|
o |
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended December 31, 2011
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Title of each class
|
Name of each exchange on which registered
|
|
American Depositary Shares, each representing 20 ordinary shares, nominal value £0.25 per share
Ordinary shares, nominal value £0.25 per share
American Depositary Shares Series F, H, L, M, N, P, Q, R, S, T and U each representing one Non-Cumulative Dollar Preference Share, Series F, H, L, M, N, P, Q, R, S, T and U respectively
Dollar Perpetual Regulatory tier one securities, Series 1
Senior Floating Rate Notes due 2013
3.400% Senior Notes due 2013
3.250% Senior Notes due 2014
3.950% Senior Notes due 2015
4.875% Senior Notes due 2015
4.375% Senior Notes due 2016
5.625% Senior Notes due 2020
6.125% Senior Notes due 2021
|
New York Stock Exchange
New York Stock Exchange*
New York Stock Exchange
New York Stock Exchange
New York Stock Exchange
New York Stock Exchange
New York Stock Exchange
New York Stock Exchange
New York Stock Exchange
New York Stock Exchange
New York Stock Exchange
New York Stock Exchange
|
|
______________________________________
* Not for trading, but only in connection with the registration of American Depositary Shares representing such ordinary shares pursuant to the requirements of the Securities and Exchange Commission.
|
(Title of each class)
|
(Number of outstanding shares)
|
|
Ordinary shares of 25 pence each
B Shares
Dividend Access Share
11% cumulative preference shares
5½% cumulative preference shares
Non-cumulative dollar preference shares, Series F, H and L to U
Non-cumulative convertible dollar preference shares, Series 1
Non-cumulative euro preference shares, Series 1 to 3
Non-cumulative convertible sterling preference shares, Series 1
Non-cumulative sterling preference shares, Series 1
|
59,228,412,207
51,000,000,000
1
500,000
400,000
209,609,154
64,772
2,044,418
14,866
54,442
|
Large accelerated filer x | Accelerated filer o | Non-Accelerated filer o |
Item | Item Caption | Pages | ||
PART I | ||||
1 | Identity of Directors, Senior Management and Advisers | Not applicable | ||
2 | Offer Statistics and Expected Timetable | Not applicable | ||
3 |
Key Information
Selected financial data
Capitalisation and indebtedness
Reasons for the offer and use of proceeds
Risk factors
|
8-9, 350-352, 386-387, 394, 424-425
Not applicable
Not applicable
7, 405-418 |
||
4 | Information on the Company | 12-16, 57, 74-165, 323-324, 327-328, 332-333, 386-394 | ||
History and development of the Company
Business overview
Organisational structure
Property, plant and equipment
|
4-6, 257-259, 334-335, 430, 451
4-6, 257-259, 370-375, 395-398
4-5 332-333, 398
|
|||
4A | Unresolved Staff Comments | Not applicable | ||
5 |
Operating and Financial Review and Prospects
Operating results
Liquidity and capital resources
|
6, 8-57, 325-326, 395-397
56-57, 68-91, 299-323, 325-328, 332-333,
351-352, 360, 368-369, 393-394
|
||
Research and development, patents, licences etc
Trend information
Off balance sheet arrangements
Contractual obligations
|
Not applicable
4-7, 405-418
82-85, 359-360
74-81, 353-356
|
|||
6 | Directors, Senior Management and Employees
Directors and senior management
Compensation
Board practices
Employees
Share ownership
|
211-214
232-253, 288-296, 376
216-225, 230-231, 247-253, 261
25, 258, 288-290
250-251, 262
|
||
7 |
Major Shareholders and Related Party Transactions
Major shareholders
Related party transactions
Interests of experts and counsel
|
261, 398
377-378
Not applicable
|
||
8 | Financial Information
Consolidated statements and other financial information
Significant changes
|
257, 264-384, 425
5, 378
|
Item | Item Caption | Pages | ||
9 |
The Offer and Listing
Offer and listing details
Plan of distribution
Markets
Selling shareholders
Dilution
Expenses of the issue
|
423-424
Not applicable
422
Not applicable
Not applicable
Not applicable
|
||
10 |
Additional Information
Share capital
Memorandum and articles of association
Material contracts
Exchange controls
Taxation
Dividends and paying agents
Statement of experts
Documents on display
Subsidiary information
|
Not applicable
430-438
398-403
429
426-429
Not applicable
Not applicable
439
Not applicable
|
||
11 |
Quantitative and Qualitative Disclosure
about Market Risk
|
58-207, 299-320, 325-326 | ||
12 |
Description of Securities other than
Equity Securities
|
404 | ||
PART II | ||||
13 | Defaults, Dividend Arrearages and Delinquencies | Not applicable | ||
14 |
Material Modifications to the Rights of Security
Holders and Use of Proceeds
|
Not applicable | ||
15 | Controls and Procedures | 223-225, 265 | ||
16 | [Reserved] | |||
A Audit Committee financial expert
B Code of ethics
C Principal Accountant Fees and services
D Exemptions from the Listing Standards for Audit Committees
E Purchases of Equity Securities by the
F Change in Registrant’s Certifying Accountant
G Corporate Governance
H Mine Safety Disclosure
|
221-225
259
221-225, 296
Not applicable
Not applicable
Not applicable
216-220
Not applicable
|
|||
PART III | ||||
17 | Financial Statements | Not applicable | ||
18 | Financial Statements | 264-384 | ||
19 | Exhibits | 452-455 | ||
Signature | 456 |
2
|
Presentation of information
|
3
|
Forward-looking statements
|
4
|
Description of business
|
5
|
Recent developments
|
6
|
Competition
|
7
|
Risk factors
|
8
|
Key financials
|
9
|
Summary consolidated income statement
|
9
|
Results summary
|
12
|
Analysis of results
|
23
|
Divisional performance
|
53
|
Consolidated balance sheet
|
56
|
Cash flow
|
57
|
Capital resources
|
58
|
Risk and balance sheet management
|
58
|
Introduction
|
68
|
Balance sheet management
|
68
|
- Capital management
|
74
|
- Liquidity and funding risk
|
89
|
- Interest rate risk
|
91
|
- Structural foreign currency exposures
|
91
|
- Equity risk
|
92
|
Risk management
|
92
|
- Credit risk
|
166
|
- Country risk
|
187
|
- Market risk
|
194
|
- Insurance risk
|
194
|
- Operational risk
|
197
|
- Compliance risk
|
202
|
- Reputational risk
|
202
|
- Business risk
|
203
|
- Pension risk
|
205
|
Asset Protection Scheme
|
·
|
The ‘Markets’ business will maintain its focus on fixed income, with strong positions in debt capital raising, securitisation, risk management, foreign exchange and rates. It will serve the corporate and institutional clients of all Group businesses.
|
|
|
·
|
GBM's corporate banking business will combine with the international businesses of our GTS arm into a new ‘International Banking’ unit and provide clients with a 'one-stop shop' access to the Group’s debt financing, risk management and payments services. This international corporate business will be self-funded through its stable corporate deposit base.
|
·
|
The domestic small and mid-size corporates currently served within GTS will be managed within RBS's domestic corporate banking businesses in the UK, Ireland (Ulster Bank) and the US (US Retail & Commercial).
|
·
|
Retail and Commercial
|
|
- UK Retail
|
|
- UK Corporate
|
|
- Wealth
|
|
- US Retail & Commercial
|
|
- Ulster Bank
|
|
- International Banking
|
·
|
Markets
|
·
|
RBS Insurance
|
·
|
Group Centre
|
·
|
Core
|
·
|
Non-Core
|
·
|
The Group’s businesses, earnings and financial condition have been and will continue to be affected by geopolitical conditions, the global economy, the instability in the global financial markets and increased competition. Together with a perceived increased risk of default on the sovereign debt of certain European countries and unprecedented stresses on the financial system within the eurozone, these factors have resulted in significant changes in market conditions including interest rates, foreign exchange rates, credit spreads, and other market factors and consequent changes in asset valuations.
|
·
|
The Group’s ability to meet its obligations’ including its funding commitments, depends on the Group’s ability to access sources of liquidity and funding. The inability to access liquidity and funding due to market conditions or otherwise could adversely affect the Group’s financial condition. Furthermore, the Group’s borrowing costs and its access to the debt capital markets and other sources of liquidity depend significantly on its and the UK Government’s credit ratings.
|
·
|
The Independent Commission on Banking has published its final report on competition and possible structural reforms in the UK banking industry. The Government has indicated that it supports and intends to implement the recommendations substantially as proposed which could have a material adverse effect on the Group.
|
·
|
The Group’s ability to implement its Strategic Plan depends on the success of its efforts to refocus on its core strengths and its balance sheet reduction programme. As part of the Group’s Strategic Plan and implementation of the State Aid restructuring plan agreed with the European Commission and HM Treasury, the Group is undertaking an extensive restructuring which may adversely affect the Group’s business, results of operations and financial condition and give rise to increased operational risk and may impair the Group’s ability to raise new Tier 1 capital due to restrictions on its ability to make discretionary dividend or coupon payments on certain securities.
|
·
|
The occurrence of a delay in the implementation of (or any failure to implement) the approved proposed transfers of a substantial part of the business activities of RBS N.V. to the Royal Bank may have a material adverse effect on the Group.
|
·
|
The Group or any of its UK bank subsidiaries may face the risk of full nationalisation or other resolution procedures and various actions could be taken by or on behalf of the UK Government, including actions in relation to any securities issued, new or existing contractual arrangements and transfers of part or all of the Group’s businesses.
|
·
|
The actual or perceived failure or worsening credit of the Group’s counterparties or borrowers and depressed asset valuations resulting from poor market conditions have adversely affected and could continue to adversely affect the Group.
|
·
|
The value of certain financial instruments recorded at fair value is determined using financial models incorporating assumptions, judgements and estimates that may change over time or may ultimately not turn out to be accurate.
|
·
|
The Group’s insurance businesses are subject to inherent risks involving claims on insured events.
|
·
|
The Group’s business performance, financial condition and capital and liquidity ratios could be adversely affected if its capital is not managed effectively or as a result of changes to capital adequacy and liquidity requirements, including those arising out of Basel III implementation (globally or by European or UK authorities), or if the Group is unable to issue Contingent B Shares to HM Treasury under certain circumstances.
|
·
|
The Group could fail to attract or retain senior management, which may include members of the Group Board, or other key employees, and it may suffer if it does not maintain good employee relations.
|
·
|
Any significant developments in regulatory or tax legislation could have an effect on how the Group conducts its business and on its results of operations and financial condition, and the recoverability of certain deferred tax assets recognised by the Group is subject to uncertainty.
|
·
|
The Group is subject to substantial regulation and oversight, and any significant regulatory or legal developments could have an adverse effect on how the Group conducts its business and on its results of operations and financial condition. In addition, the Group is, and may be, subject to litigation and regulatory investigations that may impact its business, results of operations and financial condition.
|
·
|
Operational and reputational risks are inherent in the Group’s operations.
|
·
|
The Group may be required to make contributions to its pension schemes and government compensation schemes, either of which may have an adverse impact on the Group’s results of operations, cash flow and financial condition.
|
·
|
As a result of the UK Government’s majority shareholding in the Group it can, and in the future may decide to, exercise a significant degree of influence over the Group including on dividend policy, modifying or cancelling contracts or limiting the Group’s operations. The offer or sale by the UK Government of all or a portion of its shareholding in the company could affect the market price of the equity shares and other securities and acquisitions of ordinary shares by the UK Government (including through conversions of other securities or further purchases of shares) may result in the delisting of the Group from the Official List.
|
for the year ended 31 December
|
2011
£m
|
2010
£m
|
2009
£m
|
Total income
|
28,937
|
31,868
|
33,026
|
Operating loss before tax
|
(766)
|
(399)
|
(2,647)
|
Loss attributable to ordinary and B shareholders
|
(1,997)
|
(1,125)
|
(3,607)
|
Cost:income ratio
|
62%
|
57%
|
52%
|
Basic loss per ordinary and B share from continuing operations (pence)
|
(1.8p)
|
(0.5p)
|
(6.3p)
|
at 31 December
|
2011
£m
|
2010
£m
|
2009
£m
|
Funded balance sheet (1)
|
977,249
|
1,026,499
|
1,255,032
|
Total assets
|
1,506,867
|
1,453,576
|
1,696,486
|
Loans and advances to customers
|
515,606
|
555,260
|
728,393
|
Deposits
|
611,759
|
609,483
|
756,346
|
Owners' equity
|
74,819
|
75,132
|
77,736
|
Risk asset ratios
|
- Core Tier 1 |
10.6%
|
10.7%
|
11.0%
|
- Tier 1
|
13.0%
|
12.9%
|
14.1%
|
|
- Total
|
13.8%
|
14.0%
|
16.1%
|
(1)
|
Funded balance sheet represents total assets less derivatives.
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
Net interest income
|
12,679
|
14,209
|
13,388
|
Fees and commissions receivable
|
6,384
|
8,193
|
8,738
|
Fees and commissions payable
|
(1,460)
|
(2,211)
|
(2,790)
|
Other non-interest income
|
7,078
|
6,549
|
8,424
|
Insurance net premium income
|
4,256
|
5,128
|
5,266
|
Non-interest income
|
16,258
|
17,659
|
19,638
|
Total income
|
28,937
|
31,868
|
33,026
|
Operating expenses
|
(18,026)
|
(18,228)
|
(17,417)
|
Profit before insurance net claims and impairment losses
|
10,911
|
13,640
|
15,609
|
Insurance net claims
|
(2,968)
|
(4,783)
|
(4,357)
|
Impairment losses
|
(8,709)
|
(9,256)
|
(13,899)
|
Operating loss before tax
|
(766)
|
(399)
|
(2,647)
|
Tax (charge)/credit
|
(1,250)
|
(634)
|
429
|
Loss from continuing operations
|
(2,016)
|
(1,033)
|
(2,218)
|
Profit/(loss) from discontinued operations, net of tax
|
47
|
(633)
|
(105)
|
Loss for the year
|
(1,969)
|
(1,666)
|
(2,323)
|
Non-controlling interests
|
(28)
|
665
|
(349)
|
Other owners’ dividends
|
—
|
(124)
|
(935)
|
Loss attributable to ordinary and B shareholders
|
(1,997)
|
(1,125)
|
(3,607)
|
Basic loss per ordinary and B share from continuing operations
|
(1.8p)
|
(0.5p)
|
(6.3p)
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
Interest receivable
|
21,410
|
22,776
|
33,836
|
Interest payable
|
(8,731)
|
(8,567)
|
(17,332)
|
Net interest income
|
12,679
|
14,209
|
16,504
|
%
|
|||
Gross yield on interest-earning assets of the banking business (1)
|
3.24
|
3.30
|
3.76
|
Cost of interest-bearing liabilities of the banking business
|
(1.68)
|
(1.47)
|
(2.18)
|
Interest spread of the banking business (2)
|
1.56
|
1.83
|
1.58
|
Benefit from interest-free funds
|
0.36
|
0.23
|
0.25
|
Net interest margin of the banking business (3)
|
1.92
|
2.06
|
1.83
|
Yields, spreads and margins of the banking business
|
%
|
%
|
%
|
Gross yield (1)
|
|||
- Group
|
3.24
|
3.30
|
3.76
|
- UK
|
3.56
|
3.42
|
3.35
|
- Overseas
|
2.77
|
3.15
|
4.09
|
Interest spread (2)
|
|||
- Group
|
1.56
|
1.83
|
1.58
|
- UK
|
1.81
|
2.01
|
1.50
|
- Overseas
|
1.22
|
1.59
|
1.67
|
Net interest margin (3)
|
|||
- Group
|
1.92
|
2.06
|
1.83
|
- UK
|
2.07
|
2.22
|
1.81
|
- Overseas
|
1.70
|
1.84
|
1.85
|
The Royal Bank of Scotland plc base rate (average)
|
0.50
|
0.50
|
0.64
|
London inter-bank three month offered rates (average)
|
|||
- Sterling
|
0.87
|
0.70
|
1.21
|
- Eurodollar
|
0.33
|
0.34
|
0.69
|
- Euro
|
1.36
|
0.75
|
1.21
|
(1)
|
Gross yield is the interest earned on average interest-earning assets of the banking book.
|
(2)
|
Interest spread is the difference between the gross yield and the interest rate paid on average interest-bearing liabilities of the banking business.
|
(3)
|
Net interest margin is net interest income of the banking business as a percentage of average interest-earning assets of the banking business.
|
(4)
|
The analysis into UK and overseas has been compiled on the basis of location of office.
|
(5)
|
Interest receivable and interest payable on trading assets and liabilities are included in income from trading activities.
|
2011
|
2010
|
|||||||
Average
Balance
|
Interest
|
Rate
|
Average
balance
|
Interest
|
Rate
|
|||
£m
|
£m
|
%
|
£m
|
£m
|
%
|
|||
Assets
|
||||||||
Loans and advances to banks
|
- UK
|
31,994
|
293
|
0.92
|
22,714
|
222
|
0.98
|
|
- Overseas
|
41,840
|
404
|
0.97
|
30,148
|
369
|
1.22
|
||
Loans and advances to customers
|
- UK
|
294,301
|
12,105
|
4.11
|
310,712
|
11,989
|
3.86
|
|
- Overseas
|
171,979
|
5,864
|
3.41
|
195,858
|
6,900
|
3.52
|
||
Debt securities
|
- UK
|
62,231
|
1,449
|
2.33
|
66,765
|
1,459
|
2.19
|
|
- Overseas
|
58,773
|
1,295
|
2.20
|
63,334
|
1,837
|
2.90
|
||
Interest-earning assets
|
- UK
|
388,526
|
13,847
|
3.56
|
400,191
|
13,670
|
3.42
|
|
- Overseas
|
272,592
|
7,563
|
2.77
|
289,340
|
9,106
|
3.15
|
||
Total interest-earning assets
|
- banking business
|
661,118
|
21,410
|
3.24
|
689,531
|
22,776
|
3.30
|
|
- trading business
|
278,975
|
276,330
|
||||||
Interest-earning assets
|
940,093
|
965,861
|
||||||
Non-interest-earning assets (5)
|
595,062
|
706,343
|
||||||
Total assets
|
1,535,155
|
1,672,204
|
||||||
Percentage of assets applicable to overseas operations
|
40.2%
|
44.0%
|
||||||
Liabilities
|
||||||||
Deposits by banks
|
- UK
|
17,224
|
242
|
1.41
|
21,816
|
334
|
1.53
|
|
- Overseas
|
47,371
|
740
|
1.56
|
59,799
|
999
|
1.67
|
||
Customer accounts: demand deposits
|
- UK
|
112,522
|
664
|
0.59
|
120,796
|
621
|
0.51
|
|
- Overseas
|
43,177
|
483
|
1.12
|
39,127
|
607
|
1.55
|
||
Customer accounts: savings deposits
|
- UK
|
76,719
|
1,177
|
1.53
|
68,142
|
935
|
1.37
|
|
- Overseas
|
25,257
|
130
|
0.51
|
25,587
|
213
|
0.83
|
||
Customer accounts: other time deposits
|
- UK
|
39,672
|
481
|
1.21
|
39,934
|
431
|
1.08
|
|
- Overseas
|
33,971
|
594
|
1.75
|
43,996
|
914
|
2.08
|
||
Debt securities in issue
|
- UK
|
108,406
|
2,606
|
2.40
|
111,277
|
2,212
|
1.99
|
|
- Overseas
|
42,769
|
765
|
1.79
|
72,175
|
1,065
|
1.48
|
||
Subordinated liabilities
|
- UK
|
16,874
|
470
|
2.79
|
19,442
|
398
|
2.05
|
|
- Overseas
|
5,677
|
270
|
4.76
|
8,714
|
19
|
0.22
|
||
Internal funding of trading business
|
- UK
|
(40,242)
|
149
|
(0.37)
|
(41,451)
|
(140)
|
0.34
|
|
- Overseas
|
(8,783)
|
(40)
|
0.46
|
(6,864)
|
(41)
|
0.60
|
||
Interest-bearing liabilities
|
- UK
|
331,175
|
5,789
|
1.75
|
339,956
|
4,791
|
1.41
|
|
- Overseas
|
189,439
|
2,942
|
1.55
|
242,534
|
3,776
|
1.56
|
||
Total interest-bearing liabilities
|
- banking business
|
520,614
|
8,731
|
1.68
|
582,490
|
8,567
|
1.47
|
|
- trading business (5)
|
307,564
|
293,993
|
||||||
Interest-bearing liabilities
|
828,178
|
876,483
|
||||||
Non-interest-bearing liabilities:
|
||||||||
Demand deposits
|
- UK
|
46,495
|
46,692
|
|||||
- Overseas
|
19,909
|
23,994
|
||||||
Other liabilities (5)
|
565,534
|
648,129
|
||||||
Owners' equity
|
75,039
|
76,906
|
||||||
Total liabilities and owners' equity
|
1,535,155
|
1,672,204
|
||||||
Percentage of liabilities applicable to overseas operations
|
37.1%
|
41.7%
|
2009
|
||||
Average
balance
|
Interest
|
Rate
|
||
£m
|
£m
|
%
|
||
Assets
|
||||
Loans and advances to banks
|
- UK
|
21,616
|
310
|
1.43
|
- Overseas
|
32,367
|
613
|
1.89
|
|
Loans and advances to customers
|
- UK
|
333,230
|
11,940
|
3.58
|
- Overseas
|
376,382
|
16,339
|
4.34
|
|
Debt securities
|
- UK
|
52,470
|
1,414
|
2.69
|
- Overseas
|
84,822
|
3,220
|
3.80
|
|
Interest-earning assets
|
- UK
|
407,316
|
13,664
|
3.35
|
- Overseas
|
493,571
|
20,172
|
4.09
|
|
Total interest-earning assets
|
- banking business
|
900,887
|
33,836
|
3.76
|
- trading business (5)
|
291,092
|
|||
Interest-earning assets
|
1,191,979
|
|||
Non-interest-earning assets
|
831,501
|
|||
Total assets
|
2,023,480
|
|||
Percentage of assets applicable to overseas operations
|
47.4%
|
|||
Liabilities
|
||||
Deposits by banks
|
- UK
|
24,837
|
679
|
2.73
|
- Overseas
|
104,396
|
2,362
|
2.26
|
|
Customer accounts: demand deposits
|
- UK
|
110,294
|
569
|
0.52
|
- Overseas
|
82,177
|
1,330
|
1.62
|
|
Customer accounts: savings deposits
|
- UK
|
54,270
|
780
|
1.44
|
- Overseas
|
83,388
|
2,114
|
2.54
|
|
Customer accounts: other time deposits
|
- UK
|
68,625
|
932
|
1.36
|
- Overseas
|
71,315
|
2,255
|
3.16
|
|
Debt securities in issue
|
- UK
|
116,536
|
2,830
|
2.43
|
- Overseas
|
117,428
|
2,500
|
2.13
|
|
Subordinated liabilities
|
- UK
|
26,053
|
834
|
3.20
|
- Overseas
|
12,468
|
656
|
5.26
|
|
Internal funding of trading business
|
- UK
|
(60,284)
|
(317)
|
0.53
|
- Overseas
|
(14,845)
|
(192)
|
1.29
|
|
Interest-bearing liabilities
|
- UK
|
340,331
|
6,307
|
1.85
|
- Overseas
|
456,327
|
11,025
|
2.42
|
|
Total interest-bearing liabilities
|
- banking business
|
796,658
|
17,332
|
2.18
|
- trading business (5)
|
331,380
|
|||
Interest-bearing liabilities
|
1,128,038
|
|||
Non-interest-bearing liabilities:
|
||||
Demand deposits
|
- UK
|
38,220
|
||
- Overseas
|
27,149
|
|||
Other liabilities (5)
|
772,770
|
|||
Owners' equity
|
57,303
|
|||
Total liabilities and owners' equity
|
2,023,480
|
|||
Percentage of liabilities applicable to overseas operations
|
45.8%
|
2011 over 2010
|
|||
Increase/(decrease) due to changes in:
|
|||
Average
volume
|
Average
rate
|
Net
change
|
|
£m
|
£m
|
£m
|
|
Interest-earning assets
|
|||
Loans and advances to banks
|
|||
UK
|
86
|
(15)
|
71
|
Overseas
|
124
|
(89)
|
35
|
Loans and advances to customers
|
|||
UK
|
(652)
|
768
|
116
|
Overseas
|
(820)
|
(216)
|
(1,036)
|
Debt securities
|
|||
UK
|
(102)
|
92
|
(10)
|
Overseas
|
(125)
|
(417)
|
(542)
|
Total interest receivable of the banking business
|
|||
UK
|
(668)
|
845
|
177
|
Overseas
|
(821)
|
(722)
|
(1,543)
|
(1,489)
|
123
|
(1,366)
|
|
Interest-bearing liabilities
|
|||
Deposits by banks
|
|||
UK
|
66
|
26
|
92
|
Overseas
|
197
|
62
|
259
|
Customer accounts: demand deposits
|
|||
UK
|
45
|
(88)
|
(43)
|
Overseas
|
(58)
|
182
|
124
|
Customer accounts: savings deposits
|
|||
UK
|
(125)
|
(117)
|
(242)
|
Overseas
|
3
|
80
|
83
|
Customer accounts: other time deposits
|
|||
UK
|
3
|
(53)
|
(50)
|
Overseas
|
189
|
131
|
320
|
Debt securities in issue
|
|||
UK
|
58
|
(452)
|
(394)
|
Overseas
|
494
|
(194)
|
300
|
Subordinated liabilities
|
|||
UK
|
58
|
(130)
|
(72)
|
Overseas
|
9
|
(260)
|
(251)
|
Internal funding of trading business
|
|||
UK
|
(4)
|
(285)
|
(289)
|
Overseas
|
10
|
(11)
|
(1)
|
Total interest payable of the banking business
|
|||
UK
|
101
|
(1,099)
|
(998)
|
Overseas
|
844
|
(10)
|
834
|
945
|
(1,109)
|
(164)
|
|
Movement in net interest income
|
|||
UK
|
(567)
|
(254)
|
(821)
|
Overseas
|
23
|
(732)
|
(709)
|
(544)
|
(986)
|
(1,530)
|
2010 over 2009
|
|||
Increase/(decrease) due to changes in:
|
|||
Average
volume
|
Average
rate
|
Net
change
|
|
£m
|
£m
|
£m
|
|
Interest-earning assets
|
|||
Loans and advances to banks
|
|||
UK
|
15
|
(103)
|
(88)
|
Overseas
|
(40)
|
(204)
|
(244)
|
Loans and advances to customers
|
|||
UK
|
(836)
|
885
|
49
|
Overseas
|
(6,776)
|
(2,663)
|
(9,439)
|
Debt securities
|
|||
UK
|
342
|
(297)
|
45
|
Overseas
|
(716)
|
(667)
|
(1,383)
|
Total interest receivable of the banking business
|
|||
UK
|
(479)
|
485
|
6
|
Overseas
|
(7,532)
|
(3,534)
|
(11,066)
|
(8,011)
|
(3,049)
|
(11,060)
|
|
Interest-bearing liabilities
|
|||
Deposits by banks
|
|||
UK
|
75
|
270
|
345
|
Overseas
|
845
|
518
|
1,363
|
Customer accounts: demand deposits
|
|||
UK
|
(54)
|
2
|
(52)
|
Overseas
|
670
|
53
|
723
|
Customer accounts: savings deposits
|
|||
UK
|
(192)
|
37
|
(155)
|
Overseas
|
965
|
936
|
1,901
|
Customer accounts: other time deposits
|
|||
UK
|
336
|
165
|
501
|
Overseas
|
708
|
633
|
1,341
|
Debt securities in issue
|
|||
UK
|
123
|
495
|
618
|
Overseas
|
799
|
636
|
1,435
|
Subordinated liabilities
|
|||
UK
|
180
|
256
|
436
|
Overseas
|
152
|
485
|
637
|
Internal funding of trading business
|
|||
UK
|
(83)
|
(94)
|
(177)
|
Overseas
|
(75)
|
(76)
|
(151)
|
Total interest payable of the banking business
|
|||
UK
|
385
|
1,131
|
1,516
|
Overseas
|
4,064
|
3,185
|
7,249
|
4,449
|
4,316
|
8,765
|
|
Movement in net interest income
|
|||
UK
|
(94)
|
1,616
|
1,522
|
Overseas
|
(3,468)
|
(349)
|
(3,817)
|
(3,562)
|
1,267
|
(2,295)
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
Fees and commissions receivable
|
6,384
|
8,193
|
8,738
|
Fees and commissions payable
|
(1,460)
|
(2,211)
|
(2,790)
|
Income from trading activities
|
|||
- managed basis
|
3,382
|
6,142
|
3,954
|
- Asset Protection Scheme
|
(906)
|
(1,550)
|
—
|
- movements in the fair value of own debt
|
225
|
(75)
|
(193)
|
2,701
|
4,517
|
3,761
|
|
Gain on redemption of own debt
|
255
|
553
|
3,790
|
Other operating income (excluding insurance net premium income)
|
|||
- managed basis
|
2,525
|
1,059
|
690
|
- strategic disposals
|
(24)
|
171
|
132
|
- movements in the fair value of own debt
|
1,621
|
249
|
51
|
4,122
|
1,479
|
873
|
|
Insurance net premium income
|
4,256
|
5,128
|
5,266
|
Total non-interest income
|
16,258
|
17,659
|
19,638
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
Staff costs
|
|||
- excluding gains on pensions curtailment
|
8,678
|
9,671
|
9,993
|
- gains on pensions curtailment
|
—
|
—
|
(2,148)
|
8,678
|
9,671
|
7,845
|
|
Premises and equipment
|
2,451
|
2,402
|
2,594
|
Other administrative expenses
|
|||
- managed basis
|
2,722
|
2,963
|
3,163
|
- Payment Protection Insurance costs
|
850
|
—
|
—
|
- integration and restructuring costs
|
1,059
|
1,032
|
1,286
|
- bank levy
|
300
|
—
|
—
|
4,931
|
3,995
|
4,449
|
|
Administrative expenses
|
16,060
|
16,068
|
14,888
|
Depreciation and amortisation
|
1,875
|
2,150
|
2,166
|
Write-down of goodwill and other intangible assets
|
91
|
10
|
363
|
Operating expenses
|
18,026
|
18,228
|
17,417
|
General insurance
|
2,968
|
4,698
|
4,223
|
Bancassurance
|
—
|
85
|
134
|
Insurance net claims
|
2,968
|
4,783
|
4,357
|
Staff costs as a percentage of total income
|
30%
|
30%
|
30%
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
Staff costs
|
38
|
210
|
365
|
Premises and equipment
|
6
|
3
|
78
|
Other administrative expenses
|
51
|
143
|
398
|
Depreciation and amortisation
|
11
|
20
|
18
|
106
|
376
|
859
|
(1)
|
Integration costs for 2011 above exclude £2 million charge included within net interest income and a loss of £3 million within other operating income in respect of integration activities.
|
At
1 January
|
Charge
to income
|
Utilised
during
|
At
31 December
|
|
2011
|
statement
|
the year
|
2011
|
|
£m
|
£m
|
£m
|
£m
|
|
Staff costs - redundancy
|
—
|
8
|
(8)
|
—
|
Staff costs - other
|
—
|
30
|
(30)
|
—
|
Premises and equipment
|
24
|
6
|
(19)
|
11
|
Other administrative expenses
|
—
|
51
|
(48)
|
3
|
Depreciation and amortisation
|
—
|
11
|
(11)
|
—
|
24
|
106
|
(116)
|
14
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
Staff costs
|
356
|
353
|
328
|
Premises and equipment
|
156
|
117
|
48
|
Other administrative expenses
|
276
|
104
|
51
|
788
|
574
|
427
|
At
|
Currency
|
Charge
|
Utilised
|
At
|
|
1 January
|
translation
|
to income
|
during
|
31 December
|
|
2011
|
adjustments
|
statement
|
the year
|
2011
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Staff costs - redundancy
|
201
|
—
|
274
|
(349)
|
126
|
Staff costs - other
|
17
|
(1)
|
82
|
(58)
|
40
|
Premises and equipment
|
117
|
—
|
156
|
(107)
|
166
|
Other administrative expenses
|
46
|
(2)
|
276
|
(210)
|
110
|
381
|
(3)
|
788
|
(724)
|
442
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
Staff costs
|
95
|
51
|
—
|
Premises and equipment
|
11
|
6
|
—
|
Other administrative expenses
|
59
|
25
|
—
|
165
|
82
|
—
|
At
|
Charge
|
Utilised
|
At
|
|
1 January
|
to income
|
during
|
31 December
|
|
2011
|
statement
|
the year
|
2011
|
|
£m
|
£m
|
£m
|
£m
|
|
Staff costs - redundancy
|
22
|
36
|
(13)
|
45
|
Staff costs - other
|
8
|
59
|
(66)
|
1
|
Premises and equipment
|
—
|
11
|
(11)
|
—
|
Other administrative expenses
|
2
|
59
|
(40)
|
21
|
32
|
165
|
(130)
|
67
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
New impairment losses
|
9,236
|
9,667
|
14,224
|
Less: recoveries of amounts previously written-off
|
(527)
|
(411)
|
(325)
|
Charge to income statement
|
8,709
|
9,256
|
13,899
|
Comprising:
|
|||
Loan impairment losses
|
7,241
|
9,144
|
13,090
|
Securities
|
|
|
|
- managed bases
|
200
|
112
|
809
|
- sovereign debt impairment
|
1,099
|
—
|
—
|
- interest rate hedge adjustments on impaired available-for-sale Greek government bonds
|
169
|
—
|
—
|
1,468
|
112
|
809
|
|
Charge to income statement
|
8,709
|
9,256
|
13,899
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
Tax (charge)/credit
|
(1,250)
|
(634)
|
429
|
%
|
%
|
%
|
|
UK corporation tax rate
|
26.5
|
28.0
|
28.0
|
Effective tax rate
|
nm
|
nm
|
16.2
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
Expected tax credit
|
203
|
112
|
741
|
Sovereign debt impairment where no deferred tax asset recognised
|
(275)
|
—
|
—
|
Other losses in year where no deferred tax asset recognised
|
(530)
|
(450)
|
(780)
|
Foreign profits taxed at other rates
|
(417)
|
(517)
|
(276)
|
UK tax rate change - deferred tax impact
|
(110)
|
(82)
|
—
|
Unrecognised timing differences
|
(20)
|
11
|
274
|
Non-deductible goodwill impairment
|
(24)
|
(3)
|
(102)
|
Items not allowed for tax
|
|||
- losses on strategic disposals and write-downs
|
(72)
|
(311)
|
(152)
|
- UK Bank levy
|
(80)
|
—
|
—
|
- employee share schemes
|
(113)
|
(32)
|
(29)
|
- other disallowable items
|
(271)
|
(296)
|
(327)
|
Non-taxable items
|
|||
- gain on sale of Global Merchant Services
|
12
|
221
|
—
|
- gain on redemption of own debt
|
—
|
11
|
693
|
- other non-taxable items
|
245
|
341
|
410
|
Taxable foreign exchange movements
|
4
|
4
|
1
|
Losses brought forward and utilised
|
2
|
2
|
94
|
Adjustments in respect of prior years
|
196
|
355
|
(118)
|
Actual tax (charge)/credit
|
(1,250)
|
(634)
|
429
|
Operating profit/(loss) by division
|
2011
£m
|
2010
£m
|
2009
£m
|
UK Retail
|
1,991
|
1,372
|
229
|
UK Corporate
|
1,414
|
1,463
|
1,125
|
Wealth
|
321
|
304
|
420
|
Global Transaction Services
|
743
|
1,088
|
973
|
Ulster Bank
|
(1,024)
|
(761)
|
(368)
|
US Retail & Commercial
|
479
|
306
|
(113)
|
Retail & Commercial
|
3,924
|
3,772
|
2,266
|
Global Banking & Markets
|
1,561
|
3,364
|
5,758
|
RBS Insurance
|
454
|
(295)
|
58
|
Central items
|
156
|
577
|
385
|
Core
|
6,095
|
7,418
|
8,467
|
Non-Core
|
(4,203)
|
(5,505)
|
(14,557)
|
Managed basis
|
1,892
|
1,913
|
(6,090)
|
Reconciling items
|
|||
Fair value of own debt
|
1,846
|
174
|
(142)
|
Asset Protection Scheme
|
(906)
|
(1,550)
|
—
|
Payment Protection Insurance costs
|
(850)
|
—
|
—
|
Sovereign debt impairment
|
(1,099)
|
—
|
—
|
Amortisation of purchased intangible assets
|
(222)
|
(369)
|
(272)
|
Integration and restructuring costs
|
(1,064)
|
(1,032)
|
(1,286)
|
Gain on redemption of own debt
|
255
|
553
|
3,790
|
Strategic disposals
|
(104)
|
171
|
132
|
Bank levy
|
(300)
|
—
|
—
|
Other
|
(214)
|
(259)
|
1,221
|
Group operating loss before tax
|
(766)
|
(399)
|
(2,647)
|
Impairment losses/(recoveries) by division
|
2011
£m
|
2010
£m
|
2009
£m
|
UK Retail
|
788
|
1,160
|
1,679
|
UK Corporate
|
785
|
761
|
927
|
Wealth
|
25
|
18
|
33
|
Global Transaction Services
|
166
|
9
|
39
|
Ulster Bank
|
1,384
|
1,161
|
649
|
US Retail & Commercial
|
325
|
517
|
702
|
Retail & Commercial
|
3,473
|
3,626
|
4,029
|
Global Banking & Markets
|
49
|
151
|
640
|
RBS Insurance
|
—
|
—
|
8
|
Central items
|
(2)
|
3
|
1
|
Core
|
3,520
|
3,780
|
4,678
|
Non-Core
|
3,919
|
5,476
|
9,221
|
Managed basis
|
7,439
|
9,256
|
13,899
|
Reconciling items
|
|||
Sovereign debt impairment
|
1,099
|
—
|
—
|
Interest rate hedge adjustments on impaired available-for-sale Greek government bonds
|
169
|
—
|
—
|
RFS Holdings minority interest
|
2
|
—
|
—
|
Group impairment losses
|
8,709
|
9,256
|
13,899
|
Net interest margin by division
|
2011
%
|
2010
%
|
2009
%
|
UK Retail
|
3.92
|
3.91
|
3.59
|
UK Corporate
|
2.58
|
2.51
|
2.22
|
Wealth
|
3.59
|
3.37
|
4.38
|
Global Transaction Services
|
5.52
|
6.73
|
9.22
|
Ulster Bank
|
1.77
|
1.84
|
1.87
|
US Retail & Commercial
|
3.06
|
2.85
|
2.37
|
Retail & Commercial
|
3.21
|
3.14
|
2.89
|
Global Banking & Markets
|
0.73
|
1.05
|
1.38
|
Non-Core
|
0.64
|
1.16
|
0.69
|
Group net interest margin
|
1.92
|
2.06
|
1.76
|
Risk-weighted assets by division
|
2011
£bn
|
2010
£bn
|
2009
£bn
|
UK Retail
|
48.4
|
48.8
|
51.3
|
UK Corporate
|
76.1
|
81.4
|
90.2
|
Wealth
|
12.9
|
12.5
|
11.2
|
Global Transaction Services
|
17.3
|
18.3
|
19.1
|
Ulster Bank
|
36.3
|
31.6
|
29.9
|
US Retail & Commercial
|
58.8
|
57.0
|
59.7
|
Retail & Commercial
|
249.8
|
249.6
|
261.4
|
Global Banking & Markets
|
151.1
|
146.9
|
123.7
|
Other
|
10.8
|
18.0
|
9.4
|
Core
|
411.7
|
414.5
|
394.5
|
Non-Core
|
93.3
|
153.7
|
171.3
|
Group before benefit of Asset Protection Scheme
|
505.0
|
568.2
|
565.8
|
Benefit of Asset Protection Scheme
|
(69.1)
|
(105.6)
|
(127.6)
|
Group before RFS Holdings minority interest
|
435.9
|
462.6
|
438.2
|
RFS Holdings minority interest
|
3.1
|
2.9
|
102.8
|
Group
|
439.0
|
465.5
|
541.0
|
2011
|
2010
|
2009
|
|
UK Retail
|
27,700
|
28,200
|
30,000
|
UK Corporate
|
13,500
|
13,100
|
12,300
|
Wealth
|
5,700
|
5,200
|
4,600
|
Global Transaction Services
|
2,600
|
2,600
|
3,500
|
Ulster Bank
|
4,200
|
4,200
|
4,500
|
US Retail & Commercial
|
15,200
|
15,700
|
15,500
|
Retail & Commercial
|
68,900
|
69,000
|
70,400
|
Global Banking & Markets
|
17,000
|
18,700
|
17,900
|
RBS Insurance
|
14,900
|
14,500
|
13,900
|
Central items
|
6,200
|
4,700
|
4,200
|
Core
|
107,000
|
106,900
|
106,400
|
Non-Core
|
4,700
|
6,900
|
15,100
|
111,700
|
113,800
|
121,500
|
|
Business Services
|
34,000
|
34,400
|
38,600
|
Integration and restructuring
|
1,100
|
300
|
500
|
RFS Holdings minority interest
|
—
|
—
|
300
|
Group
|
146,800
|
148,500
|
160,900
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
Net interest income
|
4,272
|
4,078
|
3,452
|
Net fees and commissions
|
1,066
|
1,100
|
1,244
|
Other non-interest income
|
140
|
322
|
391
|
Non-interest income
|
1,206
|
1,422
|
1,635
|
Total income
|
5,478
|
5,500
|
5,087
|
Direct expenses
|
|||
- staff
|
(839)
|
(889)
|
(968)
|
- other
|
(437)
|
(480)
|
(458)
|
Indirect expenses
|
(1,423)
|
(1,514)
|
(1,619)
|
(2,699)
|
(2,883)
|
(3,045)
|
|
Insurance net claims
|
—
|
(85)
|
(134)
|
Impairment losses
|
(788)
|
(1,160)
|
(1,679)
|
Operating profit
|
1,991
|
1,372
|
229
|
Analysis of income by product
|
|||
Personal advances
|
1,089
|
993
|
1,192
|
Personal deposits
|
961
|
1,102
|
1,349
|
Mortgages
|
2,277
|
1,984
|
1,214
|
Cards
|
950
|
962
|
869
|
Other, including bancassurance
|
201
|
459
|
463
|
Total income
|
5,478
|
5,500
|
5,087
|
Analysis of impairments by sector
|
|||
Mortgages
|
182
|
177
|
124
|
Personal
|
437
|
682
|
1,023
|
Cards
|
169
|
301
|
532
|
Total impairment losses
|
788
|
1,160
|
1,679
|
Loan impairment charge as % of gross customer loans and advances (excluding reverse repurchase agreements) by sector
|
|||
Mortgages
|
0.2%
|
0.2%
|
0.1%
|
Personal
|
4.3%
|
5.8%
|
7.5%
|
Cards
|
3.0%
|
4.9%
|
8.6%
|
Total
|
0.7%
|
1.1%
|
1.6%
|
Performance ratios
|
|||
Return on equity (1)
|
26.4%
|
18.0%
|
3.0%
|
Net interest margin
|
3.92%
|
3.91%
|
3.59%
|
Cost:income ratio
|
49%
|
52%
|
60%
|
Adjusted cost:income ratio (2)
|
49%
|
53%
|
61%
|
£bn
|
£bn
|
£bn
|
|
Capital and balance sheet
|
|||
Loans and advances to customers (gross) (3)
|
|||
- mortgages
|
95.0
|
90.6
|
83.2
|
- personal
|
10.1
|
11.7
|
13.6
|
- cards
|
5.7
|
6.1
|
6.2
|
110.8
|
108.4
|
103.0
|
|
Customer deposits (excluding bancassurance) (3)
|
101.9
|
96.1
|
87.2
|
Assets under management (excluding deposits)
|
5.5
|
5.7
|
5.3
|
Risk elements in lending(3)
|
4.6
|
4.6
|
5.7
|
Loan:deposit ratio (excluding repos)
|
106%
|
110%
|
115%
|
Risk-weighted assets
|
48.4
|
48.8
|
51.3
|
(1)
|
Divisional return on equity is based on divisional operating profit after tax divided by average notional equity (based on 9% of the monthly average of divisional RWAs, adjusted for capital deductions).
|
(2)
|
Adjusted cost:income ratio is based on total income after netting insurance claims, and operating expenses.
|
(3)
|
Includes disposal groups: loans and advances to customers - £7.3 billion; customer deposits - £8.8 billion; risk elements in lending - £0.5 billion.
|
-
|
Mortgage growth reflected continued strong new business levels. Gross mortgage lending market share of 10% continues above our stock position of 8%.
|
-
|
Customer deposits grew 6%, outperforming the market total deposit growth of 3%. Savings balances grew by £6 billion, or 9%, with 1.5 million accounts opened, demonstrating the strength of our customer franchise and our strategy to further develop primary banking relationships.
|
·
|
Mortgage growth was due to good retention of existing customers and new business, the majority of which comes from the existing customer base. Gross mortgage lending market share remained broadly in line with 2009 at 12%, with the Group on track to meet its Government target on net mortgage lending.
|
·
|
Customer deposits grew 10% on 2009, reflecting the strength of the UK Retail customer franchise, which outperformed the market in an increasingly competitive environment. Savings balances grew by £8 billion or 13% with 1.8 million accounts opened, outperforming the market total deposit growth of 3%. Personal current account balances increased by 3% on 2009.
|
·
|
Direct staff costs declined by 8%, largely driven by a clear management focus on process re-engineering enabling a 7% reduction in headcount.
|
·
|
RBS continues to progress towards a more convenient, lower cost operating model, with over 4.8 million active users of online banking and a record share of new sales achieved through direct channels. More than 7.8 million accounts have switched to paperless statements and 276 branches now utilise automated cash deposit machines.
|
·
|
The mortgage impairment charge was £177 million (2009 - £124 million) on a total book of £91 billion. Mortgage arrears rates marginally increased in 2010 but remain below the industry average, as reported by the Council of Mortgage Lenders. Repossessions showed only a small increase on 2009, as the Group continues to support customers facing financial difficulties.
|
·
|
The unsecured lending impairment charge was £983 million (2009 - £1,555 million) on a total book of £18 billion.
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
Net interest income
|
2,585
|
2,572
|
2,292
|
Net fees and commissions
|
948
|
952
|
858
|
Other non-interest income
|
327
|
371
|
432
|
Non-interest income
|
1,275
|
1,323
|
1,290
|
Total income
|
3,860
|
3,895
|
3,582
|
Direct expenses
|
|||
- staff
|
(780)
|
(778)
|
(753)
|
- other
|
(335)
|
(359)
|
(260)
|
Indirect expenses
|
(546)
|
(534)
|
(517)
|
(1,661)
|
(1,671)
|
(1,530)
|
|
Impairment losses
|
(785)
|
(761)
|
(927)
|
Operating profit
|
1,414
|
1,463
|
1,125
|
Analysis of income by business
|
|||
Corporate and commercial lending
|
2,676
|
2,598
|
2,131
|
Asset and invoice finance
|
660
|
617
|
501
|
Corporate deposits
|
683
|
728
|
986
|
Other
|
(159)
|
(48)
|
(36)
|
Total income
|
3,860
|
3,895
|
3,582
|
Analysis of impairments by sector
|
|||
Banks and financial institutions
|
20
|
20
|
15
|
Hotels and restaurants
|
59
|
52
|
98
|
Housebuilding and construction
|
103
|
131
|
106
|
Manufacturing
|
34
|
1
|
51
|
Other
|
163
|
127
|
150
|
Private sector education, health, social work, recreational and community services
|
113
|
30
|
59
|
Property
|
170
|
245
|
259
|
Wholesale and retail trade, repairs
|
85
|
91
|
76
|
Asset and invoice finance
|
38
|
64
|
113
|
Total impairment losses
|
785
|
761
|
927
|
Loan impairment charge as % of gross customer loans and advances (excluding reverse repurchase agreements) by sector
|
|||
Banks and financial institutions
|
0.4%
|
0.3%
|
0.2%
|
Hotels and restaurants
|
1.0%
|
0.8%
|
1.5%
|
Housebuilding and construction
|
2.6%
|
2.9%
|
2.5%
|
Manufacturing
|
0.7%
|
—
|
0.9%
|
Other
|
0.5%
|
0.4%
|
0.5%
|
Private sector education, health, social work, recreational and community services
|
1.3%
|
0.3%
|
0.9%
|
Property
|
0.6%
|
0.8%
|
0.8%
|
Wholesale and retail trade, repairs
|
1.0%
|
0.9%
|
0.7%
|
Asset and invoice finance
|
0.4%
|
0.6%
|
1.3%
|
Total
|
0.7%
|
0.7%
|
0.8%
|
Performance ratios
|
|||
Return on equity (1)
|
12.4%
|
12.1%
|
9.4%
|
Net interest margin
|
2.58%
|
2.51%
|
2.22%
|
Cost:income ratio
|
43%
|
43%
|
43%
|
(1)
|
Divisional return on equity is based on divisional operating profit after tax, divided by average notional equity (based on 9% of the monthly average of divisional RWAs, adjusted for capital deductions).
|
2011
|
2010
|
2009
|
|
£bn
|
£bn
|
£bn
|
|
Capital and balance sheet
|
|||
Total third party assets
|
111.8
|
114.6
|
114.9
|
Loans and advances to customers (gross) (1)
|
|||
- banks and financial institutions
|
5.7
|
6.1
|
6.3
|
- hotels and restaurants
|
6.1
|
6.8
|
6.7
|
- housebuilding and construction
|
3.9
|
4.5
|
4.3
|
- manufacturing
|
4.6
|
5.3
|
5.9
|
- other
|
32.6
|
31.0
|
29.9
|
- private sector education, health, social work, recreational and community services
|
8.7
|
9.0
|
6.5
|
- property
|
28.2
|
29.5
|
33.0
|
- wholesale and retail trade, repairs
|
8.5
|
9.6
|
10.2
|
- asset and invoice finance
|
10.4
|
9.9
|
8.8
|
108.7
|
111.7
|
111.6
|
|
Customer deposits (1)
|
100.9
|
100.0
|
87.8
|
Risk elements in lending (1)
|
5.0
|
4.0
|
2.3
|
Loan:deposit ratio (excluding repos)
|
106%
|
110%
|
126%
|
Risk-weighted assets
|
76.1
|
81.4
|
90.2
|
(1)
|
Includes disposal groups: loans and advances to customers - £12.2 billion; customer deposits - £21.8 billion; risk elements in lending - £1.0 billion.
|
·
|
launching its best ever fixed rate loan product for SMEs;
|
·
|
reacting quickly after the August riots to give affected businesses access to special interest rate and fee free lending products;
|
·
|
answering over 4,000 calls on the Start-up Hotline, offering free advice and a complementary business plan review service; and
|
·
|
supporting more debt capital and loan market deals for larger corporates than any other bank.
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
Net interest income
|
718
|
609
|
663
|
Net fees and commissions
|
375
|
376
|
363
|
Other non-interest income
|
84
|
71
|
83
|
Non-interest income
|
459
|
447
|
446
|
Total income
|
1,177
|
1,056
|
1,109
|
Direct expenses
|
|||
- staff
|
(413)
|
(382)
|
(357)
|
- other
|
(195)
|
(142)
|
(144)
|
Indirect expenses
|
(223)
|
(210)
|
(155)
|
(831)
|
(734)
|
(656)
|
|
Impairment losses
|
(25)
|
(18)
|
(33)
|
Operating profit
|
321
|
304
|
420
|
Analysis of income
|
|||
Private banking
|
975
|
857
|
916
|
Investments
|
202
|
199
|
193
|
Total income
|
1,177
|
1,056
|
1,109
|
Performance ratios
|
|||
Return on equity (1)
|
18.7%
|
18.9%
|
30.3%
|
Net interest margin
|
3.59%
|
3.37%
|
4.38%
|
Cost:income ratio
|
71%
|
70%
|
59%
|
£bn
|
£bn
|
£bn
|
|
Capital and balance sheet
|
|||
Loans and advances to customers (gross)
|
|||
- mortgages
|
8.3
|
7.8
|
6.5
|
- personal
|
6.9
|
6.7
|
4.9
|
- other
|
1.7
|
1.6
|
2.3
|
16.9
|
16.1
|
13.7
|
|
Customer deposits (2)
|
38.2
|
37.1
|
35.7
|
Assets under management (excluding deposits) (2)
|
30.9
|
33.9
|
32.5
|
Risk elements in lending
|
0.2
|
0.2
|
0.2
|
Loan:deposit ratio (excluding repos) (2)
|
44%
|
43%
|
38%
|
Risk-weighted assets
|
12.9
|
12.5
|
11.2
|
(1)
|
Divisional return on equity is based on divisional operating profit after tax divided by average notional equity (based on 9% of the monthly average of divisional RWAs, adjusted for capital deductions).
|
(2)
|
2010 and 2009 comparatives have been revised to reflect the current reporting methodology.
|
·
|
A refreshed Coutts brand bringing Coutts UK and RBS Coutts under one single contemporary brand.
|
·
|
A refocus on territories where the businesses have the opportunity for greatest scale or growth such as UK, Asia, Middle East, and Eastern Europe.
|
·
|
Further development of client propositions as well as the portfolio of products and services for key international markets.
|
·
|
Strategic investment in technology leading to the development of a single global technology platform for the Wealth division. The platform was successfully deployed in Adam & Company in 2011 with Coutts UK to follow in 2012.
|
·
|
Strengthening the connectivity between Wealth and other Group divisions including referrals in international jurisdictions and improved connectivity with UK Corporate.
|
·
|
Continued activity to ensure the division responds to new or expected regulatory changes with proactive solution design and preparation.
|
·
|
Injection of new management into key roles from both internal and external sources including key segment heads, marketing, products & services, and international executive leadership.
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
Net interest income
|
1,076
|
974
|
912
|
Non-interest income
|
1,175
|
1,587
|
1,575
|
Total income
|
2,251
|
2,561
|
2,487
|
Direct expenses
|
|||
- staff
|
(375)
|
(411)
|
(371)
|
- other
|
(113)
|
(159)
|
(161)
|
Indirect expenses
|
(854)
|
(894)
|
(943)
|
(1,342)
|
(1,464)
|
(1,475)
|
|
Impairment losses
|
(166)
|
(9)
|
(39)
|
Operating profit
|
743
|
1,088
|
973
|
Analysis of income by product
|
|||
Domestic cash management
|
866
|
818
|
805
|
International cash management
|
868
|
801
|
734
|
Trade finance
|
318
|
309
|
290
|
Merchant acquiring
|
16
|
451
|
505
|
Commercial cards
|
183
|
182
|
153
|
Total income
|
2,251
|
2,561
|
2,487
|
Performance ratios
|
|||
Return on equity (1)
|
30.4%
|
42.8%
|
42.2%
|
Net interest margin
|
5.52%
|
6.73%
|
9.22%
|
Cost:income ratio
|
60%
|
57%
|
59%
|
£bn
|
£bn
|
£bn
|
|
Capital and balance sheet
|
|||
Total third party assets
|
25.9
|
25.2
|
18.4
|
Loans and advances
|
15.8
|
14.4
|
12.7
|
Customer deposits
|
71.7
|
69.9
|
61.8
|
Risk elements in lending
|
0.2
|
0.1
|
0.2
|
Loan:deposit ratio (excluding repos)
|
22%
|
21%
|
21%
|
Risk-weighted assets
|
17.3
|
18.3
|
19.1
|
(1)
|
Divisional return on equity is based on divisional operating profit after tax divided by average notional equity (based on 9% of the monthly average of divisional RWAs, adjusted for capital deductions).
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
Net interest income
|
696
|
761
|
780
|
Net fees and commissions
|
142
|
156
|
228
|
Other non-interest income
|
69
|
58
|
26
|
Non-interest income
|
211
|
214
|
254
|
Total income
|
907
|
975
|
1,034
|
Direct expenses
|
|||
- staff
|
(221)
|
(237)
|
(325)
|
- other
|
(67)
|
(74)
|
(86)
|
Indirect expenses
|
(259)
|
(264)
|
(342)
|
(547)
|
(575)
|
(753)
|
|
Impairment losses
|
(1,384)
|
(1,161)
|
(649)
|
Operating loss
|
(1,024)
|
(761)
|
(368)
|
Analysis of income by business
|
|||
Corporate
|
435
|
521
|
580
|
Retail
|
428
|
465
|
412
|
Other
|
44
|
(11)
|
42
|
Total income
|
907
|
975
|
1,034
|
Analysis of impairments by sector
|
|||
Mortgages
|
570
|
294
|
74
|
Corporate
|
|||
- property
|
324
|
375
|
306
|
- other corporate
|
434
|
444
|
203
|
Other lending
|
56
|
48
|
66
|
Total impairment losses
|
1,384
|
1,161
|
649
|
Loan impairment charge as % of gross customer loans and advances (excluding reverse repurchase agreements) by sector
|
|||
Mortgages
|
2.8%
|
1.4%
|
0.5%
|
Corporate
|
|||
- property
|
6.8%
|
6.9%
|
3.0%
|
- other corporate
|
5.6%
|
4.9%
|
1.8%
|
Other lending
|
3.5%
|
3.7%
|
2.7%
|
Total
|
4.1%
|
3.1%
|
1.6%
|
Performance ratios
|
|||
Return on equity (1)
|
(26.1%)
|
(21.0%)
|
(11.7%)
|
Net interest margin
|
1.77%
|
1.84%
|
1.87%
|
Cost:income ratio
|
60%
|
59%
|
73%
|
(1)
|
Divisional return on equity is based on divisional operating loss after tax divided by average notional equity (based on 9% of the monthly average of divisional RWAs, adjusted for capital deductions).
|
2011
|
2010
|
2009
|
|
£bn
|
£bn
|
£bn
|
|
Capital and balance sheet
|
|||
Loans and advances to customers (gross)
|
|||
- mortgages
|
20.0
|
21.2
|
16.2
|
- corporate
|
|||
- property
|
4.8
|
5.4
|
10.1
|
- other corporate
|
7.7
|
9.0
|
11.0
|
- other lending
|
1.6
|
1.3
|
2.4
|
34.1
|
36.9
|
39.7
|
|
Customer deposits
|
21.8
|
23.1
|
21.9
|
Risk elements in lending
|
|||
- mortgages
|
2.2
|
1.5
|
0.6
|
- corporate
|
|||
- property
|
1.3
|
0.7
|
0.7
|
- other corporate
|
1.8
|
1.2
|
0.8
|
- other lending
|
0.2
|
0.2
|
0.2
|
5.5
|
3.6
|
2.3
|
|
Total risk elements in lending
|
|||
Loan:deposit ratio (excluding repos)
|
143%
|
152%
|
177%
|
Risk-weighted assets
|
36.3
|
31.6
|
29.9
|
Spot exchange rate - €/£
|
1.196
|
1.160
|
1.126
|
2011
|
2010
|
2009
|
2011
|
2010
|
2009
|
||
US$m
|
US$m
|
US$m
|
£m
|
£m
|
£m
|
||
Net interest income
|
3,042
|
2,962
|
2,777
|
1,896
|
1,917
|
1,775
|
|
Net fees and commissions
|
1,138
|
1,126
|
1,119
|
709
|
729
|
714
|
|
Other non-interest income
|
473
|
465
|
368
|
295
|
300
|
235
|
|
Non-interest income
|
1,611
|
1,591
|
1,487
|
1,004
|
1,029
|
949
|
|
Total income
|
4,653
|
4,553
|
4,264
|
2,900
|
2,946
|
2,724
|
|
Direct expenses
|
|||||||
- staff
|
(1,313)
|
(1,212)
|
(1,214)
|
(819)
|
(784)
|
(776)
|
|
- other
|
(874)
|
(880)
|
(929)
|
(544)
|
(569)
|
(593)
|
|
Indirect expenses
|
(1,176)
|
(1,189)
|
(1,196)
|
(733)
|
(770)
|
(766)
|
|
(3,363)
|
(3,281)
|
(3,339)
|
(2,096)
|
(2,123)
|
(2,135)
|
||
Impairment losses
|
(521)
|
(799)
|
(1,099)
|
(325)
|
(517)
|
(702)
|
|
Operating profit/(loss)
|
769
|
473
|
(174)
|
479
|
306
|
(113)
|
|
Average exchange rate - US$/£
|
1.604
|
1.546
|
1.566
|
||||
Analysis of income by product
|
|||||||
Mortgages and home equity
|
744
|
786
|
781
|
464
|
509
|
499
|
|
Personal lending and cards
|
673
|
735
|
706
|
420
|
476
|
451
|
|
Retail deposits
|
1,474
|
1,397
|
1,296
|
918
|
903
|
828
|
|
Commercial lending
|
931
|
896
|
848
|
580
|
580
|
542
|
|
Commercial deposits
|
469
|
495
|
624
|
292
|
320
|
398
|
|
Other
|
362
|
244
|
9
|
226
|
158
|
6
|
|
Total income
|
4,653
|
4,553
|
4,264
|
2,900
|
2,946
|
2,724
|
|
Analysis of impairments by sector
|
|||||||
Residential mortgages
|
56
|
90
|
113
|
35
|
58
|
72
|
|
Home equity
|
160
|
194
|
261
|
99
|
126
|
167
|
|
Corporate and commercial
|
87
|
312
|
510
|
54
|
202
|
326
|
|
Other consumer
|
92
|
150
|
215
|
57
|
97
|
137
|
|
Securities
|
126
|
53
|
—
|
80
|
34
|
—
|
|
Total impairment losses
|
521
|
799
|
1,099
|
325
|
517
|
702
|
|
Loan impairment charge as % of gross customer loans and advances (excluding reverse repurchase agreements) by sector
|
|||||||
Residential mortgages
|
0.6%
|
1.0%
|
1.1%
|
0.6%
|
1.0%
|
1.1%
|
|
Home equity
|
0.7%
|
0.8%
|
1.0%
|
0.7%
|
0.8%
|
1.1%
|
|
Corporate and commercial
|
0.2%
|
1.0%
|
1.6%
|
0.2%
|
1.0%
|
1.7%
|
|
Other consumer
|
0.8%
|
1.4%
|
1.8%
|
0.8%
|
1.4%
|
1.8%
|
|
Total
|
0.5%
|
1.0%
|
1.4%
|
0.5%
|
1.0%
|
1.4%
|
|
Performance ratios
|
|||||||
Return on equity (1)
|
6.3%
|
3.6%
|
(1.3%)
|
6.3%
|
3.6%
|
(1.3%)
|
|
Net interest margin
|
3.06%
|
2.85%
|
2.37%
|
3.06%
|
2.85%
|
2.37%
|
|
Cost:income ratio
|
72%
|
72%
|
78%
|
72%
|
72%
|
78%
|
(1)
|
Divisional return on equity is based on divisional operating profit/(loss) after tax divided by average notional equity (based on 9% of the monthly average of divisional RWAs, adjusted for capital deductions).
|
2011
|
2010
|
2009
|
2011
|
2010
|
2009
|
||
US$bn
|
US$bn
|
US$bn
|
£bn
|
£bn
|
£bn
|
||
Capital and balance sheet
|
|||||||
Total third party assets
|
115.3
|
110.5
|
122.3
|
74.5
|
71.2
|
75.4
|
|
Loans and advances to customers (gross)
|
|||||||
- residential mortgages
|
9.4
|
9.4
|
10.6
|
6.1
|
6.1
|
6.5
|
|
- home equity
|
23.1
|
23.6
|
25.0
|
14.9
|
15.2
|
15.4
|
|
- corporate and commercial
|
35.3
|
31.7
|
31.6
|
22.8
|
20.4
|
19.5
|
|
- other consumer
|
11.8
|
10.6
|
12.1
|
7.6
|
6.9
|
7.5
|
|
79.6
|
75.3
|
79.3
|
51.4
|
48.6
|
48.9
|
||
Customer deposits (excluding repos)
|
92.1
|
91.2
|
97.4
|
59.5
|
58.7
|
60.1
|
|
Risk elements in lending
|
|||||||
- retail
|
1.0
|
0.7
|
0.6
|
0.6
|
0.4
|
0.4
|
|
- commercial
|
0.6
|
0.7
|
0.4
|
0.4
|
0.5
|
0.2
|
|
Total risk elements in lending
|
1.6
|
1.4
|
1.0
|
1.0
|
0.9
|
0.6
|
|
Loan:deposit ratio (excluding repos)
|
85%
|
81%
|
80%
|
85%
|
81%
|
80%
|
|
Risk-weighted assets
|
91.1
|
88.4
|
96.9
|
58.8
|
57.0
|
59.7
|
|
Spot exchange rate - US$/£
|
1.548
|
1.552
|
1.622
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
Net interest income from banking activities
|
707
|
1,252
|
2,424
|
Funding costs of rental assets
|
(42)
|
(37)
|
(49)
|
Net interest income
|
665
|
1,215
|
2,375
|
Net fees and commissions receivable
|
1,049
|
1,283
|
1,335
|
Income from trading activities
|
4,735
|
5,218
|
7,812
|
Other operating income
|
(508)
|
196
|
(464)
|
Non-interest income
|
5,276
|
6,697
|
8,683
|
Total income
|
5,941
|
7,912
|
11,058
|
Direct expenses
|
|||
- staff
|
(2,454)
|
(2,693)
|
(2,904)
|
- other
|
(928)
|
(842)
|
(777)
|
Indirect expenses
|
(949)
|
(862)
|
(979)
|
(4,331)
|
(4,397)
|
(4,660)
|
|
Impairment losses
|
(49)
|
(151)
|
(640)
|
Operating profit
|
1,561
|
3,364
|
5,758
|
Analysis of income by product
|
|||
Rates - money markets
|
(212)
|
65
|
1,714
|
Rates - flow
|
1,668
|
1,985
|
3,142
|
Currencies
|
868
|
870
|
1,277
|
Credit and asset-backed markets
|
1,424
|
2,215
|
2,255
|
Fixed income & currencies
|
3,748
|
5,135
|
8,388
|
Portfolio management and origination
|
1,343
|
1,777
|
1,185
|
Equities
|
781
|
933
|
1,474
|
Total excluding fair value derivative liabilities
|
5,872
|
7,845
|
11,047
|
Fair value derivative liabilities
|
69
|
67
|
11
|
Total income
|
5,941
|
7,912
|
11,058
|
Analysis of impairments by sector
|
|||
Manufacturing and infrastructure
|
(139)
|
51
|
(91)
|
Property and construction
|
(42)
|
(74)
|
(49)
|
Banks and financial institutions
|
54
|
(177)
|
(348)
|
Other
|
78
|
49
|
(152)
|
Total impairment losses
|
(49)
|
(151)
|
(640)
|
Loan impairment charge as % of gross customer loans and advances (excluding reverse repurchase agreements)
|
0.1%
|
0.2%
|
0.6%
|
Performance ratios
|
|||
Return on equity (1)
|
7.7%
|
16.6%
|
29.8%
|
Net interest margin
|
0.73%
|
1.05%
|
1.38%
|
Cost:income ratio
|
73%
|
56%
|
42%
|
Compensation ratio (2)
|
41%
|
34%
|
26%
|
Compensation ratio - continuing business
|
39%
|
32%
|
(1)
|
Divisional return on equity is based on divisional operating profit after tax divided by average notional equity (based on 10% of the monthly average of divisional RWAs, adjusted for capital deductions).
|
(2)
|
Compensation ratio is based on staff costs as a percentage of total income.
|
2011
|
2010
|
2009
|
|
£bn
|
£bn
|
£bn
|
|
Capital and balance sheet
|
|||
Loans and advances to customers
|
74.7
|
75.1
|
90.9
|
Loans and advances to banks
|
29.9
|
44.5
|
36.9
|
Reverse repos
|
100.5
|
94.8
|
73.3
|
Securities
|
111.0
|
119.2
|
106.0
|
Cash and eligible bills
|
28.1
|
38.8
|
74.0
|
Other
|
17.5
|
24.3
|
31.1
|
Total third party assets (excluding derivatives mark-to-market)
|
361.7
|
396.7
|
412.2
|
Net derivative assets (after netting)
|
37.0
|
37.4
|
68.0
|
Customer deposits (excluding repos)
|
37.4
|
38.9
|
46.9
|
Risk elements in lending
|
1.8
|
1.7
|
1.8
|
Risk-weighted assets
|
151.1
|
146.9
|
123.7
|
·
|
Higher revenue across the Rates and Currencies businesses during 2009 was driven by rapidly falling interest rates and wide bid-offer spreads generating exceptional revenue opportunities, which have not been repeated in 2010.
|
·
|
The Credit Markets business remained broadly flat, supported by strong Mortgage Trading income where customer demand remained buoyant during 2010.
|
·
|
Increased revenue from Portfolio Management was driven by disciplined lending alongside a reduction in balance sheet management activities and associated costs.
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
Earned premiums
|
4,221
|
4,459
|
4,519
|
Reinsurers' share
|
(252)
|
(148)
|
(165)
|
Net premium income
|
3,969
|
4,311
|
4,354
|
Fees and commissions
|
(400)
|
(410)
|
(367)
|
Instalment income
|
138
|
159
|
171
|
Investment income
|
265
|
277
|
214
|
Other income
|
100
|
179
|
242
|
Total income
|
4,072
|
4,516
|
4,614
|
Direct expenses
|
|||
- staff expenses
|
(288)
|
(287)
|
(304)
|
- other expenses
|
(333)
|
(325)
|
(368)
|
Indirect expenses
|
(225)
|
(267)
|
(270)
|
(846)
|
(879)
|
(942)
|
|
Impairment losses
|
—
|
—
|
(8)
|
Net claims
|
(2,772)
|
(3,932)
|
(3,606)
|
Operating profit/(loss)
|
454
|
(295)
|
58
|
Analysis of income by product
|
|||
Personal lines motor excluding broker
|
|||
- own brands
|
1,874
|
1,962
|
1,814
|
- partnerships
|
228
|
373
|
360
|
Personal lines home excluding broker
|
|||
- own brands
|
490
|
488
|
442
|
- partnerships
|
378
|
408
|
389
|
Personal lines rescue and other excluding broker
|
|||
- own brands
|
185
|
197
|
191
|
- partnerships
|
132
|
168
|
220
|
Commercial
|
365
|
341
|
305
|
International
|
346
|
333
|
288
|
Other (1)
|
74
|
246
|
605
|
Total income
|
4,072
|
4,516
|
4,614
|
In-force policies (000s)
|
|||
Personal lines motor excluding broker
|
|||
- own brands
|
3,787
|
4,162
|
4,762
|
- partnerships
|
320
|
645
|
844
|
Personal lines home excluding broker
|
|||
- own brands
|
1,811
|
1,797
|
1,774
|
- partnerships
|
2,497
|
2,530
|
2,566
|
Personal lines rescue and other excluding broker
|
|||
- own brands
|
1,844
|
1,966
|
2,262
|
- partnerships
|
7,307
|
7,497
|
6,688
|
Commercial
|
422
|
352
|
346
|
International
|
1,387
|
1,082
|
944
|
Other (1)
|
1
|
644
|
1,049
|
Total in-force policies (2)
|
19,376
|
20,675
|
21,235
|
2011
£m
|
2010
£m
|
2009
£m
|
|
Gross written premium
|
|||
Personal lines motor excluding broker
|
|||
- own brand
|
1,584
|
1,647
|
1,738
|
- partnerships
|
137
|
257
|
311
|
Personal lines home excluding broker
|
|||
- own brand
|
474
|
478
|
462
|
- partnerships
|
549
|
556
|
560
|
Personal lines rescue and other excluding broker
|
|||
- own brand
|
174
|
178
|
176
|
- partnerships
|
174
|
159
|
141
|
Commercial
|
435
|
397
|
395
|
International
|
570
|
425
|
354
|
Other (1)
|
1
|
201
|
343
|
Total gross written premium
|
4,098
|
4,298
|
4,480
|
Performance ratios
|
|||
Return on regulatory capital (3)
|
11.3%
|
(7.9%)
|
1.7%
|
Return on tangible equity (4)
|
10.3%
|
(6.8%)
|
1.4%
|
Loss ratio (5)
|
70%
|
91%
|
83%
|
Commission ratio (6)
|
10%
|
10%
|
8%
|
Expense ratio (7)
|
20%
|
20%
|
21%
|
Combined operating ratio (8)
|
100%
|
121%
|
112%
|
Balance sheet
|
|||
Total insurance reserves (£m) (9)
|
7,284
|
7,643
|
7,139
|
(1)
|
‘Other’ predominately consists of the personal lines broker business.
|
(2)
|
Total in-force policies include travel and creditor policies sold through RBS Group. These comprise travel policies included in bank accounts e.g. Royalties Gold Account, and creditor policies sold with bank products including mortgage, loan and card payment protection.
|
(3)
|
Return on regulatory capital required is based on annualised operating profit/(loss) after tax divided by average notional regulatory equity.
|
(4)
|
Return on tangible equity is based on annualised operating profit/(loss) after tax divided by average tangible equity.
|
(5)
|
Loss ratio is based on net claims divided by net premium income.
|
(6)
|
Commission ratio is based on fees and commissions divided by gross written premium income.
|
(7)
|
Expense ratio is based on expenses divided by gross written premium.
|
(8)
|
Combined operating ratio is the sum of the loss, commission and expense ratios.
|
(9)
|
Consists of general and life insurance liabilities, unearned premium reserves and liability adequacy reserve.
|
·
|
This de-risking was achieved by a combination of rating action to reduce the mix of higher-risk drivers, and the partial or total exit of higher risk business lines (significantly scaling back the fleet and taxi business and the exit of personal lines business sold through insurance brokers). As a result in-force motor policies fell 14% compared with 2009.
|
·
|
Even with the significant reduction in the risk mix of the book, average motor premiums were up 7% in the year, due to significant price increases. The prices of like-for-like policies have increased by 35-40% over the last year. These increases were in addition to the significant increases achieved in 2009.
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
Central items not allocated
|
156
|
577
|
385
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
Net interest income
|
876
|
1,959
|
1,506
|
Funding costs of rental assets
|
(210)
|
(276)
|
(256)
|
Net interest income
|
666
|
1,683
|
1,250
|
Net fees and commissions
|
(38)
|
471
|
510
|
Loss from trading activities
|
(721)
|
(31)
|
(5,161)
|
Insurance net premium income
|
286
|
695
|
784
|
Other operating income
|
|||
- rental income
|
953
|
1,035
|
690
|
- other (1)
|
60
|
(889)
|
(443)
|
Non-interest income
|
540
|
1,281
|
(3,620)
|
Total income/(loss)
|
1,206
|
2,964
|
(2,370)
|
Direct expenses
|
|||
- staff
|
(375)
|
(731)
|
(851)
|
- operating lease depreciation
|
(347)
|
(452)
|
(402)
|
- other
|
(256)
|
(573)
|
(573)
|
Indirect expenses
|
(317)
|
(500)
|
(552)
|
(1,295)
|
(2,256)
|
(2,378)
|
|
Insurance net claims
|
(195)
|
(737)
|
(588)
|
Impairment losses
|
(3,919)
|
(5,476)
|
(9,221)
|
Operating loss
|
(4,203)
|
(5,505)
|
(14,557)
|
Analysis of income/(loss) by business
|
|||
Banking & portfolios
|
1,474
|
1,673
|
(155)
|
International businesses
|
419
|
778
|
1,204
|
Markets
|
(687)
|
513
|
(3,419)
|
Total income/(loss)
|
1,206
|
2,964
|
(2,370)
|
Loss from trading activities
|
|||
Monoline exposures
|
(670)
|
(5)
|
(2,387)
|
Credit derivative product companies
|
(85)
|
(139)
|
(947)
|
Asset-backed products (2)
|
29
|
235
|
(288)
|
Other credit exotics
|
(175)
|
77
|
(558)
|
Equities
|
(11)
|
(17)
|
(47)
|
Banking book hedges
|
(1)
|
(82)
|
(1,613)
|
Other (3)
|
192
|
(100)
|
679
|
(721)
|
(31)
|
(5,161)
|
|
Impairment losses
|
|||
Banking & portfolios
|
3,833
|
5,328
|
8,350
|
International businesses
|
82
|
200
|
499
|
Markets
|
4
|
(52)
|
372
|
Total impairment losses
|
3,919
|
5,476
|
9,221
|
Loan impairment charge as % of gross customer loans and advances (excluding reverse repurchase agreements) (4)
|
|||
Banking & portfolios
|
4.9%
|
5.0%
|
5.8%
|
International businesses
|
3.7%
|
4.4%
|
4.1%
|
Markets
|
(3.0%)
|
0.2%
|
7.5%
|
Total
|
4.8%
|
4.9%
|
5.7%
|
(1)
|
Includes losses on disposals of £127 million for 2011 (2010 - £504 million).
|
(2)
|
Asset-backed products include super asset backed structures and other asset-backed products.
|
(3)
|
Includes profits in RBS Sempra Commodities JV of £4 million for 2011 (2010 - £372 million).
|
(4)
|
Includes disposal groups.
|
2011
|
2010
|
2009
|
|
Performance ratios
|
|||
Net interest margin
|
0.64%
|
1.16%
|
0.69%
|
Cost:income ratio
|
107%
|
76%
|
(100%)
|
Adjusted cost:income ratio
|
128%
|
101%
|
(80%)
|
£bn
|
£bn
|
£bn
|
|
Capital and balance sheet
|
|||
Total third party assets (excluding derivatives) (1)
|
93.7
|
137.9
|
201.0
|
Total third party assets (including derivatives) (1)
|
104.7
|
153.9
|
220.9
|
Loans and advances to customers (gross) (2)
|
79.4
|
108.4
|
149.5
|
Customer deposits (2)
|
3.5
|
6.7
|
12.6
|
Risk elements in lending (2)
|
24.0
|
23.4
|
22.9
|
Risk-weighted assets (1)
|
93.3
|
153.7
|
171.3
|
Gross customer loans and advances
|
|||
Banking & portfolios
|
77.3
|
104.9
|
138.3
|
International businesses
|
2.0
|
3.5
|
9.4
|
Markets
|
0.1
|
—
|
1.8
|
79.4
|
108.4
|
149.5
|
|
Risk-weighted assets
|
|||
Banking & portfolios
|
64.8
|
83.5
|
92.5
|
International businesses
|
4.1
|
5.6
|
11.5
|
Markets
|
24.4
|
64.6
|
67.3
|
93.3
|
153.7
|
171.3
|
|
Third party assets (excluding derivatives)
|
|||
Banking & portfolios
|
81.3
|
113.9
|
58.2
|
International businesses
|
2.9
|
4.4
|
43.8
|
Markets
|
9.5
|
19.6
|
69.3
|
93.7
|
137.9
|
171.3
|
31 December
2010
£bn
|
Run-off
£bn
|
Disposals/
restructuring
£bn
|
Drawings/
roll overs
£bn
|
Impairments
£bn
|
FX
£bn
|
31 December
2011
£bn
|
|
Third party assets (excluding derivatives)
|
|||||||
Commercial real estate
|
42.6
|
(5.6)
|
(2.4)
|
0.7
|
(3.4)
|
(0.4)
|
31.5
|
Corporate
|
59.8
|
(8.5)
|
(11.3)
|
2.5
|
(0.1)
|
(0.2)
|
42.2
|
SME
|
3.7
|
(1.6)
|
—
|
0.1
|
(0.1)
|
—
|
2.1
|
Retail
|
9.0
|
(1.1)
|
(1.4)
|
—
|
(0.3)
|
(0.1)
|
6.1
|
Other
|
2.5
|
(0.6)
|
—
|
—
|
—
|
—
|
1.9
|
Markets
|
13.6
|
(2.9)
|
(1.8)
|
1.0
|
—
|
(0.1)
|
9.8
|
Total (excluding derivatives)
|
131.2
|
(20.3)
|
(16.9)
|
4.3
|
(3.9)
|
(0.8)
|
93.6
|
Markets - RBS Sempra Commodities JV
|
6.7
|
(1.3)
|
(5.0)
|
—
|
—
|
(0.3)
|
0.1
|
Total (3)
|
137.9
|
(21.6)
|
(21.9)
|
4.3
|
(3.9)
|
(1.1)
|
93.7
|
(1)
|
Includes RBS Sempra Commodities JV (2011 third party assets, excluding derivatives (TPAs) £0.1 billion, RWAs £1.6 billion; 2010 TPAs £6.7 billion, RWAs £4.3 billion).
|
(2)
|
Excluding disposal groups.
|
(3)
|
Disposals of £0.2 billion have been signed as at 31 December 2011 (2010 - £12 billion).
|
Impairment losses by donating division and sector
|
2011
£m
|
2010
£m
|
2009
£m
|
UK Retail
|
|||
Mortgages
|
5
|
5
|
6
|
Personal
|
(27)
|
8
|
47
|
Total UK Retail
|
(22)
|
13
|
53
|
UK Corporate
|
|||
Manufacturing and infrastructure
|
76
|
26
|
87
|
Property and construction
|
224
|
437
|
651
|
Transport
|
52
|
3
|
10
|
Banking and financial institutions
|
5
|
69
|
102
|
Lombard
|
75
|
129
|
95
|
Other
|
96
|
166
|
732
|
Total UK Corporate
|
528
|
830
|
1,677
|
Ulster Bank
|
|||
Mortgages
|
—
|
42
|
42
|
Commercial real estate
|
|||
- investment
|
609
|
630
|
286
|
- development
|
1,552
|
1,759
|
733
|
Other corporate
|
173
|
251
|
217
|
Other EMEA
|
15
|
52
|
106
|
Total Ulster Bank
|
2,349
|
2,734
|
1,384
|
US Retail & Commercial
|
|||
Auto and consumer
|
58
|
82
|
136
|
Cards
|
(9)
|
23
|
130
|
SBO/home equity
|
201
|
277
|
452
|
Residential mortgages
|
16
|
4
|
54
|
Commercial real estate
|
40
|
185
|
224
|
Commercial and other
|
(3)
|
17
|
83
|
Total US Retail & Commercial
|
303
|
588
|
1,079
|
Global Banking & Markets
|
|||
Manufacturing and infrastructure
|
57
|
(290)
|
1,404
|
Property and construction
|
752
|
1,296
|
1,413
|
Transport
|
(3)
|
33
|
178
|
Telecoms, media and technology
|
68
|
9
|
545
|
Banking and financial institutions
|
(98)
|
196
|
620
|
Other
|
(20)
|
14
|
567
|
Total Global Banking & Markets
|
756
|
1,258
|
4,727
|
Other
|
|||
Wealth
|
1
|
51
|
251
|
Global Transaction Services
|
1
|
—
|
49
|
Central items
|
3
|
2
|
1
|
Total Other
|
5
|
53
|
301
|
Total impairment losses
|
3,919
|
5,476
|
9,221
|
Gross loans and advances to customers (excluding reverse repurchase agreements) by donating division and sector
|
2011
£bn
|
2010
£bn
|
2009
£bn
|
UK Retail
|
|||
Mortgages
|
1.4
|
1.6
|
1.9
|
Personal
|
0.1
|
0.4
|
0.7
|
Total UK Retail
|
1.5
|
2.0
|
2.6
|
UK Corporate
|
|||
Manufacturing and infrastructure
|
0.1
|
0.3
|
0.3
|
Property and construction
|
5.9
|
11.4
|
14.1
|
Transport
|
4.5
|
5.4
|
—
|
Banking and financial institutions
|
0.6
|
0.8
|
—
|
Lombard
|
1.0
|
1.7
|
2.9
|
Other
|
7.5
|
7.4
|
17.6
|
Total UK Corporate
|
19.6
|
27.0
|
34.9
|
Ulster Bank
|
|||
Mortgages
|
—
|
—
|
6.0
|
Commercial real estate
|
|||
- investment
|
3.9
|
4.0
|
2.1
|
- development
|
8.5
|
8.4
|
6.3
|
Other corporate
|
1.6
|
2.2
|
1.3
|
Other EMEA
|
0.4
|
0.4
|
1.0
|
Total Ulster Bank
|
14.4
|
15.0
|
16.7
|
US Retail & Commercial
|
|||
Auto and consumer
|
0.8
|
2.6
|
3.2
|
Cards
|
0.1
|
0.1
|
0.5
|
SBO/home equity
|
2.5
|
3.2
|
3.7
|
Residential mortgages
|
0.6
|
0.7
|
0.8
|
Commercial real estate
|
1.0
|
1.5
|
1.9
|
Commercial and other
|
0.4
|
0.5
|
0.9
|
Total US Retail & Commercial
|
5.4
|
8.6
|
11.0
|
Global Banking & Markets
|
|||
Manufacturing and infrastructure
|
6.6
|
8.7
|
17.5
|
Property and construction
|
15.3
|
19.6
|
25.7
|
Transport
|
3.2
|
5.5
|
5.8
|
Telecoms, media and technology
|
0.7
|
0.9
|
3.2
|
Banking and financial institutions
|
5.6
|
12.0
|
16.0
|
Other
|
6.8
|
9.0
|
13.5
|
Total Global Banking & Markets
|
38.2
|
55.7
|
81.7
|
Other
|
|||
Wealth
|
0.2
|
0.4
|
2.6
|
Global Transaction Services
|
0.2
|
0.3
|
0.8
|
RBS Insurance
|
—
|
0.2
|
0.2
|
Central items
|
(0.2)
|
(1.0)
|
(3.2)
|
Total Other
|
0.2
|
(0.1)
|
0.4
|
Gross loans and advances to customers (excluding reverse repurchase agreements)
|
79.3
|
108.2
|
147.3
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
Assets
|
|||
Cash and balances at central banks
|
79,269
|
57,014
|
52,261
|
Net loans and advances to banks
|
43,870
|
57,911
|
56,656
|
Reverse repurchase agreements and stock borrowing
|
39,440
|
42,607
|
35,097
|
Loans and advances to banks
|
83,310
|
100,518
|
91,753
|
Net loans and advances to customers
|
454,112
|
502,748
|
687,353
|
Reverse repurchase agreements and stock borrowing
|
61,494
|
52,512
|
41,040
|
Loans and advances to customers
|
515,606
|
555,260
|
728,393
|
Debt securities
|
209,080
|
217,480
|
267,254
|
Equity shares
|
15,183
|
22,198
|
19,528
|
Settlement balances
|
7,771
|
11,605
|
12,033
|
Derivatives
|
529,618
|
427,077
|
441,454
|
Intangible assets
|
14,858
|
14,448
|
17,847
|
Property, plant and equipment
|
11,868
|
16,543
|
19,397
|
Deferred tax
|
3,878
|
6,373
|
7,039
|
Prepayments, accrued income and other assets
|
10,976
|
12,576
|
20,985
|
Assets of disposal groups
|
25,450
|
12,484
|
18,542
|
Total assets
|
1,506,867
|
1,453,576
|
1,696,486
|
Liabilities
|
|||
Bank deposits
|
69,113
|
66,051
|
104,138
|
Repurchase agreements and stock lending
|
39,691
|
32,739
|
38,006
|
Deposits by banks
|
108,804
|
98,790
|
142,144
|
Customers deposits
|
414,143
|
428,599
|
545,849
|
Repurchase agreements and stock lending
|
88,812
|
82,094
|
68,353
|
Customer accounts
|
502,955
|
510,693
|
614,202
|
Debt securities in issue
|
162,621
|
218,372
|
267,568
|
Settlement balances
|
7,477
|
10,991
|
10,413
|
Short positions
|
41,039
|
43,118
|
40,463
|
Derivatives
|
523,983
|
423,967
|
424,141
|
Accruals, deferred income and other liabilities
|
23,125
|
23,089
|
30,327
|
Retirement benefit liabilities
|
2,239
|
2,288
|
2,963
|
Deferred tax
|
1,945
|
2,142
|
2,811
|
Insurance liabilities
|
6,312
|
6,794
|
10,281
|
Subordinated liabilities
|
26,319
|
27,053
|
37,652
|
Liabilities of disposal groups
|
23,995
|
9,428
|
18,890
|
Total liabilities
|
1,430,814
|
1,376,725
|
1,601,855
|
Non-controlling interests
|
1,234
|
1,719
|
16,895
|
Owners’ equity
|
74,819
|
75,132
|
77,736
|
Total equity
|
76,053
|
76,851
|
94,631
|
Total liabilities and equity
|
1,506,867
|
1,453,576
|
1,696,486
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
Net cash flows from operating activities
|
3,325
|
19,291
|
(992)
|
Net cash flows from investing activities
|
14
|
3,351
|
54
|
Net cash flows from financing activities
|
(1,741)
|
(14,380)
|
18,791
|
Effects of exchange rate changes on cash and cash equivalents
|
(1,473)
|
82
|
(8,592)
|
Net increase in cash and cash equivalents
|
125
|
8,344
|
9,261
|
2011
|
2010
|
2009
|
2008
|
2007
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Capital base
|
|||||
Tier 1 capital
|
56,990
|
60,124
|
76,421
|
69,847
|
44,364
|
Tier 2 capital
|
8,546
|
9,897
|
15,389
|
32,223
|
33,693
|
Tier 3 capital
|
—
|
—
|
—
|
260
|
200
|
65,536
|
70,021
|
91,810
|
102,330
|
78,257
|
|
Less: Supervisory deductions
|
(4,828)
|
(4,732)
|
(4,565)
|
(4,155)
|
(10,283)
|
Total regulatory capital
|
60,708
|
65,289
|
87,245
|
98,175
|
67,974
|
Risk-weighted assets (1)
|
|||||
Credit risk
|
344,300
|
385,900
|
513,200
|
551,300
|
|
Counterparty risk
|
61,900
|
68,100
|
56,500
|
61,100
|
|
Market risk
|
64,000
|
80,000
|
65,000
|
46,500
|
|
Operational risk
|
37,900
|
37,100
|
33,900
|
36,900
|
|
508,100
|
571,100
|
668,600
|
695,800
|
||
Asset Protection Scheme relief
|
(69,100)
|
(105,600)
|
(127,600)
|
n/a
|
|
439,000
|
465,500
|
541,000
|
695,800
|
Banking book:
|
|||
On-balance sheet
|
480,200
|
||
Off-balance sheet
|
84,600
|
||
Trading book
|
44,200
|
||
609,000
|
Risk asset ratios
|
%
|
%
|
%
|
%
|
%
|
Core Tier 1
|
10.6
|
10.7
|
11.0
|
6.6
|
4.5
|
Tier 1
|
13.0
|
12.9
|
14.1
|
10.0
|
7.3
|
Total
|
13.8
|
14.0
|
16.1
|
14.1
|
11.2
|
(1)
|
The data for 2008 onwards are on a Basel II basis; 2007 is on a Basel I basis.
|
·
|
maintain capital adequacy: to ensure that the Group has sufficient (and easily accessible) capital resources to meet regulatory requirements and to cover the potential for unexpected losses in its asset portfolio;
|
·
|
deliver stable earnings growth: to ensure that strategic growth is based around a longer-term risk versus reward consideration, with significantly lower volatility in underlying profitability than was seen over the previous five years;
|
·
|
ensure stable and efficient access to funding and liquidity: such that the Group has sufficient funding to meet its obligations, taking account of the constraint that some forms of funding may not be available when they are most needed; and
|
·
|
maintain stakeholder confidence: to ensure that stakeholders have confidence in the Group’s recovery plan, its ability to deliver its strategic objectives and the effectiveness of its business culture and operational controls.
|
·
|
meet its strategic objectives - this includes the Group’s stated objective of achieving and sustaining a standalone credit rating in line with those of its strongest international peers; and
|
·
|
meet its wider obligations to stakeholders - the Group’s Strategic Plan is built on the core foundations of serving its customers well, acting responsibly and creating sustainable value for its shareholders.
|
·
|
strong leadership from the Group Board in establishing and setting risk appetite and in ensuring its purpose is understood and its use promoted as good business practice;
|
·
|
a strong risk management culture, in which risk is clearly and meaningfully aligned with business behaviours and outcomes;
|
·
|
a close collaborative partnership between the risk, strategy, treasury and finance functions that facilitates a broader internal debate on key issues; and
|
·
|
clear accountability by each division (and business unit) for the level of risk it is prepared to take to achieve its business objectives.
|
·
|
divisional risk appetite statements - each division has developed its own risk appetite statement, which is based on the four strategic risk objectives and is appropriate for its business plans but also aligned with the Group’s risk appetite targets;
|
·
|
risk control frameworks and limits - risk control frameworks set clear guidance on acceptable limits and tolerances for all material risk types (e.g. credit, market and country risk), aligned with the Group’s risk appetite targets;
|
·
|
Group operational and conduct risk appetite - the Group has developed a robust control environment to ensure it conducts its activities in accordance with its regulatory and other obligations; and
|
·
|
culture, values and remuneration - a programme of communication, engagement and training is being rolled out across the Group to engender a wide understanding of the purpose of risk appetite.
|
·
|
macroeconomic stress testing, which considers the impact on both earnings and capital for a range of scenarios;
|
·
|
enterprise-wide stress testing, which considers scenarios that are not macroeconomic in nature but are sufficiently broad to entail multiple risks or affect multiple divisions and are likely to affect earnings, capital and funding;
|
·
|
cross-divisional stress testing, which includes scenarios that affect multiple divisions due to their sensitivity to a common risk factor; and
|
·
|
divisional and risk-specific stress testing, which is undertaken to support risk identification and management.
|
·
|
the Group has clear control standards and ethical principles to cover the risks that it faces to support effective risk management and meet regulatory and legal requirements;
|
·
|
policies are followed across the Group and compliance can be clearly evidenced, assessed and reported by line management; and
|
·
|
the control environment is monitored and overseen through good governance.
|
·
|
the Group’s policy standards, which comprise the GPF, were rewritten to ensure they clearly express the mandatory controls required to mitigate the key risks the Group faces;
|
·
|
all of the Group’s policy standards were benchmarked against relevant external reference points such as peer organisations to challenge and verify the content of the policy standards. Where identified, further improvements to the policy standards are now being implemented;
|
·
|
for each policy standard, appropriate risk based assurance activity was introduced to ensure each division is appropriately controlled and compliance with policy can be demonstrated; and
|
·
|
risk appetite has its own policy standard within the GPF that clearly sets out roles and responsibilities in relation to the implementation of the risk appetite framework and provides assurance that risks are being actively managed within approved levels and tolerances.
|
(1)
|
The Capital and Stress Testing Committee is a sub-committee of the Group Asset and Liability Management Committee.
|
(2)
|
The following specialist sub-committees report directly to the Group Risk Committee: Global Markets Risk Committee, Group Country Risk Committee, Group Models Committee, Group Credit Risk Committee and Operational Risk Executive Committee. In addition, Divisional Risk Committees report to the Group Risk Committee.
|
Board/Committee
|
Risk focus
|
Membership
|
Group Board
|
The Group Board ensures that the Group manages risk effectively through approving and monitoring the Group’s risk appetite, considering Group stress scenarios and agreed mitigants and identifying longer-term strategic threats to the Group’s business operations.
|
The Board of directors
|
Executive Committee
|
The Executive Committee considers recommendations on risk management matters referred by the Executive Risk Forum and/or Group Risk Committee, including recommendations on risk appetite, risk policies and risk management strategies.
|
Group Chief Executive
Group Finance Director
Chief Administrative Officer
Chief Executive Officers of divisions
Head of Restructuring and Risk
|
Board Risk Committee
|
The Board Risk Committee provides oversight and advice to the Group Board on current and potential future risk exposures of the Group and future risk strategy, including determination of risk appetite and tolerance. It also provides a risk review of remuneration arrangements and provides advice to the Remuneration Committee. It operates under delegated authority from the Group Board.
|
At least three independent non-executive directors, one of whom is the Chairman of the Group Audit Committee.
|
Board/Committee
|
Risk focus
|
Membership
|
Group Audit Committee
|
The Group Audit Committee reviews accounting policies and practices, controls and procedures established by management for compliance with regulatory and financial reporting requirements and requirements of external regulations. It has responsibility for monitoring relationships with regulatory authorities. It operates under delegated authority from the Group Board.
|
At least three independent non-executive directors, at least one of whom is a financial expert as defined in the SEC rules under the US Exchange Act and one of whom is Chairman of the Board Risk Committee.
|
Group Remuneration Committee
|
The Group Remuneration Committee is responsible for the overview of the Group’s policy on remuneration and receives advice from Risk Management and the Board Risk Committee to ensure that there is thorough risk input into incentive plan design and target setting as well as risk review of performance bonus pools and clawback. It operates under delegated authority from the Group Board.
|
At least three independent non-executive directors
|
Executive Risk Forum
|
The Executive Risk Forum operates as a committee of the Executive Committee with full authority to act on all risk and control matters across the Group.
The Executive Risk Forum approves the most material limits and decisions above defined thresholds and delegates decisions below these thresholds to sub-committees and appropriate individuals.
|
Group Chief Executive
Group Finance Director
Chief Administrative Officer
Chief Executive Officers of divisions
Head of Restructuring and Risk
Deputy Chief Risk Officer
|
Group Asset and Liability Management Committee
|
The Group Asset and Liability Management Committee (GALCO) is a sub-committee of the Executive Risk Forum and is responsible for identifying, managing and controlling Group balance sheet risks in executing its chosen business strategy.
|
Group Finance Director
Group Treasurer
Chief Executive Officers of divisions
Head of Restructuring and Risk
Key Group Finance function heads
Global Head of Markets
|
Group Risk Committee
|
The Group Risk Committee is a sub-committee of the Executive Risk Forum. It is an oversight committee which reviews and challenges risks and limits across the functional areas and plays a key role exercising and demonstrating effective risk oversight across the Group. It reviews risks and issues on a thematic as well as a specific basis and focuses on forward-looking, emerging risks. It considers the overall risk profile across the Group and identifies any key issues for escalation to the Executive Risk Forum.
|
Deputy Chief Risk Officer
Divisional Chief Risk Officers
Key Group Risk function heads
|
Board/Committee
|
Risk focus
|
Membership
|
Capital and Stress Testing Committee
|
The Capital and Stress Testing Committee is a sub-committee of the Group Asset and Liability Management Committee and focuses on the broad risk capital agenda, including risk appetite, capital usage, stress testing, Internal Capital Adequacy Assessment Process, capital planning, allocation and management, economic capital and prudential developments, including Basel oversight.
|
Group Finance Director
Key Group Finance function heads
Key Group Risk function heads
|
Executive Credit Group
|
The Executive Credit Group decides on requests for the extension of existing or new credit limits on behalf of the Group Board where the proposed aggregate facility limits are in excess of the credit approval authorities granted to individuals in divisions or in Group Risk Management, or where an appeal against a decline decision of the Group Chief Credit Officer (or delegates) or Group Chief Risk Officer is referred for final decision.
|
Group A members (1)
Head of Restructuring and Risk
Deputy Chief Risk Officer
Group Chief Credit Officer/Chief Credit Officer N.V.
Head of Global Restructuring Group
Chief Risk Officer, Non-Core division/APS (alternate)
Group B members (1)
Group Chief Executive
Group Finance Director
Chief Executive officers of divisions
(1) Decisions require input from at least one member from each of Group A and Group B.
|
Divisional Risk and Audit Committees
|
Divisional Risk and Audit Committees report to the Board Risk Committee and the Group Audit Committee on a quarterly basis. Their main responsibilities are to:
· monitor the performance of the divisions relative to divisional and Group risk appetite;
· review matters relative to accounting policies, internal control, financial reporting, internal audit, external audit and regulatory compliance as set out in their terms of reference; and
· assist on such other matters as may be referred to them by the relevant divisional Executive Committee, the Group Audit Committee or the Board Risk Committee.
|
Members: at least three non-executive members who are executives of the Group who do not have executive responsibility in the relevant division.
Attendees: at least two executives of the division, as appropriate. Representatives from finance, risk, internal audit and external audit.
Members of the Board Risk Committee and Group Audit Committee also have the right to attend.
|
Risk type
|
Definition
|
Features
|
How the Group managed risk and the focus in 2011
|
Capital, liquidity and funding risk
|
The risk that the Group has insufficient capital or is unable to meet its financial liabilities as they fall due.
|
Potential to disrupt the business model and stop normal functions of the Group.
Potential to cause the Group to fail to meet the supervisory requirements of regulators.
Significantly driven by credit risk losses.
|
The Group plans for and maintains an adequate amount and mix of capital consistent with its risk profile. This ensures that in any foreseeable scenario the Group holds minimum capital to meet the standards and requirements of investors, regulators and depositors. The amount of capital required is determined through risk assessments and stress testing.
Active run-off of capital intensive assets in Non-Core and other risk mitigation left the Core Tier 1 ratio strong at 10.6%, despite a £21 billion uplift in RWAs from the implementation of CRD III in December 2011. Refer to pages 68 to 73.
Maintaining the structural integrity of the Group’s balance sheet requires active management of both asset and liability portfolios as necessary. Strong term debt issuance and planned reductions in the funded balance sheet enabled the Group to strengthen its liquidity and funding position as market conditions worsened. Refer to pages 74 to 88.
|
Credit risk (including counterparty risk)
|
The risk that the Group will incur losses owing to the failure of a customer to meet its obligation to settle outstanding amounts.
|
Loss characteristics vary materially across portfolios.
Significant link between losses and the macroeconomic environment.
Can include concentration risk - the risk of loss due to the concentration of credit risk to a specific product, asset class, sector or counterparty.
|
The Group manages credit risk based on a suite of credit approval and risk concentration frameworks and associated risk management systems and tools. It also continues to reduce the risk associated with legacy exposures through further reductions in Non-Core assets.
During 2011, asset quality continued to improve, resulting in loan impairment charges 21% lower than in 2010 despite continuing challenges in Ulster Bank Group (Core and Non-Core) and corporate real estate portfolios. The Group continued to make progress in reducing key credit concentration risks, with credit exposures in excess of single name concentration limits declining 15% during the year and exposure to commercial real estate declining 14%. Refer to pages 92 to 165.
|
Country risk
|
The risk of material losses arising from significant country-specific events.
|
Can arise from sovereign events, economic events, political events, natural disasters or conflicts.
Potential to affect parts of the Group’s credit portfolio that are directly or indirectly linked to the country in question.
|
All country exposures are covered by the Group’s country risk management framework. This includes active management of portfolios either when these have been identified as exhibiting signs of stress through the Group’s country Watchlist process or when it is otherwise considered appropriate. Portfolio reviews are undertaken to align country risk profiles to the Group’s country risk appetite in light of economic and political developments.
Sovereign risk increased in 2011, resulting in rating downgrades for a number of countries, including several eurozone members. This resulted in an impairment charge recognised by the Group in 2011 in respect of available-for-sale Greek government bonds. In response, the Group further strengthened its country risk appetite setting and risk management systems during the year and brought a number of advanced countries under limit control. This contributed to a reduction in exposure to a range of countries. Refer to pages 166 to 186.
|
Risk type
|
Definition
|
Features
|
How the Group managed risk and the focus in 2011
|
Market risk
|
The risk arising from changes in interest rates, foreign currency, credit spreads, equity prices and risk related factors such as market volatilities.
|
Frequent small losses which are material in aggregate.
Infrequent large material losses due to stress events.
|
A comprehensive structure is in place aimed at ensuring the Group does not exceed its qualitative and quantitative tolerance for market risk.
The Group’s market risk policy statements set out its qualitative tolerance for market risk. They define the governance, responsibilities and requirements for the identification, measurement, analysis, management and communication of the market risk arising from the Group’s trading and non-trading investment activities.
The Group Market Risk limit framework expresses the Group’s quantitative tolerance for market risk. The Group limit metrics capture, in broad terms, the full range of market risk exposures, ensuring the risk is appropriately defined and communicated.
During 2011, the Group continued to manage down its market risk exposure in Non-Core and reduce the asset-backed securities trading inventory such that the trading portfolio became less exposed to credit risk. Refer to pages 187 to 193.
|
Insurance risk
|
The risk of financial loss through fluctuations in the timing, frequency and/or severity of insured events, relative to the expectations at the time of underwriting.
|
Frequent small losses which are material in aggregate.
Infrequent large material losses.
|
The Group’s framework for managing insurance risk, with associated risk appetite and policy frameworks, is designed to ensure insurance risks are appropriately identified, controlled, managed, monitored, reported and mitigated.
Procedures are in place to address any issues, such as breaches of risk appetite that are identified through monitoring and reporting activities. If a breach occurs, an action plan to address the issue is developed, implemented and monitored to ensure the risk is adequately mitigated or a decision is taken to accept it.
During 2011, focus on insurance risk appetite resulted in the de-risking and significant re-pricing of certain classes of business and exiting some altogether. Refer to page 194.
|
Operational risk
|
The risk of loss resulting from inadequate or failed processes, people, systems or from external events.
|
Frequent small losses.
Infrequent material losses.
|
The objective of operational risk management is to manage it to an acceptable level. Processes to achieve this objective take into account the cost of minimising the risk against the resultant reduction in exposure.
During 2011, the Group took steps to enhance its management of operational risks. This was particularly evident in respect of risk appetite, the Group Policy Framework, risk assessment, scenario analysis and statistical modelling for capital requirements.
The level of operational risk remains high due to the scale of structural change occurring across the Group, the pace of regulatory change, the economic downturn and other external threats, such as e-crime. Refer to pages 194 to 197.
|
Risk type
|
Definition
|
Features
|
How the Group managed risk and the focus in 2011
|
Compliance risk
|
The risk arising from non-compliance with national and international laws, rules and regulations.
|
Adverse impacts on strategy, capital structure, business models and operational effectiveness.
Financial cost of adapting to changes in laws, rules or regulations or of penalties for non-compliance.
|
Management of compliance risk entails early identification and effective management of changes in legislative, regulatory and other requirements that may affect the Group.
It also requires active engagement with regulators, close analysis of emerging regulatory themes, and interaction with rule-makers and legislators.
Within the GPF, compliance risk policies define minimum standards to which all businesses must adhere. GPF policies are supplemented, where appropriate, by divisional policies to meet local product or market requirements.
During 2011, the Group managed the increased levels of scrutiny and legislation by enlarging the capacity of its compliance, anti-money laundering and regulatory affairs teams and taking steps to improve its operating models, tools, systems and processes. Refer to pages 197 to 202.
|
Reputational risk
|
The risk of brand damage arising from financial and non-financial events arising from the failure to meet stakeholders’ expectations of the Group’s performance and behaviour.
|
Potential to put the entire business at risk. Otherwise, could lead to negative publicity, loss of revenue, costly litigation or a decline in customer base.
Can arise from actions taken by the Group or a failure to take action.
|
The Group Sustainability Committee and risk committees continue to assess reputational risk issues. In 2011, an Environmental, Social and Ethical (ESE) Risk Policy was developed with sector ESE risk appetite positions drawn up to assess the Group’s appetite to support customers in sensitive sectors including defence, oil and gas. This also included the establishment of divisional reputational risk committees.
Stakeholder engagement was broadened with the implementation of formal sessions between the Group Sustainability Committee and relevant advocacy groups and non-governmental organisations. Refer to page 202.
|
Business risk
|
The risk of lower-than-expected revenues and/or higher-than-expected operating costs.
|
Influenced by many factors such as pricing, sales volume, input costs, regulations and market and economic conditions.
|
Forecasts of revenues and costs are tested against a range of stress scenarios to identify key risk drivers and the appropriate actions to address and manage them.
Business risk is incorporated within the Group's risk appetite target for earnings volatility that was set in 2011. Refer to page 202.
|
Pension risk
|
The risk that the Group will have to make additional contributions to its defined benefit pension schemes.
|
Funding position can be volatile due to the uncertainty of future investment returns and the projected value of schemes’ liabilities.
|
The Group manages pension risk from a sponsor perspective using a framework that encompasses risk reporting and monitoring, stress testing, modelling and an associated governance structure that helps ensure the Group is able to fulfil its obligation to support the defined benefit pension schemes to which it has exposure.
