o |
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended December 31, 2013
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Commission file number: 001-10306
|
Title of each class
|
Name of each exchange on which registered
|
|
American Depositary Shares, each representing 2 ordinary shares, nominal value £1 per share
Ordinary shares, nominal value £1 per share
|
New York Stock Exchange
New York Stock Exchange*
|
|
American Depositary Shares Series F, H, L, M, N, P, Q, R, S, T and U each representing one Non-Cumulative Dollar Preference Share, Series F, H, L, M, N, P, Q, R, S, T and U respectively
|
New York Stock Exchange | |
3.250% Senior Notes due 2014 | New York Stock Exchange | |
3.950% Senior Notes due 2015 | New York Stock Exchange | |
4.875% Senior Notes due 2015 | New York Stock Exchange | |
2.550% Senior Notes due 2015 | New York Stock Exchange | |
4.375% Senior Notes due 2016 | New York Stock Exchange | |
Floating Rate Senior Note due 2017 | New York Stock Exchange | |
1.875% Senior Notes due 2017 | New York Stock Exchange | |
5.625% Senior Notes due 2020 | New York Stock Exchange | |
6.125% Senior Notes due 2021 | New York Stock Exchange | |
6.125% Subordinated Tier 2 Notes due 2022 | New York Stock Exchange | |
6.000% Subordinated Tier 2 Notes due 2023 | New York Stock Exchange | |
6.100% Subordinated Tier 2 Notes due 2023 | New York Stock Exchange | |
Structured HybrId Equity Linked Securities (SHIELDS) due January 16 2014 linked to the S&P 500 Index | NYSE MKT | |
Leveraged CPI Linked Securities due January 13, 2020 | NYSE MKT | |
RBS US Large Cap TrendpilotTM Exchange Traded Notes due December 7, 2040 | NYSE Arca | |
RBS US Mid Cap TrendpilotTM Exchange Traded Notes due January 25, 2041 | NYSE Arca | |
RBS Gold TrendpilotTM Exchange Traded Notes due February 15, 2041 | NYSE Arca | |
RBS Oil TrendpilotTM Exchange Traded Notes due September 13, 2041 | NYSE Arca | |
RBS Global Big Pharma Exchange Traded Notes due October 25, 2041 | NYSE Arca | |
RBS NASDAQ-100® TrendpilotTM Exchange Traded Notes due December 13, 2041 | NYSE Arca | |
RBS China TrendpilotTM Exchange Traded Notes due April 18, 2042 | NYSE Arca | |
RBS US Large Cap Alternator Exchange Traded NotesTM due September 5, 2042 | NYSE Arca | |
RBS Rogers Enhanced Commodity Index Exchange Traded Notes due October 29, 2042 | NYSE Arca | |
RBS Rogers Enhanced Agriculture Exchange Traded Notes due October 29, 2042 | NYSE Arca | |
RBS Rogers Enhanced Energy Exchange Traded Notes due October 29, 2042 | NYSE Arca | |
RBS Rogers Enhanced Precious Metals Exchange Traded Notes due October 29, 2042 | NYSE Arca | |
RBS Rogers Enhanced Industrial Metals Exchange Traded Notes due October 29, 2042 | NYSE Arca | |
______________________________________
* Not for trading, but only in connection with the registration of American Depositary Shares representing such ordinary shares pursuant to the requirements of the Securities and Exchange Commission.
|
(Title of each class)
|
(Number of outstanding shares)
|
|
Ordinary shares of £1 each
B Shares
Dividend Access Share
11% cumulative preference shares
5½% cumulative preference shares
Non-cumulative dollar preference shares, Series F, H and L to U
Non-cumulative convertible dollar preference shares, Series 1
Non-cumulative euro preference shares, Series 1 to 3
Non-cumulative convertible sterling preference shares, Series 1
Non-cumulative sterling preference shares, Series 1
|
6,203,022,294
51,000,000,000
1
500,000
400,000
209,609,154
64,772
2,044,418
14,866
54,442
|
|
Item | Item Caption | Pages |
PART I
|
||
1
|
Identity of Directors, Senior Management,
|
Not applicable
|
Advisers
|
||
2
|
Offer Statistics and Expected Timetable
|
Not applicable
|
3
|
Key Information
|
|
Selected financial data
|
111-112, 453-456, 497-498, 507, 532-534 | |
Capitalisation and indebtedness
|
Not applicable
|
|
Reasons for the offer and use of proceeds
|
Not applicable
|
|
Risk factors
|
109-110, 513-526
|
|
4
|
Information on the Company
|
116-120, 166, 204-354, 428-429, 432-433, 438-439, 497-507, 561
|
History and development of the Company
|
3, 97-98, 106, 108-110, 440-442, 465, 509, 547,
|
|
Business overview
|
13, 32, 106-110, 127-161, 355-356, 97-98, 478-485, 508-511
|
|
Organisational structure
|
106-107, 478
|
|
Property, plant and equipment
|
438-439, 509
|
|
4A
|
Unresolved Staff Comments
|
Not applicable
|
5
|
Operating and Financial Review and Prospects
|
|
Operating results
|
32, 108, 111-166, 355-356, 430-431, 508-509
|
|
Liquidity and capital resources
|
165-166, 187-221, 398-428, 430-434, 438-439, 446-452,
|
|
453-455, 462-464, 475-477, 507
|
||
Research and development, patents, licences etc
|
Not applicable
|
|
Trend information
|
106-108, 513-526
|
|
Off balance sheet arrangements
|
459-461, 464-465
|
|
Contractual obligations
|
206-221, 457-458, 461, 465
|
|
6
|
Directors, Senior Management and Employees
|
|
Directors and senior management
|
42-45
|
|
Compensation
|
69-93, 385-395, 486
|
|
Board practices
|
48-52, 55-60, 69-71, 77, 101
|
|
Employees
|
98, 127, 387
|
|
Share ownership
|
82-84
|
|
7
|
Major Shareholders and Related Party Transactions
|
|
Major shareholders
|
102, 509
|
|
Related party transactions
|
487
|
|
Interests of experts and counsel
|
Not applicable
|
|
8
|
Financial Information
|
|
Consolidated statements and other financial information
|
97, 360-495, 534
|
|
Significant changes
|
107, 488
|
|
9
|
The Offer and Listing
|
|
Offer and listing details
|
532-533
|
|
Plan of distribution
|
Not applicable
|
|
Markets
|
531
|
|
Selling shareholders
|
Not applicable
|
|
Dilution
|
Not applicable
|
|
Expenses of the issue
|
Not applicable
|
|
10
|
Additional Information
|
|
Share capital
|
Not applicable
|
|
Memorandum and articles of association
|
539-547
|
|
Material contracts
|
510-511
|
|
Exchange controls
|
538
|
|
Taxation
|
535-538
|
|
Dividends and paying agents
|
Not applicable
|
|
Statement of experts
|
Not applicable
|
|
Documents on display
|
547
|
|
Subsidiary information
|
Not applicable
|
|
11
|
Quantitative and Qualitative Disclosure
|
169-359, 398-428, 430-431
|
about Market Risk
|
||
12
|
Description of Securities other than
|
512
|
Equity Securities
|
Item | Item Caption | Pages |
PART II
|
||
13
|
Defaults, Dividend Arrearages and Delinquencies
|
Not applicable
|
14
|
Material Modifications to the Rights of Security
|
|
Holders and Use of Proceeds
|
Not applicable
|
|
15
|
Controls and Procedures
|
57-60, 94-96, 361
|
16
|
[Reserved]
|
|
16
|
A Audit Committee financial expert
|
55-60
|
16
|
B Code of ethics
|
99
|
16
|
C Principal Accountant Fees and services
|
55-60, 395
|
16
|
D Exemptions from the Listing Standards
|
Not applicable
|
for Audit Committees
|
||
16
|
E Purchases of Equity Securities by the
|
Not applicable
|
Issuer and Affiliated Purchasers
|
||
16
|
F Change in Registrant’s Certifying Accountant
|
Not applicable
|
16
|
G Corporate Governance
|
48-52
|
16
|
H Mine Safety Disclosure
|
Not applicable
|
PART III
|
||
17
|
Financial Statements
|
Not applicable
|
|
||
18
|
Financial Statements
|
360-495
|
|
||
19
|
Exhibits
|
562
|
Signature
|
563
|
Strategic Report
|
|
2 | Presentation of information |
3 | Forward-looking statements |
3 | Recent Developments |
4
|
2013 Financial Results
|
8
|
Our purpose and values
|
10
|
Our business model and strategy
|
13
|
RBS at a glance
|
14
|
- UK Retail
|
15
|
- UK Corporate
|
16
|
- Wealth
|
17
|
- International Banking
|
18
|
- Ulster Bank
|
19
|
- US Retail & Commercial
|
20
|
- Markets
|
21
|
- Non-Core
|
21
|
- Business Services
|
22
|
Governance at a glance
|
24
|
Chairman’s statement
|
26
|
Chief Executive’s review
|
32
|
Economic and monetary environment
|
33
|
Risk overview
|
35
|
Sustainability
|
Detailed information
|
|
38
|
Governance report
|
104
|
Business review
|
169
|
Risk and balance sheet management
|
360
|
Financial statements
|
496
|
Additional information
|
528
|
Shareholder information
|
548
|
Abbreviations and acronyms
|
549
|
Glossary of terms
|
558
|
Index
|
561
|
Important addresses
|
·
|
The deadline for the Company’s divestment of the Williams & Glyn business (by initial public offering, whole business sale or tendering procedure for its entire interest) has been extended. In the expected event of divestment by IPO, the Company must carry out this IPO before 31 December 2016 and complete the disposal of its entire interest in the Williams & Glyn business by 31 December 2017.
|
·
|
Citizens Financial Group, Inc. (‘Citizens’) will be disposed of by 31 December 2016, with an automatic 12 month extension if market metrics indicate that an IPO or subsequent tranches of disposal cannot be completed in an orderly fashion or at a fair value. On 1 November 2013, RBS announced that it would accelerate the divestment of Citizens with a partial IPO and that it planned to fully divest the business by the end of 2016. The obligation under the State Aid Amendment Decision to dispose of Citizens is therefore in line with the Company’s planned and publicly stated divestment timetable and already reflected in its capital and strategic planning.
|
(1)
|
Includes the impact of business exits such as Citizens Financial Group and Williams & Glyn; bank levy; restructuring costs; and, from 2015, the EU resolution fund charge.
|
(2)
|
During the year the Group recognised £4,823 million of impairment and other losses related to the establishment of RCR. This comprises impairment losses of £4,490 million (of which £173 million relate to core Ulster Bank assets which were not transferred to RCR but are subject to the same strategy) and £333 million reduction in income reflecting asset valuation adjustments.
|
Our purpose:
|
Serve customers well.
|
Our vision:
|
We want to be trusted, respected and valued by our customers, shareholders and communities.
|
·
|
reducing total assets, principally through the run-off of the Non-Core;
|
·
|
reducing risk concentrations;
|
·
|
reducing dependence on short-term wholesale funding while achieving a deposit-led funding model; and
|
·
|
reducing balance sheet leverage.
|
·
|
Personal & Business Banking will serve UK personal and affluent customers together with small businesses (generally reporting up to £2 million turnover), with more business bankers moving back into branches.
|
·
|
Commercial & Private Banking will serve commercial and mid-corporate customers and high net worth individuals, deepening relationships with commercial clients operating overseas through its market leading trade and foreign exchange services, while connecting our private banking brands more effectively to successful business owners and entrepreneurs.
|
Personal &
Business Banking
|
Commercial &
Private Banking
|
Corporate & Institutional Banking
|
|
CEO
|
Les Matheson
|
Alison Rose
|
Donald Workman
|
RWAs profile (%)(1)
|
~35%
|
~30%
|
~35%
|
Operating profit profile (%)(1)
|
~50%
|
~30%
|
~20%
|
Target RoE(1)
|
15%+
|
15%+
|
~10%(2)
|
Notes:
|
|
(1)
|
All business targets refer to steady state performance 2018 - 2020.
|
(2)
|
7-8% medium-term.
|
(3)
|
This table contains forecasts with significant contingencies. Please refer to “Forward Looking Statements” and “Risk Factors”.
|
·
|
Serve customer needs better than the existing operating divisions.
|
·
|
Help eliminate duplication of costs in front and back offices.
|
·
|
Position RBS to deliver a sustainable overall return on tangible equity of 12% plus in the long term.
|
·
|
The number of technology platforms we use will be reduced by over 50%.
|
·
|
We will move from 50 core banking systems to around 10.
|
·
|
From 80 payment systems currently maintained we will move to approximately 10.
|
·
|
Our property portfolio will be reduced from 25 million square feet to 18 million square feet, including significant reductions in central London.
|
·
|
We will maintain a similar level of investment spending but directed at customer facing process improvements, instead of maintaining inefficient legacy infrastructure.
|
Measure
|
2013
|
Medium term
|
Long term
|
|
Customer
|
Service(1)
|
<25% of businesses at #1
|
All businesses at #1
|
|
Trust
|
#1 trusted bank in the UK
|
|||
People
|
Great place to work
|
Engagement index ≥ Global Financial Services norm (2)
|
||
Efficiency
|
Cost:income ratio
|
73%(3)
|
~55%(3)
|
~50%(3)
|
Costs
|
£13.3 billion
|
~£8 billion(3)
|
||
Returns
|
Return on tangible equity(4)
|
Negative
|
~9-11%
|
12%+
|
Capital strength
|
Common Equity Tier 1 ratio(5)
|
8.6%
|
≥12%
|
≥12%
|
Leverage ratio(5)
|
3.5%
|
3.5-4%
|
≥4%
|
(1)
|
Measured by Net Promoter Score, with the exception of Corporate & Institutional Banking, which will use customer satisfaction. NPS nets the percentage of “promoters” (loyal enthusiasts of the company) and the percentage of “detractors” (unhappy customers) to give a measure of customer advocacy.
|
(2)
|
Global Financial Services norm currently stands at 82%.
|
(3)
|
Including bank levy, restructuring charges and, from 2015, the EU resolution fund charge.
|
(4)
|
Calculated with tangible equity based on CET1 ratio of 12%.
|
(5)
|
Fully loaded Basel III.
|
(6)
|
This table contains forecasts with significant contingencies. Please refer to “Forward Looking Statements” and “Risk Factors”.
|
·
|
To base RBS on enduring customer franchises, with each business capable of generating a sustainable return in excess of its cost of capital
|
·
|
To deliver the RBS strategy from a stable risk profile and balance sheet, with each banking business self-funding (100% loan:deposit ratio)
|
·
|
To deliver an attractive blend of profitability, stability and sustainable growth from the chosen business mix
|
Performance highlights
|
2013
|
2012
|
|
|
|
Return on equity (%)
|
26.3
|
24.4
|
Cost:income ratio (%)
|
54
|
51
|
Loan:deposit ratio (%)
|
97
|
97
|
Risk-weighted assets (£bn)
|
43.9
|
44.8
|
·
|
Operating profit increased 3% from £1,891 million to £1,943 million, driven by a decline in impairment losses.
|
·
|
Mortgage balance growth was affected in H1 2013 by advisor training but recovered during H2 2013.
|
·
|
Customer deposits increased by 7%, above UK market average.
|
·
|
Net interest margin held steady, despite tightening margins on new mortgages. Lower income was earned on current account balances, but savings margins improved.
|
Performance highlights
|
2013
|
2012
|
|
|
|
Return on equity (%)
|
7.9
|
14.5
|
Cost:income ratio (%)
|
50
|
44
|
Loan:deposit ratio (%)
|
80
|
82
|
Risk-weighted assets (£bn)
|
86.1
|
86.3
|
·
|
Operating profit was down 41% at £1,060 million. Excluding £410 million impairments related to the creation of RCR, operating profit was down 18%.
|
·
|
Impairments included an additional £410 million related to the creation of RCR. Excluding this, impairments were 7% lower than in 2012.
|
·
|
Excluding the impact of increased impairment losses related to the creation of RCR, return on equity was 11%.
|
·
|
Net interest income fell in a lower interest rate environment.
|
·
|
Continued run-off of property and shipping outweighed growth in other sectors, leaving loan balances down 5%.
|
Performance highlights
|
2013
|
2012
|
|
|
|
Return on equity (%)
|
12.0
|
13.1
|
Cost:income ratio (%)
|
77
|
75
|
Loan:deposit ratio (%)
|
45
|
44
|
Risk-weighted assets (£bn)
|
12.0
|
12.3
|
·
|
Operating profit was 9% lower at £221 million.
|
·
|
Income was 7% lower, with net interest income declining over the year, reflecting tighter deposit spreads. Deposit margins improved in the fourth quarter following a repricing initiative.
|
·
|
Assets under management rose 3%, but total client assets and liabilities managed by the division declined by 2% following the repricing initiative.
|
·
|
Expenses were 4% lower, partly reflecting reduced headcount and tight discretionary cost management.
|
Performance highlights
|
2013
|
2012
|
|
|
|
Return on equity (%)
|
3.9
|
9.1
|
Cost:income ratio (%)
|
73
|
66
|
Loan:deposit ratio (%)
|
91
|
91
|
Risk-weighted assets (£bn)
|
49.0
|
51.9
|
·
|
Operating profit decreased by 53% to £279 million, with cash management income depressed by the decline in LIBOR interest rates. Excluding impairments of £52 million related to the creation of RCR, operating profit was down 44%.
|
·
|
Expenses were reduced by 5%, as International Banking kept costs under tight control and achieved timely run-off of discontinued businesses.
|
·
|
Customer deposits declined by 15% in line with a change in Group funding strategy.
|
Performance highlights
|
2013
|
2012
|
|
|
|
Return on equity (%)
|
(32.4)
|
(21.8)
|
Cost:income ratio (%)
|
64
|
62
|
Loan:deposit ratio (%)
|
120
|
130
|
Risk-weighted assets (£bn)
|
30.7
|
36.1
|
·
|
Operating loss for 2013 was £1,457 million, including increased impairment losses of £892 million relating to the creation of RCR. Excluding the impact of the creation of RCR, operating loss improved by £494 million or 48%.
|
·
|
Impairment losses improved significantly, excluding the RCR impact, with a 64% reduction in losses in the mortgage portfolio.
|
·
|
Retail and SME deposit balances increased by 2%, offset by a reduction in wholesale customer balances, resulting in a 2% decline in total deposit balances.
|
Performance highlights
|
2013
|
2012
|
|
|
|
Return on equity (%)
|
7.2
|
8.9
|
Cost:income ratio (%)
|
73
|
71
|
Loan:deposit ratio (%)
|
91
|
86
|
Risk-weighted assets (£bn)
|
56.1
|
56.5
|
·
|
Operating profit of $1,012 million was down 15%, with low short-term interest rates continuing to limit net interest margin expansion while rising long-term rates slowed mortgage refinance volumes.
|
·
|
Average loans and advances were flat, with commercial loan growth of 5% partly offset by run-off of long-term fixed rate consumer products.
|
·
|
Impairment losses increased by $99 million to $244 million.
|
Peter Neilson Co-CEO
|
Suneel Kamlani Co-CEO
|
Performance highlights
|
2013
|
2012
|
|
|
|
Return on equity (%)
|
5.0
|
9.6
|
Cost:income ratio (%)
|
79
|
66
|
Risk-weighted assets (£bn)
|
64.5
|
101.3
|
·
|
Operating profit fell by £889 million, 59% to £620 million with income falling by 26%, partly offset by significant cost reductions. The de-risking of Markets resulted in a 36% reduction in risk-weighted assets.
|
·
|
Currencies income increased but returns from the Rates business were subdued.
|
·
|
Costs fell by 11%, reflecting a reduction in headcount of 1,000 evenly split between front and back office – and tightly controlled discretionary expenses.
|
·
|
Third party assets were reduced by £72 billion (down 25%) and risk-weighted assets by £37 billion (down 36%).
|
·
|
Third party assets declined by £29 billion, or 51% reflecting run-off, disposals and impairments.
|
·
|
Risk-weighted assets were down £31 billion, driven by disposals and run-off.
|
·
|
Operating loss of £5,527 million was £2,648 million higher than in 2012, predominantly due to £3,118 million of 2013 impairments related to the creation of RCR.
|
·
|
We issued two million time-saving contactless cards in 2013 allowing customers to make quick and easy payments for everyday items under £20 in less than a second.
|
·
|
Through our Simplifying Customer Life initiative 4,500 ideas have been submitted improving over four million customer interactions each year.
|
·
|
We have delivered almost 50 Cyber Crime and Fraud Prevention seminars to more than 2,500 RBS customers, non-customers and RBS Relationship Managers worldwide.
|
·
|
Over two million customers log on to online or mobile banking every day.
|
·
|
Since 2010, when we launched our mobile app, we have had more than a billion log-ons.
|
·
|
Our energy initiatives have resulted in an 18% reduction in energy consumption in our flagship buildings during 2013.
|
·
|
We introduced a funds transfer option on our ATMs, which allows customers to move funds between their accounts.
|
·
|
IT incidents in recent years have caused inconvenience to our customers. To reduce the impact of any technology outages on our customers, we are investing over £750 million in a three-year period to improve the resilience of our systems, becoming safer and more secure.
|
·
|
the establishment of strategy and consideration of strategic challenges;
|
·
|
the management of the business and affairs of the Group;
|
·
|
ensuring that risk is managed effectively through the approval and monitoring of risk appetite;
|
·
|
considering stress scenarios and agreed mitigants and identifying longer term strategic threats to the Group’s business operations;
|
·
|
the allocation and raising of capital; and
|
·
|
the preparation and approval of the RBS annual report and accounts.
|
Board of directors and Executive Committee
|
||
Board
|
||
Chairman
|
Executive directors
|
Non-executive directors
|
Philip Hampton
|
Ross McEwan
Nathan Bostock
|
Sandy Crombie
Alison Davis
Tony Di lorio
Robert Gillespie
Penny Hughes
Brendan Nelson
Baroness Noakes
Philip Scott
|
Secretary and Head of Corporate
Governance
|
||
Aileen Taylor
|
||
Executive Committee*
|
||
Ross McEwan
|
Group Chief Executive
|
|
Nathan Bostock
|
Group Finance Director
|
|
Rory Cullinan
|
Chief Executive, RBS Capital Resolution Group
|
|
Suneel Kamlani
|
Co-Chief Executive, Markets
|
|
Les Matheson
|
Chief Executive, UK Retail
|
|
Simon McNamara
|
Group Chief Administration Officer
|
|
Jon Pain
|
Group Head of Conduct & Regulatory Affairs
|
|
David Stephen
|
Group Chief Risk Officer
|
|
Chris Sullivan
|
Chief Executive, Corporate Banking
|
|
Bruce Van Saun
|
Chief Executive, RBS Citizens Financial Group, Inc and
Head of RBS Americas
|
|
* As at the date of signing of the Annual Report and Accounts.
|
·
|
Increased impairments arising from defaults in sectors to which RBS has concentrated exposures, particularly commercial real estate and shipping. Optimisation of the Group’s shipping and a significant proportion of commercial real estate portfolios is part of CRG strategy.
|
·
|
Increased impairments arising from a more severe-than-expected economic downturn. RBS developed business plans to take into account the possibility of slow economic growth and implemented strategies, such as cost reductions, to reduce its earnings vulnerability.
|
·
|
An increase in RBS obligations to support pension schemes. The trustee is responsible for the investment of the main scheme’s assets, which are held separately from the assets of RBS.
|
·
|
Increased conduct costs and reputational damage arising from a failure to achieve fair customer outcomes. In order to address this risk, during the year RBS continued to embed good conduct at the heart of the business to ensure fair outcomes for customers.
|
·
|
Increased costs and reputational damage arising from a failure to demonstrate compliance with existing regulatory requirements regarding conduct, particularly with respect to mis-selling. Although more work needs to be done to mitigate this risk, RBS has simplified some products and stopped offering others. Where appropriate, it has compensated purchasers of some products and services, such as payment protection insurance and certain interest rate hedging products.
|
·
|
Losses or reputational damage arising from litigation. RBS defends claims against it to the best of its ability and co-operates fully with various governmental and regulatory authorities.
|
·
|
Increased losses arising from cyber attacks. The Group has participated in an industry-wide cyber attack simulation. It has also initiated a program to improve controls over user access, taken steps to rationalise its websites, put anti-virus protection in place and educated staff on information protection.
|
·
|
Increased losses arising from the failure of information technology systems. RBS has launched a major program to improve resilience, enhanced back-up systems and created a ‘shadow bank’ capable of providing basic services in the event of need.
|
·
|
Increased costs arising from a failure to execute successfully major projects. RBS is working to implement change in line with its plans while assessing the risks to implementation and taking steps to mitigate those risks where possible.
|
·
|
Increased costs due to an inability to recruit or retain suitable staff. RBS has communicated expected changes in its organisational structure to members of staff, implementing plans aimed at minimising unexpected staff losses.
|
·
|
The Group and the Royal Bank, its principal operating subsidiary, are both headquartered and incorporated in Scotland. The Scottish Government is holding a referendum in September 2014 on the question of Scottish independence from the UK. Although the outcome of such referendum is uncertain, subject to any mitigating factors, the uncertainties resulting from an affirmative vote in favour of independence would be likely to significantly impact the Group’s credit ratings and could also impact the fiscal, monetary, legal and regulatory landscape to which the Group is subject.
|
·
|
Were Scotland to become independent, it may also affect Scotland’s status in the EU.
|
·
|
The occurrence of any of the impacts above could significantly impact the Group’s costs and would have a material adverse effect on the Group’s business, financial condition, results of operations and prospects.
|
39
|
Letter from the Chairman
|
41
|
Our governance structure
|
42
|
Our Board
|
46
|
Executive Committee
|
48
|
Corporate governance
|
53
|
Report of the Group Nominations Committee
|
55
|
Report of the Group Audit Committee
|
61
|
Report of the Board Risk Committee
|
67
|
Report of the Group Sustainability Committee
|
69
|
Directors’ Remuneration Report
|
90
|
Other Remuneration Disclosures
|
94
|
Compliance report
|
97
|
Report of the directors
|
103
|
Statement of directors’ responsibilities
|
Chairman
|
||
Philip Hampton (age 60)
Date of appointment: 19 January 2009 (Board)
3 February 2009 (Chairman)
Experience: Previously chairman of J Sainsbury plc and group finance director at Lloyds TSB Group, BT Group plc, BG Group plc, British Gas and British Steel plc, an executive director of Lazards and a non-executive director of RMC Group plc and Belgacom SA. He is also a former chairman of UK Financial Investments Limited, which manages the UK Government’s shareholdings in banks.
|
External appointment(s):
· Non-executive director, chairman of the remuneration committee and member of the audit committee of Anglo American plc and senior independent director with effect from April 2014.
Committee membership(s)
· Group Nominations Committee (Chair)
· RCR Board Oversight Committee
|
|
Executive directors
|
||
Group Chief Executive
|
Ross McEwan (age 56)
Date of appointment: 1 October 2013
Experience: Has more than 25 years experience in the finance, insurance and investment industries. He joined RBS in August 2012 as Chief Executive Officer for UK Retail, having previously been Group Executive for Retail Banking Services and Executive General Manager responsible for the branch network, contact centres and third party mortgage brokers at Commonwealth Bank of Australia, Managing Director of stockbroking business First NZ Capital Securities, and Chief Executive of National Mutual Life Association of Australasia Ltd/AXA New Zealand Ltd.
|
External appointment(s):
None
Committee membership(s)
· Executive Committee
|
Group Finance Director
|
Nathan Bostock (age 53)
Date of appointment: 1 October 2013.
Nathan Bostock has since confirmed his resignation although his leaving date is still to be agreed.
Experience: Joined RBS in 2009 as Head of Restructuring and Risk and Group Chief Risk Officer. Prior to this, he spent eight years with Abbey National plc (now Santander UK), latterly as Chief Financial Officer, ten years with RBS in a number of roles, including Chief Operating Officer of Treasury and Capital Markets and Group Risk Director and seven years with Chase Manhattan Bank in a variety of areas and functions. He is a chartered accountant and holds a BSc (Hons) in Mathematics.
|
External appointment(s):
None
Committee membership(s)
· Executive Committee
|
Independent non-executive directors
|
||
Sandy Crombie (age 65)
Date of appointment: 1 June 2009
Experience: Previously group chief executive of Standard Life plc. He was also previously a director of the Association of British Insurers, a member of the former Chancellor of the Exchequer’s High Level Group on Financial Services and Chairman of the Edinburgh World City of Literature Trust. In 2007 he was the Prince of Wales’ Ambassador for Corporate Social Responsibility in Scotland.
|
External appointment(s):
· Chairman of Creative Scotland
· Member and vice-chairman of the Board of Governors of The Royal Conservatoire of Scotland
· President of the Cockburn Association
Committee membership(s):
· Group Sustainability Committee (Chair)
· Board Risk Committee
· Group Nominations Committee
· Group Performance and Remuneration Committee
· RCR Board Oversight Committee
|
|
|
Alison Davis (age 52)
Date of appointment: 1 August 2011
Experience: Managing partner of Fifth Era, an investment firm focussed on early stage technology investments. Previously, she served as a director of City National Bank and First Data Corporation and as chair of the board of LECG Corporation. She has also worked at McKinsey & Company, AT Kearney, as Chief Financial Officer at Barclays Global Investors (now BlackRock) and managing partner of Belvedere Capital, a private equity firm focused on buy-outs in the financial services sector.
|
External appointment(s):
· Managing partner of Fifth Era Financial LLC
· Non-executive director and member of the finance and compensation committees of Unisys Corporation
· Non-executive director, chair of the compensation committee and member of the audit committee of Diamond Foods Inc.
· Non-executive director, and chair of the audit committee of Xoom Corporation
· Non-executive director and chair of the audit committee at Gamefly, Inc
· Director of the Governing Board of Women’s Initiative for Self Employment
Committee membership(s):
· Group Nominations Committee
· Group Performance and Remuneration Committee
· Group Sustainability Committee
|
|
Tony Di Iorio (age 70)
Date of appointment: 1 September 2011
Experience: Began his career at Peat Marwick (now KPMG) where he worked in the firm’s Financial Institutions Practice in New York and Chicago. After leaving Peat Marwick he worked for several leading financial institutions, including as Co-controller of Goldman Sachs, Chief Financial Officer of the Capital Markets business of NationsBank (now Bank of America), Executive Vice President of Paine Webber and CEO of Paine Webber International. He joined Deutsche Bank in Frankfurt in 2001 and later became the Bank’s Chief Financial Officer and a member of its Board and Group Executive Committee. After retiring in 2008 he served as senior adviser to Ernst & Young working with the firm’s financial services partners in the UK, Europe, the Middle East and Africa. He is a non-executive director of RBS Citizens Financial Group, Inc.
|
External appointment(s):
None
Committee membership(s):
·Board Risk Committee
·Group Audit Committee
·Group Nominations Committee
|
Independent non-executive directors
|
||
|
Robert Gillespie (age 58)
Date of appointment: 2 December 2013
Experience: Began his career with Price Waterhouse (now PricewaterhouseCoopers) where he qualified as a chartered accountant. He then moved into banking joining SG Warburg, specialising in corporate finance, and was appointed as Co-Head and Managing Director of its US investment banking business in 1989. Following the acquisition of Warburg by UBS in 1995, he then held the roles of Head of UK Corporate Finance, Head of European Corporate Finance and Co-Head of its global business and CEO of the EMEA region. He relinquished his management roles at the end of 2005, and was appointed Vice Chairman of UBS Investment Bank. Robert left UBS to join Evercore Partners, from where he was seconded to the UK Panel on Takeovers and Mergers, as Director General, from 2010 to 2013.
|
External appointment(s):
· Independent Board Director at Ashurst LLP
· Chairman of Council at the University of Durham
· Chairman of the Somerset House Trust
· Chairman of the Boat Race Company Limited
· Director of Social Finance Limited
Committee membership(s):
· Group Nominations Committee
|
|
Penny Hughes, CBE (age 54)
Date of appointment: 1 January 2010
Experience: Previously a director and chairman of the Remuneration Committee of Skandinaviska Enskilda Banken AB and a non-executive director of Home Retail Group plc and chairman of its Remuneration Committee. She spent the majority of her executive career at Coca-Cola where she held a number of leadership positions, latterly as President, Coca-Cola Great Britain and Ireland. Former non-executive directorships include Vodafone Group plc, Reuters Group PLC, Cable & Wireless Worldwide plc and The Gap Inc.
|
External appointment(s):
· Non-executive director, chair of the corporate compliance and responsibility committee and member of the audit, nomination and remuneration committees of Wm Morrison Supermarkets plc
· Trustee of the British Museum
Committee membership(s):
· Group Performance and Remuneration Committee (Chair)
· Group Nominations Committee
· Group Sustainability Committee
|
|
Brendan Nelson (age 64)
Date of appointment: 1 April 2010
Experience: Former global chairman, financial services for KPMG. Previously held senior leadership roles within KPMG including as a member of the KPMG UK board from 1999 to 2006 and as vice-chairman from 2006. Chairman of the Audit Committee of the Institute of Chartered Accountants of Scotland from 2005 to 2008.
|
External appointment(s):
· Non-executive director and chairman of the audit committee of BP plc
· Member of the Financial Reporting Review Panel
· President of the Institute of Chartered Accountants of Scotland
Committee membership(s):
· Group Audit Committee (Chair)
· Board Risk Committee
· Group Nominations Committee
· RCR Board Oversight Committee
|
Independent non-executive directors
|
||
|
Baroness Noakes, DBE (age 64)
Date of appointment: 1 August 2011
Experience: An experienced director on UK listed company boards with extensive and varied political and public sector experience. A qualified chartered accountant, she previously headed KPMG’s European and International Government practices and has been President of the Institute of Chartered Accountants in England and Wales. She was appointed to the House of Lords in 2000 and has served on the Conservative front bench in various roles including as shadow treasury minister between 2003 and May 2010. Previously held non-executive roles on the Court of the Bank of England, Hanson, ICI, John Laing and SThree.
|
External appointment(s):
· Non-executive director and chairman of the audit committee of Severn Trent plc
· Deputy chairman and senior independent director and chairman of the nominations committee of Carpetright plc
Committee membership(s):
· Board Risk Committee
· Group Audit Committee
· Group Nominations Committee
|
|
Philip Scott (age 60)
Date of appointment: 1 November 2009
Experience: Wide-ranging experience of financial services and risk management, including previous responsibility for Aviva’s continental European and International life and long-term savings businesses. He held a number of senior executive positions during his career at Aviva including his role as group finance director until January 2010. Fellow of the Institute and Faculty of Actuaries and Fellow of the Association of Certified Public Accountants.
|
External appointment(s):
· Non-executive director and chairman of the audit committee of Diageo plc
Committee membership(s):
· Board Risk Committee (Chair)
· RCR Board Oversight Committee (Chair)
· Group Audit Committee
· Group Nominations Committee
|
Group Secretary and Head of Corporate Governance
|
||
|
Aileen Taylor (age 41)
Date of appointment: 1 May 2010
Experience: A qualified solicitor, joined RBS in 2000. She was appointed Deputy Group Secretary and Head of Group Secretariat in 2007, and prior to that held various legal, secretariat and risk roles including Head of External Risk, Retail, Head of Regulatory Risk, Retail Direct and Head of Legal and Compliance at Direct Line Financial Services.
|
|
Name
|
Position
|
Nationality
|
Philip Hampton
|
Chairman
|
British
|
Ross McEwan
|
Group Chief Executive
|
New Zealand
|
Nathan Bostock
|
Group Finance Director
|
British
|
Sandy Crombie
|
Senior Independent Director
|
British
|
Alison Davis
|
Independent non-executive director
|
British/USA
|
Tony Di Iorio
|
Independent non-executive director
|
USA
|
Robert Gillespie
|
Independent non-executive director
|
British
|
Penny Hughes
|
Independent non-executive director
|
British
|
Brendan Nelson
|
Independent non-executive director
|
British
|
Baroness Noakes
|
Independent non-executive director
|
British
|
Philip Scott
|
Independent non-executive director
|
British
|
The Board has overall responsibility for:
· the establishment of Group strategy and consideration of strategic challenges;
· the management of the business and affairs of the Group;
· ensuring the Group manages risk effectively through the approval and monitoring of the Group’s risk appetite;
· considering stress scenarios and agreed mitigants and identifying longer term strategic threats to the Group’s business operations;
· the allocation and raising of capital; and
· the preparation and approval of the Group’s annual report and accounts.
|
The Chairman’s key responsibilities are to:
· provide strong and effective leadership to the Board;
· ensure the Board is structured effectively and observes the highest standards of integrity and corporate governance;
· manage the business of the Board and set the agenda, style and tone of Board discussions to promote effective decision-making and constructive debate;
· facilitate the effective contribution and encourage active engagement by all members of the Board;
· in conjunction with the Group Chief Executive and Group Secretary, ensure that members of the Board receive accurate, timely and clear information, to enable the Board to lead the Group, take sound decisions and monitor effectively the performance of executive management;
· ensure that the performance of individual directors and of the Board as a whole and its committees is evaluated regularly; and
· ensure the Group maintains effective communication with shareholders and other stakeholders.
|
The Group Chief Executive’s key responsibilities are to:
· exercise executive responsibility for the Group’s businesses;
· develop and implement strategy approved by the Board;
· act in accordance with authority delegated by the Board;
· consult regularly with the Chairman and Board on matters which may have a material impact on the Group;
· lead the senior executive team and ensure there are clear accountabilities for managing the Group’s business and managing risk; and
· in conjunction with the Group Chairman and Group Secretary, ensure the Board receives accurate, timely and clear information.
|
Attended/
scheduled
|
|
Philip Hampton
|
9/9
|
Ross McEwan (1)
|
2/2
|
Nathan Bostock (1)
|
2/2
|
Sandy Crombie
|
9/9
|
Alison Davis
|
9/9
|
Tony Di Iorio
|
9/9
|
Robert Gillespie (2)
|
1/1
|
Penny Hughes
|
9/9
|
Brendan Nelson
|
9/9
|
Baroness Noakes
|
9/9
|
Philip Scott
|
9/9
|
Former directors
|
|
Stephen Hester (3)
|
7/7
|
Joe MacHale (4)
|
4/4
|
Art Ryan (3)
|
7/7
|
Bruce Van Saun (3)
|
7/7
|
(1)
|
Appointed to the Board on 1 October 2013. Nathan Bostock has since confirmed his resignation although his leaving date is still to be agreed.
|
(2)
|
Appointed to the Board on 2 December 2013
|
(3)
|
Retired from the Board on 30 September 2013.
|
(4)
|
Retired from the Board on 14 May 2013.
|
Each meeting
|
|
· Chairman’s Report
· Group Chief Executive’s Report
· Monthly Results
· Capital, Funding & Liquidity
|
· Risk Report (including updates on conduct matters)
· Reports from committee Chairs
· Secretary’s Report (routine matters for approval / noting)
|
1st Quarter
|
2nd Quarter
|
· UK Retail Deep Dive
· Budget Update
· Markets Strategy Updates
· Remuneration Proposals
· Lending Updates
· Risk Appetite Framework
· Annual Results & AGM Notice
· Board and committee Evaluations
· Group Internal Audit Evaluation
· External Auditor Evaluation
|
· Non-Core Deep Dive
· AGM Preparations
· Q1 Results
· Markets Strategy Updates
· Lending Updates
· Recovery and Resolution Planning
· Board Session with the Financial Conduct Authority
· Good Bank/Bad Bank Review
· Board Strategy Offsite
· Succession Planning
|
3rd Quarter
|
4th Quarter
|
· Good Bank/Bad Bank Review
· Parliamentary Commission on Banking Standards Recommendations
· Interim Results
· Lending Updates
· Board Evaluation Update
· RBS Citizens Deep Dive
· Board Session with the Federal Bank of Boston
|
· Launch of Strategic Review
· Review of Capital Position
· Independent Lending Review
· Board Session with the Prudential Regulatory Authority
· Corporate Banking Deep Dive
· Q3 Results
· Markets Deep Dive
|
· Retail Banking
· Risk
· Finance & Accountancy
· Private Equity
· Investment Banking
· Insurance & Actuarial
· Manufacturing
|
· Government & Public Sector
· Consulting
· Chief Executive
· Technology
· Retailing
· Utilities
|
Core meetings
|
Tailored elements
|
Group Chairman
Group Chief Executive
Group Finance Director
Senior Independent Director
Board committee Chairs
Group Secretary
Group Chief Risk Officer
Head of Conduct and Regulatory Affairs
Group Treasurer
General Counsel
External Auditor
External Counsel
|
Divisional Chief Executives
Divisional visits (UK and overseas)
Group Finance
Group Risk
Group Internal Audit
Group Tax
Investor Relations
Group Strategy
Group Communications
Institutional Investors
|
·
|
Parliamentary Commission on Banking Standards - Recommendations;
|
·
|
Banking Reform Bill;
|
·
|
Department for Business, Innovation and Skills (BIS) Proposals on Transparency and Trust;
|
·
|
BIS review of Voluntary Code of Conduct for Executive Search Firms;
|
·
|
Fourth Capital Requirements Directive (CRD IV);
|
·
|
Competition Commission’s investigation into statutory audit services;
|
·
|
Government reforms on executive remuneration and reporting; and
|
·
|
Developments in European company law and corporate governance.
|
·
|
preparing a detailed framework of key themes for discussion and questions which was used to structure individual meetings held with each director;
|
·
|
discussing the outcomes and recommendations with the Chairman; and
|
·
|
recommending the outcomes and areas for improvement to the Board.
|
·
|
the Board performed strongly during a challenging 2013, both as individuals and collectively;
|
·
|
the dynamic between Board members was good, the Chairman successfully steered the Board through a very difficult and complex agenda, and the directors dedicated a significant amount of time and effort to their role; and
|
·
|
the Board’s committees undertook their complex work well throughout the year, providing strong support to the Board.
|
Key themes included
|
Proposed action
|
|
Board and Board committee composition
|
Keep Board and Board committee composition under review during 2014, to ensure balance of skills, experience, independence, knowledge and diversity remains appropriate.
|
|
Strategic oversight
|
Ensure that Board agendas for 2014 allocate sufficient time for Board oversight of key areas of strategic focus.
|
|
Risk reporting
|
Consideration to be given to the Board Risk Committee leading a review of risk reporting at Board and Board committee level to further enhance the format and content of risk reports.
|
|
External relationships
|
Ensure regular contact with key external stakeholders in order to maintain effective working relationships at Board level.
|
·
|
the Group Chief Executive and Group Finance Director meet regularly with UKFI, the organisation set up to manage the Government’s investments in financial institutions, to discuss the strategy and financial performance of the business. The Group Chief Executive and Group Finance Director also undertake an extensive annual programme of meetings with the company’s largest institutional shareholders.
|
·
|
the Chairman independently meets with the Group’s largest institutional shareholders annually to hear their feedback on management, strategy, business performance and corporate governance. Additionally, the Chairman, Senior Independent Director and chairs of the Board committees met with the governance representatives of a number of institutional shareholders during the year.
|
·
|
the Senior Independent Director is available if any shareholder has concerns that they feel are not being addressed through the normal channels.
|
·
|
the Chair of the Group Performance and Remuneration Committee consults extensively with major shareholders in respect of the Group’s remuneration policy.
|
The Group Nominations Committee is responsible for:
· reviewing the structure, size and composition of the Board and making recommendations to the Board on any appropriate changes;
· assisting the Board in the formal selection and appointment of directors (executive and non-executive) having regard to the overall balance of skills, knowledge, experience and diversity on the Board;
· reviewing membership and chairmanship of Board committees;
· considering succession planning for the Chairman and the executive and non-executive directors, taking into account the skills and expertise which will be needed on the Board in the future. No director is involved in decisions regarding his or her own succession; and
· making recommendations to the Board concerning the election and re-election by shareholders of directors under the provisions of the Code. In so doing, they will have due regard to their performance and ability to continue to contribute to the Board in light of the knowledge, skills and experience required and the need for progressive refreshing of the Board.
|
Attended/
scheduled
|
|
Philip Hampton (Chairman)
|
5/5
|
Sandy Crombie
|
5/5
|
Alison Davis
|
5/5
|
Tony Di lorio
|
5/5
|
Robert Gillespie (1)
|
1/1
|
Penny Hughes
|
5/5
|
Brendan Nelson
|
5/5
|
Baroness Noakes
|
5/5
|
Philip Scott
|
5/5
|
Former members
|
|
Joe MacHale (2)
|
1/1
|
Art Ryan (3)
|
4/4
|
(1)
|
Appointed to the Board on 2 December 2013.
|
(2)
|
Retired from the Board on 14 May 2013.
|
(3)
|
Retired from the Board on 30 September 2013.
|
Attended/
scheduled
|
||
Brendan Nelson (Chairman)
|
7/7
|
|
Tony Di Iorio
|
7/7
|
|
Baroness Noakes
|
7/7
|
|
Philip Scott
|
7/7
|
Financial reporting and policy
|
The Group Audit Committee focused on a number of salient judgements and reporting issues in the preparation of the 2013 accounts. In particular, the Committee considered:
· the evidence (including in relation to the Group’s capital, liquidity and funding position) to support the directors’ going concern conclusion. Further information is set out on page 100;
· the adequacy of loan impairment provisions, with special emphasis on exposures in Global Restructuring Group (GRG) and Ulster Bank in light of the creation of RCR which resulted in increased impairment provisions being recognised in the fourth quarter of 2013. The Committee was satisfied that the Group loan impairment provisions and underlying assumptions and methodologies are robust;
· the level of provisions held for outstanding litigation and regulatory investigations, including Payment Protection Insurance redress, LIBOR, Interest Rate Hedging Products and US RMBS litigation. Following review, the Committee was satisfied that overall the level of provision held is appropriate and that disclosure is sufficiently transparent. However, these issues will be kept under close review by the Committee in 2014, as matters develop;
· valuation methodologies and assumptions for financial instruments carried at fair value including the Group’s credit market exposures;
· the appropriateness of the carrying value of goodwill and other intangible assets, placing particular focus on International Banking and RBS Citizens Financial Group, Inc. Following an impairment review at year end, goodwill allocated to International Banking of £1.1 billion was impaired in full;
|
· the judgements that had been made by management in assessing the recoverability of the Group’s deferred tax assets The deferred tax asset relating to tax losses recognised in The Royal Bank of Scotland plc has been written down by £0.7 billion;
· valuation of the Group’s main defined benefit pension scheme. The Committee considered the assumptions that had been set in valuing the fund and the sensitivities of those assumptions;
· the accounting treatment of businesses that the Group has committed to sell, in particular the classification of Direct Line Insurance Group plc in light of the sale of tranches of shares in 2013 and the loss of control by the Group;
· the assessment by management of the adequacy and effectiveness of internal controls over financial reporting which had identified weaknesses in the Group’s privileged access and user entitlement controls within Technology Services. The Committee considered the potential impact of those issues upon financial reporting systems and requested assurance directly from management regarding prioritisation of remediation and compensating controls. The Committee will continue to monitor delivery of the required remediation programme in 2014;
° the form and content of the newly introduced Strategic Report contained within the Annual Report and Accounts. As part of its overall assessment of the Annual Report and Accounts, the Committee assisted the Board in determining that the Annual Report and Accounts taken as a whole was fair, balanced and understandable, providing the information necessary for shareholders to assess the company’s performance, business model and strategy. A comprehensive review process supports both the Group Audit Committee and ultimately the Board in reaching their conclusion:-
° the production of the Annual Report and Accounts is co-ordinated centrally by the Group Chief Accountant with guidance on requirements being provided to individual contributors;
° The Annual Report and Accounts are reviewed by the Group Disclosure Committee prior to consideration by the Group Audit Committee;
° A management certification process requires members of the Executive Committee and other senior executives to provide confirmation following their review of the Annual Report and Accounts that they consider them to be fair, balanced and understandable; and
° Directors are given sufficient time to consider the Annual Report and Accounts.
