(Mark
One)
|
||
o
|
REGISTRATION
STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT
OF 1934
|
|
OR
|
||
x
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For the fiscal year ended December 31, 2009 | ||
OR
|
||
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
OR
|
||
o
|
SHELL
COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
Title
of each class
|
Name
of each exchange on which registered
|
|
American
Depositary Shares, each representing 20 ordinary shares, nominal
value £0.25 per share
|
New
York Stock Exchange
|
|
Ordinary
shares, nominal value £0.25 per share
|
New
York Stock Exchange*
|
|
American
Depositary Shares Series F, H, L, M, N, P, Q, R, S, T and U
each representing one Non-Cumulative Dollar Preference Share,
Series F, H, L, M, N, P, Q, R, S, T and U
respectively
|
New
York Stock Exchange
|
|
Dollar
Perpetual Regulatory tier one securities, Series 1
|
New
York Stock Exchange
|
Ordinary
shares of 25 pence each
|
56,365,721,284
|
Non-cumulative
dollar preference shares, Series F, H and L to U
|
308,015,000
|
||
B
Shares
|
51,000,000,000 |
Non-cumulative
convertible dollar preference shares, Series 1
|
1,000,000
|
||
Non-voting
Deferred Shares
|
2,660,556,304
|
Non-cumulative
euro preference shares, Series 1 to 3
|
2,526,000
|
||
Dividend Access Share | 1 |
Non-cumulative
convertible sterling preference shares, Series 1
|
200,000
|
||
11%
cumulative preference shares
|
500,000
|
Non-cumulative
sterling preference shares, Series 1 and 2
|
750,000
|
||
5½%
cumulative preference shares
|
400,000
|
|
|
Large accelerated
filer x
|
Accelerated filer
o
|
Non-accelerated
filer o
|
Item
|
Item
Caption
|
Pages
|
|
PART
I
|
|||
1
|
Identity of
Directors, Senior Management and Advisers
|
Not
applicable
|
|
2
|
Offer
Statistics and Expected Timetable
|
Not applicable
|
|
3
|
Key
Information
|
||
Selected financial
data
|
23-24,
281-283, 311-312, 336-338
|
||
Capitalisation
and indebtedness
|
Not
applicable
|
||
Reasons for
the offer and use of proceeds
|
Not
applicable
|
||
Risk
factors
|
7-22
|
||
4
|
Information
on the Company
|
28-31, 69,
80-113, 248-249, 253-255, 311-320
|
|
History and
development of the Company
|
5-7, 163-164,
262-263, 342
|
||
Business
overview
|
5-7, 163-164,
297-302, 321-323
|
||
Organisational
structure
|
5-7,
256
|
||
Property,
plant and equipment
|
260-261,
323-324
|
||
4A
|
Unresolved
Staff Comments
|
Not
applicable
|
|
5
|
Operating and
Financial Review and Prospects
|
||
Operating
results
|
6, 23-69,
120, 250-252, 321-324
|
||
Liquidity and
capital resources
|
68-69,
80-159, 166, 226-247, 250-255, 260-261, 266, 284-287, 289, 293-296,
319-320
|
||
Research and
development, patents, licences etc
|
Not
applicable
|
||
Trend
information
|
5-22,
321-323
|
||
Off balance
sheet arrangements
|
155-159,
250-252, 285-286, 288-289
|
||
Contractual
obligations
|
109-113,
284-286
|
||
6
|
Directors,
Senior Management and Employees
|
||
Directors and
senior management
|
161-162
|
||
Compensation
|
181-192,
217-221, 302-303
|
||
Board
practices
|
167, 169-172,
181-184
|
||
Employees
|
64, 164,
217-218
|
||
Share
ownership
|
166-167,
189-191, 193
|
||
7
|
Major
Shareholders and Related Party Transactions
|
||
Major
shareholders
|
168,
324
|
||
Related party
transactions
|
303-304
|
||
Interests of
experts and counsel
|
Not
applicable
|
||
8
|
Financial
Information
|
||
Consolidated
statements and other financial information
|
5-7, 163,
195-309, 322-324, 338
|
||
Significant
changes
|
6,
304
|
Item
|
Item
Caption
|
Pages
|
|
9
|
The Offer and
Listing
|
||
Offer and
listing details
|
335-336
|
||
Plan of
distribution
|
Not
applicable
|
||
Markets
|
334
|
||
Selling
shareholders
|
Not
applicable
|
||
Dilution
|
Not
applicable
|
||
Expenses of
the issue
|
Not
applicable
|
||
10
|
Additional
Information
|
||
Share
capital
|
Not
applicable
|
||
Memorandum
and articles of association
|
342
|
||
Material
contracts
|
324-330
|
||
Exchange
controls
|
342
|
||
Taxation
|
338-342
|
||
Dividends and
paying agents
|
Not
applicable
|
||
Statement of
experts
|
Not
applicable
|
||
Documents on
display
|
342
|
||
Subsidiary
information
|
Not
applicable
|
||
11
|
Quantitative
and Qualitative Disclosure about Market Risk
|
70-159,
226-247, 250-255
|
|
12
|
Description
of Securities other than Equity Securities
|
330
|
PART
II
|
|||
13
|
Defaults,
Dividend Arrearages and Delinquencies
|
Not
applicable
|
|
14
|
Material
Modifications to the Rights of Security Holders and Use of
Proceeds
|
Not
applicable
|
|
15
|
Controls and
Procedures
|
176,
196
|
|
16
|
[Reserved]
|
||
16
|
A
|
Audit
Committee financial expert
|
173-175
|
B
|
Code of
ethics
|
165,
342
|
|
C
|
Principal
Accountant Fees and services
|
173-175,
222
|
|
D
|
Exemptions
from the Listing Standards for Audit Committees
|
Not
applicable
|
|
E
|
Purchases of
Equity Securities by the Issuer and Affiliated Purchasers
|
Not
applicable
|
|
F | Change in Registrant’s Certifying Accountant |
Not
applicable
|
|
G | Corporate Governance |
169
|
|
PART
III
|
|||
17
|
Financial Statements |
Not
applicable
|
|
18
|
Financial
Statements
|
195-309
|
|
19
|
Exhibits
|
361
|
|
|
Signature
|
362
|
2
|
Presentation
of information
|
4
|
Forward-looking
statements
|
5
|
Description
of business
|
6
|
Recent developments |
6
|
Competition
|
7
|
Risk
factors
|
23
|
Key
financials
|
24
|
Summary
consolidated income statement
|
28
|
Analysis of
results
|
38
|
Divisional
performance
|
65
|
Consolidated
balance sheet
|
68
|
Cash
flow
|
69
|
Capital
resources
|
70
|
Risk, capital
and liquidity management
|
Business review continued
|
Business review continued
|
(i)
|
transferring
the Securities free from any contractual or legislative restrictions on
transfer;
|
(ii)
|
transferring
the Securities free from any trust, liability or
encumbrance;
|
(iii)
|
extinguishing
any rights to acquire Securities;
|
(iv)
|
delisting the
Securities;
|
(v)
|
converting
the Securities into another form or class (including for example, into
equity securities); or
|
(vi)
|
disapplying
any termination or acceleration rights or events of default under the
terms of the Securities which would be triggered by the
transfer.
|
Business review continued
|
Business review continued
|
Business review continued
|
Business review continued
|
Business review continued
|
Business review continued
|
Business review continued
|
·
|
the monetary,
interest rate, capital adequacy, liquidity, balance sheet leverage and
other policies of central banks and regulatory
authorities;
|
·
|
general
changes in government or regulatory policy or changes in regulatory
regimes that may significantly influence investor decisions in particular
markets in which the Group operates, increase the costs of doing business
in those markets or result in a reduction in the credit ratings of the
company or one of its subsidiaries;
|
·
|
changes to
financial reporting standards;
|
·
|
changes in
regulatory requirements relating to capital and liquidity, such as
limitations on the use of deferred tax assets in calculating Core Tier 1
and/or Tier 1 capital, or prudential rules relating to the capital
adequacy framework;
|
Business review continued
|
·
|
other general
changes in the regulatory requirements, such as the imposition of onerous
compliance obligations, restrictions on business growth or pricing, new
levies or fees, requirements in relation to the structure and organisation
of the Group and requirements to operate in a way that prioritises
objectives other than shareholder value
creation;
|
·
|
changes in
competition and pricing
environments;
|
·
|
further
developments in financial reporting, corporate governance, corporate
structure, conduct of business and employee
compensation;
|
·
|
differentiation
among financial institutions by governments with respect to the extension
of guarantees to bank customer deposits and the terms attaching to such
guarantees, including requirements for the entire Group to accept exposure
to the risk of any individual member of the Group, or even third party
participants in guarantee schemes,
failing;
|
·
|
implementation
of, or costs related to, local customer or depositor compensation or
reimbursement schemes;
|
·
|
transferability
and convertibility of currency
risk;
|
·
|
expropriation,
nationalisation and confiscation of
assets;
|
·
|
changes in
legislation relating to foreign ownership;
and
|
·
|
other
unfavourable political, military or diplomatic developments producing
social instability or legal uncertainty which, in turn, may affect demand
for the Group’s products and
services.
|
Business review continued
|
Business review continued
|
Business review continued
|
Business review continued
|
·
|
remove or
reduce (or remedy the effects of) any conflict between: (i) the operation,
interpretation or application of certain Scheme Conditions; and (ii) any
of the overarching principles governing the
APS;
|
·
|
correct any
manifest error contained in certain Scheme Conditions;
or
|
·
|
take account
of any change in law.
|
Business review continued
|
Business review continued
|
Business review continued
|
Business review continued
|
2009
|
Restated (1)
2008
|
2007
|
||||||||||
For
year ended 31 December 2009
|
£m | £m | £m | |||||||||
Total
income
|
38,690 | 25,868 | 30,366 | |||||||||
Operating
(loss)/profit before tax
|
(2,595 | ) | (40,836 | ) | 9,832 | |||||||
(Loss)/profit
attributable to ordinary and B shareholders
|
(3,607 | ) | (24,306 | ) | 7,303 | |||||||
Cost:income
ratio
|
55.5 | % | 209.5 | % | 45.9 | % | ||||||
Basic
(loss)/earnings per ordinary and B share from continuing operations
(pence)
|
(6.3p | ) | (146.2p | ) | 64.0 | p |
2009
|
2008
|
2007
|
||||||||||
At
31 December 2009
|
£m | £m | £m | |||||||||
Total
assets
|
1,696,486 | 2,401,652 | 1,840,829 | |||||||||
Loans and
advances to customers
|
728,393 | 874,722 | 828,538 | |||||||||
Deposits
|
756,346 | 897,556 | 994,657 | |||||||||
Owners’
equity
|
77,736 | 58,879 | 53,038 | |||||||||
Risk asset
ratio
|
||||||||||||
– Core Tier
1
|
11.0 | % | 6.6 | % | 4.5 | % | ||||||
– Tier
1
|
14.1 | % | 10.0 | % | 7.3 | % | ||||||
–
Total
|
16.1 | % | 14.1 | % | 11.2 | % |
(1)
|
The results
for 2008 have been restated for the amendment to IFRS 2 ‘Share-based
Payment’. This has resulted in an increase in staff costs amounting to
£169 million.
|
Business review continued
|
2009
|
Restated (1)
2008
|
2007
|
||||||||||
£m | £m | £m | ||||||||||
Net
interest income
|
16,504 | 18,675 | 12,069 | |||||||||
Fees and
commissions receivable
|
9,831 | 9,831 | 8,278 | |||||||||
Fees and
commissions payable
|
(2,822 | ) | (2,386 | ) | (2,193 | ) | ||||||
Other
non-interest income
|
9,633 | (6,578 | ) | 6,125 | ||||||||
Insurance net
premium income
|
5,544 | 6,326 | 6,087 | |||||||||
Non-interest
income
|
22,186 | 7,193 | 18,297 | |||||||||
Total
income
|
38,690 | 25,868 | 30,366 | |||||||||
Operating
expenses
|
(21,478 | ) | (54,202 | ) | (13,942 | ) | ||||||
Profit/(loss)
before other operating charges and impairment losses
|
17,212 | (28,334 | ) | 16,424 | ||||||||
Insurance net
claims
|
(4,857 | ) | (4,430 | ) | (4,624 | ) | ||||||
Impairment
losses
|
(14,950 | ) | (8,072 | ) | (1,968 | ) | ||||||
Operating
(loss)/profit before tax
|
(2,595 | ) | (40,836 | ) | 9,832 | |||||||
Tax
credit/(charge)
|
371 | 2,323 | (2,044 | ) | ||||||||
(Loss)/profit
from continuing operations
|
(2,224 | ) | (38,513 | ) | 7,788 | |||||||
(Loss)/profit
from discontinued operations, net of tax
|
(99 | ) | 3,971 | (76 | ) | |||||||
(Loss)/profit
for the year
|
(2,323 | ) | (34,542 | ) | 7,712 | |||||||
Minority
interests
|
(349 | ) | 10,832 | (163 | ) | |||||||
Preference
shares and other dividends
|
(935 | ) | (596 | ) | (246 | ) | ||||||
(Loss)/profit
attributable to ordinary and B shareholders
|
(3,607 | ) | (24,306 | ) | 7,303 | |||||||
Basic
(loss)/earnings per ordinary and B share from continuing
operations
|
(6.3p | ) | (146.2p | ) | 64.0 | p |
(1)
|
The results
for 2008 have been restated for the amendment to IFRS 2 ‘Share-based
Payment’. This has resulted in an increase in staff costs amounting to
£169 million.
|
Business review continued
|
Business review continued
|
Business review continued
|
Business review continued
|
2009
|
2008
|
2007
|
||||||||||
£m | £m | £m | ||||||||||
Interest
receivable
|
33,835 | 49,522 | 32,252 | |||||||||
Interest
payable
|
(17,331 | ) | (30,847 | ) | (20,183 | ) | ||||||
Net interest
income
|
16,504 | 18,675 | 12,069 |
%
|
%
|
%
|
||||||||||
Gross yield
on interest-earning assets of the banking business (1)
|
3.76 | 5.61 | 6.19 | |||||||||
Cost of
interest-bearing liabilities of the banking business
|
(2.18 | ) | (3.79 | ) | (4.36 | ) | ||||||
Interest
spread of the banking business (2)
|
1.58 | 1.82 | 1.83 | |||||||||
Benefit from
interest-free funds
|
0.25 | 0.30 | 0.49 | |||||||||
Net interest
margin of the banking business (3)
|
1.83 | 2.12 | 2.32 |
Yields,
spreads and margins of the banking business
|
%
|
%
|
%
|
|||||||||
Gross yield
(1)
|
||||||||||||
Group
|
3.76 | 5.61 | 6.19 | |||||||||
UK
|
3.35 | 5.72 | 6.69 | |||||||||
Overseas
|
4.09 | 5.54 | 5.52 | |||||||||
Interest
spread (2)
|
||||||||||||
Group
|
1.58 | 1.82 | 1.83 | |||||||||
UK
|
1.50 | 1.92 | 2.30 | |||||||||
Overseas
|
1.67 | 1.76 | 1.20 | |||||||||
Net interest
margin (3)
|
||||||||||||
Group
|
1.83 | 2.12 | 2.32 | |||||||||
UK
|
1.81 | 2.39 | 2.55 | |||||||||
Overseas
|
1.85 | 1.91 | 1.99 | |||||||||
The Royal
Bank of Scotland plc base rate (average)
|
0.64 | 4.67 | 5.51 | |||||||||
London
inter-bank three month offered rates (average):
|
||||||||||||
Sterling
|
1.21 | 5.51 | 6.00 | |||||||||
Eurodollar
|
0.69 | 2.92 | 5.29 | |||||||||
Euro
|
1.21 | 4.63 | 4.28 |
(1)
|
Gross yield is
the interest rate earned on average interest-earning assets of the banking
business.
|
(2)
|
Interest
spread is the difference between the gross yield and the interest rate
paid on average interest-bearing liabilities of the banking
business.
|
(3)
|
Net interest
margin is net interest income of the banking business as a percentage of
average interest-earning assets of the banking
business.
|
Business review continued
|
2009
|
2008
|
||||||||||||||||||||||||
Average
Balance
|
Interest
|
Rate
|
Average
Balance
|
Interest
|
Rate
|
||||||||||||||||||||
£m | £m |
%
|
£m | £m |
%
|
||||||||||||||||||||
Assets
|
|||||||||||||||||||||||||
Loans and
advances to banks
|
–
UK
|
21,616 | 310 | 1.43 | 19,039 | 939 | 4.93 | ||||||||||||||||||
–
Overseas
|
32,367 | 613 | 1.89 | 31,388 | 1,417 | 4.51 | |||||||||||||||||||
Loans and
advances to customers
|
–
UK
|
333,230 | 11,940 | 3.58 | 319,696 | 19,046 | 5.96 | ||||||||||||||||||
–
Overseas
|
376,382 | 16,339 | 4.34 | 393,405 | 22,766 | 5.79 | |||||||||||||||||||
Debt
securities
|
–
UK
|
52,470 | 1,414 | 2.69 | 33,206 | 1,276 | 3.84 | ||||||||||||||||||
–
Overseas
|
84,822 | 3,220 | 3.80 | 85,625 | 4,078 | 4.76 | |||||||||||||||||||
Total
interest-earning assets
|
– banking
business (2,
3)
|
900,887 | 33,836 | 3.76 | 882,359 | 49,522 | 5.61 | ||||||||||||||||||
– trading
business (4)
|
291,092 | 425,454 | |||||||||||||||||||||||
Total
interest-earning assets
|
1,191,979 | 1,307,813 | |||||||||||||||||||||||
Non-interest-earning
assets (2,
3)
|
831,501 | 732,872 | |||||||||||||||||||||||
Total
assets
|
2,023,480 | 2,040,685 | |||||||||||||||||||||||
Percentage of
assets applicable to overseas operations
|
47.4 | % | 48.6 | % | |||||||||||||||||||||
Liabilities
and owners’ equity
|
|||||||||||||||||||||||||
Deposits by
banks
|
–
UK
|
24,837 | 679 | 2.73 | 46,217 | 1,804 | 3.90 | ||||||||||||||||||
–
Overseas
|
104,396 | 2,362 | 2.26 | 113,592 | 4,772 | 4.20 | |||||||||||||||||||
Customer
accounts: demand deposits
|
–
UK
|
110,294 | 569 | 0.52 | 99,852 | 2,829 | 2.83 | ||||||||||||||||||
–
Overseas
|
82,177 | 1,330 | 1.62 | 70,399 | 1,512 | 2.15 | |||||||||||||||||||
Customer
accounts: savings deposits
|
–
UK
|
54,270 | 780 | 1.44 | 42,870 | 1,708 | 3.98 | ||||||||||||||||||
–
Overseas
|
83,388 | 2,114 | 2.54 | 72,473 | 2,203 | 3.04 | |||||||||||||||||||
Customer
accounts: other time deposits
|
–
UK
|
68,625 | 932 | 1.36 | 94,365 | 4,011 | 4.25 | ||||||||||||||||||
–
Overseas
|
71,315 | 2,255 | 3.16 | 105,660 | 4,097 | 3.88 | |||||||||||||||||||
Debt
securities in issue
|
–
UK
|
116,536 | 2,830 | 2.43 | 101,520 | 4,095 | 4.03 | ||||||||||||||||||
–
Overseas
|
117,428 | 2,500 | 2.13 | 132,699 | 5,846 | 4.41 | |||||||||||||||||||
Subordinated
liabilities
|
–
UK
|
26,053 | 834 | 3.20 | 26,300 | 1,356 | 5.16 | ||||||||||||||||||
–
Overseas
|
12,468 | 656 | 5.26 | 12,385 | 788 | 6.36 | |||||||||||||||||||
Internal
funding of trading business
|
–
UK
|
(60,284 | ) | (317 | ) | 0.53 | (85,664 | ) | (3,445 | ) | 4.02 | ||||||||||||||
–
Overseas
|
(14,845 | ) | (192 | ) | 1.29 | (18,090 | ) | (729 | ) | 4.03 | |||||||||||||||
Total
interest-bearing liabilities
|
– banking
business (2,
3)
|
796,658 | 17,332 | 2.18 | 814,578 | 30,847 | 3.79 | ||||||||||||||||||
– trading
business (4)
|
331,380 | 466,610 | |||||||||||||||||||||||
Total
interest-bearing liabilities
|
1,128,038 | 1,281,188 | |||||||||||||||||||||||
Non-interest-bearing
liabilities:
|
|||||||||||||||||||||||||
Demand
deposits
|
–
UK
|
38,220 | 37,568 | ||||||||||||||||||||||
–
Overseas
|
27,149 | 17,625 | |||||||||||||||||||||||
Other
liabilities (3,
4)
|
772,770 | 645,760 | |||||||||||||||||||||||
Owners’
equity
|
57,303 | 58,544 | |||||||||||||||||||||||
Total
liabilities and owners’ equity
|
2,023,480 | 2,040,685 | |||||||||||||||||||||||
Percentage of
liabilities applicable to overseas operations
|
45.8 | % | 47.2 | % |
(1)
|
The analysis
into UK and Overseas has been compiled on the basis of location of
office.
|
(2)
|
Interest-earning
assets and interest-bearing liabilities include the Retail bancassurance
assets and liabilities attributable to
policyholders.
|
(3)
|
Interest
income and interest expense do not include interest on financial assets
and liabilities designated as at fair value through profit or
loss.
|
(4)
|
Interest
receivable and interest payable on trading assets and liabilities are
included in income from trading
activities.
|
Business review continued
|
2007
|
|||||||||||||
Average
Balance
|
Interest
|
Rate
|
|||||||||||
£m | £m |
%
|
|||||||||||
Assets
|
|||||||||||||
Loans and
advances to banks
|
–
UK
|
21,133 | 1,024 | 4.85 | |||||||||
–
Overseas
|
12,654 | 546 | 4.31 | ||||||||||
Loans and
advances to customers
|
–
UK
|
268,911 | 18,506 | 6.88 | |||||||||
–
Overseas
|
175,301 | 10,062 | 5.74 | ||||||||||
Debt
securities
|
–
UK
|
10,883 | 600 | 5.51 | |||||||||
–
Overseas
|
31,792 | 1,514 | 4.76 | ||||||||||
Total
interest-earning assets
|
– banking
business (2,
3)
|
520,674 | 32,252 | 6.19 | |||||||||
– trading
business
(4)
|
313,110 | ||||||||||||
Total
interest-earning assets
|
833,784 | ||||||||||||
Non-interest-earning
assets (2,
3)
|
289,188 | ||||||||||||
Total
assets
|
1,122,972 | ||||||||||||
Percentage of
assets applicable to overseas
operations
|
38.0 | % | |||||||||||
Liabilities
and owners’ equity
|
|||||||||||||
Deposits by
banks
|
–
UK
|
52,951 | 2,234 | 4.22 | |||||||||
–
Overseas
|
31,073 | 1,172 | 3.77 | ||||||||||
Customer
accounts: demand deposits
|
–
UK
|
93,764 | 3,296 | 3.52 | |||||||||
–
Overseas
|
30,739 | 1,031 | 3.35 | ||||||||||
Customer
accounts: savings deposits
|
–
UK
|
36,334 | 1,658 | 4.56 | |||||||||
–
Overseas
|
27,645 | 902 | 3.26 | ||||||||||
Customer
accounts: other time deposits
|
–
UK
|
88,089 | 4,201 | 4.77 | |||||||||
–
Overseas
|
43,141 | 2,100 | 4.87 | ||||||||||
Debt
securities in issue
|
–
UK
|
57,140 | 3,060 | 5.36 | |||||||||
–
Overseas
|
49,848 | 2,627 | 5.27 | ||||||||||
Subordinated
liabilities
|
–
UK
|
23,502 | 1,300 | 5.53 | |||||||||
–
Overseas
|
4,509 | 230 | 5.10 | ||||||||||
Internal
funding of trading business
|
–
UK
|
(68,395 | ) | (3,307 | ) | 4.84 | |||||||
–
Overseas
|
(7,454 | ) | (321 | ) | 4.31 | ||||||||
Total
interest-bearing liabilities
|
– banking
business (2,
3)
|
462,886 | 20,183 | 4.36 | |||||||||
– trading
business
(4)
|
316,453 | ||||||||||||
Total
interest-bearing liabilities
|
779,339 | ||||||||||||
Non-interest-bearing
liabilities:
|
|||||||||||||
Demand
deposits
|
–
UK
|
18,416 | |||||||||||
–
Overseas
|
14,455 | ||||||||||||
Other
liabilities (3,
4)
|
267,403 | ||||||||||||
Owners’
equity
|
43,359 | ||||||||||||
Total
liabilities and owners’ equity
|
1,122,972 | ||||||||||||
Percentage of
liabilities applicable to overseas operations
|
35.9 | % |
(1)
|
The analysis
into UK and Overseas has been compiled on the basis of location of
office.
|
(2)
|
Interest-earning
assets and interest-bearing liabilities include the Retail bancassurance
assets and liabilities attributable to
policyholders.
|
(3)
|
Interest
income and interest expense do not include interest on financial assets
and liabilities designated as at fair value through profit or
loss.
|
(4)
|
Interest
receivable and interest payable on trading assets and liabilities are
included in income from trading
activities.
|
Business review continued
|
2009
over 2008
|
2008
over 2007
|
|||||||||||||||||||||||
Increase/(decrease)
due to changes in:
|
Increase/(decrease)
due to changes in:
|
|||||||||||||||||||||||
Average
|
Average
|
Net
|
Average
|
Average
|
Net
|
|||||||||||||||||||
volume
|
rate
|
change
|
volume
|
rate
|
change
|
|||||||||||||||||||
£m | £m | £m | £m | £m | £m | |||||||||||||||||||
Interest-earning
assets
|
||||||||||||||||||||||||
Loans and
advances to banks
|
||||||||||||||||||||||||
UK
|
113 | (742 | ) | (629 | ) | (103 | ) | 18 | (85 | ) | ||||||||||||||
Overseas
|
43 | (847 | ) | (804 | ) | 845 | 26 | 871 | ||||||||||||||||
Loans and
advances to customers
|
||||||||||||||||||||||||
UK
|
775 | (7,881 | ) | (7,106 | ) | 3,221 | (2,681 | ) | 540 | |||||||||||||||
Overseas
|
(949 | ) | (5,478 | ) | (6,427 | ) | 12,621 | 83 | 12,704 | |||||||||||||||
Debt
securities
|
||||||||||||||||||||||||
UK
|
594 | (456 | ) | 138 | 906 | (230 | ) | 676 | ||||||||||||||||
Overseas
|
(38 | ) | (820 | ) | (858 | ) | 2,564 | — | 2,564 | |||||||||||||||
Total
interest receivable of the banking business
|
||||||||||||||||||||||||
UK
|
1,482 | (9,079 | ) | (7,597 | ) | 4,024 | (2,893 | ) | 1,131 | |||||||||||||||
Overseas
|
(944 | ) | (7,145 | ) | (8,089 | ) | 16,030 | 109 | 16,139 | |||||||||||||||
538 | (16,224 | ) | (15,686 | ) | 20,054 | (2,784 | ) | 17,270 | ||||||||||||||||
Interest-bearing
liabilities
|
||||||||||||||||||||||||
Deposits by
banks
|
||||||||||||||||||||||||
UK
|
683 | 442 | 1,125 | 481 | (51 | ) | 430 | |||||||||||||||||
Overseas
|
360 | 2,050 | 2,410 | (3,708 | ) | 108 | (3,600 | ) | ||||||||||||||||
Customer
accounts: demand deposits
|
||||||||||||||||||||||||
UK
|
(268 | ) | 2,528 | 2,260 | 117 | 350 | 467 | |||||||||||||||||
Overseas
|
(228 | ) | 410 | 182 | (376 | ) | (105 | ) | (481 | ) | ||||||||||||||
Customer
accounts: savings deposits
|
||||||||||||||||||||||||
UK
|
(369 | ) | 1,297 | 928 | (29 | ) | (21 | ) | (50 | ) | ||||||||||||||
Overseas
|
(306 | ) | 395 | 89 | (1,248 | ) | (53 | ) | (1,301 | ) | ||||||||||||||
Customer
accounts: other time deposits
|
||||||||||||||||||||||||
UK
|
881 | 2,198 | 3,079 | 75 | 115 | 190 | ||||||||||||||||||
Overseas
|
1,175 | 667 | 1,842 | (1,751 | ) | (246 | ) | (1,997 | ) | |||||||||||||||
Debt
securities in issue
|
||||||||||||||||||||||||
UK
|
(540 | ) | 1,805 | 1,265 | (785 | ) | (250 | ) | (1,035 | ) | ||||||||||||||
Overseas
|
609 | 2,737 | 3,346 | (2,930 | ) | (289 | ) | (3,219 | ) | |||||||||||||||
Subordinated
liabilities
|
||||||||||||||||||||||||
UK
|
13 | 509 | 522 | (36 | ) | (20 | ) | (56 | ) | |||||||||||||||
Overseas
|
(5 | ) | 137 | 132 | (588 | ) | 30 | (558 | ) | |||||||||||||||
Internal
funding of trading business
|
||||||||||||||||||||||||
UK
|
(795 | ) | (2,333 | ) | (3,128 | ) | 83 | 55 | 138 | |||||||||||||||
Overseas
|
(112 | ) | (425 | ) | (537 | ) | 390 | 18 | 408 | |||||||||||||||
Total
interest payable of the banking business
|
||||||||||||||||||||||||
UK
|
(395 | ) | 6,446 | 6,051 | (94 | ) | 178 | 84 | ||||||||||||||||
Overseas
|
1,493 | 5,971 | 7,464 | (10,211 | ) | (537 | ) | (10,748 | ) | |||||||||||||||
1,098 | 12,417 | 13,515 | (10,305 | ) | (359 | ) | (10,664 | ) | ||||||||||||||||
Movement
in net interest income
|
||||||||||||||||||||||||
UK
|
1,087 | (2,633 | ) | (1,546 | ) | 3,930 | (2,715 | ) | 1,215 | |||||||||||||||
Overseas
|
549 | (1,174 | ) | (625 | ) | 5,819 | (428 | ) | 5,391 | |||||||||||||||
1,636 | (3,807 | ) | (2,171 | ) | 9,749 | (3,143 | ) | 6,606 |
(1)
|
The analysis
into UK and Overseas has been compiled on the basis of location of
office.
|
Business review continued
|
2009
|
2008
|
2007
|
|
£m
|
£m
|
£m
|
|
Fees and
commissions receivable
|
9,831
|
9,831
|
8,278
|
Fees and
commissions payable
|
(2,822)
|
(2,386)
|
(2,193)
|
Income/(loss)
from trading activities
|
3,881
|
(8,477)
|
1,292
|
Gain on
redemption of own debt
|
3,790
|
—
|
—
|
Other
operating income (excluding insurance net premium income)
|
1,962
|
1,899
|
4,833
|
16,642
|
867
|
12,210
|
|
Insurance
premium income
|
5,807
|
6,626
|
6,376
|
Reinsurers’
share
|
(263)
|
(300)
|
(289)
|
5,544
|
6,326
|
6,087
|
|
22,186
|
7,193
|
18,297
|
Business review continued
|
2009
|
Restated (1)
2008
|
2007
|
||||||||||
£m | £m | £m | ||||||||||
Administrative
expenses:
|
||||||||||||
Staff
costs
|
||||||||||||
– excluding
gains on pensions curtailment
|
11,783 | 10,410 | 7,338 | |||||||||
– gains on
pensions curtailment
|
(2,148 | ) | — | — | ||||||||
Premises and
equipment
|
3,087 | 2,593 | 1,703 | |||||||||
Other
administrative expenses
|
5,584 | 5,464 | 2,969 | |||||||||
Total
administrative expenses
|
18,306 | 18,467 | 12,010 | |||||||||
Depreciation
and amortisation
|
2,809 | 3,154 | 1,932 | |||||||||
Write-down of
goodwill and other intangible assets
|
363 | 32,581 | — | |||||||||
21,478 | 54,202 | 13,942 |
(1)
|
The results
for 2008 have been restated for the amendment to IFRS 2 ‘Share-based
Payment’. This has resulted in an increase in staff costs amounting to
£169 million.
|
Business review continued
|
2009
|
2008
|
2007
|
||||||||||
£m | £m | £m | ||||||||||
Staff
costs
|
365 | 503 | 18 | |||||||||
Premises and
equipment
|
78 | 25 | 4 | |||||||||
Other
administrative expenses
|
398 | 486 | 26 | |||||||||
Depreciation
and amortisation
|
18 | 36 | 60 | |||||||||
859 | 1,050 | 108 |
At
31
December
2007
|
At
31
December
2008
|
Currency
translation adjustments
|
Charge
to
income statement
|
Utilised .during
the
year
|
At
31
December 2009
|
|||||||||||||||||||
£m | £m | £m | £m | £m | £m | |||||||||||||||||||
Staff costs –
redundancy
|
— | — | — | 158 | (158 | ) | — | |||||||||||||||||
Staff costs –
other
|
4 | 5 | — | 207 | (212 | ) | — | |||||||||||||||||
Premises and
equipment
|
2 | 1 | — | 78 | (39 | ) | 40 | |||||||||||||||||
Other
|
1 | 3 | — | 416 | (418 | ) | 1 | |||||||||||||||||
7 | 9 | — | 859 | (827 | ) | 41 |
2009
|
2008
|
2007
|
||||||||||
£m | £m | £m | ||||||||||
Staff
costs
|
328 | 251 | — | |||||||||
Premises and
equipment
|
48 | 15 | — | |||||||||
Other
administrative expenses
|
51 | 41 | — | |||||||||
427 | 307 | — |
At
|
At
|
Currency
|
Charge
|
Utilised
|
At
|
|||||||||||||||||||
31
December
|
31
December
|
translation
|
to
income
|
during
|
31
December
|
|||||||||||||||||||
2007
|
2008
|
adjustments
|
statement
|
the
year
|
2009
|
|||||||||||||||||||
£m | £m | £m | £m | £m | £m | |||||||||||||||||||
Staff costs –
redundancy
|
— | 284 | (13 | ) | 299 | (315 | ) | 255 | ||||||||||||||||
Staff costs –
other
|
— | — | — | 29 | (25 | ) | 4 | |||||||||||||||||
Premises and
equipment
|
— | 15 | — | 48 | (26 | ) | 37 | |||||||||||||||||
Other
|
— | 51 | (4 | ) | 51 | (63 | ) | 35 | ||||||||||||||||
— | 350 | (17 | ) | 427 | (429 | ) | 331 |
Business review continued
|
2009
|
2008
|
2007
|
||||||||||
£m | £m | £m | ||||||||||
New
impairment losses
|
15,349 | 8,391 | 2,310 | |||||||||
less:
recoveries of amounts previously written-off
|
(399 | ) | (319 | ) | (342 | ) | ||||||
Charge to
income statement
|
14,950 | 8,072 | 1,968 | |||||||||
Comprising:
|
||||||||||||
Loan
impairment losses
|
14,134 | 7,091 | 1,946 | |||||||||
Impairment of
available-for-sale securities
|
816 | 981 | 22 | |||||||||
Charge to
income statement
|
14,950 | 8,072 | 1,968 |
Business review continued
|
2009
|
2008
|
|||||||
Credit and other market
losses (1)
|
£m | £m | ||||||
Monoline
exposures
|
2,387 | 3,093 | ||||||
CDPCs
|
957 | 615 | ||||||
Asset-backed
products (2)
|
288 | 4,778 | ||||||
Other credit
exotics
|
558 | 947 | ||||||
Equities
|
47 | 948 | ||||||
Leveraged
finance
|
— | 1,088 | ||||||
Banking book
hedges
|
1,727 | (1,642 | ) | |||||
Other
|
188 | 268 | ||||||
Group
|
6,152 | 10,095 |
(1)
|
Included in
‘Income/(loss) from trading
activities’.
|
(2)
|
Includes super
senior asset-backed structures and other asset-backed
products.
|
•
|
The credit
quality of the monolines has continued to deteriorate and the level of CVA
held against exposures to monoline counterparties has increased from 52%
to 62% during the year. This was driven by a combination of wider credit
spreads and lower recovery rates.
|
•
|
The gross
exposure to monoline counterparties has decreased primarily due to a
combination of higher prices of underlying reference instruments and
restructuring certain exposures.
|
•
|
The increase
in CVA resulting from the credit quality deterioration was partially
offset by the decrease in CVA requirement following the reduction in gross
exposure due to higher prices of underlying reference instruments.
Consequently the net losses incurred in this regard were lower than in
2008 when there was both an increase in gross exposure and deterioration
in credit quality.
|
•
|
The credit
quality of the CDPCs has continued to deteriorate and the level of CVA
held against exposures to CDPC counterparties has increased from 27% to
39% during the year.
|
•
|
The gross
exposure to CDPC counterparties has reduced primarily due to a combination
of tighter credit spreads of the underlying reference loans and bonds, and
a decrease in the relative value of senior tranches compared with the
underlying reference portfolios.
|
•
|
The decrease
in CVA requirement following the reduction in gross exposure was partially
offset by the increase in CVA requirement resulting from the credit
quality deterioration. Consequently there were net gains in this regard in
2009 compared with losses in 2008 when there was both an increase in gross
exposure and deterioration in credit
quality.
|
•
|
Net losses
were incurred in 2009 due to hedges put in place at the end of 2008 and
during 2009 which effectively cap the exposure to certain CDPCs. As the
exposure to these CDPCs has reduced, losses have been incurred on the
hedges.
|
•
|
Losses
reported in 2009 primarily relate to super senior CDOs. The significant
price declines of the underlying predominantly mortgage-backed securities
seen in 2008 were not repeated in
2009.
|
•
|
Losses on
other mortgage backed securities were greatly reduced in 2009 as many of
these positions were sold or substantially written down in 2008 resulting
in reduced net exposure in 2009.
|
Business review continued
|
Disclosure
|
Section
|
Sub-section
|
Page
|
|||
Further
analysis of credit market exposures
|
Risk and
capital management
|
Market
turmoil exposures
|
137
|
|||
Valuation
aspects
|
Financial
statements
|
Note 11
Financial instruments
|
234
|
|||
Financial
statements
|
Critical
accounting policies
|
211
|
||||
Reclassification
of financial instruments
|
Financial
statements
|
Note 11
Financial instruments
|
231
|
2009
|
2008
|
2007
|
||||||||||
£m | £m | £m | ||||||||||
Tax
credit/(charge)
|
371 | 2,323 | (2,044 | ) | ||||||||
%
|
%
|
%
|
||||||||||
UK
corporation tax rate
|
28.0 | 28.5 | 30.0 | |||||||||
Effective tax
rate
|
14.3 | 5.7 | 20.8 |
2009
|
2008
|
2007
|
||||||||||
£m | £m | £m | ||||||||||
Expected tax
credit/(charge)
|
727 | 11,638 | (2,950 | ) | ||||||||
Non-deductible
goodwill impairment
|
(102 | ) | (8,292 | ) | (12 | ) | ||||||
Unrecognised
timing differences
|
274 | (274 | ) | (29 | ) | |||||||
Other
non-deductible items
|
(508 | ) | (378 | ) | (222 | ) | ||||||
Non-taxable
items:
|
||||||||||||
– gain on
redemption of own debt
|
693 | — | — | |||||||||
–
other
|
410 | 491 | 595 | |||||||||
Taxable
foreign exchange movements
|
1 | (80 | ) | (16 | ) | |||||||
Reduction in
deferred tax liability following change in the rate of UK corporation
tax
|
— | — | 189 | |||||||||
Foreign
profits taxed at other rates
|
(320 | ) | (203 | ) | 25 | |||||||
Losses in
year not recognised
|
(780 | ) | (942 | ) | (2 | ) | ||||||
Losses
brought forward and utilised
|
94 | 11 | 11 | |||||||||
Adjustments
in respect of prior periods
|
(118 | ) | 352 | 367 | ||||||||
Actual tax
credit/(charge)
|
371 | 2,323 | (2,044 | ) |
Business review continued
|
2009
|
2008
|
2007
|
||||||||||
£m | £m | £m | ||||||||||
UK
Retail
|
229 | 723 | 1,232 | |||||||||
UK
Corporate
|
1,125 | 1,781 | 1,803 | |||||||||
Wealth
|
420 | 348 | 491 | |||||||||
Global
Banking & Markets
|
5,709 | (1,796 | ) | 1,024 | ||||||||
Global
Transaction Services
|
973 | 1,002 | 895 | |||||||||
Ulster
Bank
|
(368 | ) | 218 | 317 | ||||||||
US Retail
& Commercial
|
(113 | ) | 528 | 743 | ||||||||
RBS
Insurance
|
58 | 584 | 542 | |||||||||
Central
items
|
292 | 1,025 | 845 | |||||||||
Core
|
8,325 | 4,413 | 7,892 | |||||||||
Non-Core
|
(14,557 | ) | (11,351 | ) | 2,147 | |||||||
(6,232 | ) | (6,938 | ) | 10,039 | ||||||||
Reconciling
items
|
||||||||||||
RFS Holdings
minority interest
|
(304 | ) | 41 | 163 | ||||||||
Amortisation
of purchased intangible assets
|
(272 | ) | (443 | ) | (262 | ) | ||||||
Write-down of
goodwill and other intangible assets
|
(363 | ) | (32,581 | ) | — | |||||||
Integration
and restructuring costs
|
(1,286 | ) | (1,357 | ) | (108 | ) | ||||||
Gain on
redemption of own debt
|
3,790 | — | — | |||||||||
Strategic
disposals
|
132 | 442 | — | |||||||||
Gains on
pensions curtailment
|
2,148 | — | — | |||||||||
Bonus
tax
|
(208 | ) | — | — | ||||||||
Group
operating (loss)/profit before tax
|
(2,595 | ) | (40,836 | ) | 9,832 |
2009
|
2008
|
2007
|
||||||||||
Impairment
losses by division
|
£m | £m | £m | |||||||||
UK
Retail
|
1,679 | 1,019 | 975 | |||||||||
UK
Corporate
|
927 | 319 | 178 | |||||||||
Wealth
|
33 | 16 | 3 | |||||||||
Global
Banking & Markets
|
640 | 522 | 66 | |||||||||
Global
Transaction Services
|
39 | 54 | 14 | |||||||||
Ulster
Bank
|
649 | 106 | 46 | |||||||||
US Retail
& Commercial
|
702 | 437 | 246 | |||||||||
RBS
Insurance
|
8 | 42 | — | |||||||||
Central
items
|
1 | (19 | ) | 3 | ||||||||
Core
|
4,678 | 2,496 | 1,531 | |||||||||
Non-Core
|
9,221 | 4,936 | 399 | |||||||||
13,899 | 7,432 | 1,930 | ||||||||||
Reconciling
item
|
||||||||||||
RFS Holdings
minority interest
|
1,051 | 640 | 38 | |||||||||
Group
impairment losses
|
14,950 | 8,072 | 1,968 |
Business review continued
|
2009
|
2008
|
2007(1)
|
|||||||
Net
interest margin by division
|
%
|
%
|
%
|
||||||
UK
Retail
|
3.59 | 3.58 | |||||||
UK
Corporate
|
2.22 | 2.40 | |||||||
Wealth
|
4.38 | 4.51 | |||||||
Global
Banking & Markets
|
1.38 | 1.34 | |||||||
Global
Transaction Services
|
9.22 | 8.25 | |||||||
Ulster
Bank
|
1.87 | 1.89 | |||||||
US Retail
& Commercial
|
2.37 | 2.68 | |||||||
Non-Core
|
0.69 | 0.87 | |||||||
Group
|
1.83 | 2.12 |
2.32
|
2009
|
2008
|
2007(1)
|
|||||||
Risk-weighted
assets by division
|
£bn
|
£bn
|
£bn
|
||||||
UK
Retail
|
51.3 | 45.7 | |||||||
UK
Corporate
|
90.2 | 85.7 | |||||||
Wealth
|
11.2 | 10.8 | |||||||
Global
Banking & Markets
|
123.7 | 151.8 | |||||||
Global
Transaction Services
|
19.1 | 17.4 | |||||||
Ulster
Bank
|
29.9 | 24.5 | |||||||
US Retail
& Commercial
|
59.7 | 63.9 | |||||||
Other
|
9.4 | 7.1 | |||||||
Core
|
394.5 | 406.9 | |||||||
Non-Core
|
171.3 | 170.9 | |||||||
Group before
benefit of APS
|
565.8 | 577.8 |
490.0
|
||||||
Benefit of
APS
|
(127.6 | ) | — |
—
|
|||||
Group before
RFS Holdings minority interest
|
438.2 | 577.8 |
490.0
|
||||||
RFS Holdings
minority interest
|
102.8 | 118.0 |
119.0
|
||||||
Total
|
541.0 | 695.8 |
609.0
|
(1)
|
As noted on
page 5, following a comprehensive strategic review, changes have been made
to the Group’s operating segments in 2009. The company has also improved
the granularity of certain segment information resulting in the provision
of supplementary disclosures. However, it is not possible to source
certain elements of these supplementary disclosures for 2007 without
undue cost.
|
Business review continued
|
2009
|
2008
|
2007(2)
|
||||||||||
£m | £m | £m | ||||||||||
Net interest
income
|
3,452 | 3,187 | 3,230 | |||||||||
Net fees and
commissions
|
1,320 | 1,577 | 1,754 | |||||||||
Other
non-interest income
|
309 | 358 | 754 | |||||||||
Non–interest
income
|
1,629 | 1,935 | 2,508 | |||||||||
Total
income
|
5,081 | 5,122 | 5,738 | |||||||||
Direct
expenses
|
||||||||||||
–
staff
|
(845 | ) | (924 | ) | (936 | ) | ||||||
–
other
|
(421 | ) | (421 | ) | (424 | ) | ||||||
Indirect
expenses
|
(1,773 | ) | (1,851 | ) | (1,653 | ) | ||||||
(3,039 | ) | (3,196 | ) | (3,013 | ) | |||||||
Insurance net
claims
|
(134 | ) | (184 | ) | (518 | ) | ||||||
Impairment
losses
|
(1,679 | ) | (1,019 | ) | (975 | ) | ||||||
Operating
profit before tax
|
229 | 723 | 1,232 | |||||||||
Analysis
of income by product
|
||||||||||||
Personal
advances
|
1,192 | 1,244 | ||||||||||
Personal
deposits
|
1,349 | 2,037 | ||||||||||
Mortgages
|
1,214 | 500 | ||||||||||
Bancassurance
|
380 | 401 | ||||||||||
Cards
|
869 | 831 | ||||||||||
Other
|
77 | 109 | ||||||||||
Total
income
|
5,081 | 5,122 | 5,738 | |||||||||
Analysis
of impairment by sector
|
||||||||||||
Mortgages
|
124 | 31 | ||||||||||
Personal
|
1,023 | 568 | ||||||||||
Cards
|
532 | 420 | ||||||||||
Total
impairment
|
1,679 | 1,019 | 975 | |||||||||
Loan
impairment charge as % of gross customer loans and advances by
sector
|
||||||||||||
Mortgages
|
0.15 | % | 0.04 | % | ||||||||
Personal
|
7.52 | % | 3.71 | % | ||||||||
Cards
|
8.58 | % | 6.67 | % | ||||||||
1.63 | % | 1.09 | % | |||||||||
Performance
ratios
|
||||||||||||
Return on
equity (1)
|
4.2 | % | 13.1 | % | ||||||||
Net interest
margin
|
3.59 | % | 3.58 | % | ||||||||
Cost:income
ratio
|
59.8 | % | 62.4 | % | 52.5 | % | ||||||
£bn
|
£bn
|
£bn
|
||||||||||
Capital
and balance sheet
|
||||||||||||
Loans and
advances to customers – gross
|
86.6 | |||||||||||
–
mortgages
|
83.2 | 72.2 | ||||||||||
–
personal
|
13.6 | 15.3 | ||||||||||
–
cards
|
6.2 | 6.3 | ||||||||||
Customer
deposits (excluding bancassurance)
|
87.2 | 78.9 | 76.1 | |||||||||
Assets under
management (excluding deposits)
|
5.3 | 5.7 | 7.0 | |||||||||
Risk elements
in lending
|
4.6 | 3.8 | ||||||||||
Loan:deposit
ratio (excluding repos)
|
115 | % | 116 | % | ||||||||
Risk-weighted
assets
|
51.3 | 45.7 |
(1)
|
Return on
equity is based on divisional operating profit after tax, divided by
divisional notional equity (based on 7% of divisional risk-weighted
assets, adjusted for capital
deductions).
|
(2)
|
As noted on
page 5, following a comprehensive strategic review, changes have been made
to the Group’s operating segments in 2009. The company has also improved
the granularity of certain segment information resulting in the provision
of supplementary disclosures. However, it is not possible to source
certain elements of these supplementary disclosures for 2007 without
undue cost.
|
Business review continued
|
•
|
Mortgage
growth was due to good retention of existing customers and new business
sourced predominantly from the existing customer base. Gross mortgage
lending market share increased to 12% from 7% in 2008, with the Group on
track to exceed its Government targets on net lending by £3
billion.
|
•
|
Customer
deposits grew 11% on 2008 reflecting the strength of the UK Retail
customer franchise, which outperformed the market in an increasingly
competitive environment. Savings balances grew by £6 billion or 11% and
account acquisition saw a 20% increase, with 2.2 million accounts opened.
Personal current account balances increased by 12% on 2008 with a 3%
growth in accounts to 12.8 million.
|
•
|
Direct staff
costs declined by 9%, as the division benefited from strong cost control,
a focus on process re-engineering and a 10% reduction in
headcount.
|
•
|
RBS continues
to progress towards a more convenient, lower cost operating model, with
over 4 million active users of online banking and a record share of new
sales achieved through direct channels. More than 5.5 million accounts
have switched to paperless statements and 254 branches now utilise
automated cash deposit machines.
|
•
|
The mortgage
impairment charge was £124 million (2008 – £31 million) on a total book of
£83.2 billion. Mortgage arrears rates stabilised in the second half of
2009 and remain well below the industry average, as reported by the
Council of Mortgage Lenders. Repossessions show only a small increase on
2008, as the Group continues to support customers facing financial
difficulties.
|
•
|
The unsecured
lending impairment charge was £1,555 million (2008 – £988 million) on a
book of £19.8 billion. Industry benchmarks for cards arrears showed a
slightly improving trend in the final quarter of 2009, which is consistent
with the Group’s experience. RBS continues to perform better than the
market on arrears.
|
Business review continued
|
Business review continued
|
2009
|
2008
|
2007(2)
|
||||||||||
£m | £m | £m | ||||||||||
Net interest
income
|
2,292 | 2,448 | 2,252 | |||||||||
Net fees and
commissions
|
858 | 829 | 518 | |||||||||
Other
non-interest income
|
432 | 460 | 709 | |||||||||
Non–interest
income
|
1,290 | 1,289 | 1,227 | |||||||||
Total
income
|
3,582 | 3,737 | 3,479 | |||||||||
Direct
expenses
|
||||||||||||
–
staff
|
(753 | ) | (801 | ) | (721 | ) | ||||||
–
other
|
(268 | ) | (318 | ) | (295 | ) | ||||||
Indirect
expenses
|
(509 | ) | (518 | ) | (482 | ) | ||||||
(1,530 | ) | (1,637 | ) | (1,498 | ) | |||||||
Impairment
losses
|
(927 | ) | (319 | ) | (178 | ) | ||||||
Operating
profit before tax
|
1,125 | 1,781 | 1,803 | |||||||||
Analysis
of income by business
|
||||||||||||
Corporate and
commercial lending
|
2,401 | 2,166 | ||||||||||
Asset and
invoice finance
|
232 | 241 | ||||||||||
Corporate
deposits
|
985 | 1,266 | ||||||||||
Other
|
(36 | ) | 64 | |||||||||
Total
income
|
3,582 | 3,737 | 3,479 | |||||||||
Analysis
of impairment by sector
|
||||||||||||
Banks and
financial institutions
|
15 | 9 | ||||||||||
Hotels and
restaurants
|
98 | 25 | ||||||||||
Housebuilding
and construction
|
106 | 42 | ||||||||||
Manufacturing
|
51 | 14 | ||||||||||
Other
|
150 | 53 | ||||||||||
Private
sector education, health, social work, recreational and community
services
|
59 | 15 | ||||||||||
Property
|
259 | 24 | ||||||||||
Wholesale and
retail trade, repairs
|
76 | 37 | ||||||||||
Asset and
invoice finance
|
113 | 100 | ||||||||||
Total
impairment
|
927 | 319 | 178 | |||||||||
Loan
impairment charge as % of gross customer loans and advances (excluding
reverse repurchase agreements) by sector
|
||||||||||||
Banks and
financial institutions
|
0.29 | % | 0.17 | % | ||||||||
Hotels and
restaurants
|
1.75 | % | 0.41 | % | ||||||||
Housebuilding
and construction
|
3.12 | % | 0.81 | % | ||||||||
Manufacturing
|
1.38 | % | 0.26 | % | ||||||||
Other
|
0.36 | % | 0.14 | % | ||||||||
Private
sector education, health, social work, recreational and community
services
|
0.80 | % | 0.20 | % | ||||||||
Property
|
0.93 | % | 0.08 | % | ||||||||
Wholesale and
retail trade, repairs
|
0.97 | % | 0.41 | % | ||||||||
Asset and
invoice finance
|
1.33 | % | 1.18 | % | ||||||||
0.83 | % | 0.27 | % | |||||||||
Performance
ratios
|
||||||||||||
Return on
equity (1)
|
10.3 | % | 18.0 | % | ||||||||
Net interest
margin
|
2.22 | % | 2.40 | % | ||||||||
Cost:income
ratio
|
42.7 | % | 43.8 | % | 43.1 | % |
(1)
|
Return on
equity is based on divisional operating profit after tax, divided by
divisional notional equity (based on 8% of divisional risk-weighted
assets, adjusted for capital
deductions).
|
(2)
|
As noted on
page 5, following a comprehensive strategic review, changes have been made
to the Group’s operating segments in 2009. The company has also improved
the granularity of certain segment information resulting in the provision
of supplementary disclosures. However, it is not possible to source
certain elements of these supplementary disclosures for 2007 without
undue cost.
|
Business review continued
|
2009 | 2008 | 2007(2) | ||||||||||
£bn
|
£bn
|
£bn
|
||||||||||
Capital
and balance sheet
|
||||||||||||
Total
assets
|
114.9 | 121.0 | ||||||||||
Loans and
advances to customers – gross
|
101.5 | |||||||||||
– Banks and
financial institutions
|
5.2 | 5.4 | ||||||||||
– Hotels and
restaurants
|
5.6 | 6.1 | ||||||||||
–
Housebuilding and construction
|
3.4 | 5.2 | ||||||||||
–
Manufacturing
|
3.7 | 5.3 | ||||||||||
–
Other
|
42.0 | 38.1 | ||||||||||
– Private
sector education, health, social work, recreational and community
services
|
7.4 | 7.4 | ||||||||||
–
Property
|
28.0 | 31.8 | ||||||||||
– Wholesale
and retail trade, repairs
|
7.8 | 9.1 | ||||||||||
– Asset and
invoice finance
|
8.5 | 8.5 | ||||||||||
Customer
deposits
|
87.8 | 82.0 | 83.4 | |||||||||
Risk elements
in lending
|
2.3 | 1.3 | ||||||||||
Loan:deposit
ratio
|
126 | % | 142 | % | ||||||||
Risk-weighted
assets
|
90.2 | 85.7 |
(1)
|
Return on
equity is based on divisional operating profit after tax, divided by
divisional notional equity (based on 8% of divisional risk-weighted
assets, adjusted for capital
deductions).
|
(2)
|
As noted on
page 5, following a comprehensive strategic review, changes have been made
to the Group’s operating segments in 2009. The company has also improved
the granularity of certain segment information resulting in the provision
of supplementary disclosures. However, it is not possible to source
certain elements of these supplementary disclosures for 2007 without
undue cost.
|
Business review continued
|
2009
|
2008
|
2007(1)
|
||||||||||
£m | £m | £m | ||||||||||
Net interest
income
|
663 | 578 | 653 | |||||||||
Net fees and
commissions
|
363 | 405 | 410 | |||||||||
Other
non-interest income
|
83 | 76 | 55 | |||||||||
Non-interest
income
|
446 | 481 | 465 | |||||||||
Total
income
|
1,109 | 1,059 | 1,118 | |||||||||
Direct
expenses
|
||||||||||||
–
staff
|
(357 | ) | (377 | ) | (346 | ) | ||||||
–
other
|
(139 | ) | (156 | ) | (139 | ) | ||||||
Indirect
expenses
|
(160 | ) | (162 | ) | (139 | ) | ||||||
(656 | ) | (695 | ) | (624 | ) | |||||||
Impairment
losses
|
(33 | ) | (16 | ) | (3 | ) | ||||||
Operating
profit before tax
|
420 | 348 | 491 | |||||||||
Analysis
of income
|
||||||||||||
Private
Banking
|
916 | 819 | ||||||||||
Investments
|
193 | 240 | ||||||||||
Total
income
|
1,109 | 1,059 | 1,118 | |||||||||
Performance
ratios
|
||||||||||||
Net interest
margin
|
4.38 | % | 4.51 | % | ||||||||
Cost:income
ratio
|
59.2 | % | 65.6 | % | 55.8 | % | ||||||
£bn
|
£bn
|
£bn
|
||||||||||
Capital
and balance sheet
|
||||||||||||
Loans and
advances to customers – gross
|
10.2 | |||||||||||
–
mortgages
|
6.5 | 5.3 | ||||||||||
–
personal
|
4.9 | 5.0 | ||||||||||
–
other
|
2.3 | 2.1 | ||||||||||
Customer
deposits
|
35.7 | 34.1 | 33.6 | |||||||||
Assets under
management (excluding deposits)
|
30.7 | 34.7 | 35.0 | |||||||||
Risk elements
in lending
|
0.2 | 0.1 | ||||||||||
Loan:deposit
ratio
|
38 | % | 36 | % | ||||||||
Risk-weighted
assets
|
11.2 | 10.8 |
(1)
|
As noted on
page 5, following a comprehensive strategic review, changes have been made
to the Group’s operating segments in 2009. The company has also improved
the granularity of certain segment information resulting in the provision
of supplementary disclosures. However, it is not possible to source
certain elements of these supplementary disclosures for 2007 without
undue cost.
|
Business review continued
|
Business review continued
|
2009
|
2008
|
2007(2)
|
||||||||||
£m | £m | £m | ||||||||||
Net interest
income from banking activities
|
2,424 | 2,390 | 467 | |||||||||
Funding costs
of rental assets
|
(49 | ) | (64 | ) | (49 | ) | ||||||
Net interest
income
|
2,375 | 2,326 | 418 | |||||||||
Net fees and
commissions receivable
|
1,144 | 973 | 960 | |||||||||
Income/(loss)
from trading activities
|
7,954 | (493 | ) | 2,486 | ||||||||
Other
operating income
|
(464 | ) | (92 | ) | (17 | ) | ||||||
Non-interest
income
|
8,634 | 388 | 3,429 | |||||||||
Total
income
|
11,009 | 2,714 | 3,847 | |||||||||
Direct
expenses
|
||||||||||||
–
staff
|
(2,930 | ) | (2,056 | ) | (1,802 | ) | ||||||
–
other
|
(965 | ) | (1,269 | ) | (552 | ) | ||||||
Indirect
expenses
|
(765 | ) | (663 | ) | (403 | ) | ||||||
(4,660 | ) | (3,988 | ) | (2,757 | ) | |||||||
Impairment
losses
|
(640 | ) | (522 | ) | (66 | ) | ||||||
Operating
profit/(loss) before tax
|
5,709 | (1,796 | ) | 1,024 | ||||||||
Analysis
of income by product
|
||||||||||||
Rates – money
markets
|
1,714 | 1,641 | ||||||||||
Rates –
flow
|
3,142 | 1,386 | ||||||||||
Currencies
& commodities
|
1,277 | 1,539 | ||||||||||
Equities
|
1,474 | 368 | ||||||||||
Credit
markets
|
2,255 | (3,435 | ) | |||||||||
Portfolio
management and origination
|
1,196 | 858 | ||||||||||
Fair value of
own debt
|
(49 | ) | 357 | |||||||||
Total
income
|
11,009 | 2,714 | 3,847 | |||||||||
Analysis
of impairment by sector
|
||||||||||||
Manufacturing
and infrastructure
|
91 | 39 | ||||||||||
Property and
construction
|
49 | 12 | ||||||||||
Transport
|
3 | — | ||||||||||
Banks and
financial institutions
|
348 | 186 | ||||||||||
Other
|
149 | 285 | ||||||||||
Total
impairment
|
640 | 522 | 66 | |||||||||
Loan
impairment charge as % of gross customer loans and advances
(excluding
reverse repurchase agreements)
|
0.59 | % | 0.29 | % | ||||||||
Performance
ratios
|
||||||||||||
Return on
equity (1)
|
30.7 | % | (8.4 | %) | ||||||||
Net interest
margin
|
1.38 | % | 1.34 | % | ||||||||
Cost:income
ratio
|
42.3 | % | 146.9 | % | 71.7 | % |
(1)
|
Return on
equity is based on divisional operating profit after tax, divided by
divisional notional equity (based on 10% of divisional risk-weighted
assets, adjusted for capital
deductions).
|
(2)
|
As noted on
page 5, following a comprehensive strategic review, changes have been made
to the Group’s operating segments in 2009. The company has also improved
the granularity of certain segment information resulting in the provision
of supplementary disclosures. However, it is not possible to source
certain elements of these supplementary disclosures for 2007 without
undue cost.
|
Business review continued
|
2009
|
2008
|
2007
|
(1) | |||||||||
£bn
|
£bn
|
£bn
|
||||||||||
Capital
and balance sheet
|
||||||||||||
Loans and
advances (including banks)
|
127.8 | 224.2 | 188.0 | |||||||||
Reverse
repos
|
73.3 | 88.8 | 278.4 | |||||||||
Securities
|
106.0 | 127.5 | 205.7 | |||||||||
Cash and
eligible bills
|
74.0 | 20.2 | 22.7 | |||||||||
Other
assets
|
31.1 | 38.0 | 38.7 | |||||||||
Total third
party assets (excluding derivatives mark to market)
|
412.2 | 498.7 | 733.5 | |||||||||
Net
derivative assets (after netting)
|
68.0 | 121.0 | 49.4 | |||||||||
Customer
deposits (excluding repos)
|
46.9 | 87.8 | 93.3 | |||||||||
Risk elements
in lending
|
1.8 | 0.9 | ||||||||||
Loan:deposit
ratio
|
194 | % | 192 | % | ||||||||
Risk-weighted
assets
|
123.7 | 151.8 |
(1)
|
As noted on
page 5, following a comprehensive strategic review, changes have been made
to the Group’s operating segments in 2009. The company has also improved
the granularity of certain segment information resulting in the provision
of supplementary disclosures. However, it is not possible to source
certain elements of these supplementary disclosures for 2007 without
undue cost.
|
Business review continued
|
Business review continued
|
2009
|
2008
|
2007(1)
|
||||||||||
£m | £m | £m | ||||||||||
Net interest
income
|
912 | 937 | 647 | |||||||||
Non-interest
income
|
1,575 | 1,494 | 1,150 | |||||||||
Total
income
|
2,487 | 2,431 | 1,797 | |||||||||
Direct
expenses
|
||||||||||||
–
staff
|
(371 | ) | (362 | ) | (251 | ) | ||||||
–
other
|
(161 | ) | (149 | ) | (127 | ) | ||||||
Indirect
expenses
|
(943 | ) | (864 | ) | (510 | ) | ||||||
(1,475 | ) | (1,375 | ) | (888 | ) | |||||||
Impairment
losses
|
(39 | ) | (54 | ) | (14 | ) | ||||||
Operating
profit before tax
|
973 | 1,002 | 895 | |||||||||
Analysis
of income by product
|
||||||||||||
Domestic cash
management
|
805 | 795 | ||||||||||
International
cash management
|
734 | 722 | ||||||||||
Trade
finance
|
290 | 241 | ||||||||||
Merchant
acquiring
|
528 | 554 | ||||||||||
Commercial
cards
|
130 | 119 | ||||||||||
Total
income
|
2,487 | 2,431 | 1,797 | |||||||||
Performance
ratios
|
||||||||||||
Net interest
margin
|
9.22 | % | 8.25 | % | ||||||||
Cost:income
ratio
|
59.3 | % | 56.6 | % | 49.4 | % | ||||||
£bn
|
£bn
|
£bn
|
||||||||||
Capital
and balance sheet
|
||||||||||||
Total third
party assets
|
18.4 | 22.2 | 21.8 | |||||||||
Loans and
advances
|
12.7 | 14.8 | 17.7 | |||||||||
Customer
deposits
|
61.8 | 61.8 | 55.7 | |||||||||
Risk elements
in lending
|
0.2 | 0.1 | ||||||||||
Loan:deposit
ratio
|
21 | % | 25 | % | ||||||||
Risk-weighted
assets
|
19.1 | 17.4 |
(1)
|
As noted on
page 5, following a comprehensive strategic review, changes have been made
to the Group’s operating segments in 2009. The company has also improved
the granularity of certain segment information resulting in the provision
of supplementary disclosures. However, it is not possible to source
certain elements of these supplementary disclosures for 2007 without
undue cost.
|
Business review continued
|
Business review continued
|
2009
|
2008
|
2007(2)
|
||||||||||
£m | £m | £m | ||||||||||
Net interest
income
|
780 | 708 | 659 | |||||||||
Net fees and
commissions
|
228 | 238 | 163 | |||||||||
Other
non-interest income
|
26 | 103 | 165 | |||||||||
Non-interest
income
|
254 | 331 | 328 | |||||||||
Total
income
|
1,034 | 1,039 | 987 | |||||||||
Direct
expenses
|
||||||||||||
–
staff
|
(325 | ) | (330 | ) | (258 | ) | ||||||
–
other
|
(85 | ) | (93 | ) | (101 | ) | ||||||
Indirect
expenses
|
(343 | ) | (292 | ) | (265 | ) | ||||||
(753 | ) | (715 | ) | (624 | ) | |||||||
Impairment
losses
|
(649 | ) | (106 | ) | (46 | ) | ||||||
Operating
(loss)/profit before tax
|
(368 | ) | 218 | 317 | ||||||||
Analysis
of income by business
|
||||||||||||
Corporate
|
580 | 618 | ||||||||||
Retail
|
412 | 396 | ||||||||||
Other
|
42 | 25 | ||||||||||
Total
income
|
1,034 | 1,039 | 987 | |||||||||
Analysis
of impairment by sector
|
||||||||||||
Mortgages
|
74 | 17 | ||||||||||
Corporate
|
||||||||||||
–
property
|
306 | 37 | ||||||||||
–
other
|
203 | 7 | ||||||||||
Other
|
66 | 45 | ||||||||||
Total
impairment
|
649 | 106 | 46 | |||||||||
Loan
impairment charge as % of gross customer loans and advances
(excluding
reverse repurchase agreements) by sector
|
||||||||||||
Mortgages
|
0.46 | % | 0.09 | % | ||||||||
Corporate
|
||||||||||||
–
property
|
3.03 | % | 0.34 | % | ||||||||
–
other
|
1.85 | % | 0.05 | % | ||||||||
Other
|
2.75 | % | 2.14 | % | ||||||||
1.63 | % | 0.24 | % | |||||||||
Performance
ratios
|
||||||||||||
Return on
equity (1)
|
(13.3 | %) | 10.1 | % | ||||||||
Net interest
margin
|
1.87 | % | 1.89 | % | ||||||||
Cost:income
ratio
|
72.8 | % | 68.8 | % | 63.2 | % | ||||||
£bn
|
£bn
|
£bn
|
||||||||||
Capital
and balance sheet
|
||||||||||||
Loans and
advances to customers – gross
|
33.9 | |||||||||||
–
mortgages
|
16.2 | 18.1 | ||||||||||
–
corporate
|
||||||||||||
–
property
|
10.1 | 10.9 | ||||||||||
–
other
|
11.0 | 12.9 | ||||||||||
–
other
|
2.4 | 2.1 | ||||||||||
Customer
deposits
|
21.9 | 24.3 | 21.8 | |||||||||
Risk elements
in lending
|
||||||||||||
–
mortgages
|
0.6 | 0.3 | ||||||||||
–
corporate
|
||||||||||||
–
property
|
0.7 | 0.5 | ||||||||||
–
other
|
0.8 | 0.3 | ||||||||||
–
other
|
0.2 | 0.1 | ||||||||||
Loan: deposit
ratio
|
177 | % | 179 | % | ||||||||
Risk-weighted
assets
|
29.9 | 24.5 |
(1)
|
Return on
equity is based on divisional operating profit after tax, divided by
divisional notional equity (based on 7% of divisional risk-weighted
assets, adjusted for capital
deductions).
|
(2)
|
As noted on
page 5, following a comprehensive strategic review, changes have been made
to the Group’s operating segments in 2009. The company has also improved
the granularity of certain segment information resulting in the provision
of supplementary disclosures. However, it is not possible to source
certain elements of these supplementary disclosures for 2007 without
undue cost.
|
Business review continued
|
Business review continued
|
Business review continued
|
2009
|
2008
|
2007(2)
|
2009
|
2008
|
2007(2)
|
|||||||||||||||||||
£m | £m | £m | $m | $m | $m | |||||||||||||||||||
Net interest
income
|
1,775 | 1,726 | 1,613 | 2,777 | 3,200 | 3,227 | ||||||||||||||||||
Net fees and
commissions
|
714 | 664 | 648 | 1,119 | 1,231 | 1,296 | ||||||||||||||||||
Other
non-interest income
|
235 | 197 | 153 | 368 | 362 | 305 | ||||||||||||||||||
Non-interest
income
|
949 | 861 | 801 | 1,487 | 1,593 | 1,601 | ||||||||||||||||||
Total
income
|
2,724 | 2,587 | 2,414 | 4,264 | 4,793 | 4,828 | ||||||||||||||||||
Direct
expenses
|
||||||||||||||||||||||||
–
staff
|
(776 | ) | (645 | ) | (563 | ) | (1,214 | ) | (1,194 | ) | (1,126 | ) | ||||||||||||
–
other
|
(593 | ) | (354 | ) | (291 | ) | (929 | ) | (654 | ) | (582 | ) | ||||||||||||
Indirect
expenses
|
(766 | ) | (623 | ) | (571 | ) | (1,196 | ) | (1,157 | ) | (1,142 | ) | ||||||||||||
(2,135 | ) | (1,622 | ) | (1,425 | ) | (3,339 | ) | (3,005 | ) | (2,850 | ) | |||||||||||||
Impairment
losses
|
(702 | ) | (437 | ) | (246 | ) | (1,099 | ) | (811 | ) | (491 | ) | ||||||||||||
Operating
(loss)/profit before tax
|
(113 | ) | 528 | 743 | (174 | ) | 977 | 1,487 | ||||||||||||||||
Analysis
of income by product
|
||||||||||||||||||||||||
Mortgages and
home equity
|
499 | 375 | 781 | 695 | ||||||||||||||||||||
Personal
lending and cards
|
451 | 333 | 706 | 617 | ||||||||||||||||||||
Retail
deposits
|
828 | 1,000 | 1,296 | 1,853 | ||||||||||||||||||||
Commercial
lending
|
542 | 405 | 848 | 751 | ||||||||||||||||||||
Commercial
deposits
|
398 | 377 | 624 | 698 | ||||||||||||||||||||
Other
|
6 | 97 | 9 | 179 | ||||||||||||||||||||
Total
income
|
2,724 | 2,587 | 2,414 | 4,264 | 4,793 | 4,828 | ||||||||||||||||||
Average
exchange rate – US$/£
|
1.566 | 1.853 | 2.001 | |||||||||||||||||||||
Analysis
of impairment by sector
|
||||||||||||||||||||||||
Residential
mortgages
|
72 | 41 | 113 | 76 | ||||||||||||||||||||
Home
equity
|
167 | 67 | 261 | 125 | ||||||||||||||||||||
Corporate
& Commercial
|
326 | 181 | 510 | 335 | ||||||||||||||||||||
Other
consumer
|
137 | 148 | 215 | 275 | ||||||||||||||||||||
Total
impairment
|
702 | 437 | 246 | 1,099 | 811 | 491 | ||||||||||||||||||
Loan
impairment charge as % of gross customer loans and advances (excluding
reverse repurchase agreements) by sector
|
||||||||||||||||||||||||
Residential
mortgages
|
1.11 | % | 0.43 | % | 1.07 | % | 0.55 | % | ||||||||||||||||
Home
equity
|
1.08 | % | 0.36 | % | 1.04 | % | 0.46 | % | ||||||||||||||||
Corporate
& Commercial
|
1.67 | % | 0.76 | % | 1.61 | % | 0.97 | % | ||||||||||||||||
Other
consumer
|
1.84 | % | 1.51 | % | 1.77 | % | 1.92 | % | ||||||||||||||||
1.44 | % | 0.71 | % | 1.39 | % | 0.90 | % | |||||||||||||||||
Performance
ratios
|
||||||||||||||||||||||||
Return on
equity (1)
|
(1.8 | %) | 7.7 | % | (1.7 | %) | 9.7 | % | ||||||||||||||||
Net interest
margin
|
2.37 | % | 2.68 | % | 2.37 | % | 2.68 | % | ||||||||||||||||
Cost:income
ratio
|
78.3 | % | 62.7 | % | 59.0 | % | 78.3 | % | 62.7 | % | 59.0 | % | ||||||||||||
£bn
|
£bn
|
£bn
|
US$bn
|
US$bn
|
US$bn
|
|||||||||||||||||||
Capital
and balance sheet
|
||||||||||||||||||||||||
Total
assets
|
74.8 | 87.5 | 67.1 | 121.3 | 127.8 | 134.1 | ||||||||||||||||||
Loans and
advances to customers – gross
|
44.8 | 89.9 | ||||||||||||||||||||||
– residential
mortgages
|
6.5 | 9.5 | 10.6 | 13.9 | ||||||||||||||||||||
– home
equity
|
15.4 | 18.7 | 25.0 | 27.2 | ||||||||||||||||||||
– corporate
and commercial
|
19.5 | 23.7 | 31.6 | 34.7 | ||||||||||||||||||||
– other
consumer
|
7.5 | 9.8 | 12.1 | 14.3 | ||||||||||||||||||||
Customer
deposits
|
60.1 | 63.9 | 52.6 | 97.4 | 93.4 | 105.4 | ||||||||||||||||||
Risk elements
in lending
|
||||||||||||||||||||||||
–
retail
|
0.4 | 0.2 | 0.6 | 0.3 | ||||||||||||||||||||
–
commercial
|
0.2 | 0.2 | 0.4 | 0.2 | ||||||||||||||||||||
Loan: deposit
ratio
|
80 | % | 96 | % | 80 | % | 96 | % | ||||||||||||||||
Risk-weighted
assets
|
59.7 | 63.9 | 96.9 | 93.2 | ||||||||||||||||||||
Spot exchange
rate – US$/£
|
1.622 | 1.460 | 2.004 |
(1)
|
Excluding
reverse repurchase agreements by
sector.
|
(2)
|
As noted on
page 5, following a comprehensive strategic review, changes have been made
to the Group’s operating segments in 2009. The company has also improved
the granularity of certain segment information resulting in the provision
of supplementary disclosures. However, it is not possible to source
certain elements of these supplementary disclosures for 2007 without
undue cost.
|
Business review continued
|
Business review continued
|
2009
|
2008
|
2007
|
||||||||||
£m | £m | £m | ||||||||||
Earned
premiums
|
4,519 | 4,512 | 4,615 | |||||||||
Reinsurers’
share
|
(165 | ) | (206 | ) | (190 | ) | ||||||
Insurance net
premium income
|
4,354 | 4,306 | 4,425 | |||||||||
Net fees and
commissions
|
(366 | ) | (396 | ) | (465 | ) | ||||||
Other
income
|
472 | 520 | 614 | |||||||||
Total
income
|
4,460 | 4,430 | 4,574 | |||||||||
Direct
expenses
|
||||||||||||
–
staff
|
(267 | ) | (286 | ) | (282 | ) | ||||||
–
other
|
(222 | ) | (225 | ) | (228 | ) | ||||||
Indirect
expenses
|
(270 | ) | (261 | ) | (239 | ) | ||||||
(759 | ) | (772 | ) | (749 | ) | |||||||
Gross
claims
|
(3,690 | ) | (3,136 | ) | (3,358 | ) | ||||||
Reinsurers’
share
|
55 | 104 | 75 | |||||||||
Net
claims
|
(3,635 | ) | (3,032 | ) | (3,283 | ) | ||||||
Operating
profit before impairment losses
|
66 | 626 | 542 | |||||||||
Impairment
losses
|
(8 | ) | (42 | ) | — | |||||||
Operating
profit before tax
|
58 | 584 | 542 | |||||||||
Analysis
of income by product
|
||||||||||||
Motor
own-brand
|
2,005 | 1,942 | 1,931 | |||||||||
Household and
Life own-brands
|
849 | 806 | 525 | |||||||||
Motor
partnerships and broker
|
577 | 686 | 827 | |||||||||
Household and
Life, partnerships and broker
|
330 | 354 | 625 | |||||||||
Other
(international, commercial and central)
|
699 | 642 | 666 | |||||||||
Total
income
|
4,460 | 4,430 | 4,574 | |||||||||
Performance
ratios
|
||||||||||||
Return on
equity (1)
|
1.6 | % | 18.3 | % | 17.2 | % | ||||||
Cost:income
ratio
|
17.0 | % | 17.4 | % | 16.4 | % | ||||||
Adjusted
cost:income ratio (2)
|
92.0 | % | 55.2 | % | 58.0 | % | ||||||
In-force
policies (000’s)
|
||||||||||||
– Motor
own-brand
|
4,858 | 4,492 | 4,445 | |||||||||
– Own-brand
non-motor (home, rescue, pet, HR24)
|
6,307 | 5,560 | 3,752 | |||||||||
–
Partnerships and broker (motor, home, rescue, pet, HR24)
|
5,328 | 5,898 | 6,765 | |||||||||
– Other
(International, commercial and central)
|
1,217 | 1,206 | 1,068 | |||||||||
General
insurance reserves – total (£m)
|
7,030 | 6,672 | 6,707 |
(1)
|
Based on
divisional operating profit after tax, divided by divisional notional
equity (based on regulatory
capital).
|
(2)
|
Based on total
income and operating expenses above and after netting insurance claims
against income.
|
Business review continued
|
Business review continued
|
2009
|
2008
|
2007
|
||||||||||
£m | £m | £m | ||||||||||
Fair value of
own debt
|
(93 | ) | 875 | 152 | ||||||||
Other
|
385 | 150 | 693 | |||||||||
Operating
profit before tax
|
292 | 1,025 | 845 |
Business review continued
|
2009
|
2008
|
2007(4)
|
||||||||||
£m | £m | £m | ||||||||||
Net interest
income from banking activities
|
1,504 | 2,028 | 1,365 | |||||||||
Funding costs
of rental assets
|
(256 | ) | (380 | ) | (324 | ) | ||||||
Net interest
income
|
1,248 | 1,648 | 1,041 | |||||||||
Net fees and
commissions receivable
|
472 | 889 | 834 | |||||||||
Loss from
trading activities
|
(5,123 | ) | (7,716 | ) | (804 | ) | ||||||
Insurance net
premium income
|
784 | 986 | 962 | |||||||||
Other
operating income
|
318 | 1,161 | 2,994 | |||||||||
Non-interest
income
|
(3,549 | ) | (4,680 | ) | 3,986 | |||||||
Total
income
|
(2,301 | ) | (3,032 | ) | 5,027 | |||||||
Direct
expenses
|
||||||||||||
–
staff
|
(851 | ) | (988 | ) | (508 | ) | ||||||
–
other
|
(1,044 | ) | (1,156 | ) | (1,004 | ) | ||||||
Indirect
expenses
|
(552 | ) | (539 | ) | (242 | ) | ||||||
(2,447 | ) | (2,683 | ) | (1,754 | ) | |||||||
Insurance net
claims
|
(588 | ) | (700 | ) | (727 | ) | ||||||
Impairment
losses
|
(9,221 | ) | (4,936 | ) | (399 | ) | ||||||
Operating
(loss)/profit before tax
|
(14,557 | ) | (11,351 | ) | 2,147 | |||||||
Analysis
of income
|
||||||||||||
Banking &
Portfolio
|
(1,338 | ) | 2,324 | |||||||||
International
Businesses & Portfolios
|
2,262 | 2,980 | ||||||||||
Markets
|
(3,225 | ) | (8,336 | ) | ||||||||
(2,301 | ) | (3,032 | ) | 5,027 | ||||||||
Performance
ratios
|
||||||||||||
Net interest
margin
|
0.69 | % | 0.87 | % | ||||||||
Cost:income
ratio
|
(106.3 | %) | (88.5 | %) | 34.9 | % | ||||||
£bn
|
£bn
|
£bn
|
||||||||||
Capital and balance sheet
(1)
|
||||||||||||
Total third
party assets (including derivatives (2))
|
220.9 | 342.9 | 256.4 | |||||||||
Loans and
advances to customers – gross
|
149.5 | 191.4 | 161.4 | |||||||||
Customer
deposits
|
12.6 | 27.4 | 27.2 | |||||||||
Risk elements
in lending
|
22.9 | 11.1 | ||||||||||
Loan:deposit
ratio
|
1,121 | % | 683 | % | ||||||||
Risk-weighted
assets (3)
|
171.3 | 170.9 |
(1)
|
Includes
disposal groups.
|
(2)
|
Derivatives
were £19.9 billion at 31 December 2009 (31 December 2008 – £85.0
billion).
|
(3)
|
Includes
Sempra: 31 December 2009 Third Party Assets (TPAs) £14.2 billion, RWAs
£10.2 billion (31 December 2008 – TPAs £17.8 billion, RWAs £10.6
billion).
|
(4)
|
As noted on
page 5, following a comprehensive strategic review, changes have been made
to the Group’s operating segments in 2009. The company has also improved
the granularity of certain segment information resulting in the provision
of supplementary disclosures. However, it is not possible to source
certain elements of these supplementary disclosures for 2007 without
undue cost.
|
Business review continued
|
2009
|
2008
|
2007(4)
|
||||||||||
£m | £m | £m | ||||||||||
Credit and other market
write-downs (1)
|
||||||||||||
Monoline
exposures
|
2,387 | 3,121 | ||||||||||
CDPCs
|
947 | 615 | ||||||||||
Asset backed
products (2)
|
288 | 3,220 | ||||||||||
Other credit
exotics
|
558 | 935 | ||||||||||
Equities
|
47 | 947 | ||||||||||
Leveraged
finance
|
— | 1,088 | ||||||||||
Banking book
hedges
|
1,613 | (1,690 | ) | |||||||||
Other
|
(679 | ) | (497 | ) | ||||||||
5,161 | 7,739 | |||||||||||
Impairment
losses
|
||||||||||||
Banking &
Portfolio
|
4,215 | 938 | ||||||||||
International
Businesses & Portfolios
|
4,494 | 1,832 | ||||||||||
Markets
|
512 | 2,166 | ||||||||||
9,221 | 4,936 | 399 | ||||||||||
Loan impairment charge as % of
gross customer loans and advances (3)
|
||||||||||||
Banking &
Portfolio
|
4.91 | % | 0.90 | % | ||||||||
International
Businesses & Portfolios
|
6.56 | % | 2.28 | % | ||||||||
Markets
|
5.34 | % | 13.32 | % | ||||||||
Total
|
5.66 | % | 2.18 | % | ||||||||
£bn
|
£bn
|
|||||||||||
Gross
customer loans and advances
|
||||||||||||
Banking &
Portfolio
|
82.0 | 97.0 | ||||||||||
International
Businesses & Portfolios
|
65.6 | 79.9 | ||||||||||
Markets
|
1.9 | 14.5 | ||||||||||
149.5 | 191.4 | 161.4 | ||||||||||
Risk-weighted
assets
|
||||||||||||
Banking &
Portfolio
|
58.2 | 63.1 | ||||||||||
International
Businesses & Portfolios
|
43.8 | 50.1 | ||||||||||
Markets
|
69.3 | 57.7 | ||||||||||
171.3 | 170.9 |
(1)
|
Included in
‘Loss from trading activities’ on page
60.
|
(2)
|
Asset backed
products include super senior asset backed structures and other asset
backed products.
|
(3)
|
Includes
disposal groups.
|
(4)
|
As noted on
page 5, following a comprehensive strategic review, changes have been made
to the Group’s operating segments in 2009. The company has also improved
the granularity of certain segment information resulting in the provision
of supplementary disclosures. However, it is not possible to source
certain elements of these supplementary disclosures for 2007 without
undue cost.
|
Business review continued
|
2009
|
2008
|
2007(1)
|
||||||||||
£m | £m | £m | ||||||||||
UK
Retail
|
||||||||||||
Mortgages
|
5 | 1 | ||||||||||
Personal
|
48 | 42 | ||||||||||
Other
|
— | 62 | ||||||||||
Total
UK Retail
|
53 | 105 | ||||||||||
UK
Corporate
|
||||||||||||
Manufacturing
& infrastructure
|
87 | 42 | ||||||||||
Property
& construction
|
637 | 281 | ||||||||||
Transport
|
10 | (3 | ) | |||||||||
Banks &
financials
|
101 | 4 | ||||||||||
Lombard
|
122 | 61 | ||||||||||
Invoice
finance
|
3 | — | ||||||||||
Other
|
717 | 142 | ||||||||||
Total
UK Corporate
|
1,677 | 527 | ||||||||||
Global
Banking & Markets
|
||||||||||||
Manufacturing
& infrastructure
|
1,405 | 1,280 | ||||||||||
Property
& construction
|
1,413 | 710 | ||||||||||
Transport
|
178 | 12 | ||||||||||
Telecoms,
media & technology
|
545 | 55 | ||||||||||
Banks &
financials
|
567 | 870 | ||||||||||
Other
|
619 | 177 | ||||||||||
Total
Global Banking & Markets
|
4,727 | 3,104 | ||||||||||
Ulster
Bank
|
||||||||||||
Mortgages
|
42 | 6 | ||||||||||
Commercial
investment & development
|
302 | 9 | ||||||||||
Residential
investment & development
|
716 | 229 | ||||||||||
Other
|
217 | 60 | ||||||||||
Other
EMEA
|
107 | 116 | ||||||||||
Total
Ulster Bank
|
1,384 | 420 | ||||||||||
US
Retail & Commercial
|
||||||||||||
Auto &
consumer
|
136 | 140 | ||||||||||
Cards
|
130 | 63 | ||||||||||
SBO/home
equity
|
445 | 321 | ||||||||||
Residential
mortgages
|
55 | 6 | ||||||||||
Commercial
real estate
|
228 | 54 | ||||||||||
Commercial
& other
|
85 | 20 | ||||||||||
Total
US Retail & Commercial
|
1,079 | 604 | ||||||||||
Other
|
||||||||||||
Wealth
|
251 | 174 | ||||||||||
Global
Transaction Services
|
49 | (2 | ) | |||||||||
Central
items
|
1 | 4 | ||||||||||
Total
Other
|
301 | 176 | ||||||||||
Total
impairment losses
|
9,221 | 4,936 | 399 |
(1)
|
As noted on
page 5, following a comprehensive strategic review, changes have been made
to the Group’s operating segments in 2009. The company has also improved
the granularity of certain segment information resulting in the provision
of supplementary disclosures. However, it is not possible to source
certain elements of these supplementary disclosures for 2007 without
undue cost.
|
Business review continued
|
2009
|
2008
|
2007(1)
|
|||||||
£bn
|
£bn
|
£bn
|
|||||||
UK
Retail
|
|||||||||
Mortgages
|
1.9 | 2.2 | |||||||
Personal
|
0.7 | 1.1 | |||||||
Total
UK Retail
|
2.6 | 3.3 | |||||||
UK
Corporate
|
|||||||||
Manufacturing
& infrastructure
|
0.3 | 0.3 | |||||||
Property
& construction
|
10.8 | 11.3 | |||||||
Lombard
|
2.7 | 3.7 | |||||||
Invoice
finance
|
0.4 | 0.7 | |||||||
Other
|
20.7 | 22.1 | |||||||
Total
UK Corporate
|
34.9 | 38.1 | |||||||
Global
Banking & Markets
|
|||||||||
Manufacturing
& infrastructure
|
17.5 | ||||||||
Property
& construction
|
25.7 | ||||||||
Transport
|
5.8 | ||||||||
Telecoms,
media & technology
|
3.2 | ||||||||
Banks &
financials
|
16.0 | ||||||||
Other
|
13.5 | ||||||||
Total
Global Banking & Markets
|
81.7 | 104.8 | |||||||
Ulster
Bank
|
|||||||||
Mortgages
|
6.0 | 6.5 | |||||||
Commercial
investment & development
|
3.0 | 2.9 | |||||||
Residential
investment & development
|
5.6 | 5.9 | |||||||
Other
|
1.1 | 1.1 | |||||||
Other
EMEA
|
1.0 | 1.3 | |||||||
Total
Ulster Bank
|
16.7 | 17.7 | |||||||
US
Retail & Commercial
|
|||||||||
Auto &
consumer
|
3.2 | 4.2 | |||||||
Cards
|
0.5 | 0.7 | |||||||
SBO/home
equity
|
3.7 | 5.2 | |||||||
Residential
mortgages
|
0.8 | 1.1 | |||||||
Commercial
real estate
|
1.9 | 3.0 | |||||||
Commercial
& other
|
0.9 | 1.4 | |||||||
Total
US Retail & Commercial
|
11.0 | 15.6 | |||||||
Other
|
|||||||||
Wealth
|
2.6 | 3.6 | |||||||
Global
Transaction Services
|
0.8 | 1.4 | |||||||
RBS
Insurance
|
0.2 | 0.2 | |||||||
Central
items
|
(3.2 | ) | — | ||||||
Total
Other
|
0.4 | 5.2 | |||||||
Total
loans and advances to customers
|
147.3 | 184.7 |
(1)
|
As noted on
page 5, following a comprehensive strategic review, changes have been made
to the Group’s operating segments in 2009. The company has also improved
the granularity of certain segment information resulting in the provision
of supplementary disclosures. However, it is not possible to source
certain elements of these supplementary disclosures for 2007 without
undue cost.
|
Business review continued
|
2009
|
2008
|
2007
|
||||||||||
UK
Retail
|
25,500 | 28,400 | 28,400 | |||||||||
UK
Corporate
|
12,300 | 13,400 | 12,500 | |||||||||
Wealth
|
4,600 | 5,200 | 5,100 | |||||||||
Global
Banking & Markets
|
16,800 | 16,500 | 22,000 | |||||||||
Global
Transaction Services
|
3,500 | 3,900 | 3,100 | |||||||||
Ulster
Bank
|
4,500 | 5,400 | 5,400 | |||||||||
US Retail
& Commercial
|
15,500 | 16,200 | 16,300 | |||||||||
RBS
Insurance
|
13,900 | 14,500 | 15,700 | |||||||||
Central
items
|
4,200 | 4,300 | 4,300 | |||||||||
Core
|
100,800 | 107,800 | 112,800 | |||||||||
Non-Core
|
15,100 | 19,000 | 16,300 | |||||||||
115,900 | 126,800 | 129,100 | ||||||||||
Business
services
|
44,200 | 47,600 | 44,700 | |||||||||
Integration
|
500 | 900 | — | |||||||||
RFS Holdings
minority interest
|
23,100 | 24,500 | 21,600 | |||||||||
Group
total
|
183,700 | 199,800 | 195,400 |
Business review continued
|
2009
|
2008
|
2007
|
||||||||||
£m | £m | £m | ||||||||||
Assets
|
||||||||||||
Cash and
balances at central banks
|
52,261 | 12,400 | 17,866 | |||||||||
Net loans and
advances to banks
|
56,656 | 79,426 | 43,519 | |||||||||
Reverse
repurchase agreements and stock borrowing
|
35,097 | 58,771 | 175,941 | |||||||||
Loans and
advances to banks
|
91,753 | 138,197 | 219,460 | |||||||||
Net loans and
advances to customers
|
687,353 | 835,409 | 686,181 | |||||||||
Reverse
repurchase agreements and stock borrowing
|
41,040 | 39,313 | 142,357 | |||||||||
Loans and
advances to customers
|
728,393 | 874,722 | 828,538 | |||||||||
Debt
securities
|
267,254 | 267,549 | 294,656 | |||||||||
Equity
shares
|
19,528 | 26,330 | 53,026 | |||||||||
Settlement
balances
|
12,033 | 17,832 | 16,589 | |||||||||
Derivatives
|
441,454 | 992,559 | 277,402 | |||||||||
Intangible
assets
|
17,847 | 20,049 | 49,916 | |||||||||
Property,
plant and equipment
|
19,397 | 18,949 | 18,745 | |||||||||
Deferred
taxation
|
7,039 | 7,082 | 3,119 | |||||||||
Prepayments,
accrued income and other assets
|
20,985 | 24,402 | 15,662 | |||||||||
Assets of
disposal groups
|
18,542 | 1,581 | 45,850 | |||||||||
Total
assets
|
1,696,486 | 2,401,652 | 1,840,829 | |||||||||
Liabilities
|
||||||||||||
Bank
deposits
|
104,138 | 174,378 | 149,256 | |||||||||
Repurchase
agreements and stock lending
|
38,006 | 83,666 | 163,038 | |||||||||
Deposits by
banks
|
142,144 | 258,044 | 312,294 | |||||||||
Customers
deposits
|
545,849 | 581,369 | 547,447 | |||||||||
Repurchase
agreements and stock lending
|
68,353 | 58,143 | 134,916 | |||||||||
Customer
accounts
|
614,202 | 639,512 | 682,363 | |||||||||
Debt
securities in issue
|
267,568 | 300,289 | 274,172 | |||||||||
Settlement
balances and short positions
|
50,876 | 54,277 | 91,021 | |||||||||
Derivatives
|
424,141 | 971,364 | 272,052 | |||||||||
Accruals,
deferred income and other liabilities
|
30,327 | 31,482 | 34,208 | |||||||||
Retirement
benefit liabilities
|
2,963 | 2,032 | 460 | |||||||||
Deferred
taxation
|
2,811 | 4,165 | 5,400 | |||||||||
Insurance
liabilities
|
10,281 | 9,976 | 10,162 | |||||||||
Subordinated
liabilities
|
37,652 | 49,154 | 38,043 | |||||||||
Liabilities
of disposal groups
|
18,890 | 859 | 29,228 | |||||||||
Total
liabilities
|
1,601,855 | 2,321,154 | 1,749,403 | |||||||||
Minority
interests
|
16,895 | 21,619 | 38,388 | |||||||||
Owners’
equity
|
77,736 | 58,879 | 53,038 | |||||||||
Total
equity
|
94,631 | 80,498 | 91,426 | |||||||||
Total
liabilities and equity
|
1,696,486 | 2,401,652 | 1,840,829 |
Business review continued
|
Business review continued
|
Business review continued
|
2009
|
2008
|
2007
|
||||||||||
£m | £m | £m | ||||||||||
Net cash
flows from operating activities
|
(992 | ) | (75,338 | ) | 25,604 | |||||||
Net cash
flows from investing activities
|
54 | 16,997 | 15,999 | |||||||||
Net cash
flows from financing activities
|
18,791 | 15,102 | 29,691 | |||||||||
Effects of
exchange rate changes on cash and cash equivalents
|
(8,592 | ) | 29,209 | 6,010 | ||||||||
Net
increase/(decrease) in cash and cash equivalents
|
9,261 | (14,030 | ) | 77,304 |
Business review continued
|
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
£m | £m | £m | £m | £m | ||||||||||||||||
Capital
base
|
||||||||||||||||||||
Tier 1
capital
|
76,421 | 69,847 | 44,364 | 30,041 | 28,218 | |||||||||||||||
Tier 2
capital
|
15,389 | 32,223 | 33,693 | 27,491 | 22,437 | |||||||||||||||
Tier 3
capital
|
— | 260 | 200 | — | — | |||||||||||||||
91,810 | 102,330 | 78,257 | 57,532 | 50,655 | ||||||||||||||||
Less:
Supervisory deductions
|
(4,565 | ) | (4,155 | ) | (10,283 | ) | (10,583 | ) | (7,282 | ) | ||||||||||
Total
capital
|
87,245 | 98,175 | 67,974 | 46,949 | 43,373 | |||||||||||||||
Risk-weighted
assets
|
||||||||||||||||||||
Credit
risk
|
513,200 | 551,300 | ||||||||||||||||||
Counterparty
risk
|
56,500 | 61,100 | ||||||||||||||||||
Market
risk
|
65,000 | 46,500 | ||||||||||||||||||
Operational
risk
|
33,900 | 36,900 | ||||||||||||||||||
668,600 | 695,800 | |||||||||||||||||||
APS
relief
|
(127,600 | ) | — | |||||||||||||||||
541,000 | 695,800 | |||||||||||||||||||
Banking
book:
|
||||||||||||||||||||
On-balance
sheet
|
480,200 | 318,600 | 303,300 | |||||||||||||||||
Off-balance
sheet
|
84,600 | 59,400 | 51,500 | |||||||||||||||||
Trading
book
|
44,200 | 22,300 | 16,200 | |||||||||||||||||
609,000 | 400,300 | 371,000 | ||||||||||||||||||
Risk asset
ratios
|
%
|
%
|
%
|
%
|
%
|
|||||||||||||||
Core Tier
1
|
11.0 | 6.6 | 4.5 | |||||||||||||||||
Tier
1
|
14.1 | 10.0 | 7.3 | 7.5 | 7.6 | |||||||||||||||
Total
|
16.1 | 14.1 | 11.2 | 11.7 | 11.7 |
(1)
|
The data for
2009 and 2008 are on a Basel II basis; prior periods are on a Basel I
basis.
|
·
|
A new credit approval process has
been introduced during the year, based on a pairing of business
and risk managers authorised to approve credit. This replaced the
former credit committee
process;
|
·
|
Exposure to higher risk countries
has been reduced and a new risk limits framework has been
implemented across the
Group;
|
·
|
Single name and sector wide
credit concentrations continue to receive a high level of attention
and further enhancements to the frameworks were agreed in the
fourth quarter of the year;
|
·
|
In addition to the move to
value-at-risk (VaR) based on a 99% confidence level, from 95%, the
Group has improved and strengthened its market risk limit framework
increasing the transparency of market risk taken
across the Group’s businesses in both the trading and non-trading
portfolios;
|
·
|
The Group’s funding and liquidity profile
is supported by explicit targets and metrics to control
the size and extent
of both short-term and long-term liquidity risk;
and
|
·
|
An improved reporting programme
has been implemented to increase transparency and improve
the management of risk exposures.
|
*
unaudited
|
For key
changes to the risk, capital and liquidity governance structure, refer to
the table overleaf.
|
*
unaudited
|
The role and remit of these
committees is as follows:
|
Committee | Focus | Membership | ||||
Group Audit Committee (GAC) | Financial reporting and the application of accounting policies as part of the internal control and risk assessment process. From a historical perspective, GAC monitors the identification, evaluation and management of all significant risks throughout the Group. | Independent non-executive directors | ||||
Board Risk
Committee
(BRC)
|
A new committee, formed to provide oversight and advice to the Group Board in relation to current and potential future risk exposures of the Group and future risk strategy. Reports to the Group Board, identifying any matters within its remit in respect of which it considers an action or improvement is needed, and making recommendations as to the steps to be taken. Provides quantitative and qualitative advice to the Remuneration Committee upon the Group Remuneration Policy and the implications for risk management. | At least three independent non-executive directors, one of whom is the Chairman of the Group Audit Committee | ||||
Executive Credit
Group
(ECG)
|
Formed to replace the Advances Committee and the Group Credit Committee, the ECG decides on requests for the extension of existing or new credit limits on behalf of the Board of Directors which exceed the delegated authorities of individuals throughout the Group as determined by the credit approval grid. The Head of Restructuring and Risk or the Group Chief Credit Officer must be present along with at least one other member to ensure the meeting is quorate. | Group Chief Executive
Head of Restructuring and
Risk
Group Chief Risk
Officer
Group Chief Credit
Officer
Chief Executive Officer from each
division
Group Finance
Director |
||||
Executive Committee
(ExCo)
|
A newly formed committee responsible for managing Group wide issues and those operational issues material to the broader Group. | Group Chief Executive
Business and function heads, as
determined by the Group Chief
Executive/Board
Head of Restructuring and
Risk Group
Finance Director
|
||||
Group Risk Committee
(GRC)
|
Recommends limits and approves processes and major policies to ensure the effective management of all material risks across the Group. | Head of Restructuring and
Risk
Group Chief Risk
Officer
Group Head of each risk
function
Group Head of Country
Risk
Global Head of Risk
Architecture
Deputy Group Finance
Director
Chief Operating Officer, RBS Risk
Management
Chief Executive and Chief Risk
Officer from each division
|
||||
Group Asset and Liability
Management Committee
(GALCO)
|
Identifies, manages and controls the Group balance sheet risks. | Group Finance
Director
Deputy Group Finance
Director
Head of Restructuring and
Risk
Chief Executive from each
division
Group Chief
Accountant
Group Treasurer and Deputy Group
Treasurer
Chief Financial Officer, ABN
AMRO
Director, Group Corporate
Finance
Director, Group Financial
Planning & Analysis
Head of Balance Sheet Management,
Group Treasury
|
||||
Executive Risk Forum
(ERF)
|
Acts on all strategic risk and control matters across the Group including, but not limited to, credit risk, market risk, operational risk, compliance and regulatory risk, enterprise risk, treasury and liquidity risk, reputational risk, insurance risk and country risk. | Group Chief Executive
Head of Restructuring and
Risk
Group Chief Risk
Officer
Group Finance
Director
Chief Executive Officer from each
division
|
Note:
|
These
committees are supported at a divisional level by a risk governance
structure embedded in the businesses.
|
Business review continued
|
·
|
Risk Management: credit risk,
market risk, operational risk, regulatory risk, reputational risk,
insurance risk and
country risk, together with risk analytics;
and
|
·
|
Group Treasury: balance sheet,
capital management, intra-group exposure, funding, liquidity and
hedging policies.
|
·
|
Quantitative: encompassing stress
testing, risk concentration, VaR, liquidity and credit related
metrics; and
|
·
|
Qualitative: ensuring that the
Group applies the correct principles, policies and
procedures.
|
*
unaudited
|
2009
|
2008
|
|||||||
Composition
of regulatory capital (proportional)
|
£m | £m | ||||||
Tier 1
|
||||||||
Ordinary and B shareholders'
equity
|
69,890 | 45,525 | ||||||
Minority interests
|
2,227 | 5,436 | ||||||
Adjustments for:
|
||||||||
– Goodwill and other intangible
assets – continuing
|
(14,786 | ) | (16,386 | ) | ||||
– Goodwill and other intangible
assets of discontinued businesses
|
(238 | ) | — | |||||
– Unrealised losses on
available-for-sale debt securities
|
1,888 | 3,687 | ||||||
– Reserves arising on revaluation
of property and unrealised gains on available-for-sale
equities
|
(207 | ) | (984 | ) | ||||
– Reallocation of preference
shares and innovative securities
|
(656 | ) | (1,813 | ) | ||||
– Other regulatory
adjustments
|
(950 | ) | 9 | |||||
Less excess of expected losses
over provisions net of tax
|
(2,558 | ) | (770 | ) | ||||
Less securitisation
positions
|
(1,353 | ) | (663 | ) | ||||
Less APS first loss
|
(5,106 | ) | — | |||||
Core Tier 1 capital
|
48,151 | 34,041 | ||||||
Preference shares
|
11,265 | 16,655 | ||||||
Innovative Tier 1
securities
|
2,772 | 6,436 | ||||||
Tax on the excess of expected
losses over provisions
|
1,020 | 308 | ||||||
Less deductions from Tier 1
capital
|
(310 | ) | (316 | ) | ||||
Total Tier 1 capital
|
62,898 | 57,124 | ||||||
Tier 2
|
||||||||
Reserves arising on revaluation
of property and unrealised gains on available-for-sale
equities
|
207 | 984 | ||||||
Collective impairment
allowances
|
796 | 666 | ||||||
Perpetual subordinated
debt
|
4,200 | 9,079 | ||||||
Term subordinated
debt
|
18,120 | 20,282 | ||||||
Minority and other interests in
Tier 2 capital
|
11 | 11 | ||||||
Less deductions from Tier 2
capital
|
(5,241 | ) | (2,055 | ) | ||||
Less APS first loss
|
(5,106 | ) | — | |||||
Total Tier 2 capital
|
12,987 | 28,967 | ||||||
Tier 3
|
— | 260 | ||||||
Supervisory
deductions
|
||||||||
Unconsolidated
investments
|
||||||||
– RBS Insurance
|
(4,068 | ) | (3,628 | ) | ||||
– Other investments
|
(404 | ) | (416 | ) | ||||
Other
|
(93 | ) | (111 | ) | ||||
Deductions from total
capital
|
(4,565 | ) | (4,155 | ) | ||||
Total regulatory
capital
|
71,320 | 82,196 | ||||||
Risk weighted assets
|
||||||||
Credit risk
|
410,400 | 433,400 | ||||||
Counterparty risk
|
56,500 | 61,100 | ||||||
Market risk
|
65,000 | 46,500 | ||||||
Operational risk
|
33,900 | 36,800 | ||||||
565,800 | 577,800 | |||||||
APS relief
|
(127,600 | ) | — | |||||
438,200 | 577,800 | |||||||
Risk asset ratio
|
||||||||
Core Tier 1
|
11.0 | % | 5.9 | % | ||||
Tier 1
|
14.4 | % | 9.9 | % | ||||
Total
|
16.3 | % | 14.2 | % |
*
unaudited
|
2009
|
2008
|
|||||||
Composition
of regulatory capital (statutory)
|
£m | £m | ||||||
Tier 1
|
||||||||
Ordinary and B shareholders'
equity
|
69,890 | 45,525 | ||||||
Minority interests
|
16,895 | 21,619 | ||||||
Adjustments for:
|
||||||||
– Goodwill and other intangible
assets – continuing
|
(17,847 | ) | (20,049 | ) | ||||
– Goodwill and other intangible
assets of discontinued businesses
|
(238 | ) | — | |||||
– Unrealised losses on
available-for-sale debt securities
|
1,888 | 3,687 | ||||||
– Reserves arising on revaluation
of property and unrealised gains on available-for-sale
equities
|
(207 | ) | (984 | ) | ||||
– Reallocation of preference
shares and innovative securities
|
(656 | ) | (1,813 | ) | ||||
– Other regulatory
adjustments
|
(1,184 | ) | (362 | ) | ||||
Less excess of expected losses
over provisions net of tax
|
(2,558 | ) | (770 | ) | ||||
Less securitisation
positions
|
(1,353 | ) | (663 | ) | ||||
Less APS first loss
|
(5,106 | ) | — | |||||
Core Tier 1 capital
|
59,524 | 46,190 | ||||||
Preference shares
|
11,265 | 16,655 | ||||||
Innovative Tier 1
securities
|
5,213 | 7,383 | ||||||
Tax on the excess of expected
losses over provisions
|
1,020 | 308 | ||||||
Less deductions from Tier 1
capital
|
(601 | ) | (689 | ) | ||||
Total Tier 1 capital
|
76,421 | 69,847 | ||||||
Tier 2
|
||||||||
Reserves arising on revaluation
of property and unrealised gains on available-for-sale
equities
|
207 | 984 | ||||||
Collective impairment
allowances
|
796 | 666 | ||||||
Perpetual subordinated
debt
|
4,950 | 9,829 | ||||||
Term subordinated
debt
|
20,063 | 23,162 | ||||||
Minority and other interests in
Tier 2 capital
|
11 | 11 | ||||||
Less deductions from Tier 2
capital
|
(5,532 | ) | (2,429 | ) | ||||
Less APS first loss
|
(5,106 | ) | — | |||||
Total Tier 2 capital
|
15,389 | 32,223 | ||||||
Tier 3
|
— | 260 | ||||||
Supervisory
deductions
|
||||||||
Unconsolidated
investments
|
(4,472 | ) | (4,044 | ) | ||||
Other
|
(93 | ) | (111 | ) | ||||
Deductions from total
capital
|
(4,565 | ) | (4,155 | ) | ||||
Total regulatory
capital
|
87,245 | 98,175 | ||||||
Risk-weighted assets
|
||||||||
Credit risk
|
513,200 | 551,300 | ||||||
Counterparty risk
|
56,500 | 61,100 | ||||||
Market risk
|
65,000 | 46,500 | ||||||
Operational risk
|
33,900 | 36,900 | ||||||
668,600 | 695,800 | |||||||
APS relief
|
(127,600 | ) | — | |||||
541,000 | 695,800 | |||||||
Risk asset ratio
|
||||||||
Core Tier 1
|
11.0 | % | 6.6 | % | ||||
Tier 1
|
14.1 | % | 10.0 | % | ||||
Total
|
16.1 | % | 14.1 | % |
*
unaudited
|
·
|
First Loss
– the residual first loss,
after impairments
and writedowns, to date, is deducted from the
available capital – split equally
between Core Tier 1 and Tier 2
capital;
|
·
|
HM Treasury
share of covered losses – after the first loss piece
has been deducted, the 90% of assets
covered by HM Treasury are risk weighted at 0%;
and
|
·
|
RBS share of
covered losses – the remaining 10% share of loss
is borne by RBS and is risk weighted
in the normal way.
|
Using these approaches, the RWA
requirements, by division, are as follows:
|
2009
|
2008
|
|||||||
RWAs
|
£bn
|
£bn
|
||||||
UK Retail
|
51.3 | 45.7 | ||||||
UK Corporate
|
90.2 | 85.7 | ||||||
Wealth
|
11.2 | 10.8 | ||||||
Global Banking &
Markets
|
123.7 | 151.8 | ||||||
Global Transaction
Services
|
19.1 | 17.4 | ||||||
Ulster Bank
|
29.9 | 24.5 | ||||||
US Retail &
Commercial
|
59.7 | 63.9 | ||||||
Other
|
9.4 | 7.1 | ||||||
Core
|
394.5 | 406.9 | ||||||
Non-Core
|
171.3 | 170.9 | ||||||
565.8 | 577.8 | |||||||
Benefit of APS
|
(127.6 | ) | n/a | |||||
Group before RFS Holdings minority interest | 438.2 | 577.8 | ||||||
RFS Holdings minority interest | 102.8 | 118.0 | ||||||
Group | 541.0 | 695.8 |
*
unaudited
|
·
|
Macroeconomic stress testing
considers the impact on both earnings and capital for a range
of scenarios. They entail multi-year systemic shocks to assess the
Group’s ability to meet its
capital requirements and liabilities as
they fall due under a downturn in the business cycle and/or
macroeconomic environment;
|
·
|
Enterprise wide stress testing
considers scenarios that are not macroeconomic in nature but are
sufficiently broad in nature to impact across multiple risks or
divisions and are likely to impact earnings, capital and
funding;
|
·
|
Cross-divisional stress testing
includes scenarios which have impacts across divisions
relating to
sensitivity to a common risk factor(s). This would include
sector based stress testing across corporate portfolios and
sensitivity analysis to stress in market factors. These stress tests are
discussed with senior divisional management and are
reported to senior
committees across the Group;
and
|
·
|
Divisional and risk specific
stress testing is undertaken to support risk identification and
management. Current examples include the daily product based stress
testing using a hybrid of hypothetical and historical scenarios within market
risk.
|
*
unaudited
|
Risk
type
|
Definition
|
Features
|
Credit risk (including country and
political risks)
|
The risk arising from the
possibility that the Group will incur losses owing to the
failure of customers to meet their financial obligations
to the Group.
|
Loss characteristics vary
materially across portfolios.
