PAGE 1
000 A000000 06/30/2012
000 C000000 0001378701
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 6.1
000 J000000 A
001 A000000 THE GDL FUND
001 B000000 811-21969
001 C000000 9149215100
002 A000000 ONE CORPORATE CENTER
002 B000000 RYE
002 C000000 NY
002 D010000 10580
002 D020000 1422
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 N
007 B000000 0
007 C010100 1
008 A000001 GABELLI FUNDS, LLC
008 B000001 A
008 C000001 801-37706
008 D010001 RYE
008 D020001 NY
008 D030001 10580
008 D040001 1422
010 A000001 GABELLI FUNDS, LLC
010 B000001 801-37706
010 C010001 RYE
010 C020001 NY
010 C030001 10580
010 C040001 1422
010 A000002 BNY MELLON INVESTMENT SERVICING (US) INC.
010 B000002 84-01761
010 C010002 WILMINGTON
010 C020002 DE
010 C030002 19809
012 A000001 AMERICAN STOCK TRANSFER & TRUST COMPANY
012 B000001 84-00416
012 C010001 NEW YORK
012 C020001 NY
012 C030001 10038
013 A000001 ERNST & YOUNG LLP
013 B010001 PHILADELPHIA
013 B020001 PA
013 B030001 19103
PAGE 2
014 A000001 GABELLI & COMPANY, INC.
014 B000001 8-21373
014 A000002 G.DISTRIBUTORS, LLC
014 B000002 8-68697
015 A000001 THE BANK OF NEW YORK MELLON
015 B000001 C
015 C010001 EVERETT
015 C020001 MA
015 C030001 02149
015 E010001 X
018 000000 Y
019 A000000 Y
019 B000000 31
019 C000000 GABELLIGRP
020 A000001 GABELLI & COMPANY, INC.
020 B000001 13-2885006
020 C000001 114
020 A000002 BNY CONVERGEX EXECUTION SOLUTIONS LLC
020 B000002 13-3989198
020 C000002 39
020 A000003 GOLDMAN, SACHS & CO.
020 B000003 13-5108880
020 C000003 25
020 A000004 BMO NESBITT BURNS SECURITIES LTD.
020 B000004 10-3854261
020 C000004 21
020 A000005 MKM PARTNERS LLC
020 B000005 13-4171600
020 C000005 18
020 A000006 GMP SECURITIES LP
020 C000006 15
020 A000007 STIFEL, NICOLAUS & CO., INC.
020 B000007 43-0538770
020 C000007 11
020 A000008 GUGGENHEIM INVESTOR SERVICES, LLC
020 B000008 30-0003311
020 C000008 11
020 A000009 MAXIM GROUP LLC
020 B000009 04-3640096
020 C000009 11
020 A000010 ITG, INC.
020 B000010 95-4339369
020 C000010 10
021 000000 291
022 A000001 BARCLAYS CAPITAL, INC.
022 B000001 06-1031656
022 C000001 343589
022 D000001 317008
022 A000002 GILEAD SCIENCES, INC.
022 B000002 94-3047598
022 C000002 0
PAGE 3
022 D000002 23975
022 A000003 SAP AG
022 C000003 0
022 D000003 23000
022 A000004 ASAHI KASEI CORP.
022 C000004 0
022 D000004 18600
022 A000005 FUJIFILM HOLDINGS CORP.
022 B000005 13-2723436
022 C000005 0
022 D000005 18171
022 A000006 ALIMENTATION COUCHE TARD, INC.
022 C000006 0
022 D000006 13057
022 A000007 SIEMENS AG
022 C000007 0
022 D000007 12258
022 A000008 AMGEN, INC.
022 B000008 95-3540776
022 C000008 0
022 D000008 11785
022 A000009 DAIWA SECURITIES AMERICA, INC.
022 B000009 13-5680329
022 C000009 9993
022 D000009 0
022 A000010 BRISTOL-MYERS SQUIBB CO.
022 B000010 22-0790350
022 C000010 0
022 D000010 9100
023 C000000 353582
023 D000000 507603
024 000000 N
026 A000000 N
026 B000000 Y
026 C000000 N
026 D000000 Y
026 E000000 N
026 F000000 Y
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 N
028 A010000 0
028 A020000 0
028 A030000 0
028 A040000 0
028 B010000 0
028 B020000 0
028 B030000 0
028 B040000 0
028 C010000 0
PAGE 4
028 C020000 0
028 C030000 0
028 C040000 0
028 D010000 0
028 D020000 0
028 D030000 0
028 D040000 0
028 E010000 0
028 E020000 0
028 E030000 0
028 E040000 0
028 F010000 0
028 F020000 0
028 F030000 0
028 F040000 0
028 G010000 0
028 G020000 0
028 G030000 0
028 G040000 0
028 H000000 0
030 A000000 0
030 B000000 0.00
030 C000000 0.00
031 A000000 0
031 B000000 0
032 000000 0
033 000000 0
035 000000 0
036 B000000 0
038 000000 0
042 A000000 0
042 B000000 0