This process is also undertaken in respect of quarterly results announcements. In addition, the External Auditor considers the Board’s statement as part of its audit requirements.
|
Systems of internal control
|
In addition to the Markets Control and Culture Remediation Programmes, oversight of the three lines of defence model and consideration of accountability in relation to inappropriate rate setting activity (all as more fully described in the letter from the Committee Chairman), the Committee reviewed the progress of the Finance and Risk Transformation Programme. The Committee challenged management on the pace of delivery, cost, prioritisation and benefits. Management is considering the delivery and direction of the programme in light of the organisational changes announced following the strategic review and the Committee will exercise close oversight of the revised programme in 2014.
The Committee has also tracked progress in relation to other mandatory and remedial projects and has challenged individual business areas on the ability to meet regulatory expectations, responsibilities and required resource. The Committee has considered ongoing regulatory reviews and investigations and has monitored the Group’s relationship with its principal regulators. It has received reports from the Sensitive Investigations Unit and has considered the appropriateness of action being taken by management in relation to identified issues. The Committee has considered the Group’s compliance with the requirements of the Sarbanes-Oxley Act of 2002 and was advised of whistle-blowing events which occurred within the Group. The Committee has requested that Internal Audit consider how whistle-blowing processes can be audited and will seek to identify enhancements to the process.
The Committee also reviewed the effectiveness of the internal Notifiable Event Process during the year; alerts on each event are received by the Chairman of the Committee, and the Chairman of the Board Risk Committee.
Regular reports were received by the Committee on wholesale credit quality assurance testing and consumer credit quality assurance testing. The Committee reviewed the Group’s various pension obligations and discussed the status of funding and triennial valuation discussions underway with the RBS Group Pension Fund. The Committee will monitor the investment strategy, capital impact and funding of the scheme during 2014, as negotiations progress.
As discussed in the report of the Board Risk Committee, changes to the Divisional Risk and Audit Committee structure, designed to enhance the effectiveness and transparency of the consideration of risk and audit issues at a divisional level are currently under consideration. Detailed proposals will be presented to the Committee in the first quarter of 2014.
|
Internal audit
|
The Group Audit Committee oversaw the work of Internal Audit throughout 2013. Through regular reports and opinions, the Committee obtained insights into Internal Audit’s assessment of the control environment across all divisions and of management’s level of awareness. The reports from Internal Audit enabled the Committee to monitor internal control within the Group by reporting on areas where improvements to the control environment were needed.
|
In response to Internal Audit findings during the latter half of 2013, the Committee received at its request a presentation from executives of the Markets division on controls relating to trade and transaction reporting and actions underway to address identified weaknesses. The Committee has asked for regular updates on remediation progress to be provided during 2014.
Internal Audit also highlighted that the volume of change underway across the organisation and some specific regulatory remediation efforts, are key risk areas for the Group. The Committee will focus on these areas in 2014, particularly as the recently announced strategic changes are executed.
During bi-annual visits with Internal Audit, the Committee considered the bench-strength and capability of the function and areas where enhancement was required, including Technology and Markets. Plans in place to make improvements, including strategies to externally co-source certain activities and to accelerate recruitment were discussed to ensure that risks were appropriately covered. The Committee also reviewed Internal Audit’s budget and succession-planning.
The Head of Internal Audit continues to report to the Chairman of the Group Audit Committee. In 2013, his secondary reporting line was changed and he now also reports directly to the Group Chief Executive (previously the Group Finance Director). Consideration was given to the presence of the Head of Internal Audit and divisional Heads of Audit at Executive Committee and other senior meetings. The Committee will continue to monitor the participation and influence of Internal Audit at senior level meetings during 2014.
The Committee considered and approved enhancements to the reporting methodology in Internal Audit reports and agreed that the changes to the criteria underlying ratings would improve transparency and provide additional evidence about culture and attitude. These improvements to reporting will be introduced in 2014. Proposed improvements to the evaluation of risk and enhancement to the audit universe, that will enable scoping and prioritisation of the work of Internal Audit that better reflects the scale and complexity of the business, were also considered by the Committee. The impact of assurance work initiated by the Group’s regulators on risk coverage was discussed and the annual plan of audit activity was approved.
An external review of the effectiveness of Internal Audit takes place every three to five years, with internal reviews continuing in intervening years. In December 2013, the Group Audit Committee undertook an internal evaluation of Group Internal Audit. The evaluation concluded that Group Internal Audit had operated effectively throughout 2013. Minor observations and recommendations will be progressed. Benchmarking of Internal Audit against the Chartered Institute of Internal Auditors “Effective Internal Audit in the Financial Services Sector” guidance recommendations was explicitly included in the evaluation of effectiveness. Internal Audit currently meets these recommendations in the majority of areas and has incorporated actions within its strategic plan to address identified shortcomings.
|
Oversight of the Group’s relationship with its regulators
|
The Group Audit Committee has a responsibility to monitor the Group’s relationship with the Prudential Regulatory Authority (PRA), Financial Conduct Authority (FCA) and other regulators. During 2013, it received regular reports on the Group’s relationship with all its regulators highlighting significant developments. It received reports on regulatory actions and investigations. Over the course of the year the Chairmen of the Group’s senior Board committees met with the PRA and the FCA on an individual basis and also participated in Regulatory College meetings with the Group’s primary regulators. The Chairman of the Group Audit Committee also met with the PRA and with the External Auditor on a trilateral basis.
The Committee closely monitored the Group’s relationship with its international regulators and significant time was dedicated in particular to understanding the regulatory requirements in the US and their implications for the Group’s US operations and structure. The Committee Chairman also met with the Japanese Financial Services Authority, the Central Bank of Ireland and the Federal Reserve Bank of Boston during local visits.
|
External audit
|
During 2013, the External Auditor provided the Group Audit Committee with reports summarising their main observations and conclusions arising from their year end audit, half year review and work in connection with the first and third quarters’ financial results and their recommendations for enhancements to the Group’s reporting and controls. The External Auditor also presented for approval to the Committee their audit plan and audit fee proposal and engagement letter, as well as confirmation of their independence and a comprehensive report of all non-audit fees.
The Group Audit Committee undertakes an annual evaluation to assess the independence and objectivity of the External Auditor and the effectiveness of the audit process, taking into consideration relevant professional and regulatory requirements. The annual evaluation is carried out in two stages. An initial review was carried out in early 2014. In assessing the effectiveness of the Group’s External Auditor, the Group Audit Committee had regard to:
· the experience and expertise of the senior members of the engagement team;
· the proposed scope of the audit work planned and executed;
· the quality of dialogue between the External Auditor, the Committee and senior management;
· the clarity, quality and robustness of written reports presented to the Committee setting out the External Auditor’ findings arising from the audit;
· the quality of observations provided by the External Auditor on the Group’s systems of internal control;
· the views of management on the performance of the External Auditor; and
· the findings of any reviews of the work of the External Auditor by relevant regulators and the actions taken, where appropriate, to address any matters raised.
|
The second phase of the review will be conducted following completion of the 2013 audit and will involve targeted interviews with individuals based on outputs from the initial phase and their level of interaction with the External Auditor.
In addition to the annual evaluation performed by the Group Audit Committee, the External Auditor will also conduct their own annual review of audit quality. Twelve service criteria for the audit have been defined by them to measure their performance against the quality commitments set out in their annual audit plan. Feedback will be obtained and discussed with relevant internal stakeholders. The results of this exercise will be presented to the Group Audit Committee, with actions defined and agreed to address any areas where performance has fallen below expected standards.
The Group Audit Committee is responsible for making recommendations to the Board in relation to the appointment, re-appointment and removal of the External Auditor. In order to make a recommendation to the Board, the Group Audit Committee considers and discusses the performance of the External Auditor, taking account of the outcomes of the annual evaluation carried out. The Board submits the Group Audit Committee's recommendations to shareholders for their approval at the Annual General Meeting.
Deloitte LLP has been the company’s auditor since March 2000. There are no contractual obligations restricting the company's choice of External Auditor. The revised UK Corporate Governance Code, issued by the Financial Reporting Council in September 2012 provides that companies should put the external audit contract out to tender at least every ten years. The Competition Commission following their investigation into the supply of statutory audit services also concluded that FTSE 350 companies should tender the audit engagement every ten years. The Group Audit Committee has considered the requirements and emerging developments in the EU and currently intends to put the contract for the 2016 (and future periods) audit of the Group out to tender later this year. In the interim, the Board has endorsed the Group Audit Committee's recommendation that shareholders be requested to approve the reappointment of Deloitte LLP as External Auditor at the Annual General Meeting in 2014.
The Group Audit Committee approves the terms of engagement of the External Auditor and also fixes their remuneration as authorised by shareholders at the Annual General Meeting.
|
Audit and non-audit services
|
The Group Audit Committee has adopted a policy on the engagement of the External Auditor to supply audit and non-audit services, which takes into account relevant legislation regarding the provision of such services by an external audit firm.
In particular, the Group does not engage the External Auditor to provide any of the following non-audit services:
· bookkeeping or other services related to the accounting records or financial statements;
· financial information systems design and implementation;
· appraisal or valuation services, fairness opinions or contribution-in-kind reports;
|
· actuarial services;
· internal audit outsourcing services;
· management functions or human resources;
· broker or dealer, investment adviser, or investment banking services;
· legal services and expert services unrelated to the audit; and
· other services determined to be impermissible by the US Public Company Accounting Oversight Board.
The Group Audit Committee reviews the policy annually and prospectively approves the provision of audit services and certain non-audit services by the External Auditor. Annual audit services include all services detailed in the annual engagement letter including the annual audit and interim reviews (including US reporting requirements) and
periodic profit verifications.
Annual audit services also include statutory or non-statutory audits required by Group companies that are not incorporated in the UK. Terms of engagement for these audits are agreed separately with management, and are consistent with those set out in the audit engagement letter to the extent permitted by local regulations. During 2013, prospectively approved non-audit services included the following classes of service:
· capital raising, including consents, comfort letters, reviews of registration statements and similar services in respect of documents that incorporate or include the audited financial statements of the Group;
· accounting opinions, including accounting consultations and support related to generally accepted accounting principles and financial reporting matters relating to the financial statements of the Group and its subsidiaries;
· any reports that, according to law or regulation in the relevant jurisdiction, must be (and may only be) rendered by the External Auditor;
· reports providing assurance to third parties over certain of the Group’s internal controls prepared under US Statement of Auditing Standards 70 “Service Organisations” or similar auditing standards in other jurisdictions; and
· reports and letters providing assurance to the Group in relation to a third party company where the Group is acting as equity/ debt underwriter in a transaction, in the ordinary course of business.
For all other permitted non-audit services, Group Audit Committee approval must be sought, on a case-by-case basis, in advance. The Group Audit Committee reviews and monitors the independence and objectivity of the External Auditor when it approves non-audit work, taking into consideration relevant legislation, ethical guidance and the level of non-audit services relative to audit services. The approval process is rigorously applied to prevent the External Auditor from functioning as management, auditing their own work, or serving in an advocacy role.
|
A competitive tender process is required for all proposed non-audit services engagements where the fees are expected to exceed £100,000. Engagements below £100,000 may be approved by the Chairman of the Group Audit Committee; as an additional governance control all engagements have to be approved by the Group Chief Accountant and Group Procurement. Where the engagement is tax related, approval must also be obtained from the Head of Group Taxation. Ad hoc approvals of non-audit services are ratified by the Group Audit Committee each quarter. During 2013, the External Auditor were approved to undertake certain significant engagements which are categorised and explained more fully below:
Regulatory requests and attestations (three engagements)
Regulators, both UK-based and overseas, requested certain work be undertaken by the Group during 2013 to provide assurances and meet certain requirements. In all three such engagements undertaken by the External Auditor, their existing knowledge of the Group was highlighted as a strong benefit. It allowed the work to commence quickly and with minimal disruption in all instances. The benefits of maintaining consistency between similar engagements was also highlighted.
Tax advisory and compliance services (one engagement)
Tax advisory services were provided to a subsidiary established by RBS and Blackstone. The External Auditor had been involved in establishing the subsidiary company and so had an in-depth understanding of its structure and tax liabilities.
Membership of a company acquired by Deloitte (one engagement)
Bersin has provided an annual membership to the RBS Group since 2010. This has allowed our HR and Learning & Talent Practitioners to access extensive online research libraries. Bersin was acquired by Deloitte in December 2012 and so at the point the Group’s Bersin membership was due for renewal ad hoc approval by the Group Audit Committee was sought.
Non-statutory audit of full year accounts (one engagement)
As part of the disposal of certain UK branches, it has been necessary to prepare audited accounts for the business for 2012 and 2013. The External Auditor was selected to provide audit services based on its extensive experience of the Group’s systems and process, as well as its specific knowledge of the project. In addition, following the completion of the banking licence application for the business, the new legal entity would be a wholly-owned subsidiary of the Group; it is the Group’s policy to use the Group’s External Auditor to audit the accounts of all subsidiaries except in exceptional circumstances.
In addition, the External Auditor is engaged from time to time by the Group to perform services in relation to the restructuring of loans and other financing. The Group is not liable for these fees, and often has a limited role in the selection process. As an additional governance control, these engagements are subject to the ad hoc approval process. Information on fees paid in respect of audit and non-audit services carried out by the External Auditor can be found in Note 5 to the consolidated accounts on page 395.
|
·
|
the Committee has continued to enhance its relationship with other Committees, in particular the Group Performance and Remuneration Committee. It has advised on matters such as assessing risk performance of both divisions and individuals, reviewing the risk objectives of members of the Executive Committee and considering the accountability of individuals in relation to specific matters;
|
·
|
the role of Divisional Risk and Audit Committees has been reviewed in conjunction with the Group Audit Committee to ensure that they provide more transparency and more effective consideration of risk at a divisional level. Proposed changes to the existing model will be considered by the Committee in Q1 2014;
|
·
|
the Committee has overseen the refinement and further embedding of the Group’s risk appetite framework into the business divisions;
|
·
|
the Committee considered the outputs of stress testing and approved a reverse stress test trigger framework to further assist the risk management team in assessing how the business is positioned to respond to various potential scenarios; and
|
·
|
an economic capital framework was presented and the Committee considered how this would be transitioned into business as usual.
|
Attended/
scheduled
|
||
Philip Scott (Chairman)
|
7/7
|
|
Sandy Crombie
|
7/7
|
|
Tony Di Iorio (1)
|
6/7
|
|
Brendan Nelson
|
7/7
|
|
Baroness Noakes
|
7/7
|
|
Former director
|
||
Joe MacHale (2)
|
2/4
|
(1)
|
Missed one meeting due to travel disruption.
|
(2)
|
Retired from the Board on 14 May 2013.
|
Risk strategy and policy
|
RBS has a clear risk strategy supported by well defined strategic risk objectives. The members of the Board Risk Committee provide input to the overarching strategy for the business on an ongoing basis.
During 2013, the Board Risk Committee reviewed the implementation of the Group Policy Framework across the organisation. It also reviewed the output of control environment certifications which provided the Committee with an assessment of the effectiveness of the Group’s internal control environment. Particular focus was placed on how the operational risk framework was structured to identify single points of failure and “black swan” events, being those events that were difficult to predict but would have a high impact. The Committee agreed that Risk Management should reinforce with divisions that risk assessments and scenario analysis should extend to these events and that consideration should also be given to resilience.
Together with the Group Audit Committee, throughout 2013, the members placed particular focus on the implementation and embedding of the three lines of defence model across divisions. While progress has been made, the Committee recognises that additional work is required to fully delineate responsibilities across front line management, risk and internal audit. The Committee has emphasised that it considers effective operation of the model to be a priority and will closely monitor progress in 2014 alongside strategic and organisational change.
The Committee also considered management’s plans to deliver a holistic Enterprise Risk Management (ERM) framework, intended to deliver an increase in effectiveness and make risk more relevant to the operation of the business. This would involve rationalising existing risk management tools and making them integral to business as usual. The Committee noted its emphatic support to the accelerated programme of work planned for 2013/2014 which including the development of outcome-focused principles of business and the use of tools such as the “yes check” to align values with customer outcomes based on integrity, safety, soundness, reputation and standards.
The members closely reviewed implementation plans and delivery of solutions to meet the requirements of the Single European Payments Area. The Committee in particular has monitored the relationship with the Central Bank of Ireland in this regard.
The Committee has received reports on plans underway to enhance data quality across the organisation. It has also considered information security, corporate security and cyber risk.
|
Risk profile
|
Reporting
The Committee received a detailed report on key risks and metrics at each meeting and the Group Chief Risk Officer provided a verbal update on the key risks to the organisation. Following his appointment, the Head of Conduct and Regulatory Affairs also provided a verbal update on current pertinent matters to the Committee at each meeting. These reports enabled the Committee to identify the key risk areas where additional focus was required.
During 2013, the Committee has continued to focus on enhancing risk reporting and some improvements have been made, including the creation of a risk report at entity level of National Westminster Bank Plc. However, the annual Committee performance evaluation has highlighted that more work is required to rationalise the reports that are received by the Committee; to ensure that key risks are conveyed succinctly and prominently; and to standardise and simplify presentations. This will be taken forward in 2014.
The Committee reported to the Board following each meeting on its consideration of the risk profile of the business and made recommendations as appropriate.
Risk Incidents and Regulatory reviews and investigations
As in previous years, regulatory risk featured highly on the agenda of the Committee during 2013. Most significantly, as highlighted above, in the letter from the Committee Chairman, the Committee continued to play a central role in the oversight and remediation of the Group’s 2012 IT incident. It received regular reports on the work being undertaken to enhance resilience and address root causes of the issue and has challenged management on the robustness of plans and in relation to capability across the three lines of defence. Significant progress has been made to address the deficiencies highlighted by the incident. However, longer term investment in further enhancement to the Group’s infrastructure is ongoing. The Committee will continue to oversee the remediation activity and wider enhancement required to systems and resilience during 2014. The Committee will also work with its regulators to address findings as their investigation of the incident concludes and will ensure accountability is fully considered and learnings are adopted, across the organisation.
The Committee was dismayed to learn of the most recent system outage in late 2013 and will ensure that this matter and any correlation with the earlier IT incident is fully understood.
The allegations set out in the Tomlinson Report have been taken very seriously by the Group and while there is no evidence of systemic wrongdoing in the way distressed customers were treated by the Group’s restructuring division, an independent review by Clifford Chance has been commissioned. The FCA has separately appointed a skilled person to undertake a review under section 166 of the Financial Services and Markets Act. The Board Risk Committee will review the outputs of these investigations and will liaise with its regulators as required.
|
A number of other internal and regulatory investigations arose or continued throughout 2013. During the period, the Committee received reports on;
· the investigation of the alleged mis-selling of interest rate hedging products to small and medium sized enterprises and considered the appropriateness of remediation activity;
· the investigation of allegations of inappropriate rate setting activity in particular foreign exchange rates;
· anti-money laundering remediation including divisional remediation plans, prioritisation and resource requirements;
· the sale of complex products and the quality of investment advice to customers. In particular, it received reports on required enhancements to the mortgage sales process. The sales and product design and approvals process were also reviewed;
· the status of key litigation cases, in particular the US residential mortgage-backed securities litigation claims; and
· the remediation of known regulatory issues in the RBS Americas region.
Where appropriate, the Committee oversaw liaison with regulators; made recommendations regarding required remediation, training and process controls and enhancements; and made recommendations to the Group Performance and Remuneration Committee in relation to accountability. Progress to address identified weaknesses will be closely monitored throughout 2014.
In 2013, the Balcony Oversight Committee was established in acknowledgment of the volume of ongoing conduct issues, particularly in the Markets division. The aim of the Balcony Oversight Committee chaired by the Head of Conduct and Regulatory Affairs, is to provide independent oversight, identify common themes and to share lessons learned. The Balcony Oversight Committee reports to the Board Risk Committee and regular updates were provided on the status of ongoing investigations and emerging themes.
Capital and liquidity
The Committee reviewed the capital and liquidity position of the business regularly in light of external conditions.
The Committee made recommendations to the Board concerning the Individual Liquidity Adequacy Assessment, the Internal Capital Adequacy Assessment Process (ICAAP) and the Contingency Funding Plan, in line with the Group’s commitments to its regulators.
|
Risk appetite framework and limits
|
The risk appetite framework for the Group was reviewed in 2013 to ensure it remained fit for purpose in light of internal restructuring, market positioning and changes to regulation. Consideration was given to how risk appetite linked to strategic objectives and how quantitative risk appetite targets had been set. The Committee discussed earnings volatility, including the impact of diversification benefit on the targets. Following detailed discussion, the Committee recommended the framework to the Board for approval and noted its support to management as the framework was embedded across the Group at divisional level. The Board Risk Committee separately reviewed the country risk appetite and Group Market Risk Control Framework and noted new market risk caps and changes to the existing limits.
In the second half of 2013 the Committee reviewed proposed changes to the Single Name Concentration framework for Banks and a new Single Name Concentration grid for Large Corporates.
The Committee also considered the Economic Capital model, which had been under delivery since 2010. It was noted that the model was now being transitioned to business as usual activity and had been used to assess credit concentration risk for Pillar 2 capital as part of the 2011 ICAAP, resulting in a more accurate capital calculation. The Committee is confident that the model will provide management with a clearer understanding of risk.
The Committee continued to review the output of stress testing and discussed the stress scenarios and underlying assumptions. In the second half of 2013, the Committee noted the output of a reverse stress testing exercise and recommended it for approval to the Board.
|
Risk management operating model
|
During the course of two separate visits to Risk Management, the Committee reviewed the risk management operating model to ensure the function had the appropriate structure and resources in place to deliver its strategic plan. Bench-strength of the risk function was reviewed and consideration was give to succession-planning, resource and budget.
The strengthening of the Conduct and Regulatory Affairs function during the second half of the year resulted in various changes to the risk management operating model which were discussed in detail with the Committee. Further developments to Risk Management, Conduct and Regulatory Affairs and the risk committee framework that underpins the Board Risk Committee will continue to be progressed in 2014 and the Committee will remain involved in the discussions and changes as appropriate.
As referenced in the Group Audit Committee report on pages 56 to 60, a framework of Divisional Risk and Audit Committees is responsible for reviewing the business of each division and reporting to the Group Audit Committee and Board Risk Committee. During 2013, the Committee reviewed the operation of the committees and requested that management consider alternative mechanisms that could more effectively provide a line of sight into divisional risk issues and activity. The output of that review, will be more fully discussed in Q1 2014.
|
Risk architecture
|
The Committee reviewed the preparations underway to ensure compliance with the new best practice principles that had been defined by the Basel Committee of Banking Supervision (BCBS) for internal risk reporting and data aggregation practices, which would be effective in 2016. Consideration was given to how these requirements reaffirmed priorities and direction of travel with the Finance and Risk Transformation (FiRST) Programme and it was noted that work was in progress to both accelerate usage of the FiRST strategic solution by Risk and enhance existing capabilities. In conjunction with the Group Audit Committee, the Board Risk Committee will closely monitor delivery of the FiRST programme in 2014 and any required changes as a result of the strategic review.
|
Remuneration
|
The Committee recognises that embedding the correct conduct and culture in the organisation requires an emphasis on performance management and conduct standards. The Board Risk Committee has continued to work closely with the Group Chief Executive and Group Performance and Remuneration Committee to consider the risk aspects of Executive Committee members’ objectives and remuneration arrangements as appropriate.
The Committee considered the risk performance of divisions in light of known risk and control issues and under advice from Risk Management and Internal Audit. It made recommendations regarding appropriate adjustments, to the Group Chief Executive and Group Performance and Remuneration Committee.
The Committee has reviewed specific accountability cases as required and made recommendations accordingly.
|
·
|
oversight of the introduction and embedding of the purpose, vision and values work intended to promote behavioural change and strengthen our culture Group-wide. This included the introduction of the Code of Conduct which lays out the standard of conduct that supports the Group’s values of serving customers, working together, doing the right thing and thinking long term;
|
·
|
oversight of how the Group is balancing the needs of all its stakeholder groups including customers, investors, employees, regulators and communities/society and alignment with the Group’s strategic intent;
|
·
|
ongoing commitment to the stakeholder engagement programme through regular face to face sessions with advocacy groups on key issues of concern. This has been a key area of progress for the Committee allowing for challenge and debate in an open and collaborative environment (more details on next page);
|
·
|
oversight of development of Environmental, Social and Ethical (ESE) policies to ensure increased transparency and disclosure and more responsible management of risks in sensitive and high risk sectors. ESE policies reviewed in 2013 included Mining and Metals, Oil and Gas and Gambling;
|
·
|
receiving reports on the sustainability activities across the company including supporting enterprise, employee engagement, citizenship, environment, safety and security;
|
·
|
improved reporting through the annual Sustainability Report which provides a review of our activities and details future commitments, goals and priorities. We adhere to best practice standards for our reporting, following a principles framework of inclusivity, materiality and responsiveness. Deloitte LLP undertake independent assurance of our reporting and were able to provide an unqualified assurance statement in respect of the 2012 Sustainability Report which was published in May 2013;
|
·
|
receiving reports on people issues including health and safety, diversity and inclusion, employee wellbeing and employee opinion; and
|
·
|
receiving reports on legal issues and legislative changes that impact the sustainability agenda.
|
·
|
Fair Banking;
|
·
|
Safety and Security;
|
·
|
Citizenship;
|
·
|
Supporting Enterprise;
|
·
|
Sustainability priorities in the USA;
|
·
|
Investor Perspective; and
|
·
|
Employee Engagement.
|
Attended/
scheduled
|
|
Sandy Crombie (Chairman)
|
6/6
|
Alison Davis (1)
|
5/6
|
Penny Hughes (2)
|
3/3
|
(1)
|
One meeting missed due to time zone differences.
|
(2)
|
Appointed to the Committee with effect from 30 July 2013.
|
Annual Statement from the Chair of the Group Performance and Remuneration Committee
Penny Hughes
|
|
Dear Shareholder,
|
This year’s remuneration report is published at an important moment for RBS. Five years on from the company’s rescue, RBS is substantially safer and smaller, has a new Group Chief Executive, and has embarked on a new strategy positioning customers at its centre. In this changing environment, the complex challenges surrounding remuneration that I have written about in this space for the last few years, have not gone away.
The Committee is tasked with making decisions on pay that encourage good service to our customers, are fair to all of our employees, and are in the interests of all of our shareholders. These decisions are never easy and are rarely popular in all quarters. Sometimes it would be easier for the Committee to make different decisions, prioritising the needs of one stakeholder group over another. We understand why RBS is subject to public and political scrutiny and has an obligation to the public that goes beyond that of our competitors. But truly living up to our responsibilities means we have to reject easy options which are not in the long-term interests of our stakeholders.
|
·
|
Over the last four years alone, bonus pools have fallen by 58% at a Group level and by 75% within the Markets division.
|
·
|
The Group bonus pool has fallen between 2012 and 2013 in line with the fall in pre-RCR operating profit.
|
·
|
The underlying reduction is significantly greater when taking account of the deduction made last year for LIBOR.
|
·
|
The percentage of staff receiving no bonuses has increased over the last year from 40% to 43% as we continue to target high performers.
|
·
|
In our UK retail business, incentive schemes for customer facing staff have minimum standards relating to customer and risk measures which must be met before any payments can be considered.
|
·
|
Performance related pay is linked to a combination of performance measures covering financial and non-financial metrics.
|
·
|
Group Operating Profit, excluding the impact of RBS Capital Resolution (RCR) of £2,520 million, a reduction of 15% on 2012.
|
·
|
Loss before tax of £8,243 million, due in part to the impact of RCR which will help to remove uncertainty associated with legacy issues.
|
·
|
Markets division making strategic progress, staff costs are down 19% and RWAs are down 36%.
|
·
|
Core Tier 1 capital ratio improved to 10.9% from 10.3% at the end of 2012.
|
·
|
Reduction in Non-Core assets to £28 billion.
|
·
|
RBS offered £58.5 billion of loans and facilities to UK businesses in 2013 of which £31.5 billion was to SMEs. RBS also helped UK companies, universities and housing associations to raise £24.7 billion through bond issues in 2013.
|
·
|
Employee engagement is strong and clear evidence that key values are being embedded across the Group.
|
·
|
Full details of decisions for both current and former directors are set out in this report.
|
·
|
Ross McEwan’s salary on appointment as Group Chief Executive represented a 17% reduction to his predecessor.
|
·
|
In line with existing policy, Ross McEwan will receive a long-term incentive award in March 2014.
|
·
|
Nathan Bostock has announced his departure and all outstanding share awards will lapse.
|
·
|
Total compensation, both on an overall and per employee level, has been reduced for 2013.
|
·
|
Total variable compensation reduced again for 2013, down 15% at a Group level and 17% for Markets compared to 2012. This includes a £25 million reduction as part of the committed LIBOR related actions.
|
·
|
Total Group variable compensation as a percentage of operating profit (pre-RCR and before variable compensation), a key ratio, has remained at 19%.
|
·
|
The proportion of deferred variable compensation delivered in shares has increased significantly for 2013, representing 63% for Group and 81% for Markets. Further details on the bonus pool can be found in Note 3 to the accounts on page 389.
|
·
|
Incentive awards continue to be targeted towards high performers. 43% of employees who are eligible will not receive a bonus.
|
·
|
Of those employees who do receive an award, 47% will receive £2,000 or less and 70% will receive less than £5,000.
|
·
|
Any awards above £25,000 will be delivered 100% in shares and deferred over a three year period.
|
·
|
Average salary increases made across the business in 2014 will be less than 2%.
|
Directors’ Remuneration Policy
|
||||
Future policy table for executive directors (EDs)
|
||||
Fixed pay elements
To provide a level of competitive remuneration for performing the role with less reliance on variable pay in order to discourage excessive risk-taking and with partial delivery in shares to align with long-term shareholder value.
|
||||
Element of pay
|
Purpose and link
to strategy
|
Operation
|
Maximum potential value
|
Performance metrics
and period
|
Base salary
|
To aid recruitment and retention of high performing individuals whilst paying no more than is necessary. To provide a competitive level of fixed cash remuneration, reflecting the skills and experience required, and to discourage excessive risk-taking.
|
Paid monthly and reviewed annually.
The rates for 2014 are as follows:
Group Chief Executive - £1,000,000
Group Finance Director - £765,000
Further details on remuneration arrangements for the year ahead are set out on pages 85 to 87 of the annual report on remuneration.
|
Determined annually.
Any future salary increases will be considered against peer companies and will not normally be greater than the average salary increase for RBS employees over the period of the policy.
|
No performance conditions are directly applicable although any future salary increases will take into account performance rating during the year.
|
Fixed share allowance
|
To provide fixed pay that reflects the skills and experience required for the role. This will be delivered in shares and held for the long term.
|
A fixed allowance, paid entirely in shares. Individuals will receive shares that vest immediately subject to any deductions required for tax purposes and a retention period will apply. Shares will be released in equal tranches over a five year period. The fixed share allowance will be paid in arrears, initially at six monthly intervals, and in the event of termination, only in respect of service completed(1).
|
An award of shares with an annual value of up to 100% of salary at the time of award.
The fixed share allowance is not pensionable.
|
N/A
|
Benefits
|
To provide a range of flexible and market competitive benefits to further aid recruitment and retention of key individuals.
|
A set level of funding is provided and EDs can select from a range of benefits including:
· Company car
· Private medical insurance
· Life assurance
· Ill health income protection
Also entitled to use of a car and driver on company business and standard benefits such as holiday and sick pay.
Further benefits including allowances when relocating from overseas may be provided to secure the most suitable candidate for the role.
|
Set level of funding for benefits (currently £26,250) which is subject to review.
Further benefits such as relocation allowances and other benefits (e.g. tax advice, housing and flight allowances and payment of legal fees) may be offered in line with market.
The value of benefits paid will be disclosed each year in the annual report on remuneration.
|
N/A
|
Pension
|
To encourage planning for retirement and long-term savings.
|
Provision of a monthly cash pension allowance based on a multiple of salary.
Opportunity to participate in a defined contribution pension scheme.
|
Pension allowance of 35% of salary.
|
N/A
|
(1)
|
The company believes that delivery in shares is the most appropriate construct for a fixed allowance to executive directors, qualifying as fixed remuneration for the requirements imposed under CRD IV. If regulatory requirements emerge that prohibit any such allowances being delivered in shares, then the company reserves the right to provide the value of the allowance in cash instead in order to comply.
|
Element of pay
|
Purpose and link to strategy
|
Operation
|
Maximum potential value
|
Performance metrics and period
|
Variable pay award
(long-term incentive)
|
To support a culture where good performance against a full range of measures will be rewarded. To incentivise the delivery of stretching targets in line with the Strategic Plan. The selection of performance metrics will be closely aligned with Key Performance Indicators.
Performance is assessed against a range of financial and non-financial measures to encourage superior long-term value creation for shareholders.
Delivery in shares with the ability to clawback further supports longer-term alignment with shareholders.
|
Any variable pay award made will be delivered in the form of a long-term incentive, paid in shares (or in other instruments if required by regulators) and subject to a combination of time deferral and performance-based requirements. A minimum three year performance period will apply.
As a minimum, shares will be subject to deferral and retention periods as required under the PRA Remuneration Code.
The award will have an overall five year vest period, vesting in equal tranches in years four and five.
Provision for clawback prior to and post vesting of awards.
The award will be delivered under the RBS 2014 Employee Share Plan, subject to shareholder approval at the 2014 AGM.
|
The maximum level of award is subject to any limit on the ratio of variable to fixed pay as required by regulators. If shareholder approval is sought and obtained at the 2014 AGM, this will be 200% of fixed pay (i.e. base salary, fixed share allowance, benefits and pension). For these purposes awards will be valued in line with the European Banking Authority rules, including any available discount for long-term deferral.
Our intention is that awards for executive directors will be maintained at a maximum of 300% of base salary in line with past practice(1).
The vesting level of the award could vary between 0% and 100% dependent on the achievement of performance conditions. Between 20% - 25% will vest at threshold for each performance measure.
|
Any award made will be subject to future performance conditions over a minimum three year period.
Typical measures may fall under the following categories (weighted 25% each):
·Economic Profit
·Relative Total Shareholder Return (TSR)
·Safe and Secure Bank
·Customers and People
A financial and risk performance underpin provides discretion to vary the vesting outcome if the Committee considers this does not reflect underlying performance.
These or similar measures and weightings will be applied to reflect the strategy going forward.
Details of the award and performance measures for each year will be set out in the annual report on remuneration.
|
(1)
|
In the event that shareholder approval is not sought or obtained for the 2:1 cap, corresponding adjustments will be made to ensure that executive directors remain within the variable to fixed limit.
|
Element of pay
|
Purpose and link to strategy
|
Operation
|
Maximum potential value
|
Performance metrics and period
|
Shareholding requirements
|
To ensure EDs build and continue to hold a significant shareholding to align interests with shareholders.
|
A period of five years is allowed in which to build up shareholdings to meet the required levels.
Any unvested share awards are excluded in the calculation.
|
Group Chief Executive - 250% of salary.
Other EDs - 125% of salary.
Requirements may be reviewed and increased in future.
|
N/A
|
All-employee share plans
|
An opportunity to acquire RBS shares.
|
Opportunity to contribute from salary to the RBS Sharesave and Buy As You Earn Plan.
|
Statutory limits imposed by HMRC.
|
N/A
|
Legacy arrangements
|
To ensure RBS can continue to honour payments due to EDs.
|
In approving this policy, authority is given to honour any previous commitments or arrangements entered into with current or former directors, including share awards granted under the 2010 Deferral Plan and 2010 Long Term Incentive Plan (LTIP) and awards granted prior to appointment as an executive director that may have different performance conditions aligned with divisional performance.
|
In line with existing commitments.
|
In line with existing commitments.
|
·
|
The Committee sets performance targets taking into account the Group’s Strategic Plan, financial forecasts and wider non-financial metrics. The performance conditions for variable pay awards made to EDs have been chosen to promote the building of a safer, stronger and more sustainable business. The Committee selects the measures each year after consultation with major shareholders.
|
·
|
Clawback - An accountability review process is operated that allows the Committee to respond in instances where new information would change the variable pay decisions made in previous years and/or the decisions to be made in the current year. As a result, clawback can be applied to reduce or lapse any unvested awards as well as reducing any current year’s variable pay. The Committee will also consider its approach to the operation of post vesting clawback in light of emerging market practice and regulatory requirements. Further details can be found on page 92.
|
·
|
Remuneration for EDs broadly follows the policy for all employees but with greater emphasis on delivery in shares and a significant element of variable performance-related pay. This is to ensure that total remuneration to EDs is more aligned with the long-term interests of shareholders and dependent on specific performance measures being met. Further details on the remuneration policy for all employees can be found on page 91 and 92.
|
·
|
EDs will no longer be eligible to receive annual bonuses.
|
·
|
The new structure outlined in the policy table introduces a fixed share allowance for EDs which will be released in equal tranches over a five year period. However, the Group Chief Executive will not receive a fixed share allowance for 2014.
|
·
|
Future long-term incentive awards will be subject to an overall five year vest period, with a three year performance period and vesting in equal tranches in years four and five.
|
·
|
The new structure results in a reduction of 16% of maximum remuneration opportunity, maintaining significant exposure to shares and clawback but with increased holding periods.
|
·
|
The policy reflects our objective of moderating total remuneration while providing strong alignment with shareholders over the longer-term.
|
Fees for non-executive directors
|
||||
Element of pay
|
Purpose and link to strategy
|
Operation
|
Maximum potential value
|
Performance metrics
and period
|
Fees
|
To provide a competitive level of fixed remuneration that reflects the skills, experience and time commitment required for the role.