Significant
correlation between losses and the macroeconomic
environment.
Concentration risk - potential
for large material losses.
|
The risk arising from country
events.
|
Country risks correlated with
macroeconomic developments.
Country
vulnerabilities changing structurally in the aftermath
of the financial crisis.
|
|
Funding and liquidity
risk
|
The risk of being unable to meet
obligations as they fall
due.
|
Potential to disrupt the
business model and stop normal functions of
the Group.
|
Market risk
|
The risk that
the value of an asset or liability may change as a
result of a change in market risk factors.
|
Potential for large, material
losses.
Significantly correlated with
equity risk and the macroeconomic
environment.
Potential for losses due to
stress events.
|
Insurance risk
|
The risk of
financial loss through fluctuations in the timing,
frequency and/or severity of insured events, relative to
the expectations at the time of underwriting.
|
Frequent small
losses.
Infrequent material
losses.
|
Operational risk
|
The risk of
financial, customer or reputational loss resulting
from inadequate or failed internal processes or systems;
from improper behaviour; or from external
events.
|
Frequent small
losses.
Infrequent material
losses.
|
Regulatory risk
|
The risks
arising from regulatory changes and
enforcement.
|
Risk of regulatory
changes.
Compliance with
regulations.
Potential for fines and/or
restrictions in business
activities.
|
Other risk
|
The risks arising from reputation
risk.
|
Additional regulation can be
introduced as a result of other risk
losses.
Failure to meet expectations of
stakeholders.
|
Pension risk
is the risk that the Group may have to make
additional contributions to its defined benefit pension
schemes.
|
Pension risk
arises because of the uncertainty of future
investment returns and the projected value of schemes’
liabilities.
|
*
unaudited
|
·
|
A credit risk assessment of the
customer and credit facilities is undertaken prior to approval of
credit exposure. Typically, this includes both quantitative and
qualitative elements including: the purpose of the credit and sources
of repayment; compliance with affordability tests; repayment
history; ability to repay; sensitivity to economic and market developments;
and risk-adjusted return based on credit risk measures
appropriate to the customer and facility
type;
|
·
|
Credit risk authority is
specifically granted in writing to individuals involved in the approval of
credit extensions. In exercising credit authority, individuals are
required to act
independently of business considerations and must declare
any conflicts of interest;
|
·
|
Credit exposures, once approved,
are monitored, managed and reviewed periodically against
approved limits. Lower quality exposures are subject to more
frequent analysis and
assessment;
|
·
|
Credit risk management works with
business functions on the ongoing management of the credit
portfolio, including decisions on mitigating actions taken against individual
exposures or broader portfolios;
|
·
|
Customers with emerging credit
problems are identified early and classified accordingly. Remedial
actions are implemented promptly and are intended to restore the
customer to a satisfactory status and minimise any potential loss to
the Group; and
|
·
|
Stress testing of portfolios is
undertaken to assess the potential credit impact of non-systemic scenarios
and wider macroeconomic events on the Group’s income and
capital.
|
·
|
Work with the borrower to
facilitate changes that will maximise the potential for turnaround of their
situation and return them to profitability;
|
·
|
Define the Group’s role in the turnaround
situation and assess the risk/return dimension of the
Group’s
participation;
|
·
|
Return customers to the
originating business unit in a sound and stable condition or, if such
recovery cannot be achieved, avoid additional losses and
maximise recoveries;
and
|
·
|
Ensure key lessons learned are
fed back into origination policies and procedures.
|
·
|
Wholesale businesses: each
counterparty is assigned an internal credit grade which is in turn
assigned to a default probability range. There are a number of different
credit grading models in use across the Group, each of which
considers risk
characteristics particular to that type of customer. The credit
grading models score a combination of quantitative
inputs (for example, recent financial performance) and qualitative
inputs, (for example, management performance or sector outlook).
Scores are then
mapped to grades within each model. Grades are
calibrated centrally to default probabilities. Obligor grades
can, under certain circumstances, be cascaded to other borrowing
entities within the obligor group where there is sufficient
dependence on the
graded entity. The credit grades for sovereign and central
bank entities are assigned by a specialist country risk analysis
team using a sovereign grading model. This team is independent
of the origination function and is comprised of
economists. Certain
grading models also cover customers or transactions
categorised as specialised lending (for example certain types of
investment property and asset finance such as
shipping).
|
·
|
Retail businesses: each customer
account is separately scored using models based on the most material
drivers of default. In general, scorecards are statistically
derived using customer data. Customers are assigned a score which in
turn, is mapped to a probability of default. The probability of
default is used within the credit approval process and ongoing credit risk
management, monitoring and reporting. The probabilities of
default are used to group customers into risk pools. Pools are then
assigned a weighted average probability of default using
regulatory default definitions.
|
·
|
Netting of debtor and creditor
balances is utilised in accordance with relevant
regulatory and
internal policies and requires a formal agreement with the customer to
net the balances and a legal right of set-off;
|
·
|
Under market standard
documentation net exposure on over-the-counter (OTC) derivative and
secured financing transactions is further mitigated by the exchange of
financial collateral;
|
·
|
The Group enhances its position
as a lender in a range of transactions, from retail mortgage lending to
large wholesale financing, by structuring a security interest
in a physical or financial
asset;
|
·
|
Credit derivatives, including
credit default swaps, credit linked debt instruments, and securitisation
structures are used to mitigate credit risk;
and
|
·
|
Guarantees and similar
instruments (for example, credit insurance) from related and third parties
are used in the management of credit portfolios, typically to mitigate
credit concentrations in relation to an individual obligor, a borrower
group or a collection of related borrowers.
|
·
|
General requirements, including
acceptable credit risk mitigation types and any conditions or
restrictions applicable to those
mitigants;
|
·
|
The maximum loan-to-value (LTV)
percentages, minimum haircuts or other volatility adjustments
applicable to each type of mitigant including, where appropriate,
adjustments for currency mismatch, obsolescence and any time
sensitivities on asset
values;
|
·
|
The means by which legal
certainty is to be established, including required documentation and all
necessary steps required to establish legal
rights;
|
·
|
Acceptable methodologies for the
initial and any subsequent valuations of collateral and the
frequency with which they are to be revalued (for example, daily in
the trading book);
|
·
|
Actions to be taken in the event
the current value of mitigation falls below required
levels;
|
·
|
Management of the risk of
correlation between
changes in the credit risk of the customer and the
value of credit risk mitigation, for example, any situations where
customer default materially impacts the value of a mitigant and
applying a haircut or recovery value adjustment which reflects the
potential
correlation risk;
|
·
|
Management of concentration
risks, for example, setting thresholds and controls on the acceptability
of credit risk mitigants and on lines of business that are
characterised by a specific collateral type or structure;
and
|
·
|
Collateral management to ensure
that credit risk mitigation is legally effective and
enforceable.
|
2009
|
2008
|
(1) | ||||||
Credit
risk assets
|
£m | £m | ||||||
UK Retail
|
103,029 | 97,069 | ||||||
UK Corporate
|
109,908 | 126,736 | ||||||
Wealth
|
15,951 | 17,604 | ||||||
Global Banking &
Markets
|
224,355 | 450,321 | ||||||
Global Transaction
Services
|
7,152 | 8,995 | ||||||
Ulster Bank
|
42,042 | 64,695 | ||||||
US Retail &
Commercial
|
52,104 | 82,862 | ||||||
Other
|
2,981 | 6,594 | ||||||
Core(1)
|
557,522 | n/a | ||||||
Non-Core
|
151,264 | n/a | ||||||
708,786
|
854,876
|
Key
points
|
·
|
Total credit risk assets reduced
by £146 billion, or 17% during
2009 or 13% on a constant currency
basis.
|
·
|
Reductions occurred across
industry sectors and in most regions. The largest reductions were in
lending balances and
derivatives.
|
·
|
As part of the strategic review,
the designation of assets between Core and Non-Core divisions was
completed during the first half of 2009, hence the portfolio
is reported according to the divisional structure as at 31
December 2009 in the table
above.
|
*
unaudited
|
2009
|
2008
|
|||||||||||||||||||||||||||||||||||||||||||||||
Personal
|
Sovereign
|
Banks
and financial institutions
|
Corporate
|
Total
|
Core
|
Non-Core
|
Personal
|
Sovereign
|
Banks
and financial institutions
|
Corporate
|
Total
|
|||||||||||||||||||||||||||||||||||||
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||||||||||||||||||
Italy
|
27 | 104 | 1,999 | 5,636 | 7,766 | 3,827 | 3,939 | 23 | 131 | 3,263 | 7,555 | 10,972 | ||||||||||||||||||||||||||||||||||||
India
|
547 | 5 | 476 | 2,578 | 3,606 | 2,887 | 719 | 1,020 | 6 | 738 | 3,800 | 5,564 | ||||||||||||||||||||||||||||||||||||
Russia
|
41 | — | 395 | 2,928 | 3,364 | 2,803 | 561 | 51 | — | 362 | 5,361 | 5,774 | ||||||||||||||||||||||||||||||||||||
South
Korea
|
1 | — | 1,038 | 2,308 | 3,347 | 3,238 | 109 | 2 | — | 1,743 | 1,104 | 2,849 | ||||||||||||||||||||||||||||||||||||
Turkey
|
11 | 301 | 590 | 1,906 | 2,808 | 2,412 | 396 | 25 | 364 | 603 | 3,035 | 4,027 | ||||||||||||||||||||||||||||||||||||
Poland
|
6 | 62 | 113 | 1,840 | 2,021 | 1,847 | 174 | 7 | 38 | 309 | 1,309 | 1,663 | ||||||||||||||||||||||||||||||||||||
China
|
21 | 49 | 798 | 1,096 | 1,964 | 1,695 | 269 | 25 | 61 | 1,146 | 2,027 | 3,259 | ||||||||||||||||||||||||||||||||||||
Romania
|
512 | 47 | 452 | 874 | 1,885 | 64 | 1,821 | 584 | 145 | 160 | 917 | 1,806 | ||||||||||||||||||||||||||||||||||||
Portugal
|
5 | 42 | 281 | 1,119 | 1,447 | 943 | 504 | 6 | 34 | 405 | 1,914 | 2,359 | ||||||||||||||||||||||||||||||||||||
Chile
|
— | 41 | 447 | 865 | 1,353 | 526 | 827 | — | 26 | 384 | 1,251 | 1,661 | ||||||||||||||||||||||||||||||||||||
Brazil
|
3 | — | 767 | 439 | 1,209 | 1,151 | 58 | 4 | — | 1,012 | 642 | 1,658 | ||||||||||||||||||||||||||||||||||||
Mexico
|
1 | 7 | 227 | 934 | 1,169 | 740 | 429 | 4 | 57 | 211 | 2,000 | 2,272 | ||||||||||||||||||||||||||||||||||||
Kazakhstan
|
45 | 15 | 365 | 646 | 1,071 | 91 | 980 | 69 | 17 | 901 | 859 | 1,846 | ||||||||||||||||||||||||||||||||||||
Hungary
|
3 | 23 | 56 | 956 | 1,038 | 579 | 459 | 5 | 74 | 101 | 831 | 1,011 |
·
|
There has
been a sustained focus on country exposures, both in terms of those
countries that represent a larger concentration and those that, under the
country watch list process, have been identified as exhibiting signs of
actual or potential stress.
|
·
|
This process,
coupled with the Group’s strategic focus on a reduced number of countries,
has yielded material reductions in
exposure.
|
·
|
The
reductions are magnified by the relative strength of sterling in the year,
when it gained 9% on a trade weighted basis against other
currencies.
|
2009
|
2008
|
|||||||||||||||||||||||||||||||||||
UK
|
Western
Europe (excl UK)
|
North
America
|
Asia
Pacific
|
Latin
America
|
Other (1)
|
Total
|
of
which Core
|
Total
|
||||||||||||||||||||||||||||
Industry
sector
|
£m | £m | £m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||||||||
Personal
|
120,720 | 23,530 | 37,680 | 2,948 | 63 | 1,361 | 186,302 | 165,562 | 197,888 | |||||||||||||||||||||||||||
Banks and
financial institutions
|
38,775 | 66,698 | 18,817 | 13,158 | 10,216 | 5,305 | 152,969 | 133,900 | 180,504 | |||||||||||||||||||||||||||
Property
|
61,779 | 27,736 | 8,315 | 2,478 | 2,924 | 507 | 103,739 | 57,073 | 112,980 | |||||||||||||||||||||||||||
Transport and
storage (2)
|
14,565 | 7,954 | 7,514 | 5,841 | 2,917 | 7,370 | 46,161 | 30,863 | 58,995 | |||||||||||||||||||||||||||
Manufacturing
|
9,309 | 14,646 | 7,965 | 3,627 | 1,643 | 3,948 | 41,138 | 31,199 | 67,846 | |||||||||||||||||||||||||||
Wholesale and
retail trade
|
15,584 | 7,458 | 5,497 | 945 | 829 | 1,704 | 32,017 | 25,180 | 35,180 | |||||||||||||||||||||||||||
Telecom,
media and technology
|
8,956 | 7,956 | 5,312 | 2,232 | 804 | 1,528 | 26,788 | 18,554 | 42,374 | |||||||||||||||||||||||||||
Public
sector
|
11,091 | 4,448 | 6,016 | 2,109 | 279 | 760 | 24,703 | 21,823 | 39,890 | |||||||||||||||||||||||||||
Building
|
10,303 | 7,494 | 1,852 | 836 | 183 | 1,098 | 21,766 | 16,642 | 29,297 | |||||||||||||||||||||||||||
Tourism and
leisure
|
11,396 | 3,268 | 2,700 | 755 | 586 | 481 | 19,186 | 15,583 | 19,528 | |||||||||||||||||||||||||||
Power, water
and waste
|
4,745 | 6,197 | 3,502 | 1,179 | 1,215 | 941 | 17,779 | 12,055 | 26,628 | |||||||||||||||||||||||||||
Natural
resources and nuclear
|
2,554 | 3,546 | 5,511 | 1,861 | 844 | 2,895 | 17,211 | 12,479 | 25,318 | |||||||||||||||||||||||||||
Business
services
|
8,981 | 2,056 | 2,324 | 675 | 1,029 | 588 | 15,653 | 13,395 | 14,497 | |||||||||||||||||||||||||||
Agriculture
and fisheries
|
921 | 618 | 1,671 | 18 | 64 | 82 | 3,374 | 3,214 | 3,951 | |||||||||||||||||||||||||||
2009
Total
|
319,679 | 183,605 | 114,676 | 38,662 | 23,596 | 28,568 | 708,786 | 557,522 | 854,876 | |||||||||||||||||||||||||||
of which
Core
|
271,758 | 133,824 | 89,487 | 28,718 | 14,048 | 19,687 | 557,522 | |||||||||||||||||||||||||||||
2008
Total
|
326,639 | 225,870 | 178,139 | 56,074 | 31,235 | 36,919 | 854,876 |
(1)
|
Other’
comprises Central and Eastern Europe, Middle East, Central Asia and
Africa.
|
(2)
|
Excludes net
investment in operating leases in Shipping and Aviation portfolios as they
are accounted for as part of property, plant and equipment; however
operating leases are included in the monitoring and management of these
portfolios.
|
(3)
|
Certain sector
and sub-sector classes were refined in
2009.
|
·
|
Exposures
have decreased materially across industry sectors and geographies, with
the exception of the UK where exposure is only 2% lower at 31 December
2009 compared with a year earlier.
|
·
|
Within the
UK, exposure to corporate sectors was down 8%. Banks, financial
institutions and public sector were unchanged and exposure to personal
customers was up 6% in 2009.
|
2009
|
2008
|
||||||||||||||||||||||||||
Core
|
Non-Core
|
Total
|
%
|
Total
|
%
|
||||||||||||||||||||||
Asset
quality band
|
PD
range
|
£m | £m | £m |
of
total
|
£m |
of
total
|
||||||||||||||||||||
AQ1
|
0% –
0.03%
|
124,172 | 20,570 | 144,742 | 20.3 | 208,033 | 24.4 | ||||||||||||||||||||
AQ2
|
0.03% –
0.05%
|
13,470 | 1,958 | 15,428 | 2.2 | 29,939 | 3.5 | ||||||||||||||||||||
AQ3
|
0.05% –
0.10%
|
27,456 | 6,462 | 33,918 | 4.8 | 44,724 | 5.2 | ||||||||||||||||||||
AQ4
|
0.10% –
0.38%
|
84,594 | 17,032 | 101,626 | 14.3 | 159,067 | 18.6 | ||||||||||||||||||||
AQ5
|
0.38% –
1.08%
|
107,960 | 27,135 | 135,095 | 19.1 | 157,138 | 18.5 | ||||||||||||||||||||
AQ6
|
1.08% –
2.15%
|
78,048 | 19,050 | 97,098 | 13.7 | 107,191 | 12.5 | ||||||||||||||||||||
AQ7
|
2.15% –
6.09%
|
42,611 | 14,449 | 57,060 | 8.1 | 48,271 | 5.6 | ||||||||||||||||||||
AQ8
|
6.09% –
17.22%
|
21,484 | 4,479 | 25,963 | 3.7 | 25,682 | 3.0 | ||||||||||||||||||||
AQ9
|
17.22% –
100%
|
10,597 | 5,845 | 16,442 | 2.3 | 12,034 | 1.4 | ||||||||||||||||||||
AQ10
|
100
|
16,316 | 23,118 | 39,434 | 5.6 | 19,130 | 2.2 | ||||||||||||||||||||
Other
(1)
|
30,814 | 11,166 | 41,980 | 5.9 | 43,667 | 5.1 | |||||||||||||||||||||
557,522 | 151,264 | 708,786 | 100 | 854,876 | 100 |
(1)
|
Other’ largely
comprises assets covered by the standardised approach for which a PD
equivalent to those assigned to assets covered by the internal ratings
based approach is not available.
|
·
|
In addition
to the overall portfolio contraction, the table above evidences the
negative rating migration observed across the Group’s portfolios during
the course of 2009, with the lower quality bands (AQ7 and below) all
showing increased exposure.
|
·
|
A significant
majority of this increase occurred in the first half of 2009. Exposure in
bands AQ7 and below grew by 23% in the first six months of the year and by
a further 6% since 30 June 2009.
|
2009
|
2008
|
|||||||
Personal credit risk
assets
|
£m | £m | ||||||
UK
Retail:
|
||||||||
–
Mortgages
|
85,529 | 74,528 | ||||||
– Cards,
loans and overdrafts
|
20,316 | 22,475 | ||||||
Ulster
Bank:
|
||||||||
–
Mortgages
|
22,304 | 24,531 | ||||||
– Other
personal
|
1,172 | 1,350 | ||||||
Citizens:
|
||||||||
–
Mortgages
|
26,534 | 34,394 | ||||||
– Auto and
cards
|
6,917 | 9,126 | ||||||
– Other
(1)
|
4,205 | 5,286 | ||||||
EMEA and Asia
Pacific Non-Core
|
3,084 | 3,942 | ||||||
Other
(2)
|
16,241 | 22,256 | ||||||
186,302 | 197,888 |
(1)
|
Mainly student
loans and recreational vehicles/marine.
|
(2)
|
Personal
exposures in other divisions, including Wealth, and RBS
Insurance.
|
UK
Retail
|
Ulster
Bank
|
Citizens
|
||||||||||||||||||||||
Residential
mortgages –
|
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
||||||||||||||||||
distribution by average LTV
(1) (indexed)
|
%
|
%
|
%
|
%
|
%
|
%
|
||||||||||||||||||
<=50%
|
39.2 | 46.0 | 40.7 | 47.1 | 26.3 | 29.7 | ||||||||||||||||||
>50% and
<= 60%
|
10.1 | 10.9 | 7.6 | 8.7 | 7.9 | 9.0 | ||||||||||||||||||
>60% and
<= 70%
|
10.9 | 10.6 | 7.6 | 8.4 | 9.0 | 10.7 | ||||||||||||||||||
>70% and
<= 80%
|
13.3 | 10.5 | 7.5 | 8.6 | 12.7 | 16.3 | ||||||||||||||||||
>80% and
<= 90%
|
11.2 | 9.2 | 8.0 | 9.6 | 14.5 | 15.5 | ||||||||||||||||||
>90% and
<= 100%
|
7.6 | 7.8 | 9.0 | 8.5 | 12.2 | 9.5 | ||||||||||||||||||
>100%
|
7.7 | 4.9 | 19.6 | 9.1 | 17.4 | 9.3 | ||||||||||||||||||
Total
portfolio average LTV at 31 December
|
59.1 | 54.5 | 62.5 | 54.3 | 72.0 | 69.1 | ||||||||||||||||||
Average LTV
on new originations during the year
|
67.2 | 67.2 | 72.8 | 71.1 | 62.4 | 64.3 |
(1)
|
LTV averages
calculated by transaction volume.
|
2009
|
2008
|
|||||||
%
|
%
|
|||||||
UK Retail
(1)
|
1.8 | 1.5 | ||||||
Ulster
Bank
|
3.3 | 1.6 | ||||||
Citizens
|
1.5 | 0.9 |
(1)
|
UK Retail
analysis covers the Royal Bank and NatWest brands and covers 77% of the UK
Retail mortgage portfolio (the remainder operates under the same credit
policies).
|
2009
|
2008
|
|||||||||||||||
Impairment
|
Impairment
|
|||||||||||||||
Average
|
charge
as a %
|
Average
|
charge
as a %
|
|||||||||||||
loans
and
|
of
loans and
|
loans
and
|
of
loans and
|
|||||||||||||
receivables
|
receivables
|
receivables
|
receivables
|
|||||||||||||
Personal
lending
|
£m |
%
|
£m |
%
|
||||||||||||
UK Retail
cards (1)
|
6,101 | 8.7 | 6,617 | 6.4 | ||||||||||||
UK Retail
loans (1)
|
12,062 | 5.9 | 13,545 | 3.3 | ||||||||||||
$m |
%
|
$m |
%
|
|||||||||||||
Citizens
cards (2)
|
2,286 | 8.9 | 2,275 | 4.9 | ||||||||||||
Citizens auto
loans (2)
|
9,759 | 1.2 | 11,386 | 1.1 |
(1)
|
The charge for
UK Retail assets refers to impairment on assets in the
year.
|
(2)
|
The charge for
Citizens assets refers to charge offs in the year, net of recoveries
realised in the year.
|
2009
|
2008
|
|||||||||||||||
Domicile of
obligor
|
£m |
%
|
£m |
%
|
||||||||||||
UK
|
55,904 | 66 | 55,986 | 58 | ||||||||||||
Western
Europe
|
19,212 | 22 | 28,439 | 30 | ||||||||||||
Americas
|
6,520 | 8 | 7,996 | 8 | ||||||||||||
RoW
|
3,575 | 4 | 4,250 | 4 | ||||||||||||
85,211 | 100 | 96,671 | 100 |
2009
|
2008
|
|||||||||||||||
Segment
|
£m |
%
|
£m |
%
|
||||||||||||
Investment:
|
||||||||||||||||
Commercial
|
47,371 | 56 | 54,028 | 56 | ||||||||||||
Residential
|
12,921 | 15 | 13,937 | 14 | ||||||||||||
60,292 | 71 | 67,965 | 70 | |||||||||||||
Development:
|
||||||||||||||||
Commercial
|
11,081 | 13 | 11,843 | 12 | ||||||||||||
Residential
|
11,271 | 13 | 12,154 | 13 | ||||||||||||
22,352 | 26 | 23,997 | 25 | |||||||||||||
Other
|
2,567 | 3 | 4,709 | 5 | ||||||||||||
85,211 | 100 | 96,671 | 100 |
2009
|
2008
|
|||||||||||||||||||||||
Core
|
Non-Core
|
Total
|
Total
|
|||||||||||||||||||||
Segment
|
£m | £m | £m |
%
|
£m |
%
|
||||||||||||||||||
Original
equipment manufacturers (OEMs)
|
1,204 | 60 | 1,264 | 14 | 2,681 | 20 | ||||||||||||||||||
Captive
finance companies
|
609 | 84 | 693 | 8 | 1,131 | 9 | ||||||||||||||||||
Component
suppliers
|
750 | 81 | 831 | 9 | 1,854 | 14 | ||||||||||||||||||
Retailers/services
|
4,040 | 766 | 4,806 | 54 | 5,099 | 38 | ||||||||||||||||||
Rental
|
1,150 | 147 | 1,297 | 15 | 2,533 | 19 | ||||||||||||||||||
7,753 | 1,138 | 8,891 | 100 | 13,298 | 100 |
2009 |
2008
|
|||||||||||||||||||||||
Core
|
Non-Core
|
Total
|
Total
|
|||||||||||||||||||||
Domicile of
obligor
|
£m | £m | £m |
%
|
£m |
%
|
||||||||||||||||||
Americas
|
1,325 | 402 | 1,727 | 19 | 3,520 | 26 | ||||||||||||||||||
Central
Eastern Europe, Middle East and Africa
|
373 | 152 | 525 | 6 | 872 | 7 | ||||||||||||||||||
UK
|
3,530 | 426 | 3,956 | 45 | 3,884 | 29 | ||||||||||||||||||
Other
Europe
|
1,949 | 97 | 2,046 | 23 | 4,098 | 31 | ||||||||||||||||||
Asia
|
576 | 61 | 637 | 7 | 924 | 7 | ||||||||||||||||||
7,753 | 1,138 | 8,891 | 100 | 13,298 | 100 |
2009 |
2008
|
|||||||||||||||||||||||
Core
|
Non-Core
|
Total
|
Total
|
|||||||||||||||||||||
Sector
|
£m | £m | £m |
%
|
£m |
%
|
||||||||||||||||||
Dry
bulk
|
2,568 | 777 | 3,345 | 28 | 3,775 | 28 | ||||||||||||||||||
Tankers
|
3,103 | 1,640 | 4,743 | 39 | 4,975 | 37 | ||||||||||||||||||
Container
|
756 | 685 | 1,441 | 12 | 1,256 | 10 | ||||||||||||||||||
Gas/offshore
|
137 | 1,851 | 1,988 | 16 | 1,786 | 13 | ||||||||||||||||||
Other
|
168 | 419 | 587 | 5 | 1,549 | 12 | ||||||||||||||||||
6,732 | 5,372 | 12,104 | 100 | 13,341 | 100 |
(1)
|
Figures shown
relate to direct shipping financing exposure and do not include related
operating lease and counterparty exposures of £1.1 billion in 2009 and
£3.3 billion in 2008.
|
2009
|
2008
|
|||||||||||||||||||||||
Core
|
Non-Core
|
Total
|
Total
|
|||||||||||||||||||||
£m | £m | £m |
%
|
£m |
%
|
|||||||||||||||||||
Operating
leases (1)
|
— | 7,126 | 7,126 | 46 | 10,270 | 50 | ||||||||||||||||||
Secured
debt
|
1,360 | 3,352 | 4,712 | 30 | 5,252 | 26 | ||||||||||||||||||
Sovereign
guaranteed debt
|
— | 2,774 | 2,774 | 18 | 3,324 | 17 | ||||||||||||||||||
Unsecured
debt
|
910 | — | 910 | 6 | 1,093 | 5 | ||||||||||||||||||
Other
|
— | — | — | — | 405 | 2 | ||||||||||||||||||
2,270 | 13,252 | 15,522 | 100 | 20,344 | 100 |
(1)
|
Operating
lease assets, which are included in property, plant and equipment,
represent the net investment in aircraft owned and on order. A smaller
figure, £1 billion, is included within credit risk assets, representing
the risk of customer default on lease
agreements.
|
2009
|
2008
|
|||||||||||||||||||||||
Domicile
of obligor
|
Core
|
Non-Core
|
Total
|
Total
|
||||||||||||||||||||
£m | £m | £m |
%
|
£m |
%
|
|||||||||||||||||||
Americas
|
2,406 | 146 | 2,552 | 15 | 4,088 | 22 | ||||||||||||||||||
Central Eastern Europe, Middle
East and Africa
|
394 | 74 | 468 | 3 | 589 | 3 | ||||||||||||||||||
UK
|
6,810 | 1,180 | 7,990 | 49 | 7,483 | 41 | ||||||||||||||||||
Other
Europe
|
3,160 | 1,889 | 5,049 | 31 | 5,531 | 30 | ||||||||||||||||||
Asia
|
211 | 64 | 275 | 2 | 643 | 4 | ||||||||||||||||||
12,981 | 3,353 | 16,334 | 100 | 18,334 | 100 | |||||||||||||||||||
2009 | 2008 | |||||||||||||||||||||||
Segment
|
Core
|
Non-Core
|
Total
|
Total
|
||||||||||||||||||||
£m | £m | £m |
%
|
£m |
%
|
|||||||||||||||||||
Household
goods
|
2,127 | 338 | 2,465 | 15 | 3,117 | 17 | ||||||||||||||||||
Food, beverages and
tobacco
|
3,191 | 162 | 3,353 | 21 | 4,235 | 23 | ||||||||||||||||||
Clothing and
footwear
|
1,176 | 379 | 1,555 | 9 | 2,345 | 13 | ||||||||||||||||||
Pharmaceutical, health and
beauty
|
1,424 | 236 | 1,660 | 10 | 2,049 | 11 | ||||||||||||||||||
Other
retail
|
5,063 | 2,238 | 7,301 | 45 | 6,588 | 36 | ||||||||||||||||||
12,981 | 3,353 | 16,334 | 100 | 18,334 | 100 |
Total
|
||||||||||||||||||||||||
Total
|
provision
|
|||||||||||||||||||||||
REIL
|
Total
|
provision
as
|
as
% of
|
|||||||||||||||||||||
REIL
|
PPL
|
&
PPL
|
provision
|
%
of REIL
|
REIL
& PPL
|
|||||||||||||||||||
£m | £m | £m | £m |
%
|
%
|
|||||||||||||||||||
2009
|
||||||||||||||||||||||||
UK Retail
|
4,641 | — | 4,641 | 2,677 | 58 | 58 | ||||||||||||||||||
UK
Corporate
|
2,330 | 97 | 2,427 | 1,271 | 55 | 52 | ||||||||||||||||||
Wealth
|
218 | 38 | 256 | 55 | 25 | 21 | ||||||||||||||||||
Global Banking &
Markets
|
1,800 | 131 | 1,931 | 1,289 | 72 | 67 | ||||||||||||||||||
Global Transaction
Services
|
197 | 4 | 201 | 189 | 96 | 94 | ||||||||||||||||||
Ulster
Bank
|
2,260 | 2 | 2,262 | 962 | 43 | 43 | ||||||||||||||||||
US Retail &
Commercial
|
643 | — | 643 | 478 | 74 | 74 | ||||||||||||||||||
Core
|
12,089 | 272 | 12,361 | 6,921 | 57 | 56 | ||||||||||||||||||
Non-Core
|
22,900 | 652 | 23,552 | 8,252 | 36 | 35 | ||||||||||||||||||
Group before RFS Holdings
minority interest
|
34,989 | 924 | 35,913 | 15,173 | 43 | 42 | ||||||||||||||||||
RFS Holdings minority
interest
|
3,260 | 85 | 3,345 | 2,110 | 65 | 63 | ||||||||||||||||||
Group | 38,249 | 1,009 | 39,258 | 17,283 | 45 | 44 | ||||||||||||||||||
2008
|
||||||||||||||||||||||||
UK Retail
|
3,832 | — | 3,832 | 2,086 | 54 | 54 | ||||||||||||||||||
UK
Corporate
|
1,254 | 74 | 1,328 | 696 | 56 | 52 | ||||||||||||||||||
Wealth
|
107 | 24 | 131 | 34 | 32 | 26 | ||||||||||||||||||
Global Banking &
Markets
|
869 | 18 | 887 | 621 | 71 | 70 | ||||||||||||||||||
Global Transaction
Services
|
53 | — | 53 | 43 | 81 | 81 | ||||||||||||||||||
Ulster
Bank
|
1,196 | 1 | 1,197 | 491 | 41 | 41 | ||||||||||||||||||
US Retail &
Commercial
|
424 | — | 424 | 298 | 70 | 70 | ||||||||||||||||||
Core
|
7,735 | 117 | 7,852 | 4,269 | 55 | 54 | ||||||||||||||||||
Non-Core
|
11,056 | 109 | 11,165 | 5,182 | 47 | 46 | ||||||||||||||||||
Group before RFS Holdings
minority interest
|
18,791 | 226 | 19,017 | 9,451 | 50 | 50 | ||||||||||||||||||
RFS Holdings minority
interest
|
2,470 | — | 2,470 | 1,565 | 63 | 63 | ||||||||||||||||||
Group | 21,261 | 226 | 21,487 | 11,016 | 52 | 51 | ||||||||||||||||||
2007
|
||||||||||||||||||||||||
UK Retail
|
3,369 | — | 3,369 | 2,048 | 61 | 61 | ||||||||||||||||||
UK
Corporate
|
1,187 | 16 | 1,203 | 737 | 62 | 61 | ||||||||||||||||||
Wealth
|
45 | 11 | 56 | 26 | 58 | 46 | ||||||||||||||||||
Global Banking &
Markets
|
830 | 67 | 897 | 493 | 59 | 55 | ||||||||||||||||||
Global Transaction
Services
|
73 | — | 73 | 22 | 30 | 30 | ||||||||||||||||||
Ulster
Bank
|
442 | 1 | 443 | 314 | 71 | 71 | ||||||||||||||||||
US Retail &
Commercial
|
229 | — | 229 | 220 | 96 | 96 | ||||||||||||||||||
Other
|
— | — | — | 30 | — | — | ||||||||||||||||||
Core
|
6,175 | 95 | 6,270 | 3,890 | 63 | 62 | ||||||||||||||||||
Non-Core
|
2,076 | 36 | 2,112 | 1,082 | 52 | 51 | ||||||||||||||||||
Group before RFS Holdings
minority interest
|
8,251 | 131 | 8,382 | 4,972 | 60 | 59 | ||||||||||||||||||
RFS Holdings minority
interest
|
2,480 | 540 | 3,020 | 1,480 | 60 | 49 | ||||||||||||||||||
Group | 10,731 | 671 | 11,402 | 6,452 | 60 | 57 |
·
|
Provision coverage fell during
the year from 52% to 45% (REIL & PPL coverage fell from 51% to 44%) as
a consequence of the growth in REIL being concentrated in
secured, property-related loans. These loans require relatively lower
provisions in view of their collateralised nature. With many of these being
in Non-Core, the provision coverage ratio is lower in Non-Core than
in Core.
|
·
|
Provision
coverage in Core business improved from 55% to
57%.
|
·
|
REIL in the Core businesses
increased by £4.4 billion to £12.1 billion while REIL in Non-Core more than
doubled to £22.9 billion.
|
2009
|
2008
|
2007
|
||||||||||||||||||||||||||||||||||
Group
|
Group
|
Group
|
||||||||||||||||||||||||||||||||||
before
RFS
|
RFS
|
before
RFS
|
before
RFS
|
|||||||||||||||||||||||||||||||||
Holdings
|
Holdings
|
Holdings
|
Holdings
|
|||||||||||||||||||||||||||||||||
minority
|
minority
|
minority
|
minority
|
|||||||||||||||||||||||||||||||||
Core
|
Non-Core
|
interest
|
interest
|
Group
|
interest
|
Group
|
interest
|
Group
|
||||||||||||||||||||||||||||
£m | £m | £m | £m | £m | £m | £m | £m | £m | ||||||||||||||||||||||||||||
Loans accounted for on
a
|
||||||||||||||||||||||||||||||||||||
non-accrual
basis(2):
|
||||||||||||||||||||||||||||||||||||
Domestic
|
6,348 | 7,221 | 13,569 | 3 | 13,572 | 8,579 | 8,588 | 5,599 | 5,599 | |||||||||||||||||||||||||||
Foreign
|
4,383 | 13,859 | 18,242 | 3,211 | 21,453 | 8,503 | 10,891 | 2,350 | 4,763 | |||||||||||||||||||||||||||
10,731 | 21,080 | 31,811 | 3,214 | 35,025 | 17,082 | 19,479 | 7,949 | 10,362 | ||||||||||||||||||||||||||||
Accruing loans which
are
|
||||||||||||||||||||||||||||||||||||
contractually
overdue 90 days or more as to principal
interest(3):
|
||||||||||||||||||||||||||||||||||||
Domestic
|
1,135 | 1,089 | 2,224 | — | 2,224 | 1,201 | 1,201 | 217 | 217 | |||||||||||||||||||||||||||
Foreign
|
223 | 731 | 954 | 46 | 1,000 | 508 | 581 | 85 | 152 | |||||||||||||||||||||||||||
1,358 | 1,820 | 3,178 | 46 | 3,224 | 1,709 | 1,782 | 302 | 369 | ||||||||||||||||||||||||||||
Total REIL
|
12,089 | 22,900 | 34,989 | 3,260 | 38,249 | 18,791 | 21,261 | 8,251 | 10,731 | |||||||||||||||||||||||||||
Potential problem
loans(4):
|
||||||||||||||||||||||||||||||||||||
Domestic
|
137 | 287 | 424 | — | 424 | 218 | 218 | 63 | 63 | |||||||||||||||||||||||||||
Foreign
|
135 | 365 | 500 | 85 | 585 | 8 | 8 | 68 | 608 | |||||||||||||||||||||||||||
Total PPL
|
272 | 652 | 924 | 85 | 1,009 | 226 | 226 | 131 | 671 | |||||||||||||||||||||||||||
REIL as a % of gross
lending
|
||||||||||||||||||||||||||||||||||||
to customers
excluding reverse repos(5)
|
2.8 | % | 15.1 | % | 6.1 | % | 2.4 | % | 5.4 | % | 2.7 | % | 2.5 | % | 1.5 | % | 1.6 | % | ||||||||||||||||||
REIL and PPL
as a % of gross
|
||||||||||||||||||||||||||||||||||||
lending to
customers
|
||||||||||||||||||||||||||||||||||||
excluding
reverse repos(5)
|
2.9 | % | 15.5 | % | 6.2 | % | 2.5 | % | 5.5 | % | 2.7 | % | 2.5 | % | 1.5 | % | 1.6 | % |
(1)
|
For the
analysis above, ‘Domestic’ consists of the United Kingdom domestic
transactions of the Group. ‘Foreign’ comprises the Group’s transactions
conducted through the offices outside the UK and those offices in the UK
specifically organised to service international banking
transactions.
|
(2)
|
All loans
against which an impairment provision is held are reported in the
non-accrual category.
|
(3)
|
Loans where an
impairment event has taken place but no impairment recognised. This
category is used for fully collateralised non-revolving credit
facilities.
|
(4)
|
Loans for
which an impairment event has occurred but no impairment provision is
necessary. This category is used for fully collateralised advances and
revolving credit facilities where identification as 90 days overdue is not
feasible.
|
(5)
|
Includes gross
loans relating to disposal groups in
2009.
|
·
|
At 31 December 2009 REIL were 80%
greater than at 31 December 2008. The majority of this growth
was attributable to property assets, particularly in Non-Core which
had a 107% increase in REIL.
|
·
|
PPL also
increased compared with 31 December
2008.
|
·
|
REIL growth slowed in the second
half of the year (15%) compared with the first half (57%),
reflecting the moderating asset quality trend observed as the year progressed.
REIL levels in the fourth quarter were flat to the third
quarter.
|
·
|
REIL and PPL represented 5.5% of
gross lending to customers, up from 2.5% at the end of
2008.
|
·
|
Individually assessed provisions:
provisions required for individually significant impaired assets which are
assessed on a case by case basis, taking into account the financial
condition of the counterparty and any guarantee and other collateral held
after being stressed for downside risk. This incorporates an estimate of
the discounted value any recoveries and realisation of security or
collateral. The asset continues to be assessed on an
individual basis until it is repaid in full, in transferred to the
performing portfolio or
written-off;
|
·
|
Collectively assessed provisions:
provisions on impaired credits below an agreed threshold which are
assessed on a portfolio basis, reflect the homogeneous nature of the
assets, such as credit cards or personal loans. The
provision is determined from a quantitative review of the relevant
portfolio, taking account of the level of arrears, security and average
loss experience over the recovery period;
and
|
·
|
Latent loss provisions:
provisions held against impairments in the performing portfolio that have
been incurred as a result of events occuring before the balance sheet date
but which have not been identified at the balance sheet date. The Group
has developed methodologies to estimate latent loss provisions that
reflect:
|
- Historical loss experience adjusted where appropriate, in the light of current economic and credit conditions; and | |
- The period (‘emergence period’) between an impairment event and a loan being identified and reported as impaired. |
2009
|
||||||||||||||||||||||||||||
Group
before
|
RFS
|
|||||||||||||||||||||||||||
RFS
Holdings
|
Holdings
|
|||||||||||||||||||||||||||
minority
|
minority
|
2008
|
2007
|
|||||||||||||||||||||||||
Core
|
Non-Core
|
interest
|
interest
|
Group
|
Group
|
Group
|
||||||||||||||||||||||
£m | £m | £m | £m | £m | £m | £m | ||||||||||||||||||||||
New impairment
losses
|
4,867 | 9,357 | 14,224 | 1,125 | 15,349 | 8,391 | 2,310 | |||||||||||||||||||||
less: recoveries of amounts
previously written-off
|
(189 | ) | (136 | ) | (325 | ) | (74 | ) | (399 | ) | (319 | ) | (342 | ) | ||||||||||||||
Charge to
income statement
|
4,678 | 9,221 | 13,899 | 1,051 | 14,950 | 8,072 | 1,968 | |||||||||||||||||||||
Comprising:
|
||||||||||||||||||||||||||||
Loan
impairment losses
|
4,567 | 8,523 | 13,090 | 1,044 | 14,134 | 7,091 | 1,946 | |||||||||||||||||||||
Impairment
losses on available-for-sale securities
|
111 | 698 | 809 | 7 | 816 | 981 | 22 | |||||||||||||||||||||
Charge to
income statement
|
4,678 | 9,221 | 13,899 | 1,051 | 14,950 | 8,072 | 1,968 | |||||||||||||||||||||
Impairment
charge by division
|
||||||||||||||||||||||||||||
2009 | 2008 | 2007 | ||||||||||||||||||||||||||
Division
|
£m | £m | £m | |||||||||||||||||||||||||
UK
Retail
|
1,679 | 1,019 | 975 | |||||||||||||||||||||||||
UK
Corporate
|
927 | 319 | 178 | |||||||||||||||||||||||||
Wealth
|
33 | 16 | 3 | |||||||||||||||||||||||||
Global
Banking & Markets
|
640 | 522 | 66 | |||||||||||||||||||||||||
Global
Transaction Services
|
39 | 54 | 14 | |||||||||||||||||||||||||
Ulster
Bank
|
649 | 106 | 46 | |||||||||||||||||||||||||
US Retail
& Commercial
|
702 | 437 | 246 | |||||||||||||||||||||||||
RBS
Insurance
|
8 | 42 | — | |||||||||||||||||||||||||
Central
items
|
1 | (19 | ) | 3 | ||||||||||||||||||||||||
Core
|
4,678 | 2,496 | 1,531 | |||||||||||||||||||||||||
Non-Core
|
9,221 | 4,936 | 399 | |||||||||||||||||||||||||
Group before
RFS Holdings minority interest
|
13,899 | 7,432 | 1,930 | |||||||||||||||||||||||||
RFS Holdings
minority interest
|
1,051 | 640 | 38 | |||||||||||||||||||||||||
Group
|
14,950 | 8,072 | 1,968 |
·
|
Impairment losses increased by
£6.9 billion to £15.0 billion. Non-Core accounted for 62% (£4.3 billion)
of the increase. Retail and commercial business in UK, Ireland and the
US also recorded significant increases in loans
impairments.
|
2009
|
2008
|
2007
|
||||||||||||||||||||||||||||||||||
Core
|
Non-Core
|
Group
before RFS Holdings minority interest |
RFS
Holdings minority interest |
Group
|
Group interestbefore RFS Holdings minority |
Group
|
Group interestbefore RFS Holdings minority |
Group
|
||||||||||||||||||||||||||||
£m | £m | £m | £m | £m | £m | £m | £m | £m | ||||||||||||||||||||||||||||
Latent
loss
|
991 | 193 | 1,184 | 128 | 1,312 | 769 | 822 | 25 | 88 | |||||||||||||||||||||||||||
Collectively
assessed
|
2,545 | 1,449 | 3,994 | 203 | 4,197 | 2,391 | 2,606 | 1,813 | 1,584 | |||||||||||||||||||||||||||
Individually
assessed (1)
|
1,019 | 6,859 | 7,878 | 713 | 8,591 | 3,200 | 3,545 | 244 | 274 | |||||||||||||||||||||||||||
Charge to
income statement (2)
|
4,555 | 8,501 | 13,056 | 1,044 | 14,100 | 6,360 | 6,973 | 2,082 | 1,946 | |||||||||||||||||||||||||||
Charge as a %
of customer loans and advances – gross
(3)
|
1.1 | % | 5.7 | % | 2.3 | % | 0.8 | % | 2.0 | % | 0.9 | % | 0.8 | % | 0.4 | % | 0.3 | % |
(1)
|
Excludes loan
impairment charge against loans and advances to banks of £34 million (2008
– £118 million; 2007 –
nil).
|
(2)
|
Excludes
impairments of available-for-sale securities of £816 million (2008 – £981
million; 2007 – £22
million).
|
(3)
|
Gross of
provisions and excluding reverse repurchase agreements. Includes gross
loans relating to disposal
groups.
|
2009 |
2008
|
2007
|
||||||||||||||||||||||||||||||||||
Group
|
Group
|
Group
|
||||||||||||||||||||||||||||||||||
before
RFS
|
RFS
|
before
RFS
|
before
RFS
|
|||||||||||||||||||||||||||||||||
Holdings
|
Holdings
|
Holdings
|
Holdings
|
|||||||||||||||||||||||||||||||||
minority
|
minority
|
minority
|
minority
|
|||||||||||||||||||||||||||||||||
Core
|
Non-Core
|
interest
|
interest
|
Group
|
interest
|
Group
|
interest
|
Group
|
||||||||||||||||||||||||||||
£m | £m | £m | £m | £m | £m | £m | £m | £m | ||||||||||||||||||||||||||||
Latent
loss
|
2,005 | 735 | 2,740 | 336 | 3,076 | 1,719 | 1,944 | 734 | 1,050 | |||||||||||||||||||||||||||
Collectively
assessed
|
3,509 | 1,266 | 4,775 | 479 | 5,254 | 3,692 | 4,102 | 3,162 | 3,845 | |||||||||||||||||||||||||||
Individually
assessed (1)
|
1,272 | 6,229 | 7,501 | 1,295 | 8,796 | 3,913 | 4,843 | 1,073 | 1,554 | |||||||||||||||||||||||||||
6,786 | 8,230 | 15,016 | 2,110 | 17,126 | 9,324 | 10,889 | 4,969 | 6,449 |
(1)
|
Excludes
provision of £157 million relating to loans and advances to banks (2008 –
£127 million; 2007 – £3 million).
|
Individually
assessed
|
Collectively
|
2009
|
2008
|
2007
|
||||||||||||||||||||||||
Banks
|
Customers
|
assessed
|
Latent
|
Total
|
Total
|
Total
|
||||||||||||||||||||||
£m | £m | £m | £m | £m | £m | £m | ||||||||||||||||||||||
Group before RFS Holdings
minority interest
|
||||||||||||||||||||||||||||
At 1
January
|
127 | 3,913 | 3,692 | 1,719 | 9,451 | 4,972 | 4,501 | |||||||||||||||||||||
Transfers to
disposal groups
|
— | (152 | ) | (111 | ) | (58 | ) | (321 | ) | — | — | |||||||||||||||||
Currency
translation and other adjustments
|
(4 | ) | (263 | ) | (56 | ) | (105 | ) | (428 | ) | 1,007 | 72 | ||||||||||||||||
Acquisition
of subsidiaries
|
— | — | — | — | — | — | 129 | |||||||||||||||||||||
Disposals
|
— | (65 | ) | — | — | (65 | ) | (178 | ) | — | ||||||||||||||||||
Amounts
written-off
|
— | (3,609 | ) | (2,869 | ) | — | (6,478 | ) | (2,897 | ) | (1,914 | ) | ||||||||||||||||
Recoveries of
amounts previously written-off
|
— | 38 | 287 | — | 325 | 261 | 275 | |||||||||||||||||||||
Charge to
income statement (1)
|
34 | 7,878 | 3,994 | 1,184 | 13,090 | 6,478 | 2,082 | |||||||||||||||||||||
Discount
unwind
|
— | (239 | ) | (162 | ) | — | (401 | ) | (192 | ) | (173 | ) | ||||||||||||||||
At 31 December
(2)
|
157 | 7,501 | 4,775 | 2,740 | 15,173 | 9,451 | 4,972 | |||||||||||||||||||||
Group
|
||||||||||||||||||||||||||||
At 1
January
|
127 | 4,843 | 4,102 | 1,944 | 11,016 | 6,452 | 3,935 | |||||||||||||||||||||
Transfers to
disposal groups
|
— | (155 | ) | (111 | ) | (58 | ) | (324 | ) | (767 | ) | — | ||||||||||||||||
Currency
translation and other adjustments
|
(4 | ) | (326 | ) | (78 | ) | (122 | ) | (530 | ) | 1,441 | 183 | ||||||||||||||||
Acquisition
of subsidiaries
|
— | — | — | — | — | — | 2,221 | |||||||||||||||||||||
Disposals
|
— | (65 | ) | — | — | (65 | ) | (178 | ) | — | ||||||||||||||||||
Amounts
written-off
|
— | (3,940 | ) | (2,999 | ) | — | (6,939 | ) | (3,148 | ) | (2,011 | ) | ||||||||||||||||
Recoveries of
amounts previously written-off
|
— | 94 | 305 | — | 399 | 319 | 342 | |||||||||||||||||||||
Charge to
income statement (1)
|
34 | 8,591 | 4,197 | 1,312 | 14,134 | 7,091 | 1,946 | |||||||||||||||||||||
Discount
unwind
|
— | (246 | ) | (162 | ) | — | (408 | ) | (194 | ) | (164 | ) | ||||||||||||||||
At 31 December
(2)
|
157 | 8,796 | 5,254 | 3,076 | 17,283 | 11,016 | 6,452 |
(1)
|
Includes
charge relating to loans and advances to banks of £34 million (2008 – £118
million; 2007 – nil).
|
(2)
|
Includes
closing provisions relating to loans and advances to banks of £157 million
(2008 – £127 million; 2007 – £3
million).
|
RFS
|
||||||||||||||||||||||||||||||||||||||||||||||||
UK
|
Global
|
Global
|
US
|
Holdings
|
||||||||||||||||||||||||||||||||||||||||||||
UK
|
Corporate
|
Banking
|
Transaction
|
Ulster
|
Retail
&
|
minority
|
||||||||||||||||||||||||||||||||||||||||||
Retail
|
Banking
|
Wealth
|
&
Markets
|
Services
|
Bank |
Commercial
|
Non-Core
|
interest
|
2009
|
2008
|
2007
|
|||||||||||||||||||||||||||||||||||||
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||||||||||||||||||
At 1
January
|
2,086 | 696 | 34 | 621 | 43 | 491 | 298 | 5,182 | 1,565 | 11,016 | 6,452 | 3,935 | ||||||||||||||||||||||||||||||||||||
Transfer to
disposal groups
|
— | — | — | (16 | ) | — | — | — | (305 | ) | (3 | ) | (324 | ) | (767 | ) | — | |||||||||||||||||||||||||||||||
Currency
translation and other
adjustments
|
67 | 5 | 1 | 365 | 128 | (109 | ) | (34 | ) | (851 | ) | (102 | ) | (530 | ) | 1,441 | 137 | |||||||||||||||||||||||||||||||
Acquisition of
subsidiaries
|
— | — | — | — | — | — | — | — | — | — | — | 2,221 | ||||||||||||||||||||||||||||||||||||
Disposal of
subsidiaries
|
— | — | — | (62 | ) | — | — | — | (3 | ) | — | (65 | ) | (178 | ) | — | ||||||||||||||||||||||||||||||||
Net increase
in provisions of discontinued
operations
|
— | — | — | — | — | — | — | — | — | — | — | 46 | ||||||||||||||||||||||||||||||||||||
Amounts
written-off
|
(1,150 | ) | (352 | ) | (12 | ) | (169 | ) | (23 | ) | (34 | ) | (546 | ) | (4,192 | ) | (461 | ) | (6,939 | ) | (3,148 | ) | (2,011 | ) | ||||||||||||||||||||||||
Recoveries of
amounts previously
written-off
|
97 | 20 | — | 11 | 2 | 1 | 58 | 136 | 74 | 399 | 319 | 342 | ||||||||||||||||||||||||||||||||||||
Charged to the
income
|
||||||||||||||||||||||||||||||||||||||||||||||||
statement
(1)
|
1,679 | 923 | 33 | 542 | 39 | 649 | 702 | 8,523 | 1,044 | 14,134 | 7,091 | 1,946 | ||||||||||||||||||||||||||||||||||||
Unwind of
discount
|
(102 | ) | (21 | ) | (1 | ) | (3 | ) | — | (36 | ) | — | (238 | ) | (7 | ) | (408 | ) | (194 | ) | (164 | ) | ||||||||||||||||||||||||||
At 31 December
(2)
|
2,677 | 1,271 | 55 | 1,289 | 189 | 962 | 478 | 8,252 | 2,110 | 17,283 | 11,016 | 6,452 |
(1)
|
Includes charge relating to loans and advances
to banks of £34 million (2008 - £118 million; 2007 -
nil).
|
(2)
|
Includes
closing provisions relating to loans and advances to banks of £157 million
(2008 - £127 million; 2007 - £3
million).
|
·
|
The provision
charge for 2009 was approximately double the previous
year.
|
·
|
Wholesale
portfolios continue to drive the trend in provisions, with a notable
concentration in the property
sector.
|
2009
|
2008
|
2007
|
||||||||||||||||||||||
Group
before
|
Group
before
|
Group
before
|
||||||||||||||||||||||
RFS
Holdings
|
RFS
Holdings
|
RFS
Holdings
|
||||||||||||||||||||||
minority
|
minority
|
minority
|
||||||||||||||||||||||
interest
|
Group
|
interest
|
Group
|
interest
|
Group
|
|||||||||||||||||||
£m | £m | £m | £m | £m | £m | |||||||||||||||||||
Debt
securities
|
601 | 601 | 851 | 878 | 20 | 20 | ||||||||||||||||||
Equity
securities
|
208 | 215 | 103 | 103 | 2 | 2 | ||||||||||||||||||
Total
|
809 | 816 | 954 | 981 | 22 | 22 | ||||||||||||||||||
Charge as a %
of AFS assets
|
0.6 | % | 0.6 | % | 0.7 | % | 0.8 | % | — | — |
Cash
and
|
||||||||||||||||||||||||||||||||||||
balances
|
Loans
and
|
Loans
and
|
Other
|
|||||||||||||||||||||||||||||||||
at
central
|
advances
|
advances
to
|
Settlement
|
financial
|
Contingent
|
|||||||||||||||||||||||||||||||
2009
|
banks
|
to
banks (1)
|
customers
|
balances
|
Derivatives
|
instruments
|
Commitments
|
liabilities
|
Total
|
|||||||||||||||||||||||||||
£m | £m | £m | £m | £m | £m | £m | £m | £m | ||||||||||||||||||||||||||||
AQ1
|
52,234 | 79,453 | 115,738 | 6,592 | 390,786 | 754 | 62,488 | 9,792 | 717,837 | |||||||||||||||||||||||||||
AQ2
|
— | 1,873 | 14,025 | 306 | 11,740 | 9 | 27,984 | 4,854 | 60,791 | |||||||||||||||||||||||||||
AQ3
|
1 | 2,206 | 36,165 | 199 | 10,903 | — | 28,749 | 6,417 | 84,640 | |||||||||||||||||||||||||||
AQ4
|
23 | 1,455 | 128,981 | 605 | 8,872 | — | 53,979 | 16,174 | 210,089 | |||||||||||||||||||||||||||
AQ5
|
2 | 2,851 | 159,914 | 149 | 8,639 | 37 | 44,342 | 8,228 | 224,162 | |||||||||||||||||||||||||||
AQ6
|
1 | 471 | 111,588 | 49 | 2,674 | — | 31,235 | 2,736 | 148,754 | |||||||||||||||||||||||||||
AQ7
|
— | 122 | 64,724 | 26 | 2,326 | 98 | 27,057 | 2,605 | 96,958 | |||||||||||||||||||||||||||
AQ8
|
— | 172 | 31,272 | — | 1,448 | — | 12,730 | 1,179 | 46,801 | |||||||||||||||||||||||||||
AQ
9
|
— | 237 | 21,411 | — | 2,007 | — | 5,379 | 1,465 | 30,499 | |||||||||||||||||||||||||||
AQ10
|
— | 386 | 10,460 | — | 2,019 | — | 3,698 | 570 | 17,133 | |||||||||||||||||||||||||||
Accruing past
due
|
— | 36 | 16,331 | 3,910 | 39 | — | — | — | 20,316 | |||||||||||||||||||||||||||
Non-accrual
|
— | 115 | 34,910 | 197 | 1 | — | — | — | 35,223 | |||||||||||||||||||||||||||
Impairment
provision
|
— | (157 | ) | (17,126 | ) | — | — | — | — | — | (17,283 | ) | ||||||||||||||||||||||||
Group | 52,261 | 89,220 | 728,393 | 12,033 | 441,454 | 898 | 297,641 | 55,020 | 1,675,920 | |||||||||||||||||||||||||||
2008
|
||||||||||||||||||||||||||||||||||||
AQ1
|
12,397 | 98,082 | 157,212 | 11,958 | 837,987 | 630 | 123,399 | 10,279 | 1,251,944 | |||||||||||||||||||||||||||
AQ2
|
3 | 7,250 | 21,656 | 535 | 27,225 | — | 23,379 | 2,132 | 82,180 | |||||||||||||||||||||||||||
AQ3
|
— | 14,296 | 68,663 | 550 | 35,756 | — | 26,797 | 2,851 | 148,913 | |||||||||||||||||||||||||||
AQ4
|
— | 12,792 | 141,857 | 34 | 46,318 | — | 64,891 | 13,800 | 279,692 | |||||||||||||||||||||||||||
AQ5
|
— | 1,066 | 175,544 | 252 | 27,047 | — | 64,308 | 19,124 | 287,341 | |||||||||||||||||||||||||||
AQ6
|
— | 680 | 124,606 | 217 | 6,632 | 222 | 18,145 | 12,246 | 162,748 | |||||||||||||||||||||||||||
AQ7
|
— | 201 | 107,624 | 248 | 4,547 | — | 17,915 | 8,208 | 138,743 | |||||||||||||||||||||||||||
AQ8
|
— | 305 | 28,517 | — | 1,477 | — | 14,603 | 1,269 | 46,171 | |||||||||||||||||||||||||||
AQ9
|
— | 356 | 17,329 | 9 | 2,136 | — | 6,298 | 1,160 | 27,288 | |||||||||||||||||||||||||||
AQ10
|
— | 279 | 7,586 | — | 3,423 | — | 1,989 | 468 | 13,745 | |||||||||||||||||||||||||||
Accruing past
due
|
— | — | 15,667 | 4,029 | 11 | — | — | — | 19,707 | |||||||||||||||||||||||||||
Non-accrual
|
— | 129 | 19,350 | — | — | — | — | — | 19,479 | |||||||||||||||||||||||||||
Impairment
provision
|
— | (127 | ) | (10,889 | ) | — | — | — | — | — | (11,016 | ) | ||||||||||||||||||||||||
Group | 12,400 | 135,309 | 874,722 | 17,832 | 992,559 | 852 | 361,724 | 71,537 | 2,466,935 |
(1)
|
Excluding
items in the course of collection of £2,533 million (2008 – £2,888
million).
|
Cash
and
|
||||||||||||||||||||||||||||||||||||
balances
|
Loans
and
|
Loans
and
|
Other
|
|||||||||||||||||||||||||||||||||
at
central
|
advances
|
advances
to
|
Settlement
|
financial
|
Contingent
|
|||||||||||||||||||||||||||||||
2008
|
banks
|
to banks (1) |
customers
|
balances
|
Derivatives
|
instruments
|
Commitments
|
liabilities
|
Total
|
|||||||||||||||||||||||||||
£m | £m | £m | £m | £m | £m | £m | £m | £m | ||||||||||||||||||||||||||||
AQ1
|
12,400 | 131,963 | 310,950 | 12,612 | 912,728 | 691 | 209,359 | 19,693 | 1,610,396 | |||||||||||||||||||||||||||
AQ2
|
— | 872 | 141,849 | 516 | 36,528 | — | 55,109 | 18,461 | 253,335 | |||||||||||||||||||||||||||
AQ3
|
— | 1,247 | 187,899 | 290 | 30,079 | 161 | 48,554 | 19,502 | 287,732 | |||||||||||||||||||||||||||
AQ4
|
— | 282 | 150,705 | 129 | 5,181 | — | 23,458 | 10,977 | 190,732 | |||||||||||||||||||||||||||
AQ5
|
— | 943 | 59,191 | 256 | 8,032 | — | 25,244 | 2,904 | 96,570 | |||||||||||||||||||||||||||
Accruing past
due
|
— | — | 15,667 | 4,029 | 11 | — | — | — | 19,707 | |||||||||||||||||||||||||||
Non-accrual
|
— | 129 | 19,350 | — | — | — | — | — | 19,479 | |||||||||||||||||||||||||||
Impairment
provision
|
— | (127 | ) | (10,889 | ) | — | — | — | — | — | (11,016 | ) | ||||||||||||||||||||||||
Group | 12,400 | 135,309 | 874,722 | 17,832 | 992,559 | 852 | 361,724 | 71,537 | 2,466,935 | |||||||||||||||||||||||||||
2007
|
||||||||||||||||||||||||||||||||||||
AQ1
|
17,866 | 204,083 | 275,715 | 14,491 | 240,114 | 669 | 131,750 | 26,120 | 910,808 | |||||||||||||||||||||||||||
AQ2
|
— | 5,797 | 174,074 | 98 | 23,333 | — | 89,682 | 16,314 | 309,298 | |||||||||||||||||||||||||||
AQ3
|
— | 4,937 | 221,561 | 344 | 11,299 | — | 74,126 | 11,740 | 324,007 | |||||||||||||||||||||||||||
AQ4
|
— | 407 | 84,791 | 21 | 2,352 | — | 25,320 | 4,032 | 116,923 | |||||||||||||||||||||||||||
AQ5
|
— | 1,119 | 55,273 | 68 | 304 | 143 | 17,301 | 3,714 | 77,922 | |||||||||||||||||||||||||||
Accruing past
due
|
— | — | 13,236 | 1,567 | — | 65 | — | — | 14,868 | |||||||||||||||||||||||||||
Non-accrual
|
— | 25 | 10,337 | — | — | — | — | — | 10,362 | |||||||||||||||||||||||||||
Impairment
provision
|
— | (3 | ) | (6,449 | ) | — | — | — | — | — | (6,452 | ) | ||||||||||||||||||||||||
Group | 17,866 | 216,365 | 828,538 | 16,589 | 277,402 | 877 | 338,179 | 61,920 | 1,757,736 |
(1)
|
Excluding
items in the course of collection of £2,888 million in 2008 (2007 – £3,095
million).
|
Debt
securities
|
||||||||
The table
below analyses debt securities by external ratings, mapped on to the
Standard & Poor’s ratings scale.
|
Bank
and
|
||||||||||||||||||||||||||||
UK
and US
|
Other
|
Building
|
Asset-backed
|
|||||||||||||||||||||||||
government
|
government
|
Society
|
securities
|
Corporate
|
Other
|
Total
|
||||||||||||||||||||||
2009
|
£m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||
AAA
|
49,820 | 44,396 | 4,012 | 65,067 | 2,263 | — | 165,558 | |||||||||||||||||||||
BBB- and
above
|
— | 39,009 | 9,523 | 17,071 | 5,476 | — | 71,079 | |||||||||||||||||||||
Non-investment
grade
|
— | 353 | 169 | 3,515 | 2,042 | — | 6,079 | |||||||||||||||||||||
Unrated
|
— | 504 | 289 | 1,949 | 2,601 | 1,036 | 6,379 | |||||||||||||||||||||
Group before
RFS Holdings minority interest
|
49,820 | 84,262 | 13,993 | 87,602 | 12,382 | 1,036 | 249,095 | |||||||||||||||||||||
RFS Holdings
minority interest
|
904 | 11,871 | 3,803 | 580 | 906 | 95 | 18,159 | |||||||||||||||||||||
Group
|
50,724 | 96,133 | 17,796 | 88,182 | 13,288 | 1,131 | 267,254 |
2008
|
||||||||||||||||||||||||||||
AAA
|
35,301 | 43,197 | 8,126 | 93,853 | 3,953 | — | 184,430 | |||||||||||||||||||||
BBB- and
above
|
— | 15,862 | 13,013 | 11,437 | 10,172 | — | 50,484 | |||||||||||||||||||||
Non-investment
grade
|
— | 242 | 127 | 3,678 | 2,259 | — | 6,306 | |||||||||||||||||||||
Unrated
|
— | 409 | 1,445 | 2,175 | 4,517 | 3,393 | 11,939 | |||||||||||||||||||||
Group before
RFS Holdings minority interest
|
35,301 | 59,710 | 22,711 | 111,143 | 20,901 | 3,393 | 253,159 | |||||||||||||||||||||
RFS Holdings
minority interest
|
7 | 10,761 | 1,652 | — | 885 | 1,085 | 14,390 | |||||||||||||||||||||
Group
|
35,308 | 70,471 | 24,363 | 111,143 | 21,786 | 4,478 | 267,549 |
•
|
66% of the
portfolio is AAA rated; 95% is investment
grade.
|
•
|
Securities
issued by central and local governments comprised 54% of the portfolio at
31 December 2009.
|
•
|
63% of
corporate debt securities are investment grade. Of £2.6 billion unrated
corporate securities, £1.1 billion relates to US funds derivatives
portfolio.
|
•
|
See Market
turmoil section on page 137 for further analysis of asset-backed
securities.
|
Balance sheet analysis
continued
|
|||||||
Past
due analysis
|
|||||||
The following
loans and advances to customers were past due at the balance sheet date
but not considered impaired:
|
2009
|
||||||||||||||||||||||||||||
Group
before RFS
|
RFS
Holdings
|
|||||||||||||||||||||||||||
Holdings
minority
|
minority
|
2008
|
2007
|
|||||||||||||||||||||||||
Core
|
Non-Core
|
interest
|
interest
|
Group
|
Group
|
Group
|
||||||||||||||||||||||
£m | £m | £m | £m | £m | £m | £m | ||||||||||||||||||||||
Past due 1-29
days
|
5,101 | 1,486 | 6,587 | 1,209 | 7,796 | 9,517 | 8,768 | |||||||||||||||||||||
Past due
30-59 days
|
1,943 | 357 | 2,300 | 424 | 2,724 | 2,941 | 2,745 | |||||||||||||||||||||
Past due
60-89 days
|
2,203 | 207 | 2,410 | 177 | 2,587 | 1,427 | 1,354 | |||||||||||||||||||||
Past due 90
days or more
|
1,358 | 1,820 | 3,178 | 46 | 3,224 | 1,782 | 369 | |||||||||||||||||||||
10,605 | 3,870 | 14,475 | 1,856 | 16,331 | 15,667 | 13,236 |
(1)
|
These balances
include loans and advances to customers that are past due through
administrative and other delays in recording payments or in finalising
documentation and other events unrelated to credit
quality.
|
Industry
risk – geographical analysis
|
||||||||
The table
below analyses financial assets by location of office and by industry
type.
|
Loans
and
|
||||||||||||||||||||||||
advances
to
|
Netting
|
|||||||||||||||||||||||
banks
and
|
and
|
|||||||||||||||||||||||
2009
|
customers
|
Securities
|
Derivatives
|
Other (1)
|
Total
|
offset(2)
|
||||||||||||||||||
£m | £m | £m | £m | £m | £m | |||||||||||||||||||
UK
|
446,590 | 142,919 | 280,943 | 6,537 | 876,989 | 252,352 | ||||||||||||||||||
US
|
102,106 | 55,796 | 128,756 | 5,920 | 292,578 | 113,670 | ||||||||||||||||||
Europe
|
248,204 | 71,016 | 5,228 | 149 | 324,597 | — | ||||||||||||||||||
RoW
|
40,529 | 18,529 | 26,527 | 848 | 86,433 | 19,803 | ||||||||||||||||||
837,429 | 288,260 | 441,454 | 13,454 | 1,580,597 | 385,825 | |||||||||||||||||||
Central and
local government
|
9,006 | 155,118 | 7,013 | 205 | 171,342 | 1,725 | ||||||||||||||||||
Manufacturing
|
48,683 | 2,260 | 5,420 | 116 | 56,479 | 3,184 | ||||||||||||||||||
Construction
|
15,214 | 615 | 928 | 63 | 16,820 | 1,452 | ||||||||||||||||||
Finance (3)
|
201,779 | 107,116 | 411,017 | 12,118 | 732,030 | 372,343 | ||||||||||||||||||
Service
industries and business activities
|
154,657 | 15,403 | 12,025 | 795 | 182,880 | 5,824 | ||||||||||||||||||
Agriculture,
forestry and fishing
|
8,665 | 282 | 65 | 9 | 9,021 | 76 | ||||||||||||||||||
Property
|
103,013 | 4,509 | 4,517 | 108 | 112,147 | 1,114 | ||||||||||||||||||
Individuals:
|
||||||||||||||||||||||||
Home
mortgages
|
230,412 | 729 | 241 | — | 231,382 | 7 | ||||||||||||||||||
Other
|
43,341 | 1 | 212 | 40 | 43,594 | 61 | ||||||||||||||||||
Finance lease
and instalment credit
|
20,103 | 306 | 16 | — | 20,425 | 39 | ||||||||||||||||||
Interest
accruals
|
2,556 | 1,921 | — | — | 4,477 | — | ||||||||||||||||||
837,429 | 288,260 | 441,454 | 13,454 | 1,580,597 | 385,825 |
2008
|
Loans
and
advances
to
banks and
customers
£m
|
Securities
£m
|
Derivatives
£m
|
Other
(1)
£m
|
Total
£m
|
Netting
and
off-set(2)
£m
|
||||||||||||||||||
UK
|
538,917 | 135,668 | 569,098 | 8,059 | 1,251,742 | 499,426 | ||||||||||||||||||
US
|
132,107 | 64,476 | 366,113 | 6,829 | 569,525 | 326,473 | ||||||||||||||||||
Europe
|
293,498 | 71,293 | 12,209 | 3,718 | 380,718 | 843 | ||||||||||||||||||
RoW
|
59,413 | 22,652 | 45,139 | 552 | 127,756 | 31,926 | ||||||||||||||||||
1,023,935 | 294,089 | 992,559 | 19,158 | 2,329,741 | 858,668 | |||||||||||||||||||
Central and
local government
|
15,712 | 102,293 | 6,382 | 197 | 124,584 | 1,987 | ||||||||||||||||||
Manufacturing
|
75,489 | 2,136 | 14,160 | 308 | 92,093 | 6,498 | ||||||||||||||||||
Construction
|
20,907 | 214 | 984 | 32 | 22,137 | 1,488 | ||||||||||||||||||
Finance
|
285,550 | 160,842 | 939,154 | 16,039 | 1,401,585 | 836,428 | ||||||||||||||||||
Service
industries and business activities
|
190,537 | 24,355 | 25,933 | 2,470 | 243,295 | 10,858 | ||||||||||||||||||
Agriculture,
forestry and fishing
|
9,055 | 144 | 45 | 16 | 9,260 | 87 | ||||||||||||||||||
Property
|
106,633 | 2,512 | 5,586 | 71 | 114,802 | 1,067 | ||||||||||||||||||
Individuals:
|
||||||||||||||||||||||||
Home
mortgages
|
234,598 | 50 | 18 | — | 234,666 | 52 | ||||||||||||||||||
Other
|
55,960 | 279 | 272 | 25 | 56,536 | 84 | ||||||||||||||||||
Finance lease
and instalment credit
|
22,355 | 23 | 25 | — | 22,403 | 119 | ||||||||||||||||||
Interest
accruals
|
7,139 | 1,241 | — | — | 8,380 | — | ||||||||||||||||||
1,023,935 | 294,089 | 992,559 | 19,158 | 2,329,741 | 858,668 |
2007
|
||||||||||||||||||||||||
UK
|
595,347 | 161,873 | 254,797 | 12,746 | 1,024,763 | 202,503 | ||||||||||||||||||
US
|
143,805 | 69,921 | 9,708 | 3,308 | 226,742 | 23,059 | ||||||||||||||||||
Europe
|
232,049 | 78,044 | 7,322 | 157 | 317,572 | 109,071 | ||||||||||||||||||
RoW
|
83,249 | 37,918 | 5,575 | 1,255 | 127,997 | 6,166 | ||||||||||||||||||
1,054,450 | 347,756 | 277,402 | 17,466 | 1,697,074 | 340,799 | |||||||||||||||||||
Central and
local government
|
10,077 | 103,205 | 4,148 | 212 | 117,642 | 1,540 | ||||||||||||||||||
Manufacturing
|
51,719 | 3,418 | 6,010 | — | 61,147 | 4,259 | ||||||||||||||||||
Construction
|
18,760 | 631 | 757 | — | 20,148 | 1,685 | ||||||||||||||||||
Finance (3)
|
442,532 | 204,587 | 259,294 | 17,178 | 923,591 | 299,705 | ||||||||||||||||||
Service
industries and business activities
|
151,822 | 21,356 | 5,787 | 1 | 178,966 | 31,456 | ||||||||||||||||||
Agriculture,
forestry and fishing
|
9,181 | 72 | 100 | — | 9,353 | 104 | ||||||||||||||||||
Property
|
88,837 | 5,013 | 1,005 | 7 | 94,862 | 2,033 | ||||||||||||||||||
Individuals:
|
||||||||||||||||||||||||
Home
mortgages
|
185,095 | 1,813 | 5 | — | 186,913 | — | ||||||||||||||||||
Other
|
68,179 | 4,432 | 15 | 23 | 72,649 | 10 | ||||||||||||||||||
Finance lease
and instalment credit
|
19,498 | 131 | 281 | 45 | 19,955 | 5 | ||||||||||||||||||
Interest
accruals
|
8,750 | 3,098 | — | — | 11,848 | 2 | ||||||||||||||||||
1,054,450 | 347,756 | 277,402 | 17,466 | 1,697,074 | 340,799 |
(1)
|
Includes
settlement balances of £12,033 million at 31 December 2009
(2008 – £17,832 million; 2007 – £16,589
million).
|
(2)
|
This column
shows the amount by which the Group’s credit risk exposure is reduced
through arrangements, such as master netting agreements, which give the
Group a legal right to set-off the financial asset against a financial
liability due to the same counterparty. In addition, the Group holds
collateral in respect of individual loans and advances to banks and
customers. This collateral includes mortgages over property (both personal
and commercial); charges over business assets such as plant, inventories
and trade debtors; and guarantees of lending from parties other than the
borrower. The Group obtains collateral in the form of securities in
reverse repurchase agreements. Cash and securities are received as
collateral in respect of derivative
transactions.
|
(3)
|
Loans made by
the Group’s consolidated conduits to asset owning companies are included
within finance.
|
•
|
Idiosyncratic
stress: an unforeseen, name-specific, liquidity stress, with the initial
short-term period of stress lasting for at least two
weeks;
|
•
|
Market
stress: an unforeseen, market-wide liquidity stress of three months
duration;
|
•
|
Idiosyncratic
and market stress: a combination of idiosyncratic and market
stress;
|
•
|
Rating
downgrade: one and two notch long-term credit rating downgrade scenarios;
and
|
•
|
Daily market
lockout: no access to unsecured funding and no funding rollovers are
possible.
|
2009
|
2008
|
|||||||
Liquidity
reserves
|
£m | £m | ||||||
Government
securities
|
57,407 | 27,303 | ||||||
Cash and
central bank balances
|
51,500 | 11,830 | ||||||
Unencumbered
collateral (1)
|
42,055 | 30,054 | ||||||
Other liquid
assets
|
19,699 | 20,647 | ||||||
Total
liquidity reserve
|
170,661 | 89,834 |
(1)
|
Includes
secured assets which are eligible for discounting at central
banks.
|
0-3
months
|
3-12
months
|
1-3
years
|
3-5
years
|
5-10
years
|
10-20
years
|
|||||||||||||||||||
2009
|
£m | £m | £m | £m | £m | £m | ||||||||||||||||||
Assets
by contractual maturity
|
||||||||||||||||||||||||
Cash and
balances at central banks
|
52,239 | — | — | 1 | 25 | — | ||||||||||||||||||
Loans and
advances to banks
|
42,615 | 1,757 | 966 | 282 | 868 | 71 | ||||||||||||||||||
Debt
securities
|
17,581 | 14,484 | 29,675 | 26,788 | 52,104 | 30,335 | ||||||||||||||||||
Settlement
balances
|
12,020 | 6 | 1 | — | 8 | 1 | ||||||||||||||||||
Other
financial assets
|
265 | 215 | 402 | 127 | 421 | — | ||||||||||||||||||
Total
maturing assets
|
124,720 | 16,462 | 31,044 | 27,198 | 53,426 | 30,407 | ||||||||||||||||||
Loans and
advances to customers
|
126,238 | 65,946 | 130,323 | 101,984 | 180,595 | 202,809 | ||||||||||||||||||
Derivatives
held for hedging
|
488 | 1,547 | 3,049 | 1,076 | 751 | 10 | ||||||||||||||||||
Total
assets
|
251,446 | 83,955 | 164,416 | 130,258 | 234,772 | 233,226 | ||||||||||||||||||
Liabilities
by contractual maturity
|
||||||||||||||||||||||||
Deposits by
banks
|
65,966 | 15,541 | 3,934 | 2,301 | 632 | 12 | ||||||||||||||||||
Debt
securities in issue
|
100,220 | 49,300 | 56,869 | 25,915 | 27,326 | 3,819 | ||||||||||||||||||
Subordinated
liabilities
|
1,929 | 1,892 | 3,654 | 4,963 | 20,157 | 6,105 | ||||||||||||||||||
Settlement
balances and other liabilities
|
12,048 | 100 | 139 | 104 | 239 | 83 | ||||||||||||||||||
Total
maturing liabilities
|
180,163 | 66,833 | 64,596 | 33,283 | 48,354 | 10,019 | ||||||||||||||||||
Customer
accounts
|
521,400 | 15,619 | 5,944 | 4,221 | 8,490 | 4,392 | ||||||||||||||||||
Derivatives
held for hedging
|
660 | 1,566 | 3,232 | 1,264 | 1,674 | 1,508 | ||||||||||||||||||
Total
liabilities
|
702,223 | 84,018 | 73,772 | 38,768 | 58,518 | 15,919 | ||||||||||||||||||
Maturity
gap
|
(55,443 | ) | (50,371 | ) | (33,552 | ) | (6,085 | ) | 5,072 | 20,388 | ||||||||||||||
Cumulative
maturity gap
|
(55,443 | ) | (105,814 | ) | (139,366 | ) | (145,451 | ) | (140,379 | ) | (119,991 | ) | ||||||||||||
Guarantees
and commitments notional amount
|
||||||||||||||||||||||||
Guarantees
(1)
|
39,952 | — | — | — | — | — | ||||||||||||||||||
Commitments
(2)
|
291,634 | — | — | — | — | — | ||||||||||||||||||
2008
|
||||||||||||||||||||||||
Assets
by contractual maturity
|
||||||||||||||||||||||||
Cash and
balances at central banks
|
12,333 | 25 | — | — | 2 | 29 | ||||||||||||||||||
Loans and
advances to banks
|
61,630 | 19,369 | 2,673 | 921 | 111 | 70 | ||||||||||||||||||
Debt
securities
|
26,006 | 12,895 | 24,629 | 23,927 | 57,846 | 24,535 | ||||||||||||||||||
Settlement
balances
|
17,830 | — | — | — | 2 | — | ||||||||||||||||||
Other
financial assets
|
621 | 193 | 58 | 111 | 343 | — | ||||||||||||||||||
Total
maturing assets
|
118,420 | 32,482 | 27,360 | 24,959 | 58,304 | 24,634 | ||||||||||||||||||
Loans and
advances to customers
|
195,553 | 81,054 | 138,378 | 125,621 | 160,271 | 152,084 | ||||||||||||||||||
Derivatives
held for hedging
|
266 | 1,796 | 2,281 | 1,359 | 1,517 | 649 | ||||||||||||||||||
Total
assets
|
314,239 | 115,332 | 168,019 | 151,939 | 220,092 | 177,367 | ||||||||||||||||||
Liabilities
by contractual maturity
|
||||||||||||||||||||||||
Deposits by
banks
|
154,614 | 14,347 | 3,345 | 2,754 | 2,048 | 34 | ||||||||||||||||||
Debt
securities in issue
|
131,714 | 48,652 | 40,067 | 38,223 | 38,667 | 5,626 | ||||||||||||||||||
Subordinated
liabilities
|
1,753 | 4,271 | 6,824 | 5,793 | 24,503 | 13,030 | ||||||||||||||||||
Settlement
balances and other liabilities
|
13,351 | 5 | 12 | 6 | 10 | 6 | ||||||||||||||||||
Total
maturing liabilities
|
301,432 | 67,275 | 50,248 | 46,776 | 65,228 | 18,696 | ||||||||||||||||||
Customer
accounts
|
523,268 | 33,450 | 6,577 | 6,337 | 7,298 | 5,319 | ||||||||||||||||||
Derivatives
held for hedging
|
394 | 2,216 | 2,543 | 1,334 | 2,682 | 1,373 | ||||||||||||||||||
Total
liabilities
|
825,094 | 102,941 | 59,368 | 54,447 | 75,208 | 25,388 | ||||||||||||||||||
Maturity
gap
|
(183,012 | ) | (34,793 | ) | (22,888 | ) | (21,817 | ) | (6,924 | ) | 5,938 | |||||||||||||
Cumulative
maturity gap
|
(183,012 | ) | (217,805 | ) | (240,693 | ) | (262,510 | ) | (269,434 | ) | (263,496 | ) |
(1)
|
The Group is
only called upon to satisfy a guarantee when the guaranteed party fails to
meet its obligations. The Group expects most guarantees it provides to
expire unused.
|
(2)
|
The Group has
given commitments to provide funds to customers under undrawn formal
facilities, credit lines and other commitments to lend subject to certain
conditions being met by the counterparty. The Group does not expect all
facilities to be drawn, and some may lapse before
drawdown.
