AUM decreased by $8.3 billion due to foreign exchange rate changes. See the company's disclosures regarding the changes in foreign exchange rages during the three and nine months ended September 30, 2016 in the “Foreign Exchange Impact on Balance Sheet, Assets Under Management and Results of Operations” section above for additional information regarding the movement of foreign exchange rates.
Acquisitions and Dispositions
The acquisition of the controlling interest in our Indian asset management joint venture added $2.4 billion to AUM during the nine months ended September 30, 2016 (three months ended September 30, 2016; zero acquisitions). During the nine months ended September 30, 2016, this acquisition was offset by dispositions of $3.6 billion related to the deconsolidation of certain securitization trusts by Invesco Mortgage Capital Inc. (IVR) and other AUM dispositions (three months ended September 30, 2016; zero dispositions). For the nine months ended September 30, 2015, dispositions resulted in a $0.7 billion decrease in AUM representing exchange traded notes that did not transfer over as part of the agreement with Deutsche Bank to transition the investment management of the PowerShares DB suite of commodity exchange traded funds to Invesco (three months ended September 30, 2015: zero dispositions).
Revenue Yield
Gross revenue yield on AUM decreased 5.3 basis points to 59.8 basis points in the three months ended September 30, 2016 from the three months ended September 30, 2015 level of 65.1 basis points. Management does not consider gross revenue yield, the most comparable U.S. GAAP-based measure to net revenue yield, to be a meaningful effective fee rate measure for the reasons outlined in footnote 1 to the Changes in AUM table above.
Net revenue yield on AUM decreased 3.8 basis points to 42.0 basis points in the three months ended September 30, 2016 when compared to the three months ended September 30, 2015 yield of 45.8 basis points. Excluding performance fees, the net revenue yield decreased 3.1 basis points to 41.8 basis points in the three months ended September 30, 2016 (three months ended September 30, 2015: 44.9 basis points).
Changes in our AUM mix significantly impact our net revenue yield. For example, on an asset class basis, our equity and balanced AUM generally earn a higher net revenue rate than money market and fixed income AUM.
The combination of average equity and average balanced AUM decreased to 50.7% in the three months ended September 30, 2016 from 54.7% of total average AUM in the three months ended September 30, 2015. Similarly, the combination of average equity and average balanced AUM decreased to 51.4% in the nine months ended September 30, 2016 from 55.4% of total average AUM in the nine months ended September 30, 2015. This resulted in a higher proportion of average assets in money market and fixed income AUM in the three and nine months ended September 30, 2016 when compared to respective prior periods. This change in asset class mix contributed to the decrease in net revenue yield on AUM in the three and nine months ended September 30, 2016 when compared to the respective prior periods.
As a significant proportion of our AUM is based outside of the U.S., changes in foreign exchange rates result in a change to the mix of U.S. Dollar denominated AUM with AUM denominated in other currencies. As fee rates differ across geographic locations, changes to exchange rates have an impact on the net revenue yields. The strengthening of the U.S. Dollar against the Pound Sterling during the three and nine months ended September 30, 2016 when compared to the respective prior periods resulted in a reduction in the net revenue yield as it reduced the weighting of higher fee earning AUM attributable to the U.K. products.
The tables that follow analyze AUM into active and passive styles. Passive AUM generally earn a lower effective fee rate than active asset classes. At September 30, 2016, passive AUM were $143.3 billion, representing 17.5% of total AUM at that date; whereas at September 30, 2015, passive AUM were $131.7 billion, representing 17.4% of our total AUM at that date. In the three months ended September 30, 2016, the net revenue yield on passive AUM was 15.3 basis points compared to 14.9 basis points in the three months ended September 30, 2015, an increase of 0.4 basis points. In the nine months ended September 30, 2016, the net revenue yield on passive AUM was 14.6 basis points compared to 14.5 basis points in the nine months ended September 30, 2015, a increase of 0.1 basis points.
Changes in our AUM by channel, asset class, and client domicile, and average AUM by asset class, are presented below:
Total AUM by Channel(1)
As of and for the Three Months Ended September 30, 2016 and 2015: |
| | | | | | | | |
$ in billions | Total | | Retail | | Institutional |
June 30, 2016 | 779.6 |
| | 504.3 |
| | 275.3 |
|
Long-term inflows | 51.7 |
| | 40.3 |
| | 11.4 |
|
Long-term outflows | (39.5 | ) | | (31.5 | ) | | (8.0 | ) |
Long-term net flows | 12.2 |
| | 8.8 |
| | 3.4 |
|
Net flows in Invesco PowerShares QQQ fund | 1.1 |
| | 1.1 |
| | — |
|
Net flows in institutional money market funds | 5.9 |
| | — |
| | 5.9 |
|
Total net flows | 19.2 |
| | 9.9 |
| | 9.3 |
|
Market gains and losses/reinvestment | 23.6 |
| | 20.2 |
| | 3.4 |
|
Acquisitions/dispositions, net | — |
| | — |
| | — |
|
Foreign currency translation | (2.2 | ) | | (2.3 | ) | | 0.1 |
|
September 30, 2016 | 820.2 |
| | 532.1 |
| | 288.1 |
|
| | | | | |
June 30, 2015 | 803.6 |
| | 541.3 |
| | 262.3 |
|
Long-term inflows | 43.5 |
| | 32.0 |
| | 11.5 |
|
Long-term outflows | (47.4 | ) | | (36.2 | ) | | (11.2 | ) |
Long-term net flows | (3.9 | ) | | (4.2 | ) | | 0.3 |
|
Net flows in Invesco PowerShares QQQ fund | (0.9 | ) | | (0.9 | ) | | — |
|
Net flows in institutional money market funds | (1.5 | ) | | — |
| | (1.5 | ) |
Total net flows | (6.3 | ) | | (5.1 | ) | | (1.2 | ) |
Market gains and losses/reinvestment | (35.6 | ) | | (31.4 | ) | | (4.2 | ) |
Acquisitions/dispositions, net | — |
| | — |
| | — |
|
Foreign currency translation | (5.9 | ) | | (5.4 | ) | | (0.5 | ) |
September 30, 2015 | 755.8 |
| | 499.4 |
| | 256.4 |
|
As of and for the Nine Months Ended September 30, 2016 and 2015: |
| | | | | | | | |
$ in billions | Total | | Retail | | Institutional |
December 31, 2015 | 775.6 |
| | 514.8 |
| | 260.8 |
|
Long-term inflows | 140.3 |
| | 108.2 |
| | 32.1 |
|
Long-term outflows | (124.9 | ) | | (102.6 | ) | | (22.3 | ) |
Long-term net flows | 15.4 |
| | 5.6 |
| | 9.8 |
|
Net flows in Invesco PowerShares QQQ fund | (5.3 | ) | | (5.3 | ) | | — |
|
Net flows in institutional money market funds | 11.7 |
| | — |
| | 11.7 |
|
Total net flows | 21.8 |
| | 0.3 |
| | 21.5 |
|
Market gains and losses/reinvestment | 31.3 |
| | 24.9 |
| | 6.4 |
|
Acquisitions/dispositions, net | (1.2 | ) | | 0.4 |
| | (1.6 | ) |
Foreign currency translation | (7.3 | ) | | (8.3 | ) | | 1.0 |
|
September 30, 2016 | 820.2 |
| | 532.1 |
| | 288.1 |
|
| | | | | |
December 31, 2014 | 792.4 |
| | 532.5 |
| | 259.9 |
|
Long-term inflows | 146.1 |
| | 106.5 |
| | 39.6 |
|
Long-term outflows | (133.8 | ) | | (103.7 | ) | | (30.1 | ) |
Long-term net flows | 12.3 |
| | 2.8 |
| | 9.5 |
|
Net flows in Invesco PowerShares QQQ fund | (3.8 | ) | | (3.8 | ) | | — |
|
Net flows in institutional money market funds | (10.1 | ) | | — |
| | (10.1 | ) |
Total net flows | (1.6 | ) | | (1.0 | ) | | (0.6 | ) |
Market gains and losses/reinvestment | (26.0 | ) | | (25.0 | ) | | (1.0 | ) |
Acquisitions/dispositions, net | (0.7 | ) | | (0.7 | ) | | — |
|
Foreign currency translation | (8.3 | ) | | (6.4 | ) | | (1.9 | ) |
September 30, 2015 | 755.8 |
| | 499.4 |
| | 256.4 |
|
____________ See accompanying notes immediately following these AUM tables.
Passive AUM by Channel(1)
As of and for the Three Months Ended September 30, 2016 and 2015: |
| | | | | | | | |
$ in billions | Total | | Retail | | Institutional |
June 30, 2016 | 133.5 |
| | 117.0 |
| | 16.5 |
|
Long-term inflows | 11.8 |
| | 10.9 |
| | 0.9 |
|
Long-term outflows | (7.9 | ) | | (7.7 | ) | | (0.2 | ) |
Long-term net flows | 3.9 |
| | 3.2 |
| | 0.7 |
|
Net flows in Invesco PowerShares QQQ fund | 1.1 |
| | 1.1 |
| | — |
|
Net flows in institutional money market funds | (0.1 | ) | | — |
| | (0.1 | ) |
Total net flows | 4.9 |
| | 4.3 |
| | 0.6 |
|
Market gains and losses/reinvestment | 4.9 |
| | 4.9 |
| | — |
|
Acquisitions/dispositions, net | — |
| | — |
| | — |
|
Foreign currency translation | — |
| | — |
| | — |
|
September 30, 2016 | 143.3 |
| | 126.2 |
| | 17.1 |
|
| | | | | |
June 30, 2015 | 141.6 |
| | 119.7 |
| | 21.9 |
|
Long-term inflows | 6.8 |
| | 6.0 |
| | 0.8 |
|
Long-term outflows | (9.1 | ) | | (7.8 | ) | | (1.3 | ) |
Long-term net flows | (2.3 | ) | | (1.8 | ) | | (0.5 | ) |
Net flows in Invesco PowerShares QQQ fund | (0.9 | ) | | (0.9 | ) | | — |
|
Net flows in institutional money market funds | 0.1 |
| | — |
| | 0.1 |
|
Total net flows | (3.1 | ) | | (2.7 | ) | | (0.4 | ) |
Market gains and losses/reinvestment | (6.8 | ) | | (6.4 | ) | | (0.4 | ) |
Acquisitions/dispositions, net | — |
| | — |
| | — |
|
Foreign currency translation | — |
| | — |
| | — |
|
September 30, 2015 | 131.7 |
| | 110.6 |
| | 21.1 |
|
As of and for the Nine Months Ended September 30, 2016 and 2015: |
| | | | | | | | |
$ in billions | Total | | Retail | | Institutional |
December 31, 2015 | 139.1 |
| | 118.7 |
| | 20.4 |
|
Long-term inflows | 34.0 |
| | 32.1 |
| | 1.9 |
|
Long-term outflows | (27.4 | ) | | (25.6 | ) | | (1.8 | ) |
Long-term net flows | 6.6 |
| | 6.5 |
| | 0.1 |
|
Net flows in Invesco PowerShares QQQ fund | (5.3 | ) | | (5.3 | ) | | — |
|
Net flows in institutional money market funds | (0.3 | ) | | — |
| | (0.3 | ) |
Total net flows | 1.0 |
| | 1.2 |
| | (0.2 | ) |
Market gains and losses/reinvestment | 6.2 |
| | 6.3 |
| | (0.1 | ) |
Acquisitions/dispositions, net | (3.2 | ) | | — |
| | (3.2 | ) |
Foreign currency translation | 0.2 |
| | — |
| | 0.2 |
|
September 30, 2016 | 143.3 |
| | 126.2 |
| | 17.1 |
|
| | | | | |
December 31, 2014 | 141.4 |
| | 119.7 |
| | 21.7 |
|
Long-term inflows | 25.7 |
| | 22.5 |
| | 3.2 |
|
Long-term outflows | (24.0 | ) | | (21.2 | ) | | (2.8 | ) |
Long-term net flows | 1.7 |
| | 1.3 |
| | 0.4 |
|
Net flows in Invesco PowerShares QQQ fund | (3.8 | ) | | (3.8 | ) | | — |
|
Net flows in institutional money market funds | 0.1 |
| | — |
| | 0.1 |
|
Total net flows | (2.0 | ) | | (2.5 | ) | | 0.5 |
|
Market gains and losses/reinvestment | (7.0 | ) | | (5.9 | ) | | (1.1 | ) |
Acquisitions/dispositions, net | (0.7 | ) | | (0.7 | ) | | — |
|
September 30, 2015 | 131.7 |
| | 110.6 |
| | 21.1 |
|
________________________ See accompanying notes immediately following these AUM tables.
Total AUM by Asset Class(2)
As of and for the Three Months Ended September 30, 2016 and 2015: |
| | | | | | | | | | | | | | | | | |
$ in billions | Total | | Equity | | Fixed Income | | Balanced | | Money Market | | Alternatives(3) |
June 30, 2016 | 779.6 |
| | 348.8 |
| | 196.3 |
| | 47.4 |
| | 71.1 |
| | 116.0 |
|
Long-term inflows | 51.7 |
| | 19.9 |
| | 17.1 |
| | 2.6 |
| | 1.2 |
| | 10.9 |
|
Long-term outflows | (39.5 | ) | | (23.1 | ) | | (7.9 | ) | | (2.4 | ) | | (1.1 | ) | | (5.0 | ) |
Long-term net flows | 12.2 |
| | (3.2 | ) | | 9.2 |
| | 0.2 |
| | 0.1 |
| | 5.9 |
|
Net flows in Invesco PowerShares QQQ fund | 1.1 |
| | 1.1 |
| | — |
| | — |
| | — |
| | — |
|
Net flows in institutional money market funds | 5.9 |
| | — |
| | — |
| | — |
| | 5.9 |
| | — |
|
Total net flows | 19.2 |
| | (2.1 | ) | | 9.2 |
| | 0.2 |
| | 6.0 |
| | 5.9 |
|
Market gains and losses/reinvestment | 23.6 |
| | 20.0 |
| | 1.9 |
| | 1.5 |
| | 0.1 |
| | 0.1 |
|
Acquisitions/dispositions, net | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Foreign currency translation | (2.2 | ) | | (1.4 | ) | | (0.4 | ) | | (0.2 | ) | | — |
| | (0.2 | ) |
September 30, 2016 | 820.2 |
| | 365.3 |
| | 207.0 |
| | 48.9 |
| | 77.2 |
| | 121.8 |
|
Average AUM | 814.1 |
| | 364.4 |
| | 203.8 |
| | 48.4 |
| | 78.1 |
| | 119.4 |
|
% of total average AUM | 100.0 | % | | 44.8 | % | | 25.0 | % | | 5.9 | % | | 9.6 | % | | 14.7 | % |
| | | | | | | | | | | |
June 30, 2015 | 803.6 |
| | 394.7 |
| | 187.5 |
| | 53.6 |
| | 67.9 |
| | 99.9 |
|
Long-term inflows | 43.5 |
| | 19.6 |
| | 10.5 |
| | 3.2 |
| | 1.3 |
| | 8.9 |
|
Long-term outflows | (47.4 | ) | | (25.6 | ) | | (11.3 | ) | | (4.3 | ) | | (1.0 | ) | | (5.2 | ) |
Long-term net flows | (3.9 | ) | | (6.0 | ) | | (0.8 | ) | | (1.1 | ) | | 0.3 |
| | 3.7 |
|
Net flows in Invesco PowerShares QQQ fund | (0.9 | ) | | (0.9 | ) | | — |
| | — |
| | — |
| | — |
|
Net flows in institutional money market funds | (1.5 | ) | | — |
| | — |
| | — |
| | (1.5 | ) | | — |
|
Total net flows | (6.3 | ) | | (6.9 | ) | | (0.8 | ) | | (1.1 | ) | | (1.2 | ) | | 3.7 |
|
Market gains and losses/reinvestment | (35.6 | ) | | (31.6 | ) | | (0.4 | ) | | (1.4 | ) | | 0.1 |
| | (2.3 | ) |
Acquisitions/dispositions, net | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Foreign currency translation | (5.9 | ) | | (3.8 | ) | | (0.8 | ) | | (1.0 | ) | | — |
| | (0.3 | ) |
September 30, 2015 | 755.8 |
| | 352.4 |
| | 185.5 |
| | 50.1 |
| | 66.8 |
| | 101.0 |
|
Average AUM | 788.9 |
| | 379.7 |
| | 187.1 |
| | 52.4 |
| | 69.6 |
| | 100.1 |
|
% of total average AUM | 100.0 | % | | 48.1 | % | | 23.7 | % | | 6.6 | % | | 8.8 | % | | 12.7 | % |
