Preliminary Pricing Supplement No. 97
to Product Prospectus Supplement No. R-1 dated May 3, 2011
and Prospectus dated May 18, 2010
|
Filed pursuant to Rule 424(b)(5)
Registration Statement Nos. 333-162219 and 333-162219-01
July 20, 2011
|
The Royal Bank of Scotland plc (Issuer)
The Royal Bank of Scotland Group plc (Guarantor)
|
$
RBS Capped Callable Leveraged Steepener Notes
Linked to the Difference between CMS30 and CMS2 due August , 2031
|
n Interest will be payable quarterly on the th of each February, May, August and November, commencing November , 2011.
n The initial interest rate will be 11.125% per annum from, and including, August , 2011 to, but excluding, August , 2012 (the first year of the term of the securities).
n Thereafter, the per annum interest rate for each quarter will be equal to the product of (i) 4 and (ii) a quantity equal to the applicable Reference Rate minus 0.25%, subject to a minimum interest rate of 0.00% per annum and a maximum interest rate of 11.125% per annum.
n The Reference Rate is an amount equal to the 30-Year U.S. Dollar Constant Maturity Swap Rate (“CMS30”) minus the 2-Year U.S. Dollar Constant Maturity Swap Rate (“CMS2”), in each case in respect of the applicable reference rate determination date.
n Subject to early redemption at our option on the th of each February, May, August and November, commencing on August , 2012.
n 100% repayment of principal plus any accrued and unpaid interest at maturity. All payments of interest and repayment of principal at maturity are subject to the creditworthiness of The Royal Bank of Scotland plc, as the issuer, and The Royal Bank of Scotland Group plc, as the guarantor of the issuer’s obligations under the securities.
n 20-year term (approximately).
n No listing on any securities exchange.
|
$1,000 principal amount per RBS Capped Callable Leveraged Steepener Note
|
||
Expected* dates:
|
|||
Pricing Date:
|
August 9, 2011 | ||
Settlement Date:
|
August 12, 2011 | ||
Maturity Date:
|
August 12, 2031 | ||
CUSIP / ISIN No.: 78009PBE0 / US78009PBE07
|
|||
*Expected. In the event that we make any change to the expected pricing date or settlement date, the maturity date will be changed so that the stated term of the securities remains the same. See also “Clearance and Settlement” on page PS-11 of this pricing supplement.
|
Per security
|
Total
|
|
Original Offering Price (1)
|
$1,000.00
|
$
|
Underwriting discount (2)
|
$
|
$
|
Proceeds, before expenses, to The Royal Bank of Scotland plc
|
$
|
$
|
THE ROYAL BANK OF SCOTLAND PLC
RBS Capped Callable Leveraged Steepener Notes
Linked to the Difference between CMS30 and CMS2 due August , 2031
|
Key Terms
|
|
Issuer:
|
The Royal Bank of Scotland plc (“RBS”)
|
Guarantor:
|
The Royal Bank of Scotland Group plc (“RBSG”)
|
Original Offering Price:
|
$1,000 per security
|
Term:
|
20 years (approximately)
|
Maturity Date:
|
August , 2031. If the scheduled Maturity Date is not a business day, we will make the required payment on the next business day and no additional interest will accrue in respect of the payment made on the next business day.
|
Payment at Maturity:
|
On the Maturity Date, you will be entitled to receive the principal amount and any accrued and unpaid interest on the securities, subject to the credit risk of RBS, as issuer of the securities, and RBSG, as the guarantor of the issuer’s obligations under the securities.
|
Interest Rates:
|
Interest on the securities will accrue at the following rates:
· 11.125% per annum from, and including, August , 2011 to but excluding August , 2012 (the first year of the term of the securities); and
· thereafter, the per annum interest rate with respect to each Interest Determination Period will be equal to the product of (i) the spread multiplier of 4 and (ii) a quantity equal to the applicable Reference Rate minus a spread of 0.25%, subject to a minimum interest rate of 0.00% per annum and a maximum interest rate of 11.125% per annum.