|
2009
|
2008
|
|||||||||||||||
£m |
%
|
£m |
%
|
|||||||||||||
Deposits by
banks (1)
|
115,642 | 14.3 | 178,943 | 18.8 | ||||||||||||
Debt
securities in issue:
|
||||||||||||||||
– Commercial
paper
|
44,307 | 5.5 | 69,891 | 7.3 | ||||||||||||
–
Certificates of deposits
|
58,195 | 7.2 | 73,925 | 7.8 | ||||||||||||
– Medium term
notes and other bonds
|
125,800 | 15.6 | 108,529 | 11.4 | ||||||||||||
–
Securitisations
|
18,027 | 2.2 | 17,113 | 1.8 | ||||||||||||
246,329 | 30.5 | 269,458 | 28.3 | |||||||||||||
Subordinated
debt
|
31,538 | 3.9 | 43,678 | 4.6 | ||||||||||||
Total
wholesale funding
|
393,509 | 48.7 | 492,079 | 51.7 | ||||||||||||
Customer
deposits (1)
|
414,251 | 51.3 | 460,318 | 48.3 | ||||||||||||
807,760 | 100.0 | 952,397 | 100.0 |
(1)
|
Excluding
repurchase agreements and stock
lending.
|
2009 |
2008
|
|||||||||||||||||||||||
Debt securitiesin issue £m |
Subordinated debt£m |
Total £m |
%
|
Total £m |
%
|
|||||||||||||||||||
Less than one
year
|
136,901 | 2,144 | 139,045 | 50.0 | 172,234 | 55.0 | ||||||||||||||||||
1-5
years
|
70,437 | 4,235 | 74,672 | 26.9 | 61,842 | 19.8 | ||||||||||||||||||
More than 5
years
|
38,991 | 25,159 | 64,150 | 23.1 | 79,060 | 25.2 | ||||||||||||||||||
246,329 | 31,538 | 277,867 | 100.0 | 313,136 | 100.0 |
|
2009
|
2008
|
||||||||||||||||||
ASF (1)
|
ASF (1)
|
Weighting
|
||||||||||||||||||
Structural
term liabilities
|
£bn
|
£bn
|
£bn
|
£bn
|
%
|
|||||||||||||||
Equity
|
80 | 80 | 62 | 62 | 100 | |||||||||||||||
Wholesale
lending > 1 year
|
144 | 144 | 149 | 149 | 100 | |||||||||||||||
Wholesale
lending < 1 year
|
249 | — | 343 | — | — | |||||||||||||||
Derivatives
|
422 | — | 969 | — | — | |||||||||||||||
Repos
|
106 | — | 142 | — | — | |||||||||||||||
Customer
deposits
|
415 | 353 | 460 | 391 | 85 | |||||||||||||||
Others
(deferred tax, insurance liabilities, etc)
|
106 | — | 94 | — | — | |||||||||||||||
Total
liabilities and equity
|
1,522 | 577 | 2,219 | 602 | ||||||||||||||||
|
||||||||||||||||||||
Structural
term assets
|
||||||||||||||||||||
Cash
|
52 | — | 12 | — | — | |||||||||||||||
Inter bank
lending
|
49 | — | 71 | — | — | |||||||||||||||
Government
and corporate bonds
|
249 | 50 | 253 | 51 | 20 | |||||||||||||||
Derivatives
|
438 | — | 991 | — | — | |||||||||||||||
Reverse
repos
|
76 | — | 98 | — | — | |||||||||||||||
Advances <
1 year
|
139 | 69 | 173 | 87 | 50 | |||||||||||||||
Advances
>1 year
|
416 | 416 | 518 | 518 | 100 | |||||||||||||||
Others
(prepayments, accrued income, deferred taxation)
|
103 | 103 | 103 | 103 | 100 | |||||||||||||||
1,522 | 638 | 2,219 | 759 | |||||||||||||||||
Net stable
funding ratio
|
90 | % | 79 | % |
(1)
|
ASF means
available stable funding.
|
•
|
Historical
simulation VaR may
not provide the best estimate of future market movements. It can only
provide a prediction of the future based on events that occurred in the
time series horizon. Therefore, events that are more severe than those in
the historical data series cannot
be predicted;
|
•
|
VaR that uses
a 99% confidence level does not reflect the extent of potential losses
beyond that percentile;
|
•
|
VaR that uses a one-day time
horizon will not fully capture the profit and loss implications of
positions that cannot be liquidated or hedged within one day;
and
|
•
|
The Group
computes the VaR of trading portfolios at the close of business. Positions
may change
substantially during the course of the trading day and intra-day profit
and losses will be
incurred.
|
•
|
Market making
– quoting firm bid
(buy) and offer (sell) prices with the intention of profiting from the
spread between the
quotes.
|
•
|
Arbitrage
– entering
into offsetting positions in different, but closely related markets in
order to profit from market
imperfections.
|
•
|
Proprietary
activity – taking
positions in financial instruments as principal in order to take advantage
of anticipated market
conditions.
|
(1) | The traded market risk VaR excludes super senior tranches of asset backed CDOs and credit derivative product company exposures. |
•
|
The average
total VaR utilisation increased in 2009 compared with 2008
largely as a result
of increased market volatility experienced since the credit crisis began
in August 2007 being more fully incorporated into the two year time series
used by the VaR model. This volatility had a marked impact on the credit
spread VaR. This increase is
partially off-set by a reduction in trading book exposure throughout the
period, due to a reduction in the size of the inventory held on the
balance sheet as a result of sales, reclassification of assets to the
non-trading book and
write-downs.
|
•
|
The credit
spread VaR increased significantly during May 2009 due to the purchasing
of additional protection against the risk of counterparty failure on CDPCs
exposures. As this counterparty risk is itself not in VaR these hedges
have the effect of increasing the
reported VaR.
|
•
|
The credit
spread VaR decreased significantly at the end of August 2009 due to the
positions relating to CDPCs being capitalised under the Pillar II approach
and hence excluded from the VaR measure from that
date.
|
•
|
The Counterparty
Exposure Management (CEM) trading book exposure and the exposure of Core
without CEM have been disclosed separately. CEM manages the OTC derivative
counterparty credit risk in GBM, by actively controlling risk
concentrations and reducing unwanted risk
exposures. The hedging transactions CEM enters into are recorded in the
trading book, and therefore contribute to the market risk VaR exposure of
the Group.
|
•
|
The average
total non-trading VaR utilisation was higher in 2009 at £207 million,
compared with £15 million in
2008. This is primarily due to assets from the Group's now
dissolved securitisation arbitrage conduit, which transferred from ABN
AMRO to RBS, being included in the Group’s VaR measure
from January 2009 and the increased market volatility being incorporated
into the two year time series as previously noted. If both of
these factors are excluded, the non-trading VaR would decrease to reflect
actions taken through the course of the year to dynamically reduce the
underlying risk sensitivity.
|
2009
(99%ile)
|
2008
(99%ile)
|
||||||||||||||||||||||||||||||
Trading
VaR Summary
(2008 and 2009)
|
Average
|
Period
end
|
Maximum
|
Minimum
|
Average
|
Period
end
|
Maximum
|
Minimum
|
|||||||||||||||||||||||
£m | £m | £m | £m | £m | £m | £m | £m | ||||||||||||||||||||||||
Interest
rate
|
57.0 | 50.5 | 112.8 | 28.1 | 38.7 | 54.4 | 94.0 | 18.2 | |||||||||||||||||||||||
Credit
spread
|
148.3 | 174.8 | 231.2 | 66.9 | 71.5 | 61.5 | 130.8 | 51.7 | |||||||||||||||||||||||
Currency
|
17.9 | 20.7 | 35.8 | 9.2 | 7.6 | 17.0 | 18.0 | 3.5 | |||||||||||||||||||||||
Equity
|
13.0 | 13.1 | 23.2 | 2.7 | 22.4 | 18.3 | 42.6 | 11.0 | |||||||||||||||||||||||
Commodity
|
14.3 | 8.9 | 32.1 | 6.5 | 9.9 | 10.0 | 25.8 | 0.2 | |||||||||||||||||||||||
Diversification
|
— | (86.1 | ) | — | — | — | (52.4 | ) | — | — | |||||||||||||||||||||
155.2 | 181.9 | 229.0 | 76.8 | 82.3 | 108.8 | 155.7 | 49.3 | ||||||||||||||||||||||||
Core
|
101.5 | 127.3 | 137.8 | 54.8 | |||||||||||||||||||||||||||
CEM
|
29.7 | 38.6 | 41.3 | 11.5 | |||||||||||||||||||||||||||
Core
excluding CEM
|
86.7 | 97.4 | 128.5 | 54.9 | |||||||||||||||||||||||||||
Non-Core
|
86.3 | 84.8 | 162.1 | 29.3 |
2007
(scaled to 99%ile)
|
2007
(95%ile)
|
||||||||||||||||||||||||||||||
Trading
VaR (2007)
|
Average
|
Period
end
|
Maximum
|
Minimum
|
Average
|
Period
end
|
Maximum
|
Minimum
|
|||||||||||||||||||||||
£m
|
£m
|
£m
|
£m | £m | £m | £m |
£m
|
||||||||||||||||||||||||
Interest
rate
|
17.7 | 21.2 | 30.9 | 10.8 | 12.5 | 15.0 | 21.8 | 7.6 | |||||||||||||||||||||||
Credit
spread
|
26.6 | 59.3 | 63.9 | 17.8 | 18.8 | 41.9 | 45.2 | 12.6 | |||||||||||||||||||||||
Currency
|
3.7 | 4.2 | 9.8 | 1.6 | 2.6 | 3.0 | 6.9 | 1.1 | |||||||||||||||||||||||
Equity
|
7.6 | 19.8 | 31.1 | 2.0 | 5.4 | 14.0 | 22.0 | 1.4 | |||||||||||||||||||||||
Commodity
|
0.3 | 0.7 | 2.2 | — | 0.2 | 0.5 | 1.6 | — | |||||||||||||||||||||||
Diversification
|
— | (40.6 | ) | — | — | — | (28.7 | ) | — | — | |||||||||||||||||||||
30.6 | 64.6 | 70.8 | 18.7 | 21.6 | 45.7 | 50.1 | 13.2 |
2009
(99%ile)
|
2008
(99%ile)
|
|||||||||||||||||||||||||||||||
Non-trading
VaR (2008 and 2009)
|
Average
|
Period
end
|
Maximum
|
Minimum
|
Average
|
Period
end
|
Maximum
|
Minimum
|
||||||||||||||||||||||||
£m | £m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||||||
Interest
rate
|
15.5 | 16.5 | 26.1 | 9.5 | 10.6 | 24.4 | 32.9 | 5.2 | ||||||||||||||||||||||||
Credit
spread
|
211.2 | 213.3 | 270.3 | 65.4 | 10.5 | 65.2 | 65.2 | 5.5 | ||||||||||||||||||||||||
Currency
|
1.4 | 0.6 | 7.0 | 0.2 | 0.6 | 2.2 | 5.7 | 0.1 | ||||||||||||||||||||||||
Equity
|
3.6 | 2.3 | 7.2 | 1.7 | 3.4 | 7.0 | 8.0 | 0.8 | ||||||||||||||||||||||||
Diversification
|
— | (26.0 | ) | — | — | — | (22.7 | ) | — | — | ||||||||||||||||||||||
207.1 | 206.7 | 274.9 | 76.1 | 14.8 | 76.1 | 76.1 | 7.7 | |||||||||||||||||||||||||
Core
|
105.1 | 129.4 | 142.7 | 55.0 | ||||||||||||||||||||||||||||
Non-Core
|
112.6 | 87.6 | 145.3 | 20.2 |
2007
(scaled to 99%ile)
|
2007
(95%ile)
|
|||||||||||||||||||||||||||||||
Non-trading
VaR (2007)
|
Average
|
Period
end
|
Maximum
|
Minimum
|
Average
|
Period
end
|
Maximum
|
Minimum
|
||||||||||||||||||||||||
£m | £m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||||||
Interest
rate
|
4.5 | 5.9 | 6.9 | 1.8 | 3.2 | 4.1 | 4.9 | 1.3 | ||||||||||||||||||||||||
Credit
spread
|
2.5 | 6.3 | 7.3 | 0.5 | 1.8 | 4.5 | 5.1 | 0.4 | ||||||||||||||||||||||||
Currency
|
0.2 | 0.9 | 1.8 | — | 0.2 | 0.6 | 1.2 | — | ||||||||||||||||||||||||
Equity
|
0.1 | 0.9 | 1.1 | — | 0.1 | 0.6 | 0.8 | — | ||||||||||||||||||||||||
Diversification
|
— | (6.1 | ) | — | — | — | (4.3 | ) | — | — | ||||||||||||||||||||||
5.2 | 7.9 | 9.1 | 1.9 | 3.7 | 5.5 | 6.4 | 1.3 |
•
|
Instructions
can be given to reduce positions so as
to bring the Group within the agreed
limits;
|
•
|
A temporary
increase in the limit can be granted to pursue an agreed short-term
strategy; and
|
•
|
A permanent
increase in the limit can be granted if consistent with the strategy and
supported by the business and Risk
Management.
|
•
|
Re-pricing
risk – arises
from differences in the re-pricing terms of the Group’s assets and
liabilities;
|
•
|
Optionality
– arises
where a customer has an option to exit a deal
early;
|
•
|
Basis risk
– arises,
for example where liabilities, the interest on which is linked to LIBOR,
is used to fund assets bearing interest linked to the base rate;
and
|
•
|
Yield curve
risk – arises
as a result of non-parallel changes in the yield
curve.
|
•
|
Structural
foreign currency
exposures that arise from net investment in overseas subsidiaries,
associates and
branches;
|
•
|
Transactional/commercial
foreign currency exposures that arise from mismatches in the currency
balance sheet; and
|
•
|
Foreign
currency profit streams.
|
2009
|
2008
|
|||||||
£m | £m | |||||||
EUR
|
32.2 | 30.9 | ||||||
GBP
|
111.2 | 26.0 | ||||||
USD
|
42.1 | 57.9 | ||||||
Other
|
9.0 | 14.0 | ||||||
At year end
the GBP VaR was increased by the impact of the B share
issuance.
|
Percent
increase/(decrease) in CFG EVE(1) |
||||||||
2%
parallel
upward
|
2%
parallel downward |
|||||||
Period
end
|
(4.3 | ) | (23.4 | ) | ||||
Maximum
|
(4.3 | ) | (24.6 | ) | ||||
Minimum
|
4.6 | (18.4 | ) | |||||
Average
|
(0.8 | ) | (22.2 | ) |
(1)
|
Economic value
of equity is the net present value (NPV) of assets and liabilities
calculated by discounting expected cash flows of each instrument over its
expected life. Risk to EVE is quantified by calculating the impact of
interest rate changes on the net present
value of equity and is expressed as a percentage of CFG regulatory
capital.
|
(2)
|
No negative
rates allowed.
|
2009 £m |
2008 £m |
|||||||
+ 100bp shift
in yield curves
|
510 | 139 | ||||||
– 100bp
shift in yield curves
|
(687 | ) | (234 | ) |
2009
|
Net assets
of |
Minority interests |
Net investments |
Net investment |
Structural foreign |
|||||||||||||||
US
dollar
|
15,589 | (2 | ) | 15,591 | (3,846 | ) | 11,745 | |||||||||||||
Euro
|
21,900 | 13,938 | 7,962 | (2,351 | ) | 5,611 | ||||||||||||||
Other
non-sterling
|
5,706 | 511 | 5,195 | (4,001 | ) | 1,194 | ||||||||||||||
43,195 | 14,447 | 28,748 | (10,198 | ) | 18,550 | |||||||||||||||
2008
|
||||||||||||||||||||
US
dollar
|
17,480 | (19 | ) | 17,499 | (3,659 | ) | 13,840 | |||||||||||||
Euro
|
26,943 | 15,431 | 11,512 | (7,461 | ) | 4,051 | ||||||||||||||
Chinese
Renminbi
|
3,928 | 1,898 | 2,030 | (1,082 | ) | 948 | ||||||||||||||
Other
non-sterling
|
5,088 | 621 | 4,467 | (3,096 | ) | 1,371 | ||||||||||||||
53,439 | 17,931 | 35,508 | (15,298 | ) | 20,210 | |||||||||||||||
2007
|
||||||||||||||||||||
US
dollar
|
14,819 | 303 | 14,516 | (2,541 | ) | 11,975 | ||||||||||||||
Euro
|
46,629 | 28,647 | 17,982 | (8,818 | ) | 9,164 | ||||||||||||||
Chinese
Renminbi
|
2,600 | — | 2,600 | (1,939 | ) | 661 | ||||||||||||||
Brazilian
Real
|
3,755 | 3,755 | — | — | — | |||||||||||||||
Other
non-sterling
|
3,905 | 519 | 3,386 | (1,219 | ) | 2,167 | ||||||||||||||
71,708 | 33,224 | 38,484 | (14,517 | ) | 23,967 |
•
|
Retranslation
gains and losses on the Group’s net
investment in operations together with those on instruments hedging these
investments are recognised directly in
equity.
|
•
|
Changes in
foreign currency exchange rates will affect equity in proportion to the
structural foreign currency exposure. A 5% strengthening in foreign
currencies against sterling would result in a gain of
£980 million
(2008 – £1,010 million)
recognised in
equity, while a 5% weakening in foreign currencies would result in a loss
of £880 million
(2008 – £960 million)
recognised in
equity.
|
•
|
These
movements in equity would off-set retranslation effects on the Group's
foreign currency denominated RWAs, reducing the
sensitivity of the Group's Tier 1 capital ratio to movements in foreign
currency exchange rates.
|
Equity
exposures (1)
|
Listed
|
Unlisted
|
Total
|
|||||||||
£m | £m | £m | ||||||||||
Group before
RFS Holdings minority interest
|
401 | 2,388 | 2,789 | |||||||||
RFS Holdings
minority interest
|
60 | 211 | 271 | |||||||||
Group
|
461 | 2,599 | 3,060 |
•
|
Underwriting
and pricing risk management: is managed through the use of underwriting
guidelines which detail the
class, nature and type of business that may be accepted, pricing policies
by product line and brand and centralised control of wordings and any
subsequent changes;
|
•
|
Claims risk
management: is handled using a range of automated controls and
manual
processes;
|
•
|
Reserving risk
management: is applied to ensure that sufficient funds have been retained
to handle and pay claims as the amounts fall due, both in relation
to those
claims which have already occurred or will occur in future periods of
insurance. Reserving risk is managed through detailed analysis of
historical and industry claims data and robust control procedures around
reserving models; and
|
•
|
Reinsurance risk
management: is used to protect against adverse claims experience on
business which exceeds internal risk appetite. The Group uses various
types of reinsurance to transfer risk that is outside the
Group’s risk
appetite, including individual risk excess of loss
reinsurance, catastrophe excess of loss reinsurance and quota share
reinsurance.
|
•
|
Motor
insurance contracts (private and commercial): claims experience varies due
to a range of factors,
including age, gender and driving experience together with the type of
vehicle and location;
|
•
|
Property
insurance contracts (residential and commercial): the major causes of
claims for property insurance are weather (flood, storm), theft,
fire, subsidence
and various types of accidental damage;
and
|
•
|
Other
commercial insurance contracts: risk arises from business interruption and
loss arising from the negligence of the insured (liability
insurance).
|
•
|
Term assurance
contracts: mortality claims experience varies due to a range of factors,
including age, gender and smoker status. The key factors that increase the
level of claims are disease pandemics and adverse lifestyle changes;
and
|
•
|
Critical
illness insurance contracts: morbidity claims experience varies due to a
range of factors, including age, gender and past medical history. The key
factors that can increase the level of claims are adverse lifestyle
changes and improvements in medical
diagnosis methods.
|
2009
|
2008
|
|||||||
Mortality
(per million)
|
per
annum
|
per
annum
|
||||||
Male
non-smoker
|
674 | 723 | ||||||
Male
smoker
|
1,542 | 1,590 | ||||||
Female
non-smoker
|
497 | 568 | ||||||
Female
smoker
|
1,136 | 1,277 |
Operational risk
– three
lines of defence model
|
||
1st line of
defence
|
2nd line of
defence
|
3rd line of
defence
|
The
Business
|
Operational
Risk
|
Group
Internal Audit
|
Accountable
for the ownership and
|
Responsible
for the implementation and
|
Responsible
for providing independent
|
day-to-day
management and control of
|
maintenance of
the operational risk
|
assurance on
the design, adequacy
|
operational
risk.
|
framework,
tools and methodologies.
|
and
effectiveness of the Group’s
system
|
of internal
controls.
|
||
Responsible
for implementing processes
|
Responsible
for oversight and challenge
|
|
in compliance
with Group policies.
|
on the
adequacy of the risk and control
|
|
processes
operating in the business.
|
||
Responsible
for testing key controls and
|
||
monitoring
compliance with Group policies.
|
||
•
|
Risk and
control assessments: business units identify and assess operational risks
to ensure that they are effectively managed, prioritised, documented and
aligned to risk appetite;
|
•
|
Scenario
analysis: scenarios for operational risk are used to assess the possible
impact of extreme but plausible operational risk loss events. Scenario
assessments provide a forward looking basis for managing exposures that
are beyond the Group’s risk
appetite;
|
•
|
Loss data
management: each business unit’s internal
loss data management process captures all operational risk loss events
above certain minimum thresholds. The data is used to enhance the adequacy
and effectiveness of controls, identify opportunities to
prevent or reduce the impact of recurrence, identify emerging themes,
enable formal loss event reporting and inform risk and control assessments
and scenario analysis. Escalation of individual events to senior
management is determined by the seriousness of
the event. Operational loss events are categorised under the following
headings:
|
•
|
Key risk
indicators: business units monitor key risk indicators against their
material risks. These indicators
are used to monitor the operational risk profile and exposure to losses
against thresholds which trigger risk management
actions;
|
•
|
New product
approval process: this process ensures that all new products or
significant variations to existing products are subject to a comprehensive
risk assessment. Products are evaluated and approved by specialist areas
and are subject to executive approval prior to
launch; and
|
•
|
Self
Certification Process: this requires management to monitor and report
regularly on the internal control framework for which they are
responsible, confirming its adequacy and effectiveness. This includes
certifying compliance with the
requirements of Group
policies.
|
•
|
The review of
potential changes in regulation to ensure that the Group addresses the
risks arising from such changes and responds
appropriately;
|
•
|
The monitoring
of compliance with existing rules and regulations and the mitigation of
the consequences of any
inadvertent non-compliance;
and
|
•
|
The management
of effective relationships with regulators to ensure constructive
engagement.
|
•
|
failure to pay: the counterparty
to the covered asset has (subject to specified
grace periods) failed to pay an amount due under the terms of its
agreement with the Group.
|
•
|
bankruptcy: the counterparty is
subject to a specified insolvency or bankruptcy-related
event.
|
•
|
restructuring: a covered asset
which is individually impaired and is subject to a
restructuring.
|
(1)
|
Risk and
degree of impairment in base case and stressed scenarios;
|
(2)
|
Liquidity of
exposure; and
|
(3)
|
Capital
intensity under procyclicality.
|
Global
Banking
Markets
(GBM) (1)
|
Banking book: selection by
individual asset pool (corporate loans, real estate finance, and leveraged
finance), Global
Restructuring Group work-out unit counterparties/assets and high risk
counterparties/assets. Additional
counterparties/assets were selected through an individual risk review of
the total portfolio.
Trading book:
selection by individual assets (monolines, derivatives, mortgage
trading).
|
UK
Corporate (1)
|
Commercial
& corporate real estate: all defaulted assets in the
work-out/restructuring unit or in high risk bands.
Corporate: all defaulted
assets in the work-out/restructuring unit. Corporate banking clients in
high risk sectors or with high
concentration risk.
Business
Banking: portfolios in the work out/restructuring unit or in high risk
bands.
|
UK
Retail (1)
|
Mortgages: assets with a
higher loan-to-value (LTV) and in higher risk segments (e.g. LTV >97%
on general book, LTV >85%
on buy-to-let book), and those assets in arrears (at 31 December
2008).
Loans and overdrafts: higher
risk customers based on internal bandings, and those assets in arrears
(at 31
December 2008).
|
Ulster
Bank (1)
(Corporate &
Retail)
|
Mortgages:
assets with greater than 85% LTV, broker mortgages and interest only with
a higher probability of default.
Retail:
portfolios of accounts in default, >1 month arrears, <2 years old
and a higher probability of default.
Corporate:
counterparties/assets in work-out/restructuring groups or in high risk
bands, and other assets identified as part of an
individual review of
cases.
|
£bn
|
||||
Covered
assets at 31 December 2008 – at accession to the Scheme
|
282.0 | |||
Disposals
|
(3.0 | ) | ||
Non-contractual
early repayments
|
(8.9 | ) | ||
Amortisations
|
(9.4 | ) | ||
Maturities
|
(16.7 | ) | ||
Rollovers and
covered amount cap adjustments
|
(1.7 | ) | ||
Effect of
foreign currency movements
|
(11.8 | ) | ||
Covered
assets at 31 December 2009(1)
|
230.5 |
(1)
|
The covered
amount at 31 December 2009 above includes approximately £2.1 billion of
assets in the derivatives and structured finance asset classes which, for
technical reasons, do not currently satisfy, or are anticipated at some
stage not to satisfy, the eligibility requirements of the Scheme. HMT and
the Group continue to negotiate in good faith whether (and, if so, to what
extent) coverage should extend to these assets. Also, the Group and HMT
are in discussion over the HMT classifications of some structured credit
assets and this may result in adjustments to amounts for some asset
classes; however underlying risks will be
unchanged.
|
•
|
The majority of the reduction
(68%) in the covered assets reflects repayments by
customers.
|
•
|
Additionally the Group took
advantage of market conditions and executed a number of loan
sales.
|
2009
£m
|
2008
£m
|
|||||||
Loans and
advances
|
14,240 | 7,705 | ||||||
Debt
securities
|
7,816 | 7,942 | ||||||
Derivatives
|
6,834 | 6,575 | ||||||
28,890 | 22,222 | |||||||
By
division:
|
||||||||
UK
Retail
|
2,431 | 1,492 | ||||||
UK
Corporate
|
1,007 | 285 | ||||||
Global
Banking & Markets
|
1,628 | 1,640 | ||||||
Ulster
Bank
|
486 | 234 | ||||||
Non-Core
|
23,338 | 18,571 | ||||||
28,890 | 22,222 |
(1)
|
Total
available-for-sale reserves on debt securities of £1,113 million at 31
December 2009 (£1,315 million as at 31 December 2008 was previously
included in undrawn commitments and other
adjustments).
|
•
|
Of the increase in cumulative
losses of £6,668
million, the largest was loan impairments in Non-Core.
|
Triggered
amount
£m
|
Cash
recoveries
to
date
£m
|
Net
triggered
amount
£m
|
||||||||||
UK
Retail
|
3,340 | 129 | 3,211 | |||||||||
UK
Corporate
|
3,570 | 604 | 2,966 | |||||||||
Global
Banking & Markets
|
1,748 | 108 | 1,640 | |||||||||
Ulster
Bank
|
704 | 47 | 657 | |||||||||
Non-Core
|
18,905 | 777 | 18,128 | |||||||||
28,267 | 1,665 | 26,602 |
(1)
|
The triggered
amount on a covered asset is calculated when an asset is triggered (due to
bankruptcy, failure to pay after a grace period, and restructuring with an
impairment) and is the lower of the covered amount and the outstanding
amount for each covered asset. Given the grace period for triggering
assets, the Group expects additional assets to trigger based on the
current risk rating and level of impairments on covered
assets.
|
•
|
APS
recoveries include almost any return of value on a triggered asset but are
only recognised when they are realised in cash, hence there will be a time
lag for the realisation of
recoveries.
|
•
|
The Group
expects recoveries on triggered amounts to be approximately 45% over the
life of the relevant assets.
|
•
|
On this
basis, expected loss on triggered assets at 31 December 2009 is
approximately £15 billion (25%) of the £60 billion first loss threshold
under the APS.
|
•
|
In case the
net triggered amount exceeds a specified threshold level for each covered
asset class, HMT retains step-in rights as defined in the Scheme
rules.
|
2009
£bn
|
2008
£bn
|
|
||||||
APS
|
127.6 | 158.7 | ||||||
Non-APS
|
438.2 | 419.1 | ||||||
Group before
APS benefit
|
565.8 | 577.8 |
2009
|
||||||||||||
Risk-weighted
assets by division
|
APS
£bn
|
Non-APS
£bn
|
Total
£bn
|
|||||||||
UK
Retail
|
16.3 | 35.0 | 51.3 | |||||||||
UK
Corporate
|
31.0 | 59.2 | 90.2 | |||||||||
Global
Banking & Markets
|
19.9 | 103.8 | 123.7 | |||||||||
Ulster
|
8.9 | 21.0 | 29.9 | |||||||||
Non-Core
|
51.5 | 119.8 | 171.3 | |||||||||
Other
divisions
|
n/a | 99.4 | 99.4 | |||||||||
Group before
APS benefit
|
127.6 | 438.2 | 565.8 |
•
|
Over the year
RWAs covered by the APS declined overall due to the restructuring of
certain exposures, including monoline related assets, and decrease in the
covered amount partly off-set by credit downgrade and
procyclicality.
|
UK
Retail
£m
|
UK
Corporate
£m
|
Global
Banking
&
Markets
£m
|
Ulster
Bank
£m
|
Non-Core
£m
|
Covered
amount
£m
|
|||||||||||||||||||
2009
|
||||||||||||||||||||||||
Residential
mortgages
|
9,646
|
—
|
113
|
2,512
|
1,934
|
14,205
|
||||||||||||||||||
Consumer
finance
|
11,596
|
24,818
|
—
|
5,538
|
11,309
|
53,261
|
||||||||||||||||||
Commercial
real estate finance
|
— | 9,143 | — | 1,073 | 21,921 | 32,137 | ||||||||||||||||||
Leveraged
finance
|
— | 4,899 | 621 | 291 | 17,465 | 23,276 | ||||||||||||||||||
Lease
finance
|
— | 449 | — | — | 1,080 | 1,529 | ||||||||||||||||||
Project
finance
|
— | — | 255 | — | 1,562 | 1,817 | ||||||||||||||||||
Structured
finance
|
— | — | 4,114 | — | 11,061 | 15,175 | ||||||||||||||||||
Loans
|
— | 9,918 | 25,815 | 2,237 | 16,972 | 54,942 | ||||||||||||||||||
Bonds
|
— | — | 153 | — | 545 | 698 | ||||||||||||||||||
Derivatives
|
— | — | 12,946 | 218 | 20,326 | 33,490 | ||||||||||||||||||
21,242 | 49,227 | 44,017 | 11,869 | 104,175 | 230,530 | |||||||||||||||||||
2008
|
||||||||||||||||||||||||
Residential
mortgages
|
10,280 | — | 128 | 2,837 | 2,182 | 15,427 | ||||||||||||||||||
Consumer
finance
|
11,609 | 25,031 | — | 5,776 | 12,127 | 54,543 | ||||||||||||||||||
Commercial
real estate finance
|
— | 12,436 | — | 1,268 | 26,146 | 39,850 | ||||||||||||||||||
Leveraged
finance
|
— | 4,978 | 993 | 329 | 21,434 | 27,734 | ||||||||||||||||||
Lease
finance
|
— | 594 | — | — | 1,844 | 2,438 | ||||||||||||||||||
Project
finance
|
— | — | 425 | — | 1,818 | 2,243 | ||||||||||||||||||
Structured
finance
|
— | — | 6,897 | - | 12,294 | 19,191 | ||||||||||||||||||
Loans
|
— | 9,097 | 45,610 | 2,663 | 22,607 | 79,977 | ||||||||||||||||||
Bonds
|
— | — | 455 | — | 1,108 | 1,563 | ||||||||||||||||||
Derivatives
|
— | — | 16,349 | 229 | 22,415 | 38,993 | ||||||||||||||||||
21,889 | 52,136 | 70,857 | 13,102 | 123,975 | 281,959 | |||||||||||||||||||
Movements
|
||||||||||||||||||||||||
Residential
mortgages
|
(634 | ) | — | (15 | ) | (325 | ) | (248 | ) | (1,222 | ) | |||||||||||||
Consumer
finance
|
(13 | ) | (213 | ) | — | (238 | ) | (818 | ) | (1,282 | ) | |||||||||||||
Commercial
real estate finance
|
— | (3,293 | ) | — | (195 | ) | (4,225 | ) | (7,713 | ) | ||||||||||||||
Leveraged
finance
|
— | (79 | ) | (372 | ) | (38 | ) | (3,969 | ) | (4,458 | ) | |||||||||||||
Lease
finance
|
— | (145 | ) | — | — | (764 | ) | (909 | ) | |||||||||||||||
Project
finance
|
— | — | (170 | ) | — | (256 | ) | (426 | ) | |||||||||||||||
Structured
finance
|
— | — | (2,783 | ) | — | (1,233 | ) | (4,016 | ) | |||||||||||||||
Loans
|
— | 821 | (19,795 | ) | (426 | ) | (5,635 | ) | (25,035 | ) | ||||||||||||||
Bonds
|
— | — | (302 | ) | — | (563 | ) | (865 | ) | |||||||||||||||
Derivatives
|
— | — | (3,403 | ) | (11 | ) | (2,089 | ) | (5,503 | ) | ||||||||||||||
(647 | ) | (2,909 | ) | (26,840 | ) | (1,233 | ) | (19,800 | ) | (51,429 | ) |
(1)
|
Per the Scheme
rules, the definition of consumer finance includes personal loans, as well
as business and commercial loans to
SMEs.
|
(2)
|
UK Corporate
leveraged finance does not include lending to sponsors but, reflects
certain loans to corporate customers per Scheme
rules.
|
(3)
|
The net
increase in UK Corporate loans reflects transfers of shipping assets from
GBM.
|
(4)
|
There have
been some minor divisional refinements to 31 December 2008 data, primarily
between Core businesses and Non-Core
division.
|
2009 |
Carrying
value
(2)
£m
(a)
|
Provisions
and
adjustments
to
par value (3)
£m
(b)
|
Par
value (4) £m
(a)+(b)=(c)
|
Undrawn
commitments
and
other
adjustments
(5)
£m
(d)
|
Covered
amount
£m
(c)+(d)=(e)
|
||||||||||||||||
Residential
mortgages
|
14,092 | 253 | 14,345 | (140 | ) | 14,205 | |||||||||||||||
Consumer
finance
|
38,101 | 4,574 | 42,675 | 10,586 | 53,261 | ||||||||||||||||
personal
loans
|
7,986 | 2,610 | 10,596 | 2,613 | 13,209 | ||||||||||||||||
business and
commercial loans
|
30,115 | 1,964 | 32,079 | 7,973 | 40,052 | ||||||||||||||||
Commercial
real estate finance
|
28,777 | 1,656 | 30,433 | 1,704 | 32,137 | ||||||||||||||||
Leveraged
finance
|
16,045 | 4,425 | 20,470 | 2,806 | 23,276 | ||||||||||||||||
Lease
finance
|
1,229 | 232 | 1,461 | 68 | 1,529 | ||||||||||||||||
Project
finance
|
1,601 | 44 | 1,645 | 172 | 1,817 | ||||||||||||||||
Structured
finance
|
6,884 | 7,677 | 14,561 | 614 | 15,175 | ||||||||||||||||
structured
loans
|
625 | 17 | 642 | 29 | 671 | ||||||||||||||||
RMBS
|
1,251 | 1,657 | 2,908 | 55 | 2,963 | ||||||||||||||||
CMBS
|
1,281 | 466 | 1,747 | (6 | ) | 1,741 | |||||||||||||||
CDOs &
CLOs
|
1,568 | 4,641 | 6,209 | 119 | 6,328 | ||||||||||||||||
other
ABS
|
2,159 | 896 | 3,055 | 417 | 3,472 | ||||||||||||||||
Loans
|
34,375 | 3,039 | 37,414 | 17,528 | 54,942 | ||||||||||||||||
Bonds (6)
|
545 | 156 | 701 | (3 | ) | 698 | |||||||||||||||
Derivatives
|
12,510 | 6,834 | 19,344 | 14,146 | 33,490 | ||||||||||||||||
monoline
insurers
|
2,607 | 6,335 | 8,942 | 10,852 | 19,794 | ||||||||||||||||
other
counterparties
|
9,903 | 499 | 10,402 | 3,294 | 13,696 | ||||||||||||||||
|
154,159 | 28,890 | 183,049 | 47,481 | 230,530 | ||||||||||||||||
Further
analysed:
|
|||||||||||||||||||||
Loans and
advances
|
134,845 | 14,240 | 149,085 | 32,753 | 181,838 | ||||||||||||||||
Debt
securities
|
6,804 | 7,816 | 14,620 | 582 | 15,202 | ||||||||||||||||
Derivatives
|
12,510 | 6,834 | 19,344 | 14,146 | 33,490 | ||||||||||||||||
154,159 | 28,890 | 183,049 | 47,481 | 230,530 | |||||||||||||||||
By
division:
|
|||||||||||||||||||||
UK
Retail
|
16,599 | 2,431 | 19,030 | 2,212 | 21,242 | ||||||||||||||||
UK
Corporate
|
37,710 | 1,007 | 38,717 | 10,510 | 49,227 | ||||||||||||||||
Global
Banking & Markets
|
26,141 | 1,628 | 27,769 | 16,248 | 44,017 | ||||||||||||||||
Ulster
Bank
|
10,152 | 486 | 10,638 | 1,231 | 11,869 | ||||||||||||||||
Non-Core
|
63,557 | 23,338 | 86,895 | 17,280 | 104,175 | ||||||||||||||||
154,159 | 28,890 | 183,049 | 47,481 | 230,530 |
2008
|
Carrying
value
(2)
£m
(a)
|
Provisions
and
adjustments
to
par value (3)
£m
(b)
|
Par
value (4)
£m
(a)+(b)=(c)
|
Undrawn
commitments
and
other
adjustments
(5)
£m
(d)
|
Covered
amount
£m
(c)+(d)=(e)
|
|||||||||||||||
Residential
mortgages
|
15,283 | 144 | 15,427 | — | 15,427 | |||||||||||||||
Consumer
finance
|
45,691 | 2,346 | 48,037 | 6,506 | 54,543 | |||||||||||||||
personal
loans
|
10,267 | 1,687 | 11,954 | 1,440 | 13,394 | |||||||||||||||
business and
commercial loans
|
35,424 | 659 | 36,083 | 5,066 | 41,149 | |||||||||||||||
Commercial
real estate finance
|
32,131 | 847 | 32,978 | 6,872 | 39,850 | |||||||||||||||
Leveraged
finance
|
19,792 | 2,875 | 22,667 | 5,067 | 27,734 | |||||||||||||||
Lease
finance
|
2,012 | 138 | 2,150 | 288 | 2,438 | |||||||||||||||
Project
finance
|
1,761 | 58 | 1,819 | 424 | 2,243 | |||||||||||||||
Structured
finance
|
10,370 | 8,012 | 18,382 | 809 | 19,191 | |||||||||||||||
structured
loans
|
2,761 | 155 | 2,916 | 597 | 3,513 | |||||||||||||||
RMBS
|
1,232 | 1,547 | 2,779 | — | 2,779 | |||||||||||||||
CMBS
|
1,481 | 371 | 1,852 | — | 1,852 | |||||||||||||||
CDOs &
CLOs
|
2,390 | 5,168 | 7,558 | 212 | 7,770 | |||||||||||||||
other
ABS
|
2,506 | 771 | 3,277 | — | 3,277 | |||||||||||||||
Loans
|
50,563 | 1,142 | 51,705 | 28,272 | 79,977 | |||||||||||||||
Bonds (6)
|
1,467 | 85 | 1,552 | 11 | 1,563 | |||||||||||||||
Derivatives
|
21,093 | 6,575 | 27,668 | 11,325 | 38,993 | |||||||||||||||
monoline
insurers
|
5,620 | 5,892 | 11,512 | 10,758 | 22,270 | |||||||||||||||
other
counterparties
|
15,473 | 683 | 16,156 | 567 | 16,723 | |||||||||||||||
200,163 | 22,222 | 222,385 | 59,574 | 281,959 | ||||||||||||||||
Further
analysed:
|
||||||||||||||||||||
Loans and
advances
|
169,994 | 7,705 | 177,699 | 48,026 | 225,725 | |||||||||||||||
Debt
securities
|
9,076 | 7,942 | 17,018 | 223 | 17,241 | |||||||||||||||
Derivatives
|
21,093 | 6,575 | 27,668 | 11,325 | 38,993 | |||||||||||||||
200,163 | 22,222 | 222,385 | 59,574 | 281,959 | ||||||||||||||||
By
division:
|
||||||||||||||||||||
UK
Retail
|
18,982 | 1,492 | 20,474 | 1,415 | 21,889 | |||||||||||||||
UK
Corporate
|
39,608 | 285 | 39,893 | 12,243 | 52,136 | |||||||||||||||
Global
Banking & Markets
|
47,230 | 1,640 | 48,870 | 21,987 | 70,857 | |||||||||||||||
Ulster
Bank
|
11,705 | 234 | 11,939 | 1,163 | 13,102 | |||||||||||||||
Non-Core
|
82,638 | 18,571 | 101,209 | 22,766 | 123,975 | |||||||||||||||
200,163 | 22,222 | 222,385 | 59,574 | 281,959 |
(1)
|
The balances
at 31 December 2008 and 31 December 2009 within specific asset classes
reflect the Group’s application of the asset class definitions in the
Scheme rules, particularly in relation to consumer finance, commercial
real estate finance and loans.
|
(2)
|
Carrying value
represents the amounts recorded on the balance sheet and includes assets
classified as loans and receivables (LAR), fair value through profit or
loss (FVTPL) and available-for-sale
(AFS).
|
(3)
|
Provisions and
adjustments to par value comprise:
|
•
|
impairments on
LAR and AFS debt securities;
|
•
|
credit
valuation adjustments relating to
derivatives;
|
•
|
adjustment to
par value on other FVTPL assets;
|
•
|
add-back of
write-offs of £6,079 million, as these are covered by the Scheme rules;
and
|
•
|
available-for-sale
reserves on debt securities of £1,113 million (2008 – £1,315
million).
|
(4)
|
Undrawn
commitments and other adjustments
include:
|
•
|
undrawn
commitments and other contingent
liabilities;
|
•
|
potential
future exposures and other adjustments to covered amount relating to
derivative contracts; and
|
•
|
adjustments to
covered amount in accordance with the Scheme rules (restriction of cover
for rollovers (loans and commercial real estate), maintenance of covered
amount as at 31 December 2008 for two years (consumer
finance);
|
(5)
|
Comprises non
asset-backed securities.
|
2009
|
||||||||||||||||||||||||||||
UK
Retail
£m
|
UK
Corporate
£m
|
GBM
£m
|
Ulster
Bank
£m
|
Non-Core
£m
|
Covered
amount
£m
|
Covered
amount
2008
£m
|
||||||||||||||||||||||
Financial
institutions
|
— | 1,427 | 11,303 | 35 | 35,985 | 48,750 | 64,027 | |||||||||||||||||||||
Manufacturing
|
— | 1,673 | 6,849 | 230 | 8,127 | 16,879 | 20,053 | |||||||||||||||||||||
Natural
resources
|
— | 629 | 2,530 | 45 | 2,117 | 5,321 | 8,122 | |||||||||||||||||||||
Property
|
— | 9,990 | 8,349 | 1,550 | 27,931 | 47,820 | 60,217 | |||||||||||||||||||||
Retail and
leisure
|
— | 4,292 | 4,608 | 964 | 4,305 | 14,169 | 17,975 | |||||||||||||||||||||
Services
|
— | 1,885 | 1,159 | 324 | 2,689 | 6,057 | 8,484 | |||||||||||||||||||||
TMT
|
— | 608 | 3,985 | 263 | 5,852 | 10,708 | 14,535 | |||||||||||||||||||||
Transport
|
— | 3,962 | 5,118 | 116 | 3,579 | 12,775 | 15,726 | |||||||||||||||||||||
Personal and
SME
|
21,242 | 24,761 | 116 | 8,342 | 13,590 | 68,051 | 72,820 | |||||||||||||||||||||
21,242 | 49,227 | 44,017 | 11,869 | 104,175 | 230,530 | 281,959 |
2009
|
Residential
mortgages
£m
|
Consumer
finance
£m
|
Commercial
real
estate
£m
|
Leveraged
finance
£m
|
Lease
finance
£m
|
Project
finance
£m
|
Structured
finance
£m
|
Loan
£m
|
Bonds
£m
|
Derivative
£m
|
Covered
amount
£m
|
|||||||||||||||||||||||||||||||||
Financial
institutions
|
— | — | 818 | 1,620 | 18 | — | 13,769 | 9,741 | 337 | 22,447 | 48,750 | |||||||||||||||||||||||||||||||||
Manufacturing
|
— | — | — | 5,906 | 120 | 6 | 6 | 9,782 | 48 | 1,011 | 16,879 | |||||||||||||||||||||||||||||||||
Natural
resources
|
— | — | — | 1,260 | 41 | 1,065 | 9 | 2,458 | 46 | 442 | 5,321 | |||||||||||||||||||||||||||||||||
Property
|
— | — | 30,636 | 1,810 | 564 | 298 | 486 | 9,058 | 53 | 4,915 | 47,820 | |||||||||||||||||||||||||||||||||
Retail and
leisure
|
— | — | 616 | 3,510 | 40 | 142 | 369 | 7,819 | 74 | 1,599 | 14,169 | |||||||||||||||||||||||||||||||||
Services
|
— | — | 29 | 3,213 | 320 | 104 | 191 | 1,572 | 6 | 622 | 6,057 | |||||||||||||||||||||||||||||||||
TMT
|
— | — | — | 5,490 | 9 | — | 3 | 3,908 | 11 | 1,287 | 10,708 | |||||||||||||||||||||||||||||||||
Transport
|
— | — | 35 | 465 | 273 | 202 | 342 | 10,171 | 123 | 1,164 | 12,775 | |||||||||||||||||||||||||||||||||
Personal and
SME
|
14,205 | 53,261 | 3 | 2 | 144 | — | — | 433 | — | 3 | 68,051 | |||||||||||||||||||||||||||||||||
14,205 | 53,261 | 32,137 | 23,276 | 1,529 | 1,817 | 15,175 | 54,942 | 698 | 33,490 | 230,530 |
2008
|
||||||||||||||||||||||||||||||||||||||||||||
Financial
Institutions
|
— | — | 638 | 4,196 | 28 | 138 | 17,288 | 15,478 | 514 | 25,747 | 64,027 | |||||||||||||||||||||||||||||||||
Manufacturing
|
— | — | — | 4,895 | 196 | 14 | 7 | 13,233 | 60 | 1,648 | 20,053 | |||||||||||||||||||||||||||||||||
Natural
resources
|
— | — | — | 1,484 | 60 | 1,261 | 11 | 4,699 | 53 | 554 | 8,122 | |||||||||||||||||||||||||||||||||
Property
|
— | — | 38,467 | 2,188 | 876 | 388 | 550 | 12,289 | 128 | 5,331 | 60,217 | |||||||||||||||||||||||||||||||||
Retail and
leisure
|
— | — | 679 | 4,067 | 63 | 151 | 443 | 10,417 | 165 | 1,990 | 17,975 | |||||||||||||||||||||||||||||||||
Services
|
— | — | 31 | 3,773 | 556 | 66 | 519 | 2,832 | 13 | 694 | 8,484 | |||||||||||||||||||||||||||||||||
TMT
|
— | — | — | 6,591 | 13 | — | 3 | 5,918 | 406 | 1,604 | 14,535 | |||||||||||||||||||||||||||||||||
Transport
|
— | — | 35 | 537 | 369 | 225 | 370 | 12,619 | 149 | 1,422 | 15,726 | |||||||||||||||||||||||||||||||||
Personal and
SME
|
15,427 | 54,543 | — | 3 | 277 | — | — | 2,492 | 75 | 3 | 72,820 | |||||||||||||||||||||||||||||||||
15,427 | 54,543 | 39,850 | 27,734 | 2,438 | 2,243 | 19,191 | 79,977 | 1,563 | 38,993 | 281,959 |
Residential
mortgages
£m
|
Consumer
finance
£m
|
Commercial
real
estate
£m
|
Leveraged
finance
£m
|
Lease
finance
£m
|
Project
finance
£m
|
Structured
finance
£m
|
Loan
£m
|
Bonds
£m
|
Derivative
£m
|
Covered
amount
£m
|
||||||||||||||||||||||||||||||||||
2009
|
||||||||||||||||||||||||||||||||||||||||||||
UK
|
10,102 | 46,027 | 15,285 | 8,406 | 997 | 167 | 2,433 | 15,879 | 53 | 8,379 | 107,728 | |||||||||||||||||||||||||||||||||
Western
Europe
|
3,971 | 6,814 | 12,080 | 9,448 | 485 | 904 | 2,963 | 21,273 | 105 | 2,369 | 60,412 | |||||||||||||||||||||||||||||||||
North
America
|
118 | 46 | 1,702 | 4,039 | 2 | 228 | 3,406 | 8,019 | 25 | 17,325 | 34,910 | |||||||||||||||||||||||||||||||||
Latin
America
|
1 | 282 | 2,042 | 476 | 17 | 40 | 5,628 | 2,593 | 7 | 4,068 | 15,154 | |||||||||||||||||||||||||||||||||
Other
|
13 | 92 | 1,028 | 907 | 28 | 478 | 745 | 7,178 | 508 | 1,349 | 12,326 | |||||||||||||||||||||||||||||||||
14,205 | 53,261 | 32,137 | 23,276 | 1,529 | 1,817 | 15,175 | 54,942 | 698 | 33,490 | 230,530 | ||||||||||||||||||||||||||||||||||
2008
|
||||||||||||||||||||||||||||||||||||||||||||
UK
|
10,799 | 46,459 | 20,127 | 9,617 | 1,537 | 264 | 2,778 | 21,050 | 115 | 10,074 | 122,820 | |||||||||||||||||||||||||||||||||
Western
Europe
|
4,468 | 7,654 | 13,848 | 11,685 | 845 | 1,004 | 4,226 | 31,461 | 370 | 3,231 | 78,792 | |||||||||||||||||||||||||||||||||
North
America
|
139 | 46 | 2,381 | 4,880 | 4 | 261 | 4,187 | 12,493 | 499 | 19,567 | 44,457 | |||||||||||||||||||||||||||||||||
Latin
America
|
1 | 287 | 2,201 | 601 | 19 | 45 | 6,550 | 4,365 | 18 | 4,486 | 18,573 | |||||||||||||||||||||||||||||||||
Other
|
20 | 97 | 1,293 | 951 | 33 | 669 | 1,450 | 10,608 | 561 | 1,635 | 17,317 | |||||||||||||||||||||||||||||||||
15,427 | 54,543 | 39,850 | 27,734 | 2,438 | 2,243 | 19,191 | 79,977 | 1,563 | 38,993 | 281,959 |
2009
£m
|
2008
£m
|
||
GBP
|
107,731
|
121,440
|
|
Euro
|
56,586
|
72,989
|
|
USD
|
58,489
|
77,298
|
|
AUD
|
3,276
|
3,981
|
|
JPY
|
1,725
|
2,157
|
|
Other
|
2,723
|
4,094
|
|
230,530
|
281,959
|
2009
|
2008
|
|||||||||||||||
Group
|
APS
|
Group
|
APS
|
|||||||||||||
£m | £m | £m | £m | |||||||||||||
Non-performing
loans
|
31,811 | 22,335 | 17,082 | 12,679 | ||||||||||||
Other
REIL
|
3,178 | 2,092 | 1,709 | 1,498 | ||||||||||||
Total
REIL
|
34,989 | 24,427 | 18,791 | 14,177 | ||||||||||||
PPL
|
924 | 580 | 226 | 187 | ||||||||||||
REIL and
PPL
|
35,913 | 25,007 | 19,017 | 14,364 | ||||||||||||
Core
|
12,361 | 7,170 | ||||||||||||||
Non-Core
|
23,552 | 17,837 | ||||||||||||||
35,913 | 25,007 |
2009
|
2008
|
||||||||||||||||||
Asset
quality band
|
Probability
of default
|
Group
£bn
|
%
relating
to
assets in
scheme
|
Group
£bn
|
%
relating
to
assets in
scheme
|
||||||||||||||
AQ1
|
0% –
0.034%
|
95 | 2 | % | 127 | 3 | % | ||||||||||||
AQ2
|
|
0.034% – 0.048%
|
12 | 9 | % | 26 | 16 | % | |||||||||||
AQ3
|
0.048% – 0.095%
|
29 | 7 | % | 38 | 17 | % | ||||||||||||
AQ4
|
0.095% – 0.381%
|
97 | 12 | % | 150 | 15 | % | ||||||||||||
AQ5
|
0.381% – 1.076%
|
130 | 24 | % | 148 | 28 | % | ||||||||||||
AQ6
|
1.076% – 2.153%
|
95 | 28 | % | 103 | 36 | % | ||||||||||||
AQ7
|
2.153% – 6.089%
|
55 | 37 | % | 46 | 52 | % | ||||||||||||
AQ8
|
6.089% - 17.222%
|
23 | 44 | % | 26 | 46 | % | ||||||||||||
AQ9
|
17.222% -
100%
|
15 | 66 | % | 12 | 69 | % | ||||||||||||
AQ10
|
100%
|
38 | 76 | % | 18 | 72 | % | ||||||||||||
Other (1)
|
41 | 5 | % | 41 | 8 | % | |||||||||||||
630 | 23 | % | 735 | 24 | % |
(1)
|
‘Other’
largely comprises assets covered by the standardised approach for which a
probability of default (PD) equivalent to those assigned to assets covered
by the internal ratings based approach is not
available.
|
(2)
|
Reverse
repurchase agreements, carrying value relating to net derivative positions
and debt securities are excluded from both Group numbers and APS covered
assets above.
|
2009
|
2008
|
2007
|
||||||||||||||||||
Group
before
RFS
Holdings
minority
interest
£bn
|
Group
£bn
|
Group
before
RFS
Holdings
minority
interest
£bn
|
Group
£bn
|
Group
£bn
|
||||||||||||||||
Securities
issued by central and local governments
|
134.1 | 146.9 | 95.1 | 105.8 | 122.8 | |||||||||||||||
Asset-backed
securities
|
87.6 | 88.1 | 111.1 | 111.1 | 100.1 | |||||||||||||||
Securities
issued by corporates, US federal agencies and other
entities
|
13.4 | 14.4 | 24.3 | 26.2 | 43.5 | |||||||||||||||
Securities
issued by banks and building societies
|
14.0 | 17.8 | 22.7 | 24.4 | 28.2 | |||||||||||||||
Total debt
securities
|
249.1 | 267.2 | 253.2 | 267.5 | 294.6 |
Other
|
||||||||||||||||||||||||||||||||||||
US
|
UK
|
Europe
(4)
|
RoW
|
Total
|
HFT
|
AFS
|
LAR
|
DFV
|
||||||||||||||||||||||||||||
2009
|
£m | £m | £m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||||||||
Gross
exposure: (1)
|
||||||||||||||||||||||||||||||||||||
RMBS: G10
governments (2)
|
26,693 | 314 | 16,594 | 94 | 43,695 | 13,536 | 30,159 | — | — | |||||||||||||||||||||||||||
RMBS: prime
(4)
|
2,965 | 5,276 | 4,567 | 222 | 13,030 | 6,274 | 5,761 | 848 | 147 | |||||||||||||||||||||||||||
RMBS:
non-conforming
|
1,341 | 2,138 | 128 | — | 3,607 | 635 | 1,498 | 1,474 | — | |||||||||||||||||||||||||||
RMBS:
sub-prime
|
1,668 | 724 | 195 | 561 | 3,148 | 1,632 | 1,020 | 479 | 17 | |||||||||||||||||||||||||||
CMBS
|
3,422 | 1,781 | 1,420 | 75 | 6,698 | 2,936 | 1,842 | 1,711 | 209 | |||||||||||||||||||||||||||
CDOs
|
12,382 | 329 | 571 | 27 | 13,309 | 9,080 | 3,923 | 305 | 1 | |||||||||||||||||||||||||||
CLOs
|
9,092 | 166 | 2,169 | 1,173 | 12,600 | 5,346 | 6,581 | 673 | — | |||||||||||||||||||||||||||
Other ABS
|
3,587 | 1,980 | 5,031 | 1,569 | 12,167 | 2,912 | 5,252 | 3,985 | 18 | |||||||||||||||||||||||||||
61,150 | 12,708 | 30,675 | 3,721 | 108,254 | 42,351 | 56,036 | 9,475 | 392 | ||||||||||||||||||||||||||||
Carrying
value:
|
||||||||||||||||||||||||||||||||||||
RMBS: G10
governments (2)
|
27,034 | 305 | 16,183 | 33 | 43,555 | 13,397 | 30,158 | — | — | |||||||||||||||||||||||||||
RMBS: prime
(4)
|
2,697 | 4,583 | 4,009 | 212 | 11,501 | 5,133 | 5,643 | 583 | 142 | |||||||||||||||||||||||||||
RMBS:
non-conforming
|
958 | 1,957 | 128 | — | 3,043 | 389 | 1,180 | 1,474 | — | |||||||||||||||||||||||||||
RMBS:
sub-prime
|
977 | 314 | 146 | 387 | 1,824 | 779 | 704 | 324 | 17 | |||||||||||||||||||||||||||
CMBS
|
3,237 | 1,305 | 924 | 43 | 5,509 | 2,279 | 1,638 | 1,377 | 215 | |||||||||||||||||||||||||||
CDOs
|
3,275 | 166 | 400 | 27 | 3,868 | 2,064 | 1,600 | 203 | 1 | |||||||||||||||||||||||||||
CLOs
|
6,736 | 112 | 1,469 | 999 | 9,316 | 3,296 | 5,500 | 520 | — | |||||||||||||||||||||||||||
Other ABS
|
2,886 | 1,124 | 4,369 | 1,187 | 9,566 | 1,483 | 4,621 | 3,443 | 19 | |||||||||||||||||||||||||||
47,800 | 9,866 | 27,628 | 2,888 | 88,182 | 28,820 | 51,044 | 7,924 | 394 | ||||||||||||||||||||||||||||
Net exposure:
(3)
|
||||||||||||||||||||||||||||||||||||
RMBS: G10
governments (2)
|
27,034 | 305 | 16,183 | 33 | 43,555 | 13,397 | 30,158 | — | — | |||||||||||||||||||||||||||
RMBS: prime
(4)
|
2,436 | 3,747 | 3,018 | 172 | 9,373 | 3,167 | 5,480 | 584 | 142 | |||||||||||||||||||||||||||
RMBS:
non-conforming
|
948 | 1,957 | 128 | — | 3,033 | 379 | 1,180 | 1,474 | — | |||||||||||||||||||||||||||
RMBS:
sub-prime
|
565 | 305 | 137 | 290 | 1,297 | 529 | 427 | 324 | 17 | |||||||||||||||||||||||||||
CMBS
|
2,245 | 1,228 | 595 | 399 | 4,467 | 1,331 | 1,556 | 1,377 | 203 | |||||||||||||||||||||||||||
CDOs
|
743 | 124 | 382 | 26 | 1,275 | 521 | 550 | 203 | 1 | |||||||||||||||||||||||||||
CLOs
|
1,636 | 86 | 1,104 | 39 | 2,865 | 673 | 1,672 | 520 | — | |||||||||||||||||||||||||||
Other ABS
|
2,117 | 839 | 4,331 | 1,145 | 8,432 | 483 | 4,621 | 3,309 | 19 | |||||||||||||||||||||||||||
37,724 | 8,591 | 25,878 | 2,104 | 74,297 | 20,480 | 45,644 | 7,791 | 382 |
Notes:
|
(1)
|
Gross
exposures represent the principal amounts relating to asset-backed
securities.
|
|
(2)
|
RMBS: G10
government securities comprise securities that
are:
|
|
(a)
|
Guaranteed or
effectively guaranteed by the US government, by way of its support for US
federal agencies and government sponsored enterprises
(GSEs);
|
|
(b)
|
Guaranteed by
the Dutch government; and
|
|
(c)
|
Covered bonds,
referencing primarily Dutch and Spanish government-backed
loans.
|
|
(3)
|
Net exposures represent the carrying value after taking account of hedge protection purchased from monoline insurers and other counterparties but exclude the effect of counterparty credit valuation adjustments. The hedges provide credit protection of principal and interest cash flows in the event of default by the counterparty. The value of this protection is based on the underlying instrument being protected. |
(4)
|
Includes prime RMBS in RFS Holdings minority interests at 31 December 2009 comprising gross exposure: £558 million, carrying value: £579 million, and net exposure: £579 million. There was no ABS in RFS Holdings minority interest at 31 December 2008 or 2007. |
Other
|
||||||||||||||||||||||||||||||||||||||||
US
|
UK
|
Europe
(4)
|
RoW
|
Total
|
||||||||||||||||||||||||||||||||||||
Non-
|
Non-
|
Non-
|
Non-
|
Non-
|
||||||||||||||||||||||||||||||||||||
Core
|
Core
|
Core
|
Core
|
Core
|
Core
|
Core
|
Core
|
Core
|
Core
|
|||||||||||||||||||||||||||||||
2009
|
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | ||||||||||||||||||||||||||||||
Gross exposure
(1):
|
||||||||||||||||||||||||||||||||||||||||
RMBS: G10
governments (2)
|
26,644 | 49 | 17 | 297 | 2,679 | 13,357 | 94 | — | 29,434 | 13,703 | ||||||||||||||||||||||||||||||
RMBS:
prime
|
2,873 | 92 | 3,787 | 1,489 | 1,200 | 3,367 | 177 | 45 | 8,037 | 4,993 | ||||||||||||||||||||||||||||||
RMBS:
non-conforming
|
1,166 | 175 | 2,108 | 30 | — | 128 | — | — | 3,274 | 333 | ||||||||||||||||||||||||||||||
RMBS:
sub-prime
|
820 | 848 | 516 | 208 | 128 | 67 | 8 | 553 | 1,472 | 1,676 | ||||||||||||||||||||||||||||||
CMBS
|
2,685 | 737 | 905 | 876 | 774 | 646 | — | 75 | 4,364 | 2,334 | ||||||||||||||||||||||||||||||
CDOs
|
339 | 12,043 | 143 | 186 | 289 | 282 | — | 27 | 771 | 12,538 | ||||||||||||||||||||||||||||||
CLOs
|
358 | 8,734 | 102 | 64 | 969 | 1,200 | — | 1,173 | 1,429 | 11,171 | ||||||||||||||||||||||||||||||
Other ABS
|
1,712 | 1,875 | 1,626 | 354 | 1,780 | 3,251 | 1,224 | 345 | 6,342 | 5,825 | ||||||||||||||||||||||||||||||
36,597 | 24,553 | 9,204 | 3,504 | 7,819 | 22,298 | 1,503 | 2,218 | 55,123 | 52,573 | |||||||||||||||||||||||||||||||
Carrying
value:
|
||||||||||||||||||||||||||||||||||||||||
RMBS: G10
governments (2)
|
26,984 | 50 | 17 | 288 | 2,632 | 12,972 | 33 | — | 29,666 | 13,310 | ||||||||||||||||||||||||||||||
RMBS:
prime
|
2,626 | 71 | 3,567 | 1,016 | 987 | 3,022 | 170 | 42 | 7,350 | 4,151 | ||||||||||||||||||||||||||||||
RMBS:
non-conforming
|
946 | 12 | 1,928 | 29 | — | 128 | — | — | 2,874 | 169 | ||||||||||||||||||||||||||||||
RMBS:
sub-prime
|
703 | 274 | 237 | 77 | 101 | 45 | 6 | 381 | 1,047 | 777 | ||||||||||||||||||||||||||||||
CMBS
|
2,660 | 577 | 623 | 682 | 502 | 422 | — | 43 | 3,785 | 1,724 | ||||||||||||||||||||||||||||||
CDOs
|
6 | 3,269 | 71 | 95 | 195 | 205 | — | 27 | 272 | 3,596 | ||||||||||||||||||||||||||||||
CLOs
|
282 | 6,454 | 66 | 46 | 564 | 905 | — | 999 | 912 | 8,404 | ||||||||||||||||||||||||||||||
Other ABS
|
1,435 | 1,451 | 831 | 293 | 1,168 | 3,201 | 936 | 251 | 4,370 | 5,196 | ||||||||||||||||||||||||||||||
35,642 | 12,158 | 7,340 | 2,526 | 6,149 | 20,900 | 1,145 | 1,743 | 50,276 | 37,327 | |||||||||||||||||||||||||||||||
Net exposure
(3):
|
||||||||||||||||||||||||||||||||||||||||
RMBS: G10
governments (2)
|
26,984 | 50 | 17 | 288 | 2,632 | 12,972 | 33 | — | 29,666 | 13,310 | ||||||||||||||||||||||||||||||
RMBS:
prime
|
2,433 | 3 | 3,518 | 229 | 484 | 2,534 | 169 | 3 | 6,604 | 2,769 | ||||||||||||||||||||||||||||||
RMBS:
non-conforming
|
946 | 2 | 1,928 | 29 | — | 128 | — | — | 2,874 | 159 | ||||||||||||||||||||||||||||||
RMBS:
sub-prime
|
450 | 115 | 236 | 69 | 92 | 45 | 6 | 284 | 784 | 513 | ||||||||||||||||||||||||||||||
CMBS
|
2,193 | 52 | 622 | 606 | 394 | 201 | — | 399 | 3,209 | 1,258 | ||||||||||||||||||||||||||||||
CDOs
|
165 | 578 | 71 | 53 | 194 | 188 | — | 26 | 430 | 845 | ||||||||||||||||||||||||||||||
CLOs
|
217 | 1,419 | 65 | 21 | 564 | 540 | — | 39 | 846 | 2,019 | ||||||||||||||||||||||||||||||
Other ABS
|
1,301 | 816 | 623 | 216 | 1,169 | 3,162 | 916 | 229 | 4,009 | 4,423 | ||||||||||||||||||||||||||||||
34,689 | 3,035 | 7,080 | 1,511 | 5,529 | 19,770 | 1,124 | 980 | 48,422 | 25,296 |
Notes:
|
(1)
|
Gross
exposures represent the principal amounts relating to asset-backed
securities.
|
|
(2)
|
RMBS: G10
government securities comprise securities that are:
|
|
(a)
|
Guaranteed or
effectively guaranteed by the US government, by way of its support for US
federal agencies and GSEs;
|
|
(b)
|
Guaranteed by
the Dutch government; and
|
|
(c)
|
Covered bonds,
referencing primarily Dutch and Spanish government-backed
loans.
|
|
(3)
|
Net exposures represent the carrying value after taking account of hedge protection purchased from monoline insurers and other counterparties but exclude the effect of counterparty credit valuation adjustments. The hedges provide credit protection of principal and interest cash flows in the event of default by the counterparty. The value of this protection is based on the underlying instrument being protected. |
(4)
|
The table
excludes RFS Holdings minority
interest.
|
Other
|
||||||||||||||||||||||||||||||||||||
US
|
UK
|
Europe
(3)
|
RoW
|
Total
|
HFT
|
AFS
|
LAR
|
DFV
|
||||||||||||||||||||||||||||
2008
|
£m | £m | £m | £m | £m | £m | m | £m | £m | |||||||||||||||||||||||||||
Carrying
value:
|
||||||||||||||||||||||||||||||||||||
RMBS: G10
governments (1)
|
33,508 | 321 | 17,682 | 46 | 51,557 | 18,631 | 32,926 | — | — | |||||||||||||||||||||||||||
RMBS:
prime
|
5,623 | 4,754 | 6,154 | 246 | 16,777 | 7,272 | 8,769 | 570 | 166 | |||||||||||||||||||||||||||
RMBS:
non-conforming
|
1,111 | 2,906 | — | — | 4,017 | 352 | 2,183 | 1,482 | — | |||||||||||||||||||||||||||
RMBS:
sub-prime
|
1,824 | 445 | 439 | 381 | 3,089 | 1,594 | 913 | 566 | 16 | |||||||||||||||||||||||||||
CMBS
|
2,145 | 1,395 | 1,646 | 141 | 5,327 | 2,751 | 1,126 | 1,437 | 13 | |||||||||||||||||||||||||||
CDOs
|
8,275 | 259 | 441 | 45 | 9,020 | 4,389 | 4,280 | 351 | — | |||||||||||||||||||||||||||
CLOs
|
6,428 | 329 | 2,605 | 255 | 9,617 | 3,385 | 5,299 | 933 | — | |||||||||||||||||||||||||||
Other ABS
|
3,582 | 1,622 | 5,098 | 1,437 | 11,739 | 1,505 | 6,572 | 3,621 | 41 | |||||||||||||||||||||||||||
62,496 | 12,031 | 34,065 | 2,551 | 111,143 | 39,879 | 62,068 | 8,960 | 236 | ||||||||||||||||||||||||||||
Net exposure:
(2)
|
||||||||||||||||||||||||||||||||||||
RMBS: G10
governments (1)
|
33,508 | 321 | 17,682 | 46 | 51,557 | 18,631 | 32,926 | — | — | |||||||||||||||||||||||||||
RMBS:
prime
|
5,548 | 3,667 | 5,212 | 215 | 14,642 | 5,138 | 8,768 | 570 | 166 | |||||||||||||||||||||||||||
RMBS:
non-conforming
|
1,106 | 2,906 | — | — | 4,012 | 346 | 2,184 | 1,482 | — | |||||||||||||||||||||||||||
RMBS:
sub-prime
|
358 | 408 | 380 | 313 | 1,459 | 346 | 571 | 526 | 16 | |||||||||||||||||||||||||||
CMBS
|
1,147 | 1,225 | 1,095 | 79 | 3,546 | 1,178 | 918 | 1,437 | 13 | |||||||||||||||||||||||||||
CDOs
|
2,402 | 127 | 311 | — | 2,840 | 1,618 | 873 | 349 | — | |||||||||||||||||||||||||||
CLOs
|
874 | 259 | 2,139 | 171 | 3,443 | 845 | 1,665 | 933 | — | |||||||||||||||||||||||||||
Other ABS
|
3,507 | 1,367 | 4,299 | 1,256 | 10,429 | 196 | 6,572 | 3,621 | 40 | |||||||||||||||||||||||||||
48,450 | 10,280 | 31,118 | 2,080 | 91,928 | 28,298 | 54,477 | 8,918 | 235 | ||||||||||||||||||||||||||||
2007
|
||||||||||||||||||||||||||||||||||||
Carrying
value:
|
||||||||||||||||||||||||||||||||||||
RMBS: G10
governments (1)
|
26,044 | 390 | 13,833 | — | 40,267 | 15,627 | 24,640 | — | — | |||||||||||||||||||||||||||
RMBS:
prime
|
2,739 | 3,357 | 9,488 | 391 | 15,975 | 13,666 | 2,237 | — | 72 | |||||||||||||||||||||||||||
RMBS:
non-conforming
|
2,829 | 881 | — | 68 | 3,778 | 2,913 | 865 | — | — | |||||||||||||||||||||||||||
RMBS:
sub-prime
|
4,277 | 180 | 324 | 454 | 5,235 | 5,073 | 138 | 5 | 19 | |||||||||||||||||||||||||||
CMBS
|
3,286 | 1,149 | 956 | 164 | 5,555 | 3,916 | 976 | 626 | 37 | |||||||||||||||||||||||||||
CDOs
|
9,873 | 212 | 1,793 | 122 | 12,000 | 9,825 | 2,153 | — | 22 | |||||||||||||||||||||||||||
CLOs
|
4,214 | 574 | 683 | 205 | 5,676 | 5,653 | 20 | — | 3 | |||||||||||||||||||||||||||
Other ABS
|
4,942 | 1,483 | 4,567 | 603 | 11,595 | 5,758 | 5,579 | 72 | 186 | |||||||||||||||||||||||||||
58,204 | 8,226 | 31,644 | 2,007 | 100,081 | 62,431 | 36,608 | 703 | 339 | ||||||||||||||||||||||||||||
Net exposure:
(2)
|
||||||||||||||||||||||||||||||||||||
RMBS: G10
governments (1)
|
26,045 | 385 | 13,834 | — | 40,264 | 15,903 | 24,361 | — | — | |||||||||||||||||||||||||||
RMBS:
prime
|
2,739 | 3,029 | 9,214 | 392 | 15,374 | 12,792 | 2,510 | — | 72 | |||||||||||||||||||||||||||
RMBS:
non-conforming
|
2,829 | 881 | — | 68 | 3,778 | 2,913 | 865 | — | — | |||||||||||||||||||||||||||
RMBS:
sub-prime
|
2,953 | 180 | 321 | 205 | 3,659 | 3,497 | 139 | 5 | 18 | |||||||||||||||||||||||||||
CMBS
|
2,186 | 1,143 | 896 | 174 | 4,399 | 2,749 | 977 | 626 | 47 | |||||||||||||||||||||||||||
CDOs
|
3,732 | 212 | 1,337 | 123 | 5,404 | 3,229 | 2,155 | — | 20 | |||||||||||||||||||||||||||
CLOs
|
2,812 | 574 | 537 | 158 | 4,081 | 4,058 | 20 | — | 3 | |||||||||||||||||||||||||||
Other ABS
|
2,881 | 1,402 | 4,500 | 533 | 9,316 | 3,480 | 5,578 | 72 | 186 | |||||||||||||||||||||||||||
46,177 | 7,806 | 30,639 | 1,653 | 86,275 | 48,621 | 36,605 | 703 | 346 |
(1)
|
RMBS: G10 government securities
comprise securities that are:
|
|
(a)
|
Guaranteed or effectively
guaranteed by the US government, by way of its support
for US federal agencies and GSEs;
|
|
(b)
|
Guaranteed by the Dutch
government; and
|
|
(c)
|
Covered bonds, referencing
primarily Dutch and Spanish government-backed
loans.
|
|
(2)
|
Net exposures represent the carrying value after taking account of hedge protection purchased from monoline insurers and other counterparties but exclude the effect of counterparty credit valuation adjustments. The hedges provide credit protection of principal and interest cash flows in the event of default by the counterparty. The value of this protection is based on the underlying instrument being protected. |
(3)
|
Includes prime RMBS in RFS Holdings minority interests at 31 December 2009 comprising gross exposure: £558 million, carrying value: £579 million, and net exposure: £579 million. There was no ABS in RFS Holdings minority interest at 31 December 2008 or 2007. |
Ratings
(1)
|
Of which
carried at fair value (2)
|
|||||||||||||||||||||||||||||||
BBB-
|
Non-
|
Not
|
||||||||||||||||||||||||||||||
AAA
|
rated
and
|
investment
|
publicity
|
|||||||||||||||||||||||||||||
rated (1) | above (1) |
grade
|
rated
|
Total
|
Level
2
|
Level
3
|
Total
|
|||||||||||||||||||||||||
2009
|
£m | £m | £m | £m | £m | £m | £m | £m | ||||||||||||||||||||||||
RMBS: G10 governments
|
43,005 | 550 | — | — | 43,555 | 43,555 | — | 43,555 | ||||||||||||||||||||||||
RMBS: prime
|
9,211 | 1,731 | 558 | 1 | 11,501 | 10,696 | 221 | 10,917 | ||||||||||||||||||||||||
RMBS: non-conforming
|
1,980 | 467 | 594 | 2 | 3,043 | 1,549 | 21 | 1,570 | ||||||||||||||||||||||||
RMBS: sub-prime
|
578 | 514 | 579 | 153 | 1,824 | 1,371 | 128 | 1,499 | ||||||||||||||||||||||||
CMBS
|
3,440 | 1,920 | 147 | 2 | 5,509 | 4,000 | 134 | 4,134 | ||||||||||||||||||||||||
CDOs
|
616 | 2,141 | 849 | 262 | 3,868 | 2,640 | 1,025 | 3,665 | ||||||||||||||||||||||||
CLOs
|
2,718 | 5,232 | 636 | 730 | 9,316 | 7,978 | 818 | 8,796 | ||||||||||||||||||||||||
Other ABS
|
4,099 | 4,516 | 152 | 799 | 9,566 | 5,177 | 946 | 6,123 | ||||||||||||||||||||||||
65,647 | 17,071 | 3,515 | 1,949 | 88,182 | 76,966 | 3,293 | 80,259 | |||||||||||||||||||||||||
2008
|
||||||||||||||||||||||||||||||||
RMBS: G10 governments
|
51,548 | — | — | 9 | 51,557 | 51,322 | 235 | 51,557 | ||||||||||||||||||||||||
RMBS: prime
|
15,252 | 1,417 | 106 | 2 | 16,777 | 16,061 | 146 | 16,207 | ||||||||||||||||||||||||
RMBS: non-conforming
|
3,532 | 337 | 146 | 2 | 4,017 | 2,486 | 50 | 2,536 | ||||||||||||||||||||||||
RMBS: sub-prime
|
1,362 | 936 | 790 | 1 | 3,089 | 2,459 | 64 | 2,523 | ||||||||||||||||||||||||
CMBS
|
3,702 | 1,586 | 38 | 1 | 5,327 | 3,315 | 574 | 3,889 | ||||||||||||||||||||||||
CDOs
|
4,510 | 2,041 | 2,088 | 381 | 9,020 | 6,922 | 1,748 | 8,670 | ||||||||||||||||||||||||
CLOs
|
7,299 | 1,601 | 268 | 449 | 9,617 | 7,721 | 963 | 8,684 | ||||||||||||||||||||||||
Other ABS
|
6,649 | 3,519 | 242 | 1,329 | 11,739 | 6,676 | 1,442 | 8,118 | ||||||||||||||||||||||||
93,854 | 11,437 | 3,678 | 2,174 | 111,143 | 96,962 | 5,222 | 102,184 | |||||||||||||||||||||||||
2007
|
||||||||||||||||||||||||||||||||
RMBS: G10 governments
|
40,142 | — | — | 125 | 40,267 | 40,267 | — | 40,267 | ||||||||||||||||||||||||
RMBS: prime
|
15,242 | 575 | 27 | 131 | 15,975 | 15,975 | — | 15,975 | ||||||||||||||||||||||||
RMBS: non-conforming
|
2,958 | 530 | 146 | 144 | 3,778 | 3,598 | 180 | 3,778 | ||||||||||||||||||||||||
RMBS: sub-prime
|
1,929 | 2,478 | 637 | 191 | 5,235 | 5,171 | 59 | 5,230 | ||||||||||||||||||||||||
CMBS
|
4,286 | 1,212 | 35 | 22 | 5,555 | 4,929 | — | 4,929 | ||||||||||||||||||||||||
CDOs
|
10,069 | 823 | 989 | 119 | 12,000 | 10,334 | 1,666 | 12,000 | ||||||||||||||||||||||||
CLOs
|
4,157 | 704 | 93 | 722 | 5,676 | 5,593 | 83 | 5,676 | ||||||||||||||||||||||||
Other ABS
|
8,568 | 1,285 | 177 | 1,565 | 11,595 | 11,391 | 130 | 11,521 | ||||||||||||||||||||||||
87,351 | 7,607 | 2,104 | 3,019 | 100,081 | 97,258 | 2,118 | 99,376 |
Notes:
|
(1)
|
Credit ratings
are based on those from rating agency Standard & Poor’s
(S&P).
Moody’s and Fitch
have been mapped onto the S&P scale.
|
(2)
|
Fair value
hierarchy levels 2 and 3 as defined by
IFRS.
|
Key
points
|
•
|
Total asset-backed securities
decreased from £111.1 billion at 31 December 2008
to £88.2 billion at 31 December 2009,
due principally to exchange rate movements and the significant sell-down
activity which took place in the first half of the year. In addition,
credit spreads widened in the first half of the year, further reducing
carrying values, although this was off-set to some extent by spreads
tightening in the second half of the year. Sales have been limited in the
second half of the year, however maturities have continued to reduce the
balance sheet
exposures.
|
•
|
Life-to-date net valuation losses
on ABS held at 31 December 2009, including impairment provisions, were
£20.1 billion
comprising:
|
–
|
RMBS: £3.6
billion, of which £0.7 billion was in US sub-prime and £2.3 billion in
European assets;
|
–
|
CMBS: £1.2
billion;
|
–
|
CDOs: £9.4
billion and CLOs: £3.3 billion, significantly all in Non-Core;
and
|
–
|
Other ABS:
£2.6 billion.
|
•
|
The majority of the
Group’s exposure to ABS is through
government-backed RMBS, amounting to £43.6 billion at 31 December 2009
(2008 – £51.6 billion), and
includes:
|
–
|
US
government-backed securities, comprising mainly current year vintage
positions, were £27.0 billion (2008 – £33.5 billion). Due to the US
government backing, explicit or implicit, for these securities, the
counterparty credit risk exposure is low. This is comprised
of:
|
|
–
|
HFT
securities of £13.4 billion (2008 – £18.6 billion). These securities
are actively transacted and possess a high degree of liquidity. Trading in
this portfolio has shifted to more recent
vintages;
|
|
–
|
AFS
securities of £13.6 billion (2008 – £14.9 billion) relating to
liquidity portfolios held by US Retail & Commercial;
and
|
|
–
|
The decrease
in exposure over the year was due to foreign exchange movements driven by
the strengthening of sterling against the US dollar in the first half of
the year and a decrease in the balances in the second half of the
year.
|
–
|
Other
European government-backed exposures of £16.2 billion. This largely
comprises liquidity portfolios of £15.6 billion held by Group Treasury
(2008 – £17.7 billion) in European government-backed RMBS,
referencing primarily Dutch and Spanish government-backed loans and
covered mortgage bonds. The portfolio reduced during the year, driven
primarily by exchange rate movements, partially offset by improved prices,
mainly during the second half of the
year.
|
•
|
The Group has other portfolios of
RMBS from secondary trading activities, warehoused positions previously
acquired with the intention of securitisation, and a portfolio of assets
from the unwinding of the Group’s securities arbitrage conduit in
2008.
|
•
|
Material disposals of prime RMBS
occurred in the first half of the year, in particular £1.5 billion of 2005 vintage US
securities, £0.5 billion of Spanish and
Portuguese mortgages and £0.6 billion of positions which were
hedged.
|
•
|
CDOs decreased from £9.0 billion at 31 December 2008
to £3.9 billion at 31 December 2009,
driven primarily by significant declines in prices, together with foreign
exchange movements, in the first half of the
year.
|
•
|
Subprime balances decreased across ratings,
geographies and vintages, due to pay-downs, maturities and sales during
the year, while non-conforming exposures fell mainly due to UK AAA-rated
AFS redemptions. During the third quarter, improved prices off-set the
effect of redemptions in some
portfolios.
|
•
|
US Mortgage trading in GBM, US
Retail and Commercial are in
Core.
|
•
|
Many of the assets, primarily
CDOs and CLOs, in Non-Core Trading have market hedges in place which gives
rise to a significant difference between the carrying value and the net
exposure.
|
•
|
AAA-rated assets decreased from
£93.9 billion at 31 December 2008
to £65.6 billion at 31 December 2009
primarily as a result of the sell-down activity of prime and
government-backed
securities.
|
•
|
There was no significant change
in the percentage of asset-backed securities classified as level 2 and
level 3 assets year-on-year (2009 –87% and 4% respectively, 2008
– 87% and 5%
respectively).
|
•
|
There were significant downgrades
of AAA-rated CLOs to BBB during the
year.
|
·
|
Guaranteed or effectively
guaranteed by the US government, by way of its support for US federal
agencies and GSEs;
|
·
|
Guaranteed by
the Dutch government; and
|
·
|
Covered bonds, referencing
primarily Dutch and Spanish government-backed
loans.
|
The table below analyses the
vintage of the Group’s holdings of RMBS portfolios
(carrying value) by geography.
|
Other
|
G10 |
Non-
|
||||||||||||||||||||||||||||||||||
US
|
UK
|
Europe
|
RoW
|
Total
|
governments
|
Prime
|
conforming
|
Sub-prime
|
||||||||||||||||||||||||||||
2009
|
£m | £m | £m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||||||||
2004 and
earlier
|
8,505 | 293 | 1,760 | 33 | 10,591 | 8,703 | 1,461 | 99 | 328 | |||||||||||||||||||||||||||
2005
|
4,221 | 783 | 4,252 | 74 | 9,330 | 6,383 | 2,173 | 510 | 264 | |||||||||||||||||||||||||||
2006
|
1,847 | 3,116 | 7,449 | 216 | 12,628 | 6,826 | 4,514 | 690 | 598 | |||||||||||||||||||||||||||
2007 and
later
|
17,093 | 2,967 | 7,005 | 309 | 27,374 | 21,643 | 3,353 | 1,744 | 634 | |||||||||||||||||||||||||||
31,666 | 7,159 | 20,466 | 632 | 59,923 | 43,555 | 11,501 | 3,043 | 1,824 | ||||||||||||||||||||||||||||
2008
|
||||||||||||||||||||||||||||||||||||
2004 and
earlier
|
6,839 | 887 | 2,122 | 102 | 9,950 | 6,661 | 2,507 | 122 | 660 | |||||||||||||||||||||||||||
2005
|
9,666 | 1,694 | 5,265 | 65 | 16,690 | 10,172 | 4,794 | 1,371 | 353 | |||||||||||||||||||||||||||
2006
|
3,136 | 3,273 | 9,139 | 234 | 15,782 | 8,274 | 5,376 | 872 | 1,260 | |||||||||||||||||||||||||||
2007 and
later
|
22,425 | 2,572 | 7,749 | 272 | 33,018 | 26,450 | 4,100 | 1,652 | 816 | |||||||||||||||||||||||||||
42,066 | 8,426 | 24,275 | 673 | 75,440 | 51,557 | 16,777 | 4,017 | 3,089 | ||||||||||||||||||||||||||||
2007
|
||||||||||||||||||||||||||||||||||||
2004 and
earlier
|
3,848 | 946 | 2,420 | 243 | 7,457 | 3,492 | 2,750 | 187 | 1,028 | |||||||||||||||||||||||||||
2005
|
4,988 | 523 | 5,257 | 252 | 11,020 | 6,486 | 2,910 | 448 | 1,176 | |||||||||||||||||||||||||||
2006
|
9,496 | 1,416 | 9,540 | 311 | 20,763 | 11,151 | 6,244 | 1,351 | 2,017 | |||||||||||||||||||||||||||
2007 and
later
|
17,557 | 1,923 | 6,428 | 107 | 26,015 | 19,138 | 4,071 | 1,792 | 1,014 | |||||||||||||||||||||||||||
35,889 | 4,808 | 23,645 | 913 | 65,255 | 40,267 | 15,975 | 3,778 | 5,235 |
·
|
The change in
vintage composition is a result of the balance sheet sell-down as well as
the US Mortgage trading activity.
|
2009
|
2008
|
|||||||||||||||||||||||||||||||||||||||
Other
|
Other
|
|||||||||||||||||||||||||||||||||||||||
US
|
UK
|
Europe
|
RoW
|
Total
|
US
|
UK
|
Europe
|
RoW
|
Total
|
|||||||||||||||||||||||||||||||
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||||||||||||
US federal agency
|
1,438 | — | — | — | 1,438 | 649 | — | — | — | 649 | ||||||||||||||||||||||||||||||
Office
|
557 | 696 | 231 | — | 1,484 | 428 | 915 | 402 | — | 1,745 | ||||||||||||||||||||||||||||||
Retail
|
507 | 112 | 64 | 33 | 716 | 295 | 43 | 2 | 49 | 389 | ||||||||||||||||||||||||||||||
Mixed use
|
28 | 145 | 558 | 10 | 741 | 20 | 99 | 975 | 45 | 1,139 | ||||||||||||||||||||||||||||||
Multi-family
|
221 | 130 | 26 | — | 377 | 159 | 143 | — | — | 302 | ||||||||||||||||||||||||||||||
Hotel
|
166 | 36 | — | — | 202 | 40 | 35 | — | — | 75 | ||||||||||||||||||||||||||||||
Healthcare
|
55 | 90 | 24 | — | 169 | 24 | 13 | 81 | — | 118 | ||||||||||||||||||||||||||||||
Other
|
265 | 96 | 21 | — | 382 | 530 | 147 | 186 | 47 | 910 | ||||||||||||||||||||||||||||||
3,237 | 1,305 | 924 | 43 | 5,509 | 2,145 | 1,395 | 1,646 | 141 | 5,327 |
Key
points
|
·
|
CMBS carrying values declined due
to foreign exchange movements driven by the strengthening of sterling
against the US dollar and the euro, as well as modest pay downs, sales
and write-downs. This was more than off-set by revised asset
classifications, including US federal agency
issued ABS, previously classified as US
government debt securities.
|
·
|
There were no material
acquisitions of CMBS by the Group in 2009. Where exposures within CMBS
types have increased, this was due to a change of sector exposure
from permitted
substitutions, particularly within US structures, and revised sector
classifications.
|
2009
|
2008
|
|||||||||||||||||||||||||||||||||||||||
Other
|
Other
|
|||||||||||||||||||||||||||||||||||||||
US
|
UK
|
Europe
|
RoW
|
Total
|
US
|
UK
|
Europe
|
RoW
|
Total
|
|||||||||||||||||||||||||||||||
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||||||||||||
Covered bonds
|
— | — | 2,200 | — | 2,200 | — | — | 3,301 | — | 3,301 | ||||||||||||||||||||||||||||||
Consumer
|
346 | 351 | 1,050 | 528 | 2,275 | 956 | 408 | 118 | 729 | 2,211 | ||||||||||||||||||||||||||||||
Student loans
|
731 | — | — | — | 731 | 953 | — | — | — | 953 | ||||||||||||||||||||||||||||||
Other leases
|
27 | 491 | 279 | — | 797 | 1 | 492 | 455 | — | 948 | ||||||||||||||||||||||||||||||
Aircraft leases
|
382 | 17 | — | 61 | 460 | 459 | 23 | — | 273 | 755 | ||||||||||||||||||||||||||||||
Auto and equipment
|
78 | 26 | 384 | 308 | 796 | 160 | 30 | 466 | 29 | 685 | ||||||||||||||||||||||||||||||
Utilities and energy
|
104 | 37 | 159 | 32 | 332 | 47 | 19 | 48 | 143 | 257 | ||||||||||||||||||||||||||||||
Film/entertainment
|
12 | — | 1 | — | 13 | 86 | — | — | — | 86 | ||||||||||||||||||||||||||||||
Other
|
1,206 | 202 | 296 | 258 | 1,962 | 920 | 650 | 710 | 263 | 2,543 | ||||||||||||||||||||||||||||||
2,886 | 1,124 | 4,369 | 1,187 | 9,566 | 3,582 | 1,622 | 5,098 | 1,437 | 11,739 |
Key
points
|
·
|
The reduction in carrying value
of the Group’s Other ABS exposures reflects
asset disposals and foreign exchange movements. There were no material acquisitions of other
ABS by the Group in the year. Where exposures within specific asset types
have increased, this is due to a combination of permitted
substitutions within structures and revised sector classifications,
particularly in relation to consumer
positions.
|
·
|
The covered bonds comprise
asset-backed securities issued primarily by Spanish financial
institutions. These securities benefit from credit enhancement provided by the
issuing institutions.
|
2009
|
2008
|
2007
|
||||||||||
£m | £m | £m | ||||||||||
Monoline insurers
|
3,796 | 5,988 | 862 | |||||||||
CDPCs
|
499 | 1,311 | 44 | |||||||||
Other counterparties
|
1,588 | 1,738 | 263 | |||||||||
Total CVA adjustments
|
5,883 | 9,037 | 1,169 |
Key
points
|
·
|
During 2009, there was a
significant reduction in the level of CVA held against exposures to
monoline insurers and CDPCs, primarily driven by a reduction in the gross exposures
to these counterparties due to a combination of restructuring certain
trades and higher prices of underlying reference
instruments.
|
·
|
The reduction in CVA held against
exposures to other counterparties was primarily driven by a reduction in counterparty risk
due to the tightening of credit
spreads.
|
2009
|
2008
|
2007
|
||||||||||
£m | £m | £m | ||||||||||
Gross exposure to
monolines
|
6,170 | 11,581 | 3,409 | |||||||||
Hedges with financial
institutions
|
(531 | ) | (789 | ) | — | |||||||
Credit valuation
adjustment
|
(3,796 | ) | (5,988 | ) | (862 | ) | ||||||
Net exposure to
monolines
|
1,843 | 4,804 | 2,547 | |||||||||
CVA as a % of gross
exposure
|
62%
|
52%
|
25%
|
Key
points
|
·
|
The exposure to monoline insurers
has decreased considerably during 2009 due to a combination of
restructuring certain exposures and higher prices of underlying reference
instruments. The trades with monoline insurers are predominantly
denominated in US dollars, and the
strengthening of sterling against the US dollar
during 2009 has further reduced the
exposure.
|
·
|
The overall level of CVA has
decreased, in line with the reduction in exposure to these counterparties.