No variable pay is provided so that non-executive directors can maintain appropriate independence, focus on long-term decision making and constructively challenge performance of the executive directors.
|
Fees are paid monthly.
The level of remuneration for non-executive directors reflects their responsibility and time commitment and the level of fees paid to directors of comparable major UK companies. Non-executive directors do not participate in any incentive or performance plan. Non-executive directors’ fees are reviewed regularly.
|
The rates for the year ahead are set out in the annual report on remuneration on page 85
Any future increases to fees will be considered against non-executive directors at comparable companies and will not normally be greater than the average inflation rate over the period under review, taking into account that any change in responsibilities, role or time commitment may merit a larger increase.
Fees have not yet been set for the recently established RCR Board Oversight Committee. Our policy is that additional fees may be paid for new Board Committees provided these are not greater than fees payable for the existing Board Committees as detailed in the annual report on remuneration.
|
N/A
|
Benefits
|
Any benefits offered would be in line with market practice.
|
Reimbursement of reasonable out-of-pocket expenses incurred in performance of duties. The Chairman also receives private medical cover in line with the scheme rules.
|
The value of the private medical cover provided to the Chairman will be in line with market rates and disclosed in the annual report on remuneration.
|
N/A
|
Policy start date
|
Recruitment remuneration policy
|
·
|
The approach to recruitment of directors is to consider both internal and external candidates and to pay no more than is required to attract the most suitable candidate for the role.
|
·
|
The policy on the recruitment of new directors aims to structure pay in line with the framework and quantum applicable to current directors, competitive in a market context and including the components detailed in the policy table, taking into account that some variation may be necessary to secure the preferred candidate.
|
·
|
Consideration will be given to the skills and experience held by the individual being recruited as well as the incumbent’s position. The present circumstances of the company will also be taken into account.
|
·
|
In the event of an internal promotion, existing contractual commitments can continue to be honoured.
|
·
|
Any awards granted on recruitment may be made as part of the company’s share plans from time to time or under the provisions provided by Section 9.4.2 of the Listing Rules and will need to comply with the requirements of the PRA Remuneration Code. No sign-on awards or payments will be offered over and above the normal buy-out policy to replace awards forfeited or payments foregone. The Committee will seek to minimise buy-outs wherever possible and will seek to ensure they are no more generous than, and on substantially similar terms to, the original awards or payments they are replacing.
|
·
|
The maximum level of variable pay which may be granted to new executive directors is the same as that applicable to existing executive directors, excluding any buy-out arrangements. Non-executive directors do not receive variable pay. Full details will be disclosed in the next remuneration report following recruitment.
|
Discretion
|
Consideration of employment conditions elsewhere in the company
|
Service contracts and policy on payments for loss of office – directors
|
||
Provision
|
Policy
|
Details
|
Payments for loss of office
|
Payment in lieu of notice only
|
If either party wishes to terminate an executive director’s service contract they are required to give 12 months’ notice to the other party.
The service contracts do not contain any pre-determined provisions for compensation on termination. The service contracts give RBS the discretion to make a payment in lieu of notice, which is on base salary only (with no payment in respect of any other benefits, including pension) and is released in monthly instalments. During the period when instalments are being paid, the executive director must take all reasonable steps to find alternative work and any remaining instalments will be reduced as appropriate to offset income from any such work.
|
Treatment of
annual and long-term incentives on termination
|
Treatment in line with the relevant plan rules as approved by shareholders
|
Existing annual incentive awards under the Deferral Plan will not normally lapse on termination, unless termination is for Cause (as defined in the rules of the Deferral Plan). The awards will normally continue to vest on the original vesting dates, subject to provisions regarding clawback, competitive activity and detrimental activity.
Existing long-term incentive awards normally lapse on leaving unless the termination is for one of a limited number of specified ‘good leaver’ reasons or the Committee exercises its discretion to prevent lapsing. The Committee may exercise this discretion where it believes this is an appropriate outcome in light of the contribution of the participant and shareholders’ interests. Where awards do not lapse on termination, any vesting will normally take place on the original vesting dates, subject to the performance conditions being met and pro-rating to reflect the proportion of the period that has elapsed at the date of termination. Clawback provisions will also apply. These provisions will also apply to variable remuneration delivered under the RBS 2014 Employee Share Plan, subject to shareholder approval at the 2014 AGM.
|
Fixed share allowances
|
Treatment in line with the plan rules as approved by shareholders
|
Any shares already received under fixed share allowances will not be forfeited on termination but must continue to be held for the original retention periods. In leaver circumstances executive directors will also be eligible to receive a pro-rated fixed share allowance.
|
Other provisions
|
Standard contractual terms in line with market practice
|
Contracts include standard clauses covering remuneration arrangements and discretionary incentive plans (as set out in the main policy table above), reimbursement of reasonable out-of-pocket expenses incurred in performance of duties, redundancy terms and sickness absence, the performance review process, the disciplinary procedure and terms for dismissal in the event of personal underperformance or breaches of RBS policies.
|
Other payments
|
Discretionary
|
The Committee retains the discretion to make payments (including but not limited to professional and outplacement fees) to mitigate against legal claims, subject to any payments being made pursuant to a settlement or release agreement.
|
Provisions for non-executive directors (NEDs) and the Group Chairman
|
NEDs do not have service contracts or notice periods although they have letters of engagement reflecting their responsibilities and time commitments. No compensation would be paid to any NED in the event of termination of appointment.
Arrangements for the Chairman
Philip Hampton is entitled to receive a cash payment in lieu of notice of 12 months’ fees in the event that his appointment is terminated as a result of the majority shareholder seeking to effect the termination of his appointment, or if RBS terminates his appointment without good reason, or if his re-election is not approved by shareholders in General Meeting resulting in the termination of his appointment.
|
Illustration of the potential application of the remuneration policy
|
·
|
Salary + Benefits + Pensions delivered in cash. The benefits include standard benefit funding as outlined in the policy but exclude exceptional items such as relocation allowances, the value of which will be disclosed in the total remuneration table each year.
|
·
|
Fixed share allowance = an allowance of 100% of salary, paid in shares and released in equal tranches over a five year period.
|
·
|
Target = Fixed remuneration and assuming payout of long-term incentive vesting at 45% of maximum (135% of salary).
|
·
|
Maximum = Fixed remuneration and assuming full payout of long-term incentive vesting at 300% of salary.
|
·
|
The graphs above illustrate the application of policy to executive directors for the first full year as the Group Chief Executive will not receive a fixed share allowance in 2014.
|
Shareholders views and their impact on remuneration policy
|
Annual report on remuneration
|
Total remuneration paid to directors
|
Former directors
|
Current directors
|
||||||||||
Stephen Hester (1)
|
Bruce Van Saun (2)
|
Ross McEwan (3)
|
Nathan Bostock (3)
|
||||||||
2013
|
2012
|
2013
|
2012
|
2013
|
2012
|
2013
|
2012
|
||||
Salary
|
900
|
1,200
|
570
|
750
|
250
|
—
|
191
|
—
|
|||
Benefits (4)
|
20
|
26
|
74
|
134
|
40
|
—
|
7
|
—
|
|||
Pension
|
315
|
420
|
348
|
436
|
88
|
—
|
67
|
—
|
|||
Annual bonus
|
—
|
—
|
—
|
980
|
—
|
—
|
—
|
—
|
|||
LTIP (5)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|||
Total remuneration
|
1,235
|
1,646
|
992
|
2,300
|
378
|
—
|
265
|
—
|
(1)
|
Stephen Hester stepped down from the Board on 30 September 2013 and did not receive any annual bonus entitlement for the 2013 performance year. See page 82 for details of termination arrangements and payment in lieu of notice.
|
(2)
|
Bruce Van Saun stepped down from the Board on 30 September 2013 to become CEO and Chairman of RBS Citizens Financial Group and Head of RBS Americas. Mr Van Saun also stepped down as a non-executive director of Direct Line Insurance Group plc and Worldpay (Ship Midco Limited), for which he did not receive any fees. He is a non-executive director of Lloyd’s of London Franchise Board for which he received fees of £51,750 for the period to 30 September 2013. The amounts included in the table in respect of Mr Van Saun's pension relates to contributions that would have been made to his Unfunded Unapproved Retirement Benefit Scheme ("UURBS") (if it had been funded) comprising a pension allowance of 35% of salary, together with additional amounts through a salary sacrifice arrangement plus an investment return at a rate of 4.7% for 2013 (6.2% for 2012).
|
(3)
|
Ross McEwan and Nathan Bostock were appointed to the Board on 1 October 2013 and the table reflects their pay for the period as Group Chief Executive and Group Finance Director respectively since appointment.
|
(4)
|
Benefits figure includes standard benefit funding of £26,250 per annum with the remainder being relocation expenses provided to Bruce Van Saun (housing allowance) and Ross McEwan (housing and flight allowances).
|
(5)
|
The zero value reflects awards granted to executive directors under the Long-term Incentive Plan in 2010 that did not vest in May 2013. See page 81 for details of subsequent LTIP assessments.
|
Board and
Committee fees
|
Benefits and
other fees
|
2013
Total
|
2012
Total
|
|
Philip Hampton (1)
|
750
|
1
|
751
|
750
|
Sandy Crombie
|
186
|
—
|
186
|
150
|
Alison Davis
|
132
|
—
|
132
|
114
|
Tony Di Iorio (2)
|
136
|
—
|
136
|
128
|
Robert Gillespie (3)
|
7
|
—
|
7
|
n/a
|
Penny Hughes
|
154
|
—
|
154
|
150
|
Brendan Nelson
|
164
|
—
|
164
|
150
|
Baroness Noakes
|
136
|
—
|
136
|
124
|
Philip Scott
|
164
|
—
|
164
|
150
|
Former non-executive directors
|
||||
Joe MacHale (4)
|
49
|
—
|
49
|
133
|
Art Ryan (5)
|
80
|
—
|
80
|
93
|
(1)
|
Philip Hampton is entitled to private medical cover and the value is shown in the benefits column.
|
(2)
|
Tony Di Iorio became a non-executive director of RBS Citizens Financial Group, Inc on 15 January 2014, the fees for which will be reported in future years.
|
(3)
|
Robert Gillespie was appointed to the Board with effect from 2 December 2013.
|
(4)
|
Joe MacHale retired from the Board with effect from 14 May 2013. Board Committee fee included membership of the Asset Protection Scheme Senior Oversight Committee.
|
(5)
|
Art Ryan is a non-executive director of RBS Citizens Financial Group, Inc. for which he received fees of US$131,000 for the period to 30 September 2013, the date he retired from the Group Board.
|
Total Pension Entitlements – Bruce Van Saun (audited)
|
Mr Van Saun's UURBS operates as a cash balance plan. The rate of return on the accrued fund is determined annually by the Committee to reflect a long-term low risk investment return on an unsecured basis. For 2013 this rate was 4.7%. His accrued entitlement at the year end is shown below. There is no provision for any additional benefit on early retirement.
|
2013
£000s
|
2012
£000s
|
|
Balance at 1 January 2013
|
682
|
246
|
Aggregate contributions that would have been made if funded
|
306
|
408
|
Investment return
|
42
|
28
|
Total value of fund at 31 December 2013
|
1,030
|
682
|
Executive directors’ annual bonus for 2013 (audited)
|
The normal maximum that could be paid to executive directors under the annual bonus arrangements for 2013 is 200% of salary. The table below sets out the outcome for the 2013 performance year.
|
Stephen Hester
As part of the exit arrangements detailed on page 82, no annual bonus award is payable to Stephen Hester for 2013.
|
Bruce Van Saun
As announced on 27 January 2014, no bonus award will be payable to executive directors or members of the 2013 Executive Committee in respect of 2013 performance.
|
Ross McEwan
Ross McEwan indicated he did not wish to be considered for an annual bonus in respect of his Group Chief Executive role in 2013 or 2014. As announced on 27 January 2014, no bonus award will be payable in respect of the UK Retail role that Mr McEwan undertook during 2013.
|
Nathan Bostock
Following announcement of his departure, no annual bonus is payable to Nathan Bostock.
|
Executive directors’ LTIP awards granted in 2010 – final assessment of performance outcome (audited)
|
||
Performance measure
|
Performance requirements
|
Vesting outcome
|
Economic profit
(50%)
|
Maximum vesting triggered by early delivery of Core business profitability, well ahead of the range implied by the published Strategic Plan targets and also in excess of the cost of capital.
|
The LTIP awarded in 2010 was due to vest in May 2013. The number of shares under award is set out in the table on page 83.
Awards did not vest in May 2013 as a result of the threshold performance requirements not being met and the awards lapsed.
|
Relative TSR
(25%)
|
20% vesting if TSR is at the median rising to 100% vesting if TSR is at the upper quartile of the companies in the comparator group.
|
|
Absolute TSR
(25%)
|
20% vesting if RBS share price reaches £5.75.
100% vesting if RBS share price reaches £7.75.
|
Share plan interests awarded under the LTIP during 2013 (audited)
|
|||||
Grant date
|
Face value of
award (£000)
|
Number of shares
awarded
|
% that would vest at threshold and maximum
|
Performance
requirements
|
|
Stephen Hester
|
8 March 2013
|
3,600
|
1,164,295
|
Vesting between 0% - 100% with 20% - 25% vesting at threshold
|
Conditional share awards subject to stretching performance conditions over a three year period ending on the third anniversary of the grant date, as detailed below.
The LTIP award granted to Ross McEwan will be assessed based on 12 months against the targets applicable as CEO UK Retail and 24 months against the targets applicable as Group Chief Executive.
|
Bruce Van Saun
|
8 March 2013
|
2,250
|
727,685
|
||
Ross McEwan
|
8 March 2013
|
2,153
|
696,152
|
||
Nathan Bostock
|
8 March 2013
|
2,500
|
808,539
|
Performance conditions for outstanding LTIP awards granted to executive directors in 2011, 2012 and 2013 – current assessment
|
|||||
Awards are due to vest in 2014 to 2016. An assessment of performance of each relevant element is provided by the control functions and PwC assesses relative TSR performance. The Committee determines overall vesting based on these assessments including consideration of the drivers of performance and the context against which it was delivered. The assessment is analytical and if any discretion is used in the final assessment, it will be explained. The table below represents an early indication of potential vesting outcomes only.
|
|||||
Performance measure
|
Weighting
|
Rationale
|
Vesting
|
2011 LTIP Current assessment of performance
|
2012 and 2013 LTIP Current assessment of performance
|
Core Bank economic profit
|
25%
|
Ensures that performance reflects risk adjusted enduring earnings.
|
Threshold: 25% vesting for meeting minimum economic profit targets.
Maximum: 100% vesting for performance ahead of the Strategic Plan.
|
Continued difficult conditions mean that the economic profit target has not been met.
|
Excluding the impact of the 2013 RCR action performance is currently broadly in line with expectations. The Committee notes the impact of the RCR impairment and will determine at the point of vesting how this should be taken into account.
|
Relative TSR
|
25%
|
Ensure alignment with shareholders.
|
Threshold: 20% vesting if TSR is at median of the comparator group.
Maximum: 100% vesting if TSR is at upper quartile of the comparator group.
Pro rata vesting in between.
|
Based on share price performance up to 31 December 2013, the threshold target is unlikely to be met by the vesting date.
|
Based on share price performance up to 31 December 2013, the threshold targets have not yet been met.
|
Balance sheet and risk
Strategic Scorecard
|
25%
25%
|
Ensure alignment with the advancement of the strategic position and capability of the organisation and the building of a sustainable business.
|
Vesting will be qualified by Committee discretion. Indicative vesting levels are:
· Over half of objectives not met: 0%;
· Half of objectives met: 25%;
· Two-thirds of objectives met: 62.5%; and
· Objectives met or exceeded in all material respects: 100%.
|
All targets – including Non-Core run down, Core Tier 1 capital, wholesale funding, liquidity, leverage ratio, loan to deposit ratio and funded assets - have been met or exceeded. Credit rating condition was not met, but given over-achievement on other measures, the Committee determined that the Balance Sheet and Risk element would vest in full.
For the Strategic Scorecard, the cost:income ratio target has been missed driven by income shortfall. Overall the Committee determined that fewer than half of the objectives have been met and also took into account the extent of the shortfall on cost:income ratio and determined that this element should not vest.
|
Majority of Balance Sheet and Risk measures are currently on track or ahead of target.
Cost:income ratio remains challenging to achieve largely due to market-driven income pressures. Positive performance to date on some of the other Strategic Scorecard measures would result in some level of vesting for this element if continued over the performance period.
|
|
Payments to past directors (audited)
|
Payments for loss of office (audited)
|
Salary
Benefits
Pension
|
£1,200,000
£26,244
£420,000
|
Total
|
£1,646,244
|
Unvested LTIP shares at departure
Shares remaining after time pro-rating
|
3,461,886
2,064,638
|
Max number of time pro-rated shares capped at 65% (1)
|
1,342,014
|
(1)
|
The actual number of shares will depend on performance assessment and may be less.
|
Directors’ interests in shares and shareholding requirements (audited)
|
The target shareholding level for the Group Chief Executive is 250% of salary and 125% of salary for other executive directors and members of the Executive Committee, in each case excluding any unvested share awards in the calculation. A period of five years is allowed in which to build up shareholdings to meet the required levels.
|
As at 31 December 2013 (or date of cessation if earlier)
|
||||||
Shares beneficially owned
|
% of issued
share capital
|
Value(1)
(£)
|
% of shareholding requirement met
|
Unvested LTIP awards (subject to performance conditions)
|
Unvested Deferral Plan awards
|
|
Stephen Hester
|
761,218
|
0.01227
|
2,740,385
|
91%
|
2,064,638
|
—
|
Bruce Van Saun
|
148,421
|
0.00239
|
501,663
|
49%
|
2,163,680
|
466,947
|
Ross McEwan
|
516,336
|
0.00832
|
1,745,216
|
70%
|
1,259,081
|
56,395
|
Nathan Bostock
|
375,969
|
0.00606
|
1,270,775
|
133%
|
2,151,234
|
289,536
|
Philip Hampton
|
27,630
|
0.00045
|
n/a
|
|||
Sandy Crombie
|
20,000
|
0.00032
|
n/a
|
|||
Alison Davis
|
20,000
|
0.00032
|
n/a
|
|||
Tony Di lorio (2)
|
30,000
|
0.00048
|
n/a
|
|||
Robert Gillespie
|
nil
|
—
|
n/a
|
|||
Penny Hughes
|
562
|
0.00001
|
n/a
|
|||
Joe MacHale
|
28,431
|
0.00046
|
n/a
|
|||
Brendan Nelson
|
12,001
|
0.00019
|
n/a
|
|||
Baroness Noakes
|
21,000
|
0.00034
|
n/a
|
|||
Art Ryan
|
5,000
|
0.00008
|
n/a
|
|||
Philip Scott
|
50,000
|
0.00081
|
n/a
|
(1)
|
Value is based on the share price at 31 December 2013, which was £3.38 other than for Stephen Hester where the value is based on the share price of £3.60 at 30 September 2013, the date he stepped down from the Board. During the year ended 31 December 2013, the share price ranged from £2.66 to £3.85.
|
(2)
|
Tony Di Iorio’s interests in the company’s shares are held in the form of American Depository Receipts (ADRs). Each ADR represents 2 ordinary shares of £1.00 each in the company. Tony Di Iorio has interests in 15,000 ADRs representing 30,000 ordinary shares
|
Directors’ interests under the Group’s share plans (audited)
|
Awards held at
1 January 2013 (or date of appointment if later)
|
Awards granted
in 2013
|
Award price
£
|
Awards lapsed
in 2013
|
Awards held at
31 December 2013
(or date of cessation)
|
End of period for
qualifying conditions
to be fulfilled
|
||
Stephen Hester (2)
|
857,843
|
4.90
|
857,843
|
—
|
—
|
||
1,011,417
|
4.45
|
56,189
|
955,228
|
07.03.14
|
|||
1,286,174
|
2.80
|
500,179
|
785,995
|
09.03.15
|
|||
1,164,295
|
3.09
|
840,880
|
323,415
|
08.03.16
|
|||
3,155,434
|
1,164,295
|
2,255,091
|
2,064,638
|
(1)
|
|||
Bruce Van Saun (2)
|
518,280
|
4.90
|
518,280
|
—
|
—
|
||
632,136
|
4.45
|
632,136
|
07.03.14
|
||||
803,859
|
2.80
|
803,859
|
09.03.15
|
||||
727,685
|
3.09
|
727,685
|
08.03.16
|
||||
1,954,275
|
727,685
|
518,280
|
2,163,680
|
||||
Ross McEwan (3)
|
562,929
|
2.14
|
562,929
|
(4) | 07.06.14 -07.08.15 | ||
696,152
|
3.09
|
696,152
|
08.03.16
|
||||
1,259,081
|
1,259,081
|
||||||
Nathan Bostock (3,5)
|
449,519
|
4.45
|
449,519
|
07.03.14
|
|||
893,176
|
2.80
|
893,176
|
09.03.15
|
||||
808,539
|
3.09
|
808,539
|
08.03.16
|
||||
2,151,234
|
2,151,234
|
Awards held at
1 January 2013 (or date of appointment
if later)
|
Awards
granted
in 2013
|
Award price
£
|
Awards
vested
in 2013
|
Market price
on vesting
£
|
Value on
Vesting
£
|
Awards held at
31 December 2013
(or date of cessation)
|
End of period for
qualifying conditions
to be fulfilled
|
|||
Stephen Hester
|
229,254
|
4.45
|
229,254
|
3.06
|
701,517
|
—
|
—
|
|||
Bruce Van Saun
|
151,544
|
4.45
|
151,544
|
3.06
|
463,725
|
—
|
—
|
|||
300,000
|
2.80
|
150,000
|
3.06
|
459,000
|
150,000
|
09.03.13 – 09.03.14
|
||||
316,947
|
(6)
|
3.09
|
316,947
|
08.03.14 – 08.03.15
|
||||||
451,544
|
316,947
|
301,544
|
466,947
|
|||||||
Ross McEwan
|
56,395
|
3.09
|
56,395
|
08.03.14 - 08.03.16
|
||||||
454,106
|
|
2.14
|
454,106
|
3.40
|
1,543,960
|
—
|
—
|
|||
510,501
|
454,106
|
56,395
|
||||||||
Nathan Bostock(5)
|
28,657
|
4.45
|
28,657
|
07.03.14
|
||||||
125,045
|
2.80
|
125,045
|
09.03.14 - 09.03.15
|
|||||||
135,834
|
3.09
|
135,834
|
08.03.14 - 08.03.16
|
|||||||
289,536
|
289,536
|
(1)
|
Stephen Hester and the Committee agreed that the maximum number of shares available for vesting would be capped at 65% (a total of 1,342,014 shares). The actual number of shares will depend on the performance assessment and may be less.
|
(2)
|
Stephen Hester and Bruce Van Saun stepped down from the Board on 30 September 2013.
|
(3)
|
Ross McEwan and Nathan Bostock were appointed to the Board on 1 October 2013.
|
(4)
|
This relates to an award made to Ross McEwan on joining RBS as CEO UK Retail in September 2012, in recognition of awards forfeited on leaving Commonwealth Bank of Australia.
|
(5)
|
In accordance with the plan rules, Nathan Bostock’s outstanding LTIP, Deferred awards and MPP award have subsequently been lapsed and the Executive Share Option will lapse on his final date of employment.
|
(6)
|
This relates to a bonus award in respect of the 2012 performance year, awarded in March 2013.
|
Share Plan
|
Options held
at 1 January
2013 (or date of appointment if later)
|
Number of options
lapsed in 2013
|
Option
price
£
|
Options held at
31 December 2013
|
||
Number
|
Exercise period
|
|||||
Nathan Bostock (5)
|
Executive Share Option Plan
|
207,467
|
—
|
4.62
|
207,467
|
17.08.12 – 16.08.19
|
Sharesave Plan
|
3,556
|
3,556
|
4.34
|
—
|
—
|
|
211,023
|
3,556
|
207,467
|
Scheme interests
(nil cost option)
at 1 January 2013 (or date of appointment
if later)
|
Award price
£
|
Awards
exercised in
2013
|
Scheme interests
(share equivalents)
at 31 December 2013
|
End of period for
qualifying conditions
to be fulfilled
|
|
Nathan Bostock (5)
|
117,809
|
4.52
|
—
|
117,809
|
17.08.12
|
Total Shareholder Return (TSR) performance
|
Historic Group Chief Executive pay over same period
|
|||||
2009
|
2010
|
2011
|
2012
|
2013(1)
|
|
Group Chief Executive single figure of total remuneration (£000s)
|
1,647
—
|
3,687
—
|
1,646
—
|
1,646
—
|
1,235 (SH)
378 (RM)
|
Annual variable award
against max opportunity
|
0%
—
|
85%
—
|
0%
—
|
0%
—
|
0% (SH)
0% (RM)
|
LTIP vesting rates
against max opportunity
|
0%
—
|
0%
—
|
0%
—
|
0%
—
|
0% (SH)
0% (RM)
|
(1)
|
Stephen Hester (SH) stepped down from the Board on 30 September 2013 and Ross McEwan (RM) became Group Chief Executive with effect from 1 October 2013.
|
Change in Group Chief Executive pay compared to employees
|
Salary
|
Benefits
|
Annual Bonus
|
|
2013 to 2012 change
|
2013 to 2012 change
|
2013 to 2012 change
|
|
Group Chief Executive
|
(16.7%)
|
—
|
—
|
All employees
|
2.1%
|
2.1%
|
(16.6%)
|
(1)
|
No bonus was paid to the Group Chief Executive in respect of 2012 or 2013 performance. Standard benefit funding for executive directors remained unchanged between 2012 and 2013. The benefits for the Group Chief Executive excludes the relocation expenses provided to Ross McEwan as part of his recruitment as CEO UK Retail in 2012 and which will last for a set three year period other than an entitlement to two return business class flights which applies from year three onwards. The value of relocation benefits will be disclosed each year in the total remuneration table.
|
Relative importance of spend on pay
|
2013
£m
|
2012
£m
|
change
|
|
Remuneration paid to all employees (1)
|
6,371
|
7,231
|
(12%)
|
Distributions to holders of ordinary shares
|
—
|
—
|
—
|
Distributions to holders of preference shares
|
398
|
301
|
32%
|
Taxation and other charges recognised in the income statement:
|
|||
- Social security and other payments (2)
|
486
|
562
|
(14%)
|
- Bank levy
|
200
|
175
|
14%
|
- Corporation tax
|
382
|
441
|
(13%)
|
Other payments made by the Group
|
|||
- Irrecoverable VAT and other indirect taxes suffered by the Group (3)
|
714
|
830
|
(14%)
|
(1)
|
Remuneration paid to all employees represents total staff expenses per Note 3 to the Financial statements, exclusive of social security and other staff costs.
|
(2)
|
Income statement charge for social security costs per Note 3 to the Financial Statements.
|
(3)
|
Input VAT and other indirect taxes unable to be recovered by the Group due to it being partially exempt.
|
Implementation of remuneration policy in 2014
|
Salary
|
Benefits
|
Pension
|
Fixed Share Allowance (1)
|
LTIP award
|
|
Group Chief Executive
|
£1,000,000
|
£26,250 + relocation benefits (3)
|
35% of salary
|
No award in 2014
|
300% of salary
|
Group Finance Director (2)
|
£765,000
|
£26,250
|
35% of salary
|
100% of salary
|
300% of salary
|
(1)
|
Fixed Share Allowance will be payable in arrears and the shares will be released in equal tranches over a five year period.
|
(2)
|
The search for a new Group Finance Director is underway and the remuneration package will be consistent with the recruitment policy as set out on page 76.
|
(3)
|
Relocation benefits include housing and flight allowances, the value of which will be disclosed each year in the total remuneration table.
|
Chairman
|
£750,000
|
Non-executive Director Group Board
|
£72,500
|
Senior Independent Director
|
£30,000
|
Membership of Group Audit Committee, Board Risk Committee, Group Performance and Remuneration Committee
or Group Sustainability Committee
|
£30,000
|
Additional fee to Chair the Group Audit Committee, Board Risk Committee, Group Performance and Remuneration Committee
or Group Sustainability Committee
|
£30,000
|
Membership of Group Nominations Committee
|
£5,500
|
2014 Annual objectives for the Group Chief Executive and Group Finance Director
|
The executive directors’ annual objectives, as set out below, are approved by the Committee and reflect the Group’s key strategic priorities. The Board Risk Committee has approved the risk and control issues. Note that, as described in the Remuneration Policy section of the report, no annual bonus awards will be payable to executive directors. Nevertheless, the Committee believes that annual objectives are an important part of driving the business strategy and meeting agreed targets.
|
Core objectives
|
Summary of objectives and targets (1)
|
Customer & Stakeholder (25%)
|
· Customer Strategy and Experience - clearly articulate customer strategy; effective customer experience framework and measurement approach.
· Customer Relationships - develop stronger and deeper customer relationships.
· Corporate reputation - enhance and support the company’s reputation with all stakeholders.
|
Financial & Business Delivery (25%)
|
· Common Equity Tier 1 Ratio - deliver fully loaded Common Equity Tier 1 ratio in line with strategic targets, including successful execution of RCR reduction.
· Return on Equity (2) - improve return on equity through reduction of cost:income ratio; deliver income growth in line with strategic targets.
· Cost:Income Ratio (2) - reduce cost:income ratio in line with strategic targets.
|
People & Culture (25%)
|
· Operating Model - deliver first phase of efficient and effective bank-wide operating model.
· Values & Engagement - embed and role model the Group’s values, setting the tone from the top, and building the pride and engagement of our people.
· Diversity - promote gender diversity in senior talent pools.
|
Risk & Control (25%)
|
· Risk Appetite - further progress on embedding enhanced risk appetite and risk frameworks.
· Governance & Control - maintain an effective control environment and deliver key systems and processes.
· Conduct - embed the agreed conduct risk framework across the business.
· End to End Risk Management Framework - maintain an effective risk management framework across the business.
|
(1)
|
Details of targets that are deemed to be commercially sensitive will be disclosed retrospectively.
|
(2)
|
Excluding RBS Capital Resolution.
|
LTIP awards granted in 2014 – Performance criteria
|
Economic profit (25%)
|
·
|
Operating Profit after Tax is Operating Profit taxed at a standard tax rate.
|
·
|
Attributed Equity is defined as equity allocated to the businesses, calculated as a function of the businesses risk-weighted asset base.
|
·
|
Current Cost of Equity is 11.0%, which is subject to review at least annually.
|
Relative Total Shareholder Return (25%)
|
Relative TSR Comparator Group
|
Weighting
|
|
1
|
Barclays
|
200%
|
2
|
Lloyds Banking Group
|
|
3
|
HSBC
|
100%
|
4
|
Standard Chartered
|
|
5 to 13
|
BBVA, BNP Paribas, Credit Agricole, Credit Suisse Group, Deutsche Bank, Santander, Societe Generale, UBS, Unicredito
|
50%
|
· 20% of the award will vest if TSR is at the median of the companies in the comparator group
· 100% of the award will vest if TSR is at the upper quartile of the companies in the comparator group
|
Safe & Secure Bank (25%)
|
Customers & People (25%)
|
Performance measures and weightings
|
|
Safe & Secure Bank
measures (25%)
|
Core Tier 1 ratio (12.5%)
Cost:Income ratio (12.5%)
|
Customers & People
measures (25%)
|
Net Promoter Score (12.5%)
Employee Engagement Index (12.5%)
|
Risk underpin and clawback
|
Consideration of matters relating to directors’ remuneration
|
Summary of the principal activity of the Committee during 2013
|
·
|
2012 performance reviews and arrangements for members of the Group’s Executive and Management Committees, APS in scope employees, Code Staff and high earners. 2013 objectives for the Group’s Executive and Management Committee members.
|
·
|
Approval of Group and Divisional variable pay pools and Directors’ Remuneration Report.
|
·
|
Outcomes of the annual performance evaluation of the Committee.
|
·
|
Assessment of the performance to date of unvested LTIP awards and performance targets for 2013 awards.
|
·
|
Consideration of long-term incentive and deferral structure.
|
·
|
Group Chief Executive departure terms and consideration of appointment and remuneration terms for various senior positions.
|
·
|
Presentations from Markets, Corporate and Ulster Bank on business and strategic priorities and people plans.
|
·
|
Review of the implementation of the remuneration policy.
|
·
|
Review of the Committee’s agenda planner, Terms of Reference and delegated authorities for individual remuneration governance.
|
·
|
Terms of Reference for Group Sales and Service Incentives Committee – which considers short term incentive design principles.
|
·
|
Half year performance reviews for members of the Group’s Executive and Management Committees.
|
·
|
Presentation from Retail on business and strategic priorities and people plans.
|
·
|
Areas of focus for remuneration strategy.
|
·
|
Purpose, Vision & Values and reward issues presentation.
|
·
|
Consideration of the future shape of pay.
|
·
|
2013 preliminary variable pay pool discussions for Group and Divisions.
|
·
|
Remuneration Policy Statement for the PRA.
|
·
|
Update on Group Internal Audit’s review of Code Staff processes.
|
·
|
Share plan rules review update and AGM considerations.
|
·
|
Update on shareholder consultation undertaken in December 2013 and planned for January 2014.
|
Performance evaluation process
|
Membership of the Group Performance and Remuneration Committee
|
Attended/
scheduled
|
|
Penny Hughes (Chair)
|
9/9
|
Sandy Crombie
|
9/9
|
Alison Davis
|
9/9
|
Art Ryan (1)
|
7/7
|
(1)
|
Art Ryan stepped down from the Committee on 30 September 2013
|
Advisers to the Group Performance and Remuneration Committee
|
Statement of Shareholding Voting
|
For
|
Against
|
Total votes cast
|
Withheld
|
20,058,440,088
(99.32%)
|
138,246,040
(0.68%)
|
20,196,686,128
|
148,371,848
|
Shareholder dilution
|
Remuneration of eight highest paid senior executives below Board (1)
|
(£000s)
|
Executive 1
|
Executive 2
|
Executive 3
|
Executive 4
|
Executive 5
|
Executive 6
|
Executive 7
|
Executive 8
|
Fixed remuneration
|
639
|
1,352
|
700
|
199
|
463
|
415
|
189
|
350
|
Annual incentives
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
Long-term incentive awards
(vested value)
|
983
|
978
|
407
|
—
|
—
|
56
|
—
|
114
|
Total remuneration (2)
|
1,622
|
2,330
|
1,107
|
199
|
463
|
471
|
189
|
464
|
(1)
|
Remuneration earned for period worked in 2013 at RBS for members of Group Executive Committee plus Group HR Director.
|
(2)
|
Disclosure includes prior year long-term incentive awards which vested during 2013. The amounts shown reflect the value of vested awards using the share price on the day the awards vested.
|
Our Group-wide Remuneration Policy
|
·
|
Attract, retain, motivate and reward high-calibre employees to deliver long-term business performance within acceptable risk parameters; and
|
·
|
Provide clear alignment between annual and long-term targets for individuals and strategic plans
|
Element of pay
|
Objective
|
Operation
|
Base salary
|
To attract and retain employees by being competitive in the specific market in which the individual works.
|
Base salaries are reviewed annually and should reflect the talents, skills and competencies that the individual brings to the business.
|
Role-based allowance
|
To provide fixed pay that reflects the skills and experience required for, and the responsibilities of, the role.
|
From 2014 onwards, allowances will be provided to certain employees in key roles and reviewed at appropriate intervals, to reflect the skills, experience and competencies required for the role. They will be delivered in cash and/or shares depending on the level of the allowance and the seniority of the recipient. Shares will be subject to an appropriate retention period, not less than six months.
|
Benefits
(including pension)
|
To provide a range of benefits and give employees an opportunity to provide for their retirement.
|
In most jurisdictions, employee benefits or a cash equivalent are provided from a flexible benefits account.
|
Annual incentives
|
To support a culture where employees recognise the importance of serving customers well and are rewarded for superior performance.
|
The annual incentive pool is based on a balanced scorecard of measures including customer, financial, risk and people measures. Allocation from the pool depends on divisional, functional and individual performance. Individual performance assessment is supported by a structured performance management framework.
Guaranteed awards are only used in very limited circumstances in accordance with the PRA Remuneration Code. Immediate cash awards are limited to a maximum of £2,000. Under the deferral arrangements a significant proportion of annual incentive awards for our more senior employees are deferred over a three year period. Deferred awards are subject to clawback. For Code Staff, a minimum 50% of any annual incentive is delivered in the form of RBS shares and subject to an additional six month retention period post vesting. Under the deferral arrangements for the 2013 performance year, the vast majority of any annual incentive award to Code Staff is delivered in shares.
In certain circumstances, formulaic short-term incentive arrangements are used to align the objectives of employees with the strategy of the relevant division in which they work.
|
Long-term incentive awards
|
To encourage the creation of value over the long term and to align further the rewards of the participants with the returns to shareholders.
|
RBS provides certain employees in senior roles with long-term incentive awards.
Awards are structured as performance-vesting shares. Vesting may occur after a three year period and will typically be based partly on divisional or functional performance and partly on performance across the business.