In 2011, the Group focused on improved stress testing and risk governance mechanisms. This included the establishment of the Pension Risk Committee and the articulation of its view of risk appetite for the various Group pension schemes. Refer to pages 203 and 204.
|
Statutory
|
Proportional
|
||||
Risk-weighted assets by risk
|
2011
£bn
|
2010
£bn
|
2009
£bn
|
2009
£bn
|
|
Credit risk
|
344.3
|
385.9
|
513.2
|
410.4
|
|
Counterparty risk
|
61.9
|
68.1
|
56.5
|
56.5
|
|
Market risk
|
64.0
|
80.0
|
65.0
|
65.0
|
|
Operational risk
|
37.9
|
37.1
|
33.9
|
33.9
|
|
508.1
|
571.1
|
668.6
|
565.8
|
||
Asset Protection Scheme relief
|
(69.1)
|
(105.6)
|
(127.6)
|
(127.6)
|
|
439.0
|
465.5
|
541.0
|
438.2
|
Risk asset ratios
|
%
|
%
|
%
|
%
|
|
Core Tier 1
|
10.6
|
10.7
|
11.0
|
11.0
|
|
Tier 1
|
13.0
|
12.9
|
14.1
|
14.4
|
|
Total
|
13.8
|
14.0
|
16.1
|
16.3
|
·
|
Market risk RWAs were impacted by the new CRD III rules but decreased overall by £16 billion in 2011 reflecting de-risking of Non-Core and a reduction in trading VaR.
|
·
|
APS relief decreased by £36.5 million, reflecting pool movements, assets moving into default and changes in risk parameters.
|
Statutory
|
Proportional*
|
||||
Shareholders’ equity (excluding non-controlling interests)
|
2011
£m
|
2010
£m
|
2009
£m
|
2009
£m
|
|
Shareholders’ equity per balance sheet
|
74,819
|
75,132
|
77,736
|
77,736
|
|
Preference shares - equity
|
(4,313)
|
(4,313)
|
(7,281)
|
(7,281)
|
|
Other equity instruments
|
(431)
|
(431)
|
(565)
|
(565)
|
|
70,075
|
70,388
|
69,890
|
69,890
|
||
Non-controlling interests
|
|||||
Non-controlling interests per balance sheet
|
1,234
|
1,719
|
16,895
|
2,227
|
|
Non-controlling preference shares
|
(548)
|
(548)
|
(656)
|
(656)
|
|
Other adjustments to non-controlling interests for regulatory purposes
|
(259)
|
(259)
|
(497)
|
(497)
|
|
427
|
912
|
15,742
|
1,074
|
||
Regulatory adjustments and deductions
|
|||||
Own credit
|
(2,634)
|
(1,182)
|
(1,057)
|
(1,057)
|
|
Unrealised losses on AFS debt securities
|
1,065
|
2,061
|
1,888
|
1,888
|
|
Unrealised gains on AFS equity shares
|
(108)
|
(25)
|
(134)
|
(134)
|
|
Cash flow hedging reserve
|
(879)
|
140
|
252
|
252
|
|
Other adjustments for regulatory purposes
|
571
|
204
|
(193)
|
41
|
|
Goodwill and other intangible assets
|
(14,858)
|
(14,448)
|
(17,847)
|
(14,786)
|
|
50% excess of expected losses over impairment provisions (net of tax)
|
(2,536)
|
(1,900)
|
(2,558)
|
(2,558)
|
|
50% of securitisation positions
|
(2,019)
|
(2,321)
|
(1,353)
|
(1,353)
|
|
50% of APS first loss
|
(2,763)
|
(4,225)
|
(5,106)
|
(5,106)
|
|
(24,161)
|
(21,696)
|
(26,108)
|
(22,813)
|
||
Core Tier 1 capital
|
46,341
|
49,604
|
59,524
|
48,151
|
|
Other Tier 1 capital
|
|||||
Preference shares - equity
|
4,313
|
4,313
|
7,281
|
7,281
|
|
Preference shares - debt
|
1,094
|
1,097
|
3,984
|
3,984
|
|
Innovative/hybrid Tier 1 securities
|
4,667
|
4,662
|
5,213
|
2,772
|
|
10,074
|
10,072
|
16,478
|
14,037
|
||
Tier 1 deductions
|
|||||
50% of material holdings
|
(340)
|
(310)
|
(601)
|
(310)
|
|
Tax on excess of expected losses over impairment provisions
|
915
|
758
|
1,020
|
1,020
|
|
575
|
448
|
419
|
710
|
||
Total Tier 1 capital
|
56,990
|
60,124
|
76,421
|
62,898
|
Statutory
|
Proportional*
|
||||
Qualifying Tier 2 capital
|
2011
£m
|
2010
£m
|
2009
£m
|
2009
£m
|
|
Undated subordinated debt
|
1,838
|
1,852
|
4,950
|
4,200
|
|
Dated subordinated debt - net of amortisation
|
14,527
|
16,745
|
20,063
|
18,120
|
|
Reserves arising on revaluation of property
|
—
|
—
|
73
|
73
|
|
Unrealised gains on AFS equity shares
|
108
|
25
|
134
|
134
|
|
Collectively assessed impairment provisions
|
635
|
778
|
796
|
796
|
|
Non-controlling Tier 2 capital
|
11
|
11
|
11
|
11
|
|
17,119
|
19,411
|
26,027
|
23,334
|
||
Tier 2 deductions
|
|||||
50% of securitisation positions
|
(2,019)
|
(2,321)
|
(1,353)
|
(1,353)
|
|
50% excess of expected losses over impairment provisions
|
(3,451)
|
(2,658)
|
(3,578)
|
(3,578)
|
|
50% of material holdings
|
(340)
|
(310)
|
(601)
|
(310)
|
|
50% of APS first loss
|
(2,763)
|
(4,225)
|
(5,106)
|
(5,106)
|
|
(8,573)
|
(9,514)
|
(10,638)
|
(10,347)
|
||
Total Tier 2 capital
|
8,546
|
9,897
|
15,389
|
12,987
|
|
Supervisory deductions
|
|||||
Unconsolidated investments
|
|||||
- RBS Insurance
|
(4,354)
|
(3,962)
|
(4,068)
|
(4,068)
|
|
- Other investments
|
(239)
|
(318)
|
(404)
|
(404)
|
|
Other deductions
|
(235)
|
(452)
|
(93)
|
(93)
|
|
(4,828)
|
(4,732)
|
(4,565)
|
(4,565)
|
||
Total regulatory capital (1)
|
60,708
|
65,289
|
87,245
|
71,320
|
Movement in Core Tier 1 capital
|
2011
£m
|
At beginning of the year
|
49,604
|
Attributable loss net of movements in fair value of own debt
|
(3,449)
|
Foreign currency reserves
|
(363)
|
Decrease in non-controlling interests
|
(485)
|
Decrease in capital deductions including APS first loss
|
1,128
|
Other movements
|
(94)
|
At end of the year
|
46,341
|
(1)
|
Total capital includes certain instruments issued by RBS N.V. Group that are treated consistent with the local implementation of the Capital Requirements Directive (including the transitional provisions of that Directive). The FSA formally confirmed this treatment in 2012.
|
Credit
risk
|
Counterparty
risk
|
Market
risk
|
Operational
risk
|
Gross
RWAs
|
APS
relief
|
Net
RWAs
|
|
2011
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
UK Retail
|
41.1
|
—
|
—
|
7.3
|
48.4
|
(9.4)
|
39.0
|
UK Corporate
|
69.4
|
—
|
—
|
6.7
|
76.1
|
(15.5)
|
60.6
|
Wealth
|
10.9
|
—
|
0.1
|
1.9
|
12.9
|
—
|
12.9
|
Global Transaction Services
|
12.4
|
—
|
—
|
4.9
|
17.3
|
—
|
17.3
|
Ulster Bank
|
33.6
|
0.6
|
0.3
|
1.8
|
36.3
|
(6.8)
|
29.5
|
US Retail & Commercial
|
53.4
|
1.0
|
—
|
4.4
|
58.8
|
—
|
58.8
|
Retail & Commercial
|
220.8
|
1.6
|
0.4
|
27.0
|
249.8
|
(31.7)
|
218.1
|
Global Banking & Markets
|
45.1
|
39.9
|
50.6
|
15.5
|
151.1
|
(8.5)
|
142.6
|
Other
|
9.9
|
0.2
|
—
|
0.7
|
10.8
|
—
|
10.8
|
Core
|
275.8
|
41.7
|
51.0
|
43.2
|
411.7
|
(40.2)
|
371.5
|
Non-Core
|
65.6
|
20.2
|
13.0
|
(5.5)
|
93.3
|
(28.9)
|
64.4
|
Group before RFS MI
|
341.4
|
61.9
|
64.0
|
37.7
|
505.0
|
(69.1)
|
435.9
|
RFS MI
|
2.9
|
—
|
—
|
0.2
|
3.1
|
—
|
3.1
|
Group
|
344.3
|
61.9
|
64.0
|
37.9
|
508.1
|
(69.1)
|
439.0
|
2010
|
|||||||
UK Retail
|
41.7
|
—
|
—
|
7.1
|
48.8
|
(12.4)
|
36.4
|
UK Corporate
|
74.8
|
—
|
—
|
6.6
|
81.4
|
(22.9)
|
58.5
|
Wealth
|
10.4
|
—
|
0.1
|
2.0
|
12.5
|
—
|
12.5
|
Global Transaction Services
|
13.7
|
—
|
—
|
4.6
|
18.3
|
—
|
18.3
|
Ulster Bank
|
29.2
|
0.5
|
0.1
|
1.8
|
31.6
|
(7.9)
|
23.7
|
US Retail & Commercial
|
52.0
|
0.9
|
—
|
4.1
|
57.0
|
—
|
57.0
|
Retail & Commercial
|
221.8
|
1.4
|
0.2
|
26.2
|
249.6
|
(43.2)
|
206.4
|
Global Banking & Markets
|
53.5
|
34.5
|
44.7
|
14.2
|
146.9
|
(11.5)
|
135.4
|
Other
|
16.4
|
0.4
|
0.2
|
1.0
|
18.0
|
—
|
18.0
|
Core
|
291.7
|
36.3
|
45.1
|
41.4
|
414.5
|
(54.7)
|
359.8
|
Non-Core
|
91.3
|
31.8
|
34.9
|
(4.3)
|
153.7
|
(50.9)
|
102.8
|
Group before RFS MI
|
383.0
|
68.1
|
80.0
|
37.1
|
568.2
|
(105.6)
|
462.6
|
RFS MI
|
2.9
|
—
|
—
|
—
|
2.9
|
—
|
2.9
|
Group
|
385.9
|
68.1
|
80.0
|
37.1
|
571.1
|
(105.6)
|
465.5
|
·
|
First loss - the residual first loss, after impairments and write-downs, to date, is deducted from available capital split equally between Core Tier 1 and Tier 2 capital;
|
·
|
HM Treasury share of covered losses - after the first loss has been deducted, 90% of assets covered by HM Treasury are risk-weighted at nil; and
|
·
|
RBS share of covered losses - the remaining 10% share of loss is borne by RBS and is risk-weighted in the normal way.
|
·
|
National implementation of increased capital requirements will begin on 1 January 2013;
|
·
|
There will be a phased five year implementation of new deductions and regulatory adjustments to Core Tier 1 capital commencing on 1 January 2014;
|
·
|
The de-recognition of non-qualifying non-common Tier 1 and Tier 2 capital instruments will be phased in over 10 years from 1 January 2013; and
|
·
|
Requirements for changes to minimum capital ratios, including conservation and countercyclical buffers, as well as additional requirements for Global Systemically Important Banks, will be phased in from 2013 to 2019.
|
·
|
Expected loss net of provisions;
|
·
|
Deferred tax assets not relating to timing differences;
|
·
|
Unrealised losses on available-for-sale securities; and
|
·
|
Significant investments in non-consolidated financial institutions.
|
·
|
Deposit growth - Core Retail & Commercial deposits rose by 9%, and together with Non-Core deleveraging, took the Group loan:deposit ratio to 108%, compared with 118% at the end of 2010.
|
·
|
Wholesale funding - £21 billion of net term wholesale debt was issued in 2011 from secured and unsecured funding programmes, across a variety of maturities and currencies.
|
·
|
Short-term wholesale funding (STWF) - the overall level of STWF fell by £27 billion to £102 billion, below the 2013 target of circa £125 billion.
|
·
|
Liquidity portfolio - the liquidity portfolio of £155 billion was maintained above the 2013 target level of £150 billion against a backdrop of heightened market uncertainty in the second half of the year and was higher than STWF. This represents a £53 billion cushion over STWF.
|
2011
|
2010
|
2009
|
||||||
£m
|
%
|
£m
|
%
|
£m
|
%
|
|||
Deposits by banks
|
||||||||
- central banks
|
3,680
|
0.5
|
6,655
|
0.9
|
8,535
|
1.0
|
||
- derivative cash collateral
|
31,807
|
4.6
|
28,074
|
3.8
|
32,552
|
4.0
|
||
- other
|
33,627
|
4.8
|
31,588
|
4.3
|
75,173
|
9.2
|
||
69,114
|
9.9
|
66,317
|
9.0
|
116,260
|
14.2
|
|||
Debt securities in issue
|
||||||||
- conduit asset backed commercial paper (ABCP)
|
11,164
|
1.6
|
17,320
|
2.3
|
25,583
|
3.1
|
||
- other commercial paper (CP)
|
5,310
|
0.8
|
8,915
|
1.2
|
18,724
|
2.3
|
||
- certificates of deposit (CDs)
|
16,367
|
2.4
|
37,855
|
5.1
|
58,195
|
7.1
|
||
- medium-term notes (MTNs)
|
105,709
|
15.2
|
131,026
|
17.6
|
125,800
|
15.4
|
||
- covered bonds
|
9,107
|
1.3
|
4,100
|
0.6
|
—
|
—
|
||
- securitisations
|
14,964
|
2.1
|
19,156
|
2.6
|
18,027
|
2.2
|
||
162,621
|
23.4
|
218,372
|
29.4
|
246,329
|
30.1
|
|||
Subordinated liabilities
|
26,319
|
3.8
|
27,053
|
3.6
|
31,538
|
3.9
|
||
Notes issued
|
188,940
|
27.2
|
245,425
|
33.0
|
277,867
|
34.0
|
||
Wholesale funding
|
258,054
|
37.1
|
311,742
|
42.0
|
394,127
|
48.2
|
||
Customer deposits
|
||||||||
- cash collateral
|
9,242
|
1.4
|
10,433
|
1.4
|
9,934
|
1.2
|
||
- other
|
427,511
|
61.5
|
420,433
|
56.6
|
413,224
|
50.6
|
||
Total customer deposits
|
436,753
|
62.9
|
430,866
|
58.0
|
423,158
|
51.8
|
||
Total funding
|
694,807
|
100.0
|
742,608
|
100.0
|
817,285
|
100.0
|
||
Disposal group deposits included above
|
||||||||
- banks
|
1
|
266
|
618
|
|||||
- customers
|
22,610
|
2,267
|
8,907
|
|||||
22,611
|
2,533
|
9,525
|
Short-term wholesale funding
|
2011
£bn
|
2010
£bn
|
2009
£bn
|
Deposits
|
32.9
|
34.7
|
77.3
|
Notes issued
|
69.5
|
95.0
|
139.0
|
STWF excluding derivative collateral
|
102.4
|
129.7
|
216.3
|
Derivative collateral
|
31.8
|
28.1
|
32.6
|
STWF including derivative collateral
|
134.2
|
157.8
|
248.9
|
Interbank funding excluding derivative collateral
|
|||
- bank deposits
|
37.3
|
38.2
|
83.7
|
- bank loans
|
(24.3)
|
(31.3)
|
(31.3)
|
Net interbank funding
|
13.0
|
6.9
|
52.4
|
·
|
Short-term wholesale funding excluding derivative collateral declined £27.3 billion in 2011, from £129.7 billion to £102.4 billion. This is £52.9 billion lower than the Group’s liquidity portfolio. Deleveraging in Non-Core and GBM has led to the reduced need for funding.
|
·
|
The Group’s customer deposits excluding cash collateral grew by approximately £7.1 billion in 2011.
|
Debt securities in issue
|
|||||||||
2011
|
Conduit
ABCP
|
Other
CP and
CDs
|
MTNs
|
Covered
bonds
|
Securitisations
|
Total
|
Subordinated
liabilities
|
Total
notes
issued
|
Total
notes
issued
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
%
|
|
Less than 1 year
|
11,164
|
21,396
|
36,302
|
—
|
27
|
68,889
|
624
|
69,513
|
36.8
|
1-3 years
|
—
|
278
|
26,595
|
2,760
|
479
|
30,112
|
3,338
|
33,450
|
17.7
|
3-5 years
|
—
|
2
|
16,627
|
3,673
|
—
|
20,302
|
7,232
|
27,534
|
14.6
|
More than 5 years
|
—
|
1
|
26,185
|
2,674
|
14,458
|
43,318
|
15,125
|
58,443
|
30.9
|
11,164
|
21,677
|
105,709
|
9,107
|
14,964
|
162,621
|
26,319
|
188,940
|
100.0
|
|
2010
|
|||||||||
Less than 1 year
|
17,320
|
46,051
|
30,589
|
—
|
88
|
94,048
|
964
|
95,012
|
38.7
|
1-3 years
|
—
|
702
|
47,357
|
1,078
|
12
|
49,149
|
754
|
49,903
|
20.3
|
3-5 years
|
—
|
12
|
21,466
|
1,294
|
34
|
22,806
|
8,476
|
31,282
|
12.8
|
More than 5 years
|
—
|
5
|
31,614
|
1,728
|
19,022
|
52,369
|
16,859
|
69,228
|
28.2
|
17,320
|
46,770
|
131,026
|
4,100
|
19,156
|
218,372
|
27,053
|
245,425
|
100.0
|
|
2009
|
|||||||||
Less than 1 year
|
25,583
|
76,008
|
33,696
|
—
|
1,614
|
136,901
|
2,144
|
139,045
|
50.0
|
1-5 years
|
—
|
895
|
69,400
|
—
|
142
|
70,437
|
4,235
|
74,672
|
26.9
|
More than 5 years
|
—
|
16
|
22,704
|
—
|
16,271
|
38,991
|
25,159
|
64,150
|
23.1
|
25,583
|
76,919
|
125,800
|
—
|
18,027
|
246,329
|
31,538
|
277,867
|
100.0
|
·
|
Debt securities in issue with a maturity of less than one year declined £25.1 billion from £94.0 billion at 31 December 2010 to £68.9 billion at 31 December 2011, largely due to the maturity of £20.1 billion of notes issued under the UK Government’s Credit Guarantee Scheme (CGS). The remaining notes issued under the CGS are due to mature in 2012, £15.6 billion in the first quarter of the year and £5.7 billion in the second quarter.
|
Repurchase
agreements
|
Financial
institutions
(1,2)
|
CP
|
CDs
|
2011
Total
|
Repurchase
agreements
|
Financial
institutions
(1,2)
|
CP
|
CDs
|
2010
Total
|
2009
Total
|
|
At year end
|
|||||||||||
- balance (£bn)
|
129
|
93
|
16
|
16
|
254
|
115
|
92
|
26
|
38
|
271
|
242
|
- weighted average interest rate
|
0.6%
|
0.9%
|
0.9%
|
1.4%
|
0.8%
|
0.5%
|
0.6%
|
0.7%
|
0.6%
|
0.6%
|
0.8%
|
During the year
|
|||||||||||
- maximum balance (£bn)
|
175
|
111
|
32
|
39
|
357
|
157
|
127
|
37
|
57
|
378
|
357
|
- average balance (£bn)
|
142
|
93
|
22
|
31
|
288
|
137
|
109
|
34
|
50
|
330
|
292
|
- weighted average interest rate
|
0.9%
|
1.1%
|
0.7%
|
1.2%
|
1.0%
|
0.6%
|
0.8%
|
0.9%
|
1.0%
|
0.7%
|
1.9%
|
(1)
|
Excludes derivative cash collateral of £41 billion at 31 December 2011 (2010 - £38 billion; 2009 - £33 billion), 2011 average of £35 billion (2010 - £34 billion; 2009 - £40 billion).
|
(2)
|
Excludes Federal Home Loan Bank’s long-term borrowings of £1 billion at 31 December 2011 (2010 - £1 billion), 2011 average of £1 billion (2010 - £1 billion).
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
Public
|
|||
- unsecured
|
5,085
|
12,887
|
8,386
|
- unsecured: guaranteed
|
—
|
—
|
19,663
|
- secured
|
9,807
|
8,041
|
—
|
Private
|
|||
- unsecured
|
12,414
|
17,450
|
14,895
|
- unsecured: guaranteed
|
—
|
—
|
15,459
|
- secured
|
500
|
—
|
—
|
Gross issuance
|
27,806
|
38,378
|
58,403
|
Buybacks
|
(6,892)
|
(6,298)
|
(7,264)
|
Net issuance
|
20,914
|
32,080
|
51,139
|
·
|
In line with the Group’s Strategic Plan, it has been an active issuer in recent years as it improved its liquidity and funding profile. Secured funding has increased as a proportion of total wholesale funding more recently as market dislocation and uncertainty over future regulatory developments have made unsecured markets less liquid.
|
·
|
As the Group delevers, with Non-Core and GBM third party assets decreasing and Retail & Commercial deposits increasing, net term debt issuance decreased from £32 billion in 2010 to £21 billion in 2011. The net requirement in 2012 is not expected to exceed £10 billion as further deleveraging should cover the differences.*
|
·
|
The Group undertakes voluntary buybacks of its privately issued debt in order to maintain client relationships and as part of its normal market making activities. These transactions are conducted at prevailing market rates.
|
1-3 years
|
3-5 years
|
5-10 years
|
>10 years
|
Total
|
|
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
MTNs
|
904
|
1,407
|
1,839
|
935
|
5,085
|
Covered bonds
|
—
|
1,721
|
3,280
|
—
|
5,001
|
Securitisations
|
—
|
—
|
—
|
4,806
|
4,806
|
904
|
3,128
|
5,119
|
5,741
|
14,892
|
|
% of total
|
6
|
21
|
34
|
39
|
100
|
2010
|
|||||
MTNs
|
1,445
|
2,150
|
6,559
|
2,733
|
12,887
|
Covered bonds
|
—
|
1,030
|
1,244
|
1,725
|
3,999
|
Securitisations
|
—
|
—
|
—
|
4,042
|
4,042
|
1,445
|
3,180
|
7,803
|
8,500
|
20,928
|
|
% of total
|
7
|
15
|
37
|
41
|
100
|
2009
|
|||||
MTNs
|
13,450
|
7,457
|
3,477
|
3,665
|
28,049
|
% of total
|
48
|
27
|
12
|
13
|
100
|
GBP
|
EUR
|
USD
|
AUD
|
Other
|
Total
|
|
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Public
|
||||||
- MTNs
|
—
|
1,808
|
2,181
|
1,096
|
—
|
5,085
|
- covered bonds
|
—
|
5,001
|
—
|
—
|
—
|
5,001
|
- securitisations
|
478
|
1,478
|
2,850
|
—
|
—
|
4,806
|
Private
|
2,872
|
3,856
|
3,183
|
302
|
2,701
|
12,914
|
3,350
|
12,143
|
8,214
|
1,398
|
2,701
|
27,806
|
|
% of total
|
12
|
44
|
29
|
5
|
10
|
100
|
2010
|
||||||
Public
|
||||||
- MTNs
|
1,260
|
3,969
|
5,131
|
1,236
|
1,291
|
12,887
|
- covered bonds
|
—
|
3,999
|
—
|
—
|
—
|
3,999
|
- securitisations
|
663
|
1,629
|
1,750
|
—
|
—
|
4,042
|
Private
|
2,184
|
10,041
|
2,879
|
174
|
2,172
|
17,450
|
4,107
|
19,638
|
9,760
|
1,410
|
3,463
|
38,378
|
|
% of total
|
11
|
51
|
25
|
4
|
9
|
100
|
2009
|
||||||
Public
|
||||||
- MTNs
|
7,267
|
4,795
|
10,940
|
3,173
|
1,874
|
28,049
|
Private
|
4,932
|
9,773
|
9,668
|
2,738
|
3,243
|
30,354
|
12,199
|
14,568
|
20,608
|
5,911
|
5,117
|
58,403
|
|
% of total
|
21
|
25
|
35
|
10
|
9
|
100
|
·
|
In line with the Group’s plan to diversify its funding mix, issuances were spread across G10 currencies and maturity bands, including £5.7 billion of public issuance with an original maturity of greater than 10 years.
|
·
|
The Group has issued approximately £2.8 billion since year end, including a £1 billion public covered bond issuance and a US$1.2 billion securitisation.
|
2011
|
2010
|
2009
|
||
Average
£m
|
Period end
£m
|
Period end
£m
|
Period end
£m
|
|
Cash and balances at central banks
|
74,711
|
69,932
|
53,661
|
51,500
|
Treasury bills
|
5,937
|
—
|
14,529
|
30,010
|
Central and local government bonds (1)
|
||||
- AAA rated governments and US agencies
|
37,947
|
29,632
|
41,435
|
30,140
|
- AA- to AA+ rated governments (2)
|
3,074
|
14,102
|
3,744
|
2,011
|
- governments rated below AA
|
925
|
955
|
1,029
|
1,630
|
- local government
|
4,779
|
4,302
|
5,672
|
5,706
|
46,725
|
48,991
|
51,880
|
39,487
|
|
Other assets (3)
|
||||
- AAA rated
|
21,973
|
25,202
|
17,836
|
20,246
|
- below AAA rated and other high quality assets
|
12,102
|
11,205
|
16,693
|
29,418
|
34,075
|
36,407
|
34,529
|
49,664
|
|
Total liquidity portfolio
|
161,448
|
155,330
|
154,599
|
170,661
|
(1)
|
Includes FSA eligible government bonds of £36.7 billion at 31 December 2011 (2010 - £34.7 billion; 2009 - £19.9 billion).
|
(2)
|
Includes AAA rated US government guaranteed and US government sponsored agencies. The US government was downgraded from AAA to AA+ by S&P on 5 August 2011, although not by Moody’s or Fitch. These securities are reflected here.
|
(3)
|
Includes assets eligible for discounting at central banks.
|
·
|
In view of the continuing uncertain market conditions, the liquidity portfolio was maintained above the Group’s target level of £150 billion at £155.3 billion, with an average balance in 2011 of £161.4 billion. In anticipation of challenging market conditions, the composition was altered to become more liquid and conservative, as cash and balances at central banks rose to 45% of the total portfolio at 31 December 2011, from 35% at 31 December 2010.
|
Loan:deposit ratio
|
Customer
funding gap
Group
£bn
|
|||
Group
%
|
Core
%
|
|||
2011
|
108
|
94
|
37
|
|
2010
|
118
|
96
|
77
|
|
2009
|
132
|
103
|
137
|
(1)
|
Loans are net of provisions, excluding repos. For Group before RFS MI only for 2009.
|
·
|
The Group’s loan:deposit ratio improved 1,000 basis points to 108% during 2011, as loans declined and deposits grew.
|
·
|
The customer funding gap almost halved with Non-Core contributing £27 billion of the £40 billion reduction.
|
2011
|
2010
|
2009
|
||||||||
ASF(1)
|
ASF(1)
|
ASF(1)
|
Weighting
|
|||||||
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
%
|
||||
Equity
|
76
|
76
|
77
|
77
|
80
|
80
|
100
|
|||
Wholesale funding > 1 year
|
124
|
124
|
154
|
154
|
144
|
144
|
100
|
|||
Wholesale funding < 1 year
|
134
|
—
|
157
|
—
|
250
|
—
|
—
|
|||
Derivatives
|
524
|
—
|
424
|
—
|
422
|
—
|
—
|
|||
Repurchase agreements
|
129
|
—
|
115
|
—
|
106
|
—
|
—
|
|||
Deposits
|
||||||||||
- Retail and SME - more stable
|
227
|
204
|
172
|
155
|
166
|
149
|
90
|
|||
- Retail and SME - less stable
|
31
|
25
|
51
|
41
|
50
|
40
|
80
|
|||
- Other
|
179
|
89
|
206
|
103
|
199
|
99
|
50
|
|||
Other (2)
|
83
|
—
|
98
|
—
|
105
|
—
|
—
|
|||
Total liabilities and equity
|
1,507
|
518
|
1,454
|
530
|
1,522
|
512
|
||||
Cash
|
79
|
—
|
57
|
—
|
52
|
—
|
—
|
|||
Inter-bank lending
|
44
|
—
|
58
|
—
|
49
|
—
|
—
|
|||
Debt securities > 1 year
|
||||||||||
- central and local governments AAA to AA-
|
77
|
4
|
89
|
4
|
84
|
4
|
5
|
|||
- other eligible bonds
|
73
|
15
|
75
|
15
|
87
|
17
|
20
|
|||
- other bonds
|
14
|
14
|
10
|
10
|
9
|
9
|
100
|
|||
Debt securities < 1 year
|
45
|
—
|
43
|
—
|
69
|
—
|
—
|
|||
Derivatives
|
530
|
—
|
427
|
—
|
438
|
—
|
—
|
|||
Reverse repurchase agreements
|
101
|
—
|
95
|
—
|
76
|
—
|
—
|
|||
Customer loans and advances > 1 year
|
||||||||||
- residential mortgages
|
145
|
94
|
145
|
94
|
137
|
89
|
65
|
|||
- other
|
173
|
173
|
211
|
211
|
241
|
241
|
100
|
|||
Customer loans and advances < 1 year
|
||||||||||
- retail loans
|
19
|
16
|
22
|
19
|
24
|
20
|
85
|
|||
- other
|
137
|
69
|
125
|
63
|
153
|
77
|
50
|
|||
Other (3)
|
70
|
70
|
97
|
97
|
103
|
103
|
100
|
|||
Total assets
|
1,507
|
455
|
1,454
|
513
|
1,522
|
560
|
||||
Undrawn commitments
|
240
|
12
|
267
|
13
|
289
|
14
|
5
|
|||
Total assets and undrawn commitments
|
1,747
|
467
|
1,721
|
526
|
1,811
|
574
|
||||
Net stable funding ratio
|
111%
|
101%
|
89%
|
(1)
|
Available stable funding.
|
(2)
|
Deferred tax, insurance liabilities and other liabilities.
|
(3)
|
Prepayments, accrued income, deferred tax and other assets.
|
·
|
The NSFR increased by 10% in the year to 111%, with the funding cushion over term assets and undrawn commitments increasing from £4 billion to £51 billion.
|
·
|
Available stable funding decreased by £12 billion in the year as a result of a £30 billion reduction in long-term wholesale funding, including the move into short-term of approximately £20 billion of balances under the CGS. This was offset by a £19 billion increase in qualifying deposit balances, including classification of certain deposits as more stable, as some assumptions and methodologies were refined.
|
·
|
Term assets decreased in the year by £38 billion primarily reflecting Non-Core disposals and run-offs. The decrease in other assets is primarily due to the closure of certain equities businesses in Global Banking & Markets and other asset movements.
|
·
|
Sponsor an ABCP programme i.e. establish the programme and approve the sellers permitted to participate in the programme and the asset pools to be purchased by the programme;
|
·
|
Administer an ABCP programme;
|
·
|
Provide the ABCP conduit with liquidity facilities;
|
·
|
Provide the ABCP conduit with a programme-wide credit enhancement facility; or
|
·
|
Purchase commercial paper from an ABCP conduit.
|
2011
|
2010
|
2009
|
|||||||||
Core
£m
|
Non-Core
£m
|
Total
£m
|
Core
£m
|
Non-Core
£m
|
Total
£m
|
Core
£m
|
Non-Core
£m
|
Total
£m
|
|||
Total assets held by the conduits
|
11,208
|
1,893
|
13,101
|
16,390
|
3,624
|
20,014
|
23,409
|
3,957
|
27,366
|
||
Commercial paper issued (1)
|
10,590
|
859
|
11,449
|
15,522
|
2,540
|
18,062
|
22,644
|
2,939
|
25,583
|
||
Liquidity and credit enhancements
|
|||||||||||
Deal specific liquidity
|
|||||||||||
- drawn
|
321
|
1,051
|
1,372
|
868
|
1,109
|
1,977
|
738
|
1,059
|
1,797
|
||
- undrawn
|
15,324
|
1,144
|
16,468
|
21,935
|
2,980
|
24,915
|
28,628
|
3,852
|
32,480
|
||
PWCE (2)
|
795
|
193
|
988
|
1,025
|
257
|
1,282
|
1,167
|
341
|
1,508
|
||
16,440
|
2,388
|
18,828
|
23,828
|
4,346
|
28,174
|
30,533
|
5,252
|
35,785
|
|||
Maximum exposure to loss (3)
|
15,646
|
2,194
|
17,840
|
22,803
|
4,089
|
26,892
|
29,365
|
4,911
|
34,276
|
(1)
|
Includes £0.3 billion of ABCP issued to RBS plc at 31 December 2011 (2010 - £0.7 billion).
|
(2)
|
Programme-wide credit enhancement (PWCE) is an additional programme-wide credit support which would absorb first loss on transactions where liquidity support is provided by a third party.
|
(3)
|
Maximum exposure to loss quantifies the Group’s exposure to its sponsored conduits. It is determined as the Group’s liquidity commitment to its sponsored conduits and additional PWCE which would absorb first loss on transactions where liquidity support is provided by third parties. Historically, PWCE has been greater than third party liquidity. Therefore the maximum exposure to loss is total deal specific liquidity.
|
(4)
|
Liquidity commitments from the Group to the conduit exceed the nominal amount of assets funded by the conduit given that liquidity commitments are sized to cover the accrued funding cost of the related assets.
|
·
|
During 2011, both multi-seller and own-asset conduit assets decreased, as deals terminated and Non-Core assets were sold. The total assets held by Group-sponsored conduits were £13.1 billion at 31 December 2011 (2010 - £20.0 billion; 2009 - £27.4 billion).
|
·
|
The average maturity of ABCP issued by the Group’s conduits at 31 December 2011 was 42.6 days (2010 - 69.4 days; 2009 - 58.4 days).
|
·
|
The maturity of the commercial paper issued by the Group’s conduits is managed to mitigate the short-term contingent liquidity risk of providing back-up facilities. The Group’s limits sanctioned for such liquidity facilities in 2011 totalled approximately £16.8 billion for multi-seller conduits (2010 - £22.6 billion; 2009 - £25.0 billion).
|
·
|
The weighted average life of the funded assets was 1.9 years at 31 December 2011 (2010 - 2.3 years; 2009 - 1.9 years).
|
·
|
The Group’s maximum exposure to loss on its multi-seller conduits is £16.7 billion (2010 - £22.8 billion; 2009 - £25.2 billion), being the total amount of the Group’s liquidity commitments plus the extent of the programme-wide credit enhancement of conduit assets for which facilities were not provided by third parties.
|
·
|
The Group holds a single own-asset conduit, which has assets funded by the Group. The Group’s maximum exposure to loss on own-asset conduits was £1.1 billion in 2011 (2010 - £4.1 billion; 2009 - £9.1 billion), with no ABCP outstanding at that date (2010 - £2.2 billion; 2009 - £7.7 billion).
|
·
|
Multi-seller conduits accounted for 93% of the total liquidity and credit enhancements committed by the Group at 31 December 2011 (2010 - 84%; 2009 - 73%). The Group’s multi-seller conduits have continued to fund the vast majority of their assets solely through ABCP issuance.
|
Funded assets
|
Undrawn
commitments
to fund assets
|
Liquidity
from third
parties
|
Total
exposure
|
|||
Loans
|
Securities
|
Total
|
||||
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Auto loans
|
3,663
|
390
|
4,053
|
2,241
|
—
|
6,294
|
Corporate loans
|
146
|
72
|
218
|
16
|
—
|
234
|
Credit card receivables
|
865
|
—
|
865
|
699
|
—
|
1,564
|
Trade receivables
|
1,136
|
126
|
1,262
|
649
|
—
|
1,911
|
Student loans
|
488
|
—
|
488
|
352
|
—
|
840
|
Consumer loans
|
1,362
|
—
|
1,362
|
101
|
—
|
1,463
|
Mortgages
|
||||||
- prime
|
2,239
|
—
|
2,239
|
308
|
—
|
2,547
|
- non-conforming
|
727
|
—
|
727
|
34
|
—
|
761
|
- commercial
|
21
|
489
|
510
|
8
|
—
|
518
|
Other
|
760
|
617
|
1,377
|
331
|
—
|
1,708
|
11,407
|
1,694
|
13,101
|
4,739
|
—
|
17,840
|
|
2010
|
||||||
Auto loans
|
4,943
|
346
|
5,289
|
2,964
|
—
|
8,253
|
Corporate loans
|
115
|
2,340
|
2,455
|
106
|
—
|
2,561
|
Credit card receivables
|
2,088
|
—
|
2,088
|
1,209
|
—
|
3,297
|
Trade receivables
|
761
|
—
|
761
|
1,090
|
—
|
1,851
|
Student loans
|
757
|
—
|
757
|
532
|
(132)
|
1,157
|
Consumer loans
|
1,889
|
—
|
1,889
|
111
|
—
|
2,000
|
Mortgages
|
||||||
- prime
|
2,569
|
3
|
2,572
|
752
|
—
|
3,324
|
- non-conforming
|
1,371
|
—
|
1,371
|
20
|
—
|
1,391
|
- sub-prime
|
103
|
—
|
103
|
19
|
—
|
122
|
- commercial
|
210
|
450
|
660
|
76
|
(21)
|
715
|
Other
|
1,072
|
997
|
2,069
|
(1)
|
(10)
|
2,058
|
15,878
|
4,136
|
20,014
|
6,878
|
(163)
|
26,729
|
2009
|
||||||
Auto loans
|
4,293
|
356
|
4,649
|
2,526
|
—
|
7,175
|
Corporate loans
|
106
|
7,695
|
7,801
|
161
|
—
|
7,962
|
Credit card receivables
|
4,083
|
—
|
4,083
|
1,058
|
—
|
5,141
|
Trade receivables
|
806
|
—
|
806
|
1,351
|
—
|
2,157
|
Student loans
|
915
|
—
|
915
|
263
|
(132)
|
1,046
|
Consumer loans
|
1,686
|
—
|
1,686
|
222
|
—
|
1,908
|
Mortgages
|
||||||
- prime
|
2,739
|
3
|
2,742
|
750
|
—
|
3,492
|
- non-conforming
|
1,548
|
—
|
1,548
|
193
|
—
|
1,741
|
- commercial
|
413
|
458
|
871
|
155
|
(22)
|
1,004
|
Other
|
872
|
1,393
|
2,265
|
232
|
(12)
|
2,485
|
17,461
|
9,905
|
27,366
|
6,911
|
(166)
|
34,111
|
CP funded assets
|
|||||||||||
Credit ratings (S&P equivalent)
|
|||||||||||
UK
|
Europe
|
US
|
RoW
|
Total
|
AAA
|
AA
|
A
|
BBB
|
Below
BBB
|
||
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Auto loans
|
518
|
1,145
|
2,141
|
249
|
4,053
|
3,323
|
683
|
40
|
7
|
—
|
|
Corporate loans
|
—
|
160
|
58
|
—
|
218
|
9
|
94
|
27
|
88
|
—
|
|
Credit card receivables
|
—
|
—
|
865
|
—
|
865
|
774
|
—
|
91
|
—
|
—
|
|
Trade receivables
|
—
|
567
|
695
|
—
|
1,262
|
449
|
343
|
426
|
44
|
—
|
|
Student loans
|
—
|
—
|
488
|
—
|
488
|
488
|
—
|
—
|
—
|
—
|
|
Consumer loans
|
716
|
—
|
646
|
—
|
1,362
|
—
|
—
|
1,362
|
—
|
—
|
|
Mortgages
|
|||||||||||
- prime
|
182
|
—
|
—
|
2,057
|
2,239
|
1,446
|
737
|
39
|
17
|
—
|
|
- non-conforming
|
667
|
60
|
—
|
—
|
727
|
157
|
265
|
287
|
18
|
—
|
|
- commercial
|
489
|
—
|
—
|
21
|
510
|
2
|
5
|
498
|
5
|
—
|
|
Other
|
124
|
201
|
531
|
521
|
1,377
|
363
|
42
|
402
|
180
|
390
|
|
2,696
|
2,133
|
5,424
|
2,848
|
13,101
|
7,011
|
2,169
|
3,172
|
359
|
390
|
||
2010
|
|||||||||||
Auto loans
|
429
|
962
|
3,434
|
464
|
5,289
|
4,827
|
354
|
101
|
7
|
—
|
|
Corporate loans
|
22
|
1,513
|
709
|
211
|
2,455
|
2,166
|
161
|
128
|
—
|
—
|
|
Credit card receivables
|
144
|
—
|
1,944
|
—
|
2,088
|
1,912
|
125
|
—
|
51
|
—
|
|
Trade receivables
|
—
|
261
|
500
|
—
|
761
|
265
|
353
|
95
|
48
|
—
|
|
Student loans
|
116
|
—
|
641
|
—
|
757
|
641
|
116
|
—
|
—
|
—
|
|
Consumer loans
|
766
|
462
|
661
|
—
|
1,889
|
16
|
—
|
1,873
|
—
|
—
|
|
Mortgages
|
—
|
||||||||||
- prime
|
161
|
—
|
—
|
2,411
|
2,572
|
1,043
|
1,476
|
32
|
21
|
—
|
|
- non-conforming
|
712
|
659
|
—
|
—
|
1,371
|
782
|
273
|
316
|
—
|
—
|
|
- sub-prime
|
103
|
—
|
—
|
—
|
103
|
—
|
68
|
—
|
35
|
—
|
|
- commercial
|
627
|
—
|
—
|
33
|
660
|
16
|
5
|
635
|
4
|
—
|
|
Other
|
447
|
455
|
353
|
814
|
2,069
|
95
|
52
|
1,242
|
680
|
—
|
|
3,527
|
4,312
|
8,242
|
3,933
|
20,014
|
11,763
|
2,983
|
4,422
|
846
|
—
|
||
2009
|
|||||||||||
Auto loans
|
476
|
982
|
2,621
|
570
|
4,649
|
2,965
|
1,547
|
137
|
—
|
—
|
|
Corporate loans
|
312
|
5,213
|
1,411
|
865
|
7,801
|
7,584
|
111
|
106
|
—
|
—
|
|
Credit card receivables
|
177
|
—
|
3,823
|
83
|
4,083
|
2,781
|
759
|
420
|
123
|
—
|
|
Trade receivables
|
—
|
334
|
438
|
34
|
806
|
446
|
266
|
60
|
34
|
—
|
|
Student loans
|
117
|
—
|
798
|
—
|
915
|
798
|
117
|
—
|
—
|
—
|
|
Consumer loans
|
733
|
800
|
153
|
—
|
1,686
|
68
|
50
|
1,553
|
15
|
—
|
|
Mortgages
|
|||||||||||
- prime
|
138
|
—
|
—
|
2,604
|
2,742
|
949
|
1,746
|
28
|
3
|
16
|
|
- non-conforming
|
599
|
949
|
—
|
—
|
1,548
|
1,070
|
379
|
99
|
—
|
—
|
|
- commercial
|
641
|
194
|
—
|
36
|
871
|
25
|
3
|
840
|
—
|
3
|
|
Other
|
121
|
670
|
298
|
1,176
|
2,265
|
170
|
249
|
950
|
896
|
—
|
|
3,314
|
9,142
|
9,542
|
5,368
|
27,366
|
16,856
|
5,227
|
4,193
|
1,071
|
19
|
0-3 months
|
3-12 months
|
1-3 years
|
3-5 years
|
5-10 years
|
10-20 years
|
|
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Assets by contractual maturity
|
||||||
Cash and balances at central banks
|
79,269
|
—
|
—
|
—
|
—
|
—
|
Loans and advances to banks
|
26,326
|
1,294
|
544
|
121
|
114
|
—
|
Debt securities
|
7,237
|
9,569
|
23,137
|
21,003
|
39,148
|
15,869
|
Settlement balances
|
7,759
|
8
|
—
|
1
|
—
|
—
|
Other financial assets
|
397
|
158
|
—
|
16
|
738
|
—
|
Total maturing assets
|
120,988
|
11,029
|
23,681
|
21,141
|
40,000
|
15,869
|
Loans and advances to customers
|
97,318
|
90,894
|
108,331
|
55,785
|
62,085
|
56,259
|
Derivatives held for hedging
|
519
|
1,556
|
3,438
|
1,695
|
596
|
138
|
218,825
|
103,479
|
135,450
|
78,621
|
102,681
|
72,266
|
|
Liabilities by contractual maturity
|
||||||
Deposits by banks
|
39,139
|
5,104
|
5,513
|
461
|
1,121
|
364
|
Debt securities in issue
|
66,253
|
15,756
|
25,099
|
17,627
|
18,833
|
4,190
|
Subordinated liabilities
|
133
|
1,116
|
4,392
|
7,872
|
8,654
|
3,488
|
Settlement balances and other liabilities
|
9,015
|
37
|
36
|
62
|
16
|
15
|
Total maturing liabilities
|
114,540
|
22,013
|
35,040
|
26,022
|
28,624
|
8,057
|
Customer accounts
|
379,692
|
23,068
|
12,643
|
5,389
|
1,483
|
779
|
Derivatives held for hedging
|
525
|
788
|
1,981
|
1,186
|
1,101
|
821
|
494,757
|
45,869
|
49,664
|
32,597
|
31,208
|
9,657
|
|
Maturity gap
|
6,448
|
(10,984)
|
(11,359)
|
(4,881)
|
11,376
|
7,812
|
Cumulative maturity gap
|
6,448
|
(4,536)
|
(15,895)
|
(20,776)
|
(9,400)
|
(1,588)
|
Guarantees and commitments notional amount
|
||||||
Guarantees (1)
|
24,886
|
—
|
—
|
—
|
—
|
—
|
Commitments (2)
|
239,963
|
—
|
—
|
—
|
—
|
—
|
0-3 months
|
3-12 months
|
1-3 years
|
3-5 years
|
5-10 years
|
10-20 years
|
|
2010
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Assets by contractual maturity
|
||||||
Cash and balances at central banks
|
56,988
|
—
|
—
|
1
|
—
|
25
|
Loans and advances to banks
|
33,809
|
1,377
|
711
|
120
|
193
|
79
|
Debt securities
|
11,247
|
9,816
|
25,059
|
22,400
|
40,600
|
22,128
|
Settlement balances
|
11,334
|
231
|
—
|
—
|
41
|
—
|
Other financial assets
|
458
|
221
|
207
|
15
|
405
|
—
|
Total maturing assets
|
113,836
|
11,645
|
25,977
|
22,536
|
41,239
|
22,232
|
Loans and advances to customers
|
112,465
|
86,592
|
120,139
|
69,304
|
78,131
|
63,015
|
Derivatives held for hedging
|
530
|
1,588
|
2,612
|
638
|
210
|
101
|
226,831
|
99,825
|
148,728
|
92,478
|
119,580
|
85,348
|
|
Liabilities by contractual maturity
|
||||||
Deposits by banks
|
43,396
|
4,417
|
1,243
|
304
|
651
|
374
|
Debt securities in issue
|
89,583
|
43,032
|
31,862
|
22,569
|
24,209
|
6,697
|
Subordinated liabilities
|
2,485
|
2,611
|
6,570
|
8,691
|
8,672
|
4,607
|
Settlement balances and other liabilities
|
12,423
|
59
|
136
|
177
|
385
|
25
|
Total maturing liabilities
|
147,887
|
50,119
|
39,811
|
31,741
|
33,917
|
11,703
|
Customer accounts
|
402,457
|
18,580
|
8,360
|
4,651
|
4,393
|
2,384
|
Derivatives held for hedging
|
608
|
936
|
2,103
|
969
|
681
|
253
|
550,952
|
69,635
|
50,274
|
37,361
|
38,991
|
14,340
|
|
Maturity gap
|
(34,051)
|
(38,474)
|
(13,834)
|
(9,205)
|
7,322
|
10,529
|
Cumulative maturity gap
|
(34,051)
|
(72,525)
|
(86,359)
|
(95,564)
|
(88,242)
|
(77,713)
|
Guarantees and commitments notional amount
|
||||||
Guarantees (1)
|
31,026
|
—
|
—
|
—
|
—
|
—
|
Commitments (2)
|
266,822
|
—
|
—
|
—
|
—
|
—
|
0-3 months
|
3-12 months
|
1-3 years
|
3-5 years
|
5-10 years
|
10-20 years
|
|
2009
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Assets by contractual maturity
|
||||||
Cash and balances at central banks
|
52,239
|
—
|
—
|
1
|
25
|
—
|
Loans and advances to banks
|
42,615
|
1,757
|
966
|
282
|
868
|
71
|
Debt securities
|
17,581
|
14,484
|
29,675
|
26,788
|
52,104
|
30,335
|
Settlement balances
|
12,020
|
6
|
1
|
—
|
8
|
1
|
Other financial assets
|
265
|
215
|
402
|
127
|
421
|
—
|
Total maturing assets
|
124,720
|
16,462
|
31,044
|
27,198
|
53,426
|
30,407
|
Loans and advances to customers
|
126,238
|
65,946
|
130,323
|
101,984
|
180,595
|
202,809
|
Derivatives held for hedging
|
488
|
1,547
|
3,049
|
1,076
|
751
|
10
|
251,446
|
83,955
|
164,416
|
130,258
|
234,772
|
233,226
|
|
Liabilities by contractual maturity
|
||||||
Deposits by banks
|
65,966
|
15,541
|
3,934
|
2,301
|
632
|
12
|
Debt securities in issue
|
100,220
|
49,300
|
56,869
|
25,915
|
27,326
|
3,819
|
Subordinated liabilities
|
1,929
|
1,892
|
3,654
|
4,963
|
20,157
|
6,105
|
Settlement balances and other liabilities
|
12,048
|
100
|
139
|
104
|
239
|
83
|
Total maturing liabilities
|
180,163
|
66,833
|
64,596
|
33,283
|
48,354
|
10,019
|
Customer accounts
|
521,400
|
15,619
|
5,944
|
4,221
|
8,490
|
4,392
|
Derivatives held for hedging
|
660
|
1,566
|
3,232
|
1,264
|
1,674
|
1,508
|
702,223
|
84,018
|
73,772
|
38,768
|
58,518
|
15,919
|
|
Maturity gap
|
(55,443)
|
(50,371)
|
(33,552)
|
(6,085)
|
5,072
|
20,388
|
Cumulative maturity gap
|
(55,443)
|
(105,814)
|
(139,366)
|
(145,451)
|
(140,379)
|
(119,991)
|
Guarantees and commitments notional amount
|
||||||
Guarantees (1)
|
39,952
|
—
|
—
|
—
|
—
|
—
|
Commitments (2)
|
291,634
|
—
|
—
|
—
|
—
|
—
|
(1)
|
The Group is only called upon to satisfy a guarantee when the guaranteed party fails to meet its obligations. The Group expects most guarantees it provides to expire unused.
|
(2)
|
The Group has given commitments to provide funds to customers under undrawn formal facilities, credit lines and other commitments to lend subject to certain conditions being met by the counterparty. The Group does not expect all facilities to be drawn, and some may lapse before drawdown.
|
Average
|
Period end
|
Maximum
|
Minimum
|
|
£m
|
£m
|
£m
|
£m
|
|
2011
|
63
|
51
|
80
|
44
|
2010
|
58
|
96
|
96
|
30
|
2009
|
86
|
101
|
123
|
53
|
Currency
|
2011
£m
|
2010
£m
|
2009
£m
|
Euro
|
26
|
33
|
32
|
Sterling
|
57
|
79
|
111
|
US dollar
|
61
|
121
|
42
|
Other
|
5
|
10
|
9
|
·
|
Interest rate exposure at 31 December 2011 was considerably lower than at 31 December 2010 but average exposure was 9% higher in 2011 than in 2010.
|
·
|
The reduction in US dollar VaR reflects, in part, changes in holding period assumptions following changes in Non-Core assets.*
|
Potential favourable/(adverse) impact on NII
|
2011
£m
|
2010
£m
|
2009
£m
|
+ 100 basis points shift in yield curves
|
244
|
232
|
510
|
– 100 basis points shift in yield curves
|
(183)
|
(352)
|
(687)
|
Bear steepener
|
443
|
||
Bull flattener
|
(146)
|
·
|
The Group’s interest rate exposure remains slightly asset sensitive, driven in part by changes to underlying business assumptions as rates rise. The impact of the steepening and flattening scenarios is largely driven by the investment of net free reserves.
|
·
|
The reported sensitivity will vary over time due to a number of factors such as market conditions and strategic changes to the balance sheet mix and should not therefore be considered predictive of future performance.
|
Net
assets of
overseas
operations
|
RFS
MI
|
Net
investments
in foreign
operations
|
Net
investment
hedges
|
Structural
foreign
currency
exposures
pre-economic
hedges
|
Economic
hedges (1)
|
Residual
structural
foreign
currency
exposures
|
|
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
US dollar
|
17,570
|
1
|
17,569
|
(2,049)
|
15,520
|
(4,071)
|
11,449
|
Euro
|
8,428
|
(3)
|
8,431
|
(621)
|
7,810
|
(2,236)
|
5,574
|
Other non-sterling
|
5,224
|
272
|
4,952
|
(4,100)
|
852
|
—
|
852
|
31,222
|
270
|
30,952
|
(6,770)
|
24,182
|
(6,307)
|
17,875
|
|
2010
|
|||||||
US dollar
|
17,137
|
2
|
17,135
|
(1,820)
|
15,315
|
(4,058)
|
11,257
|
Euro
|
8,443
|
33
|
8,410
|
(578)
|
7,832
|
(2,305)
|
5,527
|
Other non-sterling
|
5,320
|
244
|
5,076
|
(4,135)
|
941
|
—
|
941
|
30,900
|
279
|
30,621
|
(6,533)
|
24,088
|
(6,363)
|
17,725
|
|
2009
|
|||||||
US dollar
|
15,589
|
(2)
|
15,591
|
(3,846)
|
11,745
|
(5,696)
|
6,049
|
Euro
|
21,900
|
13,938
|
7,962
|
(2,351)
|
5,611
|
(3,522)
|
2,089
|
Other non-sterling
|
5,706
|
511
|
5,195
|
(4,001)
|
1,194
|
—
|
1,194
|
43,195
|
14,447
|
28,748
|
(10,198)
|
18,550
|
(9,218)
|
9,332
|
(1)
|
The economic hedges represent US dollar and euro preference shares in issue that are treated as equity under IFRS, and do not qualify as hedges for accounting purposes.
|
·
|
The Group’s structural foreign currency exposure at 31 December 2011 was £24.2 billion and £17.9 billion before and after economic hedges respectively, broadly unchanged from the end of 2010 position.
|
·
|
Changes in foreign currency exchange rates will affect equity in proportion to structural foreign currency exposure. A 5% strengthening in foreign currencies against sterling would result in a gain of £1.27 billion (2010 - £1.27 billion; 2009 - £0.98 billion) in equity, while a 5% weakening would result in a loss of £1.15 billion (2010 - £1.15 billion; 2009 - £0.88 billion) in equity.
|
Listed
|
Unlisted
|
Total
|
|
2011
|
£m
|
£m
|
£m
|
Group
|
576
|
1,768
|
2,344
|
2010
|
|||
Group
|
535
|
2,080
|
2,615
|
2009
|
|||
Group before RFS Holdings minority interest
|
401
|
2,388
|
2,789
|
RFS Holdings minority interest
|
60
|
211
|
271
|
Group
|
461
|
2,599
|
3,060
|
(1)
|
The table above excludes equity exposures held-for-trading and those held by insurance/assurance entities.
|
·
|
Retail - a formal framework establishes Group-level statements and thresholds that are cascaded through all retail franchises in the Group and to granular business lines. These include measures that relate both to aggregate portfolios and to asset quality at origination, which are tracked frequently to ensure consistency with Group standards and appetite. This appetite setting and tracking then informs the processes and parameters employed in origination activities, which require a large volume of small-scale credit decisions, particularly those involving an application for a new product or a change in facilities on an existing product. The majority of these decisions are based upon automated strategies utilising credit and behaviour scoring techniques. Scores and strategies are typically segmented by product, brand and other significant drivers of credit risk. These data driven strategies utilise a wide range of credit information relating to a customer including, where appropriate, information across customer holdings. A small number of credit decisions are subject to additional manual underwriting by authorised approvers in specialist units. These include higher-value, more complex, small business and personal unsecured transactions and some residential mortgage applications.
|
·
|
Wholesale - formal policies, specialised tools and expertise, tailored monitoring and reporting and, in certain cases, specific limits and thresholds are deployed to address certain lines of business across the Group, where the nature of credit risk incurred could represent a concentration or a specific/heightened risk in some other form. For example, in response to volatile conditions in the syndicated loan, fixed income and equities markets during 2011, the Group engaged in only selective underwriting activity in these markets. In addition to the limit structures the Group has in place to manage its overall exposure to underwriting activity, market-linked controls were introduced in the loan underwriting book in 2011, to align the risk profile more closely to asset price movements. Those portfolios identified as potentially representing a concentration or heightened risk are subject to formal governance, including periodic review, at either Group or divisional level, depending on materiality.
|
Watchlist Red credit risk assets under GRG management
|
Core
£m
|
Non-Core
£m
|
Total
£m
|
2011
|
|||
Property
|
6,561
|
6,011
|
12,572
|
Transport
|
1,159
|
2,252
|
3,411
|
Retail and leisure
|
1,528
|
669
|
2,197
|
Services
|
808
|
141
|
949
|
Other
|
1,952
|
916
|
2,868
|
Total
|
12,008
|
9,989
|
21,997
|
·
|
Variation in margin - the contractual margin may be amended to bolster the customer’s day-to-day liquidity, with the aim of helping to sustain the customer’s business as a going concern. This would normally be seen as a short-term solution and is typically accompanied by the Group receiving an exit payment, a payment in kind or a deferred fee.
|
·
|
Payment holidays and loan rescheduling - payment holidays or changes to the contracted amortisation profile including extensions in contracted maturity or roll-overs may be granted to improve the customer’s liquidity. Such concessions often depend on the expectation that the customer’s liquidity will recover when market conditions improve or will benefit from access to alternative sources of liquidity, e.g. an issue of equity capital. Recently, these types of concessions have become more common in commercial real estate transactions, particularly where a shortage of market liquidity rules out immediate refinancing and makes short-term forced collateral sales unattractive.
|
·
|
Forgiveness of all or part of the outstanding debt - debt may be forgiven or exchanged for equity in cases where a fundamental shift in the customer’s business or economic environment means that the customer is incapable of servicing current debt obligations and other forms of restructuring are unlikely to succeed in isolation. Debt forgiveness is often an element in leveraged finance transactions, which are typically structured on the basis of projected cash flows from operational activities, rather than underlying tangible asset values. Provided that the underlying business model and strategy are considered viable, maintaining the business as a going concern with a sustainable level of debt is the preferred option, rather than realising the value of the underlying assets.
|
Wholesale restructurings by sector
|
AQ1-AQ9 (1)
£m
|
AQ10 (2)
£m
|
AQ10 (2)
provision
coverage
%
|
|
2011
|
||||
Property
|
1,980
|
2,600
|
18
|
|
Transport
|
686
|
694
|
11
|
|
Non-bank financial institutions
|
228
|
420
|
65
|
|
Retail and leisure
|
503
|
148
|
24
|
|
Other
|
1,078
|
251
|
28
|
|
Total
|
4,475
|
4,113
|
22
|
(1)
|
Probability of default less than 100%.
|
(2)
|
Probability of default is 100%.
|
Wholesale restructurings by type of arrangement
|
Loans by value
%
|
2011
|
|
Variation in margin
|
12
|
Payment holidays and loan rescheduling
|
87
|
Forgiveness of all or part of the outstanding debt
|
31
|
Other
|
8
|
(1)
|
The total above exceeds 100% as an individual case can involve more than one type of arrangement.
|
·
|
Enforcement of security or otherwise taking control of assets - where the Group holds collateral or other security interest and is entitled to enforce its rights, it may take ownership or control of the assets. The Group’s preferred strategy is to consider other possible options prior to exercising these rights.
|
·
|
Insolvency - where there is no suitable restructuring option or the business is no longer regarded as sustainable, insolvency will be considered. Insolvency may be the only option that ensures that the assets of the business are properly and efficiently distributed to relevant creditors.
|
No missed payments
|
1-3 months in arrears
|
>3 months in arrears
|
Total
|
|||||||||
Arrears status and provisions
|
Balance
£m |
Provision
£m |
Balance
£m |
Provision
£m |
Balance
£m |
Provision
£m |
Balance
£m |
Provision
£m |
Accounts
forborne
£m |
|||
2011
|
||||||||||||
UK Retail (1,2)
|
3,677
|
16
|
351
|
13
|
407
|
59
|
4,435
|
88
|
4.7
|
|||
Ulster Bank (1,2)
|
893
|
78
|
516
|
45
|
421
|
124
|
1,830
|
247
|
9.1
|
|||
Citizens
|
—
|
—
|
91
|
10
|
89
|
10
|
180
|
20
|
0.8
|
|||
Wealth
|
121
|
—
|
—
|
—
|
2
|
—
|
123
|
—
|
1.3
|
|||
Total
|
4,691
|
94
|
958
|
68
|
919
|
193
|
6,568
|
355
|
4.4
|
(1)
|
Includes all forbearance arrangements regardless of whether or not the customer is experiencing financial difficulty.
|
(2)
|
Comprises the current stock position of forbearance deals agreed since January 2008 for UK Retail and since July 2008 for Ulster Bank.
|
(3)
|
Refer to page 113 for details of the proportion of UK Retail and Citizens mortgage loans that have missed three or more payments, compared to the forbearance population above.
|
Forbearance arrangements
|
UK Retail (1)
£m |
Ulster Bank (1)
£m |
Citizens
£m |
Wealth
£m
|
Total (2)
£m |
2011
|
|||||
Interest only conversions
|
1,269
|
795
|
—
|
3
|
2,067
|
Term extensions - capital repayment and interest only
|
1,805
|
58
|
—
|
97
|
1,960
|
Payment concessions/holidays
|
198
|
876
|
180
|
—
|
1,254
|
Capitalisation of arrears
|
864
|
101
|
—
|
—
|
965
|
Other
|
517
|
—
|
—
|
23
|
540
|
Total
|
4,653
|
1,830
|
180
|
123
|
6,786
|
(1)
|
Comprises the current stock position of forbearance deals agreed since January 2008 for UK Retail and since July 2008 for Ulster Bank.
|
(2)
|
As an individual case can include more than one type of arrangement, the analysis in the table above can exceed the total forbearance.
|
·
|
The suitability of qualifying credit risk mitigation types and any conditions or restrictions applicable to those mitigants;
|
·
|
The means by which legal certainty is to be established, including required documentation and all necessary steps required to establish legal rights;
|
·
|
Acceptable methodologies for initial and any subsequent valuations of collateral and the frequency with which collateral is to be revalued and the use of collateral haircuts;
|
·
|
Actions to be taken in the event that the value of mitigation falls below required levels;
|
·
|
Management of the risk of correlation between changes in the credit risk of the customer and the value of credit risk mitigation;
|
·
|
Management of concentration risks, for example, by setting thresholds and controls on the acceptability of credit risk mitigants and on lines of business that are characterised by a specific collateral type or structure; and
|
·
|
Collateral management to ensure that credit risk mitigation remains legally effective and enforceable.
|
·
|
Physical assets - these include business assets such as stock, plant and machinery, vehicles, ships and aircraft. In general, physical assets qualify as collateral only if they can be unambiguously identified, located or traced, and segregated from uncharged assets. Assets are valued on a number of bases according to the type of security that is granted.
|
·
|
Real estate - the Group takes collateral in the form of real estate, which includes residential and commercial properties. The loan amount will typically exceed the market value of the collateral at origination date. The market value is defined as the estimated amount for which the asset could be sold in an arms length transaction by a willing seller to a willing buyer.
|
·
|
Receivables - when taking a charge over receivables, the Group assesses their nature and quality and the borrower’s management and collection processes. The value of the receivables offered as collateral will typically be adjusted to exclude receivables that are past their due dates.
|
2011
|
2010
|
||||
Corporate risk elements in lending and potential problem loans
(excluding commercial real estate)
|
Loans
£m
|
Provisions
£m
|
Loans
£m
|
Provisions
£m
|
|
Secured
|
7,782
|
3,369
|
6,526
|
2,564
|
|
Unsecured
|
2,712
|
1,836
|
2,769
|
1,762
|
Ulster Bank
|
Rest of the Group
|
Group
|
||||||
LTVs
|
AQ1-AQ9
£m
|
AQ10
£m
|
AQ1-AQ9
£m
|
AQ10
£m
|
AQ1-AQ9
£m
|
AQ10
£m
|
||
2011
|
||||||||
<= 50%
|
81
|
28
|
7,091
|
332
|
7,172
|
360
|
||
> 50% and <= 70%
|
642
|
121
|
14,105
|
984
|
14,747
|
1,105
|
||
> 70% and <= 90%
|
788
|
293
|
10,042
|
1,191
|
10,830
|
1,484
|
||
> 90% and <= 100%
|
541
|
483
|
2,616
|
1,679
|
3,157
|
2,162
|
||
> 100% and <= 110%
|
261
|
322
|
1,524
|
1,928
|
1,785
|
2,250
|
||
> 110% and <= 130%
|
893
|
1,143
|
698
|
1,039
|
1,591
|
2,182
|
||
> 130%
|
1,468
|
10,004
|
672
|
2,994
|
2,140
|
12,998
|
||
Total with LTVs
|
4,674
|
12,394
|
36,748
|
10,147
|
41,422
|
22,541
|
||
Other (1)
|
7
|
38
|
8,994
|
1,844
|
9,001
|
1,882
|
||
Total
|
4,681
|
12,432
|
45,742
|
11,991
|
50,423
|
24,423
|
||
Total portfolio average LTV (2)
|
140%
|
259%
|
69%
|
129%
|
77%
|
201%
|
(1)
|
Other performing loans of £9.0 billion include unsecured lending to commercial real estate clients, such as major UK homebuilders. The credit quality of these exposures is consistent with that of the performing portfolio overall. Other non-performing loans of £1.9 billion are subject to the Group’s standard provisioning policies.
|
(2)
|
Weighted average by exposure.
|
2011
£bn |
2010
£bn |
2009
£bn |
|
Reverse repurchase agreements
|
100.9
|
95.1
|
76.1
|
Securities received as collateral (1)
|
(98.9)
|
(94.3)
|
(74.0)
|
Derivative assets gross exposure
|
529.6
|
427.1
|
441.5
|
Counterparty netting
|
(441.6)
|
(330.4)
|
(358.9)
|
Cash collateral held
|
(37.2)
|
(31.1)
|
(33.7)
|
Securities received as collateral
|
(5.3)
|
(2.9)
|
(3.6)
|
(1)
|
In accordance with normal market practice, at 31 December 2011 £95.4 billion (2010 - £93.5 billion; 2009 - £73.0 billion) had been resold or re-pledged as collateral for the Group’s own transactions.
|
2011
|
2010
|
2009
|
||||||
Residential mortgages by average LTV
|
Performing
£m
|
Non-performing
£m
|
Performing
£m
|
Non-performing
£m
|
Performing
£m
|
Non-performing
£m
|
||
<= 70%
|
60,799
|
1,137
|
59,598
|
1,036
|
55,920
|
791
|
||
> 70% and <= 90%
|
42,923
|
1,022
|
41,964
|
906
|
38,807
|
697
|
||
> 90% and <= 110%
|
17,856
|
990
|
20,104
|
951
|
23,853
|
754
|
||
> 110% and <= 130%
|
5,809
|
573
|
7,211
|
622
|
8,604
|
507
|
||
> 130% (1)
|
6,684
|
1,188
|
3,793
|
507
|
3,059
|
269
|
||
Total
|
134,071
|
4,910
|
132,670
|
4,022
|
130,243
|
3,018
|
||
Total portfolio average LTV (by value)
|
73.2%
|
101.4%
|
72.4%
|
91.7%
|
73.5%
|
90.1%
|
(1)
|
83% of residential mortgages with LTV > 130% are within Ulster Bank due to the continued challenging economic environment in Ireland.
|
·
|
Lending - cash and balances at central banks and loans and advances to banks and customers (including overdraft facilities, instalment credit and finance leases);
|
·
|
Rate risk management; and
|
·
|
Contingent obligations, primarily letters of credit and guarantees.
|
Divisional analysis of credit risk assets
|
2011
£m
|
2010
£m
|
2009
£m
|
UK Retail
|
111,070
|
108,302
|
103,029
|
UK Corporate
|
102,468
|
105,886
|
110,009
|
Wealth
|
20,079
|
18,875
|
16,553
|
Global Transaction Services
|
34,719
|
35,462
|
32,428
|
Ulster Bank
|
37,781
|
40,750
|
42,042
|
US Retail & Commercial
|
56,412
|
51,699
|
52,104
|
Retail & Commercial
|
362,529
|
360,974
|
356,165
|
Global Banking & Markets
|
165,616
|
171,891
|
205,588
|
Other
|
64,518
|
36,659
|
3,305
|
Core
|
592,663
|
569,524
|
565,058
|
Non-Core
|
92,710
|
125,383
|
158,499
|
685,373
|
694,907
|
723,557
|
·
|
Exposure to retail portfolios within the UK Retail, Ulster Bank and US Retail & Commercial divisions remained broadly constant during the year. A reduction in wholesale portfolios was seen across all divisions, with the exception of Wealth, for which product demand and risk appetite typically have more in common with retail portfolios. Another exception was ‘Other’, which is driven by Treasury where growth in credit risk assets relates to exposure to central banks in the USA, the UK and Germany and is a function of the Group’s liquidity requirements and cash positions.
|
·
|
Non-Core exposure declined during 2011 as a result of the continued disposal and run-off of assets. Substantial de-risking was achieved though an exposure reduction of £33 billion over the year, in line with balance sheet reduction targets. Significantly, the division was able to take action to reduce exposure within the Middle East & North Africa region, which saw material volatility early in 2011 (exposure down 66%). The division also reduced single name concentration excesses, in part due to disposals in the leveraged finance book. In addition, the division’s project finance business achieved a material reduction through asset sales, unwinding of trades within the markets business and legal defeasance of structured finance transactions.
|
Asset
quality
|
Probability of default range
|
2011
|
2010
|
2009
|
|||||||||||
Core
£m
|
Non-Core
£m
|
Total
£m
|
Total
%
|
Core
£m
|
Non-Core
£m
|
Total
£m
|
Total
%
|
Core
£m
|
Non-Core
£m
|
Total
£m
|
Total
%
|
||||
AQ1
|
0% - 0.034%
|
206,163
|
13,732
|
219,895
|
32.1
|
175,793
|
17,728
|
193,521
|
27.8
|
149,132
|
23,226
|
172,358
|
23.8
|
||
AQ2
|
0.034% - 0.048%
|
18,403
|
2,915
|
21,318
|
3.1
|
18,274
|
2,526
|
20,800
|
3.0
|
18,029
|
3,187
|
21,216
|
2.9
|
||
AQ3
|
0.048% - 0.095%
|
27,082
|
2,883
|
29,965
|
4.4
|
26,244
|
4,259
|
30,503
|
4.4
|
26,703
|
7,613
|
34,316
|
4.7
|
||
AQ4
|
0.095% - 0.381%
|
65,492
|
9,636
|
75,128
|
11.0
|
64,277
|
15,052
|
79,329
|
11.4
|
78,144
|
18,154
|
96,298
|
13.3
|
||
AQ5
|
0.381% - 1.076%
|
92,506
|
10,873
|
103,379
|
15.1
|
90,639
|
18,767
|
109,406
|
15.7
|
92,908
|
24,977
|
117,885
|
16.3
|
||
AQ6
|
1.076% - 2.153%
|
67,260
|
6,636
|
73,896
|
10.8
|
73,367
|
12,913
|
86,280
|
12.4
|
76,206
|
18,072
|
94,278
|
13.0
|
||
AQ7
|
2.153% - 6.089%
|
36,595
|
8,134
|
44,729
|
6.5
|
41,399
|
10,451
|
51,850
|
7.5
|
44,643
|
15,732
|
60,375
|
8.3
|
||
AQ8
|
6.089% - 17.222%
|
11,933
|
3,320
|
15,253
|
2.2
|
15,300
|
4,308
|
19,608
|
2.8
|
18,923
|
4,834
|
23,757
|
3.4
|
||
AQ9
|
17.222% - 100%
|
12,710
|
5,024
|
17,734
|
2.6
|
11,398
|
8,621
|
20,019
|
2.9
|
11,589
|
8,074
|
19,663
|
2.7
|
||
AQ10
|
100%
|
20,118
|
25,020
|
45,138
|
6.6
|
18,003
|
25,005
|
43,008
|
6.2
|
16,756
|
22,666
|
39,422
|
5.5
|
||
Other (1)
|
34,401
|
4,537
|
38,938
|
5.6
|
34,830
|
5,753
|
40,583
|
5.9
|
32,025
|
11,964
|
43,989
|
6.1
|
|||
592,663
|
92,710
|
685,373
|
100.0
|
569,524
|
125,383
|
694,907
|
100.0
|
565,058
|
158,499
|
723,557
|
100.0
|
(1)
|
‘Other’ largely comprises assets covered by the standardised approach, for which a probability of default equivalent to those assigned to assets covered by the internal ratings based approach is not available.
|
2011
|
2010
|
2009
|
||||||
AQ10 credit risk assets by division
|
AQ10
£m
|
% of divisional credit risk assets
|
AQ10
£m
|
% of divisional credit risk assets
|
AQ10
£m
|
% of divisional credit risk assets
|
||
UK Retail
|
5,097
|
4.6
|
5,017
|
4.6
|
4,846
|
4.7
|
||
UK Corporate
|
5,469
|
5.3
|
5,130
|
4.8
|
5,604
|
5.1
|
||
Wealth
|
12
|
0.1
|
9
|
—
|
11
|
0.1
|
||
Global Transaction Services
|
275
|
0.8
|
349
|
1.0
|
242
|
0.7
|
||
Ulster Bank
|
6,305
|
16.7
|
4,348
|
10.7
|
2,741
|
6.5
|
||
US Retail & Commercial
|
646
|
1.1
|
599
|
1.2
|
506
|
1.0
|
||
Retail & Commercial
|
17,804
|
4.9
|
15,452
|
4.3
|
13,950
|
3.9
|
||
Global Banking & Markets
|
2,314
|
1.4
|
2,551
|
1.5
|
2,806
|
1.4
|
||
Core
|
20,118
|
3.4
|
18,003
|
3.2
|
16,756
|
3.0
|
||
Non-Core
|
25,020
|
27.0
|
25,005
|
19.9
|
22,666
|
14.3
|
||
45,138
|
6.6
|
43,008
|
6.2
|
39,422
|
5.5
|
AQ10 credit risk assets by sector
|
2011
£m
|
2010
£m
|
2009
£m
|
Personal
|
8,398
|
7,620
|
6,955
|
Property
|
25,558
|
23,672
|
20,145
|
Banks and financial institutions
|
1,934
|
1,981
|
1,928
|
Transport and storage
|
1,720
|
1,689
|
1,026
|
Other
|
7,528
|
8,046
|
9,368
|
45,138
|
43,008
|
39,422
|
·
|
Trends in the asset quality of the Group’s credit risk exposures in 2011 reflected changes in the composition of the Core portfolio in line with the re-balancing achieved through the Group’s sector concentration framework, the run-off of Non-Core assets and changes in the external environment. Significant deposits were placed with central banks and this resulted in a large increase in the Group’s exposures within the AQ1 band.
|
·
|
Overall, the asset quality of the Group’s corporate exposure was broadly maintained despite the difficult external conditions in the UK, with moderate weakening of credit quality in the Core divisions.
|
·
|
A notable exception is Ulster Bank, where weakness in the Irish property sector continued to impact portfolio trends and the stock of defaulted assets in the Core book (AQ10) continued to grow. Refer to the section on Ulster Bank on page 117 for more details.
|
·
|
In line with expectations, the percentage of defaulted assets in the Non-Core division increased following the run-off and disposal of performing assets. Weaknesses in the commercial real estate market continued to be the main driver of defaulted assets within Non-Core.
|
2011
|
UK
£m
|
Western
Europe
(excl. UK)
£m
|
North
America
£m
|
Asia
Pacific
£m
|
Latin
America
£m
|
Other (1)
£m
|
Total
£m
|
Core
£m
|
Non-Core
£m
|
Personal
|
126,945
|
20,253
|
33,087
|
1,604
|
158
|
1,114
|
183,161
|
176,201
|
6,960
|
Banks
|
4,720
|
39,290
|
3,952
|
11,149
|
1,740
|
7,324
|
68,175
|
67,614
|
561
|
Other financial institutions
|
17,939
|
17,503
|
13,595
|
3,108
|
5,841
|
1,159
|
59,145
|
48,765
|
10,380
|
Sovereign (2)
|
21,072
|
34,258
|
31,444
|
3,463
|
78
|
1,581
|
91,896
|
90,638
|
1,258
|
Property
|
60,099
|
27,282
|
8,052
|
1,370
|
3,471
|
1,480
|
101,754
|
58,324
|
43,430
|
Natural resources
|
6,553
|
7,218
|
8,159
|
3,805
|
1,078
|
2,508
|
29,321
|
25,191
|
4,130
|
Manufacturing
|
9,583
|
7,480
|
7,098
|
2,126
|
1,011
|
1,381
|
28,679
|
26,614
|
2,065
|
Transport (3)
|
13,790
|
7,705
|
4,951
|
5,433
|
2,500
|
5,363
|
39,742
|
27,531
|
12,211
|
Retail and leisure
|
22,775
|
6,110
|
5,762
|
1,488
|
1,041
|
675
|
37,851
|
32,775
|
5,076
|
Telecommunications, media and technology
|
5,295
|
4,941
|
3,202
|
1,944
|
139
|
609
|
16,130
|
12,180
|
3,950
|
Business services
|
17,851
|
3,718
|
6,205
|
910
|
629
|
206
|
29,519
|
26,830
|
2,689
|
306,622
|
175,758
|
125,507
|
36,400
|
17,686
|
23,400
|
685,373
|
592,663
|
92,710
|
|
2010 (4)
|
|||||||||
Personal
|
124,594
|
21,973
|
34,970
|
1,864
|
126
|
1,531
|
185,058
|
174,287
|
10,771
|
Banks
|
6,819
|
35,619
|
5,097
|
11,072
|
1,394
|
6,713
|
66,714
|
65,494
|
1,220
|
Other financial institutions
|
17,550
|
14,782
|
14,773
|
4,200
|
8,732
|
1,762
|
61,799
|
47,227
|
14,572
|
Sovereign (2)
|
20,209
|
24,826
|
18,088
|
3,243
|
125
|
1,789
|
68,280
|
66,556
|
1,724
|
Property
|
65,622
|
30,925
|
9,573
|
1,980
|
3,090
|
1,750
|
112,940
|
60,590
|
52,350
|
Natural resources
|
6,696
|
7,863
|
9,771
|
3,655
|
1,396
|
4,143
|
33,524
|
24,427
|
9,097
|
Manufacturing
|
10,599
|
8,532
|
6,744
|
2,673
|
917
|
2,059
|
31,524
|
28,088
|
3,436
|
Transport (3)
|
13,842
|
8,726
|
5,389
|
6,161
|
2,658
|
6,347
|
43,123
|
27,899
|
15,224
|
Retail and leisure
|
24,716
|
6,690
|
5,316
|
1,438
|
1,174
|
918
|
40,252
|
34,100
|
6,152
|
Telecommunications, media and technology
|
5,495
|
5,764
|
3,283
|
2,187
|
328
|
786
|
17,843
|
12,076
|
5,767
|
Business services
|
19,757
|
5,116
|
6,521
|
985
|
1,086
|
385
|
33,850
|
28,780
|
5,070
|
315,899
|
170,816
|
119,525
|
39,458
|
21,026
|
28,183
|
694,907
|
569,524
|
125,383
|
|
2009
|
UK
£m
|
Western
Europe
(excl. UK)
£m
|
North
America
£m
|
Asia
Pacific
£m
|
Latin
America
£m
|
Other (1)
£m
|
Total
£m
|
Core
£m
|
Non-Core
£m
|
Personal
|
120,193
|
23,597
|
37,680
|
1,374
|
63
|
897
|
183,804
|
165,143
|
18,661
|
Banks
|
7,850
|
36,705
|
4,975
|
9,121
|
1,378
|
2,137
|
62,166
|
58,246
|
3,920
|
Other financial institutions
|
14,800
|
14,125
|
17,697
|
4,820
|
8,441
|
1,473
|
61,356
|
43,762
|
17,594
|
Sovereign (2)
|
18,172
|
27,421
|
4,038
|
3,950
|
414
|
2,217
|
56,212
|
53,595
|
2,617
|
Property
|
72,768
|
35,558
|
11,221
|
3,507
|
3,127
|
1,440
|
127,621
|
74,892
|
52,729
|
Natural resources
|
7,876
|
9,460
|
9,817
|
3,029
|
3,523
|
4,972
|
38,677
|
26,058
|
12,619
|
Manufacturing
|
11,197
|
14,875
|
8,718
|
3,695
|
1,306
|
2,633
|
42,424
|
33,400
|
9,024
|
Transport (3)
|
14,097
|
7,033
|
7,287
|
5,294
|
2,604
|
7,140
|
43,455
|
28,362
|
15,093
|
Retail and leisure
|
25,811
|
8,236
|
6,148
|
3,602
|
1,205
|
1,691
|
46,693
|
35,580
|
11,113
|
Telecommunications, media and technology
|
6,128
|
8,340
|
4,854
|
2,040
|
680
|
1,409
|
23,451
|
13,645
|
9,806
|
Business services
|
20,497
|
6,772
|
6,950
|
1,137
|
1,439
|
903
|
37,698
|
32,375
|
5,323
|
319,389
|
192,122
|
119,385
|
41,569
|
24,180
|
26,912
|
723,557
|
565,058
|
158,499
|
(1)
|
Comprises Central and Eastern Europe, Middle East, Central Asia and Africa, and supranationals such as the World Bank.
|
(2)
|
Includes central bank exposures.
|
(3)
|
Excludes net investment in operating leases in shipping and aviation portfolios as they are accounted for as property, plant and equipment. However, operating leases are included in the monitoring and management of these portfolios.
|
(4)
|
2010 data were restated due to supranational counterparties being re-mapped from Western Europe to Other.
|
·
|
Conditions in the financial markets and the Group’s focus on risk appetite and sector concentration had a direct impact on the composition of its Core portfolio during the year. The following key trends were observed:
|
(i)
|
A 35% increase in exposure to sovereigns, driven by the significant deposits placed with central banks;
|
(ii)
|
A 10% reduction in exposure to the property sector, driven by tightened controls in Core as well as by a reduction in Non-Core;
|
(iii)
|
A modest reduction in exposure to other corporate and financial institution sectors, driven by subdued borrowing activity by larger corporates; and
|
(iv)
|
A broadly flat exposure to the personal sector.
|
·
|
The Group’s sovereign portfolio comprises central governments, central banks and sub-sovereigns such as local authorities, primarily in the Group’s key markets in the UK, Western Europe and the US. Exposure predominantly comprises cash balances placed with central banks such as the Bank of England, the Federal Reserve and the Eurosystem (including the European Central Bank and central banks in the eurozone) and consequently, the asset quality of this portfolio is high. Exposure to sovereigns fluctuates according to the Group’s liquidity requirements and cash positions, which determine the level of cash placed with central banks. However, during 2011, there was a marked increase in these balances as the Group boosted its regulatory liquidity position. Information on the Group’s exposure to sovereigns, including eurozone peripheral sovereigns, can be found in the Country risk section on page 166.
|
·
|
The bank sector is one of the largest in the Group’s portfolio but the sector is well diversified geographically, largely collateralised and tightly controlled through a combination of the single name concentration framework and a suite of credit policies specifically tailored to the sector and country limits. The largest segment of exposure to the sector remains to globally systemically important financial institutions. The environment remains challenging as a result of low economic growth in advanced economies, higher costs due to increased regulatory requirements and the growing difficulty of returning to historical levels of profitability. Over 2011, there was modest increase in exposure to banks due to mark-to-market movements in derivatives. However, the Group’s portfolio was in general characterised by declining limits, a rising number of counterparties subject to heightened credit monitoring due to the problems faced by the peripheral eurozone countries and a corresponding deterioration in asset quality, balanced to some extent by the improved stability of banks outside the eurozone.
|
·
|
The other financial institutions sector comprises traded and non-traded products and is spread across a wide range of financial companies including insurance companies, securitisation vehicles, financial intermediaries including central counterparties (CCPs), financial guarantors - monolines and credit derivative product companies (CDPCs) - and unleveraged, hedge and leveraged funds. The size and asset quality of this portfolio are stable and have not changed materially since 2010. However, entities in this sector remain vulnerable to market shocks or contagion from the banking sector crisis. Credit risk for these sectors is managed through both the sector concentration and asset and product class frameworks, with specific sector and product caps introduced where there is a perception of heightened credit risk, such as with leveraged funds and insurance holding companies. Additionally, policies were tightened for riskier products to entities in this portfolio, such as committed lending, to reduce risks from a customer default. During the year, a comprehensive securitisation framework was established to cap the securitisation portfolio and to control concentrations to the underlying asset classes and originators. The Group is currently reassessing its risk appetite framework for CCPs to reflect increases in activity with these entities, as a result of regulatory requirements for derivatives to be cleared through CCPs. In 2011, the Group continued to manage down its exposures to monolines and CDPCs and was successful in commuting trades with entities in this portfolio.
|
·
|
The Group’s exposure to the property sector totals £102 billion (a reduction of 10% during the year), the majority of which is commercial real estate (refer to page 108 for further detail). The remainder comprises lending to construction companies, housing associations and building material companies. The majority of property exposure (with the exception of Non-Core) is within UK Corporate (63%). Asset quality in other property sub-sectors remained stable during the year and whilst there are some material single name concentrations in the construction sector due to industry consolidation, overall appetite remains controlled through the sector concentration limits framework.
|
·
|
The exposure to the retail sector attracts heightened scrutiny due to its cyclical nature. Stress testing has confirmed that the retail sector has an above average vulnerability to a high UK inflation and interest rate scenario. Certain sub-sectors have proven less vulnerable to macroeconomic volatilities (e.g. food and beverage) as have larger retailers with well established brands and multiple channel offerings. Total exposure declined 6% during 2011. Despite recent high profile failures of UK high street retailers, loss experience on the RBS retail portfolio over 2011 was low, following the earlier exit from some parts of the portfolio. The portfolio is generally well diversified by geography and by counterparty.
|
·
|
The leisure sector displays weaker credit metrics than the wider corporate portfolio, in line with the industry trend. Default experience in hotels and restaurants is particularly high. The Group’s risk appetite towards the sector is driven by the importance of the leisure sector to the UK franchise, especially for the UK Corporate division, but is mitigated through tighter origination policies and guidelines and a reduction in exposure to high risk sub-sectors. The gaming sub-sector is subject to specific controls due to its inherent high credit and reputational risk profile.
|
·
|
The Group’s transport sector includes £11.7 billion of asset-backed exposure to ocean-going vessels. The downturn observed in the shipping sector since 2008 continued during 2011, with further pressure on second-hand values and deliveries of new build vessels into poor markets. A key protection for the Group is the minimum security covenant. This covenant is tested each quarter on an individual vessel basis to ensure that prompt remedial action is taken if values fall significantly below agreed loan coverage ratios. At 31 December 2011, 1% of the Group’s exposure to this sector was in Watchlist Red.
|
·
|
Exposure to the healthcare and education sectors is included in the business services sector and totalled £13.4 billion at year-end. It is mostly UK focused and is heavily biased towards the health sector, which represents 74% of the exposure. The sector has performed well despite the difficult economic conditions but there are continuing uncertainties over the impact of Government spending reductions. Key concerns remain over the nursing home sub-sector, where the lower end of the elderly care home book saw an increased rate of customers being placed on Watchlist and higher defaults over 2011. Actions were taken to rebalance the portfolio towards the stronger operators.
|
2011
|
2010
|
2009
|
|||||||||
By division
|
Investment
£m
|
Development
£m
|
Total
£m
|
Investment
£m
|
Development
£m
|
Total
£m
|
Investment
£m
|
Development
£m
|
Total
£m
|
||
Core
|
|||||||||||
UK Corporate
|
25,101
|
5,023
|
30,124
|
24,879
|
5,819
|
30,698
|
27,143
|
7,331
|
34,474
|
||
Ulster Bank
|
3,882
|
881
|
4,763
|
4,284
|
1,090
|
5,374
|
6,131
|
3,838
|
9,969
|
||
US Retail & Commercial
|
4,235
|
70
|
4,305
|
4,322
|
93
|
4,415
|
2,812
|
1,084
|
3,896
|
||
Global Banking & Markets
|
1,013
|
360
|
1,373
|
1,131
|
644
|
1,775
|
1,997
|
818
|
2,815
|
||
34,231
|
6,334
|
40,565
|
34,616
|
7,646
|
42,262
|
38,083
|
13,071
|
51,154
|
|||
Non-Core
|
|||||||||||
UK Corporate
|
3,957
|
2,020
|
5,977
|
7,591
|
3,263
|
10,854
|
7,390
|
3,959
|
11,349
|
||
Ulster Bank
|
3,860
|
8,490
|
12,350
|
3,854
|
8,760
|
12,614
|
2,061
|
6,271
|
8,332
|
||
US Retail & Commercial
|
901
|
28
|
929
|
1,325
|
70
|
1,395
|
1,409
|
431
|
1,840
|
||
Global Banking & Markets
|
14,689
|
336
|
15,025
|
19,906
|
379
|
20,285
|
24,638
|
873
|
25,511
|
||
23,407
|
10,874
|
34,281
|
32,676
|
12,472
|
45,148
|
35,498
|
11,534
|
47,032
|
|||
Total
|
57,638
|
17,208
|
74,846
|
67,292
|
20,118
|
87,410
|
73,581
|
24,605
|
98,186
|
Investment
|
Development
|
Investment
|
Development
|
||||||||||
By geography
|
Commercial
£m
|
Residential
£m
|
Commercial
£m
|
Residential
£m
|
Total
£m
|
Core
£m
|
Non-Core
£m
|
Core
£m
|
Non-Core
£m
|
Total
£m
|
|||
2011
|
|||||||||||||
UK (excluding NI) (1)
|
28,653
|
6,359
|
1,198
|
6,511
|
42,721
|
25,904
|
9,108
|
5,118
|
2,591
|
42,721
|
|||
Ireland (ROI & NI) (1)
|
5,146
|
1,132
|
2,591
|
6,317
|
15,186
|
3,157
|
3,121
|
793
|
8,115
|
15,186
|
|||
Western Europe
|
7,649
|
1,048
|
9
|
52
|
8,758
|
422
|
8,275
|
20
|
41
|
8,758
|
|||
US
|
5,552
|
1,279
|
59
|
46
|
6,936
|
4,521
|
2,310
|
71
|
34
|
6,936
|
|||
RoW
|
785
|
35
|
141
|
284
|
1,245
|
227
|
593
|
332
|
93
|
1,245
|
|||
47,785
|
9,853
|
3,998
|
13,210
|
74,846
|
34,231
|
23,407
|
6,334
|
10,874
|
74,846
|
2010 (1)
|
|||||||||||||
UK (excluding NI) (1)
|
32,334
|
7,255
|
1,520
|
8,288
|
49,397
|
26,168
|
13,421
|
5,997
|
3,811
|
49,397
|
|||
Ireland (ROI & NI) (1)
|
5,056
|
1,148
|
2,785
|
6,578
|
15,567
|
3,159
|
3,044
|
963
|
8,401
|
15,567
|
|||
Western Europe
|
10,568
|
643
|
25
|
42
|
11,278
|
409
|
10,802
|
25
|
42
|
11,278
|
|||
US
|
7,345
|
1,296
|
69
|
175
|
8,885
|
4,636
|
4,005
|
173
|
71
|
8,885
|
|||
RoW
|
1,622
|
25
|
138
|
498
|
2,283
|
244
|
1,404
|
488
|
147
|
2,283
|
|||
56,925
|
10,367
|
4,537
|
15,581
|
87,410
|
34,616
|
32,676
|
7,646
|
12,472
|
87,410
|
2009 (1)
|
|||||||||||||
UK (excluding NI) (1)
|
36,801
|
7,042
|
1,875
|
10,499
|
56,217
|
29,230
|
14,613
|
7,654
|
4,720
|
56,217
|
|||
Ireland (ROI & NI) (1)
|
5,314
|
1,047
|
3,484
|
5,961
|
15,806
|
4,664
|
1,697
|
3,530
|
5,915
|
15,806
|
|||
Western Europe
|
12,565
|
840
|
184
|
225
|
13,814
|
905
|
12,500
|
215
|
194
|
13,814
|
|||
US
|
6,522
|
1,355
|
881
|
778
|
9,536
|
3,193
|
4,684
|
1,289
|
370
|
9,536
|
|||
RoW
|
2,068
|
27
|
239
|
479
|
2,813
|
91
|
2,004
|
383
|
335
|
2,813
|
|||
63,270
|
10,311
|
6,663
|
17,942
|
98,186
|
38,083
|
35,498
|
13,071
|
11,534
|
98,186
|
(1)
|
ROI: Republic of Ireland; NI: Northern Ireland.
|
By sub-sector
|
UK
(excl NI)
£m
|
Ireland
(ROI & NI)
£m
|
Western
Europe
£m
|
US
£m
|
RoW
£m
|
Total
£m
|
2011
|
||||||
Residential
|
12,871
|
7,449
|
1,096
|
1,325
|
319
|
23,060
|
Office
|
7,155
|
1,354
|
2,248
|
404
|
352
|
11,513
|
Retail
|
8,709
|
1,641
|
1,893
|
285
|
275
|
12,803
|
Industrial
|
4,317
|
507
|
520
|
24
|
105
|
5,473
|
Mixed/other
|
9,669
|
4,235
|
3,001
|
4,898
|
194
|
21,997
|
42,721
|
15,186
|
8,758
|
6,936
|
1,245
|
74,846
|
2010
|
||||||
Residential
|
15,543
|
7,726
|
685
|
1,471
|
523
|
25,948
|
Office
|
8,539
|
1,178
|
2,878
|
663
|
891
|
14,149
|
Retail
|
10,607
|
1,668
|
1,888
|
1,025
|
479
|
15,667
|
Industrial
|
4,912
|
515
|
711
|
80
|
106
|
6,324
|
Mixed/other
|
9,796
|
4,480
|
5,116
|
5,646
|
284
|
25,322
|
49,397
|
15,567
|
11,278
|
8,885
|
2,283
|
87,410
|
2009
|
||||||
Residential
|
17,197
|
7,352
|
1,065
|
2,134
|
505
|
28,253
|
Office
|
9,381
|
1,536
|
5,034
|
1,614
|
975
|
18,540
|
Retail
|
5,760
|
686
|
998
|
492
|
700
|
8,636
|
Industrial
|
11,378
|
2,599
|
3,592
|
2,053
|
402
|
20,024
|
Mixed/other
|
12,501
|
3,633
|
3,125
|
3,243
|
231
|
22,733
|
56,217
|
15,806
|
13,814
|
9,536
|
2,813
|
98,186
|
(1)
|
Excludes commercial real estate lending in Wealth as these loans are generally supported by personal guarantees in addition to collateral. This portfolio, which totalled £1.3 billion at 31 December 2011 continues to perform in line with expectations and requires minimal provision.
|
·
|
In line with the Group’s strategy, exposure to commercial real estate was reduced during 2011, affecting mainly the UK and Western Europe given that these regions account for the majority of the portfolio. Overall this portfolio decreased circa 25% from the end of 2009 to the end of 2011.
|
·
|
Most of the decrease is in Non-Core due to run-off and asset sales. The Non-Core portfolio totalled £34.3 billion (46% of the portfolio) at 31 December 2011 (2010 - £45.1 billion, or 52% of the portfolio) and includes exposures in Ulster Bank as discussed on page 118.
|
·
|
With the exception of exposure in Spain and in Ireland, the Group has minimal commercial real estate exposure to other eurozone periphery countries. Exposure in Spain is predominantly in the Non-Core portfolio and totals £2.3 billion, of which 36% is in AQ1-AQ9. The remainder of the Spanish portfolio has already been subject to material write-off and provision levels have been assessed based on re-appraised values. There are significant differences in values based on geographic location and asset type.
|
·
|
The UK portfolio is focused on London and the South East (44%), with the remainder well spread across the UK regions.
|
·
|
Short-term lending to property developers without sufficient pre-let revenue at origination to support investment financing after practical completion is classified as speculative. Speculative lending at origination represents approximately 1% of the portfolio. The Group’s appetite for originating speculative commercial real estate lending is very limited and any such business requires senior management approval.
|
·
|
The commercial real estate market is expected to remain challenging in key markets and new business will be accommodated from run-off of existing Core exposure. As liquidity in the market remains tight, the Group is focusing on re-financings and supporting its existing client base.
|
Maturity profile of portfolio
|
UK Corporate
|
Ulster Bank
|
US Retail
& Commercial
|
Global Banking
& Markets
|
Total
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
2011
|
|||||
Core
|
|||||
< 1 year (1)
|
8,268
|
3,030
|
1,056
|
142
|
12,496
|
1-2 years
|
5,187
|
391
|
638
|
278
|
6,494
|
2-3 years
|
3,587
|
117
|
765
|
363
|
4,832
|
> 3 years
|
10,871
|
1,225
|
1,846
|
590
|
14,532
|
Not classified (2)
|
2,211
|
—
|
—
|
—
|
2,211
|
Total
|
30,124
|
4,763
|
4,305
|
1,373
|
40,565
|
Non-Core
|
|||||
< 1 year (1)
|
3,224
|
11,089
|
293
|
7,093
|
21,699
|
1-2 years
|
508
|
692
|
163
|
3,064
|
4,427
|
2-3 years
|
312
|
177
|
152
|
1,738
|
2,379
|
> 3 years
|
1,636
|
392
|
321
|
3,126
|
5,475
|
Not classified (2)
|
297
|
—
|
—
|
4
|
301
|
Total
|
5,977
|
12,350
|
929
|
15,025
|
34,281
|
2010
|
|||||
Core
|
|||||
< 1 year (1)
|
7,563
|
2,719
|
1,303
|
890
|
12,475
|
1-2 years
|
5,154
|
829
|
766
|
247
|
6,996
|
2-3 years
|
4,698
|
541
|
751
|
221
|
6,211
|
> 3 years
|
10,361
|
1,285
|
1,595
|
417
|
13,658
|
Not classified (2)
|
2,922
|
—
|
—
|
—
|
2,922
|
Total
|
30,698
|
5,374
|
4,415
|
1,775
|
42,262
|
Non-Core
|
|||||
< 1 year (1)
|
4,829
|
10,809
|
501
|
3,887
|
20,026
|
1-2 years
|
1,727
|
983
|
109
|
6,178
|
8,997
|
2-3 years
|
831
|
128
|
218
|
3,967
|
5,144
|
> 3 years
|
2,904
|
694
|
567
|
6,253
|
10,418
|
Not classified (2)
|
563
|
—
|
—
|
—
|
563
|
Total
|
10,854
|
12,614
|
1,395
|
20,285
|
45,148
|
(1)
|
Includes on demand and past due assets.
|
(2)
|
Predominantly comprises multi-option facilities for which there is no single maturity date.
|
·
|
The majority of Ulster Bank Group’s commercial real estate portfolio is categorised as < 1 year, including on demand assets, owing to the high level of non-performing assets in the portfolio. Ulster Bank places most restructured facilities on demand rather than extending the maturity date.
|
AQ1-AQ2
|
AQ3-AQ4
|
AQ5-AQ6
|
AQ7-AQ8
|
AQ9
|
AQ10
|
Total
|
|
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Core
|
1,094
|
6,714
|
19,054
|
6,254
|
3,111
|
4,338
|
40,565
|
Non-Core
|
680
|
1,287
|
5,951
|
3,893
|
2,385
|
20,085
|
34,281
|
Total
|
1,774
|
8,001
|
25,005
|
10,147
|
5,496
|
24,423
|
74,846
|
2010
|
|||||||
Core
|
1,055
|
7,087
|
20,588
|
7,829
|
2,171
|
3,532
|
42,262
|
Non-Core
|
1,003
|
2,694
|
11,249
|
7,608
|
4,105
|
18,489
|
45,148
|
Total
|
2,058
|
9,781
|
31,837
|
15,437
|
6,276
|
22,021
|
87,410
|
·
|
Approximately 13% of the commercial real estate exposure is within the AQ1-AQ4 bands. This includes unsecured lending to property companies and real estate investment trusts. The high proportion of the exposure in the AQ10 band is driven by Ulster Bank Group (Core and Non-Core) and GBM (Non-Core).
|
·
|
Of the total portfolio of £74.8 billion at 31 December 2011, £34.7 billion (2010 - £45.1 billion) is managed within the Group’s standard credit processes and £5.9 billion (2010 - £9.2 billion) is receiving varying degrees of heightened credit management under the Group Watchlist process (this includes all Watchlist Amber cases and Watchlist Red cases managed outside the Global Restructuring Group (GRG)). A further £34.3 billion (2010 - £33.1 billion) is managed within the GRG and includes both Watchlist and non-performing exposures. The increase in the portfolio managed by the GRG is driven by Ulster Bank Group (Core and Non-Core).
|
Ulster Bank
|
Rest of the Group
|
Group
|
||||||
LTVs
|
AQ1-AQ9
£m
|
AQ10
£m
|
AQ1-AQ9
£m
|
AQ10
£m
|
AQ1-AQ9
£m
|
AQ10
£m
|
||
2011
|
||||||||
<= 50%
|
81
|
28
|
7,091
|
332
|
7,172
|
360
|
||
> 50% and <= 70%
|
642
|
121
|
14,105
|
984
|
14,747
|
1,105
|
||
> 70% and <= 90%
|
788
|
293
|
10,042
|
1,191
|
10,830
|
1,484
|
||
> 90% and <= 100%
|
541
|
483
|
2,616
|
1,679
|
3,157
|
2,162
|
||
> 100% and <= 110%
|
261
|
322
|
1,524
|
1,928
|
1,785
|
2,250
|
||
> 110% and <= 130%
|
893
|
1,143
|
698
|
1,039
|
1,591
|
2,182
|
||
> 130%
|
1,468
|
10,004
|
672
|
2,994
|
2,140
|
12,998
|
||
Total with LTVs
|
4,674
|
12,394
|
36,748
|
10,147
|
41,422
|
22,541
|
||
Other (1)
|
7
|
38
|
8,994
|
1,844
|
9,001
|
1,882
|
||
Total
|
4,681
|
12,432
|
45,742
|
11,991
|
50,423
|
24,423
|
||
Total portfolio average LTV (2)
|
140%
|
259%
|
69%
|
129%
|
77%
|
201%
|
(1)
|
Other performing loans of £9.0 billion include unsecured lending to commercial real estate clients, such as major UK homebuilders. The credit quality of these exposures is consistent with that of the performing portfolio overall. Other non-performing loans of £1.9 billion are subject to the Group’s standard provisioning policies.
|
(2)
|
Weighted average by exposure.
|
·
|
Nearly 85% of the commercial real estate portfolio with LTV > 100% is within Ulster Bank Group (Core and Non-Core) and GBM (Non-Core). A majority of portfolios are managed within the GRG and are subject to monthly reviews. Significant levels of provisions have been taken against these portfolios; provisions as a percentage of risk elements in lending for the Ulster Bank Group commercial real estate portfolio were 53% at 31 December 2011 (2010 - 44%). The reported LTV levels are based on gross loan values. The weighted average LTV for AQ10 excluding Ulster Bank is 129%.
|
·
|
The average interest coverage ratios (ICR) for UK Corporate (Core and Non-Core) and GBM (Non-Core) investment properties are 2.37x and 1.25x respectively. The US Retail & Commercial portfolio is managed on the basis of debt service coverage, which includes scheduled principal amortisation. The average debt service interest coverage for this portfolio on this basis was 1.24x at 31 December 2011. There are a number of different approaches used within the Group and across the industry to calculate ICR. Ratios for different portfolio types, and organisations may not therefore be comparable.
|
Personal credit loans and receivables
|
2011
£m
|
2010
£m
|
2009
£m
|
UK Retail
|
|||
- mortgages
|
96,388
|
92,592
|
85,529
|
- cards, loans and overdrafts
|
16,004
|
18,072
|
20,316
|
Ulster Bank
|
|||
- mortgages
|
20,020
|
21,162
|
22,304
|
- other personal
|
1,533
|
1,017
|
1,172
|
Citizens
|
|||
- mortgages
|
23,829
|
24,575
|
26,534
|
- auto and cards
|
5,731
|
6,062
|
6,917
|
- other (1)
|
2,111
|
3,455
|
4,205
|
Other (2)
|
17,545
|
18,123
|
16,827
|
183,161
|
185,058
|
183,804
|
(1)
|
Mainly student loans and loans secured by recreational vehicles or marine vessels.
|
(2)
|
Personal exposures in other divisions.
|
UK Retail
|
Citizens
|
||||||
LTV distribution calculated on a volume basis
|
2011
%
|
2010
%
|
2009
%
|
2011
%
|
2010
%
|
2009
%
|
|
<= 70%
|
62.1
|
61.6
|
60.2
|
43.5
|
43.4
|
43.6
|
|
> 70% and <= 90%
|
27.1
|
26.2
|
24.5
|
26.9
|
27.6
|
26.8
|
|
> 90% and <= 110%
|
9.4
|
10.4
|
12.5
|
16.7
|
17.2
|
18.0
|
|
> 110% and <= 130%
|
1.4
|
1.7
|
2.7
|
6.9
|
6.0
|
5.4
|
|
> 130%
|
—
|
0.1
|
0.1
|
6.0
|
5.8
|
6.2
|
|
Total portfolio average LTV at 31 December
|
57.8
|
58.2
|
59.1
|
73.8
|
75.3
|
74.5
|
|
Average LTV on new originations during the year
|
58.4
|
64.2
|
67.2
|
63.8
|
64.8
|
62.6
|
LTV distribution calculated on a value basis
|
2011
£m
|
2010
£m
|
2009
£m
|
2011
£m
|
2010
£m
|
2009
£m
|
|
<= 70%
|
47,811
|
44,522
|
37,666
|
9,669
|
10,375
|
11,675
|
|
> 70% and <= 90%
|
34,410
|
32,299
|
28,280
|
7,011
|
7,196
|
7,440
|
|
> 90% and <= 110%
|
11,800
|
12,660
|
15,112
|
3,947
|
4,080
|
4,569
|
|
> 110% and <= 130%
|
1,713
|
1,924
|
3,104
|
1,580
|
1,488
|
1,486
|
|
> 130%
|
74
|
73
|
86
|
1,263
|
1,252
|
1,540
|
|
Total portfolio average LTV at 31 December
|
67.2%
|
68.1%
|
70.4%
|
75.9%
|
75.4%
|
74.7%
|
|
Average LTV on new originations during the year
|
63.0%
|
68.0%
|
70.3%
|
65.8%
|
65.3%
|
64.4%
|
Residential mortgages which are three months or more in arrears (by volume)
|
2011
%
|
2010
%
|
2009
%
|
UK Retail (1)
|
1.6
|
1.7
|
1.6
|
Citizens
|
2.0
|
1.4
|
1.5
|
|
(1)
|
The ‘One Account’ current account mortgage is excluded (£5.4 billion - 5.6% of assets) at 31 December 2011, 0.9% of these accounts were 90 days continually in excess of the limit (2010 - 0.8%). Consistent with the way the Council of Mortgage Lenders publishes member arrears information, the 3+ months arrears rate now excludes accounts in repossession and cases with shortfalls post property sale.
|
·
|
The UK Retail mortgage portfolio totalled £96.4 billion (98.6% in Core) at 31 December 2011, an increase of 4.1% from 2010, due to continued strong sales growth and lower redemption rates from before the financial crisis.
|
·
|
Of the total portfolio, 98.6% is designated as Core business, primarily comprising mortgages branded the Royal Bank of Scotland, NatWest, the One Account and First Active. Non-Core comprises Direct Line Mortgages.
|
·
|
The assets are prime mortgages and include 7.2% (£6.9 billion) of exposure to residential buy-to-let. There is a small legacy self-certification book (0.3% of total assets). Self-certified mortgages were withdrawn from sale in 2004.
|
·
|
Gross new mortgage lending in 2011 remained strong at £14.7 billion. The average LTV for new business during 2011 declined in comparison to 2010 and the maximum LTV available to new customers remained at 90%. Based on the Halifax House Price index at September 2011, the book average indexed LTV improved marginally when compared to December 2010, with the proportion of balances with an LTV over 100% also lower. Refer to the table on page 117, which details LTV information on a volume and value basis.
|
·
|
The arrears rate (more than three payments in arrears, excluding repossessions and shortfalls post property sale) has remained broadly stable since late 2009 at 1.6%.
|
·
|
The number of properties repossessed in 2011 was 1,671, up from 1,392 in 2010.
|
·
|
The mortgage impairment charge was £187 million for 2011, an increase of 2% from 2010. A significant part of the mortgage impairment charge related to reduced expectations of cash recovery on already defaulted debt. It also included an additional provision charge for mortgage customers who received forbearance.
|
·
|
Default and arrears rates remain sensitive to economic developments and are currently supported by the low interest rate environment and strong book growth, with recent business yet to fully mature.
|
·
|
Citizens’ residential mortgage portfolio totalled £23.8 billion at 31 December 2011, a reduction of 3% from 2010 (£24.6 billion).
|
·
|
The mortgage portfolio comprises £6.4 billion of residential mortgages (99% in first lien position: Core - £5.8 billion; Non-Core - £0.6 billion) and £17.4 billion of home equity loans and lines (41% in first lien position: Core - £14.9 billion; Non-Core - £2.5 billion). Home equity Core consists of 47% in first lien position.
|
·
|
Citizens continues to focus on the ‘footprint’ states of New England, Mid Atlantic and Mid West, targeting low risk products and maintaining conservative risk policies. At 31 December 2011, the portfolio consisted of £19.5 billion (82% of the total portfolio) within footprint.
|
·
|
Loan acceptance criteria were tightened during 2009 to address deteriorating economic and market conditions.
|
·
|
Non-Core comprises 13% of the residential mortgage portfolio. Its largest component (74%) is the serviced by others (SBO) home equity portfolio. The SBO portfolio consists of purchased pools of home equity loans and lines, which resulted in an annualised charge-off rate of 8.7% in 2011. It is characterised by out-of-footprint geographies, high second lien concentration (95%) and high average LTV (113% at 31 December 2011). The SBO book has been closed to new purchases since the third quarter of 2007 and is in run-off, with exposure down from £2.8 billion in 2010, to £2.3 billion at 31 December 2011. The arrears rate of the SBO portfolio decreased from 3.0% in 2010, to 2.3% at 31 December 2011, as the legacy of poorer assets receded, and account servicing and collections became more effective following a servicer conversion in 2009.
|
2011
|
2010
|
2009
|
||||||
Personal lending
|
Average
loans and
receivables
£m
|
Impairment
charge as a %
of average
loans and
receivables
%
|
Average
loans and receivables
£m
|
Impairment
charge as a %
of average
loans and
receivables
%
|
Average
loans and receivables
£m
|
Impairment
charge as a %
of average
loans and
receivables
%
|
||
UK Retail cards (1)
|
5,675
|
3.0
|
6,025
|
5.0
|
6,101
|
8.7
|
||
UK Retail loans (1)
|
7,755
|
2.8
|
9,863
|
4.8
|
12,062
|
5.9
|
||
Citizens cards (2)
|
936
|
5.1
|
1,005
|
9.9
|
1,145
|
9.7
|
||
Citizens auto loans (2)
|
4,856
|
0.2
|
5,256
|
0.6
|
6,306
|
1.2
|
(1)
|
The ratio for UK Retail assets refers to the impairment charges for the year. This is the Core UK loans book and excludes the Non-Core direct loans book that was sold in late 2011.
|
(2)
|
The ratio for Citizens refers to the impairment charges in the year, net of recoveries realised in the year.
|
·
|
The UK personal lending portfolio, of which 99.4% is in Core businesses, comprises credit cards, unsecured loans and overdrafts, and totalled £16.0 billion at 31 December 2011 (2010 - £18.1 billion).
|
·
|
The decrease in portfolio size of 11.6% was driven by continued subdued loan recruitment activity and a continuing general market trend of customers repaying unsecured debt.
|
·
|
The Non-Core portfolio consists of the direct finance loan portfolios (Direct Line, Lombard, Mint and Churchill) and totalled £0.1 billion at 31 December 2011 (2010 - £0.4 billion). In the last quarter of 2011, a portfolio of £170 million of balances was disposed of.
|
·
|
Risk appetite continues to be actively managed across all products with investment in collection and recovery processes continuing, addressing both continued support for the Group’s customers and the management of impairments.
|
·
|
Support continues for customers experiencing financial difficulties through ‘breathing space initiatives’. Refer to the disclosures on forbearance on page 98 for more information.
|
·
|
The impairment charge on unsecured lending was £579 million for the year, down 42% on 2010, reflecting the effect of risk appetite tightening. The sale of the direct finance loan book gave rise to a one-off benefit of approximately £30 million.
|
·
|
Impairments remain sensitive to the external environment, including unemployment levels and interest rates.
|
·
|
Industry benchmarks for cards arrears remain stable, with the Group continuing to perform favourably.
|
·
|
Citizens’ average credit card portfolio totalled £936 million during 2011, with Core assets comprising 90.2% of the portfolio. Citizens’ cards business has traditionally adopted conservative risk strategies compared with the US market and given the economic climate, has introduced tighter lending criteria and lower credit limits. These actions have led to improving new business quality and a business performing better than industry benchmarks (provided by VISA). The latest available metrics show the 60+ days delinquency as a percentage of total outstandings at 2.15% at November 2011 (compared to an industry figure of 2.45%) and net contractual charge-offs as a percentage of total outstandings at 2.89% at November 2011 (compared to an industry figure of 3.69%).
|
·
|
Citizens’ average auto loan portfolio totalled £4.9 billion during 2011, of which 98% is considered Core. £101 million (2%) is Non-Core and anticipated to run off by 2013. Citizens’ vehicle financing business lends to US consumers through a network of 4,200 auto dealers in 25 US states. Citizens’ credit policy is considered conservative, targeting prime customers and has historically experienced credit losses below those of industry peers.
|
·
|
The net write-off rate on the total auto portfolio fell to 0.18% at 31 December 2011, from 0.34% in 2010. The 30+ days past due delinquency rate fell to 1.04% at 31 December 2011, from 1.57% in 2010.