However, relative to the exposure to monoline counterparties, the CVA has
increased from 52% to 62% due to a combination of wider credit spreads and
lower recovery rates. These moves have been driven by deterioration in
the credit quality of the monoline insurers as evidenced by rating
downgrades (as shown
in the table on the following page, together with the
Group’s exposure to monoline insurers
by asset category).
|
*
unaudited
|
Notional
amount:
|
Fair
value:
|
Credit
|
Net
exposure
|
|||||||||||||||||||||
protected
|
protected
|
Gross
|
valuation
|
to
monoline
|
||||||||||||||||||||
assets
|
assets
|
exposure
|
adjustment
|
Hedges
|
insurers
|
|||||||||||||||||||
2009
|
£m | £m | £m | £m | £m | £m | ||||||||||||||||||
AA rated
|
7,143 | 5,875 | 1,268 | 378 | — | 890 | ||||||||||||||||||
Sub-investment grade
|
12,598 | 7,696 | 4,902 | 3,418 | 531 | 953 | ||||||||||||||||||
19,741 | 13,571 | 6,170 | 3,796 | 531 | 1,843 | |||||||||||||||||||
Of which:
|
||||||||||||||||||||||||
CDOs
|
2,284 | 797 | 1,487 | 1,059 | ||||||||||||||||||||
RMBS
|
82 | 66 | 16 | 2 | ||||||||||||||||||||
CMBS
|
4,253 | 2,034 | 2,219 | 1,562 | ||||||||||||||||||||
CLOs
|
10,007 | 8,584 | 1,423 | 641 | ||||||||||||||||||||
Other ABS
|
2,606 | 1,795 | 811 | 410 | ||||||||||||||||||||
Other
|
509 | 295 | 214 | 122 | ||||||||||||||||||||
19,741 | 13,571 | 6,170 | 3,796 | |||||||||||||||||||||
2008
|
||||||||||||||||||||||||
AA rated
|
8,937 | 6,537 | 2,400 | 1,067 | — | 1,333 | ||||||||||||||||||
BBB rated
|
16,895 | 8,396 | 8,499 | 4,426 | 768 | 3,305 | ||||||||||||||||||
Sub-investment grade
|
2,188 | 1,506 | 682 | 495 | 21 | 166 | ||||||||||||||||||
28,020 | 16,439 | 11,581 | 5,988 | 789 | 4,804 | |||||||||||||||||||
Of which:
|
||||||||||||||||||||||||
CDOs
|
5,779 | 1,395 | 4,384 | 2,201 | ||||||||||||||||||||
RMBS
|
93 | 65 | 28 | 10 | ||||||||||||||||||||
CMBS
|
4,849 | 2,388 | 2,461 | 1,429 | ||||||||||||||||||||
CLOs
|
12,865 | 9,673 | 3,192 | 1,556 | ||||||||||||||||||||
Other ABS
|
3,666 | 2,460 | 1,206 | 617 | ||||||||||||||||||||
Other
|
768 | 458 | 310 | 175 | ||||||||||||||||||||
28,020 | 16,439 | 11,581 | 5,988 | |||||||||||||||||||||
2007
|
||||||||||||||||||||||||
AAA rated
|
23,596 | 20,913 | 2,683 | 243 | — | 2,440 | ||||||||||||||||||
AA rated
|
300 | 193 | 107 | — | — | 107 | ||||||||||||||||||
BBB rated
|
— | — | — | — | — | — | ||||||||||||||||||
Sub-investment grade
|
1,072 | 453 | 619 | 619 | — | — | ||||||||||||||||||
24,968 | 21,559 | 3,409 | 862 | — | 2,547 | |||||||||||||||||||
Of which:
|
||||||||||||||||||||||||
CDOs
|
5,894 | 3,459 | 2,435 | 615 | ||||||||||||||||||||
RMBS
|
73 | 73 | — | — | ||||||||||||||||||||
CMBS
|
3,731 | 3,421 | 310 | 34 | ||||||||||||||||||||
CLOs
|
9,941 | 9,702 | 239 | 44 | ||||||||||||||||||||
Other ABS
|
4,553 | 4,388 | 165 | 14 | ||||||||||||||||||||
Other
|
776 | 516 | 260 | 155 | ||||||||||||||||||||
24,968 | 21,559 | 3,409 | 862 |
·
|
The majority of the current
exposure is to sub-investment grade monoline counterparties. Nearly
all such
counterparties were down-graded during the
year.
|
·
|
The main
exposure relates to CMBS, CDOs and
CLOs.
|
·
|
CDO and CLO prices improved
during the year, mostly in the last quarter, whilst CMBS deteriorated
slightly overall during the year, with a slight improvement in
Q4.
|
£m | ||||
Fair value at 1 July 2008
(1)
|
6,248 | |||
Fair value at 31 December 2009
(2)
|
5,022 |
(1)
|
Represents the
fair value of the reclassified debt securities, adjusted for principal
based cash flows between 1 July 2008 and 31 December
2009.
|
(2)
|
Of the net
change in fair value, fair value losses of £563 million
have not been recognised in the income
statement.
|
£m | ||||
Credit valuation adjustment at 1
January 2009
|
(5,988 | ) | ||
Credit valuation adjustment at 31
December 2009
|
(3,796 | ) | ||
Decrease in credit valuation
adjustment
|
2,192 | |||
Net debit relating to
realisation, hedges, foreign exchange and other movements
|
(3,290 | ) | ||
Net debit relating to
reclassified debt securities
|
(1,468 | ) | ||
Net debit to income statement
(1)
|
(2,566 | ) |
(1)
|
Comprises a
loss of £2,387 million recorded as income from trading activities, £239
million of impairment losses and £60 million of other income relating to
reclassified debt securities.
|
·
|
Realised losses arising from
restructuring certain exposures, together with the impact of the US dollar
weakening against sterling, are the primary components of the £3.3 billion
above.
|
·
|
The net loss arising from the
reclassification of debt securities is due to the difference between
impairment losses on these available-for-sale securities and the gains that
would have been reported in the income statement if these assets had
continued to be accounted for as held-for- trading.
|
The Group
also has indirect exposures to monoline insurers through wrapped
securities and other assets with credit enhancement provided by monoline
insurers. These securities are traded with the benefit of this credit
enhancement. Any deterioration in the credit rating of the monoline
is reflected
in the fair value of these
assets.
|
2009
|
2008
|
2007
|
||||||||||
£m | £m | £m | ||||||||||
Gross exposure to
CDPCs
|
1,275 | 4,776 | 863 | |||||||||
Credit valuation
adjustment
|
(499 | ) | (1,311 | ) | (44 | ) | ||||||
Net exposure to CDPCs
|
776 | 3,465 | 819 | |||||||||
CVA as a % of gross
exposure
|
39 | % | 27 | % | 5 | % |
Key
points
|
·
|
The exposure to CDPCs reduced
significantly during the year mainly due to a combination of tighter
credit spreads of the underlying reference loans and bonds, and a decrease
in the relative value of senior tranches compared with the underlying
reference portfolios. The trades with CDPCs are predominantly US and Canadian
dollar denominated, and the strengthening of sterling against the US
dollar has further
reduced the exposure, partially off-set by the
weakening of sterling against the Canadian
dollar.
|
·
|
The overall level of CVA
decreased, in line with the reduction in exposure to these counterparties,
however on a relative basis the CVA increased from 27% to 39%. This reflects
the perceived deterioration of the credit quality of the CDPCs as
reflected by ratings down-grades. Further analysis of the Group’s exposure to CDPCs by
counterparty credit rating is shown in the following
table.
|
*
unaudited
|
Market turmoil exposures
continued
Credit valuation adjustments
continued
Credit derivative product companies
(CDPC) continued
The table
below summarises CDPC exposures by
rating.
|
Notional
|
Fair
value:
|
|||||||||||||||||||
amount:
|
protected
|
Credit
|
Net
|
|||||||||||||||||
protected
|
reference
|
Gross
|
valuation
|
exposure
to
|
||||||||||||||||
assets
|
assets
|
exposure
|
adjustment
|
CDPCs
|
||||||||||||||||
2009
|
£m | £m | £m | £m | £m | |||||||||||||||
AAA rated
|
1,658 | 1,637 | 21 | 5 | 16 | |||||||||||||||
BBB rated
|
1,070 | 1,043 | 27 | 9 | 18 | |||||||||||||||
Sub-investment grade
|
17,696 | 16,742 | 954 | 377 | 577 | |||||||||||||||
Rating withdrawn
|
3,926 | 3,653 | 273 | 108 | 165 | |||||||||||||||
24,350 | 23,075 | 1,275 | 499 | 776 | ||||||||||||||||
2008
|
||||||||||||||||||||
AAA rated
|
6,351 | 4,780 | 1,571 | 314 | 1,257 | |||||||||||||||
AA rated
|
12,741 | 10,686 | 2,055 | 594 | 1,461 | |||||||||||||||
A rated
|
1,546 | 1,321 | 225 | 79 | 146 | |||||||||||||||
BBB rated
|
4,601 | 3,676 | 925 | 324 | 601 | |||||||||||||||
25,239 | 20,463 | 4,776 | 1,311 | 3,465 | ||||||||||||||||
2007
|
||||||||||||||||||||
AAA rated
|
20,605 | 19,742 | 863 | 44 | 819 |
Key
points
|
·
|
Nearly all of the current
exposure is to CDPCs that are either sub-investment grade or have had
their rating withdrawn in 2009. The majority of CDPC counterparties suffered
rating downgrades during the
year.
|
·
|
£750 million
of the net exposure at 31 December 2009 is in the Non-Core division,
including all of the sub-investment grade
exposure.
|
The net
income statement effect arising from CDPC exposures is shown in the table
below.
|
£m | ||||
Credit valuation adjustment at 1
January 2009
|
(1,311 | ) | ||
Credit valuation adjustment at 31
December 2009
|
(499 | ) | ||
Decrease in credit valuation
adjustment
|
812 | |||
Net debit relating to hedges,
foreign exchange and other movements
|
(1,769 | ) | ||
Net debit to income statement
(income from trading activities)
|
(957 | ) |
Key
points
|
·
|
The Group has additional hedges
in place which effectively cap the exposure to CDPCs where the Group has
significant risk. As the exposure to these CDPCs has reduced, losses
have been incurred on the additional
hedges.
|
·
|
These losses,
together with losses arising on trades hedging CVA, are the primary
components of the £1.8 billion
above.
|
£m | ||||
Credit valuation adjustment at 1
January 2009
|
(1,738 | ) | ||
Credit valuation adjustment at 31
December 2009
|
(1,588 | ) | ||
Decrease in credit valuation
adjustment
|
150 | |||
Net debit relating to hedges,
foreign exchange and other movements
|
(841 | ) | ||
Net debit to income statement
(income from trading activities)
|
(691 | ) |
Key
points
|
•
|
Losses arose on trades hedging
the CVA held against other counterparties due to the tightening of credit
spreads. These losses, together with realised losses from counterparty
defaults, are the primary cause of the loss arising on foreign exchange,
hedges, realisations and other
movements.
|
•
|
The net income statement effect
was driven by updates to the CVA methodology, hedges and realised defaults
off-setting CVA movements.
|
–
|
The primary update applied to the
CVA methodology reflected a market wide shift in the approach to pricing and
managing counterparty risk. The methodology change related to the
calculation of the probability of default. The basis for this calculation
moved from a blended market implied and historic measure to the market
implied methodology set out above. Other updates
to the methodology were made to reflect the correlation between exposure
and counterparty risk.
|
–
|
Prior to the update to the CVA
methodology, CVA moves driven by changes to the historic element of the
blended measure were not hedged, resulting in losses
during the year arising from related CVA
increases.
|
–
|
The CVA is calculated on a
portfolio basis and reflects an estimate of the losses that will arise
across the portfolio due to counterparty defaults. It is not possible to
perfectly hedge the
risks driving the CVA and this leads to differences between CVA and hedge
movements. Differences also arise between realised default losses and the
proportion of CVA held in relation to individual
counterparties.
|
2009
|
2008
|
|||||||||||||||||||||||||||||||||||||||
Other
|
Other
|
|||||||||||||||||||||||||||||||||||||||
Americas
|
UK
|
Europe
|
RoW
|
Total
|
Americas
|
UK
|
Europe
|
RoW
|
Total
|
|||||||||||||||||||||||||||||||
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||||||||||||
Gross exposure:
|
||||||||||||||||||||||||||||||||||||||||
TMT (2)
|
1,781 | 1,656 | 1,081 | 605 | 5,123 | 2,507 | 1,484 | 2,001 | 535 | 6,527 | ||||||||||||||||||||||||||||||
Industrial
|
1,584 | 1,523 | 1,781 | 207 | 5,095 | 1,686 | 1,612 | 1,924 | 188 | 5,410 | ||||||||||||||||||||||||||||||
Retail
|
17 | 476 | 1,354 | 71 | 1,918 | 268 | 1,285 | 1,440 | 89 | 3,082 | ||||||||||||||||||||||||||||||
Other
|
244 | 1,527 | 1,168 | 191 | 3,130 | 487 | 1,391 | 1,282 | 126 | 3,286 | ||||||||||||||||||||||||||||||
3,626 | 5,182 | 5,384 | 1,074 | 15,266 | 4,948 | 5,772 | 6,647 | 938 | 18,305 | |||||||||||||||||||||||||||||||
Net exposure:
|
||||||||||||||||||||||||||||||||||||||||
TMT (2)
|
1,502 | 1,532 | 1,045 | 590 | 4,669 | 2,247 | 1,385 | 1,982 | 534 | 6,148 | ||||||||||||||||||||||||||||||
Industrial
|
524 | 973 | 1,594 | 205 | 3,296 | 607 | 1,157 | 1,758 | 186 | 3,708 | ||||||||||||||||||||||||||||||
Retail
|
17 | 445 | 1,282 | 68 | 1,812 | 223 | 978 | 1,424 | 89 | 2,714 | ||||||||||||||||||||||||||||||
Other
|
244 | 1,461 | 1,147 | 191 | 3,043 | 484 | 1,307 | 1,281 | 127 | 3,199 | ||||||||||||||||||||||||||||||
2,287 | 4,411 | 5,068 | 1,054 | 12,820 | 3,561 | 4,827 | 6,445 | 936 | 15,769 | |||||||||||||||||||||||||||||||
Of which:
|
||||||||||||||||||||||||||||||||||||||||
Drawn
|
1,944 | 3,737 | 3,909 | 950 | 10,540 | 2,511 | 4,125 | 5,159 | 824 | 12,619 | ||||||||||||||||||||||||||||||
Undrawn
|
343 | 674 | 1,159 | 104 | 2,280 | 1,050 | 702 | 1,286 | 112 | 3,150 | ||||||||||||||||||||||||||||||
2,287 | 4,411 | 5,068 | 1,054 | 12,820 | 3,561 | 4,827 | 6,445 | 936 | 15,769 |
Notes:
|
(1)
|
All the above
exposures are in Non-Core.
|
(2)
|
Telecommunications,
media and technology.
|
(3)
|
There were no
held-for-trading exposures at 31 December 2009 (2008 – £102
million).
|
At 31
December 2007 the carrying value of the Group’s syndicated loan
book was
£14,582 million, comprised of £12,041 million of held-for-trading
positions and £2,541 million classified as loans and receivables. Of this
balance, £8,874 million was drawn and £5,708 million was undrawn.
|
Drawn
|
Undrawn
|
Total
|
||||||||||
£m | £m | £m | ||||||||||
Balance at 1
January 2009
|
12,619 | 3,150 | 15,769 | |||||||||
Transfers in
(from credit trading business)
|
563 | 41 | 604 | |||||||||
Sales
|
(247 | ) | (144 | ) | (391 | ) | ||||||
Repayments
and facility reductions
|
(934 | ) | (392 | ) | (1,326 | ) | ||||||
Funded
deals
|
166 | (166 | ) | — | ||||||||
Lapsed/collapsed
deals
|
— | (19 | ) | (19 | ) | |||||||
Changes in
fair value
|
(31 | ) | — | (31 | ) | |||||||
Accretion of
interest
|
100 | — | 100 | |||||||||
Impairment
provisions
|
(1,041 | ) | — | (1,041 | ) | |||||||
Exchange and
other movements
|
(655 | ) | (190 | ) | (845 | ) | ||||||
Balance at 31
December 2009
|
10,540 | 2,280 | 12,820 |
·
|
Since the beginning of the credit
market dislocation in the second half of 2007, investor appetite for
leveraged loans and similar risky assets has fallen dramatically, with higher
perceived risk of default due to the leverage involved. Furthermore,
secondary prices of leveraged loans traded fell due to selling pressure and
margins increasing, as well as reduced activity in the primary
market.
|
·
|
During 2009 the Group’s sterling
exposure has declined, largely as a result of the weakening of the US
dollar and euro against sterling during the period.
|
·
|
There have also been a number of
credit impairments and write-offs during 2009, including some names which
the Group previously held as part of its syndicate
portfolio.
|
·
|
Early
repayments as a result of re-financings have further reduced the
exposure.
|
·
|
UK Corporate leveraged finance
net exposures of £7.1 billion at 31 December 2009 (2008 – £6.9 billion)
related to debt and banking facilities provided to UK mid-corporates. Of
this, £1.4 billion related to facilities provided to client in the retail
sector and £2.1 billion to the industrial sector (2008 – £1.4 billion and £2.5
billion respectively).
|
·
|
Ulster Bank
leveraged finance net exposures of £0.6 billion at 31 December 2009 (2008
– £0.7 billion).
|
2009
|
2008
|
2007
|
||||||||||||||||||||||
Assets
|
Liabilities
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
|||||||||||||||||||
£m | £m | £m | £m | £m | £m | |||||||||||||||||||
Residential
mortgages
|
69,927 | 15,937 | 55,714 | * | 20,075 | 23,652 | 23,436 | |||||||||||||||||
Credit card
receivables
|
2,975 | 1,592 | 3,004 | 3,197 | 2,948 | 2,664 | ||||||||||||||||||
Other
loans
|
36,448 | 1,010 | 1,679 | 1,071 | 1,703 | 1,149 | ||||||||||||||||||
Finance lease
receivables
|
597 | 597 | 1,077 | 857 | 1,038 | 823 | ||||||||||||||||||
*
revised
|
·
|
The increase in both residential
mortgages and other loan assets in the year principally relates to assets
securitised to facilitate access to central bank liquidity
schemes.
|
·
|
As all notes
issued by own-asset securitisation SPEs are purchased by Group companies,
assets are significantly greater than securitised
liabilities.
|
·
|
The maturity of commercial paper
issued by the Group’s conduits is managed to mitigate the
short-term contingent liquidity risk of providing back-up facilities. The
Group’s limits sanctioned for such liquidity facilities at 31
December 2009 totalled approximately £25.0 billion (2008 – £42.9
billion). For a very small number of transactions within one
multi-seller conduit the liquidity facilities have been provided by third-party
banks. This typically occurs on transactions where the
third-party bank does not use, or have, its own conduit
vehicles.
|
·
|
The Group’s maximum exposure to
loss on its multi-seller conduits is £25.2 billion (2008 – £43.2
billion), being the total amount of the Group’s liquidity commitments
plus the extent of programme-wide credit enhancements of conduit
assets for which liquidity facilities were provided by third
parties.
|
·
|
The Group’s multi-seller conduits
have continued to fund the vast majority of their assets solely
through ABCP issuance. There have been no significant systemic
failures within the financial markets similar to that experienced in
the second half of 2008 following Lehman Brothers bankruptcy filing
in September 2008. The improvement in market conditions
has allowed these conduits to move towards more normal ABCP funding
and reduced the need for backstop funding from the
Group.
|
2009 | ||||||||||||||||||||
Core
|
Non-Core
|
Total
|
2008
|
2007
|
||||||||||||||||
£m | £m | £m | £m | £m | ||||||||||||||||
Total assets
held by the conduits
|
23,409 | 3,957 | 27,366 | 49,857 | 48,070 | |||||||||||||||
Commercial
paper issued
|
22,644 | 2,939 | 25,583 | 48,684 | 46,532 | |||||||||||||||
Liquidity and
credit enhancements:
|
||||||||||||||||||||
Deal specific
liquidity:
|
||||||||||||||||||||
drawn
|
738 | 1,059 | 1,797 | 1,172 | 1,537 | |||||||||||||||
undrawn
|
28,628 | 3,852 | 32,480 | 57,929 | 61,347 | |||||||||||||||
Programme-wide
liquidity: undrawn
|
— | — | — | — | 75 | |||||||||||||||
PWCE
(1)
|
1,167 | 341 | 1,508 | 2,391 | 3,096 | |||||||||||||||
30,533 | 5,252 | 35,785 | 61,492 | 66,055 | ||||||||||||||||
Maximum
exposure to loss (2)
|
29,365 | 4,911 | 34,276 | 59,101 | 62,959 |
(1)
|
Programme-wide
credit enhancement.
|
(2)
|
Maximum
exposure to loss is determined as the Group’s total liquidity commitments
to the conduits and additionally programme-wide credit support which would
absorb first loss on transactions where liquidity support is provided by a
third party. Third party maximum exposure to loss is reduced by repo
trades conducted with an external
counterparty.
|
Funded
assets
|
||||||||||||||||||||||||
Liquidity
for
|
Total
|
|||||||||||||||||||||||
Loan
|
Securities
|
Total
|
Undrawn
|
third
parties
|
exposure
|
|||||||||||||||||||
2009
|
£m | £m | £m | £m | £m | £m | ||||||||||||||||||
Auto
loans
|
4,293 | 356 | 4,649 | 2,526 | — | 7,175 | ||||||||||||||||||
Corporate
loans
|
106 | 7,695 | 7,801 | 161 | — | 7,962 | ||||||||||||||||||
Credit card
receivables
|
4,083 | — | 4,083 | 1,058 | — | 5,141 | ||||||||||||||||||
Trade
receivables
|
806 | — | 806 | 1,351 | — | 2,157 | ||||||||||||||||||
Student
loans
|
915 | — | 915 | 263 | (132 | ) | 1,046 | |||||||||||||||||
Consumer
loans
|
1,686 | — | 1,686 | 222 | — | 1,908 | ||||||||||||||||||
Mortgages:
|
||||||||||||||||||||||||
Prime
|
2,739 | 3 | 2,742 | 750 | — | 3,492 | ||||||||||||||||||
Non-conforming
|
1,548 | — | 1,548 | 193 | — | 1,741 | ||||||||||||||||||
Commercial
|
413 | 458 | 871 | 155 | (22 | ) | 1,004 | |||||||||||||||||
Other
|
872 | 1,393 | 2,265 | 232 | (12 | ) | 2,485 | |||||||||||||||||
17,461 | 9,905 | 27,366 | 6,911 | (166 | ) | 34,111 | ||||||||||||||||||
2008
|
||||||||||||||||||||||||
Auto
loans
|
9,924 | 383 | 10,307 | 1,871 | — | 12,178 | ||||||||||||||||||
Corporate
loans
|
430 | 11,042 | 11,472 | 534 | — | 12,006 | ||||||||||||||||||
Credit card
receivables
|
5,844 | — | 5,844 | 922 | — | 6,766 | ||||||||||||||||||
Trade
receivables
|
2,745 | — | 2,745 | 1,432 | (71 | ) | 4,106 | |||||||||||||||||
Student
loans
|
2,555 | — | 2,555 | 478 | (132 | ) | 2,901 | |||||||||||||||||
Consumer
loans
|
2,371 | — | 2,371 | 409 | — | 2,780 | ||||||||||||||||||
Mortgages:
|
||||||||||||||||||||||||
Prime
|
4,416 | 2,250 | 6,666 | 1,188 | — | 7,854 | ||||||||||||||||||
Non-conforming
|
2,181 | — | 2,181 | 727 | — | 2,908 | ||||||||||||||||||
Commercial
|
1,228 | 507 | 1,735 | 66 | (23 | ) | 1,778 | |||||||||||||||||
Other
|
1,851 | 2,130 | 3,981 | 1,615 | — | 5,596 | ||||||||||||||||||
33,545 | 16,312 | 49,857 | 9,242 | (226 | ) | 58,873 | ||||||||||||||||||
2007
|
||||||||||||||||||||||||
Auto
loans
|
8,066 | 578 | 8,644 | 3,701 | (102 | ) | 12,243 | |||||||||||||||||
Corporate
loans
|
36 | 8,927 | 8,963 | 1,390 | — | 10,353 | ||||||||||||||||||
Credit card
receivables
|
5,104 | 90 | 5,194 | 1,206 | — | 6,400 | ||||||||||||||||||
Trade
receivables
|
3,068 | 320 | 3,388 | 2,386 | — | 5,774 | ||||||||||||||||||
Student
loans
|
335 | 262 | 597 | 1,082 | (132 | ) | 1,547 | |||||||||||||||||
Consumer
loans
|
1,886 | — | 1,886 | 403 | — | 2,289 | ||||||||||||||||||
Mortgages:
|
||||||||||||||||||||||||
Prime
|
4,424 | 2,263 | 6,687 | 664 | — | 7,351 | ||||||||||||||||||
Non-conforming
|
2,343 | 234 | 2,577 | 740 | — | 3,317 | ||||||||||||||||||
Sub-prime
|
9 | 117 | 126 | 363 | — | 489 | ||||||||||||||||||
Commercial
|
799 | 1,094 | 1,893 | 168 | (23 | ) | 2,038 | |||||||||||||||||
Buy-to-let
|
— | 61 | 61 | 8 | — | 69 | ||||||||||||||||||
CDOs
|
— | 2,129 | 2,129 | 268 | — | 2,397 | ||||||||||||||||||
Other
|
2,976 | 2,947 | 5,923 | 2,433 | — | 8,356 | ||||||||||||||||||
29,046 | 19,022 | 48,068 | 14,812 | (257 | ) | 62,623 |
CP
funded assets
|
||||||||||||||||||||||||||||||||||||||||||||
Geographic
distribution
|
Credit
ratings (S&P equivalent)
|
|||||||||||||||||||||||||||||||||||||||||||
Other
|
Weighted
|
Below
|
||||||||||||||||||||||||||||||||||||||||||
UK
|
Europe
|
US
|
RoW
|
Total
|
average
|
AAA
|
AA
|
A |
BBB
|
BBB
|
||||||||||||||||||||||||||||||||||
2009
|
£m | £m | £m | £m | £m |
life
years
|
£m | £m | £m | £m | £m | |||||||||||||||||||||||||||||||||
Auto
loans
|
476 | 982 | 2,621 | 570 | 4,649 | 1.8 | 2,965 | 1,547 | 137 | — | — | |||||||||||||||||||||||||||||||||
Corporate
loans
|
312 | 5,213 | 1,411 | 865 | 7,801 | 1.0 | 7,584 | 111 | 106 | — | — | |||||||||||||||||||||||||||||||||
Credit card
receivables
|
177 | — | 3,823 | 83 | 4,083 | 0.8 | 2,781 | 759 | 420 | 123 | — | |||||||||||||||||||||||||||||||||
Trade
receivables
|
— | 334 | 438 | 34 | 806 | 0.7 | 446 | 266 | 60 | 34 | — | |||||||||||||||||||||||||||||||||
Student
loans
|
117 | — | 798 | — | 915 | 0.7 | 798 | 117 | — | — | — | |||||||||||||||||||||||||||||||||
Consumer
loans
|
733 | 800 | 153 | — | 1,686 | 1.5 | 68 | 50 | 1,553 | 15 | — | |||||||||||||||||||||||||||||||||
Mortgages:
|
||||||||||||||||||||||||||||||||||||||||||||
Prime
|
138 | — | — | 2,604 | 2,742 | 3.1 | 949 | 1,746 | 28 | 3 | 16 | |||||||||||||||||||||||||||||||||
Non-conforming
|
599 | 949 | — | — | 1,548 | 3.7 | 1,070 | 379 | 99 | — | — | |||||||||||||||||||||||||||||||||
Sub-prime
|
— | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||
Commercial
|
641 | 194 | — | 36 | 871 | 14.7 | 25 | 3 | 840 | — | 3 | |||||||||||||||||||||||||||||||||
Other
|
121 | 670 | 298 | 1,176 | 2,265 | 2.3 | 170 | 249 | 950 | 896 | — | |||||||||||||||||||||||||||||||||
3,314 | 9,142 | 9,542 | 5,368 | 27,366 | 1.9 | 16,856 | 5,227 | 4,193 | 1,071 | 19 | ||||||||||||||||||||||||||||||||||
2008
|
||||||||||||||||||||||||||||||||||||||||||||
Auto
loans
|
801 | 1,706 | 7,402 | 398 | 10,307 | 1.7 | 6,075 | 883 | 3,349 | — | — | |||||||||||||||||||||||||||||||||
Corporate
loans
|
1,714 | 4,347 | 3,289 | 2,122 | 11,472 | 4.9 | 10,767 | 132 | 573 | — | — | |||||||||||||||||||||||||||||||||
Credit card
receivables
|
633 | — | 4,999 | 212 | 5,844 | 0.7 | 3,465 | 62 | 2,171 | 146 | — | |||||||||||||||||||||||||||||||||
Trade
receivables
|
68 | 922 | 1,371 | 384 | 2,745 | 0.7 | 120 | 1,025 | 1,600 | — | — | |||||||||||||||||||||||||||||||||
Student
loans
|
144 | — | 2,411 | — | 2,555 | 0.3 | 2,296 | 144 | 115 | — | — | |||||||||||||||||||||||||||||||||
Consumer
loans
|
708 | 1,195 | 468 | — | 2,371 | 1.7 | 387 | 993 | 923 | 68 | — | |||||||||||||||||||||||||||||||||
Mortgages:
|
||||||||||||||||||||||||||||||||||||||||||||
Prime
|
— | 2,244 | — | 4,422 | 6,666 | 2.8 | 2,675 | 3,876 | 115 | — | — | |||||||||||||||||||||||||||||||||
Non-conforming
|
960 | 1,221 | — | — | 2,181 | 4.6 | 351 | 368 | 475 | 987 | — | |||||||||||||||||||||||||||||||||
Commercial
|
713 | 453 | 74 | 495 | 1,735 | 11.0 | 274 | 518 | 474 | 469 | — | |||||||||||||||||||||||||||||||||
Other
|
166 | 1,198 | 684 | 1,933 | 3,981 | 1.2 | 3 | 958 | 2,786 | 234 | — | |||||||||||||||||||||||||||||||||
5,907 | 13,286 | 20,698 | 9,966 | 49,857 | 3.0 | 26,413 | 8,959 | 12,581 | 1,904 | — | ||||||||||||||||||||||||||||||||||
2007
|
||||||||||||||||||||||||||||||||||||||||||||
Auto
loans
|
2,250 | 1,259 | 4,793 | 341 | 8,643 | 1.9 | 1,457 | 3,184 | 3,940 | 62 | — | |||||||||||||||||||||||||||||||||
Corporate
loans
|
1,127 | 1,551 | 4,658 | 1,627 | 8,963 | 6.5 | 8,838 | 15 | 110 | — | — | |||||||||||||||||||||||||||||||||
Credit card
receivables
|
654 | — | 4,402 | 138 | 5,194 | 1.0 | 1,286 | 913 | 2,848 | 147 | — | |||||||||||||||||||||||||||||||||
Trade
receivables
|
299 | 816 | 1,965 | 309 | 3,389 | 0.9 | 187 | 732 | 2,183 | 236 | 51 | |||||||||||||||||||||||||||||||||
Student
loans
|
140 | — | 457 | — | 597 | 1.6 | 270 | 311 | 16 | — | — | |||||||||||||||||||||||||||||||||
Consumer
loans
|
648 | 724 | 514 | — | 1,886 | 1.2 | 1,018 | 473 | 395 | — | — | |||||||||||||||||||||||||||||||||
Mortgages:
|
||||||||||||||||||||||||||||||||||||||||||||
Prime
|
276 | 565 | 983 | 4,863 | 6,687 | 3.3 | 1,896 | 2,181 | 2,610 | — | — | |||||||||||||||||||||||||||||||||
Non-conforming
|
1,675 | 833 | — | 69 | 2,577 | 5.1 | 268 | 1,596 | 713 | — | — | |||||||||||||||||||||||||||||||||
Sub-prime
|
— | — | 9 | 117 | 126 | 0.2 | 117 | — | 9 | — | — | |||||||||||||||||||||||||||||||||
Commercial
|
1,023 | 233 | 198 | 439 | 1,893 | 9.6 | 746 | 630 | 401 | 116 | — | |||||||||||||||||||||||||||||||||
Buy-to-let
|
61 | — | — | — | 61 | — | 37 | 24 | — | — | — | |||||||||||||||||||||||||||||||||
CDOs
|
137 | 520 | 1,473 | — | 2,130 | 2.7 | 2,115 | 15 | — | — | — | |||||||||||||||||||||||||||||||||
Other
|
579 | 1,071 | 1,950 | 2,323 | 5,923 | 2.8 | 2,362 | 784 | 2,652 | 125 | — | |||||||||||||||||||||||||||||||||
8,869 | 7,572 | 21,402 | 10,226 | 48,069 | 3.3 | 20,597 | 10,858 | 15,877 | 686 | 51 |
2009 | ||||||||||||||||||||
Core
|
Non-Core
|
Total
|
2008
|
2007
|
||||||||||||||||
£m | £m | £m | £m | £m | ||||||||||||||||
Liquidity and
credit enhancements:
|
||||||||||||||||||||
Deal specific
liquidity:
|
||||||||||||||||||||
drawn
|
223 | 120 | 343 | 3,078 | 2,280 | |||||||||||||||
undrawn
|
206 | 38 | 244 | 198 | 490 | |||||||||||||||
Programme-wide
liquidity:
|
||||||||||||||||||||
drawn
|
— | — | — | 102 | 250 | |||||||||||||||
undrawn
|
— | — | — | 504 | 899 | |||||||||||||||
429 | 158 | 587 | 3,882 | 3,919 | ||||||||||||||||
Maximum
exposure to loss (1)
|
429 | 158 | 587 | 3,882 | 3,919 |
(1)
|
Maximum
exposure to loss is determined as the Group’s total liquidity commitments
to the conduits and additionally programme-wide credit support which would
absorb first loss on transactions where liquidity support is provided by a
third party.
|
·
|
£8.0 billion (2008 – £8.0
billion) in money market funds managed by the Group denominated in
sterling, US dollars and euro. The funds invest in short-dated, highly
rated money market securities with the objective of ensuring stability
of capital and net asset value per share, appropriate levels of
liquid assets, together with an income which is comparable to the short
dated money market interest rate in the relevant
currency.
|
·
|
£0.4 billion (2008 – £0.7
billion) in money market ‘Plus’ funds managed by the Group denominated
in sterling, US dollars and euro. The funds invest in longer-dated,
highly rated securities with the objective of providing enhanced
returns over the average return on comparable cash
deposits.
|
·
|
£1.2 billion (2008 – £4.9
billion) in third party multi-manager money market funds denominated in
sterling, US dollars and euro. The funds invest in short dated,
highly rated securities with the objective of maximising current income
consistent with the preservation of capital and
liquidity.
|
·
|
£1.1 billion (2008 – £1.6
billion) in committed capital to generate returns from equity and
equity-like investments in private
companies.
|
·
|
£13.4 billion
(2008 – £16.0 billion) in third party, multi-manager funds. These funds
offer multi-manager and fund of funds’ products across bond, equity,
hedge fund, private equity and real estate asset classes. In
January 2010, the Group entered into a sale agreement with Aberdeen
Asset Management plc for assets of £13.3 billion in these
funds.
|
·
|
£0.4 billion (2008 – £1.1
billion) in various derivative instruments with the objective of providing
returns linked to the performance of underlying equity
indices.
|
161 | Board of directors and secretary |
163
|
Report of the
directors
|
169
|
Corporate
governance
|
179
|
Letter from
the Chairman of the
Remuneration
Committee
|
181
|
Directors’
remuneration report
|
193
|
Directors’
interests in shares
|
194
|
Statement of
directors’ responsibilities
|
·
|
Continuing
businesses of Business Unit North
America;
|
·
|
Business Unit
Global Clients and wholesale clients in the Netherlands (including former
Dutch wholesale clients) and Latin America (excluding
Brazil);
|
·
|
Business Unit
Asia (excluding Saudi Hollandi);
and
|
·
|
Business Unit
Europe (excluding Antonveneta).
|
(a)
|
so far as the
director is aware, there is no relevant audit information of which the
company’s auditors are unaware; and
|
(b)
|
the director
has taken all the steps that he/she ought to have taken as a director to
make himself/herself aware of any relevant audit information and to
establish that the company’s auditors are aware of that
information.
|
Number of
shares
|
% held
|
Number of
shares
|
% held
|
||||||||||||||
Ordinary
shares
|
5
1/2% cumulative preference shares
|
||||||||||||||||
Solicitor For
The Affairs of
|
Mr P S and
Mrs J M Allen,
|
||||||||||||||||
Her Majesty’s
Treasury
|
Miss C L
Allen and Miss J C Allen
|
112,949 | 28.23 | ||||||||||||||
As Nominee
for
|
Commercial
Union Assurance plc
|
91,429 | 22.86 | ||||||||||||||
Her Majesty’s
Treasury
|
39,644,835,194 | 70.33 |
Bassett-Patrick
Securities Limited (1)
|
46,255 | 11.56 | ||||||||||||
B shares
|
E M Behrens
Charitable Trust
|
20,000 | 5.00 | ||||||||||||||
Solicitor For
The Affairs of
|
Trustees of
The Stephen Cockburn
|
||||||||||||||||
Her Majesty’s
Treasury
|
Limited
Pension Scheme
|
19,879 | 4.97 | ||||||||||||||
As Nominee
for
|
Mrs Gina
Wild
|
19,800 | 4.95 | ||||||||||||||
Her Majesty’s
Treasury
|
51,000,000,000 | 100.00 |
Miss
Elizabeth Hill
|
16,124 | 4.03 | ||||||||||||
11% cumulative preference
shares
|
Mr W T
Hardison Jr.
|
13,532 | 3.38 | ||||||||||||||
Guardian
Royal Exchange Assurance plc
|
129,830 | 25.97 | |||||||||||||||
Windsor Life
Assurance Company Limited
|
51,510 | 10.30 | |||||||||||||||
Cleaning
Tokens Limited
|
25,500 | 5.10 | |||||||||||||||
Mr S J and
Mrs J A Cockburn
|
15,520 | 3.10 | |||||||||||||||
Mr Stephen J
Cockburn
|
15,290 | 3.06 |
(1)
|
Notification
has been received on behalf of Mr A W R Medlock and Mrs H M Medlock that
they each have an interest in the holding of 5
1/2 %
cumulative preference shares registered in the name of Bassett-Patrick
Securities Limited noted above and that there are further holdings of
5,300 and 5,000 shares, respectively, of that class registered in each of
their names.
|
·
|
First, in
relation to the provision that the Remuneration Committee should have
delegated responsibility for setting remuneration for the Chairman and
executive directors, the company considers that this is a matter which
should rightly be reserved for the Board. No director is involved in
decisions regarding his or her own
remuneration.
|
·
|
Secondly,
during the period from 6 February 2009 to 1 June 2009, the company did not
have a senior independent director and from 6 February 2009 to 4 August
2009, the Remuneration Committee comprised two independent non-executive
directors and the Chairman of the Board, not the three independent
non-executive directors required by the Code. Since the appointment of
Sandy Crombie as Senior Independent Director on 1 June 2009 and as a
member of the Remuneration Committee on 4 August 2009, at which time the
Chairman of the Board stepped down from the Remuneration Committee, the
company has been compliant with both of these provisions of the
Code.
|
Board
|
Audit
|
Remuneration
|
Nominations*
|
|||||||||||||
Total number
of scheduled
|
||||||||||||||||
meetings in
2009
|
10 | 6 | 4 | — | ||||||||||||
Number of
meetings
|
||||||||||||||||
attended in
2009:
|
||||||||||||||||
Philip
Hampton (1,
2)
|
10 | — | 3 | 3 | ||||||||||||
Stephen
Hester
|
10 | — | — | — | ||||||||||||
Colin Buchan
(1)
|
9 | 5 | 4 | 3 | ||||||||||||
Sandy Crombie
(3)
|
3 | — | 1 | 2 | ||||||||||||
Penny Hughes
(4)
|
— | — | — | — | ||||||||||||
Archie Hunter
(5)
|
10 | 6 | — | 5 | ||||||||||||
Joe MacHale
(1)
|
10 | 6 | — | 3 | ||||||||||||
John
McFarlane (1,6)
|
10 | — | 3 | 3 | ||||||||||||
Gordon
Pell
|
10 | — | — | — | ||||||||||||
Art Ryan
(1)
|
10 | — | — | 3 | ||||||||||||
Philip Scott
(7)
|
1 | — | — | — | ||||||||||||
Bruce Van
Saun (8)
|
3 | — | — | — | ||||||||||||
Former
directors
|
||||||||||||||||
Sir Tom
McKillop (9)
|
1 | — | 1 | 2 | ||||||||||||
Guy Whittaker
(10)
|
8 | — | — | — | ||||||||||||
Dr Currie
(11)
|
2 | — | 1 | — | ||||||||||||
Bill
Friedrich (11)
|
2 | 1 | — | — | ||||||||||||
Bud Koch
(11)
|
2 | — | — | — | ||||||||||||
Janis Kong
(11)
|
2 | — | 1 | — | ||||||||||||
Sir Steve
Robson (11)
|
2 | 1 | — | — | ||||||||||||
Bob Scott
(11)
|
2 | — | 1 | 2 | ||||||||||||
Peter
Sutherland (11)
|
2 | — | 1 | 2 |
(1)
|
Became a
member of the Nominations Committee on 6 February 2009.
|
(2)
|
Ceased to be a
member of the Remuneration Committee on 4 August 2009.
|
(3)
|
Appointed as a
director on 1 June 2009. Became a member of the Remuneration Committee on
4 August 2009.
|
(4)
|
Appointed as a
director on 1 January 2010.
|
(5)
|
Was a member
of the Nominations Committee throughout 2009.
|
(6)
|
Became a
member of the Remuneration Committee on 6 February
2009.
|
(7)
|
Appointed as a
director on 1 November 2009.
|
(8)
|
Appointed as a
director on 1 October 2009.
|
(9)
|
Ceased to be a
director on 3 February 2009.
|
(10)
|
Ceased to be a
director on 30 September 2009.
|
(11)
|
Ceased to be a
director on 6 February 2009.
|
·
|
The Group
Chief Executive meets regularly with UKFI, the organisation set up to
manage the Government's investments in financial institutions, to discuss
the strategy and financials of the Group. He also undertakes an annual
programme of meetings with the company’s largest institutional
shareholders, as does the Group Finance
Director.
|
·
|
The Chairman
independently meets with the Group’s largest institutional shareholders
annually to hear their feedback on management, strategy, business
performance and corporate
governance.
|
·
|
The Senior
Independent Director joined the Group in June 2009 and will be available
if any shareholder has concerns that they feel are not being addressed
through the normal channels.
|
·
|
assisting the Board in
discharging its responsibilities and in making all relevant disclosures in
relation to the financial affairs of the
Group;
|
·
|
reviewing accounting and
financial reporting and regulatory compliance;
|
·
|
reviewing the
Group’s systems of internal control;
and
|
·
|
monitoring the Group’s processes
for internal audit and external audit.
|
·
|
capital raising, including
consents, comfort letters and relevant reviews of registration
statements;
|
·
|
provision of accounting opinions
relating to the financial statements of the
Group;
|
·
|
provision of reports that,
according to law or regulation, must be rendered by the external
auditors;
|
·
|
tax
compliance services;
|
·
|
corporate finance services
relative to companies that will remain outside the
Group;
|
·
|
restructuring
services relating to the Group’s customers;
and
|
·
|
reports providing assurance to
third parties over certain of the Group’s internal controls
prepared under US Statement of Auditing Standards 70 or similar auditing
standards in other
jurisdictions.
|
·
|
valuation methodologies and
assumptions for financial instruments carried at fair value including
the Group’s credit market exposures and the disclosures
provided;
|
·
|
claims
reserves in the Group’s general insurance
business;
|
·
|
the
accounting treatment of bonus tax;
|
·
|
accounting
issues relating to the Asset Protection
Scheme;
|
·
|
actuarial
assumptions for the Group Pension
Fund;
|
·
|
impairment losses in the Group’s
portfolio of loans and advances and available-for-sale
securities;
|
·
|
carrying
value of the deferred tax asset;
and
|
·
|
impairment of
goodwill and other purchased intangible
assets.
|
·
|
understand and challenge the
valuation and other accounting judgments made by
management;
|
·
|
review the conclusions of the
external auditors and, where applicable, other experts and to
understand how they came to their conclusions;
and
|
·
|
satisfy itself that the
disclosures in the financial statements about these estimates and valuations
are transparent and
appropriate.
|
•
|
Policies and procedures that
relate to the maintenance of records that, in reasonable detail, fairly
and accurately reflect the transactions and disposition of
assets.
|
•
|
Controls providing reasonable
assurance that
transactions are recorded as necessary to permit the preparation of
financial statements in accordance with IFRS, and that receipts and
expenditures are being made only as authorised by
management.
|
•
|
Controls providing reasonable
assurance regarding
prevention or timely detection of unauthorised acquisition, use or
disposition of assets that could have a material effect on the financial
statements.
|
·
|
providing oversight and advice to
the Board in relation to current and potential future risk exposures
of the Group and risk strategy, including determination of risk
appetite and tolerance;
|
·
|
assisting the Board on such other
matters as may be referred to it by the
Board;
|
·
|
promoting a
risk awareness culture within the Group;
and
|
·
|
reporting to the Board,
identifying any matters within its remit in respect of which it considers
that action or improvement is needed and making recommendations as to
the steps to be taken.
|
·
|
a performance management process
which ensures all employees know what is expected of them and
includes a rigorous review of their
achievements;
|
·
|
pay for performance – all annual
and longer term awards are subject to challenging and measurable
performance criteria directly linked to the Group’s strategic
plan;
|
·
|
deferral – a significant
proportion of annual awards are deferred and longer term awards are subject to
a three year performance
period;
|
·
|
clawback – awards can be subject
to clawback and may be withheld if the results later turn out not
to reflect sustained longer term performance;
and
|
·
|
use of shares for bonuses to
align interests of employees with shareholders.
|
·
|
ensuring that the Group’s
remuneration policies, procedures and practices are effective and
promote the highest possible standards of risk
management;
|
·
|
designing policies to ensure that
remuneration is appropriately competitive in the markets,
sectors and geographies in which RBS operates, and is related to
individual, business unit and Group
performance;
|
·
|
strengthening the link between
remuneration and risk taken and taking advice from the
newly-formed Board Risk
Committee;
|
·
|
developing and implementing a
rigorous approach to performance management, using appropriate
risk-adjusted performance measures and taking into account
the full costs and capital allocated to individual
businesses;
|
·
|
reviewing the remuneration of
employees who have a material impact on Group performance. This
includes new processes for reviewing remuneration for newly recruited
senior individuals, who are critical to the long-term success of RBS;
and
|
·
|
reviewing and providing a
strategic overview of all bonus and long-term incentive plans operating in
RBS to ensure their compliance with shareholder interests, best
industry practice and the requirements of the FSA’s Code of
Practice on Remuneration.
|
·
|
a clear governance framework for
incentive plans across the Group, involving the Risk and HR
functions at all key decision
points;
|
·
|
a structure of deferment for
incentives for up to three years, with the ability to claw back any that are
shown to have been based on misstated or misleading
results;
|
·
|
agreement with the Group’s major
shareholder, UKFI, on the overall level of bonuses in respect of
2009 performance and the arrangements for their deferment
in stages to 2012; and
|
·
|
a new long-term incentive plan
which is being submitted to shareholders for approval at the
Annual General Meeting following a comprehensive consultation with
major institutional shareholders. This plan includes a new approach
to performance measures to ensure that awards vest only if
the Remuneration Committee is satisfied that the performance
achieved is in line with the Board’s risk policies and that a balanced
performance has been achieved across a number of risk adjusted
metrics.
|
·
|
The pay-for-performance systems
should be underpinned by a robust performance management
system.
|
·
|
Reward should be linked to
business performance and appropriate account should be taken of risk
factors associated with that business.
|
·
|
Reward offerings in the markets
where the Group operates should be understood and reward programmes
should be designed and developed that offer value for
money.
|
·
|
Total compensation (comprising
base pay progression and variable pay), benefits and long-term
incentives should generally target a market position consistent with
ensuring competitiveness and which allows a higher positioning for
the highest performers.
|
·
|
The composition of reward should
allow for customisation through individual
choice.
|
·
|
Reward should
support the diversity of the Group’s
employees.
|
·
|
awards will
be structured as performance-vesting deferred
shares;
|
·
|
at the discretion of the
Remuneration Committee recipients will be able to elect whether they
receive their award in the form of shares, or convert a portion of their
award into market-value share options with the same performance
conditions. The conversion rate between shares an d options will be set
so as to be broadly cost neutral. It is not the intention of the
Remuneration Committee to offer this choice to participants for the initial
award;
|
·
|
the primary requirement for
awards to vest is that the Remuneration Committee should be satisfied that
risk management during the performance period has been effective at a
Group and division/ functional level. The Remuneration Committee’s
determination will be informed by input from the Group’s Board Risk
Committee and the Chief Risk Officer. Specifically, prior to vesting, the
Remuneration Committee will have regard to risk and compliance across the
Group divisions and
make an assessment of future risks as appropriate.
It will also review whether there are any individual or more general cases
where clawback should be
operated;
|
|
·
|
for participants below Board
level, vesting of share and option awards will be based on delivery of the
strategic plan. Performance be considered against metrics
that reflect the five strategic tests in the strategic plan
including:
|
|
-
|
risk
measures
|
|
-
|
returns
|
|
-
|
efficiency
|
|
-
|
growth
|
|
-
|
customer franchise
measure
|
|
|
||
For the most senior roles,
vesting will be based partly on divisional or functional
performance and partly on performance across RBS Group. From a behavioural
perspective, the Remuneration Committee must also be satisfied that
financial results have been achieved without excessive risk. The
Remuneration Committee will consider both the financial performance and
risk information and assess whether it considers that the outcome driven
by the metrics on which vesting of share awards depends
is appropriate against this context;
|
||
·
|
for awards granted in 2010,
performance will be measured over a year period, and the Remuneration
Committee will review this for future years’ awards;
and
|
|
·
|
clawback will apply to all
awards. This allows the Remuneration to retrospectively limit any
compensation at the time of were based have later turned out
not to reflect the performance in the
long-term.
|
·
|
a yearly limit on the amount of
any salary increase that will count for pension purposes;
and
|
·
|
a reduction in the severance lump
sum for those who take an immediate undiscounted pension
for redundancy.
|
Date
of
|
Notice
period –
|
Notice
period –
|
|
current
contract
|
from
company
|
from
executive
|
|
Executive
directors
|
|||
Stephen
Hester
|
4 November
2008
|
12
months
|
12
months
|
Gordon
Pell
|
20 February
2006
|
12
months
|
6
months
|
Bruce Van
Saun (1)
|
8 September
2009
|
12
months
|
12
months
|
Former
executive directors
|
|||
Guy Whittaker
(2)
|
19 December
2005
|
12
months
|
12
months
|
(1)
|
Appointed as a
director on 1 October 2009.
|
(2)
|
Ceased to be a
director on 30 September
2009.
|
Date
for election
|
|||
Date
first appointed
|
or
next re-election
|
||
Philip
Hampton
|
19 January
2009
|
2010
|
(1)
|
Colin
Buchan
|
1 June
2002
|
2011
|
|
Sandy
Crombie
|
1 June
2009
|
2010
|
|
Penny
Hughes
|
1 January
2010
|
2010
|
|
Archie
Hunter
|
1 September
2004
|
2010
|
(2)
|
Joe
MacHale
|
1 September
2004
|
2010
|
|
John
McFarlane
|
1 October
2008
|
2012
|
|
Art
Ryan
|
1 October
2008
|
2012
|
|
Philip
Scott
|
1 November
2009
|
2010
|
(1)
|
In accordance
with the Walker review recommendations and with effect from the 2010
Annual General Meeting the Chairman will propose himself for re-election
annually.
|
(2)
|
Will not seek
re-election at the 2010 Annual General
Meeting.
|
Salary/
|
Performance
|
2009
|
2008
|
|||||||||||||||||
fees
|
bonus(1)
|
Benefits
|
Total
|
Total
|
||||||||||||||||
£000 | £000 | £000 | £000 | £000 | ||||||||||||||||
Chairman
|
||||||||||||||||||||
Philip
Hampton
|
700 | — | — | 700 | — | |||||||||||||||
Executive
directors
|
||||||||||||||||||||
Stephen
Hester
|
1,220 | — | 7 | 1,227 | 164 | |||||||||||||||
Gordon
Pell
|
932 | — | 1 | 933 | 909 | |||||||||||||||
Bruce Van
Saun (2)
|
333 | 363 | 4 | 700 | — | |||||||||||||||
Former
Chairman and executive directors
|
||||||||||||||||||||
Sir Tom
McKillop (3,5)
|
72 | — | — | 72 | 787 | |||||||||||||||
Guy Whittaker
(4,5)
|
635 | — | 3 | 638 | 833 |
(1)
|
Performance
bonus payable in respect of performance during 2009 which will be awarded
under the 2010 deferral plan and deferred until 2012. The performance
bonus for Bruce Van Saun reflects his performance since joining the Group
in October 2009, including completion of the APS, year end budget, capital
planning and preparation for
disposals.
|
(2)
|
Appointed as a
director on 1 October 2009.
|
(3)
|
Appointed to
the Board in September 2005 and retired as Chairman and as a director on 3
February 2009.
|
(4)
|
Ceased to be a
director on 30 September 2009.
|
(5)
|
No payment for
loss of office was made to Sir Tom McKillop or Guy
Whittaker.
|
Board
|
||||||||||||||||
Board
|
committee
|
2009
|
2008
|
|||||||||||||
fees
|
fees
|
Total
|
Total
|
|||||||||||||
£000 | £000 | £000 | £000 | |||||||||||||
Non-executive
directors
|
||||||||||||||||
Colin
Buchan
|
73 | 79 | 152 | 130 | ||||||||||||
Sandy Crombie
(1)
|
88 | — | 88 | — | ||||||||||||
Archie
Hunter
|
73 | 93 | 166 | 174 | ||||||||||||
Joe
MacHale
|
73 | 38 | 111 | 106 | ||||||||||||
John
McFarlane
|
73 | 20 | 93 | 18 | ||||||||||||
Art
Ryan
|
73 | 19 | 92 | 18 | ||||||||||||
Philip Scott
(2)
|
25 | — | 25 | — | ||||||||||||
Former
non-executive directors
|
||||||||||||||||
Dr Currie
(3)
|
8 | 2 | 10 | 89 | ||||||||||||
Bill
Friedrich (3)
|
8 | 4 | 12 | 106 | ||||||||||||
Bud Koch
(3)
|
8 | — | 8 | 73 | ||||||||||||
Janis Kong
(3)
|
8 | 2 | 10 | 89 | ||||||||||||
Sir Steve
Robson (3)
|
8 | 3 | 11 | 106 | ||||||||||||
Bob Scott
(3,
4)
|
18 | — | 18 | 174 | ||||||||||||
Peter
Sutherland
|
8 | 3 | 11 | 102 |
(1)
|
Appointed as
Senior Independent Director on 1 June 2009. His fee is inclusive and
covers all Board and Board Committee work.
|
(2)
|
Appointed as a
director on 1 November 2009.
|
(3)
|
Retired as a
director on 6 February 2009. No compensation for loss of office was
made.
|
(4)
|
Fee is
inclusive and covered all Board and Board Committee
work.
|
Options
exercised in 2009
|
|||||||||||||
Market
|
|||||||||||||
price
|
|||||||||||||
Options
|
at
date of
|
Options
|
|||||||||||
Options
held at
|
granted
in
|
exercise
|
lapsed
in
|
Option
price
|
Options
held at 31 December 2009
|
||||||||
1
January 2009
|
2009
|
Number
|
£
|
2009
|
£
|
Number
|
Exercise
period
|
||||||
Stephen
Hester
|
—
|
9,550,000
|
0.37
|
9,550,000
|
22.06.12 –
21.06.19
|
||||||||
Gordon
Pell
|
104,252
|
4.80
|
104,252
|
14.08.04 –
13.08.11
|
|||||||||
98,879
|
5.07
|
98,879
|
14.03.05 –
13.03.12
|
||||||||||
178,412
|
3.45
|
178,412
|
13.03.06 –
12.03.13
|
||||||||||
169,158
|
4.84
|
169,158
|
11.03.07 –
10.03.14
|
||||||||||
181,304
|
4.83
|
181,304
|
10.03.08 –
09.03.15
|
||||||||||
223,428
|
223,428
|
5.17
|
—
|
lapsed
|
|||||||||
310,364
|
4.70
|
310,364
|
16.08.10 –
15.08.17
|
||||||||||
640,871
|
2.97
|
640,871
|
06.03.11 –
05.03.18
|
||||||||||
1,906,668
|
223,428
|
1,683,240
|
|||||||||||
Guy Whittaker
(2)
|
203,113
|
203,113
|
5.17
|
—
|
lapsed
|
||||||||
335,269
|
335,269
|
4.70
|
—
|
lapsed
|
|||||||||
582,803
|
582,803
|
2.97
|
—
|
lapsed
|
|||||||||
9,218
|
(1)
|
9,218
|
(1)
|
1.89
|
—
|
lapsed
|
|||||||
45,592
|
(1)
|
45,592
|
(1)
|
0.38
|
—
|
lapsed
|
|||||||
1,130,403
|
45,592
|
1,175,995
|
—
|
||||||||||
Bruce Van Saun
(3)
|
—
|
905,306
|
0.57
|
905,306
|
08.09.12 –
07.09.19
|
(1)
|
Options held
under the sharesave schemes, which are not subject to performance
conditions.
|
(2)
|
Options held
at 30 September 2009 when Guy Whittaker ceased to be a director. All
outstanding awards lapsed following cessation of
employment.
|
(3)
|
Awards granted
on 8 September 2009 when Bruce Van Saun joined the Group. He was appointed
as a director on 1 October
2009.
|
Market
|
Scheme
interests
|
End
of period
|
||||||||||||||||||||||||||
Scheme
interests
|
Awards
|
price
on
|
Awards
|
Awards
|
(share
|
for
qualifying
|
||||||||||||||||||||||
(share
equivalents) at
|
granted
|
award
|
vested
in
|
exercised
|
equivalents)
at
|
conditions
to
|
||||||||||||||||||||||
1
January 2009
|
in
2009
|
£2009 |
in
2009
|
31
December 2009
|
be
fulfilled
|
|||||||||||||||||||||||
Stephen
Hester
|
— | 4,800,000 | 0.37 | 4,800,000 | 22.06.12 | |||||||||||||||||||||||
Gordon
Pell
|
138,384 | 5.85 | — |
lapsed
|
||||||||||||||||||||||||
305,177 | 2.97 | 305,177 | 31.12.10 | |||||||||||||||||||||||||
443,561 | 305,177 | |||||||||||||||||||||||||||
Guy Whittaker
(1)
|
128,134 | 5.85 | — |
lapsed
|
||||||||||||||||||||||||
277,525 | 2.97 | — |
lapsed
|
|||||||||||||||||||||||||
405,659 | — | |||||||||||||||||||||||||||
Bruce Van
Saun (2)
|
— | 1,810,611 | 0.57 | 1,810,611 | 22.06.12 |
(3)
|
(1)
|
Awards held at
30 September 2009 when Guy Whittaker ceased to be a director. All
outstanding awards lapsed following cessation of
employment.
|
(2)
|
Awards granted
on 8 September 2009 when Bruce Van Saun joined the Group. He was appointed
as a director on 1 October 2009.
|
(3)
|
End of
qualifying period 22 June 2012, however award unavailable for exercise
until 8 September 2012, 3 years from date of
award.
|
Comparator companies |
Weighting
|
|
1. | Lloyds Banking Group |
200%
|
2. | Barclays | |
3. | Banco Santander |
150%
|
4. | HSBC | |
5. | Standard Chartered | |
6. | Citigroup |
100%
|
7. | Deutsche Bank | |
8. | J. P. Morgan Chase | |
9. | BNP Paribas |
50%
|
10. |
Bank of
America
|
|
11. |
Societe
Generale
|
|
12. |
Credit
Agricole
|
|
13. |
Credit Suisse
Group
|
|
14. |
Royal Bank of
Canada
|
|
15. |
Wells
Fargo
|
|
16. |
National
Australia Bank
|
|
17. |
BBVA
|
|
18. |
UBS
|
|
19. |
The Toronto
Dominion Bank
|
|
20. |
Unicredito
Italiano
|
·
|
To receive 100% of the shares and
options, RBS would need to be in the top quartile of its relative
TSR group.
|
·
|
To receive 25% of the shares and
options, RBS would need to be at the median of its relative TSR
group.
|
·
|
To receive 100% of the shares and
options the share price would need to reach 70 pence or
more.
|
·
|
To receive 50% of the shares and
options the share price would need to reach 55 pence or
more.
|
·
|
To receive 25% of the shares and
options the share price would need to reach 40
pence.
|
End of
the
|
||||||||||||||||
Market
|
Market
|
Value
of
|
Awards
|
period
for
|
||||||||||||
Awards
held
|
Awards
|
price
on
|
Awards
|
price
on
|
awards
|
held
at
|
qualifying
|
|||||||||
at 1
January
|
granted
in
|
award
|
vested
in
|
vesting
|
vested
|
31 December |
conditions
to
|
|||||||||
2009
|
2009
|
£
|
2009
|
£
|
£
|
2009
|
be
fulfilled
|
|||||||||
Stephen
Hester
|
7,997,055
|
(1)
|
0.48
|
1,502,291
|
0.285
|
428,153
|
5,506,987
|
21.11.08 –
29.05.11
|
||||||||
608,805
|
0.4015
|
244,435
|
||||||||||||||
378,972
|
0.463
|
175,464
|
||||||||||||||
1,832,062
|
(2)
|
0.48
|
610,688
|
0.375
|
229,008
|
1,221,374
|
21.11.09 –
21.11.11
|
|||||||||
9,829,117
|
3,100,756
|
1,077,060
|
6,728,361
|
|||||||||||||
Guy Whittaker
(3)
|
90,718
|
5.41
|
90,718
|
0.285
|
25,854
|
—
|
01.02.09
|
|||||||||
44,500
|
5.41
|
—
|
lapsed
|
|||||||||||||
135,218
|
90,718
|
25,854
|
—
|
|||||||||||||
Philip Hampton
(4)
|
—
|
5,172,413
|
0.29
|
5,172,413
|
27.02.12
|
(1)
|
Awards to
replace bonus and share awards Stephen Hester forfeited on leaving The
British Land Company PLC, which reflect the vesting dates of the original
awards. Initially he was awarded 10,407,081 restricted shares on joining
the Group and 577,964 vested during 2008.
|
(2)
|
These awards
vest as to 1/3 on each of the first, second and third anniversary of
award, subject to their terms.
|
(3)
|
Awards were
granted to Guy Whittaker in lieu of unvested share awards from his
previous employer. He ceased to be a director on 30 September 2009 and the
outstanding award lapsed following cessation of
employment.
|
(4)
|
Details of the
restricted share award to Philip Hampton are outlined on page 184. The
Remuneration Committee can amend this award as it considers appropriate.
However, shareholder approval will be required to amend certain provisions
to Philip Hampton’s advantage. These provisions relate to the basis for
determining his entitlement to, and the terms of shares or other benefits
and for the adjustment thereof (if any) if there is a capitalisation
issue, rights issue or open offer, sub-division or consolidation of shares
or reduction of capital or any other variation of capital and the
amendment power itself. The Remuneration Committee may, without
shareholder approval, make minor amendments to facilitate the
administration of the award, to comply with or take account of any
proposed or existing legislation or to obtain or maintain favourable tax,
exchange control or regulatory treatment for Philip Hampton or his
employer. The benefit of the award is not
pensionable.
|
Transfer
value
|
||||||||||||||||
Additional
|
Additional
|
for
the additional
|
||||||||||||||
pension
|
pension
|
Increase
|
pension
|
|||||||||||||
earned
|
earned
|
in
transfer
|
earned
|
|||||||||||||
Accrued
|
during
the
|
during
the
|
Transfer
|
Transfer
|
value
during
|
during
the
|
||||||||||
entitlement
at
|
year
ended
|
year
ended
|
value
as at
|
value
as at
|
year
ended
|
year
ended
|
||||||||||
Age
at
|
31
December
|
31
December
|
31
December
|
31
December
|
31
December
|
31
December
|
31
December
|
|||||||||
31
December
|
2009
|
2009
|
2009
|
*
|
2009
|
2008
|
2009
|
2009*
|
|
|||||||
Defined
benefit arrangements
|
2009
|
£000 p.a.
|
£000 p.a.
|
£000p.a.
|
£000
|
|
£000
|
|
£000
|
|
£000
|
|||||
Gordon
Pell
|
59
|
582
|
65
|
40
|
13,581
|
9,831
|
3,750
|
923
|
2009
|
2008
|
||||
Cash
allowances in place of pension
|
|
£000
|
|
£000
|
|
Executive
directors
|
|||||
Stephen
Hester
|
420
|
52
|
|||
Bruce Van
Saun
|
80
|
—
|
|||
Former
executive director
|
|||||
Guy
Whittaker
|
217
|
282
|
Shares
|
||||||||||||
beneficially
|
||||||||||||
owned
at
|
||||||||||||
1
January 2009
|
31
December 2009
|
|||||||||||
or
date of
|
Shares
|
|||||||||||
appointment,
|
beneficially
|
Value(1)
|
||||||||||
Executive
directors
|
if
later
|
owned
|
£
|
|||||||||
Stephen
Hester
|
340,524 | 2,167,419 | 632,886 | |||||||||
Gordon
Pell
|
611,927 | 611,927 | 178,683 |
(1)
|
The value is
based on the share price at 31 December 2009, which was 29.2p. During the
year ended 31 December 2009 the share price ranged from 10.3p to
57.7p.
|
Shares
|
||||||||||||
beneficially
|
||||||||||||
owned
at
|
||||||||||||
1
January
|
||||||||||||
2009
|
31
December 2009
|
|||||||||||
or
date of
|
Shares
|
|||||||||||
appointment,
|
beneficially
|
Value(1)
|
||||||||||
Non-executive
directors
|
if
later
|
owned
|
£
|
|||||||||
Colin
Buchan
|
157,515 | 157,515 | 45,994 | |||||||||
Sandy Crombie
(2)
|
— | 200,000 | 58,400 | |||||||||
Penny Hughes
(3)
|
8,175 | 8,175 | 2,387 | |||||||||
Archie
Hunter
|
41,344 | 41,344 | 12,072 | |||||||||
John
McFarlane
|
— | 50,000 | 14,600 | |||||||||
Joe
MacHale
|
284,317 | 284,317 | 83,021 | |||||||||
Art
Ryan
|
50,000 | 50,000 | 14,600 | |||||||||
Philip Scott
(4)
|
500,000 | 500,000 | 146,000 | |||||||||
Chairman
|
||||||||||||
Philip
Hampton (5)
|
26,312 | 276,312 | 80,683 |
(1)
|
The value is
based on the share price at 31 December 2009, which was 29.2p. During the
year ended 31 December 2009 the share price ranged from 10.3p to
57.7p.
|
(2)
|
Appointed as a
director on 1 June 2009.
|
(3)
|
Appointed as a
director on 1 January 2010.
|
(4)
|
Appointed as a
director on 1 November 2009.
|
(5)
|
Appointed as a
director on 19 January 2009.
|
·
|
select
suitable accounting policies and then apply them
consistently;
|
·
|
make judgements and estimates
that are reasonable and prudent; and
|
·
|
state whether applicable
accounting standards have been followed, subject to any material
departures disclosed and explained in the accounts.
|
·
|
the financial statements,
prepared in accordance with International Financial Reporting Standards,
give a true and fair view of the assets, liabilities, financial position
and profit or loss of the company and the undertakings included in the
consolidation taken as a whole;
and
|
·
|
the Business review, which is
incorporated into the Directors’ report, includes a fair review of the
development and performance of the business and the position of the
company and the undertakings included in the consolidation
taken as a whole, together with a description of the principal
risks and uncertainties that they
face.
|
Philip
Hampton
|
Stephen
Hester
|
Bruce Van
Saun
|
Chairman
|
Group
Chief Executive
|
Group
Finance Director
|
24 February
2010
|
||
Board of
directors
|
||
Chairman
|
Executive
directors
|
Non-executive
directors
|
Philip
Hampton
|
Stephen
Hester
|
Colin
Buchan
|
Gordon
Pell
|
Sandy
Crombie
|
|
Bruce Van
Saun
|
Penny
Hughes
|
|
Archie
Hunter
|
||
Joe
MacHale
|
||
John
McFarlane
|
||
Arthur ‘Art’
Ryan
|
||
Philip
Scott
|
196
|
Independent
auditors’ report
|
197
|
Consolidated
income statement
|
198
|
Consolidated
statement of comprehensive income
|
199
|
Balance
sheets
|
200
|
Statements of
changes in equity
|
203
|
Cash flow
statements
|
204
|
Accounting
policies
|
215
|
Notes on the
accounts
|
1
|
Net interest
income
|
215
|
2
|
Non-interest
income
|
216
|
(excluding
insurance premium income)
|
||
3
|
Operating
expenses
|
217
|
4
|
Pension
costs
|
219
|
5
|
Auditors’
remuneration
|
222
|
6
|
Tax
|
223
|
7
|
Profit
attributable to preference shareholders
|
|
and paid-in
equity holders
|
223
|
|
8
|
Ordinary
dividends
|
224
|
9
|
Profit dealt
with in the accounts of the company
|
224
|
10
|
Earnings per
ordinary and B share
|
225
|
11
|
Financial
instruments
|
226
|
12
|
Financial
assets – impairments
|
248
|
13
|
Derivatives
|
250
|
14
|
Debt
securities
|
253
|
15
|
Equity
shares
|
255
|
16
|
Investments
in Group undertakings
|
256
|
17
|
Intangible
assets
|
257
|
18
|
Property,
plant and equipment
|
260
|
19
|
Prepayments,
accrued income and other assets
|
262
|
20
|
Discontinued
operations and assets and
|
262
|
liabilities
of disposal groups
|
||
21
|
Settlement
balances and short positions
|
264
|
22
|
Accruals,
deferred income and other liabilities
|
264
|
23
|
Deferred
taxation
|
265
|
24
|
Insurance
business
|
266
|
25
|
Subordinated
liabilities
|
273
|
26
|
Minority
interests
|
280
|
27
|
Share
capital
|
281
|
28
|
Reserves
|
284
|
29
|
Leases
|
284
|
30
|
Collateral
and securitisations
|
286
|
31
|
Capital
resources
|
287
|
32
|
Memorandum
items
|
288
|
33
|
Net cash
(outflow)/inflow from operating activities
|
293
|
34
|
Analysis of
the net investment in business
|
294
|
interests and
intangible assets
|
||
35
|
Interest
received and paid
|
295
|
36
|
Analysis of
changes in financing during the year
|
296
|
37
|
Analysis of
cash and cash equivalents
|
296
|
38
|
Segmental
analysis
|
297
|
39
|
Directors’
and key management remuneration
|
302
|
40
|
Transactions
with directors and key management
|
303
|
41
|
Related
parties
|
303
|
42
|
Post balance
sheet events
|
304
|
43
|
Consolidating
financial information
|
305
|
Restated
|
||||||||||||||||
2009
|
2008
|
2007
|
||||||||||||||
Note
|
£m | £m | £m | |||||||||||||
Interest
receivable
|
33,836 | 49,522 | 32,252 | |||||||||||||
Interest
payable
|
(17,332 | ) | (30,847 | ) | (20,183 | ) | ||||||||||
Net interest
income
|
1 | 16,504 | 18,675 | 12,069 | ||||||||||||
Fees and
commissions receivable
|
2 | 9,831 | 9,831 | 8,278 | ||||||||||||
Fees and
commissions payable
|
2 | (2,822 | ) | (2,386 | ) | (2,193 | ) | |||||||||
Income/(loss)
from trading activities
|
2 | 3,881 | (8,477 | ) | 1,292 | |||||||||||
Gain on
redemption of own debt
|
2 | 3,790 | — | — | ||||||||||||
Other
operating income (excluding insurance premium
income)
|
2 | 1,962 | 1,899 | 4,833 | ||||||||||||
Insurance net
premium income
|
24 | 5,544 | 6,326 | 6,087 | ||||||||||||
Non-interest
income
|
22,186 | 7,193 | 18,297 | |||||||||||||
Total
income
|
38,690 | 25,868 | 30,366 | |||||||||||||
Staff costs –
excluding curtailment gains
|
(11,783 | ) | (10,410 | ) | (7,338 | ) | ||||||||||
– pension
schemes curtailment gains
|
2,148 | — | — | |||||||||||||
Premises and
equipment
|
(3,087 | ) | (2,593 | ) | (1,703 | ) | ||||||||||
Other
administrative expenses
|
(5,584 | ) | (5,464 | ) | (2,969 | ) | ||||||||||
Depreciation
and amortisation
|
(2,809 | ) | (3,154 | ) | (1,932 | ) | ||||||||||
Write-down of
goodwill and other intangible assets
|
(363 | ) | (32,581 | ) | — | |||||||||||
Operating
expenses
|
3 | (21,478 | ) | (54,202 | ) | (13,942 | ) | |||||||||
Profit/(loss)
before other operating charges and impairment losses
|
17,212 | (28,334 | ) | 16,424 | ||||||||||||
Insurance net
claims
|
24 | (4,857 | ) | (4,430 | ) | (4,624 | ) | |||||||||
Impairment
losses
|
12 | (14,950 | ) | (8,072 | ) | (1,968 | ) | |||||||||
Operating
(loss)/profit before tax
|
(2,595 | ) | (40,836 | ) | 9,832 | |||||||||||
Tax
credit/(charge)
|
6 | 371 | 2,323 | (2,044 | ) | |||||||||||
(Loss)/profit
from continuing operations
|
(2,224 | ) | (38,513 | ) | 7,788 | |||||||||||
(Loss)/profit
from discontinued operations, net of tax
|
20 | (99 | ) | 3,971 | (76 | ) | ||||||||||
(Loss)/profit
for the year
|
(2,323 | ) | (34,542 | ) | 7,712 | |||||||||||
(Loss)/profit
attributable to:
|
||||||||||||||||
Minority
interests
|
349 | (10,832 | ) | 163 | ||||||||||||
Preference
shareholders
|
7 | 878 | 536 | 246 | ||||||||||||
Paid-in
equity holders
|
7 | 57 | 60 | — | ||||||||||||
Ordinary and
B shareholders
|
(3,607 | ) | (24,306 | ) | 7,303 | |||||||||||
(2,323 | ) | (34,542 | ) | 7,712 | ||||||||||||
Per ordinary
and B share (1) :
|
||||||||||||||||
Basic
(loss)/earnings from continuing operations
|
10 | (6.3 p | ) | (146.2 p | ) | 64.0 | p | |||||||||
Diluted
(loss)/earnings from continuing operations
|
10 | (6.3 p | ) | (146.2 p | ) | 63.4 | p | |||||||||
Basic loss
from discontinued operations
|
10 | (0.1 p | ) | (0.5 p | ) | — | ||||||||||
Diluted loss
from discontinued operations
|
10 | (0.1 p | ) | (0.5 p | ) | — | ||||||||||
Dividends
|
8 | — | 19.3 | p | 27.0 | p |
(1)
|
B shares rank
pari-passu with ordinary shares.
|
Restated
|
||||||||||||||||
2009
|
2008
|
2007
|
||||||||||||||
Note
|
£m | £m | £m | |||||||||||||
(Loss)/profit
for the year
|
(2,323 | ) | (34,542 | ) | 7,712 | |||||||||||
Other
comprehensive income:
|
||||||||||||||||
Available-for-sale
financial assets
|
2,016 | (7,406 | ) | (1,289 | ) | |||||||||||
Cash flow
hedges
|
684 | (1,456 | ) | (564 | ) | |||||||||||
Currency
translation
|
(3,300 | ) | 15,425 | 2,210 | ||||||||||||
Actuarial
(losses)/gains on defined benefit plans
|
4 | (3,665 | ) | (2,287 | ) | 2,189 | ||||||||||
Other
comprehensive (loss)/income before tax
|
(4,265 | ) | 4,276 | 2,546 | ||||||||||||
Tax
|
430 | 2,786 | (170 | ) | ||||||||||||
Other
comprehensive (loss)/income after tax
|
(3,835 | ) | 7,062 | 2,376 | ||||||||||||
Total
comprehensive (loss)/income for the year
|
(6,158 | ) | (27,480 | ) | 10,088 | |||||||||||
Total
comprehensive (loss)/income recognised in the statement of changes in
equity is attributable as follows:
|
||||||||||||||||
Minority
interests
|
(1,346 | ) | (4,332 | ) | 1,478 | |||||||||||
Preference
shareholders
|
878 | 536 | 246 | |||||||||||||
Paid-in
equity holders
|
57 | 60 | — | |||||||||||||
Ordinary and
B shareholders
|
(5,747 | ) | (23,744 | ) | 8,364 | |||||||||||
(6,158 | ) | (27,480 | ) | 10,088 |
Group
|
Company
|
||||||||||||||||||||||||||||
2009
|
2008
|
2007
|
2009
|
2008
|
2007
|
||||||||||||||||||||||||
Note
|
£m | £m | £m | £m | £m | £m | |||||||||||||||||||||||
Assets
|
|||||||||||||||||||||||||||||
Cash and
balances at central banks
|
11 | 52,261 | 12,400 | 17,866 | — | — | — | ||||||||||||||||||||||
Loans and
advances to banks
|
11 | 91,753 | 138,197 | 219,460 | 31,238 | 27,031 | 7,686 | ||||||||||||||||||||||
Loans and
advances to customers
|
11 | 728,393 | 874,722 | 828,538 | 2,777 | — | 307 | ||||||||||||||||||||||
Debt
securities subject to repurchase agreements
|
30 | 66,883 | 80,576 | 107,651 | — | — | — | ||||||||||||||||||||||
Other debt
securities
|
200,371 | 186,973 | 187,005 | 1,286 | — | — | |||||||||||||||||||||||
Debt
securities
|
14 | 267,254 | 267,549 | 294,656 | 1,286 | — | — | ||||||||||||||||||||||
Equity
shares
|
15 | 19,528 | 26,330 | 53,026 | — | — | — | ||||||||||||||||||||||
Investments
in Group undertakings
|
16 | — | — | — | 64,766 | 42,196 | 43,542 | ||||||||||||||||||||||
Settlement
balances
|
12,033 | 17,832 | 16,589 | 11 | — | — | |||||||||||||||||||||||
Derivatives
|
13 | 441,454 | 992,559 | 277,402 | 1,169 | 1,168 | 173 | ||||||||||||||||||||||
Intangible
assets
|
17 | 17,847 | 20,049 | 49,916 | — | — | — | ||||||||||||||||||||||
Property,
plant and equipment
|
18 | 19,397 | 18,949 | 18,745 | — | — | — | ||||||||||||||||||||||
Deferred
taxation
|
23 | 7,039 | 7,082 | 3,119 | 2 | 3 | — | ||||||||||||||||||||||
Prepayments,
accrued income and other assets
|
19 | 20,985 | 24,402 | 15,662 | 43 | 489 | 127 | ||||||||||||||||||||||
Assets of
disposal groups
|
20 | 18,542 | 1,581 | 45,850 | — | — | — | ||||||||||||||||||||||
Total
assets
|
1,696,486 | 2,401,652 | 1,840,829 | 101,292 | 70,887 | 51,835 | |||||||||||||||||||||||
Liabilities
|
|||||||||||||||||||||||||||||
Deposits by
banks
|
11 | 142,144 | 258,044 | 312,294 | 93 | 1,802 | 5,572 | ||||||||||||||||||||||
Customer
accounts
|
11 | 614,202 | 639,512 | 682,363 | 13,264 | 26 | — | ||||||||||||||||||||||
Debt
securities in issue
|
11 | 267,568 | 300,289 | 274,172 | 11,788 | 14,179 | 13,453 | ||||||||||||||||||||||
Settlement
balances and short positions
|
21 | 50,876 | 54,277 | 91,021 | — | — | — | ||||||||||||||||||||||
Derivatives
|
13 | 424,141 | 971,364 | 272,052 | 446 | 361 | 179 | ||||||||||||||||||||||
Accruals,
deferred income and other liabilities
|
22 | 30,327 | 31,482 | 34,208 | 1,357 | 47 | 8 | ||||||||||||||||||||||
Retirement
benefit liabilities
|
4 | 2,963 | 2,032 | 460 | — | — | — | ||||||||||||||||||||||
Deferred
taxation
|
23 | 2,811 | 4,165 | 5,400 | — | — | 3 | ||||||||||||||||||||||
Insurance
liabilities
|
24 | 10,281 | 9,976 | 10,162 | — | — | — | ||||||||||||||||||||||
Subordinated
liabilities
|
25 | 37,652 | 49,154 | 38,043 | 8,762 | 10,314 | 7,743 | ||||||||||||||||||||||
Liabilities
of disposal groups
|
20 | 18,890 | 859 | 29,228 | — | — | — | ||||||||||||||||||||||
Total
liabilities
|
1,601,855 | 2,321,154 | 1,749,403 | 35,710 | 26,729 | 26,958 | |||||||||||||||||||||||
Minority
interests
|
26 | 16,895 | 21,619 | 38,388 | — | — | — | ||||||||||||||||||||||
Equity
owners
|
27, 28 | 77,736 | 58,879 | 53,038 | 65,582 | 44,158 | 24,877 | ||||||||||||||||||||||
Total
equity
|
94,631 | 80,498 | 91,426 | 65,582 | 44,158 | 24,877 | |||||||||||||||||||||||
Total
liabilities and equity
|
1,696,486 | 2,401,652 | 1,840,829 | 101,292 | 70,887 | 51,835 |
Philip
Hampton
|
Stephen
Hester
|
Bruce Van
Saun
|
Chairman
|
Group Chief
Executive
|
Group Finance
Director
|
Group
|
Company
|
|||||||||||||||||||||||
Restated
|
||||||||||||||||||||||||
2009
|
2008
|
2007
|
2009
|
2008
|
2007
|
|||||||||||||||||||
£m | £m | £m | £m | £m | £m | |||||||||||||||||||
Called-up
share capital
|
||||||||||||||||||||||||
At 1
January
|
9,898 | 2,530 | 815 | 9,898 | 2,530 | 815 | ||||||||||||||||||
Ordinary
shares issued in respect of placing and open offers
|
4,227 | 5,728 | — | 4,227 | 5,728 | — | ||||||||||||||||||
Ordinary
shares issued in respect of rights issue
|
— | 1,531 | — | — | 1,531 | — | ||||||||||||||||||
Ordinary
shares issued in respect of capitalisation issue
|
— | 101 | — | — | 101 | — | ||||||||||||||||||
B shares
issued
|
510 | — | — | 510 | — | — | ||||||||||||||||||
Preference
shares issued in respect of placing and open offer
|
— | 5 | — | — | 5 | — | ||||||||||||||||||
Other shares
issued during the year
|
— | 3 | 139 | — | 3 | 139 | ||||||||||||||||||
Bonus issue
of ordinary shares
|
— | — | 1,576 | — | — | 1,576 | ||||||||||||||||||
Preference
shares redeemed during the year
|
(5 | ) | — | — | (5 | ) | — | — | ||||||||||||||||
At 31
December
|
14,630 | 9,898 | 2,530 | 14,630 | 9,898 | 2,530 | ||||||||||||||||||
Paid-in
equity
|
||||||||||||||||||||||||
At 1
January
|
1,073 | 1,073 | — | 1,073 | 1,073 | — | ||||||||||||||||||
Securities
(redeemed)/issued during the year
|
(308 | ) | — | 1,073 | (308 | ) | — | 1,073 | ||||||||||||||||
Transfer to
retained earnings
|
(200 | ) | — | — | (200 | ) | — | — | ||||||||||||||||
At 31
December
|
565 | 1,073 | 1,073 | 565 | 1,073 | 1,073 | ||||||||||||||||||
Share premium
account
|
||||||||||||||||||||||||
At 1
January
|
27,471 | 17,322 | 12,482 | 27,471 | 17,322 | 12,482 | ||||||||||||||||||
Ordinary
shares issued in respect of placing and open offer, net of £95
million expenses
|
1,047 | — | — | 1,047 | — | — | ||||||||||||||||||
Ordinary
shares issued in respect of rights issue, net of £246 million
expenses
|
— | 10,469 | — | — | 10,469 | — | ||||||||||||||||||
Ordinary
shares issued in respect of capitalisation issue
|
— | (101 | ) | — | — | (101 | ) | — | ||||||||||||||||
Expenses of
placing and open offer
|
— | (265 | ) | — | — | (265 | ) | — | ||||||||||||||||
Other shares
issued during the year
|
— | 46 | 6,257 | — | 46 | 6,257 | ||||||||||||||||||
Bonus issue
of ordinary shares
|
— | — | (1,576 | ) | — | (1,576 | ) | |||||||||||||||||
Preference
shares redeemed during the year
|
(4,995 | ) | — | 159 | (4,995 | ) | — | 159 | ||||||||||||||||
At 31
December
|
23,523 | 27,471 | 17,322 | 23,523 | 27,471 | 17,322 | ||||||||||||||||||
Merger
reserve
|
||||||||||||||||||||||||
At 1
January
|
10,881 | 10,881 | 10,881 | — | — | — | ||||||||||||||||||
Issue of B
shares, net of £399 million expenses
|
24,591 | — | — | 24,591 | — | — | ||||||||||||||||||
Placing and
open offer
|
— | 14,273 | — | — | 14,273 | — | ||||||||||||||||||
Transfer to
retained earnings
|
(9,950 | ) | (14,273 | ) | — | (9,950 | ) | (14,273 | ) | — | ||||||||||||||
At 31
December
|
25,522 | 10,881 | 10,881 | 14,641 | — | — | ||||||||||||||||||
Available-for-sale
reserve
|
||||||||||||||||||||||||
At 1
January
|
(3,561 | ) | 1,032 | 1,528 | — | — | — | |||||||||||||||||
Unrealised
gains/(losses) in the year
|
1,202 | (6,808 | ) | (191 | ) | — | — | — | ||||||||||||||||
Realised
losses/(gains) in the year
|
981 | 842 | (513 | ) | — | — | — | |||||||||||||||||
Taxation
|
(377 | ) | 1,373 | 208 | — | — | — | |||||||||||||||||
At 31
December
|
(1,755 | ) | (3,561 | ) | 1,032 | — | — | — | ||||||||||||||||
Cash flow
hedging reserve
|
||||||||||||||||||||||||
At 1
January
|
(876 | ) | (555 | ) | (149 | ) | (4 | ) | (5 | ) | (7 | ) | ||||||||||||
Amount
recognised in equity during the year
|
380 | (603 | ) | (460 | ) | — | — | — | ||||||||||||||||
Amount
transferred from equity to earnings in the year
|
513 | 198 | (138 | ) | 3 | 2 | 3 | |||||||||||||||||
Taxation
|
(269 | ) | 84 | 192 | — | (1 | ) | (1 | ) | |||||||||||||||
At 31
December
|
(252 | ) | (876 | ) | (555 | ) | (1 | ) | (4 | ) | (5 | ) | ||||||||||||
Foreign
exchange reserve
|
||||||||||||||||||||||||
At 1
January
|
6,385 | (426 | ) | (872 | ) | — | — | — | ||||||||||||||||
Retranslation
of net assets
|
(2,322 | ) | 11,970 | 1,339 | — | — | — | |||||||||||||||||
Foreign
currency gains/(losses) on hedges of net assets
|
456 | (5,801 | ) | (963 | ) | — | — | — | ||||||||||||||||
Taxation
|
9 | 642 | 70 | — | — | — | ||||||||||||||||||
At 31
December
|
4,528 | 6,385 | (426 | ) | — | — | — |
Group
|
Company
|
|||||||||||||||||||||||
Restated
|
||||||||||||||||||||||||
2009
|
2008
|
2007
|
2009
|
2008
|
2007
|
|||||||||||||||||||
£m | £m | £m | £m | £m | £m | |||||||||||||||||||
Capital
redemption reserve
|
||||||||||||||||||||||||
At 1 January
and 31 December
|
170 | 170 | 170 | 170 | 170 | 170 | ||||||||||||||||||
Contingent
capital reserve
|
||||||||||||||||||||||||
At 1
January
|
— | — | — | — | — | — | ||||||||||||||||||
Contingent
capital agreement – consideration payable
|
(1,208 | ) | — | — | (1,208 | ) | — | — | ||||||||||||||||
At 31
December
|
(1,208 | ) | — | — | (1,208 | ) | — | — | ||||||||||||||||
Retained
earnings
|
||||||||||||||||||||||||
At 1
January
|
7,542 | 21,072 | 15,487 | 5,550 | 3,787 | 4,737 | ||||||||||||||||||
(Loss)/profit
attributable to ordinary and B shareholders
|
||||||||||||||||||||||||
and other
equity owners
|
(2,672 | ) | (23,710 | ) | 7,549 | (1,503 | ) | (9,602 | ) | 2,499 | ||||||||||||||
Ordinary
dividends paid
|
— | (2,312 | ) | (3,044 | ) | — | (2,312 | ) | (3,044 | ) | ||||||||||||||
Equity
preference dividends paid
|
(878 | ) | (536 | ) | (246 | ) | (878 | ) | (536 | ) | (246 | ) | ||||||||||||
Paid-in
equity dividends paid, net of tax
|
(57 | ) | (60 | ) | — | (57 | ) | (60 | ) | — | ||||||||||||||
Transfer from
paid-in equity
|
200 | — | — | 200 | — | — | ||||||||||||||||||
Equity owners
gain on withdrawal of minority interest
|
||||||||||||||||||||||||
–
gross
|
629 | — | — | — | — | — | ||||||||||||||||||
–
taxation
|
(176 | ) | — | — | — | — | — | |||||||||||||||||
Redemption of
preference shares classified as debt
|
— | — | (159 | ) | — | — | (159 | ) | ||||||||||||||||
Transfer from
merger reserve
|
9,950 | 14,273 | — | 9,950 | 14,273 | — | ||||||||||||||||||
Actuarial
(losses)/gains recognised in retirement benefit
schemes
|
||||||||||||||||||||||||
–
gross
|
(3,756 | ) | (1,807 | ) | 2,164 | — | — | — | ||||||||||||||||
–
taxation
|
1,043 | 472 | (647 | ) | — | — | — | |||||||||||||||||
Net cost of
shares bought and used to satisfy share-based
payments
|
(16 | ) | (19 | ) | (40 | ) | — | — | — | |||||||||||||||
Share-based
payments
|
||||||||||||||||||||||||
–
gross
|
325 | 177 | 65 | — | — | — | ||||||||||||||||||
–
taxation
|
— | (8 | ) | (57 | ) | — | — | — | ||||||||||||||||
At 31
December
|
12,134 | 7,542 | 21,072 | 13,262 | 5,550 | 3,787 | ||||||||||||||||||
Own shares
held
|
||||||||||||||||||||||||
At 1
January
|
(104 | ) | (61 | ) | (115 | ) | — | — | — | |||||||||||||||
Shares
purchased during the year
|
(33 | ) | (64 | ) | (65 | ) | — | — | — | |||||||||||||||
Shares issued
under employee share schemes
|
16 | 21 | 119 | — | — | — | ||||||||||||||||||
At 31
December
|
(121 | ) | (104 | ) | (61 | ) | — | — | — | |||||||||||||||
Owners’
equity at 31 December
|
77,736 | 58,879 | 53,038 | 65,582 | 44,158 | 24,877 |
Group
|
Company
|
|||||||||||||||||||||||
Restated
|
||||||||||||||||||||||||
2009
|
2008
|
2007
|
2009
|
2008
|
2007
|
|||||||||||||||||||
£m | £m | £m | £m | £m | £m | |||||||||||||||||||
Minority
interests
|
||||||||||||||||||||||||
At 1
January
|
21,619 | 38,388 | 5,263 | — | — | — | ||||||||||||||||||
Currency
translation adjustments and other movements
|
(1,434 | ) | 9,256 | 1,834 | — | — | — | |||||||||||||||||
Acquisition
of ABN AMRO
|
— | 356 | 32,245 | — | — | — | ||||||||||||||||||
Profit/(loss)
attributable to minority interests
|
349 | (10,832 | ) | 163 | — | — | — | |||||||||||||||||
Dividends
paid
|
(313 | ) | (285 | ) | (121 | ) | — | — | — | |||||||||||||||
Available-for-sale
financial assets
|
||||||||||||||||||||||||
– unrealised
gains/(losses) in the year
|
299 | (1,288 | ) | — | — | — | — | |||||||||||||||||
– realised
gains in the year
|
(466 | ) | (152 | ) | (585 | ) | — | — | — | |||||||||||||||
–
taxation
|
(36 | ) | (7 | ) | 21 | — | — | — | ||||||||||||||||
Cash flow
hedging reserve
|
||||||||||||||||||||||||
– amount
recognised in equity during the year
|
(209 | ) | (1,015 | ) | — | — | — | — | ||||||||||||||||
– amount
transferred from equity to earnings in the year
|
— | (36 | ) | 34 | — | — | — | |||||||||||||||||
–
taxation
|
59 | 220 | (8 | ) | — | — | — | |||||||||||||||||
Actuarial
gains/(losses) recognised in retirement benefit
schemes
|
||||||||||||||||||||||||
–
gross
|
91 | (480 | ) | 25 | — | — | — | |||||||||||||||||
–
taxation
|
1 | 2 | (6 | ) | — | — | — | |||||||||||||||||
Equity
raised
|
9 | 1,071 | 76 | — | — | — | ||||||||||||||||||
Equity
withdrawn and disposals
|
(2,445 | ) | (13,579 | ) | (553 | ) | — | — | — | |||||||||||||||
Transfer to
retained earnings
|
(629 | ) | — | — | — | — | — | |||||||||||||||||
At 31
December
|
16,895 | 21,619 | 38,388 | — | — | — | ||||||||||||||||||
Total equity
at 31 December
|
94,631 | 80,498 | 91,426 | 65,582 | 44,158 | 24,877 |
Minority
interests
|
(1,346 | ) | (4,332 | ) | 1,478 | — | — | — | ||||||||||||||||
Preference
shareholders
|
878 | 536 | 246 | 878 | 536 | 246 | ||||||||||||||||||
Paid-in
equity holders
|
57 | 60 | — | 57 | 60 | — | ||||||||||||||||||
Ordinary and
B shareholders
|
(5,747 | ) | (23,744 | ) | 8,364 | (2,435 | ) | (10,197 | ) | 2,255 | ||||||||||||||
(6,158 | ) | (27,480 | ) | 10,088 | (1,500 | ) | (9,601 | ) | 2,501 |
Group
|
Company
|
|||||||||||||||||||||||||||
Restated
|
||||||||||||||||||||||||||||
2009
|
2008
|
2007
|
2009
|
2008
|
2007
|
|||||||||||||||||||||||
Note
|
£m | £m | £m | £m | £m | £m | ||||||||||||||||||||||
Operating
activities
|
||||||||||||||||||||||||||||
Operating
(loss)/profit before tax
|
(2,595 | ) | (40,836 | ) | 9,832 | (1,286 | ) | (10,017 | ) | 2,372 | ||||||||||||||||||
Operating
(loss)/profit before tax on discontinued activities
|
(101 | ) | 4,208 | 68 | — | — | — | |||||||||||||||||||||
Adjustments
for:
|
||||||||||||||||||||||||||||
Depreciation
and amortisation
|
2,809 | 3,154 | 1,932 | — | — | — | ||||||||||||||||||||||
Write-down of
goodwill and other intangible assets
|
363 | 32,581 | — | — | — | — | ||||||||||||||||||||||
Write-down of
investment in subsidiaries
|
— | — | — | 5,139 | 14,321 | — | ||||||||||||||||||||||
Interest on
subordinated liabilities
|
1,490 | 2,144 | 1,518 | 537 | 499 | 470 | ||||||||||||||||||||||
Charge for
defined benefit pension schemes
|
659 | 490 | 489 | — | — | — | ||||||||||||||||||||||
Pension
scheme curtailment gains
|
(2,148 | ) | — | — | — | — | — | |||||||||||||||||||||
Cash
contribution to defined benefit pension schemes
|
(1,153 | ) | (810 | ) | (599 | ) | — | — | — | |||||||||||||||||||
Gain on
redemption of own debt
|
(3,790 | ) | — | — | (238 | ) | — | — | ||||||||||||||||||||
Elimination
of non-cash items on discontinued activities
|
— | 592 | 62 | — | — | — | ||||||||||||||||||||||
Elimination
of foreign exchange differences
|
12,217 | (41,874 | ) | (10,282 | ) | (753 | ) | 1,778 | (58 | ) | ||||||||||||||||||
Other
non-cash items
|
7,940 | 8,772 | (3,235 | ) | 20 | (478 | ) | 1 | ||||||||||||||||||||
Net cash
inflow/(outflow) from trading activities
|
15,691 | (31,579 | ) | (215 | ) | 3,419 | 6,103 | 2,785 | ||||||||||||||||||||
Changes in
operating assets and liabilities
|
(15,964 | ) | (42,219 | ) | 28,261 | 12,537 | (22,254 | ) | 15,562 | |||||||||||||||||||
Net cash
flows from operating activities before tax
|
(273 | ) | (73,798 | ) | 28,046 | 15,956 | (16,151 | ) | 18,347 | |||||||||||||||||||
Income taxes
(paid)/received
|
(719 | ) | (1,540 | ) | (2,442 | ) | 409 | 119 | 6 | |||||||||||||||||||
Net cash
flows from operating activities
|
33 | (992 | ) | (75,338 | ) | 25,604 | 16,365 | (16,032 | ) | 18,353 | ||||||||||||||||||
Investing
activities
|
||||||||||||||||||||||||||||
Sale and
maturity of securities
|
76,492 | 53,390 | 63,007 | — | — | — | ||||||||||||||||||||||
Purchase of
securities
|
(73,593 | ) | (55,229 | ) | (61,020 | ) | — | — | — | |||||||||||||||||||
Investment in
subsidiaries
|
— | — | — | (23,902 | ) | (10,349 | ) | (18,510 | ) | |||||||||||||||||||
Disposal of
subsidiaries
|
— | — | — | 7,908 | 700 | 6 | ||||||||||||||||||||||
Sale of
property, plant and equipment
|
1,948 | 2,228 | 5,786 | — | — | — | ||||||||||||||||||||||
Purchase of
property, plant and equipment
|
(4,898 | ) | (5,757 | ) | (5,080 | ) | — | — | — | |||||||||||||||||||
Proceeds on
disposal of discontinued activities
|
— | 20,113 | (334 | ) | — | — | — | |||||||||||||||||||||
Net
investment in business interests and intangible
assets
|
34 | 105 | 2,252 | 13,640 | — | — | — | |||||||||||||||||||||
Repayments
from subsidiaries
|
— | — | — | 274 | — | 469 | ||||||||||||||||||||||
Net cash
flows from investing activities
|
54 | 16,997 | 15,999 | (15,720 | ) | (9,649 | ) | (18,035 | ) | |||||||||||||||||||
Financing
activities
|
||||||||||||||||||||||||||||
Issue of
ordinary shares
|
— | 49 | 77 | — | 49 | 77 | ||||||||||||||||||||||
Placing and
open offer
|
5,274 | 19,741 | — | 5,274 | 19,741 | — | ||||||||||||||||||||||
Rights
issue
|
— | 12,000 | — | — | 12,000 | — | ||||||||||||||||||||||
Issue of B
shares
|
25,101 | — | — | 12,801 | — | — | ||||||||||||||||||||||
Issue of
other equity interests
|
— | — | 3,600 | — | — | 3,600 | ||||||||||||||||||||||
Issue of
paid-in equity
|
— | — | 1,073 | — | — | 1,073 | ||||||||||||||||||||||
Issue of
subordinated liabilities
|
2,309 | 2,413 | 1,018 | — | — | — | ||||||||||||||||||||||
Proceeds of
minority interests issued
|
9 | 1,427 | 31,095 | — | — | — | ||||||||||||||||||||||
Redemption of
paid-in equity
|
(308 | ) | — | — | (308 | ) | — | — | ||||||||||||||||||||
Redemption of
preference shares
|
(5,000 | ) | — | — | (5,000 | ) | — | — | ||||||||||||||||||||
Redemption of
minority interests
|
(422 | ) | (13,579 | ) | (545 | ) | — | — | — | |||||||||||||||||||
Shares
purchased by employee trusts
|
(33 | ) | (64 | ) | (65 | ) | — | — | — | |||||||||||||||||||
Shares issued
under employee share schemes
|
— | 2 | 79 | — | — | — | ||||||||||||||||||||||
Repayment of
subordinated liabilities
|
(5,145 | ) | (1,727 | ) | (1,708 | ) | (458 | ) | — | (469 | ) | |||||||||||||||||
Dividends
paid
|
(1,248 | ) | (3,193 | ) | (3,411 | ) | (935 | ) | (2,908 | ) | (3,290 | ) | ||||||||||||||||
Interest on
subordinated liabilities
|
(1,746 | ) | (1,967 | ) | (1,522 | ) | (557 | ) | (466 | ) | (455 | ) | ||||||||||||||||
Net cash
flows from financing activities
|
18,791 | 15,102 | 29,691 | 10,817 | 28,416 | 536 | ||||||||||||||||||||||
Effects of
exchange rate changes on cash and cash equivalents
|
(8,592 | ) | 29,209 | 6,010 | (83 | ) | 761 | 62 | ||||||||||||||||||||
Net
increase/(decrease) in cash and cash equivalents
|
9,261 | (14,030 | ) | 77,304 | 11,379 | 3,496 | 916 | |||||||||||||||||||||
Cash and cash
equivalents at 1 January
|
134,925 | 148,955 | 71,651 | 5,069 | 1,573 | 657 | ||||||||||||||||||||||
Cash and cash
equivalents at 31 December
|
144,186 | 134,925 | 148,955 | 16,448 | 5,069 | 1,573 |
·
|
Commission
received from retailers for processing credit and debit card transactions:
income is accrued to the income statement as the service is
performed;
|
·
|
Interchange
received: as issuer, the Group receives a fee (interchange) each time a
cardholder purchases goods and services. The Group also receives
interchange fees from other card issuers for providing cash advances
through its branch and Automated Teller Machine networks. These fees are
accrued once the transaction has taken place;
and
|
·
|
An annual fee
payable by a credit card holder is deferred and taken to profit or loss
over the period of the service i.e. 12
months.