____________ See accompanying notes immediately following these AUM tables.
Total AUM by Asset Class(2)
As of and for the Nine Months Ended September 30, 2016 and 2015: |
| | | | | | | | | | | | | | | | | |
$ in billions | Total | | Equity | | Fixed Income | | Balanced | | Money Market | | Alternatives(3) |
December 31, 2015 | 775.6 |
| | 370.9 |
| | 187.9 |
| | 48.1 |
| | 64.6 |
| | 104.1 |
|
Long-term inflows | 140.3 |
| | 60.8 |
| | 38.8 |
| | 7.8 |
| | 3.2 |
| | 29.7 |
|
Long-term outflows | (124.9 | ) | | (74.7 | ) | | (24.4 | ) | | (9.0 | ) | | (2.9 | ) | | (13.9 | ) |
Long-term net flows | 15.4 |
| | (13.9 | ) | | 14.4 |
| | (1.2 | ) | | 0.3 |
| | 15.8 |
|
Net flows in Invesco PowerShares QQQ fund | (5.3 | ) | | (5.3 | ) | | — |
| | — |
| | — |
| | — |
|
Net flows in institutional money market funds | 11.7 |
| | — |
| | — |
| | — |
| | 11.7 |
| | — |
|
Total net flows | 21.8 |
| | (19.2 | ) | | 14.4 |
| | (1.2 | ) | | 12.0 |
| | 15.8 |
|
Market gains and losses/reinvestment | 31.3 |
| | 18.0 |
| | 7.3 |
| | 2.5 |
| | 0.3 |
| | 3.2 |
|
Acquisitions/dispositions, net | (1.2 | ) | | 0.4 |
| | (1.1 | ) | | — |
| | 0.4 |
| | (0.9 | ) |
Foreign currency translation | (7.3 | ) | | (4.8 | ) | | (1.5 | ) | | (0.5 | ) | | (0.1 | ) | | (0.4 | ) |
September 30, 2016 | 820.2 |
| | 365.3 |
| | 207.0 |
| | 48.9 |
| | 77.2 |
| | 121.8 |
|
Average AUM | 782.0 |
| | 355.3 |
| | 194.3 |
| | 47.3 |
| | 72.6 |
| | 112.5 |
|
% of total average AUM | 100.0 | % | | 45.4 | % | | 24.8 | % | | 6.0 | % | | 9.3 | % | | 14.4 | % |
| | | | | | | | | | | |
December 31, 2014 | 792.4 |
| | 384.4 |
| | 181.6 |
| | 50.6 |
| | 76.5 |
| | 99.3 |
|
Long-term inflows | 146.1 |
| | 67.9 |
| | 34.5 |
| | 13.3 |
| | 3.0 |
| | 27.4 |
|
Long-term outflows | (133.8 | ) | | (73.5 | ) | | (27.2 | ) | | (10.6 | ) | | (2.9 | ) | | (19.6 | ) |
Long-term net flows | 12.3 |
| | (5.6 | ) | | 7.3 |
| | 2.7 |
| | 0.1 |
| | 7.8 |
|
Net flows in Invesco PowerShares QQQ fund | (3.8 | ) | | (3.8 | ) | | — |
| | — |
| | — |
| | — |
|
Net flows in institutional money market funds | (10.1 | ) | | — |
| | — |
| | — |
| | (10.1 | ) | | — |
|
Total net flows | (1.6 | ) | | (9.4 | ) | | 7.3 |
| | 2.7 |
| | (10.0 | ) | | 7.8 |
|
Market gains and losses/reinvestment | (26.0 | ) | | (17.8 | ) | | (2.5 | ) | | (1.5 | ) | | 0.3 |
| | (4.5 | ) |
Acquisitions/dispositions, net | (0.7 | ) | | — |
| | — |
| | — |
| | — |
| | (0.7 | ) |
Foreign currency translation | (8.3 | ) | | (4.8 | ) | | (0.9 | ) | | (1.7 | ) | | — |
| | (0.9 | ) |
September 30, 2015 | 755.8 |
| | 352.4 |
| | 185.5 |
| | 50.1 |
| | 66.8 |
| | 101.0 |
|
Average AUM | 798.4 |
| | 390.5 |
| | 184.9 |
| | 51.8 |
| | 71.4 |
| | 99.8 |
|
% of total average AUM | 100.0 | % | | 48.9 | % | | 23.2 | % | | 6.5 | % | | 8.9 | % | | 12.5 | % |
____________ See accompanying notes immediately following these AUM tables.
Passive AUM by Asset Class(2)
As of and for the Three Months Ended September 30, 2016 and 2015: |
| | | | | | | | | | | | | | | | | |
$ in billions | Total | | Equity | | Fixed Income | | Balanced | | Money Market | | Alternatives(3) |
June 30, 2016 | 133.5 |
| | 84.9 |
| | 38.9 |
| | — |
| | 0.2 |
| | 9.5 |
|
Long-term inflows | 11.8 |
| | 6.9 |
| | 4.1 |
| | — |
| | — |
| | 0.8 |
|
Long-term outflows | (7.9 | ) | | (6.2 | ) | | (0.7 | ) | | — |
| | — |
| | (1.0 | ) |
Long-term net flows | 3.9 |
| | 0.7 |
| | 3.4 |
| | — |
| | — |
| | (0.2 | ) |
Net flows in Invesco PowerShares QQQ fund | 1.1 |
| | 1.1 |
| | — |
| | — |
| | — |
| | — |
|
Net flows in institutional money market funds | (0.1 | ) | | — |
| | — |
| | — |
| | (0.1 | ) | | — |
|
Total net flows | 4.9 |
| | 1.8 |
| | 3.4 |
| | — |
| | (0.1 | ) | | (0.2 | ) |
Market gains and losses/reinvestment | 4.9 |
| | 4.9 |
| | 0.1 |
| | — |
| | — |
| | (0.1 | ) |
Acquisitions/dispositions, net | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Foreign currency translation | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
September 30, 2016 | 143.3 |
| | 91.6 |
| | 42.4 |
| | — |
| | 0.1 |
| | 9.2 |
|
Average AUM | 141.0 |
| | 90.8 |
| | 40.7 |
| | — |
| | 0.1 |
| | 9.4 |
|
% of total average AUM | 100.0 | % | | 64.4 | % | | 28.9 | % | | — | % | | 0.1 | % | | 6.7 | % |
| | | | | | | | | | | |
June 30, 2015 | 141.6 |
| | 89.4 |
| | 41.2 |
| | — |
| | — |
| | 11.0 |
|
Long-term inflows | 6.8 |
| | 5.3 |
| | 0.9 |
| | — |
| | — |
| | 0.6 |
|
Long-term outflows | (9.1 | ) | | (6.2 | ) | | (1.8 | ) | | — |
| | — |
| | (1.1 | ) |
Long-term net flows | (2.3 | ) | | (0.9 | ) | | (0.9 | ) | | — |
| | — |
| | (0.5 | ) |
Net flows in Invesco PowerShares QQQ fund | (0.9 | ) | | (0.9 | ) | | — |
| | — |
| | — |
| | — |
|
Net flows in institutional money market funds | 0.1 |
| | — |
| | — |
| | — |
| | 0.1 |
| | — |
|
Total net flows | (3.1 | ) | | (1.8 | ) | | (0.9 | ) | | — |
| | 0.1 |
| | (0.5 | ) |
Market gains and losses/reinvestment | (6.8 | ) | | (5.3 | ) | | (0.6 | ) | | — |
| | — |
| | (0.9 | ) |
Acquisitions/dispositions, net | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Foreign currency translation | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
September 30, 2015 | 131.7 |
| | 82.3 |
| | 39.7 |
| | — |
| | 0.1 |
| | 9.6 |
|
Average AUM | 138.4 |
| | 87.8 |
| | 40.6 |
| | — |
| | — |
| | 10.0 |
|
% of total average AUM | 100.0 | % | | 63.4 | % | | 29.3 | % | | — | % | | — | % | | 7.2 | % |
____________ See accompanying notes immediately following these AUM tables.
Passive AUM by Asset Class(2)
As of and for the Nine Months Ended September 30, 2016 and 2015: |
| | | | | | | | | | | | | | | | | |
$ in billions | Total | | Equity | | Fixed Income | | Balanced | | Money Market | | Alternatives(3) |
December 31, 2015 | 139.1 |
| | 91.0 |
| | 38.6 |
| | — |
| | 0.4 |
| | 9.1 |
|
Long-term inflows | 34.0 |
| | 21.7 |
| | 9.7 |
| | — |
| | — |
| | 2.6 |
|
Long-term outflows | (27.4 | ) | | (21.0 | ) | | (4.0 | ) | | — |
| | — |
| | (2.4 | ) |
Long-term net flows | 6.6 |
| | 0.7 |
| | 5.7 |
| | — |
| | — |
| | 0.2 |
|
Net flows in Invesco PowerShares QQQ fund | (5.3 | ) | | (5.3 | ) | | — |
| | — |
| | — |
| | — |
|
Net flows in institutional money market funds | (0.3 | ) | | — |
| | — |
| | — |
| | (0.3 | ) | | — |
|
Total net flows | 1.0 |
| | (4.6 | ) | | 5.7 |
| | — |
| | (0.3 | ) | | 0.2 |
|
Market gains and losses/reinvestment | 6.2 |
| | 5.2 |
| | 0.8 |
| | — |
| | — |
| | 0.2 |
|
Acquisitions/dispositions, net | (3.2 | ) | | — |
| | (2.7 | ) | | — |
| | — |
| | (0.5 | ) |
Foreign currency translation | 0.2 |
| | — |
| | — |
| | — |
| | — |
| | 0.2 |
|
September 30, 2016 | 143.3 |
| | 91.6 |
| | 42.4 |
| | — |
| | 0.1 |
| | 9.2 |
|
Average AUM | 133.2 |
| | 86.3 |
| | 37.9 |
| | — |
| | 0.1 |
| | 8.9 |
|
% of total average AUM | 100.0 | % | | 64.8 | % | | 28.5 | % | | — | % | | 0.1 | % | | 6.7 | % |
| | | | | | | | | | | |
December 31, 2014 | 141.4 |
| | 88.2 |
| | 41.1 |
| | — |
| | — |
| | 12.1 |
|
Long-term inflows | 25.7 |
| | 18.1 |
| | 4.5 |
| | — |
| | — |
| | 3.1 |
|
Long-term outflows | (24.0 | ) | | (15.9 | ) | | (4.0 | ) | | — |
| | — |
| | (4.1 | ) |
Long-term net flows | 1.7 |
| | 2.2 |
| | 0.5 |
| | — |
| | — |
| | (1.0 | ) |
Net flows in Invesco PowerShares QQQ fund | (3.8 | ) | | (3.8 | ) | | — |
| | — |
| | — |
| | — |
|
Net flows in institutional money market funds | 0.1 |
| | — |
| | — |
| | — |
| | 0.1 |
| | — |
|
Total net flows | (2.0 | ) | | (1.6 | ) | | 0.5 |
| | — |
| | 0.1 |
| | (1.0 | ) |
Market gains and losses/reinvestment | (7.0 | ) | | (4.3 | ) | | (1.9 | ) | | — |
| | — |
| | (0.8 | ) |
Acquisitions/dispositions, net | (0.7 | ) | | — |
| | — |
| | — |
| | — |
| | (0.7 | ) |
Foreign currency translation | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
September 30, 2015 | 131.7 |
| | 82.3 |
| | 39.7 |
| | — |
| | 0.1 |
| | 9.6 |
|
Average AUM | 141.7 |
| | 89.2 |
| | 41.6 |
| | — |
| | — |
| | 10.9 |
|
% of total average AUM | 100.0 | % | | 62.9 | % | | 29.4 | % | | — | % | | — | % | | 7.7 | % |
____________ See accompanying notes immediately following these AUM tables.
Total AUM by Client Domicile(5)
As of and for the Three Months Ended September 30, 2016 and 2015: |
| | | | | | | | | | | | | | | | | |
$ in billions | Total | | U.S. | | Canada | | U.K. | | Continental Europe | | Asia |
June 30, 2016 | 779.6 |
| | 512.5 |
| | 23.1 |
| | 93.8 |
| | 72.8 |
| | 77.4 |
|
Long-term inflows | 51.7 |
| | 32.5 |
| | 0.8 |
| | 4.1 |
| | 6.0 |
| | 8.3 |
|
Long-term outflows | (39.5 | ) | | (24.5 | ) | | (1.0 | ) | | (3.6 | ) | | (6.3 | ) | | (4.1 | ) |
Long-term net flows | 12.2 |
| | 8.0 |
| | (0.2 | ) | | 0.5 |
| | (0.3 | ) | | 4.2 |
|
Net flows in Invesco PowerShares QQQ fund | 1.1 |
| | 1.1 |
| | — |
| | — |
| | — |
| | — |
|
Net flows in institutional money market funds | 5.9 |
| | 1.7 |
| | — |
| | 4.1 |
| | — |
| | 0.1 |
|
Total net flows | 19.2 |
| | 10.8 |
| | (0.2 | ) | | 4.6 |
| | (0.3 | ) | | 4.3 |
|
Market gains and losses/reinvestment | 23.6 |
| | 13.9 |
| | 1.3 |
| | 4.9 |
| | 2.5 |
| | 1.0 |
|
Acquisitions/dispositions, net | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Foreign currency translation | (2.2 | ) | | — |
| | (0.3 | ) | | (2.6 | ) | | 0.5 |
| | 0.2 |
|
September 30, 2016 | 820.2 |
| | 537.2 |
| | 23.9 |
| | 100.7 |
| | 75.5 |
| | 82.9 |
|
| | | | | | | | | | | |
June 30, 2015 | 803.6 |
| | 530.8 |
| | 24.9 |
| | 110.7 |
| | 77.0 |
| | 60.2 |
|
Long-term inflows | 43.5 |
| | 20.6 |
| | 0.9 |
| | 5.7 |
| | 8.3 |
| | 8.0 |
|
Long-term outflows | (47.4 | ) | | (25.6 | ) | | (0.9 | ) | | (5.9 | ) | | (7.3 | ) | | (7.7 | ) |
Long-term net flows | (3.9 | ) | | (5.0 | ) | | — |
| | (0.2 | ) | | 1.0 |
| | 0.3 |
|
Net flows in Invesco PowerShares QQQ fund | (0.9 | ) | | (0.9 | ) | | — |
| | — |
| | — |
| | — |
|
Net flows in institutional money market funds | (1.5 | ) | | (2.1 | ) | | — |
| | — |
| | (0.1 | ) | | 0.7 |
|
Total net flows | (6.3 | ) | | (8.0 | ) | | — |
| | (0.2 | ) | | 0.9 |
| | 1.0 |
|
Market gains and losses/reinvestment | (35.6 | ) | | (23.1 | ) | | (1.3 | ) | | (3.7 | ) | | (3.7 | ) | | (3.8 | ) |
Acquisitions/dispositions, net | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Foreign currency translation | (5.9 | ) | | — |
| | (1.8 | ) | | (3.7 | ) | | (0.1 | ) | | (0.3 | ) |
September 30, 2015 | 755.8 |
| | 499.7 |
| | 21.8 |
| | 103.1 |
| | 74.1 |
| | 57.1 |
|
As of and for the Nine Months Ended September 30, 2016 and 2015: |
| | | | | | | | | | | | | | | | | |
$ in billions | Total | | U.S. | | Canada | | U.K. | | Continental Europe | | Asia |
December 31, 2015 | 775.6 |
| | 510.7 |
| | 21.7 |
| | 104.2 |
| | 75.4 |
| | 63.6 |
|
Long-term inflows | 140.3 |
| | 84.6 |
| | 2.6 |
| | 11.5 |
| | 18.7 |
| | 22.9 |
|
Long-term outflows | (124.9 | ) | | (76.8 | ) | | (3.2 | ) | | (12.4 | ) | | (21.5 | ) | | (11.0 | ) |
Long-term net flows | 15.4 |
| | 7.8 |
| | (0.6 | ) | | (0.9 | ) | | (2.8 | ) | | 11.9 |
|
Net flows in Invesco PowerShares QQQ fund | (5.3 | ) | | (5.3 | ) | | — |
| | — |
| | — |
| | — |
|
Net flows in institutional money market funds | 11.7 |
| | 5.6 |
| | 0.4 |
| | 3.3 |
| | — |
| | 2.4 |
|
Total net flows | 21.8 |
| | 8.1 |
| | (0.2 | ) | | 2.4 |
| | (2.8 | ) | | 14.3 |
|
Market gains and losses/reinvestment | 31.3 |
| | 22.1 |
| | 1.2 |
| | 5.6 |
| | 1.5 |
| | 0.9 |
|
Acquisitions/dispositions, net | (1.2 | ) | | (3.6 | ) | | — |
| | — |
| | — |
| | 2.4 |
|
Foreign currency translation | (7.3 | ) | | (0.1 | ) | | 1.2 |
| | (11.5 | ) | | 1.4 |
| | 1.7 |
|
September 30, 2016 | 820.2 |
| | 537.2 |
| | 23.9 |
| | 100.7 |
| | 75.5 |
| | 82.9 |
|
| | | | | | | | | | | |
December 31, 2014 | 792.4 |
| | 532.1 |
| | 25.8 |
| | 105.1 |
| | 71.1 |
| | 58.3 |
|
Long-term inflows | 146.1 |
| | 74.1 |
| | 2.9 |
| | 15.1 |
| | 30.2 |
| | 23.8 |
|
Long-term outflows | (133.8 | ) | | (72.1 | ) | | (3.0 | ) | | (14.5 | ) | | (22.6 | ) | | (21.6 | ) |
Long-term net flows | 12.3 |
| | 2.0 |
| | (0.1 | ) | | 0.6 |
| | 7.6 |
| | 2.2 |
|
Net flows in Invesco PowerShares QQQ fund | (3.8 | ) | | (3.8 | ) | | — |
| | — |
| | — |
| | — |
|
Net flows in institutional money market funds | (10.1 | ) | | (11.1 | ) | | (0.1 | ) | | 0.8 |
| | (0.3 | ) | | 0.6 |
|
Total net flows | (1.6 | ) | | (12.9 | ) | | (0.2 | ) | | 1.4 |
| | 7.3 |
| | 2.8 |
|
Market gains and losses/reinvestment | (26.0 | ) | | (18.8 | ) | | (0.1 | ) | | (0.8 | ) | | (2.9 | ) | | (3.4 | ) |