|
Gross
loans
|
REIL
|
Provisions
|
REIL
as a % of
gross loans
|
Provisions
as a % of
REIL
|
Provisions
as a % of
gross loans
|
Impairment
charge
|
Amounts
written-off
|
|
2011
|
£m
|
£m
|
£m
|
%
|
%
|
%
|
£m
|
£m
|
Core
|
||||||||
Mortgages
|
20,020
|
2,184
|
945
|
10.9
|
43
|
4.7
|
570
|
11
|
Personal unsecured
|
1,533
|
201
|
184
|
13.1
|
92
|
12.0
|
56
|
25
|
Commercial real estate
|
||||||||
- investment
|
3,882
|
1,014
|
413
|
26.1
|
41
|
10.6
|
225
|
—
|
- development
|
881
|
290
|
145
|
32.9
|
50
|
16.5
|
99
|
16
|
Other corporate
|
7,736
|
1,834
|
1,062
|
23.7
|
58
|
13.7
|
434
|
72
|
34,052
|
5,523
|
2,749
|
16.2
|
50
|
8.1
|
1,384
|
124
|
|
Non-Core
|
||||||||
Commercial real estate
|
||||||||
- investment
|
3,860
|
2,916
|
1,364
|
75.5
|
47
|
35.3
|
609
|
1
|
- development
|
8,490
|
7,536
|
4,295
|
88.8
|
57
|
50.6
|
1,551
|
32
|
Other corporate
|
1,630
|
1,159
|
642
|
71.1
|
55
|
39.4
|
173
|
16
|
13,980
|
11,611
|
6,301
|
83.1
|
54
|
45.1
|
2,333
|
49
|
|
Ulster Bank Group
|
||||||||
Mortgages
|
20,020
|
2,184
|
945
|
10.9
|
43
|
4.7
|
570
|
11
|
Personal unsecured
|
1,533
|
201
|
184
|
13.1
|
92
|
12.0
|
56
|
25
|
Commercial real estate
|
||||||||
- investment
|
7,742
|
3,930
|
1,777
|
50.8
|
45
|
23.0
|
834
|
1
|
- development
|
9,371
|
7,826
|
4,440
|
83.5
|
57
|
47.4
|
1,650
|
48
|
Other corporate
|
9,366
|
2,993
|
1,704
|
32.0
|
57
|
18.2
|
607
|
88
|
48,032
|
17,134
|
9,050
|
35.7
|
53
|
18.8
|
3,717
|
173
|
Gross
loans
|
REIL
|
Provisions
|
REIL
as a % of
gross loans
|
Provisions
as a % of
REIL
|
Provisions
as a % of
gross loans
|
Impairment
charge
|
Amounts
written-off
|
|
2010
|
£m
|
£m
|
£m
|
%
|
%
|
%
|
£m
|
£m
|
Core
|
||||||||
Mortgages
|
21,162
|
1,566
|
439
|
7.4
|
28
|
2.1
|
294
|
7
|
Personal unsecured
|
1,282
|
185
|
158
|
14.4
|
85
|
12.3
|
48
|
30
|
Commercial real estate
|
||||||||
- investment
|
4,284
|
598
|
332
|
14.0
|
56
|
7.7
|
259
|
—
|
- development
|
1,090
|
65
|
37
|
6.0
|
57
|
3.4
|
116
|
—
|
Other corporate
|
9,039
|
1,205
|
667
|
13.3
|
55
|
7.4
|
444
|
11
|
36,857
|
3,619
|
1,633
|
9.8
|
45
|
4.4
|
1,161
|
48
|
|
Non-Core
|
||||||||
Mortgages
|
—
|
—
|
—
|
—
|
—
|
—
|
42
|
—
|
Commercial real estate
|
||||||||
- investment
|
3,854
|
2,391
|
1,000
|
62.0
|
42
|
25.9
|
630
|
—
|
- development
|
8,760
|
6,341
|
2,783
|
72.4
|
44
|
31.8
|
1,759
|
—
|
Other corporate
|
1,970
|
1,310
|
561
|
66.5
|
43
|
28.5
|
251
|
—
|
14,584
|
10,042
|
4,344
|
68.9
|
43
|
29.8
|
2,682
|
—
|
|
Ulster Bank Group
|
||||||||
Mortgages
|
21,162
|
1,566
|
439
|
7.4
|
28
|
2.1
|
336
|
7
|
Personal unsecured
|
1,282
|
185
|
158
|
14.4
|
85
|
12.3
|
48
|
30
|
Commercial real estate
|
||||||||
- investment
|
8,138
|
2,989
|
1,332
|
36.7
|
45
|
16.4
|
889
|
—
|
- development
|
9,850
|
6,406
|
2,820
|
65.0
|
44
|
28.6
|
1,875
|
—
|
Other corporate
|
11,009
|
2,515
|
1,228
|
22.8
|
49
|
11.2
|
695
|
11
|
51,441
|
13,661
|
5,977
|
26.6
|
44
|
11.6
|
3,843
|
48
|
2009
|
||||||||
Core
|
||||||||
Mortgages
|
16,199
|
558
|
102
|
3.4
|
18
|
0.6
|
74
|
3
|
Personal unsecured
|
2,433
|
174
|
145
|
7.2
|
83
|
6.0
|
66
|
27
|
Commercial real estate
|
||||||||
- investment
|
6,131
|
250
|
105
|
4.1
|
42
|
1.7
|
84
|
—
|
- development
|
3,838
|
428
|
284
|
11.2
|
66
|
7.4
|
221
|
4
|
Other corporate
|
11,106
|
850
|
326
|
7.7
|
38
|
2.9
|
204
|
—
|
39,707
|
2,260
|
962
|
5.7
|
43
|
2.4
|
649
|
34
|
|
Non-Core
|
||||||||
Mortgages
|
6,002
|
324
|
51
|
5.4
|
16
|
0.8
|
42
|
—
|
Commercial real estate
|
||||||||
- investment
|
2,061
|
1,498
|
308
|
72.7
|
21
|
14.9
|
286
|
—
|
- development
|
6,271
|
3,840
|
822
|
61.2
|
21
|
13.1
|
732
|
—
|
Other corporate
|
1,373
|
1,126
|
322
|
82.0
|
29
|
23.5
|
217
|
—
|
15,707
|
6,788
|
1,503
|
43.2
|
22
|
9.6
|
1,277
|
—
|
|
Ulster Bank Group
|
||||||||
Mortgages
|
22,201
|
882
|
153
|
4.0
|
17
|
0.7
|
116
|
3
|
Personal unsecured
|
2,433
|
174
|
145
|
7.2
|
83
|
6.0
|
66
|
27
|
Commercial real estate
|
||||||||
- investment
|
8,192
|
1,748
|
413
|
21.3
|
24
|
5.0
|
370
|
—
|
- development
|
10,109
|
4,268
|
1,106
|
42.2
|
26
|
10.9
|
953
|
4
|
Other corporate
|
12,479
|
1,976
|
648
|
15.8
|
33
|
5.2
|
421
|
—
|
55,414
|
9,048
|
2,465
|
16.3
|
27
|
4.4
|
1,926
|
34
|
·
|
REIL increased by £3.5 billion during the year, which reflects continuing difficult conditions in both the commercial and residential sectors in Ireland. Growth moderated in the last two quarters of 2011 as default trends for corporate portfolios declined.
|
·
|
At 31 December 2011, 68% of REIL was in Non-Core (2010 - 74%; 2009 - 75%). The majority of the Non-Core commercial real estate development portfolio (89%) is REIL with a 57% provision coverage.
|
LTV distribution calculated on a volume basis*
|
2011
%
|
2010
%
|
2009
%
|
<= 70%
|
45.0
|
50.3
|
59.2
|
> 70% and <= 90%
|
11.4
|
13.0
|
12.0
|
> 90% and <= 110%
|
12.0
|
14.5
|
13.4
|
> 110% and <= 130%
|
10.9
|
13.5
|
11.3
|
> 130%
|
20.7
|
8.7
|
4.1
|
Total portfolio average LTV at 31 December
|
81.0
|
71.2
|
62.5
|
Average LTV on new originations during the year
|
67.0
|
75.9
|
72.8
|
LTV distribution calculated on a value basis
|
2011
£m
|
2010
£m
|
2009
£m
|
<= 70%
|
4,526
|
5,928
|
7,393
|
> 70% and <= 90%
|
2,501
|
3,291
|
3,830
|
> 90% and <= 110%
|
3,086
|
4,256
|
4,907
|
> 110% and <= 130%
|
3,072
|
4,391
|
4,491
|
> 130%
|
6,517
|
2,958
|
1,681
|
Total portfolio average LTV at 31 December
|
106.1%
|
91.7%
|
86.2%
|
Average LTV on new originations during the year
|
73.9%
|
78.9%
|
78.5%
|
·
|
The residential mortgage portfolio across Ulster Bank Group totalled £20 billion at 31 December 2011, with 89% in the Republic of Ireland and 11% in Northern Ireland.
|
·
|
The mortgage REIL continued to increase as a result of the continued challenging economic environment. At 31 December 2011, REIL as a percentage of gross mortgages was 10.9% (by value) compared with 7.4% in 2010. The impairment charge for 2011 was £570 million compared with £336 million for 2010. Repossession levels were higher than in 2010, with a total of 161 properties repossessed during 2011 (compared with 76 during 2010). 76% of repossessions during 2011 were through voluntary surrender or abandonment of the property.
|
·
|
Ulster Bank is assisting customers in this difficult environment. Mortgage forbearance policies which are deployed through the ‛Flex’ initiative are aimed at assisting customers in financial difficulty. At 31 December 2011, 9.1% (by value) of the mortgage book (£1.8 billion) was on a forbearance arrangement compared with 5.8% (£1.2 billion) at 31 December 2010. The majority of these forbearance arrangements are in the performing book (77%) and not 90 days past due.
|
Development
|
Investment
|
|||||
Commercial
£m
|
Residential
£m
|
Commercial
£m
|
Residential
£m
|
Total
£m
|
||
Exposure by geography
|
||||||
2011
|
||||||
Ireland (ROI & NI)
|
2,591
|
6,317
|
5,097
|
1,132
|
15,137
|
|
UK (excluding NI)
|
95
|
336
|
1,371
|
111
|
1,913
|
|
RoW
|
—
|
32
|
27
|
4
|
63
|
|
2,686
|
6,685
|
6,495
|
1,247
|
17,113
|
||
2010
|
||||||
Ireland (ROI & NI)
|
2,785
|
6,578
|
5,032
|
1,098
|
15,493
|
|
UK (excluding NI)
|
110
|
359
|
1,869
|
115
|
2,453
|
|
RoW
|
—
|
18
|
23
|
1
|
42
|
|
2,895
|
6,955
|
6,924
|
1,214
|
17,988
|
2009
|
||||||
Ireland (ROI & NI)
|
3,075
|
5,961
|
5,314
|
1,031
|
15,381
|
|
UK (excluding NI)
|
217
|
849
|
1,692
|
132
|
2,890
|
|
RoW
|
—
|
7
|
20
|
3
|
30
|
|
3,292
|
6,817
|
7,026
|
1,166
|
18,301
|
·
|
Commercial real estate remains the primary driver of the increase in the defaulted loan book for Ulster Bank Group. The outlook remains challenging, with limited liquidity in the marketplace to support sales or refinancing. The decrease in asset valuations has placed pressure on the portfolio.
|
·
|
Within its early problem management framework, Ulster Bank may agree various remedial measures with customers whose loans are performing but who are experiencing temporary financial difficulties. During 2011, commercial real estate loans amounting to £0.8 billion (exposures greater than £10 million) benefited from such measures.
|
·
|
During 2011, impaired commercial real estate loans amounting to £1 billion (exposures greater than £10 million) were restructured and remain in the non-performing book.
|
Reverse
repos
|
Loans and advances
|
Securities
|
Netting
and
offset (2)
|
||||||||||||
Core
|
Non-Core
|
Total
|
Debt
|
Equity
|
Total
|
Derivatives
|
Other (1)
|
Total
|
Net
|
||||||
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Central and local government
|
2,247
|
8,359
|
1,383
|
9,742
|
126,604
|
328
|
126,932
|
5,541
|
641
|
145,103
|
1,098
|
144,005
|
|||
Finance - banks
|
39,345
|
43,374
|
619
|
43,993
|
16,940
|
—
|
16,940
|
—
|
79,269
|
179,547
|
18,693
|
160,854
|
|||
- other (3)
|
58,478
|
46,452
|
3,229
|
49,681
|
60,453
|
5,618
|
66,071
|
497,993
|
7,437
|
679,660
|
508,481
|
171,179
|
|||
Residential mortgages
|
—
|
138,509
|
5,102
|
143,611
|
—
|
—
|
—
|
48
|
—
|
143,659
|
—
|
143,659
|
|||
Personal lending
|
—
|
31,067
|
1,556
|
32,623
|
—
|
—
|
—
|
52
|
52
|
32,727
|
7
|
32,720
|
|||
Property
|
—
|
38,704
|
38,064
|
76,768
|
573
|
175
|
748
|
4,599
|
1
|
82,116
|
1,274
|
80,842
|
|||
Construction
|
—
|
6,781
|
2,672
|
9,453
|
50
|
53
|
103
|
946
|
—
|
10,502
|
1,139
|
9,363
|
|||
Manufacturing
|
254
|
23,201
|
4,931
|
28,132
|
664
|
1,938
|
2,602
|
3,786
|
306
|
35,080
|
2,214
|
32,866
|
|||
Service industries and business activities
|
|||||||||||||||
- retail, wholesale and repairs
|
—
|
21,314
|
2,339
|
23,653
|
645
|
2,652
|
3,297
|
1,134
|
18
|
28,102
|
1,671
|
26,431
|
|||
- transport and storage
|
436
|
16,454
|
5,477
|
21,931
|
539
|
74
|
613
|
3,759
|
—
|
26,739
|
241
|
26,498
|
|||
- health, education and recreation
|
—
|
13,273
|
1,419
|
14,692
|
310
|
21
|
331
|
885
|
—
|
15,908
|
973
|
14,935
|
|||
- hotels and restaurants
|
—
|
7,143
|
1,161
|
8,304
|
116
|
5
|
121
|
671
|
—
|
9,096
|
184
|
8,912
|
|||
- utilities
|
—
|
6,543
|
1,849
|
8,392
|
1,530
|
554
|
2,084
|
3,708
|
30
|
14,214
|
450
|
13,764
|
|||
- other
|
23
|
24,228
|
3,772
|
28,000
|
1,655
|
3,893
|
5,548
|
6,300
|
595
|
40,466
|
855
|
39,611
|
|||
Agriculture, forestry and fishing
|
—
|
3,471
|
129
|
3,600
|
25
|
11
|
36
|
121
|
—
|
3,757
|
148
|
3,609
|
|||
Finance lease and instalment credit
|
—
|
8,440
|
6,059
|
14,499
|
145
|
2
|
147
|
75
|
—
|
14,721
|
16
|
14,705
|
|||
Interest accruals
|
151
|
675
|
116
|
791
|
1,219
|
—
|
1,219
|
—
|
—
|
2,161
|
—
|
2,161
|
|||
Total gross of provisions
|
100,934
|
437,988
|
79,877
|
517,865
|
211,468
|
15,324
|
226,792
|
529,618
|
88,349
|
1,463,558
|
537,444
|
926,114
|
|||
Provisions
|
—
|
(8,414)
|
(11,469)
|
(19,883)
|
(2,388)
|
(141)
|
(2,529)
|
—
|
—
|
(22,412)
|
n/a
|
(22,412)
|
|||
Group
|
100,934
|
429,574
|
68,408
|
497,982
|
209,080
|
15,183
|
224,263
|
529,618
|
88,349
|
1,441,146
|
537,444
|
903,702
|
|||
Comprising:
|
|||||||||||||||
Repurchase agreements
|
15,246
|
||||||||||||||
Derivative balances
|
478,848
|
||||||||||||||
Derivative collateral
|
31,368
|
||||||||||||||
Other
|
11,982
|
||||||||||||||
537,444
|
Reverse
repos
|
Loans and advances
|
Securities
|
Netting
and
offset (2)
|
||||||||||||
Core
|
Non-Core
|
Total
|
Debt
|
Equity
|
Total
|
Derivatives
|
Other (1)
|
Total
|
Net
|
||||||
2010
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Central and local
government
|
645
|
6,781
|
1,671
|
8,452
|
130,123
|
767
|
130,890
|
7,560
|
291
|
147,838
|
3,916
|
143,922
|
|||
Finance - banks
|
42,571
|
57,033
|
1,003
|
58,036
|
22,474
|
—
|
22,474
|
—
|
57,014
|
180,095
|
24,673
|
155,422
|
|||
- other (3)
|
51,297
|
46,910
|
7,651
|
54,561
|
54,726
|
19,562
|
74,288
|
399,318
|
12,185
|
591,649
|
378,714
|
212,935
|
|||
Residential mortgages
|
—
|
140,359
|
6,142
|
146,501
|
—
|
—
|
—
|
6
|
—
|
146,507
|
19
|
146,488
|
|||
Personal lending
|
—
|
33,581
|
3,891
|
37,472
|
63
|
—
|
63
|
15
|
48
|
37,598
|
11
|
37,587
|
|||
Property
|
—
|
42,455
|
47,651
|
90,106
|
2,700
|
237
|
2,937
|
3,830
|
28
|
96,901
|
1,046
|
95,855
|
|||
Construction
|
—
|
8,680
|
3,352
|
12,032
|
56
|
31
|
87
|
780
|
—
|
12,899
|
1,406
|
11,493
|
|||
Manufacturing
|
389
|
25,797
|
6,520
|
32,317
|
784
|
113
|
897
|
3,229
|
—
|
36,832
|
2,156
|
34,676
|
|||
Service industries and business activities
|
|||||||||||||||
- retail, wholesale and repairs
|
—
|
21,974
|
3,191
|
25,165
|
520
|
41
|
561
|
1,124
|
—
|
26,850
|
2,468
|
24,382
|
|||
- transport and storage
|
—
|
15,946
|
8,195
|
24,141
|
879
|
54
|
933
|
2,703
|
—
|
27,777
|
224
|
27,553
|
|||
- health, education and recreation
|
—
|
17,456
|
1,865
|
19,321
|
1,495
|
42
|
1,537
|
1,198
|
—
|
22,056
|
1,047
|
21,009
|
|||
- hotels and restaurants
|
—
|
8,189
|
1,492
|
9,681
|
276
|
123
|
399
|
525
|
—
|
10,605
|
253
|
10,352
|
|||
- utilities
|
—
|
7,098
|
2,110
|
9,208
|
1,714
|
229
|
1,943
|
2,491
|
2
|
13,644
|
985
|
12,659
|
|||
- other
|
126
|
24,464
|
5,530
|
29,994
|
1,532
|
1,172
|
2,704
|
4,244
|
386
|
37,454
|
1,378
|
36,076
|
|||
Agriculture, forestry and fishing
|
—
|
3,758
|
135
|
3,893
|
28
|
1
|
29
|
40
|
—
|
3,962
|
115
|
3,847
|
|||
Finance lease and instalment credit
|
—
|
8,321
|
8,529
|
16,850
|
13
|
2
|
15
|
14
|
—
|
16,879
|
134
|
16,745
|
|||
Interest accruals
|
91
|
831
|
278
|
1,109
|
1,398
|
—
|
1,398
|
—
|
—
|
2,598
|
—
|
2,598
|
|||
Total gross of provisions
|
95,119
|
469,633
|
109,206
|
578,839
|
218,781
|
28,374
|
241,155
|
427,077
|
69,954
|
1,412,144
|
418,545
|
993,599
|
|||
Provisions
|
—
|
(7,866)
|
(10,316)
|
(18,182)
|
(1,301)
|
(176)
|
(1,477)
|
—
|
(29)
|
(19,688)
|
n/a
|
(19,688)
|
|||
Group before RFS MI
|
95,119
|
461,767
|
98,890
|
560,657
|
217,480
|
22,198
|
239,678
|
427,077
|
69,925
|
1,392,456
|
418,545
|
973,911
|
|||
RFS MI gross of provisions
|
—
|
—
|
—
|
2
|
—
|
—
|
—
|
—
|
—
|
2
|
—
|
2
|
|||
Group
|
95,119
|
461,767
|
98,890
|
560,659
|
217,480
|
22,198
|
239,678
|
427,077
|
69,925
|
1,392,458
|
418,545
|
973,913
|
|||
Comprising:
|
|||||||||||||||
Repurchase agreements
|
10,712
|
||||||||||||||
Derivative balances
|
361,493
|
||||||||||||||
Derivative collateral
|
31,015
|
||||||||||||||
Other
|
15,325
|
||||||||||||||
418,545
|
Reverse
repos
|
Loans and advances
|
Securities
|
Netting
and
offset (2)
|
||||||||||||
Core
|
Non-Core
|
Total
|
Debt
|
Equity
|
Total
|
Derivatives
|
Other (1)
|
Total
|
Net
|
||||||
2009
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Central and local government
|
260
|
6,128
|
1,532
|
7,660
|
142,032
|
780
|
142,812
|
6,998
|
205
|
157,935
|
1,725
|
156,210
|
|||
Finance - banks
|
34,698
|
47,574
|
1,360
|
48,934
|
24,550
|
—
|
24,550
|
—
|
52,261
|
160,443
|
2,546
|
157,897
|
|||
- other (3)
|
40,188
|
50,673
|
9,713
|
60,386
|
68,824
|
6,627
|
75,451
|
409,452
|
12,110
|
597,587
|
369,797
|
227,790
|
|||
Residential mortgages
|
—
|
127,975
|
12,932
|
140,907
|
—
|
—
|
—
|
11
|
—
|
140,918
|
7
|
140,911
|
|||
Personal lending
|
—
|
35,313
|
6,358
|
41,671
|
1
|
—
|
1
|
38
|
40
|
41,750
|
21
|
41,729
|
|||
Property
|
—
|
49,054
|
50,372
|
99,426
|
4,028
|
469
|
4,497
|
4,184
|
108
|
108,215
|
1,114
|
107,101
|
|||
Construction
|
—
|
9,502
|
5,258
|
14,760
|
295
|
320
|
615
|
923
|
63
|
16,361
|
1,450
|
14,911
|
|||
Manufacturing
|
182
|
30,272
|
14,402
|
44,674
|
878
|
1,076
|
1,954
|
5,353
|
116
|
52,279
|
3,184
|
49,095
|
|||
Service industries and business activities
|
|||||||||||||||
- retail, wholesale and repairs
|
—
|
23,385
|
5,082
|
28,467
|
602
|
283
|
885
|
996
|
29
|
30,377
|
2,550
|
27,827
|
|||
- transport and storage
|
—
|
16,693
|
8,812
|
25,505
|
607
|
198
|
805
|
1,820
|
17
|
28,147
|
201
|
27,946
|
|||
- health, education and recreation
|
22
|
18,797
|
3,743
|
22,540
|
2,055
|
188
|
2,243
|
1,300
|
—
|
26,105
|
1,057
|
25,048
|
|||
- hotels and restaurants
|
—
|
9,699
|
1,710
|
11,409
|
418
|
595
|
1,013
|
832
|
90
|
13,344
|
284
|
13,060
|
|||
- utilities
|
—
|
6,772
|
3,106
|
9,878
|
1,298
|
2,379
|
3,677
|
2,613
|
296
|
16,464
|
445
|
16,019
|
|||
- other
|
293
|
25,092
|
11,185
|
36,277
|
2,814
|
3,082
|
5,896
|
3,619
|
362
|
46,447
|
1,274
|
45,173
|
|||
Agriculture, forestry and fishing
|
—
|
3,726
|
553
|
4,279
|
44
|
210
|
254
|
44
|
9
|
4,586
|
76
|
4,510
|
|||
Finance lease and instalment credit
|
—
|
8,147
|
11,956
|
20,103
|
291
|
15
|
306
|
16
|
—
|
20,425
|
39
|
20,386
|
|||
Interest accruals
|
494
|
1,179
|
549
|
1,728
|
1,571
|
—
|
1,571
|
—
|
—
|
3,793
|
—
|
3,793
|
|||
Total gross of provisions
|
76,137
|
469,981
|
148,623
|
618,604
|
250,308
|
16,222
|
266,530
|
438,199
|
65,706
|
1,465,176
|
385,770
|
1,079,406
|
|||
Provisions
|
—
|
(6,921)
|
(8,252)
|
(15,173)
|
(1,198)
|
(277)
|
(1,475)
|
—
|
—
|
(16,648)
|
n/a
|
(16,648)
|
|||
Group before RFS MI
|
76,137
|
463,060
|
140,371
|
603,431
|
249,110
|
15,945
|
265,055
|
438,199
|
65,706
|
1,448,528
|
385,770
|
1,062,758
|
|||
RFS MI gross of provisions
|
—
|
—
|
—
|
142,688
|
18,144
|
3,586
|
21,730
|
3,255
|
9
|
167,682
|
55
|
167,627
|
|||
RFS MI provision
|
—
|
—
|
—
|
(2,110)
|
—
|
(3)
|
(3)
|
—
|
—
|
(2,113)
|
n/a
|
(2,113)
|
|||
Group
|
76,137
|
463,060
|
140,371
|
744,009
|
267,254
|
19,528
|
286,782
|
441,454
|
65,715
|
1,614,097
|
385,825
|
1,228,272
|
·
|
Financial assets, after taking account of netting and offset arrangements, decreased from £974 billion at 2010 to £903 billion at 2011 (£923 billion including disposal groups), principally reflecting reductions in loans and advances, including planned reductions of £29 billion in Non-Core reflecting disposal strategy as well as reductions in securities. Debt securities declined by £8 billion reflecting lower government and financial institution bond holdings. Equity shares decreased by £7 billion reflecting closure of GBM's global index and emerging markets positions in order to mitigate the potential impact of unfavourable market conditions.
|
·
|
In terms of sector concentration, 37% of net financial assets related to financial institutions, including central banks, down from 38% in 2010. However, overall balances increased, principally reflecting higher central bank deposits in the Group's liquidity portfolio.
|
·
|
Central and local government assets represented 16% of total financial assets, broadly unchanged from 2010, predominantly reflecting the Group's government bond holdings, most of which are issued by G10 governments, despite a reduction in holdings in both Group Treasury and GBM.
|
·
|
Personal sector lending (residential mortgages and other lending) remained broadly flat.
|
·
|
Commercial and other property related lending declined from £102.1 billion to £86.2 billion, including disposal groups (£4.7 billion). The decline was driven by Non-Core reductions.
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
Loans and advances to banks (1)
|
|||
- UK
|
55,061
|
70,400
|
59,348
|
- US
|
7,976
|
9,810
|
8,537
|
- Europe
|
8,865
|
10,655
|
5,535
|
- RoW
|
11,531
|
9,778
|
10,611
|
Group before RFS MI
|
83,433
|
100,643
|
84,031
|
RFS MI
|
—
|
2
|
7,879
|
83,433
|
100,645
|
91,910
|
|
Loans and advances to customers
|
|||
- UK
|
351,147
|
374,822
|
386,798
|
- US
|
90,329
|
90,752
|
93,209
|
- Europe
|
74,045
|
83,586
|
102,571
|
- RoW
|
19,845
|
24,155
|
28,132
|
Group before RFS MI
|
535,366
|
573,315
|
610,710
|
RFS MI
|
—
|
—
|
134,809
|
535,366
|
573,315
|
745,519
|
|
Group before RFS MI
|
618,799
|
673,958
|
694,741
|
RFS MI
|
—
|
2
|
142,688
|
Group
|
618,799
|
673,960
|
837,429
|
(1)
|
Loans and advances to banks includes £95 million of accrued interest (2010 - £36 million; 2009 - £339 million).
|
·
|
Gross loans and advances declined by £55.2 billion during 2011 of which £19.4 billion related to the transfer to disposal groups.
|
·
|
Customer lending declined £37.9 billion, principally reflecting the transfer to disposal groups and the Non-Core disposal strategy
|
Reverse
repos
|
Loans and advances
|
Securities
|
Netting and
offset (2)
|
||||||||||||
Core
|
Non-Core
|
Total
|
Debt
|
Equity
|
Total
|
Derivatives
|
Other (1)
|
Total
|
Net
|
||||||
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
UK
|
|||||||||||||||
Central and local government
|
2,130
|
8,012
|
25
|
8,037
|
78,892
|
8
|
78,900
|
5,282
|
548
|
94,897
|
1,098
|
93,799
|
|||
Finance - banks
|
25,204
|
29,575
|
207
|
29,782
|
1,950
|
—
|
1,950
|
—
|
40,365
|
97,301
|
18,653
|
78,648
|
|||
- other (3)
|
39,154
|
30,874
|
2,361
|
33,235
|
25,779
|
4,462
|
30,241
|
301,125
|
3,259
|
407,014
|
312,007
|
95,007
|
|||
Residential mortgages
|
—
|
99,303
|
1,423
|
100,726
|
—
|
—
|
—
|
48
|
—
|
100,774
|
—
|
100,774
|
|||
Personal lending
|
—
|
20,080
|
127
|
20,207
|
—
|
—
|
—
|
51
|
24
|
20,282
|
7
|
20,275
|
|||
Property
|
—
|
31,141
|
24,610
|
55,751
|
278
|
137
|
415
|
4,332
|
—
|
60,498
|
1,265
|
59,233
|
|||
Construction
|
—
|
5,291
|
1,882
|
7,173
|
20
|
26
|
46
|
895
|
—
|
8,114
|
1,115
|
6,999
|
|||
Manufacturing
|
254
|
9,641
|
835
|
10,476
|
499
|
1,908
|
2,407
|
2,259
|
—
|
15,396
|
2,205
|
13,191
|
|||
Service industries and business activities
|
|||||||||||||||
- retail, wholesale and repairs
|
—
|
11,071
|
1,441
|
12,512
|
574
|
2,616
|
3,190
|
952
|
18
|
16,672
|
1,647
|
15,025
|
|||
- transport and storage
|
436
|
8,589
|
3,439
|
12,028
|
145
|
67
|
212
|
2,217
|
—
|
14,893
|
200
|
14,693
|
|||
- health, education and recreation
|
—
|
8,734
|
757
|
9,491
|
72
|
8
|
80
|
756
|
—
|
10,327
|
965
|
9,362
|
|||
- hotels and restaurants
|
—
|
5,599
|
569
|
6,168
|
23
|
—
|
23
|
664
|
—
|
6,855
|
178
|
6,677
|
|||
- utilities
|
—
|
2,462
|
922
|
3,384
|
1,150
|
513
|
1,663
|
3,207
|
30
|
8,284
|
450
|
7,834
|
|||
- other
|
—
|
13,963
|
1,644
|
15,607
|
1,017
|
3,459
|
4,476
|
3,988
|
593
|
24,664
|
830
|
23,834
|
|||
Agriculture, forestry and fishing
|
—
|
2,660
|
76
|
2,736
|
18
|
10
|
28
|
111
|
—
|
2,875
|
117
|
2,758
|
|||
Finance lease and instalment credit
|
—
|
5,618
|
5,598
|
11,216
|
1
|
2
|
3
|
73
|
—
|
11,292
|
16
|
11,276
|
|||
Interest accruals
|
126
|
375
|
—
|
375
|
474
|
—
|
474
|
—
|
—
|
975
|
—
|
975
|
|||
Group
|
67,304
|
292,988
|
45,916
|
338,904
|
110,892
|
13,216
|
124,108
|
325,960
|
44,837
|
901,113
|
340,753
|
560,360
|
|||
US
|
|||||||||||||||
Central and local government
|
—
|
177
|
14
|
191
|
22,936
|
317
|
23,253
|
9
|
1
|
23,454
|
—
|
23,454
|
|||
Finance - banks
|
7,289
|
671
|
15
|
686
|
1,245
|
—
|
1,245
|
—
|
29,426
|
38,646
|
15
|
38,631
|
|||
- other (3)
|
17,368
|
8,993
|
341
|
9,334
|
29,885
|
681
|
30,566
|
165,879
|
3,496
|
226,643
|
168,601
|
58,042
|
|||
Residential mortgages
|
—
|
20,311
|
2,926
|
23,237
|
—
|
—
|
—
|
—
|
—
|
23,237
|
—
|
23,237
|
|||
Personal lending
|
—
|
7,505
|
936
|
8,441
|
—
|
—
|
—
|
—
|
—
|
8,441
|
—
|
8,441
|
|||
Property
|
—
|
2,413
|
1,370
|
3,783
|
26
|
23
|
49
|
38
|
—
|
3,870
|
—
|
3,870
|
|||
Construction
|
—
|
412
|
45
|
457
|
21
|
3
|
24
|
11
|
—
|
492
|
—
|
492
|
|||
Manufacturing
|
—
|
6,782
|
42
|
6,824
|
101
|
12
|
113
|
452
|
—
|
7,389
|
—
|
7,389
|
|||
Service industries and business activities
|
|||||||||||||||
- retail, wholesale and repairs
|
—
|
4,975
|
98
|
5,073
|
52
|
—
|
52
|
63
|
—
|
5,188
|
—
|
5,188
|
|||
- transport and storage
|
—
|
1,832
|
937
|
2,769
|
26
|
1
|
27
|
1,084
|
—
|
3,880
|
—
|
3,880
|
|||
- health, education and recreation
|
—
|
2,946
|
88
|
3,034
|
74
|
4
|
78
|
93
|
—
|
3,205
|
—
|
3,205
|
|||
- hotels and restaurants
|
—
|
627
|
57
|
684
|
93
|
3
|
96
|
1
|
—
|
781
|
—
|
781
|
|||
- utilities
|
—
|
1,033
|
28
|
1,061
|
243
|
16
|
259
|
322
|
—
|
1,642
|
—
|
1,642
|
|||
- other
|
23
|
4,927
|
394
|
5,321
|
429
|
105
|
534
|
1,421
|
—
|
7,299
|
—
|
7,299
|
|||
Agriculture, forestry and fishing
|
—
|
27
|
—
|
27
|
7
|
—
|
7
|
6
|
—
|
40
|
—
|
40
|
|||
Finance lease and instalment credit
|
—
|
2,471
|
—
|
2,471
|
17
|
—
|
17
|
—
|
—
|
2,488
|
—
|
2,488
|
|||
Interest accruals
|
6
|
181
|
45
|
226
|
259
|
—
|
259
|
—
|
—
|
491
|
—
|
491
|
|||
Group
|
24,686
|
66,283
|
7,336
|
73,619
|
55,414
|
1,165
|
56,579
|
169,379
|
32,923
|
357,186
|
168,616
|
188,570
|
Reverse
repos
|
Loans and advances
|
Securities
|
Netting and
offset (2)
|
||||||||||||
Core
|
Non-Core
|
Total
|
Debt
|
Equity
|
Total
|
Derivatives
|
Other (1)
|
Total
|
Net
|
||||||
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Europe
|
|||||||||||||||
Central and local government
|
—
|
116
|
715
|
831
|
13,362
|
3
|
13,365
|
60
|
—
|
14,256
|
—
|
14,256
|
|||
Finance - banks
|
247
|
8,361
|
250
|
8,611
|
10,859
|
—
|
10,859
|
—
|
6,701
|
26,418
|
—
|
26,418
|
|||
- other (3)
|
—
|
2,534
|
474
|
3,008
|
4,521
|
240
|
4,761
|
289
|
90
|
8,148
|
1
|
8,147
|
|||
Residential mortgages
|
—
|
18,393
|
553
|
18,946
|
—
|
—
|
—
|
—
|
—
|
18,946
|
—
|
18,946
|
|||
Personal lending
|
—
|
1,972
|
492
|
2,464
|
—
|
—
|
—
|
—
|
28
|
2,492
|
—
|
2,492
|
|||
Property
|
—
|
4,846
|
11,538
|
16,384
|
—
|
—
|
—
|
168
|
—
|
16,552
|
9
|
16,543
|
|||
Construction
|
—
|
1,019
|
735
|
1,754
|
—
|
22
|
22
|
18
|
—
|
1,794
|
24
|
1,770
|
|||
Manufacturing
|
—
|
4,383
|
3,732
|
8,115
|
57
|
5
|
62
|
23
|
—
|
8,200
|
9
|
8,191
|
|||
Service industries and business activities
|
|||||||||||||||
- retail, wholesale and repairs
|
—
|
3,992
|
772
|
4,764
|
16
|
2
|
18
|
23
|
—
|
4,805
|
24
|
4,781
|
|||
- transport and storage
|
—
|
5,667
|
862
|
6,529
|
143
|
—
|
143
|
15
|
—
|
6,687
|
6
|
6,681
|
|||
- health, education and recreation
|
—
|
1,235
|
349
|
1,584
|
164
|
5
|
169
|
2
|
—
|
1,755
|
8
|
1,747
|
|||
- hotels and restaurants
|
—
|
892
|
535
|
1,427
|
—
|
—
|
—
|
6
|
—
|
1,433
|
6
|
1,427
|
|||
- utilities
|
—
|
1,569
|
530
|
2,099
|
124
|
3
|
127
|
85
|
—
|
2,311
|
—
|
2,311
|
|||
- other
|
—
|
2,966
|
1,555
|
4,521
|
131
|
70
|
201
|
34
|
—
|
4,756
|
25
|
4,731
|
|||
Agriculture, forestry and fishing
|
—
|
699
|
53
|
752
|
—
|
1
|
1
|
1
|
—
|
754
|
31
|
723
|
|||
Finance lease and instalment credit
|
—
|
260
|
435
|
695
|
—
|
—
|
—
|
—
|
—
|
695
|
—
|
695
|
|||
Interest accruals
|
7
|
101
|
71
|
172
|
437
|
—
|
437
|
—
|
—
|
616
|
—
|
616
|
|||
Group
|
254
|
59,005
|
23,651
|
82,656
|
29,814
|
351
|
30,165
|
724
|
6,819
|
120,618
|
143
|
120,475
|
|||
RoW
|
|||||||||||||||
Central and local government
|
117
|
54
|
629
|
683
|
11,414
|
—
|
11,414
|
190
|
92
|
12,496
|
—
|
12,496
|
|||
Finance - banks
|
6,605
|
4,767
|
147
|
4,914
|
2,886
|
—
|
2,886
|
—
|
2,777
|
17,182
|
25
|
17,157
|
|||
- other (3)
|
1,956
|
4,051
|
53
|
4,104
|
268
|
235
|
503
|
30,700
|
592
|
37,855
|
27,872
|
9,983
|
|||
Residential mortgages
|
—
|
502
|
200
|
702
|
—
|
—
|
—
|
—
|
—
|
702
|
—
|
702
|
|||
Personal lending
|
—
|
1,510
|
1
|
1,511
|
—
|
—
|
—
|
1
|
—
|
1,512
|
—
|
1,512
|
|||
Property
|
—
|
304
|
546
|
850
|
269
|
15
|
284
|
61
|
1
|
1,196
|
—
|
1,196
|
|||
Construction
|
—
|
59
|
10
|
69
|
9
|
2
|
11
|
22
|
—
|
102
|
—
|
102
|
|||
Manufacturing
|
—
|
2,395
|
322
|
2,717
|
7
|
13
|
20
|
1,052
|
306
|
4,095
|
—
|
4,095
|
|||
Service industries and business activities
|
|||||||||||||||
- retail, wholesale and repairs
|
—
|
1,276
|
28
|
1,304
|
3
|
34
|
37
|
96
|
—
|
1,437
|
—
|
1,437
|
|||
- transport and storage
|
—
|
366
|
239
|
605
|
225
|
6
|
231
|
443
|
—
|
1,279
|
35
|
1,244
|
|||
- health, education and recreation
|
—
|
358
|
225
|
583
|
—
|
4
|
4
|
34
|
—
|
621
|
—
|
621
|
|||
- hotels and restaurants
|
—
|
25
|
—
|
25
|
—
|
2
|
2
|
—
|
—
|
27
|
—
|
27
|
|||
- utilities
|
—
|
1,479
|
369
|
1,848
|
13
|
22
|
35
|
94
|
—
|
1,977
|
—
|
1,977
|
|||
- other
|
—
|
2,372
|
179
|
2,551
|
78
|
259
|
337
|
857
|
2
|
3,747
|
—
|
3,747
|
|||
Agriculture, forestry and fishing
|
—
|
85
|
—
|
85
|
—
|
—
|
—
|
3
|
—
|
88
|
—
|
88
|
|||
Finance lease and instalment credit
|
—
|
91
|
26
|
117
|
127
|
—
|
127
|
2
|
—
|
246
|
—
|
246
|
|||
Interest accruals
|
12
|
18
|
—
|
18
|
49
|
—
|
49
|
—
|
—
|
79
|
—
|
79
|
|||
Group
|
8,690
|
19,712
|
2,974
|
22,686
|
15,348
|
592
|
15,940
|
33,555
|
3,770
|
84,641
|
27,932
|
56,709
|
Reverse
repos
|
Loans and advances
|
Securities
|
Netting and
offset (2)
|
||||||||||||
Core
|
Non-Core
|
Total
|
Debt
|
Equity
|
Total
|
Derivatives
|
Other (1)
|
Total
|
Net
|
||||||
2010
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
UK
|
|||||||||||||||
Central and local government
|
611
|
5,728
|
173
|
5,901
|
72,427
|
1
|
72,428
|
7,300
|
173
|
86,413
|
3,916
|
82,497
|
|||
Finance - banks
|
28,370
|
41,541
|
481
|
42,022
|
5,381
|
—
|
5,381
|
—
|
28,097
|
103,870
|
24,489
|
79,381
|
|||
- other (3)
|
33,186
|
27,995
|
6,023
|
34,018
|
27,737
|
18,645
|
46,382
|
249,324
|
5,390
|
368,300
|
232,460
|
135,840
|
|||
Residential mortgages
|
—
|
99,928
|
1,665
|
101,593
|
—
|
—
|
—
|
6
|
—
|
101,599
|
14
|
101,585
|
|||
Personal lending
|
—
|
23,035
|
585
|
23,620
|
1
|
—
|
1
|
9
|
23
|
23,653
|
11
|
23,642
|
|||
Property
|
—
|
34,970
|
30,492
|
65,462
|
2,302
|
175
|
2,477
|
3,739
|
28
|
71,706
|
1,041
|
70,665
|
|||
Construction
|
—
|
7,041
|
2,310
|
9,351
|
39
|
—
|
39
|
741
|
—
|
10,131
|
1,392
|
8,739
|
|||
Manufacturing
|
389
|
12,300
|
1,510
|
13,810
|
354
|
—
|
354
|
2,159
|
—
|
16,712
|
2,150
|
14,562
|
|||
Service industries and business activities
|
|||||||||||||||
- retail, wholesale and repairs
|
—
|
12,554
|
1,853
|
14,407
|
343
|
11
|
354
|
874
|
—
|
15,635
|
2,452
|
13,183
|
|||
- transport and storage
|
—
|
8,105
|
5,015
|
13,120
|
241
|
3
|
244
|
1,573
|
—
|
14,937
|
219
|
14,718
|
|||
- health, education and recreation
|
—
|
13,502
|
1,039
|
14,541
|
160
|
22
|
182
|
877
|
—
|
15,600
|
1,047
|
14,553
|
|||
- hotels and restaurants
|
—
|
6,558
|
808
|
7,366
|
172
|
—
|
172
|
518
|
—
|
8,056
|
249
|
7,807
|
|||
- utilities
|
—
|
3,101
|
1,035
|
4,136
|
1,040
|
5
|
1,045
|
2,112
|
2
|
7,295
|
985
|
6,310
|
|||
- other
|
1
|
14,445
|
1,991
|
16,436
|
549
|
447
|
996
|
1,986
|
335
|
19,754
|
1,354
|
18,400
|
|||
Agriculture, forestry and fishing
|
—
|
2,872
|
67
|
2,939
|
—
|
—
|
—
|
35
|
—
|
2,974
|
94
|
2,880
|
|||
Finance lease and instalment credit
|
—
|
5,589
|
7,785
|
13,374
|
13
|
2
|
15
|
14
|
—
|
13,403
|
134
|
13,269
|
|||
Interest accruals
|
56
|
415
|
98
|
513
|
501
|
—
|
501
|
—
|
—
|
1,070
|
—
|
1,070
|
|||
Group
|
62,613
|
319,679
|
62,930
|
382,609
|
111,260
|
19,311
|
130,571
|
271,267
|
34,048
|
881,108
|
272,007
|
609,101
|
|||
US
|
|||||||||||||||
Central and local government
|
—
|
263
|
53
|
316
|
24,975
|
766
|
25,741
|
5
|
112
|
26,174
|
—
|
26,174
|
|||
Finance - banks
|
8,978
|
820
|
12
|
832
|
1,951
|
—
|
1,951
|
—
|
19,455
|
31,216
|
184
|
31,032
|
|||
- other (3)
|
16,023
|
9,522
|
587
|
10,109
|
21,958
|
126
|
22,084
|
121,717
|
4,950
|
174,883
|
123,678
|
51,205
|
|||
Residential mortgages
|
—
|
20,548
|
3,653
|
24,201
|
—
|
—
|
—
|
—
|
—
|
24,201
|
—
|
24,201
|
|||
Personal lending
|
—
|
6,816
|
2,704
|
9,520
|
—
|
—
|
—
|
—
|
—
|
9,520
|
—
|
9,520
|
|||
Property
|
—
|
1,611
|
3,318
|
4,929
|
95
|
4
|
99
|
23
|
—
|
5,051
|
—
|
5,051
|
|||
Construction
|
—
|
442
|
78
|
520
|
5
|
—
|
5
|
16
|
—
|
541
|
—
|
541
|
|||
Manufacturing
|
—
|
5,459
|
143
|
5,602
|
412
|
22
|
434
|
583
|
—
|
6,619
|
—
|
6,619
|
|||
Service industries and business activities
|
|||||||||||||||
- retail, wholesale and repairs
|
—
|
4,264
|
237
|
4,501
|
132
|
—
|
132
|
68
|
—
|
4,701
|
—
|
4,701
|
|||
- transport and storage
|
—
|
1,786
|
1,408
|
3,194
|
99
|
2
|
101
|
929
|
—
|
4,224
|
—
|
4,224
|
|||
- health, education and recreation
|
—
|
2,380
|
313
|
2,693
|
1,308
|
3
|
1,311
|
292
|
—
|
4,296
|
—
|
4,296
|
|||
- hotels and restaurants
|
—
|
486
|
136
|
622
|
104
|
—
|
104
|
3
|
—
|
729
|
—
|
729
|
|||
- utilities
|
—
|
1,117
|
53
|
1,170
|
567
|
2
|
569
|
272
|
—
|
2,011
|
—
|
2,011
|
|||
- other
|
124
|
4,042
|
577
|
4,619
|
789
|
279
|
1,068
|
1,200
|
42
|
7,053
|
—
|
7,053
|
|||
Agriculture, forestry and fishing
|
—
|
31
|
—
|
31
|
28
|
—
|
28
|
3
|
—
|
62
|
—
|
62
|
|||
Finance lease and instalment credit
|
—
|
2,315
|
—
|
2,315
|
—
|
—
|
—
|
—
|
—
|
2,315
|
—
|
2,315
|
|||
Interest accruals
|
7
|
183
|
73
|
256
|
240
|
—
|
240
|
—
|
—
|
503
|
—
|
503
|
|||
Group
|
25,132
|
62,085
|
13,345
|
75,430
|
52,663
|
1,204
|
53,867
|
125,111
|
24,559
|
304,099
|
123,862
|
180,237
|
Reverse
repos
|
Loans and advances
|
Securities
|
Netting and
offset (2)
|
||||||||||||
Core
|
Non-Core
|
Total
|
Debt
|
Equity
|
Total
|
Derivatives
|
Other (1)
|
Total
|
Net
|
||||||
2010
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Europe
|
|||||||||||||||
Central and local government
|
—
|
365
|
1,017
|
1,382
|
18,648
|
—
|
18,648
|
66
|
—
|
20,096
|
—
|
20,096
|
|||
Finance - banks
|
94
|
10,219
|
313
|
10,532
|
11,843
|
—
|
11,843
|
—
|
7,936
|
30,405
|
—
|
30,405
|
|||
- other (3)
|
—
|
2,642
|
1,019
|
3,661
|
4,886
|
347
|
5,233
|
746
|
53
|
9,693
|
1
|
9,692
|
|||
Residential mortgages
|
—
|
19,473
|
621
|
20,094
|
—
|
—
|
—
|
—
|
—
|
20,094
|
5
|
20,089
|
|||
Personal lending
|
—
|
2,270
|
600
|
2,870
|
62
|
—
|
62
|
—
|
25
|
2,957
|
—
|
2,957
|
|||
Property
|
—
|
5,139
|
12,636
|
17,775
|
—
|
43
|
43
|
—
|
—
|
17,818
|
5
|
17,813
|
|||
Construction
|
—
|
1,014
|
873
|
1,887
|
—
|
27
|
27
|
1
|
—
|
1,915
|
14
|
1,901
|
|||
Manufacturing
|
—
|
5,853
|
4,181
|
10,034
|
18
|
87
|
105
|
39
|
—
|
10,178
|
6
|
10,172
|
|||
Service industries and business activities
|
|||||||||||||||
- retail, wholesale and repairs
|
—
|
4,126
|
999
|
5,125
|
32
|
2
|
34
|
33
|
—
|
5,192
|
15
|
5,177
|
|||
- transport and storage
|
—
|
5,625
|
1,369
|
6,994
|
141
|
22
|
163
|
2
|
—
|
7,159
|
5
|
7,154
|
|||
- health, education and recreation
|
—
|
1,442
|
496
|
1,938
|
27
|
9
|
36
|
—
|
—
|
1,974
|
—
|
1,974
|
|||
- hotels and restaurants
|
—
|
1,055
|
535
|
1,590
|
—
|
120
|
120
|
—
|
—
|
1,710
|
4
|
1,706
|
|||
- utilities
|
—
|
1,412
|
623
|
2,035
|
74
|
188
|
262
|
10
|
—
|
2,307
|
—
|
2,307
|
|||
- other
|
—
|
3,877
|
2,050
|
5,927
|
109
|
176
|
285
|
54
|
1
|
6,267
|
23
|
6,244
|
|||
Agriculture, forestry and fishing
|
—
|
849
|
68
|
917
|
—
|
1
|
1
|
—
|
—
|
918
|
21
|
897
|
|||
Finance lease and instalment credit
|
—
|
370
|
744
|
1,114
|
—
|
—
|
—
|
—
|
—
|
1,114
|
—
|
1,114
|
|||
Interest accruals
|
28
|
143
|
101
|
244
|
575
|
—
|
575
|
—
|
—
|
847
|
—
|
847
|
|||
Group before RFS MI
|
122
|
65,874
|
28,245
|
94,119
|
36,415
|
1,022
|
37,437
|
951
|
8,015
|
140,644
|
99
|
140,545
|
|||
RFS MI
|
—
|
—
|
—
|
2
|
—
|
—
|
—
|
—
|
—
|
2
|
—
|
2
|
|||
Group
|
122
|
65,874
|
28,245
|
94,121
|
36,415
|
1,022
|
37,437
|
951
|
8,015
|
140,646
|
99
|
140,547
|
|||
RoW
|
|||||||||||||||
Central and local government
|
34
|
425
|
428
|
853
|
14,073
|
—
|
14,073
|
189
|
6
|
15,155
|
—
|
15,155
|
|||
Finance - banks
|
5,129
|
4,453
|
197
|
4,650
|
3,299
|
—
|
3,299
|
—
|
1,526
|
14,604
|
—
|
14,604
|
|||
- other (3)
|
2,088
|
6,751
|
22
|
6,773
|
145
|
444
|
589
|
27,531
|
1,792
|
38,773
|
22,575
|
16,198
|
|||
Residential mortgages
|
—
|
410
|
203
|
613
|
—
|
—
|
—
|
—
|
—
|
613
|
—
|
613
|
|||
Personal lending
|
—
|
1,460
|
2
|
1,462
|
—
|
—
|
—
|
6
|
—
|
1,468
|
—
|
1,468
|
|||
Property
|
—
|
735
|
1,205
|
1,940
|
303
|
15
|
318
|
68
|
—
|
2,326
|
—
|
2,326
|
|||
Construction
|
—
|
183
|
91
|
274
|
12
|
4
|
16
|
22
|
—
|
312
|
—
|
312
|
|||
Manufacturing
|
—
|
2,185
|
686
|
2,871
|
—
|
4
|
4
|
448
|
—
|
3,323
|
—
|
3,323
|
|||
Service industries and business activities
|
|||||||||||||||
- retail, wholesale and repairs
|
—
|
1,030
|
102
|
1,132
|
13
|
28
|
41
|
149
|
—
|
1,322
|
1
|
1,321
|
|||
- transport and storage
|
—
|
430
|
403
|
833
|
398
|
27
|
425
|
199
|
—
|
1,457
|
—
|
1,457
|
|||
- health, education and recreation
|
—
|
132
|
17
|
149
|
—
|
8
|
8
|
29
|
—
|
186
|
—
|
186
|
|||
- hotels and restaurants
|
—
|
90
|
13
|
103
|
—
|
3
|
3
|
4
|
—
|
110
|
—
|
110
|
|||
- utilities
|
—
|
1,468
|
399
|
1,867
|
33
|
34
|
67
|
97
|
—
|
2,031
|
—
|
2,031
|
|||
- other
|
1
|
2,100
|
912
|
3,012
|
85
|
270
|
355
|
1,004
|
8
|
4,380
|
1
|
4,379
|
|||
Agriculture, forestry and fishing
|
—
|
6
|
—
|
6
|
—
|
—
|
—
|
2
|
—
|
8
|
—
|
8
|
|||
Finance lease and instalment credit
|
—
|
47
|
—
|
47
|
—
|
—
|
—
|
—
|
—
|
47
|
—
|
47
|
|||
Interest accruals
|
—
|
90
|
6
|
96
|
82
|
—
|
82
|
—
|
—
|
178
|
—
|
178
|
|||
Group
|
7,252
|
21,995
|
4,686
|
26,681
|
18,443
|
837
|
19,280
|
29,748
|
3,332
|
86,293
|
22,577
|
63,716
|
Reverse
repos
|
Loans and advances
|
Securities
|
Netting and
offset (2)
|
||||||||||||
Core
|
Non-Core
|
Total
|
Debt
|
Equity
|
Total
|
Derivatives
|
Other (1)
|
Total
|
Net
|
||||||
2009
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
UK
|
|||||||||||||||
Central and local government
|
129
|
4,353
|
276
|
4,629
|
79,662
|
1
|
79,663
|
6,752
|
4
|
91,177
|
1,725
|
89,452
|
|||
Finance - banks
|
21,955
|
36,741
|
424
|
37,165
|
2,355
|
—
|
2,355
|
—
|
20,693
|
82,168
|
2,483
|
79,685
|
|||
- other (3)
|
29,240
|
29,278
|
6,004
|
35,282
|
38,135
|
5,676
|
43,811
|
257,109
|
5,492
|
370,934
|
236,443
|
134,491
|
|||
Residential mortgages
|
—
|
90,688
|
1,896
|
92,584
|
—
|
—
|
—
|
11
|
—
|
92,595
|
7
|
92,588
|
|||
Personal lending
|
—
|
24,613
|
1,137
|
25,750
|
1
|
—
|
1
|
9
|
22
|
25,782
|
21
|
25,761
|
|||
Property
|
—
|
36,407
|
35,387
|
71,794
|
3,303
|
458
|
3,761
|
4,086
|
104
|
79,745
|
1,114
|
78,631
|
|||
Construction
|
—
|
6,964
|
3,640
|
10,604
|
48
|
306
|
354
|
849
|
62
|
11,869
|
1,450
|
10,419
|
|||
Manufacturing
|
182
|
14,462
|
3,255
|
17,717
|
640
|
1,003
|
1,643
|
4,222
|
102
|
23,866
|
3,184
|
20,682
|
|||
Service industries and business activities
|
|||||||||||||||
- retail, wholesale and repairs
|
—
|
13,412
|
2,672
|
16,084
|
445
|
263
|
708
|
819
|
29
|
17,640
|
2,549
|
15,091
|
|||
- transport and storage
|
—
|
10,066
|
5,319
|
15,385
|
369
|
163
|
532
|
988
|
15
|
16,920
|
201
|
16,719
|
|||
- health, education and recreation
|
22
|
15,551
|
1,225
|
16,776
|
303
|
164
|
467
|
1,005
|
—
|
18,270
|
1,057
|
17,213
|
|||
- hotels and restaurants
|
—
|
7,575
|
1,033
|
8,608
|
320
|
573
|
893
|
824
|
86
|
10,411
|
284
|
10,127
|
|||
- utilities
|
—
|
2,626
|
1,652
|
4,278
|
1,142
|
2,308
|
3,450
|
2,321
|
259
|
10,308
|
445
|
9,863
|
|||
- other
|
—
|
13,516
|
3,964
|
17,480
|
1,608
|
2,621
|
4,229
|
1,892
|
353
|
23,954
|
1,274
|
22,680
|
|||
Agriculture, forestry and fishing
|
—
|
2,946
|
138
|
3,084
|
43
|
209
|
252
|
39
|
9
|
3,384
|
76
|
3,308
|
|||
Finance lease and instalment credit
|
—
|
5,343
|
10,843
|
16,186
|
291
|
3
|
294
|
16
|
—
|
16,496
|
39
|
16,457
|
|||
Interest accruals
|
321
|
713
|
178
|
891
|
457
|
—
|
457
|
—
|
—
|
1,669
|
—
|
1,669
|
|||
Group before RFS MI
|
51,849
|
315,254
|
79,043
|
394,297
|
129,122
|
13,748
|
142,870
|
280,942
|
27,230
|
897,188
|
252,352
|
644,836
|
|||
RFS MI
|
—
|
—
|
—
|
444
|
49
|
1
|
50
|
494
|
—
|
988
|
—
|
988
|
|||
Group
|
51,849
|
315,254
|
79,043
|
394,741
|
129,171
|
13,749
|
142,920
|
281,436
|
27,230
|
898,176
|
252,352
|
645,824
|
|||
US
|
|||||||||||||||
Central and local government
|
—
|
196
|
64
|
260
|
23,841
|
779
|
24,620
|
9
|
141
|
25,030
|
—
|
25,030
|
|||
Finance - banks
|
7,466
|
982
|
76
|
1,058
|
1,473
|
—
|
1,473
|
—
|
7,533
|
17,530
|
63
|
17,467
|
|||
- other (3)
|
9,912
|
9,524
|
1,771
|
11,295
|
25,592
|
85
|
25,677
|
125,599
|
5,779
|
178,262
|
113,607
|
64,655
|
|||
Residential mortgages
|
—
|
21,842
|
4,317
|
26,159
|
—
|
—
|
—
|
—
|
—
|
26,159
|
—
|
26,159
|
|||
Personal lending
|
—
|
7,373
|
3,599
|
10,972
|
—
|
—
|
—
|
—
|
—
|
10,972
|
—
|
10,972
|
|||
Property
|
—
|
1,498
|
3,788
|
5,286
|
56
|
—
|
56
|
30
|
—
|
5,372
|
—
|
5,372
|
|||
Construction
|
—
|
490
|
132
|
622
|
71
|
1
|
72
|
50
|
—
|
744
|
—
|
744
|
|||
Manufacturing
|
—
|
5,895
|
1,200
|
7,095
|
218
|
25
|
243
|
580
|
—
|
7,918
|
—
|
7,918
|
|||
Service industries and business activities
|
|||||||||||||||
- retail, wholesale and repairs
|
—
|
3,897
|
422
|
4,319
|
142
|
—
|
142
|
108
|
—
|
4,569
|
—
|
4,569
|
|||
- transport and storage
|
—
|
1,679
|
1,525
|
3,204
|
108
|
1
|
109
|
738
|
—
|
4,051
|
—
|
4,051
|
|||
- health, education and recreation
|
—
|
1,595
|
1,356
|
2,951
|
1,698
|
—
|
1,698
|
272
|
—
|
4,921
|
—
|
4,921
|
|||
- hotels and restaurants
|
—
|
772
|
88
|
860
|
98
|
—
|
98
|
7
|
—
|
965
|
—
|
965
|
|||
- utilities
|
—
|
1,178
|
46
|
1,224
|
113
|
—
|
113
|
204
|
—
|
1,541
|
—
|
1,541
|
|||
- other
|
280
|
4,957
|
1,068
|
6,025
|
944
|
216
|
1,160
|
1,157
|
—
|
8,622
|
—
|
8,622
|
|||
Agriculture, forestry and fishing
|
—
|
27
|
—
|
27
|
1
|
—
|
1
|
2
|
—
|
30
|
—
|
30
|
|||
Finance lease and instalment credit
|
—
|
2,417
|
—
|
2,417
|
—
|
—
|
—
|
—
|
—
|
2,417
|
—
|
2,417
|
|||
Interest accruals
|
16
|
204
|
94
|
298
|
334
|
—
|
334
|
—
|
—
|
648
|
—
|
648
|
|||
Group before RFS MI
|
17,674
|
64,526
|
19,546
|
84,072
|
54,689
|
1,107
|
55,796
|
128,756
|
13,453
|
299,751
|
113,670
|
186,081
|
|||
RFS MI
|
—
|
—
|
—
|
360
|
—
|
—
|
—
|
—
|
—
|
360
|
—
|
360
|
|||
Group
|
17,674
|
64,526
|
19,546
|
84,432
|
54,689
|
1,107
|
55,796
|
128,756
|
13,453
|
300,111
|
113,670
|
186,441
|
Reverse
repos
|
Loans and advances
|
Securities
|
Netting and
offset (2)
|
||||||||||||
Core
|
Non-Core
|
Total
|
Debt
|
Equity
|
Total
|
Derivatives
|
Other (1)
|
Total
|
Net
|
||||||
2009
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Europe
|
|||||||||||||||
Central and local government
|
—
|
334
|
1,164
|
1,498
|
25,328
|
—
|
25,328
|
68
|
24
|
26,918
|
—
|
26,918
|
|||
Finance - banks
|
—
|
4,905
|
529
|
5,434
|
17,390
|
—
|
17,390
|
—
|
22,792
|
45,616
|
—
|
45,616
|
|||
- other (3)
|
189
|
4,095
|
905
|
5,000
|
5,097
|
426
|
5,523
|
1,699
|
43
|
12,454
|
—
|
12,454
|
|||
Residential mortgages
|
—
|
15,055
|
6,718
|
21,773
|
—
|
—
|
—
|
—
|
—
|
21,773
|
—
|
21,773
|
|||
Personal lending
|
—
|
1,877
|
1,009
|
2,886
|
—
|
—
|
—
|
—
|
17
|
2,903
|
—
|
2,903
|
|||
Property
|
—
|
10,812
|
9,417
|
20,229
|
—
|
1
|
1
|
17
|
4
|
20,251
|
—
|
20,251
|
|||
Construction
|
—
|
1,946
|
1,167
|
3,113
|
—
|
1
|
1
|
1
|
1
|
3,116
|
—
|
3,116
|
|||
Manufacturing
|
—
|
7,311
|
8,609
|
15,920
|
19
|
23
|
42
|
123
|
—
|
16,085
|
—
|
16,085
|
|||
Service industries and business activities
|
|||||||||||||||
- retail, wholesale and repairs
|
—
|
5,464
|
1,661
|
7,125
|
15
|
1
|
16
|
7
|
—
|
7,148
|
—
|
7,148
|
|||
- transport and storage
|
—
|
4,385
|
1,463
|
5,848
|
15
|
4
|
19
|
—
|
2
|
5,869
|
—
|
5,869
|
|||
- health, education and recreation
|
—
|
1,419
|
1,121
|
2,540
|
54
|
9
|
63
|
—
|
—
|
2,603
|
—
|
2,603
|
|||
- hotels and restaurants
|
—
|
1,221
|
568
|
1,789
|
—
|
19
|
19
|
—
|
4
|
1,812
|
—
|
1,812
|
|||
- utilities
|
—
|
1,816
|
786
|
2,602
|
4
|
30
|
34
|
6
|
37
|
2,679
|
—
|
2,679
|
|||
- other
|
12
|
4,783
|
4,284
|
9,067
|
156
|
24
|
180
|
75
|
8
|
9,342
|
—
|
9,342
|
|||
Agriculture, forestry and fishing
|
—
|
737
|
356
|
1,093
|
—
|
1
|
1
|
—
|
—
|
1,094
|
—
|
1,094
|
|||
Finance lease and instalment credit
|
—
|
379
|
1,094
|
1,473
|
—
|
12
|
12
|
—
|
—
|
1,485
|
—
|
1,485
|
|||
Interest accruals
|
102
|
168
|
245
|
413
|
706
|
—
|
706
|
—
|
—
|
1,221
|
—
|
1,221
|
|||
Group before RFS MI
|
303
|
66,707
|
41,096
|
107,803
|
48,784
|
551
|
49,335
|
1,996
|
22,932
|
182,369
|
—
|
182,369
|
|||
RFS MI
|
—
|
—
|
—
|
140,098
|
21,681
|
3,232
|
24,913
|
165,020
|
—
|
330,031
|
—
|
330,031
|
|||
Group
|
303
|
66,707
|
41,096
|
247,901
|
70,465
|
3,783
|
74,248
|
167,016
|
22,932
|
512,400
|
—
|
512,400
|
|||
RoW
|
|||||||||||||||
Central and local government
|
131
|
1,245
|
28
|
1,273
|
13,201
|
—
|
13,201
|
169
|
36
|
14,810
|
—
|
14,810
|
|||
Finance - banks
|
5,277
|
4,946
|
331
|
5,277
|
3,332
|
—
|
3,332
|
—
|
1,243
|
15,129
|
—
|
15,129
|
|||
- other (3)
|
847
|
7,776
|
1,033
|
8,809
|
—
|
440
|
440
|
25,045
|
796
|
35,937
|
19,747
|
16,190
|
|||
Residential mortgages
|
—
|
390
|
1
|
391
|
—
|
—
|
—
|
—
|
—
|
391
|
—
|
391
|
|||
Personal lending
|
—
|
1,450
|
613
|
2,063
|
—
|
—
|
—
|
29
|
1
|
2,093
|
—
|
2,093
|
|||
Property
|
—
|
337
|
1,780
|
2,117
|
669
|
10
|
679
|
51
|
—
|
2,847
|
—
|
2,847
|
|||
Construction
|
—
|
102
|
319
|
421
|
176
|
12
|
188
|
23
|
—
|
632
|
—
|
632
|
|||
Manufacturing
|
—
|
2,604
|
1,338
|
3,942
|
1
|
25
|
26
|
428
|
14
|
4,410
|
—
|
4,410
|
|||
Service industries and
business activities
|
|||||||||||||||
- retail, wholesale and repairs
|
—
|
612
|
327
|
939
|
—
|
19
|
19
|
62
|
—
|
1,020
|
1
|
1,019
|
|||
- transport and storage
|
—
|
563
|
505
|
1,068
|
115
|
30
|
145
|
94
|
—
|
1,307
|
—
|
1,307
|
|||
- health, education and recreation
|
—
|
232
|
41
|
273
|
—
|
15
|
15
|
23
|
—
|
311
|
—
|
311
|
|||
- hotels and restaurants
|
—
|
131
|
21
|
152
|
—
|
3
|
3
|
1
|
—
|
156
|
—
|
156
|
|||
- utilities
|
—
|
1,152
|
622
|
1,774
|
39
|
41
|
80
|
82
|
—
|
1,936
|
—
|
1,936
|
|||
- other
|
1
|
1,836
|
1,869
|
3,705
|
106
|
221
|
327
|
495
|
1
|
4,529
|
—
|
4,529
|
|||
Agriculture, forestry and fishing
|
—
|
16
|
59
|
75
|
—
|
—
|
—
|
3
|
—
|
78
|
—
|
78
|
|||
Finance lease and instalment credit
|
—
|
8
|
19
|
27
|
—
|
—
|
—
|
—
|
—
|
27
|
—
|
27
|
|||
Interest accruals
|
55
|
94
|
32
|
126
|
74
|
—
|
74
|
—
|
—
|
255
|
—
|
255
|
|||
Group before RFS MI
|
6,311
|
23,494
|
8,938
|
32,432
|
17,713
|
816
|
18,529
|
26,505
|
2,091
|
85,868
|
19,748
|
66,120
|
|||
RFS MI
|
—
|
—
|
—
|
1,786
|
—
|
22
|
22
|
1,808
|
—
|
3,616
|
—
|
3,616
|
|||
Group
|
6,311
|
23,494
|
8,938
|
34,218
|
17,713
|
838
|
18,551
|
28,313
|
2,091
|
89,484
|
19,748
|
69,736
|
(1)
|
Includes cash and balances at central banks of £79,269 million (2010 - £57,014 million; 2009 - £52,261 million) and settlement balances of £7,771 million (2010 - £11,605 million; 2009 - £12,033 million).
|
(2)
|
This shows the amount by which the Group’s credit risk exposure is reduced through arrangements, such as master netting agreements, which give the Group a legal right to set off the financial asset against a financial liability due to the same counterparty. In addition, the Group holds collateral in respect of individual loans and advances to banks and customers. This collateral includes mortgages over property (both personal and commercial); charges over business assets such as plant, inventories and trade debtors; and guarantees of lending from parties other than the borrower. The Group obtains collateral in the form of securities in reverse repurchase agreements. Cash and securities are received as collateral in respect of derivative transactions.
|
(3)
|
Loans made by the Group's consolidated conduits to asset owning companies are included within Finance.
|
2011
|
Government
£m
|
Banks
£m
|
Other
£m
|
Total
£m
|
Short positions
£m
|
Net of short
positions
£m
|
United States
|
20,932
|
7,300
|
38,721
|
66,953
|
13,329
|
53,624
|
Germany
|
34,615
|
5,952
|
9,787
|
50,354
|
2,946
|
47,408
|
France
|
11,633
|
14,800
|
8,189
|
34,622
|
5,903
|
28,719
|
Japan
|
8,350
|
7,505
|
3,375
|
19,230
|
3,141
|
16,089
|
Netherlands
|
4,466
|
2,210
|
10,711
|
17,387
|
982
|
16,405
|
Spain
|
340
|
3,656
|
10,282
|
14,278
|
973
|
13,305
|
Italy
|
5,190
|
548
|
1,489
|
7,227
|
4,826
|
2,401
|
Republic of Ireland
|
665
|
3,287
|
2,759
|
6,711
|
68
|
6,643
|
Switzerland
|
1,335
|
3,282
|
1,492
|
6,109
|
25
|
6,084
|
China
|
1,589
|
2,669
|
1,849
|
6,107
|
—
|
6,107
|
Cayman Islands
|
—
|
15
|
4,194
|
4,209
|
2
|
4,207
|
Belgium
|
1,662
|
1,285
|
1,222
|
4,169
|
726
|
3,443
|
2010
|
||||||
United States
|
21,201
|
14,382
|
36,813
|
72,396
|
14,240
|
58,156
|
Germany
|
22,962
|
6,276
|
10,467
|
39,705
|
4,685
|
35,020
|
France
|
17,293
|
16,007
|
6,756
|
40,056
|
4,285
|
35,771
|
Japan
|
7,983
|
6,962
|
7,542
|
22,487
|
409
|
22,078
|
Netherlands
|
2,900
|
3,055
|
10,824
|
16,779
|
951
|
15,828
|
Spain
|
1,401
|
4,248
|
11,589
|
17,238
|
1,357
|
15,881
|
Italy
|
6,409
|
1,083
|
2,188
|
9,680
|
3,183
|
6,497
|
Republic of Ireland
|
199
|
3,789
|
3,101
|
7,089
|
131
|
6,958
|
Switzerland
|
4
|
1,714
|
2,944
|
4,662
|
12
|
4,650
|
China
|
553
|
1,775
|
1,561
|
3,889
|
5
|
3,884
|
Cayman Islands
|
2
|
94
|
7,330
|
7,426
|
44
|
7,382
|
Belgium
|
1,461
|
752
|
2,806
|
5,019
|
606
|
4,413
|
Asset quality band
|
Probability of default range
|
AQ1
|
0% - 0.034%
|
AQ2
|
0.034% - 0.048%
|
AQ3
|
0.048% - 0.095%
|
AQ4
|
0.095% - 0.381%
|
AQ5
|
0.381% - 1.076%
|
AQ6
|
1.076% - 2.153%
|
AQ7
|
2.153% - 6.089%
|
AQ8
|
6.089% - 17.222%
|
AQ9
|
17.222% - 100%
|
AQ10
|
100%
|
Cash and
balances
at central
banks
|
Loans and
advances
to banks (1)
|
Loans and
advances to
customers
|
Settlement
balances
|
Derivatives
|
Other
financial
instruments
|
Commitments
|
Contingent
liabilities
|
Total
|
|
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Total
|
|||||||||
AQ1
|
78,592
|
74,192
|
113,437
|
4,582
|
481,622
|
556
|
75,356
|
14,076
|
842,413
|
AQ2
|
342
|
1,881
|
15,622
|
93
|
8,177
|
—
|
24,269
|
3,154
|
53,538
|
AQ3
|
196
|
1,981
|
32,830
|
546
|
10,819
|
—
|
23,471
|
4,427
|
74,270
|
AQ4
|
19
|
1,612
|
103,617
|
760
|
14,421
|
—
|
40,071
|
5,847
|
166,347
|
AQ5
|
90
|
1,261
|
112,537
|
79
|
6,516
|
45
|
34,593
|
4,301
|
159,422
|
AQ6
|
9
|
188
|
47,892
|
46
|
2,221
|
—
|
17,153
|
1,662
|
69,171
|
AQ7
|
8
|
432
|
31,379
|
13
|
2,393
|
—
|
19,163
|
1,037
|
54,425
|
AQ8
|
7
|
30
|
11,871
|
19
|
1,252
|
—
|
4,159
|
276
|
17,614
|
AQ9
|
5
|
83
|
16,006
|
4
|
1,150
|
320
|
2,286
|
943
|
20,797
|
AQ10
|
1
|
164
|
570
|
6
|
1,047
|
—
|
2,354
|
221
|
4,363
|
Past due
|
—
|
2
|
10,995
|
1,623
|
—
|
—
|
—
|
—
|
12,620
|
Impaired
|
—
|
137
|
38,610
|
—
|
—
|
414
|
—
|
—
|
39,161
|
Impairment provision
|
—
|
(123)
|
(19,760)
|
—
|
—
|
(26)
|
—
|
—
|
(19,909)
|
Group
|
79,269
|
81,840
|
515,606
|
7,771
|
529,618
|
1,309
|
242,875
|
35,944
|
1,494,232
|
2010
|
|||||||||
AQ1
|
56,655
|
91,952
|
126,444
|
6,815
|
408,489
|
658
|
78,728
|
9,745
|
779,486
|
AQ2
|
14
|
598
|
13,282
|
1,271
|
2,659
|
3
|
26,128
|
1,980
|
45,935
|
AQ3
|
48
|
2,197
|
25,981
|
156
|
3,317
|
—
|
25,731
|
4,337
|
61,767
|
AQ4
|
188
|
639
|
95,777
|
571
|
3,391
|
6
|
41,027
|
6,522
|
148,121
|
AQ5
|
99
|
2,322
|
114,796
|
64
|
4,860
|
144
|
38,612
|
5,169
|
166,066
|
AQ6
|
3
|
159
|
65,497
|
34
|
1,070
|
—
|
25,991
|
2,230
|
94,984
|
AQ7
|
2
|
178
|
46,072
|
1
|
857
|
69
|
18,752
|
2,456
|
68,387
|
AQ8
|
—
|
15
|
16,573
|
14
|
403
|
—
|
9,289
|
9,545
|
35,839
|
AQ9
|
—
|
115
|
14,263
|
2
|
450
|
80
|
3,889
|
932
|
19,731
|
AQ10
|
5
|
355
|
5,644
|
2
|
1,581
|
—
|
2,829
|
407
|
10,823
|
Accruing past due
|
—
|
10
|
13,430
|
2,675
|
—
|
—
|
—
|
—
|
16,115
|
Impaired
|
—
|
145
|
35,556
|
—
|
—
|
375
|
—
|
—
|
36,076
|
Impairment provision
|
—
|
(127)
|
(18,055)
|
—
|
—
|
(29)
|
—
|
—
|
(18,211)
|
Group before RFS MI
|
57,014
|
98,558
|
555,260
|
11,605
|
427,077
|
1,306
|
270,976
|
43,323
|
1,465,119
|
RFS MI
|
—
|
2
|
—
|
—
|
—
|
—
|
—
|
32
|
34
|
Group
|
57,014
|
98,560
|
555,260
|
11,605
|
427,077
|
1,306
|
270,976
|
43,355
|
1,465,153
|
Cash and
balances
at central
banks
|
Loans and
advances
to banks (1)
|
Loans and
advances to
customers
|
Settlement
balances
|
Derivatives
|
Other
financial
instruments
|
Commitments
|
Contingent
liabilities
|
Total
|
|
2009
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
AQ1
|
51,521
|
72,384
|
106,062
|
6,582
|
389,019
|
754
|
62,085
|
9,446
|
697,853
|
AQ2
|
—
|
1,725
|
10,780
|
306
|
11,550
|
9
|
27,598
|
4,526
|
56,494
|
AQ3
|
1
|
2,175
|
29,958
|
199
|
10,791
|
—
|
28,364
|
6,088
|
77,576
|
AQ4
|
23
|
1,357
|
102,922
|
605
|
8,296
|
—
|
52,496
|
14,948
|
180,647
|
AQ5
|
2
|
2,497
|
124,724
|
149
|
8,270
|
37
|
43,239
|
7,387
|
186,305
|
AQ6
|
1
|
424
|
94,513
|
40
|
2,548
|
—
|
30,847
|
2,448
|
130,821
|
AQ7
|
—
|
110
|
46,928
|
33
|
2,181
|
98
|
26,724
|
2,352
|
78,426
|
AQ8
|
—
|
137
|
23,593
|
—
|
1,448
|
—
|
12,507
|
1,008
|
38,693
|
AQ9
|
—
|
184
|
16,025
|
—
|
2,030
|
—
|
5,141
|
1,279
|
24,659
|
AQ10
|
—
|
277
|
9,142
|
3
|
2,026
|
—
|
3,618
|
507
|
15,573
|
Accruing past due
|
—
|
36
|
14,475
|
3,910
|
40
|
—
|
—
|
—
|
18,461
|
Impaired
|
—
|
206
|
31,588
|
197
|
—
|
—
|
—
|
—
|
31,991
|
Impairment provision
|
—
|
(157)
|
(15,016)
|
—
|
—
|
—
|
—
|
—
|
(15,173)
|
Group before RFS MI
|
51,548
|
81,355
|
595,694
|
12,024
|
438,199
|
898
|
292,619
|
49,989
|
1,522,326
|
RFS MI
|
713
|
7,865
|
132,699
|
9
|
3,255
|
—
|
5,022
|
4,031
|
153,594
|
Group
|
52,261
|
89,220
|
728,393
|
12,033
|
441,454
|
898
|
297,641
|
54,020
|
1,675,920
|
2011
|
|||||||||
Core
|
|||||||||
AQ1
|
78,534
|
73,689
|
94,704
|
4,566
|
477,746
|
468
|
69,220
|
13,247
|
812,174
|
AQ2
|
342
|
1,877
|
13,970
|
91
|
7,500
|
—
|
23,404
|
3,122
|
50,306
|
AQ3
|
56
|
1,967
|
30,082
|
546
|
10,360
|
—
|
22,319
|
4,354
|
69,684
|
AQ4
|
18
|
1,557
|
97,001
|
759
|
13,475
|
—
|
38,808
|
5,655
|
157,273
|
AQ5
|
90
|
1,256
|
105,392
|
79
|
5,087
|
45
|
33,226
|
4,092
|
149,267
|
AQ6
|
9
|
140
|
41,476
|
46
|
1,987
|
—
|
16,118
|
1,634
|
61,410
|
AQ7
|
8
|
432
|
27,114
|
13
|
796
|
—
|
17,514
|
949
|
46,826
|
AQ8
|
7
|
20
|
9,857
|
19
|
666
|
—
|
4,068
|
236
|
14,873
|
AQ9
|
5
|
83
|
11,515
|
4
|
592
|
272
|
1,769
|
898
|
15,138
|
AQ10
|
1
|
164
|
264
|
6
|
339
|
—
|
1,274
|
180
|
2,228
|
Past due
|
—
|
2
|
9,451
|
1,623
|
—
|
—
|
—
|
—
|
11,076
|
Impaired
|
—
|
136
|
15,170
|
—
|
—
|
413
|
—
|
—
|
15,719
|
Impairment provision
|
—
|
(122)
|
(8,292)
|
—
|
—
|
(25)
|
—
|
—
|
(8,439)
|
Group
|
79,070
|
81,201
|
447,704
|
7,752
|
518,548
|
1,173
|
227,720
|
34,367
|
1,397,535
|
2010
|
|||||||||
AQ1
|
56,637
|
91,298
|
103,645
|
6,814
|
396,419
|
366
|
71,091
|
9,651
|
735,921
|
AQ2
|
14
|
550
|
10,534
|
1,271
|
2,243
|
3
|
24,923
|
1,728
|
41,266
|
AQ3
|
48
|
2,165
|
22,851
|
155
|
3,132
|
—
|
23,546
|
4,268
|
56,165
|
AQ4
|
10
|
539
|
85,779
|
571
|
3,017
|
6
|
36,909
|
5,070
|
131,901
|
AQ5
|
99
|
2,247
|
100,051
|
64
|
3,988
|
15
|
35,302
|
4,924
|
146,690
|
AQ6
|
3
|
138
|
53,498
|
34
|
805
|
—
|
24,050
|
2,140
|
80,668
|
AQ7
|
2
|
154
|
38,438
|
1
|
595
|
69
|
17,605
|
2,309
|
59,173
|
AQ8
|
—
|
15
|
13,290
|
14
|
257
|
—
|
8,617
|
9,434
|
31,627
|
AQ9
|
—
|
107
|
9,898
|
2
|
237
|
50
|
3,442
|
886
|
14,622
|
AQ10
|
5
|
300
|
2,777
|
2
|
368
|
—
|
1,500
|
250
|
5,202
|
Past due
|
—
|
3
|
10,744
|
2,629
|
—
|
—
|
—
|
—
|
13,376
|
Impaired
|
—
|
144
|
13,367
|
—
|
—
|
375
|
—
|
—
|
13,886
|
Impairment provision
|
—
|
(126)
|
(7,740)
|
—
|
—
|
(29)
|
—
|
—
|
(7,895)
|
Group
|
56,818
|
97,534
|
457,132
|
11,557
|
411,061
|
855
|
246,985
|
40,660
|
1,322,602
|
Cash and
balances
at central
banks
|
Loans and
advances
to banks (1)
|
Loans and
advances to
customers
|
Settlement
balances
|
Derivatives
|
Other
financial
instruments
|
Commitments
|
Contingent
liabilities
|
Total
|
|
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Non-Core
|
|||||||||
AQ1
|
58
|
503
|
18,733
|
16
|
3,876
|
88
|
6,136
|
829
|
30,239
|
AQ2
|
—
|
4
|
1,652
|
2
|
677
|
—
|
865
|
32
|
3,232
|
AQ3
|
140
|
14
|
2,748
|
—
|
459
|
—
|
1,152
|
73
|
4,586
|
AQ4
|
1
|
55
|
6,616
|
1
|
946
|
—
|
1,263
|
192
|
9,074
|
AQ5
|
—
|
5
|
7,145
|
—
|
1,429
|
—
|
1,367
|
209
|
10,155
|
AQ6
|
—
|
48
|
6,416
|
—
|
234
|
—
|
1,035
|
28
|
7,761
|
AQ7
|
—
|
—
|
4,265
|
—
|
1,597
|
—
|
1,649
|
88
|
7,599
|
AQ8
|
—
|
10
|
2,014
|
—
|
586
|
—
|
91
|
40
|
2,741
|
AQ9
|
—
|
—
|
4,491
|
—
|
558
|
48
|
517
|
45
|
5,659
|
AQ10
|
—
|
—
|
306
|
—
|
708
|
—
|
1,080
|
41
|
2,135
|
Accruing past due
|
—
|
—
|
1,544
|
—
|
—
|
—
|
—
|
—
|
1,544
|
Impaired
|
—
|
1
|
23,440
|
—
|
—
|
1
|
—
|
—
|
23,442
|
Impairment provision
|
—
|
(1)
|
(11,468)
|
—
|
—
|
(1)
|
—
|
—
|
(11,470)
|
Group
|
199
|
639
|
67,902
|
19
|
11,070
|
136
|
15,155
|
1,577
|
96,697
|
2010
|
|||||||||
AQ1
|
18
|
654
|
22,799
|
1
|
12,070
|
292
|
7,637
|
94
|
43,565
|
AQ2
|
—
|
48
|
2,748
|
—
|
416
|
—
|
1,205
|
252
|
4,669
|
AQ3
|
—
|
32
|
3,130
|
1
|
185
|
—
|
2,185
|
69
|
5,602
|
AQ4
|
178
|
100
|
9,998
|
—
|
374
|
—
|
4,118
|
1,452
|
16,220
|
AQ5
|
—
|
75
|
14,745
|
—
|
872
|
129
|
3,310
|
245
|
19,376
|
AQ6
|
—
|
21
|
11,999
|
—
|
265
|
—
|
1,941
|
90
|
14,316
|
AQ7
|
—
|
24
|
7,634
|
—
|
262
|
—
|
1,147
|
147
|
9,214
|
AQ8
|
—
|
—
|
3,283
|
—
|
146
|
—
|
672
|
111
|
4,212
|
AQ9
|
—
|
8
|
4,365
|
—
|
213
|
30
|
447
|
46
|
5,109
|
AQ10
|
—
|
55
|
2,867
|
—
|
1,213
|
—
|
1,329
|
157
|
5,621
|
Accruing past due
|
—
|
7
|
2,686
|
46
|
—
|
—
|
—
|
—
|
2,739
|
Impaired
|
—
|
1
|
22,189
|
—
|
—
|
—
|
—
|
—
|
22,190
|
Impairment provision
|
—
|
(1)
|
(10,315)
|
—
|
—
|
—
|
—
|
—
|
(10,316)
|
Group before RFS MI
|
196
|
1,024
|
98,128
|
48
|
16,016
|
451
|
23,991
|
2,663
|
142,517
|
(1)
|
Excluding items in the course of collection from other banks of £1,470 million (2010 - £1,958 million; 2009 - £2,533 million).
|
Central and local government
|
Banks
£m
|
Other
financial
institutions
£m
|
Corporate
£m
|
Total
£m
|
Total
%
|
Of which
ABS (1)
£m
|
|||
2011
|
UK
£m
|
US
£m
|
Other
£m
|
||||||
Total
|
|||||||||
AAA
|
22,451
|
45
|
32,522
|
5,155
|
15,908
|
452
|
76,533
|
37
|
17,156
|
AA to AA+
|
—
|
40,435
|
2,000
|
2,497
|
30,403
|
639
|
75,974
|
36
|
33,615
|
A to AA-
|
—
|
1
|
24,966
|
6,387
|
4,979
|
1,746
|
38,079
|
18
|
6,331
|
BBB- to A-
|
—
|
—
|
2,194
|
2,287
|
2,916
|
1,446
|
8,843
|
4
|
4,480
|
Non-investment grade
|
—
|
—
|
924
|
575
|
5,042
|
1,275
|
7,816
|
4
|
4,492
|
Unrated
|
—
|
3
|
2
|
39
|
1,380
|
411
|
1,835
|
1
|
1,235
|
22,451
|
40,484
|
62,608
|
16,940
|
60,628
|
5,969
|
209,080
|
100
|
67,309
|
|
Core
|
|||||||||
AAA
|
22,112
|
45
|
32,489
|
4,601
|
13,245
|
448
|
72,940
|
37
|
14,534
|
AA to AA+
|
—
|
40,435
|
1,995
|
2,434
|
28,125
|
565
|
73,554
|
38
|
31,323
|
A to AA-
|
—
|
1
|
24,964
|
6,302
|
3,348
|
1,614
|
36,229
|
18
|
4,731
|
BBB- to A-
|
—
|
—
|
2,194
|
2,272
|
1,727
|
1,232
|
7,425
|
4
|
3,188
|
Non-investment grade
|
—
|
—
|
723
|
559
|
2,542
|
1,048
|
4,872
|
2
|
2,552
|
Unrated
|
—
|
3
|
1
|
25
|
821
|
260
|
1,110
|
1
|
785
|
22,112
|
40,484
|
62,366
|
16,193
|
49,808
|
5,167
|
196,130
|
100
|
57,113
|
|
Non-Core
|
|||||||||
AAA
|
339
|
—
|
33
|
554
|
2,663
|
4
|
3,593
|
28
|
2,622
|
AA to AA+
|
—
|
—
|
5
|
63
|
2,278
|
74
|
2,420
|
19
|
2,292
|
A to AA-
|
—
|
—
|
2
|
85
|
1,631
|
132
|
1,850
|
14
|
1,600
|
BBB- to A-
|
—
|
—
|
—
|
15
|
1,189
|
214
|
1,418
|
11
|
1,292
|
Non-investment grade
|
—
|
—
|
201
|
16
|
2,500
|
227
|
2,944
|
23
|
1,940
|
Unrated
|
—
|
—
|
1
|
14
|
559
|
151
|
725
|
5
|
450
|
339
|
—
|
242
|
747
|
10,820
|
802
|
12,950
|
100
|
10,196
|
Central and local government
|
Banks
£m
|
Other
financial
institutions
£m
|
Corporate
£m
|
Total
£m
|
Total (2)
%
|
Of which
ABS (1)
£m
|
|||
2010
|
UK
£m
|
US
£m
|
Other
£m
|
||||||
Total
|
|||||||||
AAA
|
13,486
|
38,009
|
44,123
|
10,704
|
39,388
|
878
|
146,588
|
67
|
51,235
|
AA to AA+
|
—
|
—
|
18,025
|
3,511
|
6,023
|
616
|
28,175
|
13
|
6,335
|
A to AA-
|
—
|
—
|
9,138
|
4,926
|
2,656
|
1,155
|
17,875
|
8
|
3,244
|
BBB- to A-
|
—
|
—
|
2,845
|
1,324
|
3,412
|
2,005
|
9,586
|
5
|
3,385
|
Non-investment grade
|
—
|
—
|
1,770
|
1,528
|
5,522
|
2,425
|
11,245
|
5
|
4,923
|
Unrated
|
—
|
—
|
54
|
480
|
2,552
|
925
|
4,011
|
2
|
1,703
|
13,486
|
38,009
|
75,955
|
22,473
|
59,553
|
8,004
|
217,480
|
100
|
70,825
|
|
Core
|
|||||||||
AAA
|
13,110
|
37,698
|
44,101
|
10,532
|
35,595
|
839
|
141,875
|
70
|
47,441
|
AA to AA+
|
—
|
—
|
18,025
|
3,485
|
3,242
|
612
|
25,364
|
13
|
3,656
|
A to AA-
|
—
|
—
|
9,138
|
4,420
|
1,605
|
1,089
|
16,252
|
8
|
1,879
|
BBB- to A-
|
—
|
—
|
2,845
|
1,050
|
1,412
|
1,903
|
7,210
|
4
|
1,108
|
Non-investment grade
|
—
|
—
|
1,464
|
1,444
|
3,658
|
2,014
|
8,580
|
4
|
3,052
|
Unrated
|
—
|
—
|
53
|
420
|
1,375
|
768
|
2,616
|
1
|
978
|
13,110
|
37,698
|
75,626
|
21,351
|
46,887
|
7,225
|
201,897
|
100
|
58,114
|
|
Non-Core
|
|||||||||
AAA
|
376
|
311
|
22
|
172
|
3,793
|
39
|
4,713
|
30
|
3,794
|
AA to AA+
|
—
|
—
|
—
|
26
|
2,781
|
4
|
2,811
|
18
|
2,679
|
A to AA-
|
—
|
—
|
—
|
506
|
1,051
|
66
|
1,623
|
11
|
1,365
|
BBB- to A-
|
—
|
—
|
—
|
274
|
2,000
|
102
|
2,376
|
15
|
2,277
|
Non-investment grade
|
—
|
—
|
306
|
84
|
1,864
|
411
|
2,665
|
17
|
1,871
|
Unrated
|
—
|
—
|
1
|
60
|
1,177
|
157
|
1,395
|
9
|
725
|
376
|
311
|
329
|
1,122
|
12,666
|
779
|
15,583
|
100
|
12,711
|
2009
|
|||||||||
AAA
|
26,601
|
28,210
|
44,155
|
13,208
|
49,363
|
4,021
|
165,558
|
66
|
65,067
|
AA to AA+
|
—
|
—
|
22,003
|
4,225
|
9,602
|
1,474
|
37,304
|
15
|
8,942
|
A to AA-
|
—
|
—
|
13,161
|
3,425
|
4,563
|
1,526
|
22,675
|
9
|
3,886
|
BBB- to A-
|
—
|
—
|
3,847
|
788
|
4,727
|
1,738
|
11,100
|
5
|
4,243
|
Non-investment grade
|
—
|
—
|
353
|
159
|
3,937
|
1,630
|
6,079
|
2
|
3,515
|
Unrated
|
—
|
—
|
509
|
232
|
3,586
|
2,052
|
6,379
|
3
|
1,949
|
Group before RFS MI
|
26,601
|
28,210
|
84,028
|
22,037
|
75,778
|
12,441
|
249,095
|
100
|
87,602
|
RFS MI
|
721
|
183
|
11,871
|
3,803
|
675
|
906
|
18,159
|
580
|
|
Group
|
27,322
|
28,393
|
95,899
|
25,840
|
76,453
|
13,347
|
267,254
|
88,182
|
(1)
|
Asset-backed securities.
|
(2)
|
Percentage calculated on Group before RFS MI.
|
·
|
The decrease in AAA rated debt securities relates to the downgrading of US government and agencies to AA+ by S&P during the year.
|
·
|
The proportion of debt securities rated A to AA- increased to 18%, principally reflecting the Japanese government downgrade in 2011.
|
·
|
Non-investment grade and unrated debt securities accounted for 5% of the debt securities portfolio at 31 December 2011, down from 7% in the prior year.
|
Central and local government
|
Banks
|
Other
financial
institutions
|
Corporate
|
Total
|
Of which
ABS
|
|||
UK
|
US
|
Other
|
||||||
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Held-for-trading (HFT)
|
9,004
|
19,636
|
36,928
|
3,400
|
23,160
|
2,948
|
95,076
|
20,816
|
Designated as at fair value through profit or loss
|
1
|
—
|
127
|
53
|
457
|
9
|
647
|
558
|
Available-for-sale
|
13,436
|
20,848
|
25,552
|
13,175
|
31,752
|
2,535
|
107,298
|
40,735
|
Loans and receivables
|
10
|
—
|
1
|
312
|
5,259
|
477
|
6,059
|
5,200
|
22,451
|
40,484
|
62,608
|
16,940
|
60,628
|
5,969
|
209,080
|
67,309
|
|
Total of which US agencies
|
—
|
4,896
|
—
|
—
|
25,924
|
—
|
30,820
|
28,558
|
Short positions (HFT)
|
(3,098)
|
(10,661)
|
(19,136)
|
(2,556)
|
(2,854)
|
(754)
|
(39,059)
|
(352)
|
Available-for-sale
|
||||||||
Gross unrealised gains
|
1,428
|
1,311
|
1,180
|
52
|
913
|
94
|
4,978
|
1,001
|
Gross unrealised losses
|
—
|
—
|
(171)
|
(838)
|
(2,386)
|
(13)
|
(3,408)
|
(3,158)
|
2010
|
||||||||
Held-for-trading
|
5,097
|
15,648
|
42,828
|
5,486
|
23,711
|
6,099
|
98,869
|
21,988
|
Designated as at fair value through profit or loss
|
1
|
117
|
262
|
4
|
8
|
10
|
402
|
119
|
Available-for-sale
|
8,377
|
22,244
|
32,865
|
16,982
|
29,148
|
1,514
|
111,130
|
42,515
|
Loans and receivables
|
11
|
—
|
—
|
1
|
6,686
|
381
|
7,079
|
6,203
|
13,486
|
38,009
|
75,955
|
22,473
|
59,553
|
8,004
|
217,480
|
70,825
|
|
Total of which US agencies
|
—
|
6,811
|
—
|
—
|
21,686
|
—
|
28,497
|
25,375
|
Short positions (HFT)
|
(4,200)
|
(10,943)
|
(18,913)
|
(1,844)
|
(3,356)
|
(1,761)
|
(41,017)
|
(1,335)
|
Available-for-sale
|
||||||||
Gross unrealised gains
|
349
|
525
|
700
|
143
|
827
|
51
|
2,595
|
1,057
|
Gross unrealised losses
|
(10)
|
(2)
|
(618)
|
(786)
|
(2,626)
|
(55)
|
(4,097)
|
(3,396)
|
·
|
Held-for-trading debt securities decreased by £3.8 billion during the year due to a reduction in trading volumes. The reduction in sovereign exposures in the eurozone and other countries, in response to the current economic environment, was offset by an increase in US and UK government bonds.
|
·
|
The Group’s AFS portfolio decreased by £3.8 billion. UK government bonds increased by £5.1 billion, principally in the Group Treasury portfolio.
|
2009
|
||||
2011
Group
|
2010
Group
|
Group
before
RFS MI
|
Group
|
|
£bn
|
£bn
|
£bn
|
£bn
|
|
Securities issued by central and local governments
|
125.5
|
127.5
|
138.8
|
151.6
|
Securities issued by corporates
|
6.0
|
8.0
|
12.5
|
13.3
|
Securities issued by banks and other financial institutions
|
77.6
|
82.0
|
97.8
|
102.4
|
209.1
|
217.5
|
249.1
|
267.3
|
|
Asset-backed securities
|
67.3
|
70.8
|
87.6
|
88.2
|
FVTPL (1)
|
|||||||||
US
|
UK
|
Europe
|
RoW
|
Total
|
HFT (2)
|
DFV (3)
|
AFS (4)
|
LAR (5)
|
|
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Gross exposure
|
|||||||||
RMBS: government sponsored or similar
|
27,549
|
—
|
5,884
|
2
|
33,435
|
15,031
|
—
|
18,404
|
—
|
RMBS: prime
|
1,201
|
3,487
|
1,541
|
484
|
6,713
|
1,090
|
567
|
4,977
|
79
|
RMBS: non-conforming
|
1,220
|
2,197
|
74
|
—
|
3,491
|
717
|
—
|
1,402
|
1,372
|
RMBS: sub-prime
|
1,847
|
427
|
94
|
2
|
2,370
|
2,183
|
—
|
22
|
165
|
MBS: covered bond
|
133
|
203
|
8,256
|
—
|
8,592
|
—
|
—
|
8,592
|
—
|
CMBS
|
1,623
|
1,562
|
883
|
1
|
4,069
|
2,001
|
—
|
862
|
1,206
|
CDOs
|
7,889
|
72
|
469
|
—
|
8,430
|
4,455
|
—
|
3,885
|
90
|
CLOs
|
5,019
|
156
|
1,055
|
—
|
6,230
|
1,294
|
—
|
4,734
|
202
|
ABS covered bond
|
21
|
71
|
948
|
4
|
1,044
|
—
|
—
|
1,044
|
—
|
Other ABS
|
2,085
|
1,844
|
1,746
|
992
|
6,667
|
1,965
|
17
|
2,389
|
2,296
|
48,587
|
10,019
|
20,950
|
1,485
|
81,041
|
28,736
|
584
|
46,311
|
5,410
|
|
Carrying value
|
|||||||||
RMBS: government sponsored or similar
|
28,022
|
—
|
5,549
|
2
|
33,573
|
15,132
|
—
|
18,441
|
—
|
RMBS: prime
|
1,035
|
3,038
|
1,206
|
466
|
5,745
|
872
|
558
|
4,243
|
72
|
RMBS: non-conforming
|
708
|
1,897
|
74
|
—
|
2,679
|
327
|
—
|
980
|
1,372
|
RMBS: sub-prime
|
686
|
144
|
72
|
2
|
904
|
737
|
—
|
9
|
158
|
MBS: covered bond
|
136
|
209
|
7,175
|
—
|
7,520
|
—
|
—
|
7,520
|
—
|
CMBS
|
1,502
|
1,253
|
635
|
1
|
3,391
|
1,513
|
—
|
716
|
1,162
|
CDOs
|
1,632
|
31
|
294
|
—
|
1,957
|
315
|
—
|
1,555
|
87
|
CLOs
|
4,524
|
98
|
719
|
—
|
5,341
|
882
|
—
|
4,280
|
179
|
ABS covered bond
|
19
|
70
|
953
|
4
|
1,046
|
—
|
—
|
1,046
|
—
|
Other ABS
|
1,715
|
947
|
1,525
|
966
|
5,153
|
1,038
|
—
|
1,945
|
2,170
|
39,979
|
7,687
|
18,202
|
1,441
|
67,309
|
20,816
|
558
|
40,735
|
5,200
|
|
Net exposure
|
|||||||||
RMBS: government sponsored or similar
|
28,022
|
—
|
5,549
|
2
|
33,573
|
15,132
|
—
|
18,441
|
—
|
RMBS: prime
|
825
|
3,456
|
1,005
|
458
|
5,744
|
447
|
557
|
4,668
|
72
|
RMBS: non-conforming
|
677
|
2,225
|
74
|
—
|
2,976
|
284
|
—
|
1,320
|
1,372
|
RMBS: sub-prime
|
385
|
138
|
67
|
2
|
592
|
434
|
—
|
—
|
158
|
MBS: covered bond
|
136
|
209
|
7,175
|
—
|
7,520
|
—
|
—
|
7,520
|
—
|
CMBS
|
860
|
1,253
|
543
|
1
|
2,657
|
777
|
—
|
718
|
1,162
|
CDOs
|
1,030
|
31
|
294
|
—
|
1,355
|
304
|
—
|
964
|
87
|
CLOs
|
1,367
|
98
|
712
|
—
|
2,177
|
827
|
—
|
1,171
|
179
|
ABS covered bond
|
19
|
70
|
952
|
4
|
1,045
|
—
|
—
|
1,045
|
—
|
Other ABS
|
1,456
|
843
|
1,527
|
804
|
4,630
|
617
|
—
|
1,941
|
2,071
|
34,777
|
8,323
|
17,898
|
1,271
|
62,269
|
18,822
|
557
|
37,788
|
5,101
|
FVTPL (1)
|
|||||||||
US
|
UK
|
Europe
|
RoW
|
Total
|
HFT (2)
|
DFV (3)
|
AFS (4)
|
LAR (5)
|
|
2010
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Gross exposure
|
|||||||||
RMBS: government sponsored or similar
|
24,207
|
16
|
6,422
|
—
|
30,645
|
13,840
|
—
|
16,805
|
—
|
RMBS: prime
|
1,784
|
3,385
|
1,118
|
192
|
6,479
|
1,605
|
1
|
4,749
|
124
|
RMBS: non-conforming
|
1,249
|
2,107
|
92
|
—
|
3,448
|
708
|
—
|
1,313
|
1,427
|
RMBS: sub-prime
|
792
|
365
|
139
|
221
|
1,517
|
819
|
—
|
496
|
202
|
MBS: covered bond
|
138
|
208
|
8,525
|
—
|
8,871
|
—
|
—
|
8,871
|
—
|
CMBS
|
3,086
|
1,451
|
912
|
45
|
5,494
|
2,646
|
120
|
1,409
|
1,319
|
CDOs
|
12,156
|
128
|
453
|
—
|
12,737
|
7,951
|
—
|
4,687
|
99
|
CLOs
|
6,038
|
134
|
879
|
9
|
7,060
|
1,062
|
—
|
5,572
|
426
|
ABS covered bond
|
—
|
—
|
1,908
|
—
|
1,908
|
—
|
—
|
1,908
|
—
|
Other ABS
|
3,104
|
1,144
|
963
|
1,705
|
6,916
|
1,533
|
—
|
2,615
|
2,768
|
52,554
|
8,938
|
21,411
|
2,172
|
85,075
|
30,164
|
121
|
48,425
|
6,365
|
|
Carrying value
|
|||||||||
RMBS: government sponsored or similar
|
24,390
|
16
|
5,958
|
—
|
30,364
|
13,765
|
—
|
16,599
|
—
|
RMBS: prime
|
1,624
|
3,000
|
931
|
192
|
5,747
|
1,384
|
1
|
4,249
|
113
|
RMBS: non-conforming
|
1,084
|
1,959
|
92
|
—
|
3,135
|
605
|
—
|
1,102
|
1,428
|
RMBS: sub-prime
|
638
|
255
|
120
|
205
|
1,218
|
681
|
—
|
344
|
193
|
MBS: covered bond
|
142
|
208
|
7,522
|
—
|
7,872
|
—
|
—
|
7,872
|
—
|
CMBS
|
2,936
|
1,338
|
638
|
38
|
4,950
|
2,262
|
118
|
1,281
|
1,289
|
CDOs
|
3,135
|
69
|
254
|
—
|
3,458
|
1,341
|
—
|
2,021
|
96
|
CLOs
|
5,334
|
102
|
635
|
3
|
6,074
|
691
|
—
|
4,958
|
425
|
ABS covered bond
|
—
|
—
|
1,861
|
—
|
1,861
|
—
|
—
|
1,861
|
—
|
Other ABS
|
2,780
|
945
|
754
|
1,667
|
6,146
|
1,259
|
—
|
2,228
|
2,659
|
42,063
|
7,892
|
18,765
|
2,105
|
70,825
|
21,988
|
119
|
42,515
|
6,203
|
|
Net exposure
|
|||||||||
RMBS: government sponsored or similar
|
24,390
|
16
|
5,958
|
—
|
30,364
|
13,765
|
—
|
16,599
|
—
|
RMBS: prime
|
1,523
|
2,948
|
596
|
192
|
5,259
|
897
|
1
|
4,248
|
113
|
RMBS: non-conforming
|
1,081
|
1,959
|
92
|
—
|
3,132
|
602
|
—
|
1,102
|
1,428
|
RMBS: sub-prime
|
289
|
253
|
112
|
176
|
830
|
305
|
—
|
332
|
193
|
MBS: covered bond
|
142
|
208
|
7,522
|
—
|
7,872
|
—
|
—
|
7,872
|
—
|
CMBS
|
1,823
|
1,336
|
458
|
38
|
3,655
|
1,188
|
10
|
1,230
|
1,227
|
CDOs
|
1,085
|
39
|
245
|
—
|
1,369
|
743
|
—
|
530
|
96
|
CLOs
|
1,387
|
102
|
629
|
1
|
2,119
|
673
|
—
|
1,021
|
425
|
ABS covered bond
|
—
|
—
|
1,861
|
—
|
1,861
|
—
|
—
|
1,861
|
—
|
Other ABS
|
2,293
|
748
|
748
|
1,659
|
5,448
|
690
|
—
|
2,220
|
2,538
|
34,013
|
7,609
|
18,221
|
2,066
|
61,909
|
18,863
|
11
|
37,015
|
6,020
|
FVTPL (1)
|
|||||||||
US
|
UK
|
Europe
|
RoW
|
Total
|
HFT (2)
|
DFV (3)
|
AFS (4)
|
LAR (5)
|
|
2009
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Gross exposure
|
|||||||||
RMBS: government sponsored or similar
|
26,644
|
17
|
7,016
|
94
|
33,771
|
13,536
|
—
|
20,235
|
—
|
RMBS: prime
|
2,965
|
5,276
|
4,567
|
222
|
13,030
|
6,274
|
147
|
5,761
|
848
|
RMBS: non-conforming
|
1,341
|
2,138
|
128
|
—
|
3,607
|
635
|
—
|
1,498
|
1,474
|
RMBS: sub-prime
|
1,668
|
724
|
195
|
561
|
3,148
|
1,632
|
17
|
1,020
|
479
|
MBS: covered bond
|
49
|
297
|
9,019
|
—
|
9,365
|
—
|
—
|
9,365
|
—
|
CMBS
|
3,422
|
1,781
|
1,420
|
75
|
6,698
|
2,936
|
209
|
1,842
|
1,711
|
CDOs
|
12,382
|
329
|
571
|
27
|
13,309
|
9,080
|
1
|
3,923
|
305
|
CLOs
|
9,092
|
166
|
2,169
|
1,173
|
12,600
|
5,346
|
—
|
6,581
|
673
|
ABS covered bond
|
—
|
—
|
2,206
|
—
|
2,206
|
—
|
—
|
2,206
|
—
|
Other ABS
|
3,587
|
1,980
|
2,825
|
1,569
|
9,961
|
2,912
|
18
|
3,046
|
3,985
|
61,150
|
12,708
|
30,116
|
3,721
|
107,695
|
42,351
|
392
|
55,477
|
9,475
|
|
Carrying value
|
|||||||||
RMBS: government sponsored or similar
|
26,984
|
17
|
6,870
|
33
|
33,904
|
13,397
|
—
|
20,507
|
—
|
RMBS: prime
|
2,696
|
4,583
|
4,009
|
212
|
11,500
|
5,133
|
141
|
5,643
|
583
|
RMBS: non-conforming
|
958
|
1,957
|
128
|
—
|
3,043
|
389
|
—
|
1,180
|
1,474
|
RMBS: sub-prime
|
977
|
314
|
146
|
387
|
1,824
|
779
|
17
|
704
|
324
|
MBS: covered bond
|
50
|
288
|
8,734
|
—
|
9,072
|
—
|
—
|
9,072
|
—
|
CMBS
|
3,237
|
1,305
|
924
|
43
|
5,509
|
2,279
|
216
|
1,637
|
1,377
|
CDOs
|
3,275
|
166
|
400
|
27
|
3,868
|
2,064
|
1
|
1,600
|
203
|
CLOs
|
6,736
|
112
|
1,469
|
999
|
9,316
|
3,296
|
—
|
5,500
|
520
|
ABS covered bond
|
—
|
—
|
2,200
|
—
|
2,200
|
—
|
—
|
2,200
|
—
|
Other ABS
|
2,886
|
1,124
|
2,169
|
1,187
|
7,366
|
1,483
|
19
|
2,421
|
3,443
|
47,799
|
9,866
|
27,049
|
2,888
|
87,602
|
28,820
|
394
|
50,464
|
7,924
|
|
Net exposure
|
|||||||||
RMBS: government sponsored or similar
|
26,984
|
17
|
6,870
|
33
|
33,904
|
13,397
|
—
|
20,507
|
—
|
RMBS: prime
|
2,436
|
3,747
|
3,018
|
172
|
9,373
|
3,167
|
142
|
5,480
|
584
|
RMBS: non-conforming
|
948
|
1,957
|
128
|
—
|
3,033
|
379
|
—
|
1,180
|
1,474
|
RMBS: sub-prime
|
565
|
305
|
137
|
290
|
1,297
|
529
|
17
|
427
|
324
|
MBS: covered bond
|
50
|
288
|
8,734
|
—
|
9,072
|
—
|
—
|
9,072
|
—
|
CMBS
|
2,245
|
1,228
|
595
|
399
|
4,467
|
1,331
|
203
|
1,556
|
1,377
|
CDOs
|
743
|
124
|
382
|
26
|
1,275
|
521
|
1
|
550
|
203
|
CLOs
|
1,636
|
86
|
1,104
|
39
|
2,865
|
673
|
—
|
1,672
|
520
|
ABS covered bond
|
—
|
—
|
2,200
|
—
|
2,200
|
—
|
—
|
2,200
|
—
|
Other ABS
|
2,117
|
839
|
2,131
|
1,145
|
6,232
|
483
|
19
|
2,421
|
3,309
|
37,724
|
8,591
|
25,299
|
2,104
|
73,718
|
20,480
|
382
|
45,065
|
7,791
|
(1)
|
Fair value through profit or loss.
|
(2)
|
Held-for-trading.
|
(3)
|
Designated as at fair value.
|
(4)
|
Available-for-sale.
|
(5)
|
Loans and receivables.
|
RMBS (1)
|
|||||||||||
Government
sponsored
or similar (2)
|
Prime
|
Non-
conforming
|
Sub-prime
|
MBS
covered
bond
|
CMBS (3)
|
CDOs (4)
|
CLOs (5)
|
ABS
covered
bond
|
Other
ABS
|
Total
|
|
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
AAA
|
4,169
|
3,599
|
1,488
|
105
|
2,595
|
647
|
135
|
2,171
|
625
|
1,622
|
17,156
|
AA to AA+
|
29,252
|
669
|
106
|
60
|
379
|
710
|
35
|
1,533
|
321
|
550
|
33,615
|
A to AA-
|
131
|
506
|
110
|
104
|
2,567
|
1,230
|
161
|
697
|
100
|
725
|
6,331
|
BBB- to A-
|
—
|
39
|
288
|
93
|
1,979
|
333
|
86
|
341
|
—
|
1,321
|
4,480
|
Non-investment grade
|
21
|
784
|
658
|
396
|
—
|
415
|
1,370
|
176
|
—
|
672
|
4,492
|
Unrated
|
—
|
148
|
29
|
146
|
—
|
56
|
170
|
423
|
—
|
263
|
1,235
|
33,573
|
5,745
|
2,679
|
904
|
7,520
|
3,391
|
1,957
|
5,341
|
1,046
|
5,153
|
67,309
|
|
2010
|
|||||||||||
AAA
|
28,835
|
4,355
|
1,754
|
317
|
7,107
|
2,789
|
444
|
2,490
|
988
|
2,156
|
51,235
|
AA to AA+
|
1,529
|
147
|
144
|
116
|
357
|
392
|
567
|
1,786
|
681
|
616
|
6,335
|
A to AA-
|
—
|
67
|
60
|
212
|
408
|
973
|
296
|
343
|
192
|
693
|
3,244
|
BBB- to A-
|
—
|
82
|
316
|
39
|
—
|
500
|
203
|
527
|
—
|
1,718
|
3,385
|
Non-investment grade
|
—
|
900
|
809
|
458
|
—
|
296
|
1,863
|
332
|
—
|
265
|
4,923
|
Unrated
|
—
|
196
|
52
|
76
|
—
|
—
|
85
|
596
|
—
|
698
|
1,703
|
30,364
|
5,747
|
3,135
|
1,218
|
7,872
|
4,950
|
3,458
|
6,074
|
1,861
|
6,146
|
70,825
|
|
2009
|
|||||||||||
AAA
|
33,779
|
9,211
|
1,981
|
578
|
8,645
|
3,441
|
615
|
2,718
|
1,933
|
2,166
|
65,067
|
AA to AA+
|
125
|
676
|
197
|
121
|
360
|
599
|
944
|
4,365
|
267
|
1,288
|
8,942
|
A to AA-
|
—
|
507
|
109
|
306
|
67
|
1,022
|
254
|
607
|
—
|
1,014
|
3,886
|
BBB- to A-
|
—
|
547
|
160
|
87
|
—
|
298
|
944
|
260
|
—
|
1,947
|
4,243
|
Non-investment grade
|
—
|
558
|
594
|
579
|
—
|
147
|
849
|
636
|
—
|
152
|
3,515
|
Unrated
|
—
|
1
|
2
|
153
|
—
|
2
|
262
|
730
|
—
|
799
|
1,949
|
33,904
|
11,500
|
3,043
|
1,824
|
9,072
|
5,509
|
3,868
|
9,316
|
2,200
|
7,366
|
87,602
|
(1)
|
Residential mortgage-backed securities.
|
(2)
|
Includes US agency and Dutch government guaranteed securities.
|
(3)
|
Commercial mortgage-backed securities.
|
(4)
|
Collateralised debt obligations.
|
(5)
|
Collateralised loan obligations.
|
·
|
Carrying value of total ABS decreased by £3.5 billion during 2011. US government sponsored RMBS increased by £3.6 billion, reflecting a move towards G10 governments generally, partially off-set by decrease in European exposure. There were reductions across all other portfolios.
|
·
|
The decrease in AAA rated debt securities mainly relates to the downgrading of US government and agencies to AA+ by S&P during the year.