|
Core deposit
intangibles
|
6 to 10
years
|
Other
acquired intangibles
|
5 to 10
years
|
Computer
software
|
3 to 5
years
|
Freehold and
long leasehold buildings
|
50
years
|
Short
leaseholds
|
unexpired
period
|
of the
lease
|
|
Property
adaptation costs
|
10 to 15
years
|
Computer
equipment
|
up to 5
years
|
Other
equipment
|
4 to 15
years
|
Group
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
£m | £m | £m | ||||||||||
Loans and
advances to customers
|
28,279 | 41,812 | 28,568 | |||||||||
Loans and
advances to banks
|
923 | 2,356 | 1,570 | |||||||||
Debt
securities
|
4,634 | 5,354 | 2,114 | |||||||||
Interest
receivable
|
33,836 | 49,522 | 32,252 | |||||||||
Customer
accounts: demand deposits
|
1,899 | 4,341 | 4,327 | |||||||||
Customer
accounts: savings deposits
|
2,894 | 3,911 | 2,560 | |||||||||
Customer
accounts: other time deposits
|
3,187 | 8,108 | 6,301 | |||||||||
Deposits by
banks
|
3,041 | 6,576 | 3,406 | |||||||||
Debt
securities in issue
|
5,330 | 9,941 | 5,687 | |||||||||
Subordinated
liabilities
|
1,490 | 2,144 | 1,530 | |||||||||
Internal
funding of trading business
|
(509 | ) | (4,174 | ) | (3,628 | ) | ||||||
Interest
payable
|
17,332 | 30,847 | 20,183 | |||||||||
Net interest
income
|
16,504 | 18,675 | 12,069 |
Group
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
£m | £m | £m | ||||||||||
Fees and
commissions receivable
|
9,831 | 9,831 | 8,278 | |||||||||
Fees and
commissions payable
|
||||||||||||
–
banking
|
(2,456 | ) | (1,985 | ) | (1,727 | ) | ||||||
– insurance
related
|
(366 | ) | (401 | ) | (466 | ) | ||||||
(2,822 | ) | (2,386 | ) | (2,193 | ) | |||||||
Income/(loss)
from trading activities (1)
|
||||||||||||
Foreign
exchange
|
2,465 | 1,994 | 1,085 | |||||||||
Interest
rate
|
3,875 | 1,454 | 1,414 | |||||||||
Credit
|
(4,108 | ) | (12,200 | ) | (1,446 | ) | ||||||
Equities and
commodities
|
1,649 | 275 | 239 | |||||||||
3,881 | (8,477 | ) | 1,292 | |||||||||
Gain on
redemption of own debt (2)
|
3,790 | — | — | |||||||||
Other
operating income
|
||||||||||||
Operating
lease and other rental income
|
1,391 | 1,525 | 1,671 | |||||||||
Changes in
the fair value of own debt
|
51 | 977 | 152 | |||||||||
Changes in
the fair value of securities and other financial assets and
liabilities
|
101 | (1,730 | ) | 970 | ||||||||
Changes in
the fair value of investment properties
|
(117 | ) | (86 | ) | 288 | |||||||
Profit on
sale of available-for-sale financial assets
|
294 | 342 | 544 | |||||||||
Profit on
sale of property, plant and equipment
|
43 | 167 | 741 | |||||||||
(Loss)/profit
on sale of subsidiaries and associates
|
(135 | ) | 943 | 67 | ||||||||
Life business
profits/(losses)
|
156 | (52 | ) | 187 | ||||||||
Dividend
income
|
86 | 281 | 137 | |||||||||
Share of
profits less losses of associates
|
(195 | ) | 69 | 25 | ||||||||
Other income
(3)
|
287 | (537 | ) | 51 | ||||||||
1,962 | 1,899 | 4,833 |
(1)
|
The analysis
of trading income is based on how the business is organised and the
underlying risks managed. Trading income comprises gains and losses on
financial instruments held for trading, both realised and unrealised,
interest income and dividends and the related funding
costs.
|
The types of
instruments include:
|
|
–
Foreign exchange: spot foreign exchange contracts, currency swaps and
options, emerging markets and related hedges and
funding.
|
|
–
Interest rate: interest rate swaps, forward foreign exchange contracts,
forward rate agreements, interest rate options, interest rate futures and
related hedges and funding.
|
|
–
Credit: asset-backed securities, corporate bonds, credit derivatives and
related hedges and funding.
|
|
–
Equities and commodities: equities, commodities, equity derivatives,
commodity contracts and related hedges and funding.
|
|
(2)
|
In April 2009,
the Group concluded a series of exchange offers and tender offers with the
holders of a number of Tier 1 and Upper Tier 2 securities. The exchanges
involving instruments classified as liabilities all met the criteria in
IFRS for treatment as the extinguishment of the original liability and the
recognition of a new financial liability. Gains on these exchanges, and on
the redemption of securities classified as liabilities for cash, totalling
£3,790 million were credited to income. No amounts have been recognised in
income in relation to the redemption of securities classified as equity or
minority interest in the Group financial statements. The difference
between the consideration and the carrying value for these securities
amounting to £829 million has been recorded in equity.
|
(3)
|
Other income
includes contributions attributable to the Group from activities other
than banking and insurance.
|
Group
|
||||||||||||
Restated
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
£m | £m | £m | ||||||||||
Wages,
salaries and other staff costs
|
10,142 | 8,907 | 6,230 | |||||||||
Social
security costs
|
727 | 696 | 471 | |||||||||
Share-based
compensation
|
129 | 169 | 65 | |||||||||
Pension
costs
|
||||||||||||
– defined
benefit schemes (see Note 4)
|
659 | 490 | 489 | |||||||||
– curtailment
gains (see Note 4)
|
(2,148 | ) | — | — | ||||||||
– defined
contribution schemes
|
126 | 148 | 83 | |||||||||
Staff
costs
|
9,635 | 10,410 | 7,338 | |||||||||
Premises and
equipment
|
3,087 | 2,593 | 1,703 | |||||||||
Other
administrative expenses
|
5,584 | 5,464 | 2,969 | |||||||||
Property,
plant and equipment (see Note 18)
|
1,616 | 1,584 | 1,297 | |||||||||
Intangible
assets (see Note 17)
|
1,193 | 1,570 | 635 | |||||||||
Depreciation
and amortisation
|
2,809 | 3,154 | 1,932 | |||||||||
Write-down of
goodwill and other intangible assets
|
363 | 32,581 | — | |||||||||
21,478 | 54,202 | 13,942 |
Group
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
£m | £m | £m | ||||||||||
Staff
costs
|
365 | 503 | 18 | |||||||||
Premises and
equipment
|
78 | 25 | 4 | |||||||||
Other
administrative expenses
|
398 | 486 | 26 | |||||||||
Depreciation
and amortisation
|
18 | 36 | 60 | |||||||||
859 | 1,050 | 108 |
2009
|
2008
|
2007
|
||||||||||
£m | £m | £m | ||||||||||
Staff
costs
|
328 | 251 | — | |||||||||
Premises and
equipment
|
48 | 15 | — | |||||||||
Other
administrative expenses
|
51 | 41 | — | |||||||||
427 | 307 | — |
Group
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
UK
Retail
|
28,500 | 31,700 | 31,400 | |||||||||
UK
Corporate
|
12,600 | 13,600 | 13,200 | |||||||||
Wealth
|
4,800 | 5,300 | 5,400 | |||||||||
Global
Banking & Markets
|
13,800 | 14,500 | 15,500 | |||||||||
Global
Transaction Services
|
3,200 | 3,600 | 3,700 | |||||||||
Ulster
Bank
|
4,600 | 5,600 | 6,100 | |||||||||
US Retail
& Commercial
|
16,400 | 17,300 | 17,400 | |||||||||
RBS
Insurance
|
14,600 | 15,300 | 16,400 | |||||||||
Centre
|
3,800 | 4,300 | 3,800 | |||||||||
Core
|
102,300 | 111,200 | 112,900 | |||||||||
Non-Core
|
13,700 | 15,000 | 16,100 | |||||||||
116,000 | 126,200 | 129,000 | ||||||||||
Business
Services
|
42,900 | 45,700 | 45,900 | |||||||||
Integration
|
500 | 900 | - | |||||||||
RFS Holdings
minority interest
|
25,100 | 26,700 | 28,600 | |||||||||
Total
|
184,500 | 199,500 | 203,500 | |||||||||
UK
|
98,500 | 105,800 | 108,000 | |||||||||
USA
|
25,600 | 27,100 | 26,500 | |||||||||
Europe
|
36,800 | 40,200 | 40,500 | |||||||||
Rest of the
World
|
23,600 | 26,400 | 28,500 | |||||||||
Total
|
184,500 | 199,500 | 203,500 |
Main
scheme
|
All
schemes
|
|||||||||||||||||||||||
Principal actuarial assumptions
at 31 December
|
2009
|
2008
|
2007
|
2009
|
2008
|
2007
|
||||||||||||||||||
Weighted
average
|
||||||||||||||||||||||||
Discount
rate
|
5.9 | % | 6.5 | % | 6.0 | % | 5.7 | % | 6.0 | % | 5.8 | % | ||||||||||||
Expected
return on plan assets (weighted average)
|
6.2 | % | 7.1 | % | 6.9 | % | 5.9 | % | 6.3 | % | 6.8 | % | ||||||||||||
Rate of
increase in salaries
|
1.8 | % | 4.0 | % | 4.5 | % | 2.0 | % | 3.4 | % | 4.0 | % | ||||||||||||
Rate of
increase in pensions in payment
|
3.5 | % | 2.7 | % | 3.2 | % | 3.0 | % | 2.4 | % | 2.8 | % | ||||||||||||
Inflation
assumption
|
3.5 | % | 2.7 | % | 3.2 | % | 3.0 | % | 2.4 | % | 2.9 | % |
Main
scheme
|
All
schemes
|
|||||||||||||||||||||||
Major classes of plan assets as
a percentage of total plan assets
|
2009
|
2008
|
2007
|
2009
|
2008
|
2007
|
||||||||||||||||||
Equity
interests
|
47.6 | % | 59.4 | % | 61.0 | % | 41.7 | % | 42.2 | % | 57.8 | % | ||||||||||||
Index-linked
bonds
|
23.7 | % | 18.0 | % | 18.2 | % | 15.2 | % | 11.4 | % | 13.1 | % | ||||||||||||
Government
fixed interest bonds
|
— | 1.2 | % | 1.2 | % | 19.9 | % | 26.8 | % | 12.9 | % | |||||||||||||
Corporate and
other bonds
|
19.7 | % | 18.5 | % | 15.1 | % | 14.8 | % | 14.3 | % | 12.0 | % | ||||||||||||
Property
|
3.5 | % | 3.7 | % | 3.8 | % | 3.4 | % | 3.9 | % | 3.0 | % | ||||||||||||
Cash and
other assets
|
5.5 | % | (0.8 | %) | 0.7 | % | 5.0 | % | 1.4 | % | 1.2 | % |
Main
scheme
|
All
schemes
|
|||||||||||||||||||||||
2009
|
2008
|
2007
|
2009
|
2008
|
2007
|
|||||||||||||||||||
Equities
|
7.9 | % | 8.4 | % | 8.1 | % | 7.8 | % | 8.4 | % | 8.1 | % | ||||||||||||
Index-linked
bonds
|
4.5 | % | 3.9 | % | 4.5 | % | 4.5 | % | 3.9 | % | 4.5 | % | ||||||||||||
Government
fixed interest bonds
|
— | 3.9 | % | 4.5 | % | 4.0 | % | 4.3 | % | 4.7 | % | |||||||||||||
Corporate and
other bonds
|
5.9 | % | 6.1 | % | 5.5 | % | 5.7 | % | 5.7 | % | 5.5 | % | ||||||||||||
Property
|
6.2 | % | 6.1 | % | 6.3 | % | 6.0 | % | 6.1 | % | 6.3 | % | ||||||||||||
Cash and
other assets
|
0.5 | % | 2.5 | % | 4.6 | % | 1.4 | % | 5.1 | % | 4.5 | % |
Post-retirement mortality
assumptions (Main scheme)
|
2009
|
2008
|
2007
|
|||||||||
Longevity at
age 60 for current pensioners (years):
|
||||||||||||
Males
|
27.1 | 26.1 | 26.0 | |||||||||
Females
|
29.5 | 26.9 | 26.8 | |||||||||
Longevity at
age 60 for future pensioners (years):
|
||||||||||||
Males
|
29.2 | 28.1 | 28.1 | |||||||||
Females
|
30.8 | 28.2 | 28.2 |
Main
scheme
|
All
schemes
|
|||||||||||||||||||||||||
Present
|
Present
|
|||||||||||||||||||||||||
value
of
|
Net
|
value
of
|
Net
|
|||||||||||||||||||||||
Fair
value
|
defined
|
pension
|
Fair
value
|
defined
|
pension
|
|||||||||||||||||||||
of
plan
|
benefit
|
deficit/
|
of
plan
|
benefit
|
deficit/
|
|||||||||||||||||||||
assets
|
obligations
|
(surplus)
|
assets
|
obligations
|
(surplus)
|
|||||||||||||||||||||
Changes in value of net pension
deficit/(surplus)
|
£m | £m | £m | £m | £m | £m | ||||||||||||||||||||
At 1 January
2008
|
18,575 | 18,099 | (476 | ) | 27,662 | 27,547 | (115 | ) | ||||||||||||||||||
Transfers to
disposal groups
|
— | — | — | (1 | ) | (49 | ) | (48 | ) | |||||||||||||||||
Currency
translation and other adjustments
|
— | — | — | 2,497 | 2,692 | 195 | ||||||||||||||||||||
Income
statement:
|
||||||||||||||||||||||||||
Expected
return
|
1,271 | (1,271 | ) | 1,865 | (1,865 | ) | ||||||||||||||||||||
Interest
cost
|
1,080 | 1,080 | 1,622 | 1,622 | ||||||||||||||||||||||
Current
service cost
|
437 | 437 | 705 | 705 | ||||||||||||||||||||||
Past service
cost
|
21 | 21 | 28 | 28 | ||||||||||||||||||||||
1,271 | 1,538 | 267 | 1,865 | 2,355 | 490 | |||||||||||||||||||||
Statement of
comprehensive income:
|
||||||||||||||||||||||||||
Actuarial
gains and losses
|
(4,784 | ) | (3,389 | ) | 1,395 | (6,051 | ) | (3,764 | ) | 2,287 | ||||||||||||||||
Disposal of
subsidiaries
|
— | — | — | (31 | ) | (34 | ) | (3 | ) | |||||||||||||||||
Contributions
by employer
|
396 | — | (396 | ) | 810 | — | (810 | ) | ||||||||||||||||||
Contributions
by plan participants
|
— | — | — | 9 | 9 | — | ||||||||||||||||||||
Benefits
paid
|
(630 | ) | (630 | ) | — | (978 | ) | (978 | ) | — | ||||||||||||||||
Expenses
included in service cost
|
(24 | ) | (24 | ) | — | (26 | ) | (26 | ) | — | ||||||||||||||||
At 1 January
2009
|
14,804 | 15,594 | 790 | 25,756 | 27,752 | 1,996 | ||||||||||||||||||||
Currency
translation and other adjustments
|
— | — | — | (699 | ) | (813 | ) | (114 | ) | |||||||||||||||||
Income
statement
|
||||||||||||||||||||||||||
Expected
return
|
1,029 | (1,029 | ) | 1,553 | (1,553 | ) | ||||||||||||||||||||
Interest
cost
|
999 | 999 | 1,614 | 1,614 | ||||||||||||||||||||||
Current
service cost
|
300 | 300 | 583 | 583 | ||||||||||||||||||||||
Past service
cost
|
15 | 15 | 15 | 15 | ||||||||||||||||||||||
Gains on
curtailments
|
(1,947 | ) | (1,947 | ) | (2,148 | ) | (2,148 | ) | ||||||||||||||||||
1,029 | (633 | ) | (1,662 | ) | 1,553 | 64 | (1,489 | ) | ||||||||||||||||||
Statement of
comprehensive income
|
||||||||||||||||||||||||||
Actuarial
gains and losses
|
993 | 4,473 | 3,480 | 1,344 | 5,009 | 3,665 | ||||||||||||||||||||
Contributions
by employer
|
536 | — | (536 | ) | 1,153 | — | (1,153 | ) | ||||||||||||||||||
Contributions
by plan participants and other scheme members
|
2 | 2 | — | 15 | 15 | — | ||||||||||||||||||||
Benefits
paid
|
(741 | ) | (741 | ) | — | (1,175 | ) | (1,175 | ) | — | ||||||||||||||||
Expenses
included in service cost
|
(20 | ) | (20 | ) | — | (22 | ) | (22 | ) | — | ||||||||||||||||
At 31
December 2009
|
16,603 | 18,675 | 2,072 | 27,925 | 30,830 | 2,905 |
2009
|
2008
|
2007
|
||||||||||
Net pension deficit
comprises:
|
£m | £m | £m | |||||||||
Net assets of
schemes in surplus (included in Prepayments, accrued income and other
assets, Note 19)
|
(58 | ) | (36 | ) | (575 | ) | ||||||
Net
liabilities of schemes in deficit
|
2,963 | 2,032 | 460 | |||||||||
2,905 | 1,996 | (115 | ) |
Main
scheme
|
All
schemes
|
|||||||||||||||||||||||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||||||||||||||||||
History
of defined benefit schemes
|
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | ||||||||||||||||||||||||||||||
Fair value of plan
assets
|
16,603 | 14,804 | 18,575 | 17,374 | 15,914 | 27,925 | 25,756 | 27,662 | 18,959 | 17,388 | ||||||||||||||||||||||||||||||
Present value of
defined
|
||||||||||||||||||||||||||||||||||||||||
benefit obligations
|
18,675 | 15,594 | 18,099 | 19,004 | 19,118 | 30,830 | 27,752 | 27,547 | 20,951 | 21,123 | ||||||||||||||||||||||||||||||
Net (deficit)/surplus
|
(2,072 | ) | (790 | ) | 476 | (1,630 | ) | (3,204 | ) | (2,905 | ) | (1,996 | ) | 115 | (1,992 | ) | (3,735 | ) | ||||||||||||||||||||||
Experience
gains/(losses)
|
||||||||||||||||||||||||||||||||||||||||
on plan liabilities
|
135 | (55 | ) | (256 | ) | (4 | ) | (41 | ) | 328 | (65 | ) | (210 | ) | (19 | ) | (68 | ) | ||||||||||||||||||||||
Experience
gains/(losses)
|
||||||||||||||||||||||||||||||||||||||||
on plan assets
|
993 | (4,784 | ) | 163 | 552 | 1,556 | 1,344 | (6,051 | ) | 19 | 587 | 1,661 | ||||||||||||||||||||||||||||
Actual return/(loss)
on
|
||||||||||||||||||||||||||||||||||||||||
pension schemes
assets
|
2,022 | (3,513 | ) | 1,345 | 1,574 | 2,486 | 2,897 | (4,186 | ) | 1,413 | 1,660 | 2,677 | ||||||||||||||||||||||||||||
Actual return/(loss)
on
|
||||||||||||||||||||||||||||||||||||||||
pension schemes assets
– %
|
13.8% | (19.0% | ) | 7.8% | 9.9% | 18.4% | 11.4% | (14.5% | ) | 6.9% | 9.6% | 18.1% |
Main
scheme
|
All
schemes
|
|||||||||||||||||||||||||||||||
Increase/(decrease)
|
Increase/(decrease)
|
|||||||||||||||||||||||||||||||
in
pension
|
in
obligation
|
in
pension
|
in
obligation
|
|||||||||||||||||||||||||||||
cost
for the year
|
at
31 December
|
cost
for the year
|
at
31 December
|
|||||||||||||||||||||||||||||
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||||||||||||||
£m | £m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||||||
0.25% increase in the discount
rate
|
(21 | ) | (37 | ) | (790 | ) | (696 | ) | (41 | ) | (53 | ) | (1,261 | ) | (1,161 | ) | ||||||||||||||||
0.25% increase in
inflation
|
49 | 77 | 654 | 624 | 93 | 114 | 1,143 | 1,089 | ||||||||||||||||||||||||
0.25% additional rate of increase
in pensions in payment
|
33 | 41 | 442 | 383 | 47 | 63 | 596 | 695 | ||||||||||||||||||||||||
0.25% additional rate of increase
in deferred pensions
|
16 | 8 | 214 | 94 | 25 | 15 | 366 | 227 | ||||||||||||||||||||||||
0.25% additional rate of increase
in salaries
|
8 | 28 | 66 | 168 | 17 | 35 | 125 | 219 | ||||||||||||||||||||||||
Longevity increase of 1
year
|
29 | 31 | 416 | 302 | 50 | 50 | 734 | 700 |
Group
|
||||||||
2009
|
2008
|
|||||||
£m | £m | |||||||
Audit
Services
|
||||||||
–
Statutory audit (1)
|
41.3 | 44.1 | ||||||
– Audit
related including regulatory reporting
|
3.3 | 3.1 | ||||||
44.6 | 47.2 | |||||||
Tax
Services
|
||||||||
– Compliance
services
|
1.1 | 0.3 | ||||||
– Advisory
services
|
0.3 | 0.3 | ||||||
1.4 | 0.6 | |||||||
All other
services
|
7.5 | 10.9 | ||||||
Total
|
53.5 | 58.7 |
(1)
|
Includes fees
of £21.9 million (2008 – £23.1 million) in respect of the audit of
ABN AMRO Holding N.V. of which £8.8 million (2008 –
£10.5 million)
relates to the interests of the State of the Netherlands and
Santander.
|
6
Tax
|
Group
|
|||||||||||
2009
|
2008
|
2007
|
||||||||||
£m | £m | £m | ||||||||||
Current taxation:
|
||||||||||||
Charge for the year
|
552 | 1,230 | 2,514 | |||||||||
Over provision in respect of
prior periods
|
(191 | ) | (254 | ) | (39 | ) | ||||||
Relief for overseas
taxation
|
— | (34 | ) | (198 | ) | |||||||
361 | 942 | 2,277 | ||||||||||
Deferred taxation:
|
||||||||||||
(Credit)/charge for the
year
|
(1,041 | ) | (3,167 | ) | 95 | |||||||
Over/(under) provision in respect
of prior periods
|
309 | (98 | ) | (328 | ) | |||||||
Tax (credit)/charge for the
year
|
(371 | ) | (2,323 | ) | 2,044 |
2009
|
2008
|
2007
|
||||||||||
£m | £m | £m | ||||||||||
Expected tax
(credit)/charge
|
(727 | ) | (11,638 | ) | 2,950 | |||||||
Non-deductible goodwill
impairment
|
102 | 8,292 | 12 | |||||||||
Unrecognised timing
differences
|
(274 | ) | 274 | 29 | ||||||||
Other non-deductible
items
|
508 | 378 | 222 | |||||||||
Non-taxable items
|
||||||||||||
– gain on redemption of own
debt
|
(693 | ) | — | — | ||||||||
– other
|
(410 | ) | (491 | ) | (595 | ) | ||||||
Taxable foreign exchange
movements
|
(1 | ) | 80 | 16 | ||||||||
Foreign profits taxed at other
rates
|
320 | 203 | (25 | ) | ||||||||
Reduction in deferred tax
liability following change in the rate of UK corporation tax
|
— | — | (189 | ) | ||||||||
Losses in year not
recognised
|
780 | 942 | 2 | |||||||||
Losses brought forward and
utilised
|
(94 | ) | (11 | ) | (11 | ) | ||||||
Adjustments in respect of prior
periods (1)
|
118 | (352 | ) | (367 | ) | |||||||
Actual tax
(credit)/charge
|
(371 | ) | (2,323 | ) | 2,044 |
(1)
|
The 2008 and
2007 prior period tax adjustments principally comprise releases of tax
provisions in respect of structured transactions and investment disposals,
and adjustments to reflect submitted tax computations in the UK and
overseas.
|
7 Profit
attributable to preference shareholders and paid-in equity
holders
|
Group
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
£m | £m | £m | ||||||||||
Preference
shareholders:
|
||||||||||||
Non-cumulative preference shares
of US$0.01
|
342 | 293 | 152 | |||||||||
Non-cumulative preference shares
of €0.01
|
201 | 183 | 94 | |||||||||
Non-cumulative preference shares
of £1
|
||||||||||||
– Issued to UK Financial
Investments Limited (1)
|
274 | — | — | |||||||||
– Other
|
61 | 60 | — | |||||||||
Paid-in equity
holders:
|
||||||||||||
Interest on securities classified
as equity, net of tax
|
57 | 60 | — | |||||||||
Total
|
935 | 596 | 246 |
(1)
|
Includes £50
million redemption premium on repayment of preference
shares.
|
(2)
|
In accordance
with IAS 32, certain preference share issued by the company are included
in subordinated liabilities and the related finance cost in interest
payable.
|
(3)
|
Between 1
January 2010 and the date of approval of these accounts, dividends
amounting to US$163 million have been declared in respect of equity
preference shares for payment on 31 March
2010.
|
Group
|
||||||||||||||||||||||||
2009
|
2008
|
2007
|
2009
|
2008
|
2007
|
|||||||||||||||||||
p
per share
|
p
per share
|
p
per share
|
£m | £m | £m | |||||||||||||||||||
Final dividend for previous year
declared during the current year
|
— | 19.3 | 18.5 | — | 2,312 | 2,091 | ||||||||||||||||||
Interim dividend
|
— | — | 8.5 | — | — | 953 | ||||||||||||||||||
Total dividends paid on ordinary
equity shares
|
— | 19.3 | 27.0 | — | 2,312 | 3,044 |
Company
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Income
statement
|
£m | £m | £m | |||||||||
Dividends received from banking
subsidiary
|
2,523 | 4,639 | 2,330 | |||||||||
Dividends received from other
subsidiaries
|
408 | 163 | 415 | |||||||||
Gain on redemption of own
debt
|
238 | — | — | |||||||||
Total income
|
3,169 | 4,802 | 2,745 | |||||||||
Interest receivable from
subsidiaries
|
997 | 793 | 460 | |||||||||
Interest payable to
subsidiaries
|
(251 | ) | (495 | ) | (307 | ) | ||||||
Other net interest payable and
operating expenses
|
(62 | ) | (796 | ) | (526 | ) | ||||||
Write-down of investments in
subsidiaries
|
(5,139 | ) | (14,321 | ) | — | |||||||
Operating (loss)/profit before
tax
|
(1,286 | ) | (10,017 | ) | 2,372 | |||||||
Tax
|
(217 | ) | 415 | 127 | ||||||||
(Loss)/profit for the
year
|
(1,503 | ) | (9,602 | ) | 2,499 | |||||||
(Loss)/profit attributable
to:
|
||||||||||||
Preference
shareholders
|
878 | 536 | 246 | |||||||||
Paid-in equity
holders
|
57 | 60 | — | |||||||||
Ordinary and B
shareholders
|
(2,438 | ) | (10,198 | ) | 2,253 | |||||||
(1,503 | ) | (9,602 | ) | 2,499 | ||||||||
Company
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Statement
of comprehensive income
|
£m | £m | £m | |||||||||
(Loss)/profit for the
year
|
(1,503 | ) | (9,602 | ) | 2,499 | |||||||
Other comprehensive
income:
|
||||||||||||
Cash flow hedges
|
3 | 2 | 3 | |||||||||
Tax on comprehensive
income
|
— | (1 | ) | (1 | ) | |||||||
Other comprehensive income for
the year, net of tax
|
3 | 1 | 2 | |||||||||
Total comprehensive income for
the year
|
(1,500 | ) | (9,601 | ) | 2,501 | |||||||
Attributable to:
|
||||||||||||
Preference
shareholders
|
878 | 536 | 246 | |||||||||
Paid-in equity
holders
|
57 | 60 | — | |||||||||
Ordinary and B
shareholders
|
(2,435 | ) | (10,197 | ) | 2,255 | |||||||
Total comprehensive income for
the year
|
(1,500 | ) | (9,601 | ) | 2,501 |
10 Earnings
per ordinary and B share
|
|||||
Earnings per ordinary and B share
have been calculated based on the following:
|
Group
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
£m | £m | £m | ||||||||||
Earnings:
|
||||||||||||
(Loss)/earnings attributable to
ordinary and B shareholders
|
(3,607 | ) | (24,306 | ) | 7,303 | |||||||
Add back loss from discontinued
operations attributable to ordinary and B shareholders
|
72 | 86 | — | |||||||||
Gain on redemption of paid-in
equity
|
200 | — | — | |||||||||
(Loss)/earnings from continuing
operations attributable to ordinary and B shareholders
|
(3,335 | ) | (24,220 | ) | 7,303 | |||||||
Add back finance cost on dilutive
convertible securities
|
— | — | 60 | |||||||||
Diluted (loss)/earnings from
continuing operations attributable to ordinary and B
shareholders
|
(3,335 | ) | (24,220 | ) | 7,363 | |||||||
Weighted average number of shares
(millions):
|
||||||||||||
Ordinary shares in issue during
the year
|
51,494 | 16,563 | 11,413 | |||||||||
B shares in issue during the
year
|
1,397 | — | — | |||||||||
Weighted average number of
ordinary and B shares in issue during the year
|
52,891 | 16,563 | 11,413 | |||||||||
Effect of dilutive share options
and convertible securities
|
438 | — | 198 | |||||||||
Diluted weighted average number
of ordinary and B shares in issue during the year
|
53,329 | 16,563 | 11,611 |
Group
|
||||||||||||||||||||||||||||||||||||
Designated
|
Other
|
|||||||||||||||||||||||||||||||||||
as
at fair
|
financial
|
Non
|
||||||||||||||||||||||||||||||||||
value
|
instruments
|
financial
|
||||||||||||||||||||||||||||||||||
Held-for-
|
through
|
Hedging
|
Available-
|
Loans
and
|
(amortised
|
Finance
|
assets/
|
|||||||||||||||||||||||||||||
trading
|
profit
or loss
|
derivatives
|
for-sale
|
receivables
|
cost)
|
leases
|
liabilities
|
Total
|
||||||||||||||||||||||||||||
2009
|
£m | £m | £m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||||||
Cash and balances at central
banks
|
— | — | — | 52,261 | 52,261 | |||||||||||||||||||||||||||||||
Loans and advances to banks (1)
|
45,449 | — | — | 46,304 | 91,753 | |||||||||||||||||||||||||||||||
Loans and advances to customers
(2,3)
|
42,277 | 1,981 | — | 671,037 | 13,098 | 728,393 | ||||||||||||||||||||||||||||||
Debt securities (4)
|
111,482 | 2,603 | 143,298 | 9,871 | 267,254 | |||||||||||||||||||||||||||||||
Equity shares
|
14,443 | 2,192 | 2,893 | — | 19,528 | |||||||||||||||||||||||||||||||
Settlement balances
|
— | — | — | 12,033 | 12,033 | |||||||||||||||||||||||||||||||
Derivatives
|
436,857 | 4,597 | 441,454 | |||||||||||||||||||||||||||||||||
Intangible assets
|
17,847 | 17,847 | ||||||||||||||||||||||||||||||||||
Property, plant and
equipment
|
19,397 | 19,397 | ||||||||||||||||||||||||||||||||||
Deferred taxation
|
7,039 | 7,039 | ||||||||||||||||||||||||||||||||||
Prepayments,
accrued income and
other assets
|
— | — | — | 1,421 | 19,564 | 20,985 | ||||||||||||||||||||||||||||||
Assets of disposal
groups
|
18,542 | 18,542 | ||||||||||||||||||||||||||||||||||
650,508 | 6,776 | 4,597 | 146,191 | 792,927 | 13,098 | 82,389 | 1,696,486 | |||||||||||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||||||||||
Deposits by banks (5)
|
53,609 | — | 88,535 | 142,144 | ||||||||||||||||||||||||||||||||
Customer accounts (6, 7)
|
52,868 | 8,580 | 552,754 | 614,202 | ||||||||||||||||||||||||||||||||
Debt securities in issue (8, 9)
|
3,925 | 41,537 | 222,106 | 267,568 | ||||||||||||||||||||||||||||||||
Settlement balances
|
||||||||||||||||||||||||||||||||||||
and short positions
|
40,463 | — | 10,413 | 50,876 | ||||||||||||||||||||||||||||||||
Derivatives
|
417,634 | 6,507 | 424,141 | |||||||||||||||||||||||||||||||||
Accruals, deferred
income
|
||||||||||||||||||||||||||||||||||||
and other liabilities
|
— | — | 1,889 | 467 | 27,971 | 30,327 | ||||||||||||||||||||||||||||||
Retirement benefit
liabilities
|
2,963 | 2,963 | ||||||||||||||||||||||||||||||||||
Deferred taxation
|
2,811 | 2,811 | ||||||||||||||||||||||||||||||||||
Insurance liabilities
|
10,281 | 10,281 | ||||||||||||||||||||||||||||||||||
Subordinated
liabilities
|
— | 1,277 | 36,375 | 37,652 | ||||||||||||||||||||||||||||||||
Liabilities of disposal
groups
|
18,890 | 18,890 | ||||||||||||||||||||||||||||||||||
568,499 | 51,394 | 6,507 | — | — | 912,072 | 467 | 62,916 | 1,601,855 | ||||||||||||||||||||||||||||
Equity
|
94,631 | |||||||||||||||||||||||||||||||||||
1,696,486 | ||||||||||||||||||||||||||||||||||||
For notes relating to this table
refer to page 228.
|
Group
|
||||||||||||||||||||||||||||
Designated
|
Other
|
|||||||||||||||||||||||||||
as
at fair
|
financial
|
Non
|
||||||||||||||||||||||||||
value
|
instruments
|
financial
|
||||||||||||||||||||||||||
Held-for-
|
through
|
Hedging
|
Available-
|
Loans
and
|
(amortised
|
Finance
|
assets/
|
|||||||||||||||||||||
trading
|
profit
or loss
|
derivatives
|
for-sale
|
receivables
|
cost)
|
leases
|
liabilities
|
Total
|
||||||||||||||||||||
2008
|
£m | £m | £m | £m | £m |
£m
|
£m |
£m
|
£m | |||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||
Cash and
balances at central banks
|
— | — | — | 12,400 | 12,400 | |||||||||||||||||||||||
Loans and
advances to banks (1)
|
56,234 | — | — | 81,963 | 138,197 | |||||||||||||||||||||||
Loans and
advances to customers (2,
3)
|
51,501 | 2,141 | — | 806,627 | 14,453 | 874,722 | ||||||||||||||||||||||
Debt
securities (4)
|
116,280 | 5,428 | 132,856 | 12,985 | 267,549 | |||||||||||||||||||||||
Equity
shares
|
17,054 | 2,101 | 7,175 | — | 26,330 | |||||||||||||||||||||||
Settlement
balances
|
— | — | — | 17,832 | 17,832 | |||||||||||||||||||||||
Derivatives
|
985,700 | 6,859 | 992,559 | |||||||||||||||||||||||||
Intangible
assets
|
20,049 | 20,049 | ||||||||||||||||||||||||||
Property,
plant and equipment
|
18,949 | 18,949 | ||||||||||||||||||||||||||
Deferred
taxation
|
7,082 | 7,082 | ||||||||||||||||||||||||||
Prepayments,
accrued income
|
||||||||||||||||||||||||||||
and other
assets
|
— | — | — | 1,326 | 23,076 | 24,402 | ||||||||||||||||||||||
Assets of
disposal groups
|
1,581 | 1,581 | ||||||||||||||||||||||||||
1,226,769 | 9,670 | 6,859 | 140,031 | 933,133 | 14,453 | 70,737 | 2,401,652 | |||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||
Deposits by
banks (5)
|
81,154 | — | 176,890 | 258,044 | ||||||||||||||||||||||||
Customer
accounts (6,
7)
|
55,926 | 8,054 | 575,532 | 639,512 | ||||||||||||||||||||||||
Debt
securities in issue (8,
9)
|
3,992 | 47,451 | 248,846 | 300,289 | ||||||||||||||||||||||||
Settlement
balances
|
||||||||||||||||||||||||||||
and short
positions
|
42,536 | — | 11,741 | 54,277 | ||||||||||||||||||||||||
Derivatives
|
963,088 | 8,276 | 971,364 | |||||||||||||||||||||||||
Accruals,
deferred income and
|
||||||||||||||||||||||||||||
other
liabilities
|
260 | — | 1,619 | 22 | 29,581 | 31,482 | ||||||||||||||||||||||
Retirement
benefit liabilities
|
2,032 | 2,032 | ||||||||||||||||||||||||||
Deferred
taxation
|
4,165 | 4,165 | ||||||||||||||||||||||||||
Insurance
liabilities
|
9,976 | 9,976 | ||||||||||||||||||||||||||
Subordinated
liabilities
|
— | 1,509 | 47,645 | 49,154 | ||||||||||||||||||||||||
Liabilities
of disposal groups
|
859 | 859 | ||||||||||||||||||||||||||
1,146,956 | 57,014 | 8,276 | 1,062,273 | 22 | 46,613 | 2,321,154 | ||||||||||||||||||||||
Equity
|
80,498 | |||||||||||||||||||||||||||
2,401,652 |
For notes
relating to this table refer to page
228.
|
11 Financial
instruments continued
|
Group
|
|||||||||||||||||||||||||||||
Held-for-
trading
|
Designated
as at
fair
value
through
profit or
loss
|
|
Hedging
derivatives
|
Available-
for-sale
|
Loans
and
receivables
|
Other
financial
instruments
(amortised
cost)
|
Finance
leases
|
Non
financial
assets/
liabilities
|
Total
|
||||||||||||||||||||
2007
|
£m |
£m
|
£m | £m | £m |
£m
|
£m | £m | £m | ||||||||||||||||||||
Assets
|
|||||||||||||||||||||||||||||
Cash and
balances at central banks
|
— | — | — | 17,866 | 17,866 | ||||||||||||||||||||||||
Loans and
advances to banks (1)
|
71,639 | — | — | 147,821 | 219,460 | ||||||||||||||||||||||||
Loans and
advances to customers (2,
3)
|
103,811 | 3,067 | — | 709,090 | 12,570 | 828,538 | |||||||||||||||||||||||
Debt
securities (4)
|
190,671 | 5,777 | 95,536 | 2,672 | 294,656 | ||||||||||||||||||||||||
Equity
shares
|
37,546 | 7,866 | 7,614 | — | 53,026 | ||||||||||||||||||||||||
Settlement
balances
|
— | — | — | 16,589 | 16,589 | ||||||||||||||||||||||||
Derivatives
|
274,849 | 2,553 | 277,402 | ||||||||||||||||||||||||||
Intangible
assets
|
49,916 | 49,916 | |||||||||||||||||||||||||||
Property,
plant and equipment
|
18,745 | 18,745 | |||||||||||||||||||||||||||
Deferred
taxation
|
3,119 | 3,119 | |||||||||||||||||||||||||||
Prepayments,
accrued income
|
|||||||||||||||||||||||||||||
and other
assets
|
— | — | — | 877 | 14,785 | 15,662 | |||||||||||||||||||||||
Assets of
disposal groups
|
45,850 | 45,850 | |||||||||||||||||||||||||||
678,516 | 16,710 | 2,553 | 103,150 | 894,915 | 12,570 | 132,415 | 1,840,829 | ||||||||||||||||||||||
Liabilities
|
|||||||||||||||||||||||||||||
Deposits by
banks (5)
|
65,491 | — | 246,803 | 312,294 | |||||||||||||||||||||||||
Customer
accounts (6,
7)
|
60,426 | 7,505 | 614,432 | 682,363 | |||||||||||||||||||||||||
Debt
securities in issue (8,
9)
|
9,455 | 41,834 | 222,883 | 274,172 | |||||||||||||||||||||||||
Settlement
balances
|
|||||||||||||||||||||||||||||
and short
positions
|
73,501 | — | 17,520 | 91,021 | |||||||||||||||||||||||||
Derivatives
|
269,343 | 2,709 | 272,052 | ||||||||||||||||||||||||||
Accruals,
deferred income
|
|||||||||||||||||||||||||||||
and other
liabilities
|
209 | — | 1,545 | 19 | 32,435 | 34,208 | |||||||||||||||||||||||
Retirement
benefit liabilities
|
460 | 460 | |||||||||||||||||||||||||||
Deferred
taxation
|
5,400 | 5,400 | |||||||||||||||||||||||||||
Insurance
liabilities
|
10,162 | 10,162 | |||||||||||||||||||||||||||
Subordinated
liabilities
|
— | 897 | 37,146 | 38,043 | |||||||||||||||||||||||||
Liabilities
of disposal groups
|
29,228 | 29,228 | |||||||||||||||||||||||||||
478,425 | 50,236 | 2,709 | 1,140,329 | 19 | 77,685 | 1,749,403 | |||||||||||||||||||||||
|
|||||||||||||||||||||||||||||
Equity | 91,426 | ||||||||||||||||||||||||||||
1,840,829 |
(1)
|
Includes
reverse repurchase agreements of £35,097 million (2008 – £58,771 million;
2007 – £175,941 million) and items in the course of collection from other
banks of £2,533 million (2008 – £2,888 million; 2007 – £3,095
million).
|
(2)
|
Includes
reverse repurchase agreements of £41,040 million (2008 – £39,313 million;
2007 – £142,357 million).
|
(3)
|
The change in
fair value of loans and advances to customers designated as at fair value
through profit and loss attributable to changes in credit risk was £157
million income for the year and cumulatively a credit of £140 million
(2008 – charge £328 million; cumulative £440 million credit; 2007 – not
material).
|
(4)
|
Includes
treasury bills and similar securities of £45,617 million (2008 – £31,509
million; 2007 – £16,315 million) and other eligible bills of £34,794
million (2008 – £25,028 million; 2007 – £1,914
million).
|
(5)
|
Includes
repurchase agreements of £38,006 million (2008 – £83,666 million; 2007 –
£163,038 million) and items in the course of transmission to other banks
of £770 million (2008 – £542 million; 2007 – £372
million).
|
(6)
|
Includes
repurchase agreements of £68,353 million (2008 – £58,143 million; 2007 –
£134,916 million).
|
(7)
|
The carrying
amount of other customer accounts designated as at fair value through
profit or loss is £101 million higher (2008 – £47 million lower; 2007 –
£77 million higher) than the principal amount. No amounts have been
recognised in profit or loss for changes in credit risk associated with
these liabilities as the changes are immaterial measured as the change in
fair value from movements in the period in the credit risk premium
payable. The amounts include investment contracts with a carrying
value of £5,170 million (2008 – £5,364 million; 2007 – £5,555
million).
|
(8)
|
Comprises
bonds and medium term notes of £164,900 million (2008 – £156,841 million;
2007 – £119,578 million) and certificates of deposit and other commercial
paper of £102,668 million (2008 – £143,448
million; 2007 – £154,594
million).
|
(9)
|
£155 million
(2008 – £1,054 million; 2007 – £162 million) has been recognised in profit
or loss for changes in credit risk associated with debt securities in
issue designated as at fair value through profit or loss measured as the
change in fair value from movements in the period in the credit risk
premium payable by the Group. The carrying amount is £810 million (2008 –
£1,145 million; 2007– £317
million) lower than the principal
amount.
|
(10)
|
During 2009
and 2008 the Group reclassified financial assets from the held-for-trading
and available-for-sale categories into the loans and receivables category
and during 2008 from the held-for-trading category into the
available-for-sale category (see pages 231 to
233).
|
Company
|
||||||||||||||||||||||||
Other
financial
|
Non
|
|||||||||||||||||||||||
instruments
|
financial
|
|||||||||||||||||||||||
Held-for-
|
Hedging
|
Loans
and
|
(amortised
|
assets/
|
||||||||||||||||||||
trading
|
derivatives
|
receivables
|
cost)
|
liabilities
|
Total
|
|||||||||||||||||||
2009
|
£m | £m | £m | £m | £m | £m | ||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Loans and advances to banks (1)
|
— | 31,238 | 31,238 | |||||||||||||||||||||
Loans and advances to customers
(3)
|
— | 2,777 | 2,777 | |||||||||||||||||||||
Debt securities (3)
|
— | 1,286 | 1,286 | |||||||||||||||||||||
Investments in Group
undertakings
|
64,766 | 64,766 | ||||||||||||||||||||||
Settlement balances
|
11 | 11 | ||||||||||||||||||||||
Derivatives (3)
|
930 | 239 | 1,169 | |||||||||||||||||||||
Deferred taxation
|
2 | 2 | ||||||||||||||||||||||
Prepayments, accrued income and
other assets
|
— | — | 43 | 43 | ||||||||||||||||||||
930 | 239 | 35,301 | 64,822 | 101,292 | ||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||
Deposits by banks (4)
|
— | 93 | 93 | |||||||||||||||||||||
Customer accounts (2)
|
— | 13,264 | 13,264 | |||||||||||||||||||||
Debt securities in
issue
|
— | 11,788 | 11,788 | |||||||||||||||||||||
Derivatives (2)
|
432 | 14 | 446 | |||||||||||||||||||||
Accruals, deferred income and
other liabilities
|
— | — | 1,357 | 1,357 | ||||||||||||||||||||
Subordinated
liabilities
|
— | 8,762 | 8,762 | |||||||||||||||||||||
432 | 14 | 33,907 | 1,357 | 35,710 | ||||||||||||||||||||
Equity
|
65,582 | |||||||||||||||||||||||
101,292 | ||||||||||||||||||||||||
2008
|
||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Loans and advances to banks (1)
|
— | 27,031 | 27,031 | |||||||||||||||||||||
Investments in Group
undertakings
|
42,196 | 42,196 | ||||||||||||||||||||||
Derivatives (3)
|
975 | 193 | 1,168 | |||||||||||||||||||||
Deferred taxation
|
3 | 3 | ||||||||||||||||||||||
Prepayments, accrued income and
other assets
|
— | — | 489 | 489 | ||||||||||||||||||||
975 | 193 | 27,031 | 42,688 | 70,887 | ||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||
Deposits by banks (4)
|
— | 1,802 | 1,802 | |||||||||||||||||||||
Customer accounts (2)
|
— | 26 | 26 | |||||||||||||||||||||
Debt securities in
issue
|
— | 14,179 | 14,179 | |||||||||||||||||||||
Derivatives (2)
|
136 | 225 | 361 | |||||||||||||||||||||
Accruals, deferred income and
other liabilities
|
— | — | 47 | 47 | ||||||||||||||||||||
Subordinated
liabilities
|
— | 10,314 | 10,314 | |||||||||||||||||||||
136 | 225 | 26,321 | 47 | 26,729 | ||||||||||||||||||||
Equity
|
44,158 | |||||||||||||||||||||||
70,887 |
11 Financial
instruments continued
|
Company
|
||||||||||||||||||||||||
Non
|
||||||||||||||||||||||||
Other
|
financial
|
|||||||||||||||||||||||
Held-for-
|
Hedging
|
Loans
and
|
(amortised
|
assets/
|
||||||||||||||||||||
trading
|
derivatives
|
receivables
|
cost)
|
liabilities
|
Total
|
|||||||||||||||||||
2007
|
£m | £m | £m | £m | £m | £m | ||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Loans and advances to banks (1)
|
— | 7,686 | 7,686 | |||||||||||||||||||||
Loans and advances to customers
(3)
|
— | 307 | 307 | |||||||||||||||||||||
Investments in Group
undertakings
|
43,542 | 43,542 | ||||||||||||||||||||||
Derivatives (3)
|
173 | 173 | ||||||||||||||||||||||
Prepayments, accrued income and
other assets
|
— | — | 127 | 127 | ||||||||||||||||||||
173 | — | 7,993 | 43,669 | 51,835 | ||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||
Deposits by banks (4)
|
— | 5,572 | 5,572 | |||||||||||||||||||||
Debt securities in
issue
|
— | 13,453 | 13,453 | |||||||||||||||||||||
Derivatives (2)
|
125 | 54 | 179 | |||||||||||||||||||||
Accruals, deferred income and
other liabilities
|
— | — | 8 | 8 | ||||||||||||||||||||
Deferred taxation
|
— | 3 | 3 | |||||||||||||||||||||
Subordinated
liabilities
|
— | 7,743 | 7,743 | |||||||||||||||||||||
125 | 54 | 26,768 | 11 | 26,958 | ||||||||||||||||||||
Equity
|
24,877 | |||||||||||||||||||||||
51,835 |
(1)
|
Includes
amounts due from subsidiaries of £31,238 million (2008 – £27,031 million;
2007 – £7,130 million).
|
(2)
|
Due to
subsidiaries.
|
(3)
|
Due from
subsidiaries.
|
(4)
|
Includes
amounts due to subsidiaries of £4 million (2008 – £1,706 million; 2007 –
£5,572 million).
|
Amounts included in the
consolidated income statement:
|
Group
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
£m | £m | £m | ||||||||||
Gains/(losses) on financial
assets/liabilities designated as at fair value through profit or
loss
|
1,441 | (901 | ) | 1,074 | ||||||||
(Losses)/gains on disposal or
settlement of loans and receivables
|
(573 | ) | 4 | 3 |
2009
|
||||||||||||||||||||||||
Reduction
in
|
||||||||||||||||||||||||
31
December 2009
|
After
reclassification
|
Amount
|
profit
or loss
|
|||||||||||||||||||||
that
would
|
as
result of
|
|||||||||||||||||||||||
Carrying
|
Fair
|
Impairment
|
have
been
|
reclassi-
|
||||||||||||||||||||
value
|
value
|
Income
|
losses
|
recognised
|
fication
|
|||||||||||||||||||
£m | £m | £m | £m | £m |
£m
|
|||||||||||||||||||
Reclassified from HFT to
LAR
|
||||||||||||||||||||||||
Loans
|
||||||||||||||||||||||||
Leveraged finance
|
2,574 | 2,257 | 109 | (902 | ) | 482 | 1,275 | |||||||||||||||||
Corporate and other
loans
|
5,302 | 4,114 | 99 | (361 | ) | (321 | ) | (59 | ) | |||||||||||||||
7,876 | 6,371 | 208 | (1,263 | ) | 161 | 1,216 | ||||||||||||||||||
Debt
securities
|
||||||||||||||||||||||||
CDO
|
21 | 21 | 2 | — | 2 | — | ||||||||||||||||||
RMBS
|
1,532 | 1,168 | (115 | ) | — | (25 | ) | 90 | ||||||||||||||||
CMBS
|
826 | 596 | (44 | ) | — | 24 | 68 | |||||||||||||||||
CLOs
|
647 | 536 | (43 | ) | (16 | ) | 39 | 98 | ||||||||||||||||
Other ABS
|
1,145 | 1,070 | (13 | ) | — | — | 13 | |||||||||||||||||
Other
|
886 | 882 | 34 | — | 254 | 220 | ||||||||||||||||||
5,057 | 4,273 | (179 | ) | (16 | ) | 294 | 489 | |||||||||||||||||
Total
|
12,933 | 10,644 | 29 | (1,279 | ) | 455 | 1,705 | |||||||||||||||||
Reclassified from HFT to AFS
(1)
|
||||||||||||||||||||||||
Debt
securities
|
||||||||||||||||||||||||
CDO
|
1,170 | 1,170 | 35 | (226 | ) | 40 | 231 | |||||||||||||||||
RMBS
|
3,042 | 3,042 | 335 | (84 | ) | 460 | 209 | |||||||||||||||||
CMBS
|
63 | 63 | (2 | ) | — | 11 | 13 | |||||||||||||||||
CLOs
|
2,676 | 2,676 | 57 | — | 704 | 647 | ||||||||||||||||||
Other ABS
|
508 | 508 | 20 | — | 44 | 24 | ||||||||||||||||||
Other
|
142 | 142 | (3 | ) | (118 | ) | 34 | 155 | ||||||||||||||||
7,601 | 7,601 | 442 | (428 | ) | 1,293 | 1,279 | ||||||||||||||||||
Equity securities
|
28 | 28 | (1 | ) | — | — | 1 | |||||||||||||||||
7,629 | 7,629 | 441 | (428 | ) | 1,293 | 1,280 | ||||||||||||||||||
Reclassified from AFS to LAR:
(2)
|
||||||||||||||||||||||||
Debt securities
|
869 | 745 | 21 | — | 21 | — | ||||||||||||||||||
Total
|
21,431 | 19,018 | 491 | (1,707 | ) | 1,769 | 2,985 |
(1)
|
The amount
taken to AFS reserves was £1,067
million.
|
(2)
|
The amount
that would have been taken to AFS reserves if reclassification had not
occurred is £(73)
million.
|
2009 |
2008
|
2007
|
||||||||||||||||||||||||||||||||||||||||||||||
After
reclassification
|
||||||||||||||||||||||||||||||||||||||||||||||||
Gains/(losses)
|
||||||||||||||||||||||||||||||||||||||||||||||||
2009
– on reclassification
|
31
December 2009
|
Gains/(losses)
|
Reduction
in
|
recognised
in
|
||||||||||||||||||||||||||||||||||||||||||||
up
to the
|
Amount
profit or loss
|
the
income
|
||||||||||||||||||||||||||||||||||||||||||||||
Effective
|
Expected
|
date
of
|
that
would
|
as
result of
|
statement
|
|||||||||||||||||||||||||||||||||||||||||||
Carrying
|
interest
|
cash
|
Carrying
|
Fair
|
reclassi-
|
Impairment
|
have
been
|
reclassi-
|
in
prior
|
|||||||||||||||||||||||||||||||||||||||
value
|
rate
|
flows
|
value
|
value
|
fication
|
Income
|
losses |
recognised
|
fication
|
periods
|
||||||||||||||||||||||||||||||||||||||
£m |
%
|
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||||||||||||||||||
Reclassified
from HFT to LAR:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Loans
|
||||||||||||||||||||||||||||||||||||||||||||||||
Leveraged
finance
|
510 | 13.37 | 1,075 | — | — | — | (70 | ) | (71 | ) | (141 | ) | — | (76 | ) | — | ||||||||||||||||||||||||||||||||
Corporate and
other loans
|
1,230 | 2.85 | 1,565 | 887 | 924 | (103 | ) | 26 | (180 | ) | (115 | ) | 39 | 14 | 25 | |||||||||||||||||||||||||||||||||
1,740 | 2,640 | 887 | 924 | (103 | ) | (44 | ) | (251 | ) | (256 | ) | 39 | (62 | ) | 25 | |||||||||||||||||||||||||||||||||
Debt
securities
|
||||||||||||||||||||||||||||||||||||||||||||||||
RMBS
|
86 | 3.30 | 94 | 78 | 74 | (2 | ) | 2 | — | (3 | ) | (5 | ) | (3 | ) | — | ||||||||||||||||||||||||||||||||
CMBS
|
64 | 2.17 | 67 | 41 | 36 | (3 | ) | (6 | ) | — | (10 | ) | (4 | ) | (14 | ) | — | |||||||||||||||||||||||||||||||
Other
ABS
|
39 | 2.51 | 41 | 7 | 7 | 1 | 1 | — | — | (1 | ) | (10 | ) | — | ||||||||||||||||||||||||||||||||||
Other
|
66 | 13.19 | 147 | 64 | 71 | (29 | ) | 3 | — | 11 | 8 | (12 | ) | — | ||||||||||||||||||||||||||||||||||
255 | 349 | 190 | 188 | (33 | ) | — | — | (2 | ) | (2 | ) | (39 | ) | — | ||||||||||||||||||||||||||||||||||
Total
|
1,995 | 2,989 | 1,077 | 1,112 | (136 | ) | (44 | ) | (251 | ) | (258 | ) | 37 | (101 | ) | 25 |
2008 |
2007
|
2006
|
||||||||||||||||||||||||||||||||||||||||||||||
After reclassification | ||||||||||||||||||||||||||||||||||||||||||||||||
Gains/(losses)
|
||||||||||||||||||||||||||||||||||||||||||||||||
2008
– on reclassification
|
31
December 2008
|
Gains/(losses)
|
Increase
in
|
recognised
in
|
||||||||||||||||||||||||||||||||||||||||||||
up
to the
|
Amount |
profit
or loss
|
the
income
|
|||||||||||||||||||||||||||||||||||||||||||||
Effective
|
Expected
|
date
of
|
that would |
as
result of
|
statement
|
|||||||||||||||||||||||||||||||||||||||||||
Carrying
|
interest
|
cash
|
Carrying
|
Fair
|
reclassi-
|
Impairment
|
have
been
|
reclassi-
|
in
prior
|
|||||||||||||||||||||||||||||||||||||||
value
|
rate
|
flows
|
value
|
value
|
fication
|
Income
|
losses |
recognised
|
fication
|
periods
|
||||||||||||||||||||||||||||||||||||||
£m |
%
|
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||||||||||||||||||
Reclassified
from HFT to LAR:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Loans
|
||||||||||||||||||||||||||||||||||||||||||||||||
Leveraged
finance
|
3,602 | 10.14 | % | 6,091 | 4,304 | 2,714 | (456 | ) | 455 | — | (1,015 | ) | 1,470 | (155 | ) | — | ||||||||||||||||||||||||||||||||
Corporate and
other loans
|
5,205 | 6.03 | % | 7,752 | 6,053 | 5,143 | (74 | ) | 267 | — | (639 | ) | 906 | (46 | ) | 3 | ||||||||||||||||||||||||||||||||
8,807 | 13,843 | 10,357 | 7,857 | (530 | ) | 722 | — | (1,654 | ) | 2,376 | (201 | ) | 3 | |||||||||||||||||||||||||||||||||||
Debt
securities
|
||||||||||||||||||||||||||||||||||||||||||||||||
CDO
|
215 | 4.92 | % | 259 | 236 | 221 | 4 | 5 | — | (11 | ) | 16 | 5 | 6 | ||||||||||||||||||||||||||||||||||
RMBS
|
1,765 | 6.05 | % | 2,136 | 2,059 | 1,579 | (115 | ) | 171 | — | (293 | ) | 464 | (12 | ) | — | ||||||||||||||||||||||||||||||||
CMBS
|
1,877 | 4.77 | % | 2,402 | 2,144 | 1,776 | (42 | ) | 50 | — | (293 | ) | 343 | (19 | ) | — | ||||||||||||||||||||||||||||||||
CLOs
|
835 | 6.34 | % | 1,141 | 1,121 | 851 | (22 | ) | 104 | — | (164 | ) | 268 | (14 | ) | (2 | ) | |||||||||||||||||||||||||||||||
Other
ABS
|
2,203 | 5.07 | % | 3,203 | 2,242 | 1,943 | (68 | ) | 129 | — | (151 | ) | 280 | 3 | (1 | ) | ||||||||||||||||||||||||||||||||
Other
|
2,548 | 2.64 | % | 2,778 | 2,615 | 2,401 | 73 | 7 | — | (162 | ) | 169 | 95 | 476 | ||||||||||||||||||||||||||||||||||
9,443 | 11,919 | 10,417 | 8,771 | (170 | ) | 466 | — | (1,074 | ) | 1,540 | 58 | 479 | ||||||||||||||||||||||||||||||||||||
Total
|
18,250 | 25,762 | 20,774 | 16,628 | (700 | ) | 1,188 | — | (2,728 | ) | 3,916 | (143 | ) | 482 | ||||||||||||||||||||||||||||||||||
Reclassified
from HFT to AFS:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Debt securities (1)
|
||||||||||||||||||||||||||||||||||||||||||||||||
CDO
|
3,592 | 10.32 | % | 5,607 | 1,346 | 1,346 | (994 | ) | (514 | ) | (446 | ) | (1,468 | ) | 508 | (400 | ) | — | ||||||||||||||||||||||||||||||
RMBS
|
5,205 | 8.03 | % | 8,890 | 5,171 | 5,171 | (531 | ) | 21 | — | (131 | ) | 152 | (4 | ) | 74 | ||||||||||||||||||||||||||||||||
CMBS
|
590 | 6.65 | % | 836 | 256 | 256 | (110 | ) | (48 | ) | — | (408 | ) | 360 | 4 | — | ||||||||||||||||||||||||||||||||
CLOs
|
3,498 | 4.89 | % | 4,257 | 3,759 | 3,759 | (353 | ) | (797 | ) | — | (1,633 | ) | 836 | 36 | 1 | ||||||||||||||||||||||||||||||||
Other
ABS
|
1,323 | 5.70 | % | 2,013 | 712 | 712 | (185 | ) | (36 | ) | — | (5 | ) | (31 | ) | (42 | ) | 72 | ||||||||||||||||||||||||||||||
Other
|
756 | 10.17 | % | 1,311 | 777 | 777 | — | 131 | — | (3 | ) | 134 | (1 | ) | — | |||||||||||||||||||||||||||||||||
14,964 | 22,914 | 12,021 | 12,021 | (2,173 | ) | (1,243 | ) | (446 | ) | (3,648 | ) | 1,959 | (407 | ) | 147 | |||||||||||||||||||||||||||||||||
Equity
shares
|
34 | — | 32 | 26 | 26 | (9 | ) | — | — | (9 | ) | 9 | 13 | — | ||||||||||||||||||||||||||||||||||
14,998 | 22,946 | 12,047 | 12,047 | (2,182 | ) | (1,243 | ) | (446 | ) | (3,657 | ) | 1,968 | (394 | ) | 147 | |||||||||||||||||||||||||||||||||
Reclassified
from
|
||||||||||||||||||||||||||||||||||||||||||||||||
AFS to
LAR:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Debt
securities (1)
|
694 | 1.38 | % | 760 | 1,016 | 956 | (12 | ) | 6 | — | 6 | — | — | — | ||||||||||||||||||||||||||||||||||
Total
|
33,942 | 49,468 | 33,837 | 29,631 | (2,894 | ) | (49 | ) | (446 | ) | (6,379 | ) | 5,884 | (537 | ) | 629 |
(1)
|
The amount
taken to AFS reserves was £(2,193) million.
|
(2)
|
The amount
that would have been in AFS reserves if reclassification had not occurred
is £(37) million.
|
(3)
|
The above
table has been restated.
|
·
|
Bond prices – quoted prices are
generally available for government bonds, certain corporate
securities and some mortgage-related products.
|
·
|
Credit spreads – where available,
these are derived from prices of CDS or other credit based
instruments, such as debt securities. For others, credit spreads are
obtained from pricing
services.
|
·
|
Interest rates – these are
principally benchmark interest rates such as the London Inter-Bank Offered
Rate (LIBOR) and quoted interest rates in the swap, bond and
futures markets.
|
·
|
Foreign currency exchange rates –
there are observable markets both for spot and forward
contracts and futures in the world’s major currencies.
|
·
|
Equity and equity index prices –
quoted prices are generally readily available for equity shares
listed on the world’s major stock exchanges and for major indices
on such shares.
|
·
|
Commodity prices – many
commodities are actively traded in spot and forward contracts and futures
on exchanges in London, New York and other commercial
centres.
|
·
|
Price volatilities and
correlations – volatility is a measure of the tendency of a price to change
with time. Correlation measures the degree to which two or more
prices or other variables are observed to move together. If they move in
the same direction there is positive correlation; if they move in
opposite directions there is negative correlation. Volatility is a key
input in valuing options and the valuation of certain products
such as derivatives with more than one underlying variable that are
correlation-dependent. Volatility and correlation values are obtained
from broker quotations, pricing services or derived from option
prices.
|
·
|
Prepayment rates – the fair value
of a financial instrument that can be prepaid by the issuer or
borrower differs from that of an instrument that cannot be
prepaid. In valuing prepayable instruments that are not quoted in active
markets, the Group considers the value of the prepayment
option.
|
·
|
Counterparty credit spreads –
adjustments are made to market prices (or parameters) when the
creditworthiness of the counterparty differs from that of the assumed
counterparty in the market price (or parameters).
|
·
|
Recovery rates/loss given default
– these are used as an input to valuation models and reserves for
ABS and other credit products as an indicator of severity of
losses on default. Recovery rates are primarily sourced from market
data providers or inferred from observable credit
spreads.
|
Valuation
reserves and adjustments comprise:
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
£m | £m | £m | ||||||||||
Credit
valuation adjustments:
|
||||||||||||
Monoline
insurers
|
3,796 | 5,988 | 862 | |||||||||
CDPCs
|
499 | 1,311 | 44 | |||||||||
Other
counterparties
|
1,588 | 1,738 | 263 | |||||||||
5,883 | 9,037 | 1,169 | ||||||||||
Bid-offer and
liquidity reserves
|
2,814 | 3,260 | 1,154 | |||||||||
8,697 | 12,297 | 2,323 | ||||||||||
Debit
valuation adjustments:
|
||||||||||||
Debt
securities in issue
|
(2,331 | ) | (2,373 | ) | (456 | ) | ||||||
Derivatives
|
(467 | ) | (450 | ) | — | |||||||
Total debit
valuation adjustments
|
(2,798 | ) | (2,823 | ) | (456 | ) | ||||||
Total
reserves
|
5,899 | 9,474 | 1,867 |
·
|
does not
alter cash flows;
|
·
|
is not used
for performance management; and
|
·
|
is
disregarded for regulatory capital reporting
processes.
|
Debt
securities in issue
|
||||||||||||||||||||
Designated
|
||||||||||||||||||||
as
at
|
||||||||||||||||||||
fair
value
|
||||||||||||||||||||
Held-for-
|
through
profit
|
|||||||||||||||||||
trading
(1)
|
or
loss
|
Total
|
Derivatives
(2)
|
Total
|
||||||||||||||||
Cumulative
own credit adjustment
|
£m | £m | £m | £m | £m | |||||||||||||||
At 31
December 2009
|
1,237 | 1,094 | 2,331 | 467 | 2,798 | |||||||||||||||
At 31
December 2008
|
1,346 | 1,027 | 2,373 | 450 | 2,823 | |||||||||||||||
At 31
December 2007
|
304 | 152 | 456 | — | 456 | |||||||||||||||
Book
values of underlying liabilities
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
|||||||||||||||
At 31
December 2009
|
36.6 | 13.3 | 49.9 | 16.8 | 66.7 | |||||||||||||||
At 31
December 2008
|
25.5 | 16.9 | 42.4 | 43.5 | 85.9 |
(1)
|
The
held-for-trading portfolio consists of wholesale and retail note
issuances.
|
(2)
|
The effect of
foreign exchange rates, new issues and redemptions are not captured
separately.
|
Total
|
Level
1
|
Level
2
|
Level
3
|
Level 3
sensitivity (2)
|
||||||||||||||||||||||
2009
|
£bn
|
£bn
|
£bn
|
£bn
|
£m | £m |
Level
3 valuation technique and related assumptions
|
|||||||||||||||||||
Assets
|
||||||||||||||||||||||||||
Loans and
advances:
|
||||||||||||||||||||||||||
–
banks
|
45.4 | — | 45.4 | — | — | — | n/a | |||||||||||||||||||
–
customers
|
44.3 | — | 43.2 | 1.1 | 80 | (40 | ) |
Proprietary
model: credit spreads, indices
|
Debt
securities
|
||||||||||||||||||||||||||
Government
|
146.8 | 130.1 | 16.7 | — | — | — |
n/a
|
|||||||||||||||||||
RMBS
|
57.7 | — | 57.2 | 0.5 | 30 | (10 | ) |
Industry
standard model: prepayment
|
||||||||||||||||||
|
rates, probability of
default, loss severity and yield
|
|||||||||||||||||||||||||
CMBS
|
4.1 | — | 4.0 | 0.1 | 30 | — |
n/a
|
|||||||||||||||||||
CDOs
|
3.6 | — | 2.6 | 1.0 | 130 | (80 | ) |
Proprietary
model: implied collateral valuation,
|
||||||||||||||||||
|
default
rates, housing prices, correlation
|
|||||||||||||||||||||||||
CLOs
|
8.8 | — | 8.0 | 0.8 | 80 | (50 | ) |
Industry
standard simulation model: credit
|
||||||||||||||||||
|
spreads,
recovery rates, correlation
|
|||||||||||||||||||||||||
Other
ABS
|
6.1 | — | 5.2 | 0.9 | 120 | (40 | ) |
Proprietary
model: credit spreads,
|
||||||||||||||||||
Corporate
|
11.4 | — | 10.8 | 0.6 | 70 | (20 | ) |
Proprietary
model: credit spreads
|
||||||||||||||||||
Other (3)
|
18.9 | 0.2 | 18.5 | 0.2 | 10 | (30 | ) |
Proprietary
model: credit spreads
|
257.4 | 130.3 | 123.0 | 4.1 | 470 | (230 | ) |
|
|||||||||||||||||||
Equity
shares
|
19.5 | 15.4 | 2.6 | 1.5 | 280 | (220 | ) |
Valuation
statements: fund valuation
|
||||||||||||||||||
Derivatives
|
||||||||||||||||||||||||||
Foreign
exchange
|
69.4 | — | 69.2 | 0.2 | 10 | — |
Proprietary
model: volatility, correlation
|
|||||||||||||||||||
Interest
rate
|
323.6 | 0.3 | 321.8 | 1.5 | 80 | (100 | ) |
Proprietary
model: volatility, correlation
|
||||||||||||||||||
Equities
|
6.5 | 0.4 | 5.8 | 0.3 | 20 | (20 | ) |
Proprietary
model; volatility, correlation,
|
||||||||||||||||||
dividends
|
||||||||||||||||||||||||||
Commodities
|
0.3 | — | 0.3 | — | — | — |
n/a
|
|||||||||||||||||||
Credit –
APS
|
1.4 | — | — | 1.4 | 1,370 | (1,540 | ) |
Proprietary
model: correlation, expected losses,
|
||||||||||||||||||
recovery
rates, credit spreads
|
||||||||||||||||||||||||||
Credit –
other
|
40.3 | 0.1 | 37.2 | 3.0 | 420 | (360 | ) |
Proprietary,
industry option and correlation
|
||||||||||||||||||
models:
counterparty credit risk, correlation,
|
||||||||||||||||||||||||||
volatility
|
441.5 | 0.8 | 434.3 | 6.4 | 1,900 | (2,020 | ) | ||||||||||||||||||||
Total
assets
|
808.1 | 146.5 | 648.5 | 13.1 | 2,730 | (2,510 | ) | |||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||||
–
banks
|
53.6 | — | 53.6 | — | — | — |
n/a
|
|||||||||||||||||||
–
customers
|
61.4 | — | 61.3 | 0.1 | — | (10 | ) |
Proprietary
model: credit spreads correlation
|
||||||||||||||||||
Debt
securities in issue
|
45.5 | — | 43.2 | 2.3 | 50 | (10 | ) |
Proprietary
model: volatility, correlation,
|
||||||||||||||||||
Short
positions
|
40.5 | 27.1 | 13.2 | 0.2 | 10 | (20 | ) |
Proprietary
model: credit spreads, correlation
|
Derivatives
|
||||||||||||||||||||||||||
Foreign
exchange
|
63.9 | — | 63.9 | — | — | — |
n/a
|
|||||||||||||||||||
Interest
rate
|
311.4 | 0.1 | 310.5 | 0.8 | 40 | (60 | ) |
Proprietary
model: volatility, correlation,
|
||||||||||||||||||
Equities
|
9.5 | 1.0 | 8.3 | 0.2 | 20 | (70 | ) |
Proprietary
model: volatility, correlation
|
||||||||||||||||||
|
dividends
|
|||||||||||||||||||||||||
Commodities
|
0.2 | — | 0.2 | — | — | — |
n/a
|
|||||||||||||||||||
Credit
|
39.1 | — | 38.1 | 1.0 | 80 | (100 | ) |
Proprietary
CVA model, industry option and
|
||||||||||||||||||
|
correlation
models: counterparty credit risk,
|
|||||||||||||||||||||||||
|
correlation,
volatility
|
424.1 | 1.1 | 421.0 | 2.0 | 140 | (230 | ) | ||||||||||||||||||||
Other
financial liabilities (4)
|
1.3 | — | 1.3 | — | — | — |
n/a
|
|||||||||||||||||||
Total
liabilities
|
626.4 | 28.2 | 593.6 | 4.6 | 200 | (270 | ) |
Total
|
Level
1
|
Level
2
|
Level
3
|
Level 3
sensitivity (2)
|
||||||||||||||||||||||
2008
|
£bn
|
£bn
|
£bn
|
£bn
|
£m | £m |
Level
3 valuation technique and related assumptions
|
|||||||||||||||||||
Assets
|
||||||||||||||||||||||||||
Loans and
advances
|
||||||||||||||||||||||||||
–
banks
|
56.2 | — | 56.2 | — | — | — |
n/a
|
|||||||||||||||||||
–
customers
|
53.6 | — | 50.5 | 3.1 | 70 | (50 | ) |
Proprietary
model: credit spreads, indices
|
Debt
securities
|
||||||||||||||||||||||||||
Government
|
105.9 | 68.7 | 37.2 | — | — | — |
n/a
|
|||||||||||||||||||
RMBS
|
72.8 | — | 72.3 | 0.5 | 40 | (90 | ) |
Industry
standard model: prepayment rates,
|
||||||||||||||||||
probability
of default, loss severity and yield
|
||||||||||||||||||||||||||
CMBS
|
3.9 | — | 3.3 | 0.6 | 30 | (30 | ) |
n/a
|
||||||||||||||||||
CDOs
|
8.6 | — | 6.9 | 1.7 | 410 | (440 | ) |
Proprietary
model: implied collateral valuation,
|
||||||||||||||||||
default
rates, housing prices, correlation
|
||||||||||||||||||||||||||
CLOs
|
8.7 | — | 7.7 | 1.0 | 40 | (40 | ) |
Industry
standard simulation model: credit
|
||||||||||||||||||
spreads,
recovery rates, correlation
|
||||||||||||||||||||||||||
Other
ABS
|
8.1 | — | 6.6 | 1.5 | 10 | (10 | ) |
Proprietary
model: credit spreads
|
||||||||||||||||||
Corporate
|
18.0 | 0.9 | 15.8 | 1.3 | 40 | (40 | ) |
Proprietary
model: credit spreads
|
||||||||||||||||||
Other (3)
|
28.6 | 4.1 | 24.2 | 0.3 | — | — |
Proprietary
model: credit spreads
|
254.6 | 73.7 | 174.0 | 6.9 | 570 | (650 | ) | ||||||||||||||||||||
Equity
shares
|
26.3 | 15.4 | 9.8 | 1.1 | 80 | (160 | ) |
Valuation
statements: fund valuation
|
||||||||||||||||||
Derivatives
|
||||||||||||||||||||||||||
Foreign
exchange
|
173.3 | 2.2 | 171.0 | 0.1 | — | — |
Proprietary
model: volatility, correlation
|
|||||||||||||||||||
Interest
rate
|
654.8 | 0.4 | 652.9 | 1.5 | 80 | (80 | ) |
Proprietary
model: volatility, correlation
|
||||||||||||||||||
Equities
|
9.2 | 0.5 | 8.6 | 0.1 | — | (10 | ) |
Proprietary
model: volatility, correlation,
|
||||||||||||||||||
dividends
|
||||||||||||||||||||||||||
Commodities –
Sempra
|
11.6 | — | 11.0 | 0.6 | 50 | (50 | ) |
n/a
|
||||||||||||||||||
Commodities –
other
|
1.3 | — | 1.3 | — | — | — |
Proprietary
model: credit spreads, correlation,
|
|||||||||||||||||||
expected
losses and recoveries
|
||||||||||||||||||||||||||
Credit
|
142.4 | 0.8 | 133.6 | 8.0 | 1,030 | (1,200 | ) |
Proprietary,
industry option and correlation
|
||||||||||||||||||
models:
counterparty credit risk, correlation,
|
||||||||||||||||||||||||||
volatility
|
992.6 | 3.9 | 978.4 | 10.3 | 1,160 | (1,340 | ) | ||||||||||||||||||||
Total
assets
|
1,383.3 | 93.0 | 1,268.9 | 21.4 | 1,880 | (2,200 | ) | |||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||||
–
banks
|
81.1 | — | 81.1 | — | — | — |
n/a
|
|||||||||||||||||||
–
customers
|
64.0 | — | 63.7 | 0.3 | — | — |
Proprietary
model: credit spreads correlation
|
|||||||||||||||||||
Debt
securities in issue
|
51.4 | — | 47.0 | 4.4 | 190 | (170 | ) |
Proprietary
model: volatility, correlation
|
||||||||||||||||||
Short
positions
|
42.5 | 36.0 | 6.5 | — | — | — |
Proprietary
model: credit spreads, correlation
|
Derivatives
|
||||||||||||||||||||||||||
Foreign
exchange
|
173.4 | 2.2 | 171.2 | — | — | — |
n/a
|
|||||||||||||||||||
Interest
rate
|
641.0 | 0.4 | 639.7 | 0.9 | 90 | (90 | ) |
Proprietary
model: volatility, correlation
|
||||||||||||||||||
Equities
|
12.2 | 0.9 | 11.2 | 0.1 | — | — |
Proprietary
model: volatility, correlation,
|
|||||||||||||||||||
correlation,
dividends
|
||||||||||||||||||||||||||
Commodities –
Sempra
|
10.9 | — | 10.5 | 0.4 | 30 | (30 | ) |
n/a
|
||||||||||||||||||
Commodities –
other
|
1.2 | — | 1.2 | — | — | — |
Proprietary
model: credit spreads, correlation,
|
|||||||||||||||||||
expected
losses and recoveries
|
||||||||||||||||||||||||||
Credit
|
132.7 | 0.1 | 130.0 | 2.6 | 180 | (160 | ) |
Proprietary,
industry option and correlation
|
||||||||||||||||||
models:
counterparty credit risk, correlation,
|
||||||||||||||||||||||||||
volatility
|
971.4 | 3.6 | 963.8 | 4.0 | 300 | (280 | ) |
|
|||||||||||||||||||
Other
financial liabilities (4)
|
1.8 | — | 1.5 | 0.3 | 60 | (40 | ) | |||||||||||||||||||
Total
liabilities
|
1,212.2 | 39.6 | 1,163.6 | 9.0 | 550 | (490 | ) |
Total |
Level 1
(1)
|
Level 2
(1)
|
Level 3
(1)
|
Level 3
sensitivity (2)
|
||||||||||||||||||||
£bn
|
£bn
|
£bn
|
£bn
|
£m | £m | |||||||||||||||||||
2009
|
||||||||||||||||||||||||
Debt
securities
|
143.3 | 70.3 | 71.7 | 1.3 | 90 | (50 | ) | |||||||||||||||||
Equity
shares
|
2.9 | 0.5 | 1.7 | 0.7 | 100 | (90 | ) | |||||||||||||||||
146.2 | 70.8 | 73.4 | 2.0 | 190 | (140 | ) | ||||||||||||||||||
2008
|
||||||||||||||||||||||||
Debt
securities
|
132.8 | 20.9 | 108.9 | 3.0 | 90 | (120 | ) | |||||||||||||||||
Equity
shares
|
7.2 | 4.8 | 2.1 | 0.3 | 60 | (110 | ) | |||||||||||||||||
140.0 | 25.7 | 111.0 | 3.3 | 150 | (230 | ) | ||||||||||||||||||
2007
|
||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Loans and
advances
|
||||||||||||||||||||||||
–
banks
|
71.6 | — | 71.5 | 0.1 | — | — | ||||||||||||||||||
–
customers
|
106.9 | — | 93.8 | 13.1 | 160 | (120 | ) | |||||||||||||||||
Debt
securities
|
292.0 | 115.2 | 164.1 | 12.7 | 330 | (460 | ) | |||||||||||||||||
Equity
shares
|
53.0 | 42.3 | 9.0 | 1.7 | 70 | (70 | ) | |||||||||||||||||
Derivatives
|
277.4 | 1.9 | 270.3 | 5.2 | 50 | (50 | ) | |||||||||||||||||
Total
assets
|
800.9 | 159.4 | 608.7 | 32.8 | 610 | (700 | ) | |||||||||||||||||
Liabilities
|
||||||||||||||||||||||||
Deposits by
banks and customers
|
133.4 | — | 132.0 | 1.4 | 10 | (10 | ) | |||||||||||||||||
Debt
securities in issue
|
51.3 | — | 42.1 | 9.2 | 30 | (30 | ) | |||||||||||||||||
Short
positions
|
73.5 | 63.6 | 9.9 | — | — | — | ||||||||||||||||||
Derivatives
|
272.1 | 2.1 | 265.6 | 4.4 | 70 | (70 | ) | |||||||||||||||||
Other
financial liabilities (4)
|
1.1 | — | 0.9 | 0.2 | 10 | (10 | ) | |||||||||||||||||
Total
liabilities
|
531.4 | 65.7 | 450.5 | 15.2 | 120 | (120 | ) |
(1)
|
Level 1:
valued using unadjusted quoted prices in active markets, examples include
G10 government securities, listed equity shares, certain exchange-traded
derivatives and certain US agency
securities.
|
(2)
|
Sensitivity
represents the reasonably possible favourable and unfavourable effect
respectively on the income statement or the statement of comprehensive
income due to reasonably possible changes to valuations using reasonably
possible alternative inputs to the Group’s valuation techniques or models.
Totals for sensitivities are not indicative of the total potential effect
on the income statement or the statement of comprehensive
income.
|
(3)
|
Primarily
includes debt securities issued by banks and building
societies.
|
(4)
|
Comprise
subordinated liabilities and write downs relating to undrawn syndicated
loan
facilities.
|
●
|
correlation:
+/- 10%
|
●
|
expected
losses on covered assets that have triggered: +/- £1
billion
|
●
|
range of
possible recovery rates on non-triggered assets: +/-
10%
|
●
|
credit
spreads: +/- 10 basis points
|
Gains
or
|
Gains
or
|
|||||||||||||||||||||||||||||||||||
losses
|
losses
|
|||||||||||||||||||||||||||||||||||
recognised
|
relating
to
|
|||||||||||||||||||||||||||||||||||
At
|
in
the income
|
Transfers
|
Purchases
|
At
31
|
instruments
|
|||||||||||||||||||||||||||||||
1
January
|
statement
|
in/out
of
|
Reclass-
|
and
|
Sales
and
|
Foreign
|
December
|
held
at
|
||||||||||||||||||||||||||||
2009
|
or SOCI (1)
|
Level
3
|
ification
|
issues
|
settlements
|
exchange
|
2009
|
year
end
|
||||||||||||||||||||||||||||
£m | £m | £m | £m | £m | £m | £m | £m |
|
£m | |||||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||||||
FVTPL(2):
|
||||||||||||||||||||||||||||||||||||
Loans and
advances
|
3,148 | 130 | 330 | (1,537 | ) | 22 | (898 | ) | (136 | ) | 1,059 | 11 | ||||||||||||||||||||||||
Debt
securities
|
3,846 | (49 | ) | 104 | (157 | ) | 378 | (1,207 | ) | (133 | ) | 2,782 | (165 | ) | ||||||||||||||||||||||
Equity
shares
|
793 | (49 | ) | 133 | — | 22 | (151 | ) | (37 | ) | 711 | (48 | ) | |||||||||||||||||||||||
Derivatives
|
10,265 | (3,672 | ) | (211 | ) | — | 1,811 | (1,301 | ) | (463 | ) | 6,429 | (1,079 | ) | ||||||||||||||||||||||
FVTPL
assets
|
18,052 | (3,640 | ) | 356 | (1,694 | ) | 2,233 | (3,557 | ) | (769 | ) | 10,981 | (1,281 | ) | ||||||||||||||||||||||
AFS(3):
|
||||||||||||||||||||||||||||||||||||
Debt
securities
|
3,102 | (376 | ) | (929 | ) | — | 128 | (491 | ) | (109 | ) | 1,325 | (9 | ) | ||||||||||||||||||||||
Equity
shares
|
325 | (141 | ) | 632 | — | 53 | (75 | ) | (45 | ) | 749 | (51 | ) | |||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
AFS
assets
|
3,427 | (517 | ) | (297 | ) | — | 181 | (566 | ) | (154 | ) | 2,074 | (60 | ) | ||||||||||||||||||||||
Total
assets
|
21,479 | (4,157 | ) | 59 | (1,694 | ) | 2,414 | (4,123 | ) | (923 | ) | 13,055 | (1,341 | ) | ||||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||||||||||
Deposits
|
290 | 43 | (217 | ) | — | 15 | (23 | ) | (5 | ) | 103 | — | ||||||||||||||||||||||||
Debt
securities in issue
|
4,362 | 57 | (1,682 | ) | — | 493 | (638 | ) | (247 | ) | 2,345 | (41 | ) | |||||||||||||||||||||||
Short
positions
|
41 | (45 | ) | 188 | — | 4 | (4 | ) | — | 184 | 12 | |||||||||||||||||||||||||
Derivatives
|
4,035 | (215 | ) | (978 | ) | — | 76 | (744 | ) | (187 | ) | 1,987 | (244 | ) | ||||||||||||||||||||||
Other
financial liabilities
|
257 | — | — | — | — | (242 | ) | (14 | ) | 1 | — | |||||||||||||||||||||||||
Total
liabilities
|
8,985 | (160 | ) | (2,689 | ) | — | 588 | (1,651 | ) | (453 | ) | 4,620 | (273 | ) |
(1)
|
Net losses
recognised in the income statement and statement of comprehensive income
were £4,257 million and £60 million respectively. Net losses on FVTPL
assets and liabilities of £3,800 million were included in income from
trading activities. £457 million net losses relating to AFS assets were
recorded within interest income, dividend income and impairment losses as
appropriate.
|
(2)
|
FVTPL: Fair
value through profit or loss.
|
(3)
|
AFS:
Available-for-sale.
|
Group | ||||||||||||||||||||||||
2009
|
2009
|
2008
|
2008
|
2007
|
2007
|
|||||||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||||||||
value
|
value
|
value
|
value
|
value
|
value
|
|||||||||||||||||||
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
|||||||||||||||||||
Financial
assets
|
|
|||||||||||||||||||||||
Cash and
balances at central banks
|
52.3 | 52.3 | 12.4 | 12.4 |
|
17.9 | 17.9 | |||||||||||||||||
Loans and
advances to banks
|
46.3 | 46.0 | 82.0 | 81.9 | 147.8 | 147.8 | ||||||||||||||||||
Loans and
advances to customers
|
684.1 | 650.9 | 821.1 | 776.1 | 721.7 | 723.7 | ||||||||||||||||||
Debt
securities
|
9.9 | 9.0 | 13.0 | 11.5 | 2.7 | 2.6 | ||||||||||||||||||
Settlement
balances
|
12.0 | 12.0 | 17.8 | 17.8 | 16.6 | 16.6 | ||||||||||||||||||
Financial
liabilities
|
||||||||||||||||||||||||
Deposits by
banks
|
88.5 | 88.3 | 176.9 | 176.3 | 246.8 | 246.6 | ||||||||||||||||||
Customer
accounts
|
552.8 | 552.1 | 575.5 | 576.4 | 614.4 | 614.1 | ||||||||||||||||||
Debt
securities in issue
|
222.1 | 218.5 | 248.8 | 241.3 | 222.9 | 222.8 | ||||||||||||||||||
Settlement
balances
|
10.4 | 10.4 | 11.7 | 11.7 | 17.5 | 17.5 | ||||||||||||||||||
Subordinated
liabilities
|
36.4 | 31.6 | 47.6 | 36.4 | 37.1 | 35.8 |
Group | ||||||||||||||||||||||||||||||||||||
2009 | 2008 | 2007 | ||||||||||||||||||||||||||||||||||
Less
than
|
More
than
|
Less
than
|
More
than
|
Less
than
|
More
than
|
|||||||||||||||||||||||||||||||
12
months
|
12
months
|
Total
|
12
months
|
12
months
|
Total
|
12
months
|
12
months
|
Total
|
||||||||||||||||||||||||||||
£m | £m | £m | £m | £m | £m | £m | £m | £m | ||||||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||||||
Cash and
balances
|
||||||||||||||||||||||||||||||||||||
at central
banks
|
52,229 | 32 | 52,261 | 12,364 | 36 | 12,400 | 17,866 | — | 17,866 | |||||||||||||||||||||||||||
Loans and
advances to banks
|
89,622 | 2,131 | 91,753 | 133,565 | 4,632 | 138,197 | 187,969 | 31,491 | 219,460 | |||||||||||||||||||||||||||
Loans and
advances to customers
|
227,745 | 500,648 | 728,393 | 338,751 | 535,971 | 874,722 | 395,753 | 432,785 | 828,538 | |||||||||||||||||||||||||||
Debt
securities
|
69,197 | 198,057 | 267,254 | 69,912 | 197,637 | 267,549 | 70,088 | 224,568 | 294,656 | |||||||||||||||||||||||||||
Equity
shares
|
— | 19,528 | 19,528 | — | 26,330 | 26,330 | — | 53,026 | 53,026 | |||||||||||||||||||||||||||
Settlement
balances
|
12,022 | 11 | 12,033 | 17,795 | 37 | 17,832 | 16,561 | 28 | 16,589 | |||||||||||||||||||||||||||
Derivatives
|
70,537 | 370,917 | 441,454 | 184,278 | 808,281 | 992,559 | 50,841 | 226,561 | 277,402 | |||||||||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||||||||||
Deposits by
banks
|
135,641 | 6,503 | 142,144 | 248,896 | 9,148 | 258,044 | 302,934 | 9,360 | 312,294 | |||||||||||||||||||||||||||
Customer
accounts
|
586,628 | 27,574 | 614,202 | 611,047 | 28,465 | 639,512 | 650,685 | 31,678 | 682,363 | |||||||||||||||||||||||||||
Debt
securities in issue
|
140,826 | 126,742 | 267,568 | 174,507 | 125,782 | 300,289 | 156,020 | 118,152 | 274,172 | |||||||||||||||||||||||||||
Settlement
balances
|
||||||||||||||||||||||||||||||||||||
and short
positions
|
17,952 | 32,924 | 50,876 | 24,448 | 29,829 | 54,277 | 44,466 | 46,555 | 91,021 | |||||||||||||||||||||||||||
Derivatives
|
71,625 | 352,516 | 424,141 | 175,908 | 795,456 | 971,364 | 54,624 | 217,428 | 272,052 | |||||||||||||||||||||||||||
Subordinated
liabilities
|
2,144 | 35,508 | 37,652 | 3,394 | 45,760 | 49,154 | 1,896 | 36,147 | 38,043 |
Company | ||||||||||||||||||||||||||||||||||||
2009 | 2008 | 2007 | ||||||||||||||||||||||||||||||||||
Less
than
|
More
than
|
Less
than
|
More
than
|
Less
than
|
More
than
|
|||||||||||||||||||||||||||||||
12
months
|
12
months
|
Total
|
12
months
|
12
months
|
Total
|
12
months
|
12
months
|
Total
|
||||||||||||||||||||||||||||
£m | £m | £m | £m | £m | £m | £m | £m | £m | ||||||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||||||
Loans and
advances to banks
|
16,447 | 14,791 | 31,238 | 16,096 | 10,935 | 27,031 | 1,655 | 6,031 | 7,686 | |||||||||||||||||||||||||||
Loans and
advances to customers
|
— | 2,777 | 2,777 | — | — | — | 307 | — | 307 | |||||||||||||||||||||||||||
Debt
securities
|
52 | 1,234 | 1,286 | — | — | — | — | — | — | |||||||||||||||||||||||||||
Settlement
balances
|
11 | — | 11 | — | — | — | — | — | — | |||||||||||||||||||||||||||
Derivatives
|
80 | 1,089 | 1,169 | 221 | 947 | 1,168 | 127 | 46 | 173 | |||||||||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||||||||||
Deposits by
banks
|
93 | — | 93 | 1,802 | — | 1,802 | 5,572 | — | 5,572 | |||||||||||||||||||||||||||
Customer
accounts
|
13,264 | — | 13,264 | 26 | — | 26 | — | — | — | |||||||||||||||||||||||||||
Debt
securities in issue
|
4,965 | 6,823 | 11,788 | 7,253 | 6,926 | 14,179 | 8,855 | 4,598 | 13,453 | |||||||||||||||||||||||||||
Derivatives
|
53 | 393 | 446 | 227 | 134 | 361 | 102 | 77 | 179 | |||||||||||||||||||||||||||
Subordinated
liabilities
|
130 | 8,632 | 8,762 | 424 | 9,890 | 10,314 | 119 | 7,624 | 7,743 |
Group | ||||||||||||||||||||||||
0-3
months
|
3-12
months
|
1-3
years
|
3-5
years
|
5-10
years
|
10-20
years
|
|||||||||||||||||||
2009
|
£m
|
£m
|
£m
|
£m |
£m
|
£m | ||||||||||||||||||
Deposits by
banks
|
65,966 | 15,541 | 3,934 | 2,301 | 632 | 12 | ||||||||||||||||||
Customer
accounts
|
521,400 | 15,619 | 5,944 | 4,221 | 8,490 | 4,392 | ||||||||||||||||||
Debt
securities in issue
|
100,220 | 49,300 | 56,869 | 25,915 | 27,326 | 3,819 | ||||||||||||||||||
Derivatives
held for hedging
|
660 | 1,566 | 3,232 | 1,264 | 1,674 | 1,508 | ||||||||||||||||||
Subordinated
liabilities
|
1,929 | 1,892 | 3,654 | 4,963 | 20,157 | 6,105 | ||||||||||||||||||
Settlement
balances and other liabilities
|
12,048 | 100 | 139 | 104 | 239 | 83 | ||||||||||||||||||
702,223 | 84,018 | 73,772 | 38,768 | 58,518 | 15,919 | |||||||||||||||||||
Guarantees
and commitments – notional amount
|
||||||||||||||||||||||||
Guarantees
(1)
|
39,952 | — | — | — | — | — | ||||||||||||||||||
Commitments
(2)
|
291,634 | — | — | — | — | — | ||||||||||||||||||
331,586 | — | — | — | — | — | |||||||||||||||||||
2008
|
||||||||||||||||||||||||
Deposits by
banks
|
154,614 | 14,347 | 3,345 | 2,754 | 2,048 | 34 | ||||||||||||||||||
Customer
accounts
|
523,268 | 33,450 | 6,577 | 6,337 | 7,298 | 5,319 | ||||||||||||||||||
Debt
securities in issue
|
131,714 | 48,652 | 40,067 | 38,223 | 38,667 | 5,626 | ||||||||||||||||||
Derivatives
held for hedging
|
394 | 2,216 | 2,543 | 1,334 | 2,682 | 1,373 | ||||||||||||||||||
Subordinated
liabilities
|
1,753 | 4,271 | 6,824 | 5,793 | 24,503 | 13,030 | ||||||||||||||||||
Settlement
balances and other liabilities
|
13,351 | 5 | 12 | 6 | 10 | 6 | ||||||||||||||||||
825,094 | 102,941 | 59,368 | 54,447 | 75,208 | 25,388 |
(1)
|
The Group is
only called upon to satisfy a guarantee when the guaranteed party fails to
meet its obligations. The Group expects most guarantees it provides to
expire unused.
|
(2)
|
The Group has
given commitments to provide funds to customers under undrawn formal
facilities, credit lines and other commitments to lend subject to certain
conditions being met by the counterparty. The Group does not expect all
facilities to be drawn, and some may lapse before
drawdown.