Interest on the securities will be calculated on the basis of a 360-day year of twelve 30-day months and interest rates will be rounded to five decimal places.
|
Interest Payment Dates:
|
th of each February, May, August and November, beginning on November , 2011. If any Interest Payment Date falls on a day that is not a business day, we will make the required payment on the next business day and no additional interest will accrue in respect of the payment made on the next business day.
|
Fixed Rate Interest Determination Period:
|
Each Interest Determination Period from, and including, the original date of issuance of the securities to, but excluding, August , 2012.
|
Floating Rate Interest Determination Period:
|
Each Interest Determination Period from, and including, August , 2012, to but excluding the Early Redemption Date or the Maturity Date.
|
Interest Reset Dates:
|
The first day of each Interest Determination Period, commencing on August , 2012. If any Interest Reset Date falls on a day that is not a business day, the Interest Reset Date will be postponed to the next succeeding business day.
|
Interest Determination Periods:
|
Quarterly. The first Interest Determination Period will commence on, and will include, the original date of issuance of the securities on August , 2011, and will end on, but will exclude, the first Interest Payment Date. Thereafter, each Interest Determination Period will commence on, and will include, an Interest Payment Date, and will extend to, but will exclude, the next succeeding Interest Payment Date, the Early Redemption Date or the Maturity Date, as applicable.
|
Reference Rate:
|
The calculation agent will determine the Reference Rate by subtracting CMS2 from CMS30, rounding to five decimal places, on the second U.S. Government Securities Business Day (the “reference rate determination date”) prior to the relevant Interest Reset Date, as described more fully under the heading “The Reference Rate” in this pricing supplement.
|
CMS30:
|
The fixed rate of interest payable on an interest rate swap with a 30-year maturity as reported on Reuters Page ISDAFIX3 or any successor page thereto at 11:00 a.m. New York City time on the relevant reference rate determination date.
|
CMS2:
|
The fixed rate of interest payable on an interest rate swap with a 2-year maturity as reported on Reuters Page ISDAFIX3 or any successor page thereto at 11:00 a.m. New York City time on the relevant reference rate determination date.
|
Optional Early Redemption:
|
We have the right to redeem all, but not less than all, of the securities at our option quarterly on the th of each February, May, August and November (each, an “Early Redemption Date”), beginning on August , 2012. The redemption price will be 100% of the principal amount of the securities redeemed, plus any accrued and unpaid interest to, but excluding, the Early Redemption Date that we specify. In order to redeem the securities, we will give notice to the security holders not less than 30 nor more than 60 calendar days before the specified Early Redemption Date.
|
Calculation Agent:
|
RBS Securities Inc., an affiliate of RBS
|
THE ROYAL BANK OF SCOTLAND PLC
RBS Capped Callable Leveraged Steepener Notes
Linked to the Difference between CMS30 and CMS2 due August , 2031
|
Hypothetical CMS30:
|
4.23%
|
Hypothetical CMS2:
|
0.55%
|
Spread multiplier x (Reference Rate – Spread)
|
= 4 x (3.68000% – 0.25%)
|
= 13.72000%
|
Hypothetical interest rate for the Interest Determination Period
|
= 11.12500% x (90 / 360)
|
= 2.78125%
|
|
Hypothetical interest payment on the Interest Payment Date
|
= $1,000 x 2.78125%
|
= $27.81 per security
|
Hypothetical CMS30:
|
3.78%
|
Hypothetical CMS2:
|
0.93%
|
Spread multiplier x (Reference Rate – Spread)
|
= 4 x (2.85000% - 0.25%)
|
= 10.40000%
|
|
Hypothetical interest rate for the Interest Determination Period
|
= 10.40000% x (90 / 360)
|
= 2.60000%
|
|
Hypothetical interest payment on the Interest Payment Date
|
= $1,000 x 2.60000%
|
= $26.00 per security
|
Hypothetical CMS30:
|
3.05%
|
Hypothetical CMS2:
|
2.83%
|
Spread multiplier x (Reference Rate – Spread)
|
= 4 x (0.22000% - 0.25%)
|
= -0.12000%
|
|
= 0.00000%
|
Hypothetical CMS30:
|
2.37%
|
Hypothetical CMS2:
|
2.78%
|
Spread multiplier x (Reference Rate – Spread)
|
= 4 x (-0.41000% - 0.25%)
|
= -2.64000%
|
|
= 0.00000%
|
THE ROYAL BANK OF SCOTLAND PLC
RBS Capped Callable Leveraged Steepener Notes
Linked to the Difference between CMS30 and CMS2 due August , 2031
|
Reference Rate(1)
|
Interest Rate
(per annum)(2)
|
Quarterly Interest Payment
(per security)(3)
|
-1.500%
|
0.000%
|
$0.00
|
-1.250%
|
0.000%
|
$0.00
|
-1.000%
|
0.000%
|
$0.00
|
-0.750%
|
0.000%
|
$0.00
|
-0.500%
|
0.000%
|
$0.00
|
-0.250%
|
0.000%
|
$0.00
|
0.000%
|
0.000%
|
$0.00
|
0.250%
|
0.000%
|
$0.00
|
0.500%
|
1.000%
|
$2.50
|
0.750%
|
2.000%
|
$5.00
|
1.000%
|
3.000%
|
$7.50
|
1.250%
|
4.000%
|
$10.00
|
1.500%
|
5.000%
|
$12.50
|
1.750%
|
6.000%
|
$15.00
|
2.000%
|
7.000%
|
$17.50
|
2.250%
|
8.000%
|
$20.00
|
2.500%
|
9.000%
|
$22.50
|
2.750%
|
10.000%
|
$25.00
|
3.000%
|
11.000%
|
$27.50
|
3.031%
|
11.125%
|
$27.81
|
3.250%
|
11.125%
|
$27.81
|
3.500%
|
11.125%
|
$27.81
|
3.750%
|
11.125%
|
$27.81
|
4.000%
|
11.125%
|
$27.81
|
(1)
|
The Reference Rate will be equal to CMS30 minus CMS2, each as determined by the calculation agent on the reference rate determination date applicable to the relevant Interest Determination Period.