The amount of the award that vests may vary between 0-100% depending on the performance achieved. All awards are subject to clawback and an additional six month retention period applies to Code Staff post vesting.
|
Other share plans
|
To offer employees in certain jurisdictions the opportunity to acquire RBS shares.
|
Employees in certain countries are eligible to contribute to share plans which are not subject to performance conditions.
|
(1)
|
The following groups of employees have been identified as meeting the PRA’s criteria for Code Staff:
|
How risk is reflected in our remuneration process
|
Variable pay pool determination
|
Accountability review process
|
·
|
Exists to enable RBS to respond in instances where current and/or new information would change the annual bonus and/or LTIP decisions made in previous years, and/or the decisions to be made in the current year.
|
·
|
The process for review assessments (which consider material risk management, control and general policy breach failures, accountability for those events and appropriate action against individuals) is operated across divisions and functions.
|
·
|
Divisional reviews are undertaken on a quarterly basis.
|
·
|
Decisions must take into account not only any financial losses, but also behavioural issues and reputational or internal costs.
|
·
|
Clawback may be up to 100% of unvested awards and can be applied regardless of whether or not disciplinary action has been undertaken.
|
·
|
A key principle is that clawback quantum should not be formulaic.
|
·
|
Collective responsibility may be considered where a committee or group of employees are deemed to have not appropriately discharged their duties.
|
Remuneration Code
|
Code Staff Remuneration Disclosure
|
Markets
£m
|
Rest of RBS Group
£m
|
78.5
|
135.0
|
Senior management
£m
|
Others
£m
|
56.9
|
42.9
|
Form of remuneration
|
Senior
management
£m
|
Others
£m
|
Variable remuneration (cash)
|
0.2
|
0.2
|
Deferred remuneration (bonds)
|
2.4
|
2.6
|
Deferred remuneration (shares)
|
31.1
|
51.7
|
Senior management
£m
|
Others
£m
|
18.5
|
6.9
|
Category of deferred remuneration
|
Senior
management
£m
|
Others
£m
|
Unvested from prior year
|
110.0
|
131.7
|
Awarded during the financial year
|
47.9
|
57.6
|
Paid out
|
33.0
|
59.4
|
Reduced from prior years
|
16.8
|
28.6
|
Unvested at year end
|
107.8
|
98.2
|
All staff total remuneration
|
·
|
The average salary for all employees is £34,000.
|
·
|
21,609 employees earn total remuneration between £50,000 and £100,000.
|
·
|
9,151 employees earn total remuneration between £100,000 and £250,000.
|
·
|
1,730 employees earn total remuneration over £250,000.
|
Total remuneration by band for all employees earning
>£1 million
|
Number of
employees
|
£1,000,000 - £1,500,000
|
46
|
£1,500,001 - £2,000,000
|
14
|
£2,000,001 - £2,500,000
|
4
|
£2,500,001 - £3,000,000
|
4
|
£3,000,001 - £3,500,000
|
—
|
£3,500,001 - £4,000,000
|
4
|
£4,000,001 - £4,500,000
|
1
|
£4,500,001 - £5,000,000
|
1
|
£5,000,001 - £5,500,000
|
—
|
£5,500,001 - £6,000,000
|
1
|
(1)
|
Total remuneration includes fixed pay, pension and benefit funding and variable pay (including actual value of LTIP vesting in respect of the performance period ending 2013) after the application of clawback.
|
(2)
|
Excludes executive directors.
|
·
|
The CEOs responsible for each division.
|
·
|
Employees directly reporting to the CEO including those managing our functions and other activities of strategic importance.
|
·
|
Employees managing large businesses within a division such as our Retail and Commercial Businesses in the US or our UK Corporate and Institutional Banking clients.
|
·
|
Income generators responsible for high levels of income including those involved in managing trading activity and supporting clients with more complex financial transactions, including financial restructuring.
|
·
|
Those responsible for managing our balance sheet and liquidity and funding positions across the business.
|
·
|
Employees managing the successful disposal of Non-Core assets and reducing RBS’s capital requirements.
|
·
|
Policies and procedures that relate to the maintenance of records that, in reasonable detail, fairly and accurately reflect the transactions and disposition of assets.
|
·
|
Controls providing reasonable assurance that transactions are recorded as necessary to permit the preparation of financial statements in accordance with IFRS, and that receipts and expenditures are being made only as authorised by management.
|
·
|
Controls providing reasonable assurance regarding prevention or timely detection of unauthorised acquisition, use or disposition of assets that could have a material effect on the financial statements.
|
Number of shares sold
|
Subscription price
|
Sale period
|
Gross proceeds
|
Share price on allotment
|
42,967,903
|
314.188p
|
3 May 2013 -
17 July 2013
|
£135 million
|
321.6p
|
20,473,967
|
341.898p
|
2 August 2013 -
12 September 2013
|
£70 million
|
360.4p
|
15,091,674
|
331.309p
|
1 November 2013 -
9 December 2013
|
£50 million
|
336.8p
|
Solicitor For The Affairs of Her Majesty’s Treasury as Nominee for Her Majesty’s Treasury
|
Number of shares
(millions)
|
% of share class
held
|
% of total
voting rights
held
|
Ordinary shares
|
3,964
|
63.9
|
63.9
|
B shares (non-voting)
|
51,000
|
100
|
—
|
·
|
select suitable accounting policies and then apply them consistently;
|
·
|
make judgements and estimates that are reasonable and prudent; and
|
·
|
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the accounts.
|
·
|
the financial statements, prepared in accordance with International Financial Reporting Standards, give a true and fair view of the assets, liabilities, financial position and profit or loss of the company and the undertakings included in the consolidation taken as a whole; and
|
·
|
the Strategic Report and Directors’ report (incorporating the Business review) include a fair review of the development and performance of the business and the position of the company and the undertakings included in the consolidation taken as a whole, together with a description of the principal risks and uncertainties that they face.
|
Philip Hampton
|
Ross McEwan
|
Nathan Bostock
|
Chairman
|
Group Chief Executive
|
Group Finance Director
|
Chairman
|
Executive directors
|
Non-executive directors
|
Philip Hampton
|
Ross McEwan
Nathan Bostock
|
Sandy Crombie
Alison Davis
Tony Di Iorio
Robert Gillespie
Penny Hughes
Brendan Nelson
Baroness Noakes
Philip Scott
|
105
|
Revisions
|
106
|
Description of business
|
108
|
Competition
|
109
|
Risk factors
|
111
|
Key financials
|
112
|
Summary consolidated income statement
|
113
|
Results summary
|
116
|
Analysis of results
|
127
|
Divisional performance
|
158
|
RBS Capital Resolution
|
162
|
Consolidated balance sheet
|
165
|
Cash flow
|
166
|
Capital resources
|
167
|
Analysis of balance sheet pre and post disposal groups
|
169
|
Risk and balance sheet management
|
·
|
The Group’s ability to implement its new strategic plan and achieve its capital goals depends on the success of its efforts to refocus on its core strengths and the timely divestment of RBS Citizens. The Group has undertaken since 2009 an extensive restructuring, including the disposal of non-core assets as well as businesses as part of the State Aid restructuring plan approved by the EC. The Group recently created RBS CRG to manage the run down of problem assets with the goal of removing such assets from the balance sheet over the next three years. The Group has also taken steps to strengthen its capital position and established medium term targets which will require the timely divestment of RBS Citizens to achieve. The Group is also undertaking a new strategic direction which will result in a significant downsizing of the Group, including simplifying the Group by replacing the current divisional structure with three customer segments. The level of structural change required to implement the Group’s strategic and capital goals together with other regulatory requirements such as ring fencing are likely to be disruptive and increase operational risks for the Group. There is no assurance that the Group will be able to successfully implement its new strategy on which its capital plan depends or achieve its goals within the time frames contemplated or at all.
|
·
|
Despite the improved outlook for the global economy over the near to medium-term, actual or perceived difficult global economic conditions and increased competition, particularly in the UK, create challenging economic and market conditions and a difficult operating environment for the Group’s businesses. Uncertainties surrounding the referendum on Scottish independence and the implications of an affirmative outcome for independence are also likely to affect the Group. These factors, together with additional uncertainty relating to the recovery of the Eurozone economy where the Group has significant exposure and the risk of a return of volatile financial markets, in part due to the monetary policies and measures carried out by central banks, have been and will continue to adversely affect the Group’s businesses, earnings, financial condition and prospects.
|
·
|
The Group is subject to substantial regulation and oversight, and any significant regulatory or legal developments such as that which has occurred over the past several years could have an adverse effect on how the Group conducts its business and on its results of operations and financial condition. Certain regulatory measures introduced in the UK and in Europe relating to ring-fencing of bank activities may affect the Group’s borrowing costs, may impact product offerings and the viability of certain business models and require significant restructuring with the possible transfer of a large number of customers between legal entities.
|
·
|
The Group could fail to attract or retain senior management, which may include members of the Group Board, or other key employees, and it may suffer if it does not maintain good employee relations.
|
·
|
The Group is subject to a number of regulatory initiatives which may adversely affect its business, including the UK Government’s adoption of the Financial Services (Banking Reform) Act 2013, the US Federal Reserve’s new rules for applying US capital, liquidity and enhanced prudential standards to certain of the Group’s US operations and ongoing reforms in the European Union with respect to capital requirements, stability and resolution of financial institutions, including CRD IV and other currently debated proposals such as the Resolution and Recovery Directive.
|
·
|
The Group’s ability to meet its obligations including its funding commitments depends on the Group’s ability to access sources of liquidity and funding. The inability to access liquidity and funding due to market conditions or otherwise or to do so at a reasonable cost due to increased regulatory constraints, could adversely affect the Group’s financial condition and results of operations. Furthermore, the Group’s borrowing costs and its access to the debt capital markets and other sources of liquidity depend significantly on its and the UK Government’s credit ratings which would be likely to be negatively impacted by political events, such as an affirmative outcome of the referendum for the independence of Scotland.
|
·
|
The Group’s business performance, financial condition and capital and liquidity ratios could be adversely affected if its capital is not managed effectively or as a result of changes to capital adequacy and liquidity requirements, including those arising out of Basel III implementation (globally or by European, UK or US authorities) as well as structural changes that may result from the implementation of ring-fencing under the Financial Services (Banking Reform) Act 2013 or proposed changes of the US Federal Reserve with respect to the Group’s US operations. The Group’s ability to reach its target capital ratios in the medium term will turn on a number of factors including a significant downsizing of the Group in part through the sale of RBS Citizens.
|
·
|
The Group is, and may be, subject to litigation and regulatory and governmental investigations that may impact its business, reputation, results of operations and financial condition. Although the Group settled a number of legal proceedings and regulatory investigations during 2013, the Group is expected to continue to have a material exposure to legacy litigation and regulatory matter proceedings in the medium term. The Group also expects greater regulatory and governmental scrutiny for the foreseeable future particularly as it relates to compliance with new and existing laws and regulations such as anti-money laundering and anti-terrorism laws.
|
·
|
Operational and reputational risks are inherent in the Group’s businesses.
|
·
|
The Group is highly dependent on its information technology systems and has been and will continue to be subject to cyber attacks which expose the Group to loss of customer data or other sensitive information, and combined with other failures of the Group’s information technology systems, hinder its ability to service its clients which could result in long-term damage to the Group’s business and brand.
|
·
|
The Group or any of its UK bank subsidiaries may face the risk of full nationalisation or other resolution procedures, including recapitalisation of the Group or any of its UK bank subsidiaries, through bail-in which has been introduced by the Financial Services (Banking Reform) Act 2013 and will come into force on a date stipulated by HM Treasury. These various actions could be taken by or on behalf of the UK Government, including actions in relation to any securities issued, new or existing contractual arrangements and transfers of part or all of the Group’s businesses.
|
·
|
As a result of the UK Government’s majority shareholding in the Group it may be able to exercise a significant degree of influence over the Group including on dividend policy, the election of directors or appointment of senior management or limiting the Group’s operations. The offer or sale by the UK Government of all or a portion of its shareholding in the company could affect the market price of the equity shares and other securities and acquisitions of ordinary shares by the UK Government (including through conversions of other securities or further purchases of shares) may result in the delisting of the Group from the Official List.
|
·
|
The actual or perceived failure or worsening credit of the Group’s counterparties or borrowers, including sovereigns in the Eurozone, and depressed asset valuations resulting from poor market conditions have led the Group to realise and recognise significant impairment charges and write-downs which have adversely affected the Group and could continue to adversely affect the Group if, due to a deterioration in economic and financial market conditions or continuing weak economic growth, it were to recognise or realise further write-downs or impairment charges.
|
·
|
The value of certain financial instruments recorded at fair value is determined using financial models incorporating assumptions, judgements and estimates that may change over time or may ultimately not turn out to be accurate.
|
·
|
Recent developments in regulatory or tax legislation and any further significant developments could have an effect on how the Group conducts its business and on its results of operations and financial condition, and the recoverability of certain deferred tax assets recognised by the Group is subject to uncertainty.
|
·
|
The Group is required to make planned contributions to its pension schemes and to compensation schemes in respect of certain financial institutions, either of which, independently or in conjunction with additional or increased contribution requirements may have an adverse impact on the Group’s results of operations, cash flow and financial condition.
|
|
2013
|
2012*
|
2011*
|
for the year ended 31 December
|
£m
|
£m
|
£m
|
Total income
|
19,757
|
17,941
|
24,651
|
Profit before impairment losses
|
189
|
2
|
7,311
|
Impairment losses
|
(8,432)
|
(5,279)
|
(8,707)
|
Operating (loss)/profit
|
(8,243)
|
(5,277)
|
(1,396)
|
Loss attributable to ordinary and B shareholders
|
(8,995)
|
(6,055)
|
(2,151)
|
Cost:income ratio
|
99%
|
100%
|
70%
|
Basic loss per ordinary and equivalent B share from continuing
|
|
|
|
operations (pence)
|
(81.3p)
|
(54.5p)
|
(22.7p)
|
*Restated – see page 105.
|
|
|
|
|
|
|
|
|
2013
|
2012
|
2011
|
At 31 December
|
£m
|
£m
|
£m
|
Funded balance sheet (1)
|
739,839
|
870,392
|
977,249
|
Total assets
|
1,027,878
|
1,312,295
|
1,506,867
|
Loans and advances to customers
|
440,722
|
500,135
|
515,606
|
Deposits (2)
|
534,859
|
622,684
|
611,759
|
Owners' equity
|
58,742
|
68,678
|
75,367
|
Risk asset ratios - Core Tier 1
|
10.9%
|
10.3%
|
10.6%
|
- Tier 1
|
13.1%
|
12.4%
|
13.0%
|
- Total
|
16.5%
|
14.5%
|
13.8%
|
Notes:
|
(1)
|
Funded balance sheet represents total assets less derivatives.
|
(2)
|
Comprises deposits by banks and customer accounts.
|
|
2013
|
2012*
|
2011*
|
|
£m
|
£m
|
£m
|
Net interest income
|
10,981
|
11,402
|
12,303
|
Fees and commissions receivable
|
5,460
|
5,709
|
6,379
|
Fees and commissions payable
|
(942)
|
(834)
|
(962)
|
Other non-interest income
|
4,258
|
1,664
|
6,931
|
Non-interest income
|
8,776
|
6,539
|
12,348
|
Total income
|
19,757
|
17,941
|
24,651
|
Operating expenses
|
(19,568)
|
(17,939)
|
(17,340)
|
Profit before impairment losses
|
189
|
2
|
7,311
|
Impairment losses
|
(8,432)
|
(5,279)
|
(8,707)
|
Operating loss before tax
|
(8,243)
|
(5,277)
|
(1,396)
|
Tax charge
|
(382)
|
(441)
|
(1,075)
|
Loss from continuing operations
|
(8,625)
|
(5,718)
|
(2,471)
|
Profit/(loss) from discontinued operations, net of tax
|
|
|
|
- Direct Line Group
|
127
|
(184)
|
301
|
- Other
|
21
|
12
|
47
|
Profit/(loss) from discontinued operations, net of tax
|
148
|
(172)
|
348
|
Loss for the year
|
(8,477)
|
(5,890)
|
(2,123)
|
Non-controlling interests
|
(120)
|
136
|
(28)
|
Other owners’ dividends
|
(398)
|
(301)
|
—
|
Loss attributable to ordinary and B shareholders
|
(8,995)
|
(6,055)
|
(2,151)
|
Basic loss per ordinary and equivalent B share from continuing operations
|
(81.3p)
|
(54.5p)
|
(22.7p)
|
*Restated - see page 105.
|
|
|
|
Analysis of results
|
|
|
|
Net interest income
|
|
|
|
|
2013
|
2012
|
2011
|
|
£m
|
£m
|
£m
|
Interest receivable (1)
|
16,740
|
18,530
|
21,036
|
Interest payable
|
(5,759)
|
(7,128)
|
(8,733)
|
Net interest income
|
10,981
|
11,402
|
12,303
|
|
|
|
|
Yields, spreads and margins of the banking business
|
%
|
%
|
%
|
Gross yield on interest-earning assets of the banking business (2)
|
3.08
|
3.12
|
3.23
|
Cost of interest-bearing liabilities of the banking business
|
(1.42)
|
(1.54)
|
(1.68)
|
Interest spread of the banking business (3)
|
1.66
|
1.58
|
1.55
|
Benefit from interest-free funds
|
0.36
|
0.34
|
0.34
|
Net interest margin of the banking business (4)
|
2.02
|
1.92
|
1.89
|
|
|
|
|
Gross yield (2)
|
|
|
|
- Group
|
3.08
|
3.12
|
3.23
|
- UK
|
3.54
|
3.49
|
3.57
|
- Overseas
|
2.33
|
2.56
|
2.77
|
Interest spread (3)
|
|||
- Group
|
1.66
|
1.58
|
1.55
|
- UK
|
1.99
|
1.83
|
1.82
|
- Overseas
|
1.25
|
1.56
|
1.22
|
Net interest margin (4)
|
|||
- Group
|
2.02
|
1.92
|
1.89
|
- UK
|
2.21
|
2.03
|
2.04
|
- Overseas
|
1.72
|
1.75
|
1.69
|
|
|
|
|
The Royal Bank of Scotland plc base rate (average)
|
0.50
|
0.50
|
0.50
|
London inter-bank three month offered rates (average)
|
|
|
|
- Sterling
|
0.52
|
0.82
|
0.87
|
- Eurodollar
|
0.24
|
0.43
|
0.33
|
- Euro
|
0.27
|
0.53
|
1.36
|
Notes:
|
(1)
|
Interest receivable includes £798 million (2012 - £565 million; 2011 - £627 million) in respect of loan fees forming part of the effective interest rate of loans and receivables.
|
(2)
|
Gross yield is the interest earned on average interest-earning assets of the banking book.
|
(3)
|
Interest spread is the difference between the gross yield and the interest rate paid on average interest-bearing liabilities of the banking business.
|
(4)
|
Net interest margin is net interest income of the banking business as a percentage of average interest-earning assets of the banking business.
|
(5)
|
The analysis into UK and overseas has been compiled on the basis of location of office.
|
(6)
|
Interest receivable and interest payable on trading assets and liabilities are included in income from trading activities.
|
(7)
|
Interest income includes amounts (unwind of discount) recognised on impaired loans and receivables. The average balances of such loans are included in average loans and advances to banks and loans and advances to customers.
|
Average balance sheet and related interest continued
|
||||||||
|
|
2013
|
|
2012
|
||||
|
|
Average
|
|
|
|
Average
|
|
|
|
|
balance
|
Interest
|
Rate
|
|
balance
|
Interest
|
Rate
|
|
|
£m
|
£m
|
%
|
|
£m
|
£m
|
%
|
Assets
|
|
|
|
|
|
|
|
|
Loans and advances to banks
|
- UK
|
42,466
|
261
|
0.61
|
|
33,656
|
248
|
0.74
|
|
- Overseas
|
32,240
|
169
|
0.52
|
|
40,342
|
245
|
0.61
|
Loans and advances to customers
|
- UK
|
256,692
|
11,060
|
4.31
|
|
277,631
|
11,326
|
4.08
|
|
- Overseas
|
143,104
|
4,065
|
2.84
|
|
151,692
|
4,862
|
3.21
|
Debt securities
|
- UK
|
38,082
|
624
|
1.64
|
|
49,872
|
1,015
|
2.04
|
|
- Overseas
|
30,792
|
561
|
1.82
|
|
40,077
|
834
|
2.08
|
Interest-earning assets
|
- UK
|
337,240
|
11,945
|
3.54
|
|
361,159
|
12,589
|
3.49
|
|
- Overseas
|
206,136
|
4,795
|
2.33
|
|
232,111
|
5,941
|
2.56
|
Total interest-earning assets
|
- banking business (1)
|
543,376
|
16,740
|
3.08
|
|
593,270
|
18,530
|
3.12
|
|
- trading business (6)
|
216,211
|
|
|
|
240,131
|
|
|
Interest-earning assets
|
|
759,587
|
|
|
|
833,401
|
|
|
Non-interest-earning assets
|
|
467,779
|
|
|
|
596,971
|
|
|
Total assets
|
|
1,227,366
|
|
|
|
1,430,372
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of assets applicable to overseas operations
|
33.0%
|
|
|
37.8%
|
|
|||
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
Deposits by banks
|
- UK
|
7,997
|
144
|
1.80
|
|
18,347
|
216
|
1.18
|
|
- Overseas
|
15,654
|
262
|
1.67
|
|
20,129
|
384
|
1.91
|
Customer accounts: demand deposits
|
- UK
|
123,707
|
501
|
0.40
|
|
121,541
|
643
|
0.53
|
|
- Overseas
|
35,733
|
169
|
0.47
|
|
35,087
|
210
|
0.60
|
Customer accounts: savings deposits
|
- UK
|
93,245
|
1,266
|
1.36
|
|
84,972
|
1,479
|
1.74
|
|
- Overseas
|
28,864
|
101
|
0.35
|
|
26,989
|
133
|
0.49
|
Customer accounts: other time deposits
|
- UK
|
28,566
|
433
|
1.52
|
|
35,848
|
522
|
1.46
|
|
- Overseas
|
20,092
|
361
|
1.80
|
|
23,776
|
504
|
2.12
|
Debt securities in issue
|
- UK
|
44,085
|
1,162
|
2.64
|
|
60,709
|
1,681
|
2.77
|
|
- Overseas
|
5,239
|
145
|
2.77
|
|
22,294
|
342
|
1.53
|
Subordinated liabilities
|
- UK
|
17,387
|
649
|
3.73
|
|
15,629
|
435
|
2.78
|
|
- Overseas
|
5,873
|
237
|
4.04
|
|
5,461
|
380
|
6.96
|
Internal funding of trading business
|
- UK
|
(24,041)
|
348
|
(1.45)
|
|
(21,140)
|
264
|
(1.25)
|
|
- Overseas
|
4,477
|
(19)
|
(0.42)
|
|
11,992
|
(65)
|
(0.54)
|
Interest-bearing liabilities
|
- UK
|
290,946
|
4,503
|
1.55
|
|
315,906
|
5,240
|
1.66
|
|
- Overseas
|
115,932
|
1,256
|
1.08
|
|
145,728
|
1,888
|
1.30
|
Total interest-bearing liabilities
|
- banking business
|
406,878
|
5,759
|
1.42
|
|
461,634
|
7,128
|
1.54
|
|
- trading business (6)
|
223,264
|
|
|
|
248,647
|
|
|
Interest-bearing liabilities
|
|
630,142
|
|
|
|
710,281
|
|
|
Non-interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
Demand deposits
|
- UK
|
55,303
|
|
|
|
46,420
|
|
|
|
- Overseas
|
21,304
|
|
|
|
27,900
|
|
|
Other liabilities
|
|
452,068
|
|
|
|
571,963
|
|
|
Owners' equity
|
|
68,549
|
|
|
|
73,808
|
|
|
Total liabilities and owners' equity
|
|
1,227,366
|
|
|
|
1,430,372
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of liabilities applicable to overseas operations
|
28.7%
|
|
|
33.9%
|
|
|||
|
|
|
|
|
|
|
|
|
For the notes to this table refer to page 116.
|
|
|
|
|
|
|
|
Average balance sheet and related interest continued
|
||||||||
|
|
|
|
2011
|
||||
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
balance
|
Interest
|
Rate
|
|
|
|
|
|
|
£m
|
£m
|
%
|
Assets
|
|
|
|
|
|
|
|
|
Loans and advances to banks
|
- UK
|
|
|
|
|
29,852
|
277
|
0.93
|
|
- Overseas
|
|
|
|
|
41,716
|
403
|
0.97
|
Loans and advances to customers
|
- UK
|
|
|
|
|
293,777
|
11,970
|
4.07
|
|
- Overseas
|
|
|
|
|
171,938
|
5,857
|
3.41
|
Debt securities
|
- UK
|
|
|
|
|
55,074
|
1,258
|
2.28
|
|
- Overseas
|
|
|
|
|
58,027
|
1,271
|
2.19
|
Interest-earning assets
|
- UK
|
|
|
|
|
378,703
|
13,505
|
3.57
|
|
- Overseas
|
|
|
|
|
271,681
|
7,531
|
2.77
|
Total interest-earning assets
|
- banking business (1)
|
|
|
|
|
650,384
|
21,036
|
3.23
|
|
- trading business (6)
|
|
|
|
|
278,975
|
|
|
Interest-earning assets
|
|
|
|
|
|
929,359
|
|
|
Non-interest-earning assets
|
|
|
|
|
|
605,796
|
|
|
Total assets
|
|
|
|
|
|
1,535,155
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of assets applicable to overseas operations
|
|
|
|
|
40.2%
|
|
||
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
Deposits by banks
|
- UK
|
|
|
|
|
17,224
|
242
|
1.41
|
|
- Overseas
|
|
|
|
|
47,371
|
740
|
1.56
|
Customer accounts: demand deposits
|
- UK
|
|
|
|
|
112,777
|
666
|
0.59
|
|
- Overseas
|
|
|
|
|
43,177
|
483
|
1.12
|
Customer accounts: savings deposits
|
- UK
|
|
|
|
|
76,719
|
1,177
|
1.53
|
|
- Overseas
|
|
|
|
|
25,257
|
130
|
0.51
|
Customer accounts: other time deposits
|
- UK
|
|
|
|
|
39,672
|
481
|
1.21
|
|
- Overseas
|
|
|
|
|
33,971
|
594
|
1.75
|
Debt securities in issue
|
- UK
|
|
|
|
|
108,406
|
2,606
|
2.40
|
|
- Overseas
|
|
|
|
|
42,769
|
765
|
1.79
|
Subordinated liabilities
|
- UK
|
|
|
|
|
16,874
|
470
|
2.79
|
|
- Overseas
|
|
|
|
|
5,677
|
270
|
4.76
|
Internal funding of trading business
|
- UK
|
|
|
|
|
(40,242)
|
149
|
(0.37)
|
|
- Overseas
|
|
|
|
|
(8,783)
|
(40)
|
0.46
|
Interest-bearing liabilities
|
- UK
|
|
|
|
|
331,430
|
5,791
|
1.75
|
|
- Overseas
|
|
|
|
|
189,439
|
2,942
|
1.55
|
Total interest-bearing liabilities
|
- banking business
|
|
|
|
|
520,869
|
8,733
|
1.68
|
|
- trading business (6)
|
|
|
|
|
307,564
|
|
|
Interest-bearing liabilities
|
|
|
|
|
|
828,433
|
|
|
Non-interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
Demand deposits
|
- UK
|
|
|
|
|
46,495
|
|
|
|
- Overseas
|
|
|
|
|
19,909
|
|
|
Other liabilities
|
|
|
|
|
|
565,279
|
|
|
Owners' equity
|
|
|
|
|
|
75,039
|
|
|
Total liabilities and owners' equity
|
|
|
|
|
|
1,535,155
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of liabilities applicable to overseas operations
|
|
|
|
|
37.1%
|
|
||
|
|
|
|
|
|
|||
For the notes to this table refer to page 116.
|
|
|
|
|
|
2013 over 2012
|
||
|
Increase/(decrease) due to changes in:
|
||
|
Average
|
Average
|
Net
|
|
volume
|
rate
|
change
|
|
£m
|
£m
|
£m
|
Interest-earning assets
|
|
|
|
Loans and advances to banks
|
|
|
|
UK
|
60
|
(47)
|
13
|
Overseas
|
(44)
|
(32)
|
(76)
|
Loans and advances to customers
|
|
|
|
UK
|
(883)
|
617
|
(266)
|
Overseas
|
(263)
|
(534)
|
(797)
|
Debt securities
|
|
|
|
UK
|
(214)
|
(177)
|
(391)
|
Overseas
|
(177)
|
(96)
|
(273)
|
Total interest receivable of the banking business
|
|
|
|
UK
|
(1,037)
|
393
|
(644)
|
Overseas
|
(484)
|
(662)
|
(1,146)
|
|
(1,521)
|
(269)
|
(1,790)
|
|
|
|
|
Interest-bearing liabilities
|
|
|
|
Deposits by banks
|
|
|
|
UK
|
155
|
(83)
|
72
|
Overseas
|
78
|
44
|
122
|
Customer accounts: demand deposits
|
|
|
|
UK
|
(12)
|
154
|
142
|
Overseas
|
(4)
|
45
|
41
|
Customer accounts: savings deposits
|
|
|
|
UK
|
(133)
|
346
|
213
|
Overseas
|
(9)
|
41
|
32
|
Customer accounts: other time deposits
|
|
|
|
UK
|
110
|
(21)
|
89
|
Overseas
|
72
|
71
|
143
|
Debt securities in issue
|
|
|
|
UK
|
443
|
76
|
519
|
Overseas
|
364
|
(167)
|
197
|
Subordinated liabilities
|
|
|
|
UK
|
(53)
|
(161)
|
(214)
|
Overseas
|
(27)
|
170
|
143
|
Internal funding of trading business
|
|
|
|
UK
|
(39)
|
(45)
|
(84)
|
Overseas
|
(34)
|
(12)
|
(46)
|
Total interest payable of the banking business
|
|
|
|
UK
|
471
|
266
|
737
|
Overseas
|
440
|
192
|
632
|
|
911
|
458
|
1,369
|
|
|
|
|
Movement in net interest income
|
|
|
|
UK
|
(566)
|
659
|
93
|
Overseas
|
(44)
|
(470)
|
(514)
|
|
(610)
|
189
|
(421)
|
Analysis of change in net interest income - volume and rate analysis continued
|
|||
|
2012 over 2011
|
||
|
Increase/(decrease) due to changes in:
|
||
|
Average
|
Average
|
Net
|
|
volume
|
rate
|
change
|
|
£m
|
£m
|
£m
|
Interest-earning assets
|
|
|
|
Loans and advances to banks
|
|
|
|
UK
|
32
|
(61)
|
(29)
|
Overseas
|
(13)
|
(145)
|
(158)
|
Loans and advances to customers
|
|
|
|
UK
|
(673)
|
29
|
(644)
|
Overseas
|
(664)
|
(331)
|
(995)
|
Debt securities
|
|
|
|
UK
|
(115)
|
(128)
|
(243)
|
Overseas
|
(376)
|
(61)
|
(437)
|
Total interest receivable of the banking business
|
|
|
|
UK
|
(756)
|
(160)
|
(916)
|
Overseas
|
(1,053)
|
(537)
|
(1,590)
|
|
(1,809)
|
(697)
|
(2,506)
|
|
|
|
|
Interest-bearing liabilities
|
|
|
|
Deposits by banks
|
|
|
|
UK
|
(15)
|
41
|
26
|
Overseas
|
495
|
(139)
|
356
|
Customer accounts: demand deposits
|
|
|
|
UK
|
(49)
|
72
|
23
|
Overseas
|
78
|
195
|
273
|
Customer accounts: savings deposits
|
|
|
|
UK
|
(133)
|
(169)
|
(302)
|
Overseas
|
(8)
|
5
|
(3)
|
Customer accounts: other time deposits
|
|
|
|
UK
|
50
|
(91)
|
(41)
|
Overseas
|
200
|
(110)
|
90
|
Debt securities in issue
|
|
|
|
UK
|
1,279
|
(354)
|
925
|
Overseas
|
325
|
98
|
423
|
Subordinated liabilities
|
|
|
|
UK
|
33
|
2
|
35
|
Overseas
|
11
|
(121)
|
(110)
|
Internal funding of trading business
|
|
|
|
UK
|
99
|
(214)
|
(115)
|
Overseas
|
13
|
12
|
25
|
Total interest payable of the banking business
|
|
|
|
UK
|
1,264
|
(713)
|
551
|
Overseas
|
1,114
|
(60)
|
1,054
|
|
2,378
|
(773)
|
1,605
|
|
|
|
|
Movement in net interest income
|
|
|
|
UK
|
508
|
(873)
|
(365)
|
Overseas
|
61
|
(597)
|
(536)
|
|
569
|
(1,470)
|
(901)
|
|
|
|
|
|
2013
|
2012
|
2011
|
|
£m
|
£m
|
£m
|
Fees and commissions receivable – statutory basis
|
5,460
|
5,709
|
6,379
|
Fees and commissions payable
|
|||
- managed basis
|
(942)
|
(833)
|
(962)
|
- RFS Holdings minority interest
|
—
|
(1)
|
—
|
Statutory basis
|
(942)
|
(834)
|
(962)
|
Income from trading activities
|
|
|
|
- managed basis
|
2,651
|
3,533
|
3,313
|
- own credit adjustments
|
35
|
(1,813)
|
293
|
- Asset Protection Scheme
|
—
|
(44)
|
(906)
|
- RFS Holdings minority interest
|
(1)
|
(1)
|
1
|
Statutory basis
|
2,685
|
1,675
|
2,701
|
Gain on redemption of own debt – statutory basis
|
175
|
454
|
255
|
Other operating income
|
|||
- managed basis
|
1,281
|
2,259
|
2,381
|
- own credit adjustments
|
(155)
|
(2,836)
|
1,621
|
- integration and restructuring costs
|
—
|
—
|
(3)
|
- strategic disposals
|
161
|
113
|
(25)
|
- RFS Holdings minority interest
|
111
|
(1)
|
1
|
Statutory basis
|
1,398
|
(465)
|
3,975
|
Total non-interest income – managed basis
|
8,450
|
10,668
|
11,111
|
Total non-interest income – statutory basis
|
8,776
|
6,539
|
12,348
|
|
|
|
|
|
|
2013
|
2012*
|
2011*
|
|
£m
|
£m
|
£m
|
Staff costs
|
|||
- managed basis
|
6,882
|
7,377
|
8,072
|
- integration and restructuring costs
|
280
|
812
|
464
|
- bonus tax
|
—
|
—
|
27
|
- RFS Holdings minority interest
|
1
|
(1)
|
(1)
|
Statutory basis
|
7,163
|
8,188
|
8,562
|
Premises and equipment
|
|||
- managed basis
|
2,233
|
2,096
|
2,246
|
- integration and restructuring costs
|
115
|
136
|
177
|
Statutory basis
|
2,348
|
2,232
|
2,423
|
Other administrative expenses
|
|
|
|
- managed basis
|
2,947
|
2,899
|
2,922
|
- Payment Protection Insurance costs
|
900
|
1,110
|
850
|
- Interest Rate Hedging Products redress and related costs
|
550
|
700
|
—
|
- regulatory and legal actions
|
2,394
|
381
|
—
|
- integration and restructuring costs
|
255
|
325
|
364
|
- bank levy
|
200
|
175
|
300
|
- RFS Holdings minority interest
|
(2)
|
3
|
—
|
Statutory basis
|
7,244
|
5,593
|
4,436
|
Administrative expenses
|
16,755
|
16,013
|
15,421
|
Depreciation and amortisation
|
|||
- managed basis
|
1,251
|
1,482
|
1,606
|
- amortisation of purchased intangible assets
|
153
|
178
|
222
|
- integration and restructuring costs
|
6
|
142
|
11
|
Statutory basis
|
1,410
|
1,802
|
1,839
|
Write-down of goodwill
|
1,059
|
18
|
80
|
Write-down of other intangible assets
|
344
|
106
|
—
|
Operating expenses
|
19,568
|
17,939
|
17,340
|
|
|
|
|
Staff costs as a percentage of total income
|
36%
|
46%
|
35%
|
Integration costs
|
|
|
|
|
2013
|
2012
|
2011
|
|
£m
|
£m
|
£m
|
Staff costs
|
—
|
—
|
38
|
Premises and equipment
|
1
|
(2)
|
6
|
Other administrative expenses
|
1
|
2
|
51
|
Depreciation and amortisation
|
—
|
—
|
11
|
|
2
|
—
|
106
|
Note:
|
(1)
|
Integration costs in 2011 excluded a £2 million charge included within net interest income and a loss of £3 million within other operating income in respect of integration activities.
|
Accruals in relation to integration costs are set out below.
|
||||
|
|
Charge
|
Utilised
|
At
|
|
At 1 January
|
to income
|
during
|
31 December
|
|
2013
|
statement
|
the year
|
2013
|
|
£m
|
£m
|
£m
|
£m
|
Premises and equipment
|
9
|
1
|
(10)
|
—
|
Other administrative expenses
|
5
|
1
|
—
|
6
|
|
14
|
2
|
(10)
|
6
|
Restructuring costs
|
|
|
|
|
2013
|
2012*
|
2011*
|
|
£m
|
£m
|
£m
|
Staff costs
|
194
|
700
|
342
|
Premises and equipment
|
112
|
141
|
155
|
Other administrative expenses
|
177
|
261
|
268
|
Depreciation and amortisation
|
6
|
142
|
—
|
|
489
|
1,244
|
765
|
Accruals in relation to restructuring costs are set out below.
|
|||||
|
At
|
Currency
|
Charge
|
Utilised
|
At
|
|
1 January
|
translation
|
to income
|
during
|
31 December
|
|
2013
|
adjustments
|
statement
|
the year
|
2013
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
Staff costs - redundancy
|
434
|
4
|
137
|
(396)
|
179
|
Staff costs - other
|
111
|
1
|
57
|
(125)
|
44
|
Premises and equipment
|
289
|
—
|
112
|
(97)
|
304
|
Other administrative expenses
|
264
|
1
|
177
|
(228)
|
214
|
Depreciation and amortisation
|
—
|
—
|
6
|
(6)
|
—
|
|
1,098
|
6
|
489
|
(852)
|
741
|
Divestment costs
|
|
|
|
|
2013
|
2012*
|
2011*
|
|
£m
|
£m
|
£m
|
Staff costs
|
86
|
111
|
84
|
Premises and equipment
|
2
|
(2)
|
11
|
Other administrative expenses
|
77
|
62
|
50
|
|
165
|
171
|
145
|
Accruals in relation to divestment costs are set out below.
|
||||
|
At
|
Charge
|
Utilised
|
At
|
|
1 January
|
to income
|
during
|
31 December
|
|
2013
|
statement
|
the year
|
2013
|
|
£m
|
£m
|
£m
|
£m
|
Staff costs - redundancy
|
87
|
34
|
(104)
|
17
|
Staff costs - other
|
46
|
52
|
(96)
|
2
|
Premises and equipment
|
—
|
2
|
(2)
|
—
|
Other administrative expenses
|
73
|
77
|
(137)
|
13
|
|
206
|
165
|
(339)
|
32
|
|
|
|
|
|
2013
|
2012
|
2011
|
|
£m
|
£m
|
£m
|
New impairment losses
|
8,688
|
5,620
|
9,234
|
Less: recoveries of amounts previously written-off
|
(256)
|
(341)
|
(527)
|
Charge to income statement
|
8,432
|
5,279
|
8,707
|
|
|
|
|
Comprising:
|
|
|
|
Loan impairment losses
|
8,412
|
5,315
|
7,241
|
Securities
|
|
|
|
- managed basis
|
20
|
(36)
|
198
|
- sovereign debt impairment and related interest rate hedge
|
|
|
|
adjustments
|
—
|
—
|
1,268
|
Statutory basis
|
20
|
(36)
|
1,466
|
Charge to income statement
|
8,432
|
5,279
|
8,707
|
Of which RCR related (1)
|
4,490
|
—
|
—
|
Note:
|
(1)
|
Pertaining to the creation of RCR and related strategy.
|
Tax
|
|
|
|
|
2013
|
2012*
|
2011*
|
|
£m
|
£m
|
£m
|
Tax charge
|
(382)
|
(441)
|
(1,075)
|
|
|
|
|
|
%
|
%
|
%
|
UK corporation tax rate
|
23.25
|
24.50
|
26.50
|
|
|
|
|
*Restated – see page 105.
|
|
|
|
|
|
|
|
The actual tax charge differs from the expected tax credit computed by applying the standard rate of UK corporation tax as follows:
|
|||
|
|
|
|
|
2013
|
2012*
|
2011*
|
|
£m
|
£m
|
£m
|
Expected tax credit
|
1,916
|
1,293
|
370
|
Sovereign debt impairment where no deferred tax asset recognised
|
—
|
—
|
(275)
|
Other losses in year where no deferred tax asset recognised
|
(879)
|
(511)
|
(530)
|
Foreign profits taxed at other rates
|
(196)
|
(383)
|
(417)
|
UK tax rate change impact
|
(313)
|
(149)
|
(112)
|
Unrecognised timing differences
|
(8)
|
59
|
(20)
|
Non-deductible goodwill impairment
|
(247)
|
—
|
—
|
Items not allowed for tax
|
|
|
|
- losses on disposals and write-downs
|
(20)
|
(49)
|
(72)
|
- UK bank levy
|
(47)
|
(43)
|
(80)
|
- regulatory and legal actions
|
(144)
|
(93)
|
—
|
- employee share schemes
|
(11)
|
(9)
|
(113)
|
- other disallowable items
|
(202)
|
(246)
|
(285)
|
Non-taxable items
|
|
|
|
- gain on sale of RBS Aviation Capital
|
—
|
26
|
—
|
- gain on sale of WorldPay (Global Merchant Services)
|
37
|
—
|
12
|
- other non-taxable items
|
171
|
104
|
242
|
Taxable foreign exchange movements
|
(25)
|
(1)
|
4
|
Losses brought forward and utilised
|
36
|
2
|
2
|
Reduction in carrying value of deferred tax asset in respect of losses in
|
|
|
|
- UK
|
(701)
|
—
|
—
|
- Australia
|
—
|
(191)
|
—
|
- Ireland
|
—
|
(203)
|
—
|
Adjustments in respect of prior years
|
251
|
(47)
|
199
|
Actual tax charge
|
(382)
|
(441)
|
(1,075)
|
|
|
|
|
|
|
|
|
Operating profit/(loss) by division
|
2013
|
2012*
|
2011*
|
£m
|
£m
|
£m
|
|
UK Retail
|
1,943
|
1,891
|
2,021
|
UK Corporate
|
1,060
|
1,796
|
1,924
|
Wealth
|
221
|
243
|
242
|
International Banking
|
279
|
594
|
755
|
Ulster Bank
|
(1,457)
|
(1,040)
|
(984)
|
US Retail & Commercial
|
647
|
754
|
537
|
Retail & Commercial
|
2,693
|
4,238
|
4,495
|
Markets
|
620
|
1,509
|
899
|
Central items
|
(89)
|
84
|
(34)
|
Core
|
3,224
|
5,831
|
5,360
|
Non-Core
|
(5,527)
|
(2,879)
|
(4,219)
|
Operating (loss)/profit - managed basis
|
(2,303)
|
2,952
|
1,141
|
Reconciling items
|
|||
Own credit adjustments
|
(120)
|
(4,649)
|
1,914
|
Payment Protection Insurance costs
|
(900)
|
(1,110)
|
(850)
|
Interest Rate Hedging Products redress and related costs
|
(550)
|
(700)
|
—
|
Regulatory and legal actions
|
(2,394)
|
(381)
|
—
|
Sovereign debt impairment and related interest rate hedge adjustments
|
—
|
—
|
(1,268)
|
Integration and restructuring costs
|
(656)
|
(1,415)
|
(1,021)
|
Gain on redemption of own debt
|
175
|
454
|
255
|
Write-down of goodwill
|
(1,059)
|
(18)
|
—
|
Asset Protection Scheme
|
—
|
(44)
|
(906)
|
Amortisation of purchased intangible assets
|
(153)
|
(178)
|
(222)
|
Strategic disposals
|
161
|
113
|
(105)
|
Bonus tax
|
—
|
—
|
(27)
|
Bank levy
|
(200)
|
(175)
|
(300)
|
Write-down of other intangible assets
|
(344)
|
(106)
|
—
|
RFS Holdings minority interest
|
100
|
(20)
|
(7)
|
Operating loss before tax - statutory basis
|
(8,243)
|
(5,277)
|
(1,396)
|
|
|
|
|
*Restated - see page 105.
|
|
|
|
Divisional performance continued
|
|||
Impairment losses/(recoveries) by division
|
2013
|
2012
|
2011
|
£m
|
£m
|
£m
|
|
UK Retail
|
324
|
529
|
788
|
UK Corporate
|
1,188
|
838
|
793
|
Wealth
|
29
|
46
|
25
|
International Banking
|
229
|
111
|
168
|
Ulster Bank
|
1,774
|
1,364
|
1,384
|
US Retail & Commercial
|
156
|
91
|
326
|
Retail & Commercial
|
3,700
|
2,979
|
3,484
|
Markets
|
92
|
37
|
38
|
Central items
|
64
|
40
|
(2)
|
Core
|
3,856
|
3,056
|
3,520
|
Non-Core
|
4,576
|
2,223
|
3,917
|
Managed basis
|
8,432
|
5,279
|
7,437
|
Reconciling items
|
|||
Sovereign debt impairment and related interest rate hedge adjustments
|
—
|
—
|
1,268
|
RFS Holdings minority interest
|
—
|
—
|
2
|
Statutory basis
|
8,432
|
5,279
|
8,707
|
Of which RCR related (1)
|
4,490
|
—
|
—
|
Net interest margin by division
|
2013
|
2012
|
2011
|
%
|
%
|
%
|
|
UK Retail
|
3.57
|
3.58
|
3.95
|
UK Corporate
|
3.07
|
3.06
|
3.06
|
Wealth
|
3.56
|
3.73
|
3.23
|
International Banking
|
1.59
|
1.64
|
1.73
|
Ulster Bank
|
1.91
|
1.88
|
1.87
|
US Retail & Commercial
|
2.95
|
2.97
|
3.03
|
Retail & Commercial
|
2.94
|
2.92
|
2.96
|
Non-Core
|
(0.19)
|
0.31
|
0.60
|
|
|
|
|
Group net interest margin
|
2.02
|
1.92
|
1.89
|
Risk-weighted assets by division
|
2013
|
2012
|
2011
|
£bn
|
£bn
|
£bn
|
|
UK Retail
|
43.9
|
45.7
|
48.4
|
UK Corporate
|
86.1
|
86.3
|
79.3
|
Wealth
|
12.0
|
12.3
|
12.9
|
International Banking
|
49.0
|
51.9
|
43.2
|
Ulster Bank
|
30.7
|
36.1
|
36.3
|
US Retail & Commercial
|
56.1
|
56.5
|
59.3
|
Retail & Commercial
|
277.8
|
288.8
|
279.4
|
Markets
|
64.5
|
101.3
|
120.3
|
Other
|
10.1
|
5.8
|
12.0
|
Core
|
352.4
|
395.9
|
411.7
|
Non-Core
|
29.2
|
60.4
|
93.3
|
Group before benefit of Asset Protection Scheme
|
381.6
|
456.3
|
505.0
|
Benefit of Asset Protection Scheme
|
—
|
—
|
(69.1)
|
Group before RFS Holdings minority interest
|
381.6
|
456.3
|
435.9
|
RFS Holdings minority interest
|
3.9
|
3.3
|
3.1
|
Group
|
385.5
|
459.6
|
439.0
|
Note:
|
(1)
|
Pertaining to the creation of RCR and related strategy.