|
·
|
CDOs and CLOs decreased by £2.2 billion principally reflecting asset reductions in Non-Core.
|
·
|
The decrease in CMBS of £1.6 billion, primarily reflecting restructuring of certain monoline exposures.
|
·
|
The average mark of total ABS was 83%, broadly the same as 2010 and 2009.
|
Non-investment grade
|
Unrated
|
||||||||
HFT
|
AFS
|
LAR
|
Total
|
HFT
|
AFS
|
LAR
|
Total
|
||
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
RMBS: G10 governments
|
—
|
21
|
—
|
21
|
—
|
—
|
—
|
—
|
|
RMBS: prime
|
312
|
417
|
54
|
783
|
148
|
—
|
—
|
148
|
|
RMBS: non-conforming
|
279
|
372
|
7
|
658
|
28
|
—
|
—
|
28
|
|
RMBS: sub-prime
|
387
|
9
|
—
|
396
|
146
|
—
|
—
|
146
|
|
CMBS
|
307
|
10
|
98
|
415
|
56
|
—
|
—
|
56
|
|
CDOs
|
116
|
1,215
|
40
|
1,371
|
130
|
40
|
—
|
170
|
|
CLOs
|
131
|
—
|
44
|
175
|
284
|
139
|
—
|
423
|
|
Other ABS
|
150
|
12
|
511
|
673
|
12
|
70
|
182
|
264
|
|
1,682
|
2,056
|
754
|
4,492
|
804
|
249
|
182
|
1,235
|
||
2010
|
|||||||||
RMBS: prime
|
354
|
535
|
11
|
900
|
196
|
—
|
—
|
196
|
|
RMBS: non-conforming
|
389
|
414
|
6
|
809
|
52
|
—
|
—
|
52
|
|
RMBS: sub-prime
|
437
|
21
|
—
|
458
|
76
|
—
|
—
|
76
|
|
CMBS
|
198
|
17
|
81
|
296
|
—
|
—
|
—
|
—
|
|
CDOs
|
691
|
1,151
|
21
|
1,863
|
85
|
—
|
—
|
85
|
|
CLOs
|
239
|
5
|
88
|
332
|
267
|
329
|
—
|
596
|
|
Other ABS
|
148
|
17
|
100
|
265
|
191
|
162
|
345
|
698
|
|
2,456
|
2,160
|
307
|
4,923
|
867
|
491
|
345
|
1,703
|
||
2009
|
|||||||||
RMBS: prime
|
120
|
430
|
8
|
558
|
—
|
1
|
—
|
1
|
|
RMBS: non-conforming
|
253
|
341
|
—
|
594
|
—
|
2
|
—
|
2
|
|
RMBS: sub-prime
|
339
|
240
|
—
|
579
|
153
|
—
|
—
|
153
|
|
CMBS
|
89
|
3
|
55
|
147
|
1
|
—
|
1
|
2
|
|
CDOs
|
487
|
300
|
62
|
849
|
143
|
119
|
—
|
262
|
|
CLOs
|
269
|
359
|
8
|
636
|
207
|
523
|
—
|
730
|
|
Other ABS
|
78
|
63
|
11
|
152
|
270
|
134
|
395
|
799
|
|
1,635
|
1,736
|
144
|
3,515
|
774
|
779
|
396
|
1,949
|
By geography
|
By classification
|
|||||||||
US
|
UK
|
Other
Europe
|
RoW
|
Total
|
Government sponsored
|
Covered
bond
|
Prime
|
Non-
conforming
|
Sub-prime
|
|
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
2004 and earlier
|
2,435
|
56
|
1,054
|
42
|
3,587
|
2,344
|
622
|
428
|
80
|
113
|
2005
|
1,661
|
161
|
3,262
|
26
|
5,110
|
1,652
|
2,333
|
539
|
382
|
204
|
2006
|
575
|
1,407
|
4,944
|
97
|
7,023
|
1,681
|
3,272
|
1,224
|
628
|
218
|
2007
|
1,540
|
2,689
|
3,874
|
36
|
8,139
|
3,588
|
1,293
|
1,560
|
1,482
|
216
|
2008
|
1,154
|
24
|
373
|
127
|
1,678
|
1,428
|
—
|
173
|
75
|
2
|
2009
|
1,364
|
58
|
7
|
1
|
1,430
|
1,209
|
—
|
163
|
7
|
51
|
2010 and later
|
21,858
|
893
|
562
|
141
|
23,454
|
21,671
|
—
|
1,658
|
25
|
100
|
30,587
|
5,288
|
14,076
|
470
|
50,421
|
33,573
|
7,520
|
5,745
|
2,679
|
904
|
|
2010
|
||||||||||
2004 and earlier
|
4,405
|
175
|
1,057
|
50
|
5,687
|
4,148
|
641
|
678
|
90
|
130
|
2005
|
2,579
|
176
|
3,435
|
28
|
6,218
|
2,379
|
2,410
|
634
|
567
|
228
|
2006
|
1,082
|
2,249
|
5,460
|
121
|
8,912
|
2,106
|
3,451
|
2,129
|
736
|
490
|
2007
|
2,576
|
2,370
|
4,135
|
33
|
9,114
|
4,774
|
1,352
|
1,280
|
1,477
|
231
|
2008
|
2,314
|
58
|
420
|
155
|
2,947
|
2,598
|
18
|
223
|
104
|
4
|
2009 and later
|
14,922
|
410
|
116
|
10
|
15,458
|
14,359
|
—
|
803
|
161
|
135
|
27,878
|
5,438
|
14,623
|
397
|
48,336
|
30,364
|
7,872
|
5,747
|
3,135
|
1,218
|
|
2009
|
||||||||||
2004 and earlier
|
8,504
|
293
|
1,760
|
33
|
10,590
|
7,951
|
752
|
1,460
|
99
|
328
|
2005
|
4,221
|
783
|
4,252
|
74
|
9,330
|
3,801
|
2,582
|
2,173
|
510
|
264
|
2006
|
1,847
|
3,116
|
7,449
|
216
|
12,628
|
2,691
|
4,135
|
4,514
|
690
|
598
|
2007
|
1,844
|
2,957
|
5,916
|
60
|
10,777
|
4,394
|
1,585
|
2,842
|
1,529
|
427
|
2008 and later
|
15,249
|
10
|
510
|
249
|
16,018
|
15,067
|
18
|
511
|
215
|
207
|
31,665
|
7,159
|
19,887
|
632
|
59,343
|
33,904
|
9,072
|
11,500
|
3,043
|
1,824
|
2011
|
2010
|
|||||||||||||
0-3
months
£m
|
3-6
months
£m
|
6-12
months
£m
|
1-5
years
£m
|
Over 5
years
£m
|
Total
£m
|
0-3
months
£m
|
3-6
months
£m
|
6-12
months
£m
|
1-5
years
£m
|
Over 5
years
£m
|
Total
£m
|
2009
Total
£m
|
||
AQ1
|
24,580
|
10,957
|
17,180
|
126,105
|
302,800
|
481,622
|
30,840
|
10,755
|
17,554
|
135,311
|
214,029
|
408,489
|
389,019
|
|
AQ2
|
326
|
236
|
431
|
2,046
|
5,138
|
8,177
|
319
|
105
|
212
|
1,561
|
462
|
2,659
|
11,550
|
|
AQ3
|
975
|
390
|
459
|
2,811
|
6,184
|
10,819
|
1,284
|
391
|
626
|
610
|
406
|
3,317
|
10,791
|
|
AQ4
|
1,465
|
782
|
713
|
4,093
|
7,368
|
14,421
|
989
|
155
|
240
|
1,726
|
281
|
3,391
|
8,296
|
|
AQ5
|
890
|
93
|
219
|
1,787
|
3,527
|
6,516
|
1,016
|
81
|
201
|
1,447
|
2,115
|
4,860
|
8,270
|
|
AQ6
|
121
|
30
|
81
|
803
|
1,186
|
2,221
|
134
|
46
|
71
|
653
|
166
|
1,070
|
2,548
|
|
AQ7
|
101
|
29
|
56
|
1,674
|
533
|
2,393
|
150
|
29
|
44
|
375
|
259
|
857
|
2,181
|
|
AQ8
|
16
|
21
|
11
|
143
|
1,061
|
1,252
|
2
|
1
|
10
|
118
|
272
|
403
|
1,448
|
|
AQ9
|
5
|
8
|
7
|
254
|
876
|
1,150
|
104
|
8
|
39
|
110
|
189
|
450
|
2,030
|
|
AQ10
|
13
|
20
|
35
|
658
|
321
|
1,047
|
170
|
11
|
52
|
353
|
995
|
1,581
|
2,026
|
|
Accruing past due
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
40
|
|
28,492
|
12,566
|
19,192
|
140,374
|
328,994
|
529,618
|
35,008
|
11,582
|
19,049
|
142,264
|
219,174
|
427,077
|
438,199
|
||
RFS MI
|
—
|
—
|
3,255
|
|||||||||||
Group
|
529,618
|
427,077
|
441,454
|
|||||||||||
Counterparty mtm netting
|
(441,626)
|
(330,397)
|
(358,917)
|
|||||||||||
Cash collateral held against derivative exposures (1)
|
(37,222)
|
(31,096)
|
(33,667)
|
|||||||||||
Net exposure
|
50,770
|
65,584
|
48,870
|
2011
|
2010
|
2009
|
|||||||||
Contract type
|
Notional
£bn
|
Assets
£m
|
Liabilities
£m
|
Notional
£bn
|
Assets
£m
|
Liabilities
£m
|
Notional
£bn
|
Assets
£m
|
Liabilities
£m
|
||
Interest rate
|
38,722
|
422,156
|
406,709
|
39,760
|
311,731
|
299,209
|
43,230
|
323,592
|
311,415
|
||
Exchange rate
|
4,479
|
74,492
|
80,980
|
4,854
|
83,253
|
89,375
|
3,842
|
69,283
|
63,919
|
||
Credit derivatives
|
1,054
|
26,836
|
26,743
|
1,357
|
26,872
|
25,344
|
1,621
|
41,748
|
39,127
|
||
Equity and commodity
|
123
|
6,134
|
9,551
|
179
|
5,221
|
10,039
|
188
|
6,831
|
9,680
|
||
529,618
|
523,983
|
427,077
|
423,967
|
441,454
|
424,141
|
·
|
Net exposure, after taking account of position and collateral netting arrangements, declined by 23% despite an increase in derivative carrying values, primarily due to the increased use of netting arrangements.
|
·
|
Interest rate contracts increased due to continued reductions in interest rate yields and the depreciation of sterling against the US dollar. This was partially offset by the appreciation of sterling against the euro.
|
·
|
Exchange rate contracts decreased due to a reduction in trade volumes and the appreciation of sterling against the euro. This was partially offset by the depreciation of sterling against the US dollar.
|
·
|
Credit derivatives remained flat as the increase from the widening of credit spreads and the depreciation of sterling against the US dollar was offset by a reduction in trade volume.
|
0-3
months
£m
|
3-6
months
£m
|
6-12
months
£m
|
1-5
years
£m
|
Over 5
years
£m
|
Total
£m
|
Counterparty
mtm netting
£m
|
Net
exposure
£m
|
|
2011
|
||||||||
Exchange rate
|
23,838
|
8,434
|
9,766
|
19,176
|
13,278
|
74,492
|
(57,511)
|
16,981
|
Interest rate
|
3,977
|
3,197
|
7,672
|
102,163
|
305,147
|
422,156
|
(356,325)
|
65,831
|
Credit derivatives
|
135
|
332
|
626
|
15,675
|
10,068
|
26,836
|
(23,980)
|
2,856
|
Equity and commodity
|
542
|
603
|
1,128
|
3,360
|
501
|
6,134
|
(3,810)
|
2,324
|
28,492
|
12,566
|
19,192
|
140,374
|
328,994
|
529,618
|
(441,626)
|
87,992
|
|
Cash collateral held against derivative exposures (1)
|
(37,222)
|
|||||||
Net exposure
|
50,770
|
|||||||
2010
|
||||||||
Exchange rate
|
28,938
|
7,820
|
9,360
|
23,174
|
13,961
|
83,253
|
(69,509)
|
13,744
|
Interest rate
|
4,822
|
3,533
|
7,927
|
104,026
|
191,423
|
311,731
|
(236,513)
|
75,218
|
Credit derivatives
|
497
|
99
|
313
|
12,374
|
13,589
|
26,872
|
(22,728)
|
4,144
|
Equity and commodity
|
751
|
130
|
1,449
|
2,690
|
201
|
5,221
|
(1,647)
|
3,574
|
35,008
|
11,582
|
19,049
|
142,264
|
219,174
|
427,077
|
(330,397)
|
96,680
|
|
Cash collateral held against derivative exposures (1)
|
(31,096)
|
|||||||
Net exposure
|
65,584
|
2009
|
||||||||
Exchange rate
|
19,127
|
5,824
|
7,603
|
23,831
|
11,967
|
68,352
|
(47,885)
|
20,467
|
Interest rate
|
8,415
|
8,380
|
16,723
|
111,144
|
176,799
|
321,461
|
(270,791)
|
50,670
|
Credit derivatives
|
201
|
112
|
390
|
19,859
|
21,186
|
41,748
|
(36,411)
|
5,337
|
Equity and commodity
|
1,562
|
436
|
1,109
|
3,057
|
474
|
6,638
|
(3,830)
|
2,808
|
29,305
|
14,752
|
25,825
|
157,891
|
210,426
|
438,199
|
(358,917)
|
79,282
|
|
RFS MI
|
3,255
|
—
|
3,255
|
|||||
Group
|
441,454
|
(358,917)
|
82,537
|
|||||
Cash collateral held against derivative exposures (1)
|
(33,667)
|
|||||||
Net exposure
|
48,870
|
|||||||
(1)
|
At 31 December 2011, in addition to cash collateral the Group holds collateral in the form of securities of £5.3 billion (2010 - £2.9 billion; 2009 - £3.6 billion) against derivative positions.
|
2011
|
2010
|
||||||||||
Notional
|
Fair value
|
Notional
|
Fair value
|
||||||||
Bought
|
Sold
|
Bought
|
Sold
|
Bought
|
Sold
|
Bought
|
Sold
|
||||
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
||||
Client-led trading and residual risk
|
401.0
|
390.5
|
17.0
|
16.5
|
386.7
|
362.5
|
8.4
|
6.7
|
|||
Credit hedging - banking book (1)
|
15.6
|
4.7
|
0.1
|
0.1
|
16.3
|
21.8
|
—
|
0.1
|
|||
Credit hedging - trading book
|
|||||||||||
- Rates
|
21.2
|
17.1
|
0.9
|
1.7
|
21.9
|
10.4
|
(0.9)
|
0.2
|
|||
- Credit and mortgage markets
|
42.9
|
28.4
|
2.3
|
1.7
|
168.1
|
172.7
|
3.5
|
3.1
|
|||
- Other
|
0.9
|
0.1
|
—
|
—
|
0.7
|
0.1
|
—
|
—
|
|||
Total excluding APS
|
481.6
|
440.8
|
20.3
|
20.0
|
593.7
|
567.5
|
11.0
|
10.1
|
|||
APS
|
131.8
|
—
|
(0.2)
|
—
|
195.8
|
—
|
0.6
|
—
|
|||
613.4
|
440.8
|
20.1
|
20.0
|
789.5
|
567.5
|
11.6
|
10.1
|
Core
|
|||||||||||
Client-led trading
|
371.0
|
369.4
|
14.6
|
14.0
|
347.5
|
343.0
|
5.2
|
4.4
|
|||
Credit hedging - banking book
|
2.2
|
1.0
|
—
|
0.1
|
1.1
|
1.0
|
(0.2)
|
—
|
|||
Credit hedging - trading book
|
|||||||||||
- Rates
|
19.9
|
16.2
|
0.9
|
1.7
|
21.7
|
10.3
|
(0.8)
|
0.2
|
|||
- Credit and mortgage markets
|
4.6
|
4.0
|
0.3
|
0.2
|
4.4
|
4.3
|
0.2
|
0.3
|
|||
- Other
|
0.7
|
0.1
|
—
|
—
|
0.6
|
0.1
|
—
|
—
|
|||
398.4
|
390.7
|
15.8
|
16.0
|
375.3
|
358.7
|
4.4
|
4.9
|
Non-Core
|
|||||||||||
Residual risk
|
30.0
|
21.1
|
2.4
|
2.5
|
39.2
|
19.5
|
3.2
|
2.3
|
|||
Credit hedging - banking book
|
13.4
|
3.7
|
0.1
|
—
|
15.2
|
20.8
|
0.2
|
0.1
|
|||
Credit hedging - trading book
|
|||||||||||
- Rates
|
1.3
|
0.9
|
—
|
—
|
0.2
|
0.1
|
(0.1)
|
—
|
|||
- Credit and mortgage markets
|
38.3
|
24.4
|
2.0
|
1.5
|
163.7
|
168.4
|
3.3
|
2.8
|
|||
- Other
|
0.2
|
—
|
—
|
—
|
0.1
|
—
|
—
|
—
|
|||
83.2
|
50.1
|
4.5
|
4.0
|
218.4
|
208.8
|
6.6
|
5.2
|
Counterparty
|
|||||||||||
Central and local government - APS
|
131.8
|
—
|
(0.2)
|
—
|
195.8
|
—
|
0.6
|
—
|
|||
Monoline insurers
|
8.6
|
—
|
0.6
|
—
|
14.9
|
—
|
1.5
|
—
|
|||
CDPCs
|
24.5
|
—
|
0.9
|
—
|
25.0
|
—
|
0.8
|
—
|
|||
Banks
|
204.1
|
202.1
|
8.5
|
10.2
|
370.7
|
370.6
|
5.0
|
5.7
|
|||
Other financial institutions
|
234.8
|
231.6
|
10.5
|
9.5
|
176.6
|
195.0
|
4.4
|
4.3
|
|||
Corporates
|
9.6
|
7.1
|
(0.2)
|
0.3
|
6.5
|
1.9
|
(0.7)
|
0.1
|
|||
613.4
|
440.8
|
20.1
|
20.0
|
789.5
|
567.5
|
11.6
|
10.1
|
(1)
|
Credit hedging in the banking book principally relates to portfolio management in Non-Core.
|
2011
£m
|
2010
£m
|
2009
£m
|
|
Gross exposure to monolines
|
1,888
|
4,023
|
6,170
|
Hedges with financial institutions
|
(71)
|
(71)
|
(531)
|
Credit valuation adjustment
|
(1,198)
|
(2,443)
|
(3,796)
|
Net exposure to monolines
|
619
|
1,509
|
1,843
|
Credit valuation adjustment as a % of gross exposure
|
63%
|
61%
|
62%
|
|
|||
Counterparty and credit risk RWAs*
|
£3.6bn
|
£17.8bn
|
£13.7bn
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
Credit valuation adjustment at 1 January
|
(2,443)
|
(3,796)
|
(5,988)
|
Credit valuation adjustment at 31 December
|
(1,198)
|
(2,443)
|
(3,796)
|
Decrease in credit valuation adjustment
|
1,245
|
1,353
|
2,192
|
Net debit relating to realisations, hedges, foreign exchange and other movements
|
(1,878)
|
(844)
|
(3,290)
|
Net credit/(debit) relating to reclassified debt securities
|
197
|
(305)
|
(1,468)
|
Net (debit)/credit to income statement (1)
|
(436)
|
204
|
(2,566)
|
(1)
|
Comprises the following elements:
|
2011
|
Notional:
protected
assets
£m
|
Fair value:
reference
protected
assets
£m
|
Gross
exposure
£m
|
Credit
valuation
adjustment
£m
|
Hedges
£m
|
Net
exposure
£m
|
A to AA-
|
4,939
|
4,243
|
696
|
252
|
—
|
444
|
Non-investment grade
|
3,623
|
2,431
|
1,192
|
946
|
71
|
175
|
8,562
|
6,674
|
1,888
|
1,198
|
71
|
619
|
|
Of which:
|
||||||
CMBS
|
946
|
674
|
272
|
247
|
||
CDOs
|
500
|
57
|
443
|
351
|
||
CLOs
|
4,616
|
4,166
|
450
|
177
|
||
Other ABS
|
1,998
|
1,455
|
543
|
334
|
||
Other
|
502
|
322
|
180
|
89
|
||
8,562
|
6,674
|
1,888
|
1,198
|
2010
|
Notional:
protected
assets
£m
|
Fair value:
reference
protected
assets
£m
|
Gross
exposure
£m
|
Credit
valuation
adjustment
£m
|
Hedges
£m
|
Net
exposure
£m
|
A to AA-
|
6,336
|
5,503
|
833
|
272
|
—
|
561
|
Non-investment grade
|
8,555
|
5,365
|
3,190
|
2,171
|
71
|
948
|
14,891
|
10,868
|
4,023
|
2,443
|
71
|
1,509
|
|
Of which:
|
||||||
CMBS
|
4,149
|
2,424
|
1,725
|
1,253
|
||
CDOs
|
1,133
|
256
|
877
|
593
|
||
CLOs
|
6,724
|
6,121
|
603
|
210
|
||
Other ABS
|
2,393
|
1,779
|
614
|
294
|
||
Other
|
492
|
288
|
204
|
93
|
||
14,891
|
10,868
|
4,023
|
2,443
|
2009
|
||||||
A to AA-
|
7,143
|
5,875
|
1,268
|
378
|
—
|
890
|
Non-investment grade
|
12,598
|
7,696
|
4,902
|
3,418
|
531
|
953
|
19,741
|
13,571
|
6,170
|
3,796
|
531
|
1,843
|
|
Of which:
|
||||||
CMBS
|
4,253
|
2,034
|
2,219
|
1,562
|
||
CDOs
|
2,284
|
797
|
1,487
|
1,059
|
||
CLOs
|
10,007
|
8,584
|
1,423
|
641
|
||
Other ABS
|
2,688
|
1,861
|
827
|
412
|
||
Other
|
509
|
295
|
214
|
122
|
||
19,741
|
13,571
|
6,170
|
3,796
|
·
|
The exposure to monolines declined during the year, primarily due to the restructuring of some exposures, partially offset by lower prices of underlying reference instruments.
|
·
|
The CVA decreased in line with the reduction in exposure partially offset by the impact of wider credit spreads.
|
·
|
The reduction in the Group’s RWA requirements was driven by the decrease in exposure to monolines.*
|
2011
£m
|
2010
£m
|
2009
£m
|
|
Gross exposure to CDPCs
|
1,896
|
1,244
|
1,275
|
Credit valuation adjustment
|
(1,034)
|
(490)
|
(499)
|
Net exposure to CDPCs
|
862
|
754
|
776
|
Credit valuation adjustment as a % of gross exposure
|
55%
|
39%
|
39%
|
Counterparty and credit risk RWAs*
|
£8.4bn
|
£7.2bn
|
£7.5bn
|
Capital deductions
|
£245m
|
£280m
|
£347m
|
2011
|
Notional:
protected
assets
£m
|
Fair value:
reference
protected
assets
£m
|
Gross
exposure
£m
|
Credit
valuation
adjustment
£m
|
Net
exposure
£m
|
AAA
|
213
|
212
|
1
|
—
|
1
|
A to AA-
|
646
|
632
|
14
|
3
|
11
|
Non-investment grade
|
19,671
|
18,151
|
1,520
|
788
|
732
|
Unrated
|
3,974
|
3,613
|
361
|
243
|
118
|
24,504
|
22,608
|
1,896
|
1,034
|
862
|
2010
|
|||||
AAA
|
213
|
212
|
1
|
—
|
1
|
A to AA-
|
644
|
629
|
15
|
4
|
11
|
Non-investment grade
|
20,066
|
19,050
|
1,016
|
401
|
615
|
Unrated
|
4,165
|
3,953
|
212
|
85
|
127
|
25,088
|
23,844
|
1,244
|
490
|
754
|
2009
|
|||||
AAA
|
1,658
|
1,637
|
21
|
5
|
16
|
BBB- to A-
|
1,070
|
1,043
|
27
|
9
|
18
|
Non-investment grade
|
17,696
|
16,742
|
954
|
377
|
577
|
Unrated
|
3,926
|
3,653
|
273
|
108
|
165
|
24,350
|
23,075
|
1,275
|
499
|
776
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
Credit valuation adjustment at 1 January
|
(490)
|
(499)
|
(1,311)
|
Credit valuation adjustment at 31 December
|
(1,034)
|
(490)
|
(499)
|
(Increase)/decrease in credit valuation adjustment
|
(544)
|
9
|
812
|
Net credit/(debit) relating to realisations, hedges, foreign exchange and other movements
|
459
|
(150)
|
(1,769)
|
Loss from trading activities
|
(85)
|
(141)
|
(957)
|
·
|
The exposure to CDPCs has increased during the year. This was primarily driven by wider credit spreads of the underlying reference loans and bonds.
|
·
|
The CVA increased in line with the increase in exposure.
|
·
|
Counterparty and credit RWAs increased in line with the increase in the exposure.*
|
2011
|
2010
|
2009
|
|
|
£m
|
£m
|
£m
|
Credit valuation adjustment at 1 January
|
(1,714)
|
(1,588)
|
(1,738)
|
Credit valuation adjustment at 31 December
|
(2,254)
|
(1,714)
|
(1,588)
|
(Increase)/decrease in credit valuation adjustment
|
(540)
|
(126)
|
150
|
Net credit/(debit) relating to realisations, hedges, foreign exchange and other movements
|
244
|
(19)
|
(841)
|
Loss from trading activities
|
(296)
|
(145)
|
(691)
|
·
|
The CVA held against exposures to other counterparties increased during the year, primarily due to wider credit spreads.
|
2011
|
2010
|
2009
|
||||||||
Core
£m
|
Non-Core
£m
|
Total
£m
|
Core
£m
|
Non-Core
£m
|
Total
£m
|
Group before
RFS MI
£m
|
Total
£m
|
|||
Impaired loans
|
||||||||||
- UK
|
8,291
|
7,284
|
15,575
|
8,575
|
7,835
|
16,410
|
13,869
|
13,872
|
||
- overseas
|
7,015
|
16,157
|
23,172
|
4,936
|
14,355
|
19,291
|
17,942
|
21,153
|
||
15,306
|
23,441
|
38,747
|
13,511
|
22,190
|
35,701
|
31,811
|
35,025
|
|||
Accruing loans past due 90 days or more
|
||||||||||
- UK
|
1,192
|
508
|
1,700
|
1,434
|
939
|
2,373
|
2,235
|
2,235
|
||
- overseas
|
364
|
34
|
398
|
262
|
262
|
524
|
943
|
989
|
||
1,556
|
542
|
2,098
|
1,696
|
1,201
|
2,897
|
3,178
|
3,224
|
|||
Total REIL
|
16,862
|
23,983
|
40,845
|
15,207
|
23,391
|
38,598
|
34,989
|
38,249
|
||
REIL as a % of gross loans and advances (1)
|
4.4%
|
30.1%
|
8.6%
|
3.7%
|
20.8%
|
7.3%
|
6.1%
|
5.4%
|
||
Closing provision for impairment as a % of total REIL (1)
|
50%
|
48%
|
49%
|
52%
|
44%
|
47%
|
44%
|
46%
|
(1)
|
Includes assets of disposal groups and loans excluding reverse repos.
|
2011
£m
|
2010
£m
|
2009
£m
|
|
Potential problem loans
|
739
|
633
|
1,009
|
Gross loans
to banks
|
Gross loans
to customer
|
REIL
|
Provisions
|
REIL as a %
of gross
customer loans
|
Provisions
as a %
of REIL
|
Impairment
charge
|
Amounts
written-off
|
|
2011
|
£m
|
£m
|
£m
|
£m
|
%
|
%
|
£m
|
£m
|
UK Retail
|
628
|
103,377
|
4,087
|
2,344
|
4.0
|
57
|
788
|
823
|
UK Corporate
|
672
|
96,647
|
3,972
|
1,608
|
4.1
|
40
|
782
|
653
|
Wealth
|
2,422
|
16,913
|
211
|
81
|
1.2
|
38
|
25
|
11
|
Global Transaction Services
|
3,464
|
15,767
|
218
|
234
|
1.4
|
107
|
166
|
79
|
Ulster Bank
|
2,079
|
34,052
|
5,523
|
2,749
|
16.2
|
50
|
1,384
|
124
|
US Retail & Commercial
|
208
|
51,436
|
1,006
|
451
|
2.0
|
45
|
247
|
371
|
Retail & Commercial
|
9,473
|
318,192
|
15,017
|
7,467
|
4.7
|
50
|
3,392
|
2,061
|
Global Banking & Markets
|
30,072
|
75,493
|
1,845
|
947
|
2.4
|
51
|
11
|
76
|
RBS Insurance and other
|
3,829
|
929
|
—
|
—
|
—
|
—
|
—
|
—
|
Core
|
43,374
|
394,614
|
16,862
|
8,414
|
4.3
|
50
|
3,403
|
2,137
|
Non-Core
|
619
|
79,258
|
23,983
|
11,469
|
30.3
|
48
|
3,838
|
2,390
|
Group before RFS MI
|
43,993
|
473,872
|
40,845
|
19,883
|
8.6
|
49
|
7,241
|
4,527
|
RFS MI
|
—
|
—
|
—
|
—
|
—
|
—
|
(8)
|
—
|
Group
|
43,993
|
473,872
|
40,845
|
19,883
|
8.6
|
49
|
7,233
|
4,527
|
2010
|
||||||||
UK Retail
|
408
|
108,405
|
4,620
|
2,741
|
4.3
|
59
|
1,160
|
1,135
|
UK Corporate
|
72
|
111,672
|
3,967
|
1,732
|
3.6
|
44
|
761
|
349
|
Wealth
|
2,220
|
16,130
|
223
|
66
|
1.4
|
30
|
18
|
9
|
Global Transaction Services
|
3,047
|
14,437
|
146
|
147
|
1.0
|
101
|
8
|
49
|
Ulster Bank
|
2,928
|
36,858
|
3,619
|
1,633
|
9.8
|
45
|
1,161
|
48
|
US Retail & Commercial
|
145
|
48,516
|
913
|
505
|
1.9
|
55
|
483
|
547
|
Retail & Commercial
|
8,820
|
336,018
|
13,488
|
6,824
|
4.0
|
51
|
3,591
|
2,137
|
Global Banking & Markets
|
46,073
|
75,981
|
1,719
|
1,042
|
2.3
|
61
|
146
|
87
|
RBS Insurance and other
|
2,140
|
601
|
—
|
—
|
—
|
—
|
—
|
—
|
Core
|
57,033
|
412,600
|
15,207
|
7,866
|
3.7
|
52
|
3,737
|
2,224
|
Non-Core
|
1,003
|
108,203
|
23,391
|
10,316
|
21.6
|
44
|
5,407
|
3,818
|
Group before RFS MI
|
58,036
|
520,803
|
38,598
|
18,182
|
7.4
|
47
|
9,144
|
6,042
|
RFS MI
|
2
|
—
|
—
|
—
|
—
|
—
|
42
|
—
|
Group
|
58,038
|
520,803
|
38,598
|
18,182
|
7.4
|
47
|
9,186
|
6,042
|
2009
|
||||||||
UK Retail
|
818
|
102,994
|
4,641
|
2,677
|
4.5
|
58
|
1,679
|
1,150
|
UK Corporate
|
91
|
111,580
|
2,330
|
1,271
|
2.1
|
55
|
923
|
352
|
Wealth
|
1,841
|
13,684
|
218
|
55
|
1.6
|
25
|
33
|
12
|
Global Transaction Services
|
1,476
|
12,670
|
197
|
189
|
1.6
|
96
|
39
|
23
|
Ulster Bank
|
2,637
|
39,707
|
2,260
|
962
|
5.7
|
43
|
649
|
34
|
US Retail & Commercial
|
30
|
48,907
|
643
|
478
|
1.3
|
74
|
702
|
546
|
Retail & Commercial
|
6,893
|
329,542
|
10,289
|
5,632
|
3.1
|
55
|
4,025
|
2,117
|
Global Banking & Markets
|
38,788
|
92,110
|
1,800
|
1,289
|
2.0
|
72
|
542
|
169
|
RBS Insurance and other
|
1,893
|
755
|
—
|
—
|
—
|
—
|
—
|
—
|
Core
|
47,574
|
422,407
|
12,089
|
6,921
|
2.9
|
57
|
4,567
|
2,286
|
Non-Core
|
1,360
|
147,263
|
22,900
|
8,252
|
15.6
|
36
|
8,523
|
4,192
|
Group before RFS MI
|
48,934
|
569,670
|
34,989
|
15,173
|
4.4
|
43
|
13,090
|
6,478
|
RFS MI
|
7,879
|
134,809
|
3,260
|
2,110
|
2.4
|
65
|
1,044
|
461
|
Group
|
56,813
|
704,479
|
38,249
|
17,283
|
5.4
|
45
|
14,134
|
6,939
|
Impaired loans
|
Other loans (1)
|
REIL
|
|||||||||
Core
|
Non-Core
|
Total
|
Core
|
Non-Core
|
Total
|
Core
|
Non-Core
|
Total
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
At 1 January 2011
|
13,511
|
22,190
|
35,701
|
1,696
|
1,201
|
2,897
|
15,207
|
23,391
|
38,598
|
||
Transfers to disposal groups
|
(1,287)
|
—
|
(1,287)
|
(238)
|
—
|
(238)
|
(1,525)
|
—
|
(1,525)
|
||
Intra-group transfers
|
300
|
(300)
|
—
|
149
|
(149)
|
—
|
449
|
(449)
|
—
|
||
Currency translation and
other adjustments
|
(158)
|
(496)
|
(654)
|
(14)
|
—
|
(14)
|
(172)
|
(496)
|
(668)
|
||
Additions
|
8,379
|
8,698
|
17,077
|
2,585
|
1,059
|
3,644
|
10,964
|
9,757
|
20,721
|
||
Transfers
|
645
|
381
|
1,026
|
(362)
|
(352)
|
(714)
|
283
|
29
|
312
|
||
Disposals and restructurings
|
(407)
|
(1,470)
|
(1,877)
|
(9)
|
(97)
|
(106)
|
(416)
|
(1,567)
|
(1,983)
|
||
Repayments
|
(3,540)
|
(3,172)
|
(6,712)
|
(2,251)
|
(1,120)
|
(3,371)
|
(5,791)
|
(4,292)
|
(10,083)
|
||
Amounts written-off
|
(2,137)
|
(2,390)
|
(4,527)
|
—
|
—
|
—
|
(2,137)
|
(2,390)
|
(4,527)
|
||
At 31 December 2011
|
15,306
|
23,441
|
38,747
|
1,556
|
542
|
2,098
|
16,862
|
23,983
|
40,845
|
(1)
|
Accruing loans past due 90 days or more (also see table below).
|
·
|
REIL increased by £2.2 billion in the year. REIL at 31 December 2011 excludes £1.5 billion (impaired loans £1.3 billion; accruing loans £0.2 billion) in relation to the UK branch-based businesses being sold to Santander UK plc, of which £1.0 billion was in UK Corporate and £0.5 billion in UK Retail.
|
·
|
Ulster Bank Group’s non-performing loans increased significantly by £3.5 billion (Core - £1.9 billion; Non-Core - £1.6 billion). This principally related to residential mortgages (£0.6 billion, 39% increase) and commercial real estate (£2.4 billion, 25% increase), reflecting the continued deterioration in the property sectors in Ireland. The Non-Core REIL increase related to Ulster Bank was partially offset by run off in other Non-Core donating divisions in the year.
|
2009
|
||||||||||
2011
|
2010
|
Group before
|
||||||||
Core
|
Non-Core
|
Total
|
Core
|
Non-Core
|
Total
|
RFS MI
|
Total
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Past due 1-29 days
|
5,518
|
724
|
6,242
|
6,401
|
822
|
7,223
|
6,587
|
7,796
|
||
Past due 30-59 days
|
1,472
|
171
|
1,643
|
1,725
|
392
|
2,117
|
2,300
|
2,724
|
||
Past due 60-89 days
|
907
|
107
|
1,014
|
922
|
271
|
1,193
|
2,410
|
2,587
|
||
Past due 90 days or more
|
1,556
|
542
|
2,098
|
1,696
|
1,201
|
2,897
|
3,178
|
3,224
|
||
9,453
|
1,544
|
10,997
|
10,744
|
2,686
|
13,430
|
14,475
|
16,331
|
Total
|
||||||||
Gross
loans
£m
|
REIL
£m
|
Provisions
£m
|
REIL
as a % of
gross loans
%
|
Provisions
as a %
of REIL
%
|
Provisions
as a % of
gross loans
%
|
Impairment
charge
£m
|
Amounts
written-off
£m
|
|
2011
|
||||||||
Central and local government
|
9,742
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
Finance
|
||||||||
- banks
|
43,993
|
137
|
123
|
0.3
|
90
|
0.3
|
—
|
—
|
- other
|
49,681
|
1,049
|
719
|
2.1
|
69
|
1.4
|
89
|
87
|
Residential mortgages
|
143,611
|
5,084
|
1,362
|
3.5
|
27
|
0.9
|
1,076
|
516
|
Personal lending
|
32,623
|
2,737
|
2,172
|
8.4
|
79
|
6.7
|
782
|
1,286
|
Property
|
76,768
|
21,655
|
8,862
|
28.2
|
41
|
11.5
|
3,670
|
1,171
|
Construction
|
9,453
|
1,762
|
703
|
18.6
|
40
|
7.4
|
139
|
244
|
Manufacturing
|
28,132
|
881
|
504
|
3.1
|
57
|
1.8
|
227
|
215
|
Service industries and business activities
|
||||||||
- retail, wholesale and repairs
|
23,653
|
1,007
|
516
|
4.3
|
51
|
2.2
|
180
|
172
|
- transport and storage
|
21,931
|
589
|
146
|
2.7
|
25
|
0.7
|
78
|
43
|
- health, education and recreation
|
14,692
|
1,077
|
458
|
7.3
|
43
|
3.1
|
304
|
98
|
- hotels and restaurants
|
8,304
|
1,437
|
643
|
17.3
|
45
|
7.7
|
334
|
131
|
- utilities
|
8,392
|
88
|
23
|
1.0
|
26
|
0.3
|
3
|
3
|
- other
|
28,000
|
2,403
|
1,095
|
8.6
|
46
|
3.9
|
799
|
373
|
Agriculture, forestry and fishing
|
3,600
|
145
|
63
|
4.0
|
43
|
1.8
|
(7)
|
18
|
Finance leases and instalment credit
|
14,499
|
794
|
508
|
5.5
|
64
|
3.5
|
112
|
170
|
Interest accruals
|
791
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
Latent
|
—
|
—
|
1,986
|
—
|
—
|
—
|
(545)
|
—
|
517,865
|
40,845
|
19,883
|
7.9
|
49
|
3.8
|
7,241
|
4,527
|
|
of which:
|
||||||||
UK
|
||||||||
- residential mortgages
|
100,726
|
2,076
|
397
|
2.1
|
19
|
0.4
|
180
|
25
|
- personal lending
|
20,207
|
2,384
|
1,925
|
11.8
|
81
|
9.5
|
645
|
1,007
|
- property
|
55,751
|
7,880
|
2,859
|
14.1
|
36
|
5.1
|
1,413
|
490
|
- other
|
162,220
|
4,935
|
3,040
|
3.0
|
62
|
1.9
|
699
|
886
|
Europe
|
||||||||
- residential mortgages
|
18,946
|
2,205
|
713
|
11.6
|
32
|
3.8
|
467
|
10
|
- personal lending
|
2,464
|
209
|
180
|
8.5
|
86
|
7.3
|
25
|
126
|
- property
|
16,384
|
13,073
|
5,751
|
79.8
|
44
|
35.1
|
2,296
|
508
|
- other
|
44,862
|
5,192
|
3,206
|
11.6
|
62
|
7.1
|
1,205
|
289
|
US
|
||||||||
- residential mortgages
|
23,237
|
770
|
240
|
3.3
|
31
|
1.0
|
426
|
481
|
- personal lending
|
8,441
|
143
|
66
|
1.7
|
46
|
0.8
|
112
|
153
|
- property
|
3,783
|
329
|
92
|
8.7
|
28
|
2.4
|
(2)
|
138
|
- other
|
38,158
|
656
|
913
|
1.7
|
139
|
2.4
|
(166)
|
197
|
RoW
|
||||||||
- residential mortgages
|
702
|
33
|
12
|
4.7
|
36
|
1.7
|
3
|
—
|
- personal lending
|
1,511
|
1
|
1
|
0.1
|
100
|
0.1
|
—
|
—
|
- property
|
850
|
373
|
160
|
43.9
|
43
|
18.8
|
(37)
|
35
|
- other
|
19,623
|
586
|
328
|
3.0
|
56
|
1.7
|
(25)
|
182
|
Group before RFS MI
|
517,865
|
40,845
|
19,883
|
7.9
|
49
|
3.8
|
7,241
|
4,527
|
RFS MI
|
—
|
—
|
—
|
—
|
—
|
—
|
(8)
|
—
|
Group
|
517,865
|
40,845
|
19,883
|
7.9
|
49
|
3.8
|
7,233
|
4,527
|
Total
|
||||||||
Gross
loans
£m
|
REIL
£m
|
Provisions
£m
|
REIL
as a % of
gross loans
%
|
Provisions
as a %
of REIL
%
|
Provisions
as a % of
gross loans
%
|
Impairment
charge
£m
|
Amounts
written-off
£m
|
|
2010
|
||||||||
Central and local government
|
8,452
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
Finance
|
||||||||
- banks
|
58,036
|
145
|
127
|
0.2
|
88
|
0.2
|
(13)
|
12
|
- other
|
54,561
|
1,129
|
595
|
2.1
|
53
|
1.1
|
198
|
141
|
Residential mortgages
|
146,501
|
4,276
|
877
|
2.9
|
21
|
0.6
|
1,014
|
669
|
Personal lending
|
37,472
|
3,544
|
2,894
|
9.5
|
82
|
7.7
|
1,370
|
1,577
|
Property
|
90,106
|
19,584
|
6,736
|
21.7
|
34
|
7.5
|
4,682
|
1,009
|
Construction
|
12,032
|
2,464
|
875
|
20.5
|
36
|
7.3
|
530
|
146
|
Manufacturing
|
32,317
|
1,199
|
503
|
3.7
|
42
|
1.6
|
(92)
|
1,547
|
Service industries and business activities
|
||||||||
- retail, wholesale and repairs
|
25,165
|
1,157
|
572
|
4.6
|
49
|
2.3
|
334
|
161
|
- transport and storage
|
24,141
|
248
|
118
|
1.0
|
48
|
0.5
|
87
|
39
|
- health, education and recreation
|
19,321
|
1,055
|
319
|
5.5
|
30
|
1.7
|
159
|
199
|
- hotels and restaurants
|
9,681
|
1,269
|
504
|
13.1
|
40
|
5.2
|
321
|
106
|
- utilities
|
9,208
|
91
|
23
|
1.0
|
25
|
0.2
|
14
|
7
|
- other
|
29,994
|
1,438
|
749
|
4.8
|
52
|
2.5
|
378
|
310
|
Agriculture, forestry and fishing
|
3,893
|
152
|
86
|
3.9
|
57
|
2.2
|
31
|
6
|
Finance leases and instalment credit
|
16,850
|
847
|
554
|
5.0
|
65
|
3.3
|
252
|
113
|
Interest accruals
|
1,109
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
Latent
|
—
|
—
|
2,650
|
—
|
—
|
—
|
(121)
|
—
|
578,839
|
38,598
|
18,182
|
6.7
|
47
|
3.1
|
9,144
|
6,042
|
|
of which:
|
||||||||
UK
|
||||||||
- residential mortgages
|
101,593
|
2,062
|
314
|
2.0
|
15
|
0.3
|
169
|
17
|
- personal lending
|
23,620
|
3,083
|
2,518
|
13.1
|
82
|
10.7
|
1,046
|
1,153
|
- property
|
65,462
|
7,986
|
2,219
|
12.2
|
28
|
3.4
|
1,546
|
397
|
- other
|
191,934
|
5,652
|
3,580
|
2.9
|
63
|
1.9
|
1,197
|
704
|
Europe
|
||||||||
- residential mortgages
|
20,094
|
1,551
|
301
|
7.7
|
19
|
1.5
|
221
|
6
|
- personal lending
|
2,870
|
401
|
316
|
14.0
|
79
|
11.0
|
66
|
24
|
- property
|
17,775
|
10,534
|
4,199
|
59.3
|
40
|
23.6
|
2,828
|
210
|
- other
|
53,380
|
3,950
|
2,454
|
7.4
|
62
|
4.6
|
763
|
1,423
|
US
|
||||||||
- residential mortgages
|
24,201
|
640
|
253
|
2.6
|
40
|
1.0
|
615
|
645
|
- personal lending
|
9,520
|
55
|
55
|
0.6
|
100
|
0.6
|
160
|
271
|
- property
|
4,929
|
765
|
202
|
15.5
|
26
|
4.1
|
321
|
220
|
- other
|
36,780
|
870
|
1,133
|
2.4
|
130
|
3.1
|
(76)
|
524
|
RoW
|
||||||||
- residential mortgages
|
613
|
23
|
9
|
3.8
|
39
|
1.5
|
9
|
1
|
- personal lending
|
1,462
|
5
|
5
|
0.3
|
100
|
0.3
|
98
|
129
|
- property
|
1,940
|
299
|
116
|
15.4
|
39
|
6.0
|
(13)
|
182
|
- other
|
22,666
|
722
|
508
|
3.2
|
70
|
2.2
|
194
|
136
|
Group before RFS MI
|
578,839
|
38,598
|
18,182
|
6.7
|
47
|
3.1
|
9,144
|
6,042
|
RFS MI
|
2
|
—
|
—
|
—
|
—
|
—
|
42
|
—
|
Group
|
578,841
|
38,598
|
18,182
|
6.7
|
47
|
3.1
|
9,186
|
6,042
|
Total
|
||||||||
2009
|
Gross
loans
£m
|
REIL
£m
|
Provisions
£m
|
REIL
as a % of
gross loans
%
|
Provisions
as a %
of REIL
%
|
Provisions
as a % of
gross loans
%
|
Impairment
charge
£m
|
Amounts
written-off
£m
|
Central and local government
|
7,660
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
Finance
|
||||||||
- banks
|
48,934
|
206
|
157
|
0.4
|
76
|
0.3
|
34
|
—
|
- other
|
60,386
|
1,539
|
419
|
2.5
|
27
|
0.7
|
886
|
692
|
Residential mortgages
|
140,907
|
3,284
|
551
|
2.3
|
17
|
0.4
|
909
|
642
|
Personal lending
|
41,671
|
3,940
|
2,926
|
9.5
|
74
|
7.0
|
2,517
|
2,002
|
Property
|
99,426
|
14,318
|
3,422
|
14.4
|
24
|
3.4
|
3,296
|
650
|
Construction
|
14,760
|
2,232
|
519
|
15.1
|
23
|
3.5
|
479
|
287
|
Manufacturing
|
44,674
|
3,131
|
2,088
|
7.0
|
67
|
4.7
|
1,520
|
784
|
Service industries and business activities
|
134,076
|
5,308
|
1,860
|
4.0
|
35
|
1.4
|
1,964
|
1,281
|
Agriculture, forestry and fishing
|
4,279
|
137
|
73
|
3.2
|
53
|
1.7
|
30
|
5
|
Finance leases and instalment credit
|
20,103
|
894
|
418
|
4.4
|
47
|
2.1
|
271
|
135
|
Interest accruals
|
1,728
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
Latent
|
—
|
—
|
2,740
|
—
|
—
|
—
|
1,184
|
—
|
618,604
|
34,989
|
15,173
|
5.7
|
43
|
2.5
|
13,090
|
6,478
|
|
of which:
|
||||||||
UK
|
394,297
|
16,104
|
6,922
|
4.1
|
43
|
1.8
|
5,593
|
2,924
|
Europe
|
107,803
|
13,390
|
5,449
|
12.4
|
41
|
5.1
|
3,270
|
427
|
US
|
84,072
|
4,115
|
2,020
|
4.9
|
49
|
2.4
|
3,273
|
2,656
|
RoW
|
32,432
|
1,380
|
782
|
4.3
|
57
|
2.4
|
954
|
471
|
Group before RFS MI
|
618,604
|
34,989
|
15,173
|
5.7
|
43
|
2.5
|
13,090
|
6,478
|
RFS MI
|
142,688
|
3,260
|
2,110
|
2.3
|
65
|
1.5
|
1,044
|
461
|
Group
|
761,292
|
38,249
|
17,283
|
5.0
|
45
|
2.3
|
14,134
|
6,939
|
Core
|
||||||||
2011
|
Gross
loans
£m
|
REIL
£m
|
Provisions
£m
|
REIL
as a % of
gross loans
%
|
Provisions
as a %
of REIL
%
|
Provisions
as a % of
gross loans
%
|
Impairment
charge
£m
|
Amounts
written-off
£m
|
Central and local government
|
8,359
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
Finance
|
||||||||
- banks
|
43,374
|
136
|
122
|
0.3
|
90
|
0.3
|
—
|
—
|
- other
|
46,452
|
732
|
572
|
1.6
|
78
|
1.2
|
207
|
44
|
Residential mortgages
|
138,509
|
4,704
|
1,182
|
3.4
|
25
|
0.9
|
776
|
198
|
Personal lending
|
31,067
|
2,627
|
2,080
|
8.5
|
79
|
6.7
|
715
|
935
|
Property
|
38,704
|
3,686
|
1,001
|
9.5
|
27
|
2.6
|
470
|
167
|
Construction
|
6,781
|
660
|
228
|
9.7
|
35
|
3.4
|
178
|
143
|
Manufacturing
|
23,201
|
458
|
221
|
2.0
|
48
|
1.0
|
106
|
125
|
Service industries and business activities
|
||||||||
- retail, wholesale and repairs
|
21,314
|
619
|
312
|
2.9
|
50
|
1.5
|
208
|
119
|
- transport and storage
|
16,454
|
325
|
52
|
2.0
|
16
|
0.3
|
47
|
29
|
- health, education and recreation
|
13,273
|
576
|
213
|
4.3
|
37
|
1.6
|
170
|
55
|
- hotels and restaurants
|
7,143
|
952
|
354
|
13.3
|
37
|
5.0
|
209
|
60
|
- utilities
|
6,543
|
22
|
1
|
0.3
|
5
|
—
|
—
|
—
|
- other
|
24,228
|
1,095
|
591
|
4.5
|
54
|
2.4
|
553
|
189
|
Agriculture, forestry and fishing
|
3,471
|
98
|
36
|
2.8
|
37
|
1.0
|
(15)
|
5
|
Finance leases and instalment credit
|
8,440
|
172
|
110
|
2.0
|
64
|
1.3
|
31
|
68
|
Interest accruals
|
675
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
Latent
|
—
|
—
|
1,339
|
—
|
—
|
—
|
(252)
|
—
|
437,988
|
16,862
|
8,414
|
3.8
|
50
|
1.9
|
3,403
|
2,137
|
|
of which:
|
||||||||
UK
|
||||||||
- residential mortgages
|
99,303
|
2,024
|
386
|
2.0
|
19
|
0.4
|
174
|
24
|
- personal lending
|
20,080
|
2,347
|
1,895
|
11.7
|
81
|
9.4
|
657
|
828
|
- property
|
31,141
|
2,475
|
568
|
7.9
|
23
|
1.8
|
379
|
113
|
- other
|
142,464
|
2,637
|
1,536
|
1.9
|
58
|
1.1
|
525
|
537
|
Europe
|
||||||||
- residential mortgages
|
18,393
|
2,121
|
664
|
11.5
|
31
|
3.6
|
437
|
10
|
- personal lending
|
1,972
|
143
|
125
|
7.3
|
87
|
6.3
|
(8)
|
22
|
- property
|
4,846
|
1,038
|
367
|
21.4
|
35
|
7.6
|
162
|
11
|
- other
|
33,794
|
2,551
|
1,891
|
7.6
|
74
|
5.6
|
928
|
182
|
US
|
||||||||
- residential mortgages
|
20,311
|
526
|
120
|
2.6
|
23
|
0.6
|
162
|
164
|
- personal lending
|
7,505
|
136
|
59
|
1.8
|
43
|
0.8
|
66
|
85
|
- property
|
2,413
|
111
|
24
|
4.6
|
22
|
1.0
|
16
|
43
|
- other
|
36,054
|
443
|
584
|
1.2
|
132
|
1.6
|
26
|
101
|
RoW
|
||||||||
- residential mortgages
|
502
|
33
|
12
|
6.6
|
36
|
2.4
|
3
|
—
|
- personal lending
|
1,510
|
1
|
1
|
0.1
|
100
|
0.1
|
—
|
—
|
- property
|
304
|
62
|
42
|
20.4
|
68
|
13.8
|
(87)
|
—
|
- other
|
17,396
|
214
|
140
|
1.2
|
65
|
0.8
|
(37)
|
17
|
Group before RFS MI
|
437,988
|
16,862
|
8,414
|
3.8
|
50
|
1.9
|
3,403
|
2,137
|
Core
|
||||||||
2010
|
Gross
loans
£m
|
REIL
£m
|
Provisions
£m
|
REIL
as a % of
gross loans
%
|
Provisions
as a %
of REIL
%
|
Provisions
as a % of
gross loans
%
|
Impairment
charge
£m
|
Amounts
written-off
£m
|
Central and local government
|
6,781
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
Finance
|
||||||||
- banks
|
57,033
|
144
|
126
|
0.3
|
88
|
0.2
|
(5)
|
1
|
- other
|
46,910
|
567
|
402
|
1.2
|
71
|
0.9
|
191
|
53
|
Residential mortgages
|
140,359
|
3,999
|
693
|
2.8
|
17
|
0.5
|
578
|
243
|
Personal lending
|
33,581
|
3,131
|
2,545
|
9.3
|
81
|
7.6
|
1,157
|
1,271
|
Property
|
42,455
|
3,287
|
818
|
7.7
|
25
|
1.9
|
739
|
98
|
Construction
|
8,680
|
610
|
222
|
7.0
|
36
|
2.6
|
189
|
38
|
Manufacturing
|
25,797
|
555
|
266
|
2.2
|
48
|
1.0
|
119
|
124
|
Service industries and business activities
|
||||||||
- retail, wholesale and repairs
|
21,974
|
611
|
259
|
2.8
|
42
|
1.2
|
199
|
103
|
- transport and storage
|
15,946
|
112
|
40
|
0.7
|
36
|
0.3
|
40
|
35
|
- health, education and recreation
|
17,456
|
507
|
134
|
2.9
|
26
|
0.8
|
145
|
64
|
- hotels and restaurants
|
8,189
|
741
|
236
|
9.0
|
32
|
2.9
|
165
|
49
|
- utilities
|
7,098
|
22
|
3
|
0.3
|
14
|
—
|
1
|
—
|
- other
|
24,464
|
583
|
276
|
2.4
|
47
|
1.1
|
137
|
98
|
Agriculture, forestry and fishing
|
3,758
|
94
|
57
|
2.5
|
61
|
1.5
|
24
|
5
|
Finance leases and instalment credit
|
8,321
|
244
|
140
|
2.9
|
57
|
1.7
|
63
|
42
|
Interest accruals
|
831
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
Latent
|
—
|
—
|
1,649
|
—
|
—
|
—
|
(5)
|
—
|
469,633
|
15,207
|
7,866
|
3.2
|
52
|
1.7
|
3,737
|
2,224
|
|
of which:
|
||||||||
UK
|
||||||||
- residential mortgages
|
99,928
|
2,010
|
307
|
2.0
|
15
|
0.3
|
164
|
16
|
- personal lending
|
23,035
|
2,888
|
2,341
|
12.5
|
81
|
10.2
|
1,033
|
1,142
|
- property
|
34,970
|
2,454
|
500
|
7.0
|
20
|
1.4
|
394
|
43
|
- other
|
161,746
|
2,657
|
1,743
|
1.6
|
66
|
1.1
|
689
|
318
|
Europe
|
||||||||
- residential mortgages
|
19,473
|
1,506
|
280
|
7.7
|
19
|
1.4
|
184
|
6
|
- personal lending
|
2,270
|
203
|
164
|
8.9
|
81
|
7.2
|
43
|
19
|
- property
|
5,139
|
631
|
240
|
12.3
|
38
|
4.7
|
241
|
1
|
- other
|
38,992
|
1,565
|
1,343
|
4.0
|
86
|
3.4
|
468
|
85
|
US
|
||||||||
- residential mortgages
|
20,548
|
460
|
97
|
2.2
|
21
|
0.5
|
225
|
221
|
- personal lending
|
6,816
|
35
|
35
|
0.5
|
100
|
0.5
|
81
|
110
|
- property
|
1,611
|
144
|
43
|
8.9
|
30
|
2.7
|
84
|
54
|
- other
|
33,110
|
388
|
649
|
1.2
|
167
|
2.0
|
35
|
171
|
RoW
|
||||||||
- residential mortgages
|
410
|
23
|
9
|
5.6
|
39
|
2.2
|
5
|
—
|
- personal lending
|
1,460
|
5
|
5
|
0.3
|
100
|
0.3
|
—
|
—
|
- property
|
735
|
58
|
35
|
7.9
|
60
|
4.8
|
20
|
—
|
- other
|
19,390
|
180
|
75
|
0.9
|
42
|
0.4
|
71
|
38
|
Group before RFS MI
|
469,633
|
15,207
|
7,866
|
3.2
|
52
|
1.7
|
3,737
|
2,224
|
Core
|
||||||||
2009
|
Gross
loans
£m
|
REIL
£m
|
Provisions
£m
|
REIL
as a % of
gross loans
%
|
Provisions
as a %
of REIL
%
|
Provisions
as a % of
gross loans
%
|
Impairment
charge
£m
|
Amounts
written-off
£m
|
Central and local government
|
6,128
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
Finance
|
||||||||
- banks
|
47,574
|
168
|
135
|
0.4
|
80
|
0.3
|
12
|
—
|
- other
|
50,673
|
1,038
|
259
|
2.0
|
25
|
0.5
|
256
|
113
|
Residential mortgages
|
127,975
|
2,670
|
341
|
2.1
|
13
|
0.3
|
305
|
146
|
Personal lending
|
35,313
|
3,344
|
2,560
|
9.5
|
77
|
7.2
|
1,816
|
1,398
|
Property
|
49,054
|
1,766
|
468
|
3.6
|
27
|
1.0
|
417
|
37
|
Construction
|
9,502
|
457
|
131
|
4.8
|
29
|
1.4
|
58
|
30
|
Manufacturing
|
30,272
|
491
|
191
|
1.6
|
39
|
0.6
|
136
|
93
|
Service industries and business activities
|
100,438
|
1,762
|
669
|
1.8
|
38
|
0.7
|
500
|
365
|
Agriculture, forestry and fishing
|
3,726
|
90
|
46
|
2.4
|
51
|
1.2
|
24
|
4
|
Finance leases and instalment credit
|
8,147
|
303
|
116
|
3.7
|
38
|
1.4
|
52
|
100
|
Interest accruals
|
1,179
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
Latent
|
—
|
—
|
2,005
|
—
|
—
|
—
|
991
|
—
|
469,981
|
12,089
|
6,921
|
2.6
|
57
|
1.5
|
4,567
|
2,286
|
|
of which:
|
||||||||
UK
|
315,254
|
7,704
|
4,209
|
2.4
|
55
|
1.3
|
2,884
|
1,645
|
Europe
|
66,707
|
2,607
|
1,709
|
3.9
|
66
|
2.6
|
750
|
46
|
US
|
64,526
|
1,497
|
876
|
2.3
|
59
|
1.4
|
813
|
576
|
RoW
|
23,494
|
281
|
127
|
1.2
|
45
|
0.5
|
120
|
19
|
Group before RFS MI
|
469,981
|
12,089
|
6,921
|
2.6
|
57
|
1.5
|
4,567
|
2,286
|
Non-Core
|
||||||||
Gross
loans
£m
|
REIL
£m
|
Provisions
£m
|
REIL
as a % of
gross loans
%
|
Provisions
as a %
of REIL
%
|
Provisions
as a % of
gross loans
%
|
Impairment
charge
£m
|
Amounts
written-off
£m
|
|
2011
|
||||||||
Central and local government
|
1,383
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
Finance
|
||||||||
- banks
|
619
|
1
|
1
|
0.2
|
100
|
0.2
|
—
|
—
|
- other
|
3,229
|
317
|
147
|
9.8
|
46
|
4.6
|
(118)
|
43
|
Residential mortgages
|
5,102
|
380
|
180
|
7.4
|
47
|
3.5
|
300
|
318
|
Personal lending
|
1,556
|
110
|
92
|
7.1
|
84
|
5.9
|
67
|
351
|
Property
|
38,064
|
17,969
|
7,861
|
47.2
|
44
|
20.7
|
3,200
|
1,004
|
Construction
|
2,672
|
1,102
|
475
|
41.2
|
43
|
17.8
|
(39)
|
101
|
Manufacturing
|
4,931
|
423
|
283
|
8.6
|
67
|
5.7
|
121
|
90
|
Service industries and business activities
|
||||||||
- retail, wholesale and repairs
|
2,339
|
388
|
204
|
16.6
|
53
|
8.7
|
(28)
|
53
|
- transport and storage
|
5,477
|
264
|
94
|
4.8
|
36
|
1.7
|
31
|
14
|
- health, education and recreation
|
1,419
|
501
|
245
|
35.3
|
49
|
17.3
|
134
|
43
|
- hotels and restaurants
|
1,161
|
485
|
289
|
41.8
|
60
|
24.9
|
125
|
71
|
- utilities
|
1,849
|
66
|
22
|
3.6
|
33
|
1.2
|
3
|
3
|
- other
|
3,772
|
1,308
|
504
|
34.7
|
39
|
13.4
|
246
|
184
|
Agriculture, forestry and fishing
|
129
|
47
|
27
|
36.4
|
57
|
20.9
|
8
|
13
|
Finance leases and instalment credit
|
6,059
|
622
|
398
|
10.3
|
64
|
6.6
|
81
|
102
|
Interest accruals
|
116
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
Latent
|
—
|
—
|
647
|
—
|
—
|
—
|
(293)
|
—
|
79,877
|
23,983
|
11,469
|
30.0
|
48
|
14.4
|
3,838
|
2,390
|
|
of which:
|
||||||||
UK
|
||||||||
- residential mortgages
|
1,423
|
52
|
11
|
3.7
|
21
|
0.8
|
6
|
1
|
- personal lending
|
127
|
37
|
30
|
29.1
|
81
|
23.6
|
(12)
|
179
|
- property
|
24,610
|
5,405
|
2,291
|
22.0
|
42
|
9.3
|
1,034
|
377
|
- other
|
19,756
|
2,298
|
1,504
|
11.6
|
65
|
7.6
|
174
|
349
|
Europe
|
||||||||
- residential mortgages
|
553
|
84
|
49
|
15.2
|
58
|
8.9
|
30
|
—
|
- personal lending
|
492
|
66
|
55
|
13.4
|
83
|
11.2
|
33
|
104
|
- property
|
11,538
|
12,035
|
5,384
|
104.3
|
45
|
46.7
|
2,134
|
497
|
- other
|
11,068
|
2,641
|
1,315
|
23.9
|
50
|
11.9
|
277
|
107
|
US
|
||||||||
- residential mortgages
|
2,926
|
244
|
120
|
8.3
|
49
|
4.1
|
264
|
317
|
- personal lending
|
936
|
7
|
7
|
0.7
|
100
|
0.7
|
46
|
68
|
- property
|
1,370
|
218
|
68
|
15.9
|
31
|
5.0
|
(18)
|
95
|
- other
|
2,104
|
213
|
329
|
10.1
|
154
|
15.6
|
(192)
|
96
|
RoW
|
||||||||
- residential mortgages
|
200
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
- personal lending
|
1
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
- property
|
546
|
311
|
118
|
57.0
|
38
|
21.6
|
50
|
35
|
- other
|
2,227
|
372
|
188
|
16.7
|
51
|
8.4
|
12
|
165
|
Group before RFS MI
|
79,877
|
23,983
|
11,469
|
30.0
|
48
|
14.4
|
3,838
|
2,390
|
Non-Core
|
||||||||
2010
|
Gross
loans
£m
|
REIL
£m
|
Provisions
£m
|
REIL
as a % of
gross loans
%
|
Provisions
as a %
of REIL
%
|
Provisions
as a % of
gross loans
%
|
Impairment
charge
£m
|
Amounts
written-off
£m
|
Central and local government
|
1,671
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
Finance
|
||||||||
- banks
|
1,003
|
1
|
1
|
0.1
|
100
|
0.1
|
(8)
|
11
|
- other
|
7,651
|
562
|
193
|
7.3
|
34
|
2.5
|
7
|
88
|
Residential mortgages
|
6,142
|
277
|
184
|
4.5
|
66
|
3.0
|
436
|
426
|
Personal lending
|
3,891
|
413
|
349
|
10.6
|
85
|
9.0
|
213
|
306
|
Property
|
47,651
|
16,297
|
5,918
|
34.2
|
36
|
12.4
|
3,943
|
911
|
Construction
|
3,352
|
1,854
|
653
|
55.3
|
35
|
19.5
|
341
|
108
|
Manufacturing
|
6,520
|
644
|
237
|
9.9
|
37
|
3.6
|
(211)
|
1,423
|
Service industries and business activities
|
||||||||
- retail, wholesale and repairs
|
3,191
|
546
|
313
|
17.1
|
57
|
9.8
|
135
|
58
|
- transport and storage
|
8,195
|
136
|
78
|
1.7
|
57
|
1.0
|
47
|
4
|
- health, education and recreation
|
1,865
|
548
|
185
|
29.4
|
34
|
9.9
|
14
|
135
|
- hotels and restaurants
|
1,492
|
528
|
268
|
35.4
|
51
|
18.0
|
156
|
57
|
- utilities
|
2,110
|
69
|
20
|
3.3
|
29
|
0.9
|
13
|
7
|
- other
|
5,530
|
855
|
473
|
15.5
|
55
|
8.6
|
241
|
212
|
Agriculture, forestry and fishing
|
135
|
58
|
29
|
43.0
|
50
|
21.5
|
7
|
1
|
Finance leases and instalment credit
|
8,529
|
603
|
414
|
7.1
|
69
|
4.9
|
189
|
71
|
Interest accruals
|
278
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
Latent
|
—
|
—
|
1,001
|
—
|
—
|
—
|
(116)
|
—
|
109,206
|
23,391
|
10,316
|
21.4
|
44
|
9.4
|
5,407
|
3,818
|
|
of which:
|
||||||||
UK
|
||||||||
- residential mortgages
|
1,665
|
52
|
7
|
3.1
|
13
|
0.4
|
5
|
1
|
- personal lending
|
585
|
195
|
177
|
33.3
|
91
|
30.3
|
13
|
11
|
- property
|
30,492
|
5,532
|
1,719
|
18.1
|
31
|
5.6
|
1,152
|
354
|
- other
|
30,188
|
2,995
|
1,837
|
9.9
|
61
|
6.1
|
508
|
386
|
Europe
|
||||||||
- residential mortgages
|
621
|
45
|
21
|
7.2
|
47
|
3.4
|
37
|
—
|
- personal lending
|
600
|
198
|
152
|
33.0
|
77
|
25.3
|
23
|
5
|
- property
|
12,636
|
9,903
|
3,959
|
78.4
|
40
|
31.3
|
2,587
|
209
|
- other
|
14,388
|
2,385
|
1,111
|
16.6
|
47
|
7.7
|
295
|
1,338
|
US
|
||||||||
- residential mortgages
|
3,653
|
180
|
156
|
4.9
|
87
|
4.3
|
390
|
424
|
- personal lending
|
2,704
|
20
|
20
|
0.7
|
100
|
0.7
|
79
|
161
|
- property
|
3,318
|
621
|
159
|
18.7
|
26
|
4.8
|
237
|
166
|
- other
|
3,670
|
482
|
484
|
13.1
|
100
|
13.2
|
(111)
|
353
|
RoW
|
||||||||
- residential mortgages
|
203
|
—
|
—
|
—
|
—
|
—
|
4
|
1
|
- personal lending
|
2
|
—
|
—
|
—
|
—
|
—
|
98
|
129
|
- property
|
1,205
|
241
|
81
|
20.0
|
34
|
6.7
|
(33)
|
182
|
- other
|
3,276
|
542
|
433
|
16.5
|
80
|
13.2
|
123
|
98
|
Group before RFS MI
|
109,206
|
23,391
|
10,316
|
21.4
|
44
|
9.4
|
5,407
|
3,818
|
Non-Core
|
||||||||
2009
|
Gross
loans
£m
|
REIL
£m
|
Provisions
£m
|
REIL
as a % of
gross loans
%
|
Provisions
as a %
of REIL
%
|
Provisions
as a % of
gross loans
%
|
Impairment
charge
£m
|
Amounts
written-off
£m
|
Central and local government
|
1,532
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
Finance
|
||||||||
- banks
|
1,360
|
38
|
22
|
2.8
|
58
|
1.6
|
22
|
—
|
- other
|
9,713
|
501
|
160
|
5.2
|
32
|
1.6
|
630
|
579
|
Residential mortgages
|
12,932
|
614
|
210
|
4.7
|
34
|
1.6
|
604
|
496
|
Personal lending
|
6,358
|
596
|
366
|
9.4
|
61
|
5.8
|
701
|
604
|
Property
|
50,372
|
12,552
|
2,954
|
24.9
|
24
|
5.9
|
2,879
|
613
|
Construction
|
5,258
|
1,775
|
388
|
33.8
|
22
|
7.4
|
421
|
257
|
Manufacturing
|
14,402
|
2,640
|
1,897
|
18.3
|
72
|
13.2
|
1,384
|
691
|
Service industries and business activities
|
33,638
|
3,546
|
1,191
|
10.5
|
34
|
3.5
|
1,464
|
916
|
Agriculture, forestry and fishing
|
553
|
47
|
27
|
8.5
|
57
|
4.9
|
6
|
1
|
Finance leases and instalment credit
|
11,956
|
591
|
302
|
4.9
|
51
|
2.5
|
219
|
35
|
Interest accruals
|
549
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
Latent
|
—
|
—
|
735
|
—
|
—
|
—
|
193
|
—
|
148,623
|
22,900
|
8,252
|
15.4
|
36
|
5.6
|
8,523
|
4,192
|
|
of which:
|
||||||||
UK
|
79,043
|
8,400
|
2,713
|
10.6
|
32
|
3.4
|
2,709
|
1,279
|
Europe
|
41,096
|
10,783
|
3,740
|
26.2
|
35
|
9.1
|
2,520
|
381
|
US
|
19,546
|
2,618
|
1,144
|
13.4
|
44
|
5.9
|
2,460
|
2,080
|
RoW
|
8,938
|
1,099
|
655
|
12.3
|
60
|
7.3
|
834
|
452
|
Group before RFS MI
|
148,623
|
22,900
|
8,252
|
15.4
|
36
|
5.6
|
8,523
|
4,192
|
·
|
Individually assessed provisions: provisions required for individually significant impaired assets are assessed on a case-by-case basis. If there is objective evidence that an impairment loss has been incurred, the amount of the loss is measured as the difference between the assets carrying amount and the present value of the estimated future cash flows discounted at the financial asset’s original effective interest rate. Future cash flows are estimated through a case-by-case analysis of individually assessed assets.
|
|
This assessment takes into account the benefit of any guarantee or other collateral held. The value and timing of cash flow receipts are based on available estimates in conjunction with facts available at that time. Timings and amounts of cash flows are reviewed on subsequent assessment dates, as new information becomes available. The asset continues to be assessed on an individual basis until it is repaid in full, transferred to the performing portfolio or written-off.
|
·
|
Collectively assessed provisions: provisions on impaired credits below an agreed threshold are assessed on a portfolio basis to reflect the homogeneous nature of the assets. The Group segments impaired credits in its collectively assessed portfolios according to asset type, such as credit cards, personal loans, mortgages and smaller homogenous wholesale portfolios, such as business or commercial banking. A further distinction is made between those impaired assets in collections and those in recoveries (refer to Problem debt management on page 97 for a discussion of the collections and recoveries functions).
|
|
The provision is determined based on a quantitative review of the relevant portfolio, taking account of the level of arrears, the value of any security, historical and projected cash recovery trends over the recovery period. The provision also incorporates any adjustments that may be deemed appropriate given current economic and credit conditions. Such adjustments may be determined based on: a review of the current cash collections profile performance against historical trends; updates to metric inputs - including model recalibrations; and monitoring of operational processes used in managing exposures - including the time taken to process non-performing exposures.
|
·
|
Latent loss provisions: a separate approach is taken for provisions held against impairments in the performing portfolio that have been incurred as a result of events occurring before the balance sheet date but which have not been identified at the balance sheet date.
|
|
The Group’s methodologies to estimate latent loss provisions reflect:
|
|
- the probability that the performing customer will default;
|
|
- historical loss experience, adjusted, where appropriate, given current economic and credit conditions; and
|
|
- the emergence period, defined as the period between an impairment event occurring and a loan being identified and reported as impaired.
|
UK
Retail
|
UK
Corporate
|
Wealth
|
GTS (1)
|
Ulster
Bank
|
US
R&C (2)
|
Total
R&C (2)
|
GBM (3)
|
Total
Core
|
Non-Core
|
RFS MI
|
Group
|
|||
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
At 1 January
|
2,741
|
1,732
|
66
|
147
|
1,633
|
505
|
6,824
|
1,042
|
7,866
|
10,316
|
—
|
18,182
|
||
Intra-group transfers
|
—
|
177
|
—
|
—
|
—
|
—
|
177
|
—
|
177
|
(177)
|
—
|
—
|
||
Transfers to disposal
groups
|
(335)
|
(436)
|
—
|
(2)
|
—
|
—
|
(773)
|
—
|
(773)
|
—
|
—
|
(773)
|
||
Currency translation
and other adjustments
|
—
|
25
|
3
|
2
|
(79)
|
(6)
|
(55)
|
(21)
|
(76)
|
(207)
|
—
|
(283)
|
||
Disposal of subsidiaries
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
8
|
8
|
||
Amounts written-off
|
(823)
|
(653)
|
(11)
|
(79)
|
(124)
|
(371)
|
(2,061)
|
(76)
|
(2,137)
|
(2,390)
|
—
|
(4,527)
|
||
Recoveries of amounts
previously written-off
|
68
|
17
|
—
|
—
|
1
|
76
|
162
|
5
|
167
|
360
|
—
|
527
|
||
Charged to income
statement
|
||||||||||||||
- continuing operations
|
788
|
782
|
25
|
166
|
1,384
|
247
|
3,392
|
11
|
3,403
|
3,838
|
—
|
7,241
|
||
- discontinued operations
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(8)
|
(8)
|
||
Unwind of discount (4)
|
(96)
|
(36)
|
(2)
|
—
|
(66)
|
—
|
(200)
|
(13)
|
(213)
|
(271)
|
—
|
(484)
|
||
At 31 December
|
2,343
|
1,608
|
81
|
234
|
2,749
|
451
|
7,466
|
948
|
8,414
|
11,469
|
—
|
19,883
|
||
Individually assessed
|
||||||||||||||
- banks
|
—
|
—
|
2
|
7
|
—
|
—
|
9
|
113
|
122
|
1
|
—
|
123
|
||
- customers
|
—
|
679
|
70
|
193
|
991
|
73
|
2,006
|
668
|
2,674
|
9,960
|
—
|
12,634
|
||
Collectively assessed
|
2,157
|
662
|
—
|
17
|
1,282
|
161
|
4,279
|
—
|
4,279
|
861
|
—
|
5,140
|
||
Latent
|
186
|
267
|
9
|
17
|
476
|
217
|
1,172
|
167
|
1,339
|
647
|
—
|
1,986
|
||
2,343
|
1,608
|
81
|
234
|
2,749
|
451
|
7,466
|
948
|
8,414
|
11,469
|
—
|
19,883
|
|||
2010
|
||||||||||||||
At 1 January
|
2,677
|
1,271
|
55
|
189
|
962
|
478
|
5,632
|
1,289
|
6,921
|
8,252
|
2,110
|
17,283
|
||
Intra-group transfers
|
—
|
—
|
—
|
—
|
(351)
|
—
|
(351)
|
(217)
|
(568)
|
568
|
—
|
—
|
||
Transfers to disposal
groups
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(72)
|
—
|
(72)
|
||
Currency translation
and other adjustments
|
—
|
71
|
4
|
(2)
|
(22)
|
19
|
70
|
(86)
|
(16)
|
59
|
—
|
43
|
||
Disposal of subsidiaries
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(20)
|
(2,152)
|
(2,172)
|
||
Amounts written-off
|
(1,135)
|
(349)
|
(9)
|
(49)
|
(48)
|
(547)
|
(2,137)
|
(87)
|
(2,224)
|
(3,818)
|
—
|
(6,042)
|
||
Recoveries of amounts
previously written-off
|
128
|
8
|
—
|
1
|
1
|
72
|
210
|
3
|
213
|
198
|
—
|
411
|
||
Charged to income
statement
|
||||||||||||||
- continuing operations
|
1,160
|
761
|
18
|
8
|
1,161
|
483
|
3,591
|
146
|
3,737
|
5,407
|
—
|
9,144
|
||
- discontinued operations
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
42
|
42
|
||
Unwind of discount (4)
|
(89)
|
(30)
|
(2)
|
—
|
(70)
|
—
|
(191)
|
(6)
|
(197)
|
(258)
|
—
|
(455)
|
||
At 31 December
|
2,741
|
1,732
|
66
|
147
|
1,633
|
505
|
6,824
|
1,042
|
7,866
|
10,316
|
—
|
18,182
|
||
Individually assessed
|
||||||||||||||
- banks
|
—
|
—
|
2
|
7
|
—
|
—
|
9
|
117
|
126
|
1
|
—
|
127
|
||
- customers
|
—
|
546
|
57
|
111
|
502
|
56
|
1,272
|
676
|
1,948
|
8,161
|
—
|
10,109
|
||
Collectively assessed
|
2,526
|
689
|
—
|
14
|
733
|
177
|
4,139
|
—
|
4,139
|
1,157
|
—
|
5,296
|
||
Latent
|
215
|
497
|
7
|
15
|
398
|
272
|
1,404
|
249
|
1,653
|
997
|
—
|
2,650
|
||
2,741
|
1,732
|
66
|
147
|
1,633
|
505
|
6,824
|
1,042
|
7,866
|
10,316
|
—
|
18,182
|
UK
Retail
|
UK
Corporate
|
Wealth
|
GTS (1)
|
Ulster
Bank
|
US
R&C (2)
|
Total
R&C (2)
|
GBM (3)
|
Total
Core
|
Non-Core
|
RFS MI
|
Group
|
|||
2009
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
At 1 January
|
2,086
|
696
|
34
|
43
|
491
|
298
|
3,648
|
621
|
4,269
|
5,182
|
1,565
|
11,016
|
||
Transfers to disposal
groups
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(16)
|
(16)
|
(305)
|
(3)
|
(324)
|
||
Currency translation
and other adjustments
|
67
|
5
|
1
|
128
|
(109)
|
(34)
|
58
|
365
|
423
|
(851)
|
(102)
|
(530)
|
||
Disposal of subsidiaries
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(62)
|
(62)
|
(3)
|
—
|
(65)
|
||
Amounts written-off
|
(1,150)
|
(352)
|
(12)
|
(23)
|
(34)
|
(546)
|
(2,117)
|
(169)
|
(2,286)
|
(4,192)
|
(461)
|
(6,939)
|
||
Recoveries of
amounts previously
written-off
|
97
|
20
|
—
|
2
|
1
|
58
|
178
|
11
|
189
|
136
|
74
|
399
|
||
Charged to income
statement
|
||||||||||||||
- continuing operations
|
1,679
|
923
|
33
|
39
|
649
|
702
|
4,025
|
542
|
4,567
|
8,523
|
—
|
13,090
|
||
- discontinued operations
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
1,044
|
1,044
|
||
Unwind of discount (4)
|
(102)
|
(21)
|
(1)
|
—
|
(36)
|
—
|
(160)
|
(3)
|
(163)
|
(238)
|
(7)
|
(408)
|
||
At 31 December
|
2,677
|
1,271
|
55
|
189
|
962
|
478
|
5,632
|
1,289
|
6,921
|
8,252
|
2,110
|
17,283
|
||
Individually assessed
|
||||||||||||||
- banks
|
—
|
—
|
2
|
8
|
—
|
—
|
10
|
125
|
135
|
22
|
—
|
157
|
||
- customers
|
—
|
205
|
44
|
156
|
280
|
14
|
699
|
573
|
1,272
|
6,229
|
1,295
|
8,796
|
||
Collectively assessed
|
2,475
|
475
|
—
|
17
|
412
|
130
|
3,509
|
—
|
3,509
|
1,266
|
479
|
5,254
|
||
Latent
|
202
|
591
|
9
|
8
|
270
|
334
|
1,414
|
591
|
2,005
|
735
|
336
|
3,076
|
||
2,677
|
1,271
|
55
|
189
|
962
|
478
|
5,632
|
1,289
|
6,921
|
8,252
|
2,110
|
17,283
|
(1)
|
Global Transaction Services.
|
(2)
|
Retail & Commercial.
|
(3)
|
Global Banking & Markets.
|
(4)
|
Recognised in interest income.
|
2011
£m
|
2010
£m
|
2009
£m
|
|
Latent loss
|
(545)
|
(121)
|
1,184
|
Collectively assessed
|
2,591
|
3,070
|
3,994
|
Individually assessed
|
5,195
|
6,208
|
7,878
|
Customer loans
|
7,241
|
9,157
|
13,056
|
Bank loans
|
—
|
(13)
|
34
|
Securities
|
1,468
|
112
|
809
|
Charge to income statement
|
8,709
|
9,256
|
13,899
|
Charge relating to customer loans as a % of gross customer loans (1)
|
1.5%
|
1.7%
|
2.3%
|
(1)
|
Customer loan impairment charge as a percentage of gross loans and advances to customers including assets of disposal groups and excluding reverse repos.
|
·
|
Impairment provisions, net of £0.8 billion relating to disposal groups, increased by £1.7 billion during 2011.
|
·
|
Ulster Bank Group’s provisions increased by £3.1 billion during the year (Core - £1.1 billion; Non-Core - £2.0 billion), with provision coverage increasing to 53% (Core - 50%; Non-Core - 54%) from 44% at the end of 2010, predominantly reflecting the deterioration in the value of the commercial real estate development portfolio.
|
2011
|
2010
|
2009
|
||||||||||
Core
|
Non-Core
|
RFS
MI
|
Total
|
Core
|
Non-Core
|
Total
|
Core
|
Non-Core
|
Total
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Loan impairment losses
|
||||||||||||
- customers
|
3,403
|
3,838
|
—
|
7,241
|
3,742
|
5,415
|
9,157
|
4,555
|
8,501
|
13,056
|
||
- banks
|
—
|
—
|
—
|
—
|
(5)
|
(8)
|
(13)
|
12
|
22
|
34
|
||
3,403
|
3,838
|
—
|
7,241
|
3,737
|
5,407
|
9,144
|
4,567
|
8,523
|
13,090
|
|||
Impairment losses on securities
|
||||||||||||
- debt securities
|
1,381
|
50
|
2
|
1,433
|
40
|
41
|
81
|
98
|
503
|
601
|
||
- equity securities
|
4
|
31
|
—
|
35
|
4
|
27
|
31
|
13
|
195
|
208
|
||
1,385
|
81
|
2
|
1,468
|
44
|
68
|
112
|
111
|
698
|
809
|
|||
Charge to income statement
|
4,788
|
3,919
|
2
|
8,709
|
3,781
|
5,475
|
9,256
|
4,678
|
9,221
|
13,899
|
·
|
The impairment charge, excluding securities, decreased by £1.9 billion or 21% compared with 2010, driven largely by a £1.6 billion reduction in Non-Core, despite continuing challenges in Ulster Bank and corporate real estate portfolios.
|
·
|
The Group’s customer loan impairment charge as a percentage of loans and advances was 1.5% compared with 1.7% for 2010.
|
·
|
The securities impairment in 2011 primarily reflects an impairment charge of £1.3 billion in respect of the Group’s holdings of Greek sovereign bonds and related interest rate hedges.
|
2011
|
2010
|
||||||||
US
|
UK
|
Other (1)
|
Total
|
US
|
UK
|
Other (1)
|
Total
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
Central and local government
|
20,848
|
13,436
|
25,552
|
59,836
|
22,244
|
8,377
|
32,865
|
63,486
|
|
Banks
|
376
|
1,391
|
11,408
|
13,175
|
704
|
4,297
|
11,981
|
16,982
|
|
Other financial institutions
|
17,453
|
3,100
|
11,199
|
31,752
|
15,973
|
1,662
|
11,513
|
29,148
|
|
Corporate
|
131
|
1,105
|
1,299
|
2,535
|
65
|
438
|
1,011
|
1,514
|
|
Total
|
38,808
|
19,032
|
49,458
|
107,298
|
38,986
|
14,774
|
57,370
|
111,130
|
|
Of which ABS
|
20,256
|
3,659
|
16,820
|
40,735
|
20,872
|
4,002
|
17,641
|
42,515
|
|
AFS reserves (gross)
|
486
|
845
|
(1,815)
|
(484)
|
(304)
|
158
|
(2,559)
|
(2,705)
|
(1)
|
Includes eurozone countries as detailed on pages 169 to 186.
|
Less than 12 months
|
More than 12 months
|
Total
|
||||||
Fair value
|
Gross
unrealised
losses
|
Fair value
|
Gross
unrealised
losses
|
Fair value
|
Gross
unrealised
losses
|
|||
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
Central and local government - Other
|
2,878
|
65
|
778
|
106
|
3,656
|
171
|
||
Banks
|
3,924
|
49
|
5,676
|
789
|
9,600
|
838
|
||
Other financial institutions
|
472
|
41
|
6,504
|
2,345
|
6,976
|
2,386
|
||
Corporate
|
204
|
11
|
78
|
2
|
282
|
13
|
||
Total
|
7,478
|
166
|
13,036
|
3,242
|
20,514
|
3,408
|
||
Of which ABS
|
878
|
54
|
11,908
|
3,104
|
12,786
|
3,158
|
||
2010
|
||||||||
Central and local government
|
||||||||
- UK
|
716
|
10
|
—
|
—
|
716
|
10
|
||
- US
|
74
|
1
|
163
|
1
|
237
|
2
|
||
- Other
|
4,328
|
6
|
1,738
|
612
|
6,066
|
618
|
||
Banks
|
1,655
|
16
|
6,202
|
770
|
7,857
|
786
|
||
Other financial institutions
|
2,993
|
73
|
6,972
|
2,553
|
9,965
|
2,626
|
||
Corporate
|
163
|
32
|
114
|
23
|
277
|
55
|
||
Total
|
9,929
|
138
|
15,189
|
3,959
|
25,118
|
4,097
|
||
Of which ABS
|
2,519
|
101
|
12,867
|
3,296
|
15,386
|
3,397
|
Lending
|
|||||||||||||||||||||
Central
and local
government
|
Central
banks
|
Other
banks
|
Other
financial
institutions
|
Corporate
|
Personal
|
Total
lending
|
Of which
Non-Core
|
Debt
securities
|
Derivatives
(gross of
collateral)
and repos
|
Balance
sheet
exposures
|
Contingent
liabilities and
commitments
|
Total
|
CDS
notional
less fair
value
|
||||||||
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||||||
Eurozone
|
|||||||||||||||||||||
Ireland
|
45
|
1,467
|
136
|
336
|
18,994
|
18,858
|
39,836
|
10,156
|
886
|
2,824
|
43,546
|
2,928
|
46,474
|
53
|
|||||||
Spain
|
9
|
3
|
206
|
154
|
5,775
|
362
|
6,509
|
3,735
|
6,155
|
2,393
|
15,057
|
2,630
|
17,687
|
(1,013)
|
|||||||
Italy
|
—
|
73
|
233
|
299
|
2,444
|
23
|
3,072
|
1,155
|
1,258
|
2,314
|
6,644
|
3,150
|
9,794
|
(452)
|
|||||||
Greece
|
7
|
6
|
—
|
31
|
427
|
14
|
485
|
94
|
409
|
355
|
1,249
|
52
|
1,301
|
1
|
|||||||
Portugal
|
—
|
—
|
10
|
—
|
495
|
5
|
510
|
341
|
113
|
519
|
1,142
|
268
|
1,410
|
55
|
|||||||
Germany
|
—
|
18,068
|
653
|
305
|
6,608
|
155
|
25,789
|
5,402
|
15,767
|
16,037
|
57,593
|
7,527
|
65,120
|
(2,401)
|
|||||||
Netherlands
|
2,567
|
7,654
|
623
|
1,575
|
4,827
|
20
|
17,266
|
2,498
|
9,893
|
10,285
|
37,444
|
10,216
|
47,660
|
(1,295)
|
|||||||
France
|
481
|
3
|
1,273
|
437
|
3,761
|
79
|
6,034
|
2,317
|
7,794
|
9,058
|
22,886
|
10,217
|
33,103
|
(2,846)
|
|||||||
Luxembourg
|
—
|
—
|
101
|
1,779
|
2,228
|
2
|
4,110
|
1,497
|
130
|
3,689
|
7,929
|
2,007
|
9,936
|
(404)
|
|||||||
Belgium
|
213
|
8
|
287
|
354
|
588
|
20
|
1,470
|
480
|
652
|
3,010
|
5,132
|
1,359
|
6,491
|
(99)
|
|||||||
Other
|
121
|
—
|
28
|
115
|
1,375
|
26
|
1,665
|
324
|
710
|
1,971
|
4,346
|
1,365
|
5,711
|
(25)
|
|||||||
Total
|
3,443
|
27,282
|
3,550
|
5,385
|
47,522
|
19,564
|
106,746
|
27,999
|
43,767
|
52,455
|
202,968
|
41,719
|
244,687
|
(8,426)
|
|||||||
Other countries
|
|||||||||||||||||||||
India
|
—
|
275
|
610
|
35
|
2,949
|
127
|
3,996
|
350
|
1,530
|
218
|
5,744
|
1,280
|
7,024
|
(105)
|
|||||||
China
|
74
|
178
|
1,237
|
17
|
654
|
30
|
2,190
|
50
|
597
|
413
|
3,200
|
1,559
|
4,759
|
(62)
|
|||||||
South Korea
|
—
|
5
|
812
|
3
|
576
|
1
|
1,397
|
3
|
845
|
404
|
2,646
|
627
|
3,273
|
(22)
|
|||||||
Turkey
|
215
|
193
|
253
|
66
|
1,072
|
16
|
1,815
|
423
|
361
|
94
|
2,270
|
437
|
2,707
|
10
|
|||||||
Russia
|
—
|
36
|
970
|
8
|
659
|
62
|
1,735
|
76
|
186
|
66
|
1,987
|
356
|
2,343
|
(343)
|
|||||||
Brazil
|
—
|
—
|
936
|
—
|
227
|
4
|
1,167
|
70
|
790
|
24
|
1,981
|
319
|
2,300
|
(377)
|
|||||||
Romania
|
66
|
145
|
30
|
8
|
413
|
392
|
1,054
|
1,054
|
220
|
6
|
1,280
|
160
|
1,440
|
8
|
|||||||
Mexico
|
—
|
7
|
233
|
—
|
683
|
1
|
924
|
39
|
83
|
131
|
1,138
|
353
|
1,491
|
10
|
|||||||
Poland
|
35
|
208
|
3
|
9
|
624
|
6
|
885
|
45
|
116
|
56
|
1,057
|
701
|
1,758
|
(99)
|
Lending
|
|||||||||||||||||||||
Central
and local
government
|
Central
banks
|
Other
banks
|
Other
financial
institutions
|
Corporate
|
Personal
|
Total
lending
|
Of which
Non-Core
|
Debt
securities
|
Derivatives
(gross of
collateral)
and repos
|
Balance
sheet
exposures
|
Contingent
liabilities and
commitments
|
Total
|
CDS
notional
less fair
value
|
||||||||
2010
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||||||
Eurozone
|
|||||||||||||||||||||
Ireland
|
61
|
2,119
|
87
|
813
|
19,886
|
20,228
|
43,194
|
10,758
|
1,323
|
2,940
|
47,457
|
4,316
|
51,773
|
(32)
|
|||||||
Spain
|
19
|
5
|
166
|
92
|
6,991
|
407
|
7,680
|
4,538
|
7,107
|
2,047
|
16,834
|
3,061
|
19,895
|
(964)
|
|||||||
Italy
|
45
|
78
|
668
|
418
|
2,483
|
27
|
3,719
|
1,901
|
3,836
|
2,032
|
9,587
|
3,853
|
13,440
|
(838)
|
|||||||
Greece
|
14
|
36
|
18
|
31
|
191
|
16
|
306
|
130
|
974
|
227
|
1,507
|
164
|
1,671
|
182
|
|||||||
Portugal
|
86
|
—
|
63
|
—
|
611
|
6
|
766
|
316
|
242
|
394
|
1,402
|
734
|
2,136
|
41
|
|||||||
Germany
|
—
|
10,894
|
1,060
|
422
|
7,519
|
162
|
20,057
|
6,471
|
14,747
|
15,266
|
50,070
|
8,917
|
58,987
|
(1,551)
|
|||||||
Netherlands
|
914
|
6,484
|
554
|
1,801
|
6,170
|
81
|
16,004
|
3,205
|
12,523
|
9,058
|
37,585
|
18,141
|
55,726
|
(1,530)
|
|||||||
France
|
511
|
3
|
1,095
|
470
|
4,376
|
102
|
6,557
|
2,787
|
14,041
|
8,607
|
29,205
|
11,640
|
40,845
|
(1,925)
|
|||||||
Luxembourg
|
—
|
25
|
26
|
734
|
2,503
|
3
|
3,291
|
1,517
|
378
|
2,545
|
6,214
|
2,383
|
8,597
|
(532)
|
|||||||
Belgium
|
102
|
14
|
441
|
32
|
893
|
327
|
1,809
|
501
|
803
|
2,238
|
4,850
|
1,492
|
6,342
|
57
|
|||||||
Other
|
124
|
1
|
142
|
119
|
1,505
|
24
|
1,915
|
332
|
535
|
1,370
|
3,820
|
2,037
|
5,857
|
(82)
|
|||||||
Total
|
1,876
|
19,659
|
4,320
|
4,932
|
53,128
|
21,383
|
105,298
|
32,456
|
56,509
|
46,724
|
208,531
|
56,738
|
265,269
|
(7,174)
|
|||||||
Other countries
|
|||||||||||||||||||||
India
|
—
|
—
|
1,307
|
307
|
2,665
|
273
|
4,552
|
653
|
1,686
|
178
|
6,416
|
1,281
|
7,697
|
(195)
|
|||||||
China
|
17
|
298
|
1,223
|
16
|
753
|
64
|
2,371
|
236
|
573
|
252
|
3,196
|
1,589
|
4,785
|
(117)
|
|||||||
South Korea
|
—
|
276
|
1,033
|
5
|
558
|
2
|
1,874
|
53
|
1,353
|
493
|
3,720
|
1,143
|
4,863
|
(159)
|
|||||||
Turkey
|
282
|
68
|
448
|
37
|
1,386
|
12
|
2,233
|
692
|
550
|
111
|
2,894
|
686
|
3,580
|
(91)
|
|||||||
Russia
|
—
|
110
|
244
|
7
|
1,181
|
58
|
1,600
|
125
|
124
|
51
|
1,775
|
596
|
2,371
|
(134)
|
|||||||
Brazil
|
—
|
—
|
825
|
—
|
315
|
5
|
1,145
|
120
|
687
|
15
|
1,847
|
190
|
2,037
|
(369)
|
|||||||
Romania
|
36
|
178
|
21
|
21
|
426
|
446
|
1,128
|
1,123
|
310
|
8
|
1,446
|
319
|
1,765
|
23
|
|||||||
Mexico
|
—
|
8
|
149
|
—
|
999
|
1
|
1,157
|
303
|
144
|
122
|
1,423
|
840
|
2,263
|
84
|
|||||||
Poland
|
—
|
168
|
7
|
7
|
655
|
6
|
843
|
108
|
271
|
69
|
1,183
|
1,020
|
2,203
|
(94)
|
·
|
Exposure to most countries shown in the table declined over 2011 as the Group maintained a cautious stance and many bank clients reduced debt levels. Decreases were seen in balance sheet and off-balance sheet exposures in many countries. Increases in derivatives and repos were in line with the Group’s strategy, driven partly by customer demand for hedging solutions and partly by market movements; risks are generally mitigated by active collateralisation.
|
·
|
India - strong economic growth in 2011 resulted in increased exposure across most product types until the fourth quarter, when a decline took place, driven by a Global Transaction Services (GTS) exercise in the region to manage down risk-weighted assets, natural run-offs/maturities and a sharp rupee depreciation. Year-on-year increases in lending to corporate clients (£0.3 billion) and the central bank (£0.3 billion) were offset by reductions in lending to banks (£0.7 billion) and other financial institutions (£0.3 billion).
|
·
|
China - lending to Chinese banks increased in the first three quarters of the year, supporting trade finance activities and on-shore regulatory needs, but by the end of 2011 exposure had decreased close to December 2010 levels. The Group reduced lending in the interbank money markets over the final quarter. This reduction in lending was offset by significant growth in repo trading with Chinese financial institutions helping to support the Group’s funding requirements, with highly liquid US Treasuries being the main underlying security. A reduction in off-balance sheet exposures, including guarantees and undrawn commitments, was in part due to the run-off of performance bonds in respect of shipping deliveries and also due to reduced appetite for trade finance assets.
|
·
|
South Korea - exposure decreased by £1.6 billion during 2011. This was partly due to a reduction in debt securities as the Group managed its wrong-way risk exposure. The Group maintained a cautious stance given the current global economic downturn.
|
·
|
Turkey - exposures were managed down in most categories, with the non-strategic (mid-market) portfolio significantly reduced in 2011. Nonetheless, Turkey continues to be one of the Group’s key emerging markets. The strategy remains client-centric, with the product offering tailored to selected client segments across large Turkish international corporate clients and financial institutions as well as Turkish subsidiaries of global clients.
|
·
|
Mexico - asset sales and a number of early repayments in the corporate portfolio led to exposure falling £0.8 billion in the year. This decline also reflects the Group’s cautious approach to new business following its decision to close its onshore operation in Mexico.
|
·
|
Eurozone periphery (Ireland, Spain, Italy, Greece and Portugal) - exposure decreased across most of the periphery, with derivatives (gross of collateral) and repos being the only component that still saw some increases (partly an effect of market movements on existing positions). Most of the Group’s country risk exposure to the eurozone periphery countries arises from the activities of GBM and Ulster Bank (with respect to Ireland). The Group has some large holdings of Spanish bank and financial institution mortgage-backed security bonds and smaller quantities of Italian bonds and Greek sovereign debt. GTS provides trade finance facilities to clients across Europe including the eurozone periphery.
|
AFS and
LAR debt
securities
|
HFT
debt securities
|
Derivatives
(gross of
collateral) and repos
|
Balance
sheet
exposures
|
Credit default protection (reference entity)
|
||||||||||||||||
AFS
reserves
|
Total debt
securities
|
Notional
|
Fair value
|
|||||||||||||||||
Lending
|
REIL
|
Provisions
|
Long
|
Short
|
Bought
|
Sold
|
Bought
|
Sold
|
||||||||||||
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||||
Central and
local government
|
3,443
|
—
|
—
|
18,406
|
81
|
19,597
|
15,049
|
22,954
|
1,925
|
28,322
|
37,080
|
36,759
|
6,488
|
(6,376)
|
||||||
Central banks
|
27,282
|
—
|
—
|
20
|
—
|
6
|
—
|
26
|
5,770
|
33,078
|
—
|
—
|
—
|
—
|
||||||
Other banks
|
3,550
|
—
|
—
|
8,423
|
(752)
|
1,272
|
1,502
|
8,193
|
29,685
|
41,428
|
19,736
|
19,232
|
2,303
|
(2,225)
|
||||||
Other financial
institutions
|
5,385
|
—
|
—
|
10,494
|
(1,129)
|
1,138
|
471
|
11,161
|
10,956
|
27,502
|
17,949
|
16,608
|
693
|
(620)
|
||||||
Corporate
|
47,522
|
14,152
|
7,267
|
964
|
23
|
528
|
59
|
1,433
|
4,118
|
53,073
|
76,966
|
70,119
|
2,241
|
(1,917)
|
||||||
Personal
|
19,564
|
2,280
|
1,069
|
—
|
—
|
—
|
—
|
—
|
1
|
19,565
|
—
|
—
|
—
|
—
|
||||||
106,746
|
16,432
|
8,336
|
38,307
|
(1,777)
|
22,541
|
17,081
|
43,767
|
52,455
|
202,968
|
151,731
|
142,718
|
11,725
|
(11,138)
|
|||||||
2010
|
||||||||||||||||||||
Central and local
government
|
1,876
|
—
|
—
|
23,201
|
(893)
|
25,041
|
14,256
|
33,986
|
1,537
|
37,399
|
28,825
|
29,075
|
2,899
|
(2,843)
|
||||||
Central banks
|
19,659
|
—
|
—
|
—
|
—
|
7
|
—
|
7
|
6,382
|
26,048
|
—
|
—
|
—
|
—
|
||||||
Other banks
|
4,320
|
—
|
—
|
9,192
|
(916)
|
1,719
|
1,187
|
9,724
|
25,639
|
39,683
|
16,616
|
16,256
|
1,042
|
(1,032)
|
||||||
Other financial
institutions
|
4,932
|
—
|
—
|
10,583
|
(737)
|
908
|
83
|
11,408
|
9,025
|
25,365
|
12,921
|
12,170
|
173
|
(182)
|
||||||
Corporate
|
53,128
|
12,404
|
5,393
|
813
|
45
|
831
|
260
|
1,384
|
4,141
|
58,653
|
70,354
|
63,790
|
(267)
|
461
|
||||||
Personal
|
21,383
|
1,642
|
537
|
—
|
—
|
—
|
—
|
—
|
—
|
21,383
|
—
|
—
|
—
|
—
|
||||||
105,298
|
14,046
|
5,930
|
43,789
|
(2,501)
|
28,506
|
15,786
|
56,509
|
46,724
|
208,531
|
128,716
|
121,291
|
3,847
|
(3,596)
|
AQ1
|
AQ2-AQ3
|
AQ4-AQ9
|
AQ10
|
Total
|
||||||||||
Notional
|
Fair value
|
Notional
|
Fair value
|
Notional
|
Fair value
|
Notional
|
Fair value
|
Notional
|
Fair value
|
|||||
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||||
Banks
|
67,624
|
5,585
|
1,085
|
131
|
198
|
23
|
—
|
—
|
68,907
|
5,739
|
||||
Other financial institutions
|
79,824
|
5,605
|
759
|
89
|
2,094
|
278
|
147
|
14
|
82,824
|
5,986
|
||||
Total
|
147,448
|
11,190
|
1,844
|
220
|
2,292
|
301
|
147
|
14
|
151,731
|
11,725
|
AFS and
LAR debt
securities
|
AFS
reserves
|
HFT
debt securities
|
Derivatives
(gross of
collateral) and repos
|
Balance
sheet
exposures
|
Credit default protection (reference entity)
|
|||||||||||||||
Total debt
securities
|
Notional
|
Fair value
|
||||||||||||||||||
Lending
|
REIL
|
Provisions
|
Long
|
Short
|
Bought
|
Sold
|
Bought
|
Sold
|
||||||||||||
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||||
Central and
local government
|
45
|
—
|
—
|
102
|
(46)
|
20
|
19
|
103
|
92
|
240
|
2,145
|
2,223
|
466
|
(481)
|
||||||
Central banks
|
1,467
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
1,467
|
—
|
—
|
—
|
—
|
||||||
Other banks
|
136
|
—
|
—
|
177
|
(39)
|
195
|
14
|
358
|
1,459
|
1,953
|
110
|
107
|
21
|
(21)
|
||||||
Other financial
institutions
|
336
|
—
|
—
|
61
|
—
|
116
|
35
|
142
|
855
|
1,333
|
523
|
630
|
64
|
(74)
|
||||||
Corporate
|
18,994
|
10,269
|
5,689
|
148
|
3
|
135
|
—
|
283
|
417
|
19,694
|
425
|
322
|
(11)
|
10
|
||||||
Personal
|
18,858
|
2,258
|
1,048
|
—
|
—
|
—
|
—
|
—
|
1
|
18,859
|
—
|
—
|
—
|
—
|
||||||
39,836
|
12,527
|
6,737
|
488
|
(82)
|
466
|
68
|
886
|
2,824
|
43,546
|
3,203
|
3,282
|
540
|
(566)
|
|||||||
2010
|
||||||||||||||||||||
Central and local
government
|
61
|
—
|
—
|
104
|
(45)
|
93
|
88
|
109
|
20
|
190
|
1,872
|
2,014
|
360
|
(387)
|
||||||
Central banks
|
2,119
|
—
|
—
|
—
|
—
|
7
|
—
|
7
|
126
|
2,252
|
—
|
—
|
—
|
—
|
||||||
Other banks
|
87
|
—
|
—
|
435
|
(51)
|
96
|
45
|
486
|
1,523
|
2,096
|
317
|
312
|
103
|
(95)
|
||||||
Other financial
institutions
|
813
|
—
|
—
|
291
|
(1)
|
205
|
—
|
496
|
837
|
2,146
|
566
|
597
|
45
|
(84)
|
||||||
Corporate
|
19,886
|
8,291
|
4,072
|
91
|
(2)
|
140
|
6
|
225
|
434
|
20,545
|
483
|
344
|
(20)
|
17
|
||||||
Personal
|
20,228
|
1,638
|
534
|
—
|
—
|
—
|
—
|
—
|
—
|
20,228
|
—
|
—
|
—
|
—
|
||||||
43,194
|
9,929
|
4,606
|
921
|
(99)
|
541
|
139
|
1,323
|
2,940
|
47,457
|
3,238
|
3,267
|
488
|
(549)
|
AQ1
|
AQ2-AQ3
|
AQ4-AQ9
|
AQ10
|
Total
|
||||||||||
Notional
|
Fair value
|
Notional
|
Fair value
|
Notional
|
Fair value
|
Notional
|
Fair value
|
Notional
|
Fair value
|
|||||
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||||
Banks
|
1,586
|
300
|
2
|
—
|
—
|
—
|
—
|
—
|
1,588
|
300
|
||||
Other financial institutions
|
1,325
|
232
|
161
|
1
|
129
|
7
|
—
|
—
|
1,615
|
240
|
||||
Total
|
2,911
|
532
|
163
|
1
|
129
|
7
|
—
|
—
|
3,203
|
540
|
·
|
The Group’s exposure to Ireland is driven by Ulster Bank Group (87% of the Group’s Irish exposure at 31 December 2011). The portfolio is predominantly personal lending of £18.9 billion (largely mortgages) and corporate lending of £19.0 billion (largely loans to the property sector). In addition, the Group has lending and derivatives exposure to the Central Bank of Ireland, financial institutions and large international clients with funding units based in Ireland.
|
·
|
Group exposure declined in all categories, with notable reductions in lending of £3.4 billion and in off-balance sheet items of £1.4 billion over the year, as a result of currency movements and de-risking in the portfolio.
|
·
|
Exposure to the central bank fluctuates, driven by regulatory requirements and by deposits of excess liquidity as part of the Group’s assets and liabilities management. Exposures fell by £0.7 billion over the year, with most of the decline occurring in the fourth quarter.
|
·
|
GBM and Ulster Bank account for the majority of the Group’s exposure to financial institutions. Exposure to the financial sector fell by £1.1 billion during the year, caused by a £0.5 billion reduction in lending, a £0.4 billion reduction in debt securities and smaller reductions in derivatives and repos and in off-balance sheet exposure. The largest category is derivatives and repos where exposure is affected predominantly by market movements and transactions are typically collateralised.
|
·
|
Corporate lending exposure fell approximately £0.9 billion over the year, driven by a combination of exchange rate movements and write-offs. At the end of 2011, lending exposure was highest in the property sector (£11.6 billion), which is also the sector that experienced the largest year-on-year reduction (£0.4 billion). REIL and impairment provisions rose by £2.0 billion and £1.6 billion respectively over the year.
|
·
|
The Ulster Bank retail portfolio mainly consists of mortgages (approximately 95% of Ulster Bank personal lending at 31 December 2011), with the remainder comprising credit card and other personal lending. Overall personal lending exposure fell approximately £1.4 billion over the year as a result of exchange rate movements, amortisation, a small amount of write-offs and a lack of demand in the market.
|
·
|
Ireland Non-Core lending exposure was £10.2 billion at 31 December 2011, down by £0.6 billion or 6% since 31 December 2010. The remaining lending portfolio largely consists of exposures to real estate (79%), retail (7%) and leisure (4%).
|
HFT
debt securities
|
Derivatives
(gross of
collateral) and repos
|
Balance
sheet
exposures
|
Credit default protection (reference entity)
|
|||||||||||||||||
AFS and
LAR debt
securities
|
AFS
reserves
|
Total debt
securities
|
Notional
|
Fair value
|
||||||||||||||||
Lending
|
REIL
|
Provisions
|
Long
|
Short
|
Bought
|
Sold
|
Bought
|
Sold
|
||||||||||||
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||||
Central and
local government
|
9
|
—
|
—
|
33
|
(15)
|
360
|
751
|
(358)
|
35
|
(314)
|
5,151
|
5,155
|
538
|
(522)
|
||||||
Central banks
|
3
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
3
|
—
|
—
|
—
|
—
|
||||||
Other banks
|
206
|
—
|
—
|
4,892
|
(867)
|
162
|
214
|
4,840
|
1,622
|
6,668
|
1,965
|
1,937
|
154
|
(152)
|
||||||
Other financial
institutions
|
154
|
—
|
—
|
1,580
|
(639)
|
65
|
8
|
1,637
|
282
|
2,073
|
2,417
|
2,204
|
157
|
(128)
|
||||||
Corporate
|
5,775
|
1,190
|
442
|
9
|
—
|
27
|
—
|
36
|
454
|
6,265
|
4,831
|
3,959
|
448
|
(399)
|
||||||
Personal
|
362
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
362
|
—
|
—
|
—
|
—
|
||||||
6,509
|
1,190
|
442
|
6,514
|
(1,521)
|
614
|
973
|
6,155
|
2,393
|
15,057
|
14,364
|
13,255
|
1,297
|
(1,201)
|
|||||||
2010
|
||||||||||||||||||||
Central and local
government
|
19
|
—
|
—
|
88
|
(7)
|
1,172
|
1,248
|
12
|
53
|
84
|
3,820
|
3,923
|
436
|
(435)
|
||||||
Central banks
|
5
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
5
|
—
|
—
|
—
|
—
|
||||||
Other banks
|
166
|
—
|
—
|
5,264
|
(834)
|
147
|
118
|
5,293
|
1,482
|
6,941
|
2,087
|
2,159
|
133
|
(135)
|
||||||
Other financial
institutions
|
92
|
—
|
—
|
1,724
|
(474)
|
34
|
7
|
1,751
|
22
|
1,865
|
1,648
|
1,388
|
72
|
(45)
|
||||||
Corporate
|
6,991
|
1,871
|
572
|
9
|
38
|
50
|
8
|
51
|
490
|
7,532
|
5,192
|
4,224
|
231
|
(168)
|
||||||
Personal
|
407
|
1
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
407
|
—
|
—
|
—
|
—
|
||||||
7,680
|
1,872
|
572
|
7,085
|
(1,277)
|
1,403
|
1,381
|
7,107
|
2,047
|
16,834
|
12,747
|
11,694
|
872
|
(783)
|
AQ1
|
AQ2-AQ3
|
AQ4-AQ9
|
AQ10
|
Total
|
||||||||||
Notional
|
Fair value
|
Notional
|
Fair value
|
Notional
|
Fair value
|
Notional
|
Fair value
|
Notional
|
Fair value
|
|||||
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||||
Banks
|
6,595
|
499
|
68
|
5
|
32
|
4
|
—
|
—
|
6,695
|
508
|
||||
Other financial institutions
|
7,238
|
736
|
162
|
3
|
269
|
50
|
—
|
—
|
7,669
|
789
|
||||
Total
|
13,833
|
1,235
|
230
|
8
|
301
|
54
|
—
|
—
|
14,364
|
1,297
|
·
|
The Group maintains strong relationships with Spanish government entities, banks, other financial institutions and large corporate clients. The exposure to Spain is driven by corporate lending and a large MBS covered bond portfolio.
|
·
|
Exposure fell in most categories in 2011, particularly in corporate lending, as a result of steps to de-risk the portfolio.
|
·
|
The Group’s exposure to the government was negative at 31 December 2011, reflecting net short held-for-trading debt securities.