|
(2)
|
The interest rate per annum applicable to each quarterly Interest Determination Period will be equal to 4 x (Reference Rate – 0.25%), subject to a minimum interest rate of 0.00% and a maximum interest rate of 11.125%.
|
(3)
|
The quarterly interest payment payable per security on each Interest Payment Date will be equal to the applicable interest rate per annum x $1,000 x (90 / 360).
|
THE ROYAL BANK OF SCOTLAND PLC
RBS Capped Callable Leveraged Steepener Notes
Linked to the Difference between CMS30 and CMS2 due August , 2031
|
·
|
It is possible that you may receive below-market interest in respect of one or more Fixed Rate Interest Determination Periods.
|
·
|
It is possible that you may receive no interest, or only a limited amount of interest, in respect of one or more Floating Rate Interest Determination Periods.
|
·
|
Your yield may be less than the yield on a conventional debt security of comparable maturity.
|
·
|
The credit risk of The Royal Bank of Scotland plc and The Royal Bank of Scotland Group plc, and their credit ratings and credit spreads may adversely affect the value of the securities.
|
·
|
Your return will be limited by the maximum interest rate.
|
·
|
Because the securities accrue interest at a floating rate during the Floating Rate Interest Determination Periods, you may receive a lesser amount of interest in the future.
|
·
|
The securities will be subject to early redemption at our option.
|
·
|
The securities may not be a suitable investment for you.
|
·
|
Although we are a bank, the securities are not bank deposits and are not insured or guaranteed by the Federal Deposit Insurance Corporation, the Deposit Insurance Fund or any other government agency.
|
·
|
The securities will not be listed on any securities exchange, and there may be little or no secondary market for the securities.
|
·
|
The value of the securities prior to maturity will be influenced by many unpredictable factors, and may be less than the Original Offering Price.
|
·
|
The value of your securities on the pricing date is less than the Original Offering Price due to the underwriting discount and our cost of hedging, both of which can be expected to be reflected in secondary market prices.
|
·
|
In the event that we or RBSG, as guarantor, exercise our option to redeem the securities, as described in the section of the product supplement entitled “Description of the Securities—Optional Tax Redemption,” the cash you will receive upon redemption of the securities is uncertain.
|
·
|
Hedging and trading activities by us or our affiliates may adversely affect your return on the securities and the value of the fixed-to-floating rate securities.
|
·
|
There may be potential conflicts of interest between security holders and the calculation agent or other of our affiliates.
|
·
|
RBSSI and its affiliates may publish reports, express opinions or provide recommendations that are inconsistent with investing in or holding the securities. Any such reports, opinions or recommendations could affect the level of the Reference Rate and therefore the value of the securities.
|
·
|
The value of the securities prior to maturity and the return on your investment will depend substantially on the extent to which CMS30 exceeds CMS2. Interest payable on the securities after the first year of the term of the securities during any interest determination period will be based on the difference between long-term interest rates (as measured by CMS30) and short-term interest rates (as measured by CMS2), less a spread. Although long-term interest rates tend to directionally follow short-term interest rates, day-to-day movements of long-term interest rates generally are smaller than day-to-day movements short-term interest rates. As such, when CMS30 is greater than CMS2 and short-term interest rates rise, the difference between CMS30 and CMS2 tends to narrow (the curve of the spread flattens); conversely, if short term interest rates fall, the spread widens (the curve of the spread becomes steeper). Interest payable on the securities will be greater the wider the spread between CMS30 and CMS2 (assuming that CMS30 is greater), and the steeper the curve of the spread during the term of the securities. Accordingly, the value of the securities and the return on your investment will depend substantially on the extent to which CMS30 exceeds CMS2.