|
Company
|
||||||||||||||||||||||||
0-3
months
|
3-12
months
|
1-3
years
|
3-5
years
|
5-10
years
|
10-20
years
|
|||||||||||||||||||
2009
|
£m | £m | £m | £m | £m | £m | ||||||||||||||||||
Deposits by
banks
|
93 | — | — | — | — | — | ||||||||||||||||||
Customer
accounts
|
964 | 12,337 | — | — | — | — | ||||||||||||||||||
Debt
securities in issue
|
3,132 | 2,080 | 2,732 | 3,615 | 1,255 | — | ||||||||||||||||||
Derivatives
held for hedging
|
(5 | ) | (23 | ) | (19 | ) | 13 | 64 | — | |||||||||||||||
Subordinated
liabilities
|
106 | 406 | 1,146 | 2,010 | 2,634 | 3,923 | ||||||||||||||||||
4,290 | 14,800 | 3,859 | 5,638 | 3,953 | 3,923 | |||||||||||||||||||
2008
|
||||||||||||||||||||||||
Deposits by
banks
|
116 | 1,707 | — | — | — | — | ||||||||||||||||||
Debt
securities in issue
|
4,448 | 3,105 | 1,334 | 6,105 | — | — | ||||||||||||||||||
Derivatives
held for hedging
|
186 | 16 | 30 | 1 | — | — | ||||||||||||||||||
Subordinated
liabilities
|
158 | 458 | 1,464 | 1,376 | 4,241 | 5,149 | ||||||||||||||||||
4,908 | 5,286 | 2,828 | 7,482 | 4,241 | 5,149 |
Group | ||||||||||||||||||||||||
Individually
|
Collectively
|
Total
|
||||||||||||||||||||||
assessed
|
assessed
|
Latent
|
2009
|
2008
|
2007
|
|||||||||||||||||||
£m | £m | £m | £m | £m | £m | |||||||||||||||||||
At 1
January
|
4,970 | 4,102 | 1,944 | 11,016 | 6,452 | 3,935 | ||||||||||||||||||
Transfer to
disposal groups
|
(155 | ) | (111 | ) | (58 | ) | (324 | ) | (767 | ) | — | |||||||||||||
Currency
translation and other adjustments
|
(330 | ) | (78 | ) | (122 | ) | (530 | ) | 1,441 | 137 | ||||||||||||||
Acquisition
of subsidiaries
|
— | — | — | — | — | 2,221 | ||||||||||||||||||
Disposal of
subsidiaries
|
(65 | ) | — | — | (65 | ) | (178 | ) | — | |||||||||||||||
Net increase
in provisions of discontinued operations
|
— | — | — | — | — | 46 | ||||||||||||||||||
Amounts
written-off
|
(3,940 | ) | (2,999 | ) | — | (6,939 | ) | (3,148 | ) | (2,011 | ) | |||||||||||||
Recoveries of
amounts previously written-off
|
94 | 305 | — | 399 | 319 | 342 | ||||||||||||||||||
Charged to
the income statement
|
8,625 | 4,197 | 1,312 | 14,134 | 7,091 | 1,946 | ||||||||||||||||||
Unwind of
discount
|
(246 | ) | (162 | ) | — | (408 | ) | (194 | ) | (164 | ) | |||||||||||||
At 31
December (1)
|
8,953 | 5,254 | 3,076 | 17,283 | 11,016 | 6,452 |
(1)
|
The provision
for impairment losses at 31 December 2009 includes £157 million relating
to loans and advances to banks (2008 – £127 million; 2007 – £3
million).
|
(2)
|
There is no
provision for impairment losses in the
company.
|
Group | ||||||||||||
2009
|
2008
|
2007
|
||||||||||
Impairment
losses charged to the income statement
|
£m
|
£m |
£m
|
|||||||||
Loans and
advances to customers
|
14,100 | 6,973 | 1,946 | |||||||||
Loans and
advances to banks
|
34 | 118 | — | |||||||||
14,134 | 7,091 | 1,946 | ||||||||||
Debt
securities
|
601 | 878 | 20 | |||||||||
Equity
shares
|
215 | 103 | 2 | |||||||||
816 | 981 | 22 | ||||||||||
14,950 | 8,072 | 1,968 | ||||||||||
Group | ||||||||||||
2009
|
2008
|
2007
|
||||||||||
£m | £m | £m | ||||||||||
Gross income
not recognised but which would have been recognised under the original
terms of non-accrual and restructured loans
|
||||||||||||
Domestic
|
625 | 393 | 390 | |||||||||
Foreign
|
1,079 | 342 | 155 | |||||||||
1,704 | 735 | 545 | ||||||||||
Interest on
non-accrual and restructured loans included in net interest
income
|
||||||||||||
Domestic
|
226 | 150 | 165 | |||||||||
Foreign
|
182 | 43 | 16 | |||||||||
408 | 193 | 181 |
Group | ||||||||||||||||||||||||||||||||||||
2009
|
2008 | 2007 | ||||||||||||||||||||||||||||||||||
Carrying
|
Carrying
|
Carrying
|
||||||||||||||||||||||||||||||||||
Cost
|
Provision
|
value
|
Cost
|
Provision
|
value
|
Cost
|
Provision
|
value
|
||||||||||||||||||||||||||||
£m | £m | £m | £m | £m | £m | £m | £m |
£m
|
||||||||||||||||||||||||||||
Loans
and receivables
|
||||||||||||||||||||||||||||||||||||
Loans and
advances to banks (1)
|
206 | 157 | 49 | 129 | 127 | 2 | 25 | 3 | 22 | |||||||||||||||||||||||||||
Loans and
advances to customers (2)
|
34,801 | 14,050 | 20,751 | 19,350 | 8,945 | 10,405 | 10,337 | 5,399 | 4,938 | |||||||||||||||||||||||||||
35,007 | 14,207 | 20,800 | 19,479 | 9,072 | 10,407 | 10,362 | 5,402 | 4,960 |
Group | ||||||||||||
Carrying
|
Carrying
|
Carrying
|
||||||||||
Value
|
Value
|
Value
|
||||||||||
2009
|
2008
|
2007
|
||||||||||
£m | £m | £m | ||||||||||
Available-for-sale
|
||||||||||||
Debt
securities
|
758 | 618 | 1 | |||||||||
Equity
shares
|
180 | 87 | 72 | |||||||||
938 | 705 | 73 |
(1)
|
Impairment
provisions individually assessed.
|
(2)
|
Impairment
provisions individually assessed on balances of £24,540 million (2008 –
£11,313 million; 2007 – £3,178
million).
|
Group | ||||||||||||
2009
|
2008
|
2007
|
||||||||||
£m | £m | £m | ||||||||||
Residential
property
|
52 | 41 | 32 | |||||||||
Other
property
|
110 | 6 | 8 | |||||||||
Cash
|
283 | 59 | 18 | |||||||||
Other
assets
|
42 | 30 | 5 | |||||||||
487 | 136 | 63 |
Group | ||||||||||||||||||||||||||||||||||||
2009 | 2008 | 2007 | ||||||||||||||||||||||||||||||||||
Notional
|
Notional
|
Notional
|
||||||||||||||||||||||||||||||||||
amounts
|
Assets
|
Liabilities
|
amounts
|
Assets
|
Liabilities
|
amounts
|
Assets
|
Liabilities
|
||||||||||||||||||||||||||||
£bn
|
£m | £m |
£bn
|
£m | £m |
£bn
|
£m | £m | ||||||||||||||||||||||||||||
Exchange
rate contracts
|
||||||||||||||||||||||||||||||||||||
Spot,
forwards and futures
|
2,004 | 26,744 | 24,898 | 2,316 | 83,065 | 83,568 | 2,134 | 29,829 | 29,629 | |||||||||||||||||||||||||||
Currency
swaps
|
922 | 25,883 | 23,466 | 1,074 | 53,398 | 54,728 | 887 | 14,785 | 13,789 | |||||||||||||||||||||||||||
Options
purchased
|
440 | 16,656 | — | 616 | 36,762 | — | 488 | 13,750 | — | |||||||||||||||||||||||||||
Options
written
|
476 | — | 15,555 | 668 | — | 35,017 | 519 | — | 13,892 | |||||||||||||||||||||||||||
Interest
rate contracts
|
||||||||||||||||||||||||||||||||||||
Interest rate
swaps
|
30,956 | 265,528 | 253,793 | 37,901 | 548,040 | 532,180 | 24,798 | 142,470 | 141,479 | |||||||||||||||||||||||||||
Options
purchased
|
3,180 | 55,976 | — | 5,673 | 99,192 | — | 4,084 | 30,681 | — | |||||||||||||||||||||||||||
Options
written
|
2,539 | — | 55,589 | 3,775 | — | 102,216 | 3,640 | — | 31,199 | |||||||||||||||||||||||||||
Futures and
forwards
|
6,555 | 2,088 | 2,033 | 8,555 | 7,600 | 6,620 | 3,164 | 807 | 987 | |||||||||||||||||||||||||||
Credit
derivatives
|
1,621 | 41,748 | 39,127 | 2,208 | 142,366 | 132,734 | 2,402 | 34,123 | 29,855 | |||||||||||||||||||||||||||
Equity
and commodity contracts
|
188 | 6,831 | 9,680 | 622 | 22,136 | 24,301 | 281 | 10,957 | 11,222 | |||||||||||||||||||||||||||
441,454 | 424,141 | 992,559 | 971,364 | 277,402 | 272,052 |
2009
|
2008
|
2007
|
||||||||||||||||||||||
Assets
|
Liabilities
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
|||||||||||||||||||
£m | £m | £m | £m | £m | £m | |||||||||||||||||||
Fair value
hedging:
|
||||||||||||||||||||||||
Exchange rate
contracts
|
160 | 38 | 1,257 | 1,412 | 62 | 344 | ||||||||||||||||||
Interest rate
contracts
|
2,672 | 3,292 | 2,944 | 3,330 | 1,598 | 1,062 | ||||||||||||||||||
Cash flow
hedging:
|
||||||||||||||||||||||||
Exchange rate
contracts
|
2 | 7 | 2 | 90 | 155 | 78 | ||||||||||||||||||
Interest rate
contracts
|
1,753 | 3,080 | 2,503 | 2,834 | 738 | 1,014 | ||||||||||||||||||
Commodity
contracts
|
— | — | 39 | 14 | — | — | ||||||||||||||||||
Net
investment hedging:
|
||||||||||||||||||||||||
Exchange rate
contracts
|
10 | 90 | 114 | 596 | — | 211 |
2009
|
2008
|
2007
|
||||||||||
£m | £m | £m | ||||||||||
Fair value
hedging:
|
||||||||||||
Gains/(losses)
on the hedged items attributable to the hedged risk
|
512 | (965 | ) | 81 | ||||||||
(Losses)/gains
on the hedging instruments
|
(455 | ) | 884 | (87 | ) | |||||||
Fair value
ineffectiveness
|
57 | (81 | ) | (6 | ) | |||||||
Cash flow
hedging ineffectiveness
|
14 | (16 | ) | 9 | ||||||||
71 | (97 | ) | 3 |
2009 | ||||||||||||||||||||||||||||||||||||
Hedged
forecast cash
|
0-1 | 1-2 | 2-3 | 3-4 | 4-5 | 5-10 | 10-20 |
Over
20
|
||||||||||||||||||||||||||||
years
|
years
|
years
|
years
|
years
|
years
|
years
|
years
|
Total
|
||||||||||||||||||||||||||||
flows
expected to occur
|
||||||||||||||||||||||||||||||||||||
£m | £m | £m | £m | £m | £m | £m | £m | £m | ||||||||||||||||||||||||||||
Forecast
receivable cash flows
|
504 | 466 | 423 | 267 | 163 | 379 | 141 | — | 2,343 | |||||||||||||||||||||||||||
Forecast
payable cash flows
|
(554 | ) | (521 | ) | (416 | ) | (350 | ) | (299 | ) | (990 | ) | (819 | ) | (167 | ) | (4,116 | ) | ||||||||||||||||||
Hedged
forecast cash
|
||||||||||||||||||||||||||||||||||||
flows
affect profit or loss
|
||||||||||||||||||||||||||||||||||||
Forecast
receivable cash flows
|
503 | 467 | 422 | 255 | 163 | 371 | 141 | — | 2,322 | |||||||||||||||||||||||||||
Forecast
payable cash flows
|
(554 | ) | (518 | ) | (409 | ) | (346 | ) | (296 | ) | (978 | ) | (818 | ) | (167 | ) | (4,086 | ) | ||||||||||||||||||
2008 | ||||||||||||||||||||||||||||||||||||
Hedged
forecast cash
|
0-1 | 1-2 | 2-3 | 3-4 | 4-5 | 5-10 | 10-20 |
Over
20
|
||||||||||||||||||||||||||||
years
|
years
|
years
|
years
|
years
|
years
|
years
|
years
|
Total
|
||||||||||||||||||||||||||||
flows
expected to occur
|
||||||||||||||||||||||||||||||||||||
£m | £m | £m | £m | £m | £m | £m | £m | £m | ||||||||||||||||||||||||||||
Forecast
receivable cash flows
|
985 | 779 | 667 | 554 | 423 | 1,323 | 407 | 45 | 5,183 | |||||||||||||||||||||||||||
Forecast
payable cash flows
|
(1,732 | ) | (1,614 | ) | (1,390 | ) | (1,059 | ) | (890 | ) | (2,880 | ) | (1,397 | ) | (257 | ) | (11,219 | ) | ||||||||||||||||||
Hedged
forecast cash
|
||||||||||||||||||||||||||||||||||||
flows affect profit or
loss
|
||||||||||||||||||||||||||||||||||||
Forecast
receivable cash flows
|
871 | 758 | 659 | 548 | 421 | 1,284 | 397 | 40 | 4,978 | |||||||||||||||||||||||||||
Forecast
payable cash flows
|
(1,701 | ) | (1,576 | ) | (1,323 | ) | (1,023 | ) | (878 | ) | (2,771 | ) | (1,337 | ) | (128 | ) | (10,737 | ) |
Company | ||||||||||||||||||||||||||||||||||||
2009 | 2008 | 2007 | ||||||||||||||||||||||||||||||||||
Notional
|
Notional
|
Notional
|
||||||||||||||||||||||||||||||||||
amounts
|
Assets
|
Liabilities
|
amounts
|
Assets
|
Liabilities
|
amounts
|
Assets
|
Liabilities
|
||||||||||||||||||||||||||||
£bn
|
£m | £m |
£bn
|
£m | £m |
£bn
|
£m | £m | ||||||||||||||||||||||||||||
Exchange rate
contracts
|
10 | 875 | 422 | 7 | 792 | 353 | 13 | 154 | 178 | |||||||||||||||||||||||||||
Interest rate
contracts
|
4 | 294 | 24 | 5 | 376 | 8 | 1 | 19 | 1 | |||||||||||||||||||||||||||
1,169 | 446 | 1,168 | 361 | 173 | 179 |
2009
|
2008
|
2007
|
||||||||||||||||||||||
Assets
|
Liabilities
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
|||||||||||||||||||
Fair
value hedging
|
£m | £m | £m | £m | £m | £m | ||||||||||||||||||
Exchange rate
contracts
|
— | — | — | 225 | — | 54 | ||||||||||||||||||
Interest rate
contracts
|
239 | 14 | 193 | — | — | — |
Group
|
||||||||||||||||||||||||||||||||
UK
|
US
|
Other
|
Mortgage
and
|
|||||||||||||||||||||||||||||
central
|
central
|
central
|
Bank
and
|
other
asset
|
||||||||||||||||||||||||||||
and
local
|
and
local
|
and
local
|
building
|
backed
|
||||||||||||||||||||||||||||
government
|
government
|
government
|
society
|
securities(1)
|
Corporate
|
Other(2)
|
Total
|
|||||||||||||||||||||||||
2009
|
£m | £m | £m | £m | £m | £m | £m | £m | ||||||||||||||||||||||||
Held-for-trading
|
8,128 | 10,427 | 50,219 | 6,103 | 28,820 | 6,892 | 893 | 111,482 | ||||||||||||||||||||||||
Designated as
at fair value through profit or loss
|
122 | 3 | 402 | 483 | 394 | 1,178 | 21 | 2,603 | ||||||||||||||||||||||||
Available-for-sale
|
19,071 | 12,972 | 45,512 | 11,210 | 51,044 | 3,365 | 124 | 143,298 | ||||||||||||||||||||||||
Loans and
receivables
|
1 | — | — | — | 7,924 | 1,853 | 93 | 9,871 | ||||||||||||||||||||||||
27,322 | 23,402 | 96,133 | 17,796 | 88,182 | 13,288 | 1,131 | 267,254 | |||||||||||||||||||||||||
Available-for-sale
|
||||||||||||||||||||||||||||||||
Gross
unrealised gains
|
109 | 213 | 1,062 | 148 | 783 | 90 | 7 | 2,412 | ||||||||||||||||||||||||
Gross
unrealised losses
|
(60 | ) | (89 | ) | (266 | ) | (119 | ) | (3,314 | ) | (56 | ) | (6 | ) | (3,910 | ) | ||||||||||||||||
2008
|
||||||||||||||||||||||||||||||||
Held-for-trading
|
5,372 | 9,859 | 37,519 | 11,021 | 39,879 | 11,057 | 1,573 | 116,280 | ||||||||||||||||||||||||
Designated as
at fair value through profit or loss
|
2,085 | 510 | 472 | 89 | 236 | 1,580 | 456 | 5,428 | ||||||||||||||||||||||||
Available-for-sale
|
11,330 | 6,152 | 32,480 | 13,139 | 62,067 | 5,400 | 2,288 | 132,856 | ||||||||||||||||||||||||
Loans and
receivables
|
— | — | — | 114 | 8,961 | 3,749 | 161 | 12,985 | ||||||||||||||||||||||||
18,787 | 16,521 | 70,471 | 24,363 | 111,143 | 21,786 | 4,478 | 267,549 | |||||||||||||||||||||||||
Available-for-sale
|
||||||||||||||||||||||||||||||||
Gross
unrealised gains
|
41 | 41 | 1,104 | 1,372 | 1,238 | 332 | 266 | 4,394 | ||||||||||||||||||||||||
Gross
unrealised losses
|
— | (166 | ) | (3,457 | ) | (168 | ) | (3,533 | ) | (426 | ) | (80 | ) | (7,830 | ) | |||||||||||||||||
2007
|
||||||||||||||||||||||||||||||||
Held-for-trading
|
10,370 | 12,670 | 60,356 | 16,234 | 62,430 | 27,365 | 1,246 | 190,671 | ||||||||||||||||||||||||
Designated as
at fair value through profit or loss
|
2,235 | 397 | 101 | 154 | 340 | 2,125 | 425 | 5,777 | ||||||||||||||||||||||||
Available-for-sale
|
1,030 | 2,169 | 31,597 | 11,835 | 36,607 | 6,551 | 5,747 | 95,536 | ||||||||||||||||||||||||
Loans and
receivables
|
— | — | 1,896 | — | 704 | — | 72 | 2,672 | ||||||||||||||||||||||||
13,635 | 15,236 | 93,950 | 28,223 | 100,081 | 36,041 | 7,490 | 294,656 | |||||||||||||||||||||||||
Available-for-sale
|
||||||||||||||||||||||||||||||||
Gross
unrealised gains
|
29 | 14 | 56 | 12 | 18 | 22 | 1 | 152 | ||||||||||||||||||||||||
Gross
unrealised losses
|
— | (62 | ) | (276 | ) | (42 | ) | (181 | ) | (22 | ) | (10 | ) | (593 | ) |
(1)
|
Includes
securities issued by US federal agencies and government sponsored entities
and covered bonds.
|
(2)
|
Includes
securities, other than asset-backed securities, issued by US federal
agencies and government sponsored
entities.
|
(3)
|
During 2009
and 2008 the Group reclassified financial assets from the held-for-trading
and available-for-sale categories into the loans and receivables category
and during 2008 from the held-for-trading category into the
available-for-sale category (see pages 231 to
233).
|
Within
1 year
|
After
1 but within 5
years |
After
5 but within 10
years |
After
10 years
|
Total
|
||||||||||||||||||||||||||||||||||||
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
|||||||||||||||||||||||||||||||
2009
|
£m |
%
|
£m |
%
|
£m |
%
|
£m |
%
|
£m |
%
|
||||||||||||||||||||||||||||||
UK central
and local government
|
11,815 | — | 2,618 | 4.0 | 2,439 | 4.8 | 2,199 | 4.3 | 19,071 | 1.7 | ||||||||||||||||||||||||||||||
US central
and local government
|
294 | 2.4 | 5,620 | 1.4 | 6,957 | 3.7 | 101 | 7.0 | 12,972 | 2.6 | ||||||||||||||||||||||||||||||
Other central
and local government
|
11,446 | 2.6 | 17,736 | 3.3 | 10,496 | 4.0 | 5,834 | 5.0 | 45,512 | 3.5 | ||||||||||||||||||||||||||||||
Bank and
building society
|
4,617 | 2.2 | 4,972 | 3.0 | 972 | 3.7 | 649 | 2.1 | 11,210 | 2.7 | ||||||||||||||||||||||||||||||
Mortgage-backed
securities (1)
|
1,377 | 3.2 | 12,016 | 2.5 | 13,055 | 2.2 | 24,596 | 2.5 | 51,044 | 2.5 | ||||||||||||||||||||||||||||||
Corporate
|
469 | 4.4 | 1,586 | 3.1 | 633 | 3.6 | 677 | 2.8 | 3,365 | 3.3 | ||||||||||||||||||||||||||||||
Other (2)
|
8 | 3.3 | 116 | 4.0 | — | — | — | — | 124 | 3.9 | ||||||||||||||||||||||||||||||
Total fair
value
|
30,026 | 1.5 | 44,664 | 2.9 | 34,552 | 3.2 | 34,056 | 3.1 | 143,298 | 2.7 |
(1)
|
Includes
securities issued by US federal agencies and government sponsored
entities.
|
(2)
|
Includes
securities, other than asset-backed securities, issued by US federal
agencies and government sponsored
entities.
|
Less
than 12 months
|
More
than 12 months
|
Total
|
||||||||||||||||||||||
Gross
|
Gross
|
Gross
|
||||||||||||||||||||||
unrealised
|
unrealised
|
unrealised
|
||||||||||||||||||||||
Fair
value
|
losses
|
Fair
value
|
losses
|
Fair
value
|
losses
|
|||||||||||||||||||
2009
|
£m | £m | £m | £m | £m | £m | ||||||||||||||||||
UK central
and local government
|
2,824 | 60 | 26 | — | 2,850 | 60 | ||||||||||||||||||
US central
and local government
|
5,526 | 88 | 7 | 1 | 5,533 | 89 | ||||||||||||||||||
Other central
and local government
|
6,935 | 260 | 391 | 6 | 7,326 | 266 | ||||||||||||||||||
Bank and
building society
|
8,965 | 60 | 869 | 59 | 9,834 | 119 | ||||||||||||||||||
Mortgage-backed
securities
|
3,185 | 983 | 23,950 | 2,331 | 27,135 | 3,314 | ||||||||||||||||||
Corporate
|
384 | 14 | 167 | 42 | 551 | 56 | ||||||||||||||||||
Other
|
710 | 3 | 16 | 3 | 726 | 6 | ||||||||||||||||||
28,529 | 1,468 | 25,426 | 2,442 | 53,955 | 3,910 |
Group | ||||||||||||||||||||||||||||||||||||
2009 | 2008 | 2007 | ||||||||||||||||||||||||||||||||||
Listed
|
Unlisted
|
Total
|
Listed
|
Unlisted
|
Total
|
Listed
|
Unlisted
|
Total
|
||||||||||||||||||||||||||||
£m | £m | £m | £m | £m | £m | £m | £m | £m | ||||||||||||||||||||||||||||
Held-for-trading
|
14,394 | 49 | 14,443 | 15,894 | 1,160 | 17,054 | 33,696 | 3,850 | 37,546 | |||||||||||||||||||||||||||
Designated as
at fair value through profit or loss
|
1,548 | 644 | 2,192 | 1,340 | 761 | 2,101 | 1,856 | 6,010 | 7,866 | |||||||||||||||||||||||||||
Available-for-sale
|
937 | 1,956 | 2,893 | 4,882 | 2,293 | 7,175 | 5,622 | 1,992 | 7,614 | |||||||||||||||||||||||||||
16,879 | 2,649 | 19,528 | 22,116 | 4,214 | 26,330 | 41,174 | 11,852 | 53,026 | ||||||||||||||||||||||||||||
Available-for-sale
|
||||||||||||||||||||||||||||||||||||
Gross
unrealised gains
|
293 | 312 | 605 | 1,505 | 172 | 1,677 | 3,467 | 130 | 3,597 | |||||||||||||||||||||||||||
Gross
unrealised losses
|
(14 | ) | (68 | ) | (82 | ) | (225 | ) | (103 | ) | (328 | ) | (3 | ) | (7 | ) | (10 | ) |
Company | ||||||||||||
2009
|
2008
|
2007
|
||||||||||
£m | £m | £m | ||||||||||
At 1
January
|
42,196 | 43,542 | 21,784 | |||||||||
Currency
translation and other adjustments
|
(566 | ) | 2,839 | 535 | ||||||||
Additional
investments in Group undertakings
|
36,202 | 10,323 | 3,663 | |||||||||
Additions
|
— | 26 | 17,566 | |||||||||
Redemption of
investments in Group undertakings
|
(7,908 | ) | — | — | ||||||||
Disposals
|
(19 | ) | (213 | ) | (6 | ) | ||||||
Impairment of
investment in RFS Holdings B.V.
|
(5,025 | ) | (14,321 | ) | — | |||||||
Other
impairments
|
(114 | ) | — | — | ||||||||
At 31
December
|
64,766 | 42,196 | 43,542 |
Country
of
|
||||||
incorporation
|
||||||
Nature
of
|
and
principal
|
Group
|
||||
business
|
area
of operation
|
interest
|
||||
The Royal
Bank of Scotland plc
|
Banking
|
Great
Britain
|
100 | % | ||
National
Westminster Bank Plc (1)
|
Banking
|
Great
Britain
|
100 | % | ||
Citizens
Financial Group, Inc.
|
Banking
|
US
|
100 | % | ||
Coutts &
Company (2)
|
Private
banking
|
Great
Britain
|
100 | % | ||
RBS
Securities Inc.
|
Broker
dealer
|
US
|
100 | % | ||
RBS Insurance
Group Limited
|
Insurance
|
Great
Britain
|
100 | % | ||
Ulster Bank
Limited (3)
|
Banking
|
Northern
Ireland
|
100 | % | ||
ABN AMRO
Holding N.V. (4)
|
Banking
|
The
Netherlands
|
38 | % |
(1)
|
The company
does not hold any of the NatWest preference shares in
issue.
|
(2)
|
Coutts &
Company is incorporated with unlimited liability. Its registered office is
440 Strand, London WC2R 0QS.
|
(3)
|
Ulster Bank
Limited and its subsidiaries also operate in the Republic of
Ireland.
|
(4)
|
RFS Holdings
B.V. (RFS) owns 100% of the outstanding shares of ABN AMRO Holding N.V.
(ABN AMRO). The company owns 38% of RFS; the balance of shares is held by
the State of the Netherlands, successor to Fortis N.V., Fortis SA/NV, and
Banco Santander S.A. (the consortium members). Although the company does
not control a majority of the voting rights in RFS, through the terms of
the Consortium and Shareholders’ Agreement and RFS’s Articles of
Association, it controls the board of RFS and RFS is a subsidiary of the
company. The capital and income rights of shares issued by RFS are linked
to the net assets and income of the ABN AMRO business units which the
individual consortium members have agreed to acquire. In preparation for
the divestment of the ABN AMRO businesses to be acquired by the Dutch
State, on 6 February 2010, the businesses of ABN AMRO acquired by the
Dutch State were legally demerged from the RBS acquired businesses. As a
result, there are now two separate banks within ABN AMRO Holding N.V., The
Royal Bank of Scotland N.V. and the new entity named ABN AMRO Bank N.V.,
each licensed separately by the Dutch Central Bank. Both banks will be
governed by the current managing and supervisory boards of ABN AMRO
Holding N.V. until the legal separation of the new ABN AMRO Bank N.V. from
ABN AMRO Holding N.V., which is expected to take place within two months
of the legal demerger and is subject to approval by the Dutch Central
Bank. From that point RBS will cease to consolidate the Consortium
Members’ interest in ABN AMRO in the RBS Group statutory
results.
|
Group
|
||||||||||||||||||||
Core
|
Other
|
Internally
|
||||||||||||||||||
deposit
|
purchased
|
generated
|
||||||||||||||||||
Goodwill
|
intangibles
|
intangibles
|
software
|
Total
|
||||||||||||||||
2009
|
£m | £m | £m | £m |
£m
|
|||||||||||||||
Cost:
|
||||||||||||||||||||
At 1 January
2009
|
45,624 | 2,780 | 4,367 | 4,524 | 57,295 | |||||||||||||||
Transfers to
disposal groups
|
(238 | ) | — | — | — | (238 | ) | |||||||||||||
Currency
translation and other adjustments
|
(2,743 | ) | (225 | ) | (281 | ) | (65 | ) | (3,314 | ) | ||||||||||
Additions
|
— | — | 53 | 559 | 612 | |||||||||||||||
Disposal of
subsidiaries
|
— | — | — | (16 | ) | (16 | ) | |||||||||||||
Disposals and
write-off of fully amortised assets
|
— | (2 | ) | — | (187 | ) | (189 | ) | ||||||||||||
At 31
December 2009
|
42,643 | 2,553 | 4,139 | 4,815 | 54,150 | |||||||||||||||
Accumulated
amortisation and impairment:
|
||||||||||||||||||||
At 1 January
2009
|
30,062 | 1,407 | 2,369 | 3,408 | 37,246 | |||||||||||||||
Currency
translation and other adjustments
|
(2,046 | ) | (106 | ) | (137 | ) | (58 | ) | (2,347 | ) | ||||||||||
Disposal of
subsidiaries
|
— | — | — | (13 | ) | (13 | ) | |||||||||||||
Disposals and
write-off of fully amortised assets
|
— | (1 | ) | — | (138 | ) | (139 | ) | ||||||||||||
Charge for
the year
|
— | 262 | 345 | 586 | 1,193 | |||||||||||||||
Write down of
goodwill and other intangible assets
|
363 | — | — | — | 363 | |||||||||||||||
At 31
December 2009
|
28,379 | 1,562 | 2,577 | 3,785 | 36,303 | |||||||||||||||
|
||||||||||||||||||||
Net book
value at 31 December 2009
|
14,264 | 991 | 1,562 | 1,030 | 17,847 | |||||||||||||||
2008
|
||||||||||||||||||||
Cost:
|
||||||||||||||||||||
At 1 January
2008
|
42,953 | 2,344 | 3,489 | 3,882 | 52,668 | |||||||||||||||
Transfers to
disposal groups
|
(3,692 | ) | (240 | ) | (105 | ) | (146 | ) | (4,183 | ) | ||||||||||
Currency
translation and other adjustments
|
8,905 | 680 | 961 | 214 | 10,760 | |||||||||||||||
Acquisition
of subsidiaries
|
524 | — | — | — | 524 | |||||||||||||||
Additions
|
— | — | 23 | 602 | 625 | |||||||||||||||
Disposal of
subsidiaries
|
(3,066 | ) | — | — | (7 | ) | (3,073 | ) | ||||||||||||
Disposals and
write-off of fully amortised assets
|
— | (4 | ) | (1 | ) | (21 | ) | (26 | ) | |||||||||||
At 31
December 2008
|
45,624 | 2,780 | 4,367 | 4,524 | 57,295 | |||||||||||||||
Accumulated
amortisation and impairment:
|
||||||||||||||||||||
At 1 January
2008
|
— | 238 | 223 | 2,291 | 2,752 | |||||||||||||||
Transfer to
disposal groups
|
— | — | — | (37 | ) | (37 | ) | |||||||||||||
Currency
translation and other adjustments
|
— | 150 | 210 | 69 | 429 | |||||||||||||||
Disposals and
write-off of fully amortised assets
|
— | (3 | ) | (1 | ) | (19 | ) | (23 | ) | |||||||||||
Charge for
the year
|
— | 337 | 582 | 651 | 1,570 | |||||||||||||||
Write down of
goodwill and other intangible assets
|
30,062 | 685 | 1,355 | 453 | 32,555 | |||||||||||||||
At 31
December 2008
|
30,062 | 1,407 | 2,369 | 3,408 | 37,246 | |||||||||||||||
|
||||||||||||||||||||
Net book
value at 31 December 2008
|
15,562 | 1,373 | 1,998 | 1,116 | 20,049 |
Group | ||||||||||||||||||||
Core
|
Other
|
Internally
|
||||||||||||||||||
deposit
|
purchased
|
generated
|
||||||||||||||||||
Goodwill
|
intangibles
|
intangibles
|
software
|
Total
|
||||||||||||||||
2007
|
£m | £m | £m | £m | £m | |||||||||||||||
Cost:
|
||||||||||||||||||||
At 1 January
2007
|
17,889 | 265 | 275 | 2,642 | 21,071 | |||||||||||||||
Currency
translation and other adjustments
|
1,187 | 105 | 177 | 52 | 1,521 | |||||||||||||||
Acquisition
of subsidiaries
|
23,917 | 1,974 | 3,034 | 791 | 29,716 | |||||||||||||||
Additions
|
— | — | 6 | 481 | 487 | |||||||||||||||
Goodwill
written off
|
(40 | ) | — | — | — | (40 | ) | |||||||||||||
Disposals and
write-off of fully amortised assets
|
— | — | (3 | ) | (84 | ) | (87 | ) | ||||||||||||
At 31
December 2007
|
42,953 | 2,344 | 3,489 | 3,882 | 52,668 | |||||||||||||||
Accumulated
amortisation:
|
||||||||||||||||||||
At 1 January
2007
|
— | 127 | 97 | 1,943 | 2,167 | |||||||||||||||
Currency
translation and other adjustments
|
— | 1 | 3 | 3 | 7 | |||||||||||||||
Disposals and
write-off of fully amortised assets
|
— | — | (1 | ) | (80 | ) | (81 | ) | ||||||||||||
Charge for
the year – continuing operations
|
— | 110 | 124 | 401 | 635 | |||||||||||||||
Charge for
the year – discontinued operations
|
— | — | — | 24 | 24 | |||||||||||||||
At 31
December 2007
|
— | 238 | 223 | 2,291 | 2,752 | |||||||||||||||
Net book
value at 31 December 2007
|
42,953 | 2,106 | 3,266 | 1,591 | 49,916 |
Recoverable
|
Goodwill
at
|
||||
amount
|
30
September
|
||||
2009
|
based
on:
|
£m | |||
UK
Retail
|
Value in
use
|
2,697 | |||
UK
Corporate
|
Value in
use
|
2,693 | |||
Wealth
|
Value in
use
|
611 | |||
Global
Transaction Services
|
Value in
use
|
2,749 | |||
US Retail
& Commercial
|
Value in
use
|
2,761 | |||
RBS
Insurance
|
Value in
use
|
935 |
Goodwill
|
|||||||||||||
Recoverable
|
prior
to
|
Goodwill
at
|
|||||||||||
amount
|
write
down
|
Write
down
|
31
December
|
||||||||||
2008
|
based
on:
|
£m | £m | £m | |||||||||
UK Retail
& Commercial Banking
|
Value in
use
|
6,009 | — | 6,009 | |||||||||
Global
Banking & Markets
|
Value in
use
|
8,946 | (8,946 | ) | — | ||||||||
Global
Transaction Services
|
Value in
use
|
3,121 | — | 3,121 | |||||||||
Europe &
Middle East Retail & Commercial Banking
|
Value in
use
|
1,201 | (1,201 | ) | — | ||||||||
Asia Retail
& Commercial Banking
|
Value in
use
|
970 | (863 | ) | 107 | ||||||||
US Retail
& Commercial Banking
|
Value in
use
|
7,405 | (4,382 | ) | 3,023 | ||||||||
RBS
Insurance
|
Value in
use
|
935 | — | 935 |
Group | ||||||||||||||||||||||||||||
Long
|
Short
|
Computers
|
Operating
|
|||||||||||||||||||||||||
Investment
|
Freehold
|
leasehold
|
leasehold
|
and
other
|
lease
|
|||||||||||||||||||||||
properties
|
premises
|
premises
|
premises
|
equipment
|
assets
|
Total
|
||||||||||||||||||||||
2009
|
£m
|
£m | £m | £m | £m | £m | £m | |||||||||||||||||||||
Cost or
valuation:
|
||||||||||||||||||||||||||||
At 1 January
2009
|
3,868 | 4,032 | 224 | 1,867 | 4,168 | 9,334 | 23,493 | |||||||||||||||||||||
Transfers to
disposal groups
|
— | (32 | ) | — | (62 | ) | (80 | ) | — | (174 | ) | |||||||||||||||||
Currency
translation and other adjustments
|
(85 | ) | (134 | ) | — | (65 | ) | (131 | ) | (561 | ) | (976 | ) | |||||||||||||||
Disposal of
subsidiaries
|
— | (15 | ) | — | — | (19 | ) | — | (34 | ) | ||||||||||||||||||
Reclassifications
|
1 | 18 | 1 | (34 | ) | 14 | — | — | ||||||||||||||||||||
Additions
|
1,634 | 304 | 8 | 153 | 750 | 2,241 | 5,090 | |||||||||||||||||||||
Expenditure
on investment properties
|
— | — | — | — | — | 8 | ||||||||||||||||||||||
Change in
fair value of investment properties
|
(117 | ) | — | — | — | — | — | (117 | ) | |||||||||||||||||||
Disposals and
write-off of fully depreciated assets
|
(426 | ) | (75 | ) | (19 | ) | (56 | ) | (420 | ) | (1,456 | ) | (2,452 | ) | ||||||||||||||
At 31
December 2009
|
4,883 | 4,098 | 214 | 1,803 | 4,282 | 9,558 | 24,838 | |||||||||||||||||||||
Accumulated
impairment, depreciation and amortisation:
|
||||||||||||||||||||||||||||
At 1 January
2009
|
— | 422 | 79 | 492 | 1,916 | 1,635 | 4,544 | |||||||||||||||||||||
Transfers to
disposal groups
|
— | — | — | (7 | ) | (31 | ) | — | (38 | ) | ||||||||||||||||||
Currency
translation and other adjustments
|
— | (1 | ) | — | (11 | ) | (48 | ) | (69 | ) | (129 | ) | ||||||||||||||||
Disposal of
subsidiaries
|
— | (1 | ) | — | — | (14 | ) | — | (15 | ) | ||||||||||||||||||
Write-off of
property, plant and equipment
|
— | 5 | — | 5 | — | — | 10 | |||||||||||||||||||||
Disposals and
write-off of fully depreciated assets
|
— | — | — | (2 | ) | (126 | ) | (419 | ) | (547 | ) | |||||||||||||||||
Charge for
the year
|
128 | 8 | 164 | 699 | 617 | 1,616 | ||||||||||||||||||||||
At 31
December 2009
|
— | 553 | 87 | 641 | 2,396 | 1,764 | 5,441 | |||||||||||||||||||||
Net book
value at 31 December 2009
|
4,883 | 3,545 | 127 | 1,162 | 1,886 | 7,794 | 19,397 | |||||||||||||||||||||
2008
|
||||||||||||||||||||||||||||
Cost or
valuation:
|
||||||||||||||||||||||||||||
At 1 January
2008
|
3,431 | 3,645 | 215 | 1,688 | 3,929 | 11,437 | 24,345 | |||||||||||||||||||||
Transfers to
disposal groups
|
— | (262 | ) | — | (188 | ) | (349 | ) | — | (799 | ) | |||||||||||||||||
Currency
translation and other adjustments
|
320 | 452 | 5 | 149 | 436 | 1,313 | 2,675 | |||||||||||||||||||||
Acquisition
of subsidiaries
|
— | — | — | 30 | 31 | — | 61 | |||||||||||||||||||||
Disposal of
subsidiaries
|
— | — | — | (2 | ) | (57 | ) | (5,015 | ) | (5,074 | ) | |||||||||||||||||
Reclassifications
|
— | (176 | ) | — | 197 | (14 | ) | (7 | ) | — | ||||||||||||||||||
Additions
|
417 | 486 | 22 | 61 | 837 | 3,794 | 5,617 | |||||||||||||||||||||
Expenditure
on investment properties
|
8 | — | — | — | — | — | 8 | |||||||||||||||||||||
Change in
fair value of investment properties
|
(86 | ) | — | — | — | — | — | (86 | ) | |||||||||||||||||||
Disposals and
write-off of fully depreciated assets
|
(222 | ) | (113 | ) | (18 | ) | (68 | ) | (645 | ) | (2,188 | ) | (3,254 | ) | ||||||||||||||
At 31
December 2008
|
3,868 | 4,032 | 224 | 1,867 | 4,168 | 9,334 | 23,493 | |||||||||||||||||||||
Accumulated
impairment, depreciation and amortisation:
|
||||||||||||||||||||||||||||
At 1 January
2008
|
— | 391 | 74 | 436 | 1,952 | 2,747 | 5,600 | |||||||||||||||||||||
Transfers to
disposal groups
|
— | (60 | ) | — | (91 | ) | (243 | ) | — | (394 | ) | |||||||||||||||||
Currency
translation and other adjustments
|
— | (9 | ) | 1 | 9 | 148 | 202 | 351 | ||||||||||||||||||||
Disposal of
subsidiaries
|
— | — | — | (1 | ) | (39 | ) | (1,447 | ) | (1,487 | ) | |||||||||||||||||
Reclassifications
|
— | 17 | (2 | ) | 1 | (9 | ) | (7 | ) | — | ||||||||||||||||||
Write-off of
property, plant and equipment
|
— | 19 | — | — | 7 | — | 26 | |||||||||||||||||||||
Disposals and
write-off of fully depreciated assets
|
— | (22 | ) | — | (31 | ) | (539 | ) | (544 | ) | (1,136 | ) | ||||||||||||||||
Charge for
the year
|
— | 86 | 6 | 169 | 639 | 684 | 1,584 | |||||||||||||||||||||
At 31
December 2008
|
— | 422 | 79 | 492 | 1,916 | 1,635 | 4,544 | |||||||||||||||||||||
Net book
value at 31 December 2008
|
3,868 | 3,610 | 145 | 1,375 | 2,252 | 7,699 | 18,949 |
Group | ||||||||||||||||||||||||||||
Long
|
Short
|
Computers
|
Operating
|
|||||||||||||||||||||||||
Investment
|
Freehold
|
leasehold
|
leasehold
|
and
other
|
lease
|
|||||||||||||||||||||||
properties
|
premises
|
premises
|
premises
|
equipment
|
assets
|
Total
|
||||||||||||||||||||||
2007
|
£m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||
Cost or
valuation:
|
||||||||||||||||||||||||||||
At 1 January
2007
|
4,885 | 2,579 | 310 | 1,254 | 3,069 | 11,589 | 23,686 | |||||||||||||||||||||
Currency
translation and other adjustments
|
96 | 65 | 1 | 11 | 12 | (10 | ) | 175 | ||||||||||||||||||||
Acquisition
of subsidiaries
|
— | 950 | — | 157 | 191 | 202 | 1,500 | |||||||||||||||||||||
Reclassifications
|
3 | (4 | ) | 3 | 1 | (3 | ) | — | — | |||||||||||||||||||
Additions
|
450 | 592 | 34 | 309 | 857 | 2,791 | 5,033 | |||||||||||||||||||||
Transfers to
disposal groups
|
— | (4 | ) | (13 | ) | — | — | (422 | ) | (439 | ) | |||||||||||||||||
Expenditure
on investment properties
|
41 | — | — | — | — | — | 41 | |||||||||||||||||||||
Change in
fair value of investment properties
|
288 | — | — | — | — | — | 288 | |||||||||||||||||||||
Disposals and
write-off of fully depreciated assets
|
(2,332 | ) | (533 | ) | (120 | ) | (44 | ) | (197 | ) | (2,713 | ) | (5,939 | ) | ||||||||||||||
At 31
December 2007
|
3,431 | 3,645 | 215 | 1,688 | 3,929 | 11,437 | 24,345 | |||||||||||||||||||||
Accumulated
depreciation and amortisation:
|
||||||||||||||||||||||||||||
At 1 January
2007
|
— | 446 | 96 | 374 | 1,670 | 2,680 | 5,266 | |||||||||||||||||||||
Currency
translation and other adjustments
|
— | (4 | ) | — | (1 | ) | (1 | ) | 2 | (4 | ) | |||||||||||||||||
Transfers to
disposal groups
|
— | — | — | — | — | (52 | ) | (52 | ) | |||||||||||||||||||
Reclassifications
|
— | (2 | ) | 2 | — | — | — | — | ||||||||||||||||||||
Disposals and
write-off of fully depreciated assets
|
— | (122 | ) | (32 | ) | (25 | ) | (132 | ) | (610 | ) | (921 | ) | |||||||||||||||
Charge for
the year – continuing operations
|
— | 66 | 8 | 87 | 409 | 727 | 1,297 | |||||||||||||||||||||
Charge for
the year – discontinued operations
|
— | 7 | — | 1 | 6 | — | 14 | |||||||||||||||||||||
At 31
December 2007
|
— | 391 | 74 | 436 | 1,952 | 2,747 | 5,600 | |||||||||||||||||||||
Net book
value at 31 December 2007
|
3,431 | 3,254 | 141 | 1,252 | 1,977 | 8,690 | 18,745 | |||||||||||||||||||||
2009
|
2008
|
2007
|
||||||||||||||||||||||||||
£m | £m | £m | ||||||||||||||||||||||||||
Property,
plant and equipment pledged as security
|
— | — | 935 |
Group | Company | |||||||||||||||||||||||
2009
|
2008
|
2007
|
2009
|
2008
|
2007
|
|||||||||||||||||||
£m | £m | £m | £m | £m | £m | |||||||||||||||||||
Prepayments
|
1,872 | 1,949 | 1,988 | — | — | — | ||||||||||||||||||
Accrued
income
|
897 | 1,206 | 1,214 | — | — | — | ||||||||||||||||||
Deferred
expenses
|
596 | 709 | 385 | — | — | — | ||||||||||||||||||
Pension
schemes in net surplus
|
58 | 36 | 575 | — | — | — | ||||||||||||||||||
Other
assets
|
17,562 | 20,502 | 11,500 | 43 | 489 | 127 | ||||||||||||||||||
20,985 | 24,402 | 15,662 | 43 | 489 | 127 |
2009
|
2008
|
2007
|
||||||||||
£m | £m | £m | ||||||||||
Discontinued
operations:
|
||||||||||||
Total
income
|
— | 2,571 | 749 | |||||||||
Operating
expenses
|
— | (1,407 | ) | (493 | ) | |||||||
Insurance net
claims
|
— | — | (28 | ) | ||||||||
Impairment
losses
|
— | (564 | ) | (160 | ) | |||||||
Profit before
tax
|
— | 600 | 68 | |||||||||
Gain on
disposal
|
— | 3,859 | — | |||||||||
Operating
profit before tax
|
— | 4,459 | 68 | |||||||||
Tax on
profit
|
— | (204 | ) | (8 | ) | |||||||
Tax on gain
on disposal
|
— | (33 | ) | — | ||||||||
Profit after
tax
|
— | 4,222 | 60 | |||||||||
Businesses
acquired exclusively with a view to disposal
|
||||||||||||
Loss after
tax
|
(99 | ) | (251 | ) | (136 | ) | ||||||
(Loss)/profit
from discontinued operations, net of tax
|
(99 | ) | 3,971 | (76 | ) |
2009
|
2008
|
2007
|
||||||||||
£m | £m | £m | ||||||||||
Net cash
flows from operating activities
|
— | (124 | ) | (1,304 | ) | |||||||
Net cash
flows from investing activities
|
— | (368 | ) | 4,341 | ||||||||
Net cash
flows from financing activities
|
— | 339 | (25 | ) | ||||||||
Net increase
in cash and cash equivalents
|
— | 287 | 3,172 |
Sempra
|
Other
|
2009
|
2008
|
2007
|
||||||||||||||||
£m | £m | £m | £m | £m | ||||||||||||||||
Assets
of disposal groups
|
||||||||||||||||||||
Cash and
balances at central banks
|
— | 129 | 129 | — | — | |||||||||||||||
Loans and
advances to banks
|
314 | 74 | 388 | — | — | |||||||||||||||
Loans and
advances to customers
|
306 | 2,910 | 3,216 | — | — | |||||||||||||||
Debt
securities and equity shares
|
56 | 848 | 904 | — | — | |||||||||||||||
Derivatives
|
6,361 | — | 6,361 | — | — | |||||||||||||||
Intangible
assets
|
238 | — | 238 | — | — | |||||||||||||||
Settlement
balances
|
1,579 | — | 1,579 | — | — | |||||||||||||||
Property,
plant and equipment
|
92 | 44 | 136 | 66 | 395 | |||||||||||||||
Other
assets
|
5,257 | 160 | 5,417 | — | — | |||||||||||||||
Discontinued
operations and other disposal groups
|
14,203 | 4,165 | 18,368 | 66 | 395 | |||||||||||||||
Assets
acquired exclusively with a view to disposal
|
— | 174 | 174 | 1,515 | 45,455 | |||||||||||||||
14,203 | 4,339 | 18,542 | 1,581 | 45,850 | ||||||||||||||||
Liabilities
of disposal groups
|
||||||||||||||||||||
Deposits by
banks
|
560 | 58 | 618 | — | — | |||||||||||||||
Customer
accounts
|
1,961 | 6,946 | 8,907 | — | — | |||||||||||||||
Derivatives
|
6,262 | 421 | 6,683 | — | — | |||||||||||||||
Settlement
balances
|
950 | — | 950 | — | — | |||||||||||||||
Subordinated
liabilities
|
— | 6 | 6 | — | — | |||||||||||||||
Other
liabilities
|
1,260 | 415 | 1,675 | — | — | |||||||||||||||
Discontinued
operations and other disposal groups
|
10,993 | 7,846 | 18,839 | — | — | |||||||||||||||
Assets
acquired exclusively with a view to disposal
|
— | 51 | 51 | 859 | 29,228 | |||||||||||||||
10,993 | 7,897 | 18,890 | 859 | 29,228 |
Group | ||||||||||||
2009
|
2008
|
2007
|
||||||||||
£m | £m | £m | ||||||||||
Settlement
balances (amortised cost)
|
10,413 | 11,741 | 17,520 | |||||||||
Short
positions (held-for-trading):
|
||||||||||||
Debt
securities – Government
|
26,647 | 32,519 | 41,048 | |||||||||
– Other
issuers
|
10,871 | 6,374 | 25,310 | |||||||||
Equity
shares
|
2,945 | 3,643 | 7,143 | |||||||||
50,876 | 54,277 | 91,021 |
Group | Company | |||||||||||||||||||||||
2009
|
2008
|
2007
|
2009
|
2008
|
2007
|
|||||||||||||||||||
£m | £m | £m | £m | £m | £m | |||||||||||||||||||
Notes in
circulation
|
1,889 | 1,619 | 1,545 | — | — | — | ||||||||||||||||||
Current
taxation
|
429 | 585 | 1,630 | 169 | — | — | ||||||||||||||||||
Accruals
|
7,429 | 7,531 | 8,377 | 3 | 3 | — | ||||||||||||||||||
Deferred
income
|
5,818 | 7,640 | 6,289 | 3 | 4 | — | ||||||||||||||||||
Other
liabilities (1)
|
14,762 | 14,107 | 16,367 | 1,182 | 40 | 8 | ||||||||||||||||||
30,327 | 31,482 | 34,208 | 1,357 | 47 | 8 |
Group
|
£m | |||
At 1 January
2009
|
222 | |||
Currency
translation and other movements
|
78 | |||
Disposal of
subsidiaries
|
(4 | ) | ||
Charge to
income statement
|
482 | |||
Releases to
income statement
|
(57 | ) | ||
Provisions
utilised
|
(159 | ) | ||
At 31
December 2009
|
562 |
Group | Company | |||||||||||||||||||||||
2009
|
2008
|
2007
|
2009
|
2008
|
2007
|
|||||||||||||||||||
£m | £m | £m | £m | £m | £m | |||||||||||||||||||
Deferred tax
liability
|
2,811 | 4,165 | 5,400 | — | — | 3 | ||||||||||||||||||
Deferred tax
asset
|
(7,039 | ) | (7,082 | ) | (3,119 | ) | (2 | ) | (3 | ) | — | |||||||||||||
Net deferred
tax
|
(4,228 | ) | (2,917 | ) | 2,281 | (2 | ) | (3 | ) | 3 |
Group | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair
|
Available-
|
Tax
|
||||||||||||||||||||||||||||||||||||||||||||||||||
Accelerated
|
value
of
|
for-sale
|
Cash
|
losses
|
||||||||||||||||||||||||||||||||||||||||||||||||
capital
|
Deferred
|
IFRS
|
financial
|
financial
|
flow
|
Share
|
carried
|
|||||||||||||||||||||||||||||||||||||||||||||
Pension
|
allowances
|
Provisions
|
gains
|
transition
|
instruments
|
assets
|
Intangibles
|
hedging
|
schemes
|
forward
|
Other
|
Total
|
||||||||||||||||||||||||||||||||||||||||
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | ||||||||||||||||||||||||||||||||||||||||
At 1 January 2008
|
(51 | ) | 3,384 | (886 | ) | 606 | (619 | ) | (233 | ) | — | 1,253 | (252 | ) | (11 | ) | (904 | ) | (6 | ) | 2,281 | |||||||||||||||||||||||||||||||
Transfers to
disposal groups
|
19 | 69 | 528 | 36 | — | — | 80 | (29 | ) | — | — | — | 238 | 941 | ||||||||||||||||||||||||||||||||||||||
Acquisition/(disposals)
of subsidiaries
|
— | (509 | ) | — | — | 6 | 2 | (2 | ) | 3 | 1 | — | — | 58 | (441 | ) | ||||||||||||||||||||||||||||||||||||
Charge/(credit)
to income statement
|
157 | (127 | ) | (106 | ) | 21 | 195 | (125 | ) | 350 | (898 | ) | 286 | (2 | ) | (3,079 | ) | 63 | (3,265 | ) | ||||||||||||||||||||||||||||||||
(Credit)/charge
to equity directly
|
(476 | ) | — | — | (6 | ) | 1 | 3 | (547 | ) | — | (317 | ) | 10 | (709 | ) | (3 | ) | (2,044 | ) | ||||||||||||||||||||||||||||||||
Other
|
(31 | ) | 267 | (350 | ) | (46 | ) | (3 | ) | — | 84 | 445 | (201 | ) | — | (38 | ) | (516 | ) | (389 | ) | |||||||||||||||||||||||||||||||
At 1 January
2009
|
(382 | ) | 3,084 | (814 | ) | 611 | (420 | ) | (353 | ) | (35 | ) | 774 | (483 | ) | (3 | ) | (4,730 | ) | (166 | ) | (2,917 | ) | |||||||||||||||||||||||||||||
Transfers to
disposal groups
|
— | — | 2 | — | — | (2 | ) | — | — | — | — | — | 11 | 11 | ||||||||||||||||||||||||||||||||||||||
Acquisitions/(disposals)
of subsidiaries
|
— | — | — | — | — | — | — | — | — | — | — | (8 | ) | (8 | ) | |||||||||||||||||||||||||||||||||||||
Charge/(credit)
to income statement
|
691 | (165 | ) | (740 | ) | (81 | ) | (6 | ) | 164 | (483 | ) | 397 | 165 | (6 | ) | (973 | ) | 305 | (732 | ) | |||||||||||||||||||||||||||||||
(Credit)/charge
to equity directly
|
(1,033 | ) | — | — | (501 | ) | 1 | — | 126 | — | 204 | — | 554 | 1 | (648 | ) | ||||||||||||||||||||||||||||||||||||
Currency
translation and other adjustments
|
— | (104 | ) | 72 | 107 | 52 | 7 | 1 | (63 | ) | 54 | 1 | 15 | (76 | ) | 66 | ||||||||||||||||||||||||||||||||||||
At 31 December
2009
|
(724 | ) | 2,815 | (1,480 | ) | 136 | (373 | ) | (184 | ) | (391 | ) | 1,108 | (60 | ) | (8 | ) | (5,134 | ) | 67 | (4,228 | ) |
Cash
|
||||||||||||||||
IFRS
|
flow
|
Total
|
||||||||||||||
Company
|
transition
|
hedging
|
Other
|
£m | ||||||||||||
At 1 January
2008
|
— | (2 | ) | 5 | 3 | |||||||||||
(Credit)/charge
to income statement
|
(4 | ) | 2 | (5 | ) | (7 | ) | |||||||||
Other
|
1 | — | — | 1 | ||||||||||||
At 1 January
2009
|
(3 | ) | — | — | (3 | ) | ||||||||||
Charge to
income statement
|
1 | — | — | 1 | ||||||||||||
At 31
December 2009
|
(2 | ) | — | — | (2 | ) |
(1)
|
Deferred tax
assets are recognised, as set out above, that depend on the availability
of future taxable profits in excess of profits arising from the reversal
of other temporary differences. Business projections prepared for
impairment reviews (see Note 17) indicate it is probable that sufficient
future taxable income will be available against which to offset these
recognised deferred tax assets within eight years. UK losses do not expire
and Netherlands losses expire after nine years. In jurisdictions where
doubt exists over the availability of future taxable profits, deferred tax
assets of £2,163 million (2008 – £1,748 million; 2007 – £687 million) have
not been recognised in respect of tax losses carried forward of £7,759
million (2008 – £5,779 million; 2007 – £2,043 million). Of these losses,
£27 million will expire within one year, £18 million within five years and
£6,837 million thereafter. The balance of tax losses carried forward has
no time limit.
|
(2)
|
Deferred tax
liabilities of £279 million (2008 – £980 million; 2007 – £977 million)
have not been recognised in respect of retained earnings of overseas
subsidiaries and held-over gains on the incorporation of overseas
branches. Retained earnings of overseas subsidiaries are expected to be
reinvested indefinitely or remitted to the UK free from further taxation.
No taxation is expected to arise in the foreseeable future in respect of
held-over gains. The temporary differences at the balance sheet date are
significantly reduced from the previous year as a result of changes to UK
tax legislation which largely exempts from UK tax, overseas dividends
received on or after 1 July
2009.
|
Group
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
£m |
£m
|
£m
|
||||||||||
Insurance
premium income
|
5,807 | 6,626 | 6,376 | |||||||||
Reinsurers’
share
|
(263 | ) | (300 | ) | (289 | ) | ||||||
Net premium
income
|
5,544 | 6,326 | 6,087 | |||||||||
Insurance
claims
|
4,992 | 4,603 | 4,742 | |||||||||
Reinsurers’
share
|
(135 | ) | (173 | ) | (118 | ) | ||||||
Net
claims
|
4,857 | 4,430 | 4,624 |
Group
|
||||||||||||
Insurance
liabilities
|
2009
|
2008
|
2007
|
|||||||||
£m
|
£m
|
£m
|
||||||||||
Life
assurance business:
|
||||||||||||
Unit linked
insurance contracts
|
292 | 256 | 364 | |||||||||
Index linked
insurance contracts
|
1,090 | 1,331 | 1,490 | |||||||||
Participating
bonds
|
2,793 | 2,602 | 2,544 | |||||||||
Other
insurance contracts
|
304 | 309 | 298 | |||||||||
4,479 | 4,498 | 4,696 | ||||||||||
General
insurance business
|
5,802 | 5,478 | 5,466 | |||||||||
10,281 | 9,976 | 10,162 |
Group
|
||||||||||||
Gross
|
Reinsurance
|
Net
|
||||||||||
£m | £m | £m | ||||||||||
Notified
claims
|
3,894 | (264 | ) | 3,630 | ||||||||
Incurred but
not reported
|
1,572 | 1 | 1,573 | |||||||||
At 1 January
2008
|
5,466 | (263 | ) | 5,203 | ||||||||
Cash paid for
claims settled in the year
|
(3,969 | ) | 97 | (3,872 | ) | |||||||
Increase/(decrease)
in liabilities
|
||||||||||||
– arising
from current year claims
|
4,079 | (45 | ) | 4,034 | ||||||||
– arising
from prior year claims
|
(241 | ) | (66 | ) | (307 | ) | ||||||
Net exchange
differences
|
143 | (10 | ) | 133 | ||||||||
At 31
December 2008
|
5,478 | (287 | ) | 5,191 | ||||||||
|
||||||||||||
Notified
claims
|
4,052 | (260 | ) | 3,792 | ||||||||
Incurred but
not reported
|
1,426 | (27 | ) | 1,399 | ||||||||
At 1 January
2009
|
5,478 | (287 | ) | 5,191 | ||||||||
Cash paid for
claims settled in the year
|
(3,812 | ) | 69 | (3,743 | ) | |||||||
Increase/(decrease)
in liabilities
|
||||||||||||
– arising
from current year claims
|
4,383 | (23 | ) | 4,360 | ||||||||
– arising
from prior year claims
|
(79 | ) | (53 | ) | (132 | ) | ||||||
Disposal of
subsidiary
|
(124 | ) | 5 | (119 | ) | |||||||
Net exchange
differences
|
(44 | ) | 3 | (41 | ) | |||||||
At 31
December 2009
|
5,802 | (286 | ) | 5,516 | ||||||||
|
||||||||||||
Notified
claims
|
4,101 | (276 | ) | 3,825 | ||||||||
Incurred but
not reported
|
1,701 | (10 | ) | 1,691 | ||||||||
At 31
December 2009
|
5,802 | (286 | ) | 5,516 |
Group
|
||||||||||||
Unearned
premium provision
|
Gross
|
Reinsurance
|
Net
|
|||||||||
£m | £m | £m | ||||||||||
At 1 January
2008
|
2,752 | (41 | ) | 2,711 | ||||||||
Movement in
the year
|
(105 | ) | (38 | ) | (143 | ) | ||||||
Exchange
differences
|
64 | — | 64 | |||||||||
At 1 January
2009
|
2,711 | (79 | ) | 2,632 | ||||||||
Increase in
the year
|
1,747 | (63 | ) | 1,684 | ||||||||
Release in
the year
|
(1,813 | ) | 75 | (1,738 | ) | |||||||
Disposal of
subsidiary
|
(145 | ) | — | (145 | ) | |||||||
Exchange
differences
|
(10 | ) | — | (10 | ) | |||||||
At 31
December 2009
|
2,490 | (67 | ) | 2,423 |
Group
|
||||||||||||
Gross
performance of life business (life contracts)
|
2009
|
2008
|
2007
|
|||||||||
£m | £m | £m | ||||||||||
Opening net
assets
|
588 | 604 | 579 | |||||||||
Profit from
existing business:
|
||||||||||||
Expected
return
|
35 | 41 | 35 | |||||||||
Experience
variances
|
(38 | ) | (15 | ) | (23 | ) | ||||||
|
(3 | ) | 26 | 12 | ||||||||
New business
contribution (1)
|
31 | 14 | 5 | |||||||||
Operating
assumption changes
|
10 | 2 | 6 | |||||||||
Investment
return variances
|
32 | (46 | ) | (14 | ) | |||||||
Economic
assumption changes
|
(4 | ) | (2 | ) | — | |||||||
Transfer to
shareholders’ funds
|
(106 | ) | — | — | ||||||||
Other
|
6 | (10 | ) | 16 | ||||||||
Closing net
assets
|
554 | 588 | 604 |
(1)
|
New business
contribution represents the present value of future profits on new
insurance contract business written during the
year.
|
Group
|
||||||||
Life
|
Investment
|
|||||||
Movement
in provision for liabilities under life contracts and under linked and
other investment contracts
|
contracts
|
contracts
|
||||||
£m | £m | |||||||
At 1 January
2008
|
4,696 | 5,555 | ||||||
Premiums
received
|
868 | 330 | ||||||
Fees and
expenses
|
(21 | ) | (38 | ) | ||||
Investment
return
|
17 | (970 | ) | |||||
Actuarial
adjustments
|
(233 | ) | — | |||||
Account
balances paid on surrender and other terminations in the
year
|
(734 | ) | (455 | ) | ||||
Transfers to
disposal groups
|
(686 | ) | — | |||||
Exchange and
other adjustments
|
591 | 904 | ||||||
At 1 January
2009
|
4,498 | 5,326 | ||||||
Premiums
received
|
528 | 349 | ||||||
Fees and
expenses
|
(16 | ) | (13 | ) | ||||
Investment
return
|
400 | 442 | ||||||
Actuarial
adjustments
|
(205 | ) | — | |||||
Account
balances paid on surrender and other terminations in the
year
|
(546 | ) | (712 | ) | ||||
Exchange and
other adjustments
|
(180 | ) | (263 | ) | ||||
At 31
December 2009
|
4,479 | 5,129 |
Group
|
||||||||||||
Assets
backing linked liabilities
|
2009
|
2008
|
2007
|
|||||||||
£m | £m | £m | ||||||||||
Debt
securities
|
4,484 | 4,500 | 2,899 | |||||||||
Equity
securities
|
4,642 | 4,816 | 6,863 | |||||||||
Cash and cash
equivalents
|
102 | 81 | 68 | |||||||||
The
associated liabilities are:
|
||||||||||||
Linked
contracts and participating bonds classified as insurance
contracts
|
4,175 | 4,189 | 4,398 | |||||||||
Linked
contracts classified as investment contracts
|
5,053 | 5,208 | 5,432 |
Accident
year
|
||||||||||||||||||||||||||||||||||||||||
Insurance
claims – gross
|
2001
|
2002
|
2003
|
2004
|
2005
|
2006
|
2007
|
2008
|
2009
|
Total
|
||||||||||||||||||||||||||||||
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||||||||||||
Estimate
of ultimate claims
costs: |
||||||||||||||||||||||||||||||||||||||||
At end of
accident year
|
2,395 | 3,013 | 3,658 | 3,710 | 4,265 | 4,269 | 4,621 | 4,080 | 4,383 | 34,394 | ||||||||||||||||||||||||||||||
One year
later
|
(70 | ) | 91 | (140 | ) | (186 | ) | (92 | ) | (275 | ) | (71 | ) | 29 | (714 | ) | ||||||||||||||||||||||||
Two years
later
|
20 | 1 | (106 | ) | (88 | ) | (147 | ) | (77 | ) | (5 | ) | (402 | ) | ||||||||||||||||||||||||||
Three years
later
|
12 | (12 | ) | (55 | ) | (85 | ) | (60 | ) | (16 | ) | (216 | ) | |||||||||||||||||||||||||||
Four years
later
|
(40 | ) | (17 | ) | (47 | ) | (31 | ) | (55 | ) | (190 | ) | ||||||||||||||||||||||||||||
Five years
later
|
(1 | ) | (19 | ) | (21 | ) | — | (41 | ) | |||||||||||||||||||||||||||||||
Six years
later
|
(9 | ) | (11 | ) | (32 | ) | (52 | ) | ||||||||||||||||||||||||||||||||
Seven years
later
|
6 | (14 | ) | (8 | ) | |||||||||||||||||||||||||||||||||||
Eight years
later
|
4 | 4 | ||||||||||||||||||||||||||||||||||||||
Current
estimate of
|
||||||||||||||||||||||||||||||||||||||||
cumulative
claims
|
2,317 | 3,032 | 3,257 | 3,320 | 3,911 | 3,901 | 4,545 | 4,109 | 4,383 | 32,775 | ||||||||||||||||||||||||||||||
Cumulative
payments to date
|
(2,247 | ) | (2,961 | ) | (3,110 | ) | (3,080 | ) | (3,582 | ) | (3,316 | ) | (3,716 | ) | (2,995 | ) | (2,179 | ) | (27,186 | ) | ||||||||||||||||||||
70 | 71 | 147 | 240 | 329 | 585 | 829 | 1,114 | 2,204 | 5,589 | |||||||||||||||||||||||||||||||
Liability in
respect of earlier years
|
109 | |||||||||||||||||||||||||||||||||||||||
Claims
handling costs
|
104 | |||||||||||||||||||||||||||||||||||||||
Gross general
insurance claims liability
|
5,802 |
Accident
year
|
||||||||||||||||||||||||||||||||||||||||
Insurance
claims –
|
2001
|
2002
|
2003
|
2004
|
2005
|
2006
|
2007
|
2008
|
2009
|
Total
|
||||||||||||||||||||||||||||||
net of
reinsurance
|
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | ||||||||||||||||||||||||||||||
Estimate of
ultimate
|
||||||||||||||||||||||||||||||||||||||||
claims
costs:
|
||||||||||||||||||||||||||||||||||||||||
At end of
accident year
|
2,011 | 2,584 | 3,215 | 3,514 | 4,168 | 4,215 | 4,572 | 4,034 | 4,360 | 32,673 | ||||||||||||||||||||||||||||||
One year
later
|
(61 | ) | 59 | (106 | ) | (168 | ) | (67 | ) | (261 | ) | (90 | ) | 24 | (670 | ) | ||||||||||||||||||||||||
Two years
later
|
22 | (12 | ) | (103 | ) | (90 | ) | (161 | ) | (87 | ) | (17 | ) | (448 | ) | |||||||||||||||||||||||||
Three years
later
|
13 | (3 | ) | (53 | ) | (81 | ) | (64 | ) | (23 | ) | (211 | ) | |||||||||||||||||||||||||||
Four years
later
|
(41 | ) | (21 | ) | (44 | ) | (46 | ) | (60 | ) | (212 | ) | ||||||||||||||||||||||||||||
Five years
later
|
1 | (24 | ) | (23 | ) | (19 | ) | (65 | ) | |||||||||||||||||||||||||||||||
Six years
later
|
(19 | ) | (5 | ) | (34 | ) | (58 | ) | ||||||||||||||||||||||||||||||||
Seven years
later
|
— | (11 | ) | (11 | ) | |||||||||||||||||||||||||||||||||||
Eight years
later
|
1 | 1 | ||||||||||||||||||||||||||||||||||||||
Current
estimate of
|
||||||||||||||||||||||||||||||||||||||||
cumulative
claims
|
1,927 | 2,567 | 2,852 | 3,110 | 3,816 | 3,844 | 4,465 | 4,058 | 4,360 | 30,999 | ||||||||||||||||||||||||||||||
Cumulative
payments
|
||||||||||||||||||||||||||||||||||||||||
to
date
|
(1,881 | ) | (2,513 | ) | (2,759 | ) | (2,923 | ) | (3,503 | ) | (3,278 | ) | (3,665 | ) | (2,970 | ) | (2,157 | ) | (25,649 | ) | ||||||||||||||||||||
|
46 | 54 | 93 | 187 | 313 | 566 | 800 | 1,088 | 2,203 | 5,350 | ||||||||||||||||||||||||||||||
Liability in
respect of earlier
years
|
62 | |||||||||||||||||||||||||||||||||||||||
Claims
handling costs
|
104 | |||||||||||||||||||||||||||||||||||||||
Net general
insurance claims liability
|
5,516 |
2009
|
2008
|
2007
|
|||||||||||||||||||||||||||
Earned
|
Claims
|
Loss
|
Earned
|
Loss
|
Earned
|
Loss
|
|||||||||||||||||||||||
premiums
|
incurred
|
ratio
|
premiums
|
ratio
|
premiums
|
ratio
|
|||||||||||||||||||||||
£m | £m |
%
|
£m |
%
|
£m |
%
|
|||||||||||||||||||||||
Residential
property
|
Gross
|
1,129 | 597 | 53 | 1,103 | 48 | 1,087 | 82 | |||||||||||||||||||||
Net
|
1,065 | 596 | 56 | 1,034 | 51 | 1,020 | 86 | ||||||||||||||||||||||
Personal
motor
|
Gross
|
2,984 | 3,062 | 103 | 3,173 | 84 | 3,254 | 80 | |||||||||||||||||||||
Net
|
2,901 | 2,997 | 103 | 3,075 | 83 | 3,161 | 81 | ||||||||||||||||||||||
Commercial
property
|
Gross
|
182 | 74 | 41 | 194 | 41 | 211 | 55 | |||||||||||||||||||||
Net
|
166 | 74 | 45 | 174 | 46 | 191 | 60 | ||||||||||||||||||||||
Commercial
motor
|
Gross
|
136 | 136 | 100 | 143 | 91 | 142 | 75 | |||||||||||||||||||||
Net
|
135 | 132 | 98 | 141 | 91 | 133 | 80 | ||||||||||||||||||||||
Other
|
Gross
|
848 | 435 | 51 | 994 | 42 | 851 | 40 | |||||||||||||||||||||
Net
|
845 | 429 | 51 | 828 | 51 | 839 | 41 | ||||||||||||||||||||||
Total
|
Gross
|
5,279 | 4,304 | 82 | 5,607 | 68 | 5,545 | 73 | |||||||||||||||||||||
Net
|
5,112 | 4,228 | 83 | 5,252 | 71 | 5,344 | 75 |
Group
|
||||||||||||||||||||||||
0-3
months
|
3-12
months
|
1-3
years
|
3-5
years
|
5-10
years
|
10-20
years
|
|||||||||||||||||||
£m | £m | £m | £m | £m | £m | |||||||||||||||||||
2009
|
561 | 1,685 | 1,898 | 949 | 665 | 73 | ||||||||||||||||||
2008
|
623 | 1,645 | 1,899 | 903 | 487 | 53 | ||||||||||||||||||
2007
|
710 | 1,796 | 1,961 | 882 | 395 | 33 |
Assumptions
|
2009
|
2008
|
2007
|
|
Valuation
interest rate
|
||||
Term
assurance
|
2.9%
|
2.50%
|
3.00%
|
|
Interest
|
2.9%
|
2.50%
|
3.00%
|
|
Unit
growth
|
4.4%
|
3.70%
|
3.50%
|
|
Expense
inflation
|
4.4%
|
3.00%
|
4.00%
|
Mortality
|
2009
|
2008
|
2007
|
|
Male
non-smoker
|
674
|
723
|
810
|
|
Male
smoker
|
1,542
|
1,590
|
1,830
|
|
Female
non-smoker
|
497
|
568
|
460
|
|
Female
smoker
|
1,136
|
1,277
|
1,310
|
2009
|
2008
|
2007
|
||||||||||
Pre-2000
products – RSA
|
per
annum
|
per
annum
|
per
annum
|
|||||||||
Lifestyle
protection plan
|
£26.68 | £29.30 | £25.18 | |||||||||
Mortgage
savings plan
|
£59.80 | £65.92 | £56.67 | |||||||||
Pre-2000
products – NatWest Life
|
||||||||||||
Term
assurances
|
£23.23 | £26.01 | £26.01 | |||||||||
Linked life
bonds
|
£23.23 | £26.01 | £23.17 | |||||||||
Post-2000
products
|
||||||||||||
Term
assurances
|
£20.70 | £23.17 | £23.16 | |||||||||
Guaranteed
bonds
|
£23.00 | £25.71 | £25.71 |
Sensitivity
factor
|
Description
of sensitivity factor applied
|
Interest rate
and investment return
|
Change in
market interest rates of ±1%.
|
The test
allows consistently for similar changes to investment
returns
|
|
and movements
in the market value of backing fixed interest
securities.
|
|
Expenses
|
Increase in
maintenance expenses of 10%
|
Assurance
mortality/morbidity
|
Increase in
mortality/morbidity rates for assurance contracts of 5%
|
Annuitant
mortality
|
Reduction in
mortality rates for annuity contracts of
5%
|
Increase/(decrease)
in profit and equity
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Risk
factor
|
£m
|
£m
|
£m
|
|||||||||
Interest
rates
|
(11 | ) | (11 | ) | (18 | ) | ||||||
Interest
rates
|
10 | 11 | 15 | |||||||||
Expenses
|
(9 | ) | (7 | ) | (5 | ) | ||||||
Assurance
mortality/morbidity
|
(12 | ) | (9 | ) | (8 | ) |
Group | Company | |||||||||||||||||||||||
2009
|
2008
|
2007
|
2009
|
2008
|
2007
|
|||||||||||||||||||
£m | £m | £m | £m | £m | £m | |||||||||||||||||||
Dated loan
capital
|
24,597 | 30,162 | 23,065 | 6,526 | 7,421 | 5,585 | ||||||||||||||||||
Undated loan
capital
|
8,164 | 11,697 | 9,866 | 574 | 1,071 | 781 | ||||||||||||||||||
Preference
shares
|
2,000 | 2,194 | 1,686 | 1,662 | 1,822 | 1,377 | ||||||||||||||||||
Trust
preferred securities
|
2,891 | 5,101 | 3,426 | — | — | — | ||||||||||||||||||
37,652 | 49,154 | 38,043 | 8,762 | 10,314 | 7,743 |
Group
|
||||||||||||||||||||||||||||
2009
– final redemption
|
2010
|
2011
|
2012-2014 | 2015-2019 |
Thereafter
|
Perpetual
|
Total
|
|||||||||||||||||||||
£m | £m | £m | £m | £m | £m | £m | ||||||||||||||||||||||
Sterling
|
122 | 8 | 164 | 1,778 | — | 2,603 | 4,675 | |||||||||||||||||||||
US
dollars
|
407 | 196 | 1,457 | 5,314 | 323 | 5,294 | 12,991 | |||||||||||||||||||||
Euro
|
1,589 | 443 | 1,414 | 7,360 | 1,664 | 4,410 | 16,880 | |||||||||||||||||||||
Other
|
26 | — | 554 | 1,905 | — | 621 | 3,106 | |||||||||||||||||||||
Total
|
2,144 | 647 | 3,589 | 16,357 | 1,987 | 12,928 | 37,652 |
Group
|
||||||||||||||||||||||||||||||||
2009
– call date
|
Currently
|
2010
|
2011
|
2012-2014 | 2015-2019 |
Thereafter
|
Perpetual
|
Total
|
||||||||||||||||||||||||
£m | £m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||||||
Sterling
|
174 | 408 | 202 | 496 | 1,720 | 1,504 | 171 | 4,675 | ||||||||||||||||||||||||
US
dollars
|
1,811 | 1,814 | 1,429 | 3,171 | 1,139 | 1,891 | 1,736 | 12,991 | ||||||||||||||||||||||||
Euro
|
564 | 2,849 | 1,755 | 3,142 | 5,501 | 709 | 2,360 | 16,880 | ||||||||||||||||||||||||
Other
|
419 | 576 | — | 1,025 | 914 | 172 | — | 3,106 | ||||||||||||||||||||||||
Total
|
2,968 | 5,647 | 3,386 | 7,834 | 9,274 | 4,276 | 4,267 | 37,652 |
Group
|
||||||||||||||||||||||||||||
2008 – final
redemption
|
2009
|
2010
|
2011-2013 |
2014-2018
|
Thereafter
|
Perpetual
|
Total
|
|||||||||||||||||||||
£m | £m | £m | £m | £m | £m | £m | ||||||||||||||||||||||
Sterling
|
192 | 15 | 176 | 1,458 | 370 | 6,287 | 8,498 | |||||||||||||||||||||
US
dollars
|
1,308 | 342 | 1,123 | 7,435 | 561 | 7,655 | 18,424 | |||||||||||||||||||||
Euro
|
1,865 | 1,378 | 1,991 | 7,923 | 1,957 | 4,087 | 19,201 | |||||||||||||||||||||
Other
|
29 | — | 7 | 2,284 | 34 | 677 | 3,031 | |||||||||||||||||||||
Total
|
3,394 | 1,735 | 3,297 | 19,100 | 2,922 | 18,706 | 49,154 |
Group
|
|
|||||||||||||||||||||||||||||||
2008 – call
date
|
Currently
|
2009
|
2010
|
2011-2013
|
2014-2018 |
Thereafter
|
Perpetual
|
Total
|
||||||||||||||||||||||||
£m
|
£m
|
£m |
£m
|
£m | £m | £m | £m | |||||||||||||||||||||||||
Sterling
|
— | 192 | 752 | 1,039 | 2,729 | 3,615 | 171 | 8,498 | ||||||||||||||||||||||||
US
dollars
|
1,833 | 3,247 | 2,601 | 4,814 | 1,951 | 2,053 | 1,925 | 18,424 | ||||||||||||||||||||||||
Euro
|
— | 2,351 | 3,137 | 5,699 | 7,021 | 942 | 51 | 19,201 | ||||||||||||||||||||||||
Other
|
— | 500 | 405 | 922 | 954 | 250 | — | 3,031 | ||||||||||||||||||||||||
Total
|
1,833 | 6,290 | 6,895 | 12,474 | 12,655 | 6,860 | 2,147 | 49,154 |
Group
|
|||||||||||||||||||||||||||||||
2007
– final redemption
|
2008
|
2009
|
2010-2012 | 2013-2017 |
Thereafter
|
Perpetual
|
Total
|
||||||||||||||||||||||||
£m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||||||
Sterling
|
194 | — | 34 | 1,405 | 389 | 5,818 | 7,840 | ||||||||||||||||||||||||
US
dollars
|
903 | 1,540 | 620 | 5,477 | 743 | 3,985 | 13,268 | ||||||||||||||||||||||||
Euro
|
764 | 1,312 | 1,405 | 5,711 | 1,674 | 3,164 | 14,030 | ||||||||||||||||||||||||
Other
|
35 | — | 6 | 2,076 | 325 | 463 | 2,905 | ||||||||||||||||||||||||
Total
|
1,896 | 2,852 | 2,065 | 14,669 | 3,131 | 13,430 | 38,043 |
Group
|
|||||||||||||||||||||||||||||||
2007
– call date
|
Currently
|
2008
|
2009
|
2010-2012 | 2013-2017 |
Thereafter
|
Perpetual
|
Total
|
|||||||||||||||||||||||
£m | £m | £m | £m | £m | £m | £m | £m | ||||||||||||||||||||||||
Sterling
|
— | 194 | — | 1,497 | 2,456 | 3,527 | 166 | 7,840 | |||||||||||||||||||||||
US
dollars
|
1,347 | 1,492 | 2,585 | 4,485 | 1,678 | 1,681 | — | 13,268 | |||||||||||||||||||||||
Euro
|
— | 1,612 | 1,685 | 4,992 | 5,091 | 611 | 39 | 14,030 | |||||||||||||||||||||||
Other
|
— | 35 | 431 | 843 | 1,468 | 128 | — | 2,905 | |||||||||||||||||||||||
Total
|
1,347 | 3,333 | 4,701 | 11,817 | 10,693 | 5,947 | 205 | 38,043 |
Company
|
|||||||||||||||||||||||||||||||
2009
– final redemption
|
2010
|
2011
|
2012-2014 |
2015-2019
|
Thereafter
|
Perpetual
|
Total
|
||||||||||||||||||||||||
£m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||||||
Sterling
|
13 | — | — | — | 400 | 200 | 613 | ||||||||||||||||||||||||
US
dollars
|
62 | 185 | 1,075 | 630 | 2,578 | 2,013 | 6,543 | ||||||||||||||||||||||||
Euro
|
55 | — | — | — | 1,551 | — | 1,606 | ||||||||||||||||||||||||
Total
|
130 | 185 | 1,075 | 630 | 4,529 | 2,213 | 8,762 |
Company
|
|||||||||||||||||||||||||||||||
2009
– call date
|
Currently
|
2010
|
2011
|
2012-2014
|
2015-2019
|
Thereafter
|
Perpetual
|
Total
|
|||||||||||||||||||||||
£m | £m | £m | £m | £m | £m | £m | £m | ||||||||||||||||||||||||
Sterling
|
— | 212 | — | — | 400 | — | 1 | 613 | |||||||||||||||||||||||
US
dollars
|
1,039 | 48 | 185 | 2,794 | 630 | 1,847 | — | 6,543 | |||||||||||||||||||||||
Euro
|
— | 55 | — | 1,107 | 444 | — | — | 1,606 | |||||||||||||||||||||||
Total
|
1,039 | 315 | 185 | 3,901 | 1,474 | 1,847 | 1 | 8,762 |
Company
|
|||||||||||||||||||||||||||||||
2008
– final redemption
|
2009
|
2010
|
2011-2013 | 2014-2018 |
Thereafter
|
Perpetual
|
Total
|
||||||||||||||||||||||||
£m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||||||
Sterling
|
9 | — | — | — | 400 | 200 | 609 | ||||||||||||||||||||||||
US
dollars
|
415 | — | 717 | 1,381 | 2,863 | 2,661 | 8,037 | ||||||||||||||||||||||||
Euro
|
— | — | — | — | 1,668 | — | 1,668 | ||||||||||||||||||||||||
Total
|
424 | — | 717 | 1,381 | 4,931 | 2,861 | 10,314 |
Company
|
|||||||||||||||||||||||||||||||
2008
– call date
|
Currently
|
2009
|
2010
|
2011-2013 | 2014-2018 |
Thereafter
|
Perpetual
|
Total
|
|||||||||||||||||||||||
£m | £m | £m | £m | £m | £m | £m | £m | ||||||||||||||||||||||||
Sterling
|
— | 9 | 199 | — | 400 | — | 1 | 609 | |||||||||||||||||||||||
US
dollars
|
582 | 1,511 | 682 | 1,296 | 2,710 | 1,256 | — | 8,037 | |||||||||||||||||||||||
Euro
|
— | — | — | 1,190 | 478 | — | — | 1,668 | |||||||||||||||||||||||
Total
|
582 | 1,520 | 881 | 2,486 | 3,588 | 1,256 | 1 | 10,314 |
Company
|
|||||||||||||||||||||||||||||||
2007
– final redemption
|
2008
|
2009
|
2010-2012 |
2013-2017
|
Thereafter
|
Perpetual
|
Total
|
||||||||||||||||||||||||
£m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||||||
Sterling
|
13 | — | — | — | 399 | 199 | 611 | ||||||||||||||||||||||||
US
dollars
|
61 | 199 | 148 | 1,204 | 2,259 | 1,935 | 5,806 | ||||||||||||||||||||||||
Euro
|
45 | — | — | — | 1,281 | — | 1,326 | ||||||||||||||||||||||||
Total
|
119 | 199 | 148 | 1,204 | 3,939 | 2,134 | 7,743 |
Company
|
|||||||||||||||||||||||||||||||
2007
– call date
|
Currently
|
2008
|
2009
|
2010-2012 | 2013-2017 |
Thereafter
|
Perpetual
|
Total
|
|||||||||||||||||||||||
£m | £m | £m | £m | £m | £m | £m | £m | ||||||||||||||||||||||||
Sterling
|
— | 13 | — | 198 | 399 | — | 1 | 611 | |||||||||||||||||||||||
US
dollars
|
425 | 435 | 620 | 643 | 2,594 | 1,089 | — | 5,806 | |||||||||||||||||||||||
Euro
|
— | 45 | — | 914 | 367 | — | — | 1,326 | |||||||||||||||||||||||
Total
|
425 | 493 | 620 | 1,755 | 3,360 | 1,089 | 1 | 7,743 |
2009
£m
|
2008
£m
|
2007
£m
|
||||||||||
The
company
|
||||||||||||
US$400
million 6.4% subordinated notes 2009 (redeemed April 2009)
|
— | 278 | 202 | |||||||||
US$300
million 6.375% subordinated notes 2011 (1)
|
201 | 231 | 163 | |||||||||
US$750
million 5% subordinated notes 2013 (1)
|
503 | 579 | 382 | |||||||||
US$750
million 5% subordinated notes 2014 (1)
|
521 | 616 | 386 | |||||||||
US$250
million 5% subordinated notes 2014 (1)
|
153 | 169 | 123 | |||||||||
US$675
million 5.05% subordinated notes 2015 (1)
|
468 | 550 | 357 | |||||||||
US$350
million 4.7% subordinated notes 2018 (1)
|
231 | 286 | 173 | |||||||||
2,077 | * | 2,709 | * | 1,786 | * | |||||||
The
Royal Bank of Scotland plc
|
||||||||||||
€255 million
5.25% subordinated notes 2008
|
— | — | 192 | |||||||||
€300 million
4.875% subordinated notes 2009 (redeemed March 2009)
|
— | 298 | 228 | |||||||||
€1,000
million 6% subordinated notes 2013
|
1,014 | 1,083 | 790 | |||||||||
US$50 million
floating rate subordinated notes 2013
|
36 | 36 | 26 | |||||||||
€1,000
million floating rate subordinated notes 2013
|
— | — | 744 | |||||||||
€500 million
6% subordinated notes 2013
|
452 | 487 | 374 | |||||||||
£150 million
10.5% subordinated bonds 2013 (2)
|
177 | 180 | 169 | |||||||||
US$1,250
million floating rate subordinated notes 2014 (redeemed July
2009)
|
— | 862 | 630 | |||||||||
AUD590
million 6% subordinated notes 2014 (callable April 2010)
|
330 | 281 | 254 | |||||||||
AUD410
million floating rate subordinated notes 2014 (callable April
2010)
|
229 | 195 | 182 | |||||||||
CAD700
million 4.25% subordinated notes 2015 (callable March
2010)
|
419 | 409 | 358 | |||||||||
£250 million
9.625% subordinated bonds 2015
|
301 | 311 | 286 | |||||||||
US$750
million floating rate subordinated notes 2015 (callable September
2010)
|
462 | 513 | 374 | |||||||||
€750 million
floating rate subordinated notes 2015
|
741 | 783 | 564 | |||||||||
CHF400
million 2.375% subordinated notes 2015
|
244 | 257 | 166 | |||||||||
CHF100
million 2.375% subordinated notes 2015
|
69 | 72 | 41 | |||||||||
CHF200
million 2.375% subordinated notes 2015
|
117 | 125 | 86 | |||||||||
US$500
million floating rate subordinated notes 2016 (callable October
2011)
|
308 | 346 | 252 | |||||||||
US$1,500
million floating rate subordinated notes 2016 (callable April
2011)
|
926 | 1,038 | 757 | |||||||||
€500 million
4.5% subordinated notes 2016 (callable January 2011)
|
476 | 511 | 379 | |||||||||
CHF200
million 2.75% subordinated notes 2017 (callable December
2012)
|
120 | 129 | 89 | |||||||||
€100 million
floating rate subordinated notes 2017
|
89 | 97 | 73 | |||||||||
€500 million
floating rate subordinated notes 2017 (callable June 2012)
|
445 | 482 | 371 | |||||||||
€750 million
4.35% subordinated notes 2017 (callable January 2017)
|
728 | 770 | 548 | |||||||||
AUD450
million 6.5% subordinated notes 2017 (callable February
2012)
|
255 | 217 | 202 | |||||||||
AUD450
million floating rate subordinated notes 2017 (callable February
2012)
|
250 | 214 | 199 | |||||||||
US$1,500
million floating rate subordinated callable step up notes 2017
(callable August 2012)
|
925 | 1,029 | 752 | |||||||||
€2,000
million 6.93% subordinated notes 2018 (callable April
2018)
|
2,017 | 2,136 | — | |||||||||
US$125.6
million floating rate subordinated notes 2020
|
78 | 87 | 64 | |||||||||
€1,000
million 4.625% subordinated notes 2021 (callable September
2016)
|
962 | 1,019 | 724 | |||||||||
€300 million
CMS linked floating rate subordinated notes 2022
|
292 | 303 | 228 | |||||||||
€144.4
million floating rate subordinated notes 2022 (callable June
2022)
|
143 | 152 | — | |||||||||
|
||||||||||||
National
Westminster Bank Plc
|
||||||||||||
US$1,000
million 7.375% subordinated notes 2009 (redeemed October
2009)
|
— | 697 | 507 | |||||||||
€600 million
6% subordinated notes 2010
|
564 | 623 | 474 | |||||||||
€500 million
5.125% subordinated notes 2011
|
455 | 488 | 376 | |||||||||
£300 million
7.875% subordinated notes 2015
|
365 | 379 | 349 | |||||||||
£300 million
6.5% subordinated notes 2021
|
351 | 376 | 330 | |||||||||
|
||||||||||||
Charter
One Financial, Inc.
|
||||||||||||
US$400
million 6.375% subordinated notes 2012
|
255 | 287 | 212 | |||||||||
|
||||||||||||
RBS
Holdings USA Inc.
|
||||||||||||
US$170
million subordinated loan capital floating rate notes 2009 (redeemed
October 2009)
|
— | 116 | 85 | |||||||||
US$100
million 5.575% senior subordinated revolving credit 2009 (redeemed October
2009)
|
— | 69 | 50 | |||||||||
US$500
million subordinated loan capital floating rate notes 2010
(callable on
any interest payment date)
|
311 | 342 | 249 | |||||||||
|
||||||||||||
First
Active plc
|
||||||||||||
£60 million
6.375% subordinated bonds 2018 (callable April 2013)
|
66 | 66 | 65 |
2009 £m |
2008 £m |
2007 £m |
||||||||||
Other
minority interest subordinated issues
|
12 | 16 | 16 | |||||||||
ABN
AMRO and subsidiaries
|
||||||||||||
€113 million
7.50% subordinated notes 2008
|
— | — | 83 | |||||||||
€182 million
6.00% fixed rate subordinated notes 2009 (redeemed April
2009)
|
— | 169 | 132 | |||||||||
€182 million
6.13% fixed rate subordinated notes 2009 (redeemed June
2009)
|
— | 165 | 127 | |||||||||
€1,150
million 4.63% fixed rate subordinated notes 2009 (redeemed May
2009)
|
— | 1,104 | 848 | |||||||||
€250 million
4.70% CMS linked subordinated notes 2019
|
189 | 195 | 131 | |||||||||
€800 million
6.25% fixed rate subordinated notes 2010
|
733 | 795 | 598 | |||||||||
€100 million
5.13% flip flop Bermudan callable subordinated notes 2017 (callable
December 2012)
|
84 | 89 | 75 | |||||||||
€500 million
floating rate Bermudan callable subordinated lower tier 2 notes
2018
(callable May
2013)
|
426 | 455 | 350 | |||||||||
€1,000
million floating rate Bermudan callable subordinated lower tier 2 notes
2016
(callable
September 2011)
|
862 | 923 | 710 | |||||||||
€13 million
zero coupon subordinated notes 2029 (callable June 2010)
|
4 | 8 | 2 | |||||||||
€82 million
floating rate subordinated notes 2017
|
68 | 72 | 55 | |||||||||
€103 million
floating rate subordinated lower tier 2 notes 2020
|
83 | 89 | 68 | |||||||||
€170 million
floating rate sinkable subordinated notes 2041
|
190 | 205 | 184 | |||||||||
€15 million
CMS linked floating rate subordinated lower tier 2 notes
2020
|
10 | 10 | 11 | |||||||||
€1,500
million floating rate Bermudan callable subordinated lower tier 2 notes
2015
(callable
June 2010)
|
1,326 | 1,419 | 1,087 | |||||||||
€5 million
floating rate Bermudan callable subordinated lower tier 2 notes
2015
(callable
October 2010)
|
4 | 5 | 4 | |||||||||
€65 million
floating rate Bermudan callable subordinated lower tier 2 notes
2015
(callable
October 2010)
|
58 | 62 | 48 | |||||||||
US$12 million
floating rate subordinated notes 2008
|
— | — | 6 | |||||||||
US$12 million
floating rate subordinated notes 2008
|
— | — | 6 | |||||||||
US$165
million 6.14% subordinated notes 2019
|
132 | 152 | 94 | |||||||||
US$72 million
5.98% subordinated notes 2019
|
34 | 49 | 7 | |||||||||
US$500
million 4.65% subordinated notes 2018
|
293 | 359 | 214 | |||||||||
US$500
million floating rate Bermudan callable subordinated notes
2013
|
— | — | 232 | |||||||||
US$1,500
million floating rate Bermudan callable subordinated notes 2015 (callable
March 2010)
|
887 | 982 | 717 | |||||||||
US$100
million floating rate Bermudan callable subordinated lower tier 2 notes
2015
(callable
October 2010)
|
62 | 68 | 50 | |||||||||
US$36 million
floating rate Bermudan callable subordinated lower tier 2 notes
2015
(callable
October 2010)
|
22 | 25 | 18 | |||||||||
US$1,000
million floating rate Bermudan callable subordinated lower tier 2 notes
2017
(callable
January 2012)
|
598 | 661 | 479 | |||||||||
AUD575
million 6.50% Bermudan callable subordinated lower tier 2 notes 2018
(callable May 2013)
|
318 | 286 | 231 | |||||||||
AUD175
million 7.46% Bermudan callable subordinated lower tier 2 notes
2018
(callable May
2013)
|
93 | 79 | 73 | |||||||||
€26 million
7.42% subordinated notes 2016
|
27 | 28 | 20 | |||||||||
€7 million
7.38% subordinated notes 2016
|
7 | 8 | 6 | |||||||||
€256 million
5.25% fixed rate subordinated notes 2008
|
— | — | 190 | |||||||||
€13 million
floating rate subordinated notes 2008
|
— | — | 9 | |||||||||
£42 million
8.18% subordinated notes 2010
|
7 | 15 | 19 | |||||||||
£25 million
9.18% amortising MTN subordinated lower tier 2 notes 2011
|
8 | 9 | 15 | |||||||||
£750 million
5% fixed rate Bermudan callable subordinated upper tier 2 notes
2016
|
727 | 728 | 642 | |||||||||
US$250
million 7.75% fixed rate subordinated notes 2023
|
155 | 173 | 127 | |||||||||
US$150
million 7.13% fixed rate subordinated notes 2093
|
93 | 104 | 76 | |||||||||
US$250
million 7.00% fixed rate subordinated notes 2008
|
— | — | 127 | |||||||||
US$68 million
floating rate subordinated notes 2009 (6)
|
— | — | 34 | |||||||||
US$12 million
floating rate subordinated notes 2009 (6)
|
— | — | 6 | |||||||||
BRL50 million
floating rate subordinated notes 2013 (6)
|
— | — | 14 | |||||||||
BRL250
million floating rate subordinated notes 2013 (6)
|
— | — | 71 | |||||||||
BRL250
million floating rate subordinated notes 2014 (6)
|
— | — | 71 | |||||||||
BRL885
million floating rate subordinated notes 2014 (6)
|
— | — | 251 | |||||||||
BRL300
million floating rate subordinated notes 2014 (6)
|
— | — | 85 | |||||||||
PKR0.80
million floating rate subordinated notes 2012
|
— | 7 | 6 | |||||||||
MYR200
million zero coupon subordinated notes 2017
|
36 | 40 | 30 | |||||||||
TRY60 million
floating rate callable subordinated notes 2012 (redeemed September
2009)
|
— | 34 | 25 | |||||||||
|
24,597 | 30,162 | 23,065 |
(1)
|
On-lent to The
Royal Bank of Scotland plc on a subordinated
basis.
|
(2)
|
Unconditionally
guaranteed by the company.
|
(3)
|
In the event
of certain changes in tax laws, dated loan capital issues may be redeemed
in whole, but not in part, at the option of the issuer, at the principal
amount thereof plus accrued interest, subject to prior regulatory
approval.
|
(4)
|
Except as
stated above, claims in respect of the Group’s dated loan capital are
subordinated to the claims of other creditors. None of the Group’s dated
loan capital is secured.