|
Divisional performance continued
|
|||
Employee numbers at 31 December
|
|
|
|
(full time equivalents rounded to the nearest hundred)
|
|
|
|
|
2013
|
2012
|
2011
|
UK Retail
|
23,700
|
26,000
|
27,700
|
UK Corporate
|
13,700
|
13,300
|
13,600
|
Wealth
|
4,800
|
5,100
|
5,500
|
International Banking
|
4,700
|
4,600
|
5,600
|
Ulster Bank
|
4,700
|
4,500
|
4,200
|
US Retail & Commercial
|
18,500
|
18,700
|
19,500
|
Retail & Commercial
|
70,100
|
72,200
|
76,100
|
Markets
|
10,300
|
11,300
|
14,000
|
Central items
|
7,400
|
6,800
|
6,200
|
Core
|
87,800
|
90,300
|
96,300
|
Non-Core
|
1,400
|
3,100
|
4,700
|
|
89,200
|
93,400
|
101,000
|
Business Services
|
29,200
|
29,100
|
29,800
|
Integration and restructuring
|
200
|
500
|
1,100
|
Group
|
118,600
|
123,000
|
131,900
|
UK Retail
|
|
|
|
|
2013
|
2012
|
2011
|
£m
|
£m
|
£m
|
|
Net interest income
|
3,979
|
3,990
|
4,302
|
Net fees and commissions
|
919
|
884
|
1,066
|
Other non-interest income
|
39
|
95
|
140
|
Non-interest income
|
958
|
979
|
1,206
|
Total income
|
4,937
|
4,969
|
5,508
|
Direct expenses
|
|
|
|
- staff
|
(707)
|
(811)
|
(853)
|
- other
|
(562)
|
(372)
|
(437)
|
Indirect expenses
|
(1,401)
|
(1,366)
|
(1,409)
|
|
(2,670)
|
(2,549)
|
(2,699)
|
Profit before impairment losses
|
2,267
|
2,420
|
2,809
|
Impairment losses
|
(324)
|
(529)
|
(788)
|
Operating profit
|
1,943
|
1,891
|
2,021
|
|
|
|
|
Analysis of income by product
|
|
|
|
Personal advances
|
923
|
916
|
1,089
|
Personal deposits
|
468
|
661
|
961
|
Mortgages
|
2,606
|
2,367
|
2,277
|
Cards
|
838
|
863
|
950
|
Other
|
102
|
162
|
231
|
Total income
|
4,937
|
4,969
|
5,508
|
|
|
|
|
Analysis of impairments by sector
|
|
|
|
Mortgages
|
30
|
92
|
182
|
Personal
|
180
|
307
|
437
|
Cards
|
114
|
130
|
169
|
Total impairment losses
|
324
|
529
|
788
|
|
|
|
|
Loan impairment charge as % of gross customer loans and advances
|
|
|
|
(excluding reverse repurchase agreements) by sector
|
|||
Mortgages
|
—
|
0.1%
|
0.2%
|
Personal
|
2.2%
|
3.5%
|
4.3%
|
Cards
|
2.0%
|
2.3%
|
3.0%
|
Total
|
0.3%
|
0.5%
|
0.7%
|
|
|
|
|
Performance ratios
|
|
|
|
Return on equity (1)
|
26.3%
|
24.4%
|
24.5%
|
Net interest margin
|
3.57%
|
3.58%
|
3.95%
|
Cost:income ratio
|
54%
|
51%
|
49%
|
|
|
|
|
For the notes to this table refer to the following page.
|
|
|
|
UK Retail continued
|
|||
|
2013
|
2012
|
2011
|
£bn
|
£bn
|
£bn
|
|
Capital and balance sheet
|
|
|
|
Loans and advances to customers (gross)
|
|
|
|
- mortgages
|
99.3
|
99.1
|
95.0
|
- personal
|
8.1
|
8.8
|
10.1
|
- cards
|
5.8
|
5.7
|
5.7
|
|
113.2
|
113.6
|
110.8
|
Loan impairment provisions
|
(2.1)
|
(2.6)
|
(2.7)
|
Net loans and advances to customers
|
111.1
|
111.0
|
108.1
|
|
|
|
|
Risk elements in lending
|
3.6
|
4.6
|
4.6
|
Provision coverage (2)
|
59%
|
58%
|
58%
|
|
|
|
|
Customer deposits
|
|
|
|
- current accounts
|
32.6
|
28.9
|
26.8
|
- savings
|
82.3
|
78.7
|
75.1
|
Total customer deposits
|
114.9
|
107.6
|
101.9
|
|
|
|
|
Assets under management (excluding deposits)
|
5.8
|
6.0
|
5.5
|
Loan:deposit ratio (excluding repos)
|
97%
|
103%
|
106%
|
|
|
|
|
Risk-weighted assets (3)
|
|
|
|
- credit risk (non-counterparty)
|
36.1
|
37.9
|
41.1
|
- operational risk
|
7.8
|
7.8
|
7.3
|
Total risk-weighted assets
|
43.9
|
45.7
|
48.4
|
Notes:
|
(1)
|
Divisional return on equity is based on divisional operating profit after tax divided by average notional equity (based on 10% of the monthly average of divisional RWAs, adjusted for capital deductions).
|
(2)
|
Provision coverage percentage represents loan impairment provisions as a percentage of risk elements in lending.
|
(3)
|
Divisional RWAs are based on a long-term conservative average secured mortgage probability of default methodology rather than the current lower point in time basis required for regulatory reporting.
|
·
|
Improvements to Mobile and Digital Banking which continue to evolve in line with how customers prefer to conduct their business. One example of this is the enhancements in the mobile application allowing customers to pay their mobile phone contacts and obtain cash without using their debit card with the award winning ‘Get Cash’. Investment in digital products and services continued in 2013, with 50% of eligible customers now banking online or on mobile. We currently have 5.6 million online users and 2.9 million customers using our mobile app with over 100 million transactions made in 2013. Branch counter transactions were 31 million or 11% lower across the same period. In addition, UK Retail now has over 2.5 million active mobile users, using the service 28 times a month on average. Mobile net promoter scores continued to increase in 2013.
|
·
|
During the year UK Retail invested in the introduction of a new integrated telephony system, increased training and the professional development of our staff. We spent more time on each call to support excellent customer service and to promote relevant offerings, including self service.
|
·
|
During Q1 2013 mortgage advisors attended extensive training courses to help ensure customers receive the best possible outcome to meet their needs. The training affected balance growth during H1 2013; however, application volumes have rebounded quickly with the launch of competitively priced products and the ‘NatYes’ and ‘RBYES’ advertising campaigns leading to H2 2013 applications being 30% higher than H1 2013. RBS was the first bank to be ready to deliver the second phase of the UK Government’s Help To Buy scheme, launched in early October 2013. Extended opening hours in branches helped to deliver more than 3,000 approvals assisting young people and families across Britain buy their home. Gross mortgage lending increased 3% year-on-year to £14.3 billion with Q4 2013 25% higher than Q4 2012.
|
·
|
Significant focus on streamlining processes has benefited all distribution channels, with the capacity created allowing more time for staff coaching and resulting in advisors spending more time and having better conversations with customers.
|
·
|
In addition, our product range has been simplified down from 56 to 46 with several products winning awards. A highlight of this UK Retail strategy is the success of the new instant saver product launched in Q4 2012, which at the end of 2013 had more than £10 billion in balances. Furthermore, nearly 800,000 customers have registered for Cashback Plus online since launch in Q3 2013 and are being rewarded for using their debit cards with selected retailers.
|
·
|
A major branch refurbishment programme is under way with over one quarter completed. 350 branches now have a digital banking zone where customers can use in-branch technology to access online banking. Wi-Fi in-branch allows customers to access their account via their own devices.
|
·
|
Mortgage new business margins reduced in line with market conditions; however, overall book margins improved.
|
·
|
Deposit margins declined reflecting the impact of continued lower rates on current account hedges. Savings margins, however, have increased over 2013 with improved market pricing.
|
·
|
lower unauthorised overdraft fees as we continue to help customers manage their finances by providing mobile text alerts and further improving mobile banking functionality;
|
·
|
weak consumer confidence lowering spending and associated fees on cards; and
|
·
|
lower investment income as a result of weak customer demand and less advisor availability due to restructuring and retraining in preparation for regulatory changes in 2013.
|
UK Corporate
|
2013
|
2012
|
2011
|
|
£m
|
£m
|
£m
|
Net interest income
|
2,874
|
2,974
|
3,092
|
Net fees and commissions
|
1,310
|
1,365
|
1,375
|
Other non-interest income
|
283
|
384
|
396
|
Non-interest income
|
1,593
|
1,749
|
1,771
|
Total income
|
4,467
|
4,723
|
4,863
|
Direct expenses
|
|
|
|
- staff
|
(912)
|
(940)
|
(934)
|
- other
|
(442)
|
(364)
|
(390)
|
Indirect expenses
|
(865)
|
(785)
|
(822)
|
|
(2,219)
|
(2,089)
|
(2,146)
|
Profit before impairment losses
|
2,248
|
2,634
|
2,717
|
Impairment losses
|
(1,188)
|
(838)
|
(793)
|
Operating profit
|
1,060
|
1,796
|
1,924
|
|
|
|
|
Analysis of income by business
|
|
|
|
Corporate and commercial lending
|
2,557
|
2,636
|
2,643
|
Asset and invoice finance
|
671
|
685
|
660
|
Corporate deposits
|
350
|
568
|
694
|
Other
|
889
|
834
|
866
|
Total income
|
4,467
|
4,723
|
4,863
|
|
|
|
|
Analysis of impairments by sector
|
|
|
|
Financial institutions
|
10
|
15
|
20
|
Hotels and restaurants
|
53
|
52
|
59
|
Housebuilding and construction
|
39
|
143
|
103
|
Manufacturing
|
50
|
49
|
34
|
Private sector education, health, social work, recreational and community services
|
138
|
37
|
113
|
Property
|
439
|
252
|
170
|
Wholesale and retail trade, repairs
|
74
|
112
|
85
|
Asset and invoice finance
|
32
|
40
|
38
|
Shipping
|
341
|
82
|
22
|
Other
|
12
|
56
|
149
|
Total impairment losses
|
1,188
|
838
|
793
|
|
|
|
|
Of which RCR related (1)
|
410
|
—
|
—
|
|
|
|
|
Loan impairment charge as % of gross customer loans and advances
|
|
|
|
(excluding reverse repurchase agreements) by sector
|
|||
Financial institutions
|
0.2%
|
0.3%
|
0.3%
|
Hotels and restaurants
|
1.1%
|
0.9%
|
1.0%
|
Housebuilding and construction
|
1.3%
|
4.2%
|
2.6%
|
Manufacturing
|
1.2%
|
1.0%
|
0.7%
|
Private sector education, health, social work, recreational and community services
|
1.6%
|
0.4%
|
1.3%
|
Property
|
2.0%
|
1.0%
|
0.6%
|
Wholesale and retail trade, repairs
|
0.9%
|
1.3%
|
1.0%
|
Asset and invoice finance
|
0.3%
|
0.4%
|
0.4%
|
Shipping
|
5.2%
|
1.1%
|
0.3%
|
Other
|
—
|
0.2%
|
0.6%
|
Total
|
1.2%
|
0.8%
|
0.7%
|
Note:
|
(1)
|
Pertaining to the creation of RCR and related strategy.
|
UK Corporate continued
|
|||
|
2013
|
2012
|
2011
|
Performance ratios
|
|
|
|
Return on equity (1)
|
7.9%
|
14.5%
|
15.2%
|
Net interest margin
|
3.07%
|
3.06%
|
3.06%
|
Cost:income ratio
|
50%
|
44%
|
44%
|
|
|
|
|
Capital and balance sheet
|
£bn
|
£bn
|
£bn
|
Loans and advances to customers (gross)
|
|
|
|
- financial institutions
|
5.5
|
5.8
|
5.8
|
- hotels and restaurants
|
4.7
|
5.6
|
6.1
|
- housebuilding and construction
|
2.9
|
3.4
|
3.9
|
- manufacturing
|
4.2
|
4.7
|
4.7
|
- private sector education, health, social work, recreational and community services
|
8.5
|
8.7
|
8.7
|
- property
|
22.0
|
24.8
|
28.2
|
- wholesale and retail trade, repairs
|
8.2
|
8.5
|
8.7
|
- asset and invoice finance
|
11.7
|
11.2
|
10.4
|
- shipping
|
6.5
|
7.6
|
7.8
|
- other
|
28.3
|
26.7
|
26.4
|
|
102.5
|
107.0
|
110.7
|
Loan impairment provisions
|
(2.8)
|
(2.4)
|
(2.1)
|
Net loans and advances to customers
|
99.7
|
104.6
|
108.6
|
|
|
|
|
Total third party assets
|
105.0
|
110.2
|
114.2
|
Risk elements in lending
|
6.2
|
5.5
|
5.0
|
Provision coverage (2)
|
46%
|
45%
|
40%
|
|
|
|
|
Customer deposits
|
124.7
|
127.1
|
126.3
|
Loan:deposit ratio (excluding repos)
|
80%
|
82%
|
86%
|
|
|
|
|
Risk-weighted assets
|
|
|
|
- credit risk (non-counterparty)
|
77.7
|
77.7
|
71.2
|
- operational risk
|
8.4
|
8.6
|
8.1
|
Total risk-weighted assets
|
86.1
|
86.3
|
79.3
|
Notes:
|
(1)
|
Divisional return on equity is based on divisional operating profit after tax, divided by average notional equity (based on 10% of the monthly average of divisional RWAs, adjusted for capital deductions).
|
(2)
|
Provision coverage percentage represents loan impairment provisions as a percentage of risk elements in lending.
|
Wealth
|
|
|
|
|
2013
|
2012
|
2011
|
£m
|
£m
|
£m
|
|
Net interest income
|
674
|
720
|
645
|
Net fees and commissions
|
355
|
366
|
375
|
Other non-interest income
|
64
|
84
|
84
|
Non-interest income
|
419
|
450
|
459
|
Total income
|
1,093
|
1,170
|
1,104
|
Direct expenses
|
|
|
|
- staff
|
(405)
|
(419)
|
(405)
|
- other
|
(124)
|
(162)
|
(134)
|
Indirect expenses
|
(314)
|
(300)
|
(298)
|
|
(843)
|
(881)
|
(837)
|
Profit before impairment losses
|
250
|
289
|
267
|
Impairment losses
|
(29)
|
(46)
|
(25)
|
Operating profit
|
221
|
243
|
242
|
|
|
|
|
Analysis of income
|
|
|
|
Private banking
|
894
|
956
|
902
|
Investments
|
199
|
214
|
202
|
Total income
|
1,093
|
1,170
|
1,104
|
|
|
|
|
Performance ratios
|
|
|
|
Return on equity (1)
|
12.0%
|
13.1%
|
12.8%
|
Net interest margin
|
3.56%
|
3.73%
|
3.23%
|
Cost:income ratio
|
77%
|
75%
|
76%
|
|
|
|
|
|
£bn
|
£bn
|
£bn
|
Capital and balance sheet
|
|
|
|
Loans and advances to customers (gross)
|
|
|
|
- mortgages
|
8.7
|
8.8
|
8.3
|
- personal
|
5.6
|
5.5
|
6.9
|
- other
|
2.5
|
2.8
|
1.7
|
|
16.8
|
17.1
|
16.9
|
Loan impairment provisions
|
(0.1)
|
(0.1)
|
(0.1)
|
Net loans and advances to customers
|
16.7
|
17.0
|
16.8
|
|
|
|
|
Risk elements in lending
|
0.3
|
0.2
|
0.2
|
Provision coverage (2)
|
43%
|
44%
|
38%
|
Assets under management (excluding deposits)
|
29.7
|
28.9
|
30.9
|
|
|
|
|
Customer deposits
|
37.2
|
38.9
|
38.2
|
Loan:deposit ratio (excluding repos)
|
45%
|
44%
|
44%
|
|
|
|
|
Risk-weighted assets
|
|
|
|
- credit risk (non-counterparty)
|
10.0
|
10.3
|
10.9
|
- market risk
|
0.1
|
0.1
|
0.1
|
- operational risk
|
1.9
|
1.9
|
1.9
|
Total risk-weighted assets
|
12.0
|
12.3
|
12.9
|
Notes:
|
(1)
|
Divisional return on equity is based on divisional operating profit after tax divided by average notional equity (based on 10% of the monthly average of divisional RWAs, adjusted for capital deductions).
|
(2)
|
Provision coverage percentage represents loan impairment provisions as a percentage of risk elements in lending.
|
International Banking
|
2013
|
2012
|
2011
|
|
£m
|
£m
|
£m
|
Net interest income from banking activities
|
713
|
922
|
1,199
|
Funding costs of rental assets
|
—
|
(9)
|
(42)
|
Net interest income
|
713
|
913
|
1,157
|
Non-interest income
|
1,135
|
1,209
|
1,398
|
Total income
|
1,848
|
2,122
|
2,555
|
Direct expenses
|
|
|
|
- staff
|
(530)
|
(580)
|
(710)
|
- other
|
(171)
|
(164)
|
(228)
|
Indirect expenses
|
(639)
|
(673)
|
(694)
|
|
(1,340)
|
(1,417)
|
(1,632)
|
Profit before impairment losses
|
508
|
705
|
923
|
Impairment losses
|
(229)
|
(111)
|
(168)
|
Operating profit
|
279
|
594
|
755
|
|
|
|
|
Of which:
|
|
|
|
Ongoing businesses
|
279
|
602
|
773
|
Run-off businesses
|
—
|
(8)
|
(18)
|
|
|
|
|
Analysis of income by product
|
|
|
|
Cash management
|
738
|
943
|
940
|
Trade finance
|
295
|
291
|
275
|
Loan portfolio
|
814
|
865
|
1,265
|
Ongoing businesses
|
1,847
|
2,099
|
2,480
|
Run-off businesses
|
1
|
23
|
75
|
Total income
|
1,848
|
2,122
|
2,555
|
|
|
|
|
Analysis of impairments/(recoveries) by sector
|
|
|
|
Manufacturing and infrastructure
|
147
|
42
|
254
|
Property and construction
|
15
|
7
|
17
|
Transport and storage
|
55
|
(3)
|
11
|
Telecommunications, media and technology
|
(7)
|
12
|
—
|
Banks and financial institutions
|
(15)
|
43
|
(42)
|
Other
|
34
|
10
|
(72)
|
Total impairment losses
|
229
|
111
|
168
|
|
|
|
|
Of which RCR related (1)
|
52
|
—
|
—
|
|
|
|
|
Loan impairment charge as % of gross customer loans and advances
|
0.6%
|
0.3%
|
0.3%
|
(excluding reverse repurchase agreements)
|
|||
|
|
|
|
Performance ratios (ongoing businesses)
|
|
|
|
Return on equity (2)
|
3.9%
|
9.1%
|
11.5%
|
Net interest margin
|
1.59%
|
1.64%
|
1.73%
|
Cost:income ratio
|
73%
|
66%
|
62%
|
Notes:
|
(1)
|
Pertaining to the creation of RCR and related strategy.
|
(2)
|
Divisional return on equity is based on divisional operating profit after tax divided by average notional equity (based on 10% of the monthly average of divisional RWAs, adjusted for capital deductions), for the ongoing businesses.
|
International Banking continued
|
|||
|
2013
|
2012
|
2011
|
£bn
|
£bn
|
£bn
|
|
Capital and balance sheet
|
|
|
|
Loans and advances to customers (gross) (1)
|
36.0
|
42.2
|
57.7
|
Loan impairment provisions
|
(0.3)
|
(0.4)
|
(0.8)
|
Net loans and advances to customers
|
35.7
|
41.8
|
56.9
|
Loans and advances to banks
|
8.0
|
4.8
|
3.4
|
Securities
|
2.4
|
2.6
|
6.0
|
Cash and eligible bills
|
0.3
|
0.5
|
0.3
|
Other
|
2.1
|
3.3
|
3.3
|
|
|
|
|
Total third party assets (excluding derivatives mark-to-market)
|
48.5
|
53.0
|
69.9
|
Risk elements in lending
|
0.5
|
0.4
|
1.6
|
Provision coverage (2)
|
69%
|
93%
|
52%
|
|
|
|
|
Customer deposits (excluding repos)
|
39.3
|
46.2
|
45.1
|
Bank deposits (excluding repos)
|
6.5
|
5.6
|
11.4
|
Loan:deposit ratio (excluding repos and conduits)
|
91%
|
91%
|
126%
|
|
|
|
|
Risk-weighted assets
|
|
|
|
- Credit risk (non-counterparty)
|
44.3
|
46.7
|
38.9
|
- Operational risk
|
4.7
|
5.2
|
4.3
|
Total risk-weighted assets
|
49.0
|
51.9
|
43.2
|
|
|
|
|
|
£m
|
£m
|
£m
|
Run-off businesses (3)
|
|
|
|
Total income
|
1
|
23
|
75
|
Direct expenses
|
(1)
|
(31)
|
(93)
|
Operating loss
|
—
|
(8)
|
(18)
|
Notes:
|
(1)
|
Excludes disposal groups.
|
(2)
|
Provision coverage percentage represents loan impairment provisions as a percentage of risk elements in lending.
|
(3)
|
Run-off businesses consist of the exited corporate finance businesses.
|
·
|
Best Trade Finance Bank, UK, and Best Supply Chain Finance Provider, Western Europe - Global Finance. Global Trade Review magazine’s 'Leaders in Trade' award for Best Bank for Documentary Processing 2013, making this the 4th consecutive win for the bank.
|
·
|
A good performance in the Euromoney 2013 Cash Management Survey, particularly in Europe, ranking #1 in the Netherlands, #2 in the UK and #2 in Western Europe. International Banking improved on last year’s performance in APAC, achieving a #8 ranking, and retained a #9 ranking in North America and a #6 ranking globally.
|
·
|
Received the ‘Most Innovative Investment Bank for Loans’ award at The Banker Investment Banking Awards 2013 providing a further indication that RBS is putting customers at the heart of its business.
|
·
|
Best Debt House, UK - Euromoney.
|
·
|
Cash management was 22% lower reflecting a decline in three-month LIBOR rates as well as increased funding costs of liquidity buffer requirements.
|
·
|
Loan portfolio decreased by 6%, in line with a smaller balance sheet.
|
·
|
Loan portfolio decreased by 32%, mainly due to a strategic reduction in assets, in order to allocate capital more efficiently, and the effect of portfolio credit hedging and lower corporate appetite for risk management activities.
|
·
|
Cash management was broadly in line with the previous year. Deposit margins declined following reductions in both three month LIBOR and five year fixed rates across Europe; however, this was offset by lower liquidity costs due to the strategic initiative to reduce short-term bank deposits.
|
·
|
Trade finance increased by 6% as a result of increased activity, particularly in Asia.
|
·
|
The restructuring in 2012 led to a reduction in activities undertaken in the division, which contributed to a decline in income.
|
Ulster Bank
|
|
|
|
|
2013
|
2012
|
2011
|
£m
|
£m
|
£m
|
|
Net interest income
|
631
|
649
|
736
|
Net fees and commissions
|
141
|
145
|
142
|
Other non-interest income
|
99
|
51
|
69
|
Non-interest income
|
240
|
196
|
211
|
Total income
|
871
|
845
|
947
|
Direct expenses
|
|
|
|
- staff
|
(239)
|
(214)
|
(225)
|
- other
|
(63)
|
(49)
|
(67)
|
Indirect expenses
|
(252)
|
(258)
|
(255)
|
|
(554)
|
(521)
|
(547)
|
Profit before impairment losses
|
317
|
324
|
400
|
Impairment losses
|
(1,774)
|
(1,364)
|
(1,384)
|
Operating loss
|
(1,457)
|
(1,040)
|
(984)
|
|
|
|
|
Analysis of income by business
|
|
|
|
Corporate
|
315
|
360
|
435
|
Retail
|
408
|
360
|
428
|
Other
|
148
|
125
|
84
|
Total income
|
871
|
845
|
947
|
|
|
|
|
Analysis of impairments by sector
|
|
|
|
Mortgages
|
235
|
646
|
570
|
Commercial real estate
|
|
|
|
- investment
|
593
|
221
|
225
|
- development
|
153
|
55
|
99
|
Other corporate
|
771
|
389
|
434
|
Other lending
|
22
|
53
|
56
|
Total impairment losses
|
1,774
|
1,364
|
1,384
|
|
|
|
|
Of which RCR related (1)
|
892
|
—
|
—
|
|
|
|
|
Loan impairment charge as % of gross customer loans and advances
|
|
|
|
(excluding reverse repurchase agreements) by sector
|
|||
Mortgages
|
1.2%
|
3.4%
|
2.9%
|
Commercial real estate
|
|
|
|
- investment
|
17.4%
|
6.1%
|
5.8%
|
- development
|
21.9%
|
7.9%
|
11.0%
|
Other corporate
|
10.9%
|
5.0%
|
5.6%
|
Other lending
|
1.8%
|
4.1%
|
3.5%
|
Total
|
5.6%
|
4.2%
|
4.1%
|
|
|
|
|
Performance ratios
|
|
|
|
Return on equity (2)
|
(32.4%)
|
(21.8%)
|
(22.8%)
|
Net interest margin
|
1.91%
|
1.88%
|
1.87%
|
Cost:income ratio
|
64%
|
62%
|
58%
|
Notes:
|
(1)
|
Pertaining to the creation of RCR and related strategy.
|
(2)
|
Divisional return on equity is based on divisional operating loss after tax divided by average notional equity (based on 10% of the monthly average of divisional RWAs, adjusted for capital deductions).
|
Ulster Bank continued
|
|||
|
2013
|
2012
|
2011
|
|
£bn
|
£bn
|
£bn
|
Capital and balance sheet
|
|
|
|
Loans and advances to customers (gross)
|
|
|
|
- mortgages
|
19.0
|
19.2
|
20.0
|
- commercial real estate
|
|
|
|
- investment
|
3.4
|
3.6
|
3.9
|
- development
|
0.7
|
0.7
|
0.9
|
- other corporate
|
7.1
|
7.8
|
7.7
|
- other lending
|
1.2
|
1.3
|
1.6
|
|
31.4
|
32.6
|
34.1
|
Loan impairment provisions
|
(5.4)
|
(3.9)
|
(2.7)
|
Net loans and advances to customers
|
26.0
|
28.7
|
31.4
|
|
|
|
|
Risk elements in lending
|
|
|
|
- mortgages
|
3.2
|
3.1
|
2.2
|
- commercial real estate
|
|
|
|
- investment
|
2.3
|
1.6
|
1.0
|
- development
|
0.5
|
0.4
|
0.3
|
- other corporate
|
2.3
|
2.2
|
1.8
|
- other lending
|
0.2
|
0.2
|
0.2
|
Total risk elements in lending
|
8.5
|
7.5
|
5.5
|
Provision coverage (1)
|
64%
|
52%
|
50%
|
|
|
|
|
Customer deposits
|
21.7
|
22.1
|
21.8
|
Loan:deposit ratio (excluding repos)
|
120%
|
130%
|
143%
|
|
|
|
|
Risk-weighted assets
|
|
|
|
- credit risk
|
|
|
|
- non-counterparty
|
28.2
|
33.6
|
33.6
|
- counterparty
|
0.3
|
0.6
|
0.6
|
- market risk
|
0.5
|
0.2
|
0.3
|
- operational risk
|
1.7
|
1.7
|
1.8
|
Total risk-weighted assets
|
30.7
|
36.1
|
36.3
|
|
|
|
|
Spot exchange rate - €/£
|
1.201
|
1.227
|
1.196
|
Note:
|
(1)
|
Provision coverage percentage represents loan impairment provisions as a percentage of risk elements in lending.
|
·
|
The launch of initiatives such as “Get Cash”, “Pay Your Contacts” and “Emergency Cash” provided a new range of simple and convenient services for customers to access their cash and make payments online and via mobile.
|
·
|
Further development of online and mobile banking for business customers focused on providing an efficient and effective day-to-day banking service. Enhancements during 2013 included a speedy and simplified account application process; registration for Anytime Banking via telephone; ability to manage personal and business accounts together and access to extended transaction history.
|
·
|
The efficiency and effectiveness of Ulster Bank’s digital offering was evidenced by a 55% increase in mobile app registrations and more than 100 million transactions were carried out via digital channels during 2013. Over 315,000 customers regularly use mobile app banking services and 640,000 customers make regular use of online Anytime banking services.
|
·
|
Supporting entrepreneurship and the growth of small businesses in the local community is a long term commitment of Ulster Bank. Highlights in 2013 included:
|
·
|
The Community Impact Fund and Business Woman Can initiative which facilitated women in local communities to set up their own business. The bank also supported a number of projects in schools across the island of Ireland through its MoneySense programme.
|
·
|
Ulster Bank’s dedicated SME teams offer professional support and a range of products to help customers meet their banking challenges and grow their business. The agri–specialist team has introduced a number of initiatives during 2013 to support the farming sector.
|
·
|
The ‘One Week in June’ initiative raised £430,000 for a number of Irish charities through a series of fundraising events involving both customers and staff.
|
·
|
In partnership with Concern Worldwide and Disasters Emergency Committee, Ulster Bank ATMs, branches and online banking facilitated donations to the Philippines Typhoon emergency appeals.
|
·
|
Ulster Bank is committed to working with all customers in financial difficulty to find a solution. The Bank continued to invest in its Problem Debt Management Unit and further developed a range of solutions to make it easier for customers to enter into arrangements. As a consequence, the number of mortgage customers in arrears of 90 days or more has decreased every month since March 2013.
|
US Retail & Commercial
|
2013
|
2012
|
2011
|
|
2013
|
2012
|
2011
|
|
US$m
|
US$m
|
US$m
|
|
£m
|
£m
|
£m
|
Net interest income
|
2,998
|
3,062
|
3,015
|
|
1,916
|
1,932
|
1,879
|
Net fees and commissions
|
1,190
|
1,253
|
1,368
|
|
761
|
791
|
853
|
Other non-interest income
|
489
|
584
|
479
|
|
312
|
368
|
299
|
Non-interest income
|
1,679
|
1,837
|
1,847
|
|
1,073
|
1,159
|
1,152
|
Total income
|
4,677
|
4,899
|
4,862
|
|
2,989
|
3,091
|
3,031
|
Direct expenses
|
|
|
|
|
|
|
|
- staff
|
(1,667)
|
(1,605)
|
(1,620)
|
|
(1,065)
|
(1,013)
|
(1,010)
|
- other
|
(1,521)
|
(1,609)
|
(1,674)
|
|
(972)
|
(1,014)
|
(1,044)
|
- litigation settlement
|
—
|
(138)
|
—
|
|
—
|
(88)
|
—
|
Indirect expenses
|
(233)
|
(206)
|
(184)
|
|
(149)
|
(131)
|
(114)
|
|
(3,421)
|
(3,558)
|
(3,478)
|
|
(2,186)
|
(2,246)
|
(2,168)
|
Profit before impairment losses
|
1,256
|
1,341
|
1,384
|
|
803
|
845
|
863
|
Impairment losses
|
(244)
|
(145)
|
(524)
|
|
(156)
|
(91)
|
(326)
|
Operating profit
|
1,012
|
1,196
|
860
|
|
647
|
754
|
537
|
|
|
|
|
|
|
|
|
Average exchange rate - US$/£
|
|
|
|
|
1.565
|
1.585
|
1.604
|
|
|
|
|
|
|
|
|
Analysis of income by product
|
|
|
|
|
|
|
|
Mortgages and home equity
|
716
|
856
|
744
|
|
458
|
540
|
463
|
Personal lending and cards
|
643
|
637
|
700
|
|
411
|
402
|
436
|
Retail deposits
|
1,194
|
1,348
|
1,465
|
|
763
|
852
|
914
|
Commercial lending
|
1,062
|
965
|
936
|
|
679
|
609
|
584
|
Commercial deposits
|
631
|
689
|
656
|
|
403
|
434
|
410
|
Other
|
431
|
404
|
361
|
|
275
|
254
|
224
|
Total income
|
4,677
|
4,899
|
4,862
|
|
2,989
|
3,091
|
3,031
|
|
|
|
|
|
|
|
|
Analysis of impairments by sector
|
|
|
|
|
|
|
|
Residential mortgages
|
44
|
(2)
|
44
|
|
28
|
(1)
|
28
|
Home equity
|
101
|
150
|
165
|
|
65
|
95
|
103
|
Corporate and commercial
|
(36)
|
(120)
|
88
|
|
(23)
|
(77)
|
55
|
Other consumer
|
127
|
104
|
101
|
|
81
|
65
|
61
|
Securities
|
8
|
13
|
126
|
|
5
|
9
|
79
|
Total impairment losses
|
244
|
145
|
524
|
|
156
|
91
|
326
|
|
|
|
|
|
|
|
|
Loan impairment charge as % of gross customer loans
|
|
|
|
|
|
|
|
and advances (excluding reverse repurchase
|
|||||||
agreements) by sector
|
|
|
|
|
|
|
|
Residential mortgages
|
0.5%
|
—
|
0.5%
|
|
0.5%
|
—
|
0.5%
|
Home equity
|
0.5%
|
0.7%
|
0.7%
|
|
0.5%
|
0.7%
|
0.7%
|
Corporate and commercial
|
(0.1%)
|
(0.3%)
|
0.2%
|
|
(0.1%)
|
(0.3%)
|
0.2%
|
Other consumer
|
0.9%
|
0.8%
|
0.8%
|
|
0.9%
|
0.8%
|
0.8%
|
Total
|
0.3%
|
0.2%
|
0.5%
|
|
0.3%
|
0.2%
|
0.5%
|
|
|
|
|
|
|
|
|
Performance ratios
|
|
|
|
|
|
|
|
Return on equity (1)
|
7.2%
|
8.3%
|
6.3%
|
|
7.2%
|
8.3%
|
6.3%
|
Net interest margin
|
2.95%
|
2.97%
|
3.03%
|
|
2.95%
|
2.97%
|
3.03%
|
Cost:income ratio
|
73%
|
73%
|
72%
|
|
73%
|
73%
|
72%
|
Note:
|
(1)
|
Divisional return on equity is based on divisional operating profit after tax divided by average notional equity (based on 10% of the monthly average of divisional RWAs, adjusted for capital deductions).
|
US Retail & Commercial continued
|
|||||||
|
2013
|
2012
|
2011
|
|
2013
|
2012
|
2011
|
|
US$bn
|
US$bn
|
US$bn
|
|
£bn
|
£bn
|
£bn
|
Capital and balance sheet
|
|
|
|
|
|
|
|
Loans and advances to customers (gross)
|
|
|
|
|
|
|
|
- residential mortgages
|
9.6
|
9.4
|
9.4
|
|
5.8
|
5.8
|
6.1
|
- home equity
|
20.1
|
21.5
|
23.1
|
|
12.1
|
13.3
|
14.9
|
- corporate and commercial
|
39.8
|
38.5
|
35.3
|
|
24.1
|
23.8
|
22.9
|
- other consumer
|
14.1
|
13.5
|
12.0
|
|
8.6
|
8.4
|
7.7
|
|
83.6
|
82.9
|
79.8
|
|
50.6
|
51.3
|
51.6
|
Loan impairment provisions
|
(0.4)
|
(0.5)
|
(0.7)
|
|
(0.3)
|
(0.3)
|
(0.5)
|
Net loans and advances to customers
|
83.2
|
82.4
|
79.1
|
|
50.3
|
51.0
|
51.1
|
|
|
|
|
|
|
|
|
Total third party assets
|
118.7
|
117.7
|
117.8
|
|
71.7
|
72.8
|
76.1
|
Investment securities
|
21.3
|
19.5
|
23.5
|
|
12.9
|
12.0
|
15.2
|
Risk elements in lending
|
|
|
|
|
|
|
|
- retail
|
1.5
|
1.3
|
1.0
|
|
0.9
|
0.8
|
0.6
|
- commercial
|
0.2
|
0.6
|
0.6
|
|
0.1
|
0.3
|
0.4
|
Total risk elements in lending
|
1.7
|
1.9
|
1.6
|
|
1.0
|
1.1
|
1.0
|
Provision coverage (1)
|
26%
|
25%
|
45%
|
|
26%
|
25%
|
45%
|
|
|
|
|
|
|
|
|
Customer deposits (excluding repos)
|
91.1
|
95.6
|
92.8
|
|
55.1
|
59.2
|
60.0
|
Bank deposits (excluding repos)
|
3.3
|
2.9
|
8.0
|
|
2.0
|
1.8
|
5.2
|
Loan:deposit ratio (excluding repos)
|
91%
|
86%
|
85%
|
|
91%
|
86%
|
85%
|
|
|
|
|
|
|
|
|
Risk-weighted assets
|
|
|
|
|
|
|
|
- credit risk
|
|
|
|
|
|
|
|
- non-counterparty
|
83.8
|
82.0
|
83.0
|
|
50.7
|
50.8
|
53.6
|
- counterparty
|
0.8
|
1.4
|
1.5
|
|
0.5
|
0.8
|
1.0
|
- operational risk
|
8.2
|
7.9
|
7.3
|
|
4.9
|
4.9
|
4.7
|
92.8
|
91.3
|
91.8
|
|
56.1
|
56.5
|
59.3
|
|
|
|
|
|
|
|
|
|
Spot exchange rate - US$/£
|
|
|
|
|
1.654
|
1.616
|
1.548
|
Note:
|
(1)
|
Provision coverage percentage represents loan impairment provisions as a percentage of risk elements in lending.
|
·
|
A special initiative called Project ‘TOP’, ‘Tapping Our Potential’. The project intends to improve the overall effectiveness and efficiency of the franchise by utilising ideas generated by our colleagues.
|
·
|
On 7 January 2014, RBSCFG announced the sale of its Chicago-area retail branches, small business operations and select middle market relationships in the Chicago market to U.S. Bank National Association, the lead bank of U.S. Bancorp. RBSCFG will maintain a presence in Chicago through its commercial business lines and several national consumer business lines not included in the sale(1). The sale, expected to close in mid-2014 (subject to regulatory approval), includes 94 Charter One branches in the Chicago area, $5.3 billion in local deposits and $1.1 billion in locally originated loans for a deposit premium of approximately $315 million, or 6%. The proceeds will be reinvested in the remaining franchise, where we have stronger market positions and better long-term growth prospects.
|
Notes:
|
(1)
|
RBSCFG will continue to operate several businesses in the Chicago market, including the consumer businesses lines of mortgage lending, Education Finance and Auto Finance. RBS Citizens, the bank’s commercial banking division, will continue a diverse range of commercial banking operations in Chicago including Asset-Based Lending, Asset Finance, Equipment Leasing, Commercial Real Estate, Treasury Solutions, Capital Markets, Sponsor Finance, Franchise Finance and the majority of its corporate banking business.
|
(2)
|
Source: SNL Financial. Based on most recent regulatory data as of Q3 2013. Market includes all US banks required to file regulatory reports.
|
Markets
|
2013
|
2012
|
2011
|
|
£m
|
£m
|
£m
|
Net interest income
|
157
|
111
|
67
|
Net fees and commissions receivable
|
75
|
128
|
371
|
Income from trading activities
|
3,057
|
4,105
|
3,846
|
Other operating income
|
33
|
139
|
131
|
Non-interest income
|
3,165
|
4,372
|
4,348
|
Total income
|
3,322
|
4,483
|
4,415
|
Direct expenses
|
|
|
|
- staff
|
(1,177)
|
(1,453)
|
(1,959)
|
- other
|
(723)
|
(722)
|
(748)
|
Indirect expenses
|
(710)
|
(762)
|
(771)
|
|
(2,610)
|
(2,937)
|
(3,478)
|
Profit before impairment losses
|
712
|
1,546
|
937
|
Impairment losses (1)
|
(92)
|
(37)
|
(38)
|
Operating profit
|
620
|
1,509
|
899
|
|
|
|
|
Of which:
|
|
|
|
Ongoing businesses (2)
|
655
|
1,431
|
523
|
Run-off and recovery businesses
|
(35)
|
78
|
376
|
|
|
|
|
Analysis of income by product
|
|
|
|
Rates
|
1,053
|
1,922
|
1,459
|
Currencies
|
1,000
|
775
|
1,129
|
Asset-backed products (ABP)
|
943
|
1,322
|
1,221
|
Credit markets
|
699
|
735
|
461
|
Total income ongoing businesses
|
3,695
|
4,754
|
4,270
|
Inter-divisional revenue share
|
(612)
|
(708)
|
(828)
|
Run-off and recovery businesses
|
239
|
437
|
973
|
Total income
|
3,322
|
4,483
|
4,415
|
|
|
|
|
Memo - fixed income and currencies
|
|
|
|
Total income ongoing businesses
|
3,695
|
4,754
|
4,270
|
Less: primary credit markets
|
(561)
|
(574)
|
(683)
|
Total fixed income and currencies
|
3,134
|
4,180
|
3,587
|
|
|
|
|
Performance ratios
|
|
|
|
Return on equity (3)
|
5.0%
|
9.6%
|
5.9%
|
Cost:income ratio
|
79%
|
66%
|
79%
|
Compensation ratio (4)
|
35%
|
32%
|
44%
|
Notes:
|
(1)
|
Includes £18 million pertaining to the creation of RCR and related strategy.