|
·
|
A sizeable covered bond portfolio of £6.5 billion is the Group’s largest exposure to the Spanish financial sector. The portfolio continued to perform satisfactorily in 2011. Stress analysis conducted to date on these available-for-sale debt securities indicated that this exposure is unlikely to suffer material credit losses. However, the Group continues to monitor the situation closely.
|
·
|
A further £1.9 billion of the Group’s exposure to financial institutions consists of derivatives exposure to Spanish international banks and a few of the large regional banks, the majority of which is collateralised. This increased £0.4 billion in 2011, due partly to market movements.
|
·
|
Lending to banks consists mainly of short-term uncommitted credit lines with the top two international Spanish banks.
|
·
|
Exposure to corporate clients declined during 2011, with reductions in lending of £1.2 billion and in off-balance sheet items of £0.4 billion, driven by reductions in exposure to property, transport and technology, media and telecommunications sectors. The majority of REIL relates to commercial real estate lending and decreased over the year, reflecting disposals and restructurings.
|
·
|
As at 31 December 2011, Non-Core had lending exposure of £3.7 billion to Spain, a reduction of £0.8 billion or 18% since 31 December 2010. The real estate (66%), construction (11%), electricity (7%) and land transport (3%) sectors account for the majority of this lending exposure.
|
AFS and
LAR debt
securities
|
AFS
reserves
|
HFT
debt securities
|
Total debt
securities
|
Derivatives
(gross of
collateral) and repos
|
Balance
sheet
exposures
|
Credit default protection (reference entity)
|
||||||||||||||
Notional
|
Fair value
|
|||||||||||||||||||
Lending
|
REIL
|
Provisions
|
Long
|
Short
|
Bought
|
Sold
|
Bought
|
Sold
|
||||||||||||
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||||
Central and local government
|
—
|
—
|
—
|
704
|
(220)
|
4,336
|
4,725
|
315
|
90
|
405
|
12,125
|
12,218
|
1,750
|
(1,708)
|
||||||
Central banks
|
73
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
73
|
—
|
—
|
—
|
—
|
||||||
Other banks
|
233
|
—
|
—
|
119
|
(14)
|
67
|
88
|
98
|
1,064
|
1,395
|
6,078
|
5,938
|
1,215
|
(1,187)
|
||||||
Other financial institutions
|
299
|
—
|
—
|
685
|
(15)
|
40
|
13
|
712
|
686
|
1,697
|
872
|
762
|
60
|
(51)
|
||||||
Corporate
|
2,444
|
361
|
113
|
75
|
—
|
58
|
—
|
133
|
474
|
3,051
|
4,742
|
4,299
|
350
|
(281)
|
||||||
Personal
|
23
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
23
|
—
|
—
|
—
|
—
|
||||||
3,072
|
361
|
113
|
1,583
|
(249)
|
4,501
|
4,826
|
1,258
|
2,314
|
6,644
|
23,817
|
23,217
|
3,375
|
(3,227)
|
|||||||
2010
|
||||||||||||||||||||
Central and local government
|
45
|
—
|
—
|
906
|
(99)
|
5,113
|
3,175
|
2,844
|
71
|
2,960
|
8,998
|
8,519
|
641
|
(552)
|
||||||
Central banks
|
78
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
78
|
—
|
—
|
—
|
—
|
||||||
Other banks
|
668
|
—
|
—
|
198
|
(11)
|
67
|
16
|
249
|
782
|
1,699
|
4,417
|
4,458
|
421
|
(414)
|
||||||
Other financial institutions
|
418
|
—
|
—
|
646
|
(5)
|
49
|
—
|
695
|
759
|
1,872
|
723
|
697
|
21
|
(13)
|
||||||
Corporate
|
2,483
|
314
|
141
|
20
|
—
|
36
|
8
|
48
|
420
|
2,951
|
4,506
|
3,966
|
150
|
(88)
|
||||||
Personal
|
27
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
27
|
—
|
—
|
—
|
—
|
||||||
3,719
|
314
|
141
|
1,770
|
(115)
|
5,265
|
3,199
|
3,836
|
2,032
|
9,587
|
18,644
|
17,640
|
1,233
|
(1,067)
|
AQ1
|
AQ2-AQ3
|
AQ4-AQ9
|
AQ10
|
Total
|
||||||||||
Notional
|
Fair value
|
Notional
|
Fair value
|
Notional
|
Fair value
|
Notional
|
Fair value
|
Notional
|
Fair value
|
|||||
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||||
Banks
|
12,904
|
1,676
|
487
|
94
|
61
|
10
|
—
|
—
|
13,452
|
1,780
|
||||
Other financial institutions
|
10,138
|
1,550
|
8
|
2
|
219
|
43
|
—
|
—
|
10,365
|
1,595
|
||||
Total
|
23,042
|
3,226
|
495
|
96
|
280
|
53
|
—
|
—
|
23,817
|
3,375
|
·
|
The Group maintains strong relationships with Italian government entities, banks, other financial institutions and large corporate clients. Since the start of 2011, the Group has taken steps to reduce its risks through strategic exits where appropriate, or to mitigate these risks through increased collateral requirements, in line with its evolving appetite for Italian risk. As a result, the Group reduced lending exposure to Italian counterparties by £0.6 billion over 2011 to £3.1 billion.
|
·
|
The Group is an active market-maker in Italian government bonds, resulting in large gross long and short positions in held-for-trading securities. Given this role, the Group left itself in a relatively modest long position at 31 December 2011 to avoid being temporarily over exposed as a result of its expected participation in the purchase of new government bonds being issued in January 2012.
|
·
|
Over 2011, the total government debt securities position declined by £2.5 billion to £0.3 billion, reflecting a rebalancing of the trading portfolio.
|
·
|
The majority of the Group’s exposure to Italian financial institutions relates to the top five banks. The Group’s product offering consists largely of collateralised trading products and, to a lesser extent, short-term uncommitted lending lines for liquidity purposes.
|
·
|
Lending exposure fell slightly during 2011, with reductions in lending to the property industry offset by increased lending to manufacturing companies, particularly in the fourth quarter.
|
·
|
Non-Core lending exposure was £1.2 billion at 31 December 2011, a £0.7 billion (39%) reduction since 31 December 2010. The remaining lending exposure comprises mainly commercial real estate finance (22%), leisure (20%), unleveraged funds (16%), electricity (15%) and industrials (10%).
|
Lending
|
REIL
|
Provisions
|
AFS and
LAR debt
securities
|
AFS
reserves
|
Total debt
securities
|
Derivatives
(gross of
collateral) and repos
|
Balance
sheet
exposures
|
Credit default protection (reference entity)
|
||||||||||||
HFT
debt securities
|
Notional
|
Fair value
|
||||||||||||||||||
Long
|
Short
|
Bought
|
Sold
|
Bought
|
Sold
|
|||||||||||||||
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||||
Central and local government
|
7
|
—
|
—
|
312
|
—
|
102
|
5
|
409
|
—
|
416
|
3,158
|
3,165
|
2,228
|
(2,230)
|
||||||
Central banks
|
6
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
6
|
—
|
—
|
—
|
—
|
||||||
Other banks
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
290
|
290
|
22
|
22
|
3
|
(3)
|
||||||
Other financial institutions
|
31
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
2
|
33
|
34
|
34
|
8
|
(8)
|
||||||
Corporate
|
427
|
256
|
256
|
—
|
—
|
—
|
—
|
—
|
63
|
490
|
434
|
428
|
144
|
(142)
|
||||||
Personal
|
14
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
14
|
—
|
—
|
—
|
—
|
||||||
485
|
256
|
256
|
312
|
—
|
102
|
5
|
409
|
355
|
1,249
|
3,648
|
3,649
|
2,383
|
(2,383)
|
|||||||
2010
|
||||||||||||||||||||
Central and local government
|
14
|
—
|
—
|
895
|
(694)
|
118
|
39
|
974
|
7
|
995
|
2,960
|
3,061
|
854
|
(871)
|
||||||
Central banks
|
36
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
36
|
—
|
—
|
—
|
—
|
||||||
Other banks
|
18
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
167
|
185
|
21
|
19
|
3
|
(3)
|
||||||
Other financial institutions
|
31
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
3
|
34
|
35
|
35
|
11
|
(11)
|
||||||
Corporate
|
191
|
48
|
48
|
—
|
—
|
—
|
—
|
—
|
50
|
241
|
511
|
616
|
44
|
(49)
|
||||||
Personal
|
16
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
16
|
—
|
—
|
—
|
—
|
||||||
306
|
48
|
48
|
895
|
(694)
|
118
|
39
|
974
|
227
|
1,507
|
3,527
|
3,731
|
912
|
(934)
|
AQ1
|
AQ2-AQ3
|
AQ4-AQ9
|
AQ10
|
Total
|
||||||||||
Notional
|
Fair value
|
Notional
|
Fair value
|
Notional
|
Fair value
|
Notional
|
Fair value
|
Notional
|
Fair value
|
|||||
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||||
Banks
|
2,001
|
1,345
|
1
|
1
|
—
|
—
|
—
|
—
|
2,002
|
1,346
|
||||
Other financial institutions
|
1,507
|
945
|
63
|
45
|
76
|
47
|
—
|
—
|
1,646
|
1,037
|
||||
Total
|
3,508
|
2,290
|
64
|
46
|
76
|
47
|
—
|
—
|
3,648
|
2,383
|
·
|
The Group has reduced its effective exposure to Greece and continues to actively manage its exposure to the country, in line with the de-risking strategy that has been in place since early 2010. Much of the remaining exposure is collateralised or guaranteed.
|
·
|
As a result of the continued deterioration in Greece’s fiscal position, coupled with the potential for the restructuring of Greek sovereign debt, the Group recognised an impairment charge in respect of available-for-sale Greek government bonds.
|
·
|
Activity with Greek financial companies is under close scrutiny; exposure is minimal.
|
·
|
Due to market movements, the gross derivatives exposure to banks increased by £0.1 billion during the year. The portfolio is largely collateralised.
|
·
|
At the start of 2011, the Group reclassified the domicile of exposures to a number of defaulted clients, resulting in an increase in reported exposure to Greek corporate clients as well as increases in REIL and impairment provisions.
|
·
|
The Group’s focus is now on short-term trade facilities to the domestic subsidiaries of international clients, increasingly supported by parental guarantees.
|
·
|
The Non-Core division’s lending exposure to Greece was £0.1 billion at 31 December 2011, a reduction of 28% since 31 December 2010. The remaining lending portfolio primarily consists of the following sectors: financial intermediaries (33%), construction (20%), other services (16%) and electricity (14%).
|
AFS and
LAR debt
securities
|
HFT
debt securities
|
Derivatives
(gross of
collateral) and repos
|
Balance
sheet
exposures
|
Credit default protection (reference entity)
|
||||||||||||||||
AFS
reserves
|
Total debt
securities
|
Notional
|
Fair value
|
|||||||||||||||||
Lending
|
REIL
|
Provisions
|
Long
|
Short
|
Bought
|
Sold
|
Bought
|
Sold
|
||||||||||||
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||||
Central and local government
|
—
|
—
|
—
|
56
|
(58)
|
36
|
152
|
(60)
|
19
|
(41)
|
3,304
|
3,413
|
997
|
(985)
|
||||||
Other banks
|
10
|
—
|
—
|
91
|
(36)
|
12
|
2
|
101
|
389
|
500
|
1,197
|
1,155
|
264
|
(260)
|
||||||
Other financial institutions
|
—
|
—
|
—
|
5
|
—
|
7
|
—
|
12
|
30
|
42
|
8
|
5
|
1
|
(1)
|
||||||
Corporate
|
495
|
27
|
27
|
42
|
—
|
18
|
—
|
60
|
81
|
636
|
366
|
321
|
68
|
(48)
|
||||||
Personal
|
5
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
5
|
—
|
—
|
—
|
—
|
||||||
510
|
27
|
27
|
194
|
(94)
|
73
|
154
|
113
|
519
|
1,142
|
4,875
|
4,894
|
1,330
|
(1,294)
|
|||||||
2010
|
||||||||||||||||||||
Central and local government
|
86
|
—
|
—
|
92
|
(26)
|
68
|
122
|
38
|
29
|
153
|
2,844
|
2,923
|
471
|
(460)
|
||||||
Other banks
|
63
|
—
|
—
|
106
|
(24)
|
46
|
2
|
150
|
307
|
520
|
1,085
|
1,107
|
231
|
(243)
|
||||||
Other financial institutions
|
—
|
—
|
—
|
47
|
—
|
7
|
—
|
54
|
7
|
61
|
9
|
6
|
(1)
|
—
|
||||||
Corporate
|
611
|
27
|
21
|
—
|
1
|
—
|
—
|
—
|
51
|
662
|
581
|
507
|
48
|
(29)
|
||||||
Personal
|
6
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
6
|
—
|
—
|
—
|
—
|
||||||
766
|
27
|
21
|
245
|
(49)
|
121
|
124
|
242
|
394
|
1,402
|
4,519
|
4,543
|
749
|
(732)
|
AQ1
|
AQ2-AQ3
|
AQ4-AQ9
|
AQ10
|
Total
|
||||||||||
Notional
|
Fair value
|
Notional
|
Fair value
|
Notional
|
Fair value
|
Notional
|
Fair value
|
Notional
|
Fair value
|
|||||
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||||
Banks
|
2,922
|
786
|
46
|
12
|
—
|
—
|
—
|
—
|
2,968
|
798
|
||||
Other financial institutions
|
1,874
|
517
|
—
|
—
|
33
|
15
|
—
|
—
|
1,907
|
532
|
||||
Total
|
4,796
|
1,303
|
46
|
12
|
33
|
15
|
—
|
—
|
4,875
|
1,330
|
·
|
In early 2011, RBS closed its local operations in Portugal, leaving the Group with modest overall exposure of £1.4 billion by year-end. The portfolio, now managed out of Spain, is focused on corporate lending and derivatives trading with the largest local banks. Medium-term activity has ceased with the exception of that carried out under a Credit Support Annex.
|
·
|
During 2011, the Group’s exposure to the Portuguese government was reduced to a very small derivatives position, the result of decreases in contingent and lending exposures to public sector entities by way of facility maturities. The Group’s exposure to the government was negative at 31 December 2011, reflecting net short held-for-trading debt securities.
|
·
|
A major proportion of the remaining exposures is focused on the top four systemically important financial groups. Exposures generally consist of collateralised trading products.
|
·
|
The largest non-financial corporate exposure is to the energy and transport sectors. The Group’s exposure is concentrated on a few large, highly creditworthy clients.
|
·
|
The Non-Core division’s lending exposure to Portugal was £0.3 billion at 31 December 2011, an increase of 8% in the portfolio since 31 December 2010, due to an infrastructure project drawing committed facilities. The portfolio comprises lending exposure to the land transport and logistics (52%), electricity (30%) and commercial real estate (14%) sectors. There is no exposure to central or local government.
|
AFS and
LAR debt
securities
|
HFT
debt securities
|
Derivatives
(gross of
collateral) and repos
|
Balance
sheet
exposures
|
Credit default protection (reference entity)
|
||||||||||||||||
AFS
reserves
|
Total debt
securities
|
Notional
|
Fair value
|
|||||||||||||||||
Lending
|
REIL
|
Provisions
|
Long
|
Short
|
Bought
|
Sold
|
Bought
|
Sold
|
||||||||||||
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||||
Central and local government
|
—
|
—
|
—
|
12,035
|
523
|
4,136
|
2,084
|
14,087
|
423
|
14,510
|
2,631
|
2,640
|
76
|
(67)
|
||||||
Central banks
|
18,068
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
5,704
|
23,772
|
—
|
—
|
—
|
—
|
||||||
Other banks
|
653
|
—
|
—
|
1,376
|
5
|
294
|
761
|
909
|
6,003
|
7,565
|
4,765
|
4,694
|
307
|
(310)
|
||||||
Other financial institutions
|
305
|
—
|
—
|
563
|
(33)
|
187
|
95
|
655
|
3,321
|
4,281
|
3,653
|
3,403
|
7
|
(2)
|
||||||
Corporate
|
6,608
|
191
|
80
|
109
|
9
|
14
|
7
|
116
|
586
|
7,310
|
20,433
|
18,311
|
148
|
(126)
|
||||||
Personal
|
155
|
19
|
19
|
—
|
—
|
—
|
—
|
—
|
—
|
155
|
—
|
—
|
—
|
—
|
||||||
25,789
|
210
|
99
|
14,083
|
504
|
4,631
|
2,947
|
15,767
|
16,037
|
57,593
|
31,482
|
29,048
|
538
|
(505)
|
|||||||
2010
|
||||||||||||||||||||
Central and local government
|
—
|
—
|
—
|
10,648
|
1
|
5,964
|
4,124
|
12,488
|
160
|
12,648
|
2,056
|
2,173
|
25
|
(19)
|
||||||
Central banks
|
10,894
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
6,233
|
17,127
|
—
|
—
|
—
|
—
|
||||||
Other banks
|
1,060
|
—
|
—
|
1,291
|
3
|
567
|
481
|
1,377
|
6,289
|
8,726
|
3,848
|
3,933
|
73
|
(88)
|
||||||
Other financial institutions
|
422
|
—
|
—
|
494
|
(47)
|
195
|
17
|
672
|
1,951
|
3,045
|
2,712
|
2,633
|
(18)
|
18
|
||||||
Corporate
|
7,519
|
163
|
44
|
219
|
4
|
44
|
53
|
210
|
633
|
8,362
|
20,731
|
19,076
|
(382)
|
372
|
||||||
Personal
|
162
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
162
|
—
|
—
|
—
|
—
|
||||||
20,057
|
163
|
44
|
12,652
|
(39)
|
6,770
|
4,675
|
14,747
|
15,266
|
50,070
|
29,347
|
27,815
|
(302)
|
283
|
AQ1
|
AQ2-AQ3
|
AQ4-AQ9
|
AQ10
|
Total
|
||||||||||
Notional
|
Fair value
|
Notional
|
Fair value
|
Notional
|
Fair value
|
Notional
|
Fair value
|
Notional
|
Fair value
|
|||||
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||||
Banks
|
14,644
|
171
|
163
|
4
|
8
|
—
|
—
|
—
|
14,815
|
175
|
||||
Other financial institutions
|
16,315
|
357
|
18
|
—
|
334
|
6
|
—
|
—
|
16,667
|
363
|
||||
Total
|
30,959
|
528
|
181
|
4
|
342
|
6
|
—
|
—
|
31,482
|
538
|
AFS and
LAR debt
securities
|
HFT
debt securities
|
Derivatives
(gross of
collateral) and repos
|
Balance
sheet
exposures
|
Credit default protection (reference entity)
|
||||||||||||||||
AFS
reserves
|
Total debt
securities
|
Notional
|
Fair value
|
|||||||||||||||||
Lending
|
REIL
|
Provisions
|
Long
|
Short
|
Bought
|
Sold
|
Bought
|
Sold
|
||||||||||||
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||||
Central and local government
|
2,567
|
—
|
—
|
1,447
|
74
|
849
|
591
|
1,705
|
41
|
4,313
|
1,206
|
1,189
|
31
|
(31)
|
||||||
Central banks
|
7,654
|
—
|
—
|
—
|
—
|
6
|
—
|
6
|
7
|
7,667
|
—
|
—
|
—
|
—
|
||||||
Other banks
|
623
|
—
|
—
|
802
|
217
|
365
|
278
|
889
|
7,574
|
9,086
|
965
|
995
|
41
|
(42)
|
||||||
Other financial institutions
|
1,575
|
—
|
—
|
6,804
|
(386)
|
290
|
108
|
6,986
|
1,914
|
10,475
|
5,772
|
5,541
|
142
|
(131)
|
||||||
Corporate
|
4,827
|
621
|
209
|
199
|
6
|
113
|
5
|
307
|
749
|
5,883
|
15,416
|
14,238
|
257
|
(166)
|
||||||
Personal
|
20
|
3
|
2
|
—
|
—
|
—
|
—
|
—
|
—
|
20
|
—
|
—
|
—
|
—
|
||||||
17,266
|
624
|
211
|
9,252
|
(89)
|
1,623
|
982
|
9,893
|
10,285
|
37,444
|
23,359
|
21,963
|
471
|
(370)
|
|||||||
2010
|
||||||||||||||||||||
Central and local government
|
914
|
—
|
—
|
3,469
|
16
|
1,426
|
607
|
4,288
|
46
|
5,248
|
1,195
|
999
|
(2)
|
(4)
|
||||||
Central banks
|
6,484
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
6,484
|
—
|
—
|
—
|
—
|
||||||
Other banks
|
554
|
—
|
—
|
984
|
2
|
223
|
275
|
932
|
5,021
|
6,507
|
784
|
789
|
12
|
(10)
|
||||||
Other financial institutions
|
1,801
|
—
|
—
|
6,612
|
(185)
|
344
|
12
|
6,944
|
3,116
|
11,861
|
4,210
|
3,985
|
48
|
(46)
|
||||||
Corporate
|
6,170
|
388
|
149
|
264
|
3
|
152
|
57
|
359
|
875
|
7,404
|
12,330
|
11,113
|
(72)
|
177
|
||||||
Personal
|
81
|
3
|
3
|
—
|
—
|
—
|
—
|
—
|
—
|
81
|
—
|
—
|
—
|
—
|
||||||
16,004
|
391
|
152
|
11,329
|
(164)
|
2,145
|
951
|
12,523
|
9,058
|
37,585
|
18,519
|
16,886
|
(14)
|
117
|
AQ1
|
AQ2-AQ3
|
AQ4-AQ9
|
AQ10
|
Total
|
||||||||||
Notional
|
Fair value
|
Notional
|
Fair value
|
Notional
|
Fair value
|
Notional
|
Fair value
|
Notional
|
Fair value
|
|||||
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||||
Banks
|
7,605
|
107
|
88
|
1
|
6
|
—
|
—
|
—
|
7,699
|
108
|
||||
Other financial institutions
|
14,529
|
231
|
308
|
37
|
676
|
81
|
147
|
14
|
15,660
|
363
|
||||
Total
|
22,134
|
338
|
396
|
38
|
682
|
81
|
147
|
14
|
23,359
|
471
|
AFS and
LAR debt
securities
|
HFT
debt securities
|
Derivatives
(gross of
collateral) and repos
|
Balance
sheet
exposures
|
Credit default protection (reference entity)
|
||||||||||||||||
AFS
reserves
|
Total debt
securities
|
Notional
|
Fair value
|
|||||||||||||||||
Lending
|
REIL
|
Provisions
|
Long
|
Short
|
Bought
|
Sold
|
Bought
|
Sold
|
||||||||||||
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||||
Central and local government
|
481
|
—
|
—
|
2,648
|
(14)
|
8,705
|
5,669
|
5,684
|
357
|
6,522
|
3,467
|
2,901
|
228
|
(195)
|
||||||
Central banks
|
3
|
—
|
—
|
20
|
—
|
—
|
—
|
20
|
12
|
35
|
—
|
—
|
—
|
—
|
||||||
Other banks
|
1,273
|
—
|
—
|
889
|
(17)
|
157
|
75
|
971
|
7,271
|
9,515
|
4,232
|
3,995
|
282
|
(236)
|
||||||
Other financial institutions
|
437
|
—
|
—
|
642
|
(40)
|
325
|
126
|
841
|
675
|
1,953
|
2,590
|
2,053
|
136
|
(117)
|
||||||
Corporate
|
3,761
|
128
|
74
|
240
|
9
|
72
|
34
|
278
|
743
|
4,782
|
23,224
|
21,589
|
609
|
(578)
|
||||||
Personal
|
79
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
79
|
—
|
—
|
—
|
—
|
||||||
6,034
|
128
|
74
|
4,439
|
(62)
|
9,259
|
5,904
|
7,794
|
9,058
|
22,886
|
33,513
|
30,538
|
1,255
|
(1,126)
|
|||||||
2010
|
||||||||||||||||||||
Central and local government
|
511
|
—
|
—
|
5,912
|
40
|
10,266
|
3,968
|
12,210
|
362
|
13,083
|
2,225
|
2,287
|
87
|
(92)
|
||||||
Central banks
|
3
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
15
|
18
|
—
|
—
|
—
|
—
|
||||||
Other banks
|
1,095
|
—
|
—
|
774
|
—
|
410
|
204
|
980
|
7,183
|
9,258
|
3,631
|
3,071
|
63
|
(43)
|
||||||
Other financial institutions
|
470
|
—
|
—
|
666
|
(22)
|
42
|
23
|
685
|
375
|
1,530
|
1,722
|
1,609
|
—
|
(2)
|
||||||
Corporate
|
4,376
|
230
|
46
|
71
|
1
|
185
|
90
|
166
|
672
|
5,214
|
19,771
|
18,466
|
(181)
|
159
|
||||||
Personal
|
102
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
102
|
—
|
—
|
—
|
—
|
||||||
6,557
|
230
|
46
|
7,423
|
19
|
10,903
|
4,285
|
14,041
|
8,607
|
29,205
|
27,349
|
25,433
|
(31)
|
22
|
AQ1
|
AQ2-AQ3
|
AQ4-AQ9
|
AQ10
|
Total
|
||||||||||
Notional
|
Fair value
|
Notional
|
Fair value
|
Notional
|
Fair value
|
Notional
|
Fair value
|
Notional
|
Fair value
|
|||||
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||||
Banks
|
13,353
|
453
|
162
|
13
|
79
|
8
|
—
|
—
|
13,594
|
474
|
||||
Other financial institutions
|
19,641
|
758
|
24
|
1
|
254
|
22
|
—
|
—
|
19,919
|
781
|
||||
Total
|
32,994
|
1,211
|
186
|
14
|
333
|
30
|
—
|
—
|
33,513
|
1,255
|
AFS and
LAR debt
securities
|
HFT
debt securities
|
Derivatives
(gross of
collateral) and repos
|
Balance
sheet
exposures
|
Credit default protection (reference entity)
|
||||||||||||||||
AFS
reserves
|
Total debt
securities
|
Notional
|
Fair value
|
|||||||||||||||||
Lending
|
REIL
|
Provisions
|
Long
|
Short
|
Bought
|
Sold
|
Bought
|
Sold
|
||||||||||||
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||||
Other banks
|
101
|
—
|
—
|
10
|
—
|
7
|
—
|
17
|
546
|
664
|
—
|
—
|
—
|
—
|
||||||
Other financial institutions
|
1,779
|
—
|
—
|
54
|
(7)
|
82
|
80
|
56
|
2,963
|
4,798
|
2,080
|
1,976
|
118
|
(108)
|
||||||
Corporate
|
2,228
|
897
|
301
|
5
|
—
|
58
|
6
|
57
|
180
|
2,465
|
2,478
|
2,138
|
146
|
(116)
|
||||||
Personal
|
2
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
2
|
—
|
—
|
—
|
—
|
||||||
4,110
|
897
|
301
|
69
|
(7)
|
147
|
86
|
130
|
3,689
|
7,929
|
4,558
|
4,114
|
264
|
(224)
|
|||||||
2010
|
||||||||||||||||||||
Central and local government
|
—
|
—
|
—
|
—
|
—
|
24
|
—
|
24
|
—
|
24
|
—
|
—
|
—
|
—
|
||||||
Central banks
|
25
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
25
|
—
|
—
|
—
|
—
|
||||||
Other banks
|
26
|
—
|
—
|
30
|
(1)
|
45
|
—
|
75
|
499
|
600
|
—
|
—
|
—
|
—
|
||||||
Other financial institutions
|
734
|
—
|
—
|
99
|
(3)
|
32
|
19
|
112
|
1,800
|
2,646
|
1,296
|
1,220
|
(5)
|
1
|
||||||
Corporate
|
2,503
|
807
|
206
|
5
|
1
|
183
|
21
|
167
|
246
|
2,916
|
2,367
|
1,918
|
(16)
|
13
|
||||||
Personal
|
3
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
3
|
—
|
—
|
—
|
—
|
||||||
3,291
|
807
|
206
|
134
|
(3)
|
284
|
40
|
378
|
2,545
|
6,214
|
3,663
|
3,138
|
(21)
|
14
|
AQ1
|
AQ2-AQ3
|
AQ4-AQ9
|
AQ10
|
Total
|
||||||||||
Notional
|
Fair value
|
Notional
|
Fair value
|
Notional
|
Fair value
|
Notional
|
Fair value
|
Notional
|
Fair value
|
|||||
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||||
Banks
|
1,535
|
93
|
16
|
—
|
—
|
—
|
—
|
—
|
1,551
|
93
|
||||
Other financial institutions
|
2,927
|
164
|
10
|
—
|
70
|
7
|
—
|
—
|
3,007
|
171
|
||||
Total
|
4,462
|
257
|
26
|
—
|
70
|
7
|
—
|
—
|
4,558
|
264
|
HFT
debt securities
|
Derivatives
(gross of
collateral) and repos
|
Credit default protection (reference entity)
|
||||||||||||||||||
AFS and
LAR debt
securities
|
AFS
reserves
|
Total debt
securities
|
Balance
sheet
exposures
|
Notional
|
Fair value
|
|||||||||||||||
Lending
|
REIL
|
Provisions
|
Long
|
Short
|
Bought
|
Sold
|
Bought
|
Sold
|
||||||||||||
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||||
Central and local government
|
213
|
—
|
—
|
742
|
(116)
|
608
|
722
|
628
|
89
|
930
|
1,612
|
1,505
|
120
|
(110)
|
||||||
Central banks
|
8
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
3
|
11
|
—
|
—
|
—
|
—
|
||||||
Other banks
|
287
|
—
|
—
|
4
|
—
|
—
|
—
|
4
|
2,450
|
2,741
|
312
|
302
|
14
|
(13)
|
||||||
Other financial institutions
|
354
|
—
|
—
|
—
|
—
|
1
|
4
|
(3)
|
191
|
542
|
—
|
—
|
—
|
—
|
||||||
Corporate
|
588
|
31
|
21
|
3
|
—
|
20
|
—
|
23
|
277
|
888
|
563
|
570
|
12
|
(12)
|
||||||
Personal
|
20
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
20
|
—
|
—
|
—
|
—
|
||||||
1,470
|
31
|
21
|
749
|
(116)
|
629
|
726
|
652
|
3,010
|
5,132
|
2,487
|
2,377
|
146
|
(135)
|
|||||||
2010
|
||||||||||||||||||||
Central and local government
|
102
|
—
|
—
|
763
|
(54)
|
529
|
602
|
690
|
92
|
884
|
880
|
986
|
53
|
(57)
|
||||||
Central banks
|
14
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
7
|
21
|
—
|
—
|
—
|
—
|
||||||
Other banks
|
441
|
—
|
—
|
39
|
1
|
66
|
2
|
103
|
1,822
|
2,366
|
278
|
266
|
2
|
(1)
|
||||||
Other financial institutions
|
32
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
126
|
158
|
—
|
—
|
—
|
—
|
||||||
Corporate
|
893
|
27
|
27
|
1
|
—
|
11
|
2
|
10
|
191
|
1,094
|
628
|
594
|
(6)
|
6
|
||||||
Personal
|
327
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
327
|
—
|
—
|
—
|
—
|
||||||
1,809
|
27
|
27
|
803
|
(53)
|
606
|
606
|
803
|
2,238
|
4,850
|
1,786
|
1,846
|
49
|
(52)
|
AQ1
|
AQ2-AQ3
|
AQ4-AQ9
|
AQ10
|
Total
|
||||||||||
Notional
|
Fair value
|
Notional
|
Fair value
|
Notional
|
Fair value
|
Notional
|
Fair value
|
Notional
|
Fair value
|
|||||
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||||
Banks
|
1,602
|
97
|
2
|
—
|
12
|
1
|
—
|
—
|
1,616
|
98
|
||||
Other financial institutions
|
866
|
48
|
1
|
—
|
4
|
—
|
—
|
—
|
871
|
48
|
||||
Total
|
2,468
|
145
|
3
|
—
|
16
|
1
|
—
|
—
|
2,487
|
146
|
HFT
debt securities
|
Derivatives
(gross of
collateral) and repos
|
Credit default protection (reference entity)
|
||||||||||||||||||
AFS and
LAR debt
securities
|
AFS
reserves
|
Total debt
securities
|
Balance
sheet
exposures
|
Notional
|
Fair value
|
|||||||||||||||
Lending
|
REIL
|
Provisions
|
Long
|
Short
|
Bought
|
Sold
|
Bought
|
Sold
|
||||||||||||
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||||
Central and local government
|
121
|
—
|
—
|
327
|
(47)
|
445
|
331
|
441
|
779
|
1,341
|
2,281
|
2,350
|
54
|
(47)
|
||||||
Central banks
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
44
|
44
|
—
|
—
|
—
|
—
|
||||||
Other banks
|
28
|
—
|
—
|
63
|
(1)
|
13
|
70
|
6
|
1,017
|
1,051
|
90
|
87
|
2
|
(1)
|
||||||
Other financial institutions
|
115
|
—
|
—
|
100
|
(9)
|
25
|
2
|
123
|
37
|
275
|
—
|
—
|
—
|
—
|
||||||
Corporate
|
1,375
|
181
|
55
|
134
|
(4)
|
13
|
7
|
140
|
94
|
1,609
|
4,054
|
3,944
|
70
|
(59)
|
||||||
Personal
|
26
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
26
|
—
|
—
|
—
|
—
|
||||||
1,665
|
181
|
55
|
624
|
(61)
|
496
|
410
|
710
|
1,971
|
4,346
|
6,425
|
6,381
|
126
|
(107)
|
|||||||
2010
|
||||||||||||||||||||
Central and local government
|
124
|
—
|
—
|
324
|
(25)
|
268
|
283
|
309
|
697
|
1,130
|
1,975
|
2,190
|
(26)
|
34
|
||||||
Central banks
|
1
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
1
|
2
|
—
|
—
|
—
|
—
|
||||||
Other banks
|
142
|
—
|
—
|
71
|
(1)
|
52
|
44
|
79
|
564
|
785
|
148
|
142
|
1
|
—
|
||||||
Other financial institutions
|
119
|
—
|
—
|
4
|
—
|
—
|
5
|
(1)
|
29
|
147
|
—
|
—
|
—
|
—
|
||||||
Corporate
|
1,505
|
238
|
67
|
133
|
(1)
|
30
|
15
|
148
|
79
|
1,732
|
3,254
|
2,966
|
(63)
|
51
|
||||||
Personal
|
24
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
24
|
—
|
—
|
—
|
—
|
||||||
1,915
|
238
|
67
|
532
|
(27)
|
350
|
347
|
535
|
1,370
|
3,820
|
5,377
|
5,298
|
(88)
|
85
|
AQ1
|
AQ2-AQ3
|
AQ4-AQ9
|
AQ10
|
Total
|
||||||||||
Notional
|
Fair value
|
Notional
|
Fair value
|
Notional
|
Fair value
|
Notional
|
Fair value
|
Notional
|
Fair value
|
|||||
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||||
Banks
|
2,877
|
58
|
50
|
1
|
—
|
—
|
—
|
—
|
2,927
|
59
|
||||
Other financial institutions
|
3,464
|
67
|
4
|
—
|
30
|
—
|
—
|
—
|
3,498
|
67
|
||||
Total
|
6,341
|
125
|
54
|
1
|
30
|
—
|
—
|
—
|
6,425
|
126
|
(1)
|
Comprises Austria, Cyprus, Estonia, Finland, Malta, Slovakia and Slovenia.
|
·
|
Due to credit risk and capital considerations, the Group increased exposure to central banks (particularly in Germany and the Netherlands) by depositing with them higher levels of surplus liquidity on a short-term basis, given the limited alternative investment opportunities.
|
·
|
During 2011, in anticipation of widening credit spreads and for reasons of general risk management, the Group reduced its holdings in French and Dutch AFS sovereign bonds. The Group concurrently increased its holdings of German AFS sovereign debt in line with internal liquidity and risk management strategies.
|
·
|
France - approximately half of the lending to banks is to the top three banks.
|
·
|
Luxembourg - lending to non-bank financial institutions increased by £1.0 billion during 2011 reflecting collateral relating to derivatives and repos.
|
·
|
Netherlands - corporate lending fell £1.3 billion over 2011, driven by the manufacturing, natural resources and services sectors. The relatively large contingent liabilities and commitments declined £7.9 billion.
|
·
|
Non-Core lending exposure has been generally reduced in line with the Group’s Strategic Plan. Lending exposure in France was £2.3 billion at 31 December 2011, having declined £0.5 billion during 2011. The lending portfolio mainly comprises property (45%) and sovereign and quasi-sovereign (20%) exposures.
|
·
|
Non-Core lending exposure in Germany was £5.4 billion at 31 December 2011, down £1.1 billion since 31 December 2010. The lending portfolio is mostly in the property (44%) and transport (35%) sectors.
|
·
|
Non-Core lending exposure in the Netherlands was £2.5 billion at 31 December 2011, down £0.7 billion. The portfolio mainly comprises exposures to the property (66%) and technology, media and telecommunications (19%) sectors.
|
·
|
Clearly defined responsibilities and authorities for the primary groups involved in market risk management in the Group;
|
·
|
An independent market risk management process;
|
·
|
A market risk measurement methodology that captures correlation effects and allows aggregation of market risk across risk types, markets and business lines;
|
·
|
Daily monitoring, analysis and reporting of market risk exposures against market risk limits;
|
·
|
Clearly defined limit structure and escalation process in the event of a market risk limit excess;
|
·
|
Use of VaR as a measure of the one-day market risk exposure of all trading positions;
|
·
|
Use of non-VaR based limits and other controls;
|
·
|
Use of stress testing and scenario analysis to support the market risk measurement and risk management process by assessing how portfolios and global business lines perform under extreme market conditions;
|
·
|
Use of back-testing as a diagnostic tool to assess the accuracy of the VaR model and other risk management techniques;
|
·
|
Adherence to the risks not in VaR (RNIV) framework to identify and quantify risks not captured within the VaR model; and
|
·
|
A new product approval process that requires market risk teams to assess and quantify market risk associated with proposed new products.
|
·
|
Historical simulation VaR may not provide the best estimate of future market movements. It can only provide a prediction of the future based on events that occurred in the two-year time series. Therefore, events that are more severe than those in the historical data series cannot be predicted.
|
·
|
The use of a 99% confidence level does not reflect the extent of potential losses beyond that percentile.
|
·
|
The use of a one-day time horizon will not fully capture the profit and loss implications of positions that cannot be liquidated or hedged within one day.
|
·
|
The Group computes the VaR of trading portfolios at the close of business. Positions may change substantially during the course of the trading day and, if so, intra-day profit and losses will be incurred.
|
Total
£m
|
|
Stressed VaR
|
1,682
|
Incremental risk
|
469
|
All price risk
|
297
|
|
(1) The effect of any month end adjustments, not attributable to a specific daily market move, is spread evenly over the days of the relevant month.
|
·
|
GBM trading revenue was adversely affected by ongoing concerns around the European sovereign crisis and an overall uncertain macroeconomic environment. High volatility in the markets and increasingly risk-averse sentiment reduced levels of trading activity.
|
·
|
The average daily revenue earned by GBM’s trading activities in 2011 was £19 million, compared with £25 million in 2010. The standard deviation of the daily revenues for 2011 was £21 million, down from £22 million in 2010. The standard deviation measures the variation of daily revenues about the mean value of those revenues.
|
·
|
The number of days with negative revenue increased from 22 days in 2010 to 42 days in 2011, primarily due to the market and economic conditions referred to above.
|
·
|
The most frequent result is daily revenue of between £25 million and £30 million with 30 occurrences in 2011, compared with 37 occurrences in 2010.
|
2011
|
2010
|
2009
|
||||||||||||
Trading VaR
|
Average
£m
|
Period end
£m
|
Maximum
£m
|
Minimum
£m
|
Average
£m
|
Period end
£m
|
Maximum
£m
|
Minimum
£m
|
Average
£m
|
Period end
£m
|
Maximum
£m
|
Minimum
£m
|
||
Interest rate
|
53.4
|
68.1
|
79.2
|
27.5
|
51.6
|
57.0
|
83.0
|
32.5
|
57.0
|
50.5
|
112.8
|
28.1
|
||
Credit spread
|
82.7
|
74.3
|
151.1
|
47.4
|
166.3
|
133.4
|
243.2
|
110.2
|
148.3
|
174.8
|
231.2
|
66.9
|
||
Currency
|
10.3
|
16.2
|
19.2
|
5.2
|
17.9
|
14.8
|
28.0
|
8.4
|
17.9
|
20.7
|
35.8
|
9.2
|
||
Equity
|
9.4
|
8.0
|
17.3
|
4.6
|
9.5
|
10.9
|
17.9
|
2.7
|
13.0
|
13.1
|
23.2
|
2.7
|
||
Commodity
|
1.4
|
2.3
|
7.0
|
—
|
9.5
|
0.5
|
18.1
|
0.5
|
14.3
|
8.9
|
32.1
|
6.5
|
||
Diversification (1)
|
(52.3)
|
(75.6)
|
(86.1)
|
|||||||||||
105.5
|
116.6
|
181.3
|
59.7
|
168.5
|
141.0
|
252.1
|
103.0
|
155.2
|
181.9
|
229.0
|
76.8
|
|||
Core (total)
|
75.8
|
89.1
|
133.9
|
41.7
|
103.6
|
101.2
|
153.4
|
58.3
|
101.5
|
127.3
|
137.8
|
54.8
|
||
Core CEM
|
36.8
|
52.4
|
54.1
|
21.9
|
53.3
|
54.6
|
82.4
|
30.3
|
29.7
|
38.6
|
41.3
|
11.5
|
||
Core excluding CEM
|
59.2
|
42.1
|
106.2
|
35.3
|
82.8
|
78.7
|
108.7
|
53.6
|
86.7
|
97.4
|
128.5
|
54.9
|
||
Non-Core
|
64.4
|
34.6
|
128.6
|
30.0
|
105.7
|
101.4
|
169.4
|
63.2
|
86.3
|
84.8
|
162.1
|
29.3
|
(1)
|
The Group benefits from diversification, which reflects the risk reduction achieved by allocating investments across various financial instrument types, industry counterparties, currencies and regions. The extent of diversification benefit depends on the correlation between the assets and risk factors in the portfolio at a particular time. Diversification has an inverse relationship with correlation. The diversification factor is the sum of the VaR on individual risk types less the total portfolio VaR.
|
·
|
The Group’s market risk profile in 2010 was equally split across Non-Core and Core divisions, with a concentrated exposure to credit spread risk factors. The credit spread risk exposure significantly decreased in 2011, primarily due to the reduction in ABS trading inventory in Core and the restructuring of some monoline hedges for banking book exposures in Non-Core, in line with the overall business strategy to reduce risk exposures.
|
·
|
The credit spread VaR also decreased due to the adoption of a more appropriate daily time series for sub-prime/subordinated RMBS and as the period of high volatility relating to the 2008/2009 financial crisis dropped out of the VaR calculation.
|
·
|
Overall the average interest rate trading VaR was relatively unchanged between 2011 and 2010.
|
·
|
At the end of 2010, the commodity VaR was materially lower than the average for that year as a result of the completion of the sale of the Group’s interest in the RBS Sempra Commodities joint venture. The commodity VaR increased slightly from mid-September 2011, due to improvements in capturing risk for commodity futures and indices.
|
2011
|
2010
|
2009
|
||||||||||||
Non-trading VaR
|
Average
£m
|
Period end
£m
|
Maximum
£m
|
Minimum
£m
|
Average
£m
|
Period end
£m
|
Maximum
£m
|
Minimum
£m
|
Average
£m
|
Period end
£m
|
Maximum
£m
|
Minimum
£m
|
||
Interest rate
|
8.8
|
9.9
|
11.1
|
5.7
|
8.7
|
10.4
|
20.5
|
4.4
|
13.0
|
13.9
|
26.3
|
7.7
|
||
Credit spread
|
18.2
|
13.6
|
39.3
|
12.1
|
32.0
|
16.1
|
101.2
|
15.4
|
81.7
|
100.3
|
131.5
|
39.7
|
||
Currency
|
2.1
|
4.0
|
5.9
|
0.1
|
2.1
|
3.0
|
7.6
|
0.3
|
1.4
|
0.6
|
7.0
|
0.2
|
||
Equity
|
2.1
|
1.9
|
3.1
|
1.6
|
1.2
|
3.1
|
4.6
|
0.2
|
3.3
|
2.2
|
5.8
|
1.6
|
||
Diversification (1)
|
(13.6)
|
(15.9)
|
(20.4)
|
|||||||||||
19.7
|
15.8
|
41.6
|
13.4
|
30.9
|
16.7
|
98.0
|
13.7
|
80.4
|
96.6
|
126.9
|
46.8
|
|||
Core
|
19.3
|
15.1
|
38.9
|
13.5
|
30.5
|
15.6
|
98.1
|
12.8
|
78.4
|
95.9
|
126.9
|
46.8
|
||
Non-Core
|
3.4
|
2.5
|
4.3
|
2.2
|
1.3
|
2.8
|
4.1
|
0.2
|
3.5
|
1.9
|
16.9
|
—
|
(1)
|
The Group benefits from diversification, which reflects the risk reduction achieved by allocating investments across various financial instrument types, industry counterparties, currencies and regions. The extent of diversification benefit depends on the correlation between the assets and risk factors in the portfolio at a particular time. Diversification has an inverse relationship with correlation. The diversification factor is the sum of the VaR on individual risk types less the total portfolio VaR.
|
·
|
The Group’s total non-trading VaR at 31 December 2011 was significantly lower than at 31 December 2010, due to the exceptional volatility of the 2008/2009 financial crisis dropping out of the two-year time series data used in the VaR calculation.
|
·
|
The maximum credit spread VaR was considerably lower in 2011 than in 2010. This was due to the implementation in early 2011 of the relative price-based mapping scheme for the Dutch RMBS portfolio. The availability of more granular data provided a better reflection of the risk in the portfolio.
|
Drawn notional
|
Fair value
|
||||||||||
CDOs
|
CLOs
|
MBS (1)
|
Other ABS
|
Total
|
CDOs
|
CLOs
|
MBS (1)
|
Other ABS
|
Total
|
||
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
1-2 years
|
—
|
—
|
—
|
27
|
27
|
—
|
—
|
—
|
22
|
22
|
|
2-3 years
|
—
|
—
|
10
|
196
|
206
|
—
|
—
|
9
|
182
|
191
|
|
4-5 years
|
—
|
37
|
37
|
95
|
169
|
—
|
34
|
30
|
88
|
152
|
|
5-10 years
|
32
|
503
|
270
|
268
|
1,073
|
30
|
455
|
184
|
229
|
898
|
|
>10 years
|
2,180
|
442
|
464
|
593
|
3,679
|
766
|
371
|
291
|
347
|
1,775
|
|
2,212
|
982
|
781
|
1,179
|
5,154
|
796
|
860
|
514
|
868
|
3,038
|
||
2010
|
|||||||||||
1-2 years
|
—
|
—
|
—
|
47
|
47
|
—
|
—
|
—
|
42
|
42
|
|
2-3 years
|
85
|
19
|
44
|
98
|
246
|
81
|
18
|
37
|
91
|
227
|
|
3-4 years
|
—
|
41
|
20
|
205
|
266
|
—
|
37
|
19
|
191
|
247
|
|
4-5 years
|
16
|
—
|
—
|
—
|
16
|
15
|
—
|
—
|
—
|
15
|
|
5-10 years
|
98
|
466
|
311
|
437
|
1,312
|
87
|
422
|
220
|
384
|
1,113
|
|
>10 years
|
412
|
663
|
584
|
550
|
2,209
|
161
|
515
|
397
|
367
|
1,440
|
|
611
|
1,189
|
959
|
1,337
|
4,096
|
344
|
992
|
673
|
1,075
|
3,084
|
2009
|
|||||||||||
1-2 years
|
—
|
—
|
—
|
81
|
81
|
—
|
—
|
—
|
68
|
68
|
|
2-3 years
|
40
|
—
|
—
|
19
|
59
|
24
|
—
|
—
|
18
|
42
|
|
3-4 years
|
19
|
18
|
42
|
99
|
178
|
16
|
17
|
31
|
76
|
140
|
|
4-5 years
|
17
|
47
|
36
|
332
|
432
|
3
|
41
|
29
|
275
|
348
|
|
5-10 years
|
107
|
685
|
424
|
521
|
1,737
|
90
|
594
|
251
|
394
|
1,329
|
|
>10 years
|
594
|
1,114
|
820
|
573
|
3,101
|
193
|
896
|
468
|
325
|
1,882
|
|
777
|
1,864
|
1,322
|
1,625
|
5,588
|
326
|
1,548
|
779
|
1,156
|
3,809
|
(1)
|
Mortgage-backed securities (MBS) include sub-prime residential mortgage-backed securities (RMBS) with a drawn notional amount of £401 million (31 December 2010 - £471 million) and a fair value of £252 million (31 December 2010 - £329 million), all with residual maturities of greater than 10 years.
|
·
|
The increase in total and collateralised debt obligation (CDO) drawn notional year-on-year is due to the inclusion of banking book exposures that were previously hedged by monoline protection. As a result of the restructuring of some monoline protection, those previously protected assets are now reported on a drawn notional and fair value basis.
|
·
|
The overall reduction in collateralised loan obligation (CLO), MBS and other ABS drawn notional is due to the amortisations and pay-downs over the year in line with expected amortisation profiles. In addition to this, fair value has declined due to falling market prices.
|
·
|
Pricing and underwriting;
|
·
|
Claims management;
|
·
|
Reserving; and
|
·
|
Reinsurance.
|
·
|
a consistent and disciplined approach to risk management;
|
·
|
a universal view of risk across the business;
|
·
|
the ability to influence decision-making and shape behaviours;
|
·
|
a reduction in loss events;
|
·
|
the improved use and allocation of capital; and
|
·
|
enhanced return on risk adjusted capital.
|
·
|
the maximum operational risk losses the Group is prepared to accept. This is expressed as a percentage of the Group’s estimated gross income for the year ahead; or
|
·
|
the value of a single extreme but plausible operational impact. These are identified and assessed through the scenario analysis programme (refer to Scenario analysis below).
|
·
|
Identification of risks;
|
·
|
Assessment or measurement of the scale of risks;
|
·
|
Management or control of risks to prevent their recurrence or minimise the potential impact; and
|
·
|
Monitoring and reporting of risks.
|
·
|
Expected levels of operational risk losses; and
|
·
|
Unexpected levels of operational risk losses, by stressing its existing portfolio of operational risk scenarios.
|
·
|
compliance with the GPF and key divisional/functional policy standards;
|
·
|
compliance with the requirements of the UK Corporate Governance Code; and
|
·
|
effectiveness of the risk frameworks, culture and governance structures for each division or function.
|
·
|
tracking, analysing and engaging with policymakers on proposed changes;
|
·
|
implementing change programmes to ensure compliance with new requirements;
|
·
|
revisiting strategy, business and operating models in response to the new environment; and
|
·
|
driving through cultural and other changes to minimise compliance and enforcement risks.
|
·
|
The issuance of minimum requirements regarding the loss absorbency of capital instruments at the point of non-viability (January 2011);
|
·
|
The finalisation of rules for the capital treatment of counterparty credit risk in bilateral trades (June 2011);
|
·
|
Technical changes to Basel III relating to the treatment of trade finance, aimed at helping promote trade with low-income countries (October 2011);
|
·
|
Further work on the capitalisation of bank exposures to central counterparties (November 2011); and
|
·
|
A Basel Committee paper proposing that debit valuation adjustments for over-the-counter derivatives and securities financing transactions should be fully deducted from Common Equity Tier 1 capital (December 2011). The Group is evaluating the potential impact of this proposal.
|
·
|
A new Financial Stability Board (FSB) international standard, “The Key Attributes of Effective Resolution Regimes for Financial Institutions”, which amongst other things provides a benchmark for national resolution regimes, as well as mandatory requirements for resolvability assessments and recovery and resolution plans for each G-SIFI; and
|
·
|
A new Basel Committee framework for identifying an initial list of global systemically important banks (G-SIBs), and applying to these an additional common equity capital requirement, above the Basel III minimum standards, rising from 1% to 2.5% of risk-weighted assets in line with their systemic impact.
|
·
|
European Markets Infrastructure Regulation (EMIR) - negotiations continued during 2011 on this draft Regulation on OTC derivatives, central counterparties and trade repositories, which represents a major element of the financial crisis regulatory response agenda. Agreement was close to being reached in early 2012.
|
·
|
Markets in Financial Instruments Directive Review (MiFID2) - the EU review of this directive, which sets the framework for investment markets, culminated in the publication of draft legislative text in October 2011.
|
·
|
Financial Transaction Tax (FTT) - the EU Commission published proposals for an FTT, which would see trades in bonds and shares taxed at 0.1% and complex derivatives taxed at 0.01%. However, the proposal requires approval from all 27 EU members, but is opposed by some, including notably the UK, which reduces the likelihood of it being imposed.
|
·
|
Other initiatives - these have included changes to the market abuse regime and prospectus requirements, initiatives on short-selling, further legislative developments impacting credit rating agencies and changes to depositor and investor protection.
|
·
|
The enhancement of quarterly reporting to the Group Audit Committee, with a particular focus on tracking progress on compliance readiness programmes implementing new requirements;
|
·
|
Six-monthly reporting to the Board Risk Committee, in addition to the standard monthly risk reports produced for the Board and other governance committees; and
|
·
|
Increased communications, such as the development of a fortnightly Regulatory Affairs Flash Report, circulated widely across the Group, which captures key regulatory developments and relationship topics.
|
·
|
A new cohesive target operating model to support the capability required and reviewed divisional AML capabilities against the target operating model to identify and analyse gaps;
|
·
|
A framework for understanding and managing compliance and conduct risk, including the introduction of a clear Group-level conduct risk appetite statement and the design of a new conduct risk policy framework; and
|
·
|
An enhanced global whistle-blowing service ‘Right Call’ that allows all employees, irrespective of location, to escalate any concerns outside of their normal line management. Whistle-blowing call volumes have increased since the launch and the new framework is a further positive step to help the Group identify and manage compliance risk.
|
Change
in value
of assets
£m
|
Change
in value of
liabilities
£m
|
Increase in net
pension
obligations
£m
|
|
At 31 December 2011
|
|||
Fall in nominal swap yields of 0.25% at all durations with no change in credit spreads or real swap yields
|
106
|
200
|
(94)
|
Fall in real swap yields of 0.25% at all durations with no change in credit spreads or nominal swap yields
|
557
|
911
|
(354)
|
Fall in credit spreads of 0.25% at all durations with no change in nominal or real swap yields
|
104
|
1,118
|
(1,014)
|
Fall in equity values of 10%
|
(935)
|
—
|
(935)
|
At 31 December 2010
|
|||
Fall in nominal swap yields of 0.25% at all durations with no change in credit spreads or real swap yields
|
67
|
193
|
(126)
|
Fall in real swap yields of 0.25% at all durations with no change in credit spreads or nominal swap yields
|
355
|
799
|
(444)
|
Fall in credit spreads of 0.25% at all durations with no change in nominal or real swap yields
|
98
|
1,005
|
(907)
|
Fall in equity values of 10%
|
(1,083)
|
—
|
(1,083)
|
·
|
losses on covered assets in total exceed 125% of the first loss amount or losses on an individual covered asset class exceed specified thresholds;
|
·
|
a breach of specified obligations in the APS rules or the accession agreement;
|
·
|
the Group has failed or is failing to comply with any of the conditions in the APS rules in relation to asset management, monitoring and reporting, and governance and oversight, and such failure is persistent and material or it is evidence of a systematic problem; and
|
·
|
material or systematic data deficiencies in the information provided to HM Treasury in accordance with the terms of the APS.
|
£bn
|
|
At 1 January 2009
|
282.0
|
Disposals
|
(3.0)
|
Non-contractual early repayments
|
(8.9)
|
Maturities and amortisation
|
(26.1)
|
Rollovers and covered amount cap adjustments
|
(1.7)
|
Currency translation and other adjustments
|
(11.8)
|
At 31 December 2009
|
230.5
|
Disposals
|
(9.7)
|
Maturities, amortisation and early repayments
|
(28.7)
|
Reclassified assets
|
3.1
|
Withdrawals
|
(2.9)
|
Currency translation and other adjustments
|
2.4
|
At 31 December 2010
|
194.7
|
Disposals
|
(5.3)
|
Maturities, amortisation and early repayments
|
(42.4)
|
Withdrawals
|
(12.4)
|
Currency translation and other adjustments
|
(2.8)
|
At 31 December 2011
|
131.8
|
·
|
The reduction in covered assets was due to run-off of the portfolio, disposals, early repayments and maturing loans.
|
·
|
The Group continues to take advantage of market conditions and execute sales from a number of its portfolios.
|
·
|
The Group withdrew £12.4 billion of covered assets with a lower than average risk profile from the Scheme.
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
Loans and advances
|
20,586
|
18,033
|
14,240
|
Debt securities
|
10,703
|
11,747
|
7,816
|
Derivatives
|
3,056
|
2,043
|
6,834
|
34,345
|
31,823
|
28,890
|
|
Core
|
7,626
|
6,646
|
5,552
|
Non-Core
|
26,719
|
25,177
|
23,338
|
34,345
|
31,823
|
28,890
|
·
|
The increase in Non-Core impairments of £1.5 billion accounted for the majority of the increase in credit impairments and write-downs in 2011.
|
·
|
The increase in Core is largely accounted for by impairments offset by asset withdrawals.
|
£m
|
|
Original first loss utilisation
|
38,961
|
Assets not triggered under modified rules (1)
|
(4,126)
|
Assets triggered under modified rules (2)
|
997
|
Expected recoveries (3)
|
(6,272)
|
Revised first loss utilisation
|
29,560
|
(1)
|
Assets that had triggered under the original Scheme rules but were not impaired or defaulted are not triggered under the modified rules.
|
(2)
|
Assets that had not yet triggered under the original Scheme rules but had impaired or defaulted are triggered under the modified rules.
|
(3)
|
For assets which have triggered under both original and modified rules, this amount represents the excess of expected recoveries over cash recoveries received to date.
|
2011
|
2010
|
||||||||||||
Original Scheme rules
|
Modified
Scheme rules
|
Original Scheme rules
|
Modified
Scheme rules
|
||||||||||
Gross loss
amount
|
Cash
recoveries
to date
|
Net
triggered
loss
|
Net
triggered
total
|
Gross loss
amount
|
Cash
recoveries
to date
|
Net
triggered
loss
|
Net
triggered
total
|
||||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||||||
Core
|
8,451
|
(2,240)
|
1,567
|
7,778
|
6,865
|
(1,042)
|
1,559
|
7,382
|
|||||
Non-Core
|
17,486
|
(2,992)
|
8,158
|
22,652
|
13,946
|
(1,876)
|
6,923
|
18,993
|
|||||
25,937
|
(5,232)
|
9,725
|
30,430
|
20,811
|
(2,918)
|
8,482
|
26,375
|
||||||
Loss credits
|
1,802
|
1,241
|
|||||||||||
32,232
|
27,616
|
·
|
The cumulative first loss is £32.2 billion however, the Group does not expect to claim under the Scheme, which has a first loss of £60 billion.
|
·
|
The Group received loss credits of £0.6 billion in 2011 which related to disposals. Cumulative loss credits at 31 December 2011 were £1.8 billion.
|
·
|
The Group continues to expect an average recovery rate of approximately 40% across all portfolios.
|
2011
|
2010
|
2009
|
|
£bn
|
£bn
|
£bn
|
|
Core
|
40.2
|
54.7
|
76.1
|
Non-Core
|
28.9
|
50.9
|
51.5
|
APS RWAs
|
69.1
|
105.6
|
127.6
|
·
|
The decrease of £36.5 billion in RWAs covered by the Scheme reflects pool movements, assets moving into default and changes in risk parameters.
|
209
|
Letter from the Chairman
|
210
|
Our governance structure
|
211
|
Our Board
|
215
|
Executive Committee
|
216
|
Corporate governance
|
221
|
Report of the Group Audit Committee
|
226
|
Report of the Board Risk Committee
|
230
|
Directors’ remuneration report
|
252
|
Other remuneration disclosure
|
254
|
Compliance report
|
257
|
Report of the directors
|
262
|
Directors’ interests in shares
|
263
|
Statement of directors’ responsibilities
|
Chairman
|
||||
|
Philip Hampton (age 58)
Date of appointment: appointed to the Board on 19 January 2009 and to the position of Chairman on 3 February 2009
Previously chairman of J Sainsbury plc and group finance director at Lloyds TSB Group, BT Group plc, BG Group plc, British Gas and British Steel plc, an executive director of Lazards and a non-executive director of RMC Group plc and Belgacom SA. He is also a former chairman of UK Financial Investments Limited, which manages the UK Government’s shareholdings in banks.
|
External appointments
· Non-executive director of Anglo American plc
Board Committee membership
· Group Nominations Committee (Chair)
|
||
Executive directors
|
||||
Group Chief Executive
|
Stephen Hester (age 51)
Date of appointment: appointed to the Board on 1 October 2008 and to the position of Group Chief Executive on 21 November 2008
Previously chief executive of The British Land Company PLC, chief operating officer of Abbey National plc and prior to that held positions with Credit Suisse First Boston including chief financial officer, head of fixed income and co-head of European investment banking. In 2008 he served as a non-executive director of Northern Rock plc.
|
External appointments
· Trustee of The Foundation and Friends of the Royal Botanical Gardens, Kew
Board Committee membership
· Executive Committee
|
||
Group Finance Director
|
Bruce Van Saun (age 54)
Date of appointment: 1 October 2009
Over 25 years of financial services experience. From 1997 to 2008 he held a number of senior positions with Bank of New York and later Bank of New York Mellon, most recently as vice-chairman and chief financial officer and before that was responsible for Asset Management and Market Related businesses. Prior to that he held senior positions with Deutsche Bank, Wasserstein Perella Group and Kidder Peabody & Co. He has served on several corporate boards as a non-executive director and has been active in numerous community organisations.
|
External appointments
· ConvergEx Holdings, LLC
Board Committee membership
· Executive Committee
|
Independent non-executive directors
|
||||
|
Sandy Crombie (age 63)
Senior Independent Director
Date of appointment: 1 June 2009
Previously group chief executive of Standard Life plc. He was also previously a director of the Association of British Insurers, a member of the former Chancellor of the Exchequer’s High Level Group on Financial Services and Chairman of the Edinburgh World City of Literature Trust. In 2007 he was the Prince of Wales’ Ambassador for Corporate Social Responsibility in Scotland.
|
External appointments
· Chairman of Creative Scotland
· Member and vice-chairman of the Board of Governors of The Royal Conservatoire of Scotland
· President of the Cockburn Association
Board Committee membership
· Group Sustainability Committee (Chair)
· Board Risk Committee
· Group Nominations Committee
· Group Remuneration Committee
|
Alison Davis (age 50)
Date of appointment: 1 August 2011
Former director of First Data Corporation and chair of the board of LECG Corporation. She previously worked at McKinsey & Company, AT Kearney, as chief financial officer at Barclays Global Investors (now BlackRock) and managing partner of Belvedere Capital, a private equity firm focused on buy-outs in the financial services sector.
|
External appointments
· Member of the Advisory Board of City National Bank
· Non-executive director of Unisys Corporation
· Chair of the Governing Board of Women’s Initiative for Self Employment
Board Committee membership
· Group Nominations Committee
· Group Remuneration Committee
|
|||
|
Tony Di Iorio (age 68)
Date of appointment: 1 September 2011
Has worked for a variety of financial institutions starting with Peat Marwick (now KPMG) and then Goldman Sachs, ultimately as controller of the global firm. He was chief financial officer of the investment bank of NationsBank (now Bank of America) before joining Paine Webber and then Deutsche Bank where he became chief financial officer in 2006. After retiring in 2008 he served as senior adviser to Ernst & Young working with the firm’s financial services partners in the UK, Europe, the Middle East and Africa.
|
External appointments
· None
Board Committee membership
· Board Risk Committee
· Group Audit Committee
· Group Nominations Committee
|
||
|
Penny Hughes, CBE (age 52)
Date of appointment: 1 January 2010
Previously a director and chairman of the Remuneration Committee of Skandinaviska Enskilda Banken AB and a non-executive director of Home Retail Group plc and chairman of its Remuneration Committee. She spent the majority of her executive career at Coca-Cola where she held a number of leadership positions, latterly as President, Coca-Cola Great Britain and Ireland. Former non-executive directorships include Vodafone Group plc, Reuters Group PLC and The Gap Inc.
|
External appointments
· Senior independent director of Cable & Wireless Worldwide plc
· Non-executive director of Wm Morrison Supermarkets plc
· Trustee of the British Museum
Board Committee membership
· Group Remuneration Committee (Chair)
· Group Nominations Committee
|
Independent non-executive directors
|
||||
|
Joe MacHale (age 60)
Date of appointment: 1 September 2004
Held a number of senior executive positions with J.P. Morgan between 1979 and 2001 and was latterly chief executive of J P Morgan Europe, Middle East and Africa Region. Previously held non-executive roles at The Morgan Crucible Company plc and Brit Insurance Holdings plc. He is a fellow of the Institute of Chartered Accountants.
|
External appointments
· Trustee of MacMillan Cancer Support
· Chairman of Prytania Holdings LLP
Board Committee membership
· Board Risk Committee
· Group Nominations Committee
|
||
|
John McFarlane (age 64)
Date of appointment: 1 October 2008
Former chief executive officer of Australia and New Zealand Banking Group Limited. Previously he was a group executive director of Standard Chartered and head of Citicorp/Citibank in the UK and Ireland. Former president of the International Monetary Conference and a former chairman of the Australian Bankers Association and has previously served as a director of the London Stock Exchange and a member of the Auditing Practices Board.
|
External appointments
· Non-executive director of Westfield Holdings Limited
· Deputy chairman and chairman designate of Aviva plc
Board Committee membership
· Group Nominations Committee
· Group Remuneration Committee
|
||
|
Brendan Nelson (age 62)
Date of appointment: 1 April 2010
Former global chairman, financial services for KPMG. Previously held senior leadership roles within KPMG including as a member of the KPMG UK board from 1999 to 2006 and as vice chairman from 2006. Chairman of the Audit Committee of the Institute of Chartered Accountants of Scotland from 2005 to 2008.
|
External appointments
· Non-executive director and chairman of the Audit Committee of BP plc
· Board member of Financial Skills Partnership
· Member of the Financial Reporting Review Panel
· Vice President of the Institute of Chartered Accountants of Scotland
Board Committee membership
· Group Audit Committee (Chair)
· Board Risk Committee
· Group Nominations Committee
|
||
|
Baroness Noakes, DBE (age 62)
Date of appointment: 1 August 2011
An experienced director on UK listed company boards with extensive and varied political and public sector experience. A qualified chartered accountant, she previously headed KPMG’s European and International Government practices and has been President of the Institute of Chartered Accountants in England and Wales. She was appointed to the House of Lords in 2000 and has served on the Conservative front bench in various roles including as shadow treasury minister between 2003 and May 2010. Previously held non-executive roles on the Court of the Bank of England, Hanson, ICI, John Laing and SThree.
|
External appointments
· Non-executive director and chairman of Audit Committee of Severn Trent plc
· Senior independent director and chairman of Audit and Nominations Committees of Carpetright plc
· Trustee of the Thomson Reuters Founders Share Company Ltd
Board Committee membership
· Group Audit Committee
· Group Nominations Committee
|
Independent non-executive directors
|
||||
|
Arthur ‘Art’ Ryan (age 69)
Date of appointment: 1 October 2008
Former chairman, chief executive officer and president of Prudential Financial Inc. Previously he held senior positions with Chase Manhattan Bank N.A. and was a founding member of the Financial Services Forum. He is a non-executive director of Citizens Financial Group, Inc.
|
External appointments
· Non-executive director of Regeneron Pharmaceuticals Inc.
· Active member of numerous community boards
Board Committee membership
· Group Nominations Committee
|
||
|
Philip Scott (age 58)
Date of appointment: 1 November 2009
Wide-ranging experience of financial services and risk management, including previous responsibility for Aviva’s continental European and International life and long-term savings businesses. He held a number of senior executive positions during his career at Aviva including his role as group finance director until January 2010. President Elect of the Institute and Faculty of Actuaries and Fellow of the Association of Certified Public Accountants.
|
External appointments
· Non-executive director and chairman of the Audit Committee of Diageo plc
Board Committee membership
· Board Risk Committee (Chair)
· Group Audit Committee
· Group Nominations Committee
|
||
Group Secretary
|
||||
|
Aileen Taylor (age 39)
Date of appointment: 1 May 2010
A qualified solicitor, joined RBS in 2000. She was appointed Deputy Group Secretary and Head of Group Secretariat in 2007, and prior to that held various legal, secretariat and risk roles including Head of External Risk, Retail, Head of Regulatory Risk, Retail Direct and Head of Legal and Compliance at Direct Line Financial Services.
|
She is a fellow of the Chartered Institute of Bankers in Scotland, a fellow of the Industry and Parliament Trust and a member of the European Corporate Governance Council.
|
·
|
establishment of Group strategy and consideration of strategic challenges;
|
·
|
management of the business and affairs of the Group;
|
·
|
ensuring the Group manages risk effectively through the approval and monitoring of the Group’s risk appetite;
|
·
|
considering stress scenarios and agreed mitigants and identifying longer term strategic threats to the Group’s business operations;
|
·
|
the allocation and raising of capital; and
|
·
|
the preparation and approval of the Group’s annual report and accounts.
|
Total number of Board meetings in 2011
|
Attended/
scheduled
|
Sandy Crombie
|
9/9
|
Alison Davis (1)
|
4/4
|
Tony Di Iorio (2)
|
3/3
|
Philip Hampton
|
9/9
|
Stephen Hester
|
9/9
|
Penny Hughes
|
9/9
|
Joe MacHale
|
9/9
|
John McFarlane
|
8/9
|
Brendan Nelson
|
9/9
|
Baroness Noakes (1)
|
4/4
|
Art Ryan
|
9/9
|
Philip Scott
|
9/9
|
Bruce Van Saun
|
9/9
|
Former director
|
|
Colin Buchan (3)
|
6/6
|
(1)
|
Joined the Board on 1 August 2011.
|
(2)
|
Joined the Board on 1 September 2011.
|
(3)
|
Retired from the Board on 5 August 2011.
|
·
|
circulating a detailed framework of questions to all directors and regular meeting attendees;
|
·
|
collating the responses and conducting structured individual meetings with each director and regular meeting attendees;
|
·
|
discussing the outcomes and recommendations with the Chairman; and
|
·
|
agreeing the recommendations and outcomes with the Board and Board Committee members.
|
Key themes
|
Proposed action
|
Board role and composition
|
In light of John McFarlane stepping down from the Board in March 2012 the composition of the Board and Board committees should be reviewed to ensure the current balance of skills, experiences, independence and knowledge is maintained.
|
Strategy
|
The Board should continue the focus on Group strategy in the short, medium and long term to ensure the strategy is appropriate and sustainable in the current environment.
|
Risk management
|
Risk reporting should continue to be developed to ensure the Group Board has adequate oversight of risk management and risk appetite.
|
Succession planning
|
Group executives should be invited to the Group Board to discuss bench strength and succession planning in their respective functions.
|
·
|
reviewing the structure, size and composition of the Board and making recommendations to the Board on any appropriate changes;
|
·
|
assisting the Board in the formal selection and appointment of directors (executive and non-executive) having regard to the overall balance of skills, knowledge, experience and diversity on the Board;
|
·
|
reviewing membership and chairmanship of Group Board Committees;
|
·
|
considering succession planning for the Chairman and the executive and non-executive directors, taking into account the skills and expertise which will be needed on the Board in the future. No director is involved in decisions regarding his or her own succession; and
|
·
|
making recommendations to the Board concerning the re-election by shareholders of directors under the provisions of the Code. In so doing, they will have due regard to their performance and ability to continue to contribute to the Board in light of the knowledge, skills and experience required and the need for progressive refreshing of the Board.
|
Total number of meetings in 2011
|
Attended/
scheduled
|
Philip Hampton (Chairman)
|
5/5
|
Sandy Crombie
|
5/5
|
Penny Hughes
|
4/5
|
Joe MacHale
|
5/5
|
John McFarlane
|
5/5
|
Brendan Nelson
|
5/5
|
Art Ryan
|
5/5
|
Philip Scott
|
5/5
|
Former member
|
|
Colin Buchan (1)
|
5/5
|
(1)
|
Retired from the Board on 5 August 2011.
|
·
|
the Group Chief Executive and Group Finance Director meet regularly with UKFI, the organisation set up to manage the Government’s investments in financial institutions, to discuss the strategy and financial performance of the Group. The Group Chief Executive and Group Finance Director also undertake an extensive annual programme of meetings with the company’s largest institutional shareholders.
|
·
|
the Chairman independently meets with the Group’s largest institutional shareholders annually to hear their feedback on management, strategy, business performance and corporate governance. Additionally, the Chairman, Senior Independent Director and chairs of the Board Committees met with the governance representatives of a number of institutional shareholders during the year.
|
·
|
the Senior Independent Director is available if any shareholder has concerns that they feel are not being addressed through the normal channels.
|
·
|
the Chair of the Group Remuneration Committee consults extensively with institutional shareholders in respect of the Group’s remuneration policy.
|
·
|
the continued market turmoil and its effect on the Group’s businesses, in particular the GBM division;
|
·
|
the ongoing Eurozone crisis and impairment of the Group’s sovereign debt exposure;
|
·
|
impairment charges in the UK Corporate and Ulster Bank divisions;
|
·
|
Payment Protection Insurance (PPI) provision;
|
·
|
the implications, including the capital, risk and control assumptions and dependencies of the proposed structured transfer of the assets and liabilities of RBS N.V. to RBS plc;
|
·
|
the adequacy of internal change processes and controls;
|
·
|
the activity, performance and findings of Internal and External Audit; and
|
·
|
the quality and transparency of disclosures contained in external financial statements.
|
Attended/
scheduled
|
||
Brendan Nelson (chairman)
|
Independent
|
7/7
|
Tony Di Iorio (1)
|
Independent
|
2/2
|
Baroness Noakes (2)
|
Independent
|
3/3
|
Philip Scott
|
Independent
|
7/7
|
Former member
|
||
Colin Buchan (3)
|
Independent
|
5/5
|
(1)
|
Joined the Committee on 1 September 2011.
|
(2)
|
Joined the Committee on 1 August 2011.
|
(3)
|
Retired from the Committee on 5 August 2011.
|
·
|
valuation methodologies and assumptions for financial instruments carried at fair value including the Group's credit market exposures;
|
·
|
disclosures, including those in relation to forbearance and sovereign debt;
|
·
|
impairment losses in the Group's loans and advances and available-for-sale securities; with particular emphasis on Eurozone issues, sovereign debt exposures, Ulster Bank and UK Corporate impairment;
|
·
|
PPI provision;
|
·
|
actuarial assumptions for the Group Pension Fund and the Group’s general insurance claims reserves;
|
·
|
impairment of goodwill; and
|
·
|
the Group’s tax position, including the recognition of deferred tax assets.
|
·
|
the experience and expertise of the senior members of the engagement team;
|
·
|
the proposed scope of the audit work planned and executed;
|
·
|
the quality of dialogue between the External Auditors, the Committee and senior management;
|
·
|
the clarity, quality and robustness of written reports presented to the Committee setting out the External Auditors’ findings arising form the audit;
|
·
|
the quality of observations provided to the company by the External Auditor on the Group’s systems of internal control; and
|
·
|
the views of management on the performance of the External Auditors.
|
·
|
bookkeeping or other services related to the accounting records or financial statements;
|
·
|
financial information systems design and implementation;
|
·
|
appraisal or valuation services, fairness opinions or contribution-in-kind reports;
|
·
|
actuarial services;
|
·
|
internal audit outsourcing services;
|
·
|
management functions or human resources;
|
·
|
broker or dealer, investment adviser, or investment banking services;
|
·
|
legal services and expert services unrelated to the audit; or
|
·
|
other services determined to be impermissible by the US Public Company Accounting Oversight Board.
|
·
|
capital raising, including consents, comfort letters and relevant reviews of registration statements;
|
·
|
provision of accounting opinions relating to the financial statements of the Group;
|
·
|
provision of reports that, according to law or regulation, must be rendered by the External Auditors;
|
·
|
tax compliance services;
|
·
|
permissible services relating to companies that will remain outside the Group;
|
·
|
restructuring services relating to the Group's customers; and
|
·
|
reports providing assurance to third parties over certain of the Group's internal controls prepared under US Statement of Auditing Standards 70 or similar auditing standards in other jurisdictions.
|
Summary of category of engagement
|
Reason for selection of External Auditor
|
Provision of advice, best-practice options and support to management on a number of projects (four engagements)
|
The External Auditor was appointed in relation to these engagements because it was the market leader in the subject matter or because the external audit team included personnel who were uniquely positioned, experienced and qualified to provide the necessary advice.
A full tender process was undertaken in relation to two engagements and the External Auditor was appointed following presentation of a thorough proposal and a willingness to leverage existing knowledge to ensure a competitive price proposition.
|
Assurance testing RBS, NatWest and Ulster Bank customer charters and the Group’s Corporate Governance Policy
(three engagements)
|
The External Auditors prior experience and ability to make use of previous work made them a competitive choice for the assurance of the various customer charters.
A selective tender was undertaken to provide support and advice to the Group Secretary for the assurance of the Group Corporate Governance Policy. The External Auditor was judged to be both financially competitive and provided the clearest, and most comprehensive approach to supporting the Group Secretary in this assignment.
|
Agreed upon procedures (AUP) review for Wealth Management
(one engagement)
|
The External Auditor was experienced in this field and had performed three previous AUP reviews. Timing was also an issue for this request but a competitive tender process will be considered prior to the next review.
|
Tax and accounting advice
(two engagements)
|
The External Auditor was appointed for one of the engagements following submission of a detailed proposal document, formal presentation and lengthy discussion with RBS management. Given the nature of the engagement it was determined that appointment of the External Auditor was appropriate.
Following a tender process in the other instance the External Auditor was judged to be the best firm to employ and was agreed by the co-sponsors to the engagement.
|
·
|
further development of a risk appetite framework and methodology;
|
·
|
development of a new conduct risk appetite framework;
|
·
|
enhancement of the Group Policy Framework. This has been a major project for the Group in 2011 and the Board Risk Committee has provided oversight of the project which has now completed its critical initial phase;
|
·
|
interaction with the Group Remuneration Committee. Penny Hughes, Chair of the Group Remuneration Committee, and I sponsored a project in 2011 to review and improve interaction between both committees. This has led to clarification of responsibilities, improved planning and the identification of additional trigger points outwith pay cycles where risk should be taken into consideration;
|
·
|
improvement of reporting standards;
|
·
|
promotion of a risk awareness culture; and
|
·
|
oversight of the enhancement of the risk governance framework that supports the Committee at an executive level.
|
Attended/
scheduled
|
||
Philip Scott (chairman)
|
Independent
|
6/6
|
Sandy Crombie
|
Independent
|
5/6
|
Tony Di Iorio (1)
|
Independent
|
1/1
|
Joe MacHale
|
Independent
|
6/6
|
Brendan Nelson
|
Independent
|
6/6
|
Former member
|
||
Colin Buchan (2)
|
Independent
|
4/5
|
·
|
the structure of the agendas to ensure the Committee is focused on consideration of the key issues - while recognising the remit of the Committee is extremely onerous;
|
·
|
Divisional Risk and Audit Committees: implementing the changes to the risk assessment process and reporting;
|
·
|
enhance the bench strength of the Risk Management function; and
|
·
|
the Committee’s interaction with the Executive Risk Forum.
|
·
|
Core Bank Operating Profit of £6.1 billion represents a strong performance and compares well with other similar sized banks;
|
·
|
Core Bank’s Return on Equity (ROE) was 10.5%, with Retail & Commercial ROE at 11.3%, or 16.6% excluding Ulster Bank. Our investment bank’s ROE was 7.7%, notwithstanding the challenging market conditions;
|
·
|
The Group funded balance sheet decreased by £49 billion to £977 billion;
|
·
|
The Core Tier 1 ratio of 10.6% and tangible net asset value per share of 50.1p were broadly stable over the year, in spite of de-risking costs and regulatory impacts;
|
·
|
Group operating profit was £1.9 billion, up 11% after adjusting for the disposal of Global Merchant Services at the end of 2010;
|
·
|
Group expenses were 7% lower in 2011 than in 2010 at £15.5 billion; with staff costs down 9%;
|
·
|
Impairment losses totalled £7.4 billion, which is down 20% from 2010; and
|
·
|
Targets for reducing Non-Core assets have been exceeded, reducing by £44 billion to £94 billion in 2011.
|
·
|
More than 10,000 of the Group’s most senior employees will not receive a pay increase for 2012;
|
·
|
Average salary increases for 2012 will be less than 1%;
|
·
|
85% of employees eligible for a bonus will receive less than £10,000. The majority of employees eligible for a bonus will receive less than £2,000;
|
·
|
The investment bank bonus pool is down by 58% over the last year. This follows a 33% reduction between 2009 and 2010; and
|
·
|
There has been a 43% reduction at Group level in variable compensation. Details of our variable compensation can be found in Note 3 on the consolidated accounts on page 291.
|
Attended / Scheduled
|
||
Penny Hughes (chair)
|
9/9
|
|
Sandy Crombie
|
9/9
|
|
Alison Davis (1)
|
4/4
|
|
John McFarlane (2)
|
9/9
|
(1)
|
Became a member of the Committee on 1 August 2011.
|
(2)
|
Will step down as a member of the Committee on 31 March 2012.
|
·
|
Alison Davis was appointed as an additional member to bring further financial experience and fresh expertise;
|
·
|
private sessions are held at each Committee meeting with only the Group Chairman and non-executive directors present;
|
·
|
a strategy session is carried out to ensure agendas focus on key issues in relation to remuneration;
|
·
|
reporting between the Committee and the Group Board has been improved so that all directors are fully informed and able to discuss the approach being taken; and
|
·
|
greater focus was placed on international regulatory compliance as requirements emerge across the territories in which we operate.
|
·
|
new arrangements for the executive directors. Following extensive shareholder consultation and consideration by the Committee, Share Bank arrangements and new long term incentive plans (LTIP) performance measures were introduced;
|
·
|
remuneration arrangements and year-end performance reports for members of the Executive Committee, Management Committee and annual performance objectives for 2011 and also LTIP performance objectives;
|
·
|
remuneration arrangements and year-end performance reports for APS In-Scope employees and Code Staff;
|
·
|
new process for divisional bonus pools implemented with advice from the Board Risk Committee on risk performance;
|
·
|
progress against unvested LTIP performance measures;
|
·
|
approval of the Group and divisional bonus pools; and
|
·
|
approval of Directors’ remuneration report.
|
·
|
key business and strategic priorities; presentations from Non-Core, RBS Insurance and GBM;
|
·
|
project to enhance risk input into remuneration; and
|
·
|
formal remuneration strategy session - compensation structure and priorities for the forthcoming year were agreed.
|
·
|
half year performance reviews for executive directors, members of the Executive Committee and Management Committee; and
|
·
|
outcome of Group Internal Audit review on how the FSA Remuneration Code has been implemented which showed management is aware of the key risks and are pro-active in identifying issues relating to remuneration.
|
·
|
review of risk-adjusted performance across the Group and divisions;
|
·
|
preliminary bonus pools discussions for Group and divisions;
|
·
|
enhanced process for review of risk trigger events for clawback and bonus reduction;
|
·
|
content for shareholder consultations undertaken in December 2011 and January 2012; and
|
·
|
report from the project to enhance risk input into remuneration with recommendations for actions.
|
·
|
improved performance from the Committee’s internal and external resources;
|
·
|
further improvement on length and clarity of materials provided to the Committee; and
|
·
|
monitoring of the new processes for risk input into remuneration and processes for reporting and escalation of trigger events which may lead to clawback or bonus reduction.
|
·
|
robust governance (clarify and enhance respective roles of the Group Remuneration Committee and Board Risk Committee and the interaction between them);
|
·
|
pay-for-performance (risk input into objectives and performance reviews and enhanced clawback process); and
|
·
|
control function input and risk adjusted performance measures.
|
·
|
adjustment of current year bonus awards;
|
·
|
dismissal;
|
·
|
clawback of previously awarded deferred and LTIP awards; and
|
·
|
suspended vesting pending further investigation.
|
·
|
attract, retain, motivate and reward high calibre employees to deliver long term business performance within acceptable risk parameters;
|
·
|
provide clear alignment between annual and long-term targets for individuals and Group/divisional strategic plans; and
|
·
|
ensure that the Group’s metrics, reward structures and governance processes as a whole provide coverage of the key risks in an appropriate way.
|
Base salary
|
Base salaries are reviewed annually. Base salaries should be competitive in the specific market for the business in which the individual works; reflect the talents, skills and competencies that the individual brings to the Group; and be sufficient so that inappropriate risk-taking is not encouraged.
|
Annual incentives
|
The annual incentive pool is based on a balanced scorecard of measures including financial performance, risk, people and customer measures. Capital adequacy and the impact of incentive awards on the balance sheet are also taken into account.
Allocation from the pool depends on divisional, functional and individual performance. Individual performance assessment is supported by a structured performance management framework.
Guaranteed bonuses are only used in limited circumstances in accordance with the FSA Remuneration Code.
Immediate cash bonuses are limited to a maximum of £2,000.
Deferred awards support a performance culture where employees recognise the importance of sustainable Group, business and individual performance. Under the Group-wide deferral arrangements a significant proportion of annual incentive awards for our more senior employees are deferred over a three year period. Deferred awards are subject to clawback.
In certain circumstances, formulaic short-term incentive arrangements are used to align the objectives of employees with the strategy of the relevant division in which they work. For such schemes, specific design principles are in place, with strict governance procedures that ensures that all existing and future incentive schemes support our business strategy and risk appetite.
All incentive awards are subject to appropriate governance, including independent review by the Risk Management, Finance and HR functions, with oversight from the Group Performance and Reward Committee, which has delegated authority from the Group Remuneration Committee over incentive schemes operating over a period of 12 months or less.
|
LTIP
|
To encourage the creation of value over the long term and to further align the rewards of the participants with the returns to shareholders, the Group provides certain employees in senior roles with long-term incentive awards. Awards are structured as performance-vesting shares. Vesting will be based partly on divisional or functional performance and partly on performance across the Group. All awards are subject to clawback.
|
Other share plans
|
Employees in certain countries are eligible to participate in share plans which are not subject to performance conditions.
|
Benefits
(including pension)
|
In most jurisdictions, employee benefits or a cash equivalent are provided from a flexible benefits account.
|
-
|
Members of the Group Board and Group Executive and Management Committees;
|
-
|
Staff performing a Significant Influence Function within RBS Group;
|
-
|
Employees who have approval authorities such that their decision-making could have a material impact on the RBS Group income statement;
|
-
|
Employees who are responsible for a business or businesses whose performance could have a material impact on the RBS Group income statement; and
|
-
|
Key control function roles.
|
Policy
|
2011 arrangements
|
2012 arrangements
|
|
Base salary
|
Base salaries are reviewed annually.
|
Stephen Hester: £1,200,000
Bruce Van Saun: £750,000 (from 1 April 2011)
|
No increase to executive directors’ base salary.
|
Annual Incentive
|
Executive directors have a normal maximum incentive opportunity of 200% of salary (with an exceptional maximum of 250% of salary).
|
For the 2011 performance year, the annual incentive was delivered as an allocation to Share Bank.
Stephen Hester:
Provisional maximum allocation of 6.0 million shares to Share Bank. Final allocation based on performance: 3.6 million shares. Stephen Hester has waived this award.
Bruce Van Saun:
Provisional maximum allocation of 3.75 million shares to Share Bank. Final allocation based on performance: 3.0 million shares.The shares will vest in two equal tranches on the first and second anniversaries of the date of grant. Prior to vesting, shares will be subject to clawback and shares must be held for a further six months post vesting.
|
Both Stephen Hester and Bruce Van Saun will have a maximum incentive opportunity of 200% of salary (with an exceptional maximum of 250% of salary).
Incentives will be awarded entirely in shares which will vest in two equal tranches on the first and second anniversaries of the date of grant. Prior to vesting, shares will be subject to clawback and shares must be held for a further six months post vesting.
|
LTIP
|
Awards to executive directors have a normal maximum limit of 400% of salary.
All awards are subject to performance conditions, deferral and clawback.
|
Both Stephen Hester and Bruce Van Saun received share awards capped at 375% of basic salary.
The awards will vest in 2014 in an amount based on the achievement of performance conditions (see description on page 242). These will each have the ability to deliver a number of shares worth up to 100% of salary; however, the number of shares that vest will be subject to an overall cap in value of 375% of salary (based on salary and share price at the time the award was made).
An additional six month holding period after vesting will apply.
|
Stephen Hester and Bruce Van Saun will be granted long term share awards which will ultimately vest in a range between zero and a cap of 300% of basic salary depending on performance over the next three years. These share awards have a notional value at grant assessed at £1.62 million and £1.01 million respectively.
The awards will vest in 2015 in an amount based on the achievement of performance conditions (see description on page 245). These will each have the ability to deliver a number of shares worth up to 100% of salary; however, the number of shares that vest will be subject to an overall cap in value of 300% of salary (based on salary and share price at the time the award was made). The notional value of these awards would be 45% of face value, which is 135% of salary.
An additional six month holding period after vesting will apply.
|
Benefits (including Pension)
|
Benefits are available from a flexible account on a similar basis to other employees.
None of the current executive directors are members of the Group's defined benefit pension plans. Current executive directors receive an allowance in lieu of pension contributions.
|
Benefits provided in line with Group policy.
35% (of base salary) pension allowance.
|
Benefits provided in line with Group policy.
35% (of base salary) pension allowance.
|
Core objectives
|
Targets for 2011
|
Progress in 2011
|
Strategic progress
|
Delivery of the five year strategic plan.
|
The Group recovery strategy set out in 2009 has proven its effectiveness and in 2011, most tasks are on or ahead of Plan. This includes operation of Core/Non-Core structure, rebuilding management and operations and reducing risk. Key Group strategic plan risk measures set in 2009 were all significantly exceeded in 2011. However, the deterioration in external economic and financial conditions impacted profits and further led the Group to prioritise de-risking over driving returns, which affect profitability measures. An extra £1 billion was spent over 2011 in order to accelerate the achievement of RWAs reduction, liquidity and deposit-gathering goals. It was also necessary to make alterations to the strategic plan for the investment banking business in the light of new regulation and market developments.
|
Business delivery and financial performance
|
ROE, profitability, costs, core tier 1 ratio, funding and risk profile, lending commitments, EU mandated disposals.
|
Retail & Commercial’s ROE improved to 11.3%, or 16.6% excluding Ulster Bank. GBM ROE was 7.7% above median compared to peers, leaving Core overall ROE at 10.5%. Core cost:income ratio was 60%, with Core Tier 1 ratio at 10.6%. The liquidity portfolio was held above target levels at £155 billion, while short-term funding was cut to £102 billion. Gross new lending to business increased by 22%, with lending to SMEs up 4%, exceeding the Group’s Merlin targets. The branch sale to Santander made good progress as did the turnaround of RBS Insurance; facilitating its planned divestment.
|
Risk and control
|
Funding, leverage ratio, risk measures and Asset protection Scheme (APS) compliance requirements.
|
All risk reduction and control measures were exceeded. This includes Group loan:deposit ratio (LDR) improved to 108%, with Core loan:deposit ratio ahead of target at 94%. Leverage was stable at 16.9x. Performance against agreed APS objectives was satisfactory and significantly improved compared with prior year.
|
Stakeholder management
|
Relationships with shareholders and other external stakeholders. Customer satisfaction and Treating Customers Fairly (TCF) measures.
|
Positive feedback from key shareholders and regulators. Increased engagement with external stakeholders in particular on sustainable lending policies. Good progress to address risks identified by UK/US regulators relating to TCF.
|
People management
|
Group’s people strategy including performance, succession and people management. Improvements in employee engagement.
|
Stephen Hester is widely acknowledged internally and externally as having provided strong leadership to the Group in extraordinary circumstances. Talent and bench reviews completed in all businesses and actions plans agreed. Female executive representation increased to 18%. The Group’s ‘Your Feedback 2011’ staff survey results showed a continued upward trend in the vast majority of categories.
|
Core objectives
|
Targets for 2011
|
Progress in 2011
|
Strategic progress
|
Monitoring/improvement of Group and Divisional Strategic Plans. Work with Group Chief Executive on Group Strategy/M&A and APS compliance requirements.
|
Increased effectiveness of strategic planning process resulting in successful Board offsite and strong contribution to GBM strategy revisions and the APA analyses.
Strong leadership displayed on key strategic projects including; branch disposal, ICB response, RBS Insurance divestment. 13 M&A transactions delivered, with 70% managed by an in house team led by the CFO.
Significant progress made on the Group’s cost-reduction programme, with further progress targeted for 2012.
Performance against agreed APS objectives was satisfactory and significantly improved compared with prior year.
|
Business delivery and financial performance
|
Statutory/regulatory/management reporting. Strategic planning, budgeting and forecasting. Capital and funding planning.
|
Achievement of ‘best in class’ for external reporting within the UK market. Key contribution to de-risking strategy with significantly reduced reliance on short term funding and raised £20 billion for 2011 term funding in challenging conditions. Good interest rate positioning achieved. New central bank and lending target reporting requirements implemented. Improved capital planning capabilities, with detailed capital plans developed at Group and UK solo entity level.
|
Risk and control
|
Regulatory change impacting capital, funding, liquidity, improve quality of risk and financial data.
|
Strong stewardship over the financial risk and control environment, viewed as a strong risk partner by risk function. Effective management against FSA liquidity metrics. Balance sheet substantiation programme completed. Mobilisation of the FiRST programme, to enhance risk and finance data quality.
|
Stakeholder management
|
External relationships, including investors, rating agencies and regulators.
|
Strong external feedback received on Investor Relations programme.
Strong engagement with policy makers on the regulatory agenda; stronger relationship achieved with FSA. Major role in working with the FSA through capital and liquidity assessments, as well as the ICB response and RBS N.V. consolidation.
|
People management
|
Lead upgraded team and build positive culture.
|
Key strategic hires made for Group Internal Audit and Group Strategy positions, which are a key part of upgrade agenda. External hiring complemented by robust programmes for internal talent implemented across all levels. Number of key executive positions filled internally in 2011. Strong focus on programmes in mentoring, diversity and training & development.
|
Performance measure
|
Weighting
|
Rationale
|
Vesting
|
Current assessment of performance
|
Core Bank Economic Profit
|
25%
|
Ensures that performance reflects risk adjusted enduring earnings for the Bank.
|
Threshold: 25% vesting for average return on tangible equity over the performance period at a reasonable margin above the cost of capital.
Maximum: 100% vesting for performance ahead of the Group’s Strategic Plan.
|
Continued difficult economic conditions in a number of our key markets mean that based on performance to date, the threshold targets have not yet been met.
|
Relative TSR
|
25%
|
Ensure alignment with shareholders.
|
Threshold: 20% vesting if the Group’s TSR is at the median of the companies in the comparator group.
Maximum: 100% vesting if the Group’s TSR is at the upper quartile of the companies in the comparator group.
Pro-rata vesting in between these points.
|
Based on share price performance to date, the threshold targets have not yet been met.
|
Balance Sheet & Risk
|
25%
|
Ensure alignment with the advancement of the strategic position and capability of the organisation and the building of a sustainable business.
|
Vesting will be qualified by Group Remuneration Committee discretion. Indicative vesting levels are:
· Over half of objectives not met: 0%;
· Half of objectives met: 25%;
· Two-thirds of objectives met: 62.5%; and
· Objectives met or exceeded in all material respects: 100%.
|
Most targets have been met or exceeded. Strong performance on capital, leverage and funding measures, risk appetite embedded.
Good progress on brand franchises (e.g., ‘Helpful Banking’ in UK), sustainability and employee engagement measures. Further work needed on cost:income ratio.
|
Strategic Scorecard
|
25%
|
Performance measure
|
Weighting
|
Rationale
|
Vesting
|
Current assessment of performance
|
Economic Profit
|
50%
|
Ensures that performance reflects enduring earnings for the Bank.
|
Maximum vesting of the Economic Profit measure will be triggered by early delivery of Core Business profitability, well ahead of the range implied by the published Strategic Plan targets and also in excess of the cost of capital.
|
Continued difficult economic conditions in a number of our key markets mean that based on performance to date, the threshold targets have not yet been met.
|
Relative TSR
|
25%
|
Ensure alignment with shareholders.
|
Threshold: 20% vesting if the Group’s TSR is at the median of the companies in the comparator group.
Maximum: 100% vesting if the Group’s TSR is at the upper quartile of the companies in the comparator group.
Pro-rata vesting in between these points.
|
Based on share price performance to date, the threshold targets have not yet been met.
|
Absolute TSR
|
25%
|
Ensure alignment with shareholders.
|
Threshold: 20% vesting if the Group’s share price reaches 57.5p.
Maximum: 100% vesting if the Group’s share price reaches 77.5p.
Pro-rata vesting in between these points.
|
Based on share price performance to date, the threshold targets have not yet been met.
|
Note:
|
For the formulaic performance conditions applying to the executive directors, the percent vesting outcomes were calculated by PwC, based on incremental economic profit figures from Group Finance (Group operating profit less 25% tax less a charge of 10% of tangible equity) and TSR for the period up to and including 3 January 2012.
|
Performance measure
|
Weighting
|
Rationale
|
Vesting
|
Current assessment of performance
|
Relative TSR
|
50%
|
Ensure alignment with shareholders.
|
Threshold: 25% vesting if the Group’s TSR is at the median of the companies in the comparator group.
Maximum: 100% vesting if the Group’s TSR is at the upper quartile of the companies in the comparator group.
Pro-rata vesting in between these points.
|
Based on share price performance to date, the threshold targets would not be met and there would be no vesting under this element of the award.
|
Absolute TSR
|
50%
|
Ensure alignment with shareholders.
|
Threshold: 25% vesting if the Group’s share price reaches 40p.
50% vesting if the Group’s share price reaches 55p.
Maximum: 100% vesting if the Group’s share price reaches 70p.
|
Based on share price performance to date, the threshold targets would not be met and there would be no vesting under this element of the award.
|
Implementation of the Group’s recovery plan started in January 2009 with the publication of the preliminary 2008 losses. The share price reached a low point of just under 10p per share on the news.
Since that date to 22 February 2012, the day before the Group’s 2011 results announcement, the Group’s share price has risen 265% which compares to 164% and 145% respectively for the FTSE banks index and the FTSE 100 index as a whole.
|
Core objectives
|
Stephen Hester
|
Bruce Van Saun
|
Strategic progress
|
Revise original Strategic Plan to respond to significant changes in the macro environment and outlook for wholesale banking. Deliver execution of revised strategy.
|
Monitor and improve the Group and Divisional Strategic Plans. Drive effective design and implementation of revised plan. Work with CEO on Group Strategy/M&A/APS.
|
Business delivery and financial performance
|
Lead delivery of overall performance, including measures relating to ROE, cost management, Core Tier 1 capital ratio, funding and risk profile, lending, EU mandated disposals and restructuring of the wholesale business.
|
Ensure statutory, regulatory and management reporting is compliant with all external and internal standards. Continue to improve ‘best in class’ external reporting. Provide strong CFO role to the business through strategic planning, budgeting, forecasting and reporting. Ensure a robust capital and funding planning framework. Drive efficiency. Successful completion of EU mandated disposals.
|
Risk and control
|
Continue culture change across the Group including delivery of measures relating to wholesale funding reliance and liquidity reserves and leverage ratio. Deliver against agreed APS objectives.
|
Implementation of effective regulatory changes impacting capital, funding, liquidity. Improve quality of risk and financial data. Continue development of Internal Audit function. Deliver against agreed APS objectives.
|
Stakeholder management
|
Achievement of customer franchise measures, maintain strong and effective relationships with external stakeholders and continue progress on TCF actions.
|
Continue to develop effective external relationships, including investors, rating agencies and regulators.
|
People management
|
Ensure each division/function has high quality leadership teams, build out performance management, talent management and succession planning across the Group. Maintain effective employee engagement.
|
Lead upgraded team and build positive culture. Contribute to overall Group management.
|
Weighting
|
||
1
|
Barclays
|
200%
|
2
|
Lloyds Banking Group
|
|
3
|
HSBC
|
150%
|
4
|
Standard Chartered
|
|
5
|
Bank of America
|
50%
|
6
|
BBVA
|
|
7
|
BNP Paribas
|
|
8
|
Citigroup
|
|
9
|
Credit Agricole
|
|
10
|
Credit Suisse Group
|
|
11
|
Deutsche Bank
|
|
12
|
JP Morgan Chase
|
|
13
|
National Australia Bank Limited
|
|
14
|
Royal Bank of Canada
|
|
15
|
Santander
|
|
16
|
Societe Generale
|
|
17
|
The Toronto-Dominion Bank Group
|
|
18
|
UBS
|
|
19
|
Unicredito
|
|
20
|
Wells Fargo & Company
|
·
|
20% of the award will vest if the Group’s TSR is at the median of the companies in the comparator group.
|
·
|
100% of the award will vest if the Group’s TSR is at the upper quartile of the companies in the comparator group.
|
Performance measures
|
|
Balance
Sheet and Risk measures
and targets
|
Non-Core assets
|
Cumulative Non-Core loss
|
|
Core Tier 1 Capital
|
|
Wholesale funding
|
|
Liquidity reserves
|
|
Leverage ratio
|
|
Loan:deposit ratio
|
|
Earnings volatility
|
|
Strategic
Scorecard measures
and targets
|
Customer franchise
|
Cost:income ratio in core bank
|
|
Lending targets
|
|
Sustainability performance
|
|
Progress in people issues
|
Vesting point
|
Indicative performance
|
|
Does not meet
|
0% |
Over half of objectives not met
|
Partially meets
|
25% |
Half of objectives met
|
Significantly meets
|
62.5% |
Two-thirds of objectives met
|
Fully meets
|
100% |
Objectives met or exceeded in all material respects
|
Qualified by Group Remuneration Committee discretion taking into account changes in circumstances over the performance period, the relative importance of the measures, the margin by which individual targets have been missed or exceeded, and any other relevant factors.
|
Date of current contract
|
Notice period -
from the company
|
Notice period -
from executive
|
|
Stephen Hester
|
4 November 2008
|
12 months
|
12 months
|
Bruce Van Saun
|
8 September 2009
|
12 months
|
12 months
|
Chairman’s fee
|
£750,000
|
Senior Independent Director (composite fee)
|
£150,000
|
Chairman of Group Audit Committee, Board Risk Committee or Group Remuneration Committee (composite fee)
|
£150,000
|
Non-executive director Group Board fee
|
£72,500
|
Membership of Group Audit Committee, Board Risk Committee or Group Remuneration Committee fee
|
£25,000
|
Membership of Nominations Committee fee
|
£5,500
|
Salary/
fees
£000
|
Benefits
£000
|
2011
Total
£000
|
2010
Total
£000
|
|
Chairman
|
||||
Philip Hampton
|
750
|
—
|
750
|
750
|
Executive directors
|
||||
Stephen Hester (1)
|
1,200
|
26
|
1,226
|
3,267
|
Bruce Van Saun (1,2)
|
744
|
132
|
876
|
2,298
|
(1)
|
Stephen Hester waived his award of 3.6 million shares which was approved by the Group Board and which was due to be awarded in March 2012. Bruce Van Saun will receive an award of 3.0 million shares in respect of 2011 performance, which will be delivered into Share Bank in March 2012 and will vest in March 2013 and 2014. For subsequent reporting years, the 3.0 million shares awarded to Bruce Van Saun will be detailed in the Deferred Awards table (see page 250). Further details of the performance assessment of the executive directors in 2011 is outlined on pages 240 and 241. Amounts disclosed as performance bonus under the remuneration table in the 2010 Report & Accounts represent the cash value that was subsequently converted to shares at the date of award in March 2011. The awards are shown as deferred awards granted in 2011 as set out on page 250.
|
(2)
|
Bruce Van Saun is director of ConvergEx Holdings LLC and retains the fee paid to him in this respect. For 2011, he received a fee of $75,000.
|
Board
fees
|
Board
Committee
fees
|
2011
Total
|
2010
Total
|
|
£000
|
£000
|
£000
|
£000
|
|
Non-executive directors
|
||||
Sandy Crombie
|
150
|
—
|
150
|
150
|
Alison Davis (1)
|
30
|
13
|
43
|
—
|
Tony Di Iorio (2)
|
24
|
19
|
43
|
—
|
Penny Hughes (3)
|
150
|
—
|
150
|
130
|
Joe MacHale (4)
|
73
|
60
|
133
|
141
|
John McFarlane
|
73
|
30
|
103
|
103
|
Brendan Nelson (5)
|
150
|
—
|
150
|
111
|
Baroness Noakes (6)
|
30
|
13
|
43
|
—
|
Art Ryan
|
73
|
22
|
95
|
103
|
Philip Scott
|
150
|
—
|
150
|
150
|
Former non-executive director
|
||||
Colin Buchan (7)
|
44
|
33
|
77
|
150
|
(1)
|
Appointed on 1 August 2011.
|
(2)
|
Appointed on 1 September 2011.
|
(3)
|
Fee has not increased in 2011. Lower fee in 2010 reflects appointment as Chair of Group Remuneration Committee with effect from 1 June 2010.
|
(4)
|
Board Committee fee includes membership of the Asset Protection Scheme Senior Oversight Committee.
|
(5)
|
Fee has not increased in 2011. Lower fee in 2010 reflects appointment to the Board from 1 April 2010 and as Chairman of the Group Audit Committee from 28 April 2010.
|
(6)
|
Appointed on 1 August 2011.
|
(7)
|
Retired from the Board with effect from 5 August 2011.
|
Awards held
at 1 January
2011
|
Awards
granted
in 2011
|
Market
price on
award
£
|
Awards
vested in
2011
|
Market price
on vesting
£
|
Awards held
at 31 December
2011
|
End of period
for qualifying
conditions to
be fulfilled
|
||
Stephen Hester
|
8,578,432
|
(1)
|
—
|
0.49
|
8,578,432
|
14.05.13
|
||
—
|
10,114,178
|
0.44
|
10,114,178
|
07.03.14
|
||||
8,578,432
|
10,114,178
|
18,692,610
|
||||||
Bruce Van Saun
|
5,182,803
|
(2)
|
—
|
0.49
|
5,182,803
|
14.05.13
|
||
—
|
6,321,362
|
0.44
|
6,321,362
|
07.03.14
|
||||
5,182,803
|
6,321,362
|
11,504,165
|
(1)
|
Stephen Hester has agreed to a voluntary holding period of two further years beyond the vesting date for the net post-tax number of vested shares in respect of at least one third of the award.
|
(2)
|
Bruce Van Saun has agreed to a voluntary holding period of two further years beyond the vesting date for the net post-tax number of vested shares for the amount over 300% of his salary.
|
Awards held
at 1 January
2011
|
Awards
granted
in 2011
|
Market
price on
award
£
|
Awards
vested in
2011
|
Market price on vesting
£
|
Awards held
at 31 December
2011
|
End of period
for qualifying
conditions to
be fulfilled
|
|||
Stephen Hester (1)
|
—
|
4,585,094
|
(2)
|
0.44
|
4,585,094
|
07.03.12 - 07.03.13
|
|||
Bruce Van Saun
|
957,071
|
(3)
|
0.38
|
957,071
|
18.06.12
|
||||
—
|
3,030,882
|
(2)
|
0.44
|
3,030,882
|
07.03.12 - 07.03.13
|
||||
957,071
|
3,030,882
|
3,987,953
|
(1)
|
In February 2010, Stephen Hester agreed to waive his deferred award in respect of the 2009 performance year.
|
(2)
|
The awards granted on 7 March 2011 relate to an allocation of shares under the Share Bank arrangements for annual incentives in respect of the 2010 performance year. The allocation was made as a conditional right to acquire ordinary shares under The RBS 2010 Deferral Plan. The Awards are due to vest in two equal tranches on 7 March 2012 and 7 March 2013 and any vested shares are subject to a further six month retention post-vesting. Mr Hester has voluntarily agreed to a total retention period of 12 months post-vesting. Clawback provisions will apply prior to vesting of the shares.
|
(3)
|
The Award was granted in March 2010 and relates to an allocation of shares in respect of annual incentives for the 2009 performance year.
|
Options held
at 1 January
2011
|
Number of options
exercised in 2011
|
Market
price at
date of
exercise
£
|
Option
price
£
|
Options held at 31 December 2011 | ||||
Number
|
Exercise period
|
|||||||
Stephen Hester
|
9,550,000
|
0.37
|
9,550,000
|
22.06.12 - 21.06.19
|
||||
Bruce Van Saun
|
905,306
|
0.57
|
905,306
|
08.09.12 - 07.09.19
|
Scheme interests
(share
equivalents)
at 1 January
2011
|
Market price
on award
£
|
Awards
vested in
2011
|
Awards
exercised
in 2011
|
Scheme interests
(share
equivalents)
at 31 December
2011
|
End of period for
qualifying conditions
to be fulfilled
|
|
Stephen Hester (1)
|
4,800,000
|
0.37
|
4,800,000
|
22.06.12
|
||
Bruce Van Saun (2)
|
1,810,611
|
0.57
|
1,810,611
|
22.06.12
|
(1)
|
Stephen Hester has voluntarily agreed to retain any shares that he receives for a further two years past the vesting date.
|
(2)
|
End of qualifying period 22 June 2012, however award unavailable for exercise until 8 September 2012, three years from date of award.
|
Awards held
at 1 January
2011
|
Awards
granted in
2011
|
Market price
on award
£
|
Awards
vested in
2011
|
Market price
on vesting
£
|
Value of
awards vested
£
|
Awards held at
31 December
2011
|
End of period for
qualifying conditions
to be fulfilled
|
||||
Stephen Hester
|
3,463,298
|
(1)
|
0.48
|
799,292
|
0.4234
|
338,420
|
|||||
0.48
|
2,664,006
|
0.4259
|
1,134,600
|
||||||||
610,687
|
(2)
|
0.48
|
610,687
|
0.1983
|
121,099
|
||||||
4,073,985
|
4,073,985
|
1,594,119
|
|||||||||
Philip Hampton (3)
|
5,172,413
|
0.29
|
5,172,413
|
27.02.12
|
(1)
|
Awards to replace bonus and share awards Stephen Hester forfeited on leaving The British Land Company PLC, which reflect the vesting dates of the original awards. Initially Stephen Hester was awarded 10,407,081 restricted shares on joining the Group. The remaining awards granted to Stephen Hester under this plan on joining the Group vested during 2011.
|
(2)
|
These awards vested as to one-third on each of the first, second and third anniversary of award, subject to their terms.
|
(3)
|
The performance conditions attached to the awards above included measures on effective governance and stewardship of RBS, relationships with key stakeholders and delivery of value and return to shareholders. Philip Hampton has waived his right to an award of restricted shares which was made in 2009 and due to vest in 2012.
|
2011
£000
|
2010
£000
|
|
Cash allowances in place of pension
|
||
Stephen Hester
|
420
|
420
|
Amounts credited to defined contribution arrangements
|
||
Bruce Van Saun (1)
|
403
|
321
|
(1)
|
This amount includes additional employer pension contribution that Mr Van Saun sacrifices from his salary.
|
Stephen
Hester
|
Bruce Van
Saun
|
Executive 1
|
Executive 2
|
Executive 3
|
Executive 4
|
Executive 5
|
Executive 6
|
Executive 7
|
Executive 8
|
|
£000
|
£000
|
£000
|
£000
|
£000
|
£000
|
£000
|
£000
|
£000
|
£000
|
|
Fixed remuneration
|
1,200
|
744
|
1,730
|
751
|
769
|
688
|
575
|
638
|
769
|
375
|
Upfront variable
remuneration (cash)
|
—
|
—
|
2
|
2
|
2
|
2
|
2
|
2
|
—
|
2
|
Upfront variable remuneration
(shares subject to retention)
|
—
|
—
|
390
|
500
|
350
|
166
|
180
|
170
|
—
|
98
|
Deferred variable
remuneration (bond)
|
—
|
—
|
973
|
1,248
|
873
|
413
|
448
|
423
|
—
|
161
|
Deferred variable remuneration
(shares subject to retention)
|
—
|
840
|
585
|
750
|
525
|
249
|
270
|
255
|
—
|
65
|
Long Term Incentive Awards
vested during 2011
|
—
|
—
|
—
|
26
|
—
|
—
|
15
|
—
|
—
|
7
|
Total variable remuneration
|
—
|
840
|
1,950
|
2,526
|
1,750
|
830
|
915
|
850
|
—
|
333
|
Total remuneration
|
1,200
|
1,584
|
3,680
|
3,277
|
2,519
|
1,518
|
1,490
|
1,488
|
769
|
708
|
Long Term Incentive Awards
(subject to future performance) (1)
|
1,620
|
1,013
|
991
|
—
|
1,125
|
675
|
675
|
675
|
—
|
270
|
(1)
|
The Long Term Incentive Award (subject to future performance) is made following the end of the relevant financial year. The amounts shown reflects an approximate notional value, verified by external advisors. The actual value of the award which will vest in 2015 will be dependent on actual performance and share price.
|
Vesting potential | |||||
Performance categories
|
Overall
weighting
%
|
Weighting per performance year
|
Final
vesting
%
|
||
2009
%
|
2010
%
|
2011
%
|
|||
1. Remake of GBM post 2008 and no material adverse event
|
20
|
6
|
6
|
8
|
16
|
2. Achievement of 15% ROE and outlook
|
30
|
9
|
9
|
12
|
18
|
3. Sustaining key customer/market positions
|
20
|
6
|
6
|
8
|
14
|
4. Management team renewal
|
10
|
3
|
3
|
4
|
10
|
5. Efficiency (Balance Sheet, Risk, Cost:income)
|
10
|
3
|
3
|
4
|
6
|
6. Funding & Capital Structure
|
5
|
1.5
|
1.5
|
2
|
5
|
7. Support of Non-Core
|
5
|
1.5
|
1.5
|
2
|
4
|
8. Total
|
100
|
30
|
30
|
40
|
73
|
Global Banking & Markets
£m
|
Rest of RBS Group
£m
|
|
186.0
|
130.6 |
Senior management
£m
|
Others
£m
|
|
68.7
|
55.2 |
Form of remuneration
|
Senior management
£m
|
Others
£m
|
Variable remuneration (cash)
|
0.3
|
0.3
|
Variable remuneration (shares
subject to retention)
|
14.4
|
21.6
|
Deferred remuneration (bonds)
|
30.3
|
48.2
|
Deferred remuneration (shares)
|
15.7
|
25.8
|
|
2% of total variable remuneration was subject to a guaranteed commitment made on recruitment
|
|
to secure the employment of key individuals.
|
Senior management
£m
|
Others
£m
|
|
23.0
|
13.2 |
Category of deferred remuneration
|
Senior management
£m
|
Others
£m
|
Unvested from prior year
|
108.6
|
152.8
|
Awarded during the financial year
|
91.7
|
143.1
|
Paid out
|
60.4
|
119.8
|
Reduced from prior years
|
0.2
|
—
|
Unvested at year end
|
134.2
|
171.1
|
Statement of compliance
The company is committed to high standards of corporate governance, business integrity and professionalism in all its activities.