Acquisitions/dispositions, net | (0.7 | ) | | (0.7 | ) | | — |
| | — |
| | — |
| | — |
|
Foreign currency translation | (8.3 | ) | | — |
| | (3.7 | ) | | (2.6 | ) | | (1.4 | ) | | (0.6 | ) |
September 30, 2015 | 755.8 |
| | 499.7 |
| | 21.8 |
| | 103.1 |
| | 74.1 |
| | 57.1 |
|
____________ See accompanying notes immediately following these AUM tables.
Passive AUM by Client Domicile(5)
As of and for the Three Months Ended September 30, 2016 and 2015: |
| | | | | | | | | | | | | | | | | |
$ in billions | Total | | U.S. | | Canada | | U.K. | | Continental Europe | | Asia |
June 30, 2016 | 133.5 |
| | 128.9 |
| | 0.5 |
| | — |
| | 1.7 |
| | 2.4 |
|
Long-term inflows | 11.8 |
| | 11.6 |
| | 0.1 |
| | — |
| | 0.1 |
| | — |
|
Long-term outflows | (7.9 | ) | | (7.7 | ) | | (0.1 | ) | | — |
| | (0.1 | ) | | — |
|
Long-term net flows | 3.9 |
| | 3.9 |
| | — |
| | — |
| | — |
| | — |
|
Net flows in Invesco PowerShares QQQ fund | 1.1 |
| | 1.1 |
| | — |
| | — |
| | — |
| | — |
|
Net flows in institutional money market funds | (0.1 | ) | | — |
| | — |
| | — |
| | — |
| | (0.1 | ) |
Total net flows | 4.9 |
| | 5.0 |
| | — |
| | — |
| | — |
| | (0.1 | ) |
Market gains and losses/reinvestment | 4.9 |
| | 4.7 |
| | — |
| | — |
| | 0.2 |
| | — |
|
Acquisitions/dispositions, net | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Foreign currency translation | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
September 30, 2016 | 143.3 |
| | 138.6 |
| | 0.5 |
| | — |
| | 1.9 |
| | 2.3 |
|
| | | | | | | | | | | |
June 30, 2015 | 141.6 |
| | 137.4 |
| | 0.4 |
| | — |
| | 1.8 |
| | 2.0 |
|
Long-term inflows | 6.8 |
| | 5.9 |
| | — |
| | — |
| | 0.2 |
| | 0.7 |
|
Long-term outflows | (9.1 | ) | | (8.3 | ) | | — |
| | — |
| | (0.1 | ) | | (0.7 | ) |
Long-term net flows | (2.3 | ) | | (2.4 | ) | | — |
| | — |
| | 0.1 |
| | — |
|
Net flows in Invesco PowerShares QQQ fund | (0.9 | ) | | (0.9 | ) | | — |
| | — |
| | — |
| | — |
|
Net flows in institutional money market funds | 0.1 |
| | — |
| | — |
| | — |
| | — |
| | 0.1 |
|
Total net flows | (3.1 | ) | | (3.3 | ) | | — |
| | — |
| | 0.1 |
| | 0.1 |
|
Market gains and losses/reinvestment | (6.8 | ) | | (6.6 | ) | | — |
| | — |
| | (0.1 | ) | | (0.1 | ) |
Acquisitions/dispositions, net | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Foreign currency translation | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
September 30, 2015 | 131.7 |
| | 127.5 |
| | 0.4 |
| | — |
| | 1.8 |
| | 2.0 |
|
As of and for the Nine Months Ended September 30, 2016 and 2015: |
| | | | | | | | | | | | | | | | | |
$ in billions | Total | | U.S. | | Canada | | U.K. | | Continental Europe | | Asia |
December 31, 2015 | 139.1 |
| | 134.4 |
| | 0.4 |
| | — |
| | 1.9 |
| | 2.4 |
|
Long-term inflows | 34.0 |
| | 33.4 |
| | 0.3 |
| | — |
| | 0.3 |
| | — |
|
Long-term outflows | (27.4 | ) | | (26.7 | ) | | (0.2 | ) | | — |
| | (0.5 | ) | | — |
|
Long-term net flows | 6.6 |
| | 6.7 |
| | 0.1 |
| | — |
| | (0.2 | ) | | — |
|
Net flows in Invesco PowerShares QQQ fund | (5.3 | ) | | (5.3 | ) | | — |
| | — |
| | — |
| | — |
|
Net flows in institutional money market funds | (0.3 | ) | | — |
| | — |
| | — |
| | — |
| | (0.3 | ) |
Total net flows | 1.0 |
| | 1.4 |
| | 0.1 |
| | — |
| | (0.2 | ) | | (0.3 | ) |
Market gains and losses/reinvestment | 6.2 |
| | 6.0 |
| | — |
| | — |
| | 0.2 |
| | — |
|
Acquisitions/dispositions, net | (3.2 | ) | | (3.2 | ) | | — |
| | — |
| | — |
| | — |
|
Foreign currency translation | 0.2 |
| | — |
| | — |
| | — |
| | — |
| | 0.2 |
|
September 30, 2016 | 143.3 |
| | 138.6 |
| | 0.5 |
| | — |
| | 1.9 |
| | 2.3 |
|
| | | | | | | | | | | |
December 31, 2014 | 141.4 |
| | 137.6 |
| | 0.2 |
| | — |
| | 1.8 |
| | 1.8 |
|
Long-term inflows | 25.7 |
| | 23.6 |
| | 0.1 |
| | — |
| | 0.5 |
| | 1.5 |
|
Long-term outflows | (24.0 | ) | | (22.1 | ) | | — |
| | — |
| | (0.4 | ) | | (1.5 | ) |
Long-term net flows | 1.7 |
| | 1.5 |
| | 0.1 |
| | — |
| | 0.1 |
| | — |
|
Net flows in Invesco PowerShares QQQ fund | (3.8 | ) | | (3.8 | ) | | — |
| | — |
| | — |
| | — |
|
Net flows in institutional money market funds | 0.1 |
| | — |
| | — |
| | — |
| | — |
| | 0.1 |
|
Total net flows | (2.0 | ) | | (2.3 | ) | | 0.1 |
| | — |
| | 0.1 |
| | 0.1 |
|
Market gains and losses/reinvestment | (7.0 | ) | | (7.1 | ) | | 0.1 |
| | — |
| | (0.1 | ) | | 0.1 |
|
Acquisitions/dispositions, net | (0.7 | ) | | (0.7 | ) | | — |
| | — |
| | — |
| | — |
|
Foreign currency translation | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
September 30, 2015 | 131.7 |
| | 127.5 |
| | 0.4 |
| | — |
| | 1.8 |
| | 2.0 |
|
____________
| |
1) | Channel refers to the internal distribution channel from which the AUM originated. Retail AUM represents AUM distributed by the company's retail sales team. Institutional AUM represents AUM distributed by our institutional sales team. This aggregation is viewed as a proxy for presenting AUM in the retail and institutional markets in which the company operates. |
| |
(2) | Asset classes are descriptive groupings of AUM by common type of underlying investments. |
| |
(3) | There have been no significant changes to the managed objectives under the Alternatives asset class, which are disclosed in our most recent Form 10-K for the year ended December 31, 2015. |
| |
(4) | Ending Money Market AUM includes $69.2 billion in institutional money market AUM and $8.0 billion in retail money market AUM. |
| |
(5) | Client domicile disclosure groups AUM by the domicile of the underlying clients. |
Results of Operations for the three and nine months ended September 30, 2016 compared to the three and nine months ended September 30, 2015
The discussion below includes the use of non-GAAP financial measures. See “Schedule of Non-GAAP Information” for additional details and reconciliations of the most directly comparable U.S. GAAP measures to the non-GAAP measures.
Operating Revenues and Net Revenues
The main categories of revenues, and the dollar and percentage change between the periods, are as follows: |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Variance | | | | | | Variance |
| Three months ended September 30, | | 2016 vs 2015 | | Nine months ended September 30, | | 2016 vs 2015 |
$ in millions | 2016 | | 2015 | | $ Change | | % Change | | 2016 | | 2015 | | $ Change | | % Change |
Investment management fees | 965.9 |
| | 1,016.9 |
| | (51.0 | ) | | (5.0 | )% | | 2,826.2 |
| | 3,074.0 |
| | (247.8 | ) | | (8.1 | )% |
Service and distribution fees | 213.4 |
| | 214.8 |
| | (1.4 | ) | | (0.7 | )% | | 614.5 |
| | 647.8 |
| | (33.3 | ) | | (5.1 | )% |
Performance fees | 3.4 |
| | 15.6 |
| | (12.2 | ) | | (78.2 | )% | | 26.8 |
| | 69.1 |
| | (42.3 | ) | | (61.2 | )% |
Other | 18.9 |
| | 26.2 |
| | (7.3 | ) | | (27.9 | )% | | 72.2 |
| | 92.3 |
| | (20.1 | ) | | (21.8 | )% |
Total operating revenues | 1,201.6 |
| | 1,273.5 |
| | (71.9 | ) | | (5.6 | )% | | 3,539.7 |
| | 3,883.2 |
| | (343.5 | ) | | (8.8 | )% |
Third-party distribution, service and advisory expenses | (362.1 | ) | | (392.3 | ) | | 30.2 |
| | (7.7 | )% | | (1,057.7 | ) | | (1,204.7 | ) | | 147.0 |
| | (12.2 | )% |
Proportional share of revenues, net of third-party distribution expenses, from joint venture investments | 9.5 |
| | 12.3 |
| | (2.8 | ) | | (22.8 | )% | | 31.1 |
| | 49.4 |
| | (18.3 | ) | | (37.0 | )% |
CIP | 5.7 |
| | 9.5 |
| | (3.8 | ) | | (40.0 | )% | | 16.3 |
| | 29.2 |
| | (12.9 | ) | | (44.2 | )% |
Net revenues | 854.7 |
| | 903.0 |
| | (48.3 | ) | | (5.3 | )% | | 2,529.4 |
| | 2,757.1 |
| | (227.7 | ) | | (8.3 | )% |
Net revenues are operating revenues less third-party distribution, service and advisory expenses, plus our proportional share of net revenues from joint venture arrangements, plus management and performance fees earned from, less other revenues recorded by, CIP. See "Schedule of Non-GAAP Information" for additional important disclosures regarding the use of net revenues.
The impact of foreign exchange rate movements decreased operating revenues by $40.9 million, equivalent to 3.4% of total operating revenues, during the three months ended September 30, 2016 when compared to the three months ended September 30, 2015. The impact of foreign exchange rate movements decreased operating revenues by $84.6 million, equivalent to 2.4% of total operating revenues, during the nine months ended September 30, 2016 when compared to the nine months ended September 30, 2015.
Additionally, our revenues are directly influenced by the level and composition of our AUM. Therefore, movements in global capital market levels, net new business inflows (or outflows) and changes in the mix of investment products between asset classes and geographies may materially affect our revenues from period to period. As discussed in the Executive Overview, returns from most capital markets were positive in the three and nine months ended September 30, 2016.
Investment Management Fees
Investment management fees decreased by $51.0 million (5.0%) in the three months ended September 30, 2016, to $965.9 million (three months ended September 30, 2015: $1,016.9 million) despite a 3.2% increase in average AUM. The impact of foreign exchange rate movements decreased investment management fees by $40.6 million during the three months ended September 30, 2016 as compared to the three months ended September 30, 2015. Over time, fixed income and alternatives asset classes have experienced positive net long-term flows while the equity asset class has, in general, experienced net outflows. This gradual change in the product mix, as well as the currency mix of AUM, results in changes in the average revenue yield derived from AUM due to differing fee rates and structures, which impacts our management fees. See the company's disclosures regarding the changes in AUM and revenue yields during the three months ended September 30, 2016 in the “Assets Under Management” section above for additional information regarding the impact of changes in AUM on management fee yields.
Investment management fees decreased by $247.8 million (8.1%) in the nine months ended September 30, 2016, to $2,826.2 million (nine months ended September 30, 2015: $3,074.0 million). This compares with a 2.1% decrease in average AUM. The impact of foreign exchange rate movements decreased investment management fees by $83.2 million during the nine months
ended September 30, 2016 as compared to the nine months ended September 30, 2015. As discussed for the three month period above and in the "Assets Under Management" section, shifts in flows into lower fee rate products as well as the currency mix of AUM have changed the overall product mix and negatively impacted revenue yields in the 2016 period as compared to the 2015 period, which is reflected in lower investment management fees. See the company's disclosures regarding the changes in AUM and revenue yields during the nine months ended September 30, 2016 in the “Assets Under Management” section above for additional information regarding the impact of changes in AUM on management fee yields.
Service and Distribution Fees
In the three months ended September 30, 2016, service and distribution fees decreased by $1.4 million (0.7%) to $213.4 million (three months ended September 30, 2015: $214.8 million). Foreign exchange rate movements did not significantly impact service and distribution fees during the three months ended September 30, 2016 as compared to the three months ended September 30, 2015. In the nine months ended September 30, 2016, service and distribution fees decreased by $33.3 million (5.1%) to $614.5 million (nine months ended September 30, 2015: $647.8 million). The impact of foreign exchange rate movements decreased service and distribution fees by $1.0 million during the nine months ended September 30, 2016 as compared to the nine months ended September 30, 2015. For both periods, the decrease results from reductions in AUM to which these fees apply.
Performance Fees
Of our $820.2 billion in AUM at September 30, 2016, approximately $42.7 billion or 5.2%, could potentially earn performance fees, including carried interests and performance fees related to partnership investments and separate accounts.