|
·
|
If the rate of interest on the securities were determined based on current levels of CMS30 and CMS2, a spread multiplier of 4 and a spread of 0.25%, the interest rate would exceed the maximum interest rate payable on the securities. As of the close of business on July 20, 2011, CMS30 was 3.91500% and CMS2 was 0.65800%. Assuming that July 20, 2011 were a reference rate determination date, the annual rate of interest that would have applied to your securities, if not for the fixed rate of interest applicable for the first year of the term of the securities and the cap imposed by the maximum interest rate, would have been 12.02800%. Because the annualized interest rate applicable to any interest period cannot be greater than the maximum interest rate of 11.125%, your return on the securities is limited and will never exceed the maximum interest rate.
|
THE ROYAL BANK OF SCOTLAND PLC
RBS Capped Callable Leveraged Steepener Notes
Linked to the Difference between CMS30 and CMS2 due August , 2031
|
·
|
You seek an investment linked to the difference between CMS30 and CMS2.
|
·
|
You anticipate that, after the first year of the term of the securities, the difference between CMS30 and CMS2 on each reference rate determination date will be sufficient to provide you with your desired return.
|
·
|
With respect to the Fixed Rate Interest Determination Periods (during the first year of the term of the securities), you are willing to assume the risk that market interest rates may be greater than the applicable interest rate on your securities.
|
·
|
With respect to the Floating Rate Interest Determination Periods (after the first year of the term of the securities), you are willing to have interest accrue based on the difference between CMS30 and CMS2, and you accept that the securities may pay no interest, or may pay interest at a very low rate.
|
·
|
You accept that the interest rate on your securities applicable to any Floating Rate Interest Determination Period will be capped at the maximum interest rate of 11.125% per annum.
|
·
|
You are willing to accept the risk that the securities may be called prior to maturity and you may be unable to reinvest the proceeds of such redemption at the same rate of interest.
|
·
|
You are willing to accept that a trading market is not expected to develop for the securities, and you understand that secondary market prices for the securities, if any, will be affected by various factors, including the actual and perceived creditworthiness of RBS, as the issuer of the securities, and RBSG, as the guarantor of the issuer’s obligations under the securities.
|
·
|
You are able to and willing to hold the securities until maturity.
|
·
|
You are willing to make an investment, the payments on which depend on the creditworthiness of RBS, as the issuer of the securities, and RBSG, as the guarantor of the issuer’s obligations under the securities.
|
·
|
You do not seek an investment linked to the difference between CMS30 and CMS2.
|
·
|
You anticipate that, after the first year of the term of the securities, the difference between CMS30 and CMS2 on each reference rate determination date will not be sufficient to provide you with your desired return.
|
·
|
You are unwilling to forgo guaranteed market rates of interest for the term of the securities.
|
·
|
You are unable to accept the risk that the securities may pay no interest, or may pay interest at a very low rate, in respect of any Floating Rate Interest Determination Period.
|
·
|
You seek a return on your investment that will not be capped at the maximum interest rate of 11.125% per annum with respect to each Interest Determination Period.
|
·
|
You are unwilling to accept the risk that the securities may be called prior to maturity, and are unwilling or unable to accept the risk that you may be unable to reinvest the proceeds of such redemption in an investment with a return that is as high as the return on the securities would have been if they had not been redeemed.
|
·
|
You seek assurances that there will be a liquid market if and when you want to sell the securities prior to maturity.
|
·
|
You are unwilling or are unable to assume the credit risk associated with RBS, as the issuer of the securities, and RBSG, as the guarantor of the issuer’s obligations under the securities.