Throughout the year ended 31 December 2011, the company has complied with all of the provisions of the UK Corporate Governance Code issued by the Financial Reporting Council in May 2010 (the “Code”) except in relation to the provision (D.2.2) that the Group Remuneration Committee should have delegated responsibility for setting remuneration for the Chairman and executive directors. The company considers that this is a matter which should rightly be reserved for the Board. No director is involved in decisions regarding his or her own remuneration. Information on how the company has applied the main principles of the Code can be found in the Corporate governance report on pages 210 to 253. A copy of the Code can be found at www.frc.org.uk/corporate.
The company has also implemented the recommendations arising from the Walker Review.
The company has also complied in all material respects with the Financial Reporting Council Guidance on Audit Committees issued in December 2010.
Under the US Sarbanes-Oxley Act of 2002, specific standards of corporate governance and business and financial disclosures apply to companies with securities registered in the US. The company complies with all applicable sections of the US Sarbanes-Oxley Act of 2002.
Internal Control
Management of The Royal Bank of Scotland Group (“the Group”) is responsible for the Group’s system of internal control that is designed to facilitate effective and efficient operations and to ensure the quality of internal and external reporting and compliance with applicable laws and regulations. In devising internal controls, the Group has regard to the nature and extent of the risk, the likelihood of it crystallising and the cost of controls. A system of internal control is designed to manage, but not eliminate, the risk of failure to achieve business objectives and can only provide reasonable, and not absolute, assurance against the risk of material misstatement, fraud or losses.
Management’s report on internal control over financial reporting
Management of the Group is responsible for establishing and maintaining adequate internal control over financial reporting for the Group.
The Group’s internal control over financial reporting is a component of an overall system of internal control. The Group’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the preparation, reliability and fair presentation of financial statements for external purposes in accordance with International Financial Reporting Standards (“IFRS”) and it includes:
· Policies and procedures that relate to the maintenance of records that, in reasonable detail, fairly and accurately reflect the transactions and disposition of assets.
· Controls providing reasonable assurance that transactions are recorded as necessary to permit the preparation of financial statements in accordance with IFRS, and that receipts and expenditures are being made only as authorised by management.
· Controls providing reasonable assurance regarding prevention or timely detection of unauthorised acquisition, use or disposition of assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. In addition, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or because the degree of compliance with policies or procedures may deteriorate.
Management assessed the effectiveness of the Group’s internal control over financial reporting as of 31 December 2011 based on the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in “Internal Control - Integrated Framework”.
Based on its assessment, management believes that, as of 31 December 2011, the Group’s internal control over financial reporting is effective.
The effectiveness of the Group’s internal control over financial reporting as of 31 December 2011 has been audited by Deloitte LLP, the Group’s independent registered public accounting firm. The report of the independent registered public accounting firm to the directors of The Royal Bank of Scotland Group plc expresses an unqualified opinion on the effectiveness of the Group’s internal control over financial reporting as of 31 December 2011.
Disclosure controls and procedures
As required by US regulations, the effectiveness of the company's disclosure controls and procedures (as defined in the rules under the Exchange Act) have been evaluated. This evaluation has been considered and approved by the Board which has instructed the Group Chief Executive and Group Finance Director to certify that as at 31 December 2011, the company’s disclosure controls and procedures were adequate and effective and designed to ensure that material information relating to the company and its consolidated subsidiaries would be made known to them by others within those entities.
|
Report of Independent Registered Public Accounting Firm to the members of The Royal Bank of Scotland Group plc
We have audited the internal control over financial reporting of The Royal Bank of Scotland Group plc and subsidiaries (“the Group”) as at 31 December 2011, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.
The Group’s management is responsible for maintaining effective internal control over financial reporting and for assessing its effectiveness as described in Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Group's internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk of whether a material weakness existed, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company’s internal control over financial reporting is a process designed by, or under the supervision of, the company’s principal executive and principal financial officers, or persons performing similar functions, and effected by the company’s board of directors, management, and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorisations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorised acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of the inherent limitations of internal control over financial reporting, including the possibility of collusion or improper management override of controls, material misstatements due to error or fraud may not be prevented or detected on a timely basis. Also, projections of any evaluation of the effectiveness of the internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, the Group maintained, in all material respects, effective internal control over financial reporting as at 31 December 2011, based on the criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements as at and for the year ended 31 December 2011 of the Group and our report dated 22 February 2012 (27 March 2012 as to the consolidating financial information included in Note 43 of the financial statements) expressed an unqualified opinion on those financial statements.
/s/ Deloitte LLP
London, United Kingdom
22 February 2012
|
Changes in internal control
There was no change in the company's internal control over financial reporting that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the company's internal control over financial reporting.
The New York Stock Exchange
As a foreign issuer with American Depositary Shares representing ordinary shares, preference shares and debt securities listed on the New York Stock Exchange (the “NYSE”), the company must disclose any significant ways in which its corporate governance practices differ from those followed by US companies under the NYSE corporate governance listing standards. In addition, the company must comply fully with the provisions of the listing standards that relate to the composition, responsibilities and operation of Audit Committees. These provisions incorporate the relevant rules concerning audit committees of the Exchange Act.
The company has reviewed its corporate governance arrangements and is satisfied that these are consistent with the NYSE’s corporate governance listing practices, with the exception that the Chairman of the Board is also the Chairman of the Group Nominations Committee, which is permitted under the Code (since the Chairman was considered independent on appointment). The company’s Group Audit, Board Risk, Group Remuneration and Group Nominations Committees are otherwise composed solely of non-executive directors deemed by the Group Board to be independent. The NYSE corporate governance listing standards also require that a compensation committee has direct responsibility to review and approve the Group Chief Executive’s remuneration.
As stated at the start of this Compliance report, in the case of the company, the Group Board, rather than the Group Remuneration Committee, reserves the authority to make the final determination of the remuneration of the Group Chief Executive.
The Group Audit Committee complies with the provisions of the NYSE corporate governance listing standards that relate to the composition, responsibilities and operation of audit committees. In April 2011, the company submitted its required annual written affirmation to the NYSE confirming its full compliance with those and other applicable provisions. More detailed information about the Group Audit Committee and its work during 2011 is set out in the Group Audit Committee report on pages 221 to 225.
This Compliance report forms part of the Corporate governance report and the Report of the directors.
|
Number of shares
|
% of share class held
|
% of total voting rights held
|
||||
Ordinary shares
|
39,644,835,194
|
66.9
|
66.4
|
|||
B shares (non-voting)
|
51,000,000,000
|
100.0
|
—
|
31 December 2011
|
|||
Shares beneficially
owned at 1 January 2011
or date of appointment, if later
|
Shares
beneficially
owned
|
Value (1)
£
|
|
Chairman
|
|||
Philip Hampton
|
276,312
|
276,312
|
55,760
|
Executive director
|
|||
Stephen Hester
|
3,463,297
|
5,411,358
|
1,092,012
|
Non-executive directors
|
|||
Sandy Crombie
|
200,000
|
200,000
|
40,360
|
Alison Davis
|
—
|
200,000
|
40,360
|
Tony Di lorio (2)
|
—
|
300,000
|
60,540
|
Penny Hughes
|
8,175
|
8,175
|
1,650
|
Joe MacHale
|
284,317
|
284,317
|
57,375
|
John McFarlane
|
50,000
|
50,000
|
10,090
|
Brendan Nelson
|
120,018
|
120,018
|
24,220
|
Baroness Noakes
|
—
|
210,000
|
42,378
|
Art Ryan
|
50,000
|
50,000
|
10,090
|
Philip Scott
|
500,000
|
500,000
|
100,900
|
(1)
|
Value is based on the share price at 30 December 2011 (the last working day of 2011), which was 20.18p. During the year ended 31 December 2011, the share price ranged from 17.34p to 49.0p.
|
(2)
|
Mr Di Iorio holds his interests in the company’s shares in the form of American Depository Receipts (ADRs). Each ADR represents 20 ordinary shares of £0.25 each in the company. Mr Di Iorio holds 15,000 ADRs representing 300,000 ordinary shares.
|
·
|
select suitable accounting policies and then apply them consistently;
|
·
|
make judgements and estimates that are reasonable and prudent; and
|
·
|
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the accounts.
|
·
|
the financial statements, prepared in accordance with International Financial Reporting Standards, give a true and fair view of the assets, liabilities, financial position and profit or loss of the company and the undertakings included in the consolidation taken as a whole; and
|
·
|
the Business review, which is incorporated into the Directors' report, includes a fair review of the development and performance of the business and the position of the company and the undertakings included in the consolidation taken as a whole, together with a description of the principal risks and uncertainties that they face.
|
Philip Hampton
|
Stephen Hester
|
Bruce Van Saun
|
Chairman
|
Group Chief Executive
|
Group Finance Director
|
Chairman
|
Executive directors
|
Non-executive directors
|
Philip Hampton
|
Stephen Hester
Bruce Van Saun
|
Sandy Crombie
Alison Davis
Tony Di Iorio
Penny Hughes
Joe MacHale
John McFarlane
Brendan Nelson
Baroness Noakes
Arthur ‘Art’ Ryan
Philip Scott
|
265
|
Report of Independent Registered Public Accounting Firm
|
||
266
|
Consolidated income statement
|
||
267
|
Consolidated statement of comprehensive income
|
||
268
|
Consolidated balance sheet
|
||
269
|
Consolidated statement of changes in equity
|
||
272
|
Consolidated cash flow statement
|
||
273
|
Accounting policies
|
||
286
|
Notes on the consolidated accounts
|
||
1
|
Net interest income
|
286
|
|
2
|
Non-interest income (excluding insurance net premium income)
|
287
|
|
3
|
Operating expenses
|
288
|
|
4
|
Pensions
|
292
|
|
5
|
Auditor’s remuneration
|
296
|
|
6
|
Tax
|
297
|
|
7
|
Profit attributable to preference shareholders and paid-in equity holders
|
298
|
|
8
|
Ordinary dividends
|
298
|
|
9
|
Earnings per ordinary and B share
|
298
|
|
10
|
Financial instruments - classification
|
299
|
|
11
|
Financial instruments - valuation
|
304
|
|
12
|
Financial instruments - maturity analysis
|
321
|
|
13
|
Financial assets - impairments
|
323
|
|
14
|
Derivatives
|
325
|
|
15
|
Debt securities
|
327
|
|
16
|
Equity shares
|
328
|
|
17
|
Intangible assets
|
329
|
|
18
|
Property, plant and equipment
|
332
|
|
19
|
Prepayments, accrued income and other assets
|
334
|
|
20
|
Discontinued operations and assets and liabilities of disposal groups
|
334
|
|
21
|
Short positions
|
336
|
|
22
|
Accruals, deferred income and other liabilities
|
336
|
|
23
|
Deferred tax
|
337
|
|
24
|
Insurance business
|
338
|
|
25
|
Subordinated liabilities
|
342
|
|
26
|
Non-controlling interests
|
349
|
|
27
|
Share capital
|
350
|
|
28
|
Other equity
|
352
|
|
29
|
Leases
|
353
|
|
30
|
Securitisations and asset transfers
|
355
|
|
31
|
Capital resources
|
357
|
|
32
|
Memorandum items
|
359
|
|
33
|
Net cash inflow/(outflow) from operating activities
|
368
|
|
34
|
Analysis of the net investment in business interests and intangible assets
|
368
|
|
35
|
Interest received and paid
|
369
|
|
36
|
Analysis of changes in financing during the year
|
369
|
|
37
|
Analysis of cash and cash equivalents
|
369
|
|
38
|
Segmental analysis
|
370
|
|
39
|
Directors’ and key management remuneration
|
376
|
|
40
|
Transactions with directors and key management
|
376
|
|
41
|
Related parties
|
377
|
|
42
|
Post balance sheet events
|
378
|
|
43
|
Consolidating financial information
|
379
|
|
Note
|
2011
£m
|
2010
£m
|
2009
£m
|
|
Interest receivable
|
21,410
|
22,776
|
26,311
|
|
Interest payable
|
(8,731)
|
(8,567)
|
(12,923)
|
|
Net interest income
|
1
|
12,679
|
14,209
|
13,388
|
Fees and commissions receivable
|
2
|
6,384
|
8,193
|
8,738
|
Fees and commissions payable
|
2
|
(1,460)
|
(2,211)
|
(2,790)
|
Income from trading activities
|
2
|
2,701
|
4,517
|
3,761
|
Gain on redemption of own debt
|
2
|
255
|
553
|
3,790
|
Other operating income (excluding insurance net premium income)
|
2
|
4,122
|
1,479
|
873
|
Insurance net premium income
|
24
|
4,256
|
5,128
|
5,266
|
Non-interest income
|
16,258
|
17,659
|
19,638
|
|
Total income
|
28,937
|
31,868
|
33,026
|
|
Staff costs
|
||||
- excluding curtailment gains
|
(8,678)
|
(9,671)
|
(9,993)
|
|
- pension schemes curtailment gains
|
—
|
—
|
2,148
|
|
Premises and equipment
|
(2,451)
|
(2,402)
|
(2,594)
|
|
Other administrative expenses
|
(4,931)
|
(3,995)
|
(4,449)
|
|
Depreciation and amortisation
|
(1,875)
|
(2,150)
|
(2,166)
|
|
Write-down of goodwill and other intangible assets
|
(91)
|
(10)
|
(363)
|
|
Operating expenses
|
3
|
(18,026)
|
(18,228)
|
(17,417)
|
Profit before insurance net claims and impairment losses
|
10,911
|
13,640
|
15,609
|
|
Insurance net claims
|
24
|
(2,968)
|
(4,783)
|
(4,357)
|
Impairment losses
|
13
|
(8,709)
|
(9,256)
|
(13,899)
|
Operating loss before tax
|
(766)
|
(399)
|
(2,647)
|
|
Tax (charge)/credit
|
6
|
(1,250)
|
(634)
|
429
|
Loss from continuing operations
|
(2,016)
|
(1,033)
|
(2,218)
|
|
Profit/(loss) from discontinued operations, net of tax
|
20
|
47
|
(633)
|
(105)
|
Loss for the year
|
(1,969)
|
(1,666)
|
(2,323)
|
|
Loss attributable to:
|
||||
Non-controlling interests
|
28
|
(665)
|
349
|
|
Preference shareholders
|
7
|
—
|
105
|
878
|
Paid-in equity holders
|
7
|
—
|
19
|
57
|
Ordinary and B shareholders
|
(1,997)
|
(1,125)
|
(3,607)
|
|
(1,969)
|
(1,666)
|
(2,323)
|
||
Per ordinary and B share (1)
|
||||
Basic loss from continuing operations
|
9
|
(1.8p)
|
(0.5p)
|
(6.3p)
|
Diluted loss from continuing operations
|
9
|
(1.8p)
|
(0.5p)
|
(6.3p)
|
Basic loss from discontinued operations
|
9
|
—
|
—
|
(0.1p)
|
Diluted loss from discontinued operations
|
9
|
—
|
—
|
(0.1p)
|
(1)
|
B shares rank pari-passu with ordinary shares.
|
Note
|
2011
£m
|
2010
£m
|
2009
£m
|
|
Loss for the year
|
(1,969)
|
(1,666)
|
(2,323)
|
|
Other comprehensive income/(loss)
|
||||
Available-for-sale financial assets
|
2,258
|
(389)
|
2,016
|
|
Cash flow hedges
|
1,424
|
1,454
|
684
|
|
Currency translation
|
(440)
|
81
|
(3,300)
|
|
Actuarial (losses)/gains on defined benefit plans
|
4
|
(581)
|
158
|
(3,665)
|
Other comprehensive income/(loss) before tax
|
2,661
|
1,304
|
(4,265)
|
|
Tax (charge)/credit
|
(1,472)
|
(309)
|
430
|
|
Other comprehensive income/(loss) after tax
|
1,189
|
995
|
(3,835)
|
|
Total comprehensive loss for the year
|
(780)
|
(671)
|
(6,158)
|
|
Total comprehensive loss is attributable to:
|
||||
Non-controlling interests
|
(24)
|
(197)
|
(1,346)
|
|
Preference shareholders
|
—
|
105
|
878
|
|
Paid-in equity holders
|
—
|
19
|
57
|
|
Ordinary and B shareholders
|
(756)
|
(598)
|
(5,747)
|
|
(780)
|
(671)
|
(6,158)
|
Note
|
2011
£m
|
2010
£m
|
2009
£m
|
|
Assets
|
||||
Cash and balances at central banks
|
10
|
79,269
|
57,014
|
52,261
|
Loans and advances to banks
|
10
|
83,310
|
100,518
|
91,753
|
Loans and advances to customers
|
10
|
515,606
|
555,260
|
728,393
|
Debt securities subject to repurchase agreements
|
30
|
79,480
|
80,104
|
66,883
|
Other debt securities
|
129,600
|
137,376
|
200,371
|
|
Debt securities
|
15
|
209,080
|
217,480
|
267,254
|
Equity shares
|
16
|
15,183
|
22,198
|
19,528
|
Settlement balances
|
7,771
|
11,605
|
12,033
|
|
Derivatives
|
14
|
529,618
|
427,077
|
441,454
|
Intangible assets
|
17
|
14,858
|
14,448
|
17,847
|
Property, plant and equipment
|
18
|
11,868
|
16,543
|
19,397
|
Deferred tax
|
23
|
3,878
|
6,373
|
7,039
|
Prepayments, accrued income and other assets
|
19
|
10,976
|
12,576
|
20,985
|
Assets of disposal groups
|
20
|
25,450
|
12,484
|
18,542
|
Total assets
|
1,506,867
|
1,453,576
|
1,696,486
|
|
Liabilities
|
||||
Deposits by banks
|
10
|
108,804
|
98,790
|
142,144
|
Customer accounts
|
10
|
502,955
|
510,693
|
614,202
|
Debt securities in issue
|
10
|
162,621
|
218,372
|
267,568
|
Settlement balances
|
7,477
|
10,991
|
10,413
|
|
Short positions
|
21
|
41,039
|
43,118
|
40,463
|
Derivatives
|
14
|
523,983
|
423,967
|
424,141
|
Accruals, deferred income and other liabilities
|
22
|
23,125
|
23,089
|
30,327
|
Retirement benefit liabilities
|
4
|
2,239
|
2,288
|
2,963
|
Deferred tax
|
23
|
1,945
|
2,142
|
2,811
|
Insurance liabilities
|
24
|
6,312
|
6,794
|
10,281
|
Subordinated liabilities
|
25
|
26,319
|
27,053
|
37,652
|
Liabilities of disposal groups
|
20
|
23,995
|
9,428
|
18,890
|
Total liabilities
|
1,430,814
|
1,376,725
|
1,601,855
|
|
Non-controlling interests
|
26
|
1,234
|
1,719
|
16,895
|
Owners’ equity
|
27,28
|
74,819
|
75,132
|
77,736
|
Total equity
|
76,053
|
76,851
|
94,631
|
|
Total liabilities and equity
|
1,506,867
|
1,453,576
|
1,696,486
|
Philip Hampton
Chairman
|
Stephen Hester
Group Chief Executive
|
Bruce Van Saun
Group Finance Director
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
Called-up share capital
|
|||
At 1 January
|
15,125
|
14,630
|
9,898
|
Ordinary shares issued in respect of placing and open offer
|
—
|
—
|
4,227
|
B shares issued
|
—
|
—
|
510
|
Ordinary shares issued
|
193
|
523
|
—
|
Preference shares redeemed
|
—
|
(1)
|
(5)
|
Cancellation of non-voting deferred shares
|
—
|
(27)
|
—
|
At 31 December
|
15,318
|
15,125
|
14,630
|
Paid-in equity
|
|||
At 1 January
|
431
|
565
|
1,073
|
Securities redeemed
|
—
|
(132)
|
(308)
|
Transfer to retained earnings
|
—
|
(2)
|
(200)
|
At 31 December
|
431
|
431
|
565
|
Share premium account
|
|||
At 1 January
|
23,922
|
23,523
|
27,471
|
Ordinary shares issued in respect of placing and open offer, net of £95 million expenses
|
—
|
—
|
1,047
|
Ordinary shares issued
|
79
|
281
|
—
|
Redemption of preference shares classified as debt
|
—
|
118
|
—
|
Preference shares redeemed
|
—
|
—
|
(4,995)
|
At 31 December
|
24,001
|
23,922
|
23,523
|
Merger reserve
|
|||
At 1 January
|
13,272
|
25,522
|
10,881
|
Issue of B shares, net of £399 million expenses
|
—
|
—
|
24,591
|
Transfer to retained earnings
|
(50)
|
(12,250)
|
(9,950)
|
At 31 December
|
13,222
|
13,272
|
25,522
|
Available-for-sale reserve
|
|||
At 1 January
|
(2,037)
|
(1,755)
|
(3,561)
|
Unrealised gains
|
1,769
|
179
|
1,202
|
Realised losses/(gains) (1)
|
486
|
(519)
|
981
|
Tax
|
(1,175)
|
74
|
(377)
|
Recycled to profit or loss on disposal of businesses (2)
|
—
|
(16)
|
—
|
At 31 December
|
(957)
|
(2,037)
|
(1,755)
|
Cash flow hedging reserve
|
|||
At 1 January
|
(140)
|
(252)
|
(876)
|
Amount recognised in equity
|
2,417
|
180
|
380
|
Amount transferred from equity to earnings
|
(993)
|
(59)
|
513
|
Tax
|
(405)
|
(67)
|
(269)
|
Recycled to profit or loss on disposal of businesses (3)
|
—
|
58
|
—
|
At 31 December
|
879
|
(140)
|
(252)
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
Foreign exchange reserve
|
|||
At 1 January
|
5,138
|
4,528
|
6,385
|
Retranslation of net assets
|
(382)
|
997
|
(2,322)
|
Foreign currency (losses)/gains on hedges of net assets
|
(10)
|
(458)
|
456
|
Tax
|
23
|
63
|
9
|
Recycled to profit or loss on disposal of businesses
|
6
|
8
|
—
|
At 31 December
|
4,775
|
5,138
|
4,528
|
Capital redemption reserve
|
|||
At 1 January
|
198
|
170
|
170
|
Preference shares redeemed
|
—
|
1
|
—
|
Cancellation of non-voting deferred shares
|
—
|
27
|
—
|
At 31 December
|
198
|
198
|
170
|
Contingent capital reserve
|
|||
At 1 January
|
(1,208)
|
(1,208)
|
—
|
Contingent capital agreement - consideration payable
|
—
|
—
|
(1,208)
|
At 31 December
|
(1,208)
|
(1,208)
|
(1,208)
|
Retained earnings
|
|||
At 1 January
|
21,239
|
12,134
|
7,542
|
(Loss)/profit attributable to ordinary and B shareholders and other equity owners
|
|||
- continuing operations
|
(2,002)
|
(973)
|
(2,600)
|
- discontinued operations
|
5
|
(28)
|
(72)
|
Equity preference dividends paid
|
—
|
(105)
|
(878)
|
Paid-in equity dividends paid, net of tax
|
—
|
(19)
|
(57)
|
Transfer from paid-in equity
|
|||
- gross
|
—
|
2
|
200
|
- tax
|
—
|
(1)
|
—
|
Equity owners gain on withdrawal of non-controlling interest
|
|||
- gross
|
—
|
40
|
629
|
- tax
|
—
|
(11)
|
(176)
|
Redemption of equity preference shares
|
—
|
(2,968)
|
—
|
Gain on redemption of equity preference shares
|
—
|
609
|
—
|
Redemption of preference shares classified as debt
|
—
|
(118)
|
—
|
Transfer from merger reserve
|
50
|
12,250
|
9,950
|
Actuarial (losses)/gains recognised in retirement benefit schemes
|
|||
- gross
|
(581)
|
158
|
(3,756)
|
- tax
|
86
|
(71)
|
1,043
|
Purchase of non-controlling interest
|
—
|
(38)
|
—
|
Shares issued under employee share schemes
|
(58)
|
(13)
|
(16)
|
Share-based payments
|
|||
- gross
|
200
|
385
|
325
|
- tax
|
(10)
|
6
|
—
|
At 31 December
|
18,929
|
21,239
|
12,134
|
Own shares held
|
|||
At 1 January
|
(808)
|
(121)
|
(104)
|
Disposal/(purchase) of own shares
|
20
|
(700)
|
(33)
|
Shares issued under employee share schemes
|
19
|
13
|
16
|
At 31 December
|
(769)
|
(808)
|
(121)
|
Owners’ equity at 31 December
|
74,819
|
75,132
|
77,736
|
2011
£m
|
2010
£m
|
2009
£m
|
|
Non-controlling interests (see Note 26)
|
|||
At 1 January
|
1,719
|
16,895
|
21,619
|
Currency translation adjustments and other movements
|
(54)
|
(466)
|
(1,434)
|
Profit/(loss) attributable to non-controlling interests
|
|||
- continuing operations
|
(14)
|
(60)
|
382
|
- discontinued operations
|
42
|
(605)
|
(33)
|
Dividends paid
|
(40)
|
(4,200)
|
(313)
|
Movements in available-for-sale securities
|
|||
- unrealised gains/(losses)
|
1
|
(56)
|
299
|
- realised losses/(gains)
|
2
|
37
|
(466)
|
- tax
|
(1)
|
5
|
(36)
|
- recycled to profit or loss on disposal of discontinued operations (4)
|
—
|
(7)
|
—
|
Movements in cash flow hedging reserve
|
|||
- amount recognised in equity
|
—
|
(120)
|
(209)
|
- tax
|
—
|
39
|
59
|
- recycled to profit or loss on disposal of discontinued operations (5)
|
—
|
1,036
|
—
|
Actuarial gains recognised in retirement benefit schemes
|
|||
- gross
|
—
|
—
|
91
|
- tax
|
—
|
—
|
1
|
Equity raised
|
—
|
559
|
9
|
Equity withdrawn and disposals
|
(421)
|
(11,298)
|
(2,445)
|
Transfer to retained earnings
|
—
|
(40)
|
(629)
|
At 31 December
|
1,234
|
1,719
|
16,895
|
Total equity at 31 December
|
76,053
|
76,851
|
94,631
|
Total comprehensive loss recognised in the statement of changes in equity is attributable to:
|
|||
Non-controlling interests
|
(24)
|
(197)
|
(1,346)
|
Preference shareholders
|
—
|
105
|
878
|
Paid-in equity holders
|
—
|
19
|
57
|
Ordinary and B shareholders
|
(756)
|
(598)
|
(5,747)
|
(780)
|
(671)
|
(6,158)
|
(1)
|
Includes an impairment loss of £1,099 million in respect of the Group’s holding of Greek government bonds, together with £169 million of related interest rate hedge adjustments, for the year ended 31 December 2011.
|
(2)
|
Net of tax (year ended 31 December 2010 - £5 million credit)
|
(3)
|
Net of tax (year ended 31 December 2010 - £19 million charge).
|
(4)
|
Net of tax (year ended 31 December 2010 - £2 million credit).
|
(5)
|
Net of tax (year ended 31 December 2010 - £340 million charge).
|
Note
|
2011
£m
|
2010
£m
|
2009
£m
|
|
Operating activities
|
||||
Operating loss before tax
|
(766)
|
(399)
|
(2,647)
|
|
Operating profit/(loss) before tax on discontinued operations
|
58
|
(541)
|
(49)
|
|
Adjustments for:
|
||||
Depreciation and amortisation
|
1,875
|
2,220
|
2,809
|
|
Write-down of goodwill and other intangible assets
|
91
|
10
|
363
|
|
Interest on subordinated liabilities
|
740
|
500
|
1,490
|
|
Charge for defined benefit pension schemes
|
349
|
540
|
659
|
|
Pension scheme curtailment gains
|
—
|
(78)
|
(2,148)
|
|
Cash contribution to defined benefit pension schemes
|
(1,059)
|
(832)
|
(1,153)
|
|
Gain on redemption of own debt
|
(255)
|
(553)
|
(3,790)
|
|
Elimination of foreign exchange differences
|
2,702
|
(691)
|
12,217
|
|
Other non-cash items
|
3,218
|
1,455
|
7,940
|
|
Net cash flows from trading activities
|
6,953
|
1,631
|
15,691
|
|
Changes in operating assets and liabilities
|
(3,444)
|
17,095
|
(15,964)
|
|
Net cash flows from operating activities before tax
|
3,509
|
18,726
|
(273)
|
|
Income taxes (paid)/received
|
(184)
|
565
|
(719)
|
|
Net cash flows from operating activities
|
33
|
3,325
|
19,291
|
(992)
|
Investing activities
|
||||
Sale and maturity of securities
|
80,093
|
47,604
|
76,492
|
|
Purchase of securities
|
(77,019)
|
(43,485)
|
(73,593)
|
|
Sale of property, plant and equipment
|
1,840
|
2,011
|
1,948
|
|
Purchase of property, plant and equipment
|
(3,472)
|
(2,113)
|
(4,898)
|
|
Net investment in business interests and intangible assets
|
34
|
(1,428)
|
3,446
|
105
|
Transfer out of discontinued operations
|
—
|
(4,112)
|
—
|
|
Net cash flows from investing activities
|
14
|
3,351
|
54
|
|
Financing activities
|
||||
Issue of ordinary shares
|
2
|
1
|
—
|
|
Placing and open offer
|
—
|
—
|
5,274
|
|
Issue of B shares
|
—
|
—
|
25,101
|
|
Issue of subordinated liabilities
|
—
|
—
|
2,309
|
|
Proceeds of non-controlling interests issued
|
—
|
559
|
9
|
|
Redemption of paid-in equity
|
—
|
(132)
|
(308)
|
|
Redemption of preference shares
|
—
|
(2,359)
|
(5,000)
|
|
Redemption of non-controlling interests
|
(382)
|
(5,282)
|
(422)
|
|
Disposal/(purchase) of own shares
|
20
|
(700)
|
(33)
|
|
Repayment of subordinated liabilities
|
(627)
|
(1,588)
|
(5,145)
|
|
Dividends paid
|
(40)
|
(4,240)
|
(1,248)
|
|
Interest on subordinated liabilities
|
(714)
|
(639)
|
(1,746)
|
|
Net cash flows from financing activities
|
(1,741)
|
(14,380)
|
18,791
|
|
Effects of exchange rate changes on cash and cash equivalents
|
(1,473)
|
82
|
(8,592)
|
|
Net increase in cash and cash equivalents
|
125
|
8,344
|
9,261
|
|
Cash and cash equivalents at 1 January
|
152,530
|
144,186
|
134,925
|
|
Cash and cash equivalents at 31 December
|
37
|
152,655
|
152,530
|
144,186
|
·
|
Commission received from retailers for processing credit and debit card transactions: income is accrued to the income statement as the service is performed.
|
·
|
Interchange received: as issuer, the Group receives a fee (interchange) each time a cardholder purchases goods and services. The Group also receives interchange fees from other card issuers for providing cash advances through its branch and automated teller machine networks. These fees are accrued once the transaction has taken place.
|
·
|
An annual fee payable by a credit card holder is deferred and taken to profit or loss over the period of the service i.e. 12 months.
|
Core deposit intangibles
|
6 to 10 years
|
Other acquired intangibles
|
5 to 10 years
|
Computer software
|
3 to 5 years
|
Freehold and long leasehold buildings
|
50 years
|
Short leaseholds
|
unexpired period of the lease
|
Property adaptation costs
|
10 to 15 years
|
Computer equipment
|
up to 5 years
|
Other equipment
|
4 to 15 years
|
·
|
additional application guidance to clarify how the instrument characteristics test was intended to be applied.
|
·
|
bifurcation of financial assets, after considering any additional guidance for the instrument characteristics test.
|
·
|
expanded use of other comprehensive income or a third business model for some debt instruments.
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
Loans and advances to customers
|
17,969
|
18,889
|
21,356
|
Loans and advances to banks
|
697
|
591
|
830
|
Debt securities
|
2,744
|
3,296
|
4,125
|
Interest receivable
|
21,410
|
22,776
|
26,311
|
Customer accounts: demand deposits
|
1,147
|
1,228
|
970
|
Customer accounts: savings deposits
|
1,307
|
1,148
|
1,245
|
Customer accounts: other time deposits
|
1,075
|
1,345
|
2,546
|
Deposits by banks
|
982
|
1,333
|
2,898
|
Debt securities in issue
|
3,371
|
3,277
|
4,482
|
Subordinated liabilities
|
740
|
417
|
1,291
|
Internal funding of trading businesses
|
109
|
(181)
|
(509)
|
Interest payable
|
8,731
|
8,567
|
12,923
|
Net interest income
|
12,679
|
14,209
|
13,388
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
Fees and commissions receivable
|
|||
Payment services
|
1,498
|
1,638
|
1,776
|
Credit and debit card fees
|
1,093
|
2,432
|
2,389
|
Lending (credit facilities)
|
1,707
|
1,863
|
2,433
|
Brokerage
|
631
|
652
|
450
|
Trade finance
|
410
|
423
|
370
|
Investment management
|
525
|
568
|
627
|
Other
|
520
|
617
|
693
|
6,384
|
8,193
|
8,738
|
|
Fees and commissions payable
|
|||
Banking
|
(962)
|
(1,892)
|
(2,351)
|
Insurance related
|
(498)
|
(319)
|
(439)
|
(1,460)
|
(2,211)
|
(2,790)
|
|
Income from trading activities (1)
|
|||
Foreign exchange
|
1,327
|
1,491
|
2,340
|
Interest rate
|
760
|
1,862
|
3,883
|
Credit
|
(15)
|
41
|
(4,147)
|
Equities
|
606
|
643
|
843
|
Commodities
|
3
|
390
|
784
|
Other
|
20
|
90
|
58
|
2,701
|
4,517
|
3,761
|
|
Gain on redemption of own debt (2)
|
255
|
553
|
3,790
|
Other operating income (excluding insurance net premium income)
|
|||
Operating lease and other rental income
|
1,307
|
1,394
|
1,323
|
Changes in the fair value of own debt designated as at fair value through profit or loss attributable
to own credit (3)
|
|||
- debt securities in issue
|
1,259
|
284
|
25
|
- subordinated liabilities
|
362
|
(35)
|
26
|
Changes in the fair value of securities and other financial assets and liabilities
|
150
|
(180)
|
42
|
Changes in the fair value of investment properties
|
(139)
|
(405)
|
(117)
|
Profit on sale of securities
|
882
|
496
|
162
|
Profit on sale of property, plant and equipment
|
22
|
50
|
40
|
Loss on sale of subsidiaries and associates
|
(28)
|
(107)
|
(144)
|
Life business (losses)/profits
|
(13)
|
90
|
156
|
Dividend income
|
62
|
69
|
78
|
Share of profits/(losses) of associated entities
|
26
|
70
|
(268)
|
Other income/(loss) (4)
|
232
|
(247)
|
(450)
|
4,122
|
1,479
|
873
|
(1)
|
The analysis of income from trading activities is based on how the business is organised and the underlying risks managed. Income from trading activities comprises gains and losses on financial instruments held for trading, both realised and unrealised, interest income and dividends and the related funding costs. The types of instruments include:
- Foreign exchange: spot foreign exchange contracts, currency swaps and options, emerging markets and related hedges and funding.
- Interest rate: interest rate swaps, forward foreign exchange contracts, forward rate agreements, interest rate options, interest rate futures and related hedges and funding.
- Credit: asset-backed securities, corporate bonds, credit derivatives and related hedges and funding.
- Equities: equities, equity derivatives and related hedges and funding.
- Commodities: commodities, commodity contracts and related hedges and funding.
Includes £225 million (2010 - (£75) million; 2009 - £(193) million) in relation to changes in fair value in the credit risk premium payable by the Group on debt securities in issue classified as held-for-trading.
|
(2)
|
In June 2011, the Group redeemed certain mortgage backed debt securities in exchange for cash, resulting in gains totalling £255 million being credited to profit or loss. In a series of exchange and tender offers in April 2009 and May 2010, the Group redeemed certain subordinated debt securities and equity preference shares in exchange for cash or senior debt. Gains of £553 million and £3,790 million were credited to profit or loss in 2010 and 2009 respectively. The exchanges involving instruments classified as liabilities all met the criteria in IFRS for treatment as the extinguishment of the original liability and the recognition of a new financial liability.
|
(3)
|
Measured as the change in fair value from movements in the year in the credit risk premium payable by the Group.
|
(4)
|
Includes income from activities other than banking and insurance.
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
Wages, salaries and other staff costs
|
7,367
|
7,945
|
8,039
|
Bonus tax
|
27
|
99
|
208
|
Social security costs
|
640
|
661
|
675
|
Share-based compensation
|
197
|
397
|
329
|
Pension costs
|
|||
- defined benefit schemes (see Note 4)
|
349
|
519
|
638
|
- curtailment gains (see Note 4)
|
—
|
(78)
|
(2,148)
|
- defined contribution schemes
|
98
|
128
|
104
|
Staff costs
|
8,678
|
9,671
|
7,845
|
Premises and equipment
|
2,451
|
2,402
|
2,594
|
Other administrative expenses
|
4,931
|
3,995
|
4,449
|
Property, plant and equipment (see Note 18)
|
1,267
|
1,428
|
1,427
|
Intangible assets (see Note 17)
|
608
|
722
|
739
|
Depreciation and amortisation
|
1,875
|
2,150
|
2,166
|
Write-down of goodwill and other intangible assets
|
91
|
10
|
363
|
18,026
|
18,228
|
17,417
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
Staff costs
|
38
|
210
|
365
|
Premises and equipment
|
6
|
3
|
78
|
Other administrative expenses
|
51
|
143
|
398
|
Depreciation and amortisation
|
11
|
20
|
18
|
106
|
376
|
859
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
Staff costs
|
356
|
353
|
328
|
Premises and equipment
|
156
|
117
|
48
|
Other administrative expenses
|
276
|
104
|
51
|
788
|
574
|
427
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
Staff costs
|
95
|
51
|
—
|
Premises and equipment
|
11
|
6
|
—
|
Other administrative expenses
|
59
|
25
|
—
|
165
|
82
|
—
|
2011
|
2010
|
2009
|
|
UK Retail
|
29,500
|
30,500
|
33,200
|
UK Corporate
|
13,300
|
13,000
|
12,600
|
Wealth
|
5,500
|
5,300
|
4,800
|
Global Transaction Services
|
2,400
|
2,400
|
3,200
|
Ulster Bank
|
4,400
|
4,400
|
4,600
|
US Retail & Commercial
|
16,000
|
16,500
|
16,400
|
Retail & Commercial
|
71,100
|
72,100
|
74,800
|
Global Banking & Markets
|
15,100
|
15,500
|
15,100
|
RBS Insurance
|
15,100
|
15,000
|
14,600
|
Central items
|
5,300
|
4,300
|
3,800
|
Core
|
106,600
|
106,900
|
108,300
|
Non-Core
|
4,100
|
6,400
|
13,700
|
110,700
|
113,300
|
122,000
|
|
Business Services
|
31,300
|
31,900
|
36,900
|
Integration and restructuring
|
600
|
300
|
500
|
RFS Holdings minority interest
|
—
|
—
|
300
|
Total
|
142,600
|
145,500
|
159,700
|
UK
|
90,600
|
93,000
|
98,400
|
USA
|
23,100
|
23,900
|
25,600
|
Europe
|
10,900
|
10,800
|
12,600
|
Rest of the World
|
18,000
|
17,800
|
23,100
|
Total
|
142,600
|
145,500
|
159,700
|
Award plan
|
Eligible employees
|
Nature of award (1)
|
Vesting conditions (2)
|
Issue dates
|
Sharesave
|
UK, Republic of Ireland, Channel Islands, Gibraltar and Isle of Man
|
Option to buy shares under employee savings plan
|
Continuing employment or leavers in certain circumstances
|
2012 to 2019
|
Deferred performance awards
|
All
|
Awards of ordinary shares
|
Continuing employment or leavers in certain circumstances
|
2012 to 2014
|
Restricted share awards
|
Senior employees
|
Awards of conditional shares
|
Continuing employment or leavers in certain circumstances and/or achievement of performance conditions
|
2012 to 2014
|
Long-term incentives (3)
|
Senior employees
|
Awards of conditional shares or share options
|
Continuing employment or leavers in certain circumstances and/or achievement of performance conditions
|
2012 to 2019
|
(1)
|
Awards are equity-settled unless international comparability is better served by cash-settled awards.
|
(2)
|
All awards have vesting conditions and therefore some may not vest.
|
(3)
|
Long-term incentives include the Executive Share Option Plan, the Long-Term Incentive Plan and the Medium-Term Performance Plan.
|
(4)
|
The strike price of options and the fair value on granting awards of fully paid shares is the average market price over the five trading days preceding grant date.
|
2011
|
2010
|
2009
|
||||||
Average
exercise price
£
|
Shares
under option
(million)
|
Average
exercise price
£
|
Shares
under option
(million)
|
Average
exercise price
£
|
Shares
under option
(million)
|
|||
At 1 January
|
0.48
|
1,012
|
0.50
|
1,038
|
2.88
|
84
|
||
Granted
|
0.23
|
298
|
0.43
|
147
|
0.38
|
1,176
|
||
Exercised
|
0.38
|
(7)
|
0.38
|
(5)
|
—
|
—
|
||
Cancelled
|
0.41
|
(664)
|
0.45
|
(168)
|
0.77
|
(222)
|
||
At 31 December
|
0.34
|
639
|
0.48
|
1,012
|
0.50
|
1,038
|
2011
|
2010
|
||||
Value at
grant
£m
|
Shares
awarded
(million)
|
Value at
grant
£m
|
Shares
awarded
(million)
|
||
At 1 January
|
1,009
|
2,665
|
—
|
—
|
|
Granted
|
258
|
578
|
1,043
|
2,755
|
|
Forfeited
|
(47)
|
(125)
|
(34)
|
(90)
|
|
Vested
|
(464)
|
(1,205)
|
—
|
—
|
|
At 31 December
|
756
|
1,913
|
1,009
|
2,665
|
2011
|
2010
|
2009
|
||||||
Value at
grant
£m
|
Shares
awarded
(million)
|
Value at
grant
£m
|
Shares
awarded
(million)
|
Value at
grant
£m
|
Shares
awarded
(million)
|
|||
At 1 January
|
110
|
335
|
117
|
325
|
48
|
31
|
||
Granted
|
—
|
—
|
26
|
55
|
94
|
309
|
||
Exercised
|
(6)
|
(26)
|
(6)
|
(15)
|
(16)
|
(5)
|
||
Lapsed
|
(4)
|
(10)
|
(27)
|
(30)
|
(9)
|
(10)
|
||
At 31 December
|
100
|
299
|
110
|
335
|
117
|
325
|
|
2011
|
2010
|
2009
|
|||||||||
Value
at grant
£m
|
Shares
awarded
(million)
|
Options
over shares
(million)
|
Value at
grant
£m
|
Shares
awarded
(million)
|
Options
over shares
(million)
|
Value at
grant
£m
|
Shares
awarded
(million)
|
Options
over shares
(million)
|
|||
At 1 January
|
219
|
250
|
377
|
122
|
7
|
413
|
79
|
1
|
92
|
||
Granted
|
154
|
369
|
9
|
115
|
247
|
3
|
70
|
8
|
353
|
||
Exercised
|
(6)
|
(14)
|
—
|
—
|
—
|
(1)
|
—
|
—
|
—
|
||
Lapsed
|
(22)
|
(29)
|
(15)
|
(18)
|
(4)
|
(38)
|
(27)
|
(2)
|
(32)
|
||
At 31 December
|
345
|
576
|
371
|
219
|
250
|
377
|
122
|
7
|
413
|
Group
|
GBM
|
||||||
2011
£m
|
2010
£m
|
Change
%
|
2011
£m
|
2010
£m
|
Change
%
|
||
Non-deferred cash awards (1)
|
72
|
89
|
(19)
|
10
|
18
|
(44)
|
|
Non-deferred share awards
|
35
|
54
|
(35)
|
23
|
43
|
(47)
|
|
Total non-deferred variable compensation
|
107
|
143
|
(25)
|
33
|
61
|
(46)
|
|
Deferred bonds awards
|
582
|
1,029
|
(43)
|
286
|
701
|
(59)
|
|
Deferred share awards
|
96
|
203
|
(53)
|
71
|
175
|
(59)
|
|
Total deferred variable compensation
|
678
|
1,232
|
(45)
|
357
|
876
|
(59)
|
|
Total variable compensation
|
785
|
1,375
|
(43)
|
390
|
937
|
(58)
|
|
Variable compensation as a % of core operating profit (2)
|
11%
|
16%
|
18%
|
22%
|
|||
Proportion of variable compensation that is deferred
|
86%
|
90%
|
92%
|
93%
|
|||
Total employees
|
146,800
|
148,500
|
(1)
|
17,000
|
18,700
|
(9)
|
|
Variable compensation per employee
|
£5,347
|
£9,260
|
(42)
|
£22,941
|
£50,114
|
(54)
|
Reconciliation of variable compensation awards to income statement charge
|
2011
£m
|
2010
£m
|
Variable compensation awarded for 2011
|
785
|
1,375
|
Less: deferral of charge for amounts awarded for current year
|
(302)
|
(512)
|
Add: current year charge for amounts deferred from prior years
|
502
|
383
|
Income statement charge for variable compensation
|
985
|
1,246
|
Actual
|
Expected
|
||||
Year in which income statement charge is expected to be taken for deferred variable compensation
|
2010
£m
|
2011
£m
|
2012
£m
|
2013
and beyond
£m
|
|
Variable compensation deferred from 2009 and earlier
|
383
|
160
|
78
|
—
|
|
Variable compensation deferred from 2010
|
—
|
342
|
105
|
65
|
|
Variable compensation for 2011 deferred
|
—
|
—
|
225
|
77
|
|
383
|
502
|
408
|
142
|
(1)
|
Cash payments to all employees are limited to £2,000.
|
(2)
|
Core operating profit pre variable compensation expense and before one-off and other items.
|
Main scheme
|
All schemes
|
||||||
Principal actuarial assumptions at 31 December (weighted average)
|
2011
%
|
2010
%
|
2009
%
|
2011
%
|
2010
%
|
2009
%
|
|
Discount rate
|
5.0
|
5.5
|
5.9
|
5.2
|
5.4
|
5.7
|
|
Expected return on plan assets
|
5.7
|
6.7
|
6.8
|
5.6
|
6.3
|
6.1
|
|
Rate of increase in salaries
|
1.8
|
1.8
|
1.8
|
2.0
|
2.0
|
2.0
|
|
Rate of increase in pensions in payment
|
3.0
|
3.3
|
3.5
|
2.9
|
3.0
|
3.0
|
|
Inflation assumption
|
3.0
|
3.3
|
3.5
|
3.0
|
3.2
|
3.0
|
Main scheme
|
All schemes
|
||||||
Major classes of plan assets as a percentage of total plan assets
|
2011
%
|
2010
%
|
2009
%
|
2011
%
|
2010
%
|
2009
%
|
|
Quoted equities
|
20.9
|
25.9
|
38.9
|
23.3
|
28.2
|
36.2
|
|
Private equity
|
5.8
|
5.4
|
5.1
|
4.9
|
4.5
|
3.1
|
|
Index-linked bonds
|
26.1
|
27.0
|
23.7
|
24.3
|
24.1
|
15.2
|
|
Government fixed interest bonds
|
0.9
|
—
|
—
|
2.8
|
1.9
|
18.9
|
|
Corporate and other bonds
|
23.9
|
26.2
|
19.7
|
22.2
|
24.8
|
14.7
|
|
Hedge funds
|
2.5
|
3.2
|
3.6
|
2.4
|
3.5
|
3.1
|
|
Property
|
3.5
|
3.4
|
3.5
|
3.6
|
3.6
|
3.6
|
|
Derivatives
|
2.4
|
0.9
|
—
|
2.1
|
1.2
|
0.8
|
|
Cash and other assets
|
13.8
|
7.8
|
5.3
|
13.7
|
8.1
|
4.3
|
|
Equity exposure of equity futures
|
17.7
|
25.6
|
10.6
|
15.7
|
21.4
|
6.3
|
|
Cash exposure of equity futures
|
(17.5)
|
(25.4)
|
(10.4)
|
(15.0)
|
(21.3)
|
(6.2)
|
|
100.0
|
100.0
|
100.0
|
100.0
|
100.0
|
100.0
|
2011
|
2010
|
2009
|
|||||||||
Notional
amounts
|
Fair value
|
Notional
amounts
|
Fair value
|
Notional
amounts
|
Fair value
|
||||||
Assets
|
Liabilities
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
||||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Inflation rate swaps
|
2,585
|
67
|
178
|
2,132
|
69
|
8
|
1,171
|
75
|
3
|
||
Interest rate swaps
|
15,149
|
2,232
|
1,864
|
10,727
|
270
|
110
|
4,893
|
46
|
114
|
||
Total return swaps
|
2,085
|
169
|
—
|
466
|
16
|
—
|
—
|
—
|
—
|
||
Currency swaps
|
2,861
|
116
|
117
|
(973)
|
—
|
1
|
—
|
—
|
—
|
||
Credit default swaps
|
238
|
6
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||
Equity and bond futures
|
3,745
|
80
|
10
|
4,851
|
49
|
14
|
1,730
|
37
|
—
|
||
Currency forwards
|
2,078
|
8
|
—
|
4,883
|
35
|
91
|
2,908
|
58
|
70
|
||
Equity and bond call options
|
814
|
67
|
4
|
—
|
—
|
—
|
—
|
—
|
—
|
||
Equity and bond put options
|
665
|
11
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
Main scheme
|
All schemes
|
||||||
2011
%
|
2010
%
|
2009
%
|
2011
%
|
2010
%
|
2009
%
|
||
Quoted equities
|
7.7
|
7.7
|
8.0
|
7.7
|
7.5
|
7.8
|
|
Private equity
|
7.7
|
7.7
|
8.0
|
7.7
|
7.7
|
8.0
|
|
Index-linked bonds
|
3.1
|
4.2
|
4.5
|
3.1
|
4.0
|
4.5
|
|
Government fixed interest bonds
|
3.1
|
—
|
—
|
2.8
|
2.9
|
4.0
|
|
Corporate and other bonds
|
4.7
|
5.5
|
5.9
|
4.7
|
5.2
|
5.8
|
|
Hedge funds
|
6.0
|
6.0
|
6.2
|
6.0
|
5.3
|
4.3
|
|
Property
|
6.7
|
6.7
|
6.2
|
6.5
|
6.4
|
6.0
|
|
Cash and other assets
|
2.6
|
4.0
|
4.2
|
2.9
|
3.7
|
3.8
|
|
Equity exposure of equity futures
|
7.7
|
7.7
|
8.0
|
7.7
|
7.7
|
8.0
|
|
Cash exposure of equity futures
|
2.6
|
4.0
|
4.2
|
2.6
|
4.0
|
4.2
|
|
Total fund
|
5.7
|
6.7
|
6.8
|
5.6
|
6.3
|
6.1
|
Post-retirement mortality assumptions (Main scheme)
|
2011
|
2010
|
2009
|
Longevity at age 60 for current pensioners (years)
|
|||
Males
|
27.3
|
27.2
|
27.1
|
Females
|
29.6
|
29.6
|
29.5
|
Longevity at age 60 for future pensioners currently aged 40 (years)
|
|||
Males
|
29.3
|
29.3
|
29.2
|
Females
|
30.9
|
30.8
|
30.8
|
Main scheme
|
All schemes
|
||||||
Changes in value of net pension deficit
|
Fair value
of plan
assets
£m
|
Present value
of defined
benefit
obligations
£m
|
Net pension
deficit
£m
|
Fair value
of plan
assets
£m
|
Present value
of defined
benefit
obligations
£m
|
Net pension
deficit
£m
|
|
At 1 January 2010
|
16,603
|
18,675
|
2,072
|
27,925
|
30,830
|
2,905
|
|
Currency translation and other adjustments
|
—
|
—
|
—
|
(206)
|
(206)
|
—
|
|
Income statement
|
|||||||
Expected return
|
1,114
|
(1,114)
|
1,428
|
(1,428)
|
|||
Interest cost
|
1,091
|
1,091
|
1,402
|
1,402
|
|||
Current service cost
|
345
|
345
|
499
|
499
|
|||
Past service cost
|
76
|
76
|
67
|
67
|
|||
Gains on curtailments
|
—
|
—
|
(78)
|
(78)
|
|||
1,114
|
1,512
|
398
|
1,428
|
1,890
|
462
|
||
Statement of comprehensive income
|
|||||||
- Actuarial gains and losses
|
1,718
|
1,674
|
(44)
|
1,797
|
1,639
|
(158)
|
|
Disposal of subsidiaries
|
—
|
—
|
—
|
(7,993)
|
(8,187)
|
(194)
|
|
Contributions by employer - regular
|
444
|
—
|
(444)
|
832
|
—
|
(832)
|
|
Contributions by plan participants and other scheme members
|
—
|
—
|
—
|
10
|
10
|
—
|
|
Benefits paid
|
(716)
|
(716)
|
—
|
(922)
|
(922)
|
—
|
|
Expenses included in service cost
|
(53)
|
(53)
|
—
|
(55)
|
(55)
|
—
|
|
At 1 January 2011
|
19,110
|
21,092
|
1,982
|
22,816
|
24,999
|
2,183
|
|
Currency translation and other adjustments
|
—
|
—
|
—
|
(30)
|
(33)
|
(3)
|
|
Income statement
|
|||||||
Expected return
|
1,258
|
(1,258)
|
1,488
|
(1,488)
|
|||
Interest cost
|
1,150
|
1,150
|
1,354
|
1,354
|
|||
Current service cost
|
327
|
327
|
440
|
440
|
|||
Past service cost
|
39
|
39
|
43
|
43
|
|||
1,258
|
1,516
|
258
|
1,488
|
1,837
|
349
|
||
Statement of comprehensive income
|
|||||||
- Actuarial gains and losses
|
759
|
1,096
|
337
|
636
|
1,217
|
581
|
|
Contributions by employer
|
733
|
—
|
(733)
|
1,059
|
—
|
(1,059)
|
|
Contributions by plan participants and other scheme members
|
—
|
—
|
—
|
10
|
10
|
—
|
|
Benefits paid
|
(698)
|
(698)
|
—
|
(840)
|
(840)
|
—
|
|
Expenses included in service cost
|
(51)
|
(51)
|
—
|
(53)
|
(53)
|
—
|
|
At 31 December 2011
|
21,111
|
22,955
|
1,844
|
25,086
|
27,137
|
2,051
|
Net pension deficit comprises
|
2011
£m
|
2010
£m
|
2009
£m
|
Net assets of schemes in surplus (included in Prepayments, accrued income and other assets, Note 19)
|
(188)
|
(105)
|
(58)
|
Net liabilities of schemes in deficit
|
2,239
|
2,288
|
2,963
|
2,051
|
2,183
|
2,905
|
2011
£m
|
2010
£m
|
2009
£m
|
|
Continuing operations
|
349
|
441
|
(1,510)
|
Discontinued operations
|
—
|
21
|
21
|
349
|
462
|
(1,489)
|
Main scheme
|
All schemes
|
||||||||||
History of defined benefit schemes
|
2011
£m
|
2010
£m
|
2009
£m
|
2008
£m
|
2007
£m
|
2011
£m
|
2010
£m
|
2009
£m
|
2008
£m
|
2007
£m
|
|
Fair value of plan assets
|
21,111
|
19,110
|
16,603
|
14,804
|
18,575
|
25,086
|
22,816
|
27,925
|
25,756
|
27,662
|
|
Present value of defined benefit
obligations
|
22,955
|
21,092
|
18,675
|
15,594
|
18,099
|
27,137
|
24,999
|
30,830
|
27,752
|
27,547
|
|
Net deficit/(surplus)
|
1,844
|
1,982
|
2,072
|
790
|
(476)
|
2,051
|
2,183
|
2,905
|
1,996
|
(115)
|
|
Experience (losses)/gains on plan
liabilities
|
(208)
|
(858)
|
135
|
(55)
|
(256)
|
(200)
|
(882)
|
328
|
(65)
|
(210)
|
|
Experience gains/(losses) on plan
assets
|
759
|
1,718
|
993
|
(4,784)
|
163
|
636
|
1,797
|
1,344
|
(6,051)
|
19
|
|
Actual return/(loss) on pension
schemes assets
|
2,017
|
2,832
|
2,022
|
(3,513)
|
1,345
|
2,124
|
3,225
|
2,897
|
(4,186)
|
1,413
|
|
Actual return/(loss) on pension
schemes assets - %
|
10.6%
|
17.2%
|
13.8%
|
(19.0%)
|
7.8%
|
9.3%
|
15.6%
|
11.4%
|
(14.5%)
|
6.9%
|
Main scheme
|
All schemes
|
||||||||||||||
Increase/(decrease)
|
Increase/(decrease)
|
||||||||||||||
in pension cost
for year
|
in obligation
at 31 December
|
in pension cost
for year
|
in obligation
at 31 December
|
||||||||||||
2011
|
2010
|
2009
|
2011
|
2010
|
2009
|
2011
|
2010
|
2009
|
2011
|
2010
|
2009
|
||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||||
0.25% increase in the discount rate
|
(13)
|
(17)
|
(21)
|
(1,019)
|
(925)
|
(790)
|
(34)
|
(42)
|
(41)
|
(1,360)
|
(1,245)
|
(1,261)
|
|||
0.25% increase in inflation
|
60
|
59
|
49
|
911
|
799
|
654
|
88
|
89
|
93
|
1,244
|
1,106
|
1,143
|
|||
0.25% additional rate of increase in
pensions in payment
|
39
|
37
|
33
|
618
|
527
|
442
|
45
|
43
|
47
|
691
|
599
|
596
|
|||
0.25% additional rate of increase in
deferred pensions
|
20
|
21
|
16
|
285
|
265
|
214
|
40
|
44
|
25
|
526
|
497
|
366
|
|||
0.25% additional rate of increase in
salaries
|
6
|
6
|
8
|
56
|
56
|
66
|
26
|
30
|
17
|
283
|
270
|
125
|
|||
Longevity increase of 1 year
|
33
|
34
|
29
|
566
|
519
|
416
|
58
|
59
|
50
|
875
|
781
|
734
|
2011
£m
|
2010
£m
|
|
Fees payable for the audit of the Group’s annual accounts
|
4.0
|
4.0
|
Fees payable to the auditor and its associates for other services to the Group
|
||
- the audit of the company’s subsidiaries
|
24.6
|
26.0
|
- audit-related assurance services (1)
|
4.7
|
4.9
|
Total audit and audit-related assurance services fees
|
33.3
|
34.9
|
Taxation compliance services
|
0.1
|
0.3
|
Taxation advisory services
|
0.2
|
0.2
|
Other assurance services (2)
|
2.2
|
5.2
|
Corporate finance services (3)
|
1.7
|
0.8
|
Consulting services (4)
|
3.6
|
1.8
|
Total other services
|
7.8
|
8.3
|
Total
|
41.1
|
43.2
|
(1)
|
Includes fees of £0.8 million (2010 - £1.2 million) in relation to reviews of interim financial information, £2.4 million (2010 - £2.0 million) in respect of reports to the Group’s regulators in the UK and overseas, £1.0 million (2010 - £0.9 million) in respect of internal controls assurance and £0.3 million (2010 - £0.7 million) in relation to non-statutory audit opinions.
|
(2)
|
Comprises fees of £0.1 million (2010 - £2.9 million) in respect of audit and assurance of financial information in connection with disposals by the Group and £2.1 million (2010 - £2.3 million) in respect of other assurance services.
|
(3)
|
Includes fees of £1.0 million (2010 - £0.8 million) in respect of work performed by the auditors as reporting accountants on debt and equity issuances undertaken by the Group, including securitisations, and £0.7 million (2010 - nil) in respect of reporting accountant services in connection with planned divestments by the Group.
|
(4)
|
Includes fees of £2.5 million (2010 - £0.3 million) for services provided in respect of US regulatory matters.
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
Current tax
|
|||
Charge for the year
|
(338)
|
(251)
|
(494)
|
Over provision in respect of prior periods
|
137
|
41
|
191
|
(201)
|
(210)
|
(303)
|
|
Deferred tax
|
|||
(Charge)/credit for the year
|
(1,108)
|
(738)
|
1,041
|
Over/(under) provision in respect of prior periods
|
59
|
314
|
(309)
|
Tax (charge)/credit for the year
|
(1,250)
|
(634)
|
429
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
Expected tax credit
|
203
|
112
|
741
|
Sovereign debt impairment where no deferred tax asset recognised
|
(275)
|
—
|
—
|
Other losses in year where no deferred tax asset recognised
|
(530)
|
(450)
|
(780)
|
Foreign profits taxed at other rates
|
(417)
|
(517)
|
(276)
|
UK tax rate change - deferred tax impact (1)
|
(110)
|
(82)
|
—
|
Unrecognised timing differences
|
(20)
|
11
|
274
|
Non-deductible goodwill impairment
|
(24)
|
(3)
|
(102)
|
Items not allowed for tax
|
|||
- losses on strategic disposals and write-downs
|
(72)
|
(311)
|
(152)
|
- UK bank levy
|
(80)
|
—
|
—
|
- employee share schemes
|
(113)
|
(32)
|
(29)
|
- other disallowable items
|
(271)
|
(296)
|
(327)
|
Non-taxable items
|
|||
- gain on sale of Global Merchant Services
|
12
|
221
|
—
|
- gain on redemption of own debt
|
—
|
11
|
693
|
- other non-taxable items
|
245
|
341
|
410
|
Taxable foreign exchange movements
|
4
|
4
|
1
|
Losses brought forward and utilised
|
2
|
2
|
94
|
Adjustments in respect of prior years (2)
|
196
|
355
|
(118)
|
Actual tax (charge)/credit
|
(1,250)
|
(634)
|
429
|
(1)
|
In the Budget on 22 June 2010, the UK Government proposed, amongst other things, to reduce Corporation Tax rates in four annual decrements of 1% with effect from 1 April 2011. An additional 1% decrement was announced by the UK Government in the Budget on 23 March 2011. The first decrement was enacted on 27 July 2010, the second on 29 March 2011 and the third on 5 July 2011. Existing temporary differences may therefore unwind in periods subject to these reduced tax rates. Accordingly, the closing deferred tax assets and liabilities have been calculated at the rate of 25%.
|
(2)
|
Prior year tax adjustments include releases of tax provisions in respect of structured transactions and investment disposals, and adjustments to reflect submitted tax computations in the UK and overseas.
|
2011
£m
|
2010
£m
|
2009
£m
|
|
Preference shareholders
|
|||
Non-cumulative preference shares of US$0.01
|
—
|
105
|
342
|
Non-cumulative preference shares of €0.01
|
—
|
—
|
201
|
Non-cumulative preference shares of £1
|
|||
- issued to UK Financial Investments Limited (1)
|
—
|
—
|
274
|
- other
|
—
|
—
|
61
|
Paid-in equity holders
|
|||
Interest on securities classified as equity, net of tax
|
—
|
19
|
57
|
Total
|
—
|
124
|
935
|
(1)
|
Includes £50 million redemption premium on repayment of preference shares.
|
2011
£m
|
2010
£m
|
2009
£m
|
|
Earnings
|
|||
Loss attributable to ordinary and B shareholders
|
(1,997)
|
(1,125)
|
(3,607)
|
(Profit)/loss from discontinued operations attributable to ordinary and B shareholders
|
(5)
|
28
|
72
|
Gain on redemption of preference shares and paid-in equity
|
—
|
610
|
200
|
Loss from continuing operations attributable to ordinary and B shareholders
|
(2,002)
|
(487)
|
(3,335)
|
Weighted average number of shares (millions)
|
|||
Ordinary shares in issue during the year
|
57,219
|
56,245
|
51,494
|
B shares in issue during the year
|
51,000
|
51,000
|
1,397
|
Weighted average number of ordinary and B shares in issue during the year
|
108,219
|
107,245
|
52,891
|
Held-for-
trading
|
Designated
as at fair value
through profit
or loss
|
Hedging
derivatives
|
Available- for-sale
|
Loans and
receivables
|
Other financial
instruments
(amortised
cost)
|
Finance
leases
|
Non
financial
assets/
liabilities
|
Total
|
|||||||||||||||||||
2011
|
£m | £m | £m | £m | £m | £m | £m | £m | £m | ||||||||||||||||||
Assets
|
|||||||||||||||||||||||||||
Cash and balances at central banks
|
— | — | — | 79,269 | 79,269 | ||||||||||||||||||||||
Loans and advances to banks
|
|||||||||||||||||||||||||||
- reverse repos
|
34,659 | — | — | 4,781 | 39,440 | ||||||||||||||||||||||
- other (1)
|
20,317 | — | — | 23,553 | 43,870 | ||||||||||||||||||||||
Loans and advances to customers
|
|||||||||||||||||||||||||||
- reverse repos
|
53,584 | — | — | 7,910 | 61,494 | ||||||||||||||||||||||
- other (2)
|
25,322 | 476 | — | 419,895 | 8,419 | 454,112 | |||||||||||||||||||||
Debt securities
|
95,076 | 647 | 107,298 | 6,059 | 209,080 | ||||||||||||||||||||||
Equity shares
|
12,433 | 774 | 1,976 | 15,183 | |||||||||||||||||||||||
Settlement balances
|
— | — | — | 7,771 | 7,771 | ||||||||||||||||||||||
Derivatives
|
521,935 | 7,683 | 529,618 | ||||||||||||||||||||||||
Intangible assets
|
14,858 | 14,858 | |||||||||||||||||||||||||
Property, plant and equipment
|
11,868 | 11,868 | |||||||||||||||||||||||||
Deferred tax
|
3,878 | 3,878 | |||||||||||||||||||||||||
Prepayments, accrued income and other assets
|
— | — | — | 1,309 | 9,667 | 10,976 | |||||||||||||||||||||
Assets of disposal groups
|
25,450 | 25,450 | |||||||||||||||||||||||||
763,326 | 1,897 | 7,683 | 109,274 | 550,547 | 8,419 | 65,721 | 1,506,867 | ||||||||||||||||||||
Liabilities
|
|||||||||||||||||||||||||||
Deposits by banks
|
|||||||||||||||||||||||||||
- repos
|
23,342 | — | 16,349 | 39,691 | |||||||||||||||||||||||
- other (3)
|
34,172 | — | 34,941 | 69,113 | |||||||||||||||||||||||
Customer accounts
|
|||||||||||||||||||||||||||
- repos
|
65,526 | — | 23,286 | 88,812 | |||||||||||||||||||||||
- other (4)
|
14,286 | 5,627 | 394,230 | 414,143 | |||||||||||||||||||||||
Debt securities in issue (5)
|
11,492 | 35,747 | 115,382 | 162,621 | |||||||||||||||||||||||
Settlement balances
|
— | — | 7,477 | 7,477 | |||||||||||||||||||||||
Short positions
|
41,039 | — | 41,039 | ||||||||||||||||||||||||
Derivatives
|
518,102 | 5,881 | 523,983 | ||||||||||||||||||||||||
Accruals, deferred income and other liabilities
|
1,683 | 19 | 21,423 | 23,125 | |||||||||||||||||||||||
Retirement benefit liabilities
|
— | — | 2,239 | 2,239 | |||||||||||||||||||||||
Deferred tax
|
1,945 | 1,945 | |||||||||||||||||||||||||
Insurance liabilities
|
6,312 | 6,312 | |||||||||||||||||||||||||
Subordinated liabilities
|
— | 903 | 25,416 | 26,319 | |||||||||||||||||||||||
Liabilities of disposal groups
|
23,995 | 23,995 | |||||||||||||||||||||||||
707,959 | 42,277 | 5,881 | 618,764 | 19 | 55,914 | 1,430,814 | |||||||||||||||||||||
Equity
|
76,053 | ||||||||||||||||||||||||||
1,506,867 |
Held-for-
trading
|
Designated
as at fair value
through profit
or loss
|
Hedging
derivatives
|
Available-
for-sale
|
Loans and
receivables
|
Other financial
instruments
(amortised
cost)
|
Finance
leases
|
Non
financial
assets/
liabilities
|
Total
|
|
2010
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Assets
|
|||||||||
Cash and balances at central banks
|
—
|
—
|
—
|
57,014
|
57,014
|
||||
Loans and advances to banks
|
|||||||||
- reverse repos
|
38,215
|
—
|
—
|
4,392
|
42,607
|
||||
- other (1)
|
26,082
|
—
|
—
|
31,829
|
57,911
|
||||
Loans and advances to customers
|
|||||||||
- reverse repos
|
41,110
|
—
|
—
|
11,402
|
52,512
|
||||
- other (2)
|
19,903
|
1,100
|
—
|
471,308
|
10,437
|
502,748
|
|||
Debt securities
|
98,869
|
402
|
111,130
|
7,079
|
217,480
|
||||
Equity shares
|
19,186
|
1,013
|
1,999
|
—
|
22,198
|
||||
Settlement balances
|
—
|
—
|
—
|
11,605
|
11,605
|
||||
Derivatives
|
421,648
|
5,429
|
—
|
427,077
|
|||||
Intangible assets
|
14,448
|
14,448
|
|||||||
Property, plant and equipment
|
16,543
|
16,543
|
|||||||
Deferred tax
|
6,373
|
6,373
|
|||||||
Prepayments, accrued income and other assets
|
—
|
—
|
—
|
1,306
|
11,270
|
12,576
|
|||
Assets of disposal groups
|
12,484
|
12,484
|
|||||||
665,013
|
2,515
|
5,429
|
113,129
|
595,935
|
10,437
|
61,118
|
1,453,576
|
||
Liabilities
|
|||||||||
Deposits by banks
|
|||||||||
- repos
|
20,585
|
—
|
12,154
|
32,739
|
|||||
- other (3)
|
28,216
|
—
|
37,835
|
66,051
|
|||||
Customer accounts
|
|||||||||
- repos
|
53,031
|
—
|
29,063
|
82,094
|
|||||
- other (4)
|
14,357
|
4,824
|
409,418
|
428,599
|
|||||
Debt securities in issue (5)
|
7,730
|
43,488
|
167,154
|
218,372
|
|||||
Settlement balances
|
—
|
—
|
10,991
|
10,991
|
|||||
Short positions
|
43,118
|
—
|
43,118
|
||||||
Derivatives
|
419,103
|
4,864
|
423,967
|
||||||
Accruals, deferred income and other liabilities
|
—
|
—
|
1,793
|
458
|
20,838
|
23,089
|
|||
Retirement benefit liabilities
|
2,288
|
2,288
|
|||||||
Deferred tax
|
2,142
|
2,142
|
|||||||
Insurance liabilities
|
6,794
|
6,794
|
|||||||
Subordinated liabilities
|
—
|
1,129
|
25,924
|
27,053
|
|||||
Liabilities of disposal groups
|
9,428
|
9,428
|
|||||||
586,140
|
49,441
|
4,864
|
694,332
|
458
|
41,490
|
1,376,725
|
|||
Equity
|
76,851
|
||||||||
1,453,576
|
Held-for-
trading
|
Designated
as at fair value
through profit
or loss
|
Hedging derivatives
|
Available-
for-sale
|
Loans and receivables
|
Other financial instruments (amortised
cost)
|
Finance
leases
|
Non
financial assets/
liabilities
|
Total
|
||||
2009
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Assets
|
||||||||||||
Cash and balances at central banks
|
—
|
—
|
—
|
52,261
|
52,261
|
|||||||
Loans and advances to banks
|
||||||||||||
- reverse repos
|
26,886
|
—
|
—
|
8,211
|
35,097
|
|||||||
- other (1)
|
18,563
|
—
|
—
|
38,093
|
56,656
|
|||||||
Loans and advances to customers
|
||||||||||||
- reverse repos
|
26,313
|
—
|
—
|
14,727
|
41,040
|
|||||||
- other (2)
|
15,964
|
1,981
|
—
|
656,310
|
13,098
|
687,353
|
||||||
Debt securities
|
111,482
|
2,603
|
143,298
|
9,871
|
267,254
|
|||||||
Equity shares
|
14,443
|
2,192
|
2,893
|
—
|
19,528
|
|||||||
Settlement balances
|
—
|
—
|
—
|
12,033
|
12,033
|
|||||||
Derivatives
|
436,857
|
4,597
|
441,454
|
|||||||||
Intangible assets
|
17,847
|
17,847
|
||||||||||
Property, plant and equipment
|
19,397
|
19,397
|
||||||||||
Deferred tax
|
7,039
|
7,039
|
||||||||||
Prepayments, accrued income and other assets
|
—
|
—
|
—
|
1,421
|
19,564
|
20,985
|
||||||
Assets of disposal groups
|
18,542
|
18,542
|
||||||||||
650,508
|
6,776
|
4,597
|
146,191
|
792,927
|
13,098
|
82,389
|
1,696,486
|
|||||
Liabilities
|
||||||||||||
Deposits by banks
|
||||||||||||
- repos
|
20,962
|
—
|
17,044
|
38,006
|
||||||||
- other (3)
|
32,647
|
—
|
71,491
|
104,138
|
||||||||
Customer accounts
|
||||||||||||
- repos
|
41,520
|
—
|
26,833
|
68,353
|
||||||||
- other (4)
|
11,348
|
8,580
|
525,921
|
545,849
|
||||||||
Debt securities in issue (5)
|
3,925
|
41,537
|
222,106
|
267,568
|
||||||||
Settlement balances
|
—
|
—
|
10,413
|
10,413
|
||||||||
Short positions
|
40,463
|
—
|
40,463
|
|||||||||
Derivatives
|
417,634
|
6,507
|
424,141
|
|||||||||
Accruals, deferred income and other liabilities
|
—
|
—
|
1,889
|
467
|
27,971
|
30,327
|
||||||
Retirement benefit liabilities
|
2,963
|
2,963
|
||||||||||
Deferred tax
|
2,811
|
2,811
|
||||||||||
Insurance liabilities
|
10,281
|
10,281
|
||||||||||
Subordinated liabilities
|
—
|
1,277
|
36,375
|
37,652
|
||||||||
Liabilities of disposal groups
|
18,890
|
18,890
|
||||||||||
568,499
|
51,394
|
6,507
|
912,072
|
467
|
62,916
|
1,601,855
|
||||||
Equity
|
94,631
|
|||||||||||
1,696,486
|
2011
£m
|
2010
£m
|
2009
£m
|
|
Gains on financial assets/liabilities designated as at fair value through profit or loss
|
1,761
|
279
|
1,441
|
Gains/(losses) on disposal or settlement of loans and receivables
|
59
|
267
|
(573)
|
(1)
|
Includes items in the course of collection from other banks of £1,470 million (2010 - £1,958 million; 2009 - £2,533 million).
|
(2)
|
The change in fair value of loans and advances to customers designated as at fair value through profit or loss attributable to changes in credit risk was a £31 million charge for the year and cumulatively a credit of £71 million (2010 - £20 million charge, cumulative £82 million credit; 2009 - £157 million credit, cumulative £140 million credit).
|
(3)
|
Includes items in the course of transmission to other banks of £506 million (2010 - £577 million; 2009 - £770 million).
|
(4)
|
The carrying amount of other customer accounts designated as at fair value through profit or loss is £166 million lower (2010 - £233 million lower; 2009 - £101 million lower) than the principal amount. No amounts have been recognised in profit or loss for changes in credit risk associated with these liabilities as the changes are immaterial, measured as the change in fair value from movements in the period in the credit risk premium payable. The amounts include investment contracts with a carrying value of £38 million (2010 - £41 million; 2009 - £5,170 million).
|
(5)
|
Comprises bonds and medium term notes of £129,780 million (2010 - £154,282 million; 2009 - £164,900 million) and certificates of deposit and other commercial paper of £32,841 million (2010 - £64,090 million; 2009 - £102,668 million).
|
(6)
|
During 2009, the Group reclassified financial assets from the held-for-trading category into the loans and receivables category, and during 2008 from the held-for-trading and available-for-sale categories into the loans and receivables category and from the held-for-trading category into the available-for-sale category (see below).
|
Amount recognised in income statement |
Amount
that would
have been
recognised had
reclassification
not occurred
|
(Increase)/
reduction in
profit or loss
as result of
reclassification
|
|||||
Carrying
value
|
Fair
value
|
Income
|
Impairment
releases/
(losses)
|
||||
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Reclassified from HFT to LAR
|
|||||||
Loans
|
4,128
|
3,305
|
156
|
18
|
296
|
122
|
|
Debt securities
|
2,645
|
1,930
|
32
|
(7)
|
(284)
|
(309)
|
|
6,773
|
5,235
|
188
|
11
|
12
|
(187)
|
||
Reclassified from HFT to AFS (1)
|
|||||||
Debt securities
|
4,176
|
4,176
|
(84)
|
(61)
|
(20)
|
125
|
|
Equity securities
|
—
|
—
|
—
|
—
|
1
|
1
|
|
4,176
|
4,176
|
(84)
|
(61)
|
(19)
|
126
|
||
Reclassified from AFS to LAR (2)
|
|||||||
Debt securities
|
248
|
229
|
(11)
|
(13)
|
(24)
|
—
|
|
11,197
|
9,640
|
93
|
(63)
|
(31)
|
(61)
|
Amount recognised in income statement |
Amount that would have been
recognised had reclassification not occurred
|
Reduction in profit or loss as result of reclassification | |||||
Carrying
value
|
Fair
value
|
Income
|
Impairment
(losses)/
releases
|
||||
2010
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Reclassified from HFT to LAR
|
|||||||
Loans
|
5,378
|
4,428
|
234
|
(146)
|
491
|
403
|
|
Debt securities
|
3,530
|
3,121
|
48
|
(17)
|
424
|
393
|
|
8,908
|
7,549
|
282
|
(163)
|
915
|
796
|
||
Reclassified from HFT to AFS (1)
|
|||||||
Debt securities
|
6,446
|
6,446
|
441
|
53
|
765
|
271
|
|
Equity securities
|
1
|
1
|
29
|
—
|
38
|
9
|
|
6,447
|
6,447
|
470
|
53
|
803
|
280
|
||
Reclassified from AFS to LAR (2)
|
|||||||
Debt securities
|
422
|
380
|
(31)
|
(50)
|
(81)
|
—
|
|
15,777
|
14,376
|
721
|
(160)
|
1,637
|
1,076
|
2009
|
|||||||
Reclassified from HFT to LAR
|
|||||||
Loans
|
7,876
|
6,371
|
208
|
(1,263)
|
161
|
1,216
|
|
Debt securities
|
5,057
|
4,273
|
(179)
|
(16)
|
294
|
489
|
|
12,933
|
10,644
|
29
|
(1,279)
|
455
|
1,705
|
||
Reclassified from HFT to AFS (1)
|
|||||||
Debt securities
|
7,601
|
7,601
|
442
|
(428)
|
1,293
|
1,279
|
|
Equity securities
|
28
|
28
|
(1)
|
—
|
—
|
1
|
|
7,629
|
7,629
|
441
|
(428)
|
1,293
|
1,280
|
||
Reclassified from AFS to LAR (2)
|
|||||||
Debt securities
|
869
|
745
|
21
|
—
|
21
|
—
|
|
21,431
|
19,018
|
491
|
(1,707)
|
1,769
|
2,985
|
(1)
|
The amount taken to AFS reserves was £152 million (2010 - £326 million; 2009 - £1,067 million).
|
(2)
|
The amount that would have been taken to AFS reserves if reclassification had not occurred is £24 million (2010 - £98 million; 2009 - £(73) million).
|
2009
|
2008
|
||||||||||||
Losses
up to the
date of
reclassification
|
Amount
that would
have been
recognised had
reclassification
not occurred
|
Reduction in
profit or loss
as result of
reclassification
|
Losses
recognised in
the income
statement
in prior
period
|
||||||||||
2009 - on reclassification
|
31 December 2009
|
After reclassification
|
|||||||||||
Carrying
value
|
Effective
interest
rate
|
Expected
cash flows
|
Carrying
value
|
Fair
value
|
Income
|
Impairment
losses
|
|||||||
£m
|
%
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Reclassified from HFT to LAR
|
|||||||||||||
Loans
|
1,740
|
5.9
|
2,640
|
887
|
924
|
(103)
|
(44)
|
(251)
|
(256)
|
39
|
(62)
|
||
Debt securities
|
255
|
5.5
|
349
|
190
|
188
|
(33)
|
—
|
—
|
(2)
|
(2)
|
(39)
|
||
1,995
|
2,989
|
1,077
|
1,112
|
(136)
|
(44)
|
(251)
|
(258)
|
37
|
(101)
|
·
|
Bond prices - quoted prices are generally available for government bonds, certain corporate securities and some mortgage-related products.
|
·
|
Credit spreads - where available, these are derived from prices of credit default swaps or other credit based instruments, such as debt securities. For others, credit spreads are obtained from pricing services.
|
·
|
Interest rates - these are principally benchmark interest rates such as the London Interbank Offered Rate (LIBOR) and quoted interest rates in the swap, bond and futures markets.
|
·
|
Foreign currency exchange rates - there are observable markets both for spot and forward contracts and futures in the world's major currencies.
|
·
|
Equity and equity index prices - quoted prices are generally readily available for equity shares listed on the world's major stock exchanges and for major indices on such shares.
|
·
|
Commodity prices - many commodities are actively traded in spot and forward contracts and futures on exchanges in London, New York and other commercial centres.
|
·
|
Price volatilities and correlations - volatility is a measure of the tendency of a price to change with time. Correlation measures the degree which two or more prices or other variables are observed to move together. If they move in the same direction there is positive correlation; if they move in opposite directions there is negative correlation. Volatility is a key input in valuing options and the valuation of certain products such as derivatives with more than one underlying variable that are correlation-dependent. Volatility and correlation values are obtained from broker quotations, pricing services or derived from option prices.
|
·
|
Prepayment rates - the fair value of a financial instrument that can be prepaid by the issuer or borrower differs from that of an instrument that cannot be prepaid. In valuing prepayable instruments that are not quoted in active markets, the Group considers the value of the prepayment option.
|
·
|
Counterparty credit spreads - adjustments are made to market prices (or parameters) when the creditworthiness of the counterparty differs from that of the assumed counterparty in the market price (or parameters).
|
·
|
Recovery rates/loss given default - these are used as an input to valuation models and reserves for asset-backed securities and other credit products as an indicator of severity of losses on default. Recovery rates are primarily sourced from market data providers or inferred from observable credit spreads.
|
2011
£m
|
2010
£m
|
2009
£m
|
|
Credit valuation adjustments
|
|||
Monoline insurers
|
1,198
|
2,443
|
3,796
|
Credit derivative product companies
|
1,034
|
490
|
499
|
Other counterparties
|
2,254
|
1,714
|
1,588
|
4,486
|
4,647
|
5,883
|
|
Bid-offer, liquidity and other reserves
|
2,704
|
2,797
|
2,814
|
7,190
|
7,444
|
8,697
|
·
|
The exposure to monolines reduced primarily due to the restructuring of some exposures, partially offset by lower prices of underlying reference instruments. The credit valuation adjustments decreased due to the reduction in exposure partially offset by wider credit spreads.
|
·
|
The exposure to credit derivative product companies has increased, primarily driven by wider credit spreads of the underlying reference loans and bonds. The credit valuation adjustments increased in line with the increase in exposure.
|
Debt securities in issue (1)
|
Subordinated
liabilities
DFV (2)
£m
|
Total
£m
|
Derivatives
£m
|
Total
£m
|
|||
Cumulative own credit adjustment
|
HFT
£m
|
DFV (2)
£m
|
Total
£m
|
||||
2011
|
882
|
2,647
|
3,529
|
679
|
4,208
|
602
|
4,810
|
2010
|
517
|
1,574
|
2,091
|
325
|
2,416
|
534
|
2,950
|
2009
|
548
|
1,309
|
1,857
|
474
|
2,331
|
467
|
2,798
|
Carrying values of underlying liabilities
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
||
2011
|
11.5
|
35.7
|
47.2
|
0.9
|
48.1
|
||
2010
|
7.7
|
43.5
|
51.2
|
1.1
|
52.3
|
||
2009
|
4.0
|
41.5
|
45.5
|
1.3
|
46.8
|
(1)
|
Consists of wholesale and retail note issuances.
|
(2)
|
Designated as at fair value through profit and loss.
|
2011
|
2010
|
2009
|
||||||||||||
Level 1
£bn
|
Level 2
£bn
|
Level 3
£bn
|
Total
£bn
|
Level 1
£bn
|
Level 2
£bn
|
Level 3
£bn
|
Total
£bn
|
Level 1
£bn
|
Level 2
£bn
|
Level 3
£bn
|
Total
£bn
|
|||
Assets
|
||||||||||||||
Loans and advances to banks
|
||||||||||||||
Reverse repos
|
—
|
34.7
|
—
|
34.7
|
—
|
38.2
|
—
|
38.2
|
—
|
26.9
|
—
|
26.9
|
||
Collateral
|
—
|
19.7
|
—
|
19.7
|
—
|
25.1
|
—
|
25.1
|
—
|
18.4
|
—
|
18.4
|
||
Other
|
—
|
0.2
|
0.4
|
0.6
|
—
|
0.6
|
0.4
|
1.0
|
—
|
0.1
|
—
|
0.1
|
||
—
|
54.6
|
0.4
|
55.0
|
—
|
63.9
|
0.4
|
64.3
|
—
|
45.4
|
—
|
45.4
|
|||
Loans and advances to customers
|
||||||||||||||
Reverse repos
|
—
|
53.6
|
—
|
53.6
|
—
|
41.1
|
—
|
41.1
|
—
|
26.3
|
—
|
26.3
|
||
Collateral
|
—
|
22.0
|
—
|
22.0
|
—
|
14.4
|
—
|
14.4
|
—
|
9.6
|
—
|
9.6
|
||
Other
|
—
|
3.4
|
0.4
|
3.8
|
—
|
6.2
|
0.4
|
6.6
|
—
|
7.3
|
1.1
|
8.4
|
||
—
|
79.0
|
0.4
|
79.4
|
—
|
61.7
|
0.4
|
62.1
|
—
|
43.2
|
1.1
|
44.3
|
|||
Debt securities
|
||||||||||||||
UK government
|
22.4
|
—
|
—
|
22.4
|
13.5
|
—
|
—
|
13.5
|
27.3
|
—
|
—
|
27.3
|
||
US government
|
35.5
|
5.0
|
—
|
40.5
|
31.0
|
7.0
|
—
|
38.0
|
19.2
|
9.2
|
—
|
28.4
|
||
Other government
|
53.9
|
8.7
|
—
|
62.6
|
62.3
|
13.6
|
—
|
75.9
|
79.6
|
16.3
|
—
|
95.9
|
||
Corporate
|
—
|
5.0
|
0.5
|
5.5
|
—
|
6.5
|
1.2
|
7.7
|
—
|
9.2
|
1.2
|
10.4
|
||
Financial institutions
|
3.0
|
61.6
|
7.4
|
72.0
|
3.5
|
64.8
|
7.0
|
75.3
|
4.2
|
88.3
|
2.9
|
95.4
|
||
114.8
|
80.3
|
7.9
|
203.0
|
110.3
|
91.9
|
8.2
|
210.4
|
130.3
|
123.0
|
4.1
|
257.4
|
|||
Equity shares
|
12.4
|
1.8
|
1.0
|
15.2
|
18.4
|
2.8
|
1.0
|
22.2
|
15.4
|
2.6
|
1.5
|
19.5
|
||
Derivatives
|
||||||||||||||
Foreign exchange
|
—
|
72.9
|
1.6
|
74.5
|
—
|
83.2
|
0.1
|
83.3
|
—
|
69.2
|
0.2
|
69.4
|
||
Interest rate
|
0.2
|
420.8
|
1.1
|
422.1
|
1.7
|
308.3
|
1.7
|
311.7
|
0.3
|
321.8
|
1.5
|
323.6
|
||
Equities and commodities
|
—
|
5.9
|
0.2
|
6.1
|
0.1
|
4.9
|
0.2
|
5.2
|
0.4
|
6.1
|
0.3
|
6.8
|
||
Credit - APS
|
—
|
—
|
—
|
—
|
—
|
—
|
0.6
|
0.6
|
—
|
—
|
1.4
|
1.4
|
||
Credit - other
|
—
|
23.1
|
3.8
|
26.9
|
—
|
23.2
|
3.1
|
26.3
|
0.1
|
37.2
|
3.0
|
40.3
|
||
0.2
|
522.7
|
6.7
|
529.6
|
1.8
|
419.6
|
5.7
|
427.1
|
0.8
|
434.3
|
6.4
|
441.5
|
|||
127.4
|
738.4
|
16.4
|
882.2
|
130.5
|
639.9
|
15.7
|
786.1
|
146.5
|
648.5
|
13.1
|
808.1
|
|||
Of which
|
||||||||||||||
Core
|
126.9
|
724.5
|
7.2
|
858.6
|
129.4
|
617.6
|
7.2
|
754.2
|
||||||
Non-Core
|
0.5
|
13.9
|
9.2
|
23.6
|
1.1
|
22.3
|
8.5
|
31.9
|
||||||
127.4
|
738.4
|
16.4
|
882.2
|
130.5
|
639.9
|
15.7
|
786.1
|
|
||||||
Proportion
|
14.4%
|
83.7%
|
1.9%
|
100.0%
|
16.6%
|
81.4%
|
2.0%
|
100.0%
|
18.1%
|
80.3%
|
1.6%
|
100.0%
|
||
Of which AFS debt securities
|
||||||||||||||
UK government
|
13.4
|
—
|
—
|
13.4
|
8.4
|
—
|
—
|
8.4
|
19.1
|
—
|
—
|
19.1
|
||
US government
|
18.1
|
2.7
|
—
|
20.8
|
17.8
|
4.4
|
—
|
22.2
|
12.6
|
6.4
|
—
|
19.0
|
||
Other government
|
21.6
|
4.0
|
—
|
25.6
|
26.5
|
6.4
|
—
|
32.9
|
38.4
|
7.1
|
—
|
45.5
|
||
Corporate
|
—
|
2.3
|
0.2
|
2.5
|
—
|
1.4
|
0.1
|
1.5
|
—
|
3.3
|
0.2
|
3.5
|
||
Financial institutions
|
0.2
|
39.3
|
5.5
|
45.0
|
0.4
|
41.4
|
4.3
|
46.1
|
0.2
|
54.9
|
1.1
|
56.2
|
||
53.3
|
48.3
|
5.7
|
107.3
|
53.1
|
53.6
|
4.4
|
111.1
|
70.3
|
71.7
|
1.3
|
143.3
|
|||
Equity shares
|
0.3
|
1.3
|
0.4
|
2.0
|
0.3
|
1.4
|
0.3
|
2.0
|
0.5
|
1.7
|
0.7
|
2.9
|
||
Total AFS assets
|
53.6
|
49.6
|
6.1
|
109.3
|
53.4
|
55.0
|
4.7
|
113.1
|
70.8
|
73.4
|
2.0
|
146.2
|
||
Of which
|
||||||||||||||
Core
|
53.6
|
46.9
|
0.6
|
101.1
|
52.8
|
49.2
|
1.0
|
103.0
|
||||||
Non-Core
|
—
|
2.7
|
5.5
|
8.2
|
0.6
|
5.8
|
3.7
|
10.1
|
||||||
53.6
|
49.6
|
6.1
|
109.3
|
53.4
|
55.0
|
4.7
|
113.1
|
2011
|
2010
|
2009
|
||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Total\
|
|||
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
|||
Liabilities
|
||||||||||||||
Deposits by banks
|
||||||||||||||
Repos
|
—
|
23.3
|
—
|
23.3
|
—
|
20.6
|
—
|
20.6
|
—
|
21.0
|
—
|
21.0
|
||
Collateral
|
—
|
31.8
|
—
|
31.8
|
—
|
26.6
|
—
|
26.6
|
—
|
28.2
|
—
|
28.2
|
||
Other
|
—
|
2.4
|
—
|
2.4
|
—
|
1.6
|
—
|
1.6
|
—
|
4.4
|
—
|
4.4
|
||
—
|
57.5
|
—
|
57.5
|
—
|
48.8
|
—
|
48.8
|
—
|
53.6
|
—
|
53.6
|
|||
Customer accounts
|
||||||||||||||
Repos
|
—
|
65.5
|
—
|
65.5
|
—
|
53.0
|
—
|
53.0
|
—
|
41.5
|
—
|
41.5
|
||
Collateral
|
—
|
9.2
|
—
|
9.2
|
—
|
10.4
|
—
|
10.4
|
—
|
8.0
|
—
|
8.0
|
||
Other
|
—
|
10.8
|
—
|
10.8
|
—
|
8.7
|
0.1
|
8.8
|
—
|
11.8
|
0.1
|
11.9
|
||
—
|
85.5
|
—
|
85.5
|
—
|
72.1
|
0.1
|
72.2
|
—
|
61.3
|
0.1
|
61.4
|
|||
Debt securities in issue
|
—
|
45.0
|
2.2
|
47.2
|
—
|
49.0
|
2.2
|
51.2
|
—
|
43.2
|
2.3
|
45.5
|
||
Short positions
|
34.4
|
6.3
|
0.3
|
41.0
|
35.0
|
7.3
|
0.8
|
43.1
|
27.1
|
13.2
|
0.2
|
40.5
|
||
Derivatives
|
||||||||||||||
Foreign exchange
|
—
|
80.6
|
0.4
|
81.0
|
0.1
|
89.3
|
—
|
89.4
|
—
|
63.9
|
—
|
63.9
|
||
Interest rate
|
0.4
|
405.2
|
1.1
|
406.7
|
0.2
|
298.0
|
1.0
|
299.2
|
0.1
|
310.5
|
0.8
|
311.4
|
||
Equities and commodities
|
—
|
9.1
|
0.5
|
9.6
|
0.1
|
9.6
|
0.4
|
10.1
|
1.0
|
8.5
|
0.2
|
9.7
|
||
Credit - APS
|
—
|
—
|
0.2
|
0.2
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||
Credit - other
|
—
|
24.9
|
1.6
|
26.5
|
—
|
25.0
|
0.3
|
25.3
|
—
|
38.1
|
1.0
|
39.1
|
||
0.4
|
519.8
|
3.8
|
524.0
|
0.4
|
421.9
|
1.7
|
424.0
|
1.1
|
421.0
|
2.0
|
424.1
|
|||
Subordinated liabilities
|
—
|
0.9
|
—
|
0.9
|
—
|
1.1
|
—
|
1.1
|
—
|
1.3
|
—
|
1.3
|
||
34.8
|
715.0
|
6.3
|
756.1
|
35.4
|
600.2
|
4.8
|
640.4
|
28.2
|
593.6
|
4.6
|
626.4
|
|||
Of which
|
||||||||||||||
Core
|
34.8
|
708.9
|
5.7
|
749.4
|
35.4
|
586.9
|
3.8
|
626.1
|
||||||
Non-Core
|
—
|
6.1
|
0.6
|
6.7
|
—
|
13.3
|
1.0
|
14.3
|
||||||
34.8
|
715.0
|
6.3
|
756.1
|
35.4
|
600.2
|
4.8
|
640.4
|
|||||||
Proportion
|
4.6%
|
94.6%
|
0.8%
|
100.0%
|
5.5%
|
93.7%
|
0.8%
|
100.0%
|
4.5%
|
94.8%
|
0.7%
|
100.0%
|
(1)
|
Level 1: valued using unadjusted quoted prices in active markets, for identical financial instruments. Examples include G10 government securities, listed equity shares, certain exchange-traded derivatives and certain US agency securities.
|
|
Level 2: valued using techniques based significantly on observable market data. Instruments in this category are valued using:
|
(a)
|
quoted prices for similar instruments or identical instruments in markets which are not considered to be active; or
|
(b)
|
valuation techniques where all the inputs that have a significant effect on the valuations are directly or indirectly based on observable market data.
|
The type of instruments that trade in markets that are not considered to be active, but are based on quoted market prices, banker dealer quotations, or alternative pricing sources with reasonable levels of price transparency and those instruments valued using techniques include non-G10 government securities, most government agency securities, investment-grade corporate bonds, certain mortgage products, including CLOs, most bank loans, repos and reverse repos, less liquid listed equities, state and municipal obligations, most notes issued, investment contracts issued by the Group's life assurance business (2009) and certain money market securities and loan commitments and most OTC derivatives.