In the three months ended September 30, 2016, performance fees decreased by $12.2 million (78.2%) to $3.4 million when compared to the performance fees in the three months ended September 30, 2015 of $15.6 million. The impact of foreign exchange rate movements decreased performance fees by $0.2 million during the three months ended September 30, 2016 as compared to the three months ended September 30, 2015. Performance fees during the third quarter of 2016 included $2.3 million from bank loan products and $0.8 million from fixed income products.
In the nine months ended September 30, 2016, performance fees decreased by $42.3 million (61.2%) to $26.8 million when compared to the performance fees in the nine months ended September 30, 2015 of $69.1 million. Performance fees earned during the nine months ended September 30, 2016 were generated from a variety of investment capabilities including $9.7 million from U.K. equities and $9.5 million from bank loan products. Performance fees earned during the nine months ended September 30, 2015 included $41.1 million generated from real estate and $20.9 million generated by the U.K. investment teams. The impact of foreign exchange rate movements decreased performance fees by $0.7 million during the nine months ended September 30, 2016 as compared to the nine months ended September 30, 2015.
Other Revenues
In the three months ended September 30, 2016, other revenues decreased by $7.3 million (27.9%) to $18.9 million (three months ended September 30, 2015: $26.2 million). The impact of foreign exchange rate movements decreased other revenues by $0.1 million during the three months ended September 30, 2016 as compared to the three months ended September 30, 2015. After allowing for foreign exchange rate changes, the decrease in other revenues was $7.2 million. The decrease in other revenues during the three months ended September 30, 2016 compared to the three months ended September 30, 2015 relates primarily to a decrease of in front end fees and real estate transaction fees.
In the nine months ended September 30, 2016, other revenues decreased by $20.1 million (21.8%) to $72.2 million (nine months ended September 30, 2015: $92.3 million). The impact of foreign exchange rate movements increased other revenues by $0.3 million during the nine months ended September 30, 2016 as compared to the nine months ended September 30, 2015. After allowing for foreign exchange rate changes, the decrease in other revenues was $20.4 million. The decrease in other revenues during the nine months ended September 30, 2016 compared to the nine months ended September 30, 2015 relates primarily to a decrease in front end fees.
Third-Party Distribution, Service and Advisory Expenses
Third-party distribution, service and advisory expenses decreased by $30.2 million (7.7%) in the three months ended September 30, 2016 to $362.1 million (three months ended September 30, 2015: $392.3 million). The impact of foreign exchange rate movements decreased third-party distribution, service and advisory expenses by $8.1 million during the three months ended September 30, 2016 as compared to the three months ended September 30, 2015. After allowing for foreign exchange rate changes, the decrease in third-party distribution, service and advisory expenses was $22.1 million.
Third-party distribution, service and advisory expenses decreased by $147.0 million (12.2%) in the nine months ended September 30, 2016 to $1,057.7 million (nine months ended September 30, 2015: $1,204.7 million). The impact of foreign exchange rate movements decreased third-party distribution, service and advisory expenses by $19.7 million during the nine months ended September 30, 2016 as compared to the nine months ended September 30, 2015. After allowing for foreign exchange rate changes, the decrease in third-party distribution, service and advisory expenses was $127.3 million.
Decreases in third-party distribution, service and advisory expenses in the three and nine months ended September 30, 2016 as compared to the same periods in 2015 include the following: rebates of $24.2 million ($82.1 million nine months), renewal commissions of $9.1 million ($26.3 million nine months), and front-end fees of $1.5 million ($6.6 million nine months). The decrease in third-party distribution, service and advisory expenses reflects the reduction in the related retail AUM that records these expenses reflecting a gradual move to products that do not pay these expenses. Offsetting these decreases were asset and sales based fee increases of $10.2 million in the three months ended September 30, 2016 ($7.1 million increase nine months), and service fees increases of $2.8 million in the three months ended September 30, 2016 ($19.4 million decrease nine months).
Proportional share of revenues, net of third-party distribution expenses, from joint venture investments
Management believes that the addition of our proportional share of revenues, net of third-party distribution expenses, from joint venture arrangements should be added to operating revenues to arrive at net revenues, as it is important to evaluate the contribution to the business that our joint venture arrangements are making. See “Schedule of Non-GAAP Information” for additional disclosures regarding the use of net revenues. The company's most significant joint venture arrangement is our 49% investment in Invesco Great Wall Fund Management Company Limited (the “Invesco Great Wall” joint venture).
Our proportional share of revenues, net of third-party distribution expenses, from joint venture investments decreased by $2.8 million (22.8%) to $9.5 million for the three months ended September 30, 2016 (three months ended September 30, 2015: $12.3 million). Our share of the Invesco Great Wall joint venture's average AUM for the three months ended September 30, 2016 was $10.4 billion compared to $6.0 billion for the three months ended September 30, 2015.
Our proportional share of revenues, net of third-party distribution expenses, from joint venture investments decreased by $18.3 million (37.0%) to $31.1 million for the nine months ended September 30, 2016 (nine months ended September 30, 2015: $49.4 million). Our share of the Invesco Great Wall joint venture's average AUM for the nine months ended September 30, 2016 was $8.9 billion compared to $6.0 billion for the nine months ended September 30, 2015.
For both the three and nine months ended September 30, 2016, net revenues have decreased as a result of changes in product mix over the past year, as assets under management have shifted out of equity products and into lower rate fixed income products, lowering the average fee rates for 2016. In addition, there were higher performance fees in the nine months ended September 30, 2015 as compared to the same period in 2016.
Management, performance and other fees earned from CIP
Management believes that the consolidation of investment products may impact a reader's analysis of our underlying results of operations and could result in investor confusion or the production of information about the company by analysts or external credit rating agencies that is not reflective of the underlying results of operations and financial condition of the company. Accordingly, management believes that it is appropriate to adjust operating revenues for the impact of CIP in calculating net revenues. As management and performance fees earned by Invesco from the consolidated products are eliminated upon consolidation of the investment products, management believes that it is appropriate to add these operating revenues back in the calculation of net revenues. See “Schedule of Non-GAAP Information” for additional disclosures regarding the use of net revenues.
The elimination of management and performance fees earned from CIP was $5.7 million in the three months ended September 30, 2016 (three months ended September 30, 2015: $9.5 million). The decrease is primarily due to the adoption of ASU 2015-02, which resulted in the deconsolidation of certain VIEs (see Note 1, “Accounting Policies,” for the impact upon adoption), partially offset by the impact of newly consolidated funds.
The elimination of management and performance fees earned from CIP was $16.3 million in the nine months ended September 30, 2016 (nine months ended September 30, 2015: $29.2 million). The decrease is primarily due to the adoption of ASU 2015-02, which resulted in the deconsolidation of certain VIEs (see Note 1, “Accounting Policies,” for the impact upon adoption), partially offset by the impact of newly consolidated funds.
Operating Expenses
The main categories of operating expenses, and the dollar and percentage changes between periods, are as follows: |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Variance | | | | | | Variance |
| Three months ended September 30, | | 2016 vs 2015 | | Nine months ended September 30, | | 2016 vs 2015 |
$ in millions | 2016 | | 2015 | | $ Change | | % Change | | 2016 | | 2015 | | $ Change | | % Change |
Third-party distribution, service and advisory | 362.1 |
| | 392.3 |
| | (30.2 | ) | | (7.7 | )% | | 1,057.7 |
| | 1,204.7 |
| | (147.0 | ) | | (12.2 | )% |
Employee compensation | 345.1 |
| | 337.6 |
| | 7.5 |
| | 2.2 | % | | 1,039.8 |
| | 1,045.7 |
| | (5.9 | ) | | (0.6 | )% |
Marketing | 26.4 |
| | 24.9 |
| | 1.5 |
| | 6.0 | % | | 79.6 |
| | 81.3 |
| | (1.7 | ) | | (2.1 | )% |
Property, office and technology | 78.2 |
| | 79.0 |
| | (0.8 | ) | | (1.0 | )% | | 240.4 |
| | 230.7 |
| | 9.7 |
| | 4.2 | % |
General and administrative | 83.5 |
| | 87.0 |
| | (3.5 | ) | | (4.0 | )% | | 240.0 |
| | 266.0 |
| | (26.0 | ) | | (9.8 | )% |
Total operating expenses | 895.3 |
| | 920.8 |
| | (25.5 | ) | | (2.8 | )% | | 2,657.5 |
| | 2,828.4 |
| | (170.9 | ) | | (6.0 | )% |
The tables below set forth these expense categories as a percentage of total operating expenses and operating revenues, which we believe provides useful information as to the relative significance of each type of expense. |
| | | | | | | | | | | | | | | | | |
$ in millions | Three months ended September 30, 2016 | | % of Total Operating Expenses | | % of Operating Revenues | | Three months ended September 30, 2015 | | % of Total Operating Expenses | | % of Operating Revenues |
Third-party distribution, service and advisory | 362.1 |
| | 40.5 | % | | 30.1 | % | | 392.3 |
| | 42.6 | % | | 30.8 | % |
Employee compensation | 345.1 |
| | 38.6 | % | | 28.7 | % | | 337.6 |
| | 36.7 | % | | 26.5 | % |
Marketing | 26.4 |
| | 2.9 | % | | 2.2 | % | | 24.9 |
| | 2.7 | % | | 2.0 | % |
Property, office and technology | 78.2 |
| | 8.7 | % | | 6.5 | % | | 79.0 |
| | 8.6 | % | | 6.2 | % |
General and administrative | 83.5 |
| | 9.3 | % | | 7.0 | % | | 87.0 |
| | 9.4 | % | | 6.8 | % |
Total operating expenses | 895.3 |
| | 100.0 | % | | 74.5 | % | | 920.8 |
| | 100.0 | % | | 72.3 | % |
|
| | | | | | | | | | | | | | | | | |
$ in millions | Nine months ended September 30, 2016 | | % of Total Operating Expenses | | % of Operating Revenues | | Nine months ended September 30, 2015 | | % of Total Operating Expenses | | % of Operating Revenues |
Third-party distribution, service and advisory | 1,057.7 |
| | 39.8 | % | | 29.9 | % | | 1,204.7 |
| | 42.6 | % | | 31.0 | % |
Employee compensation | 1,039.8 |
| | 39.1 | % | | 29.4 | % | | 1,045.7 |
| | 37.0 | % | | 26.9 | % |
Marketing | 79.6 |
| | 3.0 | % | | 2.2 | % | | 81.3 |
| | 2.9 | % | | 2.1 | % |
Property, office and technology | 240.4 |
| | 9.1 | % | | 6.8 | % | | 230.7 |
| | 8.1 | % | | 5.9 | % |
General and administrative | 240.0 |
| | 9.0 | % | | 6.8 | % | | 266.0 |
| | 9.4 | % | | 6.9 | % |
Total operating expenses | 2,657.5 |
| | 100.0 | % | | 75.1 | % | | 2,828.4 |
| | 100.0 | % | | 72.8 | % |
During the three months ended September 30, 2016, operating expenses decreased by $25.5 million (2.8%) to $895.3 million (three months ended September 30, 2015: $920.8 million). The impact of foreign exchange rate movements decreased operating expenses by $22.1 million, or 2.5% of total operating expenses, during the three months ended September 30, 2016 as compared to the three months ended September 30, 2015.
During the nine months ended September 30, 2016, operating expenses decreased by $170.9 million (6.0%) to $2,657.5 million (nine months ended September 30, 2015: $2,828.4 million). The impact of foreign exchange rate movements decreased operating expenses by $51.7 million, or 1.9% of total operating expenses, during the nine months ended September 30, 2016 as compared to the nine months ended September 30, 2015.
Third-Party Distribution, Service and Advisory Expenses
Third-party distribution, service and advisory expenses are discussed above in the operating and net revenues section.
Employee Compensation
Employee compensation increased $7.5 million (2.2%) to $345.1 million in the three months ended September 30, 2016 (three months ended September 30, 2015: $337.6 million). The impact of foreign exchange rate movements decreased
employee compensation by $8.8 million during the three months ended September 30, 2016 as compared to the three months ended September 30, 2015. After allowing for foreign exchange rate changes, the increase in employee compensation was $16.3 million.
Deferred compensation and base salaries increased compensation expense by $13.8 million and $8.2 million, respectively, in the third quarter of 2016 as compared to 2015. The increases were driven by higher headcount and annual pay raises. Severance and other staff costs associated with the business optimization initiative were $5.8 million in the third quarter of 2016, with no similar costs in the third quarter of 2015. These increases were partially offset by a decrease of $11.3 million in variable bonus compensation between the periods.
Employee compensation decreased $5.9 million (0.6%) to $1,039.8 million in the nine months ended September 30, 2016 (nine months ended September 30, 2015: $1,045.7 million). The impact of foreign exchange rate movements decreased employee compensation by $21.1 million during the nine months ended September 30, 2016 as compared to the nine months ended September 30, 2015. After allowing for foreign exchange rate changes, the increase in employee compensation was $15.2 million.
Increases in compensation expense during the nine months ended September 30, 2016 were driven by a $26.1 million increase in base salaries, driven by increased headcount, an increase of $18.3 million in deferred compensation costs, and $14.2 million of severance and other staff costs associated with the business optimization initiative. These increases were partially offset by decreases in variable compensation of $41.4 million, as compared to the nine months ended September 30, 2015.
Headcount at September 30, 2016 was 6,812 (September 30, 2015: 6,430). The increase in headcount is primarily attributable to the increase in our ownership of our Indian asset management joint venture, from 49% to 100%.
Marketing
Marketing expenses increased by $1.5 million (6.0%) in the three months ended September 30, 2016 to $26.4 million (three months ended September 30, 2015: $24.9 million). The impact of foreign exchange rate movements decreased marketing expenses by $0.5 million during the three months ended September 30, 2016 as compared to the three months ended September 30, 2015. After allowing for foreign exchange rate changes, the increase in marketing expenses was $2.0 million. The increase during the three months ended September 30, 2016 is primarily related to increased advertising costs.
Marketing expenses decreased by $1.7 million (2.1%) in the nine months ended September 30, 2016 to $79.6 million (nine months ended September 30, 2015: $81.3 million). The impact of foreign exchange rate movements decreased marketing expenses by $1.5 million during the nine months ended September 30, 2016 as compared to the nine months ended September 30, 2015. After allowing for foreign exchange rate changes, the decrease in marketing expenses was $0.2 million.
Property, Office and Technology
Property, office and technology costs decreased by $0.8 million (1.0%) to $78.2 million in the three months ended September 30, 2016 (three months ended September 30, 2015: $79.0 million). The impact of foreign exchange rate movements decreased property, office and technology expenses by $1.7 million during the three months ended September 30, 2016 as compared to the three months ended September 30, 2015. After allowing for foreign exchange rate movements, the increase was $0.9 million. This increase was comprised of a $2.7 million increase in technology and communications expenses offset by a $1.8 million decrease in property and office costs. Property and office costs decreased in the three months ended September 30, 2016 due to a $3.4 million credit recorded in the third quarter of 2016 related to a vacated leased property.
Technology and communications expenses increased $2.7 million over the comparable 2015 period primarily due to increases in depreciation and maintenance of $1.8 million and outsourced administration costs of $1.3 million, offset by reductions in other technology costs.
Property, office and technology costs increased by $9.7 million (4.2%) to $240.4 million in the nine months ended September 30, 2016 (nine months ended September 30, 2015: $230.7 million). The impact of foreign exchange rate movements decreased property, office and technology expenses by $4.0 million during the nine months ended September 30, 2016 as compared to the nine months ended September 30, 2015. After allowing for foreign exchange rate movements, the increase was $13.7 million. This increase was comprised of a $9.3 million increase in technology and communications expenses and a $4.4 million increase in property and office costs.
Technology and communications expenses increased $9.3 million over the comparable 2015 period primarily due to increases in depreciation and maintenance of $5.1 million and outsourced administration of $3.9 million. Property and office costs increased during the period due to a rent credit of $6.4 million in connection with a reduction of an onerous lease
provision in the U.K. in 2015 exceeding a similar $3.4 million credit taken in 2016. This reduction in property costs was partly offset by an increase in depreciation and property management costs.