|
(5)
|
Interest on
all floating rate subordinated notes is calculated by reference to market
rates.
|
(6)
|
Transferred to
Banco Santander.
|
2009 £m |
2008 £m |
2007 £m |
||||||||||
The
company
|
||||||||||||
US$163
million (2008 and 2007 – US$350 million) undated floating rate primary
capital notes
|
||||||||||||
(callable on
any interest payment date) (3)
|
101 | 240 | 175 | |||||||||
US$762
million (2008 and 2007 – US$1,200 million) 7.648% perpetual regulatory
tier one securities
|
||||||||||||
(callable
September 2031) (1, 2,
3)
|
473 | 831 | 606 | |||||||||
574 | 1,071 | 781 | ||||||||||
The
Royal Bank of Scotland plc
|
||||||||||||
£150 million
5.625% undated subordinated notes (callable June 2032)
|
144 | 144 | 144 | |||||||||
£96 million
(2008 and 2007 – £175 million) 7.375% undated subordinated
notes
(callable
August 2010) (3)
|
101 | 190 | 183 | |||||||||
€152 million
5.875% undated subordinated notes
|
— | — | 114 | |||||||||
£117 million
(2008 and 2007 – £350 million) 6.25% undated subordinated
notes
(callable
December 2012) (3)
|
126 | 380 | 354 | |||||||||
£138 million
(2008 and 2007 – £500 million) 6% undated subordinated notes
(callable
September 2014) (3)
|
143 | 565 | 517 | |||||||||
€197 million
(2008 and 2007 – €500 million) 5.125% undated subordinated
notes
(callable
July 2014) (3)
|
194 | 516 | 371 | |||||||||
€243 million
(2008 and 2007 – €1,000 million) floating rate undated subordinated
notes
(callable
July 2014) (3)
|
214 | 966 | 742 | |||||||||
£178 million
(2008 and 2007 – £500 million) 5.125% undated subordinated
notes
(callable
March 2016) (3)
|
189 | 556 | 499 | |||||||||
£200 million
5.125% subordinated upper tier 2 notes (callable September
2026)
|
210 | 210 | 210 | |||||||||
£260 million
(2008 and 2007 – £600 million) 5.5% undated subordinated
notes
(callable
December 2019) (3)
|
272 | 677 | 595 | |||||||||
£174 million
(2008 and 2007 – £500 million) 6.2% undated subordinated
notes
(callable
March 2022) (3)
|
206 | 614 | 543 | |||||||||
£145 million
(2008 and 2007 – £200 million) 9.5% undated subordinated
bonds
(callable
August 2018) (3,
4)
|
176 | 253 | 228 | |||||||||
£400 million
5.625% subordinated upper tier 2 notes (redeemed April
2009)
|
— | 397 | 397 | |||||||||
£83 million
(2008 and 2007 – £300 million) 5.625% undated subordinated
notes
(callable
September 2026) (3)
|
90 | 431 | 318 | |||||||||
£51 million
(2008 and 2007 – £350 million) 5.625% undated subordinated
notes
(callable
June 2032) (3)
|
55 | 364 | 363 | |||||||||
£190 million
(2008 and 2007 – £400 million) 5% undated subordinated notes (callable
March 2011) (3)
|
197 | 424 | 402 | |||||||||
JPY25 billion
2.605% undated subordinates notes (callable November 2034)
|
173 | 217 | 103 | |||||||||
CAD700
million 5.37% fixed rate undated subordinated notes (callable May
2016)
|
452 | 464 | 363 | |||||||||
|
||||||||||||
National
Westminster Bank Plc
|
||||||||||||
US$293
million (2008 and 2007 – US$500 million) primary capital floating rate
notes, Series A
|
||||||||||||
(callable on
any interest payment date) (3)
|
205 | 343 | 251 | |||||||||
US$312
million (2008 and 2007 – US$500 million) primary capital floating rate
notes, Series B
|
||||||||||||
(callable on
any interest payment date) (3)
|
182 | 347 | 256 | |||||||||
US$332
million (2008 and 2007 – US$500 million) primary capital floating rate
notes, Series C
|
||||||||||||
(callable on
any interest payment date) (3)
|
192 | 346 | 255 | |||||||||
€400 million
6.625% fixed/floating rate undated subordinated notes (callable April
2010)
|
358 | 388 | 303 | |||||||||
€100 million
floating rate undated step-up notes (callable April 2010)
|
90 | 97 | 74 | |||||||||
£162 million
(2008 and 2007 – £325 million) 7.625% undated subordinated step-up
notes
(callable
January 2010) (3)
|
174 | 363 | 357 | |||||||||
£127 million
(2008 and 2007 – £200 million) 7.125% undated subordinated step-up
notes
(callable
October 2022) (3)
|
127 | 201 | 205 | |||||||||
£68 million
(2008 and 2007 – £200 million) 11.5% undated subordinated
notes
(callable
December 2022) (3,
5)
|
79 | 269 | 269 | |||||||||
|
||||||||||||
First
Active plc
|
||||||||||||
£20 million
11.75% perpetual tier two capital
|
26 | 26 | 23 | |||||||||
€38 million
11.375% perpetual tier two capital
|
51 | 52 | 39 | |||||||||
£1.3 million
floating rate perpetual tier two capital
|
2 | 2 | 2 | |||||||||
|
||||||||||||
ABN
AMRO and subsidiaries
|
||||||||||||
€9 million
4.650% perpetual convertible financing preference shares
|
— | — | 7 | |||||||||
€1,000
million 4.310% perpetual Bermudan callable subordinated tier 1 notes
(callable March 2016)
|
834 | 824 | 598 | |||||||||
€800 million
10.00% fixed perpetual mandatory convertible tier 1 notes 2099 (issued
July 2009)
|
716 | — | — | |||||||||
€967 million
10.00% fixed perpetual mandatory convertible tier 1 notes 2072 (issued
December 2009)
|
866 | — | — | |||||||||
€833 million
10.00% fixed perpetual mandatory convertible tier 1 notes 2073 (issued
December 2009)
|
746 | — | — | |||||||||
8,164 | 11,697 | 9,866 |
(1)
|
On-lent to The
Royal Bank of Scotland plc on a subordinated
basis.
|
(2)
|
The company
can satisfy interest payment obligations by issuing sufficient ordinary
shares to appointed Trustees to enable them, on selling these shares, to
settle the interest payment.
|
(3)
|
Partially
redeemed following the completion of the exchange and tender offers in
April 2009.
|
(4)
|
Guaranteed by
the company.
|
(5)
|
Exchangeable
at the option of the issuer into 200 million 8.392% (gross) non-cumulative
preference shares of £1 each of National Westminster Bank Plc at any
time.
|
(6)
|
Except as
stated above, claims in respect of the Group’s undated loan capital are
subordinated to the claims of other creditors. None of the Group’s undated
loan capital is secured.
|
(7)
|
In the event
of certain changes in tax laws, undated loan capital issues may be
redeemed in whole, but not in part, at the option of the Group, at the
principal amount thereof plus accrued interest, subject to prior
regulatory approval.
|
(8)
|
Interest on
all floating rate subordinated notes is calculated by reference to market
rates.
|
2009 £m |
2008 £m |
2007 £m |
||||||||||
The
company
|
||||||||||||
Non-cumulative
preference shares of US$0.01 (1)
|
||||||||||||
Series F
US$200 million 7.65% (redeemable at option of issuer)
|
123 | 137 | 100 | |||||||||
Series H
US$300 million 7.25% (redeemable at option of issuer)
|
185 | 205 | 150 | |||||||||
Series L
US$850 million 5.75% (redeemable December 2049)
|
524 | 582 | 421 | |||||||||
Non-cumulative
convertible preference shares of US$0.01 (1)
|
||||||||||||
Series 1
US$1,000 million 9.118% (redeemable March 2010)
|
630 | 698 | 510 | |||||||||
Non-cumulative
convertible preference shares of £0.01 (1)
|
||||||||||||
Series 1 £200
million 7.387% (redeemable December 2010)
|
199 | 211 | 201 | |||||||||
Cumulative
preference shares of £1
|
||||||||||||
£0.5 million
11% and £0.4 million 5.5% (non-redeemable)
|
1 | 1 | 1 | |||||||||
1,662 | 1,834 | 1,383 | ||||||||||
National
Westminster Bank Plc
|
||||||||||||
Non-cumulative
preference shares of £1
|
||||||||||||
Series A £140
million 9% (non-redeemable)
|
145 | 145 | 143 | |||||||||
Non-cumulative
preference shares of US$25
|
||||||||||||
Series C
US$300 million 7.7628% (2)
|
193 | 215 | 160 | |||||||||
2,000 | 2,194 | 1,686 |
(1)
|
Further
details of the contractual terms of the preference shares are given
in Note 27 on pages 282 and
283.
|
(2)
|
Series C
preference shares each carry a gross dividend of 8.625% inclusive of
associated tax credit. Redeemable at the option of the issuer at
par.
|
Trust
preferred securities comm
|
2009
£m
|
2008
£m
|
2007
£m
|
|||||||||
€391 million
(2008 and 2007 – €1,250 million) 6.467% (redeemable June 2012) (1, 2)
|
362 | 1,325 | 979 | |||||||||
US$486
million (2008 and 2007 – US$750 million) 6.8% (redeemable December 2049)
(1,
2)
|
300 | 514 | 374 | |||||||||
US$322
million (2008 and 2007 – US$850 million) 4.709% (redeemable July 2013)
(1,
2)
|
196 | 640 | 421 | |||||||||
US$394
million (2008 and 2007 – US$650 million) 6.425% (redeemable January 2034)
(1,
2)
|
280 | 677 | 344 | |||||||||
ABN
AMRO and subsidiaries
|
||||||||||||
US$1,285
million 5.90% Trust Preferred V
|
696 | 760 | 464 | |||||||||
US$200
million 6.25% Trust Preferred VI
|
107 | 121 | 82 | |||||||||
US$1,800
million 6.08% Trust Preferred VII
|
950 | 1,064 | 762 | |||||||||
2,891 | 5,101 | 3,426 |
(1)
|
The trust
preferred securities issued by subsidiaries have no maturity date and are
not redeemable at the option of the holders at any time. These securities
may, with the consent of the UK Financial Services Authority, be redeemed,
by the issuer on the dates specified above or on any interest payment date
thereafter. They may also be redeemed in whole, but not in part, upon the
occurrence of certain tax and regulatory events. The company classifies
its obligations to these subsidiaries as dated loan
capital.
|
(2)
|
Partially
redeemed following the completion of the exchange and tender offers in
April 2009.
|
26 Minority interests |
ABN
AMRO £m |
Other interests |
Total
£m
|
|||||||||
At 1 January
2008
|
32,997 | 5,391 | 38,388 | |||||||||
Currency
translation and other adjustments
|
8,098 | 1,158 | 9,256 | |||||||||
Acquisition
of outstanding ABN AMRO ordinary shares
|
356 | — | 356 | |||||||||
(Loss)/profit
attributable to minority interests
|
(11,244 | ) | 412 | (10,832 | ) | |||||||
Dividends
paid
|
— | (285 | ) | (285 | ) | |||||||
Losses on
available-for-sale financial assets, net of tax
|
(144 | ) | (1,303 | ) | (1,447 | ) | ||||||
Movements in
cash flow hedging reserves, net of tax
|
(831 | ) | — | (831 | ) | |||||||
Actuarial
losses recognised in retirement benefit schemes, net of
tax
|
(478 | ) | — | (478 | ) | |||||||
Equity
raised
|
— | 1,071 | 1,071 | |||||||||
Equity
withdrawn
|
(12,571 | ) | (1,008 | ) | (13,579 | ) | ||||||
At 31
December 2008
|
16,183 | 5,436 | 21,619 | |||||||||
Currency
translation and other adjustments
|
(1,282 | ) | (152 | ) | (1,434 | ) | ||||||
(Loss)/profit
attributable to minority interests
|
(299 | ) | 648 | 349 | ||||||||
Dividends
paid
|
— | (313 | ) | (313 | ) | |||||||
Gains/(losses)
on available-for-sale financial assets, net of tax
|
133 | (336 | ) | (203 | ) | |||||||
Movements in
cash flow hedging reserves, net of tax
|
(150 | ) | — | (150 | ) | |||||||
Actuarial
gains recognised in retirement benefit schemes, net of tax
|
92 | — | 92 | |||||||||
Equity
raised
|
— | 9 | 9 | |||||||||
Equity
withdrawn
|
(9 | ) | (2,436 | ) | (2,445 | ) | ||||||
Transfer to
retained earnings
|
— | (629 | ) | (629 | ) | |||||||
At 31
December 2009
|
14,668 | 2,227 | 16,895 |
2009 £m |
2008 £m |
2007 £m |
||||||||||
US$357
million (2008 and 2007 – US$950 million) 5.512% (redeemable September
2014)
|
198 | 529 | 529 | |||||||||
US$470
million (2008 and 2007 – US$1,000 million) 3 month US$ LIBOR plus
0.80%
|
||||||||||||
(redeemable
September 2014)
|
261 | 555 | 555 | |||||||||
€166 million
(2008 and 2007 – €500 million) 4.243% (redeemable January
2016)
|
112 | 337 | 337 | |||||||||
£93 million
(2008 and 2007 – £400 million) 5.6457% (redeemable June
2017)
|
93 | 400 | 400 | |||||||||
664 | 1,821 | 1,821 |
(1)
|
The trust
preferred securities issued by subsidiaries have no maturity date and are
not redeemable at the option of the holders at any time. These securities
may, with the consent of the UK Financial Services Authority, be redeemed,
in whole or in part, by the issuer on the dates specified above or on any
interest payment date thereafter. They may also be redeemed in whole, but
not in part, upon the occurrence of certain tax and regulatory events. The
company classifies its obligations to these subsidiaries as dated loan
capital.
|
Allotted,
called up and fully paid
|
||||||||||||||||||||
1
January 2009 |
Issued
during the
year
£m
|
Redeemed during the
year |
31
December 2009 |
Authorised
(1) 31
December |
||||||||||||||||
Ordinary
shares of 25p
|
9,864 | 4,227 | — | 14,091 | 11,151 | |||||||||||||||
B shares of
£0.01
|
— | 510 | — | 510 | — | |||||||||||||||
Dividend
access share of £0.01
|
— | — | — | — | — | |||||||||||||||
Non-voting
deferred shares of £0.01
|
27 | — | — | 27 | 323 | |||||||||||||||
Additional
Value Shares of £0.01
|
— | — | — | — | 27 | |||||||||||||||
Non-cumulative
preference shares of US$0.01
|
2 | — | — | 2 | 3 | |||||||||||||||
Non-cumulative
convertible preference shares of US$0.01
|
— | — | — | — | — | |||||||||||||||
Non-cumulative
preference shares of €0.01
|
— | — | — | — | — | |||||||||||||||
Non-cumulative
convertible preference shares of €0.01
|
— | — | — | — | — | |||||||||||||||
Non-cumulative
convertible preference shares of £0.25
|
— | — | — | — | 225 | |||||||||||||||
Non-cumulative
convertible preference shares of £0.01
|
— | — | — | — | — | |||||||||||||||
Cumulative
preference shares of £1
|
1 | — | — | 1 | 1 | |||||||||||||||
Non-cumulative
preference shares of £1
|
6 | — | (5 | ) | 1 | 300 |
Allotted,
called up and fully paid
|
Authorised (1)
|
|||||||||||||||||||
Number
of shares – thousands
|
2009
|
2008
|
2007
|
2008
|
2007
|
|||||||||||||||
Ordinary
shares of 25p
|
56,365,721 | 39,456,005 | 10,006,215 | 44,603,278 | 12,070,492 | |||||||||||||||
B shares of
£0.01
|
51,000,000 | — | — | — | — | |||||||||||||||
Dividend
access share of £0.01
|
— | — | — | — | — | |||||||||||||||
Non-voting
deferred shares of £0.01
|
2,660,556 | 2,660,556 | 2,660,556 | 32,300,000 | 32,300,000 | |||||||||||||||
Additional
Value Shares of £0.01
|
— | — | — | 2,700,000 | 2,700,000 | |||||||||||||||
Non-cumulative
preference shares of US$0.01
|
308,015 | 308,015 | 308,015 | 516,000 | 419,500 | |||||||||||||||
Non-cumulative
convertible preference shares of US$0.01
|
1,000 | 1,000 | 1,000 | 3,900 | 3,900 | |||||||||||||||
Non-cumulative
preference shares of €0.01
|
2,526 | 2,526 | 2,526 | 66,000 | 66,000 | |||||||||||||||
Non-cumulative
convertible preference shares of €0.01
|
— | — | — | 3,000 | 3,000 | |||||||||||||||
Non-cumulative
convertible preference shares of £0.25
|
— | — | — | 900,000 | 900,000 | |||||||||||||||
Non-cumulative
convertible preference shares of £0.01
|
200 | 200 | 200 | 1,000 | 1,000 | |||||||||||||||
Cumulative
preference shares of £1
|
900 | 900 | 900 | 900 | 900 | |||||||||||||||
Non-cumulative
preference shares of £1
|
750 | 5,750 | 750 | 300,000 | 300,000 |
Movement in ordinary and B shares in issue – thousands |
Ordinary
shares of
25p |
B
shares of
£0.01 |
||||||
At 1 January
2008
|
10,006,215 | — | ||||||
Shares issued
in respect of the rights issue
|
6,123,010 | — | ||||||
Shares issued
in respect of the capitalisation issue
|
403,468 | — | ||||||
Shares issued
in respect of the placing and open offer
|
22,909,776 | — | ||||||
Other shares
issued
|
13,536 | — | ||||||
At 1 January
2009
|
39,456,005 | — | ||||||
Shares issued
in respect of the placing and open offer
|
16,909,716 | — | ||||||
B Shares
issued
|
— | 51,000,000 | ||||||
At 31
December 2009
|
56,365,721 | 51,000,000 |
(1)
|
Prior to the
Companies Act 2006, the authorised share capital of UK companies was
divided between issued share capital and unissued share capital whose
allotment was determined by the Articles of Association of a company and
specific authorities granted to directors. Since 15 December 2009 when the
company changed its constitution to reflect the Companies Act 2006, there
is no authorised share capital. The meeting approving the changes also
resolved to grant the directors the power to issue a nominal amount of
£1,610 million B shares of 1p each and £44,250 million ordinary shares of
25p each in connection with the company's participation in the UK
Government’s Asset Protection
Scheme.
|
Class
of preference share
|
Number of
shares |
Interest rate |
Redemption date
on |
Redemption price |
Debt
or equity(1) |
|||||||||
Non-cumulative
preference shares of US$0.01
|
||||||||||||||
Series
F
|
8
million
|
7.65% |
31 March
2007
|
US$25
|
Debt
|
|||||||||
Series
H
|
12
million
|
7.25% |
31 March
2004
|
US$25
|
Debt
|
|||||||||
Series
L
|
34
million
|
5.75% |
30 September
2009
|
US$25
|
Debt
|
|||||||||
Series
M
|
37
million
|
6.4% |
30 September
2009
|
US$25
|
Equity
|
|||||||||
Series
N
|
40
million
|
6.35% |
30 June
2010
|
US$25
|
Equity
|
|||||||||
Series
P
|
22
million
|
6.25% |
31 December
2010
|
US$25
|
Equity
|
|||||||||
Series
Q
|
27
million
|
6.75% |
30 June
2011
|
US$25
|
Equity
|
|||||||||
Series
R
|
26
million
|
6.125% |
30 December
2011
|
US$25
|
Equity
|
|||||||||
Series
S
|
38
million
|
6.6% |
30 June
2012
|
US$25
|
Equity
|
|||||||||
Series
T
|
64
million
|
7.25% |
31 December
2012
|
US$25
|
Equity
|
|||||||||
Series
U
|
15,000 | 7.64% |
29 September
2017
|
US$100,000
|
Equity
|
|||||||||
Non-cumulative
convertible preference shares of US$0.01
|
||||||||||||||
Series
1
|
1
million
|
9.118% |
31 March
2010
|
US$1,000
|
Debt
|
|||||||||
Non-cumulative
preference shares of €0.01
|
||||||||||||||
Series
1
|
1.25
million
|
5.5% |
31 December
2009
|
€1,000 |
Equity
|
|||||||||
Series
2
|
1.25
million
|
5.25% |
30 June
2010
|
€1,000 |
Equity
|
|||||||||
Series
3
|
26,000 | 7.0916% |
29 September
2017
|
€50,000 |
Equity
|
|||||||||
Non-cumulative
convertible preference shares of £0.01
|
||||||||||||||
Series
1
|
200,000 | 7.387% |
31 December
2010
|
£1,000 |
Debt
|
|||||||||
Non-cumulative
preference shares of £1
|
||||||||||||||
Series
1
|
750,000 | 8.162% |
5 October
2012
|
£1,000 |
Equity
|
(1)
|
Those
preference shares where the Group has an obligation to pay dividends are
classified as debt; those where distributions are discretionary are
classified as equity. The conversion rights attaching to the convertible
preference shares may result in the Group delivering a variable
number of equity shares to preference shareholders; these convertible
preference shares are treated as
debt.
|
(2)
|
The whole of
each series of preference share is issued or redeemed at the same
time.
|
Group
|
||||||||||||||||||||||||||||||||||||
|
Finance
lease contracts
|
Hire
purchase agreements
|
Operating lease assets: future minimum lease rentals £m | |||||||||||||||||||||||||||||||||
Year
in which receipt will occur:
|
Gross amount |
Unearned finance |
Other movements £m |
Present
value
£m
|
Gross
amount
£m
|
Unearned
finance
income
£m
|
Other
movements
£m
|
Present
value
£m
|
||||||||||||||||||||||||||||
2009
|
||||||||||||||||||||||||||||||||||||
Receivable:
|
||||||||||||||||||||||||||||||||||||
Within 1
year
|
1,507 | (470 | ) | (23 | ) | 1,014 | 2,110 | (64 | ) | (7 | ) | 2,039 |
781
|
|||||||||||||||||||||||
After 1 year
but within 5 years
|
5,496 | (1,790 | ) | (131 | ) | 3,575 | 3,086 | (100 | ) | (81 | ) | 2,905 | 2,514 | |||||||||||||||||||||||
After 5
years
|
10,942 | (2,455 | ) | (313 | ) | 8,174 | 309 | (6 | ) | (21 | ) | 282 | 1,018 | |||||||||||||||||||||||
Total
|
17,945 | (4,715 | ) | (467 | ) | 12,763 | 5,505 | (170 | ) | (109 | ) | 5,226 | 4,313 | |||||||||||||||||||||||
2008 | ||||||||||||||||||||||||||||||||||||
Receivable:
|
||||||||||||||||||||||||||||||||||||
Within 1
year
|
1,485 | (613 | ) | (24 | ) | 848 | 2,298 | (171 | ) | — | 2,127 | 918 | ||||||||||||||||||||||||
After 1 year
but within 5 years
|
6,112 | (2,004 | ) | (128 | ) | 3,980 | 3,731 | (284 | ) | (34 | ) | 3,413 | 2,479 | |||||||||||||||||||||||
After 5
years
|
12,567 | (3,094 | ) | (341 | ) | 9,132 | 395 | (30 | ) | (44 | ) | 321 | 1,141 | |||||||||||||||||||||||
Total
|
20,164 | (5,711 | ) | (493 | ) | 13,960 | 6,424 | (485 | ) | (78 | ) | 5,861 | 4,538 | |||||||||||||||||||||||
2007 | ||||||||||||||||||||||||||||||||||||
Receivable:
|
||||||||||||||||||||||||||||||||||||
Within 1
year
|
1,297 | (390 | ) | (23 | ) | 884 | 2,028 | (153 | ) | — | 1,875 | 1,073 | ||||||||||||||||||||||||
After 1 year
but within 5 years
|
4,968 | (1,766 | ) | (144 | ) | 3,058 | 3,442 | (300 | ) | (25 | ) | 3,117 | 3,046 | |||||||||||||||||||||||
After 5
years
|
11,648 | (3,187 | ) | (288 | ) | 8,173 | 281 | (7 | ) | (29 | ) | 245 | 1,473 | |||||||||||||||||||||||
Total
|
17,913 | (5,343 | ) | (455 | ) | 12,115 | 5,751 | (460 | ) | (54 | ) | 5,237 | 5,592 |
Group
|
||||||||||||
2009 £m |
2008 £m |
2007 £m |
||||||||||
Nature of
operating lease assets in balance sheet
|
||||||||||||
Transportation
|
6,039 | 5,883 | 6,859 | |||||||||
Cars and
light commercial vehicles
|
1,352 | 1,199 | 1,390 | |||||||||
Other
|
403 | 617 | 441 | |||||||||
7,794 | 7,699 | 8,690 | ||||||||||
Amounts
recognised as income and expense
|
||||||||||||
Finance
leases – contingent rental income
|
(139 | ) | (37 | ) | (23 | ) | ||||||
Operating
leases – minimum rentals payable
|
647 | 566 | 322 | |||||||||
Finance lease
contracts and hire purchase agreements
|
||||||||||||
Accumulated
allowance for uncollectible minimum receivables
|
313 | 213 | 222 |
Year in which residual value will be recovered | ||||||||||||||||||||
2009
|
Within
1 year |
After
1 year but
within |
After
2 years but
within |
After
5 years |
Total £m |
|||||||||||||||
Operating
leases
|
||||||||||||||||||||
Transportation
|
164 | 327 | 1,607 | 2,255 | 4,353 | |||||||||||||||
Cars and
light commercial vehicles
|
624 | 134 | 113 | 7 | 878 | |||||||||||||||
Other
|
31 | 32 | 40 | 7 | 110 | |||||||||||||||
Finance lease
contracts
|
23 | 35 | 96 | 313 | 467 | |||||||||||||||
Hire purchase
agreements
|
64 | 25 | 75 | 109 | 273 | |||||||||||||||
906 | 553 | 1,931 | 2,691 | 6,081 | ||||||||||||||||
|
||||||||||||||||||||
2008
|
||||||||||||||||||||
Operating
leases
|
||||||||||||||||||||
Transportation
|
794 | 130 | 1,701 | 2,103 | 4,728 | |||||||||||||||
Cars and
light commercial vehicles
|
577 | 195 | 182 | 8 | 962 | |||||||||||||||
Other
|
112 | 35 | 48 | 8 | 203 | |||||||||||||||
Finance lease
contracts
|
24 | 29 | 99 | 341 | 493 | |||||||||||||||
Hire purchase
agreements
|
— | 9 | 25 | 44 | 78 | |||||||||||||||
|
1,507 | 398 | 2,055 | 2,504 | 6,464 | |||||||||||||||
|
||||||||||||||||||||
2007
|
||||||||||||||||||||
Operating
leases
|
||||||||||||||||||||
Transportation
|
485 | 253 | 1,762 | 2,505 | 5,005 | |||||||||||||||
Cars and
light commercial vehicles
|
331 | 467 | 118 | — | 916 | |||||||||||||||
Other
|
26 | 47 | 64 | 18 | 155 | |||||||||||||||
Finance lease
contracts
|
23 | 29 | 115 | 288 | 455 | |||||||||||||||
Hire purchase
agreements
|
— | 7 | 18 | 29 | 54 | |||||||||||||||
865 | 803 | 2,077 | 2,840 | 6,585 |
Group assets pledged against Group liabilities |
2009 £m |
2008* £m |
||||||
Loans and
advances to banks
|
13 | 13 | ||||||
Loans and
advances to customers
|
147,150 | 125,463 | ||||||
Debt
securities
|
8,723 | 15,490 | ||||||
155,886 | 140,966 |
Liabilities
secured by Group assets
|
2009 £m |
2008 £m |
||||||
Deposits by
banks
|
12,724 | 15,429 | ||||||
Customer
accounts
|
3,362 | 11,050 | ||||||
Debt
securities in issue
|
35,670 | 58,689 | ||||||
51,756 | 85,168 | |||||||
*
revised
|
||||||||
(1)
|
The table
above includes assets used as collateral for central bank liquidity
schemes.
|
2009
|
2008* | |||||||||||||||
Asset
type
|
Assets £m |
Liabilities £m |
Assets £m |
Liabilities £m |
||||||||||||
Residential
mortgages
|
69,927 | 15,937 | 55,714 | 20,075 | ||||||||||||
Credit card
receivables
|
2,975 | 1,592 | 3,004 | 3,197 | ||||||||||||
Other
loans
|
36,448 | 1,010 | 1,679 | 1,071 | ||||||||||||
Commercial
paper conduits
|
27,366 | 25,583 | 49,857 | 48,684 | ||||||||||||
Finance lease
receivables
|
597 | 597 | 1,077 | 857 | ||||||||||||
137,313 | 44,719 | 111,331 | 73,884 |
Composition
of regulatory capital
|
2009 £m |
2008 £m |
||||||
Tier
1
|
||||||||
Ordinary and
B shareholders’ equity
|
69,890 | 45,525 | ||||||
Minority
interests
|
16,895 | 21,619 | ||||||
Adjustment
for:
|
||||||||
– Goodwill
and other intangible assets
|
(17,847 | ) | (20,049 | ) | ||||
– Goodwill
and other intangible assets of discontinued businesses
|
(238 | ) | — | |||||
– Unrealised
losses on available-for-sale debt securities
|
1,888 | 3,687 | ||||||
– Reserves
arising on revaluation of property and unrealised gains on
available-for-sale equities
|
(207 | ) | (984 | ) | ||||
–
Reallocation of preference shares and innovative
securities
|
(656 | ) | (1,813 | ) | ||||
– Other
regulatory adjustments
|
(1,184 | ) | (362 | ) | ||||
Less expected
loss over provisions
|
(2,558 | ) | (770 | ) | ||||
Less
securitisation positions
|
(1,353 | ) | (663 | ) | ||||
Less APS
first loss
|
(5,106 | ) | — | |||||
Core Tier 1
capital
|
59,524 | 46,190 | ||||||
Preference
shares
|
11,265 | 16,655 | ||||||
Innovative
Tier 1 securities
|
5,213 | 7,383 | ||||||
Tax on the
excess of expected losses over provisions
|
1,020 | 308 | ||||||
Less
deductions from Tier 1 capital
|
(601 | ) | (689 | ) | ||||
Total Tier 1
capital
|
76,421 | 69,847 | ||||||
Tier
2
|
||||||||
Reserves
arising on revaluation of property and unrealised gains on
available-for-sale equities
|
207 | 984 | ||||||
Collective
impairment allowances
|
796 | 666 | ||||||
Perpetual
subordinated debt
|
4,950 | 9,829 | ||||||
Term
subordinated debt
|
20,063 | 23,162 | ||||||
Minority and
other interests in Tier 2 capital
|
11 | 11 | ||||||
Less
deductions from Tier 2 capital
|
(5,532 | ) | (2,429 | ) | ||||
Less APS
first loss
|
(5,106 | ) | — | |||||
Total Tier 2
capital
|
15,389 | 32,223 | ||||||
Tier
3
|
— | 260 | ||||||
|
||||||||
Supervisory
deductions
|
||||||||
Unconsolidated
investments
|
(4,472 | ) | (4,044 | ) | ||||
Other
deductions
|
(93 | ) | (111 | ) | ||||
Deductions
from total capital
|
(4,565 | ) | (4,155 | ) | ||||
Total
regulatory capital
|
87,245 | 98,175 |
(1)
|
The Group
adopted Basel II with effect from 1 January 2008; data for 2007 has not
been provided as it is not directly
comparable.
|
Group | ||||||||||||||||||||||||||||
Less
than 1
year |
More
than 1 year
but |
More
than 3 years
but |
Over 5
years |
2009 £m |
2008 £m |
2007 £m |
||||||||||||||||||||||
Contingent
liabilities:
|
||||||||||||||||||||||||||||
Guarantees
and assets pledged as collateral security
|
23,995 | 6,354 | 2,821 | 6,838 | 40,008 | 49,262 | 46,441 | |||||||||||||||||||||
Other
contingent liabilities
|
6,057 | 3,265 | 1,103 | 3,587 | 14,012 | 22,275 | 15,479 | |||||||||||||||||||||
30,052 | 9,619 | 3,924 | 10,425 | 54,020 | 71,537 | 61,920 | ||||||||||||||||||||||
Commitments:
|
||||||||||||||||||||||||||||
Undrawn
formal standby facilities, credit lines and other
commitments to lend
|
||||||||||||||||||||||||||||
– less than
one year
|
127,423 | — | — | — | 127,423 | 166,572 | 181,914 | |||||||||||||||||||||
– one year
and over
|
19,864 | 80,906 | 37,238 | 26,203 | 164,211 | 185,826 | 150,897 | |||||||||||||||||||||
Other
commitments
|
2,597 | 77 | 11 | 3,322 | 6,007 | 9,326 | 5,368 | |||||||||||||||||||||
149,884 | 80,983 | 37,249 | 29,525 | 297,641 | 361,724 | 338,179 |
Group
|
||||||||||||
2009 £m |
2008 £m |
2007 £m |
||||||||||
Operating
leases
|
||||||||||||
Minimum
rentals payable under non-cancellable leases (1)
|
||||||||||||
Within 1
year
|
479 | 579 | 359 | |||||||||
After 1 year
but within 5 years
|
1,691 | 1,727 | 1,224 | |||||||||
After 5
years
|
3,055 | 3,299 | 3,017 | |||||||||
5,225 | 5,605 | 4,600 | ||||||||||
Property,
plant and equipment
|
||||||||||||
Contracts to
buy, enhance or maintain investment properties
|
— | 7 | 9 | |||||||||
Contracts to
buy assets to be leased under operating leases (2)
|
2,724 | 6,063 | 1,350 | |||||||||
Other capital
expenditure
|
89 | 128 | 201 | |||||||||
2,813 | 6,198 | 1,560 | ||||||||||
Contracts to
purchase goods or services (3)
|
665 | 2,127 | 1,598 | |||||||||
Total
|
8,703 | 13,930 | 7,758 |
(1)
|
Predominantly
property leases
|
||
(2)
|
Of which due
within 1 year: £370 million (2008 – £3,769 million; 2007 – £713
million)
|
||
(3)
|
Of which due
within 1 year: £480 million (2008 – £1,129 million; 2007 – £1,448
million)
|
Group | Company | |||||||||||||||||||||||
2009 £m |
Restated 2008 |
2007 £m |
2009 £m |
2008 £m |
2007 £m |
|||||||||||||||||||
Operating
(loss)/profit before tax
|
(2,595 | ) | (40,836 | ) | 9,832 | (1,286 | ) | (10,017 | ) | 2,372 | ||||||||||||||
Operating
(loss)/profit before tax on discontinued activities
|
(101 | ) | 4,208 | 68 | — | — | — | |||||||||||||||||
Decrease/(increase)
in prepayments and accrued income
|
433 | (921 | ) | (662 | ) | — | — | (1 | ) | |||||||||||||||
Interest on
subordinated liabilities
|
1,490 | 2,144 | 1,518 | 537 | 499 | 470 | ||||||||||||||||||
(Decrease)/increase
in accruals and deferred income
|
(1,538 | ) | 3,961 | (818 | ) | (1 | ) | 7 | — | |||||||||||||||
Provisions
for impairment losses
|
14,950 | 8,072 | 1,968 | — | — | — | ||||||||||||||||||
Loans and
advances written-off net of recoveries
|
(6,540 | ) | (2,829 | ) | (1,669 | ) | — | — | — | |||||||||||||||
Unwind of
discount on impairment losses
|
(408 | ) | (194 | ) | (164 | ) | — | — | — | |||||||||||||||
Profit on
sale of property, plant and equipment
|
(43 | ) | (167 | ) | (741 | ) | — | — | — | |||||||||||||||
Profit/(loss)
on sale of subsidiaries and associates
|
135 | (943 | ) | (67 | ) | — | (487 | ) | — | |||||||||||||||
Profit on
sale of securities
|
(294 | ) | (342 | ) | (544 | ) | — | — | — | |||||||||||||||
Charge for
defined benefit pension schemes
|
659 | 490 | 489 | — | — | — | ||||||||||||||||||
Pension
scheme curtailment gains
|
(2,148 | ) | — | — | — | — | — | |||||||||||||||||
Cash
contribution to defined benefit pension schemes
|
(1,153 | ) | (810 | ) | (599 | ) | — | — | — | |||||||||||||||
Other
provisions utilised
|
(159 | ) | (32 | ) | (211 | ) | — | — | — | |||||||||||||||
Depreciation
and amortisation
|
2,809 | 3,154 | 1,932 | — | — | — | ||||||||||||||||||
Gain on
redemption of own debt
|
(3,790 | ) | — | — | (238 | ) | — | — | ||||||||||||||||
Write down of
goodwill and other intangible assets
|
363 | 32,581 | — | — | — | — | ||||||||||||||||||
Write down of
investment in subsidiaries
|
— | — | — | 5,139 | 14,321 | — | ||||||||||||||||||
Elimination
of foreign exchange differences
|
12,217 | (41,874 | ) | (10,282 | ) | (753 | ) | 1,778 | (58 | ) | ||||||||||||||
Elimination
of non-cash items on discontinued activities
|
— | 592 | 62 | — | — | — | ||||||||||||||||||
Other
non-cash items
|
1,404 | 2,167 | (327 | ) | 21 | 2 | 2 | |||||||||||||||||
Net cash
inflow/(outflow) from trading activities
|
15,691 | (31,579 | ) | (215 | ) | 3,419 | 6,103 | 2,785 | ||||||||||||||||
Decrease/(increase)
in loans and advances to banks and customers
|
151,568 | (5,469 | ) | (90,829 | ) | 4,121 | (15,542 | ) | (8 | ) | ||||||||||||||
(Increase)/decrease
in securities
|
(5,902 | ) | 75,964 | (26,167 | ) | (1,286 | ) | — | — | |||||||||||||||
(Increase)/decrease
in other assets
|
(1,839 | ) | (5,845 | ) | (384 | ) | (10 | ) | (73 | ) | — | |||||||||||||
Decrease/(increase)
in derivative assets
|
544,744 | (708,607 | ) | (88,948 | ) | (1 | ) | (995 | ) | (173 | ) | |||||||||||||
Changes in
operating assets
|
688,571 | (643,957 | ) | (206,328 | ) | 2,824 | (16,610 | ) | (181 | ) | ||||||||||||||
(Decrease)/increase
in deposits by banks and customers
|
(131,685 | ) | (78,166 | ) | 81,645 | 11,533 | (4,064 | ) | 4,677 | |||||||||||||||
Increase/(decrease)
in insurance liabilities
|
429 | (186 | ) | 2,706 | — | — | — | |||||||||||||||||
(Decrease)/increase
in debt securities in issue
|
(34,528 | ) | 27,222 | 59,735 | (1,828 | ) | (1,794 | ) | 10,936 | |||||||||||||||
Increase/(decrease)
in other liabilities
|
20 | (8,869 | ) | (1,036 | ) | (66 | ) | 32 | (7 | ) | ||||||||||||||
(Decrease)/increase
in derivative liabilities
|
(540,540 | ) | 699,601 | 83,466 | 85 | 182 | 137 | |||||||||||||||||
Increase/(decrease)
in settlement balances and short positions
|
1,769 | (37,864 | ) | 8,073 | (11 | ) | — | — | ||||||||||||||||
Changes in
operating liabilities
|
(704,535 | ) | 601,738 | 234,589 | 9,713 | (5,644 | ) | 15,743 | ||||||||||||||||
Total income
taxes (paid)/received
|
(719 | ) | (1,540 | ) | (2,442 | ) | 409 | 119 | 6 | |||||||||||||||
Net cash
(outflow)/inflow from operating activities
|
(992 | ) | (75,338 | ) | 25,604 | 16,365 | (16,032 | ) | 18,353 |
Pre-acquisition carrying |
Disposal groups (1) |
Fair
value adjustments |
Recognised acquisition |
|||||||||||||
Cash and
balances at central banks
|
7,263 | (186 | ) | — | 7,077 | |||||||||||
Loans and
advances to banks
|
120,120 | (3,646 | ) | — | 116,474 | |||||||||||
Loans and
advances to customers
|
314,287 | (26,158 | ) | (2,542 | ) | 285,587 | ||||||||||
Treasury and
other eligible bills and debt and equity securities
|
166,018 | (3,804 | ) | — | 162,214 | |||||||||||
Derivatives
|
86,695 | (322 | ) | — | 86,373 | |||||||||||
Intangible
assets
|
4,239 | (3,522 | ) | 5,070 | 5,787 | |||||||||||
Property,
plant and equipment
|
2,062 | (747 | ) | 170 | 1,485 | |||||||||||
Other
assets
|
32,710 | (7 | ) | 1,177 | 33,880 | |||||||||||
Assets of
disposal groups (1)
|
2,987 | 38,392 | 689 | 42,068 | ||||||||||||
Deposits by
banks
|
(160,906 | ) | 2,808 | 1 | (158,097 | ) | ||||||||||
Customer
accounts
|
(253,583 | ) | 13,786 | (150 | ) | (239,947 | ) | |||||||||
Debt
securities in issue
|
(134,630 | ) | 5,937 | 225 | (128,468 | ) | ||||||||||
Settlement
balances and short positions
|
(44,748 | ) | 36 | — | (44,712 | ) | ||||||||||
Derivatives
|
(85,491 | ) | 417 | — | (85,074 | ) | ||||||||||
Subordinated
liabilities
|
(11,748 | ) | 868 | 624 | (10,256 | ) | ||||||||||
Other
liabilities
|
(21,268 | ) | 271 | (1,928 | ) | (22,925 | ) | |||||||||
Liabilities
of disposal groups (1)
|
(2,377 | ) | (24,123 | ) | — | (26,500 | ) | |||||||||
Net
identifiable assets and liabilities
|
21,630 | — | 3,336 | 24,966 | ||||||||||||
Minority
interests
|
(242 | ) | ||||||||||||||
Goodwill on
acquisition
|
23,851 | |||||||||||||||
Consideration
|
48,575 | |||||||||||||||
Satisfied
by:
|
||||||||||||||||
Issue of 531
million ordinary shares of the company
|
2,719 | |||||||||||||||
Cash
|
45,786 | |||||||||||||||
Fees and
expenses relating to the acquisition
|
70 | |||||||||||||||
Consideration
|
48,575 | |||||||||||||||
Net
cash:
|
||||||||||||||||
Cash
consideration
|
45,856 | |||||||||||||||
Cash
acquired
|
(60,093 | ) | ||||||||||||||
(14,237 | ) |
(1)
|
Banca
Antonveneta SpA. and ABN AMRO’s asset management business were identified
as disposal groups on the acquisition of ABN AMRO and sold during 2008. In
addition, under the terms of the Consortium and Shareholders’ Agreement,
consortium members other than the Group agreed to acquire, in due course,
various ABN AMRO businesses including operations in Brazil (sold 1 July
2008), the commercial and retail businesses in the Netherlands, the
private clients business and
Interbanca.
|
Group | ||||||||||||
2009 £m |
2008 £m |
2007 £m |
||||||||||
Fair value
given for businesses acquired
|
(115 | ) | (1,810 | ) | (280 | ) | ||||||
Cash and cash
equivalents acquired
|
— | — | 5 | |||||||||
Non-cash
consideration
|
— | (17 | ) | — | ||||||||
Net outflow
of cash in respect of purchases
|
(115 | ) | (1,827 | ) | (275 | ) | ||||||
|
||||||||||||
Cash and cash
equivalents in businesses sold
|
— | — | 21 | |||||||||
Other assets
sold
|
896 | 739 | 16 | |||||||||
Non-cash
consideration
|
— | (103 | ) | (2 | ) | |||||||
(Loss)/profit
on disposal
|
(135 | ) | 943 | 67 | ||||||||
Net inflow of
cash in respect of disposals
|
761 | 1,579 | 102 | |||||||||
Dividends
received from joint ventures
|
21 | 89 | 11 | |||||||||
Cash
expenditure on intangible assets
|
(562 | ) | 2,411 | (435 | ) | |||||||
Net
inflow/(outflow)
|
105 | 2,252 | (597 | ) |
Group
|
Company | |||||||||||||||||||||||
2009 £m |
2008 £m |
2007 £m |
2009 £m |
2008 £m |
2007 £m |
|||||||||||||||||||
Interest
received
|
36,396 | 52,393 | 31,552 | 1,140 | 794 | 457 | ||||||||||||||||||
Interest
paid
|
(21,224 | ) | (31,614 | ) | (18,407 | ) | (866 | ) | (1,325 | ) | (746 | ) | ||||||||||||
15,172 | 20,779 | 13,145 | 274 | (531 | ) | (289 | ) |
Group
|
Company
|
|||||||||||||||||||||||||||||||||||||||||||||||
Share
capital,
share
premium, paid-in equity and merger
reserve
|
Subordinated
liabilities
|
Share
capital,
share
premium, paid-in equity and merger reserve
|
Subordinated
liabilities
|
|||||||||||||||||||||||||||||||||||||||||||||
2009
|
2008
|
2007
|
2009
|
2008
|
2007
|
2009
|
2008
|
2007
|
2009
|
2008
|
2007
|
|||||||||||||||||||||||||||||||||||||
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||||||||||||||||||
At 1
January
|
49,323 | 31,806 | 24,178 | 49,154 | 38,043 | 27,654 | 38,442 | 20,925 | 13,297 | 10,314 | 7,743 | 8,194 | ||||||||||||||||||||||||||||||||||||
Issue of
ordinary shares
|
— | 49 | 77 | — | — | — | — | 49 | 77 | — | — | — | ||||||||||||||||||||||||||||||||||||
Issue of
other
|
||||||||||||||||||||||||||||||||||||||||||||||||
equity
securities
|
— | — | 4,673 | — | — | — | — | — | 4,673 | — | — | — | ||||||||||||||||||||||||||||||||||||
Redemption
of
|
||||||||||||||||||||||||||||||||||||||||||||||||
preference
shares
|
(5,000 | ) | — | — | — | — | — | (5,000 | ) | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Placing and
open offer
|
5,274 | 19,741 | — | — | — | — | 5,274 | 19,741 | — | — | — | — | ||||||||||||||||||||||||||||||||||||
Rights
issue
|
— | 12,000 | — | — | — | — | — | 12,000 | — | — | — | — | ||||||||||||||||||||||||||||||||||||
Issue of B
shares
|
25,101 | — | — | — | — | — | 12,801 | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
Redemption
of
|
||||||||||||||||||||||||||||||||||||||||||||||||
paid in
equity
|
(308 | ) | — | — | — | — | — | (308 | ) | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Net proceeds
from issue of
|
||||||||||||||||||||||||||||||||||||||||||||||||
subordinated
liabilities
|
— | — | — | 2,309 | 2,413 | 1,018 | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
Repayment
of
|
||||||||||||||||||||||||||||||||||||||||||||||||
subordinated
liabilities
|
— | — | — | (5,145 | ) | (1,727 | ) | (1,708 | ) | — | — | — | (458 | ) | — | (469 | ) | |||||||||||||||||||||||||||||||
Net cash
inflow/(outflow)
|
||||||||||||||||||||||||||||||||||||||||||||||||
from
financing
|
25,067 | 31,790 | 4,750 | (2,836 | ) | 686 | (690 | ) | 12,767 | 31,790 | 4,750 | (458 | ) | — | (469 | ) | ||||||||||||||||||||||||||||||||
Investment in
subsidiaries
|
— | — | 2,719 | — | — | 10,256 | 12,300 | — | 2,719 | — | — | — | ||||||||||||||||||||||||||||||||||||
Transfer
to
|
||||||||||||||||||||||||||||||||||||||||||||||||
retained
earnings
|
(10,150 | ) | (14,273 | ) | — | — | — | — | (10,150 | ) | (14,273 | ) | — | — | — | — | ||||||||||||||||||||||||||||||||
Currency
translation and
|
||||||||||||||||||||||||||||||||||||||||||||||||
other
adjustments
|
— | — | 159 | (8,666 | ) | 10,425 | 823 | — | — | 159 | (1,094 | ) | 2,571 | 18 | ||||||||||||||||||||||||||||||||||
At 31
December
|
64,240 | 49,323 | 31,806 | 37,652 | 49,154 | 38,043 | 53,359 | 38,442 | 20,925 | 8,762 | 10,314 | 7,743 |
Group | Company | |||||||||||||||||||||||
At
1 January
|
2009
£m
|
2008
£m
|
2007
£m
|
2009
£m
|
2008
£m
|
2007
£m
|
||||||||||||||||||
–
cash
|
72,425 | 52,796 | 28,378 | — | 5 | 11 | ||||||||||||||||||
– cash
equivalents
|
62,500 | 96,159 | 43,273 | 5,069 | 1,568 | 646 | ||||||||||||||||||
134,925 | 148,955 | 71,651 | 5,069 | 1,573 | 657 | |||||||||||||||||||
Acquisition
of subsidiaries
|
— | — | 60,098 | — | — | — | ||||||||||||||||||
Disposal of
subsidiaries
|
— | (3,171 | ) | — | — | — | — | |||||||||||||||||
Net cash
inflow/(outflow)
|
9,261 | (10,859 | ) | 17,206 | 11,379 | 3,496 | 916 | |||||||||||||||||
At 31
December
|
144,186 | 134,925 | 148,955 | 16,448 | 5,069 | 1,573 | ||||||||||||||||||
Comprising:
|
||||||||||||||||||||||||
Cash and
balances at central banks
|
51,811 | 12,007 | 17,428 | — | — | — | ||||||||||||||||||
Treasury
bills and debt securities
|
15,818 | 15,623 | 6,818 | — | — | — | ||||||||||||||||||
Loans and
advances to banks
|
76,557 | 107,295 | 124,709 | 16,448 | 5,069 | 1,573 | ||||||||||||||||||
Cash and cash
equivalents
|
144,186 | 134,925 | 148,955 | 16,448 | 5,069 | 1,573 |
|
Group
|
|||||||||||||||||||||||||||
Operating
|
||||||||||||||||||||||||||||
Net
|
Non-
|
expenses
and
|
Depreciation
|
|||||||||||||||||||||||||
interest
|
interest
|
Total
|
insurance
|
and
|
Impairment
|
Operating
|
||||||||||||||||||||||
income
|
income
|
income
|
claims
|
amortisation
|
losses
|
profit/(loss)
|
||||||||||||||||||||||
2009
|
£m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||
UK
Retail
|
3,452 | 1,629 | 5,081 | (3,170 | ) | (3 | ) | (1,679 | ) | 229 | ||||||||||||||||||
UK
Corporate
|
2,292 | 1,290 | 3,582 | (1,376 | ) | (154 | ) | (927 | ) | 1,125 | ||||||||||||||||||
Wealth
|
663 | 446 | 1,109 | (645 | ) | (11 | ) | (33 | ) | 420 | ||||||||||||||||||
Global
Banking & Markets
|
2,375 | 8,634 | 11,009 | (4,482 | ) | (178 | ) | (640 | ) | 5,709 | ||||||||||||||||||
Global
Transaction Services
|
912 | 1,575 | 2,487 | (1,462 | ) | (13 | ) | (39 | ) | 973 | ||||||||||||||||||
Ulster
Bank
|
780 | 254 | 1,034 | (748 | ) | (5 | ) | (649 | ) | (368 | ) | |||||||||||||||||
US Retail
& Commercial
|
1,775 | 949 | 2,724 | (2,063 | ) | (72 | ) | (702 | ) | (113 | ) | |||||||||||||||||
RBS
Insurance
|
354 | 4,106 | 4,460 | (4,363 | ) | (31 | ) | (8 | ) | 58 | ||||||||||||||||||
Central
items
|
(284 | ) | 524 | 240 | 1,017 | (964 | ) | (1 | ) | 292 | ||||||||||||||||||
Core
|
12,319 | 19,407 | 31,726 | (17,292 | ) | (1,431 | ) | (4,678 | ) | 8,325 | ||||||||||||||||||
Non-Core
|
1,248 | (3,549 | ) | (2,301 | ) | (2,593 | ) | (442 | ) | (9,221 | ) | (14,557 | ) | |||||||||||||||
13,567 | 15,858 | 29,425 | (19,885 | ) | (1,873 | ) | (13,899 | ) | (6,232 | ) | ||||||||||||||||||
Reconciling
items
|
||||||||||||||||||||||||||||
RFS Holdings
minority interest
|
2,937 | 2,406 | 5,343 | (3,950 | ) | (646 | ) | (1,051 | ) | (304 | ) | |||||||||||||||||
Amortisation
of purchased intangible assets
|
— | — | — | — | (272 | ) | — | (272 | ) | |||||||||||||||||||
Write-down of
goodwill
|
— | — | — | (363 | ) | — | — | (363 | ) | |||||||||||||||||||
Integration
and restructuring costs
|
— | — | — | (1,268 | ) | (18 | ) | — | (1,286 | ) | ||||||||||||||||||
Gain on
redemption of own debt
|
— | 3,790 | 3,790 | — | — | — | 3,790 | |||||||||||||||||||||
Strategic
disposals
|
— | 132 | 132 | — | — | — | 132 | |||||||||||||||||||||
Gains on
pensions curtailment
|
— | — | — | 2,148 | — | — | 2,148 | |||||||||||||||||||||
Bonus
tax
|
— | — | — | (208 | ) | — | — | (208 | ) | |||||||||||||||||||
16,504 | 22,186 | 38,690 | (23,526 | ) | (2,809 | ) | (14,950 | ) | (2,595 | ) | ||||||||||||||||||
2008
|
||||||||||||||||||||||||||||
UK
Retail
|
3,187 | 1,935 | 5,122 | (3,378 | ) | (2 | ) | (1,019 | ) | 723 | ||||||||||||||||||
UK
Corporate
|
2,448 | 1,289 | 3,737 | (1,487 | ) | (150 | ) | (319 | ) | 1,781 | ||||||||||||||||||
Wealth
|
578 | 481 | 1,059 | (686 | ) | (9 | ) | (16 | ) | 348 | ||||||||||||||||||
Global
Banking & Markets
|
2,326 | 388 | 2,714 | (3,705 | ) | (283 | ) | (522 | ) | (1,796 | ) | |||||||||||||||||
Global
Transaction Services
|
937 | 1,494 | 2,431 | (1,372 | ) | (3 | ) | (54 | ) | 1,002 | ||||||||||||||||||
Ulster
Bank
|
708 | 331 | 1,039 | (715 | ) | — | (106 | ) | 218 | |||||||||||||||||||
US Retail
& Commercial
|
1,726 | 861 | 2,587 | (1,471 | ) | (151 | ) | (437 | ) | 528 | ||||||||||||||||||
RBS
Insurance
|
496 | 3,934 | 4,430 | (3,767 | ) | (37 | ) | (42 | ) | 584 | ||||||||||||||||||
Central
items
|
1,710 | (1,198 | ) | 512 | 1,148 | (654 | ) | 19 | 1,025 | |||||||||||||||||||
Core
|
14,116 | 9,515 | 23,631 | (15,433 | ) | (1,289 | ) | (2,496 | ) | 4,413 | ||||||||||||||||||
Non-Core
|
1,648 | (4,680 | ) | (3,032 | ) | (2,840 | ) | (543 | ) | (4,936 | ) | (11,351 | ) | |||||||||||||||
|
15,764 | 4,835 | 20,599 | (18,273 | ) | (1,832 | ) | (7,432 | ) | (6,938 | ) | |||||||||||||||||
Reconciling
items
|
||||||||||||||||||||||||||||
RFS Holdings
minority interest
|
2,911 | 1,916 | 4,827 | (3,303 | ) | (843 | ) | (640 | ) | 41 | ||||||||||||||||||
Amortisation
of purchased intangible assets
|
— | — | — | — | (443 | ) | — | (443 | ) | |||||||||||||||||||
Write-down of
goodwill and other intangible assets
|
— | — | — | (32,581 | ) | — | — | (32,581 | ) | |||||||||||||||||||
Integration
and restructuring costs
|
— | — | — | (1,321 | ) | (36 | ) | — | (1,357 | ) | ||||||||||||||||||
Strategic
disposals
|
— | 442 | 442 | — | — | — | 442 | |||||||||||||||||||||
18,675 | 7,193 | 25,868 | (55,478 | ) | (3,154 | ) | (8,072 | ) | (40,836 | ) | ||||||||||||||||||
2007 | ||||||||||||||||||||||||||||
UK
Retail
|
3,230 | 2,508 | 5,738 | (3,525 | ) | (6 | ) | (975 | ) | 1,232 | ||||||||||||||||||
UK
Corporate
|
2,252 | 1,227 | 3,479 | (1,378 | ) | (120 | ) | (178 | ) | 1,803 | ||||||||||||||||||
Wealth
|
653 | 465 | 1,118 | (613 | ) | (11 | ) | (3 | ) | 491 | ||||||||||||||||||
Global
Banking & Markets
|
418 | 3,429 | 3,847 | (2,624 | ) | (133 | ) | (66 | ) | 1,024 | ||||||||||||||||||
Global
Transaction Services
|
647 | 1,150 | 1,797 | (888 | ) | — | (14 | ) | 895 | |||||||||||||||||||
Ulster
Bank
|
659 | 328 | 987 | (619 | ) | (5 | ) | (46 | ) | 317 | ||||||||||||||||||
US Retail
& Commercial
|
1,613 | 801 | 2,414 | (1,312 | ) | (113 | ) | (246 | ) | 743 | ||||||||||||||||||
RBS
Insurance
|
514 | 4,060 | 4,574 | (3,987 | ) | (45 | ) | — | 542 | |||||||||||||||||||
Central
items
|
497 | 56 | 553 | 893 | (598 | ) | (3 | ) | 845 | |||||||||||||||||||
Core
|
10,483 | 14,024 | 24,507 | (14,053 | ) | (1,031 | ) | (1,531 | ) | 7,892 | ||||||||||||||||||
Non-Core
|
1,041 | 3,986 | 5,027 | (1,920 | ) | (561 | ) | (399 | ) | 2,147 | ||||||||||||||||||
|
11,524 | 18,010 | 29,534 | (15,973 | ) | (1,592 | ) | (1,930 | ) | 10,039 | ||||||||||||||||||
Reconciling
items
|
||||||||||||||||||||||||||||
RFS Holdings
minority interest
|
545 | 287 | 832 | (573 | ) | (58 | ) | (38 | ) | 163 | ||||||||||||||||||
Amortisation
of purchased intangible assets
|
— | — | — | (40 | ) | (222 | ) | — | (262 | ) | ||||||||||||||||||
Integration
and restructuring costs
|
— | — | — | (48 | ) | (60 | ) | — | (108 | ) | ||||||||||||||||||
12,069 | 18,297 | 30,366 | (16,634 | ) | (1,932 | ) | (1,968 | ) | 9,832 |
2009
|
2008 |
2007
|
||||||||||||||||||||||||||||||||||
Inter
|
Inter
|
Inter
|
||||||||||||||||||||||||||||||||||
External
|
segment
|
Total
|
External
|
segment
|
Total
|
External
|
segment
|
Total
|
||||||||||||||||||||||||||||
Total
revenue
|
£m | £m | £m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||||||||
UK
Retail
|
7,156 | 599 | 7,755 | 8,416 | 1,652 | 10,068 | 8,376 | 1,689 | 10,065 | |||||||||||||||||||||||||||
UK
Corporate
|
4,563 | 118 | 4,681 | 8,309 | 225 | 8,534 | 7,877 | 43 | 7,920 | |||||||||||||||||||||||||||
Wealth
|
813 | 820 | 1,633 | 1,125 | 2,122 | 3,247 | 1,082 | 2,218 | 3,300 | |||||||||||||||||||||||||||
Global
Banking & Markets
|
13,756 | 9,142 | 22,898 | 11,059 | 11,078 | 22,137 | 6,803 | 6,462 | 13,265 | |||||||||||||||||||||||||||
Global
Transaction Services
|
2,923 | 60 | 2,983 | 2,937 | 81 | 3,018 | 2,940 | 77 | 3,017 | |||||||||||||||||||||||||||
Ulster
Bank
|
1,604 | 104 | 1,708 | 2,762 | 748 | 3,510 | 2,500 | 197 | 2,697 | |||||||||||||||||||||||||||
US Retail
& Commercial
|
4,080 | 378 | 4,458 | 4,200 | 475 | 4,675 | 4,370 | 504 | 4,874 | |||||||||||||||||||||||||||
RBS
Insurance
|
5,018 | 19 | 5,037 | 5,040 | 33 | 5,073 | 5,221 | 89 | 5,310 | |||||||||||||||||||||||||||
Central
items
|
787 | 10,825 | 11,612 | 1,166 | 13,388 | 14,554 | 1,650 | 9,973 | 11,623 | |||||||||||||||||||||||||||
Core
|
40,700 | 22,065 | 62,765 | 45,014 | 29,802 | 74,816 | 40,819 | 21,252 | 62,071 | |||||||||||||||||||||||||||
Non-Core
|
3,358 | 1,292 | 4,650 | 4,242 | 1,657 | 5,899 | 10,678 | 2,778 | 13,456 | |||||||||||||||||||||||||||
44,058 | 23,357 | 67,415 | 49,256 | 31,459 | 80,715 | 51,497 | 24,030 | 75,527 | ||||||||||||||||||||||||||||
Reconciling
items
|
||||||||||||||||||||||||||||||||||||
RFS Holdings
minority interest
|
11,127 | (1,044 | ) | 10,083 | 9,703 | (24 | ) | 9,679 | 1,534 | (255 | ) | 1,279 | ||||||||||||||||||||||||
Gain on
redemption of own debt
|
3,790 | — | 3,790 | — | — | — | — | — | — | |||||||||||||||||||||||||||
Strategic
disposals
|
132 | — | 132 | 442 | — | 442 | — | — | — | |||||||||||||||||||||||||||
Eliminations
|
— | (22,313 | ) | (22,313 | ) | — | (31,435 | ) | (31,435 | ) | — | (23,775 | ) | (23,775 | ) | |||||||||||||||||||||
59,107 | — | 59,107 | 59,401 | — | 59,401 | 53,031 | — | 53,031 |
2009
|
2008
|
2007
|
||||||||||||||||||||||||||||||||||
Inter
|
Inter
|
Inter
|
||||||||||||||||||||||||||||||||||
External
|
segment
|
Total
|
External
|
segment
|
Total
|
External
|
segment
|
Total
|
||||||||||||||||||||||||||||
Total
income
|
£m | £m | £m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||||||||
UK
Retail
|
5,157 | (76 | ) | 5,081 | 5,499 | (377 | ) | 5,122 | 6,091 | (353 | ) | 5,738 | ||||||||||||||||||||||||
UK
Corporate
|
4,422 | (840 | ) | 3,582 | 6,372 | (2,635 | ) | 3,737 | 5,723 | (2,244 | ) | 3,479 | ||||||||||||||||||||||||
Wealth
|
409 | 700 | 1,109 | (761 | ) | 1,820 | 1,059 | (956 | ) | 2,074 | 1,118 | |||||||||||||||||||||||||
Global
Banking & Markets
|
10,125 | 884 | 11,009 | 1,336 | 1,378 | 2,714 | 3,171 | 676 | 3,847 | |||||||||||||||||||||||||||
Global
Transaction Services
|
2,438 | 49 | 2,487 | 1,967 | 464 | 2,431 | 2,153 | (356 | ) | 1,797 | ||||||||||||||||||||||||||
Ulster
Bank
|
1,003 | 31 | 1,034 | 1,315 | (276 | ) | 1,039 | 1,422 | (435 | ) | 987 | |||||||||||||||||||||||||
US Retail
& Commercial
|
2,380 | 344 | 2,724 | 2,141 | 446 | 2,587 | 1,944 | 470 | 2,414 | |||||||||||||||||||||||||||
RBS
Insurance
|
4,475 | (15 | ) | 4,460 | 4,413 | 17 | 4,430 | 4,567 | 7 | 4,574 | ||||||||||||||||||||||||||
Central
items
|
(2,854 | ) | 3,094 | 240 | (3,841 | ) | 4,353 | 512 | (2,948 | ) | 3,501 | 553 | ||||||||||||||||||||||||
Core
|
27,555 | 4,171 | 31,726 | 18,441 | 5,190 | 23,631 | 21,167 | 3,340 | 24,507 | |||||||||||||||||||||||||||
Non-Core
|
616 | (2,917 | ) | (2,301 | ) | 1,620 | (4,652 | ) | (3,032 | ) | 7,968 | (2,941 | ) | 5,027 | ||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
28,171 | 1,254 | 29,425 | 20,061 | 538 | 20,599 | 29,135 | 399 | 29,534 | ||||||||||||||||||||||||||||
Reconciling
items
|
||||||||||||||||||||||||||||||||||||
RFS Holdings
minority interest
|
6,597 | (1,254 | ) | 5,343 | 5,365 | (538 | ) | 4,827 | 1,231 | (399 | ) | 832 | ||||||||||||||||||||||||
Gain on
redemption of own debt
|
3,790 | — | 3,790 | — | — | — | — | — | — | |||||||||||||||||||||||||||
Strategic
disposals
|
132 | — | 132 | 442 | — | 442 | — | — | — | |||||||||||||||||||||||||||
|
38,690 | — | 38,690 | 25,868 | — | 25,868 | 30,366 | — | 30,366 |
Group | ||||||||||||||||||||||||||||||||||||
2009
|
2008
|
2007
|
||||||||||||||||||||||||||||||||||
Cost
to
|
Cost
to
|
Cost
to
|
||||||||||||||||||||||||||||||||||
acquire
|
acquire
|
acquire
|
||||||||||||||||||||||||||||||||||
fixed
assets
|
fixed
assets
|
fixed
assets
|
||||||||||||||||||||||||||||||||||
and
intangible
|
and
intangible
|
and
intangible
|
||||||||||||||||||||||||||||||||||
Assets
|
Liabilities
|
assets
|
Assets
|
Liabilities
|
assets
|
Assets
|
Liabilities
|
assets
|
||||||||||||||||||||||||||||
£m | £m |
£m
|
£m | £m | £m | £m | £m | £m | ||||||||||||||||||||||||||||
UK
Retail
|
110,987 | 91,755 | — | 102,429 | 82,721 | 4 | 100,318 | 80,586 | 1 | |||||||||||||||||||||||||||
UK
Corporate
|
114,854 | 89,306 | 598 | 120,990 | 84,076 | 1,418 | 103,332 | 68,643 | 1,467 | |||||||||||||||||||||||||||
Wealth
|
17,952 | 36,273 | 11 | 16,130 | 35,079 | 41 | 14,041 | 34,591 | 34 | |||||||||||||||||||||||||||
Global
Banking & Markets
|
826,054 | 822,830 | 513 | 1,395,032 | 1,456,138 | 880 | 975,978 | 978,866 | 497 | |||||||||||||||||||||||||||
Global
Transaction Services
|
18,380 | 64,684 | 17 | 22,162 | 54,259 | 7 | 21,821 | 58,148 | 8 | |||||||||||||||||||||||||||
Ulster
Bank
|
44,021 | 40,597 | — | 49,107 | 47,672 | 1 | 42,453 | 44,004 | 32 | |||||||||||||||||||||||||||
US Retail
& Commercial
|
75,369 | 72,407 | 179 | 88,673 | 89,254 | 204 | 67,099 | 55,874 | 171 | |||||||||||||||||||||||||||
RBS
Insurance
|
11,973 | 7,775 | 33 | 11,018 | 7,510 | 61 | 10,574 | 7,036 | 92 | |||||||||||||||||||||||||||
Central
items
|
82,041 | 150,739 | 804 | 70,217 | 157,331 | 1,235 | 3,054 | 72,946 | 1,001 | |||||||||||||||||||||||||||
Core
|
1,301,631 | 1,376,366 | 2,155 | 1,875,758 | 2,014,040 | 3,851 | 1,338,670 | 1,400,694 | 3,303 | |||||||||||||||||||||||||||
Non-Core
|
220,850 | 66,152 | 3,259 | 342,935 | 140,338 | 2,225 | 256,396 | 135,943 | 1,583 | |||||||||||||||||||||||||||
|
1,522,481 | 1,442,518 | 5,414 | 2,218,693 | 2,154,378 | 6,076 | 1,595,066 | 1,536,637 | 4,886 | |||||||||||||||||||||||||||
Reconciling
item
|
||||||||||||||||||||||||||||||||||||
RFS Holdings
minority interest
|
174,005 | 159,337 | 296 | 182,959 | 166,776 | 174 | 245,763 | 212,766 | 675 | |||||||||||||||||||||||||||
|
1,696,486 | 1,601,855 | 5,710 | 2,401,652 | 2,321,154 | 6,250 | 1,840,829 | 1,749,403 | 5,561 |
Reportable
segments
|
||||||||||||||||||||||||||||||||||||||||||||
RFS
|
||||||||||||||||||||||||||||||||||||||||||||
Global
|
Global
|
US
|
Holdings
|
|||||||||||||||||||||||||||||||||||||||||
UK
|
UK
|
Banking
|
Transaction
|
Ulster
|
Retail
&
|
RBS
|
Non-
|
minority
|
||||||||||||||||||||||||||||||||||||
Retail
|
Corporate
|
Wealth
|
&
Markets
|
Services
|
Bank
|
Commercial
|
Insurance
|
Core
|
interest
|
Total
|
||||||||||||||||||||||||||||||||||
£m | £m | £m | £m |
£m
|
£m | £m | £m | £m | £m | £m | ||||||||||||||||||||||||||||||||||
At 1 January
2007
|
2,803 | 2,741 | 746 | 1,065 | 1,657 | 820 | 5,429 | 1,064 | 1,564 | — | 17,889 | |||||||||||||||||||||||||||||||||
Currency
translation and other adjustments
|
— | — | 7 | 137 | 18 | 38 | (103 | ) | — | 133 | 957 | 1,187 | ||||||||||||||||||||||||||||||||
Acquisitions
|
— | — | — | 2,989 | 721 | — | 66 | — | 2,677 | 17,464 | 23,917 | |||||||||||||||||||||||||||||||||
Goodwill
written off
|
— | — | — | — | — | — | — | — | (40 | ) | — | (40 | ) | |||||||||||||||||||||||||||||||
At 1 January
2008
|
2,803 | 2,741 | 753 | 4,191 | 2,396 | 858 | 5,392 | 1,064 | 4,334 | 18.421 | 42,953 | |||||||||||||||||||||||||||||||||
Transfers to
disposal groups
|
— | — | — | — | — | — | — | — | — | (3,692 | ) | (3,692 | ) | |||||||||||||||||||||||||||||||
Currency
translation and other adjustments
|
— | — | 56 | 879 | 685 | 133 | 2,013 | 7 | 801 | 4,336 | 8,905 | |||||||||||||||||||||||||||||||||
Acquisitions
|
— | — | — | 147 | 35 | — | — | — | 342 | — | 524 | |||||||||||||||||||||||||||||||||
Disposals
|
— | — | — | — | — | — | — | — | (49 | ) | (3,017 | ) | (3,066 | ) | ||||||||||||||||||||||||||||||
Write-down of
goodwill
|
— | (46 | ) | (9 | ) | (5,179 | ) | (44 | ) | (991 | ) | (4,382 | ) | (42 | ) | (4,831 | ) | (14,538 | ) | (30,062 | ) | |||||||||||||||||||||||
At 1 January
2009
|
2,803 | 2,695 | 800 | 38 | 3,067 | — | 3,023 | 1,029 | 597 | 1,510 | 15,562 | |||||||||||||||||||||||||||||||||
Transfers to
disposal groups
|
— | — | — | — | — | — | — | (238 | ) | — | (238 | ) | ||||||||||||||||||||||||||||||||
Currency
translation and other adjustments
|
— | — | (12 | ) | (1 | ) | (233 | ) | — | (302 | ) | (8 | ) | (34 | ) | (107 | ) | (697 | ) | |||||||||||||||||||||||||
Write-down of
goodwill
|
— | — | — | — | — | — | (66 | ) | (297 | ) | — | (363 | ) | |||||||||||||||||||||||||||||||
At 31 December
2009
|
2,803 | 2,695 | 788 | 37 | 2,834 | — | 2,721 | 955 | 28 | 1,403 | 14,264 |
Group
|
||||||||||||||||||||
Rest
of
|
||||||||||||||||||||
UK
|
USA
|
Europe
|
the
World
|
Total
|
||||||||||||||||
2009
|
£m | £m | £m | £m | £m | |||||||||||||||
Total
revenue
|
28,490 | 10,783 | 16,102 | 3,732 | 59,107 | |||||||||||||||
|
||||||||||||||||||||
Net interest
income
|
7,824 | 2,974 | 4,348 | 1,358 | 16,504 | |||||||||||||||
Net fees and
commissions
|
3,670 | 1,589 | 1,297 | 453 | 7,009 | |||||||||||||||
Income from
trading activities
|
106 | 2,470 | 636 | 669 | 3,881 | |||||||||||||||
Other
operating income/(loss)
|
6,067 | 119 | (102 | ) | (332 | ) | 5,752 | |||||||||||||
Insurance
premium income (net of reinsurers’ share)
|
4,872 | – | 672 | – | 5,544 | |||||||||||||||
Total
income
|
22,539 | 7,152 | 6,851 | 2,148 | 38,690 | |||||||||||||||
|
||||||||||||||||||||
Operating
profit/(loss) before tax
|
1,856 | 97 | (3,526 | ) | (1,022 | ) | (2,595 | ) | ||||||||||||
|
||||||||||||||||||||
Total
assets
|
949,765 | 338,649 | 320,008 | 88,064 | 1,696,486 | |||||||||||||||
|
||||||||||||||||||||
Total
liabilities
|
873,716 | 322,698 | 321,133 | 84,308 | 1,601,855 | |||||||||||||||
|
||||||||||||||||||||
Net assets
attributable to equity owners and minority interests
|
76,049 | 15,951 | (1,125 | ) | 3,756 | 94,631 | ||||||||||||||
Contingent
liabilities and commitments
|
175,392 | 93,694 | 65,026 | 17,549 | 351,661 | |||||||||||||||
Cost to
acquire property, plant and equipment and intangible
assets
|
1,974 | 390 | 3,252 | 94 | 5,710 |
2008
|
||||||||||||||||||||
Total
revenue
|
23,748 | 8,518 | 21,112 | 6,023 | 59,401 | |||||||||||||||
|
||||||||||||||||||||
Net interest
income
|
9,853 | 2,790 | 5,018 | 1,014 | 18,675 | |||||||||||||||
Net fees and
commissions
|
3,728 | 1,492 | 1,648 | 577 | 7,445 | |||||||||||||||
(Loss)/income
from trading activities
|
(7,103 | ) | (1,604 | ) | (552 | ) | 782 | (8,477 | ) | |||||||||||
Other
operating income/(loss)
|
2,337 | 49 | (528 | ) | 41 | 1,899 | ||||||||||||||
Insurance
premium income (net of reinsurers’ share)
|
5,190 | — | 1,136 | — | 6,326 | |||||||||||||||
Total
income
|
14,005 | 2,727 | 6,722 | 2,414 | 25,868 | |||||||||||||||
|
||||||||||||||||||||
Operating
(loss)/profit before tax
|
(8,158 | ) | (5,809 | ) | (26,883 | ) | 14 | (40,836 | ) | |||||||||||
|
||||||||||||||||||||
Total
assets
|
1,304,714 | 607,511 | 368,290 | 121,137 | 2,401,652 | |||||||||||||||
Total
liabilities
|
1,253,814 | 592,272 | 361,590 | 113,478 | 2,321,154 | |||||||||||||||
|
||||||||||||||||||||
Net assets
attributable to equity owners and minority interests
|
50,900 | 15,239 | 6,700 | 7,659 | 80,498 | |||||||||||||||
|
||||||||||||||||||||
Contingent
liabilities and commitments
|
200,763 | 131,435 | 79,941 | 21,122 | 433,261 | |||||||||||||||
|
||||||||||||||||||||
Cost to
acquire property, plant and equipment and intangible
assets
|
3,415 | 445 | 2,204 | 186 | 6,250 |
Group
|
||||||||||||||||||||
Rest
of
|
||||||||||||||||||||
UK
|
|
USA
|
Europe
|
the
World
|
Total
|
|||||||||||||||
2007
|
£m | £m | £m | £m | £m | |||||||||||||||
Total
revenue
|
33,743 | 8,570 | 8,140 | 2,578 | 53,031 | |||||||||||||||
Net interest
income
|
8,350 | 2,054 | 1,510 | 155 | 12,069 | |||||||||||||||
Net fees and
commissions
|
3,933 | 1,176 | 560 | 416 | 6,085 | |||||||||||||||
Income/(loss)
from trading activities
|
1,252 | (486 | ) | 348 | 178 | 1,292 | ||||||||||||||
Other
operating income
|
3,844 | 260 | 587 | 142 | 4,833 | |||||||||||||||
Insurance
premium income (net of reinsurers’ share)
|
5,562 | — | 525 | — | 6,087 | |||||||||||||||
Total
income
|
22,941 | 3,004 | 3,530 | 891 | 30,366 | |||||||||||||||
|
||||||||||||||||||||
Operating
profit before tax
|
7,761 | 719 | 1,136 | 216 | 9,832 | |||||||||||||||
Total
assets
|
938,064 | 340,170 | 422,058 | 140,537 | 1,840,829 | |||||||||||||||
Total
liabilities
|
902,340 | 326,499 | 392,362 | 128,202 | 1,749,403 | |||||||||||||||
Net assets
attributable to equity owners and minority interests
|
35,724 | 13,671 | 29,696 | 12,335 | 91,426 | |||||||||||||||
Contingent
liabilities and commitments
|
197,637 | 95,547 | 82,316 | 24,599 | 400,099 | |||||||||||||||
Cost to
acquire property, plant and equipment and intangible
assets
|
3,305 | 238 | 1,793 | 225 | 5,561 |
Group
|
|||||||||
Directors’
remuneration
|
|
2009
£000
|
2008
£000
|
||||||
Non-executive
directors – emoluments
|
823 | 1,408 | |||||||
Chairmen and executive directors |
–
emoluments
|
4,971 | 7,132 | ||||||
–
contributions and allowances in respect of defined
|
|||||||||
contribution
pension schemes
|
— | 3 | |||||||
5,794 | 8,543 | ||||||||
– amounts
receivable under long-term incentive plans
|
1,103 | 646 | |||||||
– gains on
exercise of share options
|
— | 77 | |||||||
6,897 | 9,266 |
Group
|
||||||||
2009
|
2008
|
|||||||
£000 | £000 | |||||||
Short-term
benefits
|
29,292 | 16,813 | ||||||
Post-employment
benefits
|
9,781 | 13,174 | ||||||
Other
long-term benefits
|
— | 496 | ||||||
Termination
benefits
|
— | 345 | ||||||
Share-based
payments
|
8,953 | 2,078 | ||||||
48,026 | 32,906 |
(a)
|
At 31
December 2009, the amounts outstanding in relation to transactions,
arrangements and agreements entered into by authorised institutions in the
Group, as defined in UK legislation, were £3,596,978 in respect of loans
to 15 persons who were directors of the company at any time during the
financial period.
|
(b)
|
For the
purposes of IAS 24 ‘Related Party Disclosures’, key management comprise
directors of the company and members of the Group Management Committee.
The captions in the Group’s primary financial statements include the
following amounts attributable, in aggregate, to key
management:
|
2009 £000 |
2008 £000 |
|||||||
Loans and
advances to customers
|
11,196 | 4,217 | ||||||
Customer
accounts
|
11,713 | 9,572 |
2009 | 2008 | |||||||||||||||||||||||||||||||
Central
|
Banks,
financial
|
Central
|
Banks,
financial
|
|||||||||||||||||||||||||||||
government
|
corporations
|
government
|
corporations
|
|||||||||||||||||||||||||||||
(including
the
|
Local
|
and
public
|
2009
|
(including
the
|
Local
|
and
public
|
2008
|
|||||||||||||||||||||||||
Bank
of England)
|
government
|
corporations
|
Total
|
Bank
of England)
|
government
|
corporations
|
Total
|
|||||||||||||||||||||||||
£m | £m |
£m
|
£m |
£m
|
£m |
£m
|
£m | |||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||
Balances at
central banks
|
16,617 | — | — | 16,617 | 393 | — | — | 393 | ||||||||||||||||||||||||
Loans and
advances to banks
|
— | — | 664 | 664 | — | — | 1,081 | 1,081 | ||||||||||||||||||||||||
Loans and
advances to customers
|
53 | 1,231 | 340 | 1,624 | 5 | 721 | 468 | 1,194 | ||||||||||||||||||||||||
Debt
securities
|
19,681 | — | 100 | 19,781 | 21,628 | — | 113 | 21,741 | ||||||||||||||||||||||||
Derivatives
|
204 | 62 | 7 | 273 | 1,286 | 64 | 17 | 1,367 | ||||||||||||||||||||||||
Other
|
4,514 | — | 3 | 4,517 | 249 | — | — | 249 | ||||||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||||||
Deposits by
banks
|
— | — | 436 | 436 | 26,541 | — | 633 | 27,174 | ||||||||||||||||||||||||
Customer
accounts
|
1,480 | 3,646 | 668 | 5,794 | 1,536 | 3,320 | 598 | 5,454 | ||||||||||||||||||||||||
Derivatives
|
156 | 39 | 628 | 823 | 276 | 78 | 29 | 383 | ||||||||||||||||||||||||
Other
|
118 | — | — | 118 | 176 | — | — | 176 |
(1)
|
In addition to
UK Government’s shareholding in the Group, the UK Government and UK
Government controlled bodies may hold debt securities, subordinated
liabilities and other liabilities or shares issued by the Group in the
normal course of their business. It is not practicable to ascertain and
disclose these amounts.
|
(2)
|
Certain of the
liability balances are secured.
|
•
|
Open market
operations – these provide market participants with funding at market
rates on a tender basis in the form of short and long-term repos on a wide
range of collateral and outright purchases of high-quality bonds to enable
them to meet the reserves that they must hold at the Bank of
England.
|
•
|
US dollar
repo operations – these commenced in September 2008 taking the form of an
auction. Eligible collateral consists of securities routinely eligible in
the Bank of England’s short-term repo open market operations together with
conventional US Treasuries.
|
•
|
The special
liquidity scheme – this was launched in April 2008 to allow financial
institutions to swap temporarily illiquid assets for treasury bills, with
fees charged based on the spread between 3-month LIBOR and the 3-month
gilt repo rate. The scheme will operate for up to three years after the
end of the drawdown period (30 January 2009) at the Bank of England’s
discretion.
|
(a)
|
In their
roles as providers of finance, Group companies provide development and
other types of capital support to businesses. These investments are made
in the normal course of business and on arm’s-length terms. In some
instances, the investment may extend to ownership or control over 20% or
more of the voting rights of the investee company. However, these
investments are not considered to give rise to transactions of a
materiality requiring disclosure under IAS
24.
|
(b)
|
The Group
recharges The Royal Bank of Scotland Group Pension Fund with the cost of
administration services incurred by it. The amounts involved are not
material to the Group.
|
(c)
|
In accordance
with IAS 24, transactions or balances between Group entities that have
been eliminated on consolidation are not
reported.
|
(d)
|
The captions
in the primary financial statements of the parent company include amounts
attributable to subsidiaries. These amounts have been disclosed in
aggregate in the relevant notes to the financial
statements.
|
RBSG
|
RBS
|
Consolidation
|
RBSG
|
|||||||||||||||||
Company
|
Company
|
Subsidiaries
|
adjustments
|
Group
|
||||||||||||||||
For the year ended 31 December
2009
|
£m | £m | £m | £m | £m | |||||||||||||||
Net interest
income
|
313 | 3,776 | 12,831 | (416 | ) | 16,504 | ||||||||||||||
Non-interest income
(excluding insurance net premium income)
|
(1,572 | ) | 7,079 | 7,931 | 3,204 | 16,642 | ||||||||||||||
Insurance net
premium income
|
- | - | 5,544 | - | 5,544 | |||||||||||||||
Total
income
|
(1,259 | ) | 10,855 | 26,306 | 2,788 | 38,690 | ||||||||||||||
Operating
expenses
|
(27 | ) | (6,073 | ) | (14,429 | ) | (949 | ) | (21,478 | ) | ||||||||||
Insurance net
claims
|
- | - | (4,857 | ) | - | (4,857 | ) | |||||||||||||
Impairment
losses
|
- | (5,924 | ) | (9,061 | ) | 35 | (14,950 | ) | ||||||||||||
Operating (loss) /
profit before tax
|
(1,286 | ) | (1,142 | ) | (2,041 | ) | 1,874 | (2,595 | ) | |||||||||||
Tax
|
(217 | ) | 602 | 446 | (460 | ) | 371 | |||||||||||||
(Loss) / profit
from continuing operations
|
(1,503 | ) | (540 | ) | (1,595 | ) | 1,414 | (2,224 | ) | |||||||||||
Loss from
discontinued operations, net of tax
|
- | - | (99 | ) | - | (99 | ) | |||||||||||||
(Loss) / profit for the
period
|
(1,503 | ) | (540 | ) | (1,694 | ) | 1,414 | (2,323 | ) |
RBSG
|
RBS
|
Consolidation
|
RBSG
|
|||||||||||||||||
Company
|
Company
|
Subsidiaries
|
adjustments
|
Group
|
||||||||||||||||
For the year ended 31 December
2008
|
£m | £m | £m | £m | £m | |||||||||||||||
Net interest
income
|
(680 | ) | 4,742 | 14,591 | 22 | 18,675 | ||||||||||||||
Non-interest income (excluding
insurance net premium income)
|
(9,311 | ) | 1,379 | (2,444 | ) | 11,243 | 867 | |||||||||||||
Insurance net premium
income
|
- | - | 6,326 | - | 6,326 | |||||||||||||||
Total
income
|
(9,991 | ) | 6,121 | 18,473 | 11,265 | 25,868 | ||||||||||||||
Operating
expenses
|
(26 | ) | (6,487 | ) | (45,157 | ) | (2,532 | ) | (54,202 | ) | ||||||||||
Insurance net
claims
|
- | - | (4,430 | ) | - | (4,430 | ) | |||||||||||||
Impairment
losses
|
- | (2,007 | ) | (5,857 | ) | (208 | ) | (8,072 | ) | |||||||||||
Operating
(loss)
/ profit before tax
|
(10,017 | ) | (2,373 | ) | (36,971 | ) | 8,525 | (40,836 | ) | |||||||||||
Tax
|
415 | 1,064 | 1,721 | (877 | ) | 2,323 | ||||||||||||||
(Loss)
/ profit from
continuing operations
|
(9,602 | ) | (1,309 | ) | (35,250 | ) | 7,648 | (38,513 | ) | |||||||||||
Profit from
discontinued operations, net of tax
|
- | - | 3,971 | - | 3,971 | |||||||||||||||
(Loss)
/ profit for the
year
|
(9,602 | ) | (1,309 | ) | (31,279 | ) | 7,648 | (34,542 | ) | |||||||||||
RBSG
|
RBS
|
Consolidation
|
RBSG
|
|||||||||||||||||
Company
|
Company
|
Subsidiaries
|
adjustments
|
Group
|
||||||||||||||||
For the year ended 31 December
2007
|
£m | £m | £m | £m | £m | |||||||||||||||
Net interest
income
|
(343 | ) | 3,000 | 9,350 | 62 | 12,069 | ||||||||||||||
Non-interest income (excluding
insurance net premium income)
|
2,716 | 11,088 | 6,731 | (8,325 | ) | 12,210 | ||||||||||||||
Insurance net
premium income
|
- | - | 6,087 | - | 6,087 | |||||||||||||||
Total
income
|
2,373 | 14,088 | 22,168 | (8,263 | ) | 30,366 | ||||||||||||||
Operating
expenses
|
(1 | ) | (5,856 | ) | (8,308 | ) | 223 | (13,942 | ) | |||||||||||
Insurance net
claims
|
- | - | (4,624 | ) | - | (4,624 | ) | |||||||||||||
Impairment
losses
|
- | (473 | ) | (1,495 | ) | - | (1,968 | ) | ||||||||||||
Operating
profit/(loss) before tax
|
2,372 | 7,759 | 7,741 | (8,040 | ) | 9,832 | ||||||||||||||
Tax
|
127 | (504 | ) | (1,591 | ) | (76 | ) | (2,044 | ) | |||||||||||
Profit/(loss)
from continuing operations
|
2,499 | 7,255 | 6,150 | (8,116 | ) | 7,788 | ||||||||||||||
Loss from
discontinued operations, net of tax
|
- | - | (76 | ) | - | (76 | ) | |||||||||||||
Profit/(loss) for the
year
|
2,499 | 7,255 | 6,074 | (8,116 | ) | 7,712 | ||||||||||||||
Balance
Sheets
|
RBSG
|
RBS
|
Consolidation
|
RBSG
|
|||||||||||||||||
Company
|
Company
|
Subsidiaries
|
adjustments
|
Group
|
||||||||||||||||
At
31 December 2009
|
£m | £m | £m | £m | £m | |||||||||||||||
Assets
|
||||||||||||||||||||
Cash and
balances at central banks
|
- | 21,099 | 31,162 | - | 52,261 | |||||||||||||||
Loans and
advances to banks
|
31,238 | 77,365 | 305,163 | (322,013 | ) | 91,753 | ||||||||||||||
Loans and
advances to customers
|
2,777 | 338,548 | 510,117 | (123,049 | ) | 728,393 | ||||||||||||||
Debt
securities
|
1,286 | 214,598 | 141,004 | (89,634 | ) | 267,254 | ||||||||||||||
Equity
shares
|
- | 1,025 | 19,265 | (762 | ) | 19,528 | ||||||||||||||
Investments
in Group undertakings
|
64,766 | 29,385 | 12,282 | (106,433 | ) | - | ||||||||||||||
Settlement
balances
|
11 | 4,159 | 7,863 | - | 12,033 | |||||||||||||||
Derivatives
|
1,169 | 450,913 | 63,856 | (74,484 | ) | 441,454 | ||||||||||||||
Intangible
assets
|
- | 210 | 10,986 | 6,651 | 17,847 | |||||||||||||||
Property,
plant and equipment
|
- | 2,447 | 16,945 | 5 | 19,397 | |||||||||||||||
Deferred
taxation
|
2 | 1,728 | 5,391 | (82 | ) | 7,039 | ||||||||||||||
Prepayments,
accrued income and other assets
|
43 | 9,988 | 12,780 | (1,826 | ) | 20,985 | ||||||||||||||
Assets of
disposal groups
|
- | 7,150 | 11,392 | - | 18,542 | |||||||||||||||
Total
assets
|
101,292 | 1,158,615 | 1,148,206 | (711,627 | ) | 1,696,486 | ||||||||||||||
Liabilities
|
||||||||||||||||||||
Deposits by
banks
|
93 | 188,548 | 203,497 | (249,994 | ) | 142,144 | ||||||||||||||
Customer
accounts
|
13,264 | 289,792 | 487,290 | (176,144 | ) | 614,202 | ||||||||||||||
Debt
securities in issue
|
11,788 | 129,814 | 212,737 | (86,771 | ) | 267,568 | ||||||||||||||
Settlement
balances and short positions
|
- | 28,352 | 25,671 | (3,147 | ) | 50,876 | ||||||||||||||
Derivatives
|
446 | 430,005 | 68,174 | (74,484 | ) | 424,141 | ||||||||||||||
Accruals,
deferred income and other liabilities
|
1,357 | 9,949 | 21,025 | (2,004 | ) | 30,327 | ||||||||||||||
Retirement
benefit liabilities
|
- | 16 | 1,057 | 1,890 | 2,963 | |||||||||||||||
Deferred
taxation
|
- | - | 3,340 | (529 | ) | 2,811 | ||||||||||||||
Insurance
liabilities
|
- | - | 10,281 | - | 10,281 | |||||||||||||||
Subordinated
liabilities
|
8,762 | 30,513 | 18,428 | (20,051 | ) | 37,652 | ||||||||||||||
Liabilities
of disposal groups
|
- | 6,108 | 12,782 | - | 18,890 | |||||||||||||||
Total
liabilities
|
35,710 | 1,113,097 | 1,064,282 | (611,234 | ) | 1,601,855 | ||||||||||||||
Minority
interests
|
- | - | 2,166 | 14,729 | 16,895 | |||||||||||||||
Equity
owners
|
65,582 | 45,518 | 81,758 | (115,122 | ) | 77,736 | ||||||||||||||
Total
equity
|
65,582 | 45,518 | 83,924 | (100,393 | ) | 94,631 | ||||||||||||||
Total
liabilities and equity
|
101,292 | 1,158,615 | 1,148,206 | (711,627 | ) | 1,696,486 |
RBSG
|
RBS
|
Consolidation
|
RBSG
|
|||||||||||||||||
Company
|
Company
|
Subsidiaries
|
adjustments
|
Group
|
||||||||||||||||
At 31 December
2008
|
£m | £m | £m | £m | £m | |||||||||||||||
Assets
|
||||||||||||||||||||
Cash and balances at central
banks
|
- | 3,714 | 8,686 | - | 12,400 | |||||||||||||||
Loans and
advances to banks
|
27,031 | 91,717 | 222,172 | (202,723 | ) | 138,197 | ||||||||||||||
Loans and
advances to customers
|
- | 327,040 | 596,306 | (48,624 | ) | 874,722 | ||||||||||||||
Debt
securities
|
- | 159,698 | 151,004 | (43,153 | ) | 267,549 | ||||||||||||||
Equity
shares
|
- | 1,020 | 26,063 | (753 | ) | 26,330 | ||||||||||||||
Investments in
Group undertakings
|
42,196 | 26,814 | 11,166 | (80,176 | ) | - | ||||||||||||||
Settlement
balances
|
- | 5,335 | 12,497 | - | 17,832 | |||||||||||||||
Derivatives
|
1,168 | 938,505 | 187,009 | (134,123 | ) | 992,559 | ||||||||||||||
Intangible
assets
|
- | 136 | 13,132 | 6,781 | 20,049 | |||||||||||||||
Property,
plant and equipment
|
- | 2,368 | 16,450 | 131 | 18,949 | |||||||||||||||
Deferred
taxation
|
3 | 1,323 | 4,745 | 1,011 | 7,082 | |||||||||||||||
Prepayments,
accrued income and other assets
|
489 | 5,930 | 18,423 | (440 | ) | 24,402 | ||||||||||||||
Assets of
disposal groups
|
- | - | 1,581 | - | 1,581 | |||||||||||||||
Total
assets
|
70,887 | 1,563,600 | 1,269,234 | (502,069 | ) | 2,401,652 | ||||||||||||||
Liabilities
|
||||||||||||||||||||
Deposits by
banks
|
1,802 | 201,266 | 205,036 | (150,060 | ) | 258,044 | ||||||||||||||
Customer
accounts
|
26 | 229,266 | 496,037 | (85,817 | ) | 639,512 | ||||||||||||||
Debt
securities in issue
|
14,179 | 115,149 | 213,859 | (42,898 | ) | 300,289 | ||||||||||||||
Settlement
balances and short positions
|
- | 29,361 | 25,258 | (342 | ) | 54,277 | ||||||||||||||
Derivatives
|
361 | 911,174 | 193,952 | (134,123 | ) | 971,364 | ||||||||||||||
Accruals,
deferred income and other liabilities
|
47 | 9,618 | 22,491 | (674 | ) | 31,482 | ||||||||||||||
Retirement
benefit liabilities
|
- | 23 | 2,006 | 3 | 2,032 | |||||||||||||||
Deferred
taxation
|
- | - | 2,892 | 1,273 | 4,165 | |||||||||||||||
Insurance
liabilities
|
- | - | 9,976 | - | 9,976 | |||||||||||||||
Subordinated
liabilities
|
10,314 | 33,698 | 23,455 | (18,313 | ) | 49,154 | ||||||||||||||
Liabilities of
disposal groups
|
- | - | 859 | - | 859 | |||||||||||||||
Total
liabilities
|
26,729 | 1,529,555 | 1,195,821 | (430,951 | ) | 2,321,154 | ||||||||||||||
Minority
interests
|
- | - | 2,041 | 19,578 | 21,619 | |||||||||||||||
Equity
owners
|
44,158 | 34,045 | 71,372 | (90,696 | ) | 58,879 | ||||||||||||||
Total
equity
|
44,158 | 34,045 | 73,413 | (71,118 | ) | 80,498 | ||||||||||||||
Total liabilities and
equity
|
70,887 | 1,563,600 | 1,269,234 | (502,069 | ) | 2,401,652 | ||||||||||||||
RBSG
|
RBS
|
Consolidation
|
RBSG
|
|||||||||||||||||
Company
|
Company
|
Subsidiaries
|
adjustments
|
Group
|
||||||||||||||||
At 31 December
2007
|
£m | £m | £m | £m | £m | |||||||||||||||
Assets
|
||||||||||||||||||||
Cash and balances at central
banks
|
- | 3,333 | 14,533 | - | 17,866 | |||||||||||||||
Loans
and advances to banks
|
7,686 | 91,982 | 289,000 | (169,208 | ) | 219,460 | ||||||||||||||
Loans
and advances to customers
|
307 | 329,147 | 577,329 | (78,245 | ) | 828,538 | ||||||||||||||
Debt
securities
|
- | 107,250 | 189,302 | (1,896 | ) | 294,656 | ||||||||||||||
Equity
shares
|
- | 4,019 | 49,861 | (854 | ) | 53,026 | ||||||||||||||
Investments
in Group undertakings
|
43,542 | 22,210 | 11,172 | (76,924 | ) | - | ||||||||||||||
Settlement
balances
|
- | 2,046 | 14,543 | - | 16,589 | |||||||||||||||
Derivatives
|
173 | 207,913 | 81,681 | (12,365 | ) | 277,402 | ||||||||||||||
Intangible
assets
|
- | 295 | 40,063 | 9,558 | 49,916 | |||||||||||||||
Property,
plant and equipment
|
- | 2,116 | 16,435 | 194 | 18,745 | |||||||||||||||
Deferred
taxation
|
- | 319 | 3,400 | (600 | ) | 3,119 | ||||||||||||||
Prepayments,
accrued income and other assets
|
127 | 1,680 | 14,144 | (289 | ) | 15,662 | ||||||||||||||
Assets
of disposal groups
|
- | - | 45,850 | - | 45,850 | |||||||||||||||
Total
assets
|
51,835 | 772,310 | 1,347,313 | (330,629 | ) | 1,840,829 | ||||||||||||||
Liabilities
|
||||||||||||||||||||
Deposits by
banks
|
5,572 | 196,968 | 291,098 | (181,344 | ) | 312,294 | ||||||||||||||
Customer
accounts
|
- | 197,926 | 539,666 | (55,229 | ) | 682,363 | ||||||||||||||
Debt
securities in issue
|
13,453 | 79,877 | 182,708 | (1,866 | ) | 274,172 | ||||||||||||||
Settlement
balances and short positions
|
- | 33,677 | 57,344 | - | 91,021 | |||||||||||||||
Derivatives
|
179 | 204,234 | 80,004 | (12,365 | ) | 272,052 | ||||||||||||||
Accruals,
deferred income and other liabilities
|
8 | 5,783 | 29,517 | (1,100 | ) | 34,208 | ||||||||||||||
Retirement
benefit liabilities
|
- | 11 | 1,490 | (1,041 | ) | 460 | ||||||||||||||
Deferred
taxation
|
3 | - | 5,065 | 332 | 5,400 | |||||||||||||||
Insurance
liabilities
|
- | - | 10,162 | - | 10,162 | |||||||||||||||
Subordinated
liabilities
|
7,743 | 22,745 | 19,208 | (11,653 | ) | 38,043 | ||||||||||||||
Liabilities of
disposal groups
|
- | - | 29,228 | - | 29,228 | |||||||||||||||
Total
liabilities
|
26,958 | 741,221 | 1,245,490 | (264,266 | ) | 1,749,403 | ||||||||||||||
Minority
interests
|
- | - | 3,195 | 35,193 | 38,388 | |||||||||||||||
Equity
owners
|
24,877 | 31,089 | 98,628 | (101,556 | ) | 53,038 | ||||||||||||||
Total
equity
|
24,877 | 31,089 | 101,823 | (66,363 | ) | 91,426 | ||||||||||||||
Total liabilities and
equity
|
51,835 | 772,310 | 1,347,313 | (330,629 | ) | 1,840,829 | ||||||||||||||
Cash Flow
Statements
|
RBSG
|
RBS
|
Consolidation
|
RBSG
|
|||||||||||||||||
Company
|
Company
|
Subsidiaries
|
adjustments
|
Group
|
||||||||||||||||
For
the year ended 31 December 2009
|
£m | £m | £m | £m | £m | |||||||||||||||
Net cash
flows from operating activities
|
16,365 | 49,844 | 1,887 | (69,088 | ) | (992 | ) | |||||||||||||
Net cash
flows from investing activities
|
(15,720 | ) | (53,061 | ) | 50,103 | 18,732 | 54 | |||||||||||||
Net cash
flows from financing activities
|
10,817 | 12,246 | 15,752 | (20,024 | ) | 18,791 | ||||||||||||||
Effects of
exchange rate changes on cash and cash equivalents
|
(83 | ) | (3,762 | ) | (7,356 | ) | 2,609 | (8,592 | ) | |||||||||||
Net
increase/(decrease) in cash and cash equivalents
|
11,379 | 5,267 | 60,386 | (67,771 | ) | 9,261 | ||||||||||||||
Cash and cash
equivalents at the beginning of the period
|
5,069 | 73,449 | 114,527 | (58,120 | ) | 134,925 | ||||||||||||||
Cash
and cash equivalents at the end of the period
|
16,448 | 78,716 | 174,913 | (125,891 | ) | 144,186 |
RBSG
|
RBS
|
Consolidation
|
RBSG
|
|||||||||||||||||
Company
|
Company
|
Subsidiaries
|
adjustments
|
Group
|
||||||||||||||||
For
the year ended 31 December 2008
|
£m | £m | £m | £m | £m | |||||||||||||||
Net cash
flows from operating activities
|
(16,032 | ) | 29,425 | (100,181 | ) | 11,450 | (75,338 | ) | ||||||||||||
Net
cash flows from investing activities
|
(9,649 | ) | (54,131 | ) | 63,614 | 17,163 | 16,997 | |||||||||||||
Net
cash flows from financing activities
|
28,416 | 8,057 | (9,659 | ) | (11,712 | ) | 15,102 | |||||||||||||
Effects
of exchange rate changes on cash and cash equivalents
|
761 | 12,849 | 23,452 | (7,853 | ) | 29,209 | ||||||||||||||
Net
increase/(decrease) in cash and cash equivalents
|
3,496 | (3,800 | ) | (22,774 | ) | 9,048 | (14,030 | ) | ||||||||||||
Cash
and cash equivalents at the beginning of the period
|
1,573 | 77,249 | 137,301 | (67,168 | ) | 148,955 | ||||||||||||||
Cash
and cash equivalents at the end of the period
|
5,069 | 73,449 | 114,527 | (58,120 | ) | 134,925 | ||||||||||||||
RBSG
|
RBS
|
Consolidation
|
RBSG
|
|||||||||||||||||
Company
|
Company
|
Subsidiaries
|
adjustments
|
Group
|
||||||||||||||||
For
the year ended 31 December 2007
|
£m | £m | £m | £m | £m | |||||||||||||||
Net
cash flows from operating activities
|
18,353 | 14,876 | 13,654 | (21,279 | ) | 25,604 | ||||||||||||||
Net
cash flows from investing activities
|
(18,035 | ) | (3,640 | ) | 19,353 | 18,321 | 15,999 | |||||||||||||
Net
cash flows from financing activities
|
536 | (174 | ) | 44,725 | (15,396 | ) | 29,691 | |||||||||||||
Effects
of exchange rate changes on cash and cash equivalents
|
62 | 2,601 | 3,724 | (377 | ) | 6,010 | ||||||||||||||
Net
increase/(decrease) in cash and cash equivalents
|
916 | 13,663 | 81,456 | (18,731 | ) | 77,304 | ||||||||||||||
Cash
and cash equivalents at the beginning of the period
|
657 | 63,586 | 55,845 | (48,437 | ) | 71,651 | ||||||||||||||
Cash
and cash equivalents at the end of the period
|
1,573 | 77,249 | 137,301 | (67,168 | ) | 148,955 | ||||||||||||||
311
|
Financial
summary
|
320
|
Exchange
rates
|
321
|
Economic and monetary
environment
|
322
|
Supervision
|
322
|
Regulatory developments and
reviews
|
323
|
Description of property and
equipment
|
324
|
Major
shareholders
|
324
|
Material
contracts
|
330
|
ADR payment
information
|
Summary consolidated income statement |
|
|
|
|
|
|
||||||||||||||||||
2009
$m |
2009
£m |
2008
£m |
2007
£m |
2006
£m |
2005
£m |
|||||||||||||||||||
Net interest
income
|
26,682 | 16,504 | 18,675 | 12,069 | 10,596 | 9,918 | ||||||||||||||||||
Non-interest income (1,
2)
|
35,868 | 22,186 | 7,193 | 18,297 | 17,406 | 15,984 | ||||||||||||||||||
Total
income
|
62,550 | 38,690 | 25,868 | 30,366 | 28,002 | 25,902 | ||||||||||||||||||
Operating expenses (3,
4, 5, 6, 7)
|
(34,723 | ) | (21,478 | ) | (54,202 | ) | (13,942 | ) | (12,480 | ) | (11,946 | ) | ||||||||||||
Profit/(loss) before other
operating charges and impairment losses
|
27,827 | 17,212 | (28,334 | ) | 16,424 | 15,522 | 13,956 | |||||||||||||||||
Insurance net
claims
|
(7,852 | ) | (4,857 | ) | (4,430 | ) | (4,624 | ) | (4,458 | ) | (4,313 | ) | ||||||||||||
Impairment
|
(24,170 | ) | (14,950 | ) | (8,072 | ) | (1,968 | ) | (1,878 | ) | (1,707 | ) | ||||||||||||
Operating (loss)/profit before
tax
|
(4,195 | ) | (2,595 | ) | (40,836 | ) | 9,832 | 9,186 | 7,936 | |||||||||||||||
Tax
|
600 | 371 | 2,323 | (2,044 | ) | (2,689 | ) | (2,378 | ) | |||||||||||||||
(Loss)/profit from continuing
operations
|
(3,595 | ) | (2,224 | ) | (38,513 | ) | 7,788 | 6,497 | 5,558 | |||||||||||||||
(Loss)/profit from discontinued
operations, net of tax
|
(160 | ) | (99 | ) | 3,971 | (76 | ) | — | — | |||||||||||||||
(Loss)/profit for the
year
|
(3,755 | ) | (2,323 | ) | (34,542 | ) | 7,712 | 6,497 | 5,558 | |||||||||||||||
(Loss)/profit attributable
to:
|
||||||||||||||||||||||||
Minority
interests
|
564 | 349 | (10,832 | ) | 163 | 104 | 57 | |||||||||||||||||
Preference
shareholders
|
1,420 | 878 | 536 | 246 | 191 | 109 | ||||||||||||||||||
Paid-in equity
holders
|
92 | 57 | 60 | — | — | — | ||||||||||||||||||
Ordinary and B
shareholders
|
(5,831 | ) | (3,607 | ) | (24,306 | ) | 7,303 | 6,202 | 5,392 |
(1) |
Includes
gains on strategic disposals of £132
million in 2009 (2008 – £442
million; 2007 and 2006 – nil;
2005 – £333
million).