|
(2)
|
The ongoing businesses include the Rates, Currencies, Asset backed products and credit markets areas.
|
(3)
|
Divisional return on equity is based on divisional operating profit after tax divided by average notional equity (based on 10% of the monthly average of divisional RWAs, adjusted for capital deductions), for the ongoing businesses.
|
(4)
|
Compensation ratio is based on staff costs as a percentage of total income.
|
Markets continued
|
|||
|
2013
|
2012
|
2011
|
|
£bn
|
£bn
|
£bn
|
Capital and balance sheet
|
|
|
|
Loans and advances to customers (gross)
|
25.4
|
29.8
|
31.5
|
Loan impairment provisions
|
(0.2)
|
(0.2)
|
(0.2)
|
Net loans and advances to customers
|
25.2
|
29.6
|
31.3
|
Net loans and advances to banks
|
12.5
|
16.6
|
29.9
|
Reverse repos
|
76.2
|
103.8
|
100.5
|
Securities
|
69.8
|
92.4
|
108.4
|
Cash and eligible bills
|
20.3
|
30.2
|
28.1
|
Other
|
8.8
|
11.9
|
15.7
|
Total third party assets (excluding derivatives mark-to-market)
|
212.8
|
284.5
|
313.9
|
Net derivative assets (after netting)
|
15.5
|
21.9
|
37.0
|
|
|
|
|
Provision coverage (1)
|
85%
|
77%
|
75%
|
|
|
|
|
Customer deposits (excluding repos)
|
21.5
|
26.3
|
36.8
|
Bank deposits (excluding repos)
|
23.8
|
45.4
|
48.2
|
|
|
|
|
Risk-weighted assets
|
|
|
|
- credit risk
|
|
|
|
- non-counterparty
|
10.8
|
14.0
|
16.7
|
- counterparty
|
17.5
|
34.7
|
39.9
|
- market risk
|
26.4
|
36.9
|
50.6
|
- operational risk
|
9.8
|
15.7
|
13.1
|
Total risk-weighted assets
|
64.5
|
101.3
|
120.3
|
|
|
|
|
Income statement (ongoing business)
|
£m
|
£m
|
£m
|
Total income
|
3,094
|
4,076
|
3,507
|
Direct expenses
|
(1,750)
|
(1,902)
|
(2,220)
|
Indirect expenses
|
(682)
|
(753)
|
(762)
|
Impairment (losses)/recoveries
|
(7)
|
10
|
(2)
|
Operating profit
|
655
|
1,431
|
523
|
|
|
|
|
Performance ratios (ongoing business)
|
|
|
|
Return on equity (2)
|
6.8%
|
11.5%
|
4.3%
|
Cost:income ratio
|
79%
|
65%
|
85%
|
Compensation ratio (3)
|
35%
|
31%
|
46%
|
|
|
|
|
Balance sheet (ongoing businesses)
|
£bn
|
£bn
|
£bn
|
Total third party assets (excluding derivatives mark-to-market)
|
198.8
|
259.3
|
278.6
|
Risk-weighted assets
|
52.1
|
79.1
|
95.5
|
Notes:
|
(1)
|
Provision coverage percentage represents loan impairment provisions as a percentage of risk elements in lending.
|
(2)
|
Divisional return on equity is based on divisional operating profit after tax, divided by average notional equity (based on 10% of the monthly average of divisional RWAs, adjusted for capital deductions), for ongoing businesses.
|
(3)
|
Compensation ratio is based on staff costs as a percentage of total income.
|
Central items
|
2013
|
2012
|
2011
|
|
£m
|
£m
|
£m
|
Central items not allocated
|
(89)
|
84
|
(34)
|
Non-Core
|
2013
|
2012
|
2011
|
|
£m
|
£m
|
£m
|
Net interest income
|
(61)
|
346
|
828
|
Funding costs of rental assets
|
(38)
|
(102)
|
(215)
|
Net interest income
|
(99)
|
244
|
613
|
Net fees and commissions
|
55
|
105
|
54
|
Loss from trading activities
|
(148)
|
(654)
|
(721)
|
Other operating income
|
|
|
|
- rental income
|
177
|
510
|
953
|
- other (1)
|
(331)
|
83
|
75
|
Non-interest income
|
(247)
|
44
|
361
|
Total income
|
(346)
|
288
|
974
|
Direct expenses
|
|
|
|
- staff
|
(203)
|
(276)
|
(376)
|
- operating lease depreciation
|
(76)
|
(246)
|
(347)
|
- other
|
(128)
|
(164)
|
(240)
|
Indirect expenses
|
(198)
|
(258)
|
(313)
|
|
(605)
|
(944)
|
(1,276)
|
Loss before impairment losses
|
(951)
|
(656)
|
(302)
|
Impairment losses
|
(4,576)
|
(2,223)
|
(3,917)
|
Operating loss
|
(5,527)
|
(2,879)
|
(4,219)
|
|
|
|
|
Analysis of (loss)/income by business
|
|
|
|
Banking & portfolios
|
(496)
|
40
|
1,251
|
International businesses
|
51
|
250
|
411
|
Markets
|
99
|
(2)
|
(688)
|
Total income
|
(346)
|
288
|
974
|
|
|
|
|
Loss from trading activities
|
|
|
|
Monoline exposures
|
(46)
|
(205)
|
(670)
|
Credit derivative product companies
|
(5)
|
(205)
|
(85)
|
Asset-backed products (2)
|
103
|
101
|
29
|
Other credit exotics
|
32
|
(28)
|
(175)
|
Equities
|
2
|
(2)
|
(11)
|
Banking book hedges
|
3
|
(38)
|
(1)
|
Other
|
(237)
|
(277)
|
192
|
|
(148)
|
(654)
|
(721)
|
|
|
|
|
Impairment losses
|
|
|
|
Banking & portfolios
|
4,646
|
2,346
|
3,831
|
International businesses
|
1
|
56
|
82
|
Markets
|
(71)
|
(179)
|
4
|
Total impairment losses
|
4,576
|
2,223
|
3,917
|
|
|
|
|
Of which RCR related (3)
|
3,118
|
—
|
—
|
|
|
|
|
Loan impairment charge as % of gross customer loans and advances
|
|
|
|
(excluding reverse repurchase agreements) (4)
|
|||
Banking & portfolios
|
12.9%
|
4.2%
|
4.9%
|
International businesses
|
0.5%
|
5.1%
|
3.7%
|
Markets
|
—
|
—
|
(3.0%)
|
Total
|
12.8%
|
4.2%
|
4.8%
|
Notes:
|
(1)
|
Includes losses on disposals of £221 million for 2013 (2012 - £14 million; 2011 - £127 million).
|
(2)
|
Asset-backed products include super asset backed structures and other asset-backed products.
|
(3)
|
Pertaining to the creation of RCR and related strategy.
|
(4)
|
Includes disposal groups.
|
Non-Core continued
|
|||
|
2013
|
2012
|
2011
|
Performance ratio
|
|
|
|
Net interest margin
|
(0.19%)
|
0.31%
|
0.60%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
£bn
|
£bn
|
£bn
|
Capital and balance sheet
|
|
|
|
Loans and advances to customers (gross) (1)
|
35.6
|
55.4
|
79.4
|
Loan impairment provisions
|
(13.8)
|
(11.2)
|
(11.5)
|
Net loans and advances to customers
|
21.8
|
44.2
|
67.9
|
|
|
|
|
Total third party assets (excluding derivatives)
|
28.0
|
57.4
|
92.5
|
Total third party assets (including derivatives)
|
31.2
|
63.4
|
103.6
|
|
|
|
|
Risk elements in lending (1)
|
19.0
|
21.4
|
24.0
|
Provision coverage (2)
|
73%
|
52%
|
48%
|
Customer deposits (1)
|
2.2
|
2.7
|
3.5
|
|
|
|
|
Risk-weighted assets
|
|
|
|
- credit risk
|
|
|
|
- non-counterparty
|
21.0
|
45.1
|
65.6
|
- counterparty
|
3.7
|
11.5
|
20.2
|
- market risk
|
3.3
|
5.4
|
13.0
|
- operational risk
|
1.2
|
(1.6)
|
(5.5)
|
Total risk-weighted assets
|
29.2
|
60.4
|
93.3
|
|
|
|
|
Gross customer loans and advances
|
|
|
|
Banking & portfolios
|
35.4
|
54.5
|
77.3
|
International businesses
|
0.2
|
0.9
|
2.0
|
Markets
|
—
|
—
|
0.1
|
|
35.6
|
55.4
|
79.4
|
|
|
|
|
Risk-weighted assets
|
|
|
|
Banking & portfolios
|
26.2
|
53.3
|
64.8
|
International businesses
|
0.7
|
2.4
|
4.1
|
Markets
|
2.3
|
4.7
|
24.4
|
|
29.2
|
60.4
|
93.3
|
|
|
|
|
Third party assets (excluding derivatives)
|
|
|
|
Banking & portfolios
|
25.9
|
51.1
|
80.1
|
International businesses
|
0.3
|
1.2
|
2.9
|
Markets
|
1.8
|
5.1
|
9.5
|
|
28.0
|
57.4
|
92.5
|
For the notes to this table refer to the following page.
|
Non-Core continued
|
|||||||
31 December
|
|
Disposals/
|
Drawings/
|
Foreign
|
31 December
|
||
2012
|
Run-off
|
restructuring
|
roll overs
|
Impairments
|
exchange
|
2013
|
|
Third party assets (excluding derivatives) |
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
Commercial real estate
|
22.1
|
(5.3)
|
(2.3)
|
0.2
|
(4.1)
|
0.3
|
10.9
|
Corporate
|
25.5
|
(8.2)
|
(4.6)
|
0.8
|
(0.3)
|
(0.2)
|
13.0
|
SME
|
1.0
|
(0.5)
|
(0.2)
|
—
|
—
|
—
|
0.3
|
Retail
|
3.2
|
(0.6)
|
(0.6)
|
—
|
(0.2)
|
—
|
1.8
|
Other
|
0.5
|
(0.3)
|
—
|
—
|
—
|
—
|
0.2
|
Markets
|
5.1
|
(0.3)
|
(3.0)
|
—
|
—
|
—
|
1.8
|
Total (3)
|
57.4
|
(15.2)
|
(10.7)
|
1.0
|
(4.6)
|
0.1
|
28.0
|
Notes:
|
(1)
|
Excludes disposal groups.
|
(2)
|
Provision coverage percentage represents loan impairment provisions as a percentage of risk elements in lending.
|
(3)
|
Disposals of £0.8 billion have been signed as at 31 December 2013 but are pending completion (2012 and 2011 - £0.2 billion).
|
2013
|
2012
|
2011
|
|
Commercial real estate third party assets |
£bn
|
£bn
|
£bn
|
UK (excluding NI)
|
4.7
|
8.9
|
11.4
|
Ireland (ROI and NI)
|
2.3
|
5.8
|
7.7
|
Spain
|
0.8
|
1.4
|
1.8
|
Rest of Europe
|
2.8
|
4.9
|
7.9
|
USA
|
0.3
|
0.9
|
2.2
|
RoW
|
—
|
0.2
|
0.5
|
Total (excluding derivatives)
|
10.9
|
22.1
|
31.5
|
Non-Core continued
|
|||
2013
|
2012
|
2011
|
|
Impairment losses by donating division and sector |
£m
|
£m
|
£m
|
UK Retail
|
|
|
|
Mortgages
|
—
|
—
|
5
|
Personal
|
(1)
|
4
|
(27)
|
Total UK Retail
|
(1)
|
4
|
(22)
|
|
|
|
|
UK Corporate
|
|
|
|
Manufacturing and infrastructure
|
60
|
19
|
76
|
Property and construction
|
228
|
88
|
224
|
Transport
|
40
|
16
|
52
|
Financial institutions
|
(8)
|
(38)
|
5
|
Lombard
|
(4)
|
48
|
75
|
Other
|
40
|
107
|
96
|
Total UK Corporate
|
356
|
240
|
528
|
|
|
|
|
Ulster Bank
|
|
|
|
Mortgages
|
|
|
|
Commercial real estate
|
|
|
|
- investment
|
837
|
288
|
609
|
- development
|
1,836
|
611
|
1,552
|
Other corporate
|
345
|
77
|
173
|
Other EMEA
|
9
|
7
|
15
|
Total Ulster Bank
|
3,027
|
983
|
2,349
|
|
|
|
|
US Retail & Commercial
|
|
|
|
Auto and consumer
|
55
|
49
|
58
|
Cards
|
—
|
1
|
(9)
|
SBO/home equity
|
83
|
130
|
201
|
Residential mortgages
|
12
|
21
|
16
|
Commercial real estate
|
9
|
(12)
|
40
|
Commercial and other
|
(3)
|
(12)
|
(3)
|
Total US Retail & Commercial
|
156
|
177
|
303
|
|
|
|
|
International Banking
|
|
|
|
Manufacturing and infrastructure
|
(42)
|
3
|
57
|
Property and construction
|
835
|
623
|
752
|
Transport
|
26
|
199
|
(3)
|
Telecoms, media and technology
|
24
|
32
|
68
|
Banking and financial institutions
|
(49)
|
(58)
|
(98)
|
Other
|
245
|
18
|
(19)
|
Total International Banking
|
1,039
|
817
|
757
|
|
|
|
|
Other
|
|
|
|
Wealth
|
(1)
|
1
|
1
|
Central items
|
—
|
1
|
1
|
Total Other
|
(1)
|
2
|
2
|
|
|
|
|
Total impairment losses
|
4,576
|
2,223
|
3,917
|
Of which RCR related (1)
|
3,118
|
—
|
—
|
Note:
|
(1)
|
Pertaining to the creation of RCR and related strategy.
|
Non-Core continued
|
|||
Gross loans and advances to customers (excluding reverse repurchase agreements) by
|
2013
|
2012
|
2011
|
donating division and sector
|
£bn
|
£bn
|
£bn
|
UK Retail
|
|
|
|
Mortgages
|
—
|
—
|
1.4
|
Personal
|
—
|
—
|
0.1
|
Total UK Retail
|
—
|
—
|
1.5
|
|
|
|
|
UK Corporate
|
|
|
|
Manufacturing and infrastructure
|
—
|
0.1
|
0.1
|
Property and construction
|
1.7
|
3.6
|
5.9
|
Transport
|
2.7
|
3.8
|
4.5
|
Financial institutions
|
—
|
0.2
|
0.6
|
Lombard
|
0.2
|
0.4
|
1.0
|
Other
|
1.2
|
4.2
|
7.5
|
Total UK Corporate
|
5.8
|
12.3
|
19.6
|
|
|
|
|
Ulster Bank
|
|
|
|
Commercial real estate
|
|
|
|
- investment
|
3.2
|
3.4
|
3.9
|
- development
|
6.9
|
7.6
|
8.5
|
Other corporate
|
1.5
|
1.6
|
1.6
|
Other EMEA
|
—
|
0.3
|
0.4
|
Total Ulster Bank
|
11.6
|
12.9
|
14.4
|
|
|
|
|
US Retail & Commercial
|
|
|
|
Auto and consumer
|
0.2
|
0.6
|
0.8
|
Cards
|
—
|
—
|
0.1
|
SBO/home equity
|
1.5
|
2.0
|
2.5
|
Residential mortgages
|
0.3
|
0.4
|
0.6
|
Commercial real estate
|
0.2
|
0.4
|
1.0
|
Commercial and other
|
0.1
|
0.1
|
0.4
|
Total US Retail & Commercial
|
2.3
|
3.5
|
5.4
|
|
|
|
|
Markets
|
|
|
|
Manufacturing and infrastructure
|
1.4
|
3.9
|
6.6
|
Property and construction
|
7.5
|
12.3
|
15.3
|
Transport
|
1.4
|
1.7
|
3.2
|
Telecoms, media and technology
|
0.8
|
0.4
|
0.7
|
Banking and financial institutions
|
2.9
|
4.7
|
5.6
|
Other
|
1.9
|
3.7
|
7.0
|
Total Markets
|
15.9
|
26.7
|
38.4
|
|
|
|
|
Other
|
|
|
|
Wealth
|
—
|
—
|
0.2
|
Central items
|
—
|
—
|
(0.2)
|
Total Other
|
—
|
—
|
—
|
|
|
|
|
Gross loans and advances to customers (excluding reverse repurchase agreements)
|
35.6
|
55.4
|
79.3
|
·
|
accelerating the return of RBS to the private sector;
|
·
|
supporting the British economy; and
|
·
|
best value for the taxpayer.
|
·
|
removing risk from the balance sheet in an efficient, expedient and economic manner;
|
·
|
reducing the volatile outcomes in stressed environments; and
|
·
|
accelerating the release of capital through management and exit of the portfolio.
|
·
|
£4.6 billion of impairments and other adjustments were recorded in respect of non-performing and other assets as a result of the change in realisation strategy noted above, with capital impact of £37 billion RWAe. The increased impairments relate to certain of the impaired or non-performing assets transferred to RCR, and reflect the revised holding strategy which has led to adverse changes in our estimates of future cash flows.
|
·
|
there were materially higher levels of disposal activity and recoveries (£5 billion) in Non-Core than had been forecast based on 30 June 2013 data, with a capital impact of £14 billion reduction in RWAe.
|
Note:
|
(1)
|
RWA equivalent (RWAe) is an internal metric that measures the equity capital employed in divisions. RWAe converts both performing and non-performing exposures into a consistent capital measure, being the sum of the regulatory RWAs and the regulatory capital deductions, the latter converted to RWAe by applying a multiplier. The Group applies a CET 1 ratio of 10%, consistent with that used for divisional return on equity measure; this results in an FLB3 RWAe conversion multiplier of 10.
|
RBS Capital Resolution continued
|
||
Roll forward of funded assets
|
||
|
Note
|
£bn
|
Estimated balance at 30 June 2013
|
|
46.8
|
Disposals
|
(a)
|
(6.0)
|
Run-off
|
(b)
|
(4.8)
|
Impairments
|
(c)
|
(5.2)
|
Other
|
(d)
|
(1.9)
|
Balance at 31 December 2013
|
|
28.9
|
Notes
|
(a)
|
disposals in the second half of the year, predominantly in Non-Core.
|
(b)
|
represents repayments and amortisations, partially offset by draw down of facilities across the portfolios.
|
(c)
|
includes all impairments in the second half of 2013, predominately in Non-Core, and reflects increased impairments relating to the creation of RCR and the related strategy.
|
(d)
|
other includes fair value adjustments, foreign exchange movements (£1.2 billion) and finalisation of the asset pool.
|
Roll forward of FLB3 RWAe
|
|
|
|
Note
|
£bn
|
Estimated balance at 30 June 2013
|
|
136.8
|
Disposals
|
(a)
|
(11.9)
|
Run-off
|
(b)
|
(10.9)
|
Impairments
|
(c)
|
(45.1)
|
Other
|
(d)
|
(3.9)
|
Balance at 31 December 2013
|
|
65.0
|
Notes:
|
(a)
|
includes all aspects relating to disposals including associated removal of deductions from regulatory capital.
|
(b)
|
represents RWAe on repayments and amortisations, partially offset by draw down of facilities across the portfolios.
|
(c)
|
RWAe impairment charge.
|
(d)
|
other includes fair value adjustments; changes to inputs for RWA calculation (including LGD, PD, and slotting category); the implementation of a new RWA model or modification of an existing model approved by the PRA, foreign exchange movements and finalisation of the asset pool.
|
·
|
impairments of £5 billion recognised in the second half of 2013 resulted in a lower capital deduction for the excess of expected loss over provisions. Allowing for a restriction in provisions allowable against expected losses, the benefit was £4.5 billion or £45 billion of RWAe.
|
·
|
disposals of £6 billion resulting in RWAe of £12 billion
|
·
|
run-off of £5 billion with a corresponding RWAe of £11 billion
|
RBS Capital Resolution continued
|
|||
The impact of the revised strategy on key metrics of the Group are set out below.
|
|
|
|
|
Group
|
RCR
|
Rest of the Group
|
|
£bn
|
£bn
|
£bn
|
Funded assets
|
|
|
|
Non-Core
|
28.0
|
16.2
|
11.8
|
Ulster Bank
|
28.0
|
2.5
|
25.5
|
UK Corporate
|
105.0
|
5.3
|
99.7
|
International Banking
|
48.5
|
2.2
|
46.3
|
Markets
|
212.8
|
2.7
|
210.1
|
Other divisions
|
317.5
|
—
|
317.5
|
|
739.8
|
28.9
|
710.9
|
|
|
|
|
Risk elements in lending
|
£m
|
£m
|
£m
|
Non-Core
|
19.0
|
17.2
|
1.7
|
Ulster Bank
|
8.5
|
3.8
|
4.7
|
UK Corporate
|
6.2
|
2.3
|
3.9
|
International Banking
|
0.5
|
0.5
|
—
|
Markets
|
0.3
|
0.3
|
—
|
Other divisions
|
4.9
|
—
|
4.9
|
|
39.4
|
24.2
|
15.2
|
|
|
|
|
Impairment provision
|
£m
|
£m
|
£m
|
Non-Core
|
13.8
|
13.0
|
0.8
|
Ulster Bank
|
5.4
|
2.2
|
3.2
|
UK Corporate
|
2.8
|
0.9
|
1.9
|
International Banking
|
0.3
|
0.2
|
0.1
|
Markets
|
0.3
|
0.3
|
—
|
Other divisions
|
2.6
|
—
|
2.6
|
|
25.2
|
16.6
|
8.6
|
|
Non-performing (1)
|
|
Performing (1)
|
|
Total
|
||||||||||||
|
Gross
|
Net
|
|
Capital
|
|
Gross
|
Net
|
RWAe
|
|
Capital
|
|
Gross
|
Net
|
|
Capital
|
||
TPA
|
TPA
|
RWAe
|
RWA
|
deducts
|
TPA
|
TPA
|
RWAe
|
RWA
|
deducts (2)
|
TPA
|
TPA
|
RWAe
|
RWA
|
deducts
|
|||
31 December 2013
|
£bn
|
£bn
|
£bn
|
£bn
|
£m
|
|
£bn
|
£bn
|
£bn
|
£bn
|
£m
|
£bn
|
£bn
|
£bn
|
£bn
|
£m
|
|
Non-Core
|
18.4
|
5.8
|
4.7
|
0.5
|
413
|
|
10.8
|
10.4
|
21.5
|
23.2
|
(170)
|
|
29.2
|
16.2
|
26.2
|
23.7
|
243
|
Core
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ulster Bank
|
3.9
|
1.8
|
6.3
|
0.2
|
610
|
|
0.8
|
0.7
|
1.9
|
1.9
|
3
|
|
4.7
|
2.5
|
8.2
|
2.1
|
613
|
UK Corporate
|
2.3
|
1.6
|
3.5
|
—
|
353
|
|
3.9
|
3.7
|
8.0
|
8.0
|
—
|
|
6.2
|
5.3
|
11.5
|
8.0
|
353
|
International Banking
|
0.5
|
0.4
|
1.8
|
—
|
178
|
|
1.9
|
1.8
|
4.5
|
4.3
|
23
|
|
2.4
|
2.2
|
6.3
|
4.3
|
201
|
Markets
|
0.4
|
0.1
|
0.9
|
—
|
91
|
|
2.6
|
2.6
|
11.9
|
8.6
|
331
|
|
3.0
|
2.7
|
12.8
|
8.6
|
422
|
Total Core
|
7.1
|
3.9
|
12.5
|
0.2
|
1,232
|
|
9.2
|
8.8
|
26.3
|
22.8
|
357
|
|
16.3
|
12.7
|
38.8
|
23.0
|
1,589
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total RCR
|
25.5
|
9.7
|
17.2
|
0.7
|
1,645
|
|
20.0
|
19.2
|
47.8
|
46.0
|
187
|
|
45.5
|
28.9
|
65.0
|
46.7
|
1,832
|
30 June 2013
|
|||||||||||||||||
Non-Core
|
22.3
|
11.8
|
39.4
|
2.2
|
3,716
|
|
17.9
|
17.9
|
31.6
|
38.4
|
(666)
|
|
40.2
|
29.7
|
71.0
|
40.6
|
3,050
|
Core
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ulster Bank
|
5.1
|
2.8
|
12.9
|
0.8
|
1,207
|
|
1.4
|
1.4
|
5.2
|
3.8
|
149
|
|
6.5
|
4.2
|
18.1
|
4.6
|
1,356
|
UK Corporate
|
2.9
|
2.5
|
7.9
|
—
|
762
|
4.6
|
4.6
|
12.3
|
9.6
|
265
|
7.5
|
7.1
|
19.9
|
9.6
|
1,027
|
||
International Banking
|
0.9
|
0.6
|
3.2
|
—
|
323
|
|
2.4
|
2.4
|
4.8
|
4.2
|
59
|
|
3.3
|
3.0
|
8.0
|
4.2
|
382
|
Markets
|
—
|
—
|
—
|
—
|
—
|
|
2.8
|
2.8
|
19.8
|
17.1
|
270
|
|
2.8
|
2.8
|
19.8
|
17.1
|
270
|
Total Core
|
8.9
|
5.9
|
23.7
|
0.8
|
2,292
|
|
11.2
|
11.2
|
42.1
|
34.7
|
743
|
|
20.1
|
17.1
|
65.8
|
35.5
|
3,035
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total RCR
|
31.2
|
17.7
|
63.1
|
3.0
|
6,008
|
|
29.1
|
29.1
|
73.7
|
73.1
|
77
|
|
60.3
|
46.8
|
136.8
|
76.1
|
6,085
|
Notes
|
(1)
|
Performing assets are those with an internal asset quality (AQ) of 1-9; and non-performing assets are in AQ 10 with a probability of default being 100%.
|
(2)
|
The negative capital deductions are a result of the latent loss provisions held in respect of the performing portfolio.
|
Consolidated balance sheet at 31 December 2013
|
|
|
|
|
2013
|
2012*
|
2011*
|
|
£m
|
£m
|
£m
|
Assets
|
|
|
|
Cash and balances at central banks
|
82,659
|
79,290
|
79,269
|
Net loans and advances to banks
|
27,555
|
29,168
|
43,870
|
Reverse repurchase agreements and stock borrowing
|
26,516
|
34,783
|
39,440
|
Loans and advances to banks
|
54,071
|
63,951
|
83,310
|
Net loans and advances to customers
|
390,825
|
430,088
|
454,112
|
Reverse repurchase agreements and stock borrowing
|
49,897
|
70,047
|
61,494
|
Loans and advances to customers
|
440,722
|
500,135
|
515,606
|
Debt securities subject to repurchase agreements
|
55,554
|
91,173
|
79,480
|
Other debt securities
|
58,045
|
66,265
|
129,600
|
Debt securities
|
113,599
|
157,438
|
209,080
|
Equity shares
|
8,811
|
15,232
|
15,183
|
Settlement balances
|
5,591
|
5,741
|
7,771
|
Derivatives
|
288,039
|
441,903
|
529,618
|
Intangible assets
|
12,368
|
13,545
|
14,858
|
Property, plant and equipment
|
7,909
|
9,784
|
11,868
|
Deferred tax
|
3,478
|
3,443
|
3,878
|
Prepayments, accrued income and other assets
|
7,614
|
7,820
|
10,976
|
Assets of disposal groups
|
3,017
|
14,013
|
25,450
|
Total assets
|
1,027,878
|
1,312,295
|
1,506,867
|
|
|
|
|
Liabilities
|
|
|
|
Bank deposits
|
35,329
|
57,073
|
69,113
|
Repurchase agreements and stock lending
|
28,650
|
44,332
|
39,691
|
Deposits by banks
|
63,979
|
101,405
|
108,804
|
Customers deposits
|
414,396
|
433,239
|
414,143
|
Repurchase agreements and stock lending
|
56,484
|
88,040
|
88,812
|
Customer accounts
|
470,880
|
521,279
|
502,955
|
Debt securities in issue
|
67,819
|
94,592
|
162,621
|
Settlement balances
|
5,313
|
5,878
|
7,477
|
Short positions
|
28,022
|
27,591
|
41,039
|
Derivatives
|
285,526
|
434,333
|
523,983
|
Accruals, deferred income and other liabilities
|
16,017
|
14,801
|
23,204
|
Retirement benefit liabilities
|
3,210
|
3,884
|
2,239
|
Deferred tax
|
507
|
1,141
|
1,945
|
Insurance liabilities
|
—
|
—
|
6,233
|
Subordinated liabilities
|
24,012
|
26,773
|
26,319
|
Liabilities of disposal groups
|
3,378
|
10,170
|
23,995
|
Total liabilities
|
968,663
|
1,241,847
|
1,430,814
|
|
|
|
|
Non-controlling interests
|
473
|
1,770
|
686
|
Owners’ equity
|
58,742
|
68,678
|
75,367
|
Total equity
|
59,215
|
70,448
|
76,053
|
|
|
|
|
Total liabilities and equity
|
1,027,878
|
1,312,295
|
1,506,867
|
Cash flow
|
2013
|
2012*
|
2011*
|
|
£m
|
£m
|
£m
|
Net cash flows from operating activities
|
(30,631)
|
(45,113)
|
3,325
|
Net cash flows from investing activities
|
21,183
|
27,175
|
14
|
Net cash flows from financing activities
|
(2,728)
|
2,017
|
(1,741)
|
Effects of exchange rate changes on cash and cash equivalents
|
512
|
(3,893)
|
(1,473)
|
Net (decrease)/increase in cash and cash equivalents
|
(11,664)
|
(19,814)
|
125
|
|
2013
|
2012
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
Capital base
|
|
|
|
|
|
Tier 1 capital
|
50,626
|
57,135
|
56,990
|
60,124
|
76,421
|
Tier 2 capital
|
13,305
|
12,152
|
8,546
|
9,897
|
15,389
|
|
63,931
|
69,287
|
65,536
|
70,021
|
91,810
|
Less: supervisory deductions
|
(272)
|
(2,487)
|
(4,828)
|
(4,732)
|
(4,565)
|
Total regulatory capital
|
63,659
|
66,800
|
60,708
|
65,289
|
87,245
|
|
|
|
|
|
|
Risk-weighted assets
|
|
|
|
|
|
Credit risk
|
|||||
- non-counterparty
|
291,100
|
323,200
|
344,300
|
385,900
|
513,200
|
- counterparty
|
22,300
|
48,000
|
61,900
|
68,100
|
56,500
|
Market risk
|
30,300
|
42,600
|
64,000
|
80,000
|
65,000
|
Operational risk
|
41,800
|
45,800
|
37,900
|
37,100
|
33,900
|
|
385,500
|
459,600
|
508,100
|
571,100
|
668,600
|
Asset Protection Scheme relief
|
—
|
—
|
(69,100)
|
(105,600)
|
(127,600)
|
|
385,500
|
459,600
|
439,000
|
465,500
|
541,000
|
|
|
|
|
|
|
Risk asset ratios
|
%
|
%
|
%
|
%
|
%
|
Core Tier 1
|
10.9
|
10.3
|
10.6
|
10.7
|
11.0
|
Tier 1
|
13.1
|
12.4
|
13.0
|
12.9
|
14.1
|
Total
|
16.5
|
14.5
|
13.8
|
14.0
|
16.1
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
|
Gross of
|
|
|
|
Gross of
|
|
|
|
Gross of
|
Balance
|
Disposal
|
disposal
|
Balance
|
Disposal
|
disposal
|
Balance
|
Disposal
|
disposal
|
|||
sheet
|
groups (1)
|
groups
|
sheet
|
groups (2)
|
groups
|
sheet
|
groups (3)
|
groups
|
|||
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
Cash and balances at central banks
|
82,659
|
2
|
82,661
|
|
79,290
|
18
|
79,308
|
|
79,269
|
127
|
79,396
|
Net loans and advances to banks
|
27,555
|
22
|
27,577
|
|
29,168
|
2,112
|
31,280
|
|
43,870
|
87
|
43,957
|
Reverse repos
|
26,516
|
41
|
26,557
|
|
34,783
|
—
|
34,783
|
|
39,440
|
—
|
39,440
|
Loans and advances to banks
|
54,071
|
63
|
54,134
|
|
63,951
|
2,112
|
66,063
|
|
83,310
|
87
|
83,397
|
Net loans and advances to customers
|
390,825
|
1,765
|
392,590
|
|
430,088
|
1,863
|
431,951
|
|
454,112
|
19,405
|
473,517
|
Reverse repos
|
49,897
|
—
|
49,897
|
|
70,047
|
—
|
70,047
|
|
61,494
|
—
|
61,494
|
Loans and advances to customers
|
440,722
|
1,765
|
442,487
|
|
500,135
|
1,863
|
501,998
|
|
515,606
|
19,405
|
535,011
|
Debt securities
|
113,599
|
24
|
113,623
|
|
157,438
|
7,186
|
164,624
|
|
209,080
|
—
|
209,080
|
Equity shares
|
8,811
|
—
|
8,811
|
|
15,232
|
5
|
15,237
|
|
15,183
|
5
|
15,188
|
Settlement balances
|
5,591
|
—
|
5,591
|
|
5,741
|
—
|
5,741
|
|
7,771
|
14
|
7,785
|
Derivatives
|
288,039
|
1
|
288,040
|
|
441,903
|
15
|
441,918
|
|
529,618
|
439
|
530,057
|
Intangible assets
|
12,368
|
30
|
12,398
|
|
13,545
|
750
|
14,295
|
|
14,858
|
15
|
14,873
|
Property, plant and equipment
|
7,909
|
32
|
7,941
|
|
9,784
|
223
|
10,007
|
|
11,868
|
4,749
|
16,617
|
Deferred tax
|
3,478
|
1
|
3,479
|
|
3,443
|
—
|
3,443
|
|
3,878
|
—
|
3,878
|
Other financial assets
|
—
|
—
|
—
|
|
—
|
924
|
924
|
|
1,309
|
—
|
1,309
|
Prepayments, accrued income and
|
|
|
|
|
|
|
|
|
|
|
|
other assets
|
7,614
|
936
|
8,550
|
|
7,820
|
742
|
8,562
|
|
9,667
|
456
|
10,123
|
Assets of disposal groups
|
3,017
|
(2,854)
|
163
|
|
14,013
|
(13,838)
|
175
|
|
25,450
|
(25,297)
|
153
|
Total assets
|
1,027,878
|
—
|
1,027,878
|
|
1,312,295
|
—
|
1,312,295
|
|
1,506,867
|
—
|
1,506,867
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
Bank deposits
|
35,329
|
—
|
35,329
|
|
57,073
|
1
|
57,074
|
|
69,113
|
1
|
69,114
|
Repos
|
28,650
|
—
|
28,650
|
|
44,332
|
—
|
44,332
|
|
39,691
|
—
|
39,691
|
Deposits by banks
|
63,979
|
—
|
63,979
|
|
101,405
|
1
|
101,406
|
|
108,804
|
1
|
108,805
|
Customer deposits
|
414,396
|
3,273
|
417,669
|
|
433,239
|
753
|
433,992
|
|
414,143
|
22,610
|
436,753
|
Repos
|
56,484
|
—
|
56,484
|
|
88,040
|
—
|
88,040
|
|
88,812
|
—
|
88,812
|
Customer accounts
|
470,880
|
3,273
|
474,153
|
|
521,279
|
753
|
522,032
|
|
502,955
|
22,610
|
525,565
|
Debt securities in issue
|
67,819
|
—
|
67,819
|
|
94,592
|
—
|
94,592
|
|
162,621
|
—
|
162,621
|
Settlement balances
|
5,313
|
—
|
5,313
|
|
5,878
|
—
|
5,878
|
|
7,477
|
8
|
7,485
|
Short positions
|
28,022
|
—
|
28,022
|
|
27,591
|
—
|
27,591
|
|
41,039
|
—
|
41,039
|
Derivatives
|
285,526
|
1
|
285,527
|
|
434,333
|
7
|
434,340
|
|
523,983
|
126
|
524,109
|
Accruals, deferred income and
|
|
|
|
|
|
|
|
|
|
|
|
other liabilities
|
16,017
|
101
|
16,118
|
|
14,801
|
2,679
|
17,480
|
|
23,204
|
1,233
|
24,437
|
Retirement benefit liabilities
|
3,210
|
1
|
3,211
|
|
3,884
|
—
|
3,884
|
|
2,239
|
—
|
2,239
|
Deferred tax
|
507
|
—
|
507
|
|
1,141
|
—
|
1,141
|
|
1,945
|
—
|
1,945
|
Insurance liabilities
|
—
|
—
|
—
|
|
—
|
6,193
|
6,193
|
|
6,233
|
—
|
6,233
|
Subordinated liabilities
|
24,012
|
—
|
24,012
|
|
26,773
|
529
|
27,302
|
|
26,319
|
—
|
26,319
|
Liabilities of disposal groups
|
3,378
|
(3,376)
|
2
|
|
10,170
|
(10,162)
|
8
|
|
23,995
|
(23,978)
|
17
|
Total liabilities
|
968,663
|
—
|
968,663
|
|
1,241,847
|
—
|
1,241,847
|
|
1,430,814
|
—
|
1,430,814
|
|
|
|
|
|
|
|
|
|
|
|
|
For the notes to this table refer to the following page.
|
|
|
|
|
|
|
|
|
Analysis of balance sheet pre and post disposal groups continued
|
|||||||||||
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
|
Gross of
|
|
|
|
Gross of
|
|
|
|
Gross of
|
Balance
|
Disposal
|
disposal
|
Balance
|
Disposal
|
disposal
|
Balance
|
Disposal
|
disposal
|
|||
sheet
|
groups (1)
|
groups
|
sheet
|
groups (2)
|
groups
|
sheet
|
groups (3)
|
groups
|
|||
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
Selected financial data
|
|
|
|
|
|
|
|
|
|
|
|
Gross loans and advances to
|
|
|
|
|
|
|
|
|
|
|
|
customers
|
415,978
|
1,774
|
417,752
|
|
451,224
|
1,875
|
453,099
|
|
473,872
|
20,196
|
494,068
|
Customer loan impairment provisions
|
(25,153)
|
(9)
|
(25,162)
|
|
(21,136)
|
(12)
|
(21,148)
|
|
(19,760)
|
(791)
|
(20,551)
|
Net loans and advances to
|
|
|
|
|
|
|
|
|
|
|
|
customers (4)
|
390,825
|
1,765
|
392,590
|
|
430,088
|
1,863
|
431,951
|
|
454,112
|
19,405
|
473,517
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross loans and advances to banks
|
27,618
|
22
|
27,640
|
|
29,282
|
2,112
|
31,394
|
|
43,993
|
87
|
44,080
|
Bank loan impairment provisions
|
(63)
|
—
|
(63)
|
|
(114)
|
—
|
(114)
|
|
(123)
|
—
|
(123)
|
Net loans and advances to banks (4)
|
27,555
|
22
|
27,577
|
|
29,168
|
2,112
|
31,280
|
|
43,870
|
87
|
43,957
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loan impairment provisions
|
(25,216)
|
(9)
|
(25,225)
|
|
(21,250)
|
(12)
|
(21,262)
|
|
(19,883)
|
(791)
|
(20,674)
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer REIL
|
39,322
|
—
|
39,322
|
|
40,993
|
13
|
41,006
|
|
40,708
|
1,549
|
42,257
|
Bank REIL
|
70
|
—
|
70
|
|
134
|
—
|
134
|
|
137
|
—
|
137
|
REIL
|
39,392
|
—
|
39,392
|
|
41,127
|
13
|
41,140
|
|
40,845
|
1,549
|
42,394
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross unrealised gains on debt
|
|
|
|
|
|
|
|
|
|
|
|
securities
|
1,541
|
—
|
1,541
|
|
3,946
|
230
|
4,176
|
|
4,978
|
—
|
4,978
|
Gross unrealised losses on debt
|
|
|
|
|
|
|
|
|
|
|
|
securities
|
(887)
|
—
|
(887)
|
|
(1,832)
|
(15)
|
(1,847)
|
|
(3,408)
|
—
|
(3,408)
|
Notes:
|
(1)
|
Primarily investment in associate (Direct Line Group) and Illinois branches of RBS Citizens.
|
(2)
|
Primarily Direct Line Group.
|
(3)
|
Primarily UK branch-based businesses, RBS Aviation Capital which was sold in 2012, and the remainder of RBS Sempra Commodities JV.
|
(4)
|
Excludes reverse repos.
|
Risk and balance sheet management
|
|
170
|
Risk governance
|
178
|
Risk appetite
|
187
|
Capital management
|
204
|
Liquidity and funding risk
|
222
|
Credit risk
|
263
|
Balance sheet analysis
|
313
|
Market risk
|
336
|
Country risk
|
349
|
Other risks
|
Risk governance
|
|
171
|
Governance structure
|
171
|
Risk management
|
172
|
Conduct and Regulatory Affairs
|
172
|
Business model
|
173
|
Risk events and lessons learned
|
174
|
Top and emerging risk scenarios
|
176
|
Stress testing
|
Presentation of information
|
·
|
Group Head of Operational Risk;
|
·
|
Group Chief Credit Officer;
|
·
|
Head of Enterprise Risk Management;
|
·
|
Head of Global Country Risk; and
|
·
|
Chief Operating Officer, RBS Risk Management.
|
·
|
All activities undertaken by the individual divisions are consistent with the Group’s risk appetite targets;
|
·
|
Group policies and resulting operating frameworks, including delegated authorities and limits, are complied with through effective monitoring and exception reporting; and
|
·
|
Operation of Group-wide risk processes such as the Group Policy Framework and the New Product Risk Assessment Process are effective.
|
·
|
Macroeconomic risks;
|
·
|
Conduct, regulatory and legal risks;
|
·
|
Risks related to the Group’s operations; and
|
·
|
Political risk.
|
Risk appetite
|
|
179
|
Strategic risk objectives
|
180
|
Risk appetite measures
|
180
|
- Divisional risk appetite statements
|
180
|
- Risk control frameworks and limits
|
181
|
Culture, values and remuneration
|
181
|
- Objectives for risk culture
|
181
|
- Risk culture policies
|
181
|
- Training
|
181
|
- Challenge mechanisms
|
181
|
- Risk-based key performance indicators
|
182
|
- Risk coverage
|
·
|
Strategic objectives - the Group’s strategic plan is built on the core foundations of serving customers well, building a sustainable risk profile and creating long-term value for its shareholders; and
|
·
|
Wider obligations to stakeholders - a bank that is safe and sound and puts serving customers at the heart of its thinking will also perform well for its owners, employees, regulators and communities.
|
·
|
Maintain capital adequacy. To ensure that the Group has sufficient capital resources to meet regulatory requirements and to cover the potential for unexpected losses in its asset portfolio.
|
·
|
Deliver stable earnings growth. To ensure that strategic growth is based around a longer-term risk versus reward consideration, with significantly lower volatility in underlying profitability than was seen during the financial crisis.
|
·
|
Ensure stable and efficient access to funding and liquidity. To ensure that the Group has sufficient funding to meet its obligations, taking account of the constraint that some forms of funding may not be available when they are most needed.
|
·
|
Maintain stakeholder confidence. To ensure that stakeholders have confidence in the Group’s recovery plan, its ability to deliver its strategic objectives and the effectiveness of its business culture and operational controls.
|
·
|
Risk envelope metrics - The Group has set sustainable business goals over a medium-term horizon, including a target for the capital ratio, leverage ratio, loan:deposit ratio, liquidity portfolio and use of wholesale funding. These are the broad boundaries within which the Group operates. Non-Core division also acts as a primary driver for reducing risk and the size of the balance sheet.
|
·
|
Quantitative risk appetite targets - Risk appetite is also aligned with potential risk exposures and vulnerabilities under severe but plausible stress conditions. Quantitative targets, to be met under stress conditions, are set around the Group’s strategic risk objectives for maintaining capital adequacy, delivering stable earnings growth and ensuring stable and efficient access to funding and liquidity.
|
·
|
Qualitative risk appetite targets - The fourth strategic risk objective of maintaining stakeholder confidence covers qualitative aspects relating to the culture of risk management and controls and meeting stakeholder expectations. Risk appetite is based around identified expectations across a range of stakeholders (e.g. customers, employees, investors and the general public) and is closely aligned with key risk policies and controls (e.g. the Group Policy Framework, conduct risk and reputational risk).
|
·
|
Risk control frameworks and limits - Risk control frameworks set detailed tolerances and limits for material risk types (e.g. credit risk, market risk, conduct risk and operational risk) that are used to manage risk on a day-to-day basis. These limits support and are required to be consistent with the high-level risk appetite targets.
|
·
|
Integrated stress testing - assesses how earnings, capital and funding positions change under an unfavourable, yet plausible, scenario. Stress scenarios can differ by theme, geographical location or severity.
|
·
|
Economic capital - provides complementary insights, with a breadth of understanding of risk profile changes and ‘tail risks’ generated by stimulating millions of different scenarios.
|
·
|
Sensitivity analysis - provides ‘ready reckoners’ around changes in key variables. It provides a high-level view on questions such as ‘what if gross domestic product worsened by a further 1%’, identifying certain tipping points where the Group’s risk profile moves outside appetite.
|
·
|
Covers all identified material risks;
|
·
|
Enables each business to understand its acceptable levels of risk; and
|
·
|
Ensures that commercial strategies are aligned with the use of available financial resources.
|
·
|
Does what I am doing keep our customers and the Bank safe and secure?
|
·
|
Would customers and colleagues say I am acting with integrity?
|
·
|
Am I happy with how this would be perceived on the outside?
|
·
|
Is what I am doing meeting the standards of conduct required?
|
·
|
In five years time would others see this as a good way to work?
|
·
|
The completion of the phased roll-out of the Group's conduct risk policies and of a more effective operating model, supported by the development and delivery of awareness initiatives and targeted training;
|
·
|
The implementation of the enhanced country risk appetite framework, including top-down risk appetite, and of enhanced assurance processes;
|
·
|
The introduction of a new integrated operating model for managing regulatory developments, which combines divisional and functional teams to leverage expertise more effectively; and
|
·
|
Further strengthening of the Group’s credit risk management framework.
|
Risk type
|
Definition
|
Features
|
How the Group manages risk and the focus in 2013
|
Capital adequacy risk
|
The risk that the Group has insufficient capital.
|
Arises from: Inefficient management of capital resources.