General and Administrative
General and administrative expenses decreased by $3.5 million (4.0%) to $83.5 million in the three months ended September 30, 2016 (three months ended September 30, 2015: $87.0 million). The impact of foreign exchange rate movements decreased general and administrative expenses by $3.0 million during the three months ended September 30, 2016 as compared to the three months ended September 30, 2015. After allowing for foreign exchange rate movements, general and administrative costs decreased $0.5 million compared to the same period in 2015.
General and administrative expenses for the three months ended September 30, 2016 included $5.4 million of consultancy and temporary labor costs associated with the business transformation initiative that commenced in the fourth quarter of 2015. This increased expenditure was offset by a decrease of $7.2 million in other consulting, legal and professional services costs, $2.7 million in travel costs, partially offset by an increase of $2.1 million in market data service costs and a $2.9 million increase in irrecoverable taxes, as compared to the three months ended September 30, 2015.
General and administrative expenses decreased by $26.0 million (9.8%) to $240.0 million in the nine months ended September 30, 2016 (nine months ended September 30, 2015: $266.0 million). The impact of foreign exchange rate movements decreased general and administrative expenses by $5.4 million during the nine months ended September 30, 2016 as compared to the nine months ended September 30, 2015. After allowing for foreign exchange rate movements, general and administrative costs decreased $20.6 million compared to the same period in 2015.
General and administrative expenses for the nine months ended September 30, 2016 included $14.0 million of consultancy and temporary labor costs associated with the business transformation initiative that commenced in the fourth quarter of 2015. This increased expense was offset by decreases in general and administrative expenses resulting from focused expense control particularly during the first half of 2016. In particular, expenditures on non-essential professional services ceased and other items of a non-essential discretionary nature were postponed. This resulted in a decreases of $23.7 million in consulting, legal and professional service costs and $11.4 million in travel costs. These cost reductions were partially offset by an increase of $4.4 million in market data service costs and a $6.4 million increase in irrecoverable taxes, as compared to the nine months ended September 30, 2015. On a year-to-date basis, fund launch costs by consolidated investment products decreased in 2016 by $7.0 million, as compared to the same period in 2015. Also included within general and administrative expenses for the nine months ended September 30, 2015 was a charge of $4.7 million in respect of a multi-year fund reimbursement expense.
Other Income and Expenses
The main categories of other income and expenses, and the dollar and percentage changes between periods are as follows: |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Variance | | | | | | Variance |
| Three months ended September 30, | | 2016 vs 2015 | | Nine months ended September 30, | | 2016 vs 2015 |
$ in millions | 2016 | | 2015 | | $ Change | | % Change | | 2016 | | 2015 | | $ Change | | % Change |
Equity in earnings of unconsolidated affiliates | 5.5 |
| | 8.2 |
| | (2.7 | ) | | (32.9 | )% | | (2.1 | ) | | 32.0 |
| | (34.1 | ) | | N/A |
|
Interest and dividend income | 2.6 |
| | 2.4 |
| | 0.2 |
| | 8.3 | % | | 8.7 |
| | 7.5 |
| | 1.2 |
| | 16.0 | % |
Interest expense | (23.9 | ) | | (20.4 | ) | | (3.5 | ) | | 17.2 | % | | (69.9 | ) | | (58.7 | ) | | (11.2 | ) | | 19.1 | % |
Other gains and losses, net | 16.2 |
| | 0.9 |
| | 15.3 |
| | N/A |
| | 7.3 |
| | (5.2 | ) | | 12.5 |
| | N/A |
|
Other income/(expense) of CIP, net | 39.0 |
| | 1.5 |
| | 37.5 |
| | N/A |
| | 69.4 |
| | 39.1 |
| | 30.3 |
| | 77.5 | % |
Other income/(expense) of CSIP, net | — |
| | (3.6 | ) | | 3.6 |
| | N/A |
| | — |
| | 10.9 |
| | (10.9 | ) | | N/A |
|
Total other income and expenses | 39.4 |
| | (11.0 | ) | | 50.4 |
| | N/A |
| | 13.4 |
| | 25.6 |
| | (12.2 | ) | | (47.7 | )% |
Equity in earnings of unconsolidated affiliates
Equity in earnings of unconsolidated affiliates decreased by $2.7 million to $5.5 million in the three months ended September 30, 2016 (three months ended September 30, 2015: $8.2 million). The decrease includes a $0.9 million decrease in earnings from our joint venture investments in China, a $2.0 million decrease from our private equity partnerships and a $0.5 million decrease in our earnings from our real estate partnerships investment and investment trusts. On April 5, 2016, the company purchased the remaining 51% of Invesco Asset Management (India) Private Limited (formerly our joint venture, Religare Invesco Asset Management Company), increasing our interest to 100%.
Equity in earnings of unconsolidated affiliates decreased by $34.1 million to a loss of $2.1 million in the nine months ended September 30, 2016 (nine months ended September 30, 2015: income of $32.0 million). On April 5, 2016, the company purchased the remaining 51% of Invesco Asset Management (India) Private Limited (formerly our joint venture, Religare Invesco Asset Management Company), increasing our interest to 100%. At March 31, 2016, Invesco was committed to its plan of acquisition, which under U.S. GAAP requires the company to include any cumulative translation adjustments as part of the carrying value of the investment for the purpose of impairment testing. As a result, during the first quarter of 2016, the company recorded a non-cash impairment charge of $17.8 million related to its 49% investment in its Indian joint venture. The charge relates entirely to the devaluation of the Indian Rupee against the U.S. Dollar over the period since the 2013 purchase and is reflected in this line item. The decrease also includes a $9.7 million decrease in earnings from our joint venture investments in China and a decrease of $7.5 million from our private equity and real estate partnerships and investment trusts.
Other gains and losses, net
Other gains and losses, net were a gain of $16.2 million in the three months ended September 30, 2016 as compared to a net gain of $0.9 million in the three months ended September 30, 2015. The 2016 period included net trading gains of $7.2 million on the appreciation of investments held for our deferred compensation plans (three months ended September 30, 2015: $12.0 million net loss) and $5.2 million related to the mark-to-market on our trading seed money (three months ended September 30, 2015: $4.0 million net loss). Other gains during the period included a $5.3 million gain related to a business combination-related change in the fair value of contingent consideration liability and a $0.9 million net gain related to the mark-to-market of foreign exchange put option contracts intended to provide protection against the impact of a significant decline in the Pound Sterling/U.S. Dollar foreign exchange rate (three months ended September 30, 2015: $18.4 million net gain and $0.2 million net gain, respectively). These gains were partially offset by other investment losses of $1.8m (three months ended September 30, 2015: $1.6 million net loss) and a net loss of $0.6 million resulting from the revaluation of intercompany foreign currency denominated loans into the various functional currencies of our subsidiaries (three months ended September 30, 2015: $2.4 million loss).
Other gains and losses, net were a gain of $7.3 million in the nine months ended September 30, 2016 as compared to a net loss of $5.2 million in the nine months ended September 30, 2015. The 2016 period included a $10.0 million net gain related to the mark-to-market of foreign exchange put option contracts intended to provide protection against the impact of a significant decline in the Pound Sterling/U.S. Dollar foreign exchange rate (nine months ended September 30, 2015: $7.6 million net loss), a net gain of $9.1million on the appreciation of investments held for our deferred compensation plans (nine months ended September 30, 2015: $10.6 million net loss) and a net gain from other trading investments of $2.0 million (nine months ended September 30, 2015: $6.9 million net loss) . These gains were partially offset by a net loss of $6.3 million related to a business combination-related change in the fair value of contingent consideration liability (nine months ended September 30, 2015: $18.4 million gain) and a net loss of $7.5 million resulting from the revaluation of intercompany foreign currency denominated loans into the various functional currencies of our subsidiaries (nine months ended September 30, 2015: $2.3 million loss).
Other income/(expense) of CIP and CSIP
Upon adoption of ASU 2015-02, the funds previously consolidated as CSIP became VIEs and are now consolidated as CIP. See Item 1, Financial Statements - Notes 1, "Accounting Policies" and 12, “Consolidated Sponsored Investment Products,” for additional details.
In the three months ended September 30, 2016, interest and dividend income of CIP decreased by $14.6 million (22.6%) to $50.1 million (three months ended September 30, 2015: $64.7 million). Interest expense of CIP decreased by $17.1 million (37.3%) to $28.8 million (three months ended September 30, 2015: $45.9 million).
In the nine months ended September 30, 2016, interest and dividend income of CIP decreased by $49.3 million (25.9%) to $140.7 million (nine months ended September 30, 2015: $190.0 million). Interest expense of CIP decreased by $48.9 million (35.4%) to $89.4 million (nine months ended September 30, 2015: $138.3 million).
The decrease in interest income and interest expense of CIP in the 2016 periods is primarily due to the impact of deconsolidation of CLOs upon adoption of ASU 2015-02, partially offset by the impact of newly consolidated CLOs and other funds during 2016.
Included in other gains/(losses) of CIP, net, are realized and unrealized gains and losses on the underlying investments and debt of CIP. In the three months ended September 30, 2016, other gains and losses of CIP were a net gain of $17.7 million, as compared to a net loss of $17.3 million in the three months ended September 30, 2015. The net gain during the three months ended September 30, 2016 was attributable to market-driven gains of investments held by consolidated funds.
Included in other gains/(losses) of CIP, net, are realized and unrealized gains and losses on the underlying investments and debt of CIP. In the nine months ended September 30, 2016, other gains and losses of CIP were a net gain of $18.1 million, as compared to a net loss of $12.6 million in the nine months ended September 30, 2015. The lower net gains during the nine months ended September 30, 2016 were attributable to market-driven changes in valuation of investments held by consolidated funds.
Net impact of CIP and related noncontrolling interests in consolidated entities
The net impact to net income attributable to Invesco Ltd in each period primarily represents the changes in the value of the company's holding in its consolidated CLOs, which is reclassified into other gains/(losses) from accumulated other comprehensive income upon consolidation. The consolidation of investment products during the three months ended September 30, 2016 resulted in a net increase in net income attributable to Invesco Ltd. of $3.2 million (three months ended September 30, 2015: $13.2 million decrease). The consolidation of investment products during the nine months ended September 30, 2016 resulted in a net increase in net income attributable to Invesco Ltd. of $2.8 million (nine months ended September 30, 2015: $21.0 million net decrease).
Noncontrolling interests in consolidated entities represent the profit or loss amounts attributed to third party investors in CIP. The impact of any gains or losses resulting from valuation changes in the investments of non-CLO CIP attributable to the interests of third parties are offset by resulting changes in gains and losses attributable to noncontrolling interests in consolidated entities and therefore do not have a material effect on the financial condition, operating results (including earnings per share), liquidity or capital resources of the company's common shareholders. Similarly, any gains or losses resulting from valuation changes in the investments of CLOs attributable to the interests of third parties are offset by the calculated value of the notes issued by the CLOs (offsetting in other gains/(losses) of CIP) and therefore also do not have a material effect on the financial condition, operating results (including earnings per share), liquidity or capital resources of the company's common shareholders.
Additionally, CIP represent less than 1% of the company's AUM. Therefore, the net gains or losses of CIP are not indicative of the performance of the company's aggregate assets under management.
CIP are taxed at the investor level and not at the product level; therefore, there is no tax provision reflected in the net impact of CIP.
Income Tax Expense
The company's subsidiaries operate in several taxing jurisdictions around the world, each with its own statutory income tax rate. As a result, the blended average statutory tax rate will vary from year to year depending on the mix of the profits and losses of the company's subsidiaries.
Our effective tax rate decreased to 26.0% for the three months ended September 30, 2016 (three months ended September 30, 2015: 29.4%). The inclusion of income from non-controlling interests in consolidated entities decreased our effective tax rate by 1.1% in 2016 and increased our rate by 0.7% in 2015. 2016 included a 0.2% rate increase as a result of adjustments related to changes in the fair value of contingent consideration discussed above. The remainder of the rate movement for 2016 was primarily due to changes in the mix of pre-tax income.
Our effective tax rate decreased to 27.4% for the nine months ended September 30, 2016 (nine months ended September 30, 2015: 28.8%). The inclusion of income from non-controlling interests in consolidated entities decreased our effective tax rate by 0.7% in 2016 and 0.1% in 2015. 2016 included a 0.1% rate decrease as a result of adjustments related to changes in the fair value of contingent consideration discussed above and a 0.5% rate increase as a result of the non-cash impairment charge related to the 49% investment in the company's Indian joint venture. 2015 included a 0.8% rate increase as result of tax legislation changes in New York City.
Schedule of Non-GAAP Information
We are presenting the following non-GAAP performance measures: net revenues (and by calculation, net revenue yield on AUM), adjusted operating income, adjusted operating margin, adjusted net income attributable to Invesco Ltd., and adjusted diluted earnings per share (EPS). We believe these non-GAAP measures provide greater transparency into our business on an ongoing operations basis and allow more appropriate comparisons with industry peers. Management uses these performance measures to evaluate the business and for internal management reporting. The most directly comparable U.S. GAAP measures are operating revenues (and by calculation, gross revenue yield on AUM), operating income, operating margin, net income attributable to Invesco Ltd., and diluted EPS. Each of these measures is discussed more fully below.
These non-GAAP measures should not be considered as substitutes for any measures derived in accordance with U.S. GAAP and may not be comparable to other similarly titled measures of other companies. Additional reconciling items may be added in the future to these non-GAAP measures if deemed appropriate. The tax effect related to reconciling items have been calculated based on the tax rate attributable to the jurisdiction to which the transaction relates.
The following are reconciliations of operating revenues, operating income (and by calculation, operating margin), and net income attributable to Invesco Ltd. (and by calculation, diluted EPS) on a U.S. GAAP basis to net revenues, adjusted operating income (and by calculation, adjusted operating margin), and adjusted net income attributable to Invesco Ltd. (and by calculation, adjusted diluted EPS). Notes to the reconciliations follow the tables.
Reconciliation of Operating revenues to Net revenues: |
| | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
$ in millions | 2016 | | 2015 | | 2016 | | 2015 |
Operating revenues, U.S. GAAP basis | 1,201.6 |
| | 1,273.5 |
| | 3,539.7 |
| | 3,883.2 |
|
Proportional share of revenues, net of third-party distribution expenses, from joint venture investments (1) | 9.5 |
| | 12.3 |
| | 31.1 |
| | 49.4 |
|
Third party distribution, service and advisory expenses (2) | (362.1 | ) | | (392.3 | ) | | (1,057.7 | ) | | (1,204.7 | ) |
CIP (3) | 5.7 |
| | 9.5 |
| | 16.3 |
| | 29.2 |
|
Net revenues | 854.7 |
| | 903.0 |
| | 2,529.4 |
| | 2,757.1 |
|
Reconciliation of Operating income to Adjusted operating income: |
| | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
$ in millions | 2016 | | 2015 | | 2016 | | 2015 |
Operating income, U.S. GAAP basis | 306.3 |
| | 352.7 |
| | 882.2 |
| | 1,054.8 |
|
Proportional share of net operating income from joint venture investments (1) | 3.0 |
| | 4.2 |
| | 10.5 |
| | 23.3 |
|
CIP (3) | 13.1 |
| | 18.2 |
| | 33.4 |
| | 51.6 |
|
Business combinations (4) | 4.5 |
| | 2.7 |
| | 18.5 |
| | 9.2 |
|
Compensation expense related to market valuation changes in deferred compensation plans (5) | 4.1 |
| | (4.4 | ) | | 5.7 |
| | 0.8 |
|
Other reconciling items (6) | 8.3 |
| | — |
| | 26.5 |
| | (1.7 | ) |
Adjusted operating income | 339.3 |
| | 373.4 |
| | 976.8 |
| | 1,138.0 |
|
| | | | | | | |
Operating margin* | 25.5 | % | | 27.7 | % | | 24.9 | % | | 27.2 | % |
Adjusted operating margin** | 39.7 | % | | 41.4 | % | | 38.6 | % | | 41.3 | % |
Reconciliation of Net income attributable to Invesco Ltd. to Adjusted net income attributable to Invesco Ltd.: |
| | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
$ in millions, except per share data | 2016 | | 2015 | | 2016 | | 2015 |
Net income attributable to Invesco Ltd., U.S. GAAP basis | 241.2 |
| | 249.3 |
| | 627.7 |
| | 766.2 |
|
CIP, eliminated upon consolidation (3) | (3.2 | ) | | 13.2 |
| | (2.8 | ) | | 21.0 |
|
Business combinations, net of tax (4) | 5.4 |
| | (4.3 | ) | | 50.6 |
| | 11.4 |
|
Deferred compensation plan market valuation changes and dividend income less compensation expense, net of tax (5) | (2.4 | ) | | 4.8 |
| | (2.6 | ) | | 7.0 |
|
Other reconciling items, net of tax (6) | 5.2 |
| | (1.6 | ) | | 11.1 |
| | (0.7 | ) |
Adjusted net income attributable to Invesco Ltd. | 246.2 |
| | 261.4 |
| | 684.0 |
| | 804.9 |
|
| | | | | | | |
Average shares outstanding - diluted | 412.9 |
| | 429.1 |
| | 417.0 |
| | 431.3 |
|
Diluted EPS |
| $0.58 |
| |
| $0.58 |
| |
| $1.51 |
| |
| $1.78 |
|
Adjusted diluted EPS*** |
| $0.60 |
| |
| $0.61 |
| |
| $1.64 |
| |
| $1.87 |
|
____________
| |
* | Operating margin is equal to operating income divided by operating revenues. |
| |
** | Adjusted operating margin is equal to adjusted operating income divided by net revenues. |
| |
*** | Adjusted diluted EPS is equal to adjusted net income attributable to Invesco Ltd. divided by the weighted average number of common and restricted shares outstanding. There is no difference between the calculated earnings per share amounts presented above and the calculated earnings per share amounts under the two class method. |
| |
(1) | Proportional share of net revenues and operating income from joint venture investments |
The company's two joint venture investments in China are proportionately consolidated in the company's non-GAAP measures. Enhancing our operations in China is one effort that we believe could improve our competitive position over time. Accordingly, we believe that it is appropriate to evaluate the contribution of our joint venture investments to the operations of the business.
| |
(2) | Third-party distribution, service and advisory expenses |
Third-party distribution, service and advisory expenses include renewal commissions, management fee rebates and distribution costs (12b-1 and marketing support) paid to brokers and independent financial advisors, and other service and administrative fees paid to third parties. While the terms used for these types of expenses vary by geography, they are all expense items that are closely linked to the value of AUM and the revenue earned by Invesco from AUM. Since the company has been deemed to be the principal in the third-party arrangements, the company must reflect these expenses gross of operating revenues under U.S. GAAP.