|
(2) |
Includes
gain on redemption of own debt of £3,790
million in 2009.
|
(3) |
Includes
loss on sale of subsidiaries of £93
million in 2005.
|
(4) |
Includes
integration and restructuring costs of £1,286
million in 2009 (2008 – £1,357
million; 2007 – £108
million; 2006 – £134
million; 2005 – £458
million).
|
(5) |
Includes
purchased intangibles amortisation of £607
million in 2009 (2008 – £919
million; 2007 – £234
million; 2006 – £94
million; 2005 – £97
million).
|
(6) |
Includes
write-down of goodwill and other intangibles assets of £363
million in 2009 (2008 – £32,581
million).
|
(7) |
Includes
gains on pensions curtailment of £2,148
million in 2009.
|
Summary consolidated balance sheet |
2009
|
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||||
$m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||||||||||||||||||
Loans and
advances
|
1,325,930 | 820,146 | 1,012,919 | 1,047,998 | 549,499 | 487,813 | ||||||||||||||||||
Debt securities and equity
shares
|
463,641 | 286,782 | 293,879 | 347,682 | 146,246 | 135,804 | ||||||||||||||||||
Derivatives and settlement
balances
|
733,152 | 453,487 | 1,010,391 | 293,991 | 109,506 | 89,470 | ||||||||||||||||||
Other
assets
|
219,986 | 136,071 | 84,463 | 151,158 | 51,581 | 51,542 | ||||||||||||||||||
Total
assets
|
2,742,709 | 1,696,486 | 2,401,652 | 1,840,829 | 856,832 | 764,629 | ||||||||||||||||||
Owners’ equity
|
125,676 | 77,736 | 58,879 | 53,038 | 40,227 | 35,435 | ||||||||||||||||||
Minority
interests
|
27,314 | 16,895 | 21,619 | 38,388 | 5,263 | 2,109 | ||||||||||||||||||
Subordinated
liabilities
|
60,872 | 37,652 | 49,154 | 38,043 | 27,654 | 28,274 | ||||||||||||||||||
Deposits
|
1,222,785 | 756,346 | 897,556 | 994,657 | 516,365 | 453,274 | ||||||||||||||||||
Derivatives, settlement balances
and short positions
|
767,960 | 475,017 | 1,025,641 | 363,073 | 152,988 | 128,228 | ||||||||||||||||||
Other
liabilities
|
538,102 | 332,840 | 348,803 | 353,630 | 114,335 | 117,309 | ||||||||||||||||||
Total liabilities and
equity
|
2,742,709 | 1,696,486 | 2,401,652 | 1,840,829 | 856,832 | 764,629 |
Other financial
data
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||
(Loss)/earnings per ordinary and B
share from continuing operations – pence
|
(6.3 | ) | (146.2 | ) | 64.0 | 54.4 | 47.3 | |||||||||||||
Diluted (loss)/earnings per
ordinary and B share from continuing operations – pence (1)
|
(6.3 | ) | (146.2 | ) | 63.4 | 53.9 | 47.0 | |||||||||||||
Dividends per ordinary share
– pence
|
— | 19.3 | 27.0 | 21.6 | 17.0 | |||||||||||||||
Dividend payout ratio (2)
|
— | — | 43% | 45% | 41% | |||||||||||||||
Share price per ordinary share at
year end – £
|
0.292 | 0.494 | 3.72 | 5.56 | 4.90 | |||||||||||||||
Market capitalisation
at year end
– £bn
|
16.5 | 19.5 | 44.4 | 62.8 | 56.1 | |||||||||||||||
Net asset value per ordinary and B
share – £
|
0.65 | 1.15 | 3.74 | 3.24 | 2.83 | |||||||||||||||
Return on average total assets
(3)
|
(0.18% | ) | (1.19% | ) | 0.65% | 0.74% | 0.73% | |||||||||||||
Return on average ordinary and B
shareholders’ equity (4)
|
(7.2% | ) | (50.1% | ) | 18.7% | 18.5% | 17.5% | |||||||||||||
Average owners’ equity as a percentage of average
total assets
|
2.8% | 2.9% | 3.9% | 4.4% | 4.5% | |||||||||||||||
Risk asset ratio – Tier 1
|
14.1% | 10.0% | 7.3% | 7.5% | 7.6% | |||||||||||||||
Risk asset ratio – Total
|
16.1% | 14.1% | 11.2% | 11.7% | 11.7% | |||||||||||||||
Ratio of earnings to combined
fixed charges and preference share dividends (5)
|
||||||||||||||||||||
– including interest on
deposits
|
0.81 | (0.29 | ) | 1.45 | 1.62 | 1.67 | ||||||||||||||
– excluding interest on
deposits
|
(0.19 | ) | (11.96 | ) | 5.73 | 6.12 | 6.05 | |||||||||||||
Ratio of earnings to fixed charges
only (5)
|
||||||||||||||||||||
– including interest on
deposits
|
0.85 | (0.30 | ) | 1.47 | 1.64 | 1.69 | ||||||||||||||
– excluding interest on
deposits
|
(0.28 | ) | (14.71 | ) | 6.53 | 6.87 | 6.50 |
(1)
|
The
number of ordinary shares in issue in prior years were
adjusted retrospectively for the bonus element of the rights issue
completed in June 2008 and the capitalisation issue in September 2008. The
contingent agreement with HM Treasury enabling it to place up to 16
billion new B shares at 50p each had a dilutive
effect in 2009. None of the convertible preference shares had a dilutive
effect in 2009 and 2008. All the convertible preference shares had a
dilutive effect in 2007, 2006 and 2005 and as such were included in the
computation of diluted earnings per
share.
|
(2)
|
Dividend
payout ratio represents the interim dividend paid and current year final
dividend proposed as a percentage of profit attributable to ordinary and B
shareholders before discontinued operations, integration and restructuring
costs, amortisation
of purchased intangibles and net gain on sale of strategic investments and
subsidiaries (net of tax).
|
(3)
|
Return
on average total assets represents profit attributable to ordinary and B
shareholders as a percentage of average total
assets.
|
(4)
|
Return
on average
ordinary and B shareholders’ equity
represents profit attributable to ordinary and B shareholders expressed as
a percentage of average ordinary and B shareholders’ equity.
|
(5)
|
For
this purpose, earnings consist of income before tax and minority
interests, plus fixed charges less the unremitted income of
associated undertakings (share of profits less dividends received). Fixed
charges consist of total interest expense, including or excluding interest
on deposits and debt securities in issue, as appropriate, and the
proportion of rental expense deemed representative
of the interest factor (one third of total rental
expenses).
|
Within
1 year £m
|
After
1 but
within£m
|
After 5
years
£m
|
2009
Total
£m
|
2008
£m
|
2007
£m
|
2006
£m
|
2005
£m
|
|||||||||||||||||||||||||
UK
|
|
|||||||||||||||||||||||||||||||
Central and local
government
|
2,403 | 27 | 744 | 3,174 | 3,091 | 3,135 | 6,732 | 3,340 | ||||||||||||||||||||||||
Manufacturing
|
6,215 | 3,328 | 1,889 | 11,432 | 15,074 | 13,452 | 11,051 | 11,615 | ||||||||||||||||||||||||
Construction
|
4,603 | 1,677 | 1,500 | 7,780 | 10,171 | 10,202 | 8,251 | 7,274 | ||||||||||||||||||||||||
Finance
|
28,094 | 4,441 | 3,748 | 36,283 | 42,432 | 70,006 | 25,017 | 27,091 | ||||||||||||||||||||||||
Service industries and business
activities
|
18,727 | 14,384 | 18,744 | 51,855 | 58,638 | 53,965 | 43,887 | 40,687 | ||||||||||||||||||||||||
Agriculture, forestry and
fishing
|
1,233 | 365 | 1,315 | 2,913 | 2,972 | 2,473 | 2,767 | 2,645 | ||||||||||||||||||||||||
Property
|
15,557 | 18,301 | 15,037 | 48,895 | 52,127 | 50,051 | 39,296 | 32,899 | ||||||||||||||||||||||||
Individuals – home
mortgages
|
1,642 | 3,122 | 87,819 | 92,583 | 80,967 | 73,916 | 70,884 | 65,286 | ||||||||||||||||||||||||
–
other
|
16,917 | 3,996 | 4,341 | 25,254 | 26,989 | 28,186 | 27,922 | 26,323 | ||||||||||||||||||||||||
Finance leases and instalment
credit
|
3,024 | 6,012 | 7,150 | 16,186 | 17,363 | 15,632 | 14,218 | 13,909 | ||||||||||||||||||||||||
Accrued
interest
|
922 | 10 | 60 | 992 | 2,463 | 2,344 | 1,497 | 1,250 | ||||||||||||||||||||||||
Total
domestic
|
99,337 | 55,663 | 142,347 | 297,347 | 312,287 | 323,362 | 251,522 | 232,319 | ||||||||||||||||||||||||
Overseas
residents
|
32,666 | 36,049 | 21,176 | 89,891 | 119,656 | 98,845 | 69,242 | 52,234 | ||||||||||||||||||||||||
Total UK offices
|
132,003 | 91,712 | 163,523 | 387,238 | 431,943 | 422,207 | 320,764 | 284,553 | ||||||||||||||||||||||||
Overseas
|
||||||||||||||||||||||||||||||||
US
|
31,860 | 30,043 | 31,666 | 93,569 | 126,277 | 135,059 | 92,166 | 90,606 | ||||||||||||||||||||||||
Rest of the
World
|
81,008 | 51,875 | 131,829 | 264,712 | 327,391 | 277,721 | 57,896 | 45,951 | ||||||||||||||||||||||||
Total Overseas
offices
|
112,868 | 81,918 | 163,495 | 358,281 | 453,668 | 412,780 | 150,062 | 136,557 | ||||||||||||||||||||||||
Loans and advances to customers
– gross
|
244,871 | 173,630 | 327,018 | 745,519 | 885,611 | 834,987 | 470,826 | 421,110 | ||||||||||||||||||||||||
Loan
impairment provisions
|
(17,126 | ) | (10,889 | ) | (6,449 | ) | (3,933 | ) | (3,884 | ) | ||||||||||||||||||||||
Loans and advances to customers
– net
|
728,393 | 874,722 | 828,538 | 466,893 | 417,226 | |||||||||||||||||||||||||||
Fixed rate
|
53,294 | 40,920 | 144,542 | 238,756 | 183,693 | 351,336 | 115,240 | 100,748 | ||||||||||||||||||||||||
Variable
rate
|
191,577 | 132,710 | 182,476 | 506,763 | 701,918 | 483,651 | 355,586 | 320,362 | ||||||||||||||||||||||||
Loans and advances to customers
– gross
|
244,871 | 173,630 | 327,018 | 745,519 | 885,611 | 834,987 | 470,826 | 421,110 |
2009
|
2008
|
2007
|
||||||||||
£m | £m | £m | ||||||||||
United
States
|
74,409 | 91,544 | 91,653 | |||||||||
Germany
|
41,727 | 40,812 | 51,123 | |||||||||
France
|
37,489 | 58,251 | 65,430 | |||||||||
Spain
|
27,118 | 36,441 | 31,651 | |||||||||
Netherlands
|
20,262 | 34,283 | 27,707 | |||||||||
Japan
|
18,939 | * | 31,922 | |||||||||
Republic of Ireland
|
14,902 | 18,662 | 17,736 | |||||||||
Italy
|
14,412 | * | 23,925 | |||||||||
Cayman
Islands
|
* | 18,126 | 17,099 | |||||||||
*
Less than 0.75% of Group total assets.
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||
£m | £m | £m | £m | £m | |||||||||||||||
Provisions at the beginning of the
year
|
|||||||||||||||||||
Domestic
|
4,474 | 3,258 | 3,037 | 2,759 | 2,675 | ||||||||||||||
Foreign
|
6,542 | 3,194 | 898 | 1,128 | 1,470 | ||||||||||||||
Total | 11,016 | 6,452 | 3,935 | 3,887 | 4,145 | ||||||||||||||
Transfer to disposal
groups
|
|||||||||||||||||||
Domestic
|
— | — | — | — | — | ||||||||||||||
Foreign
|
(324 | ) | (767 | ) | — | — | — | ||||||||||||
Total | (324 | ) | (767 | ) | — | — | — | ||||||||||||
Currency translation and other
adjustments
|
|||||||||||||||||||
Domestic
|
(228 | ) | 107 | 5 | (17 | ) | (7 | ) | |||||||||||
Foreign
|
(302 | ) | 1,334 | 178 | (44 | ) | 58 | ||||||||||||
Total | (530 | ) | 1,441 | 183 | (61 | ) | 51 | ||||||||||||
(Disposals)/acquisitions of
businesses
|
|||||||||||||||||||
Domestic
|
— | (108 | ) | 10 | — | — | |||||||||||||
Foreign
|
(65 | ) | (70 | ) | 2,211 | — | — | ||||||||||||
Total | (65 | ) | (178 | ) | 2,221 | — | — | ||||||||||||
Amounts
written-off
|
|||||||||||||||||||
Domestic
|
(2,895 | ) | (1,446 | ) | (1,222 | ) | (1,360 | ) | (1,252 | ) | |||||||||
Foreign
|
(4,044 | ) | (1,702 | ) | (789 | ) | (481 | ) | (788 | ) | |||||||||
Total | (6,939 | ) | (3,148 | ) | (2,011 | ) | (1,841 | ) | (2,040 | ) | |||||||||
Recoveries of amounts written-off
in previous years
|
|||||||||||||||||||
Domestic
|
175 | 116 | 158 | 119 | 97 | ||||||||||||||
Foreign
|
224 | 203 | 184 | 96 | 75 | ||||||||||||||
Total | 399 | 319 | 342 | 215 | 172 | ||||||||||||||
Charged to income statement (1)
|
|||||||||||||||||||
Domestic
|
5,370 | 2,698 | 1,420 | 1,663 | 1,376 | ||||||||||||||
Foreign
|
8,764 | 4,393 | 526 | 214 | 327 | ||||||||||||||
Total | 14,134 | 7,091 | 1,946 | 1,877 | 1,703 | ||||||||||||||
Unwind of
discount
|
|||||||||||||||||||
Domestic
|
(226 | ) | (151 | ) | (150 | ) | (127 | ) | (130 | ) | |||||||||
Foreign
|
(182 | ) | (43 | ) | (14 | ) | (15 | ) | (14 | ) | |||||||||
Total | (408 | ) | (194 | ) | (164 | ) | (142 | ) | (144 | ) | |||||||||
Provisions at the end of the year
(2)
|
|||||||||||||||||||
Domestic
|
6,670 | 4,474 | 3,258 | 3,037 | 2,759 | ||||||||||||||
Foreign
|
10,613 | 6,542 | 3,194 | 898 | 1,128 | ||||||||||||||
Total | 17,283 | 11,016 | 6,452 | 3,935 | 3,887 | ||||||||||||||
Gross loans and advances to
customers
|
|||||||||||||||||||
Domestic
|
297,347 | 312,287 | 323,362 | 251,522 | 232,319 | ||||||||||||||
Foreign
|
448,172 | 573,324 | 511,625 | 219,304 | 188,791 | ||||||||||||||
Total | 745,519 | 885,611 | 834,987 | 470,826 | 421,110 | ||||||||||||||
Closing customer provisions as a %
of gross loans and advances to customers (3)
|
|||||||||||||||||||
Domestic
|
2.24% | 1.43% | 1.01% | 1.21% | 1.19% | ||||||||||||||
Foreign
|
2.33% | 1.12% | 0.62% | 0.41% | 0.60% | ||||||||||||||
Total
|
2.30% | 1.23% | 0.77% | 0.84% | 0.92% | ||||||||||||||
Customer charge to income
statement as a % of gross loans and advances to
customers
|
|||||||||||||||||||
Domestic
|
1.81% | 0.86% | 0.44% | 0.66% | 0.59% | ||||||||||||||
Foreign
|
1.95% | 0.75% | 0.10% | 0.10% | 0.17% | ||||||||||||||
Total
|
1.89% | 0.79% | 0.23% | 0.40% | 0.40% |
(1)
|
Includes
£34
million relating to loans and advances to banks (2008 – £118
million; 2007, 2006 and 2005 – nil).
|
(2)
|
Includes
closing provisions against loans
and advances to banks of £157
million (2008 – £127
million; 2007 – £3
million; 2006 – £2
million; 2005 – £3
million).
|
(3)
|
Closing
customer provisions exclude closing provisions against loans and advances
to banks.
|
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
£m | £m | £m | £m | £m | ||||||||||||||||
Loan impairment provisions at end
of year:
|
||||||||||||||||||||
– customers
|
17,126 | 10,889 | 6,449 | 3,933 | 3,884 | |||||||||||||||
– banks
|
157 | 127 | 3 | 2 | 3 | |||||||||||||||
17,283 | 11,016 | 6,452 | 3,935 | 3,887 | ||||||||||||||||
Average loans and advances to
customers (gross)
|
821,155 | 858,333 | 567,900 | 445,766 | 402,473 | |||||||||||||||
As a % of average loans and
advances to customers during the year:
|
||||||||||||||||||||
Total customer provisions charged
to income statement
|
1.72% | 0.81% | 0.34% | 0.42% | 0.42% | |||||||||||||||
Amounts written-off (net of
recoveries) – customers
|
0.80% | 0.33% | 0.29% | 0.36% | 0.46% |
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||||||||||||||||||||||
%
of loans
|
%
of loans
|
%
of loans
|
%
of loans
|
%
of loans
|
||||||||||||||||||||||||||||||||||||
Closing
|
to
total
|
|
Closing
|
to
total
|
Closing
|
to
total
|
Closing
|
to
total
|
Closing
|
to
total
|
||||||||||||||||||||||||||||||
provision
|
loans
|
|
provision
|
loans
|
provision
|
loans
|
provision
|
loans
|
provision
|
loans
|
||||||||||||||||||||||||||||||
£m
|
%
|
|
£m
|
% |
£m
|
%
|
£m
|
%
|
£m
|
%
|
||||||||||||||||||||||||||||||
Domestic
|
||||||||||||||||||||||||||||||||||||||||
Central and
|
||||||||||||||||||||||||||||||||||||||||
local
government
|
— | 0.4 | — | 0.3 | — | 0.4 | — | 1.4 | — | 0.8 | ||||||||||||||||||||||||||||||
Manufacturing
|
153 | 1.5 | 127 | 1.7 | 93 | 1.6 | 94 | 2.4 | 138 | 2.8 | ||||||||||||||||||||||||||||||
Construction
|
355 | 1.0 | 254 | 1.1 | 75 | 1.2 | 63 | 1.8 | 74 | 1.7 | ||||||||||||||||||||||||||||||
Finance
|
26 | 4.9 | 67 | 4.8 | 52 | 8.4 | 33 | 5.3 | 104 | 6.4 | ||||||||||||||||||||||||||||||
Service industries
and
|
||||||||||||||||||||||||||||||||||||||||
business
activities
|
962 | 7.0 | 778 | 6.6 | 562 | 6.5 | 647 | 9.3 | 647 | 9.7 | ||||||||||||||||||||||||||||||
Agriculture,
forestry
|
||||||||||||||||||||||||||||||||||||||||
and fishing
|
20 | 0.4 | 19 | 0.3 | 21 | 0.3 | 25 | 0.6 | 26 | 0.6 | ||||||||||||||||||||||||||||||
Property
|
908 | 6.6 | 490 | 5.9 | 85 | 6.0 | 70 | 8.3 | 63 | 7.8 | ||||||||||||||||||||||||||||||
Individuals
|
||||||||||||||||||||||||||||||||||||||||
– home
mortgages
|
196 | 12.4 | 36 | 9.1 | 36 | 8.8 | 37 | 15.1 | 36 | 15.5 | ||||||||||||||||||||||||||||||
– other
|
2,527 | 3.4 | 2,235 | 3.0 | 2,054 | 3.4 | 1,826 | 5.9 | 1,513 | 6.3 | ||||||||||||||||||||||||||||||
Finance leases
and
|
||||||||||||||||||||||||||||||||||||||||
instalment
credit
|
341 | 2.2 | 194 | 2.0 | 132 | 1.9 | 103 | 3.0 | 88 | 3.3 | ||||||||||||||||||||||||||||||
Accrued
interest
|
— | 0.1 | — | 0.3 | — | 0.3 | — | 0.3 | — | 0.3 | ||||||||||||||||||||||||||||||
Total
domestic
|
5,488 | 39.9 | 4,200 | 35.1 | 3,110 | 38.8 | 2,898 | 53.4 | 2,689 | 55.2 | ||||||||||||||||||||||||||||||
Foreign
|
8,562 | 60.1 | 4,745 | 64.9 | 2,289 | 61.2 | 442 | 46.6 | 652 | 44.8 | ||||||||||||||||||||||||||||||
Impaired book
provisions
|
14,050 | 100.0 | 8,945 | 100.0 | 5,399 | 100.0 | 3,340 | 100.0 | 3,341 | 100.0 | ||||||||||||||||||||||||||||||
Latent book
provisions
|
3,076 | 1,944 | 1,050 | 593 | 543 | |||||||||||||||||||||||||||||||||||
Total
provisions
|
17,126 | 10,889 | 6,449 | 3,933 | 3,884 |
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
£m
|
£m
|
£m
|
£m
|
£m
|
||||||||||||||||
Domestic
|
||||||||||||||||||||
Manufacturing
|
217 | 61 | 29 | 41 | 40 | |||||||||||||||
Construction
|
243 | 51 | 21 | 29 | 17 | |||||||||||||||
Finance
|
105 | 31 | 47 | 17 | 21 | |||||||||||||||
Service industries and business
activities
|
702 | 299 | 190 | 212 | 176 | |||||||||||||||
Agriculture, forestry and
fishing
|
3 | 5 | 4 | 5 | 4 | |||||||||||||||
Property
|
320 | 34 | 9 | 6 | 25 | |||||||||||||||
Individuals – home mortgages | 2 | 1 | — | 5 | 4 | |||||||||||||||
Individuals – others | 1,188 | 938 | 909 | 1,021 | 950 | |||||||||||||||
Finance leases and instalment
credit
|
115 | 26 | 13 | 24 | 15 | |||||||||||||||
Total
domestic
|
2,895 | 1,446 | 1,222 | 1,360 | 1,252 | |||||||||||||||
Foreign
|
4,044 | 1,702 | 789 | 481 | 788 | |||||||||||||||
Total write-offs (1)
|
6,939 | 3,148 | 2,011 | 1,841 | 2,040 |
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
£m
|
£m
|
£m
|
£m
|
£m
|
||||||||||||||||
Domestic
|
||||||||||||||||||||
Manufacturing
|
1 | 2 | — | — | 1 | |||||||||||||||
Construction
|
— | — | — | — | 1 | |||||||||||||||
Finance
|
2 | 2 | — | — | — | |||||||||||||||
Service industries and business
activities
|
13 | 12 | 7 | 5 | 2 | |||||||||||||||
Property
|
— | — | — | 1 | 2 | |||||||||||||||
Individuals – home mortgages | 3 | — | — | — | — | |||||||||||||||
Individuals – others | 99 | 96 | 143 | 101 | 84 | |||||||||||||||
Finance leases and instalment
credit
|
57 | 4 | 8 | 12 | 7 | |||||||||||||||
Total
domestic
|
175 | 116 | 158 | 119 | 97 | |||||||||||||||
Foreign
|
224 | 203 | 184 | 96 | 75 | |||||||||||||||
Total
recoveries
|
399 | 319 | 342 | 215 | 172 |
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
£m
|
£m
|
£m
|
£m
|
£m
|
||||||||||||||||
Loans accounted for on a
non-accrual basis
(2):
|
||||||||||||||||||||
Domestic
|
13,572 | 8,588 | 5,599 | 5,420 | 4,977 | |||||||||||||||
Foreign
|
21,453 | 10,891 | 4,763 | 812 | 949 | |||||||||||||||
Total
|
35,025 | 19,479 | 10,362 | 6,232 | 5,926 | |||||||||||||||
Accruing loans which are
contractually overdue
|
||||||||||||||||||||
90 days or more as to principal or
interest (3):
|
||||||||||||||||||||
Domestic
|
2,224 | 1,201 | 217 | 81 | 2 | |||||||||||||||
Foreign
|
1,000 | 581 | 152 | 24 | 7 | |||||||||||||||
Total
|
3,224 | 1,782 | 369 | 105 | 9 | |||||||||||||||
Loans not included above which are
classified as
|
||||||||||||||||||||
"troubled debt
restructurings" by the
SEC:
|
||||||||||||||||||||
Domestic
|
— | — | — | — | 2 | |||||||||||||||
Foreign
|
— | — | — | — | — | |||||||||||||||
Total
|
— | — | — | — | 2 | |||||||||||||||
Total risk elements in
lending
|
38,249 | 21,261 | 10,731 | 6,337 | 5,937 | |||||||||||||||
Potential problem loans
(4):
|
||||||||||||||||||||
Domestic
|
424 | 218 | 63 | 47 | 14 | |||||||||||||||
Foreign
|
585 | 8 | 608 | 5 | 5 | |||||||||||||||
Total potential problem
loans
|
1,009 | 226 | 671 | 52 | 19 | |||||||||||||||
Closing provisions for impairment
as a % of total risk elements in lending
|
46 | % | 52 | % | 60 | % | 62 | % | 65 | % | ||||||||||
Closing provisions for impairment
as a % of total risk elements in lending
|
||||||||||||||||||||
and potential problem
loans
|
45 | % | 51 | % | 57 | % | 62 | % | 65 | % | ||||||||||
Risk elements in lending as a % of
gross lending to customers excluding
|
||||||||||||||||||||
reverse repos (5)
|
5.35 | % | 2.51 | % | 1.55 | % | 1.55 | % | 1.60 | % |
(1)
|
For
the analysis above, “Domestic” consists
of the United
Kingdom domestic
transactions of the Group. “Foreign” comprises
the Group’s
transactions conducted through offices outside the UK and
through those offices in the UK specifically
organised to service international banking
transactions.
|
(2)
|
All
loans against which an impairment provision is held are reported
in
the non-accrual category.
|
(3)
|
Loans
where an impairment event has taken place but no impairment
is recognised. This category is used for fully collateralised
non-revolving credit
facilities.
|
(4)
|
Loans
for which an impairment event has occurred but no impairment provision
is necessary. This category is used for fully collateralised advances and
revolving credit facilities where identification as 90 days overdue is not
feasible.
|
(5)
|
Gross
of provisions and excluding reverse repurchase agreements. Includes gross
lending
relating to disposal groups in
2009.
|
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
£m
|
£m
|
£m
|
£m
|
£m
|
||||||||||||||||
Gross income not recognised but
which would have been recognised
|
||||||||||||||||||||
under the original terms of
non-accrual and restructured loans:
|
||||||||||||||||||||
Domestic
|
625 | 393 | 390 | 370 | 334 | |||||||||||||||
Foreign
|
1,079 | 342 | 155 | 77 | 62 | |||||||||||||||
1,704 | 735 | 545 | 447 | 396 | ||||||||||||||||
Interest on non-accrual and
restructured loans included in net interest
income:
|
||||||||||||||||||||
Domestic
|
226 | 150 | 165 | 142 | 130 | |||||||||||||||
Foreign
|
182 | 43 | 16 | 15 | 14 | |||||||||||||||
408 | 193 | 181 | 157 | 144 |
2009
|
2008
|
2007
|
||||||||||
£m
|
£m
|
£m
|
||||||||||
UK
|
||||||||||||
Domestic:
|
||||||||||||
Demand deposits |
–
interest-free
|
45,855 | 43,376 | 43,721 | ||||||||
–
interest-bearing
|
136,157 | 107,159 | 121,343 | |||||||||
Time deposits |
–
savings
|
67,450 | 88,434 | 41,185 | ||||||||
– other
|
65,937 | 130,951 | 207,263 | |||||||||
Overseas
residents:
|
||||||||||||
Demand deposits |
–
interest-free
|
1,072 | 907 | 563 | ||||||||
–
interest-bearing
|
13,618 | 16,320 | 25,129 | |||||||||
Time deposits |
– savings
|
1,288 | 1,819 | 605 | ||||||||
– other
|
61,341 | 67,477 | 87,437 | |||||||||
Total UK offices
|
392,718 | 456,443 | 527,246 | |||||||||
Overseas
|
||||||||||||
Demand deposits |
–
interest-free
|
36,458 | 29,253 | 27,959 | ||||||||
–
interest-bearing
|
91,482 | 92,354 | 70,758 | |||||||||
Time
deposits
|
–
savings
|
78,423 | 68,014 | 52,381 | ||||||||
– other
|
157,265 | 251,492 | 316,313 | |||||||||
Total overseas
offices
|
363,628 | 441,113 | 467,411 | |||||||||
Total
deposits
|
756,346 | 897,556 | 994,657 | |||||||||
Held-for-trading
|
106,477 | 137,080 | 125,917 | |||||||||
Designated as at fair value
through profit or loss
|
8,580 | 8,054 | 7,505 | |||||||||
Amortised
cost
|
641,289 | 752,422 | 861,235 | |||||||||
Total
deposits
|
756,346 | 897,556 | 994,657 | |||||||||
Overseas
|
||||||||||||
US
|
126,075 | 153,163 | 152,324 | |||||||||
Rest of the
World
|
237,553 | 287,950 | 315,087 | |||||||||
Total overseas
offices
|
363,628 | 441,113 | 467,411 |
2009
£m
|
2008
£m
|
2007
£m
|
||||||||||
Commercial
paper
|
||||||||||||
Outstanding at year
end
|
44,473 | 78,581 | 78,612 | |||||||||
Maximum outstanding at any month
end during the year
|
74,656 | 111,108 | 81,187 | |||||||||
Approximate average amount during
the year
|
58,615 | 98,150 | 32,498 | |||||||||
Approximate weighted average
interest rate during
the year
|
1.2% | 3.3% | 4.8% | |||||||||
Approximate weighted average
interest rate at year end
|
1.2% | 3.0% | 5.5% | |||||||||
Other short-term
borrowings
|
||||||||||||
Outstanding at year
end
|
138,951 | 194,346 | 280,526 | |||||||||
Maximum outstanding at any month
end during the year
|
202,812 | 395,132 | 312,557 | |||||||||
Approximate average amount during
the year
|
162,235 | 299,513 | 188,326 | |||||||||
Approximate weighted average
interest rate during the year
|
1.4% | 3.2% | 4.6 | |||||||||
Approximate weighted average
interest rate at year end
|
0.4% | 2.5% | 4.1 |
Over
3 months
|
Over
6 months
|
|||||||||||||||||||
Within
|
but
within
|
but
within
|
Over
|
|||||||||||||||||
3
months
|
6
months
|
12
months
|
12
months
|
Total
|
||||||||||||||||
2009
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||||||||||||||
UK based companies and
branches
|
||||||||||||||||||||
Certificates of
deposit
|
13,329 | 6,673 | 2,795 | 3,240 | 26,037 | |||||||||||||||
Other time
deposits
|
50,913 | 8,083 | 4,484 | 21,609 | 85,089 | |||||||||||||||
Overseas based companies and
branches
|
||||||||||||||||||||
Certificates of
deposit
|
24,157 | 8,503 | 2,567 | 218 | 35,445 | |||||||||||||||
Other time
deposits
|
45,157 | 12,469 | 6,264 | 13,215 | 77,105 | |||||||||||||||
Total
|
133,556 | 35,728 | 16,110 | 38,282 | 223,676 | |||||||||||||||
2008 | ||||||||||||||||||||
UK based companies and
branches
|
||||||||||||||||||||
Certificates of
deposit
|
23,076 | 7,475 | 9,236 | 13 | 39,800 | |||||||||||||||
Other time
deposits
|
62,623 | 7,665 | 5,939 | 12,359 | 88,586 | |||||||||||||||
Overseas based companies and
branches
|
||||||||||||||||||||
Certificates of deposit
|
32,263 | 1,666 | 1,316 | — | 35,245 | |||||||||||||||
Other time
deposits
|
111,542 | 13,498 | 7,983 | 15,641 | 148,664 | |||||||||||||||
Total
|
229,504 | 30,304 | 24,474 | 28,013 | 312,295 |
Group
|
||||||||||||||||||||||||
0-3
months
|
3-12
months
|
1-3
years
|
3-5
years
|
5-10
years
|
10-20
years
|
|||||||||||||||||||
2009
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||||||||||||||||||
Operating
leases
|
140 | 339 | 965 | 726 | 1,219 | 1,836 | ||||||||||||||||||
Contractual obligations to
purchase goods or services
|
180 | 300 | 168 | 16 | — | 1 | ||||||||||||||||||
320 | 639 | 1,133 | 742 | 1,219 | 1,837 | |||||||||||||||||||
|
||||||||||||||||||||||||
2008 | ||||||||||||||||||||||||
Operating
leases
|
146 | 433 | 976 | 751 | 1,448 | 1,851 | ||||||||||||||||||
Contractual obligations to
purchase goods or services
|
237 | 892 | 486 | 208 | 303 | 1 | ||||||||||||||||||
383 | 1,325 | 1,462 | 959 | 1,751 | 1,852 |
March | February | January |
December
|
November
|
October
|
|||||||||||||||||||
US
dollars per £1
|
2010 | 2010 | 2010 |
2009
|
2009
|
2009
|
||||||||||||||||||
Noon
Buying Rate
|
|
|
||||||||||||||||||||||
High
|
1.5296
|
1.5968
|
1.6370 | 1.6641 | 1.6795 | 1.6610 | ||||||||||||||||||
Low
|
1.4884 | 1.5201 | 1.5912 | 1.5892 | 1.6383 | 1.5878 | ||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||||||
Noon Buying
Rate
|
||||||||||||||||||||||||
Period end
rate
|
1.6167 | 1.4619 | 1.9843 | 1.9586 | 1.7188 | |||||||||||||||||||
Average rate for the period
(1)
|
1.5707 | 1.8424 | 2.0073 | 1.8582 | 1.8147 | |||||||||||||||||||
Consolidation rate (2)
|
||||||||||||||||||||||||
Period end
rate
|
1.6222 | 1.4604 | 2.0043 | 1.9651 | 1.7214 | |||||||||||||||||||
Average rate for the
period
|
1.5657 | 1.8528 | 2.0015 | 1.8436 | 1.8198 |
(1)
|
The
average of the Noon Buying Rates on the last business day of each month during the
period.
|
(2)
|
The
rates used by the Group for translating US dollars into
sterling in the preparation of its financial
statements.
|
(3)
|
On 23 April 2010,
the Noon Buying Rate was £1.00
=
US$1.5363
|
(i)
|
no bonus would be awarded to any
director for 2008 and any bonuses earned by directors in respect of 2009
will be paid in restricted shares, remuneration will seek
to reward long-term value creation and not encourage excessive risk taking
(short-term indicators will be taken into account only where fully
consistent with long-term value creation and not encouraging excessive
risk taking) and directors who are dismissed
will receive a severance package which is reasonable and perceived as
fair;
|
(ii)
|
to work with HM Treasury on the
appointment of up to three new independent non-executive
directors;
|
(iii)
|
to maintain its SME and mortgage
lending availability
to at least 2007 levels until the end of 2011 with the active marketing of
competitively priced loan
products;
|
(iv)
|
to increase its support to shared
equity projects until the end of 2009 in order to assist those in
difficulties with their mortgage payments to stay in their
homes, either through individual bank schemes or paid into a central fund
run by industry; and
|
(v)
|
to publish an annual report, for
each year until 2011, on its lending to SMEs and establish transparent
public reporting on both SME and mortgage lending as agreed
with HM Treasury.
|
(i)
|
to extend the lending commitments
made to HM Treasury in the First Placing and Open Offer Agreement in
respect of the UK mortgage and SME lending markets.
These commitments will now also apply to the company’s lending to larger commercial and
industrial companies in the United Kingdom;
and
|
(ii)
|
a commitment to increase the level
at which competitively priced lending is made available and actively
marketed by the Group in the United Kingdom by £6
billion.
|
(i)
|
the company and UBS and/or Merrill
Lynch International agreed to acquire ordinary shares in Encuentro Limited
and enter into put and call options in respect of the
ordinary shares in Encuentro Limited subscribed for by UBS and/or Merrill
Lynch that were exercisable if the First Placing and Open Offer did not
proceed;
|
(ii)
|
Merrill Lynch International or
UBS, as applicable, agreed to apply monies received from qualifying
shareholders, placees or HM Treasury under the First Placing and Open
Offer to subscribe for redeemable preference shares in Encuentro Limited
to an aggregate value equal to such monies, after deduction of the amount
of certain commissions and expenses;
and
|
(iii)
|
the company agreed to allot and
issue the new shares to those persons entitled thereto in consideration of
Merrill Lynch International or UBS, as applicable, transferring its
holding of redeemable preference shares and ordinary shares in Encuentro Limited to
the company.
|
(i)
|
provide all such assistance, information and
data as is reasonably requested which is pertinent to the implementation
of the APS and the Royal Bank’s potential participation in the
APS;
|
(ii)
|
provide, as soon as practicable,
an indicative list of the assets, commitments and exposures that the Royal
Bank propose to include within the APS with a view to agreeing such list
by 30 April 2009;
|
(iii)
|
provide, as promptly as
practicable, information and data relating to the Proposed Assets
reasonably requested for due diligence purposes and to provide certain
other information concerning the Group’s business and the financial
performance and risk of the Proposed
Assets;
|
(iv)
|
provide access to the
Group’s premises, books, records, senior
executives, relevant personnel and professional advisers on reasonable
terms;
|
(v)
|
consult with HM Treasury regarding
the management and
operations of the Proposed Assets and to ensure that the management of the
Proposed Assets is in accordance with usual business practices and also
without regard to the possible benefits under the
APS;
|
(vi)
|
develop and, subject to market
conditions, implement
a liability management plan which is designed to enable the Group to meet
certain Core Tier 1 Capital targets for 2009;
and
|
(vii)
|
use best endeavours (giving regard
to reasonable operational requirements) to maintain regular, adequate and
effective monitoring,
reporting, risk management and audit controls and procedures in order,
among other things, to ensure that risks relating to key business
processes which affect the Proposed Assets are identified, assessed and
reported and are managed and mitigated
appropriately.
|
(i)
|
the company and HM Treasury
acquired ordinary shares in Aonach Mor Limited and entered into put and
call options in respect of the ordinary shares in Aonach
Mor Limited subscribed for by HM Treasury that would have been exercisable
if the B share issue had not
proceeded;
|
(ii)
|
HM Treasury applied monies paid
under the B share issue to subscribe for redeemable preference shares in
Aonach Mor Limited to
an aggregate value equal to such monies;
and
|
(iii)
|
the company allotted and issued
the B shares to HM Treasury in consideration of HM Treasury transferring
its holding of redeemable preference shares and ordinary shares in Aonach
Mor Limited to the
company.
|
Persons depositing or withdrawing shares must pay:
|
For:
|
$5.00 (or
less) per 100 ADSs (or portion of 100 ADSs)
|
•
|
Issuance of
ADSs, including issuances resulting from a distribution of shares or
rights or other property
|
|
•
|
Cancellation
of ADSs for the purpose of withdrawal, including if the deposit agree-ment
terminates
|
||
$.02 (or
less) per ADS
|
•
|
Any cash
distribution to ADS registered holders
|
|
A fee
equivalent to the fee that would be payable if securities distributed to
you had been shares and the shares had been deposited for issuance of
ADSs
|
•
|
Distribution
of securities distributed to holders of deposited securities which are
distributed by the depositary to ADS registered holders
|
|
$.02 (or
less) per ADSs per calendar year
|
•
|
Depositary
services
|
|
Registration
or transfer fees
|
•
|
Transfer and
registration of shares on our share register to or from the name of the
depositary or its agent when you deposit or withdraw
shares
|
|
Expenses of
the depositary
|
•
|
Cable, telex
and facsimile transmissions (when expressly provided in the deposit
agreement)
|
|
•
|
Converting
foreign currency to U.S. dollars
|
||
Taxes and
other governmental charges the depositary or the custodian have to pay on
any ADS or share underlying an ADS, for example, stock transfer taxes,
stamp duty or withholding taxes
|
•
|
As
necessary
|
|
Any charges
incurred by the depositary or its agents for servicing the deposited
securities
|
•
|
As
necessary
|
Shareholder information |
Contents |
332
|
Financial
calendar
|
332
|
Shareholder
enquiries
|
333
|
Capital gains
tax
|
333
|
Analyses of
ordinary shareholders
|
334
|
Trading
market
|
337
|
Dividend
history
|
338
|
Taxation for
US Holders
|
342
|
Exchange
controls
|
342
|
Memorandum
and Articles of Association
|
342
|
Incorporation
and registration
|
354
|
Code of
conduct
|
354
|
Documents on
display
|
355
|
Glossary of
terms
|
360
|
Important
addresses
|
360
|
Principal
offices
|
Annual General Meeting |
28
April 2010 at 1pm
Edinburgh
International
Conference Centre, The Exchange, Morrison Street, Edinburgh |
Interim
results
|
August
2010
|
Dividends
|
||
Payment
dates:
|
||
Cumulative
preference shares
|
28
|
May
and 31 December 2010
|
Non-cumulative
preference
shares
|
31
|
March,
30 June,
|
30
|
September
and
|
|
31
|
December
2010
|
|
Ex-dividend
dates:
|
||
Cumulative
preference shares
|
28
|
April
2010
|
Record
dates:
|
||
Cumulative
preference shares
|
30
|
April
2010
|
●
|
Make
sure you get the correct name of the person and
organisation;
|
●
|
Check
that they are properly authorised by the FSA before getting involved by
visiting
www.fsa.gov.uk/pages/register;
|
●
|
Report
the matter to the FSA either by calling +44 (0)300 500 5000 or visiting
www.moneymadeclear.fsa.gov.uk;
and
|
●
|
If
the calls persist, hang up.
|
●
|
the
1 March 1985 rights issue;
|
●
|
the
1 September 1989 capitalisation
issue;
|
●
|
the
bonus issue of
Additional Value Shares on 12 July
2000;
|
●
|
the
8 May 2007 bonus issue;
|
●
|
the
6 June 2008 rights issue;
and
|
●
|
the
15 September 2008 capitalisation
issue,
|
●
|
the
August 1984 rights issue of NatWest ordinary
shares;
|
●
|
the
June 1986 rights issue of NatWest ordinary
shares;
|
●
|
the
June 1989 bonus issue of NatWest ordinary
shares;
|
●
|
the
bonus issue of Additional Value Shares on 12 July
2000;
|
●
|
the
8 May 2007 bonus issue;
|
●
|
the
6 June 2008 rights issue;
and
|
●
|
the
15 September 2008 capitalisation
issue.
|
Analyses
of ordinary shareholders
|
Number
|
||||||||||||
of
shares
|
||||||||||||
At
31 December 2009
|
Shareholdings
|
– millions
|
%
|
|||||||||
Individuals
|
216,834 | 1,205.3 | 2.1 | |||||||||
Banks and nominee
companies
|
19,579 | 54,118.0 | 96.0 | |||||||||
Investment
trusts
|
169 | 37.1 | 0.1 | |||||||||
Insurance
companies
|
223 | 3.7 | 0.1 | |||||||||
Other
companies
|
1,654 | 694.6 | 1.2 | |||||||||
Pension
trusts
|
39 | 2.7 | — | |||||||||
Other corporate
bodies
|
99 | 304.3 | 0.5 | |||||||||
238,597 | 56,365.7 | 100.0 | ||||||||||
Range of
shareholdings:
|
||||||||||||
1 – 1,000
|
75,577 | 32.9 | 0.1 | |||||||||
1,001 – 10,000
|
131,549 | 486.5 | 0.8 | |||||||||
10,001 – 100,000
|
29,634 | 673.7 | 1.2 | |||||||||
100,001 – 1,000,000
|
1,161 | 320.0 | 0.6 | |||||||||
1,000,001 – 10,000,000
|
473 | 1,601.3 | 2.8 | |||||||||
10,000,001 and
over
|
203 | 53,251.3 | 94.5 | |||||||||
238,597 | 56,365.7 | 100.0 |
Series
F
|
Series
H
|
Series
L
|
Series
M
|
Series
N
|
Series
P
|
Series
Q
|
Series
R
|
Series
S
|
Series
T
|
Series
U
|
||||
Figures
in US$
|
ADSs
|
ADSs
|
ADSs
|
ADSs
|
ADSs
|
ADSs
|
ADSs
|
ADSs
|
ADSs
|
ADSs
|
ADSs
|
PROs(1
|
)
|
|
By
month
|
||||||||||||||
March 2010
|
High
|
20.51 | 19.58 | 16.61 | 14.23 | 13.95 | 14.07 | 14.21 | 13.92 | 14.12 | 14.94 | 66.00 | 84.75 | |
Low
|
19.31 | 18.55 | 15.55 | 12.70 | 12.63 | 12.63 | 13.08 | 12.56 | 13.01 | 13.76 | 61.50 | 80.63 | ||
February 2010
|
High
|
19.76 | 18.71 | 15.97 | 13.22 | 13.23 | 13.01 | 13.32 | 13.22 | 13.33 | 14.24 | 61.50 | 80.75 | |
Low
|
17.42 | 16.21 | 14.31 | 11.35 | 11.23 | 11.18 | 11.68 | 11.09 | 11.65 | 12.56 | 55.50 | 77.50 | ||
January
2010
|
High
|
18.34
|
17.26
|
14.60
|
13.45
|
13.40
|
13.22
|
13.60
|
13.03
|
13.45
|
14.62
|
66.00
|
77.67
|
|
Low
|
16.57
|
15.10
|
13.67
|
11.50
|
11.40
|
11.15
|
11.81
|
11.02
|
11.73
|
12.90
|
54.00
|
67.13
|
||
December
2009
|
High
|
16.04
|
15.19
|
13.40
|
11.36
|
11.29
|
11.06
|
11.29
|
11.06
|
11.25
|
12.08
|
54.00
|
69.25
|
|
Low
|
15.34
|
14.16
|
12.70
|
10.25
|
10.10
|
10.10
|
10.53
|
9.87
|
10.22
|
10.96
|
47.00
|
62.00
|
||
November
2009
|
High
|
17.06
|
15.90
|
13.65
|
11.25
|
11.05
|
11.16
|
11.69
|
11.05
|
11.12
|
11.83
|
48.50
|
62.25
|
|
Low
|
13.26
|
12.80
|
10.13
|
8.41
|
8.38
|
8.20
|
8.41
|
8.33
|
8.36
|
9.21
|
43.00
|
60.12
|
||
October
2009
|
High
|
14.82
|
14.09
|
11.77
|
11.00
|
11.00
|
11.00
|
11.41
|
11.00
|
11.15
|
12.47
|
51.95
|
60.38
|
|
Low
|
12.40
|
11.59
|
9.51
|
9.40
|
9.50
|
9.28
|
9.91
|
9.17
|
9.75
|
10.73
|
45.00
|
55.62
|
||
By
quarter
|
||||||||||||||
2010:
First quarter
|
High
|
20.51 | 19.58 | 16.61 | 14.23 | 13.95 | 14.07 | 14.21 | 13.92 | 14.12 | 14.94 | 66.00 | 84.75 | |
Low
|
16.57 | 15.10 | 13.67 | 11.35 | 11.23 |
11.15
|
11.68 | 11.02 | 11.65 | 12.56 | 54.00 | 67.13 | ||
2009: Fourth quarter
|
High
|
17.06
|
15.90
|
13.65
|
11.36
|
11.29
|
11.16
|
11.69
|
11.06
|
11.25
|
12.47
|
54.00
|
69.25
|
|
Low
|
12.40
|
11.59
|
9.51
|
8.41
|
8.38
|
8.20
|
8.41
|
8.33
|
8.36
|
9.21
|
43.00
|
55.62
|
||
2009:
Third quarter
|
High
|
18.30
|
16.46
|
13.14
|
14.07
|
14.11
|
13.91
|
15.15
|
13.63
|
14.45
|
16.48
|
57.50
|
55.63
|
|
Low
|
12.50
|
10.79
|
9.00
|
9.26
|
9.14
|
9.10
|
9.69
|
8.94
|
9.50
|
10.66
|
39.00
|
50.25
|
||
2009:
Second quarter
|
High
|
15.73
|
14.10
|
11.36
|
12.80
|
12.54
|
12.36
|
13.20
|
11.98
|
13.11
|
14.24
|
43.25
|
50.50
|
|
Low
|
6.99
|
6.13
|
4.90
|
5.62
|
5.40
|
5.25
|
5.76
|
5.25
|
5.74
|
6.00
|
21.25
|
28.00
|
||
2009:
First quarter
|
High
|
14.19
|
12.99
|
10.89
|
12.25
|
11.75
|
11.50
|
12.18
|
11.30
|
11.84
|
13.51
|
43.96
|
56.03
|
|
Low
|
3.00
|
2.77
|
2.21
|
2.63
|
2.55
|
2.43
|
2.64
|
2.37
|
2.58
|
2.78
|
8.98
|
20.00
|
||
2008:
Fourth quarter
|
High
|
14.10
|
13.40
|
10.94
|
11.36
|
11.70
|
11.10
|
12.20
|
11.16
|
11.98
|
13.09
|
74.78
|
84.10
|
|
Low
|
5.10
|
5.00
|
4.37
|
4.51
|
4.20
|
4.50
|
4.34
|
4.16
|
4.36
|
5.43
|
39.84
|
53.60
|
||
2008:
Third quarter
|
High
|
24.00
|
22.11
|
17.31
|
19.36
|
19.29
|
18.76
|
20.49
|
18.32
|
20.06
|
22.42
|
92.03
|
96.30
|
|
Low
|
8.39
|
7.00
|
4.74
|
8.49
|
5.98
|
5.24
|
5.80
|
5.40
|
6.25
|
8.00
|
74.34
|
83.82
|
||
2008:
Second quarter
|
High
|
25.74
|
24.95
|
20.22
|
22.64
|
22.73
|
22.01
|
23.74
|
21.57
|
22.99
|
24.73
|
96.63
|
93.76
|
|
Low
|
21.50
|
20.15
|
16.12
|
17.90
|
18.10
|
17.34
|
18.78
|
17.08
|
18.62
|
20.40
|
85.25
|
89.23
|
||
2008:
First quarter
|
High
|
25.59
|
25.30
|
22.27
|
24.12
|
24.01
|
23.85
|
24.95
|
23.52
|
24.66
|
25.66
|
105.61
|
107.55
|
|
Low
|
24.50
|
24.00
|
18.05
|
20.60
|
19.78
|
20.05
|
21.80
|
19.79
|
20.77
|
23.95
|
86.13
|
93.76
|
||
By
year
|
||||||||||||||
2009
|
High
|
18.30
|
16.46
|
13.65
|
14.07
|
14.11
|
13.91
|
15.15
|
13.63
|
14.45
|
16.48
|
57.50
|
69.25
|
|
Low
|
3.00
|
2.77
|
2.21
|
2.63
|
2.55
|
2.43
|
2.64
|
2.37
|
2.58
|
2.78
|
8.98
|
20.00
|
||
2008
|
High
|
25.74
|
25.30
|
22.27
|
24.12
|
24.01
|
23.85
|
24.95
|
23.52
|
24.66
|
25.66
|
105.61
|
107.55
|
|
Low
|
5.10
|
5.00
|
4.37
|
4.51
|
4.20
|
4.50
|
4.34
|
4.16
|
4.36
|
5.43
|
39.84
|
53.60
|
||
2007
|
High
|
26.50
|
25.85
|
24.75
|
25.99
|
25.75
|
25.83
|
26.91
|
25.50
|
25.20
|
25.48
|
107.98
|
122.07
|
|
Low
|
23.60
|
22.70
|
17.90
|
19.68
|
19.50
|
19.25
|
20.71
|
18.96
|
20.26
|
22.61
|
98.34
|
100.49
|
||
2006
|
High
|
27.25
|
25.95
|
24.62
|
26.08
|
25.96
|
26.07
|
26.76
|
—
|
—
|
—
|
—
|
122.23
|
|
Low
|
25.29
|
25.01
|
21.15
|
23.58
|
23.32
|
22.76
|
24.67
|
—
|
—
|
—
|
—
|
106.06
|
||
2005
|
High
|
28.00
|
26.19
|
24.99
|
26.75
|
26.23
|
25.50
|
—
|
—
|
—
|
—
|
—
|
129.57
|
|
Low
|
26.02
|
25.20
|
22.67
|
24.77
|
24.70
|
24.60
|
—
|
—
|
—
|
—
|
—
|
116.70
|
(1)
|
Price
quoted as a % of US$1,000
nominal.
|
By month |
£
|
By quarter |
£
|
By
year
|
£
|
|||||
March 2010 |
High
|
0.4560 |
2010:
First quarter
|
High | 0.4560 |
2009
|
High
|
0.5765
|
||
Low
|
0.3669 | Low | 0.3125 |
Low
|
0.1030
|
|||||
February 2010 |
High
|
0.3861 |
2009:
Fourth quarter
|
High
|
0.5055
|
2008
|
High
|
3.7054
|
||
Low
|
0.3125 |
Low
|
0.2841
|
Low
|
0.4140
|
|||||
January
2010
|
High
|
0.3834
|
2009:
Third quarter
|
High
|
0.5765
|
2007
|
High
|
6.0208
|
||
Low
|
0.3210
|
Low
|
0.3546
|
Low
|
3.3265
|
|||||
December
2009
|
High
|
0.3512
|
2009:
Second quarter
|
High
|
0.4800
|
2006
|
High
|
5.5770
|
||
Low
|
0.2841
|
Low
|
0.2510
|
Low
|
4.6559
|
|||||
November
2009
|
High
|
0.3940
|
2009:
First quarter
|
High
|
0.5500
|
2005
|
High
|
5.1081
|
||
Low
|
0.3299
|
Low
|
0.1030
|
Low
|
4.2456
|
|||||
October
2009
|
High
|
0.5055
|
2008:
Fourth quarter
|
High
|
1.8620
|
|
|
|
||
Low
|
0.3960
|
Low
|
0.4140
|
|
|
|||||
|
|
|
2008:
Third quarter
|
High
|
2.4293
|
|||||
|
|
Low
|
1.6098
|
|||||||
2008:
Second quarter
|
High
|
3.2156
|
||||||||
Low
|
2.0707
|
|||||||||
2008:
First quarter
|
High
|
3.7054
|
||||||||
Low
|
2.5540
|
ADSs
|
||||||||
The following table shows, for the
periods indicated, the high and low sales prices for the
company’s ordinary ADSs, as reported on
the NYSE composite tape and restated for
the effect of the rights issue in June 2008 and the capitalisation
issue in September
2008.
|
By
month
|
US$
|
By
quarter
|
US$
|
By
year
|
US$
|
March 2010 |
High
|
13.61 |
2010:
First quarter
|
High | 13.61 |
2009
|
High
|
18.95
|
||
Low
|
10.95 | Low | 9.89 |
Low
|
3.33
|
February 2010 |
High
|
11.91 |
2009:
Fourth quarter
|
High
|
16.00
|
2008
|
High
|
149.05
|
||
Low
|
9.89 |
Low
|
9.17
|
Low
|
12.20
|
|||||
January
2010
|
High
|
12.74
|
2009:
Third quarter
|
High
|
18.95
|
2007
|
High
|
189.25
|
||
Low
|
10.21
|
Low
|
11.45
|
Low
|
141.18
|
|||||
December
2009
|
High
|
11.49
|
2009:
Second quarter
|
High
|
14.85
|
|
|
|
||
Low
|
9.17
|
Low
|
7.35
|
|
|
|||||
November
2009
|
High
|
13.52
|
2009:
First quarter
|
High
|
16.70
|
|||||
Low
|
11.12
|
Low
|
3.33
|
|||||||
October
2009
|
High
|
16.00
|
2008:
Fourth quarter
|
High
|
66.00
|
|||||
Low
|
12.96
|
Low
|
12.20
|
|||||||
|
|
2008:
Third quarter
|
High
|
93.85
|
||||||
|
|
Low
|
55.00
|
|||||||
2008:
Second quarter
|
High
|
129.96
|
||||||||
Low
|
83.71
|
|||||||||
2008:
First quarter
|
High
|
149.05
|
||||||||
Low
|
105.18
|
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||
Subordinated
|
Subordinated
|
Subordinated
|
Subordinated
|
Subordinated
|
||||||||||||||
liabilities
|
Equity
|
liabilities
|
Equity
|
liabilities
|
Equity
|
liabilities
|
Equity
|
liabilities
|
Equity
|
|||||||||
Amount
per share
|
$
|
£
|
$
|
£
|
£
|
£
|
£
|
£
|
£
|
£
|
£
|
£
|
||||||
Non-cumulative preference
shares of
US$0.01
|
||||||||||||||||||
– Series
D (redeemed March 2006)
|
—
|
—
|
—
|
—
|
0.21
|
1.13
|
||||||||||||
– Series
E (redeemed January 2007)
|
—
|
—
|
—
|
0.04
|
1.10
|
1.12
|
||||||||||||
– Series
F
|
1.91
|
1.22
|
1.04
|
0.96
|
1.03
|
1.06
|
||||||||||||
– Series
G (redeemed January 2007)
|
—
|
—
|
—
|
0.04
|
1.00
|
1.02
|
||||||||||||
– Series
H
|
1.81
|
1.15
|
0.99
|
0.91
|
0.98
|
1.00
|
||||||||||||
– Series
I (redeemed March 2006)
|
—
|
—
|
—
|
—
|
0.20
|
1.10
|
||||||||||||
– Series
J (redeemed November 2005)
|
—
|
—
|
—
|
—
|
—
|
1.06
|
||||||||||||
– Series
K (redeemed January 2007)
|
—
|
—
|
—
|
0.04
|
1.06
|
1.09
|
||||||||||||
– Series
L
|
1.44
|
0.92
|
0.78
|
0.72
|
0.78
|
0.79
|
||||||||||||
– Series
M
|
1.60
|
1.02
|
0.89
|
0.80
|
0.87
|
|
0.88 | |||||||||||
– Series
N
|
1.59
|
1.01
|
0.88
|
0.79
|
0.86
|
|
0.55 | |||||||||||
– Series
P
|
1.56
|
0.99
|
0.87
|
0.78
|
0.85
|
|
0.13 | |||||||||||
– Series
Q
|
1.69
|
1.07
|
0.94
|
0.84
|
0.53
|
|
—
|
|||||||||||
– Series
R
|
1.53
|
0.97
|
0.85
|
0.77
|
—
|
|
—
|
|||||||||||
– Series
S
|
1.65
|
1.05
|
0.92
|
0.41
|
—
|
|
—
|
|||||||||||
– Series
T
|
1.81
|
1.15
|
1.01
|
0.23
|
—
|
|
—
|
|||||||||||
– Series
U
|
7,640
|
5,019
|
3,935
|
—
|
—
|
|
—
|
|||||||||||
Non-cumulative
convertible
|
||||||||||||||||||
preference
shares of US$0.01
|
||||||||||||||||||
– Series
1
|
91.18
|
60.33
|
49.66
|
45.58
|
50.26
|
50.33
|
||||||||||||
– Series
2 (redeemed March 2005)
|
—
|
—
|
—
|
—
|
—
|
11.60
|
||||||||||||
– Series
3 (redeemed December 2005)
|
—
|
—
|
—
|
—
|
—
|
43.03
|
||||||||||||
Non-cumulative
convertible
|
||||||||||||||||||
preference
shares of €0.01
|
||||||||||||||||||
– Series
1 (redeemed March 2005)
|
—
|
—
|
—
|
—
|
—
|
11.54
|
||||||||||||
Non-cumulative preference
shares of
€0.01
|
||||||||||||||||||
– Series
1
|
79.96
|
49.46
|
46.53
|
39.63
|
37.18
|
|
41.14 | |||||||||||
– Series
2
|
74.36
|
46.00
|
41.79
|
35.52
|
36.22
|
|
—
|
|||||||||||
– Series
3
|
5,052
|
3,125
|
2,782
|
—
|
—
|
|
—
|
|||||||||||
Non-cumulative
convertible
|
||||||||||||||||||
preference
shares of £0.01
|
||||||||||||||||||
– Series
1
|
119.43
|
73.87
|
73.87
|
73.87
|
73.87
|
73.87
|
||||||||||||
Non-cumulative
preference
|
||||||||||||||||||
shares
of £1
|
||||||||||||||||||
– Series
1
|
131.96
|
81.62
|
80.73
|
—
|
—
|
|
—
|
|||||||||||
– Series
2 (redeemed April 2009)
|
88.45
|
54.71
|
—
|
—
|
—
|
|
—
|
Ordinary
dividends
|
|||||
Ordinary dividends per share for
prior years in the table below were restated for the effect of the rights
issue in June 2008 and the capitalisation issue in September
2008.
|
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
Amount
per share and American Depository Share (1)
|
pence
|
pence
|
pence
|
pence
|
pence
|
|||||||||||||||
Interim (2)
|
— | — | 8.5 | 6.8 | 5.4 | |||||||||||||||
Final (3)
|
— | — | 19.3 | 18.5 | 14.8 | |||||||||||||||
Total dividends on equity
shares
|
— | — | 27.8 | 25.3 | 20.2 |
(1)
|
Each
American Depository Share represents 20 ordinary shares. The historical
amounts listed in the table apply to the ordinary shares, as the American
Depositary Shares were not issued until October 2007 as described above
under Trading Market.
|
(2)
|
In
2008, the company issued new ordinary shares by way of a capitalisation
issue rather than paying an interim dividend.
|
(3)
|
Final
dividends for each year were proposed in the indicated year and paid in
the following year.
|
|
(i)
|
7% of the
Reference Amount multiplied by the actual number of days in the period
from (but excluding) the immediately preceding Relevant Date (or, if none,
22 December 2009), to (and including) the current Relevant Date (or, if
there has occurred prior to such current Relevant Date a Series 1 Class B
Dividend Stop Date in respect of any Series 1 Class B Shares, then in
respect of those Series 1 Class B Shares, to (and including) such earlier
Series 1 Class B Dividend Stop Date), divided by 365 (or 366 in a leap
year) and
|
|
(ii)
|
if a cash
dividend or cash dividends on the ordinary shares or Ordinary Share Bonus
Issue(s) is/are paid or made in the period from (but excluding) the
immediately preceding Relevant Date (or, if none, 22 December 2009) to
(and including) the current Relevant Date (or, if there has occurred prior
to such current Relevant Date a Series 1 Class B Dividend Stop Date in
respect of any Series 1 Class B Shares, then in respect of those Series 1
Class B Shares, to (and including) such earlier Series 1 Class B Dividend
Stop Date), 250% (as adjusted from time to time as described in the terms
of issue of the Series 1 Dividend Access Share, the ‘‘Participation
Rate’’) of the aggregate fair market value (as defined in the terms of
issue of the Series 1 Dividend Access Share) of such cash dividend or cash
dividends or Ordinary Share Bonus Issue per ordinary share multiplied by
the then Reference Series 1 Class B Shares Number. Where a
dividend in cash is announced which may at the election of a shareholder
or shareholders be satisfied by the issue or delivery of ordinary shares
in an Ordinary Share Bonus Issue, or where an Ordinary Share Bonus Issue
is announced which may at the election of a shareholder or shareholders be
satisfied by the payment of cash, then the fair market value of such
dividend or Ordinary Share Bonus Issue will be deemed to be the amount of
the dividend in cash or of the payment in cash (as the case may
be)
|
|
(i)
|
7 per cent.
of the Reference Amount multiplied by the actual number of days in the
period from (but excluding) the Relevant Date falling on (or nearest to)
one year prior to the current Relevant Date (or, if none, 22 December
2009) to (and including) the current Relevant Date (or, if there has
occurred prior to such current Relevant Date a Series 1 Class B Dividend
Stop Date in respect of any Series 1 Class B Shares, then in respect of
those Series 1 Class B Shares, to (and including) such earlier Series 1
Class B Dividend Stop Date) divided by 365 (or 366 in a leap year)
and
|
|
(ii)
|
if a cash
dividend or cash dividends on the ordinary shares or Ordinary Share Bonus
Issue(s) is/are paid or made in the period from (but excluding) the
Relevant Date falling on (or nearest to) one year prior to the current
Relevant Date (or, if none, 22 December 2009) to (and including) the
current Relevant Date (or, if there has occurred prior to such current
Relevant Date a Series 1 Class B Dividend Stop Date in respect of any
Series 1 Class B Shares, then in respect of those Series 1 Class B Shares,
to (and including) such earlier Series 1 Class B Dividend Stop Date) the
Participation Rate of the aggregate fair market value of such cash
dividend(s) or Ordinary Share Bonus Issue(s) per ordinary share multiplied
by the then Reference Series 1 Class B Shares Number. Where a
dividend in cash is announced which may at the election of a shareholder
or shareholders be satisfied by the issue or delivery of ordinary shares
in an Ordinary Share Bonus Issue, or where an Ordinary Share Bonus Issue
is announced which may at the election of a shareholder or shareholders be
satisfied by the payment of cash, then the fair market value of such
dividend or Ordinary Share Bonus Issue will be deemed to be the amount of
the dividend in cash or of the payment in cash (as the case may
be)
|
|
(i)
|
may not, and
will procure that no subsidiary undertaking of the company will, declare
or pay dividends or other distributions on any Parity Securities (whether
in cash or otherwise, and whether payable on the same date as the relevant
Dividend Access Share Dividend or subsequently) or make any Ordinary Share
Bonus Issue (whether to be made on the same date as the relevant Dividend
Access Share Dividend or subsequently), and the company may not, and will
procure that no subsidiary undertaking of the company shall, set aside any
sum for the payment of these dividends or distributions;
and
|
|
(ii)
|
may not, and
will procure that no subsidiary undertaking of the company will, redeem,
purchase or otherwise acquire (whether on the same date as the relevant
Dividend Access Share Dividend is payable or subsequently) for any
consideration any of its Parity Securities or any depository or other
receipts or certificates representing Parity Securities (other than any
such purchases or acquisitions which are made in connection with any
Employee Share Scheme (as defined in the terms of issue of the Series 1
Dividend Access Share)) and (save as aforesaid) the company may not, and
will procure that no subsidiary undertaking of the company shall, set
aside any sum or establish any sinking fund (whether on the same date as
the relevant Dividend Access Share Dividend is payable or subsequently)
for the redemption, purchase or other acquisition of Parity Securities or
any depositary or other receipts or certificates representing Parity
Securities, in each case until such time as Dividend Access Share
Dividends are no longer payable or payment of Dividend Access Share
Dividends in cash or otherwise has resumed in full, as the case may
be.
|
Important
addresses
|
Principal
offices
|
Shareholder
enquiries
|
The Royal Bank of Scotland Group
plc
|
Registrar
|
PO Box 1000 Gogarburn Edinburgh EH12
1HQ
|
Computershare Investor Services
PLC
|
Telephone: +44 (0)131 626
0000
|
The
Pavilions
|
|
Bridgwater
Road
|
The Royal Bank of Scotland
plc
|
Bristol BS99 6ZZ
|
PO Box 1000 Gogarburn Edinburgh EH12
1HQ
|
Telephone: +44 (0)870 702
0135
|
280 Bishopsgate London EC2M
4RB
|
Facsimile: +44 (0)870 703
6009
|
|
Website:
www.investorcentre.co.uk/contactus
|
National Westminster Bank
Plc
|
135 Bishopsgate London EC2M 3UR | |
ADR Depositary
Bank
|
|
BNY Mellon Shareowner
Services
|
Citizens
|
PO Box 358516
|
Citizens Financial Group,
Inc.
|
Pittsburgh, PA 15252-8516
|
One Citizens Plaza Providence Rhode Island 02903 USA
|
Telephone: +1 888 269 2377 (US
callers)
|
|
Telephone: +1 201 680 6825
(International)
|
Ulster Bank
|
Email:
shrrelations@bnymellon.com
|
11-16 Donegall Square East Belfast BT1 5UB
|
Website:
www.bnymellon.com/shareowner
|
George’s Quay Dublin
2
|
Group
Secretariat
|
RBS
Insurance
|
The Royal Bank of Scotland Group
plc
|
Direct Line House 3 Edridge Road
Croydon Surrey CR9 1AG
|
PO Box 1000
|
Churchill Court Westmoreland
Road Bromley Kent BR1 1DP
|
Gogarburn
|
|
Edinburgh EH12 1HQ
|
RBS Holdings USA
Inc.
|
Telephone: +44 (0)131 556
8555
|
600 Washington
Blvd
|
Facsimile: +44 (0)131
626
3081
|
Stamford
CT
|
06901 USA | |
Investor
Relations
|
|
280
Bishopsgate
|
Coutts
Group
|
London EC2M 4RB
|
440 Strand London WC2R
0QS
|
Telephone: +44 (0)207 672
1758
|
|
Facsimile: +44 (0)207 672
1801
|
The Royal Bank of Scotland International
Limited
|
Email:
investor.relations@rbs.com
|
Royal Bank House 71 Bath
Street
|
St Helier Jersey Channel Islands JE4 8PJ | |
Registered
office
|
|
36 St Andrew
Square
|
NatWest
Offshore
|
Edinburgh EH2 2YB
|
23/25 Broad
Street
|
Telephone: +44 (0)131 556
8555
|
St Helier Jersey Channel Islands JE4 OYX
|
Registered in Scotland No. 45551
|
|
RBS Holdings N.V. | |
Website
|
Gustav Mahlerlaan 10, PO Box 12925
|
www.rbs.com
|
1100 AX Amsterdam The Netherlands
|
Exhibit
Number
|
Description
|
|
1.1
|
Memorandum
and Articles of Association of The Royal Bank of Scotland Group
plc
|
|
2.1†
|
Form of
Deposit agreement among The Royal Bank of Scotland Group plc, The Bank of
New York as Depositary, and all Owners and Holders from time to time of
American Depositary Receipts issued thereunder
|
|
2.2‡
|
Form of
American Depositary Receipt for ordinary shares of the par value of £0.25
each
|
|
2.3§
|
Letter dated
May 12, 2008 from The Bank of New York Mellon as Depository to The Royal
Bank of Scotland Group plc relating to the Prerelease of American
Depository Receipts
|
|
2.4
|
Neither The
Royal Bank of Scotland Group plc nor The Royal Bank of Scotland plc is
party to any single instrument relating to long-term debt pursuant to
which a total amount of securities exceeding 10% of the Group’s total
assets (on a consolidated basis) is authorised to be
issued. Each of The Royal Bank of Scotland Group plc and The
Royal Bank of Scotland plc hereby agrees to furnish to the Securities and
Exchange Commission (the “Commission”), upon its request, a copy of any
instrument defining the rights of holders of its long-term debt or the
rights of holders of the long-term debt of any of its subsidiaries for
which consolidated or unconsolidated financial statements are required to
be filed with the Commission.
|
|
4.1*
|
Service
agreement for Stephen Hester
|
|
4.2*
|
Service
agreement amendment for Stephen Hester
|
|
4.3
|
Service
Agreement for Bruce Van Saun
|
|
4.4**
|
Form of Deed
of Indemnity for Directors
|
|
4.5*
|
Amendment
Agreement dated August 2008, relating to the Consortium and Shareholders’
Agreement dated 28 May 2007, among The Royal Bank of Scotland Group plc,
Banco Santander, S.A., Fortis N.V., Fortis SA/NV and, by accession, Fortis
Nederland (Holding) N.V., and RFS Holdings B.V. (as supplemented and
amended by a Supplemental Consortium and Shareholders’ Agreement dated 17
September 2007)
|
|
4.6*
|
Deed of
Accession dated December 2008 among The Royal Bank of Scotland Group plc,
Banco Santander, S.A., Fortis Bank Nederland (Holding) N.V., The State of
the Netherlands and RFS Holdings B.V.
|
|
4.7*
|
Underwriting
Agreement dated 22 April 2008 among The Royal Bank of Scotland Group plc,
Goldman Sachs International, Merrill Lynch International, UBS Limited and
The Royal Bank of Scotland plc
|
|
4.8*
|
Share
Purchase Agreement dated 13 June 2008 among The Royal Bank of Scotland
Group plc and Willow Bidco Limited
|
|
4.9*
|
Share
Purchase Agreement dated 28 July 2008 among The Royal Bank of Scotland
Group plc and Tesco plc relating to the sale and purchase of part of the
issues share capital of Tesco Personal Finance Group
Limited
|
|
4.10*
|
Placing and
Open Offer Agreement dated 13 October 2008 among The Royal Bank of
Scotland Group plc, UBS Limited, Merrill Lynch International and The
Commissioners of Her Majesty’s Treasury
|
|
4.11*
|
Preference
Share Acquisition Agreement dated 13 October 2008 among The Commissioners
of Her Majesty’s Treasury, The Royal Bank of Scotland Group plc and UBS
Limited
|
|
4.12*
|
Amendment
Agreement dated 13 October 2008 among The Royal Bank of Scotland Group
plc, UBS Limited, Merrill Lynch International and the Commissioners of Her
Majesty’s Treasury
|
|
4.13*
|
First
Subscription and Transfer Agreement dated 4 November 2008 among UBS
Limited, Merrill Lynch International, Encuentro Limited and The Royal Bank
of Scotland Group plc
|
|
4.14*
|
Second
Subscription and Transfer Agreement dated 4 November 2008 among UBS
Limited, Merrill Lynch International, Encuentro Limited and The Royal Bank
of Scotland Group plc
|
|
4.15*
|
Amendment
Deed dated 28 November 2009 among UBS Limited, Merrill Lynch
International, Encuentro Limited and The Royal Bank of Scotland Group
plc
|
|
4.16*
|
Second
Placing and Open Offer Agreement dated 19 January 2009 among The Royal
Bank of Scotland Group plc, UBS Limited, Merrill Lynch International and
The Commissioners of Her Majesty’s Treasury
|
|
4.17*
|
Pre-accession
Commitments Deed poll dated 26 February 2009 by The Royal Bank of Scotland
plc
|
|
4.18‡‡***
|
Lending
Commitments Deed poll dated 26 February 2009 by The Royal Bank of Scotland
plc
|
|
4.19***
|
Acquisition
and contingent capital agreement dated 26 November 2009 among The Royal
Bank of Scotland Group plc and The Commissioners of Her Majesty’s
Treasury
|
|
4.20***
|
Accession
Agreement dated 26 November 2009 among The Commissioners of Her Majesty’s
Treasury, The Royal Bank of Scotland plc and The Royal Bank of Scotland
Group plc relating to the UK Asset Protection Scheme
|
|
4.21
|
Agreements to
forego Tax reliefs dated 26 November 2009 among The Commissioners of Her
Majesty’s Treasury, The Commissioners for Her Majesty’s Revenue and
Customs, The Royal Bank of Scotland plc, The Royal Bank of Scotland Group
plc and ABN AMRO Bank N.V. in connection with an Exit Fee payable under an
Accession Agreement relating to the UK Asset Protection
Scheme
|
|
4.22
|
Agreements to
forego Tax reliefs dated 26 November 2009 among The Commissioners of Her
Majesty’s Treasury, The Commissioners for Her Majesty’s Revenue and
Customs, The Royal Bank of Scotland plc, The Royal Bank of Scotland Group
plc and ABN AMRO Bank N.V. in connection with an Acquisition and
Contingent Capital Agreement
|
|
4.23
|
Agreements to
forego Tax reliefs dated 26 November 2009 among The Commissioners of Her
Majesty’s Treasury, The Commissioners for Her Majesty’s Revenue and
Customs, The Royal Bank of Scotland plc, The Royal Bank of Scotland Group
plc and ABN AMRO Bank N.V. in connection with an Accession Agreement
relating to the UK Asset Protection Scheme
|
|
4.24***
|
State Aid
Commitment Deed dated 26 November 2009 among The Commissioners of Her
Majesty’s Treasury and The Royal Bank of Scotland Group
plc
|
|
4.25***
|
State Aid
Cost Reimbursement Deed dated 26 November 2009 among The Commissioners of
Her Majesty’s Treasury and The Royal Bank of Scotland Group
plc
|
|
4.26
|
Amendment to
the Lending Commitments Deed poll dated 23 March 2010 by The Royal Bank of
Scotland plc
|
|
4.27***
|
Restated
Consortium and Shareholders’ Agreement dated 1 April 2010, among The Royal
Bank of Scotland Group plc, Banco Santander, S.A., The State of the
Netherlands and RFS Holdings B.V.
|
|
4.28
|
UK Asset
Protection Scheme Terms and Conditions
|
|
7.1
|
Explanation
of ratio calculations
|
|
8.1
|
Principal
subsidiaries of The Royal Bank of Scotland plc
|
|
12.1
|
CEO
certification required by Rule 13a-14(a)
|
|
12.2
|
CFO
certification required by Rule 13a-14(a)
|
|
13.1
|
Certification
required by Rule 13a-14(a)
|
|
15.1
|
Consent of
independent registered public accounting firm
|
|
†
|
Previously
filed and incorporated by reference to Exhibit 1 to the Registration
Statement on Form F-6 (Registration No. 333-144756) (filed on 20 July
2007)
|
|
‡
|
Previously
filed and incorporated by reference to Exhibit A of Exhibit 1 to the
Registration Statement on Form F-6 (Registration No. 333-144756) (filed on
20 July 2007)
|
|
§
|
Previously
filed and incorporated by reference to Exhibit 2.3 to the Group’s Annual
Report on Form 20-F for the fiscal year ended 31 December 2007 (File No.
1-10306)
|
|
*
|
Previously
filed and incorporated by reference to Exhibit 4.1, 4.2, 4.8, 4.9, 4.12,
4.13, 4.14, 4.15, 4.16, 4.17, 4.18, 4.19, 4.20, 4.21 and 4.22 respectively
to the Group’s Annual Report on Form 20-F for the fiscal year ended 31
December 2008 (file No. 1-10306)
|
|
**
|
Previously
filed and incorporated by reference to Exhibit 4.11 to the Group’s Annual
Report on Form 20-F for the fiscal year ended 31 December 2006 (file No.
1-10306) except that the sentence “PROVIDED THAT this Indemnity is given
subject to the provisions of Section 309A Company Act 1985” has been
replaced with “PROVIDED THAT this Indemnity is given subject to the
provisions of Section 234 Company Act 2001”.
|
|
***
|
Confidential
treatment has been requested. Confidential materials have been redacted
and separately filed with the SEC.
|
|
‡‡
|
Previously
filed and incorporated by reference to Exhibit 4.3 to the Group’s Annual
Report on Form 20-F/A for the fiscal year ended 31 December 2008 (File No.
1-10306)
|
Exhibit
Number
|
Description
|
|
1.1
|
Memorandum
and Articles of Association of The Royal Bank of Scotland Group
plc
|
|
2.1†
|
Form of
Deposit agreement among The Royal Bank of Scotland Group plc, The Bank of
New York as Depositary, and all Owners and Holders from time to time of
American Depositary Receipts issued thereunder
|
|
2.2‡
|
Form of
American Depositary Receipt for ordinary shares of the par value of £0.25
each
|
|
2.3§
|
Letter dated
May 12, 2008 from The Bank of New York Mellon as Depository to The Royal
Bank of Scotland Group plc relating to the Prerelease of American
Depository Receipts
|
|
2.4
|
Neither The
Royal Bank of Scotland Group plc nor The Royal Bank of Scotland plc is
party to any single instrument relating to long-term debt pursuant to
which a total amount of securities exceeding 10% of the Group’s total
assets (on a consolidated basis) is authorised to be
issued. Each of The Royal Bank of Scotland Group plc and The
Royal Bank of Scotland plc hereby agrees to furnish to the Securities and
Exchange Commission (the “Commission”), upon its request, a copy of any
instrument defining the rights of holders of its long-term debt or the
rights of holders of the long-term debt of any of its subsidiaries for
which consolidated or unconsolidated financial statements are required to
be filed with the Commission.
|
|
4.1*
|
Service
agreement for Stephen Hester
|
|
4.2*
|
Service
agreement amendment for Stephen Hester
|
|
4.3
|
Service
Agreement for Bruce Van Saun
|
|
4.4**
|
Form of Deed
of Indemnity for Directors
|
|
4.5*
|
Amendment
Agreement dated August 2008, relating to the Consortium and Shareholders’
Agreement dated 28 May 2007, among The Royal Bank of Scotland Group plc,
Banco Santander, S.A., Fortis N.V., Fortis SA/NV and, by accession, Fortis
Nederland (Holding) N.V., and RFS Holdings B.V. (as supplemented and
amended by a Supplemental Consortium and Shareholders’ Agreement dated 17
September 2007)
|
|
4.6*
|
Deed of
Accession dated December 2008 among The Royal Bank of Scotland Group plc,
Banco Santander, S.A., Fortis Bank Nederland (Holding) N.V., The State of
the Netherlands and RFS Holdings B.V.
|
|
4.7*
|
Underwriting
Agreement dated 22 April 2008 among The Royal Bank of Scotland Group plc,
Goldman Sachs International, Merrill Lynch International, UBS Limited and
The Royal Bank of Scotland plc
|
|
4.8*
|
Share
Purchase Agreement dated 13 June 2008 among The Royal Bank of Scotland
Group plc and Willow Bidco Limited
|
|
4.9*
|
Share
Purchase Agreement dated 28 July 2008 among The Royal Bank of Scotland
Group plc and Tesco plc relating to the sale and purchase of part of the
issues share capital of Tesco Personal Finance Group
Limited
|
|
4.10*
|
Placing and
Open Offer Agreement dated 13 October 2008 among The Royal Bank of
Scotland Group plc, UBS Limited, Merrill Lynch International and The
Commissioners of Her Majesty’s Treasury
|
|
4.11*
|
Preference
Share Acquisition Agreement dated 13 October 2008 among The Commissioners
of Her Majesty’s Treasury, The Royal Bank of Scotland Group plc and UBS
Limited
|
|
4.12*
|
Amendment
Agreement dated 13 October 2008 among The Royal Bank of Scotland Group
plc, UBS Limited, Merrill Lynch International and the Commissioners of Her
Majesty’s Treasury
|
|
4.13*
|
First
Subscription and Transfer Agreement dated 4 November 2008 among UBS
Limited, Merrill Lynch International, Encuentro Limited and The Royal Bank
of Scotland Group plc
|
|
4.14*
|
Second
Subscription and Transfer Agreement dated 4 November 2008 among UBS
Limited, Merrill Lynch International, Encuentro Limited and The Royal Bank
of Scotland Group plc
|
|
4.15*
|
Amendment
Deed dated 28 November 2009 among UBS Limited, Merrill Lynch
International, Encuentro Limited and The Royal Bank of Scotland Group
plc
|
|
4.16*
|
Second
Placing and Open Offer Agreement dated 19 January 2009 among The Royal
Bank of Scotland Group plc, UBS Limited, Merrill Lynch International and
The Commissioners of Her Majesty’s Treasury
|
|
4.17*
|
Pre-accession
Commitments Deed poll dated 26 February 2009 by The Royal Bank of Scotland
plc
|
|
4.18‡‡***
|
Lending
Commitments Deed poll dated 26 February 2009 by The Royal Bank of Scotland
plc
|
|
4.19
|
Acquisition
and contingent capital agreement dated 26 November 2009 among The Royal
Bank of Scotland Group plc and The Commissioners of Her Majesty’s
Treasury
|
|
4.20***
|
Accession
Agreement dated 26 November 2009 among The Commissioners of Her Majesty’s
Treasury, The Royal Bank of Scotland plc and The Royal Bank of Scotland
Group plc relating to the UK Asset Protection Scheme
|
|
4.21
|
Agreements to
forego Tax reliefs dated 26 November 2009 among The Commissioners of Her
Majesty’s Treasury, The Commissioners for Her Majesty’s Revenue and
Customs, The Royal Bank of Scotland plc, The Royal Bank of Scotland Group
plc and ABN AMRO Bank N.V. in connection with an Exit Fee payable under an
Accession Agreement relating to the UK Asset Protection
Scheme
|
|
4.22
|
Agreements to
forego Tax reliefs dated 26 November 2009 among The Commissioners of Her
Majesty’s Treasury, The Commissioners for Her Majesty’s Revenue and
Customs, The Royal Bank of Scotland plc, The Royal Bank of Scotland Group
plc and ABN AMRO Bank N.V. in connection with an Acquisition and
Contingent Capital Agreement
|
|
4.23
|
Agreements to
forego Tax reliefs dated 26 November 2009 among The Commissioners of Her
Majesty’s Treasury, The Commissioners for Her Majesty’s Revenue and
Customs, The Royal Bank of Scotland plc, The Royal Bank of Scotland Group
plc and ABN AMRO Bank N.V. in connection with an Accession Agreement
relating to the UK Asset Protection Scheme
|
|
4.24***
|
State Aid
Commitment Deed dated 26 November 2009 among The Commissioners of Her
Majesty’s Treasury and The Royal Bank of Scotland Group
plc
|
|
4.25***
|
State Aid
Cost Reimbursement Deed dated 26 November 2009 among The Commissioners of
Her Majesty’s Treasury and The Royal Bank of Scotland Group
plc
|
|
4.26
|
Amendment to
the Lending Commitments Deed poll dated 23 March 2010 by The Royal Bank of
Scotland plc
|
|
4.27***
|
Restated
Consortium and Shareholders’ Agreement dated 1 April 2010, among The Royal
Bank of Scotland Group plc, Banco Santander, S.A., The State of the
Netherlands and RFS Holdings B.V.
|
|
4.28
|
UK Asset
Protection Scheme Terms and Conditions
|
|
7.1
|
Explanation
of ratio calculations
|
|
8.1
|
Principal
subsidiaries of The Royal Bank of Scotland plc
|
|
12.1
|
CEO
certification required by Rule 13a-14(a)
|
|
12.2
|
CFO
certification required by Rule 13a-14(a)
|
|
13.1
|
Certification
required by Rule 13a-14(a)
|
|
15.1
|
Consent of
independent registered public accounting firm
|
|
†
|
Previously
filed and incorporated by reference to Exhibit 1 to the Registration
Statement on Form F-6 (Registration No. 333-144756) (filed on 20 July
2007)
|
|
‡
|
Previously
filed and incorporated by reference to Exhibit A of Exhibit 1 to the
Registration Statement on Form F-6 (Registration No. 333-144756) (filed on
20 July 2007)
|
|
§
|
Previously
filed and incorporated by reference to Exhibit 2.3 to the Group’s Annual
Report on Form 20-F for the fiscal year ended 31 December 2007 (File No.
1-10306)
|
|
*
|
Previously
filed and incorporated by reference to Exhibit 4.1, 4.2, 4.8, 4.9, 4.12,
4.13, 4.14, 4.15, 4.16, 4.17, 4.18, 4.19, 4.20, 4.21 and 4.22 respectively
to the Group’s Annual Report on Form 20-F for the fiscal year ended 31
December 2008 (file No. 1-10306)
|
|
**
|
Previously
filed and incorporated by reference to Exhibit 4.11 to the Group’s Annual
Report on Form 20-F for the fiscal year ended 31 December 2006 (file No.
1-10306) except that the sentence “PROVIDED THAT this Indemnity is given
subject to the provisions of Section 309A Company Act 1985” has been
replaced with “PROVIDED THAT this Indemnity is given subject to the
provisions of Section 234 Company Act 2001”.
|
|
***
|
Confidential
treatment has been requested. Confidential materials have been redacted
and separately filed with the SEC.
|
|
‡‡
|
Previously
filed and incorporated by reference to Exhibit 4.3 to the Group’s Annual
Report on Form 20-F/A for the fiscal year ended 31 December 2008 (File No.
1-10306)
|