Character and impact: Characterised typically by credit risk losses.
It has the potential to disrupt the business if there is insufficient capital to support business activities. It also has the potential to cause the Group to fail to meet regulatory requirements. Group capital and earnings may be affected, impairing the activities of all divisions.
|
The Group’s Core Tier 1 ratio on a Basel 2.5 basis was 10.9% and on a fully loaded Basel III (FLB3) basis was 8.6% at 31 December 2013. The Group is targeting a FLB3 Common Equity Tier 1 ratio of c.11% by the end of 2015 and 12% or above by the end of 2016. The timely run-down of RCR and the successful divestment of Citizens are key to the achievement of the Group’s capital plans.
Refer to the Capital management section on pages 187 to 203 for further information.
|
Liquidity and funding risk
|
The risk that the Group is unable to meet its financial liabilities as they fall due.
|
Arises from: The Group’s day-to-day operations.
Character and impact: Dependent on company-specific factors such as maturity profile and composition of sources and uses of funding, the quality and size of the liquid asset buffer as well as broader market factors, such as wholesale market conditions alongside depositor and investor behaviour.
It has the potential to cause the Group to fail to meet regulatory liquidity requirements, become unable to support normal banking activity or at worst cease to be a going concern. Adverse impact on customer and investor confidence in the Group and the wider financial system is also possible.
|
Liquidity and funding metrics continued to strengthen with short-term wholesale funding of £32.4 billion, covered more than four times by a liquidity portfolio of £146.1 billion. Liquidity coverage and net stable funding ratios also improved.
Refer to the Liquidity and funding risk section on pages 204 to 221 for further information.
|
Risk type
|
Definition
|
Features
|
How the Group manages risk and the focus in 2013
|
Credit risk
|
The risk of financial loss due to the failure of a customer, or counterparty, to meet its obligation to settle outstanding amounts.
|
Arises from: Deterioration of the credit quality of customers or counterparties of the Group, leaving them unable to meet their contractual obligations.
Character and impact: Losses can vary materially across portfolios and may include the risk of loss due to the concentration of credit risk related to a specific product, asset class, sector or counterparty.
It has the potential to affect adversely the Group’s financial performance and capital.
|
During 2013, loan impairment charges were £8.4 billion, of which £4.5 billion related to the creation of RCR and the related strategy. Excluding the increased impairments related to RCR, loan impairment losses fell by £1.4 billion. Impairment provisions covered risk elements in lending of £39.4 billion by 64%, up from 52% a year earlier. Credit risk RWAs fell by 16% to £313.4 billion, within which counterparty risk RWAs more than halved to £22.3 billion, reflecting risk reduction and core product focus in Markets as well as Non-Core disposals and run-off.
Credit risk is managed using a suite of credit approval, risk concentration, early warning and problem management frameworks as well as associated risk management tools.
The focus in 2013 was on the calibration of the credit control framework to align with Group risk appetite targets and the enhancement of existing Basel models.
Refer to the Credit risk and Balance sheet analysis sections on pages 222 to 312 for further information.
|
Market risk
|
The risk of loss arising from fluctuations in interest rates, credit spreads, foreign currency rates, equity prices, commodity prices and other risk-related factors such as market volatilities that may lead to a reduction in earnings, economic value or both.
|
Arises from: Adverse movements in market prices.
Character and impact: Characterised by frequent small losses, which are material in aggregate, and infrequent large material losses due to stress events.
It has the potential to materially affect financial performance in Markets, International Banking, Non-Core and Group Treasury where the Group has the majority of its exposures. The Group’s non-trading activities in retail and commercial businesses can also be affected through interest rate risk and foreign exchange non traded exposures.
|
During 2013, the Group continued to reduce its risk exposures. Average trading value-at-risk (VaR) decreased significantly from £97 million to £79 million, reflecting risk reduction and capital management focus. De-risking within the rates business and improvements in the capture of valuation adjustment risks within the counterparty exposure management desk in Markets helped reduce VaR in the first half of 2013. Ongoing reductions in the asset-backed securities inventory drove down the risk even further in the second half of 2013.
Refer to the Market risk section on pages 313 to 335 for further information.
|
Risk type
|
Definition
|
Features
|
How the Group manages risk and the focus in 2013
|
Country risk
|
The risk of losses occurring as a result of either a country event or unfavourable country operating conditions.
|
Arises from: Sovereign events, economic events, political events, natural disasters or conflicts.
Character and impact: Primarily present in credit portfolios of Markets, International Banking, Ulster Bank (Ireland), Group Centre (mainly Treasury), US Retail & Commercial and Non-Core.
It has the potential to affect parts of the Group’s credit portfolio that are directly or indirectly linked to the country in question.
|
The Group Country Risk Committee manages country risk matters including: risk appetite; risk management strategy and framework; risk exposure and policy; sovereign ratings; sovereign loss given default rates; and country Watchlist colours, with escalation where needed to the Executive Risk Forum.
Regular, detailed reviews are carried out on all portfolios to ensure their composition remains in line with the Group’s country risk appetite and reflects economic and political developments.
A country risk Watchlist process identifies emerging issues and assists in the development of mitigation strategies. In 2013, the scope of this process was widened to include all countries with Group exposure.
Balance sheet exposure to eurozone periphery countries continued to fall, and was down by 11% to £52.9 billion at the end of 2013, of which 70% related to Ireland, primarily reflecting exposures in Ulster Bank.
Refer to the Country risk section on pages 336 to 348 for further information.
|
Conduct risk
|
The risk that the conduct of the Group and its staff towards its customers, or within the markets in which it operates, leads to reputational damage and/or financial loss.
|
Arises from: Breaches of regulatory rules or laws, resulting from the Group’s retail or wholesale conduct; or from failing to meet customers’ or regulators’ expectations of the Group.
Character and impact: Failures in product design, training and competence, complaint handling and transaction reporting can lead to an increase in complaints, compensation claims and regulatory censure.
It has the potential to affect earnings (through loss of customer confidence and sales), as well as capital and liquidity (including regulator imposed fines for inappropriate conduct). It also affects the confidence of other key Group stakeholders, such as private and institutional shareholders, regulators and governments.
|
Conduct risk is managed through the Group’s Conduct Risk Committee, under delegated authority from the Executive Risk Forum. The Committee is responsible for governance, leadership and risk appetite.
The focus in 2013 was on placing conduct risk at the centre of the Group’s philosophy and on completing the development of the risk framework. Promoting understanding of conduct issues and ensuring compliance with regulations and rules are priorities for the Group.
Refer to the Conduct risk section on pages 350 and 351 for further information.
|
Risk type
|
Definition
|
Features
|
How the Group manages risk and the focus in 2013
|
Pension risk
|
The risk to a firm caused by its contractual or other liabilities to, or with respect to, its pension schemes, whether established for its employees or for those of a related company or otherwise. It also means the risk that the firm will make payments or other contributions to, or with respect to, a pension scheme because of a moral obligation, or because the firm considers that it needs to do so for some other reason.
|
Arises from: Variation in value of pension scheme assets and liabilities owing to changes to life expectancy, interest rates, inflation, credit spreads, and equity and property prices.
Character and impact: Pension schemes’ funding positions can be volatile due to the uncertainty of future investment returns and the projected value of schemes’ liabilities. The Group might have to make financial contributions to, or with respect to, its pension schemes.
It has the potential to adversely affect the Group’s funding and capital requirements.
|
The Group’s Pension Risk Committee considers the Group’s view of pension risk, mechanisms that could be used for managing pension risk and the financial strategy implications of the pension schemes as well as reviewing fund performance. The Committee reports to the Group Asset and Liability Committee on the material pension schemes that the Group is obliged to support.
In 2013, various pension risk stress testing initiatives were undertaken, focused both on internally defined scenarios and on scenarios designed to meet integrated PRA stress testing requirements.
Refer to the Pension risk section on pages 351 and 352 for further information.
|
Operational risk
|
The risk of loss resulting from inadequate or failed processes, people, systems or from external events.
|
Arises from: The Group’s day-to-day operations and is relevant to every aspect of the Group’s business.
Character and impact: May be financial in nature (characterised by either frequent small losses or infrequent material losses), or may lead to direct customer and/or reputational impact (for example, a major IT systems failure or fraudulent activity).
It has the potential to affect the Group’s profitability and capital requirements directly, as well as stakeholder confidence.
|
Operational risk is managed by the Operational Risk Executive Committee. It is responsible for identifying and managing emerging operational risks, and for reviewing and monitoring operational risk profile strategies and frameworks, ensuring they are in line with risk appetite.
In 2013, the focus was on continued implementation and embedding of risk assessments across the Group, including the strengthening of links between risk assessments and other elements of the Group operational risk framework. In addition, risk assessments were increasingly used to identify single points of failure.
Refer to the Operational risk section on pages 353 to 355 for further information.
|
Regulatory risk
|
The risk of material loss or liability, legal or regulatory sanctions, or reputational damage, resulting from the failure to comply with (or adequately plan for changes to) relevant official sector policy, laws, regulations, or major industry standards, in any location in which the Group operates.
|
Arises from: The Group’s regulatory, business or operating environment, and in how it responds to these.
Character and impact: The crystallisation of regulatory risk can result in adverse impacts on the Group’s customers, strategy, business, financial condition or reputation, for instance, through the failure to provide appropriate protections to customers, or from regulatory enforcement or other interventions.
It has the potential to adversely impact the Group’s customers, strategy, business, financial condition or reputation.
|
The management of regulatory (as well as conduct) risk is overseen by the Conduct and Regulatory Affairs function.
The Group’s existing Compliance and Regulatory Affairs teams were brought together in the second half of 2013, following the creation of the role of Group Head of Conduct and Regulatory Affairs. The Conduct and Regulatory Affairs function has responsibility for setting Group-wide policy and standards, providing advice to the business and ensuring controls are effective for managing regulatory affairs, compliance and financial crime risks across all businesses.
Other enhancements were also made during 2013 included the creation of a more centralised approach to assurance activities and the introduction of a new ‘Centres of Excellence’ model for the management of regulatory developments, bringing together divisional and functional resources to manage issues more effectively.
Refer to the Regulatory risk section on page 355 and 356 for further information.
|
Risk type
|
Definition
|
Features
|
How the Group manages risk and the focus in 2013
|
Reputational risk
|
The risk of brand damage and/or financial loss due to a failure to meet stakeholders’ expectations of the Group.
|
Arises from: Actions taken (or, in some cases, not taken) by the Group, as well as its wider policies and practices.
Character and impact: Can result in an inability to build or sustain customer relationships, in low staff morale, in regulatory censure, or in reduced access to funding.
|
The reputational risk framework is aligned with the Group’s focus on serving customers well, strategic objectives and the risk appetite goal of maintaining stakeholder confidence.
In 2013, the environmental, social and ethical risk management function was set up to address the reputational risk associated with the clients the Group chooses to do business with. It sets policy and provides guidance to avoid reputational risk relating to business engagements and lending to clients in sensitive industry sectors.
Refer to the Reputational risk section on pages 356 and 357 for further information.
|
Business risk
|
The risk of losses as a result of adverse variance in the Group’s revenues and/or costs relative to its business plan and strategy.
|
Arises from: Internal factors such as volatility in pricing, sales volumes and input costs, and/or by external factors such as exposure to macroeconomic, regulatory and industry risks.
Character and impact: Can lead to adverse changes in revenues and/or costs.
It has the potential to directly affect the Group’s profitability and capital requirements, as well as stakeholder confidence.
|
The Group Board has ultimate responsibility for business risk through the achievement of the Group’s business plan. The primary responsibility for divisional financial performance rests with the divisional CEO supported by divisional Executive Committee and functions.
In 2013, the management and measurement of business risk was enhanced with an increased focus on stress testing.
The Group responded to business risk challenges by focusing on the management of net interest margin in order to sustain and grow revenues. In addition, it introduced cost management programmes to deliver substantial savings.
Refer to the Business risk section on pages 357 and 358 for further information.
|
Strategic risk
|
The risk that the Group will make inappropriate strategic choices, or that there will be changes in the external environment to which the Group fails to adapt its strategies.
|
Arises from: the Group’s management of its strategy.
Character and impact: Varied losses affecting earnings, capital, liquidity and customer and stakeholder confidence. Can affect all divisions.
|
The Group is focusing on reducing strategic risk following a wide-ranging review to analyse core activities and formulate an appropriate plan, including rationalisation where necessary, to address the business challenges of the next five years.
The successful execution of this strategy is set against a background of increasing regulatory demands and scrutiny as well as a challenging macroeconomic environment. Successful and timely execution of the strategy will be key to the future success of the Group.
Refer to the Strategic risk section on pages 358 and 359 for further information.
|
Political risk
|
The risk to the Group’s business and operations of the referendum on Scottish independence.
|
During 2013 the focus on the question of potential Scottish independence from the UK heightened, and the Scottish government will be holding a referendum in September 2014. A vote in favour of Scottish independence would be likely to impact the Group’s costs and could also impact the fiscal, legal and regulatory landscape to which the Group is subject. Were Scotland to become independent, it may also affect Scotland’s status in the European Union.
|
Capital management
|
|
188
|
Definition
|
188
|
2013 overview
|
188
|
Regulatory developments
|
188
|
Governance
|
189
|
Economic capital
|
190
|
Capital resources
|
195
|
Estimated leverage ratio
|
197
|
Risk-weighted assets
|
200
|
Reconciliation between accounting and regulatory consolidation
|
201
|
Balance sheet to exposure at default bridge
|
202
|
RWA density
|
Current rules
|
2013
|
2012
|
2011
|
Capital
|
£bn
|
£bn
|
£bn
|
Core Tier 1
|
42.2
|
47.3
|
46.3
|
Core Tier 1 (excluding Asset Protection Scheme (APS) in 2011)
|
42.2
|
47.3
|
49.1
|
Tier 1
|
50.6
|
57.1
|
57.0
|
Total
|
63.7
|
66.8
|
60.7
|
|
|
|
|
RWAs by risk
|
|
|
|
Credit risk
|
|
|
|
- non-counterparty
|
291.1
|
323.2
|
344.3
|
- counterparty
|
22.3
|
48.0
|
61.9
|
Market risk
|
30.3
|
42.6
|
64.0
|
Operational risk
|
41.8
|
45.8
|
37.9
|
|
385.5
|
459.6
|
508.1
|
APS relief
|
—
|
—
|
(69.1)
|
|
385.5
|
459.6
|
439.0
|
|
|
|
|
Risk asset ratios
|
%
|
%
|
%
|
Core Tier 1
|
10.9
|
10.3
|
10.6
|
Core Tier 1 (excluding APS in 2011)
|
10.9
|
10.3
|
9.7
|
Tier 1
|
13.1
|
12.4
|
13.0
|
Total
|
16.5
|
14.5
|
13.8
|
|
|
|
|
Estimated FLB3 (1)
|
2013
|
2012
|
|
CET1 capital
|
£36.8bn
|
£37.9bn
|
|
RWAs
|
£429.1bn
|
£494.6bn
|
|
CET1 ratio
|
8.6%
|
7.7%
|
|
Leverage ratio
|
3.5%
|
3.1%
|
|
Note:
|
(1)
|
Calculated on the basis disclosed on page 194.
|
·
|
Core Tier 1 capital ratios, under current rules and the fully loaded Basel III basis, improved by 60 basis points and 90 basis points respectively in the year. The benefit of lower RWAs was partially offset by the significant attributable loss for the year. The establishment of RCR and the related impairments reduced the ratios by c.10 basis points and c.20 basis points respectively.
|
·
|
RWA decreases under current rules were primarily in Markets (£36.8 billion) as a result of balance sheet and risk reduction, and in Non-Core (£31.2 billion) reflecting disposal of capital intensive portfolios and run-off.
|
Note:
|
(1)
|
The PRA issued its consultative paper on implementing CRD IV (PS7/13) in December 2013. Under the draft proposals, there would be no transition in respect of the changes to the prudential filters and deductions from CET1. These proposals came into effect from 1 January 2014.
|
Capital management* continued
|
|||||||||
Capital resources continued
|
|
|
|
|
|
|
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||
|
Current
|
Transitional
|
Full
|
|
Current
|
Transitional
|
Full
|
|
Current
|
basis
|
basis
|
basis
|
|
basis
|
basis
|
basis
|
|
basis
|
|
(Basel 2.5)
|
(PRA)
|
(final CRR)
|
|
(Basel 2.5)
|
(draft CRR)
|
(draft CRR)
|
|
(Basel 2.5)
|
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
|
£m
|
|
Shareholders’ equity (excluding non-controlling interests)
|
|
|
|
|
|
|
|
|
|
Shareholders' equity
|
58,742
|
58,742
|
58,742
|
|
68,678
|
68,678
|
68,168
|
|
75,367
|
Preference shares - equity
|
(4,313)
|
(4,313)
|
(4,313)
|
|
(4,313)
|
(4,313)
|
(4,313)
|
|
(4,313)
|
Other equity instruments
|
(979)
|
(979)
|
(979)
|
|
(979)
|
(979)
|
(979)
|
|
(979)
|
|
53,450
|
53,450
|
53,450
|
|
63,386
|
63,386
|
62,876
|
|
70,075
|
Non-controlling interests
|
|
|
|
|
|
|
|
|
|
Non-controlling interests
|
473
|
—
|
—
|
|
1,770
|
1,770
|
1,770
|
|
686
|
Regulatory adjustments to non-controlling interests
|
—
|
—
|
—
|
|
(1,367)
|
(1,367)
|
(1,770)
|
|
(259)
|
|
473
|
—
|
—
|
|
403
|
403
|
—
|
|
427
|
Regulatory adjustments and deductions
|
|
|
|
|
|
|
|
|
|
Own credit
|
726
|
601
|
601
|
|
691
|
691
|
493
|
|
(2,634)
|
Defined benefit pension fund adjustment
|
362
|
(172)
|
(172)
|
|
913
|
(144)
|
(144)
|
|
—
|
Net unrealised AFS losses
|
308
|
—
|
—
|
|
346
|
346
|
—
|
|
957
|
Cash flow hedging reserve
|
84
|
84
|
84
|
|
(1,666)
|
(1,666)
|
(1,666)
|
|
(879)
|
Other regulatory adjustments
|
(103)
|
(55)
|
(55)
|
|
(197)
|
—
|
—
|
|
571
|
Deferred tax assets
|
—
|
(2,260)
|
(2,260)
|
|
—
|
(323)
|
(3,231)
|
|
—
|
Prudential valuation adjustments
|
—
|
(781)
|
(781)
|
|
—
|
(310)
|
(310)
|
|
—
|
Qualifying deductions exceeding Additional Tier 1 (AT1) capital
|
—
|
—
|
—
|
|
—
|
(8,420)
|
—
|
|
—
|
Goodwill and other intangible assets
|
(12,368)
|
(12,368)
|
(12,368)
|
|
(13,545)
|
—
|
(13,956)
|
|
(14,858)
|
50% of expected losses less impairment provisions
|
(19)
|
(1,731)
|
(1,731)
|
|
(1,904)
|
—
|
(6,154)
|
|
(2,536)
|
50% of securitisation positions
|
(748)
|
—
|
—
|
|
(1,107)
|
—
|
—
|
|
(2,019)
|
50% of APS first loss
|
—
|
—
|
—
|
—
|
—
|
—
|
(2,763)
|
||
|
(11,758)
|
(16,682)
|
(16,682)
|
|
(16,469)
|
(9,826)
|
(24,968)
|
|
(24,161)
|
|
|
|
|
|
|
|
|
|
|
Core Tier 1 capital
|
42,165
|
36,768
|
36,768
|
|
47,320
|
53,963
|
37,908
|
|
46,341
|
|
|
|
|
|
|
|
|
|
|
Other Tier 1 capital
|
|
|
|
|
|
|
|
|
|
Preference shares - equity
|
4,313
|
—
|
—
|
|
4,313
|
—
|
—
|
|
4,313
|
Preference shares - debt
|
911
|
—
|
—
|
|
1,054
|
—
|
—
|
|
1,094
|
Innovative/hybrid Tier 1 securities
|
4,207
|
—
|
—
|
|
4,125
|
—
|
—
|
|
4,667
|
Qualifying Tier 1 capital and related share premium subject to
|
|
|
|
|
|
|
|
|
|
phase out from AT1 capital
|
—
|
5,831
|
—
|
|
—
|
4,571
|
—
|
|
—
|
Qualifying Tier 1 capital included in consolidated AT1 capital
|
|
|
|
|
|
|
|
|
|
issued by subsidiaries and held by third parties
|
—
|
1,749
|
—
|
|
—
|
4,042
|
—
|
|
—
|
|
9,431
|
7,580
|
—
|
|
9,492
|
8,613
|
—
|
|
10,074
|
Tier 1 deductions
|
|
|
|
|
|
|
|
|
|
50% of material holdings (1)
|
(976)
|
—
|
—
|
|
(295)
|
—
|
—
|
|
(340)
|
Tax on expected losses less impairment provisions
|
6
|
—
|
—
|
|
618
|
—
|
—
|
|
915
|
Other regulatory adjustments
|
—
|
—
|
—
|
|
—
|
(17,033)
|
—
|
|
—
|
|
(970)
|
—
|
—
|
|
323
|
(17,033)
|
—
|
|
575
|
Qualifying deductions exceeding AT1 capital
|
—
|
—
|
—
|
|
—
|
8,420
|
—
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Total Tier 1 capital
|
50,626
|
44,348
|
36,768
|
|
57,135
|
53,963
|
37,908
|
|
56,990
|
|
|
|
|
|
|
|
|
|
2013
|
|
2012
|
|
2011
|
|||||
|
Current
|
Transitional
|
Full
|
|
Current
|
Transitional
|
Full
|
|
Current
|
basis
|
basis
|
basis
|
|
basis
|
basis
|
basis
|
|
basis
|
|
(Basel 2.5)
|
(PRA)
|
(final CRR)
|
|
(Basel 2.5)
|
(draft CRR)
|
(draft CRR)
|
|
(Basel 2.5)
|
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
|
£m
|
|
Qualifying Tier 2 capital
|
|
|
|
|
|
|
|
|
|
Undated subordinated debt
|
2,109
|
—
|
—
|
|
2,194
|
—
|
—
|
|
1,838
|
Dated subordinated debt - net of amortisation
|
12,436
|
—
|
—
|
|
13,420
|
—
|
—
|
|
14,527
|
Qualifying items and related share premium
|
—
|
4,431
|
3,582
|
|
—
|
2,774
|
7,292
|
|
—
|
Qualifying own funds instruments issued by
|
|
|
|
|
|
|
|
|
|
subsidiaries and held by third parties
|
—
|
9,374
|
5,151
|
|
—
|
12,605
|
5,185
|
|
—
|
Unrealised gains on AFS equity shares
|
114
|
—
|
—
|
|
63
|
—
|
—
|
|
108
|
Collectively assessed impairment provisions
|
395
|
—
|
—
|
|
399
|
399
|
399
|
|
635
|
Non-controlling Tier 2 capital
|
—
|
—
|
—
|
—
|
—
|
—
|
11
|
||
|
15,054
|
13,805
|
8,733
|
|
16,076
|
15,778
|
12,876
|
|
17,119
|
|
|
|
|
|
|
|
|
|
|
Tier 2 deductions
|
|
|
|
|
|
|
|
|
|
50% of securitisation positions
|
(748)
|
—
|
—
|
|
(1,107)
|
—
|
—
|
|
(2,019)
|
50% of standardised expected losses less impairment provisions
|
(25)
|
—
|
—
|
|
(2,522)
|
(3,077)
|
—
|
|
(3,451)
|
50% of material holdings (1)
|
(976)
|
—
|
—
|
|
(295)
|
—
|
—
|
|
(340)
|
50% of APS first loss
|
—
|
—
|
—
|
—
|
—
|
—
|
(2,763)
|
||
|
(1,749)
|
—
|
—
|
|
(3,924)
|
(3,077)
|
—
|
|
(8,573)
|
|
|
|
|
|
|
|
|
|
|
Total Tier 2 capital
|
13,305
|
13,805
|
8,733
|
|
12,152
|
12,701
|
12,876
|
|
8,546
|
|
|
|
|
|
|
|
|
|
|
Supervisory deductions
|
|
|
|
|
|
|
|
|
|
Unconsolidated investments
|
|
|
|
|
|
|
|
|
|
- Direct Line Group (1)
|
—
|
—
|
—
|
|
(2,081)
|
—
|
—
|
|
(4,354)
|
- Other investments
|
(36)
|
—
|
—
|
|
(162)
|
—
|
—
|
|
(239)
|
Other deductions
|
(236)
|
—
|
—
|
|
(244)
|
—
|
—
|
|
(235)
|
|
(272)
|
—
|
—
|
|
(2,487)
|
—
|
—
|
|
(4,828)
|
Total regulatory capital
|
63,659
|
58,153
|
45,501
|
|
66,800
|
66,664
|
50,784
|
|
60,708
|
The table below analyses the movement in Core Tier 1, Other Tier 1 and Tier 2 capital on a Basel 2.5 basis during the year ended 31 December 2013.
|
|||||
|
|
|
|
|
|
|
|
|
|
Supervisory
|
|
Core Tier 1
|
Other Tier 1
|
Tier 2
|
deductions
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
At 1 January 2013
|
47,320
|
9,815
|
12,152
|
(2,487)
|
66,800
|
Attributable loss net of movements in fair value of own credit
|
(8,961)
|
—
|
—
|
—
|
(8,961)
|
Share capital and reserve movements in respect of employee share schemes
|
200
|
—
|
—
|
—
|
200
|
Ordinary shares issued
|
264
|
—
|
—
|
—
|
264
|
Foreign exchange reserve
|
(217)
|
—
|
—
|
—
|
(217)
|
Foreign exchange movements
|
—
|
(93)
|
(106)
|
—
|
(199)
|
Actuarial gains recognised in retirement benefit schemes (net of tax)
|
200
|
—
|
—
|
—
|
200
|
Termination of contingent capital facility
|
320
|
—
|
—
|
—
|
320
|
Increase in non-controlling interests
|
70
|
—
|
—
|
—
|
70
|
Decrease/(increase) in capital deductions (1)
|
2,244
|
(1,293)
|
2,175
|
2,215
|
5,341
|
Decrease in goodwill and intangibles
|
1,177
|
—
|
—
|
—
|
1,177
|
Defined benefit pension fund
|
(551)
|
—
|
—
|
—
|
(551)
|
Dated subordinated debt issues
|
—
|
—
|
1,862
|
—
|
1,862
|
Dated subordinated debt maturities, redemptions and amortisation
|
—
|
—
|
(2,666)
|
—
|
(2,666)
|
Other movements
|
99
|
32
|
(112)
|
—
|
19
|
At 31 December 2013
|
42,165
|
8,461
|
13,305
|
(272)
|
63,659
|
(1)
|
From 1 January 2013 material holdings in insurance companies are deducted 50% from Tier 1 and 50% from Tier 2.
|
The table below analyses the movement in CET1 and Tier 2 capital on a FLB3 basis during the year ended 31 December 2013.
|
|
||
|
CET1
|
Tier 2
|
Total
|
|
£m
|
£m
|
£m
|
At 1 January 2013
|
37,908
|
12,876
|
50,784
|
Attributable loss net of movements in fair value of own credit
|
(8,887)
|
—
|
(8,887)
|
Share capital and reserve movements in respect of employee share schemes
|
200
|
—
|
200
|
Ordinary shares issued
|
264
|
—
|
264
|
Nominal value of B shares
|
510
|
—
|
510
|
Foreign exchange reserve
|
(217)
|
—
|
(217)
|
Foreign exchange movements
|
—
|
(106)
|
(106)
|
Actuarial gains recognised in retirement benefit schemes (net of tax)
|
200
|
—
|
200
|
Termination of contingent capital facility
|
320
|
—
|
320
|
Decrease in goodwill and intangibles
|
1,588
|
—
|
1,588
|
Defined benefit pension fund
|
(28)
|
—
|
(28)
|
Deferred tax assets
|
971
|
—
|
971
|
Excess of expected loss over impairment provisions
|
4,423
|
—
|
4,423
|
Grandfathered instruments
|
—
|
(3,121)
|
(3,121)
|
Dated subordinated debt issues
|
—
|
1,862
|
1,862
|
Dated subordinated debt maturities, redemptions and amortisation
|
—
|
(2,666)
|
(2,666)
|
Prudential valuation adjustments (PVA)
|
(471)
|
—
|
(471)
|
Other movements
|
(13)
|
(112)
|
(125)
|
At 31 December 2013
|
36,768
|
8,733
|
45,501
|
Notes:
|
General:
|
Capital base:
|
(1)
|
Includes the nominal value of B shares (£0.5 billion) on the assumption that RBS will be privatised in the future and that they will count as permanent equity in some form by the end of 2017.
|
(2)
|
The PVA, arising from the application of the prudent valuation requirements to all assets measured at fair value, has been included in full in line with the guidance from the PRA and uses methodology discussed with the PRA pending the issue of the final RTS by the European Banking Authority. The full amount of the applicable PVA has been included in provisions in the determination of the deduction for expected losses.
|
(3)
|
Where the deductions from AT1 capital exceed AT1 capital, the excess is deducted from CET1 capital. The excess of AT1 deductions over AT1 capital in year one of transition is due to the application of the current rules to the transitional amounts.
|
(4)
|
Insignificant investments in equities of other financial entities (net): long cash equity positions are considered to have matched maturity with synthetic short positions if the long position is held for hedging purposes and sufficient liquidity exists in the relevant market. All the trades are managed and monitored together within the equities business.
|
(5)
|
Based on current interpretations of the final draft of the RTS on credit risk adjustments, issued in July 2013, the Group’s standardised latent provision has been reclassified to specific provision and is therefore no longer included in Tier 2 capital.
|
Risk-weighted assets:
|
(1)
|
Current securitisation positions are shown as risk-weighted at 1,250%.
|
(2)
|
RWA uplifts include the impact of credit valuation adjustments and asset valuation correlation on banks and central counterparties.
|
(3)
|
RWAs reflect implementation of the full internal model method suite, and include methodology changes that took effect immediately on CRR implementation.
|
(4)
|
Non-financial counterparties and sovereigns that meet the eligibility criteria under CRR are exempt from the credit valuation adjustments volatility charges.
|
(5)
|
The CRR final text includes a reduction in the risk-weight relating to small and medium-sized enterprises.
|
·
|
Tier 1 capital as set out in the final CRR text; and
|
·
|
Exposure measure calculated using the final CRR text as well as the December 2010 Basel III text; further specificity being sourced from the instructions in the July 2012 Quantitative Impact Study and the related Frequently Asked Questions.
|
|
2013
|
|
2012
|
||||||
Estimated leverage ratio
|
|
Tier 1
|
|
|
|
Tier 1
|
|
||
Exposure
|
capital
|
Leverage
|
Exposure
|
capital
|
Leverage
|
||||
£bn
|
£bn
|
Leverage
|
%
|
£bn
|
£bn
|
Leverage
|
%
|
||
CRR basis:
|
|
|
|
|
|
|
|
|
|
Transitional measure
|
1,062.1
|
44.3
|
24x
|
4.2
|
|
1,205.2
|
54.0
|
22x
|
4.5
|
Full end point measure
|
1,062.1
|
36.8
|
29x
|
3.5
|
|
1,202.3
|
37.9
|
32x
|
3.1
|
|
|
|
|
|
|
|
|
|
|
Basel III basis:
|
|
|
|
|
|
|
|
|
|
Transitional measure
|
1,093.5
|
44.3
|
25x
|
4.1
|
|
1,225.8
|
54.0
|
23x
|
4.4
|
Full end point measure
|
1,093.5
|
36.8
|
30x
|
3.4
|
|
1,222.9
|
37.9
|
32x
|
3.1
|
|
|
|
|
|
|
|
|
|
|
BCBS basis:
|
|
|
|
|
|
|
|
|
|
Transitional measure
|
1,082.0
|
44.3
|
24x
|
4.1
|
|
1,239.8
|
54.0
|
23x
|
4.4
|
Full end point measure
|
1,082.0
|
36.8
|
29x
|
3.4
|
|
1,236.9
|
37.9
|
33x
|
3.1
|
·
|
The Group’s estimated leverage ratios, under both the CRR and Basel III texts, as well as the recently issued BCBS proposal are above 3%.
|
·
|
Estimated leverage ratios on all full end point measure bases improved during the year reflecting downsizing in Markets and Non-Core as well as risk reduction and portfolio focus ahead of CRR implementation.
|
·
|
The PRA Policy Statement PS7/13 requires an acceleration of the CRR transitional approach for computing the capital base. Thus the majority of CET1 capital deductions will apply with immediate effect. This causes a year-on-year reduction of around £10 billion in Tier 1 capital, causing the reduction in transitional measure leverage ratios.
|
2013
|
|
2012
|
|||||
CRR
|
Basel III
|
BCBS
|
|
CRR
|
Basel III
|
BCBS
|
|
basis
|
basis
|
basis
|
basis
|
basis
|
basis
|
||
Exposure measure
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
|
Cash and balances at central banks
|
82.7
|
82.7
|
82.7
|
|
79.3
|
79.3
|
79.3
|
Debt securities
|
113.6
|
113.6
|
113.6
|
|
157.4
|
157.4
|
157.4
|
Equity shares
|
8.8
|
8.8
|
8.8
|
|
15.2
|
15.2
|
15.2
|
Derivatives
|
288.0
|
288.0
|
288.0
|
|
441.9
|
441.9
|
441.9
|
Loans and advances to banks and customers
|
418.4
|
418.4
|
418.4
|
|
459.3
|
459.3
|
459.3
|
Reverse repos
|
76.4
|
76.4
|
76.4
|
|
104.8
|
104.8
|
104.8
|
Goodwill and intangible assets
|
12.4
|
12.4
|
12.4
|
|
13.5
|
13.5
|
13.5
|
Other assets
|
24.6
|
24.6
|
24.6
|
|
26.9
|
26.9
|
26.9
|
Assets of disposal groups
|
3.0
|
3.0
|
3.0
|
|
14.0
|
14.0
|
14.0
|
Total assets
|
1,027.9
|
1,027.9
|
1,027.9
|
|
1,312.3
|
1,312.3
|
1,312.3
|
Netting of derivatives (1)
|
(233.8)
|
(233.8)
|
(227.3)
|
|
(369.8)
|
(369.8)
|
(358.4)
|
SFTs (1)
|
(41.5)
|
(12.0)
|
59.8
|
|
(45.9)
|
(23.1)
|
75.5
|
Regulatory deductions and other adjustments (2)
|
(4.9)
|
(4.9)
|
(6.6)
|
|
(14.9)
|
(14.9)
|
(20.9)
|
Potential future exposure on derivatives (3)
|
131.3
|
130.4
|
128.0
|
|
133.1
|
130.9
|
125.8
|
Undrawn commitments (4)
|
183.1
|
185.9
|
100.2
|
|
187.5
|
187.5
|
102.6
|
End point leverage exposure measure
|
1,062.1
|
1,093.5
|
1,082.0
|
|
1,202.3
|
1,222.9
|
1,236.9
|
Transitional adjustments to assets deducted from regulatory Tier 1 capital
|
|
2.9
|
2.9
|
2.9
|
|||
Transitional leverage exposure measure
|
1,062.1
|
1,093.5
|
1,082.0
|
|
1,205.2
|
1,225.8
|
1,239.8
|
Notes:
|
(1)
|
Under the Basel III view, the balance sheet value is reduced for allowable netting under the Basel II framework (excluding cross-product netting) which mainly relates to cash positions under a master netting agreement. In the CRR calculation, the balance sheet value is replaced with the related regulatory exposure value which has netting of both cash positions and related collateral of securities financing transactions (SFTs). The BCBS view permits the effects of master netting agreements for calculation of counterparty exposure but with very tight restrictions upon the recognition of those agreements for offset of cash received.
|
(2)
|
Regulatory deductions: to ensure consistency between the numerator and the denominator, items that are deducted from capital are also deducted from total assets. For the BCBS basis, the shortfall in the stock of eligible provisions relative to expected losses is adjusted.
|
(3)
|
Potential future exposure (PFE) on derivatives: the regulatory add-on which is calculated by assigning percentages based on the type of instrument and the residual maturity of the contract to the nominal amounts or underlying values of derivative contracts. Under the latest BCBS proposal, variation margin is permitted to be offset against the replacement cost for derivative exposures (but not the PFE) where specific conditions are met. Refer to the table below for further analysis.
|
(4)
|
Undrawn commitments represent regulatory add-ons relating to off-balance sheet undrawn commitments based on a 10% credit conversion factor for unconditionally cancellable commitments and 100% for other commitments. The CRR basis uses the credit conversion factor (CCF) as per risk measure for medium to low risk trade finance and officially supported export credits. For the BCBS measure, commitments other than securitisation liquidity facilities with an original maturity up to one year and commitments with an original maturity over one year will receive a CCF of 20% and 50%, respectively. Refer to page 197 for further analysis.
|
|
|
|
|
Credit
|
Credit
|
|
|
|
|
|
derivative 5%
|
derivative 10%
|
|
|
<1 year
|
1-5 years
|
>5 years
|
add on factor (1)
|
add on factor (1)
|
Total
|
2013
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
Interest rate
|
10,582
|
16,212
|
8,795
|
|
|
35,589
|
Exchange rate
|
3,261
|
814
|
480
|
|
|
4,555
|
Equity
|
43
|
35
|
1
|
|
|
79
|
Commodities
|
—
|
1
|
1
|
2
|
||
Credit risk
|
|
|
|
189
|
64
|
253
|
Total
|
13,886
|
17,062
|
9,277
|
189
|
64
|
40,478
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
Interest rate
|
12,515
|
12,980
|
7,988
|
|
|
33,483
|
Exchange rate
|
3,411
|
795
|
492
|
|
|
4,698
|
Equity
|
51
|
52
|
4
|
|
|
107
|
Commodities
|
2
|
—
|
2
|
4
|
||
Credit risk
|
|
|
|
470
|
83
|
553
|
Total
|
15,979
|
13,827
|
8,486
|
470
|
83
|
38,845
|
(1)
|
Credit derivatives in the trading book receive a PFE of 10%. Any credit derivatives in respect of a company in which a direct holding would give the Group 10% or more of the voting rights, receive a PFE of 5%.