Management believes that the deduction of third-party distribution, service and advisory expenses from operating revenues in the computation of net revenues (and by calculation, net revenue yield on AUM) and the related computation of adjusted operating income (and by calculation, adjusted operating margin) appropriately reflects the nature of these expenses as revenue-sharing activities, as these costs are passed through to external parties who perform functions on behalf of, and distribute, the company’s managed funds. Further, these expenses vary extensively by geography due to the differences in distribution channels. The net presentation assists in identifying the revenue contribution generated by the business, removing distortions caused by the differing distribution channel fees and allowing for a fair comparison with U.S. peer investment managers and within Invesco’s own investment units. Additionally, management evaluates net revenue yield on AUM, which is equal to net revenues divided by average AUM during the reporting period. This financial measure is an indicator of the basis point net revenues we receive for each dollar of AUM we manage and is useful when evaluating the company’s performance relative to industry competitors and within the company for capital allocation purposes.
See Part I, Item 1, Financial Statements, Note 13 - “Consolidated Investment Products” for a detailed analysis of the impact to the company’s Condensed Consolidated Financial Statements from the consolidation of CIP. The reconciling items add back the management and performance fees earned by Invesco from the consolidated products and remove the revenues and expenses recorded by the consolidated products that have been included in the U.S. GAAP Condensed Consolidated Statements of Income.
Management believes that the consolidation of investment products may impact a reader's analysis of our underlying results of operations and could result in investor confusion or the production of information about the company by analysts or external credit rating agencies that is not reflective of the underlying results of operations and financial condition of the company. Accordingly, management believes that it is appropriate to adjust operating revenues, operating income and net income for the impact of CIP in calculating the respective net revenues, adjusted operating income and adjusted net income.
CIP Revenue: |
| | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
$ in millions, except per share data | 2016 | | 2015 | | 2016 | | 2015 |
Management fees earned from CIP, eliminated upon consolidation | 5.3 |
| | 7.5 |
| | 15.0 |
| | 22.4 |
|
Performance fees earned from CIP, eliminated upon consolidation | 0.4 |
| | 2.0 |
| | 1.3 |
| | 6.8 |
|
CIP related adjustments in arriving at net revenues | 5.7 |
| | 9.5 |
| | 16.3 |
| | 29.2 |
|
Adjustments related to business combinations are comprised of amounts incurred by the company, including intangible asset amortization, changes in the fair value of the contingent consideration liability payable in future periods, business combination-related impairments, employee compensation expenses associated with business combinations and all related tax effects, as well as tax cash flow benefits resulting from tax amortization of goodwill and indefinite-lived intangible assets.
While finite-lived intangible assets are amortized under U.S. GAAP, there is no amortization charge on goodwill and indefinite-lived intangibles. In certain qualifying situations, these can be amortized for tax purposes, generally over a 15-year period, as is the case in the U.S. These cash flows (in the form of reduced taxes payable) represent tax benefits that are not included in the Condensed Consolidated Statements of Income absent an impairment charge or the disposal of the related business. The company receives these cash flow benefits but does not anticipate a sale or impairment of these assets in the foreseeable future, and therefore the deferred tax liability recognized under U.S. GAAP is not expected to be used either through a credit in the Condensed Consolidated Statements of Income or through settlement of tax obligations.
Management believes it is useful to investors and other users of our Condensed Consolidated Financial Statements to adjust for these business combination-related items in arriving at adjusted operating income, adjusted operating margin and adjusted diluted EPS, as this will aid comparability of our results period to period, and aid comparability with peer companies that may not have similar business combination-related charges.
See table below for a reconciliation of business combination-related items: |
| | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
$ in millions | 2016 | | 2015 | | 2016 | | 2015 |
Business combinations: | | | | | | | |
Intangible amortization expense | 3.7 |
| | 2.7 |
| | 10.5 |
| | 8.0 |
|
Employee compensation expense | 0.8 |
| | — |
| | 6.5 |
| | — |
|
Other business combination-related items | — |
| | — |
| | 1.5 |
| | 1.2 |
|
Adjustments to operating income | 4.5 |
| | 2.7 |
| | 18.5 |
| | 9.2 |
|
Changes in the fair value of contingent consideration | (5.3 | ) | | (18.4 | ) | | 6.3 |
| | (18.4 | ) |
Other-than-temporary impairment | — |
| | — |
| | 17.8 |
| | — |
|
Taxation: | | | | | | | |
Taxation on amortization | (0.3 | ) | | (0.4 | ) | | (1.0 | ) | | (1.1 | ) |
Taxation on employee compensation expense | (0.2 | ) | | — |
| | (2.4 | ) | | — |
|
Deferred taxation | 4.7 |
| | 4.8 |
| | 14.3 |
| | 15.2 |
|
Taxation on other business combination-related items | — |
| | — |
| | (0.5 | ) | | (0.5 | ) |
Taxation on changes in the fair value of contingent consideration | 2.0 |
| | 7.0 |
| | (2.4 | ) | | 7.0 |
|
Adjustments to net income attributable to Invesco Ltd. | 5.4 |
| | (4.3 | ) | | 50.6 |
| | 11.4 |
|
| |
(5) | Market movement on deferred compensation plan liabilities |
Certain deferred compensation plan awards involve a return to the employee linked to the appreciation (depreciation) of specified investments, typically the funds managed by the employee. Invesco hedges economically the exposure to market movements by holding these investments on its balance sheet. U.S. GAAP requires the appreciation (depreciation) in the compensation liability to be expensed over the award vesting period in proportion to the vested amount of the award as part of compensation expense. The full value of the investment appreciation (depreciation) is immediately recorded below operating income in other gains and losses. This creates a timing difference between the recognition of the compensation expense and the investment gain or loss impacting net income attributable to Invesco Ltd. and diluted EPS which will reverse over the life of the award and net to zero at the end of the multi-year vesting period. During periods of high market volatility these timing differences impact compensation expense, operating income and operating margin in a manner which, over the life of the award, will ultimately be offset by gains and losses recorded below operating income on the Condensed Consolidated Statements of Income. The non-GAAP measures exclude the mismatch created by differing U.S. GAAP treatments of the market movement on the liability and the investments. This mismatch resulted in a net credit to income before income taxes of $3.5 million in the three months ended September 30, 2016 with a corresponding income tax charge of $1.1 million (three months ended September 30, 2015: income before income taxes charge of $7.4 million ; income tax credit of $2.6 million). For the nine months ended September 30, 2016 the mismatch resulted in a net credit to income before income taxes of $4.1 million with a corresponding income tax charge of $1.5 million (nine months ended September 30, 2015: income before income taxes charge of $10.7 million; income tax credit of $3.7 million).
Since these plans are hedged economically, management believes it is useful to reflect the offset ultimately achieved from hedging the investment market exposure in the calculation of adjusted operating income (and by calculation, adjusted operating margin) and adjusted net income attributable to Invesco Ltd. (and by calculation, adjusted diluted EPS), to produce results that will be more comparable period to period. The related fund shares will have been purchased on or around the date of grant, eliminating any ultimate cash impact from market movements that occur over the vesting period.
Additionally, dividend income from investments held to hedge economically deferred compensation plans is recorded as dividend income and as compensation expense on the company’s Condensed Consolidated Statements of Income on the record dates. This dividend income is passed through to the employee participants in the plan and is not retained by the company. The non-GAAP measures exclude this dividend income and related compensation expense.
| |
(6) | Other reconciling items |
Each of these other reconciling items has been adjusted from U.S. GAAP to arrive at the company's non-GAAP financial measures for the reasons either outlined in the paragraphs above, due to the unique character and magnitude of the reconciling item, or because the item represents a continuation of a reconciling item adjusted from U.S. GAAP in a prior period.
|
| | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
$ in millions | 2016 | | 2015 | | 2016 | | 2015 |
Other non-GAAP adjustments: | | | | | | | |
Business optimization charges: (a) | | | | | | | |
Employee compensation | 5.8 |
| | — |
| | 14.2 |
| | — |
|
Consulting and temporary labor | 5.4 |
| | — |
| | 14.1 |
| | — |
|
Property, office and technology | 0.5 |
| | — |
| | 0.6 |
| | (6.4 | ) |
Vacated property lease credit (b) | (3.4 | ) | | — |
| | (3.4 | ) | | — |
|
Regulatory charge (c) | — |
| | — |
| | 1.0 |
| | — |
|
Fund reimbursement expense (d) | — |
| | — |
| | — |
| | 4.7 |
|
Adjustments to operating income | 8.3 |
| | — |
| | 26.5 |
| | (1.7 | ) |
Foreign exchange hedge (gain)/loss (e) | 2.2 |
| | (1.6 | ) | | (7.6 | ) | | 1.5 |
|
Taxation: | | | | | | | |
Taxation on business optimization charges (a) | (3.7 | ) | | — |
| | (9.2 | ) | | 1.3 |
|
Taxation on vacated property lease credit (b) | 0.7 |
| | — |
| | 0.7 |
| | — |
|
Taxation on regulatory-related charges (c) | (1.4 | ) | | — |
| | (1.8 | ) | | — |
|
Taxation on fund reimbursement expense (d) | — |
| | — |
| | — |
| | (1.8 | ) |
Taxation on foreign exchange hedge amortization (e) | (0.9 | ) | | — |
| | 2.5 |
| | — |
|
Adjustments to net income attributable to Invesco Ltd. | 5.2 |
| | (1.6 | ) | | 11.1 |
| | (0.7 | ) |
| |
(a) | Business optimization: Operating expense for the three and nine months ended September 30, 2016 include costs associated with a business transformation initiative that include severance costs of $5.8 million and $14.2 million, respectively (three and nine months ended September 30, 2015: zero), consulting and temporary labor costs of $5.4 million and $14.1 million, respectively (three and nine months ended September 30, 2015: zero) and a property related charges of $0.5 million and $0.6 million, respectively, (three and nine months ended September 30, 2015: zero and credit of $6.4 million, respectively) associated with vacating leased properties. |
| |
(b) | General and administrative expense for the three and nine months ended September 30, 2016 include a credit of $3.4 million related to the provision associated with a vacated European leased property. This credit relates to a charge recorded in a prior year. |
| |
(c) | General and administrative expense for the nine months ended September 30, 2016 include a net settlement charge of $1.0 million (nine months ended September 30, 2015: zero) pertaining to regulatory actions. |
| |
(d) | General and administrative expenses for the nine months ended September 30, 2015 included a charge of $4.7 million multi-year fund reimbursement expense associated with historical private equity management fees and related professional services fees. The charge resulted primarily from using a more appropriate methodology regarding the calculation of offsets to management fees. |
| |
(e) | Included within other gains and losses, net is the mark-to-market of foreign exchange put option contracts intended to provide protection against the impact of a significant decline in the Pound Sterling/U.S. Dollar foreign exchange rate. These contracts provide coverage through December 31, 2017. The adjustment from U.S. GAAP to non-GAAP earnings removes the impact of market volatility; therefore, the company's non-GAAP results include only the amortization of the cost of the contracts during the contract period. |
Balance Sheet Discussion
Cash and cash equivalents
Cash and cash equivalents decreased by $270.1 million from $1,851.4 million at December 31, 2015 to $1,581.3 million at September 30, 2016. See “Cash Flows” in the following section within this Management's Discussion and Analysis for additional discussion regarding the movements in cash flows during the period.
Unsettled fund receivables and payables
Unsettled fund receivables increased by $121.8 million from $566.3 million at December 31, 2015 to $688.1 million at September 30, 2016, due primarily to higher transaction activity between funds and investors in late September 2016 when compared to late December 2015 in our UITs, together with U.K. and cross-border funds. In the company's capacity as sponsor of UITs, the company records receivables from brokers, dealers, and clearing organizations for unsettled sell trades of securities and UITs in addition to receivables from customers for unsettled sell trades of UITs. In our U.K. and cross-border operations, unsettled fund receivables are created by the normal settlement periods on transactions initiated by certain clients. The presentation of the unsettled fund receivables and substantially offsetting payables ($662.6 million at September 30, 2016 up from $561.9 million at December 31, 2015) at trade date reflects the legal relationship between the underlying investor and the company.
Investments
As of September 30, 2016 we had $877.7 million in total investments (December 31, 2015: $1,019.1 million). Included in investments are $354.0 million of seed money investments in affiliated funds used to seed funds as we launch new products, and $172.5 million of investments related to assets held for deferred compensation plans, which are also held primarily in affiliated funds. Seed investments decreased by $63.1 million during the nine months ended September 30, 2016, primarily due to the adoption of ASU 2015-02 (see Note 1, "Accounting Policies," for impact upon adoption) along with seed redemptions and the negative impact of changes in foreign exchange rate movement, partially offset by seed money funding and positive market activity. Investments related to deferred compensation awards increased by $13.7 million during the period, primarily due to additional investments in affiliated funds to hedge economically new employee plan awards and positive market activity, partially offset by redemptions of investments and a decrease due to the impact of foreign exchange rate movement.
Included in investments are $272.7 million in equity method investments in our Chinese joint venture and in certain of the company’s private equity partnerships, real estate partnerships and other co-investments (December 31, 2015: $352.8 million). The decrease of $80.1 million in equity method investments was driven by a decrease of $84.1 million in our joint venture investments primarily resulting from the company increasing its ownership of Invesco Asset Management (India) Private Limited, previously a joint venture investment in India, from 49% to 100% on April 5, 2016 along with dividend distributions and negative foreign exchange movement. The decrease is partially offset by $9.9 million of current period earnings. The remaining change in equity method investments is due to an increase in our partnership investments of $4.0 million resulting from the impact of adoption of ASU 2015-02 mentioned above, capital calls in co-investments and earnings and valuation adjustments of during the period. The increases in partnership investments were partially offset by distributions and capital returns of during the period.