042 C000000 0
042 D000000 0
042 E000000 0
042 F000000 0
042 G000000 0
042 H000000 0
043 000000 0
044 000000 0
045 000000 Y
046 000000 N
047 000000 Y
048 000000 0.500
048 A010000 0
048 A020000 0.000
048 B010000 0
048 B020000 0.000
048 C010000 0
048 C020000 0.000
048 D010000 0
PAGE 5
048 D020000 0.000
048 E010000 0
048 E020000 0.000
048 F010000 0
048 F020000 0.000
048 G010000 0
048 G020000 0.000
048 H010000 0
048 H020000 0.000
048 I010000 0
048 I020000 0.000
048 J010000 0
048 J020000 0.000
048 K010000 0
048 K020000 0.000
049 000000 N
050 000000 N
051 000000 Y
052 000000 N
053 A000000 N
054 A000000 Y
054 B000000 Y
054 C000000 Y
054 D000000 N
054 E000000 N
054 F000000 N
054 G000000 N
054 H000000 N
054 I000000 N
054 J000000 Y
054 K000000 N
054 L000000 N
054 M000000 Y
054 N000000 N
054 O000000 N
055 A000000 N
055 B000000 N
056 000000 Y
057 000000 N
058 A000000 N
059 000000 Y
060 A000000 N
060 B000000 N
061 000000 0
062 A000000 N
062 B000000 0.0
062 C000000 0.0
062 D000000 0.0
062 E000000 0.0
062 F000000 0.0
062 G000000 0.0
PAGE 6
062 H000000 0.0
062 I000000 0.0
062 J000000 0.0
062 K000000 0.0
062 L000000 0.0
062 M000000 0.0
062 N000000 0.0
062 O000000 0.0
062 P000000 0.0
062 Q000000 0.0
062 R000000 0.0
063 A000000 0
063 B000000 0.0
066 A000000 Y
066 B000000 N
066 C000000 N
066 D000000 N
066 E000000 N
066 F000000 N
066 G000000 Y
067 000000 N
068 A000000 N
068 B000000 N
069 000000 N
070 A010000 Y
070 A020000 N
070 B010000 Y
070 B020000 N
070 C010000 Y
070 C020000 N
070 D010000 Y
070 D020000 N
070 E010000 Y
070 E020000 N
070 F010000 Y
070 F020000 N
070 G010000 Y
070 G020000 N
070 H010000 Y
070 H020000 N
070 I010000 Y
070 I020000 N
070 J010000 Y
070 J020000 Y
070 K010000 Y
070 K020000 N
070 L010000 Y
070 L020000 Y
070 M010000 Y
070 M020000 Y
070 N010000 Y
PAGE 7
070 N020000 N
070 O010000 N
070 O020000 N
070 P010000 Y
070 P020000 N
070 Q010000 N
070 Q020000 N
070 R010000 Y
070 R020000 Y
071 A000000 493673
071 B000000 495921
071 C000000 268930
071 D000000 184
072 A000000 6
072 B000000 187
072 C000000 2363
072 D000000 0
072 E000000 0
072 F000000 2125
072 G000000 0
072 H000000 35
072 I000000 9
072 J000000 27
072 K000000 0
072 L000000 70
072 M000000 76
072 N000000 0
072 O000000 0
072 P000000 3539
072 Q000000 22
072 R000000 12
072 S000000 30
072 T000000 0
072 U000000 0
072 V000000 0
072 W000000 94
072 X000000 6039
072 Y000000 0
072 Z000000 -3489
072AA000000 5667
072BB000000 0
072CC010000 3528
072CC020000 0
072DD010000 0
072DD020000 0
072EE000000 3638
073 A010000 0.0000
073 A020000 0.0000
073 B000000 0.1700
073 C000000 0.4700
074 A000000 3795
PAGE 8
074 B000000 0
074 C000000 151761
074 D000000 4469
074 E000000 0
074 F000000 270750
074 G000000 0
074 H000000 0
074 I000000 809
074 J000000 63006
074 K000000 0
074 L000000 11766
074 M000000 745
074 N000000 507101
074 O000000 55829
074 P000000 1236
074 Q000000 0
074 R010000 0
074 R020000 19958
074 R030000 0
074 R040000 144485
074 S000000 0
074 T000000 285593
074 U010000 21046
074 U020000 0
074 V010000 13.57
074 V020000 0.00
074 W000000 0.0000
074 X000000 12968
074 Y000000 70945
075 A000000 0
075 B000000 438573
076 000000 11.91
077 A000000 N
078 000000 N
080 C000000 0
081 B000000 0
082 B000000 0
083 B000000 0
084 B000000 0
086 A010000 0
086 A020000 0
086 B010000 33
086 B020000 405
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
PAGE 9
087 A010000 COMMON STOCK
087 A020000 361570104
087 A030000 GDL
087 B010000 SERIES B CUMULATIVE PREFERRED SHARES
087 B020000 361570302
087 B030000 GDL PR B
088 A000000 N
088 B000000 N
088 C000000 N
088 D000000 Y
SIGNATURE SCOTT R. FUCHS
TITLE ASSISTANT TREASURER