Level 3: instruments in this category have been valued using a valuation technique where at least one input which could have a significant effect on the instrument’s valuation, is not based on observable market data. Where inputs can be observed from market data without undue cost and effort, the observed input is used. Otherwise, the Group determines a reasonable level for the input. Financial instruments primarily include cash instruments which trade infrequently, certain syndicated and commercial mortgage loans, unlisted equity shares, certain residual interests in securitisations, majority of CDOs, other mortgage-backed products and less liquid debt securities, certain structured debt securities in issue, and OTC derivatives where valuation depends upon unobservable inputs such as certain credit and exotic derivatives. No gain or loss is recognised on the initial recognition of a financial instrument valued using a technique incorporating significant unobservable data.
|
2011
|
2010
|
2009
|
|||||||||||
Sensitivity (1)
|
Sensitivity (1)
|
Sensitivity (1)
|
|||||||||||
Balance
|
Favourable
|
Unfavourable
|
Balance
|
Favourable
|
Unfavourable
|
Balance
|
Favourable
|
Unfavourable
|
|||||
£bn
|
£m
|
£m
|
£bn
|
£m
|
£m
|
£bn
|
£m
|
£m
|
Assumptions
|
||||
Assets
|
|||||||||||||
Loans and advances
|
0.8
|
120
|
(70)
|
0.8
|
70
|
(60)
|
1.1
|
80
|
(40)
|
c, k
|
|||
Debt securities
|
|||||||||||||
Corporate
|
0.5
|
30
|
(30)
|
1.2
|
210
|
(170)
|
1.2
|
180
|
(60)
|
c
|
|||
Financial institutions
|
7.4
|
560
|
(180)
|
7.0
|
540
|
(180)
|
2.9
|
290
|
(170)
|
a, c, d, i, j, m, n, o, p
|
|||
7.9
|
590
|
(210)
|
8.2
|
750
|
(350)
|
4.1
|
470
|
(230)
|
|||||
Equity shares
|
1.0
|
140
|
(130)
|
1.0
|
160
|
(160)
|
1.5
|
280
|
(220)
|
h
|
|||
Derivatives
|
|||||||||||||
Foreign exchange
|
1.6
|
100
|
(100)
|
0.1
|
—
|
—
|
0.2
|
10
|
—
|
a, q
|
|||
Interest rate
|
1.1
|
80
|
(80)
|
1.7
|
150
|
(140)
|
1.5
|
80
|
(100)
|
a, q
|
|||
Equities and commodities
|
0.2
|
—
|
—
|
0.2
|
—
|
—
|
0.3
|
20
|
(20)
|
a, f
|
|||
Credit - APS
|
—
|
—
|
—
|
0.6
|
860
|
(940)
|
1.4
|
1,370
|
(1,540)
|
a, c, e, g, l
|
|||
Credit - other
|
3.8
|
680
|
(400)
|
3.1
|
320
|
(170)
|
3.0
|
420
|
(360)
|
a, b, q
|
|||
6.7
|
860
|
(580)
|
5.7
|
1,330
|
(1,250)
|
6.4
|
1,900
|
(2,020)
|
|||||
16.4
|
1,710
|
(990)
|
15.7
|
2,310
|
(1,820)
|
13.1
|
2,730
|
(2,510)
|
|||||
Of which AFS debt securities
|
|||||||||||||
Corporate
|
0.2
|
10
|
(10)
|
0.1
|
20
|
(20)
|
0.2
|
10
|
(10)
|
||||
Financial institutions
|
5.5
|
310
|
(50)
|
4.3
|
280
|
(40)
|
1.1
|
80
|
(40)
|
||||
5.7
|
320
|
(60)
|
4.4
|
300
|
(60)
|
1.3
|
90
|
(50)
|
|||||
Equity shares
|
0.4
|
70
|
(70)
|
0.3
|
60
|
(60)
|
0.7
|
100
|
(90)
|
||||
Total AFS assets
|
6.1
|
390
|
(130)
|
4.7
|
360
|
(120)
|
2.0
|
190
|
(140)
|
||||
Liabilities
|
|||||||||||||
Customer accounts
|
—
|
20
|
(20)
|
0.1
|
60
|
(60)
|
0.1
|
—
|
(10)
|
a, c
|
|||
Debt securities in issue
|
2.2
|
80
|
(60)
|
2.2
|
90
|
(110)
|
2.3
|
50
|
(10)
|
a, q
|
|||
Short positions
|
0.3
|
10
|
(100)
|
0.8
|
20
|
(50)
|
0.2
|
10
|
(20)
|
a, c
|
|||
Derivatives
|
|||||||||||||
Foreign exchange
|
0.4
|
30
|
(20)
|
—
|
—
|
(10)
|
—
|
—
|
—
|
a, q
|
|||
Interest rate
|
1.1
|
80
|
(90)
|
1.0
|
70
|
(90)
|
0.8
|
40
|
(60)
|
a, q
|
|||
Equity and commodities
|
0.5
|
10
|
(10)
|
0.4
|
10
|
—
|
0.2
|
20
|
(70)
|
a, f
|
|||
Credit - APS
|
0.2
|
300
|
(40)
|
—
|
—
|
—
|
—
|
—
|
—
|
a, c, e, g, l
|
|||
Credit - other
|
1.6
|
80
|
(130)
|
0.3
|
40
|
(40)
|
1.0
|
80
|
(100)
|
a, b, q
|
|||
3.8
|
500
|
(290)
|
1.7
|
120
|
(140)
|
2.0
|
140
|
(230)
|
|||||
6.3
|
610
|
(470)
|
4.8
|
290
|
(360)
|
4.6
|
200
|
(270)
|
(1)
|
Sensitivity represents the favourable and unfavourable effect on the income statement or the statement of comprehensive income due to reasonably possible changes to valuations using reasonably possible alternative inputs to the Group's valuation techniques or models. Totals for sensitivities are not indicative of the total potential effect on the income statement or the statement of comprehensive income.
|
·
|
Total assets carried at fair value increased by £96.1 billion in the year to £882.2 billion at 31 December 2011, principally reflecting increases in derivative assets (£102.5 billion), reverse repos (£9.0 billion) and derivative collateral (£2.2 billion), partially offset by decreases in debt securities (£7.4 billion) and equity shares (£7.0 billion).
|
·
|
Total liabilities carried at fair value increased by £115.7 billion, with increases in derivative liabilities (£100.0 billion), repos (£15.2 billion) and collateral (£4.0 billion), partially offset by decreases in debt securities in issue (£4.0 billion) and short positions (£2.1 billion).
|
·
|
Level 3 assets of £16.4 billion represented 1.9% (2010 - £15.7 billion and 2.0%) of assets at fair value, an increase of £0.7 billion. This reflected transfers from level 2 to level 3 of £5.7 billion based on a review in the latter part of 2011 in light of liquidity in the market, maturity and sale of instruments. These transfers related to ABS in Non-Core Markets and certain foreign exchange options and credit derivatives in GBM. £1.9 billion was transferred from level 3 to level 2, based on the re-assessment of the impact and nature of unobservable inputs used in valuation models.
|
·
|
Level 3 liabilities increased to £6.3 billion in the year from £4.8 billion, mainly in credit derivatives due to market liquidity and resultant transfers from level 2 to level 3.
|
·
|
The favourable and unfavourable effects of reasonably possible alternative assumptions on level 3 instruments carried at fair value excluding APS credit derivatives were £2.0 billion favourable (2010 - £1.7 billion favourable) and £1.4 billion unfavourable (2010 - £1.2 billion unfavourable) respectively. Favourable and unfavourable sensitivities for APS credit derivatives were £0.3 billion (2010 - £0.9 billion favourable) and £0.1 billion unfavourable (2010 - £0.9 billion unfavourable). The change in APS sensitivities reflected the decrease in overall value of the Scheme.
|
·
|
There were no significant transfers between level 1 and level 2.
|
Sensitivity
|
Favourable
£m
|
Unfavourable
£m
|
Correlation +/- 10%
|
35
|
(23)
|
Recover alpha +/- 10%
|
64
|
(44)
|
Spreads +/-10%
|
5
|
(5)
|
Discount curve +/- 1%
|
48
|
(34)
|
Loss credit +/- 10%
|
2
|
(2)
|
Cumulative offset
|
141
|
64
|
Total
|
295
|
(44)
|
At
1 January
|
Amounts
recorded in the
|
Level 3 transfers
|
Issuances
|
Purchases
|
Settlements
|
Sales
|
Foreign
exchange
|
At 31
December
|
Amounts recorded in
the income statement
relating to instruments
held at year end
|
|||||
Income
statement (3)
|
SOCI (1)
|
In
|
Out
|
|||||||||||
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
Assets
|
||||||||||||||
FVTPL (2)
|
||||||||||||||
Loans and advances
|
843
|
(15)
|
—
|
145
|
—
|
—
|
701
|
(856)
|
(64)
|
6
|
760
|
(11)
|
||
Debt securities
|
3,784
|
(177)
|
—
|
164
|
(380)
|
—
|
1,014
|
(149)
|
(2,026)
|
13
|
2,243
|
(61)
|
||
Equity shares
|
716
|
(46)
|
—
|
143
|
(33)
|
—
|
56
|
(96)
|
(162)
|
(5)
|
573
|
(43)
|
||
Derivatives
|
5,737
|
(511)
|
—
|
3,042
|
(1,441)
|
3
|
681
|
(688)
|
(146)
|
55
|
6,732
|
(522)
|
||
FVTPL assets
|
11,080
|
(749)
|
—
|
3,494
|
(1,854)
|
3
|
2,452
|
(1,789)
|
(2,398)
|
69
|
10,308
|
(637)
|
||
AFS
|
||||||||||||||
Debt securities
|
4,379
|
2
|
3
|
2,097
|
(21)
|
—
|
98
|
(817)
|
(47)
|
3
|
5,697
|
2
|
||
Equity shares
|
279
|
2
|
59
|
82
|
—
|
—
|
7
|
(1)
|
(29)
|
(4)
|
395
|
(4)
|
||
AFS assets
|
4,658
|
4
|
62
|
2,179
|
(21)
|
—
|
105
|
(818)
|
(76)
|
(1)
|
6,092
|
(2)
|
||
15,738
|
(745)
|
62
|
5,673
|
(1,875)
|
3
|
2,557
|
(2,607)
|
(2,474)
|
68
|
16,400
|
(639)
|
|||
Liabilities
|
||||||||||||||
Deposits
|
84
|
(35)
|
—
|
—
|
(24)
|
—
|
—
|
(4)
|
—
|
1
|
22
|
(25)
|
||
Debt securities in issue
|
2,203
|
(201)
|
—
|
948
|
(520)
|
688
|
—
|
(886)
|
—
|
(33)
|
2,199
|
(50)
|
||
Short positions
|
776
|
(71)
|
—
|
58
|
(3)
|
20
|
14
|
(2)
|
(504)
|
3
|
291
|
(207)
|
||
Derivatives
|
1,740
|
279
|
—
|
1,822
|
(240)
|
4
|
534
|
(197)
|
(169)
|
38
|
3,811
|
325
|
||
Other financial liabilities
|
1
|
—
|
—
|
—
|
(1)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||
4,804
|
(28)
|
—
|
2,828
|
(788)
|
712
|
548
|
(1,089)
|
(673)
|
9
|
6,323
|
43
|
|||
Net (losses)/gains
|
(717)
|
62
|
(682)
|
At
1 January
|
Amounts
recorded in the
|
Transfers
in/(out) of
level 3
|
Issuances
|
Purchases
|
Settlements
|
Sales
|
Foreign
exchange
|
At 31
December
|
Amounts recorded in the
income statement
relating to instruments
held at year end
|
|||
Income
statement (3)
|
SOCI (1)
|
|||||||||||
2010
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Assets
|
||||||||||||
FVTPL (2)
|
||||||||||||
Loans and advances
|
1,059
|
169
|
—
|
10
|
—
|
169
|
(451)
|
(165)
|
52
|
843
|
38
|
|
Debt securities
|
2,782
|
294
|
—
|
1,770
|
—
|
1,973
|
(386)
|
(2,682)
|
33
|
3,784
|
154
|
|
Equity shares
|
711
|
414
|
—
|
(26)
|
—
|
654
|
—
|
(1,027)
|
(10)
|
716
|
54
|
|
Derivatives
|
6,429
|
(1,561)
|
—
|
1,728
|
—
|
948
|
(299)
|
(1,534)
|
26
|
5,737
|
(1,556)
|
|
10,981
|
(684)
|
—
|
3,482
|
—
|
3,744
|
(1,136)
|
(5,408)
|
101
|
11,080
|
(1,310)
|
||
AFS
|
||||||||||||
Debt securities
|
1,325
|
26
|
511
|
2,909
|
—
|
306
|
(458)
|
(274)
|
34
|
4,379
|
10
|
|
Equity shares
|
749
|
(4)
|
(39)
|
(118)
|
—
|
22
|
(2)
|
(343)
|
14
|
279
|
(4)
|
|
2,074
|
22
|
472
|
2,791
|
—
|
328
|
(460)
|
(617)
|
48
|
4,658
|
6
|
||
13,055
|
(662)
|
472
|
6,273
|
—
|
4,072
|
(1,596)
|
(6,025)
|
149
|
15,738
|
(1,304)
|
||
Liabilities
|
||||||||||||
Deposits
|
103
|
—
|
—
|
11
|
—
|
—
|
(32)
|
—
|
2
|
84
|
—
|
|
Debt securities in issue
|
2,345
|
336
|
—
|
(212)
|
413
|
—
|
(695)
|
—
|
16
|
2,203
|
309
|
|
Short positions
|
184
|
(187)
|
—
|
792
|
6
|
—
|
(2)
|
(16)
|
(1)
|
776
|
(179)
|
|
Derivatives
|
1,987
|
(258)
|
—
|
(152)
|
—
|
318
|
(175)
|
(27)
|
47
|
1,740
|
(187)
|
|
Other financial liabilities
|
1
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
1
|
—
|
|
4,620
|
(109)
|
—
|
439
|
419
|
318
|
(904)
|
(43)
|
64
|
4,804
|
(57)
|
||
Net (losses)/gains
|
(553)
|
472
|
(1,247)
|
At
1 January
|
Amounts
recorded in the
|
Transfers
in/(out) of
level 3
|
Reclassification
|
Purchases and
issuances
|
Sales and
settlements
|
Foreign
exchange
|
At 31
December
|
Amounts recorded in
the income statement
relating to instruments
held at year end
|
|||
Income
statement (3)
|
SOCI (1)
|
||||||||||
2009
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Assets
|
|||||||||||
FVTPL (2)
|
|||||||||||
Loans and advances
|
3,148
|
130
|
—
|
330
|
(1,537)
|
22
|
(898)
|
(136)
|
1,059
|
11
|
|
Debt securities
|
3,846
|
(49)
|
—
|
104
|
(157)
|
378
|
(1,207)
|
(133)
|
2,782
|
(165)
|
|
Equity shares
|
793
|
(49)
|
—
|
133
|
—
|
22
|
(151)
|
(37)
|
711
|
(48)
|
|
Derivatives
|
10,265
|
(3,672)
|
—
|
(211)
|
—
|
1,811
|
(1,301)
|
(463)
|
6,429
|
(1,079)
|
|
18,052
|
(3,640)
|
—
|
356
|
(1,694)
|
2,233
|
(3,557)
|
(769)
|
10,981
|
(1,281)
|
||
AFS
|
|||||||||||
Debt securities
|
3,102
|
(329)
|
(47)
|
(929)
|
—
|
128
|
(491)
|
(109)
|
1,325
|
(9)
|
|
Equity shares
|
325
|
(128)
|
(13)
|
632
|
—
|
53
|
(75)
|
(45)
|
749
|
(51)
|
|
3,427
|
(457)
|
(60)
|
(297)
|
—
|
181
|
(566)
|
(154)
|
2,074
|
(60)
|
||
21,479
|
(4,097)
|
(60)
|
59
|
(1,694)
|
2,414
|
(4,123)
|
(923)
|
13,055
|
(1,341)
|
||
Liabilities
|
|||||||||||
Deposits
|
290
|
43
|
—
|
(217)
|
—
|
15
|
(23)
|
(5)
|
103
|
—
|
|
Debt securities in issue
|
4,362
|
57
|
—
|
(1,682)
|
—
|
493
|
(638)
|
(247)
|
2,345
|
(41)
|
|
Short positions
|
41
|
(45)
|
—
|
188
|
—
|
4
|
(4)
|
—
|
184
|
12
|
|
Derivatives
|
4,035
|
(215)
|
—
|
(978)
|
—
|
76
|
(744)
|
(187)
|
1,987
|
(244)
|
|
Other financial liabilities
|
257
|
—
|
—
|
—
|
—
|
—
|
(242)
|
(14)
|
1
|
—
|
|
8,985
|
(160)
|
—
|
(2,689)
|
—
|
588
|
(1,651)
|
(453)
|
4,620
|
(273)
|
||
Net losses
|
(3,937)
|
(60)
|
(1,068)
|
(1)
|
Consolidated statement of comprehensive income.
|
(2)
|
Fair value through profit or loss.
|
(3)
|
Net losses on HFT instruments of £860 million (2010 - £694 million; 2009 - £3,372 million) and net gains of £143 million (2010 - £141 million gains; 2009 - £565 million losses) were recorded in other operating income, interest income and impairment losses as appropriate on other instruments.
|
2011
Carrying value
|
2011
Fair value
|
2010
Carrying value
|
2010
Fair value
|
2009
Carrying value
|
2009
Fair value
|
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
|
Financial assets
|
||||||
Cash and balances at central banks
|
79.3
|
79.3
|
57.0
|
57.0
|
52.3
|
52.3
|
Loans and advances to banks
|
28.3
|
28.2
|
36.2
|
36.1
|
46.3
|
46.0
|
Loans and advances to customers
|
436.2
|
406.3
|
493.1
|
468.8
|
684.1
|
650.9
|
Debt securities
|
6.1
|
5.5
|
7.1
|
6.4
|
9.9
|
9.0
|
Settlement balances
|
7.8
|
7.8
|
11.6
|
11.6
|
12.0
|
12.0
|
Financial liabilities
|
||||||
Deposits by banks
|
51.3
|
50.7
|
50.0
|
50.4
|
88.5
|
88.3
|
Customer accounts
|
417.5
|
417.6
|
438.5
|
438.6
|
552.8
|
552.1
|
Debt securities in issue
|
115.4
|
112.7
|
167.2
|
163.8
|
222.1
|
218.5
|
Settlement balances
|
7.5
|
7.5
|
11.0
|
11.0
|
10.4
|
10.4
|
Subordinated liabilities
|
25.4
|
19.2
|
25.9
|
21.9
|
36.4
|
31.6
|
(a)
|
contractual cash flows are discounted using a market discount rate that incorporates the current spread for the borrower or where this is not observable, the spread for borrowers of a similar credit standing. This method is used for the majority of GBM’s lending portfolios where most counterparties have external ratings.
|
(b)
|
expected cash flows (unadjusted for credit losses) are discounted at the current offer rate for the same or similar products. This approach is adopted for lending portfolios in UK Retail, UK Corporate and Ulster Bank reflecting the more homogeneous nature of these portfolios.
|
2011
|
2010
|
2009
|
|||||||||
Less than
12 months
|
More than
12 months
|
Total
|
Less than
12 months
|
More than
12 months
|
Total
|
Less than
12 months
|
More than
12 months
|
Total
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Assets
|
|||||||||||
Cash and balances at central banks
|
79,269
|
—
|
79,269
|
56,997
|
17
|
57,014
|
52,229
|
32
|
52,261
|
||
Loans and advances to banks
|
80,905
|
2,405
|
83,310
|
98,789
|
1,729
|
100,518
|
89,622
|
2,131
|
91,753
|
||
Loans and advances to customers
|
197,338
|
318,268
|
515,606
|
199,626
|
355,634
|
555,260
|
227,745
|
500,648
|
728,393
|
||
Debt securities
|
45,311
|
163,769
|
209,080
|
42,678
|
174,802
|
217,480
|
69,197
|
198,057
|
267,254
|
||
Equity shares
|
—
|
15,183
|
15,183
|
—
|
22,198
|
22,198
|
—
|
19,528
|
19,528
|
||
Settlement balances
|
7,767
|
4
|
7,771
|
11,605
|
—
|
11,605
|
12,022
|
11
|
12,033
|
||
Derivatives
|
60,250
|
469,368
|
529,618
|
65,639
|
361,438
|
427,077
|
70,537
|
370,917
|
441,454
|
||
Liabilities
|
|||||||||||
Deposits by banks
|
100,499
|
8,305
|
108,804
|
95,241
|
3,549
|
98,790
|
135,641
|
6,503
|
142,144
|
||
Customer accounts
|
487,428
|
15,527
|
502,955
|
492,609
|
18,084
|
510,693
|
586,628
|
27,574
|
614,202
|
||
Debt securities in issue
|
68,889
|
93,732
|
162,621
|
94,048
|
124,324
|
218,372
|
140,826
|
126,742
|
267,568
|
||
Settlement balances and short
positions
|
15,248
|
33,268
|
48,516
|
16,981
|
37,128
|
54,109
|
17,952
|
32,924
|
50,876
|
||
Derivatives
|
61,734
|
462,249
|
523,983
|
71,306
|
352,661
|
423,967
|
71,625
|
352,516
|
424,141
|
||
Subordinated liabilities
|
624
|
25,695
|
26,319
|
964
|
26,089
|
27,053
|
2,144
|
35,508
|
37,652
|
||
0-3 months
|
3-12 months
|
1-3 years
|
3-5 years
|
5-10 years
|
10-20 years
|
|
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Deposits by banks
|
39,139
|
5,104
|
5,513
|
461
|
1,121
|
364
|
Customer accounts
|
379,692
|
23,068
|
12,643
|
5,389
|
1,483
|
779
|
Debt securities in issue
|
66,253
|
15,756
|
25,099
|
17,627
|
18,833
|
4,190
|
Derivatives held for hedging
|
525
|
788
|
1,981
|
1,186
|
1,101
|
821
|
Subordinated liabilities
|
133
|
1,116
|
4,392
|
7,872
|
8,654
|
3,488
|
Settlement balances and other liabilities
|
9,015
|
37
|
36
|
62
|
16
|
15
|
494,757
|
45,869
|
49,664
|
32,597
|
31,208
|
9,657
|
|
Guarantees and commitments - notional amount
|
||||||
Guarantees (1)
|
24,886
|
—
|
—
|
—
|
—
|
—
|
Commitments (2)
|
239,963
|
—
|
—
|
—
|
—
|
—
|
264,849
|
—
|
—
|
—
|
—
|
—
|
|
2010
|
||||||
Deposits by banks
|
43,396
|
4,417
|
1,243
|
304
|
651
|
374
|
Customer accounts
|
402,457
|
18,580
|
8,360
|
4,651
|
4,393
|
2,384
|
Debt securities in issue
|
89,583
|
43,032
|
31,862
|
22,569
|
24,209
|
6,697
|
Derivatives held for hedging
|
608
|
936
|
2,103
|
969
|
681
|
253
|
Subordinated liabilities
|
2,485
|
2,611
|
6,570
|
8,691
|
8,672
|
4,607
|
Settlement balances and other liabilities
|
12,423
|
59
|
136
|
177
|
385
|
25
|
550,952
|
69,635
|
50,274
|
37,361
|
38,991
|
14,340
|
|
Guarantees and commitments - notional amount
|
||||||
Guarantees (1)
|
31,026
|
—
|
—
|
—
|
—
|
—
|
Commitments (2)
|
266,822
|
—
|
—
|
—
|
—
|
—
|
297,848
|
—
|
—
|
—
|
—
|
—
|
|
2009
|
||||||
Deposits by banks
|
65,966
|
15,541
|
3,934
|
2,301
|
632
|
12
|
Customer accounts
|
521,400
|
15,619
|
5,944
|
4,221
|
8,490
|
4,392
|
Debt securities in issue
|
100,220
|
49,300
|
56,869
|
25,915
|
27,326
|
3,819
|
Derivatives held for hedging
|
660
|
1,566
|
3,232
|
1,264
|
1,674
|
1,508
|
Subordinated liabilities
|
1,929
|
1,892
|
3,654
|
4,963
|
20,157
|
6,105
|
Settlement balances and other liabilities
|
12,048
|
100
|
139
|
104
|
239
|
83
|
702,223
|
84,018
|
73,772
|
38,768
|
58,518
|
15,919
|
|
Guarantees and commitments - notional amount
|
||||||
Guarantees (1)
|
39,952
|
—
|
—
|
—
|
—
|
—
|
Commitments (2)
|
291,634
|
—
|
—
|
—
|
—
|
—
|
331,586
|
—
|
—
|
—
|
—
|
—
|
(1)
|
The Group is only called upon to satisfy a guarantee when the guaranteed party fails to meet its obligations. The Group expects most guarantees it provides to expire unused.
|
(2)
|
The Group has given commitments to provide funds to customers under undrawn formal facilities, credit lines and other commitments to lend subject to certain conditions being met by the counterparty. The Group does not expect all facilities to be drawn, and some may lapse before drawdown.
|
Individually
assessed
|
Collectively
assessed
|
Latent
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
At 1 January
|
10,236
|
5,296
|
2,650
|
18,182
|
17,283
|
11,016
|
Transfers to disposal groups
|
(158)
|
(536)
|
(79)
|
(773)
|
(72)
|
(324)
|
Currency translation and other adjustments
|
(244)
|
1
|
(40)
|
(283)
|
43
|
(530)
|
Disposal of subsidiaries
|
8
|
—
|
—
|
8
|
(2,172)
|
(65)
|
Amounts written-off
|
(2,205)
|
(2,322)
|
—
|
(4,527)
|
(6,042)
|
(6,939)
|
Recoveries of amounts previously written-off
|
275
|
252
|
—
|
527
|
411
|
399
|
Charged to income statement
|
||||||
- continuing operations
|
5,195
|
2,591
|
(545)
|
7,241
|
9,144
|
13,090
|
- discontinued operations
|
(8)
|
—
|
—
|
(8)
|
42
|
1,044
|
Unwind of discount (recognised in interest income)
|
(342)
|
(142)
|
—
|
(484)
|
(455)
|
(408)
|
At 31 December (1)
|
12,757
|
5,140
|
1,986
|
19,883
|
18,182
|
17,283
|
(1)
|
Includes £123 million relating to loans and advances to banks (2010 - £127 million; 2009 - £157 million).
|
Impairment losses charged to the income statement
|
2011
£m
|
2010
£m
|
2009
£m
|
Loans and advances to customers
|
7,241
|
9,157
|
13,056
|
Loans and advances to banks
|
—
|
(13)
|
34
|
7,241
|
9,144
|
13,090
|
|
Debt securities
|
1,433
|
81
|
601
|
Equity shares
|
35
|
31
|
208
|
1,468
|
112
|
809
|
|
8,709
|
9,256
|
13,899
|
2011
|
2010
|
2009
|
|||||||||
Carrying
|
Carrying
|
Carrying
|
|||||||||
Cost
|
Provision
|
value
|
Cost
|
Provision
|
value
|
Cost
|
Provision
|
value
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Loans and receivables
|
|||||||||||
Loans and advances to banks (1)
|
137
|
123
|
14
|
145
|
127
|
18
|
206
|
157
|
49
|
||
Loans and advances to customers (2)
|
38,610
|
17,774
|
20,836
|
35,556
|
15,405
|
20,151
|
34,801
|
14,050
|
20,751
|
||
38,747
|
17,897
|
20,850
|
35,701
|
15,532
|
20,169
|
35,007
|
14,207
|
20,800
|
(1)
|
Impairment provisions individually assessed.
|
(2)
|
Impairment provisions individually assessed on balances of £29,196 million (2010 - £25,492 million; 2009 - £24,540 million).
|
Carrying
|
Carrying
|
Carrying
|
|
value
|
value
|
value
|
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
Available-for-sale securities
|
|||
Debt securities
|
873
|
580
|
758
|
Equity shares
|
57
|
43
|
180
|
Loans and receivables
|
|||
Debt securities
|
234
|
230
|
—
|
1,164
|
853
|
938
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
Residential property
|
60
|
47
|
52
|
Other property
|
73
|
139
|
110
|
Cash
|
56
|
127
|
283
|
Other assets
|
2
|
28
|
42
|
191
|
341
|
487
|
2011
|
2010
|
2009
|
|||||||||
Notional
|
Notional
|
Notional
|
|||||||||
amount
|
Assets
|
Liabilities
|
amount
|
Assets
|
Liabilities
|
amount
|
Assets
|
Liabilities
|
|||
£bn
|
£m
|
£m
|
£bn
|
£m
|
£m
|
£bn
|
£m
|
£m
|
|||
Exchange rate contracts
|
|||||||||||
Spot, forwards and futures
|
2,127
|
30,249
|
28,868
|
2,807
|
39,859
|
41,424
|
2,004
|
26,744
|
24,898
|
||
Currency swaps
|
1,071
|
25,212
|
33,541
|
1,000
|
28,696
|
34,328
|
922
|
25,883
|
23,466
|
||
Options purchased
|
640
|
19,031
|
—
|
503
|
14,698
|
—
|
440
|
16,656
|
—
|
||
Options written
|
641
|
—
|
18,571
|
544
|
—
|
13,623
|
476
|
—
|
15,555
|
||
Interest rate contracts
|
|||||||||||
Interest rate swaps
|
29,976
|
346,682
|
333,968
|
29,792
|
251,312
|
243,807
|
30,956
|
265,528
|
253,793
|
||
Options purchased
|
2,398
|
74,600
|
—
|
2,619
|
57,359
|
—
|
3,180
|
55,976
|
—
|
||
Options written
|
2,592
|
—
|
71,998
|
2,731
|
—
|
54,141
|
2,539
|
—
|
55,589
|
||
Futures and forwards
|
3,756
|
874
|
743
|
4,618
|
3,060
|
1,261
|
6,555
|
2,088
|
2,033
|
||
Credit derivatives
|
1,054
|
26,836
|
26,743
|
1,357
|
26,872
|
25,344
|
1,621
|
41,748
|
39,127
|
||
Equity and commodity contracts
|
123
|
6,134
|
9,551
|
179
|
5,221
|
10,039
|
188
|
6,831
|
9,680
|
||
529,618
|
523,983
|
427,077
|
423,967
|
441,454
|
424,141
|
2011
|
2010
|
2009
|
||||||
Assets
|
Liabilities
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Fair value hedging
|
||||||||
Exchange rate contracts
|
—
|
—
|
—
|
—
|
160
|
38
|
||
Interest rate contracts
|
3,550
|
4,288
|
2,496
|
3,767
|
2,672
|
3,292
|
||
Cash flow hedging
|
||||||||
Exchange rate contracts
|
—
|
—
|
—
|
—
|
2
|
7
|
||
Interest rate contracts
|
3,985
|
1,445
|
2,903
|
995
|
1,753
|
3,080
|
||
Net investment hedging
|
||||||||
Exchange rate contracts
|
148
|
148
|
30
|
102
|
10
|
90
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
Fair value hedging
|
|||
Gains on the hedged items attributable to the hedged risk
|
557
|
343
|
512
|
Losses on the hedging instruments
|
(541)
|
(405)
|
(455)
|
Fair value hedging ineffectiveness
|
16
|
(62)
|
57
|
Cash flow hedging ineffectiveness
|
20
|
(37)
|
14
|
36
|
(99)
|
71
|
0-1 years
£m
|
1-2 years
£m
|
2-3 years
£m
|
3-4 years
£m
|
4-5 years
£m
|
5-10 years
£m
|
10-20 years
£m
|
Over 20 years
£m
|
Total
£m
|
|
2011
|
|||||||||
Hedged forecast cash flows expected to occur
|
|||||||||
Forecast receivable cash flows
|
407
|
415
|
360
|
306
|
200
|
280
|
—
|
—
|
1,968
|
Forecast payable cash flows
|
(120)
|
(106)
|
(73)
|
(70)
|
(71)
|
(344)
|
(568)
|
(160)
|
(1,512)
|
Hedged forecast cash flows affect on profit or loss
|
|||||||||
Forecast receivable cash flows
|
422
|
402
|
355
|
291
|
188
|
265
|
—
|
—
|
1,923
|
Forecast payable cash flows
|
(122)
|
(102)
|
(72)
|
(70)
|
(70)
|
(346)
|
(568)
|
(159)
|
(1,509)
|
2010
|
|||||||||
Hedged forecast cash flows expected to occur
|
|||||||||
Forecast receivable cash flows
|
280
|
254
|
219
|
161
|
120
|
169
|
30
|
—
|
1,233
|
Forecast payable cash flows
|
(47)
|
(41)
|
(33)
|
(30)
|
(30)
|
(137)
|
(176)
|
(54)
|
(548)
|
Hedged forecast cash flows affect on profit or loss
|
|||||||||
Forecast receivable cash flows
|
281
|
250
|
214
|
157
|
112
|
161
|
28
|
—
|
1,203
|
Forecast payable cash flows
|
(46)
|
(41)
|
(33)
|
(30)
|
(29)
|
(137)
|
(175)
|
(54)
|
(545)
|
2009
|
|||||||||
Hedged forecast cash flows expected to occur
|
|||||||||
Forecast receivable cash flows
|
504
|
466
|
423
|
267
|
163
|
379
|
141
|
—
|
2,343
|
Forecast payable cash flows
|
(554)
|
(521)
|
(416)
|
(350)
|
(299)
|
(990)
|
(819)
|
(167)
|
(4,116)
|
Hedged forecast cash flows affect on profit or loss
|
|||||||||
Forecast receivable cash flows
|
503
|
467
|
422
|
255
|
163
|
371
|
141
|
—
|
2,322
|
Forecast payable cash flows
|
(554)
|
(518)
|
(409)
|
(346)
|
(296)
|
(978)
|
(818)
|
(167)
|
(4,086)
|
Central and local government
|
Banks
|
Other
financial
institutions
|
Corporate
|
Total
|
Of which
ABS (1)
|
|||
UK
|
US
|
Other
|
||||||
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Held-for-trading
|
9,004
|
19,636
|
36,928
|
3,400
|
23,160
|
2,948
|
95,076
|
20,816
|
Designated as at fair value through profit or loss
|
1
|
—
|
127
|
53
|
457
|
9
|
647
|
558
|
Available-for-sale
|
13,436
|
20,848
|
25,552
|
13,175
|
31,752
|
2,535
|
107,298
|
40,735
|
Loans and receivables
|
10
|
—
|
1
|
312
|
5,259
|
477
|
6,059
|
5,200
|
22,451
|
40,484
|
62,608
|
16,940
|
60,628
|
5,969
|
209,080
|
67,309
|
|
Available-for-sale
|
||||||||
Gross unrealised gains
|
1,428
|
1,311
|
1,180
|
52
|
913
|
94
|
4,978
|
1,001
|
Gross unrealised losses
|
—
|
—
|
(171)
|
(838)
|
(2,386)
|
(13)
|
(3,408)
|
(3,158)
|
2010
|
||||||||
Held-for-trading
|
5,097
|
15,648
|
42,828
|
5,486
|
23,711
|
6,099
|
98,869
|
21,988
|
Designated as at fair value through profit or loss
|
1
|
117
|
262
|
4
|
8
|
10
|
402
|
119
|
Available-for-sale
|
8,377
|
22,244
|
32,865
|
16,982
|
29,148
|
1,514
|
111,130
|
42,515
|
Loans and receivables
|
11
|
—
|
—
|
1
|
6,686
|
381
|
7,079
|
6,203
|
13,486
|
38,009
|
75,955
|
22,473
|
59,553
|
8,004
|
217,480
|
70,825
|
|
Available-for-sale
|
||||||||
Gross unrealised gains
|
349
|
525
|
700
|
143
|
827
|
51
|
2,595
|
1,057
|
Gross unrealised losses
|
(10)
|
(2)
|
(618)
|
(786)
|
(2,626)
|
(55)
|
(4,097)
|
(3,396)
|
2009
|
||||||||
Held-for-trading (2)
|
8,128
|
9,175
|
49,967
|
5,856
|
31,708
|
6,648
|
111,482
|
28,820
|
Designated as at fair value through profit or loss
|
122
|
208
|
402
|
415
|
1,211
|
245
|
2,603
|
394
|
Available-for-sale
|
19,071
|
19,010
|
45,530
|
19,569
|
36,635
|
3,483
|
143,298
|
51,044
|
Loans and receivables (2)
|
1
|
—
|
—
|
—
|
6,899
|
2,971
|
9,871
|
7,924
|
27,322
|
28,393
|
95,899
|
25,840
|
76,453
|
13,347
|
267,254
|
88,182
|
|
Available-for-sale
|
||||||||
Gross unrealised gains
|
109
|
399
|
1,062
|
149
|
621
|
72
|
2,412
|
783
|
Gross unrealised losses
|
(60)
|
(98)
|
(266)
|
(289)
|
(2,984)
|
(213)
|
(3,910)
|
(3,314)
|
(1)
|
Includes asset-backed securities issued by US federal agencies and government sponsored entities, and covered bonds.
|
(2)
|
During 2009, the Group reclassified debt securities from the held-for-trading category into the loans and receivables category and in 2008 from the held-for-trading and available-for-sale categories into the loans and receivables category and from the held-for-trading category into the available-for-sale category (see pages 302 and 303).
|
Within 1 year
|
After 1 but within 5 years
|
After 5 but within 10 years
|
After 10 years
|
Total
|
||||||||||
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
|||||
2011
|
£m
|
%
|
£m
|
%
|
£m
|
%
|
£m
|
%
|
£m
|
%
|
||||
Central and local governments
|
||||||||||||||
- UK
|
65
|
0.1
|
3,489
|
2.8
|
7,067
|
3.3
|
2,815
|
3.2
|
13,436
|
3.1
|
||||
- US
|
1,471
|
1.2
|
8,026
|
2.1
|
9,865
|
2.8
|
1,486
|
3.2
|
20,848
|
2.5
|
||||
- other
|
6,219
|
1.0
|
9,511
|
3.1
|
7,366
|
3.9
|
2,456
|
4.2
|
25,552
|
2.9
|
||||
Banks
|
3,632
|
3.1
|
6,324
|
3.3
|
2,066
|
3.2
|
1,153
|
2.7
|
13,175
|
3.2
|
||||
Other financial institutions
|
1,091
|
2.8
|
6,459
|
2.7
|
6,906
|
2.9
|
17,296
|
2.2
|
31,752
|
2.5
|
||||
Corporate
|
145
|
4.5
|
1,425
|
4.6
|
776
|
4.4
|
189
|
3.6
|
2,535
|
4.5
|
||||
12,623
|
1.9
|
35,234
|
2.9
|
34,046
|
3.2
|
25,395
|
2.6
|
107,298
|
2.8
|
|||||
Of which ABS (1)
|
2,442
|
2.1
|
9,021
|
2.9
|
9,409
|
2.8
|
19,863
|
2.1
|
40,735
|
2.5
|
(1)
|
Includes asset-backed securities issued by US federal agencies and government sponsored entities, and covered bonds.
|
2011
|
2010
|
2009
|
|||||||||
Listed
|
Unlisted
|
Total
|
Listed
|
Unlisted
|
Total
|
Listed
|
Unlisted
|
Total
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Held-for-trading
|
12,366
|
67
|
12,433
|
19,110
|
76
|
19,186
|
14,394
|
49
|
14,443
|
||
Designated as at fair value
through profit or loss
|
373
|
401
|
774
|
282
|
731
|
1,013
|
1,548
|
644
|
2,192
|
||
Available-for-sale
|
609
|
1,367
|
1,976
|
650
|
1,349
|
1,999
|
937
|
1,956
|
2,893
|
||
13,348
|
1,835
|
15,183
|
20,042
|
2,156
|
22,198
|
16,879
|
2,649
|
19,528
|
|||
Available-for-sale
|
|||||||||||
Gross unrealised gains
|
69
|
317
|
386
|
67
|
232
|
299
|
293
|
312
|
605
|
||
Gross unrealised losses
|
(19)
|
(114)
|
(133)
|
(17)
|
(145)
|
(162)
|
(14)
|
(68)
|
(82)
|
Goodwill
|
Core
deposit
intangibles
|
Other
purchased
intangibles
|
Internally
generated
software
|
Total
|
|
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
Cost
|
|||||
At 1 January
|
27,139
|
612
|
2,458
|
4,575
|
34,784
|
Transfers to disposal groups
|
(95)
|
—
|
—
|
—
|
(95)
|
Currency translation and other adjustments
|
(219)
|
8
|
(60)
|
59
|
(212)
|
Acquisition of subsidiaries
|
18
|
—
|
—
|
—
|
18
|
Additions
|
—
|
—
|
34
|
1,050
|
1,084
|
Disposals and write-off of fully amortised assets
|
—
|
—
|
—
|
(236)
|
(236)
|
At 31 December
|
26,843
|
620
|
2,432
|
5,448
|
35,343
|
Accumulated amortisation and impairment
|
|||||
At 1 January
|
14,611
|
462
|
1,822
|
3,441
|
20,336
|
Transfers to disposal groups
|
(80)
|
—
|
—
|
—
|
(80)
|
Currency translation and other adjustments
|
(203)
|
(5)
|
(55)
|
13
|
(250)
|
Disposals and write-off of fully amortised assets
|
—
|
—
|
—
|
(220)
|
(220)
|
Charge for the year - continuing operations
|
—
|
38
|
184
|
386
|
608
|
Write down of goodwill and other intangible assets
|
91
|
—
|
—
|
—
|
91
|
At 31 December
|
14,419
|
495
|
1,951
|
3,620
|
20,485
|
Net book value at 31 December
|
12,424
|
125
|
481
|
1,828
|
14,858
|
2010
|
|||||
Cost
|
|||||
At 1 January
|
42,643
|
2,553
|
4,139
|
4,815
|
54,150
|
Currency translation and other adjustments
|
(374)
|
(59)
|
(63)
|
(21)
|
(517)
|
Additions
|
—
|
—
|
46
|
742
|
788
|
Disposal of subsidiaries
|
(15,130)
|
(1,882)
|
(1,664)
|
(544)
|
(19,220)
|
Disposals and write-off of fully amortised assets
|
—
|
—
|
—
|
(417)
|
(417)
|
At 31 December
|
27,139
|
612
|
2,458
|
4,575
|
34,784
|
Accumulated amortisation and impairment
|
|||||
At 1 January
|
28,379
|
1,562
|
2,577
|
3,785
|
36,303
|
Currency translation and other adjustments
|
(510)
|
(29)
|
(31)
|
(24)
|
(594)
|
Disposal of subsidiaries
|
(13,268)
|
(1,139)
|
(1,027)
|
(304)
|
(15,738)
|
Disposals and write-off of fully amortised assets
|
—
|
—
|
—
|
(391)
|
(391)
|
Charge for the year - continuing operations
|
—
|
68
|
301
|
353
|
722
|
- discontinued operations
|
—
|
—
|
2
|
22
|
24
|
Write down of goodwill and other intangible assets
|
10
|
—
|
—
|
—
|
10
|
At 31 December
|
14,611
|
462
|
1,822
|
3,441
|
20,336
|
Net book value at 31 December
|
12,528
|
150
|
636
|
1,134
|
14,448
|
Goodwill
|
Core
deposit
intangibles
|
Other
purchased
intangibles
|
Internally
generated
software
|
Total
|
|
2009
|
£m
|
£m
|
£m
|
£m
|
£m
|
Cost
|
|||||
At 1 January
|
45,624
|
2,780
|
4,367
|
4,524
|
57,295
|
Transfers to disposal groups
|
(238)
|
—
|
—
|
—
|
(238)
|
Currency translation and other adjustments
|
(2,743)
|
(225)
|
(281)
|
(65)
|
(3,314)
|
Additions
|
—
|
—
|
53
|
559
|
612
|
Disposal of subsidiaries
|
—
|
—
|
—
|
(16)
|
(16)
|
Disposals and write-off of fully amortised assets
|
—
|
(2)
|
—
|
(187)
|
(189)
|
At 31 December
|
42,643
|
2,553
|
4,139
|
4,815
|
54,150
|
Accumulated amortisation and impairment
|
|||||
At 1 January
|
30,062
|
1,407
|
2,369
|
3,408
|
37,246
|
Currency translation and other adjustments
|
(2,046)
|
(106)
|
(137)
|
(58)
|
(2,347)
|
Disposals of subsidiaries
|
—
|
—
|
—
|
(13)
|
(13)
|
Disposals and write-off of fully amortised assets
|
—
|
(1)
|
—
|
(138)
|
(139)
|
Charge for the year - continuing operations
|
—
|
89
|
183
|
467
|
739
|
- discontinued operations
|
—
|
173
|
162
|
119
|
454
|
Write down of goodwill and other intangible assets
|
363
|
—
|
—
|
—
|
363
|
At 31 December
|
28,379
|
1,562
|
2,577
|
3,785
|
36,303
|
Net book value at 31 December
|
14,264
|
991
|
1,562
|
1,030
|
17,847
|
Goodwill at 30 September
|
Recoverable
amount
based on
|
2011
£m
|
2010
£m
|
2009
£m
|
UK Retail
|
Value in use
|
2,697
|
2,697
|
2,697
|
UK Corporate
|
Value in use
|
2,693
|
2,693
|
2,693
|
Wealth
|
Value in use
|
611
|
611
|
611
|
Global Transaction Services
|
Value in use
|
2,370
|
2,376
|
2,749
|
US Retail & Commercial
|
Value in use
|
2,826
|
2,811
|
2,761
|
RBS Insurance
|
Value in use
|
935
|
935
|
935
|
Investment
properties
|
Freehold
premises
|
Long
leasehold
premises
|
Short
leasehold
premises
|
Computers
and other
equipment
|
Operating
lease
assets
|
Total
|
|
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Cost or valuation
|
|||||||
At 1 January
|
4,170
|
2,938
|
291
|
1,832
|
4,239
|
9,235
|
22,705
|
Transfers to disposal groups
|
—
|
(107)
|
(12)
|
(93)
|
(49)
|
(5,355)
|
(5,616)
|
Currency translation and other adjustments
|
(103)
|
2
|
(4)
|
(6)
|
(77)
|
3
|
(185)
|
Reclassifications
|
57
|
8
|
(38)
|
(35)
|
8
|
—
|
—
|
Additions
|
1,262
|
68
|
46
|
174
|
532
|
1,384
|
3,466
|
Expenditure on investment properties
|
14
|
—
|
—
|
—
|
—
|
—
|
14
|
Change in fair value of investment properties
|
(139)
|
—
|
—
|
—
|
—
|
—
|
(139)
|
Disposals and write-off of fully depreciated assets
|
(793)
|
(54)
|
(10)
|
(49)
|
(174)
|
(1,375)
|
(2,455)
|
At 31 December
|
4,468
|
2,855
|
273
|
1,823
|
4,479
|
3,892
|
17,790
|
Accumulated impairment, depreciation and amortisation
|
|||||||
At 1 January
|
—
|
702
|
118
|
793
|
2,700
|
1,849
|
6,162
|
Transfers to disposal groups
|
—
|
(43)
|
(6)
|
(66)
|
(26)
|
(730)
|
(871)
|
Currency translation and other adjustments
|
—
|
6
|
4
|
(1)
|
(28)
|
15
|
(4)
|
Reclassifications
|
—
|
3
|
(9)
|
7
|
—
|
(1)
|
—
|
Write down of property, plant and equipment
|
—
|
—
|
3
|
1
|
1
|
—
|
5
|
Disposals and write-off of fully depreciated assets
|
—
|
(29)
|
—
|
(32)
|
(110)
|
(466)
|
(637)
|
Charge for the year - continuing operations
|
—
|
97
|
4
|
148
|
498
|
520
|
1,267
|
At 31 December
|
—
|
736
|
114
|
850
|
3,035
|
1,187
|
5,922
|
Net book value at 31 December
|
4,468
|
2,119
|
159
|
973
|
1,444
|
2,705
|
11,868
|
2010
|
|||||||
Cost or valuation
|
|||||||
At 1 January
|
4,883
|
4,098
|
214
|
1,803
|
4,282
|
9,558
|
24,838
|
Currency translation and other adjustments
|
—
|
31
|
2
|
81
|
227
|
231
|
572
|
Disposal of subsidiaries
|
—
|
(1,118)
|
—
|
(104)
|
(372)
|
(369)
|
(1,963)
|
Reclassifications
|
—
|
(104)
|
76
|
15
|
13
|
—
|
—
|
Additions
|
511
|
103
|
5
|
137
|
411
|
1,178
|
2,345
|
Expenditure on investment properties
|
2
|
—
|
—
|
—
|
—
|
—
|
2
|
Change in fair value of investment properties
|
(405)
|
—
|
—
|
—
|
—
|
—
|
(405)
|
Disposals and write-off of fully depreciated assets
|
(821)
|
(72)
|
(6)
|
(100)
|
(322)
|
(1,363)
|
(2,684)
|
At 31 December
|
4,170
|
2,938
|
291
|
1,832
|
4,239
|
9,235
|
22,705
|
Accumulated impairment, depreciation and amortisation
|
|||||||
At 1 January
|
—
|
553
|
87
|
641
|
2,396
|
1,764
|
5,441
|
Currency translation and other adjustments
|
—
|
62
|
1
|
75
|
199
|
17
|
354
|
Disposal of subsidiaries
|
—
|
(24)
|
—
|
(30)
|
(197)
|
(141)
|
(392)
|
Reclassifications
|
—
|
(17)
|
17
|
—
|
—
|
—
|
—
|
Write down of property, plant and equipment
|
—
|
32
|
4
|
1
|
4
|
—
|
41
|
Disposals and write-off of fully depreciated assets
|
—
|
(10)
|
(2)
|
(48)
|
(261)
|
(435)
|
(756)
|
Charge for the year - continuing operations
|
—
|
106
|
11
|
148
|
536
|
627
|
1,428
|
Charge for the year - discontinued operations
|
—
|
—
|
—
|
6
|
23
|
17
|
46
|
At 31 December
|
—
|
702
|
118
|
793
|
2,700
|
1,849
|
6,162
|
Net book value at 31 December
|
4,170
|
2,236
|
173
|
1,039
|
1,539
|
7,386
|
16,543
|
Investment
properties
|
Freehold
premises
|
Long
leasehold
premises
|
Short
leasehold
premises
|
Computers
and other
equipment
|
Operating
lease
assets
|
Total
|
|
2009
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Cost or valuation
|
|||||||
At 1 January
|
3,868
|
4,032
|
224
|
1,867
|
4,168
|
9,334
|
23,493
|
Transfers to disposal groups
|
—
|
(32)
|
—
|
(62)
|
(80)
|
—
|
(174)
|
Currency translation and other adjustments
|
(85)
|
(134)
|
—
|
(65)
|
(131)
|
(561)
|
(976)
|
Disposal of subsidiaries
|
—
|
(15)
|
—
|
—
|
(19)
|
—
|
(34)
|
Reclassifications
|
1
|
18
|
1
|
(34)
|
14
|
—
|
—
|
Additions
|
1,634
|
304
|
8
|
153
|
750
|
2,241
|
5,090
|
Expenditure on investment properties
|
8
|
—
|
—
|
—
|
—
|
—
|
8
|
Change in fair value of investment properties
|
(117)
|
—
|
—
|
—
|
—
|
—
|
(117)
|
Disposals and write-off of fully depreciated assets
|
(426)
|
(75)
|
(19)
|
(56)
|
(420)
|
(1,456)
|
(2,452)
|
At 31 December
|
4,883
|
4,098
|
214
|
1,803
|
4,282
|
9,558
|
24,838
|
Accumulated impairment, depreciation and amortisation
|
|||||||
At 1 January
|
—
|
422
|
79
|
492
|
1,916
|
1,635
|
4,544
|
Transfers to disposal groups
|
—
|
—
|
—
|
(7)
|
(31)
|
—
|
(38)
|
Currency translation and other adjustments
|
—
|
(1)
|
—
|
(11)
|
(48)
|
(69)
|
(129)
|
Disposal of subsidiaries
|
—
|
(1)
|
—
|
—
|
(14)
|
—
|
(15)
|
Write down of property, plant and equipment
|
—
|
5
|
—
|
5
|
—
|
—
|
10
|
Disposals and write-off of fully depreciated assets
|
—
|
—
|
—
|
(2)
|
(126)
|
(419)
|
(547)
|
Charge for the year - continuing operations
|
—
|
92
|
8
|
142
|
621
|
564
|
1,427
|
Charge for the year - discontinued operations
|
—
|
36
|
—
|
22
|
78
|
53
|
189
|
At 31 December
|
—
|
553
|
87
|
641
|
2,396
|
1,764
|
5,441
|
Net book value at 31 December
|
4,883
|
3,545
|
127
|
1,162
|
1,886
|
7,794
|
19,397
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
Prepayments
|
1,123
|
1,529
|
1,872
|
Accrued income
|
672
|
1,186
|
897
|
Deferred expenses
|
502
|
568
|
596
|
Pension schemes in net surplus (see Note 4)
|
188
|
105
|
58
|
Other assets
|
8,491
|
9,188
|
17,562
|
10,976
|
12,576
|
20,985
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
Discontinued operations
|
|||
Total income
|
42
|
1,433
|
5,664
|
Operating expenses
|
(5)
|
(803)
|
(4,061)
|
Insurance net claims
|
—
|
(161)
|
(500)
|
Impairment losses
|
8
|
(42)
|
(1,051)
|
Profit before tax
|
45
|
427
|
52
|
Gain on disposal before recycling of reserves
|
—
|
113
|
—
|
Recycled reserves
|
—
|
(1,076)
|
—
|
Operating profit/(loss) before tax
|
45
|
(536)
|
52
|
Tax
|
(11)
|
(92)
|
(58)
|
Profit/(loss) after tax
|
34
|
(628)
|
(6)
|
Businesses acquired exclusively with a view to disposal
|
|||
Profit/(loss) after tax
|
13
|
(5)
|
(99)
|
Profit/(loss) from discontinued operations, net of tax
|
47
|
(633)
|
(105)
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
Net cash flows from operating activities
|
—
|
2,528
|
(542)
|
Net cash flows from investing activities
|
—
|
400
|
(264)
|
Net cash flows from financing activities
|
—
|
129
|
1,020
|
Net increase/(decrease) in cash and cash equivalents
|
—
|
3,062
|
(402)
|
2011
|
|||||
UK branch
based
businesses
|
Other
|
Total
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Assets of disposal groups
|
|||||
Cash and balances at central banks
|
100
|
27
|
127
|
184
|
129
|
Loans and advances to banks
|
—
|
87
|
87
|
651
|
388
|
Loans and advances to customers
|
18,676
|
729
|
19,405
|
5,013
|
3,216
|
Debt securities and equity shares
|
—
|
5
|
5
|
20
|
904
|
Derivatives
|
431
|
8
|
439
|
5,148
|
6,361
|
Intangible assets
|
—
|
15
|
15
|
—
|
238
|
Settlement balances
|
—
|
14
|
14
|
555
|
1,579
|
Property, plant and equipment
|
112
|
4,637
|
4,749
|
18
|
136
|
Other assets
|
—
|
456
|
456
|
704
|
5,417
|
Discontinued operations and other disposal groups
|
19,319
|
5,978
|
25,297
|
12,293
|
18,368
|
Assets acquired exclusively with a view to disposal
|
—
|
153
|
153
|
191
|
174
|
19,319
|
6,131
|
25,450
|
12,484
|
18,542
|
|
Liabilities of disposal groups
|
|||||
Deposits by banks
|
—
|
1
|
1
|
266
|
618
|
Customer accounts
|
21,784
|
826
|
22,610
|
2,267
|
8,907
|
Derivatives
|
117
|
9
|
126
|
5,042
|
6,683
|
Settlement balances
|
—
|
8
|
8
|
907
|
950
|
Subordinated liabilities
|
—
|
—
|
—
|
—
|
6
|
Other liabilities
|
—
|
1,233
|
1,233
|
925
|
1,675
|
Discontinued operations and other disposal groups
|
21,901
|
2,077
|
23,978
|
9,407
|
18,839
|
Liabilities acquired exclusively with a view to disposal
|
—
|
17
|
17
|
21
|
51
|
21,901
|
2,094
|
23,995
|
9,428
|
18,890
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
Debt securities
|
|||
- Government
|
32,895
|
34,056
|
26,647
|
- Other issuers
|
6,164
|
6,961
|
10,871
|
Equity shares
|
1,980
|
2,101
|
2,945
|
41,039
|
43,118
|
40,463
|
(1)
|
All short positions are classified as held-for-trading.
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
Notes in circulation
|
1,683
|
1,793
|
1,889
|
Current tax
|
700
|
723
|
429
|
Accruals
|
4,941
|
6,773
|
7,429
|
Deferred income
|
3,481
|
4,766
|
5,818
|
Other liabilities (1)
|
12,320
|
9,034
|
14,762
|
23,125
|
23,089
|
30,327
|
(1)
|
Other liabilities include £15 million (2010 - £18 million; 2009 - £10 million) in respect of share-based compensation.
|
Payment
Protection
Insurance (1)
£m
|
Other (2)
£m
|
Total
£m
|
|
At 1 January 2011
|
—
|
624
|
624
|
Transfer from accruals and other liabilities
|
215
|
—
|
215
|
Currency translation and other movements
|
—
|
22
|
22
|
Charge to income statement - continuing operations
|
850
|
166
|
1,016
|
Releases to income statement - continuing operations
|
—
|
(53)
|
(53)
|
Provisions utilised
|
(320)
|
(193)
|
(513)
|
At 31 December 2011
|
745
|
566
|
1,311
|
(1)
|
The FSA published its final policy statement on Payment Protection Insurance (PPI) complaint handling and redress in August 2010. The new rules impose significant changes with respect to the handling of mis-selling PPI complaints. In October 2010, the British Bankers’ Association (BBA) filed an application for judicial review of the FSA’s policy statement and of related guidance issued by the Financial Ombudsman Service (FOS). In April 2011, the High Court issued judgment in favour of the FSA and the FOS and in May 2011, the BBA announced that it would not appeal that judgment. During 2011, the Group reached agreement with the FSA on a process for implementation of its policy statement and for the future handling of PPI complaints following which it recorded a provision of £850 million in respect of PPI.
The principal assumptions underlying the PPI provision are: an assessment of the total number of complaints that the Group will receive; the proportion of these complaints that will result in redress; and the average cost of such redress. To determine the number of complaints that it expects to receive the Group has analysed the population of PPI policies sold by vintage and by product. Estimates of the percentage of policyholders that will lodge complaints (the take up rate) and of the number of these that will be upheld have been established based on historical experience, guidance set out in the FSA policy statements and on anticipated customer contact. A one percent rise in the take up rate across the entire population of PPI policies would increase the provision by £95 million; a one percent fall would reduce the provision by the same amount. Interest that will be payable on successful complaints has been included in the provision as has the estimated cost to the Group of administering the redress process. The Group expects the majority of the cash outflows associated with this provision to have occurred by the end of 2013. There are uncertainties as to the eventual cost of redress which will depend on actual complaint volumes, uphold rates and average redress costs; and in particular, the results of the past book review to be conducted in 2012 and any additional reviews that may be required.
|
(2)
|
Includes property provisions and other provisions arising in the normal course of business.
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
Deferred tax liability
|
1,945
|
2,142
|
2,811
|
Deferred tax asset
|
(3,878)
|
(6,373)
|
(7,039)
|
Net deferred tax asset
|
(1,933)
|
(4,231)
|
(4,228)
|
Pension
|
Accelerated
capital
allowances
|
Provisions
|
Deferred
gains
|
IFRS
transition
|
Fair
value of
financial
instruments
|
Available-
for-sale
financial
assets
|
Intangibles
|
Cash
flow
hedging
|
Share
schemes
|
Tax
losses
carried
forward
|
Other
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
At 1 January
2010
|
(724)
|
2,815
|
(1,480)
|
136
|
(373)
|
(184)
|
(391)
|
1,108
|
(60)
|
(8)
|
(5,134)
|
67
|
(4,228)
|
Transfers to
disposal groups
|
—
|
(120)
|
(149)
|
—
|
—
|
—
|
1
|
—
|
—
|
—
|
—
|
—
|
(268)
|
(Disposal)/
acquisition of
subsidiaries
|
(32)
|
—
|
148
|
—
|
—
|
—
|
120
|
(631)
|
6
|
—
|
—
|
65
|
(324)
|
Charge/(credit)
to income
statement
|
46
|
(91)
|
(24)
|
(21)
|
77
|
(20)
|
(160)
|
(12)
|
273
|
(12)
|
470
|
(102)
|
424
|
Charge/(credit)
to other
comprehensive
income
|
73
|
—
|
—
|
(2)
|
—
|
—
|
(434)
|
—
|
133
|
(6)
|
397
|
6
|
167
|
Currency
translation
and other
adjustments
|
(1)
|
52
|
(96)
|
(25)
|
—
|
112
|
23
|
(36)
|
(61)
|
(5)
|
(7)
|
42
|
(2)
|
At 1 January
2011
|
(638)
|
2,656
|
(1,601)
|
88
|
(296)
|
(92)
|
(841)
|
429
|
291
|
(31)
|
(4,274)
|
78
|
(4,231)
|
Transfers to
disposal groups
|
—
|
(308)
|
(52)
|
—
|
—
|
16
|
—
|
—
|
—
|
—
|
159
|
52
|
(133)
|
Acquisition/
(disposal) of
subsidiaries
|
4
|
(76)
|
39
|
7
|
—
|
—
|
—
|
(1)
|
(1)
|
—
|
—
|
—
|
(28)
|
Charge/(credit)
to income
statement
|
223
|
27
|
344
|
262
|
77
|
46
|
(13)
|
(178)
|
22
|
(3)
|
394
|
(152)
|
1,049
|
(Credit)/charge
to other
comprehensive
income
|
(86)
|
—
|
—
|
1
|
—
|
—
|
780
|
—
|
238
|
14
|
415
|
—
|
1,362
|
Currency
translation
and other
adjustments
|
4
|
7
|
(4)
|
1
|
—
|
(3)
|
22
|
2
|
—
|
3
|
12
|
(4)
|
(48)
|
At 31 December
2011
|
(493)
|
2,306
|
(1,274)
|
359
|
(219)
|
(33)
|
(52)
|
252
|
550
|
(17)
|
(3,294)
|
(18)
|
(1,933)
|
(1)
|
Deferred tax assets are recognised depending on the availability of future taxable profits in excess of profits arising from the reversal of other temporary differences. Business projections prepared for impairment reviews (see Note 17) indicate it is probable that sufficient future taxable income will be available against which to offset these recognised deferred tax assets within six years. UK losses do not expire and Netherlands losses expire after nine years. In jurisdictions where doubt exists over the availability of future taxable profits, deferred tax assets of £3,246 million (2010 - £2,008 million; 2009 - £2,163 million) have not been recognised in respect of tax losses carried forward of £16,691 million
(2010 - £9,869 million; 2009 - £7,759 million). Of these losses, none will expire within one year, £392 million within five years and £9,505 million thereafter. The balance of tax losses carried forward has no time limit.
|
(2)
|
Deferred tax liabilities of £249 million (2010 and 2009 - £279 million) have not been recognised in respect of retained earnings of overseas subsidiaries and held-over gains on the incorporation of overseas branches. Retained earnings of overseas subsidiaries are expected to be reinvested indefinitely or remitted to the UK free from further tax. No tax is expected to arise in the foreseeable future in respect of held-over gains. Changes to UK tax legislation largely exempts overseas dividends received on or after 1 July 2009 from UK tax.
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
Insurance premium income
|
4,526
|
5,379
|
5,529
|
Reinsurers' share
|
(270)
|
(251)
|
(263)
|
Net premium income
|
4,256
|
5,128
|
5,266
|
Insurance claims
|
3,084
|
4,932
|
4,492
|
Reinsurers' share
|
(116)
|
(149)
|
(135)
|
Net claims
|
2,968
|
4,783
|
4,357
|
Insurance liabilities
|
|||
General insurance business
|
6,219
|
6,726
|
5,802
|
Life assurance business
|
|||
- disposed
|
—
|
—
|
4,397
|
- retained
|
93
|
68
|
82
|
6,312
|
6,794
|
10,281
|
Gross
|
Reinsurance
|
Net
|
|
£m
|
£m
|
£m
|
|
Notified claims
|
4,101
|
(276)
|
3,825
|
Incurred but not reported
|
1,701
|
(10)
|
1,691
|
At 1 January 2010
|
5,802
|
(286)
|
5,516
|
Cash paid for claims settled in the year
|
(3,843)
|
55
|
(3,788)
|
Increase/(decrease) in liabilities
|
|||
- arising from current year claims
|
4,459
|
(24)
|
4,435
|
- arising from prior year claims
|
322
|
(56)
|
266
|
Net exchange differences
|
(14)
|
1
|
(13)
|
At 31 December 2010
|
6,726
|
(310)
|
6,416
|
Notified claims
|
4,375
|
(305)
|
4,070
|
Incurred but not reported
|
2,351
|
(5)
|
2,346
|
At 1 January 2011
|
6,726
|
(310)
|
6,416
|
Cash paid for claims settled in the year
|
(3,555)
|
80
|
(3,475)
|
Increase/(decrease) in liabilities
|
|||
- arising from current year claims
|
3,318
|
(100)
|
3,218
|
- arising from prior year claims
|
(257)
|
—
|
(257)
|
Net exchange differences
|
(13)
|
1
|
(12)
|
At 31 December 2011
|
6,219
|
(329)
|
5,890
|
Notified claims
|
4,269
|
(318)
|
3,951
|
Incurred but not reported
|
1,950
|
(11)
|
1,939
|
At 31 December 2011
|
6,219
|
(329)
|
5,890
|
Gross
£m
|
Reinsurance
£m
|
Net
£m
|
|
At 1 January 2010
|
2,490
|
(67)
|
2,423
|
Increase in the year
|
2,191
|
(76)
|
2,115
|
Release in the year
|
(2,393)
|
71
|
(2,322)
|
At 1 January 2011
|
2,288
|
(72)
|
2,216
|
Increase in the year
|
1,906
|
(66)
|
1,840
|
Release in the year
|
(2,257)
|
78
|
(2,179)
|
Foreign exchange and other adjustments
|
(5)
|
—
|
(5)
|
At 31 December 2011
|
1,932
|
(60)
|
1,872
|
Retained life
business
2011
£m
|
Retained life
business
2010
£m
|
Disposed
business
2010
£m
|
|
Movement in provision for life business liabilities
|
|||
At 1 January
|
68
|
82
|
9,526
|
Premiums received
|
46
|
49
|
234
|
Fees and expenses
|
(8)
|
(14)
|
(15)
|
Investment return
|
1
|
5
|
323
|
Actuarial adjustments
|
9
|
(36)
|
(138)
|
Account balances paid on surrender and other terminations in the year
|
(23)
|
(18)
|
(575)
|
Disposal of subsidiaries
|
—
|
—
|
(9,147)
|
Foreign exchange and other adjustments
|
—
|
—
|
(208)
|
At 31 December
|
93
|
68
|
—
|
Insurance claims - gross
|
Accident year
|
||||||||||
2002
£m
|
2003
£m
|
2004
£m
|
2005
£m
|
2006
£m
|
2007
£m
|
2008
£m
|
2009
£m
|
2010
£m
|
2011
£m
|
Total
£m
|
|
Estimate of ultimate claims costs:
|
|||||||||||
At end of accident year
|
3,013
|
3,658
|
3,710
|
4,265
|
4,269
|
4,621
|
4,080
|
4,383
|
4,459
|
3,318
|
39,776
|
One year later
|
91
|
(140)
|
(186)
|
(92)
|
(275)
|
(71)
|
29
|
120
|
(66)
|
(590)
|
|
Two years later
|
1
|
(106)
|
(88)
|
(147)
|
(77)
|
(5)
|
9
|
(39)
|
(452)
|
||
Three years later
|
(12)
|
(55)
|
(85)
|
(60)
|
(16)
|
14
|
31
|
(183)
|
|||
Four years later
|
(17)
|
(47)
|
(31)
|
(55)
|
2
|
23
|
(125)
|
||||
Five years later
|
(19)
|
(21)
|
—
|
9
|
(23)
|
(54)
|
|||||
Six years later
|
(11)
|
(32)
|
45
|
(3)
|
(1)
|
||||||
Seven years later
|
(14)
|
28
|
(14)
|
—
|
|||||||
Eight years later
|
14
|
(9)
|
5
|
||||||||
Nine years later
|
(29)
|
(29)
|
|||||||||
Current estimate of cumulative claims
|
3,017
|
3,276
|
3,351
|
3,917
|
3,880
|
4,582
|
4,149
|
4,464
|
4,393
|
3,318
|
38,347
|
Cumulative payments to date
|
(2,992)
|
(3,162)
|
(3,168)
|
(3,729)
|
(3,582)
|
(4,092)
|
(3,494)
|
(3,458)
|
(3,096)
|
(1,600)
|
(32,373)
|
25
|
114
|
183
|
188
|
298
|
490
|
655
|
1,006
|
1,297
|
1,718
|
5,974
|
|
Liability in respect of earlier years
|
88
|
||||||||||
Claims handling costs
|
157
|
||||||||||
Gross general insurance claims liability
|
6,219
|
Insurance claims - net of reinsurance
|
Accident year
|
|||||||||||
2002
|
2003
|
2004
|
2005
|
2006
|
2007
|
2008
|
2009
|
2010
|
2011
|
Total
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
Estimate of ultimate claims costs:
|
||||||||||||
At end of accident year
|
2,584
|
3,215
|
3,514
|
4,168
|
4,215
|
4,572
|
4,034
|
4,360
|
4,435
|
3,218
|
38,315
|
|
One year later
|
59
|
(106)
|
(168)
|
(67)
|
(261)
|
(90)
|
24
|
99
|
(67)
|
(577)
|
||
Two years later
|
(12)
|
(103)
|
(90)
|
(161)
|
(87)
|
(17)
|
9
|
(37)
|
(498)
|
|||
Three years later
|
(3)
|
(53)
|
(81)
|
(64)
|
(23)
|
16
|
27
|
(181)
|
||||
Four years later
|
(21)
|
(44)
|
(46)
|
(60)
|
10
|
(3)
|
(164)
|
|||||
Five years later
|
(24)
|
(23)
|
(19)
|
4
|
(42)
|
(104)
|
||||||
Six years later
|
(5)
|
(34)
|
45
|
—
|
6
|
|||||||
Seven years later
|
(11)
|
20
|
5
|
14
|
||||||||
Eight years later
|
10
|
6
|
16
|
|||||||||
Nine years later
|
(35)
|
(35)
|
||||||||||
Current estimate of cumulative claims
|
2,542
|
2,878
|
3,160
|
3,820
|
3,812
|
4,478
|
4,094
|
4,422
|
4,368
|
3,218
|
36,792
|
|
Cumulative payments to date
|
(2,536)
|
(2,805)
|
(3,008)
|
(3,647)
|
(3,530)
|
(4,030)
|
(3,466)
|
(3,428)
|
(3,078)
|
(1,572)
|
(31,100)
|
|
6
|
73
|
152
|
173
|
282
|
448
|
628
|
994
|
1,290
|
1,646
|
5,692
|
||
Liability in respect of earlier years
|
41
|
|||||||||||
Claims handling costs
|
157
|
|||||||||||
Net general insurance claims liability
|
5,890
|
2011
|
2010
|
2009
|
||||||||
Earned
premiums
|
Claims
incurred
|
Loss
ratio
|
Earned
premiums
|
Loss
ratio
|
Earned premiums
|
Loss
ratio
|
||||
£m
|
£m
|
%
|
£m
|
%
|
£m
|
%
|
||||
Residential property
|
Gross
|
1,053
|
597
|
57
|
1,168
|
55
|
1,129
|
53
|
||
Net
|
992
|
599
|
60
|
1,107
|
58
|
1,065
|
56
|
|||
Personal motor
|
Gross
|
2,385
|
1,977
|
83
|
2,829
|
125
|
2,984
|
103
|
||
Net
|
2,230
|
1,880
|
84
|
2,760
|
125
|
2,901
|
103
|
|||
Commercial property
|
Gross
|
215
|
79
|
37
|
187
|
57
|
182
|
41
|
||
Net
|
192
|
78
|
41
|
169
|
63
|
166
|
45
|
|||
Commercial motor
|
Gross
|
122
|
130
|
107
|
120
|
107
|
136
|
100
|
||
Net
|
121
|
133
|
110
|
119
|
104
|
135
|
98
|
|||
Other
|
Gross
|
705
|
278
|
39
|
837
|
45
|
848
|
51
|
||
Net
|
701
|
273
|
39
|
834
|
44
|
845
|
51
|
|||
Total
|
Gross
|
4,480
|
3,061
|
68
|
5,141
|
93
|
5,279
|
82
|
||
Net
|
4,236
|
2,963
|
70
|
4,989
|
94
|
5,112
|
83
|
0-3 months
|
3-12 months
|
1-3 years
|
3-5 years
|
5-10 years
|
10-20 years
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
2011
|
546
|
1,110
|
1,592
|
792
|
849
|
502
|
2010
|
724
|
1,503
|
1,821
|
898
|
734
|
442
|
2009
|
561
|
1,685
|
1,898
|
949
|
665
|
73
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
Dated loan capital
|
19,654
|
20,658
|
24,597
|
Undated loan capital
|
2,558
|
2,552
|
8,164
|
Preference shares
|
1,116
|
1,112
|
2,000
|
Trust preferred securities
|
2,991
|
2,731
|
2,891
|
26,319
|
27,053
|
37,652
|
2012
£m
|
2013
£m
|
2014-2016
£m
|
2017-2021
£m
|
Thereafter
£m
|
Perpetual
£m
|
Total
£m
|
||
2011 - final redemption
|
||||||||
Sterling
|
73
|
158
|
648
|
453
|
—
|
823
|
2,155
|
|
US dollar
|
302
|
555
|
3,903
|
1,793
|
190
|
4,619
|
11,362
|
|
Euro
|
220
|
1,299
|
2,389
|
4,296
|
513
|
832
|
9,549
|
|
Other
|
29
|
—
|
1,618
|
1,261
|
—
|
345
|
3,253
|
|
624
|
2,012
|
8,558
|
7,803
|
703
|
6,619
|
26,319
|
Currently
£m
|
2012
£m
|
2013
£m
|
2014-2016
£m
|
2017-2021
£m
|
Thereafter
£m
|
Perpetual
£m
|
Total
£m
|
|
2011 - call date
|
||||||||
Sterling
|
15
|
127
|
218
|
855
|
593
|
176
|
171
|
2,155
|
US dollar
|
3,230
|
3,974
|
765
|
1,196
|
824
|
1,059
|
314
|
11,362
|
Euro
|
159
|
2,714
|
1,299
|
1,954
|
2,863
|
513
|
47
|
9,549
|
Other
|
9
|
1,407
|
489
|
1,306
|
42
|
—
|
—
|
3,253
|
3,413
|
8,222
|
2,771
|
5,311
|
4,322
|
1,748
|
532
|
26,319
|
2011
£m
|
2012
£m
|
2013-2015
£m
|
2016-2020
£m
|
Thereafter
£m
|
Perpetual
£m
|
Total
£m
|
||
2010 - final redemption
|
||||||||
Sterling
|
79
|
—
|
817
|
63
|
361
|
806
|
2,126
|
|
US dollar
|
195
|
262
|
3,171
|
3,054
|
261
|
4,398
|
11,341
|
|
Euro
|
663
|
—
|
3,368
|
3,849
|
1,611
|
866
|
10,357
|
|
Other
|
27
|
—
|
1,612
|
1,252
|
—
|
338
|
3,229
|
|
964
|
262
|
8,968
|
8,218
|
2,233
|
6,408
|
27,053
|
Currently
£m
|
2011
£m
|
2012
£m
|
2013-2015
£m
|
2016-2020
£m
|
Thereafter
£m
|
Perpetual
£m
|
Total
£m
|
|
2010 - call date
|
||||||||
Sterling
|
172
|
96
|
55
|
1,027
|
217
|
530
|
29
|
2,126
|
US dollar
|
3,099
|
2,889
|
1,228
|
1,960
|
800
|
1,052
|
313
|
11,341
|
Euro
|
613
|
1,940
|
849
|
2,387
|
3,855
|
664
|
49
|
10,357
|
Other
|
672
|
11
|
728
|
1,438
|
380
|
—
|
—
|
3,229
|
4,556
|
4,936
|
2,860
|
6,812
|
5,252
|
2,246
|
391
|
27,053
|
2010
£m
|
2011
£m
|
2012-2014
£m
|
2015-2019
£m
|
Thereafter
£m
|
Perpetual
£m
|
Total
£m
|
||
2009 - final redemption
|
||||||||
Sterling
|
122
|
8
|
164
|
1,778
|
—
|
2,603
|
4,675
|
|
US dollar
|
407
|
196
|
1,457
|
5,314
|
323
|
5,294
|
12,991
|
|
Euro
|
1,589
|
443
|
1,414
|
7,360
|
1,664
|
4,410
|
16,880
|
|
Other
|
26
|
—
|
554
|
1,905
|
—
|
621
|
3,106
|
|
2,144
|
647
|
3,589
|
16,357
|
1,987
|
12,928
|
37,652
|
Currently
£m
|
2010
£m
|
2011
£m
|
2012-2014
£m
|
2015-2019
£m
|
Thereafter
£m
|
Perpetual
£m
|
Total
£m
|
|
2009 - call date
|
||||||||
Sterling
|
174
|
408
|
202
|
496
|
1,720
|
1,504
|
171
|
4,675
|
US dollar
|
1,811
|
1,814
|
1,429
|
3,171
|
1,139
|
1,891
|
1,736
|
12,991
|
Euro
|
564
|
2,849
|
1,755
|
3,142
|
5,501
|
709
|
2,360
|
16,880
|
Other
|
419
|
576
|
—
|
1,025
|
914
|
172
|
—
|
3,106
|
2,968
|
5,647
|
3,386
|
7,834
|
9,274
|
4,276
|
4,267
|
37,652
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
The Royal Bank of Scotland Group plc
|
|||
US$300 million 6.375% subordinated notes 2011 (redeemed February 2011) (1)
|
—
|
199
|
201
|
US$750 million 5% subordinated notes 2013 (1)
|
522
|
532
|
503
|
US$750 million 5% subordinated notes 2014 (1)
|
558
|
559
|
521
|
US$250 million 5% subordinated notes 2014 (1)
|
163
|
162
|
153
|
US$675 million 5.05% subordinated notes 2015 (1)
|
494
|
492
|
468
|
US$350 million 4.7% subordinated notes 2018 (1)
|
271
|
252
|
231
|
The Royal Bank of Scotland plc
|
|||
€1,000 million 6% subordinated notes 2013
|
921
|
989
|
1,014
|
US$50 million floating rate subordinated notes 2013
|
37
|
38
|
36
|
€500 million 6% subordinated notes 2013
|
426
|
439
|
452
|
£150 million 10.5% subordinated bonds 2013 (2)
|
171
|
177
|
177
|
AUD590 million 6% subordinated notes 2014 (callable July 2012)
|
392
|
391
|
330
|
AUD410 million floating rate subordinated notes 2014 (callable July 2012)
|
272
|
272
|
229
|
CAD700 million 4.25% subordinated notes 2015 (callable March 2015)
|
444
|
452
|
419
|
£250 million 9.625% subordinated bonds 2015
|
297
|
303
|
301
|
US$750 million floating rate subordinated notes 2015 (callable June 2012)
|
485
|
483
|
462
|
€750 million floating rate subordinated notes 2015
|
709
|
725
|
741
|
CHF400 million 2.375% subordinated notes 2015
|
295
|
287
|
244
|
CHF100 million 2.375% subordinated notes 2015
|
88
|
83
|
69
|
CHF200 million 2.375% subordinated notes 2015
|
136
|
136
|
117
|
US$500 million floating rate subordinated notes 2016 (callable January 2012)
|
324
|
322
|
308
|
US$1,500 million floating rate subordinated notes 2016 (callable January 2012)
|
971
|
967
|
926
|
€500 million 4.5% subordinated notes 2016 (callable January 2012)
|
420
|
450
|
476
|
CHF200 million 2.75% subordinated notes 2017 (callable December 2012)
|
138
|
138
|
120
|
€100 million floating rate subordinated notes 2017
|
84
|
86
|
89
|
€500 million floating rate subordinated notes 2017 (callable June 2012)
|
419
|
432
|
445
|
€750 million 4.35% subordinated notes 2017 (callable January 2017)
|
723
|
721
|
728
|
AUD450 million 6.5% subordinated notes 2017 (callable February 2012)
|
303
|
302
|
255
|
AUD450 million floating rate subordinated notes 2017 (callable February 2012)
|
298
|
295
|
250
|
US$1,500 million floating rate subordinated callable step-up notes 2017 (callable August 2012)
|
971
|
966
|
925
|
€2,000 million 6.93% subordinated notes 2018
|
2,023
|
1,999
|
2,017
|
US$125.6 million floating rate subordinated notes 2020
|
81
|
81
|
78
|
€1,000 million 4.625% subordinated notes 2021 (callable September 2016)
|
948
|
949
|
962
|
€300 million CMS linked floating rate subordinated notes 2022 (callable June 2022)
|
271
|
280
|
292
|
€144.4 million floating rate subordinated notes 2023
|
157
|
153
|
143
|
National Westminster Bank Plc
|
|||
€600 million 6% subordinated notes 2010
|
—
|
—
|
564
|
€500 million 5.125% subordinated notes 2011 (redeemed June 2011)
|
—
|
442
|
455
|
£300 million 7.875% subordinated notes 2015
|
371
|
370
|
365
|
£300 million 6.5% subordinated notes 2021
|
400
|
367
|
351
|
Charter One Financial, Inc.
|
|||
US$400 million 6.375% subordinated notes 2012
|
261
|
265
|
255
|
RBS Holdings USA Inc.
|
|||
US$500 million subordinated loan capital floating rate notes 2010
|
—
|
—
|
311
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
First Active plc
|
|||
£60 million 6.375% subordinated bonds 2018 (callable April 2013)
|
64
|
66
|
66
|
RBS NV and subsidiaries
|
|||
€250 million 4.70% CMS linked subordinated notes 2019
|
136
|
181
|
189
|
€800 million 6.25% fixed rate subordinated notes 2010
|
—
|
—
|
733
|
€100 million 5.13% flip flop Bermudan callable subordinated notes 2017 (callable December 2012)
|
78
|
69
|
84
|
€500 million floating rate Bermudan callable subordinated lower tier 2 notes 2018 (3)
|
—
|
—
|
426
|
€1,000 million floating rate Bermudan callable subordinated lower tier 2 notes 2016 (3)
|
—
|
—
|
862
|
€13 million zero coupon subordinated notes 2029
|
14
|
9
|
4
|
€82 million floating rate subordinated notes 2017 (3)
|
—
|
—
|
68
|
€103 million floating rate subordinated lower tier 2 notes 2020 (3)
|
—
|
—
|
83
|
€170 million floating rate sinkable subordinated notes 2041
|
81
|
240
|
190
|
€15 million CMS linked floating rate subordinated lower tier 2 notes 2020
|
7
|
10
|
10
|
€1,500 million floating rate Bermudan callable subordinated lower tier 2 notes 2015 (callable March 2012)
|
1,246
|
1,283
|
1,326
|
€5 million floating rate Bermudan callable subordinated lower tier 2 notes 2015 (callable January 2012)
|
4
|
4
|
4
|
€65 million floating rate Bermudan callable subordinated lower tier 2 notes 2015 (3)
|
—
|
—
|
58
|
US$165 million 6.14% subordinated notes 2019
|
76
|
104
|
132
|
US$72 million 5.98% subordinated notes 2019
|
47
|
42
|
34
|
US$500 million 4.65% subordinated notes 2018
|
354
|
326
|
293
|
US$1,500 million floating rate Bermudan callable subordinated notes 2015 (callable March 2012)
|
930
|
927
|
887
|
US$100 million floating rate Bermudan callable subordinated lower tier 2 notes 2015 (3)
|
—
|
—
|
62
|
US$36 million floating rate Bermudan callable subordinated lower tier 2 notes 2015 (3)
|
—
|
—
|
22
|
US$1,000 million floating rate Bermudan callable subordinated lower tier 2 notes 2017 (3)
|
—
|
—
|
598
|
AUD575 million 6.50% Bermudan callable subordinated lower tier 2 notes 2018 (callable May 2013)
|
378
|
371
|
318
|
AUD175 million floating rate Bermudan callable subordinated lower tier 2 notes 2018 (callable May 2013)
|
111
|
111
|
93
|
€26 million 7.42% subordinated notes 2016
|
25
|
26
|
27
|
€7 million 7.38% subordinated notes 2016
|
7
|
7
|
7
|
£42 million amortising MTN subordinated lower tier 2 notes 2010
|
—
|
—
|
7
|
£25 million amortising MTN subordinated lower tier 2 notes 2011 (redeemed January 2011)
|
—
|
3
|
8
|
£750 million 5% fixed rate Bermudan callable subordinated upper tier 2 notes 2016 (3)
|
—
|
—
|
727
|
US$136 million (2010 and 2009 - US$250 million) 7.75% fixed rate subordinated notes 2023
|
90
|
163
|
155
|
US$150 million 7.13% fixed rate subordinated notes 2093
|
100
|
98
|
93
|
MYR200 million 4.15% subordinated notes 2017
|
42
|
42
|
36
|
Non-controlling interests subordinated issues
|
20
|
20
|
12
|
19,654
|
20,658
|
24,597
|
(1)
|
On-lent to The Royal Bank of Scotland plc on a subordinated basis.
|
(2)
|
Unconditionally guaranteed by the company.
|
(3)
|
Transferred to the Dutch State on legal separation of ABN AMRO Holding N.V. in 2010.
|
(4)
|
In the event of certain changes in tax laws, dated loan capital issues may be redeemed in whole, but not in part, at the option of the issuer, at the principal amount thereof plus accrued interest, subject to prior regulatory approval.
|
(5)
|
Except as stated above, claims in respect of the Group's dated loan capital are subordinated to the claims of other creditors. None of the Group's dated loan capital is secured.
|
(6)
|
Interest on all floating rate subordinated notes is calculated by reference to market rates.
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
The Royal Bank of Scotland Group plc
|
|||
US$106 million (2010 - US$106 million; 2009 - US$163 million) undated floating rate
primary capital notes (callable on any interest payment date) (1,2)
|
69
|
69
|
101
|
US$762 million 7.648% perpetual regulatory tier one securities (callable September 2031) (1,3,4)
|
497
|
494
|
473
|
The Royal Bank of Scotland plc
|
|||
£31 million (2010 - £31 million; 2009 - £96 million) 7.375% undated subordinated notes
(callable December 2019) (1,2)
|
31
|
31
|
101
|
£51 million (2010 - £51 million; 2009 - £117 million) 6.25% undated subordinated notes
(callable December 2012) (1,2)
|
53
|
55
|
126
|
£56 million (2010 - £56 million; 2009 - £138 million) 6% undated subordinated notes
(callable September 2014) (1,2)
|
62
|
61
|
143
|
€176 million (2010 - €176 million; 2009 - €197 million) 5.125% undated subordinated notes
(callable July 2014) (1,2)
|
161
|
166
|
194
|
€170 million (2010 - €170 million; 2009 - €243 million) floating rate undated subordinated
notes (callable July 2014) (1,2)
|
141
|
145
|
214
|
£54 million (2010 - £54 million; 2009 - £178 million) 5.125% undated subordinated notes
(callable March 2016) (1,2)
|
61
|
58
|
189
|
£200 million 5.125% subordinated upper tier 2 notes
|
—
|
—
|
210
|
£35 million (2010 - £35 million; 2009 - £260 million) 5.5% undated subordinated notes
(callable December 2019) (1,2)
|
37
|
35
|
272
|
£21 million (2010 - £21 million; 2009 - £174 million) 6.2% undated subordinated notes
(callable March 2022) (1,2)
|
45
|
43
|
206
|
£103 million (2010 - £103 million; 2009 - £145 million) 9.5% undated subordinated bonds
(callable August 2018) (1,2,5)
|
137
|
130
|
176
|
£22 million (2010 - £22 million; 2009 - £83 million) 5.625% undated subordinated notes
(callable September 2026) (1,2)
|
23
|
21
|
90
|
£19 million (2010 - £19 million; 2009 - £201 million) 5.625% undated subordinated notes
(callable June 2032) (1,2)
|
13
|
20
|
199
|
£1 million (2010 - £1 million; 2009 - £190 million) 5% undated subordinated notes
(callable September 2012) (1,2)
|
1
|
2
|
197
|
JPY25 billion 2.605% undated subordinated notes
|
—
|
—
|
173
|
CAD474 million (2010 - CAD474 million; 2009 - CAD700 million) 5.37% fixed rate undated
subordinated notes (callable May 2016) (2)
|
347
|
340
|
452
|
National Westminster Bank Plc
|
|||
US$193 million (2010 - US$193 million; 2009 - US$332 million) primary capital floating rate
notes, Series A (callable on any interest payment date) (1,2)
|
124
|
124
|
205
|
US$229 million (2010 - US$229 million; 2009 - US$293 million) primary capital floating rate
notes, Series B (callable on any interest payment date) (1,2)
|
148
|
148
|
182
|
US$285 million (2010 - US$285 million; 2009 - US$312 million) primary capital floating rate
notes, Series C (callable on any interest payment date) (1,2)
|
184
|
184
|
192
|
€178 million (2010 - €178 million; 2009 - €400 million) 6.625% fixed/floating rate undated
subordinated notes (callable on any interest payment date) (2)
|
150
|
154
|
358
|
€10 million (2010 - €10 million; 2009 - €100 million) floating rate undated step-up notes
(callable on any interest payment date) (2)
|
9
|
9
|
90
|
£87 million (2010 - £87 million; 2009 - £162 million) floating undated subordinated step-up
notes (callable January 2015) (1,2)
|
91
|
89
|
174
|
£53 million (2010 - £53 million; 2009 - £127 million) 7.125% undated subordinated step-up
notes (callable October 2022) (1,2)
|
56
|
54
|
127
|
£35 million (2010 - £35 million; 2009 - £55 million) 11.5% undated subordinated notes
(callable December 2022) (1,2,6)
|
42
|
42
|
79
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
First Active plc
|
|||
£20 million 11.75% perpetual tier two capital
|
26
|
26
|
26
|
€38 million 11.375% perpetual tier two capital
|
48
|
50
|
51
|
£1.3 million floating rate perpetual tier two capital
|
2
|
2
|
2
|
RBS NV and subsidiaries
|
|||
€1,000 million 4.31% perpetual Bermudan callable subordinated tier 1 notes (callable March 2016) (7)
|
—
|
—
|
834
|
€800 million 10% fixed perpetual mandatory convertible tier 1 notes 2099 (7)
|
—
|
—
|
716
|
€967 million 10% fixed perpetual mandatory convertible tier 1 notes 2072 (7)
|
—
|
—
|
866
|
€833 million 10% fixed perpetual mandatory convertible tier 1 notes 2073 (7)
|
—
|
—
|
746
|
2,558
|
2,552
|
8,164
|
(1)
|
Partially repurchased following completion of the exchange and tender offers in April 2009.
|
(2)
|
Partially repurchased following completion of the exchange and tender offers in May 2010.
|
(3)
|
On-lent to The Royal Bank of Scotland plc on a subordinated basis.
|
(4)
|
The company can satisfy interest payment obligations by issuing sufficient ordinary shares to appointed Trustees to enable them, on selling these shares, to settle the interest payment.
|
(5)
|
Guaranteed by the company.
|
(6)
|
Exchangeable at the option of the issuer into 8.392% (gross) non-cumulative preference shares of £1 each of National Westminster Bank Plc at any time.
|
(7)
|
Transferred to the Dutch State on legal separation of ABN AMRO Holding N.V. in 2010.
|
(8)
|
Except as stated above, claims in respect of the Group's undated loan capital are subordinated to the claims of other creditors. None of the Group's undated loan capital is secured.
|
(9)
|
In the event of certain changes in tax laws, undated loan capital issues may be redeemed in whole, but not in part, at the option of the Group, at the principal amount thereof plus accrued interest, subject to prior regulatory approval.
|
(10)
|
Interest on all floating rate subordinated notes is calculated by reference to market rates.
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
The Royal Bank of Scotland Group plc (1)
|
|||
Non-cumulative preference shares of US$0.01
|
|||
Series F US$156 million (2010 - US$156 million; 2009 - US$200 million) 7.65%
(redeemable at option of issuer) (2)
|
101
|
101
|
123
|
Series H US$242 million (2010 - US$242 million; 2009 - US$300 million) 7.25%
(redeemable at option of issuer) (2)
|
157
|
156
|
185
|
Series L US$751 million (2010 - US$751 million; 2009 - US$850 million) 5.75%
(redeemable at option of issuer) (2)
|
485
|
484
|
524
|
Non-cumulative convertible preference shares of US$0.01
|
|||
Series 1 US$65 million (2010 - US$65 million; 2009 - US$1,000 million) 9.118%
(redeemable at option of issuer) (3)
|
43
|
43
|
630
|
Non-cumulative convertible preference shares of £0.01
|
|||
Series 1 £15 million (2010 - £15 million; 2009 - £200 million) 7.387% (redeemable at option of issuer) (3)
|
15
|
15
|
199
|
Cumulative preference shares of £1
|
|||
£0.5 million 11% and £0.4 million 5.5% (non-redeemable)
|
1
|
1
|
1
|
National Westminster Bank Plc
|
|||
Non-cumulative preference shares of £1
|
|||
Series A £140 million 9% (non-redeemable)
|
145
|
144
|
145
|
Non-cumulative preference shares of US$25
|
|||
Series C US$246 million (2010 - US$246 million; 2009 - US$300 million) 7.7628% (2,4)
|
169
|
168
|
193
|
1,116
|
1,112
|
2,000
|
(1)
|
Further details of the contractual terms of the preference shares are given in Note 27.
|
(2)
|
Partially repurchased following completion of the exchange and tender offers in May 2010.
|
(3)
|
Partially converted into ordinary shares in the company in 2010.
|
(4)
|
Series C preference shares each carry a gross dividend of 8.625% inclusive of associated tax credit. Redeemable at the option of the issuer at par.
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
€391 million 6.467% (redeemable June 2012) (1,2)
|
340
|
339
|
362
|
US$486 million (2010 and 2009 - US$486 million) 6.8%
(perpetual callable September 2009) (1,2)
|
309
|
289
|
300
|
US$318 million (2010 - US$318 million; 2009 - US$322 million) 4.709%
(redeemable July 2013) (1,2,3)
|
210
|
190
|
196
|
US$394 million 6.425% (redeemable January 2034) (1,2)
|
382
|
291
|
280
|
RBS NV and subsidiaries (4)
|
|||
US$1,285 million 5.90% Trust Preferred V
|
684
|
633
|
696
|
US$200 million 6.25% Trust Preferred VI
|
108
|
100
|
107
|
US$1,800 million 6.08% Trust Preferred VII
|
958
|
889
|
950
|
2,991
|
2,731
|
2,891
|
(1)
|
The trust preferred securities issued by subsidiaries have no maturity date and are not redeemable at the option of the holders at any time. These securities may, with the consent of the UK Financial Services Authority, be redeemed by the issuer on the dates specified above or on any interest payment date thereafter. They may also be redeemed in whole, but not in part, upon the occurrence of certain tax and regulatory events. Dividends are non-cumulative and may, subject to the restrictions described in (5) below, be paid provided distributable profits are sufficient unless payment would breach the capital adequacy requirements of the UK Financial Services Authority. Distributions are not made if dividends are not paid on any series of the company’s non-cumulative preference shares. The company classifies its obligations to these subsidiaries as dated loan capital.
|
(2)
|
Partially repurchased following completion of the exchange and tender offers in April 2009.
|
(3)
|
Partially repurchased following completion of the exchange and tender offers in May 2010.
|
(4)
|
Dividends are non-cumulative. They cannot be declared if RBS Holdings N.V. has not paid dividends on any parity securities. Distributions must be made, subject to the restrictions described in (5) below, if RBS Holdings N.V. pays a dividend on its ordinary shares or on its parity securities or redeems or repurchases such securities.
|
(5)
|
The trust preferred securities are subject to restrictions on dividend payments agreed with the European Commission (see page 352).
|
ABN
AMRO
|
Other
interests
|
Total
|
|
£m
|
£m
|
£m
|
|
At 1 January 2010
|
14,668
|
2,227
|
16,895
|
Currency translation and other adjustments
|
(529)
|
63
|
(466)
|
(Loss)/profit attributable to non-controlling interests
|
|||
- continuing operations
|
(121)
|
61
|
(60)
|
- discontinued operations
|
(605)
|
—
|
(605)
|
Dividends paid
|
(4,028)
|
(172)
|
(4,200)
|
Losses on available-for-sale financial assets, net of tax
|
(21)
|
—
|
(21)
|
Movements in cash flow hedging reserves, net of tax
|
955
|
—
|
955
|
Equity raised
|
501
|
58
|
559
|
Equity withdrawn and disposals
|
(10,525)
|
(773)
|
(11,298)
|
Transfer to retained earnings
|
—
|
(40)
|
(40)
|
At 1 January 2011
|
295
|
1,424
|
1,719
|
Currency translation and other adjustments
|
(20)
|
(34)
|
(54)
|
Profit/(loss) attributable to non-controlling interests
|
|||
- continuing operations
|
(7)
|
(7)
|
(14)
|
- discontinued operations
|
42
|
—
|
42
|
Dividends paid
|
—
|
(40)
|
(40)
|
Losses on available-for-sale financial assets, net of tax
|
2
|
—
|
2
|
Equity withdrawn and disposals
|
(29)
|
(392)
|
(421)
|
At 31 December 2011
|
283
|
951
|
1,234
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
US$357 million 5.512% (redeemable September 2014) (1)
|
198
|
198
|
198
|
US$276 million (2010 - US$276 million; 2009 - US$470 million) 3 month US$ LIBOR plus 0.80%
(redeemable September 2014) (1,2)
|
153
|
153
|
261
|
€166 million 4.243% (redeemable January 2016) (1)
|
112
|
112
|
112
|
£93 million 5.6457% (redeemable June 2017) (1)
|
93
|
93
|
93
|
556
|
556
|
664
|
(1)
|
Partially repurchased following completion of the exchange and tender offers in April 2009.
|
(2)
|
Partially repurchased following completion of the exchange and tender offers in May 2010.
|
(3)
|
The trust preferred securities issued by subsidiaries have no maturity date and are not redeemable at the option of the holders at any time. These securities may, with the consent of the UK Financial Services Authority, be redeemed, in whole or in part, by the issuer on the dates specified above or on any interest payment date thereafter. They may also be redeemed in whole, but not in part, upon the occurrence of certain tax and regulatory events. Dividends are non-cumulative and discretionary. Distributions are not made if dividends are not paid on any series of the company’s non-cumulative preference shares. The company classifies its obligations to these subsidiaries as dated loan capital.
|
(4)
|
The trust preferred securities are subject to restrictions on dividend payments agreed with the European Commission (see page 352).
|
Allotted, called up and fully paid
|
|||
1 January
2011
|
Issued
during
the year
|
31 December
2011
|
|
£m
|
£m
|
£m
|
|
Ordinary shares of 25p
|
14,614
|
193
|
14,807
|
B shares of £0.01
|
510
|
—
|
510
|
Dividend access share of £0.01
|
—
|
—
|
—
|
Non-cumulative preference shares of US$0.01
|
1
|
—
|
1
|
Non-cumulative convertible preference shares of US$0.01
|
—
|
—
|
—
|
Non-cumulative preference shares of €0.01
|
—
|
—
|
—
|
Non-cumulative convertible preference shares of £0.01
|
—
|
—
|
—
|
Non-cumulative preference shares of £1
|
—
|
—
|
—
|
Cumulative preference shares of £1
|
1
|
—
|
1
|
Allotted, called up and fully paid
|
|||
Number of shares - thousands
|
2011
|
2010
|
2009
|
Ordinary shares of 25p
|
59,228,412
|
58,458,131
|
56,365,721
|
B shares of £0.01
|
51,000,000
|
51,000,000
|
51,000,000
|
Dividend access share of £0.01 (1)
|
—
|
—
|
—
|
Non-voting deferred shares of £0.01
|
—
|
—
|
2,660,556
|
Non-cumulative preference shares of US$0.01
|
209,609
|
209,609
|
308,015
|
Non-cumulative convertible preference shares of US$0.01
|
65
|
65
|
1,000
|
Non-cumulative preference shares of €0.01
|
2,044
|
2,044
|
2,526
|
Non-cumulative convertible preference shares of £0.01
|
15
|
15
|
200
|
Non-cumulative preference shares of £1
|
54
|
54
|
750
|
Cumulative preference shares of £1
|
900
|
900
|
900
|
(1)
|
One dividend access share in issue.
|
Movement in ordinary shares in issue - thousands
|
Ordinary shares
of 25p
|
At 1 January 2010
|
56,365,721
|
Shares issued
|
2,092,410
|
At 1 January 2011
|
58,458,131
|
Shares issued
|
770,281
|
At 31 December 2011
|
59,228,412
|
Class of preference share
|
Number of shares in issue
|
Interest
rate
|
Redemption
date on or after
|
Redemption
price per share
|
Debt/equity (1)
|
|
Non-cumulative preference shares of US$0.01
|
||||||
Series F
|
6.3 million
|
7.65%
|
31 March 2007
|
US$25
|
Debt
|
|
Series H
|
9.7 million
|
7.25%
|
31 March 2004
|
US$25
|
Debt
|
|
Series L
|
30.0 million
|
5.75%
|
30 September 2009
|
US$25
|
Debt
|
|
Series M
|
23.1 million
|
6.4%
|
30 September 2009
|
US$25
|
Equity
|
|
Series N
|
22.1 million
|
6.35%
|
30 June 2010
|
US$25
|
Equity
|
|
Series P
|
9.9 million
|
6.25%
|
31 December 2010
|
US$25
|
Equity
|
|
Series Q
|
20.6 million
|
6.75%
|
30 June 2011
|
US$25
|
Equity
|
|
Series R
|
10.2 million
|
6.125%
|
30 December 2011
|
US$25
|
Equity
|
|
Series S
|
26.4 million
|
6.6%
|
30 June 2012
|
US$25
|
Equity
|
|
Series T
|
51.2 million
|
7.25%
|
31 December 2012
|
US$25
|
Equity
|
|
Series U
|
10,130
|
7.64%
|
29 September 2017
|
US$100,000
|
Equity
|
|
Non-cumulative convertible preference shares of US$0.01
|
||||||
Series 1
|
64,772
|
9.118%
|
31 March 2010
|
US$1,000
|
Debt
|
|
Non-cumulative preference shares of €0.01
|
||||||
Series 1
|
1.25 million
|
5.5%
|
31 December 2009
|
€1,000
|
Equity
|
|
Series 2
|
784,989
|
5.25%
|
30 June 2010
|
€1,000
|
Equity
|
|
Series 3
|
9,429
|
7.0916%
|
29 September 2017
|
€50,000
|
Equity
|
|
Non-cumulative convertible preference shares of £0.01
|
||||||
Series 1
|
14,866
|
7.387%
|
31 December 2010
|
£1,000
|
Debt
|
|
Non-cumulative preference shares of £1
|
||||||
Series 1
|
54,442
|
8.162%
|
5 October 2012
|
£1,000
|
Equity
|
(1)
|
Those preference shares where the Group has an obligation to pay dividends are classified as debt; those where distributions are discretionary are classified as equity. The conversion rights attaching to the convertible preference shares may result in the Group delivering a variable number of equity shares to preference shareholders; these convertible preference shares are treated as debt.
|
Year in which receipt will occur
|
Finance lease contracts and hire purchase agreements
|
Operating lease
assets:
future minimum
lease rentals
£m
|
||||
Gross
amounts
£m
|
Present value
adjustments
£m
|
Other
movements
£m
|
Present
value
£m
|
|||
2011
|
||||||
Within 1 year
|
3,996
|
(340)
|
(29)
|
3,627
|
406
|
|
After 1 year but within 5 years
|
6,806
|
(763)
|
(193)
|
5,850
|
605
|
|
After 5 years
|
5,822
|
(2,710)
|
(270)
|
2,842
|
359
|
|
Total
|
16,624
|
(3,813)
|
(492)
|
12,319
|
1,370
|
|
2010
|
||||||
Within 1 year
|
3,559
|
(309)
|
(20)
|
3,230
|
997
|
|
After 1 year but within 5 years
|
7,833
|
(795)
|
(245)
|
6,793
|
2,388
|
|
After 5 years
|
7,843
|
(2,763)
|
(263)
|
4,817
|
998
|
|
Total
|
19,235
|
(3,867)
|
(528)
|
14,840
|
4,383
|
|
2009
|
||||||
Within 1 year
|
3,617
|
(534)
|
(30)
|
3,053
|
781
|
|
After 1 year but within 5 years
|
8,582
|
(1,890)
|
(212)
|
6,480
|
2,514
|
|
After 5 years
|
11,251
|
(2,461)
|
(334)
|
8,456
|
1,018
|
|
Total
|
23,450
|
(4,885)
|
(576)
|
17,989
|
4,313
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
Nature of operating lease assets on the balance sheet
|
|||
Transportation
|
1,549
|
6,162
|
6,039
|
Cars and light commercial vehicles
|
995
|
1,016
|
1,352
|
Other
|
161
|
208
|
403
|
2,705
|
7,386
|
7,794
|
|
Amounts recognised as income and expense
|
|||
Finance leases - contingent rental income
|
(133)
|
(160)
|
(139)
|
Operating leases - minimum rentals payable
|
490
|
519
|
556
|
Finance lease contracts and hire purchase agreements
|
|||
Accumulated allowance for uncollectable minimum receivables
|
347
|
401
|
313
|
Year in which residual value will be recovered
|
|||||
Within 1
year
|
After 1 year
but within
2 years
|
After 2 years
but within
5 years
|
After 5
years
|
Total
|
|
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
Operating leases
|
|||||
- transportation
|
244
|
314
|
187
|
390
|
1,135
|
- cars and light commercial vehicles
|
458
|
75
|
105
|
2
|
640
|
- other
|
23
|
21
|
33
|
8
|
85
|
Finance lease contracts
|
26
|
48
|
147
|
270
|
491
|
Hire purchase agreements
|
—
|
—
|
1
|
—
|
1
|
751
|
458
|
473
|
670
|
2,352
|
|
2010
|
|||||
Operating leases
|
|||||
- transportation
|
357
|
457
|
1,834
|
2,097
|
4,745
|
- cars and light commercial vehicles
|
503
|
109
|
100
|
9
|
721
|
- other
|
30
|
20
|
39
|
13
|
102
|
Finance lease contracts
|
20
|
41
|
131
|
263
|
455
|
Hire purchase agreements
|
—
|
3
|
70
|
—
|
73
|
910
|
630
|
2,174
|
2,382
|
6,096
|
|
2009
|
|||||
Operating leases
|
|||||
- transportation
|
164
|
327
|
1,607
|
2,255
|
4,353
|
- cars and light commercial vehicles
|
624
|
134
|
113
|
7
|
878
|
- other
|
31
|
32
|
40
|
7
|
110
|
Finance lease contracts
|
23
|
35
|
96
|
313
|
467
|
Hire purchase agreements
|
7
|
20
|
61
|
21
|
109
|
849
|
548
|
1,917
|
2,603
|
5,917
|
(i)
|
the asset categories that have been pledged to secured funding structures, including assets backing publicly issued own-asset securitisations and covered bonds; and
|
(ii)
|
any currently unencumbered assets that could be substituted into those portfolios or used to collateralise debt securities which may be retained by the Group for contingent liquidity purposes.
|
2011
|
2010
|
2009
|
|||||||||||||||
Debt securities in issue
|
Debt securities in issue
|
Debt securities in issue
|
|||||||||||||||
Asset type (1)
|
Assets
£m
|
Held by third
parties (2)
£m
|
Held by the
Group (3)
£m
|
Total
£m
|
Assets
£m
|
Held by third
parties (2)
£m
|
Held by the
Group (3)
£m
|
Total
£m
|
Assets
£m
|
Held by third
parties (2)
£m
|
Held by the
Group (3)
£m
|
Total
£m
|
|||||
Mortgages
|
|||||||||||||||||
- UK (RMBS)
|
49,549
|
10,988
|
47,324
|
58,312
|
53,132
|
13,047
|
50,028
|
63,075
|
55,387
|
10,138
|
53,356
|
63,494
|
|||||
- UK (covered bonds)
|
15,441
|
9,107
|
—
|
9,107
|
8,046
|
4,100
|
—
|
4,100
|
—
|
—
|
—
|
—
|
|||||
- Irish
|
12,660
|
3,472
|
8,670
|
12,142
|
15,034
|
5,101
|
11,152
|
16,253
|
14,540
|
5,799
|
6,905
|
12,704
|
|||||
UK credit cards
|
4,037
|
500
|
110
|
610
|
3,993
|
34
|
1,500
|
1,534
|
2,975
|
1,592
|
1,500
|
3,092
|
|||||
UK personal loans
|
5,168
|
—
|
4,706
|
4,706
|
5,795
|
—
|
5,383
|
5,383
|
8,411
|
—
|
8,160
|
8,160
|
|||||
Other loans (4)
|
19,778
|
4
|
20,577
|
20,581
|
25,193
|
974
|
23,186
|
24,160
|
28,037
|
1,010
|
25,290
|
26,300
|
|||||
106,633
|
24,071
|
81,387
|
105,458
|
111,193
|
23,256
|
91,249
|
114,505
|
109,350
|
18,539
|
95,211
|
113,750
|
||||||
Cash deposits (5)
|
11,998
|
13,068
|
12,016
|
||||||||||||||
118,631
|
124,261
|
121,366
|
(1)
|
Assets that have been pledged to the SPEs which itself is a subset of the total portfolio of eligible assets within a collateral pool.
|
(2)
|
Debt securities that have been sold to third party investors and represents a source of external wholesale funding.
|
(3)
|
Debt securities issued pursuant to own-asset securitisations where the debt securities are retained by the Group as a source of contingent liquidity where those securities can be used in repurchase agreements with central banks.
|
(4)
|
Comprises corporate, social housing and student loans.
|
(5)
|
At 31 December 2011, cash deposits comprised £11.2 billion from mortgage repayments and £0.8 billion from other loan repayments held in the SPEs, to repay debt securities issued by the own-asset securitisation vehicles (2010 - £12.3 billion and £0.8 billion; 2009 - £11.1 billion and £0.9 billion respectively).
|
Assets pledged in securities repurchase agreements and lending transactions
|
2011
£m
|
2010
£m
|
2009
£m
|
Debt securities
|
79,480
|
80,104
|
66,883
|
Equity shares
|
6,534
|
5,148
|
3,409
|
Assets pledged against liabilities |
2011
£m
|
2010
£m
|
2009
£m
|
Loans and advances to banks
|
19,691
|
27,271
|
25,712
|
Loans and advances to customers
|
52,225
|
46,352
|
38,924
|
Debt securities
|
3,713
|
7,200
|
8,723
|
75,629
|
80,823
|
73,359
|
Liabilities secured by assets
|
|||
Deposits by banks
|
6,369
|
10,565
|
12,724
|
Customer accounts
|
2,663
|
3,599
|
3,319
|
Debt securities in issue
|
—
|
—
|
1,237
|
Derivatives
|
82,356
|
93,570
|
65,225
|
91,388
|
107,734
|
82,505
|
2011
£m
|
2010
£m
|
2009
£m
|
|
Shareholders’ equity per balance sheet
|
74,819
|
75,132
|
77,736
|
Preference shares - equity
|
(4,313)
|
(4,313)
|
(7,281)
|
Other equity instruments
|
(431)
|
(431)
|
(565)
|
70,075
|
70,388
|
69,890
|
|
Non-controlling interests
|
|||
Non-controlling interests per balance sheet
|
1,234
|
1,719
|
16,895
|
Non-controlling preference shares
|
(548)
|
(548)
|
(656)
|
Other adjustments to non-controlling interests for regulatory purposes
|
(259)
|
(259)
|
(497)
|
427
|
912
|
15,742
|
|
Regulatory adjustments and deductions
|
|||
Own credit
|
(2,634)
|
(1,182)
|
(1,057)
|
Unrealised losses on AFS debt securities
|
1,065
|
2,061
|
1,888
|
Unrealised gains on AFS equity shares
|
(108)
|
(25)
|
(134)
|
Cash flow hedging reserve
|
(879)
|
140
|
252
|
Other adjustments for regulatory purposes
|
571
|
204
|
(193)
|
Goodwill and other intangible assets
|
(14,858)
|
(14,448)
|
(17,847)
|
50% excess of expected losses over impairment provisions (net of tax)
|
(2,536)
|
(1,900)
|
(2,558)
|
50% of securitisation positions
|
(2,019)
|
(2,321)
|
(1,353)
|
50% of APS first loss
|
(2,763)
|
(4,225)
|
(5,106)
|
(24,161)
|
(21,696)
|
(26,108)
|
|
Core Tier 1 capital
|
46,341
|
49,604
|
59,524
|
Other Tier 1 capital
|
|||
Preference shares - equity
|
4,313
|
4,313
|
7,281
|
Preference shares - debt
|
1,094
|
1,097
|
3,984
|
Innovative/hybrid Tier 1 securities
|
4,667
|
4,662
|
5,213
|
10,074
|
10,072
|
16,478
|
|
Tier 1 deductions
|
|||
50% of material holdings
|
(340)
|
(310)
|
(601)
|
Tax on excess of expected losses over impairment provisions
|
915
|
758
|
1,020
|
575
|
448
|
419
|
|
Total Tier 1 capital
|
56,990
|
60,124
|
76,421
|
Qualifying Tier 2 capital
|
2011
£m
|
2010
£m
|
2009
£m
|
Undated subordinated debt
|
1,838
|
1,852
|
4,950
|
Dated subordinated debt - net of amortisation
|
14,527
|
16,745
|
20,063
|
Reserves arising on revaluation of property
|
—
|
—
|
73
|
Unrealised gains on AFS equity shares
|
108
|
25
|
134
|
Collectively assessed impairment provisions
|
635
|
778
|
796
|
Non-controlling Tier 2 capital
|
11
|
11
|
11
|
17,119
|
19,411
|
26,027
|
|
Tier 2 deductions
|
|||
50% of securitisation positions
|
(2,019)
|
(2,321)
|
(1,353)
|
50% excess of expected losses over impairment provisions
|
(3,451)
|
(2,658)
|
(3,578)
|
50% of material holdings
|
(340)
|
(310)
|
(601)
|
50% of APS first loss
|
(2,763)
|
(4,225)
|
(5,106)
|
(8,573)
|
(9,514)
|
(10,638)
|
|
Total Tier 2 capital
|
8,546
|
9,897
|
15,389
|
Supervisory deductions
|
|||
Unconsolidated investments
|
|||
- RBS Insurance
|
(4,354)
|
(3,962)
|
(4,068)
|
- Other investments
|
(239)
|
(318)
|
(404)
|
Other deductions
|
(235)
|
(452)
|
(93)
|
(4,828)
|
(4,732)
|
(4,565)
|
|
Total regulatory capital (1)
|
60,708
|
65,289
|
87,245
|
(1)
|
Total capital includes certain instruments issued by RBS N.V. Group that are treated consistent with the local implementation of the Capital Requirements Directive (including the transitional provisions of that Directive). The FSA formally confirmed this treatment in 2012.
|
Less than
1 year
|
More than
1 year but
less than
3 years
|
More than
3 years but
less than
5 years
|
Over
5 years
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Contingent liabilities
|
|||||||
Guarantees and assets pledged as collateral security
|
13,512
|
3,514
|
2,082
|
5,924
|
25,032
|
31,101
|
40,008
|
Other contingent liabilities
|
4,631
|
1,958
|
2,373
|
1,950
|
10,912
|
12,254
|
14,012
|
18,143
|
5,472
|
4,455
|
7,874
|
35,944
|
43,355
|
54,020
|
|
Commitments (1)
|
|||||||
Undrawn formal standby facilities, credit lines and other
commitments to lend
|
|||||||
- less than one year
|
100,092
|
—
|
—
|
—
|
100,092
|
117,581
|
127,423
|
- one year and over
|
17,626
|
38,175
|
65,441
|
18,629
|
139,871
|
149,241
|
164,211
|
Other commitments
|
721
|
132
|
2,059
|
—
|
2,912
|
4,154
|
6,007
|
118,439
|
38,307
|
67,500
|
18,629
|
242,875
|
270,976
|
297,641
|
(1)
|
Includes liquidity facilities provided to Group sponsored conduits as detailed on page 83.
|
2011
£m
|
2010
£m
|
2009
£m
|
|
Operating leases
|
|||
Minimum rentals payable under non-cancellable leases (1)
|
|||
- within 1 year
|
468
|
497
|
479
|
- after 1 year but within 5 years
|
1,453
|
1,515
|
1,691
|
- after 5 years
|
2,714
|
2,892
|
3,055
|
4,635
|
4,904
|
5,225
|
|
Property, plant and equipment
|
|||
Contracts to buy, enhance or maintain investment properties
|
—
|
2
|
—
|
Contracts to buy assets to be leased under operating leases (2,3)
|
2,607
|
2,585
|
2,724
|
Other capital expenditure
|
35
|
150
|
89
|
2,642
|
2,737
|
2,813
|
|
Contracts to purchase goods or services (4)
|
1,130
|
950
|
1,025
|
8,407
|
8,591
|
9,063
|
(1)
|
Predominantly property leases.
|
(2)
|
Of which due within 1 year: £486 million (2010 - £263 million; 2009 - £370 million).
|
(3)
|
At 31 December 2011, £2,607 million related to the RBS Aviation Capital business which is included in disposal groups.
|
(4)
|
Of which due within 1 year: £483 million (2010 - £440 million; 2009 - £579 million).