Assets of CSIP
Upon adoption of ASU 2015-02 (see Note 1, "Accounting Policies"), the funds consolidated in prior periods as CSIP became VIEs and are now consolidated as CIP. See Part I, Item 1, Financial Statements, Note 12, "Consolidated Sponsored Investment Products," for additional information.
Assets held for policyholders and policyholder payables
One of our subsidiaries, Invesco Perpetual Life Limited, is an insurance company that was established to facilitate retirement savings plans in the U.K. The entity holds assets that are managed for its clients on its balance sheet with an equal and offsetting liability. The increase in the balance of these accounts from $6,051.5 million at December 31, 2015 to $7,387.5 million at September 30, 2016 was the result of new business net inflows of $1,963.5 million, increase in the market values of these assets and liabilities of $202.0 million, offset by exchange rate movements of $829.5 million.
Intangible assets, net
Intangible assets reflect a net increase of $53.9 million from $1,354.0 million at December 31, 2015, to $1,407.9 million at September 30, 2016. The increase is principally due to the preliminary valuations related to the acquisitions of management contracts and technology related intangible assets acquired through the acquisitions of our Indian asset management operations and Jemstep of $63.4 million and foreign exchange movements during the period. The increase is partially offset by amortization.
Goodwill
Goodwill increased from $6,175.7 million at December 31, 2015, to $6,242.6 million at September 30, 2016. The increase includes $137.6 million related to the preliminary valuations of the acquisitions of our Indian asset management company and Jemstep. The increase is offset by foreign exchange movements of $70.7 million. The company's annual goodwill impairment review is performed as of October 1 of each year.
Liquidity and Capital Resources
Our capital structure, together with available cash balances, cash flows generated from operations, existing capacity under our credit facility and further capital market activities, if necessary, should provide us with sufficient resources to meet present and future cash needs, including operating, debt and other obligations as they come due and anticipated future capital requirements.
Our capital management priorities have evolved with the growth and success of our business and include:
•reinvestment in the business;
•moderate annual growth of dividends (as further discussed in the "Dividends" section below);
•share repurchase; and
•establishment of an approximate $1 billion cash buffer in excess of European regulatory and liquidity requirements.
These priorities are executed in a manner consistent with our desire to maintain strong, investment grade credit ratings. As of the filing of the Report, Invesco held credit ratings of A/Stable, A2/Stable and A-/Positive from Standard & Poor’s Ratings Service (“S&P”), Moody’s Investor Services (“Moody’s”) and Fitch Ratings (“Fitch”). During 2015, Fitch raised their outlook from Stable to Positive and stated the outlook revision reflected continued strong operating and investment performance, leveling of seed capital investments and an increased focus on organic growth over debt-funded acquisitions. Furthermore, S&P considers our risk management to be strong. S&P rates companies' enterprise risk management capabilities on a scale of Fair, Adequate, Strong, and Excellent. Our ability to continue to access the capital markets in a timely manner depends on a number of factors, including our credit ratings, the condition of the global economy, investors’ willingness to purchase our securities, interest rates, credit spreads and the valuation levels of equity markets. If we are unable to access capital markets in a timely manner, our business could be adversely impacted.
Certain of our subsidiaries are required to maintain minimum levels of capital. Such requirements may change from time to time as additional guidance is released based on a variety of factors, including balance sheet composition, assessment of risk exposures and governance, and review from regulators. These and other similar provisions of applicable law may have the effect of limiting withdrawals of capital, repayment of intercompany loans and payment of dividends by such entities. All of our regulated EU subsidiaries are subject to consolidated capital requirements under EU Directives, including those arising from the Capital Requirements Directive IV (CRD IV) and the United Kingdom's Internal Capital Adequacy Assessment Process (ICAAP), and capital is maintained within this sub-group to satisfy these regulations. We meet these requirements in part by holding cash and cash equivalents. This retained cash can be used for general business purposes in the European sub-group in the countries where it is located. Due to the capital restrictions, the ability to transfer cash between certain jurisdictions may be limited. In addition, transfers of cash between international jurisdictions may have adverse tax consequences. We are in compliance with all regulatory minimum net capital requirements. As of September 30, 2016, the company's minimum regulatory capital requirement was $591.7 million (December 31, 2015: $534.7 million). The total amount of non-U.S. cash and cash equivalents was $1,285.2 million at September 30, 2016 (December 31, 2015: $1,612.7 million).
In addition, the company is required to hold cash deposits with clearing organizations or to otherwise segregate cash to maintain compliance with federal and other regulations in connection with its UIT broker dealer entity. At September 30, 2016, these cash deposits totaled $11.4 million (December 31, 2015: $11.4 million).
The consolidation of $4.8 billion and $3.9 billion of total assets and long-term debt of CIP as of September 30, 2016, respectively, did not impact the company’s liquidity and capital resources. The majority of CIP balances related to consolidated CLOs. The collateral assets of the CLOs are held solely to satisfy the obligations of the CLOs. The company has no right to the
benefits from, nor does it bear the risks associated with, the collateral assets held by the CLOs, beyond the company’s minimal direct investments in, and management and performance fees generated from, these products, which are eliminated upon consolidation. If the company were to liquidate, the collateral assets would not be available to the general creditors of the company, and as a result, the company does not consider them to be company assets. Likewise, if the CLOs were to liquidate, their investors would have no recourse to the general credit of the company. The company therefore does not consider this debt to be an obligation of the company. See Part I, Item 1, Financial Statements - Note 13, “Consolidated Investment Products,” for additional details.
Cash Flows Discussion
The ability to consistently generate cash flow from operations in excess of dividend payments, share repurchases, capital expenditures, and ongoing operating expenses is one of our company's fundamental financial strengths. Operations continue to be financed from current earnings and borrowings. Our principal uses of cash, other than for operating expenses, include dividend payments, capital expenditures, acquisitions, purchase of our shares in the open market and investments in certain new investment products.
Upon adoption of ASU 2015-02 (see Note 1, "Accounting Policies"), the funds consolidated in prior periods as CSIP became VIEs and are now consolidated as CIP. See Part I, Item 1, Financial Statements, Note 12, "Consolidated Sponsored Investment Products," for additional information.
Cash flows of CIP (discussed in Item 1, Financial Statements - Note 13, “Consolidated Investment Products”) are reflected in Invesco's cash provided by or used in operating activities, investing activities and financing activities. Cash held by CIP is not available for general use by Invesco, nor is Invesco cash available for general use by its CIP. Accordingly, the table below presents the consolidated total cash flows of the company and separately presents the impact to the cash flows from CIP. The impact is illustrated in the tables immediately below by a column which shows the dollar-value change in the consolidated figures, as caused by the consolidation of CIP. For example, the impact of CIP on net cash provided by/(used in) operating activities for the nine months ended September 30, 2016 reflects cash used of $180.1 million; however, this was not used as part of the company's corporate cash balances. Excluding the impact of CIP, cash provided by operations was $722.2 million during the nine months ended September 30, 2016. Also as illustrated in the table below, the sum of the operating, investing and financing cash flows of CIP offsets to a zero impact to the company's change in cash and cash equivalent balances from period to period. The cash flows of CIP do not form part of the company’s cash flow management processes, nor do they form part of the company’s significant liquidity evaluations and decisions for the reasons noted. The discussion that follows the table focuses on the company’s cash flows.
Summary of Cash Flow Statement Impact of CIP |
| | | | | | | | | | | |
| Nine months ended September 30, 2016 | | Nine months ended September 30, 2015 |
$ in millions | Impact of CIP | | Invesco Ltd. Consolidated | | Impact of CIP | | Invesco Ltd. Consolidated |
Operating activities: | | | | | | | |
Net income | 25.3 |
| | 650.2 |
| | (21.0 | ) | | 769.3 |
|
Adjustments to reconcile net income to net cash provided by/(used in) operating activities: | | | | | | | |
Amortization and depreciation | — |
| | 75.5 |
| | — |
| | 68.6 |
|
Share-based compensation expense | — |
| | 118.4 |
| | — |
| | 112.9 |
|
Other (gains)/losses, net | 3.7 |
| | (7.3 | ) | | 3.9 |
| | 5.2 |
|
Other (gains)/losses of CSIP, net | — |
| | — |
| | — |
| | (1.6 | ) |
Other (gains)/losses of CIP, net | (18.1 | ) | | (18.1 | ) | | 12.6 |
| | 12.6 |
|
Equity in earnings of unconsolidated affiliates | 6.8 |
| | 2.1 |
| | 1.0 |
| | (32.0 | ) |
Dividends from unconsolidated affiliates | — |
| | 16.3 |
| | — |
| | 17.9 |
|
Changes in operating assets and liabilities: | | | | | | | |
(Increase)/decrease in cash held by CIP | (66.2 | ) | | (66.2 | ) | | (184.3 | ) | | (184.3 | ) |
(Increase)/decrease in cash held by CSIP | — |
| | — |
| | — |
| | (3.1 | ) |
(Purchase)/sale of investments by CIP, net | (131.9 | ) | | (131.9 | ) | | — |
| | — |
|
(Purchase)/sale of trading investments, net | (12.8 | ) | | (13.4 | ) | | — |
| | (106.7 | ) |
(Increase)/decrease in receivables | 14.7 |
| | (2,257.5 | ) | | (18.0 | ) | | (4,168.4 | ) |
Increase/(decrease) in payables | (1.6 | ) | | 2,174.0 |
| | 3.8 |
| | 4,065.2 |
|
Net cash provided by/(used in) operating activities | (180.1 | ) | | 542.1 |
| | (202.0 | ) | | 555.6 |
|
Investing activities: | | | | | | | |
Purchase of property, equipment and software | — |
| | (101.3 | ) | | — |
| | (88.1 | ) |
Purchase of available-for-sale investments | 7.5 |
| | (4.3 | ) | | 60.8 |
| | (41.5 | ) |
Sale of available-for-sale investments | (5.3 | ) | | 38.4 |
| | (59.7 | ) | | 48.5 |
|
Purchase of investments by CIP | (2,398.0 | ) | | (2,398.0 | ) | | (3,226.4 | ) | | (3,226.4 | ) |
Sale of investments by CIP | 1,835.9 |
| | 1,835.9 |
| | 2,827.8 |
| | 2,827.8 |
|
Purchase of investments by CSIP | — |
| | — |
| | — |
| | (397.5 | ) |
Sale of investments by CSIP | — |
| | — |
| | — |
| | 384.0 |
|
Purchase of other investments | 36.8 |
| | (98.3 | ) | | 1.4 |
| | (115.2 | ) |
Sale of other investments | (50.0 | ) | | 67.7 |
| | — |
| | 73.8 |
|
Returns of capital and distributions from unconsolidated partnership investments | (6.5 | ) | | 30.0 |
| | (0.5 | ) | | 45.1 |
|
Purchase of business | — |
| | (121.9 | ) | | — |
| | — |
|
Net cash provided by/(used in) investing activities | (579.6 | ) | | (751.8 | ) | | (396.6 | ) | | (489.5 | ) |
Financing activities: | | | | | | | |
Proceeds from exercises of share options | — |
| | — |
| | — |
| | 2.1 |
|
Purchases of treasury shares | — |
| | (385.0 | ) | | — |
| | (334.0 | ) |
Dividends paid | — |
| | (346.3 | ) | | — |
| | (340.8 | ) |
Excess tax benefits from share-based compensation | — |
| | (2.4 | ) | | — |
| | 19.1 |
|
Third-party capital invested into CIP | 193.9 |
| | 193.9 |
| | 63.3 |
| | 63.3 |
|
Third-party capital distributed by CIP | (64.1 | ) | | (64.1 | ) | | (99.0 | ) | | (99.0 | ) |
Third-party capital invested into CSIP | — |
| | — |
| | — |
| | 13.5 |
|
Borrowings of debt by CIP | 760.1 |
| | 760.1 |
| | 2,091.8 |
| | 2,091.8 |
|
Repayments of debt by CIP | (130.2 | ) | | (130.2 | ) | | (1,457.5 | ) | | (1,457.5 | ) |
Net borrowings/(repayments) under credit facility | — |
| | — |
| | — |
| | 99.5 |
|
Payment of contingent consideration | — |
| | (9.5 | ) | | — |
| | (4.6 | ) |
Net cash provided by/(used in) financing activities | 759.7 |
| | 16.5 |
| | 598.6 |
| | 53.4 |
|
Increase/(decrease) in cash and cash equivalents | — |
| | (193.2 | ) | | — |
| | 119.5 |
|
Foreign exchange movement on cash and cash equivalents | — |
| | (76.9 | ) | | — |
| | (43.0 | ) |
Cash and cash equivalents, beginning of period | — |
| | 1,851.4 |
| | — |
| | 1,514.2 |
|
Cash and cash equivalents, end of period | — |
| | 1,581.3 |
| | — |
| | 1,590.7 |
|
Operating Activities
Operating cash flows include the receipt of investment management and other fees generated from AUM, offset by operating expenses and changes in operating assets and liabilities. Although some receipts and payments are seasonal, particularly bonus payments, in general, after allowing for the change in cash held by CIP, and trading investment activities, our operating cash flows move in the same direction as our operating income.
During the nine months ended September 30, 2016, cash provided by operating activities decreased $13.5 million to $542.1 million from $555.6 million during the nine months ended September 30, 2015. As shown in the tables above, the impact of
CIP to cash provided by operating activities was $180.1 million of cash used during the nine months ended September 30, 2016 compared to $202.0 million of cash used during the nine months ended September 30, 2015. Excluding the impact of CIP, cash provided by operations was $722.2 million during the nine months ended September 30, 2016 compared to $757.6 million of cash provided by operating activities during the nine months ended September 30, 2015.
The changes in operating assets and liabilities also impact the link between cash provided by operations and net income. Excluding the impact of CIP, the changes in operating assets and liabilities utilized $97.2 million of cash in the nine months ended September 30, 2016, as compared to utilizing $198.8 million in the same period in 2015, increasing cash provided by operating activities by a net $101.6 million. The increase in cash included a $106.1 million increase in cash related to net purchases/sales of trading investments, offset by $27.8 million in additional payroll payments related to annual staff bonuses, related payroll taxes, payroll taxes on annual share award vestings, and annual retirement plan contributions. The company pays the annual cash bonuses and vests deferred compensation awards in the first quarter of each year. Net income during the nine months ended September 30, 2015 includes gains from CSIP investments of $1.6 million. Changes in operating assets and liabilities during nine months ended September 30, 2015 also includes a decrease of $3.1 million in cash held by CSIP investments. As discussed above, these CSIP items do not recur in 2016. There were no significant non-cash items that impacted the comparison between the periods of operating income to net cash provided by operations.
Investing Activities
Net cash used in investing activities totaled $751.8 million for the nine months ended September 30, 2016 (nine months ended September 30, 2015: net cash used of $489.5 million). As shown in the tables above, the impact of CIP on investing activities, including investment purchases, sales and returns of capital, was $579.6 million used (nine months ended September 30, 2015: $396.6 million used). Excluding the impact of CIP cash flows, net cash used in investing activities was $172.2 million (nine months ended September 30, 2015: net cash used of $92.9 million).
For the nine months ended September 30, 2016, excluding the impact of CIP, cash outflows include purchases of investments of available-for-sale and other investments of $146.9 million (nine months ended September 30, 2015: $218.9 million) as well as $121.9 million related to business purchases. These outflows were partially offset by collected proceeds of $197.9 million from sales and returns of capital of available-for-sale and other investments (nine months ended September 30, 2015: $227.6 million). The nine months ended September 30, 2015 included purchases of investments by CSIP of $397.5 million, offset by collected proceeds of $384.0 million from sales of investments by CSIP.
During the nine months ended September 30, 2016, the company had capital expenditures of $101.3 million (nine months ended September 30, 2015: $88.1 million). Our capital expenditures related principally in each period to technology initiatives, including enhancements to platforms from which we maintain our portfolio management systems and fund accounting systems, improvements in computer hardware and software desktop products for employees, new telecommunications products to enhance our internal information flow, and back-up disaster recovery systems. Also, in each period, a portion of these costs related to leasehold improvements made to the various buildings and workspaces used in our offices. These projects have been funded with proceeds from our operating cash flows.