|
THE ROYAL BANK OF SCOTLAND PLC
RBS Capped Callable Leveraged Steepener Notes
Linked to the Difference between CMS30 and CMS2 due August , 2031
|
THE ROYAL BANK OF SCOTLAND PLC
RBS Capped Callable Leveraged Steepener Notes
Linked to the Difference between CMS30 and CMS2 due August , 2031
|
2006
|
2007
|
2008
|
2009
|
2010
|
2011
|
January
|
0.21600%
|
0.16130%
|
1.97550%
|
1.75000%
|
3.28200%
|
3.51850%
|
February
|
-0.00050%
|
0.20600%
|
2.34400%
|
1.78600%
|
3.35650%
|
3.41050%
|
March
|
0.20800%
|
0.38750%
|
2.22700%
|
1.85700%
|
3.32550%
|
3.28300%
|
April
|
0.41300%
|
0.36650%
|
1.69600%
|
2.16650%
|
3.08900%
|
3.38600%
|
May
|
0.33450%
|
0.27100%
|
1.65150%
|
2.69700%
|
2.81050%
|
3.31950%
|
June
|
0.18350%
|
0.45750%
|
1.41950%
|
2.66600%
|
2.72200%
|
3.37250%
|
July
|
0.24750%
|
0.61050%
|
1.58800%
|
2.70400%
|
2.98000%
|
3.25700%(2)
|
August
|
0.21100%
|
0.55500%
|
1.50200%
|
2.75400%
|
2.48400%
|
|
September
|
0.18300%
|
0.79100%
|
1.25800%
|
2.65000%
|
2.74200%
|
|
October
|
0.18070%
|
0.76750%
|
1.71800%
|
2.89650%
|
3.13350%
|
|
November
|
0.11670%
|
1.03850%
|
0.95150%
|
3.01700%
|
3.05420%
|
|
December
|
0.14300%
|
1.21800%
|
1.22300%
|
3.11930%
|
3.30130%
|
(1)
|
The Reference Rate will be equal to CMS30 minus CMS2, each as determined by the calculation agent on the reference rate determination date applicable to the relevant Interest Determination Period.
|
(2)
|
As measured on July 20, 2011.
|
THE ROYAL BANK OF SCOTLAND PLC
RBS Capped Callable Leveraged Steepener Notes
Linked to the Difference between CMS30 and CMS2 due August , 2031
|
2006
|
2007
|
2008
|
2009
|
2010
|
2011
|
January
|
0.00000%
|
0.00000%
|
6.90200%
|
6.00000%
|
11.12500%
|
11.12500%
|
February
|
0.00000%
|
0.00000%
|
8.37600%
|
6.14400%
|
11.12500%
|
11.12500%
|
March
|
0.00000%
|
0.55000%
|
7.90800%
|
6.42800%
|
11.12500%
|
11.12500%
|
April
|
0.65200%
|
0.46600%
|
5.78400%
|
7.66600%
|
11.12500%
|
11.12500%
|
May
|
0.33800%
|
0.08400%
|
5.60600%
|
9.78800%
|
10.24200%
|
11.12500%
|
June
|
0.00000%
|
0.83000%
|
4.67800%
|
9.66400%
|
9.88800%
|
11.12500%
|
July
|
0.00000%
|
1.44200%
|
5.35200%
|
9.81600%
|
10.92000%
|
11.12500%(1)
|
August
|
0.00000%
|
1.22000%
|
5.00800%
|
10.01600%
|
8.93600%
|
|
September
|
0.00000%
|
2.16400%
|
4.03200%
|
9.60000%
|
9.96800%
|
|
October
|
0.00000%
|
2.07000%
|
5.87200%
|
10.58600%
|
11.12500%
|
|
November
|
0.00000%
|
3.15400%
|
2.80600%
|
11.06800%
|
11.12500%
|
|
December
|
0.00000%
|
3.87200%
|
3.89200%
|
11.12500%
|
11.12500%
|
(1)
|
As calculated on July 20, 2011.
|
THE ROYAL BANK OF SCOTLAND PLC
RBS Capped Callable Leveraged Steepener Notes
Linked to the Difference between CMS30 and CMS2 due August , 2031
|
THE ROYAL BANK OF SCOTLAND PLC
RBS Capped Callable Leveraged Steepener Notes
Linked to the Difference between CMS30 and CMS2 due August , 2031
|
THE ROYAL BANK OF SCOTLAND PLC
RBS Capped Callable Leveraged Steepener Notes
Linked to the Difference between CMS30 and CMS2 due August , 2031
|
·
|
Product Prospectus Supplement No. R-1 dated May 3, 2011:
|
·
|
Prospectus dated May 18, 2010:
|
THE ROYAL BANK OF SCOTLAND PLC
RBS Capped Callable Leveraged Steepener Notes
Linked to the Difference between CMS30 and CMS2 due August , 2031
|
RBS Investor Products is the brand name for RBS’s securities offerings that provide market-driven investment solutions across different asset classes and investor risk profiles to help meet your portfolio needs. RBS Investor Products are divided into four broad categories depending on the level of risk to your principal invested at maturity: Protection, Fixed Buffer, Contingent Buffer and Full Exposure. These broad categories are intended to help you to first understand the degree of your principal at risk at maturity, before you consider the upside potential of RBS Investor Products. The following description is only an overview of the four categories of RBS Investor Products, and does not represent any particular security nor guarantee performance. All payments due on RBS Investor Products are subject to the credit risk of RBS, as the issuer, and RBSG, as the guarantor of the issuer’s obligations under the securities.
|