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
|
Operating loss before tax - continuing operations
|
(766)
|
(399)
|
(2,647)
|
Operating profit/(loss) before tax - discontinued operations
|
58
|
(541)
|
(49)
|
Decrease/(increase) in prepayments and accrued income
|
976
|
(67)
|
433
|
Interest on subordinated liabilities
|
740
|
500
|
1,490
|
Decrease in accruals and deferred income
|
(2,897)
|
(1,915)
|
(1,538)
|
Provisions for impairment losses
|
8,709
|
9,298
|
14,950
|
Loans and advances written-off net of recoveries
|
(4,000)
|
(5,631)
|
(6,540)
|
Unwind of discount on impairment losses
|
(484)
|
(455)
|
(408)
|
Profit on sale of property, plant and equipment
|
(22)
|
(50)
|
(43)
|
Loss on sale of subsidiaries and associates
|
28
|
107
|
135
|
Profit on sale of securities
|
(882)
|
(496)
|
(294)
|
Charge for defined benefit pension schemes
|
349
|
540
|
659
|
Pension schemes curtailment gains
|
—
|
(78)
|
(2,148)
|
Cash contribution to defined benefit pension schemes
|
(1,059)
|
(832)
|
(1,153)
|
Other provisions utilised
|
(513)
|
(211)
|
(159)
|
Depreciation and amortisation
|
1,875
|
2,220
|
2,809
|
Gain on redemption of own debt
|
(255)
|
(553)
|
(3,790)
|
Write-down of goodwill and other intangible assets
|
91
|
10
|
363
|
Elimination of foreign exchange differences
|
2,702
|
(691)
|
12,217
|
Other non-cash items
|
2,303
|
875
|
1,404
|
Net cash inflow from trading activities
|
6,953
|
1,631
|
15,691
|
Decrease in loans and advances to banks and customers
|
15,800
|
42,766
|
151,568
|
Decrease/(increase) in securities
|
10,418
|
8,723
|
(5,902)
|
Decrease/(increase) in other assets
|
4,991
|
445
|
(1,839)
|
(Increase)/decrease in derivative assets
|
(102,972)
|
10,741
|
544,744
|
Changes in operating assets
|
(71,763)
|
62,675
|
688,571
|
Increase/(decrease) in deposits by banks and customers
|
24,096
|
(24,794)
|
(131,685)
|
(Decrease)/increase in insurance liabilities
|
(482)
|
494
|
429
|
Decrease in debt securities in issue
|
(55,496)
|
(28,493)
|
(34,528)
|
Increase in other liabilities
|
1,827
|
1,108
|
20
|
Increase/(decrease) in derivative liabilities
|
100,133
|
2,454
|
(540,540)
|
(Decrease)/increase in settlement balances and short positions
|
(1,759)
|
3,651
|
1,769
|
Changes in operating liabilities
|
68,319
|
(45,580)
|
(704,535)
|
Income taxes (paid)/received
|
(184)
|
565
|
(719)
|
Net cash inflow/(outflow) from operating activities
|
3,325
|
19,291
|
(992)
|
2011
£m
|
2010
£m
|
2009
£m
|
|
Fair value given for businesses acquired
|
(44)
|
(210)
|
(115)
|
Other assets sold
|
(299)
|
4,539
|
896
|
Loss on disposal
|
(28)
|
(107)
|
(135)
|
Net (outflow)/inflow of cash in respect of disposals
|
(327)
|
4,432
|
761
|
Dividends received from joint ventures
|
11
|
7
|
21
|
Cash expenditure on intangible assets
|
(1,068)
|
(783)
|
(562)
|
Net (outflow)/inflow
|
(1,428)
|
3,446
|
105
|
2011
£m
|
2010
£m
|
2009
£m
|
|
Interest received
|
21,777
|
23,571
|
36,396
|
Interest paid
|
(8,629)
|
(9,823)
|
(21,224)
|
13,148
|
13,748
|
15,172
|
Share capital,
share premium, paid-in equity
and merger reserve
|
Subordinated liabilities
|
||||||
2011
£m
|
2010
£m
|
2009
£m
|
2011
£m
|
2010
£m
|
2009
£m
|
||
At 1 January
|
52,750
|
64,240
|
49,323
|
27,053
|
37,652
|
49,154
|
|
Issue of ordinary shares
|
2
|
1
|
—
|
—
|
—
|
—
|
|
Redemption of preference shares
|
—
|
117
|
(5,000)
|
—
|
—
|
—
|
|
Placing and open offer
|
—
|
—
|
5,274
|
—
|
—
|
—
|
|
Issue of B shares
|
—
|
—
|
25,101
|
—
|
—
|
—
|
|
Redemption of paid-in equity
|
—
|
(132)
|
(308)
|
—
|
—
|
—
|
|
Cancellation of non-voting deferred shares
|
—
|
(27)
|
—
|
—
|
—
|
—
|
|
Issue of subordinated liabilities
|
—
|
—
|
—
|
—
|
—
|
2,309
|
|
Repayment of subordinated liabilities
|
—
|
—
|
—
|
(627)
|
(1,588)
|
(5,145)
|
|
Net cash inflow/(outflow) from financing
|
2
|
(41)
|
25,067
|
(627)
|
(1,588)
|
(2,836)
|
|
Transfer to retained earnings
|
(50)
|
(12,252)
|
(10,150)
|
—
|
—
|
—
|
|
Other adjustments including foreign exchange (1)
|
270
|
803
|
—
|
(107)
|
(9,011)
|
(8,666)
|
|
At 31 December
|
52,972
|
52,750
|
64,240
|
26,319
|
27,053
|
37,652
|
(1)
|
The subordinated liabilities adjustment in 2010 includes £6.1 billion relating to the disposal of RFS Holdings minority interest.
|
2011
£m
|
2010
£m
|
2009
£m
|
|
At 1 January
|
|||
- cash
|
102,573
|
95,330
|
72,425
|
- cash equivalents
|
49,957
|
48,856
|
62,500
|
152,530
|
144,186
|
134,925
|
|
Disposal of subsidiaries
|
—
|
(4,112)
|
—
|
Net cash inflow
|
125
|
12,456
|
9,261
|
At 31 December
|
152,655
|
152,530
|
144,186
|
Comprising:
|
|||
Cash and balances at central banks
|
79,269
|
56,590
|
51,811
|
Treasury bills and debt securities
|
3,172
|
5,672
|
15,818
|
Loans and advances to banks
|
70,214
|
90,268
|
76,557
|
Cash and cash equivalents
|
152,655
|
152,530
|
144,186
|
Net
interest
income
|
Non-interest
income
|
Total
income
|
Operating
expenses and
insurance
claims
|
Depreciation
and
amortisation
|
Impairment
losses
|
Operating
profit/(loss)
|
|
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
UK Retail
|
4,272
|
1,206
|
5,478
|
(2,699)
|
—
|
(788)
|
1,991
|
UK Corporate
|
2,585
|
1,275
|
3,860
|
(1,489)
|
(172)
|
(785)
|
1,414
|
Wealth
|
718
|
459
|
1,177
|
(820)
|
(11)
|
(25)
|
321
|
Global Transaction Services
|
1,076
|
1,175
|
2,251
|
(1,335)
|
(7)
|
(166)
|
743
|
Ulster Bank
|
696
|
211
|
907
|
(546)
|
(1)
|
(1,384)
|
(1,024)
|
US Retail & Commercial
|
1,896
|
1,004
|
2,900
|
(1,979)
|
(117)
|
(325)
|
479
|
Global Banking & Markets
|
665
|
5,276
|
5,941
|
(4,170)
|
(161)
|
(49)
|
1,561
|
RBS Insurance
|
343
|
3,729
|
4,072
|
(3,583)
|
(35)
|
—
|
454
|
Central items
|
(228)
|
213
|
(15)
|
950
|
(781)
|
2
|
156
|
Core
|
12,023
|
14,548
|
26,571
|
(15,671)
|
(1,285)
|
(3,520)
|
6,095
|
Non-Core
|
666
|
540
|
1,206
|
(1,133)
|
(357)
|
(3,919)
|
(4,203)
|
Managed basis
|
12,689
|
15,088
|
27,777
|
(16,804)
|
(1,642)
|
(7,439)
|
1,892
|
Reconciling items
|
|||||||
Fair value of own debt
|
—
|
1,846
|
1,846
|
—
|
—
|
—
|
1,846
|
Asset Protection Scheme
|
—
|
(906)
|
(906)
|
—
|
—
|
—
|
(906)
|
Payment Protection Insurance costs
|
—
|
—
|
—
|
(850)
|
—
|
—
|
(850)
|
Sovereign debt impairment
|
—
|
—
|
—
|
—
|
—
|
(1,099)
|
(1,099)
|
Amortisation of purchased intangible assets
|
—
|
—
|
—
|
—
|
(222)
|
—
|
(222)
|
Integration and restructuring costs
|
(2)
|
(3)
|
(5)
|
(1,048)
|
(11)
|
—
|
(1,064)
|
Gain on redemption of own debt
|
—
|
255
|
255
|
—
|
—
|
—
|
255
|
Strategic disposals
|
—
|
(24)
|
(24)
|
(80)
|
—
|
—
|
(104)
|
Bank levy
|
—
|
—
|
—
|
(300)
|
—
|
—
|
(300)
|
Bonus tax
|
—
|
—
|
—
|
(27)
|
—
|
—
|
(27)
|
Interest rate hedge adjustments on impaired available-for-sale
Greek government bonds
|
—
|
—
|
—
|
—
|
—
|
(169)
|
(169)
|
Write-down of goodwill and other intangible assets
|
—
|
—
|
—
|
(11)
|
—
|
—
|
(11)
|
RFS Holdings minority interest
|
(8)
|
2
|
(6)
|
1
|
—
|
(2)
|
(7)
|
Statutory basis
|
12,679
|
16,258
|
28,937
|
(19,119)
|
(1,875)
|
(8,709)
|
(766)
|
2010
|
|||||||
UK Retail
|
4,078
|
1,422
|
5,500
|
(2,967)
|
(1)
|
(1,160)
|
1,372
|
UK Corporate
|
2,572
|
1,323
|
3,895
|
(1,498)
|
(173)
|
(761)
|
1,463
|
Wealth
|
609
|
447
|
1,056
|
(723)
|
(11)
|
(18)
|
304
|
Global Transaction Services
|
974
|
1,587
|
2,561
|
(1,459)
|
(5)
|
(9)
|
1,088
|
Ulster Bank
|
761
|
214
|
975
|
(573)
|
(2)
|
(1,161)
|
(761)
|
US Retail & Commercial
|
1,917
|
1,029
|
2,946
|
(2,024)
|
(99)
|
(517)
|
306
|
Global Banking & Markets
|
1,215
|
6,697
|
7,912
|
(4,281)
|
(116)
|
(151)
|
3,364
|
RBS Insurance
|
381
|
4,135
|
4,516
|
(4,788)
|
(23)
|
—
|
(295)
|
Central items
|
10
|
327
|
337
|
1,095
|
(852)
|
(3)
|
577
|
Core
|
12,517
|
17,181
|
29,698
|
(17,218)
|
(1,282)
|
(3,780)
|
7,418
|
Non-Core
|
1,683
|
1,281
|
2,964
|
(2,513)
|
(480)
|
(5,476)
|
(5,505)
|
Managed basis
|
14,200
|
18,462
|
32,662
|
(19,731)
|
(1,762)
|
(9,256)
|
1,913
|
Reconciling items
|
|||||||
Fair value of own debt
|
—
|
174
|
174
|
—
|
—
|
—
|
174
|
Asset Protection Scheme
|
—
|
(1,550)
|
(1,550)
|
—
|
—
|
—
|
(1,550)
|
Amortisation of purchased intangible assets
|
—
|
—
|
—
|
—
|
(369)
|
—
|
(369)
|
Integration and restructuring costs
|
—
|
—
|
—
|
(1,012)
|
(20)
|
—
|
(1,032)
|
Gain on redemption of own debt
|
—
|
553
|
553
|
—
|
—
|
—
|
553
|
Strategic disposals
|
—
|
171
|
171
|
—
|
—
|
—
|
171
|
Bonus tax
|
—
|
—
|
—
|
(99)
|
—
|
—
|
(99)
|
Write-down of goodwill and other intangible assets
|
—
|
—
|
—
|
(10)
|
—
|
—
|
(10)
|
RFS Holdings minority interest
|
9
|
(151)
|
(142)
|
(9)
|
1
|
—
|
(150)
|
Statutory basis
|
14,209
|
17,659
|
31,868
|
(20,861)
|
(2,150)
|
(9,256)
|
(399)
|
2009
|
Net
interest
income
£m
|
Non-interest
income
£m
|
Total
income
£m
|
Operating
expenses and
insurance
claims
£m
|
Depreciation
and
amortisation
£m
|
Impairment
losses
£m
|
Operating
profit/(loss)
£m
|
UK Retail
|
3,452
|
1,635
|
5,087
|
(3,176)
|
(3)
|
(1,679)
|
229
|
UK Corporate
|
2,292
|
1,290
|
3,582
|
(1,376)
|
(154)
|
(927)
|
1,125
|
Wealth
|
663
|
446
|
1,109
|
(645)
|
(11)
|
(33)
|
420
|
Global Transaction Services
|
912
|
1,575
|
2,487
|
(1,462)
|
(13)
|
(39)
|
973
|
Ulster Bank
|
780
|
254
|
1,034
|
(748)
|
(5)
|
(649)
|
(368)
|
US Retail & Commercial
|
1,775
|
949
|
2,724
|
(2,063)
|
(72)
|
(702)
|
(113)
|
Global Banking & Markets
|
2,375
|
8,683
|
11,058
|
(4,518)
|
(142)
|
(640)
|
5,758
|
RBS Insurance
|
383
|
4,231
|
4,614
|
(4,517)
|
(31)
|
(8)
|
58
|
Central items
|
(315)
|
557
|
242
|
1,144
|
(1,000)
|
(1)
|
385
|
Core
|
12,317
|
19,620
|
31,937
|
(17,361)
|
(1,431)
|
(4,678)
|
8,467
|
Non-Core
|
1,250
|
(3,620)
|
(2,370)
|
(2,524)
|
(442)
|
(9,221)
|
(14,557)
|
Managed basis
|
13,567
|
16,000
|
29,567
|
(19,885)
|
(1,873)
|
(13,899)
|
(6,090)
|
Reconciling items
|
|||||||
Fair value of own debt
|
—
|
(142)
|
(142)
|
—
|
—
|
—
|
(142)
|
Amortisation of purchased intangible assets
|
—
|
—
|
—
|
—
|
(272)
|
—
|
(272)
|
Integration and restructuring costs
|
—
|
—
|
—
|
(1,268)
|
(18)
|
—
|
(1,286)
|
Gain on redemption of own debt
|
—
|
3,790
|
3,790
|
—
|
—
|
—
|
3,790
|
Strategic disposals
|
—
|
132
|
132
|
—
|
—
|
—
|
132
|
Bonus tax
|
—
|
—
|
—
|
(208)
|
—
|
—
|
(208)
|
Gains on pensions curtailment
|
—
|
—
|
—
|
2,148
|
—
|
—
|
2,148
|
Write-down of goodwill and other intangible assets
|
—
|
—
|
—
|
(363)
|
—
|
—
|
(363)
|
RFS Holdings minority interest
|
(179)
|
(142)
|
(321)
|
(32)
|
(3)
|
—
|
(356)
|
Statutory basis
|
13,388
|
19,638
|
33,026
|
(19,608)
|
(2,166)
|
(13,899)
|
(2,647)
|
2011
|
2010
|
2009
|
|||||||||
Total income
|
External
£m
|
Inter
segment
£m
|
Total
£m
|
External
£m
|
Inter
segment
£m
|
Total
£m
|
External
£m
|
Inter
segment
£m
|
Total
£m
|
||
UK Retail
|
5,520
|
(42)
|
5,478
|
5,523
|
(23)
|
5,500
|
5,163
|
(76)
|
5,087
|
||
UK Corporate
|
4,368
|
(508)
|
3,860
|
4,345
|
(450)
|
3,895
|
4,422
|
(840)
|
3,582
|
||
Wealth
|
565
|
612
|
1,177
|
562
|
494
|
1,056
|
409
|
700
|
1,109
|
||
Global Transaction Services
|
2,041
|
210
|
2,251
|
2,428
|
133
|
2,561
|
2,438
|
49
|
2,487
|
||
Ulster Bank
|
928
|
(21)
|
907
|
865
|
110
|
975
|
1,003
|
31
|
1,034
|
||
US Retail & Commercial
|
2,710
|
190
|
2,900
|
2,672
|
274
|
2,946
|
2,380
|
344
|
2,724
|
||
Global Banking & Markets
|
5,970
|
(29)
|
5,941
|
7,817
|
95
|
7,912
|
10,174
|
884
|
11,058
|
||
RBS Insurance
|
4,133
|
(61)
|
4,072
|
4,565
|
(49)
|
4,516
|
4,629
|
(15)
|
4,614
|
||
Central items
|
(935)
|
920
|
(15)
|
(489)
|
826
|
337
|
(1,668)
|
1,910
|
242
|
||
Core
|
25,300
|
1,271
|
26,571
|
28,288
|
1,410
|
29,698
|
28,950
|
2,987
|
31,937
|
||
Non-Core
|
2,477
|
(1,271)
|
1,206
|
4,382
|
(1,418)
|
2,964
|
547
|
(2,917)
|
(2,370)
|
||
Managed basis
|
27,777
|
—
|
27,777
|
32,670
|
(8)
|
32,662
|
29,497
|
70
|
29,567
|
||
Reconciling items
|
|||||||||||
Fair value of own debt
|
1,846
|
—
|
1,846
|
174
|
—
|
174
|
(142)
|
—
|
(142)
|
||
Asset Protection Scheme
|
(906)
|
—
|
(906)
|
(1,550)
|
—
|
(1,550)
|
—
|
—
|
—
|
||
Integration and restructuring costs
|
(5)
|
—
|
(5)
|
—
|
—
|
—
|
—
|
—
|
—
|
||
Gain on redemption of own debt
|
255
|
—
|
255
|
553
|
—
|
553
|
3,790
|
—
|
3,790
|
||
Strategic disposals
|
(24)
|
—
|
(24)
|
171
|
—
|
171
|
132
|
—
|
132
|
||
RFS Holdings minority interest
|
(6)
|
—
|
(6)
|
(150)
|
8
|
(142)
|
(251)
|
(70)
|
(321)
|
||
Statutory basis
|
28,937
|
—
|
28,937
|
31,868
|
—
|
31,868
|
33,026
|
—
|
33,026
|
2011
|
2010
|
2009
|
|||||||||
Total revenue
|
External
£m
|
Inter
segment
£m
|
Total
£m
|
External
£m
|
Inter
segment
£m
|
Total
£m
|
External
£m
|
Inter
segment
£m
|
Total
£m
|
||
UK Retail
|
6,804
|
441
|
7,245
|
7,008
|
401
|
7,409
|
7,162
|
599
|
7,761
|
||
UK Corporate
|
4,447
|
112
|
4,559
|
4,347
|
132
|
4,479
|
4,563
|
118
|
4,681
|
||
Wealth
|
1,026
|
731
|
1,757
|
957
|
617
|
1,574
|
813
|
820
|
1,633
|
||
Global Transaction Services
|
1,646
|
81
|
1,727
|
2,850
|
85
|
2,935
|
2,923
|
60
|
2,983
|
||
Ulster Bank
|
1,298
|
104
|
1,402
|
1,386
|
134
|
1,520
|
1,604
|
104
|
1,708
|
||
US Retail & Commercial
|
3,341
|
199
|
3,540
|
3,660
|
286
|
3,946
|
4,080
|
378
|
4,458
|
||
Global Banking & Markets
|
8,058
|
7,352
|
15,410
|
9,999
|
7,195
|
17,194
|
13,805
|
9,142
|
22,947
|
||
RBS Insurance
|
4,724
|
9
|
4,733
|
5,072
|
10
|
5,082
|
5,183
|
21
|
5,204
|
||
Central items
|
2,932
|
13,129
|
16,061
|
2,856
|
9,900
|
12,756
|
1,955
|
10,823
|
12,778
|
||
Core
|
34,276
|
22,158
|
56,434
|
38,135
|
18,760
|
56,895
|
42,088
|
22,065
|
64,153
|
||
Non-Core
|
3,959
|
378
|
4,337
|
5,555
|
1,049
|
6,604
|
3,289
|
1,292
|
4,581
|
||
Managed basis
|
38,235
|
22,536
|
60,771
|
43,690
|
19,809
|
63,499
|
45,377
|
23,357
|
68,734
|
||
Reconciling items
|
|||||||||||
Fair value of own debt
|
1,846
|
—
|
1,846
|
174
|
—
|
174
|
(142)
|
—
|
(142)
|
||
Asset Protection Scheme
|
(906)
|
—
|
(906)
|
(1,550)
|
—
|
(1,550)
|
—
|
—
|
—
|
||
Integration and restructuring costs
|
(5)
|
—
|
(5)
|
—
|
—
|
—
|
—
|
—
|
—
|
||
Gain on redemption of own debt
|
255
|
—
|
255
|
553
|
—
|
553
|
3,790
|
—
|
3,790
|
||
Strategic disposals
|
(24)
|
—
|
(24)
|
171
|
—
|
171
|
132
|
—
|
132
|
||
RFS Holdings minority interest
|
(3)
|
—
|
(3)
|
(141)
|
—
|
(141)
|
(155)
|
—
|
(155)
|
||
Eliminations
|
—
|
(22,536)
|
(22,536)
|
—
|
(19,809)
|
(19,809)
|
—
|
(23,357)
|
(23,357)
|
||
Statutory basis
|
39,398
|
—
|
39,398
|
42,897
|
—
|
42,897
|
49,002
|
—
|
49,002
|
2011
|
2010
|
2009
|
|||||||||
Total assets
|
Assets
£m
|
Liabilities
£m
|
Cost to
acquire fixed
assets and
intangible
assets
£m
|
Assets
£m
|
Liabilities
£m
|
Cost to
acquire fixed
assets and
intangible
assets
£m
|
Assets
£m
|
Liabilities
£m
|
Cost to
acquire fixed
assets and
intangible
assets
£m
|
||
UK Retail
|
114,469
|
103,748
|
—
|
111,793
|
97,164
|
—
|
110,987
|
91,760
|
—
|
||
UK Corporate
|
111,835
|
103,554
|
712
|
114,550
|
101,738
|
381
|
114,854
|
89,306
|
598
|
||
Wealth
|
21,718
|
39,061
|
65
|
21,073
|
37,054
|
63
|
17,952
|
36,273
|
11
|
||
Global Transaction Services
|
25,937
|
83,415
|
18
|
25,221
|
78,032
|
22
|
18,380
|
64,684
|
17
|
||
Ulster Bank
|
34,810
|
27,782
|
45
|
40,081
|
34,481
|
101
|
44,021
|
40,597
|
—
|
||
US Retail & Commercial
|
74,502
|
65,511
|
271
|
71,173
|
66,088
|
197
|
75,369
|
72,407
|
179
|
||
Global Banking & Markets
|
874,848
|
847,877
|
1,553
|
802,578
|
774,753
|
852
|
826,054
|
822,830
|
513
|
||
RBS Insurance
|
12,912
|
8,077
|
99
|
12,555
|
8,195
|
50
|
11,973
|
7,775
|
33
|
||
Central items
|
130,306
|
133,048
|
960
|
99,728
|
140,070
|
632
|
82,041
|
150,734
|
804
|
||
Core
|
1,401,337
|
1,412,073
|
3,723
|
1,298,752
|
1,337,575
|
2,298
|
1,301,631
|
1,376,366
|
2,155
|
||
Non-Core
|
104,726
|
18,220
|
841
|
153,882
|
38,503
|
761
|
220,850
|
66,152
|
3,259
|
||
1,506,063
|
1,430,293
|
4,564
|
1,452,634
|
1,376,078
|
3,059
|
1,522,481
|
1,442,518
|
5,414
|
|||
Reconciling item
|
|||||||||||
RFS Holdings minority
interest
|
804
|
521
|
—
|
942
|
647
|
76
|
174,005
|
159,337
|
296
|
||
1,506,867
|
1,430,814
|
4,564
|
1,453,576
|
1,376,725
|
3,135
|
1,696,486
|
1,601,855
|
5,710
|
2011
|
2010
|
2009
|
||||||
Assets
£m
|
Liabilities
£m
|
Assets
£m
|
Liabilities
£m
|
Assets
£m
|
Liabilities
£m
|
|||
UK Retail
|
7,048
|
8,808
|
—
|
—
|
—
|
—
|
||
UK Corporate
|
11,661
|
12,977
|
—
|
—
|
—
|
—
|
||
Global Transaction Services
|
66
|
—
|
251
|
549
|
—
|
—
|
||
Global Banking & Markets
|
431
|
117
|
19
|
—
|
9
|
—
|
||
Centre
|
136
|
2
|
—
|
—
|
—
|
—
|
||
Non-Core
|
5,670
|
1,779
|
11,639
|
8,404
|
18,532
|
18,886
|
||
RFS Holdings minority interest
|
438
|
312
|
575
|
475
|
1
|
4
|
||
25,450
|
23,995
|
12,484
|
9,428
|
18,542
|
18,890
|
UK
Retail
|
UK
Corporate
|
Wealth
|
Global
Transaction
Services
|
US Retail &
Commercial
|
Global
Banking &
Markets
|
RBS
Insurance
|
Non-Core
|
RFS
Holdings
minority
interest
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
At 1 January 2009
|
2,803
|
2,695
|
800
|
3,067
|
3,023
|
38
|
1,029
|
597
|
1,510
|
15,562
|
Transfers to disposal groups
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(238)
|
—
|
(238)
|
Currency translation and
other adjustments
|
—
|
—
|
(12)
|
(233)
|
(302)
|
(1)
|
(8)
|
(34)
|
(107)
|
(697)
|
Write-down of goodwill
|
—
|
—
|
—
|
—
|
—
|
—
|
(66)
|
(297)
|
—
|
(363)
|
At 1 January 2010
|
2,803
|
2,695
|
788
|
2,834
|
2,721
|
37
|
955
|
28
|
1,403
|
14,264
|
Currency translation and
other adjustments
|
—
|
—
|
25
|
24
|
122
|
4
|
—
|
1
|
(40)
|
136
|
Disposals
|
(4)
|
—
|
—
|
(481)
|
—
|
—
|
—
|
(14)
|
(1,363)
|
(1,862)
|
Write-down of goodwill
|
—
|
—
|
(1)
|
—
|
—
|
—
|
(9)
|
—
|
—
|
(10)
|
At 1 January 2011
|
2,799
|
2,695
|
812
|
2,377
|
2,843
|
41
|
946
|
15
|
—
|
12,528
|
Transfers to disposal groups
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(15)
|
—
|
(15)
|
Currency translation and
other adjustments
|
—
|
—
|
—
|
(24)
|
9
|
—
|
(1)
|
—
|
—
|
(16)
|
Acquisitions
|
—
|
—
|
—
|
—
|
—
|
18
|
—
|
—
|
—
|
18
|
Write-down of goodwill
|
(20)
|
(60)
|
—
|
—
|
—
|
—
|
(11)
|
—
|
—
|
(91)
|
At 31 December 2011
|
2,779
|
2,635
|
812
|
2,353
|
2,852
|
59
|
934
|
—
|
—
|
12,424
|
2011
|
UK
£m
|
USA
£m
|
Europe
£m
|
Rest of the
World
£m
|
Total
£m
|
Total revenue
|
22,749
|
7,271
|
5,582
|
3,796
|
39,398
|
Net interest income
|
8,711
|
2,430
|
994
|
544
|
12,679
|
Net fees and commissions
|
2,925
|
1,365
|
215
|
419
|
4,924
|
Income from trading activities
|
661
|
1,318
|
508
|
214
|
2,701
|
Other operating income/(loss)
|
3,097
|
219
|
1,079
|
(18)
|
4,377
|
Insurance premium income (net of reinsurers' share)
|
3,894
|
—
|
362
|
—
|
4,256
|
Total income
|
19,288
|
5,332
|
3,158
|
1,159
|
28,937
|
Operating profit/(loss) before tax
|
1,292
|
1,794
|
(3,414)
|
(438)
|
(766)
|
Total assets
|
1,007,096
|
359,592
|
66,239
|
73,940
|
1,506,867
|
Of which total assets held for sale
|
19,343
|
53
|
6,011
|
43
|
25,450
|
Total liabilities
|
936,477
|
341,631
|
82,059
|
70,647
|
1,430,814
|
Of which total liabilities held for sale
|
21,903
|
104
|
1,988
|
—
|
23,995
|
Net assets attributable to equity owners and non-controlling interests
|
70,619
|
17,961
|
(15,820)
|
3,293
|
76,053
|
Contingent liabilities and commitments
|
118,702
|
95,703
|
51,465
|
12,949
|
278,819
|
Cost to acquire property, plant and equipment and intangible assets
|
2,522
|
500
|
1,484
|
58
|
4,564
|
2010
|
UK
£m
|
USA
£m
|
Europe
£m
|
Rest of the
World
£m
|
Total
£m
|
Total revenue
|
25,468
|
8,332
|
6,196
|
2,901
|
42,897
|
Net interest income
|
8,932
|
3,128
|
1,384
|
765
|
14,209
|
Net fees and commissions
|
3,272
|
1,557
|
591
|
562
|
5,982
|
Income from trading activities
|
2,106
|
1,963
|
197
|
251
|
4,517
|
Other operating income/(loss)
|
1,376
|
232
|
836
|
(412)
|
2,032
|
Insurance premium income (net of reinsurers' share)
|
4,809
|
—
|
319
|
—
|
5,128
|
Total income
|
20,495
|
6,880
|
3,327
|
1,166
|
31,868
|
Operating profit/(loss) before tax
|
862
|
2,091
|
(2,450)
|
(902)
|
(399)
|
Total assets
|
932,917
|
341,770
|
102,756
|
76,133
|
1,453,576
|
Of which total assets held for sale
|
2,855
|
6,686
|
2,943
|
—
|
12,484
|
Total liabilities
|
860,932
|
323,529
|
119,946
|
72,318
|
1,376,725
|
Of which total liabilities held for sale
|
570
|
6,938
|
1,920
|
—
|
9,428
|
Net assets attributable to equity owners and non-controlling interests
|
71,985
|
18,241
|
(17,190)
|
3,815
|
76,851
|
Contingent liabilities and commitments
|
134,983
|
98,429
|
71,025
|
9,894
|
314,331
|
Cost to acquire property, plant and equipment and intangible assets
|
1,283
|
355
|
1,388
|
109
|
3,135
|
2009
|
|||||
Total revenue
|
28,421
|
10,517
|
6,442
|
3,622
|
49,002
|
Net interest income
|
7,759
|
2,674
|
1,741
|
1,214
|
13,388
|
Net fees and commissions
|
3,640
|
1,586
|
316
|
406
|
5,948
|
Income from trading activities
|
131
|
2,396
|
584
|
650
|
3,761
|
Other operating income/(loss)
|
6,015
|
(37)
|
(977)
|
(338)
|
4,663
|
Insurance premium income (net of reinsurers' share)
|
4,879
|
—
|
387
|
—
|
5,266
|
Total income
|
22,424
|
6,619
|
2,051
|
1,932
|
33,026
|
Operating profit/(loss) before tax
|
1,776
|
(457)
|
(2,877)
|
(1,089)
|
(2,647)
|
Total assets
|
949,765
|
338,649
|
320,008
|
88,064
|
1,696,486
|
Of which total assets held for sale
|
—
|
14,203
|
4,339
|
—
|
18,542
|
Total liabilities
|
873,716
|
322,698
|
321,133
|
84,308
|
1,601,855
|
Of which total liabilities held for sale
|
—
|
10,993
|
7,897
|
—
|
18,890
|
Net assets attributable to equity owners and non-controlling interests
|
76,049
|
15,951
|
(1,125)
|
3,756
|
94,631
|
Contingent liabilities and commitments
|
175,392
|
93,694
|
65,026
|
17,549
|
351,661
|
Cost to acquire property, plant and equipment and intangible assets
|
1,974
|
390
|
3,252
|
94
|
5,710
|
Directors' remuneration
|
2011
£000
|
2010
£000
|
Non-executive directors - emoluments
|
1,137
|
1,093
|
Chairman and executive directors
|
||
- emoluments
|
4,671
|
5,243
|
- contributions and allowances in respect of defined contribution pension schemes
|
403
|
321
|
6,211
|
6,657
|
|
- amounts receivable under long-term incentive plans
|
1,594
|
1,097
|
7,805
|
7,754
|
2011
£000
|
2010
£000
|
|
Short-term benefits
|
36,371
|
35,654
|
Post-employment benefits
|
3,547
|
(503)
|
Share-based payments
|
21,062
|
21,551
|
60,980
|
56,702
|
2011
£000
|
2010
£000
|
|
Loans and advances to customers
|
19,366
|
10,970
|
Customer accounts
|
33,149
|
10,641
|
·
|
losses on covered assets in total exceed 125% of the first loss amount or losses on an individual covered asset class exceed specified thresholds;
|
·
|
a breach of specified obligations in the APS rules or the accession agreement;
|
·
|
the Group has failed or is failing to comply with any of the conditions in the APS rules in relation to asset management, monitoring and reporting, and governance and oversight and such failure is persistent and material or it is evidence of a systematic problem; and
|
·
|
material or systematic data deficiencies in the information provided to HM Treasury in accordance with the terms of APS.
|
·
|
Open market operations - these provide market participants with funding at market rates on a tender basis in the form of short and long-term repos on a wide range of collateral and outright purchases of high-quality bonds to enable them to meet the reserves that they must hold at the Bank of England.
|
·
|
The special liquidity scheme - this was launched in April 2008 to allow financial institutions to swap temporarily illiquid assets for treasury bills, with fees charged based on the spread between 3-month LIBOR and the 3-month gilt repo rate. The scheme officially closed on 30 January 2012.
|
(a)
|
In their roles as providers of finance, Group companies provide development and other types of capital support to businesses. These investments are made in the normal course of business and on arm's length terms. In some instances, the investment may extend to ownership or control over 20% or more of the voting rights of the investee company. However, these investments are not considered to give rise to transactions of a materiality requiring disclosure under IAS 24.
|
(b)
|
The Group recharges The Royal Bank of Scotland Group Pension Fund with the cost of administration services incurred by it. The amounts involved are not material to the Group.
|
(c)
|
In accordance with IAS 24, transactions or balances between Group entities that have been eliminated on consolidation are not reported.
|
(d)
|
The captions in the primary financial statements of the parent company include amounts attributable to subsidiaries. These amounts have been disclosed in aggregate in the relevant notes to the financial statements.
|
·
|
RBSG plc on a stand-alone basis as guarantor;
|
·
|
RBS plc on a stand-alone basis as issuer;
|
·
|
Non-guarantor Subsidiaries of RBSG plc and RBS plc on a combined basis ('Subsidiaries');
|
·
|
Consolidation adjustments; and
|
·
|
RBSG plc consolidated amounts ('RBSG Group').
|
RBSG
plc
£m
|
RBS
plc
£m
|
Subsidiaries
£m
|
Consolidation
Adjustments
£m
|
RBSG
Group
£m
|
|
For the year ended 31 December 2011
|
|||||
Net interest income
|
514
|
3,473
|
8,595
|
97
|
12,679
|
Non-interest income
|
(566)
|
8,122
|
9,984
|
(1,282)
|
16,258
|
Total income
|
(52)
|
11,595
|
18,579
|
(1,185)
|
28,937
|
Operating expenses
|
18
|
(8,195)
|
(10,084)
|
235
|
(18,026)
|
Insurance net claims
|
—
|
—
|
(2,968)
|
—
|
(2,968)
|
Impairment losses
|
—
|
(1,533)
|
(7,186)
|
10
|
(8,709)
|
Operating (loss)/profit before tax
|
(34)
|
1,867
|
(1,659)
|
(940)
|
(766)
|
Tax
|
(73)
|
(755)
|
(442)
|
20
|
(1,250)
|
Profit/(loss) from continuing operations
|
(107)
|
1,112
|
(2,101)
|
(920)
|
(2,016)
|
Profit from discontinued operations, net of tax
|
—
|
—
|
47
|
—
|
47
|
(Loss)/profit for the year
|
(107)
|
1,112
|
(2,054)
|
(920)
|
(1,969)
|
For the year ended 31 December 2010
|
|||||
Net interest income
|
426
|
3,980
|
10,058
|
(255)
|
14,209
|
Non-interest income
|
(4,894) | 7,658 | 10,904 | 3,991 | 17,659 |
Total income
|
(4,468)
|
11,638
|
20,962
|
3,736
|
31,868
|
Operating expenses
|
(3)
|
(7,683)
|
(10,966)
|
424
|
(18,228)
|
Insurance net claims
|
—
|
—
|
(4,783)
|
—
|
(4,783)
|
Impairment losses
|
—
|
(3,571)
|
(6,634)
|
949
|
(9,256)
|
Operating (loss)/profit before tax
|
(4,471)
|
384
|
(1,421)
|
5,109
|
(399)
|
Tax
|
(83)
|
(598)
|
75
|
(28)
|
(634)
|
Loss from continuing operations
|
(4,554)
|
(214)
|
(1,346)
|
5,081
|
(1,033)
|
Loss from discontinued operations, net of tax
|
—
|
—
|
(593)
|
(40)
|
(633)
|
Loss for the year
|
(4,554)
|
(214)
|
(1,939)
|
5,041
|
(1,666)
|
RBSG
plc
£m
|
RBS
plc
£m
|
Subsidiaries
£m
|
Consolidation
adjustments
£m
|
RBSG
Group
£m
|
|
For the year ended 31 December 2009
|
|||||
Net interest income
|
313
|
3,776
|
9,715
|
(416)
|
13,388
|
Non-interest income
|
(1,572) | 7,079 | 10,927 | 3,204 | 19,638 |
Total income
|
(1,259)
|
10,855
|
20,642
|
2,788
|
33,026
|
Operating expenses
|
(27)
|
(6,073)
|
(10,368)
|
(949)
|
(17,417)
|
Insurance net claims
|
—
|
—
|
(4,357)
|
—
|
(4,357)
|
Impairment losses
|
—
|
(5,924)
|
(8,010)
|
35
|
(13,899)
|
Operating loss before tax
|
(1,286)
|
(1,142)
|
(2,093)
|
1,874
|
(2,647)
|
Tax
|
(217)
|
602
|
504
|
(460)
|
429
|
Loss from continuing operations
|
(1,503)
|
(540)
|
(1,589)
|
1,414
|
(2,218)
|
Loss from discontinued operations, net of tax
|
—
|
—
|
(105)
|
—
|
(105)
|
Loss for the year
|
(1,503)
|
(540)
|
(1,694)
|
1,414
|
(2,323)
|
RBSG
plc
£m
|
RBS
plc
£m
|
Subsidiaries
£m
|
Consolidation
Adjustments
£m
|
RBSG
Group
£m
|
|
At 31 December 2011
|
|||||
Assets
|
|||||
Cash and balances at central banks
|
—
|
64,261
|
15,008
|
—
|
79,269
|
Loans and advances to banks
|
18,368
|
109,040
|
352,420
|
(396,518)
|
83,310
|
Loans and advances to customers
|
4,056
|
351,123
|
316,881
|
(156,454)
|
515,606
|
Debt securities
|
1,568
|
181,460
|
102,311
|
(76,259)
|
209,080
|
Equity shares
|
—
|
10,486
|
5,478
|
(781)
|
15,183
|
Investments in Group undertakings
|
53,871
|
32,164
|
12,107
|
(98,142)
|
—
|
Settlement balances
|
—
|
4,059
|
3,713
|
(1)
|
7,771
|
Derivatives
|
1,502
|
537,297
|
24,781
|
(33,962)
|
529,618
|
Intangible assets
|
—
|
876
|
7,251
|
6,731
|
14,858
|
Property, plant and equipment
|
—
|
2,244
|
9,629
|
(5)
|
11,868
|
Deferred tax
|
1
|
2,584
|
1,115
|
178
|
3,878
|
Prepayments, accrued income and other assets
|
24
|
5,338
|
8,046
|
(2,432)
|
10,976
|
Assets of disposals groups
|
—
|
18,715
|
6,709
|
26
|
25,450
|
Total assets
|
79,390
|
1,319,647
|
865,449
|
(757,619)
|
1,506,867
|
Liabilities
|
|||||
Deposits by banks
|
1,091
|
234,297
|
235,983
|
(362,567)
|
108,804
|
Customer accounts
|
977
|
296,902
|
376,643
|
(171,567)
|
502,955
|
Debt securities in issue
|
8,373
|
114,524
|
113,307
|
(73,583)
|
162,621
|
Settlement balances
|
—
|
3,517
|
3,960
|
—
|
7,477
|
Short positions
|
—
|
24,858
|
16,950
|
(769)
|
41,039
|
Derivatives
|
79
|
530,855
|
27,011
|
(33,962)
|
523,983
|
Accruals, deferred income and other liabilities
|
704
|
8,840
|
14,862
|
(1,281)
|
23,125
|
Retirement benefit liabilities
|
—
|
25
|
423
|
1,791
|
2,239
|
Deferred tax
|
—
|
—
|
2,381
|
(436)
|
1,945
|
Insurance liabilities
|
—
|
—
|
6,347
|
(35)
|
6,312
|
Subordinated liabilities
|
8,777
|
30,014
|
9,393
|
(21,865)
|
26,319
|
Liabilities of disposal groups
|
—
|
20,478
|
3,517
|
—
|
23,995
|
Total liabilities
|
20,001
|
1,264,310
|
810,777
|
(664,274)
|
1,430,814
|
Non-controlling interests
|
—
|
—
|
1,570
|
(336)
|
1,234
|
Owners’ equity
|
59,389
|
55,337
|
53,102
|
(93,009)
|
74,819
|
Total equity
|
59,389
|
55,337
|
54,672
|
(93,345)
|
76,053
|
Total liabilities and equity
|
79,390
|
1,319,647
|
865,449
|
(757,619)
|
1,506,867
|
RBSG
plc
£m
|
RBS
plc
£m
|
Subsidiaries
£m
|
Consolidation
Adjustments
£m
|
RBSG
Group
£m
|
|
At 31 December 2010
|
|||||
Assets
|
|||||
Cash and balances at central banks
|
—
|
44,921
|
12,093
|
—
|
57,014
|
Loans and advances to banks
|
19,535
|
100,965
|
343,198
|
(363,180)
|
100,518
|
Loans and advances to customers
|
6,689
|
349,179
|
340,881
|
(141,489)
|
555,260
|
Debt securities
|
1,454
|
189,208
|
106,684
|
(79,866)
|
217,480
|
Equity shares
|
—
|
1,016
|
21,982
|
(800)
|
22,198
|
Investments in Group undertakings
|
49,125
|
27,504
|
12,119
|
(88,748)
|
—
|
Settlement balances
|
—
|
3,529
|
8,068
|
8
|
11,605
|
Derivatives
|
1,475
|
432,812
|
35,230
|
(42,440)
|
427,077
|
Intangible assets
|
—
|
443
|
7,060
|
6,945
|
14,448
|
Property, plant and equipment
|
—
|
2,301
|
14,247
|
(5)
|
16,543
|
Deferred tax
|
2
|
794
|
5,161
|
416
|
6,373
|
Prepayments, accrued income and other assets
|
28
|
4,760
|
9,696
|
(1,908)
|
12,576
|
Assets of disposals groups
|
—
|
4,765
|
7,719
|
—
|
12,484
|
Total assets
|
78,308
|
1,162,197
|
924,138
|
(711,067)
|
1,453,576
|
Liabilities
|
|||||
Deposits by banks
|
—
|
197,973
|
207,685
|
(306,868)
|
98,790
|
Customer accounts
|
1,029
|
295,358
|
392,733
|
(178,427)
|
510,693
|
Debt securities in issue
|
8,742
|
128,073
|
161,006
|
(79,449)
|
218,372
|
Settlement balances
|
—
|
3,343
|
7,648
|
—
|
10,991
|
Short positions
|
—
|
25,687
|
17,862
|
(431)
|
43,118
|
Derivatives
|
231
|
424,503
|
41,673
|
(42,440)
|
423,967
|
Accruals, deferred income and other liabilities
|
1,034
|
8,058
|
14,603
|
(606)
|
23,089
|
Retirement benefit liabilities
|
—
|
23
|
796
|
1,469
|
2,288
|
Deferred tax
|
—
|
—
|
2,415
|
(273)
|
2,142
|
Insurance liabilities
|
—
|
—
|
6,829
|
(35)
|
6,794
|
Subordinated liabilities
|
8,048
|
29,299
|
9,932
|
(20,226)
|
27,053
|
Liabilities of disposal groups
|
—
|
2,336
|
7,092
|
—
|
9,428
|
Total liabilities
|
19,084
|
1,114,653
|
870,274
|
(627,286)
|
1,376,725
|
Non-controlling interests
|
—
|
—
|
1,616
|
103
|
1,719
|
Owners’ equity
|
59,224
|
47,544
|
52,248
|
(83,884)
|
75,132
|
Total equity
|
59,224
|
47,544
|
53,864
|
(83,781)
|
76,851
|
Total liabilities and equity
|
78,308
|
1,162,197
|
924,138
|
(711,067)
|
1,453,576
|
RBSG
plc
£m
|
RBS
plc
£m
|
Subsidiaries
£m
|
Consolidation
Adjustments
£m
|
RBSG
Group
£m
|
|
At 31 December 2009
|
|||||
Assets
|
|||||
Cash and balances at central banks
|
—
|
21,099
|
31,162
|
—
|
52,261
|
Loans and advances to banks
|
31,238
|
77,365
|
305,163
|
(322,013)
|
91,753
|
Loans and advances to customers
|
2,777
|
338,548
|
510,117
|
(123,049)
|
728,393
|
Debt securities
|
1,286
|
214,598
|
141,004
|
(89,634)
|
267,254
|
Equity shares
|
—
|
1,025
|
19,265
|
(762)
|
19,528
|
Investments in Group undertakings
|
64,766
|
29,385
|
12,282
|
(106,433)
|
—
|
Settlement balances
|
11
|
4,159
|
7,863
|
—
|
12,033
|
Derivatives
|
1,169
|
450,913
|
63,856
|
(74,484)
|
441,454
|
Intangible assets
|
—
|
210
|
10,986
|
6,651
|
17,847
|
Property, plant and equipment
|
—
|
2,447
|
16,945
|
5
|
19,397
|
Deferred tax
|
2
|
1,728
|
5,391
|
(82)
|
7,039
|
Prepayments, accrued income and other assets
|
43
|
9,988
|
12,780
|
(1,826)
|
20,985
|
Assets of disposals groups
|
—
|
7,150
|
11,392
|
—
|
18,542
|
Total assets
|
101,292
|
1,158,615
|
1,148,206
|
(711,627)
|
1,696,486
|
Liabilities
|
|||||
Deposits by banks
|
93
|
188,548
|
203,497
|
(249,994)
|
142,144
|
Customer accounts
|
13,264
|
289,792
|
487,290
|
(176,144)
|
614,202
|
Debt securities in issue
|
11,788
|
129,814
|
212,737
|
(86,771)
|
267,568
|
Settlement balances
|
—
|
4,541
|
5,872
|
(3,147)
|
10,413
|
Short positions
|
23,811
|
19,799
|
40,463
|
||
Derivatives
|
446
|
430,005
|
68,174
|
(74,484)
|
424,141
|
Accruals, deferred income and other liabilities
|
1,357
|
9,949
|
21,025
|
(2,004)
|
30,327
|
Retirement benefit liabilities
|
—
|
16
|
1,057
|
1,890
|
2,963
|
Deferred tax
|
—
|
—
|
3,340
|
(529)
|
2,811
|
Insurance liabilities
|
—
|
—
|
10,281
|
—
|
10,281
|
Subordinated liabilities
|
8,762
|
30,513
|
18,428
|
(20,051)
|
37,652
|
Liabilities of disposal groups
|
—
|
—
|
12,782
|
—
|
18,890
|
Total liabilities
|
35,710
|
1,113,097
|
1,064,282
|
(611,234)
|
1,601,855
|
Non-controlling interests
|
—
|
—
|
2,166
|
14,729
|
16,895
|
Owners’ equity
|
65,582
|
45,518
|
81,758
|
(115,122)
|
77,736
|
Total equity
|
65,582
|
45,518
|
83,924
|
(100,393)
|
94,631
|
Total liabilities and equity
|
101,292
|
1,158,615
|
1,148,206
|
(711,627)
|
1,696,486
|
RBSG
plc
£m
|
RBS
plc
£m
|
Subsidiaries
£m
|
Consolidation
Adjustments
£m
|
RBSG
Group
£m
|
|
For the year ended 31 December 2011
|
|||||
Net cash flows from operating activities
|
3,815
|
2,084
|
23,256
|
(25,830)
|
3,325
|
Net cash flows from investing activities
|
(4,568)
|
5,933
|
(3,534)
|
2,183
|
14
|
Net cash flows from financing activities
|
334
|
4,258
|
(3,502)
|
(2,831)
|
(1,741)
|
Effects of exchange rate changes on cash and cash equivalents
|
(55)
|
(1,322)
|
(491)
|
395
|
(1,473)
|
Net (decrease)/increase in cash and cash equivalents
|
(474)
|
10,953
|
15,729
|
(26,083)
|
125
|
Cash and cash equivalents at 1 January 2011
|
2,357
|
114,379
|
169,284
|
(133,490)
|
152,530
|
Cash and cash equivalents at 31 December 2011
|
1,883
|
125,332
|
185,013
|
(159,573)
|
152,655
|
For the year ended 31 December 2010
|
|||||
Net cash flows from operating activities
|
(9,038)
|
29,444
|
6,381
|
(7,496)
|
19,291
|
Net cash flows from investing activities
|
(1,878)
|
5,646
|
362
|
(779)
|
3,351
|
Net cash flows from financing activities
|
(3,180)
|
252
|
(13,133)
|
1,681
|
(14,380)
|
Effects of exchange rate changes on cash and cash equivalents
|
5
|
321
|
761
|
(1,005)
|
82
|
Net (decrease)/increase in cash and cash equivalents
|
(14,091)
|
35,663
|
(5,629)
|
(7,599)
|
8,344
|
Cash and cash equivalents at 1 January 2010
|
16,448
|
78,716
|
174,913
|
(125,891)
|
144,186
|
Cash and cash equivalents at 31 December 2010
|
2,357
|
114,379
|
169,284
|
(133,490)
|
152,530
|
For the year ended 31 December 2009
|
|||||
Net cash flows from operating activities
|
16,365
|
49,844
|
1,887
|
(69,088)
|
(992)
|
Net cash flows from investing activities
|
(15,720)
|
(53,061)
|
50,103
|
18,732
|
54
|
Net cash flows from financing activities
|
10,817
|
12,246
|
15,752
|
(20,024)
|
18,791
|
Effects of exchange rate changes on cash and cash equivalents
|
(83)
|
(3,762)
|
(7,356)
|
2,609
|
(8,592)
|
Net increase in cash and cash equivalents
|
11,379
|
5,267
|
60,386
|
(67,771)
|
9,261
|
Cash and cash equivalents at 1 January 2009
|
5,069
|
73,449
|
114,527
|
(58,120)
|
134,925
|
Cash and cash equivalents at 31 December 2009
|
16,448
|
78,716
|
174,913
|
(125,891)
|
144,186
|
386
|
Financial summary
|
394
|
Exchange rates
|
395
|
Economic and monetary environment
|
396
|
Supervision
|
397
|
Regulatory developments and reviews
|
398
|
Description of property and equipment
|
398
|
Major shareholders
|
398
|
Material contracts
|
404
|
ADR payment information
|
405
|
Risk factors
|
Summary consolidated income statement
|
2011
£m
|
2010
£m
|
2009
£m
|
2008
£m
|
2007
£m
|
Net interest income
|
12,679
|
14,209
|
13,388
|
15,482
|
11,550
|
Non-interest income (1,2,3)
|
16,258
|
17,659
|
19,638
|
5,248
|
17,922
|
Total income
|
28,937
|
31,868
|
33,026
|
20,730
|
29,472
|
Operating expenses (4,5,6,7,8)
|
(18,026)
|
(18,228)
|
(17,417)
|
(35,065)
|
(13,383)
|
Profit/(loss) before insurance net claims and impairment losses
|
10,911
|
13,640
|
15,609
|
(14,335)
|
16,089
|
Insurance net claims
|
(2,968)
|
(4,783)
|
(4,357)
|
(3,917)
|
(4,528)
|
Impairment losses (9,10)
|
(8,709)
|
(9,256)
|
(13,899)
|
(7,439)
|
(1,925)
|
Operating (loss)/profit before tax
|
(766)
|
(399)
|
(2,647)
|
(25,691)
|
9,636
|
Tax (charge)/credit
|
(1,250)
|
(634)
|
429
|
2,167
|
(2,011)
|
(Loss)/profit from continuing operations
|
(2,016)
|
(1,033)
|
(2,218)
|
(23,524)
|
7,625
|
Profit/(loss) from discontinued operations, net of tax
|
47
|
(633)
|
(105)
|
(11,018)
|
87
|
(Loss)/profit for the year
|
(1,969)
|
(1,666)
|
(2,323)
|
(34,542)
|
7,712
|
(Loss)/profit attributable to:
|
|||||
Non-controlling interests
|
28
|
(665)
|
349
|
(10,832)
|
163
|
Preference shareholders
|
—
|
105
|
878
|
536
|
246
|
Paid-in equity holders
|
—
|
19
|
57
|
60
|
—
|
Ordinary and B shareholders
|
(1,997)
|
(1,125)
|
(3,607)
|
(24,306)
|
7,303
|
(1)
|
Includes loss on strategic disposals of £104 million (2010 - £171 million gain; 2009 - £132 million gain; 2008 - £442 million gain).
|
(2)
|
Includes gain on redemption of own debt of £255 million (2010 - £553 million; 2009 - £3,790 million).
|
(3)
|
Includes movement in fair value of own debt of £1,846 million profit (2010 - £174 million profit; 2009 - £142 million loss; 2008 - £1,232 million profit).
|
(4)
|
Includes Payment Protection Insurance costs of £850 million.
|
(5)
|
Includes integration and restructuring costs of £1,064 million (2010 - £1,032 million; 2009 - £1,286 million; 2008 - £1,357 million; 2007 - £108 million).
|
(6)
|
Includes amortisation of purchased intangible assets of £222 million (2010 - £369 million; 2009 - £272 million; 2008 - £443 million; 2007 - £162 million).
|
(7)
|
Includes write-down of goodwill and other intangible assets of £11 million (2010 - £10 million; 2009 - £363 million; 2008 - £16,911 million).
|
(8)
|
Includes gains on pensions curtailment of £2,148 million in 2009.
|
(9)
|
Includes sovereign debt impairment of £1,099 million.
|
(10)
|
Includes interest rate hedge adjustments on impaired available-for-sale Greek government bonds of £169 million.
|
Summary consolidated balance sheet
|
2011
£m
|
2010
£m
|
2009
£m
|
2008
£m
|
2007
£m
|
Loans and advances
|
598,916
|
655,778
|
820,146
|
1,012,919
|
1,047,998
|
Debt securities and equity shares
|
224,263
|
239,678
|
286,782
|
293,879
|
347,682
|
Derivatives and settlement balances
|
537,389
|
438,682
|
453,487
|
1,010,391
|
293,991
|
Other assets
|
146,299
|
119,438
|
136,071
|
84,463
|
151,158
|
Total assets
|
1,506,867
|
1,453,576
|
1,696,486
|
2,401,652
|
1,840,829
|
Owners' equity
|
74,819
|
75,132
|
77,736
|
58,879
|
53,038
|
Non-controlling interests
|
1,234
|
1,719
|
16,895
|
21,619
|
38,388
|
Subordinated liabilities
|
26,319
|
27,053
|
37,652
|
49,154
|
38,043
|
Deposits
|
611,759
|
609,483
|
756,346
|
897,556
|
994,657
|
Derivatives, settlement balances and short positions
|
572,499
|
478,076
|
475,017
|
1,025,641
|
363,073
|
Other liabilities
|
220,237
|
262,113
|
332,840
|
348,803
|
353,630
|
Total liabilities and equity
|
1,506,867
|
1,453,576
|
1,696,486
|
2,401,652
|
1,840,829
|
Other financial data
|
2011
|
2010
|
2009
|
2008
|
2007
|
(Loss)/earnings per ordinary and B share from continuing operations - pence (1)
|
(1.8)
|
(0.5)
|
(6.3)
|
(146.2)
|
64.0
|
Diluted (loss)/earnings per ordinary and B share from continuing operations - pence (1,2)
|
(1.8)
|
(0.5)
|
(6.3)
|
(146.2)
|
63.4
|
Dividends per ordinary share - pence (1)
|
—
|
—
|
—
|
19.3
|
27.0
|
Dividend payout ratio (3)
|
—
|
—
|
—
|
—
|
43%
|
Share price per ordinary share at year end - £
|
0.20
|
0.39
|
0.29
|
0.49
|
3.72
|
Market capitalisation at year end - £bn
|
22.3
|
42.8
|
31.4
|
19.5
|
44.4
|
Net asset value per ordinary and B share - £
|
0.64
|
0.64
|
0.65
|
1.15
|
3.74
|
Return on average total assets (4)
|
(0.13%)
|
(0.07%)
|
(0.18%)
|
(1.19%)
|
0.65%
|
Return on average ordinary and B shareholders' equity (5)
|
(2.9%)
|
(0.7%)
|
(7.2%)
|
(50.1%)
|
18.7%
|
Average owners' equity as a percentage of average total assets
|
4.9%
|
4.6%
|
2.8%
|
2.9%
|
3.9%
|
Risk asset ratio - Tier 1
|
13.0%
|
12.9%
|
14.1%
|
10.0%
|
7.3%
|
Risk asset ratio - Total
|
13.8%
|
14.0%
|
16.1%
|
14.1%
|
11.2%
|
Ratio of earnings to combined fixed charges and preference share dividends (6, 7)
|
|||||
- including interest on deposits
|
0.91
|
0.94
|
0.75
|
0.05
|
1.45
|
- excluding interest on deposits
|
0.25
|
0.38
|
(0.30)
|
(7.80)
|
5.73
|
Ratio of earnings to fixed charges only (6, 7)
|
|||||
- including interest on deposits
|
0.91
|
0.95
|
0.80
|
0.05
|
1.47
|
- excluding interest on deposits
|
0.25
|
0.44
|
(0.46)
|
(9.74)
|
6.53
|
|
(1)
|
The number of ordinary shares in issue in 2008 and 2007 were adjusted retrospectively for the bonus element of the rights issue completed in June 2008 and the capitalisation issue in September 2008.
|
(2)
|
None of the convertible securities had a dilutive effect in 2011, 2010, 2009 or 2008. All of the convertible preference shares had a dilutive effect in 2007 and as such were included in the computation of diluted earnings per share.
|
(3)
|
Dividend payout ratio represents the interim dividend paid and final dividend proposed as a percentage of profit attributable to ordinary and B shareholders before discontinued operations, integration and restructuring costs, amortisation of purchased intangible assets and net gain on sale of strategic investments and subsidiaries (net of tax).
|
(4)
|
Return on average total assets represents (loss)/profit attributable to ordinary and B shareholders as a percentage of average total assets.
|
(5)
|
Return on average ordinary and B shareholders' equity represents (loss)/profit attributable to ordinary and B shareholders expressed as a percentage of average ordinary and B shareholders' equity.
|
(6)
|
For this purpose, earnings consist of income before tax and non-controlling interests, plus fixed charges less the unremitted income of associated undertakings (share of profits less dividends received). Fixed charges consist of total interest expense, including or excluding interest on deposits and debt securities in issue, as appropriate, and the proportion of rental expense deemed representative of the interest factor (one third of total rental expenses).
|
(7)
|
The earnings for the years ended 31 December 2011, 2010, 2009 and 2008, were inadequate to cover total fixed charges and preference share dividends. The coverage deficiency for total fixed charges and preference share dividends for the years ended 31 December 2011, 2010, 2009 and 2008 were £766 million, £523 million, £3,582 million and £26,287 million, respectively. The coverage deficiency for fixed charges only for the years ended 31 December 2011, 2010, 2009 and 2008 were £766 million, £399 million, £2,647 million and £25,691 million, respectively.
|
Within
1 year
£m
|
After 1 year
but within
5 years
£m
|
After
5 years
£m
|
2011
Total
£m
|
2010
£m
|
2009
£m
|
2008
£m
|
2007
£m
|
|
UK
|
||||||||
Central and local government
|
2,836
|
33
|
1,748
|
4,617
|
3,919
|
3,174
|
3,091
|
3,135
|
Finance
|
35,598
|
2,445
|
1,115
|
39,158
|
38,975
|
36,283
|
42,432
|
70,006
|
Residential mortgages
|
2,397
|
4,963
|
93,016
|
100,376
|
101,157
|
92,583
|
80,967
|
73,916
|
Personal lending
|
12,386
|
3,797
|
3,619
|
19,802
|
23,236
|
25,254
|
26,989
|
28,186
|
Property
|
12,218
|
13,527
|
9,909
|
35,654
|
41,957
|
48,895
|
52,127
|
50,051
|
Construction
|
2,911
|
1,319
|
774
|
5,004
|
6,340
|
7,780
|
10,171
|
10,202
|
Manufacturing
|
4,848
|
1,375
|
860
|
7,083
|
9,111
|
11,432
|
15,074
|
13,452
|
Service industries and business activities
|
14,752
|
9,437
|
11,175
|
35,364
|
45,685
|
51,855
|
58,638
|
53,965
|
Agriculture, forestry and fishing
|
987
|
325
|
1,193
|
2,505
|
2,758
|
2,913
|
2,972
|
2,473
|
Finance leases and instalment credit
|
2,789
|
4,846
|
3,581
|
11,216
|
13,374
|
16,186
|
17,363
|
15,632
|
Accrued interest
|
361
|
5
|
57
|
423
|
558
|
992
|
2,463
|
2,344
|
Total domestic
|
92,083
|
42,072
|
127,047
|
261,202
|
287,070
|
297,347
|
312,287
|
323,362
|
Overseas residents
|
49,565
|
26,880
|
13,498
|
89,943
|
87,750
|
89,891
|
119,656
|
98,845
|
Total UK offices
|
141,648
|
68,952
|
140,545
|
351,145
|
374,820
|
387,238
|
431,943
|
422,207
|
Overseas
|
||||||||
US
|
33,446
|
31,854
|
25,031
|
90,331
|
90,753
|
93,569
|
126,277
|
135,059
|
Rest of the World
|
42,004
|
23,193
|
28,693
|
93,890
|
107,742
|
264,712
|
327,391
|
277,721
|
Total Overseas offices
|
75,450
|
55,047
|
53,724
|
184,221
|
198,495
|
358,281
|
453,668
|
412,780
|
Loans and advances to customers - gross
|
217,098
|
123,999
|
194,269
|
535,366
|
573,315
|
745,519
|
885,611
|
834,987
|
Loan impairment provisions
|
(19,760)
|
(18,055)
|
(17,126)
|
(10,889)
|
(6,449)
|
|||
Loans and advances to customers - net
|
515,606
|
555,260
|
728,393
|
874,722
|
828,538
|
|||
Fixed rate
|
30,924
|
23,452
|
47,752
|
102,128
|
110,364
|
238,756
|
183,693
|
351,336
|
Variable rate
|
186,174
|
100,547
|
146,517
|
433,238
|
462,951
|
506,763
|
701,918
|
483,651
|
Loans and advances to customers - gross
|
217,098
|
123,999
|
194,269
|
535,366
|
573,315
|
745,519
|
885,611
|
834,987
|
2011
£m
|
2010
£m
|
2009
£m
|
2008
£m
|
2007
£m
|
|
Provisions at the beginning of the year
|
|||||
Domestic
|
8,199
|
6,670
|
4,474
|
3,258
|
3,037
|
Foreign
|
9,983
|
10,613
|
6,542
|
3,194
|
898
|
18,182
|
17,283
|
11,016
|
6,452
|
3,935
|
|
Transfer to disposal groups
|
|||||
Domestic
|
(773)
|
(25)
|
—
|
—
|
—
|
Foreign
|
—
|
(47)
|
(324)
|
(767)
|
—
|
(773)
|
(72)
|
(324)
|
(767)
|
—
|
|
Currency translation and other adjustments
|
|||||
Domestic
|
(3)
|
(79)
|
(228)
|
107
|
5
|
Foreign
|
(280)
|
122
|
(302)
|
1,334
|
178
|
(283)
|
43
|
(530)
|
1,441
|
183
|
|
Disposals of subsidiaries
|
|||||
Domestic
|
—
|
—
|
—
|
(108)
|
10
|
Foreign
|
8
|
(2,172)
|
(65)
|
(70)
|
2,211
|
8
|
(2,172)
|
(65)
|
(178)
|
2,221
|
|
Amounts written-off
|
|||||
Domestic
|
(2,374)
|
(2,252)
|
(2,895)
|
(1,446)
|
(1,222)
|
Foreign
|
(2,153)
|
(3,790)
|
(4,044)
|
(1,702)
|
(789)
|
(4,527)
|
(6,042)
|
(6,939)
|
(3,148)
|
(2,011)
|
|
Recoveries of amounts previously written-off
|
|||||
Domestic
|
158
|
151
|
175
|
116
|
158
|
Foreign
|
369
|
260
|
224
|
203
|
184
|
527
|
411
|
399
|
319
|
342
|
|
Charged to income statement - continuing operations (1)
|
|||||
Domestic
|
2,749
|
3,948
|
5,370
|
2,701
|
1,395
|
Foreign
|
4,492
|
5,196
|
7,720
|
3,777
|
508
|
7,241
|
9,144
|
13,090
|
6,478
|
1,903
|
|
Charged to income statement - discontinued operations
|
|||||
Domestic
|
—
|
—
|
—
|
(3)
|
25
|
Foreign
|
(8)
|
42
|
1,044
|
616
|
18
|
(8)
|
42
|
1,044
|
613
|
43
|
|
Unwind of discount (recognised in interest income)
|
|||||
Domestic
|
(220)
|
(214)
|
(226)
|
(151)
|
(150)
|
Foreign
|
(264)
|
(241)
|
(182)
|
(43)
|
(14)
|
(484)
|
(455)
|
(408)
|
(194)
|
(164)
|
|
Provisions at the end of the year (2)
|
|||||
Domestic
|
7,728
|
8,199
|
6,670
|
4,474
|
3,258
|
Foreign
|
12,155
|
9,983
|
10,613
|
6,542
|
3,194
|
19,883
|
18,182
|
17,283
|
11,016
|
6,452
|
|
Gross loans and advances to customers
|
|||||
Domestic
|
261,203
|
287,070
|
297,347
|
312,287
|
323,362
|
Foreign
|
274,163
|
286,245
|
448,172
|
573,324
|
511,625
|
535,366
|
573,315
|
745,519
|
885,611
|
834,987
|
2011
|
2010
|
2009
|
2008
|
2007
|
|
Closing customer provisions as a % of gross loans and advances to customers (3)
|
|||||
Domestic
|
2.96%
|
2.86%
|
2.24%
|
1.43%
|
1.01%
|
Foreign
|
4.39%
|
3.44%
|
2.33%
|
1.12%
|
0.62%
|
Total
|
3.69%
|
3.15%
|
2.30%
|
1.23%
|
0.77%
|
Customer charge to income statement as a % of gross loans and advances to customers (3)
|
|||||
Domestic
|
1.05%
|
1.38%
|
1.81%
|
0.86%
|
0.44%
|
Foreign
|
1.64%
|
1.82%
|
1.95%
|
0.75%
|
0.10%
|
Total
|
1.35%
|
1.60%
|
1.89%
|
0.79%
|
0.23%
|
(1)
|
There were no amounts relating to loans and advances to banks (2010 - £13 million release; 2009 - £34 million charge; 2008 - £118 million charge; 2007 - nil).
|
(2)
|
Includes closing provisions against loans and advances to banks of £123 million (2010 - £127 million; 2009 - £157 million; 2008 - £127 million; 2007 - £3 million).
|
(3)
|
For the purpose of these ratios, closing customer provisions and customer charge relating to loans and advances to banks are excluded.
|
2011
£m
|
2010
£m
|
2009
£m
|
2008
£m
|
2007
£m
|
|
Loan impairment provisions at end of year
|
|||||
Customers
|
19,760
|
18,055
|
17,126
|
10,889
|
6,449
|
Banks
|
123
|
127
|
157
|
127
|
3
|
19,883
|
18,182
|
17,283
|
11,016
|
6,452
|
|
Average loans and advances to customers (gross)
|
578,057
|
610,131
|
821,155
|
858,333
|
567,900
|
As a % of average loans and advances to customers during the year
|
|||||
Total customer provisions charged to income statement
|
1.3%
|
1.5%
|
1.6%
|
0.7%
|
0.4%
|
Amounts written-off (net of recoveries) - customers
|
0.7%
|
0.9%
|
0.8%
|
0.3%
|
0.3%
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||
Closing
provision
|
% of
loans
to total
loans
|
Closing
provision
|
% of
loans
to total
loans
|
Closing
provision
|
% of
loans
to total
loans
|
Closing
provision
|
% of
loans
to total
loans
|
Closing
provision
|
% of
loans
to total
loans
|
|||||
£m
|
%
|
£m
|
%
|
£m
|
%
|
£m
|
%
|
£m
|
%
|
|||||
Domestic
|
||||||||||||||
Central and local government
|
—
|
0.9
|
—
|
0.7
|
—
|
0.4
|
—
|
0.3
|
—
|
0.4
|
||||
Manufacturing
|
135
|
1.3
|
100
|
1.6
|
153
|
1.5
|
127
|
1.7
|
93
|
1.6
|
||||
Construction
|
502
|
0.9
|
605
|
1.1
|
355
|
1.0
|
254
|
1.1
|
75
|
1.2
|
||||
Finance
|
40
|
7.3
|
98
|
6.8
|
26
|
4.9
|
67
|
4.8
|
52
|
8.4
|
||||
Service industries and
business activities
|
1,218
|
6.6
|
1,073
|
8.0
|
962
|
7.0
|
778
|
6.6
|
562
|
6.5
|
||||
Agriculture, forestry and
fishing
|
36
|
0.5
|
27
|
0.5
|
20
|
0.4
|
19
|
0.3
|
21
|
0.3
|
||||
Property
|
2,657
|
6.2
|
2,071
|
7.3
|
908
|
6.6
|
490
|
5.9
|
85
|
6.0
|
||||
Residential mortgages
|
384
|
18.7
|
302
|
17.6
|
196
|
12.4
|
36
|
9.1
|
36
|
8.8
|
||||
Personal lending
|
1,919
|
3.7
|
2,504
|
4.1
|
2,527
|
3.4
|
2,235
|
3.0
|
2,054
|
3.4
|
||||
Finance leases and
instalment credit
|
366
|
2.1
|
435
|
2.3
|
341
|
2.2
|
194
|
2.0
|
132
|
1.9
|
||||
Accrued interest
|
—
|
0.1
|
—
|
0.1
|
—
|
0.1
|
—
|
0.3
|
—
|
0.3
|
||||
Total domestic
|
7,257
|
48.3
|
7,215
|
50.1
|
5,488
|
39.9
|
4,200
|
35.1
|
3,110
|
38.8
|
||||
Foreign
|
10,517
|
51.7
|
8,190
|
49.9
|
8,562
|
60.1
|
4,745
|
64.9
|
2,289
|
61.2
|
||||
Impaired book provisions
|
17,774
|
100.0
|
15,405
|
100.0
|
14,050
|
100.0
|
8,945
|
100.0
|
5,399
|
100.0
|
||||
Latent book provisions
|
1,986
|
2,650
|
3,076
|
1,944
|
1,050
|
|||||||||
Total provisions
|
19,760
|
18,055
|
17,126
|
10,889
|
6,449
|
2011
£m
|
2010
£m
|
2009
£m
|
2008
£m
|
2007
£m
|
|
Domestic
|
|||||
Manufacturing
|
114
|
94
|
217
|
61
|
29
|
Construction
|
228
|
110
|
243
|
51
|
21
|
Finance
|
24
|
6
|
105
|
31
|
47
|
Service industries and business activities
|
358
|
411
|
702
|
299
|
190
|
Agriculture, forestry and fishing
|
4
|
5
|
3
|
5
|
4
|
Property
|
490
|
395
|
320
|
34
|
9
|
Residential mortgages
|
23
|
16
|
2
|
1
|
—
|
Personal lending
|
1,004
|
1,148
|
1,188
|
938
|
909
|
Finance leases and instalment credit
|
129
|
67
|
115
|
26
|
13
|
Total domestic
|
2,374
|
2,252
|
2,895
|
1,446
|
1,222
|
Foreign
|
2,153
|
3,790
|
4,044
|
1,702
|
789
|
Total write-offs
|
4,527
|
6,042
|
6,939
|
3,148
|
2,011
|
2011
£m
|
2010
£m
|
2009
£m
|
2008
£m
|
2007
£m
|
|
Domestic
|
|||||
Manufacturing
|
4
|
2
|
1
|
2
|
—
|
Construction
|
6
|
1
|
—
|
—
|
—
|
Finance
|
—
|
—
|
2
|
2
|
—
|
Service industries and business activities
|
10
|
7
|
13
|
12
|
7
|
Property
|
8
|
4
|
—
|
—
|
—
|
Residential mortgages
|
9
|
6
|
3
|
—
|
—
|
Personal lending
|
111
|
128
|
99
|
96
|
143
|
Finance leases and instalment credit
|
10
|
3
|
57
|
4
|
8
|
Total domestic
|
158
|
151
|
175
|
116
|
158
|
Foreign
|
369
|
260
|
224
|
203
|
184
|
Total recoveries
|
527
|
411
|
399
|
319
|
342
|
2011
£m
|
2010
£m
|
2009
£m
|
2008
£m
|
2007
£m
|
|
Renegotiated loans (1)
|
7,674
|
5,758
|
2,698
|
2,637
|
930
|
(1)
|
Restructured loan data include only those arrangements above thresholds set individually by the divisions, ranging from nil to £10 million.
|
2011
£m
|
2010
£m
|
2009
£m
|
2008
£m
|
2007
£m
|
|
Impaired loans (2)
|
|||||
Domestic
|
14,528
|
15,471
|
13,572
|
8,588
|
5,599
|
Foreign
|
24,219
|
20,230
|
21,453
|
10,891
|
4,763
|
Total
|
38,747
|
35,701
|
35,025
|
19,479
|
10,362
|
Accruing loans which are contractually overdue 90 days or more as to
principal or interest
|
|||||
Domestic
|
1,697
|
2,363
|
2,224
|
1,201
|
217
|
Foreign
|
401
|
534
|
1,000
|
581
|
152
|
Total
|
2,098
|
2,897
|
3,224
|
1,782
|
369
|
Total risk elements in lending
|
40,845
|
38,598
|
38,249
|
21,261
|
10,731
|
Closing provisions for impairment as a % of total risk elements in lending
|
49%
|
47%
|
46%
|
52%
|
60%
|
Risk elements in lending as a % of gross lending to customers excluding
reverse repos (3)
|
8.6%
|
7.3%
|
5.4%
|
2.5%
|
1.6%
|
(1)
|
For the analysis above, 'Domestic' consists of the United Kingdom domestic transactions of the Group. 'Foreign' comprises the Group's transactions conducted through offices outside the UK and through those offices in the UK specifically organised to service international banking transactions.
|
(2)
|
The write-off of impaired loans affects the closing provisions for impairment as a % of total risk elements in lending (the coverage ratio). The coverage ratio reduces if the loan written off carries a higher than average provision and increases if the loan written off carries a lower than average provision.
|
(3)
|
Includes REIL and gross lending relating to disposal groups.
|
2011
£m
|
2010
£m
|
2009
£m
|
2008
£m
|
2007
£m
|
|
Gross income not recognised but which would have been recognised under the
original terms of impaired loans
|
|||||
Domestic
|
636
|
579
|
625
|
393
|
390
|
Foreign
|
964
|
830
|
1,032
|
338
|
64
|
1,600
|
1,409
|
1,657
|
731
|
454
|
|
Interest on impaired loans included in net interest income
|
|||||
Domestic
|
220
|
214
|
226
|
150
|
165
|
Foreign
|
264
|
241
|
182
|
42
|
15
|
484
|
455
|
408
|
192
|
180
|
2011
£m
|
2010
£m
|
2009
£m
|
2008
£m
|
2007
£m
|
|
Potential problem loans
|
739
|
633
|
1,009
|
226
|
671
|
2011
£m
|
2010
£m
|
2009
£m
|
|
UK
|
|||
Domestic
|
|||
Demand deposits
|
|||
- interest-free
|
63,875
|
66,608
|
45,855
|
- interest-bearing
|
111,274
|
136,359
|
136,157
|
Time deposits
|
|||
- savings
|
79,310
|
70,774
|
67,450
|
- other
|
61,651
|
59,557
|
65,937
|
Overseas residents
|
|||
Demand deposits
|
|||
- interest-free
|
2,965
|
2,512
|
1,072
|
- interest-bearing
|
20,773
|
12,530
|
13,618
|
Time deposits
|
|||
- savings
|
1,693
|
1,512
|
1,288
|
- other
|
59,105
|
46,023
|
61,341
|
Total UK offices
|
400,646
|
395,875
|
392,718
|
Overseas
|
|||
Demand deposits
|
|||
- interest-free
|
30,780
|
29,919
|
36,458
|
- interest-bearing
|
44,413
|
43,890
|
91,482
|
Time deposits
|
|||
- savings
|
25,296
|
24,472
|
78,423
|
- other
|
110,624
|
115,327
|
157,265
|
Total overseas offices
|
211,113
|
213,608
|
363,628
|
Total deposits
|
611,759
|
609,483
|
756,346
|
Held-for-trading
|
137,326
|
116,189
|
106,477
|
Designated as at fair value through profit or loss
|
5,627
|
4,824
|
8,580
|
Amortised cost
|
468,806
|
488,470
|
641,289
|
Total deposits
|
611,759
|
609,483
|
756,346
|
Overseas
|
|||
US
|
135,919
|
135,642
|
126,075
|
Rest of the World
|
75,194
|
77,966
|
237,553
|
Total overseas offices
|
211,113
|
213,608
|
363,628
|
2011
|
Within
3 months
£m
|
Over 3
months
but within
6 months
£m
|
Over 6
months
but within
12 months
£m
|
Over
12 months
£m
|
Total
£m
|
UK based companies and branches
|
|||||
Certificates of deposit
|
6,092
|
1,367
|
949
|
331
|
8,739
|
Other time deposits
|
23,082
|
4,080
|
3,070
|
10,816
|
41,048
|
Overseas based companies and branches
|
|||||
Certificates of deposit
|
6,689
|
666
|
553
|
169
|
8,077
|
Other time deposits
|
15,413
|
3,671
|
2,930
|
5,439
|
27,453
|
51,276
|
9,784
|
7,502
|
16,755
|
85,317
|
2011
|
0-3 months
£m
|
3-12 months
£m
|
1-3 years
£m
|
3-5 years
£m
|
5-10 years
£m
|
10-20 years
£m
|
Operating leases
|
208
|
260
|
802
|
651
|
1,234
|
1,480
|
Contractual obligations to purchase goods or services
|
111
|
372
|
548
|
93
|
6
|
—
|
319
|
632
|
1,350
|
744
|
1,240
|
1,480
|
|
2010
|
||||||
Operating leases
|
132
|
365
|
837
|
678
|
1,178
|
1,714
|
Contractual obligations to purchase goods or services
|
104
|
336
|
484
|
26
|
—
|
—
|
236
|
701
|
1,321
|
704
|
1,178
|
1,714
|
US dollars per £1
|
February
2012
|
January
2012
|
December
2011
|
November
2011
|
October
2011
|
September
2011
|
Noon Buying Rate
|
||||||
High
|
1.5951
|
1.5754
|
1.5698
|
1.6076
|
1.6141
|
1.6190
|
Low
|
1.5677
|
1.5301
|
1.5386
|
1.5467
|
1.5398
|
1.5358
|
2011
|
2010
|
2009
|
2008
|
2007
|
||
Noon Buying Rate
|
||||||
Period end rate
|
1.5537
|
1.5392
|
1.6167
|
1.4619
|
1.9843
|
|
Average rate for the year (1)
|
1.6105
|
1.5415
|
1.5707
|
1.8424
|
2.0073
|
|
Consolidation rate (2)
|
||||||
Period end rate
|
1.5475
|
1.5524
|
1.6222
|
1.4604
|
2.0043
|
|
Average rate for the year
|
1.6039
|
1.5455
|
1.5657
|
1.8528
|
2.0015
|
(1)
|
The average of the Noon Buying Rates on the last US business day of each month during the year.
|
(2)
|
The rates used by the Group for translating US dollars into sterling in the preparation of its financial statements.
|
(3)
|
On 23 March 2012, the Noon Buying Rate was £1.00 = US$1.5864.
|
(i)
|
provide all such assistance and information and data as is reasonably requested which is pertinent to the implementation of the APS and the Royal Bank's potential participation in the APS;
|
(ii)
|
provide, as soon as practicable, an indicative list of the assets, commitments and exposures that the Royal Bank propose to include within the APS with a view to agreeing such list by 30 April 2009;
|
(iii)
|
provide, as promptly as practicable, information and data relating to the Proposed Assets reasonably requested for due diligence purposes and to provide certain other information concerning the Group's business and the financial performance and risk of the Proposed Assets;
|
(iv)
|
provide access to the Group's premises, books, records, senior executives, relevant personnel and professional advisers on reasonable terms;
|
(v)
|
consult with HM Treasury regarding the management and operations of the Proposed Assets and to ensure that the management of the Proposed Assets is in accordance with usual business practices and also without regard to the possible benefits under the APS;
|
(vi)
|
develop and, subject to market conditions, implement a liability management plan which is designed to enable the Group to meet certain Core Tier 1 capital targets for 2009; and
|
(vii)
|
use best endeavours (giving regard to reasonable operational requirements) to maintain regular, adequate and effective monitoring, reporting, risk management and audit controls and procedures in order, among other things, to ensure that risks relating to key business processes which affect the Proposed Assets are identified, assessed and reported and are managed and mitigated appropriately.
|
Persons depositing or withdrawing shares must pay:
|
For:
|
$5.00 (or less) per 100 ADSs (or portion of 100 ADSs)
|
· Issuance of ADSs, including issuances resulting from a distribution of shares or rights or other property.
|
· Cancellation of ADSs for the purpose of withdrawal, including if the deposit agreement terminates.
|
|
$0.02 (or less) per ADS
|
· Any cash distribution to ADS registered holders.
|
A fee equivalent to the fee that would be payable if securities distributed to you had been shares and the shares had been deposited for issuance of ADSs
|
· Distribution of securities distributed to holders of securities of deposited securities to ADS registered holders.
|
Registration or transfer fees
|
· Transfer and registration of shares on our share register to or from the name of the depository or its agent when you deposit or withdraw shares.
|
Expenses of the depository
|
· Cable, telex and facsimile transmissions (when expressly provided in the deposit agreement).
|
· Converting foreign currency to U.S. dollars.
|
|
Taxes and other governmental charges the depositary or the custodian have to pay on any ADS or share underlying an ADS, for example, stock transfer taxes, stamp duty or withholding taxes
|
· As necessary.
|
Any charges incurred by the depository or its agents for servicing the deposited securities
|
· As necessary.
|
·
|
result in significant market dislocation;
|
·
|
heighten counterparty risk;
|
·
|
affect adversely the management of market risk and in particular asset and liability management due, in part, to redenomination of financial assets and liabilities; and
|
·
|
have a material adverse effect on the Group’s financial condition, results of operations and prospects.
|
·
|
the transaction in the UK of regualatory and supervisory powers from the FSA to the Financial conduct Authority for conduct of business supervision and the Prudential Regulatory Authority for capital and liquidity supervision in 2013;
|
·
|
the monetary, fiscal, interest rate and other policies of central banks and other governmental or regulatory bodies;
|
·
|
requirements to separate retail banking from investment banking, and restrictions on proprietary trading and similar activities within a commercial bank and/or a group which contains a commercial bank;
|
·
|
the design and potential implementation of government mandated resolution or insolvency regimes;
|
·
|
the imposition of government imposed requirements with respect to lending to the UK SME market and larger commercial and corporate entities and residential mortgage lending;
|
·
|
requirements to operate in a way that prioritises objectives other than shareholder value creation;
|
·
|
changes to financial reporting standards (including accounting standards), corporate governance requirements, corporate structures and conduct of business rules;
|
·
|
the imposition of restrictions on the Group’s ability to compensate its senior management and other employees;
|
·
|
regulations relating to, and enforcement of, anti-bribery, anti-money laundering, anti-terrorism or other similar sanctions regimes;
|
·
|
rules relating to foreign ownership, expropriation, nationalisation and confiscation of assets;
|
·
|
other requirements or policies affecting the Group’s profitability, such as the imposition of onerous compliance obligations, further restrictions on business growth or pricing;
|
·
|
the introduction of, and changes to, taxes, levies or fees applicable to the Group’s operations (such as the imposition of financial activities taxes and changes in tax rates that reduce the value of deferred tax assets); and
|
·
|
the regulation or endorsement of credit ratings used in the EU (whether issued by agencies in EU member states or in other countries, such as the US).
|
420
|
Financial calendar
|
420
|
Shareholder enquiries
|
421
|
Analyses of ordinary shareholders
|
422
|
Trading market
|
425
|
Dividend history
|
426
|
Taxation for US Holders
|
429
|
Exchange controls
|
430
|
Memorandum and Articles of Association
|
439
|
Incorporation and registration
|
439
|
Documents on display
|
440
|
Glossary of terms
|
448
|
Index
|
451
|
Important addresses
|
451
|
Principal offices
|
Annual General Meeting
|
30 May 2012
|
RBS Conference Centre
RBS Gogarburn
|
|
Edinburgh, EH12 1HQ
|
|
Interim results
|
3 August 2012
|
Payment dates
|
|
Cumulative preference shares
|
31 May and 31 December 2012
|
Non-cumulative preference shares
|
30 March, 29 June, 28 September
|
and 31 December 2012
|
|
Ex-dividend date
|
|
Cumulative preference shares
|
2 May 2012
|
Record date
|
|
Cumulative preference shares
|
4 May 2012
|
·
|
holding enquiry - view balances, values, history, payments and reinvestments;
|
·
|
address change - change your registered address;
|
·
|
e-Comms sign-up - choose to receive email notification when your shareholder communications become available instead of paper communications;
|
·
|
outstanding payments - reissue any uncashed payments using our online replacement service; and
|
·
|
downloadable forms - including stock transfer and change of address forms.
|
·
|
get the name of the person and organisation contacting you;
|
·
|
check the FSA Register at www.fsa.gov.uk/fsaregister to ensure they are authorised;
|
·
|
use the details on the FSA Register to contact the firm;
|
·
|
call the FSA Consumer Helpline on 0845 606 1234 if there are no contact details on the Register or you are told they are out of date;
|
·
|
search our list of unauthorised firms and individuals to avoid doing business with; and
|
·
|
remember if it sounds too good to be true, it probably is.
|
Analyses of ordinary shareholders
At 31 December 2011
|
Shareholdings
|
Number
of shares
- millions
|
%
|
Individuals
|
214,369
|
1,350.6
|
2.3
|
Banks and nominee companies
|
14,835
|
57,265.1
|
96.7
|
Investment trusts
|
144
|
38.5
|
0.1
|
Insurance companies
|
171
|
6.0
|
—
|
Other companies
|
1,351
|
109.5
|
0.2
|
Pension trusts
|
36
|
23.5
|
—
|
Other corporate bodies
|
94
|
435.2
|
0.7
|
231,000
|
59,228.4
|
100.0
|
|
Range of shareholdings:
|
|||
1 - 1,000
|
74,654
|
32.1
|
0.1
|
1,001 - 10,000
|
125,097
|
466.2
|
0.8
|
10,001 - 100,000
|
29,372
|
677.1
|
1.1
|
100,001 - 1,000,000
|
1,212
|
332.7
|
0.5
|
1,000,001 - 10,000,000
|
448
|
1,528.1
|
2.6
|
10,000,001 and over
|
217
|
56,192.2
|
94.9
|
231,000
|
59,228.4
|
100.0
|
Figures in US$
|
Series F ADSs
|
Series H ADSs
|
Series L ADSs
|
Series M ADSs
|
Series N ADSs
|
Series P ADSs
|
Series Q ADSs
|
Series R ADSs
|
Series S ADSs
|
Series T ADSs
|
Series U ADSs
|
PROs (1)
|
|
By month
|
|||||||||||||
Feb 2012
|
High
|
23.54
|
21.95
|
19.10
|
16.15
|
15.93
|
15.86
|
16.79
|
16.01
|
16.72
|
18.45
|
71.38
|
79.73
|
Low
|
21.65
|
19.76
|
17.12
|
14.95
|
14.80
|
14.78
|
15.75
|
14.73
|
15.31
|
17.41
|
65.00
|
69.95
|
|
Jan 2012
|
High
|
21.28
|
19.75
|
16.73
|
15.53
|
15.40
|
15.38
|
16.04
|
15.45
|
15.78
|
17.25
|
68.50
|
72.22
|
Low
|
17.60
|
16.76
|
15.46
|
11.63
|
11.53
|
11.41
|
12.24
|
11.41
|
11.83
|
13.08
|
53.63
|
66.58
|
|
Dec 2011
|
High
|
18.15
|
17.08
|
16.15
|
12.20
|
12.00
|
11.90
|
12.95
|
11.90
|
12.45
|
13.58
|
56.50
|
69.89
|
Low
|
16.21
|
15.35
|
13.87
|
11.26
|
11.15
|
10.99
|
11.87
|
10.74
|
11.48
|
12.72
|
53.50
|
66.25
|
|
Nov 2011
|
High
|
19.29
|
18.37
|
15.56
|
13.40
|
13.25
|
13.00
|
13.72
|
13.00
|
13.50
|
14.81
|
62.00
|
72.14
|
Low
|
16.50
|
15.72
|
14.52
|
11.02
|
10.89
|
10.70
|
11.72
|
10.52
|
11.16
|
12.11
|
55.00
|
66.33
|
|
Oct 2011
|
High
|
20.36
|
19.50
|
16.70
|
13.87
|
13.87
|
13.59
|
14.40
|
13.73
|
14.14
|
15.75
|
65.00
|
67.00
|
Low
|
16.70
|
16.10
|
14.99
|
10.21
|
10.20
|
10.01
|
10.73
|
10.01
|
10.40
|
11.63
|
46.00
|
63.58
|
|
Sep 2011
|
High
|
20.87
|
20.00
|
16.98
|
13.78
|
13.73
|
13.50
|
14.35
|
13.35
|
14.01
|
15.10
|
61.75
|
76.75
|
Low
|
17.36
|
16.80
|
15.37
|
10.31
|
10.11
|
9.97
|
10.62
|
9.98
|
10.22
|
11.43
|
48.00
|
67.00
|
|
By quarter
|
|||||||||||||
2011: Q4
|
High
|
20.36
|
19.50
|
16.70
|
13.87
|
13.87
|
13.59
|
14.40
|
13.73
|
14.14
|
15.75
|
65.00
|
72.14
|
Low
|
16.21
|
15.35
|
13.87
|
10.21
|
10.20
|
10.01
|
10.73
|
10.01
|
10.40
|
11.63
|
46.00
|
63.58
|
|
2011: Q3
|
High
|
23.95
|
22.47
|
18.49
|
17.47
|
17.39
|
16.84
|
17.65
|
16.86
|
17.51
|
18.96
|
78.25
|
91.91
|
Low
|
17.36
|
16.80
|
14.93
|
10.31
|
10.11
|
9.97
|
10.62
|
9.98
|
10.22
|
11.43
|
48.00
|
67.00
|
|
2011: Q2
|
High
|
25.05
|
23.95
|
19.40
|
18.80
|
18.82
|
18.40
|
19.40
|
18.35
|
18.88
|
20.60
|
84.00
|
96.69
|
Low
|
23.34
|
21.99
|
17.74
|
16.55
|
16.50
|
15.96
|
16.87
|
15.86
|
16.75
|
18.05
|
75.50
|
89.03
|
|
2011: Q1
|
High
|
23.90
|
22.83
|
19.27
|
17.82
|
17.80
|
17.57
|
18.25
|
17.34
|
17.95
|
19.62
|
79.50
|
93.70
|
Low
|
21.85
|
20.70
|
17.40
|
15.03
|
14.99
|
14.95
|
15.30
|
14.98
|
15.13
|
16.47
|
65.50
|
83.75
|
|
2010: Q4
|
High
|
23.97
|
23.71
|
19.47
|
17.75
|
17.73
|
17.77
|
17.91
|
17.75
|
17.73
|
18.64
|
78.25
|
97.06
|
Low
|
21.19
|
20.35
|
16.60
|
14.70
|
14.55
|
14.47
|
15.03
|
14.40
|
14.84
|
16.16
|
66.00
|
86.13
|
|
2010: Q3
|
High
|
23.97
|
23.85
|
19.88
|
16.80
|
16.83
|
16.71
|
17.59
|
16.68
|
17.39
|
18.44
|
75.00
|
95.10
|
Low
|
20.73
|
17.14
|
14.12
|
10.95
|
10.91
|
10.75
|
11.24
|
10.80
|
10.99
|
11.90
|
56.50
|
75.25
|
|
2010: Q2
|
High
|
21.20
|
19.90
|
16.63
|
14.15
|
14.11
|
14.13
|
14.54
|
14.13
|
14.35
|
15.40
|
65.75
|
85.13
|
Low
|
17.33
|
16.51
|
13.35
|
11.06
|
11.15
|
11.05
|
11.35
|
11.14
|
11.18
|
12.07
|
53.00
|
73.25
|
|
2010: Q1
|
High
|
20.51
|
19.58
|
16.61
|
14.23
|
13.95
|
14.07
|
14.21
|
13.92
|
14.12
|
14.94
|
66.00
|
84.75
|
Low
|
16.57
|
15.10
|
13.67
|
11.35
|
11.23
|
11.15
|
11.68
|
11.02
|
11.65
|
12.56
|
54.00
|
67.13
|
|
By year
|
|||||||||||||
2011
|
High
|
25.05
|
23.95
|
19.40
|
18.80
|
18.82
|
18.40
|
19.40
|
18.35
|
18.88
|
20.60
|
84.00
|
96.69
|
Low
|
16.21
|
15.35
|
13.87
|
10.21
|
10.11
|
9.97
|
10.62
|
9.98
|
10.22
|
11.43
|
46.00
|
63.58
|
|
2010
|
High
|
23.97
|
23.85
|
19.88
|
17.75
|
17.73
|
17.77
|
17.91
|
17.75
|
17.73
|
18.64
|
78.25
|
97.06
|
Low
|
16.57
|
15.10
|
13.35
|
10.95
|
10.91
|
10.75
|
11.24
|
10.80
|
10.99
|
11.90
|
53.00
|
67.13
|
|
2009
|
High
|
18.30
|
16.46
|
13.65
|
14.07
|
14.11
|
13.91
|
15.15
|
13.63
|
14.45
|
16.48
|
57.50
|
69.25
|
Low
|
3.00
|
2.77
|
2.21
|
2.63
|
2.55
|
2.43
|
2.64
|
2.37
|
2.58
|
2.78
|
8.98
|
20.00
|
|
2008
|
High
|
25.74
|
25.30
|
22.27
|
24.12
|
24.01
|
23.85
|
24.95
|
23.52
|
24.66
|
25.66
|
105.61
|
107.55
|
Low
|
5.10
|
5.00
|
4.37
|
4.51
|
4.20
|
4.50
|
4.34
|
4.16
|
4.36
|
5.43
|
39.84
|
53.60
|
|
2007
|
High
|
26.50
|
25.85
|
24.75
|
25.99
|
25.75
|
25.83
|
26.91
|
25.50
|
25.20
|
25.48
|
107.98
|
122.07
|
Low
|
23.60
|
22.70
|
17.90
|
19.68
|
19.50
|
19.25
|
20.71
|
18.96
|
20.26
|
22.61
|
98.34
|
100.49
|
(1)
|
Price quoted as a % of US$1,000 nominal.
|
By month
|
£
|
By quarter
|
£
|
By year
|
£
|
|||||
February 2012
|
High
|
0.2909
|
2011: Q4
|
High
|
0.2727
|
|
2011
|
High
|
0.4900
|
|
Low
|
0.2665
|
Low
|
0.1734
|
Low
|
0.1734
|
|||||
January 2012
|
High
|
0.2814
|
2011: Q3
|
High
|
0.3980
|
2010
|
High
|
0.5804
|
||
Low
|
0.2007
|
Low
|
0.1967
|
Low
|
0.3125
|
|||||
December 2011
|
High
|
0.2277
|
2011: Q2
|
High
|
0.4443
|
2009
|
High
|
0.5765
|
||
Low
|
0.1940
|
Low
|
0.3509
|
Low
|
0.1030
|
|||||
November 2011
|
High
|
0.2312
|
2011: Q1
|
High
|
0.4900
|
2008
|
High
|
3.7054
|
||
Low
|
0.1734
|
Low
|
0.3950
|
Low
|
0.4140
|
|||||
October 2011
|
High
|
0.2727
|
2010: Q4
|
High
|
0.4949
|
2007
|
High
|
6.0208
|
||
Low
|
0.2152
|
Low
|
0.3759
|
Low
|
3.3265
|
|||||
September 2011
|
High
|
0.2625
|
2010: Q3
|
High
|
0.5210
|
|||||
Low
|
0.2077
|
Low
|
0.3896
|
|||||||
2010: Q2
|
High
|
0.5804
|
||||||||
Low
|
0.4143
|
|||||||||
2010: Q1
|
High
|
0.4560
|
||||||||
Low
|
0.3125
|
By month
|
US$
|
By quarter
|
US$
|
By year
|
US$
|
|||||
February 2012
|
High
|
9.19
|
2011: Q4
|
High
|
9.06
|
2011
|
High
|
15.83
|
||
Low
|
8.43
|
|
Low
|
5.36
|
Low
|
5.36
|
||||
January 2012
|
High
|
8.71
|
2011: Q3
|
High
|
12.86
|
2010
|
High
|
17.30
|
||
Low
|
6.25
|
Low
|
6.43
|
Low
|
9.89
|
|||||
December 2011
|
High
|
7.12
|
2011: Q2
|
High
|
14.48
|
2009
|
High
|
18.95
|
||
Low
|
5.95
|
Low
|
11.34
|
Low
|
3.33
|
|||||
November 2011
|
High
|
7.44
|
|
2011: Q1
|
High
|
15.83
|
2008
|
High
|
149.05
|
|
Low
|
5.36
|
Low
|
12.40
|
Low
|
12.20
|
|||||
October 2011
|
High
|
9.06
|
2010: Q4
|
High
|
15.67
|
|||||
Low
|
6.68
|
Low
|
11.76
|
|||||||
September 2011
|
High
|
8.32
|
2010: Q3
|
High
|
16.68
|
|||||
Low
|
6.76
|
Low
|
12.14
|
|||||||
2010: Q2
|
High
|
17.30
|
||||||||
Low
|
11.91
|
|||||||||
2010: Q1
|
High
|
13.61
|
||||||||
Low
|
9.89
|
Amount per share
|
2011
$
|
2011
£
|
2010
£
|
2009
£
|
2008
£
|
2007
£
|
Non-cumulative preference shares of US$0.01
|
||||||
- Series E (redeemed January 2007) (1)
|
—
|
—
|
—
|
—
|
—
|
0.04
|
- Series F (1)
|
1.91
|
1.19
|
1.06
|
1.22
|
1.04
|
0.96
|
- Series G (redeemed January 2007) (1)
|
—
|
—
|
—
|
—
|
—
|
0.04
|
- Series H (1)
|
1.81
|
1.13
|
1.03
|
1.15
|
0.99
|
0.91
|
- Series K (redeemed January 2007) (1)
|
—
|
—
|
—
|
—
|
—
|
0.04
|
- Series L (1)
|
1.44
|
0.90
|
0.86
|
0.92
|
0.78
|
0.72
|
- Series M (2)
|
—
|
—
|
0.26
|
1.02
|
0.89
|
0.80
|
- Series N (2)
|
—
|
—
|
0.26
|
1.01
|
0.88
|
0.79
|
- Series P (2)
|
—
|
—
|
0.25
|
0.99
|
0.87
|
0.78
|
- Series Q (2)
|
—
|
—
|
0.27
|
1.07
|
0.94
|
0.84
|
- Series R (2)
|
—
|
—
|
0.25
|
0.97
|
0.85
|
0.77
|
- Series S (2)
|
—
|
—
|
0.27
|
1.05
|
0.92
|
0.41
|
- Series T (2)
|
—
|
—
|
0.29
|
1.15
|
1.01
|
0.23
|
- Series U (2)
|
—
|
—
|
2,474
|
5,019
|
3,935
|
—
|
Non-cumulative convertible preference shares of US$0.01
|
||||||
- Series 1 (1)
|
91.18
|
56.87
|
59.98
|
60.33
|
49.66
|
45.58
|
Non-cumulative preference shares of €0.01
|
||||||
- Series 1 (2)
|
—
|
—
|
—
|
49.46
|
46.53
|
39.63
|
- Series 2 (2)
|
—
|
—
|
—
|
46.00
|
41.79
|
35.52
|
- Series 3 (2)
|
—
|
—
|
—
|
3,125
|
2,782
|
—
|
Non-cumulative convertible preference shares of £0.01
|
||||||
- Series 1 (1)
|
118.48
|
73.87
|
73.87
|
73.87
|
73.87
|
73.87
|
Non-cumulative preference shares of £1
|
||||||
- Series 1 (2)
|
—
|
—
|
—
|
81.62
|
80.73
|
—
|
- Series 2 (redeemed April 2009) (2)
|
—
|
—
|
—
|
54.71
|
—
|
—
|
(1)
|
Classified as subordinated liabilities.
|
(2)
|
Classified as equity.
|
Amount per ordinary share and American Depository Share (1)
|
2011
pence
|
2010
pence
|
2009
pence
|
2008
pence
|
2007
pence
|
Interim (2)
|
—
|
—
|
—
|
—
|
8.5
|
Final (3)
|
—
|
—
|
—
|
—
|
19.3
|
Total
|
—
|
—
|
—
|
—
|
27.8
|
(1)
|
Each American Depository Share represents 20 ordinary shares. As discussed under Trading market, the American Depository Shares were issued in October 2007 and consequently did not receive any dividends prior to the final dividend in respect of 2007.
|
(2)
|
In 2008, the company issued new ordinary shares by way of a capitalisation issue rather than paying an interim dividend.
|
(3)
|
Final dividends were proposed in the indicated year and paid in the following year.
|
Accounting
|
Consolidated financial statements | |||
Accounting developments
|
284
|
Consolidated balance sheet
|
268 | |
Accounting policies
|
273
|
Consolidated cash flow statement
|
272 | |
Critical accounting policies
|
282
|
Consolidated income statement
|
266 | |
Consolidated statement of changes in equity
|
269 | |||
Approval of accounts
|
268 |
Consolidated statement of comprehensive income
|
267 | |
Notes on the consolidated accounts
|
286 | |||
Asset-backed securities
|
136 | |||
Contingent liabilities and commitments
|
359 | |||
Asset Protection Scheme
|
205 | |||
Corporate governance
|
||||
Audit Committee
|
Compliance with the UK Corporate Governance Code
|
254 | ||
Letter from the Chairman of the Group Audit Committee
|
221 |
The Board and its committees
|
210 | |
Report of the Group Audit Committee
|
222 | |||
Debt securities in issue
|
||||
Auditors
|
Risk and balance sheet management
|
133 | ||
Auditor’s remuneration
|
296 |
Notes on the consolidated accounts
|
327 | |
Independent auditor’s report
|
265 | |||
Deposits
|
||||
Available-for-sale financial assets
|
Customer accounts
|
299 | ||
Accounting policies
|
278 |
Deposits by banks
|
299 | |
Notes on the consolidated accounts
|
299 | |||
Derivatives
|
||||
Average balance sheet
|
13 |
Risk and balance sheet management
|
143 | |
Notes on the consolidated accounts
|
325 | |||
Balance sheet
|
||||
Business review
|
53 |
Description of business
|
4 | |
Consolidated
|
268 | |||
Directors
|
||||
Bank levy
|
288 |
Biographies
|
211 | |
Interests in shares
|
262 | |||
Board Risk Committee report
|
Remuneration
|
249 | ||
Letter from the Chairman of the Board Risk Committee
|
Remuneration policy
|
237 | ||
Report of the Board Risk Committee
|
226 |
Report of the directors
|
257 | |
227 |
Service contracts
|
247 | ||
Business divestments
|
||||
Business review
|
5 |
Dividends
|
||
Notes on the consolidated accounts
|
335 |
History
|
425 | |
Notes on the consolidated accounts
|
298 | |||
Capital adequacy
|
||||
Capital ratios
|
57, 69 |
Earnings per share
|
||
Capital resources
|
57, 70 |
Business review
|
9 | |
Notes on the consolidated accounts
|
357 |
Notes on the consolidated accounts
|
298 | |
Cash flow statement
|
Employees
|
|||
Business review
|
56 |
Business review
|
25 | |
Consolidated
|
272 |
Costs
|
288 | |
Notes on the consolidated accounts
|
368, 369 |
Headcount
|
289 | |
Report of the directors
|
257 | |||
Central functions/items
|
4, 47, 370 |
Variable compensation
|
291 | |
Charitable contributions
|
261 |
Financial instruments
|
||
Accounting policies
|
277 | |||
Critical accounting policies
|
283 | |||
Notes on the consolidated accounts
|
299 | |||
Financial Services Compensation Scheme
|
360 |
Financial summary
|
Material contracts
|
398 | ||
Five year financial summary
|
386
|
|||
Net interest income
|
||||
Forward-looking statements
|
3 |
Business review
|
12 | |
Notes on the consolidated accounts
|
286 | |||
Global Banking & Markets
|
4, 41, 370 | |||
Non-Core
|
4, 48, 370 | |||
Global Transaction Services
|
4, 33, 370 | |||
Non-interest income
|
||||
Glossary of terms
|
440 |
Business review
|
17 | |
Notes on the consolidated accounts
|
287 | |||
Going concern
|
||||
Report of the directors
|
259 |
Operating expenses
|
||
Business review
|
18 | |||
Goodwill
|
Notes on the consolidated accounts
|
288 | ||
Accounting policies
|
275 | |||
Notes on the consolidated accounts
|
329, 374 |
Pensions
|
||
Accounting policies
|
274 | |||
Impairment
|
Critical accounting policies
|
283 | ||
Accounting policies
|
278 |
Directors’ pension arrangements
|
251 | |
Business review
|
21 |
Notes on the consolidated accounts
|
292 | |
Critical accounting policies
|
282 |
Pension risk
|
203 | |
Notes on the consolidated accounts
|
323 | |||
Post balance sheet events
|
||||
Income statement
|
261, 378 | |||
Business review
|
9 |
Presentation of information
|
||
Consolidated
|
256 | |||
Property, plant and equipment
|
||||
Insurance claims
|
Accounting policies
|
275 | ||
Accounting policy
|
276 |
Notes on the consolidated accounts
|
332 | |
Business review
|
18 | |||
Critical accounting policies
|
284 |
Provisions
|
||
Notes on the consolidated accounts
|
338 |
Accounting policies
|
277 | |
Notes on the consolidated accounts
|
323 | |||
Insurance premium income
|
||||
Accounting policies
|
276 |
Regulatory developments and reviews
|
397 | |
Business review
|
17 | |||
Notes on the consolidated accounts
|
338 |
Related parties
|
377 | |
Intangible assets
|
Remuneration Committee
|
|||
Accounting policies
|
275 |
Directors’ remuneration report
|
232 | |
Segmental analysis of goodwill
|
374 |
Letter from the Chair of the Remuneration Committee
|
230 | |
Notes on the consolidated accounts
|
329 | |||
Internal control
|
254 | |||
Investigations
|
363 | |||
Litigation
|
361 | |||
Loans and advances
|
||||
Loans and advances to banks
|
299 | |||
Loans and advances to customers
|
299 |
Risk and balance sheet management
|
Short-term borrowings
|
77 | ||
Business risk
|
202
|
|||
Capital management
|
68
|
Statement of changes in equity
|
||
Compliance risk
|
197
|
Consolidated
|
269 | |
Country risk
|
166
|
|||
Credit risk
|
92
|
Statement of comprehensive income
|
||
Equity risk
|
91
|
Consolidated
|
267 | |
Insurance risk
|
194
|
|||
Interest rate risk
|
89
|
Statement of directors’ responsibilities
|
263 | |
Liquidity and funding risk
|
74
|
|||
Market risk
|
187
|
Subordinated liabilities
|
||
Operational risk
|
194
|
Consolidated
|
342 | |
Pension risk
|
203
|
Parent company
|
398 | |
Reputational risk
|
202
|
|||
Structural foreign currency exposures
|
91
|
Summary of Group results
|
386 | |
Risk-weighted assets
|
24, 57, 69 |
Supervision
|
396 | |
Securitisations and asset transfers
|
Tax
|
|||
Notes on the consolidated accounts
|
355 |
Accounting policies
|
277 | |
Special purpose entities
|
82 |
Business review
|
22 | |
Critical accounting policies
|
284 | |||
Segmental reporting
|
Notes on the consolidated accounts
|
297 | ||
Business review
|
23 |
Notes on the consolidated accounts - deferred tax
|
337 | |
Description of business
|
4 | |||
Notes on the consolidated accounts
|
370 |
UK Corporate
|
4, 29, 370 | |
Share-based payments
|
UK Retail
|
4, 26, 370 | ||
Accounting policies
|
281 | |||
Notes on the consolidated accounts
|
290 |
Ulster Bank
|
4, 35, 370 | |
Share capital
|
US Retail & Commercial
|
4, 38, 370 | ||
Shareholder information
|
422 | |||
Notes on the consolidated accounts
|
350 |
Wealth
|
4, 31, 370 | |
Shareholder information
|
Value-at-risk (VaR)
|
188 | ||
Analysis of ordinary shareholders
|
421 | |||
Annual General Meeting
|
420 | |||
Shareholder enquiries
|
420 |
Exhibit
Number
|
Description
|
1.1
|
Memorandum and Articles of Association of The Royal Bank of Scotland Group plc
|
2.1(1)
|
Form of Deposit agreement among The Royal Bank of Scotland Group plc, The Bank of New York as Depositary, and all Owners and Holders from time to time of American Depositary Receipts issued thereunder
|
2.2(2)
|
Form of American Depositary Receipt for ordinary shares of the par value of £0.25 each
|
2.3(3)
|
Letter dated May 12, 2008 from The Bank of New York Mellon as Depository to The Royal Bank of Scotland Group plc relating to the Prerelease of American Depository Receipts
|
2.4
|
Neither The Royal Bank of Scotland Group plc nor The Royal Bank of Scotland plc is party to any single instrument relating to long-term debt pursuant to which a total amount of securities exceeding 10% of the Group’s total assets (on a consolidated basis) is authorized to be issued. Each of The Royal Bank of Scotland Group plc and The Royal Bank of Scotland plc hereby agrees to furnish to the Securities and Exchange Commission (the “Commission”), upon its request, a copy of any instrument defining the rights of holders of its long-term debt or the rights of holders of the long-term debt of any of its subsidiaries for which consolidated or unconsolidated financial statements are required to be filed with the Commission.
|
4.1(4)
|
Service agreement for Stephen Hester
|
4.2(4)
|
Service agreement amendment for Stephen Hester
|
4.3(5)
|
Service agreement for Bruce Van Saun
|
4.4(6)
|
Form of Deed of Indemnity for Directors
|
4.5(4)
|
Amendment Agreement dated August 2008, relating to the Consortium and Shareholders’ Agreement dated 28 May 2007, among The Royal Bank of Scotland Group plc, Banco Santander, S.A., Fortis N.V., Fortis SA/NV and, by accession, Fortis Nederland (Holding) N.V., and RFS Holdings B.V. (as supplemented and amended by a Supplemental Consortium and Shareholders’ Agreement dated 17 September 2007)
|
4.6(4)
|
Deed of Accession dated December 2008 among The Royal Bank of Scotland Group plc, Banco Santander, S.A., Fortis Bank Nederland (Holding) N.V., The State of the Netherlands and RFS Holdings B.V.
|
4.7(4)
|
Second Placing and Open Offer Agreement dated 19 January 2009 among The Royal Bank of Scotland Group plc, UBS Limited, Merrill Lynch International and The Commissioners of Her Majesty’s Treasury
|
4.8(4)
|
Pre-accession Commitments Deed poll dated 26 February 2009 by The Royal Bank of Scotland plc
|
4.9(7),(8)
|
Lending Commitments Deed poll dated 26 February 2009 by The Royal Bank of Scotland plc
|
4.10(5)
|
Acquisition and contingent capital agreement dated 26 November 2009 among The Royal Bank of Scotland Group plc and The Commissioners of Her Majesty’s Treasury
|
4.11(5),(8)
|
Accession Agreement dated 26 November 2009 among The Commissioners of Her Majesty’s Treasury, The Royal Bank of Scotland plc and The Royal Bank of Scotland Group plc relating to the UK Asset Protection Scheme
|
4.12(5)
|
Agreements to forego Tax reliefs dated 26 November 2009 among The Commissioners of Her Majesty’s Treasury, The Commissioners for Her Majesty’s Revenue and Customs, The Royal Bank of Scotland plc, The Royal Bank of Scotland Group plc and ABN AMRO Bank N.V. in connection with an Exit Fee payable under an Accession Agreement relating to the UK Asset Protection Scheme
|
4.13(5)
|
Agreements to forego Tax reliefs dated 26 November 2009 among The Commissioners of Her Majesty’s Treasury, The Commissioners for Her Majesty’s Revenue and Customs, The Royal Bank of Scotland plc, The Royal Bank of Scotland Group plc and ABN AMRO Bank N.V. in connection with an Acquisition and Contingent Capital Agreement
|
4.14(5)
|
Agreements to forego Tax reliefs dated 26 November 2009 among The Commissioners of Her Majesty’s Treasury, The Commissioners for Her Majesty’s Revenue and Customs, The Royal Bank of Scotland plc, The Royal Bank of Scotland Group plc and ABN AMRO Bank N.V. in connection with an Accession Agreement relating to the UK Asset Protection Scheme
|
4.15(5),(8)
|
State Aid Commitment Deed dated 26 November 2009 among The Commissioners of Her Majesty’s Treasury and The Royal Bank of Scotland Group plc
|
4.16(5),(8)
|
State Aid Cost Reimbursement Deed dated 26 November 2009 among The Commissioners of Her Majesty’s Treasury and The Royal Bank of Scotland Group plc
|
4.17(5)
|
Amendment to the Lending Commitments Deed poll dated 23 March 2010 by The Royal Bank of Scotland plc
|
4.18(8),(5)
|
Restated Consortium and Shareholders’ Agreement dated 1 April 2010, among The Royal Bank of Scotland Group plc, Banco Santander, S.A., The State of the Netherlands and RFS Holdings B.V.
|
4.19(5)
|
UK Asset Protection Scheme Terms and Conditions
|
4.20(9),(10)
|
Purchase and Sale Agreement dated 16 February 2010 in connection with the sale by RBS Sempra Commodities JV, a joint venture owned by the Royal Bank and Sempra Energy, of its metals, oils and European energy business lines
|
4.21(11)
|
Amendment to the Purchase and Sale Agreement dated 30 June 2010 in connection with the sale by RBS Sempra Commodities JV, a joint venture owned by the Royal Bank and Sempra Energy, of its metals, oils and European energy business lines
|
4.22(8),(11)
|
Sale and Purchase Agreement dated 4 August 2010 among The Royal Bank of Scotland plc, National Westminster Bank plc, National Westminster Home Loans Limited and Santander UK plc
|
4.23(8),(10)
|
Transfer Agreement dated 6 August 2010 among the Bank and Ship Bidco Limited.
|
4.24(10)
|
First Supplement to UK Asset Protection Scheme dated 27 August 2010
|
4.25(8),(10)
|
Second Supplement to UK Asset Protection Scheme dated 20 December 2010
|
4.26(10)
|
Third Supplement to UK Asset Protection Scheme dated 10 February 2011
|
4.27(8),(9),(10)
|
Purchase and Sale Agreement dated 20 September 2010 in connection with the sale by RBS Sempra Commodities JV of its Sempra Energy Solutions business line by and among Noble Americas Gas & Power Corp., RBS Sempra Commodities LLP, Sempra Energy and The Royal Bank of Scotland plc
|
4.28(8),(9),(10)
|
Transfer Agreement dated 7 October 2010 in connection with the sale by RBS Sempra Commodities JV of its commodities trading North American Power and Gas business by and among J.P. Morgan Ventures Energy Corporation, RBS Sempra Commodities LLP, Sempra Energy Trading LLC, Sempra Energy and The Royal Bank of Scotland plc
|
4.29(8),(10)
|
Amendment Agreement dated 29 November 2010 among The Royal Bank of Scotland plc, Worldpay (UK) Limited, Worldpay Ecommerce Limited and Ship US Bidco, Inc.
|
4.30(8),(10)
|
Amended and Restated Investment Agreement relating to Ship Luxco Holding & Cy. S.C.A. dated 29 November 2010
|
4.31(8)
|
Amended Sale and Purchase Agreement dated 30 August 2011 among The Royal Bank of Scotland Group plc, National Westminster Bank plc, National Westminster Home Loans Limited and Santander UK plc.
|
4.32(8)
|
Agreement for the Sale and Purchase of RBS Aerospace Limited, RBS Aerospace (UK) Limited and RBS Australia Leasing Pty Limited dated January 16, 2012 among The Royal Bank of Scotland plc and Sumitomo Mitsui Banking Corporation
|
4.33(8)
|
Fourth Supplement to UK Asset Protection Scheme dated 30 June 2011
|
4.34(8)
|
Fifth Supplement to UK Asset Protection Scheme dated 22 July 2011
|
4.35
|
Sixth Supplement to UK Asset Protection Scheme dated 18 August 2011
|
4.36
|
Reporting issues document dated 31 January 2011 relating to the UK Asset Protection Scheme
|
4.37
|
Post Trigger Refinancing and Debt Restructurings document dated 15 February 2012 relating to the UK Asset Protection Scheme
|
4.38(8)
|
Reporting issues document relating to the Post-Accession Data, Quarterly Statements and Quarterly Statement Data dated 16 March 2012
|
7.1
|
Explanation of ratio calculations
|
8.1
|
Principal subsidiaries of The Royal Bank of Scotland Group plc
|
12.1
|
CEO certification required by Rule 13a-14(a)
|
12.2
|
CFO certification required by Rule 13a-14(a)
|
13.1
|
Certification required by Rule 13a-14(b)
|
15.1
|
Consent of independent registered public accounting firm
|
(1)
|
Previously filed and incorporated by reference to Exhibit 1 to the Registration Statement on Form F-6 (Registration No. 333-144756) (filed on 20 July 2007)
|
(2)
|
Previously filed and incorporated by reference to Exhibit A of Exhibit 1 to the Registration Statement on Form F-6 (Registration No. 333-144756) (filed on 20 July 2007)
|
(3)
|
Previously filed and incorporated by reference to Exhibit 2.3 to the Group’s Annual Report on Form 20-F for the fiscal year ended 31 December 2007 (File No. 1-10306)
|
(4)
|
Previously filed and incorporated by reference to Exhibit 4.1, 4.2, 4.8, 4.9, 4.21 and 4.22, respectively, to the Group’s Annual Report on Form 20-F for the fiscal year ended 31 December 2008 (file No. 1-10306)
|
(5)
|
Previously filed and incorporated by reference to Exhibit 4.3, 4.19, 4.20, 4.21, 4.22, 4.23, 4.24, 4.25, 4.26, 4.27 and 4.28, respectively, to the Group’s Annual Report on Form 20-F for the fiscal year ended 31 December 2009 (File No. 1-10306)
|
(6)
|
Previously filed and incorporated by reference to Exhibit 4.11 to the Group’s Annual Report on Form 20-F for the fiscal year ended 31 December 2006 (file No. 1-10306) except that the sentence “PROVIDED THAT this Indemnity is given subject to the provisions of Section 309A Company Act 1985” has been replaced with “PROVIDED THAT this Indemnity is given subject to the provisions of Section 234 Company Act 2001”.
|
(7)
|
Previously filed and incorporated by reference to Exhibit 4.23 to the Group’s Annual Report on Form 20-F/A for the fiscal year ended 31 December 2008 (File No. 1-10306)
|
(8)
|
Confidential treatment has been requested. Confidential materials have been redacted and separately filed with the SEC.
|
(9)
|
The exhibits and schedules to this agreement have not been filed, but the table of contents (that is included in the agreement) briefly identifies the contents of such omitted exhibits and schedules. The Royal Bank of Scotland Group plc hereby agrees to furnish to the Securities and Exchange Commission, upon its request, a copy of any such omitted exhibits and schedules.
|
(10)
|
Previously filed and incorporated by reference to Exhibit 4.20, 4.23, 4.24, 4.25, 4.26, 4.27, 4.28, 4.29 and 4.30, respectively, to the Group’s Annual Report on Form 20-F for the fiscal year ended 31 December 2010 (File No. 1-10306)
|
(11)
|
Previously filed and incorporated by reference to Exhibit 4.21 and 4.22, respectively, to the Group’s Amendment to the Annual Report on Form 20-F/A for the fiscal year ended 31 December 2010 (File No. 1-10306)
|
/s/ Bruce Van Saun
|
|
Bruce Van Saun
|
|
Group Finance Director
|
|
March 27, 2012
|