Financing Activities
Net cash provided by financing activities totaled $16.5 million for the nine months ended September 30, 2016 (nine months ended September 30, 2015: net cash provided of $53.4 million). As shown in the tables above, the impact of CIP on financing activities provided cash of $759.7 million (nine months ended September 30, 2015: cash provided of $598.6 million). Excluding the impact of CIP, financing activities used cash of $743.2 million in the nine months ended September 30, 2016 (nine months ended September 30, 2015: cash used of $545.2 million).
Financing cash outflows during the nine months ended September 30, 2016 included $346.3 million of dividend payments for the dividends declared in January, April and July (nine months ended September 30, 2015: dividends paid of $340.8 million), the purchase of treasury shares through market transactions totaling $385.0 million (nine months ended September 30, 2015: $334.0 million), payment of $9.5 million of contingent consideration (nine months ended September 30, 2015: $4.6 million) and excess tax benefits from share-based compensation of $2.4 million (nine months ended September 30, 2015: inflow of $19.1 million).
There were no financing cash inflows for the nine months ended September 30, 2016. Financing cash inflows for the nine months ended September 30, 2015 include a credit facility borrowing of $99.5 million, net cash of $13.5 million invested into CSIP by third-party investors and cash received from the exercise of options of $2.1 million.
Dividends
Invesco declares and pays dividends on a quarterly basis in arrears. On October 27, 2016, the company announced a third quarter 2016 cash dividend of 28.0 cents per share to holders of common shares, which will be paid on December 5, 2016, to shareholders of record as of November 15, 2016 with an ex-dividend date of November 11, 2016.
The declaration, payment and amount of any future dividends will be declared by our board of directors and will depend upon, among other factors, our earnings, financial condition and capital requirements at the time such declaration and payment are considered. The board has a policy of managing dividends in a prudent fashion, with due consideration given to profit levels, overall debt levels, and historical dividend payouts.
Share Repurchase Plan
During the three and nine months ended September 30, 2016, the company repurchased 1.6 million and 13.3 million shares in the market at a cost of $46.8 million and $385.0 million, respectively (three and nine months ended September 30, 2015: 5.0 million and 9.0 million shares at a cost of $175.9 million and $334.0 million, respectively). Market share repurchases during the nine month ended September 30, 2016 included 5.3 million shares at cost of $150 million under an Accelerated Share Repurchase program. Separately, an aggregate of 1.4 million shares were withheld on vesting events to meet employees' withholding tax obligations (nine months ended September 30, 2015: 1.8 million shares). The fair value of these shares withheld at the respective withholding dates was $39.7 million (nine months ended September 30, 2015: $69.6 million). At September 30, 2016, approximately $1,793.0 million remains available under the share repurchase authorizations approved by the Board on October 11, 2013 and July 22, 2016.
Long-term debt
Our long-term debt at September 30, 2016 was $2,073.2 million (December 31, 2015: $2,072.8 million) and was comprised of the following: |
| | | | | |
$ in millions | September 30, 2016 | | December 31, 2015 |
Floating rate credit facility expiring August 7, 2020 | — |
| | — |
|
Unsecured Senior Notes: | | | |
$600 million 3.125% - due November 30, 2022 | 596.2 |
| | 596.1 |
|
$600 million 4.000% - due January 30, 2024 | 593.0 |
| | 592.7 |
|
$500 million 3.750% - due January 15, 2026 | 494.4 |
| | 494.2 |
|
$400 million 5.375% - due November 30, 2043 | 389.6 |
| | 389.8 |
|
Long-term debt | 2,073.2 |
| | 2,072.8 |
|
For the nine months ended September 30, 2016, the company's weighted average cost of debt was 3.95% (nine months ended September 30, 2015: 4.00%).
The company's $1.25 billion unsecured credit facility is scheduled to expire on August 7, 2020. Financial covenants under the credit agreement include: (i) the quarterly maintenance of a debt/EBITDA leverage ratio, as defined in the credit agreement, of not greater than 3.25:1.00, (ii) a coverage ratio (EBITDA, as defined in the credit agreement/interest payable for the four consecutive fiscal quarters ended before the date of determination) of not less than 4.00:1.00. As of September 30, 2016, we were in compliance with our financial covenants. At September 30, 2016, our leverage ratio was 1.36:1.00 (December 31, 2015: 1.21:1.00), and our interest coverage ratio was 16.60:1.00 (December 31, 2015: 21.11:1.00).
The September 30, 2016 coverage ratio calculations are as follows: |
| | | | | | | | | | | | | | | |
$ millions | Total | | Q3 2016 | | Q2 2016 | | Q1 2016 | | Q4 2015 |
Net income attributable to Invesco Ltd. | 829.6 |
| | 241.2 |
| | 225.5 |
| | 161.0 |
| | 201.9 |
|
Impact of CIP on net income attributable to Invesco Ltd. | 16.6 |
| | (3.2 | ) | | (8.0 | ) | | 8.4 |
| | 19.4 |
|
Tax expense | 332.3 |
| | 89.8 |
| | 83.7 |
| | 71.9 |
| | 86.9 |
|
Amortization/depreciation/impairment | 100.5 |
| | 25.6 |
| | 25.2 |
| | 24.7 |
| | 25.0 |
|
Interest expense | 92.9 |
| | 23.9 |
| | 22.1 |
| | 23.9 |
| | 23.0 |
|
Share-based compensation expense | 155.8 |
| | 39.3 |
| | 40.4 |
| | 38.7 |
| | 37.4 |
|
Unrealized gains and losses from investments, net* | 14.3 |
| | (11.8 | ) | | 12.1 |
| | 16.4 |
| | (2.4 | ) |
EBITDA** | 1,542.0 |
| | 404.8 |
| | 401.0 |
| | 345.0 |
| | 391.2 |
|
Adjusted debt** |
| $2,091.7 |
| | | | | | | | |
Leverage ratio (Debt/EBITDA - maximum 3.25:1.00) | 1.36 |
| | | | | | | | |
Interest coverage (EBITDA/Interest Expense - minimum 4.00:1.00) | 16.60 |
| | | | | | | | |
____________ | |
* | Adjustments for unrealized gains and losses from investments, as defined in our credit facility, may also include non-cash gains and losses on investments to the extent that they do not represent anticipated future cash receipts or expenditures. |
| |
** | EBITDA and Adjusted debt are non-GAAP financial measures; however management does not use these measures for anything other than these debt covenant calculations. The calculation of EBITDA above (a reconciliation from net income attributable to Invesco Ltd.) is defined by our credit agreement, and therefore net income attributable to Invesco Ltd. is the most appropriate GAAP measure from which to reconcile to EBITDA. The calculation of Adjusted debt is defined in our credit facility and equals total debt of $2,073.2 million plus $18.5 million in letters of credit. |
Credit and Liquidity Risk
Capital management involves the management of the company's liquidity and cash flows. The company manages its capital by reviewing annual and projected cash flow forecasts and by monitoring credit, liquidity and market risks, such as interest rate and foreign currency risks (as discussed in Part I, Item 3, “Quantitative and Qualitative Disclosures About Market Risk”), through measurement and analysis. The company is primarily exposed to credit risk through its cash and cash equivalent deposits, which are held by external firms. The company invests its cash balances in its own institutional money market products, as well as with external high credit-quality financial institutions. These arrangements create exposure to concentrations of credit risk.
Credit Risk
Credit risk is the risk that one party to a financial instrument will cause a financial loss for the other party by failing to discharge an obligation. All cash and cash equivalent balances are subject to credit risk, as they represent deposits made by the company with external banks and other institutions. As of September 30, 2016, our maximum exposure to credit risk related to our cash and cash equivalent balances is $1,581.3 million. See Item 1, Financial Statements - Note 14, “Related Parties,” for information regarding cash and cash equivalents invested in affiliated money market funds.
The company does not utilize credit derivatives or similar instruments to mitigate the maximum exposure to credit risk. The company does not expect any counterparties to its financial instruments to fail to meet their obligations.
Liquidity Risk
Liquidity risk is the risk that the company will encounter difficulty in meeting obligations associated with its financial liabilities. The company is exposed to liquidity risk through its $2,073.2 million in long-term debt. The company actively manages liquidity risk by preparing cash flow forecasts for future periods, reviewing them regularly with senior management, maintaining a committed credit facility, scheduling significant gaps between major debt maturities and engaging external financing sources in regular dialog.
Effects of Inflation
Inflation can impact our organization primarily in two ways. First, inflationary pressures can result in increases in our cost structure, especially to the extent that large expense components such as compensation are impacted. To the degree that these expense increases are not recoverable or cannot be counterbalanced through pricing increases due to the competitive environment, our profitability could be negatively impacted. Secondly, the value of the assets that we manage may be negatively impacted when inflationary expectations result in a rising interest rate environment. Declines in the values of these AUM could lead to reduced revenues as management fees are generally calculated based upon the size of AUM.
Off Balance Sheet Commitments
See Part I, Item 1, Financial Statements - Note 11, “Commitments and Contingencies - Off Balance Sheet Commitments,” for more information regarding undrawn capital commitments.
Contractual Obligations
We have future obligations under various contracts relating to debt and interest payments, financing and operating leases, long-term defined benefit pension and post-retirement medical plans, and acquisition contracts. During the nine months ended September 30, 2016, there were no material changes to the company's contractual obligations.
Critical Accounting Policies and Estimates
There have been no significant changes to the accounting policies that we believe are the most critical to an understanding of our results of operations and financial condition, which are disclosed in our most recent Form 10-K for the year ended December 31, 2015.
Recent Accounting Standards
See Part I, Item 1, Financial Statements - Note 1, “Accounting Policies - Accounting Pronouncements Recently Adopted and Pending Accounting Pronouncements.”
Item 3. Quantitative and Qualitative Disclosures About Market Risk
In the normal course of its business, the company is primarily exposed to market risk in the form of AUM market price risk, securities market risk, interest rate risk, and foreign exchange rate risk. There have not been any material changes to the company's exposures to market risks during the period ended September 30, 2016 that would require an update to the disclosures provided in the most recent Form 10-K.
AUM Market Price Risk
The company's investment management revenues are comprised of fees based on the value of AUM. Declines in the market prices of equity and fixed income securities, commodities and derivatives, or other similar financial instruments held in client portfolios could cause revenues to decline because of lower investment management fees by:
| |
• | Causing the value of AUM to decrease. |
| |
• | Causing the returns realized on AUM to decrease (impacting performance fees). |
| |
• | Causing clients to withdraw funds in favor of investments in markets that they perceive to offer greater opportunity and that the company does not serve. |
| |
• | Causing clients to rebalance assets away from investments that the company manages into investments that the company does not manage. |
| |
• | Causing clients to reallocate assets away from products that earn higher revenues into products that earn lower revenues. |
Underperformance of client accounts relative to competing products could exacerbate these factors.
Securities Market Risk
The company has investments in managed investment products that invest in a variety of asset classes. Investments are generally made to establish a track record for a new fund or investment vehicle or to hedge economically exposure to certain deferred compensation plans. The company's exposure to market risk from financial instruments measured at fair value arises from its investments.
Interest Rate Risk
Interest rate risk relates to the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The company is exposed to interest rate risk primarily through its external debt and cash and cash equivalent investments. On September 30, 2016, the interest rates on 100.0% of the company's borrowings were fixed for a weighted average period of 11.2 years, and the company had a zero balance on its floating rate credit facility.
Foreign Exchange Rate Risk
The company has certain investments in foreign operations, whose net assets and results of operations are exposed to foreign currency translation risk when translated into U.S. Dollars upon consolidation into Invesco Ltd. During the third quarter the company entered into additional put option contracts to hedge 75% of the Pound Sterling-based operating income and 75% of the Euro-based operating income through the end of 2017. These new put option contracts are set at a strike level of $1.2496 (Pound Sterling) and $1.0719 (Euro). See Part I, Item 1, Financial Statements - Note 2, “Fair Value of Assets and Liabilities,” for additional details.
The company is exposed to foreign exchange revaluation into the Condensed Consolidated Statements of Income on monetary assets and liabilities that are held by subsidiaries in different functional currencies than the subsidiaries' functional currencies. Net foreign exchange revaluation losses were $6.9 million in the nine months ended September 30, 2016 (nine months ended September 30, 2015: $1.0 million), and are included in general and administrative expenses and other gains and losses, net on the Condensed Consolidated Statements of Income. We continue to monitor our exposure to foreign exchange revaluation and have put in place net investment hedge structures discussed in Part I, Item 1, Financial Statements, Note 6 -- "Other Comprehensive Income/(Loss)."
Item 4. Controls and Procedures
Our management is responsible for establishing and maintaining disclosure controls and procedures that are designed to ensure that information the company is required to disclose in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures include controls and procedures designed to ensure that information required to be disclosed in the reports that the company files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers, as appropriate, to allow timely decisions regarding required disclosure.
We have evaluated, with the participation of our chief executive officer and chief financial officer, the effectiveness of our disclosure controls and procedures as of September 30, 2016. There are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives. Based upon our evaluation, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the applicable rules and forms, and that it is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure.
We have evaluated any change in our internal control over financial reporting that occurred during the three months ended September 30, 2016 and have concluded that there was no change that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
See Part I, Item I, Note 11, "Commitments and Contingencies - Legal Proceedings," for information regarding legal proceedings.
Item 1A. Risk Factors
The company has had no significant changes in its risk factors from those previously disclosed in its Annual Report on Form 10-K for the year ended December 31, 2015 and Quarterly Report on Form 10-Q for the quarter ended June 30, 2016.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Repurchases of Equity Securities
The following table sets forth information regarding purchases of our common shares by us and any affiliated purchases during the three months ended September 30, 2016:
|
| | | | | | | | | | | | | |
Month | Total Number of Shares Purchased(1) | | Average Price Paid Per Share | | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs(2) | | Maximum Number at end of period (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plans or Programs(2) (millions) |
July1-31, 2016 | 3,304 |
| | $ | 26.08 |
| | — |
| |
| $1,853.0 |
|
August 1-31, 2016 | 5,059 |
| | $ | 30.01 |
| | — |
| |
| $1,853.0 |
|
September 1-30, 2016(3) | 1,582,873 |
| | $ | 29.98 |
| | 1,561,612 |
| |
| $1,793.0 |
|
Total | 1,591,236 |
| | | | 1,561,612 |
| | |
| |
(1) | An aggregate of 29,624 shares were surrendered to us by Invesco employees to satisfy tax withholding obligations or loan repayments in connection with the vesting of equity awards. |
| |
(2) | At September 30, 2016, a balance of $1,793.0 million remains available under the share repurchase authorizations approved by the Board on October 11, 2013 and July 22, 2016. |
| |
(3) | The number of shares purchased during September 2016 includes 592,717 shares delivered on finalization of an accelerated share repurchase agreement entered into in June 2016. In total, the agreement purchased 5,291,229 shares at weighted average price of $28.35. This average share price has been used in this table for the shares delivered in September 2016. |
Item 6. Exhibits
Exhibit Index
|
| |
3.1 | Memorandum of Association of Invesco Ltd., incorporating amendments up to and including December 4, 2007, incorporated by reference to exhibit 3.1 to Invesco’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on December 12, 2007 |
3.2 | Second Amended and Restated Bye-Laws of Invesco Ltd., incorporating amendments up to and including May 15, 2014, incorporated by reference to Exhibit 3.2 to Invesco’s Quarterly Report of Form 10-Q, filed with the Securities and Exchange Commission on July 31, 2014
|
31.1 | Certification of Martin L. Flanagan pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
31.2 | Certification of Loren M. Starr pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
32.1 | Certification of Martin L. Flanagan pursuant to Rule 13a-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
32.2 | Certification of Loren M. Starr pursuant to Rule 13a-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
101.INS | XBRL Instance Document |
101.SCH | XBRL Taxonomy Extension Schema Document |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document |
101.LAB | XBRL Taxonomy Extension Definition Linkbase Document |
101.PRE | XBRL Taxonomy Extension Labels Linkbase Document |
101.DEF | XBRL Taxonomy Extension Presentation Linkbase Document |
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
| |
| INVESCO LTD. |
October 27, 2016 | /s/ MARTIN L. FLANAGAN |
| Martin L. Flanagan |
| President and Chief Executive Officer |
| |
October 27, 2016 | /s/ LOREN M. STARR |
| Loren M. Starr |
| Senior Managing Director and Chief Financial Officer |