|
Off-balance sheet items
|
|
|
|
|
|
|
|
|
UK
|
UK
|
International
|
US Retail &
|
Markets
|
|
|
Retail
|
Corporate
|
Banking (1)
|
Commercial
|
Other
|
Total
|
||
2013
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
Unconditionally cancellable items (2)
|
3.1
|
0.5
|
0.6
|
1.7
|
—
|
0.3
|
6.2
|
Other contingents and commitments
|
9.6
|
36.3
|
95.4
|
16.8
|
8.9
|
12.7
|
179.7
|
|
12.7
|
36.8
|
96.0
|
18.5
|
8.9
|
13.0
|
185.9
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
|
Unconditionally cancellable items (2)
|
3.0
|
0.5
|
0.8
|
1.8
|
—
|
0.6
|
6.7
|
Other contingents and commitments
|
9.3
|
33.9
|
102.6
|
15.6
|
12.3
|
7.1
|
180.8
|
|
12.3
|
34.4
|
103.4
|
17.4
|
12.3
|
7.7
|
187.5
|
Notes:
|
(1)
|
International Banking facilities are primarily undrawn facilities to large multinational corporations, many of which are domiciled in the UK.
|
(2)
|
Based on a 10% credit conversion factor.
|
Risk-weighted assets
|
|
|
|
The table below analyses the movement in credit risk RWAs by key drivers during the year.
|
|||
|
Credit risk
|
|
|
|
Non-counterparty
|
Counterparty
|
Total
|
|
£bn
|
£bn
|
£bn
|
At 1 January 2013
|
323.2
|
48.0
|
371.2
|
Foreign exchange movement
|
(1.7)
|
(0.3)
|
(2.0)
|
Business movements
|
(27.4)
|
(4.9)
|
(32.3)
|
Risk parameter changes (1)
|
(11.0)
|
(2.9)
|
(13.9)
|
Methodology changes (2)
|
1.4
|
(16.1)
|
(14.7)
|
Model updates (3)
|
15.3
|
(1.5)
|
13.8
|
Disposals
|
(8.6)
|
—
|
(8.6)
|
Other changes
|
(0.1)
|
—
|
(0.1)
|
At 31 December 2013
|
291.1
|
22.3
|
313.4
|
Notes:
|
(1)
|
Relates to changes in credit quality metrics of customers and counterparties such as probability of default and loss given default.
|
(2)
|
Relates to internal treatment of exposures or calibration of models and regulatory prescribed changes.
|
(3)
|
Refers to implementation of a new model or modification of an existing model following approval by the PRA and includes:
|
|
o
|
exposure at default treatment (£4.8 billion) in the second quarter of 2013;
|
|
o
|
continuation of commercial real estate slotting (£4.4 billion) throughout 2013; and
|
|
o
|
loss given default changes to the shipping portfolio (£3.7 billion) in the second half of 2013.
|
The table below analyses movements in market and operational risk RWAs during the year.
|
|||||
|
Market risk
|
|
|
||
|
Markets
|
Other
|
Total
|
Operational risk
|
Total
|
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
At 1 January 2013
|
36.9
|
5.7
|
42.6
|
45.8
|
88.4
|
Business and market movements
|
(9.0)
|
(1.8)
|
(10.8)
|
(4.0)
|
(14.8)
|
Model updates (1)
|
(1.5)
|
—
|
(1.5)
|
—
|
(1.5)
|
At 31 December 2013
|
26.4
|
3.9
|
30.3
|
41.8
|
72.1
|
Note:
|
(1)
|
Market risk model updates in 2013 primarily related to valuation adjustments.
|
|
|
|
|
|
US
|
|
|
|
|
|
|
|
|
UK Retail
|
UK Corporate
|
Wealth
|
IB (1)
|
Ulster Bank
|
R&C (1)
|
Markets
|
Other
|
Core
|
Non-Core
|
RFS MI
|
Total
|
Total RWAs
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
At 1 January 2013
|
45.7
|
86.3
|
12.3
|
51.9
|
36.1
|
56.5
|
101.3
|
5.8
|
395.9
|
60.4
|
3.3
|
459.6
|
Business and market
|
|
|
|
|
|
|
|
|
|
|
|
|
movements
|
(1.8)
|
(9.6)
|
(0.3)
|
(6.0)
|
(5.7)
|
(0.4)
|
(35.1)
|
2.7
|
(56.2)
|
(22.2)
|
0.6
|
(77.8)
|
Disposals
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(8.6)
|
—
|
(8.6)
|
Model updates
|
—
|
9.4
|
—
|
3.1
|
0.3
|
—
|
(1.7)
|
1.6
|
12.7
|
(0.4)
|
—
|
12.3
|
At 31 December 2013
|
43.9
|
86.1
|
12.0
|
49.0
|
30.7
|
56.1
|
64.5
|
10.1
|
352.4
|
29.2
|
3.9
|
385.5
|
Note:
|
(1)
|
IB: International Banking; R&C: Retail & Commercial.
|
·
|
RWAs were down £74.1 billion or 16% overall, of which £57.8 billion related to credit risk, £12.3 billion to market risk and £4.0 billion to operational risk.
|
·
|
Credit risk RWAs were down £57.8 billion or 16% to £313.4 billion despite absorbing £13.8 billion of higher RWAs due to model updates.
|
°
|
Non-counterparty RWAs were down £32.1 billion or 10% to£291.1 billion: in Non-Core (£24.1 billion) due to run-off anddisposals in commercial real estate, shipping and leveragedfinance portfolios; and in Retail & Commercial (£10.0 billion)due to loans migrating into default, risk parameter changes and balance sheet reduction.
|
°
|
Counterparty RWAs were down £25.7 billion or 54% to £22.3billion in Markets (£17.2 billion) and Non-Core (£7.8 billion).Methodology changes, significantly all in Markets,reflectedextension of product coverage improvements in models andreduction in weighting applied for exposure at default. This was partially offset by the impact of higher loss given defaults for hedge funds.
|
·
|
Market risk RWAs were down £12.3 billion or 29% to £30.3 billion significantly all in Markets reflecting balance sheet and risk reduction £9.0 billion and model changes of £1.5 billion.
|
·
|
Operational risk RWAs were down £4.0 billion or 9% to £41.8 billion primarily due to reductions in Markets.
|
|
Estimated
|
|
|
FLB3
|
Basel 2.5
|
2013
|
£bn
|
£bn
|
UK Retail
|
43.9
|
43.9
|
UK Corporate
|
82.9
|
86.1
|
Wealth
|
12.0
|
12.0
|
International Banking
|
50.3
|
49.0
|
Ulster Bank
|
30.1
|
30.7
|
US Retail & Commercial
|
58.8
|
56.1
|
Retail & Commercial
|
278.0
|
277.8
|
Markets
|
99.9
|
64.5
|
Centre
|
13.1
|
10.1
|
Core
|
391.0
|
352.4
|
Non-Core
|
34.2
|
29.2
|
Group before RFS Holdings minority interest
|
425.2
|
381.6
|
RFS Holdings minority interest
|
3.9
|
3.9
|
Group
|
429.1
|
385.5
|
·
|
Estimated FLB3 RWAs were £43.6 billion or 11% higher than under current rules principally reflecting:
|
°
|
Treatment of securitisations as risk-weighted at 1,250% instead of as capital deductions, £18.7 billion.
|
°
|
Credit valuation adjustments, £16.7 billion and financial institution asset valuation correlation, £5.6 billion.
|
°
|
Other model and methodology changes, £7.2 billion.
|
°
|
Reduced risk-weighting for small and medium-sizedenterprises, £4.6 billion, mainly in UK Corporate.
|
Capital management* continued
|
|||||||||
Reconciliation between accounting and regulatory consolidation
|
|
|
|
|
|
|
|
||
The table below provides a reconciliation between accounting and regulatory consolidation.
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
2013
|
|
2012
|
||||||
|
|
|
Consolidation
|
|
|
|
|
Consolidation
|
|
|
Deconsolidation
|
of banking
|
|
|
|
Deconsolidation
|
of banking
|
|
|
Accounting
|
of insurance and
|
associates/
|
Regulatory
|
|
Accounting
|
of insurance and
|
associates/
|
Regulatory
|
|
balance sheet
|
other entities (1)
|
other entities (2)
|
consolidation
|
|
balance sheet
|
other entities (1)
|
other entities (2)
|
consolidation
|
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
|
Assets
|
|
|
|
|
|
|
|
|
|
Cash and balances at central banks
|
82,659
|
—
|
430
|
83,089
|
|
79,290
|
—
|
544
|
79,834
|
Loans and advances to banks
|
54,071
|
(66)
|
113
|
54,118
|
|
63,951
|
(30)
|
48
|
63,969
|
Loans and advances to customers
|
440,722
|
1,257
|
3,459
|
445,438
|
|
500,135
|
1,438
|
2,883
|
504,456
|
Debt securities
|
113,599
|
(7)
|
1,086
|
114,678
|
|
157,438
|
(12)
|
743
|
158,169
|
Equity shares
|
8,811
|
(3)
|
—
|
8,808
|
|
15,232
|
(194)
|
—
|
15,038
|
Settlement balances
|
5,591
|
—
|
—
|
5,591
|
|
5,741
|
—
|
—
|
5,741
|
Derivatives
|
288,039
|
—
|
—
|
288,039
|
|
441,903
|
—
|
—
|
441,903
|
Intangible assets
|
12,368
|
—
|
—
|
12,368
|
|
13,545
|
—
|
—
|
13,545
|
Property, plant and equipment
|
7,909
|
(948)
|
32
|
6,993
|
|
9,784
|
(1,320)
|
32
|
8,496
|
Deferred tax
|
3,478
|
—
|
—
|
3,478
|
|
3,443
|
—
|
—
|
3,443
|
Prepayments, accrued income and other assets
|
7,614
|
(488)
|
(533)
|
6,593
|
|
7,820
|
(77)
|
(320)
|
7,423
|
Assets of disposal groups
|
3,017
|
—
|
—
|
3,017
|
|
14,013
|
(10,544)
|
—
|
3,469
|
|
1,027,878
|
(255)
|
4,587
|
1,032,210
|
|
1,312,295
|
(10,739)
|
3,930
|
1,305,486
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
Deposits by banks
|
63,979
|
—
|
161
|
64,140
|
|
101,405
|
—
|
92
|
101,497
|
Customer accounts
|
470,880
|
(5)
|
3,989
|
474,864
|
|
521,279
|
—
|
3,486
|
524,765
|
Debt securities in issue
|
67,819
|
—
|
—
|
67,819
|
|
94,592
|
—
|
—
|
94,592
|
Settlement balances
|
5,313
|
—
|
—
|
5,313
|
|
5,878
|
—
|
—
|
5,878
|
Short positions
|
28,022
|
—
|
—
|
28,022
|
|
27,591
|
—
|
—
|
27,591
|
Derivatives
|
285,526
|
(208)
|
—
|
285,318
|
|
434,333
|
—
|
—
|
434,333
|
Accruals, deferred income and other liabilities
|
16,017
|
(33)
|
139
|
16,123
|
|
14,801
|
(100)
|
253
|
14,954
|
Retirement benefit liabilities
|
3,210
|
—
|
—
|
3,210
|
|
3,884
|
—
|
—
|
3,884
|
Deferred tax
|
507
|
(9)
|
—
|
498
|
|
1,141
|
(5)
|
—
|
1,136
|
Subordinated liabilities
|
24,012
|
—
|
298
|
24,310
|
|
26,773
|
—
|
99
|
26,872
|
Liabilities of disposal groups
|
3,378
|
—
|
—
|
3,378
|
|
10,170
|
(9,267)
|
—
|
903
|
|
968,663
|
(255)
|
4,587
|
972,995
|
|
1,241,847
|
(9,372)
|
3,930
|
1,236,405
|
|
|
|
|
|
|
|
|
|
|
Non-controlling interests
|
473
|
—
|
—
|
473
|
|
1,770
|
(1,367)
|
—
|
403
|
Owners’ equity
|
58,742
|
—
|
—
|
58,742
|
|
68,678
|
—
|
—
|
68,678
|
Total equity
|
59,215
|
—
|
—
|
59,215
|
|
70,448
|
(1,367)
|
—
|
69,081
|
|
1,027,878
|
(255)
|
4,587
|
1,032,210
|
|
1,312,295
|
(10,739)
|
3,930
|
1,305,486
|
Notes:
|
(1)
|
The Group can only include particular types of subsidiary undertaking in the regulatory consolidation. Insurance undertakings and non-financial undertakings are excluded from the regulatory consolidation, although they are included in the consolidation for financial reporting.
|
(2)
|
The Group must proportionally consolidate its associates for regulatory purposes where they are classified as credit institutions or financial institutions. These will generally have been equity accounted for financial reporting purposes.
|
Capital management* continued
|
|||||||||||
Balance sheet to exposure at default bridge
|
|
|
|
|
|
|
|
|
|||
The table below provides a bridge between the balance sheet and credit exposure at default (EAD) by balance sheet caption.
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Other regulatory adjustments
|
|||||||||||
|
|
|
|
|
|
|
|
Methodology
|
|
|
|
|
|
|
|
Within the
|
|
|
|
differences
|
Total
|
Undrawn and
|
|
|
Balance
|
Consolidation
|
Regulatory
|
scope of
|
Credit
|
Netting and
|
Capital
|
and reclassi-
|
drawn
|
off-balance
|
Total
|
|
sheet
|
differences (1)
|
consolidation
|
market risk (2)
|
provisions (3)
|
collateral (4)
|
deduction (5)
|
fications (6)
|
EAD
|
sheet EAD
|
EAD
|
2013
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
Cash and balances
|
|
|
|
|
|
|
|
|
|
|
|
at central banks
|
82.7
|
0.4
|
83.1
|
—
|
—
|
—
|
—
|
1.7
|
84.8
|
—
|
84.8
|
Reverse repurchase
|
|
|
|
|
|
|
|
|
|
|
|
agreements and stock
|
|
|
|
|
|
|
|
|
|
|
|
borrowing
|
76.4
|
—
|
76.4
|
—
|
—
|
(51.3)
|
—
|
—
|
25.1
|
—
|
25.1
|
Loans and advances
|
418.4
|
4.7
|
423.1
|
—
|
25.2
|
(28.4)
|
(0.4)
|
(7.9)
|
411.6
|
75.6
|
487.2
|
Debt securities
|
113.6
|
1.1
|
114.7
|
(56.7)
|
0.3
|
—
|
(1.5)
|
2.0
|
58.8
|
0.1
|
58.9
|
Equity shares
|
8.8
|
—
|
8.8
|
(7.2)
|
0.1
|
—
|
—
|
(0.1)
|
1.6
|
—
|
1.6
|
Settlement balances
|
5.6
|
—
|
5.6
|
(5.6)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
Derivatives
|
288.0
|
—
|
288.0
|
—
|
1.8
|
(242.8)
|
—
|
(2.1)
|
44.9
|
—
|
44.9
|
Intangible assets
|
12.4
|
—
|
12.4
|
—
|
—
|
—
|
(12.4)
|
—
|
—
|
—
|
—
|
Property, plant and
|
|
|
|
|
|
|
|
|
|
|
|
equipment
|
7.9
|
(0.9)
|
7.0
|
—
|
—
|
—
|
—
|
0.7
|
7.7
|
—
|
7.7
|
Deferred tax
|
3.5
|
—
|
3.5
|
—
|
—
|
—
|
—
|
—
|
3.5
|
—
|
3.5
|
Prepayments, accrued
|
|
|
|
|
|
|
|
|
|
|
|
income and other assets
|
7.6
|
(1.0)
|
6.6
|
—
|
—
|
—
|
(1.1)
|
(5.5)
|
—
|
—
|
—
|
Assets of disposal groups
|
3.0
|
—
|
3.0
|
—
|
—
|
—
|
—
|
(3.0)
|
—
|
—
|
—
|
Total assets
|
1,027.9
|
4.3
|
1,032.2
|
(69.5)
|
27.4
|
(322.5)
|
(15.4)
|
(14.2)
|
638.0
|
75.7
|
713.7
|
Contingent obligations (7)
|
|
|
|
|
|
|
|
|
|
30.5
|
30.5
|
|
|
|
|
|
|
|
|
|
|
106.2
|
744.2
|
Notes:
|
(1)
|
Represents proportional consolidation of associates and deconsolidation of certain subsidiaries, as required by regulatory rules. Refer to previous page for additional details.
|
(2)
|
The exposures in regulatory trading book businesses are subject to market risk and are therefore excluded from EAD. Refer to the Market risk section on page 313.
|
(3)
|
Impairment loss provisions on loans and advances and securities, and credit valuation adjustment on derivatives.
|
(4)
|
Includes:
|
(5)
|
Capital deductions are excluded as EAD only captures exposures for credit RWAs.
|
(6)
|
Comprises:
|
(7)
|
Includes documentary credits (commercial letters of credit providing for payment by the Group to a named beneficiary against presentation of specified documents), classified as commitments for financial reporting, and amounts related to entities proportionally consolidated for regulatory reporting.
|
|
|
EAD
|
|
RWAs
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
Off-
|
|
|
On-
|
|
Off-
|
|
RWA density (3)
|
||||
EAD post CRM (1)
|
|
On-balance
|
|
|
Off-
|
balance
|
|
|
balance
|
|
balance
|
|
EAD
|
||||||
Non-CCR
|
|
|
Drawn
|
sheet
|
|
Undrawn
|
balance
|
sheet
|
|
|
sheet
|
Undrawn
|
sheet
|
|
EAD
|
drawn
|
|||
credit risk
|
CCR (2)
|
Total
|
balance
|
EAD
|
Undrawn
|
EAD
|
sheet
|
EAD
|
|
RWAs
|
RWAs
|
RWAs
|
RWAs
|
|
post CRM
|
balance
|
|||
2013
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
|
%
|
%
|
||
Sovereign
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Central banks
|
82,015
|
12,145
|
94,160
|
92,727
|
94,073
|
75,537
|
3
|
—
|
84
|
|
1,469
|
1,468
|
—
|
1
|
|
2
|
2
|
||
Central
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
government
|
25,394
|
947
|
26,341
|
25,551
|
26,238
|
594
|
102
|
3
|
1
|
|
2,448
|
2,439
|
9
|
—
|
|
9
|
9
|
||
Other sovereign
|
9,560
|
1,288
|
10,848
|
11,788
|
10,405
|
1,759
|
401
|
47
|
42
|
|
1,600
|
1,535
|
59
|
6
|
|
15
|
15
|
||
Total sovereign
|
116,969
|
14,380
|
131,349
|
130,066
|
130,716
|
77,890
|
506
|
50
|
127
|
|
5,517
|
5,442
|
68
|
7
|
|
4
|
4
|
||
Financial institutions (FI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Banks
|
23,744
|
16,743
|
40,487
|
45,878
|
33,948
|
20,787
|
1,147
|
5,419
|
5,392
|
|
12,611
|
10,574
|
357
|
1,680
|
|
31
|
31
|
||
Other FI
|
37,679
|
19,814
|
57,493
|
47,640
|
49,158
|
19,865
|
5,056
|
3,510
|
3,279
|
|
24,331
|
20,803
|
2,140
|
1,388
|
|
42
|
42
|
||
SPVs (4)
|
20,416
|
3,671
|
24,087
|
22,127
|
21,661
|
2,584
|
2,419
|
7
|
7
|
|
8,016
|
7,209
|
805
|
2
|
|
33
|
33
|
||
Total FI
|
81,839
|
40,228
|
122,067
|
115,645
|
104,767
|
43,236
|
8,622
|
8,936
|
8,678
|
|
44,958
|
38,586
|
3,302
|
3,070
|
|
37
|
37
|
||
Corporates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
- Western Europe
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
- UK
|
50,675
|
2,346
|
53,021
|
49,644
|
47,222
|
10,587
|
5,057
|
870
|
742
|
|
27,792
|
24,752
|
2,651
|
389
|
|
52
|
52
|
||
- Ireland
|
10,295
|
150
|
10,445
|
10,903
|
10,184
|
435
|
228
|
71
|
33
|
|
5,796
|
5,652
|
126
|
18
|
|
55
|
55
|
||
- Other
|
7,913
|
994
|
8,907
|
8,705
|
7,706
|
3,433
|
730
|
1,032
|
471
|
|
5,067
|
4,384
|
415
|
268
|
|
57
|
57
|
||
- US
|
7,469
|
184
|
7,653
|
5,797
|
5,839
|
3,790
|
1,468
|
466
|
346
|
|
6,872
|
5,243
|
1,318
|
311
|
|
90
|
90
|
||
- RoW
|
3,291
|
605
|
3,896
|
3,199
|
3,320
|
1,281
|
268
|
575
|
308
|
|
3,070
|
2,617
|
211
|
242
|
|
79
|
79
|
||
Total property
|
79,643
|
4,279
|
83,922
|
78,248
|
74,271
|
19,526
|
7,751
|
3,014
|
1,900
|
|
48,597
|
42,648
|
4,721
|
1,228
|
58
|
57
|
|||
Natural
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
resources
|
28,242
|
3,987
|
32,229
|
21,150
|
19,599
|
37,292
|
8,750
|
5,014
|
3,880
|
|
18,021
|
10,960
|
4,892
|
2,169
|
|
56
|
56
|
||
Transport
|
32,017
|
2,684
|
34,701
|
28,773
|
27,893
|
14,837
|
4,680
|
3,328
|
2,128
|
|
24,387
|
19,603
|
3,289
|
1,495
|
|
70
|
70
|
||
Manufacturing
|
31,426
|
998
|
32,424
|
24,029
|
21,256
|
31,132
|
8,700
|
3,785
|
2,468
|
|
21,206
|
13,902
|
5,690
|
1,614
|
|
65
|
65
|
||
Retail and leisure
|
30,473
|
1,245
|
31,718
|
28,429
|
25,301
|
17,161
|
4,923
|
1,786
|
1,494
|
|
25,893
|
20,655
|
4,018
|
1,220
|
|
82
|
82
|
||
Services
|
30,168
|
1,305
|
31,473
|
28,548
|
26,291
|
9,722
|
3,866
|
1,553
|
1,316
|
|
24,354
|
20,345
|
2,991
|
1,018
|
|
77
|
77
|
||
TMT (5)
|
14,911
|
861
|
15,772
|
15,811
|
10,127
|
15,933
|
4,609
|
1,578
|
1,036
|
|
10,668
|
6,849
|
3,118
|
701
|
|
68
|
68
|
||
Total corporates
|
246,880
|
15,359
|
262,239
|
224,988
|
204,738
|
145,603
|
43,729
|
20,058
|
14,222
|
|
173,126
|
134,962
|
28,719
|
9,445
|
|
66
|
66
|
||
Personal
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Mortgages
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
- Western Europe
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
- UK
|
118,311
|
—
|
118,311
|
108,690
|
108,700
|
9,796
|
9,570
|
41
|
41
|
|
17,679
|
16,243
|
1,430
|
6
|
|
15
|
15
|
||
- Ireland
|
17,181
|
—
|
17,181
|
16,841
|
16,841
|
62
|
340
|
—
|
—
|
|
16,120
|
15,800
|
320
|
—
|
|
94
|
94
|
||
- Other
|
709
|
—
|
709
|
687
|
688
|
20
|
21
|
—
|
—
|
|
227
|
220
|
7
|
—
|
|
32
|
32
|
||
- US
|
19,838
|
—
|
19,838
|
19,753
|
19,782
|
9,913
|
56
|
—
|
—
|
|
9,771
|
9,744
|
27
|
—
|
|
49
|
49
|
||
- RoW
|
638
|
—
|
638
|
599
|
599
|
46
|
39
|
—
|
—
|
|
157
|
147
|
10
|
—
|
|
25
|
25
|
||
Total mortgages
|
156,677
|
—
|
156,677
|
146,570
|
146,610
|
19,837
|
10,026
|
41
|
41
|
|
43,954
|
42,154
|
1,794
|
6
|
28
|
29
|
|||
Other personal
|
47,826
|
53
|
47,879
|
30,030
|
29,187
|
40,829
|
18,135
|
634
|
557
|
|
25,989
|
15,843
|
9,844
|
302
|
|
54
|
54
|
||
Total personal
|
204,503
|
53
|
204,556
|
176,600
|
175,797
|
60,666
|
28,161
|
675
|
598
|
69,943
|
57,997
|
11,638
|
308
|
34
|
33
|
||||
Other items
|
23,872
|
73
|
23,945
|
21,945
|
2,000
|
|
19,859
|
18,200
|
1,659
|
|
83
|
83
|
|||||||
Total
|
674,063
|
70,093
|
744,156
|
647,299
|
637,963
|
327,395
|
80,568
|
29,719
|
25,625
|
|
313,403
|
255,187
|
43,727
|
14,489
|
|
42
|
40
|
Capital management* continued
|
|||||||||
RWA density continued
|
|
|
|
|
|
|
|
||
|
|
EAD
|
|
|
|||||
|
|
|
|
|
|
|
Off-
|
|
EAD post
|
|
|
EAD post CRM (1)
|
Drawn
|
balance
|
|
CRM RWA
|
|||
|
|
Non-CCR
|
CCR (2)
|
Total
|
balance
|
Undrawn
|
sheet
|
RWAs
|
density (3)
|
2012
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
%
|
|
Sovereign
|
|
|
|
|
|
|
|
|
|
Central banks
|
78,154
|
13,242
|
91,396
|
88,724
|
65,168
|
—
|
2,977
|
3
|
|
Central government
|
37,694
|
1,353
|
39,047
|
37,752
|
1,298
|
10
|
4,190
|
11
|
|
Other sovereign
|
7,151
|
2,675
|
9,826
|
9,679
|
4,656
|
75
|
1,657
|
17
|
|
Total sovereign
|
122,999
|
17,270
|
140,269
|
136,155
|
71,122
|
85
|
8,824
|
6
|
|
Financial institutions (FI)
|
|
|
|
|
|
|
|
||
Banks
|
26,887
|
37,382
|
64,269
|
61,624
|
43,078
|
5,558
|
21,669
|
34
|
|
Other FI
|
42,726
|
31,488
|
74,214
|
58,294
|
20,359
|
3,265
|
25,361
|
34
|
|
SPVs (4)
|
32,531
|
7,768
|
40,299
|
33,944
|
6,280
|
12
|
12,893
|
32
|
|
Total financial institutions
|
102,144
|
76,638
|
178,782
|
153,862
|
69,717
|
8,835
|
59,923
|
34
|
|
Corporates
|
|
|
|
|
|
|
|
|
|
Property
|
|
|
|
|
|
|
|
|
|
- Western Europe
|
|||||||||
- UK
|
57,017
|
5,460
|
62,477
|
57,168
|
10,953
|
867
|
40,366
|
65
|
|
- Ireland
|
10,943
|
220
|
11,163
|
11,218
|
393
|
86
|
5,624
|
50
|
|
- Other
|
11,117
|
1,718
|
12,835
|
12,024
|
3,427
|
1,234
|
11,729
|
91
|
|
- US
|
8,021
|
391
|
8,412
|
6,605
|
3,527
|
458
|
7,633
|
91
|
|
- RoW
|
5,092
|
1,100
|
6,192
|
5,096
|
1,254
|
749
|
4,438
|
72
|
|
Total property
|
92,190
|
8,889
|
101,079
|
92,111
|
19,554
|
3,394
|
69,790
|
69
|
|
Natural resources
|
30,651
|
4,704
|
35,355
|
21,690
|
38,319
|
5,609
|
20,349
|
58
|
|
Transport
|
36,145
|
5,023
|
41,168
|
34,557
|
14,384
|
3,381
|
26,492
|
64
|
|
Manufacturing
|
32,458
|
1,690
|
34,148
|
25,941
|
30,483
|
4,270
|
23,733
|
70
|
|
Retail and leisure
|
33,569
|
2,042
|
35,611
|
30,387
|
16,669
|
1,903
|
27,511
|
77
|
|
Services
|
30,334
|
2,033
|
32,367
|
26,193
|
9,967
|
1,957
|
25,326
|
78
|
|
TMT (5)
|
15,716
|
2,518
|
18,234
|
158,576
|
15,561
|
1,926
|
13,622
|
75
|
|
Total corporates
|
271,063
|
26,899
|
297,962
|
389,455
|
144,937
|
22,440
|
206,823
|
69
|
|
Personal
|
|
|
|
|
|
|
|
|
|
Mortgages
|
|
|
|
|
|
|
|
|
|
- Western Europe
|
|||||||||
- UK
|
117,709
|
—
|
117,709
|
108,581
|
9,423
|
—
|
18,206
|
15
|
|
- Ireland
|
17,258
|
—
|
17,258
|
16,939
|
45
|
—
|
16,929
|
98
|
|
- Other
|
763
|
—
|
763
|
742
|
20
|
—
|
250
|
33
|
|
- US
|
21,716
|
—
|
21,716
|
21,614
|
10,587
|
—
|
11,289
|
52
|
|
- RoW
|
761
|
—
|
761
|
724
|
37
|
—
|
221
|
29
|
|
Total mortgages
|
158,207
|
—
|
158,207
|
148,600
|
20,112
|
—
|
46,895
|
30
|
|
Other personal
|
50,291
|
22
|
50,313
|
32,141
|
40,435
|
146
|
28,127
|
56
|
|
Total personal
|
208,498
|
22
|
208,520
|
180,741
|
60,547
|
146
|
75,022
|
36
|
|
Other items
|
26,670
|
73
|
26,743
|
20,496
|
77
|
||||
Total
|
731,374
|
120,902
|
852,276
|
860,213
|
346,323
|
31,506
|
371,088
|
44
|
Notes:
|
(1)
|
CRM: Credit risk mitigation.
|
(2)
|
CCR: Counterparty credit risk.
|
(3)
|
RWA density represents RWAs as a percentage of EAD.
|
(4)
|
SPVs: Special purpose vehicles.
|
(5)
|
TMT: Telecoms, media and technology.
|
Liquidity and funding risk
|
|
205
|
Definition
|
205
|
Overview
|
205
|
Liquidity risk
|
205
|
- Policy, framework and governance
|
206
|
- Regulatory oversight
|
206
|
- Measurement and monitoring
|
207
|
- Stress testing and contingency planning
|
208
|
- Liquidity reserves
|
209
|
- Liquidity portfolio
|
210
|
- Net stable funding ratio
|
211
|
Funding risk
|
211
|
- Funding sources
|
211
|
- Analysis
|
211
|
- Funding sources
|
212
|
- Wholesale funding
|
213
|
- Total funding by currency
|
213
|
- Notes issued
|
214
|
- Deposits and repos
|
214
|
- Firm financing
|
215
|
- Divisional loan:deposit ratios and funding surplus
|
215
|
- Maturity analysis
|
218
|
- Encumbrance
|
221
|
- Summary of assets available as collateral (on and off-balance sheet)
|
·
|
During 2013 the Group’s deposit surplus continued to build and liquidity reserves were maintained at strong levels, further strengthening the balance sheet. This allowed the Group to easily absorb the minimal outflows following the announcement of the S&P credit rating downgrade (A-/A-2 from A/A-1, with a negative outlook) in November 2013.
|
·
|
Following the continued success of the Group’s Non-Core run-down and the reduction in the size of the Markets business, the Group’s loan:deposit ratio improved by 600 basis points in the year to 94%. In response, the Group has been actively managing down excess cash, through liability management exercises and deposit re-pricing.
|
·
|
The Group’s credit profile improved significantly during the year, evidenced by the narrowing of the credit spreads. The spread of the most recent subordinated debt issue in December 2013 was 125 basis points lower than a comparable issuance in 2012.
|
·
|
Continued reduction in the utilisation of wholesale funding and improvements in the characteristics and behavioural properties of the deposit base. Short-term wholesale funding excluding derivative collateral (STWF) reduced by 22% in the year to £32.4 billion, covered more than four times by the liquidity portfolio and the ratio of customer deposits to total funding improved to 75% from 70%.
|
·
|
Continued enablement of new unencumbered assets as pre-positioned collateral for various central bank liquidity facilities.
|
·
|
The Group’s main legal entities maintain adequate liquid resources at all times to meet liabilities as they fall due.
|
·
|
The Group maintains an adequate liquid asset portfolio appropriate to the business activities of the Group and its risk profile.
|
·
|
The Group has in place robust strategies, policies, systems, and procedures for identifying, measuring, monitoring and managing liquidity risk.
|
·
|
The Group has a comprehensive liquidity risk management framework in place to ensure the Group maintains an appropriate level of financial resources to meet its financial obligations as and when they fall due.
|
·
|
At least annually, completes and keeps updated an ILAA;
|
·
|
Undertakes the Focused Liquidity Review process which is a comprehensive review of the Group’s ILAA, liquidity policies and operational capacity and capability. This in turn leads to the Group and the PRA agreeing the parameters of Group’s Individual Liquidity Guidance (ILG) which influences the overall size of the Group’s liquidity portfolio.
|
·
|
Net wholesale funding - Outflows at contractual maturity of wholesale funding, with no rollover/new issuance, prime brokerage, 100% loss of excess client derivative margin and 100% loss of excess client cash.
|
·
|
Secured financing and increased haircuts - Loss of secured funding capacity at contractual maturity date and incremental haircut widening, depending upon collateral type.
|
·
|
Retail and commercial bank deposits - Substantial outflows as the Group could be seen as a greater credit risk than competitors.
|
·
|
Intra-day cash flows - Liquid collateral held against intra-day requirement at clearing and payment systems is regarded as encumbered with no liquidity value assumed. Liquid collateral is held against withdrawal of unsecured intra-day lines provided by third parties.
|
·
|
Intra-group commitments and support - Risk of cash within subsidiaries becoming unavailable to the wider Group and contingent calls for funding on Group Treasury from subsidiaries and affiliates.
|
·
|
Funding concentrations - Additional outflows recognised against concentration of providers of wholesale secured financing.
|
·
|
Off-balance sheet activities - Collateral outflows due to market movements, and all collateral owed by the Group to counterparties but not yet called; anticipated increase in firm’s derivative initial margin requirement in stress scenarios; collateral outflows contingent upon a multi-notch credit rating downgrade of Group firms; drawdown on committed facilities provided to corporates, based on counterparty type, creditworthiness and facility type; and drawdown on retail commitments.
|
·
|
Franchise viability - Group liquidity stress testing includes additional liquidity in order to meet outflows that are non-contractual in nature, but are necessary in order to support valuable franchise businesses.
|
·
|
Management action - Unencumbered marketable assets that are held outside of the Core liquidity portfolio and are of verifiable liquidity value to the firm, are assumed to be monetised (subject to haircut/valuation adjustment).
|
Liquidity metrics*
|
|
|
The table below sets out the key liquidity and related metrics monitored by the Group.
|
|
|
|
2013
|
2012
|
|
%
|
%
|
Stressed outflow coverage (1)
|
145
|
128
|
Liquidity coverage ratio (LCR) (2)
|
102
|
>100
|
Net stable funding ratio (NSFR) (2)
|
122
|
117
|
Notes:
|
(1)
|
The Group’s liquidity risk appetite is based on the internal Individual Liquidity Adequacy Assessment which is measured by reference to the liquidity portfolio as a percentage of stressed outflows under the worst of three severe stress scenarios of a market-wide stress, an idiosyncratic stress and a combination of both. Liquidity risk adequacy is determined by surplus of liquid assets over three months stressed outflows under the worst case stresses. This assessment is performed in accordance with PRA guidance.
|
(2)
|
In January 2013, the Basel Committee on Banking Supervision issued its revised draft guidance for calculating LCR which is currently expected to come into effect from January 2015 on a phased basis. Pending the finalisation of the technical standards, the Group monitors the LCR and NSFR based on its interpretations of the expected final rules.
|
|
Liquidity value
|
|||||||||||||
2013
|
|
2012
|
|
2011
|
||||||||||
UK DLG (1)
|
CFG (1)
|
Other
|
Total
|
|
Average
|
|
Total
|
|
Average
|
|
Total
|
|
Average
|
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
Cash and balances at central banks
|
71,121
|
824
|
2,417
|
74,362
|
|
80,933
|
|
70,109
|
|
81,768
|
|
69,932
|
|
74,711
|
Central and local government bonds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA rated governments
|
3,320
|
—
|
—
|
3,320
|
|
5,149
|
|
9,885
|
|
18,832
|
|
29,632
|
|
37,947
|
AA- to AA+ rated governments and US agencies
|
5,822
|
6,369
|
96
|
12,287
|
|
12,423
|
|
9,621
|
|
9,300
|
|
14,102
|
|
3,074
|
governments rated below AA
|
—
|
—
|
—
|
—
|
|
151
|
|
206
|
|
596
|
|
955
|
|
925
|
local government
|
—
|
—
|
—
|
—
|
|
148
|
|
979
|
|
2,244
|
|
4,302
|
|
4,779
|
|
9,142
|
6,369
|
96
|
15,607
|
|
17,871
|
|
20,691
|
|
30,972
|
|
48,991
|
|
46,725
|
Treasury bills
|
—
|
—
|
—
|
—
|
|
395
|
|
750
|
|
202
|
|
—
|
|
5,937
|
Primary liquidity
|
80,263
|
7,193
|
2,513
|
89,969
|
|
99,199
|
|
91,550
|
|
112,942
|
|
118,923
|
|
127,373
|
Secondary liquidity (2)
|
48,718
|
4,968
|
2,411
|
56,097
|
|
56,589
|
|
55,619
|
|
41,978
|
|
36,407
|
|
34,075
|
Total liquidity portfolio
|
128,981
|
12,161
|
4,924
|
146,066
|
|
155,788
|
|
147,169
|
|
154,920
|
|
155,330
|
|
161,448
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value
|
159,743
|
17,520
|
6,970
|
184,233
|
|
|
187,942
|
|
|
|
193,495
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GBP
|
USD
|
EUR
|
Other
|
Total
|
|
Total liquidity portfolio
|
£m
|
£m
|
£m
|
£m
|
£m
|
2013
|
100,849
|
33,365
|
10,364
|
1,488
|
146,066
|
2012
|
84,570
|
35,106
|
26,662
|
831
|
147,169
|
2011
|
48,839
|
54,145
|
50,275
|
2,071
|
155,330
|
Notes:
|
(1)
|
The PRA regulated UK Defined Liquidity Group (UK DLG) comprises the Group’s five UK banks: The Royal Bank of Scotland plc, National Westminster Bank Plc, Ulster Bank Limited, Coutts & Company and Adam & Company plc. In addition, certain of the Group's significant operating subsidiaries - RBS N.V., RBS Citizens Financial Group, Inc. (CFG) and Ulster Bank Ireland Limited - hold locally managed portfolios of liquid assets that comply with local regulations that may differ from PRA rules.
|
(2)
|
Includes assets eligible for discounting at the Bank of England and other central banks.
|
|
2013
|
|
2012
|
|
2011
|
|
|
|||
|
|
ASF/RSF (1)
|
|
|
ASF/RSF (1)
|
|
|
ASF/RSF (1)
|
|
Weighting
|
|
£bn
|
£bn
|
|
£bn
|
£bn
|
|
£bn
|
£bn
|
|
%
|
Equity
|
59
|
59
|
|
70
|
70
|
|
76
|
76
|
|
100
|
Wholesale funding > 1 year
|
76
|
76
|
|
109
|
109
|
|
124
|
124
|
|
100
|
Wholesale funding < 1 year
|
51
|
—
|
|
70
|
—
|
|
134
|
—
|
|
—
|
Derivatives
|
286
|
—
|
|
434
|
—
|
|
524
|
—
|
|
—
|
Repurchase agreements
|
85
|
—
|
|
132
|
—
|
|
129
|
—
|
|
—
|
Deposits
|
||||||||||
- retail and SME - more stable
|
196
|
176
|
|
203
|
183
|
|
227
|
204
|
|
90
|
- retail and SME - less stable
|
66
|
53
|
|
66
|
53
|
|
31
|
25
|
|
80
|
- other
|
156
|
78
|
|
164
|
82
|
|
179
|
89
|
|
50
|
Other (2)
|
53
|
—
|
|
64
|
—
|
|
83
|
—
|
|
—
|
Total liabilities and equity
|
1,028
|
442
|
|
1,312
|
497
|
|
1,507
|
518
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
83
|
—
|
|
79
|
—
|
|
79
|
—
|
|
—
|
Inter-bank lending
|
28
|
—
|
|
29
|
—
|
|
44
|
—
|
|
—
|
Debt securities > 1 year
|
|
|
|
|
|
|
|
|
|
|
- governments AAA to AA-
|
47
|
2
|
|
64
|
3
|
|
77
|
4
|
|
5
|
- other eligible bonds
|
31
|
6
|
|
48
|
10
|
|
73
|
15
|
|
20
|
- other bonds
|
16
|
16
|
|
19
|
19
|
|
14
|
14
|
|
100
|
Debt securities < 1 year
|
20
|
—
|
|
26
|
—
|
|
45
|
—
|
|
—
|
Derivatives
|
288
|
—
|
|
442
|
—
|
|
530
|
—
|
|
—
|
Reverse repurchase agreements
|
76
|
—
|
|
105
|
—
|
|
101
|
—
|
|
—
|
Customer loans and advances > 1 year
|
|
|
|
|
|
|
|
|
|
|
- residential mortgages
|
135
|
88
|
|
145
|
94
|
|
145
|
94
|
|
65
|
- other
|
114
|
114
|
|
136
|
136
|
|
173
|
173
|
|
100
|
Customer loans and advances < 1 year
|
|
|
|
|
|
|
|
|
|
|
- retail loans
|
18
|
15
|
|
18
|
15
|
|
19
|
16
|
|
85
|
- other
|
126
|
63
|
|
131
|
66
|
|
137
|
69
|
|
50
|
Other (3)
|
46
|
46
|
|
70
|
70
|
|
70
|
70
|
|
100
|
Total assets
|
1,028
|
350
|
|
1,312
|
413
|
|
1,507
|
455
|
|
|
Undrawn commitments
|
213
|
11
|
|
216
|
11
|
|
240
|
12
|
|
5
|
Total assets and undrawn commitments
|
1,241
|
361
|
|
1,528
|
424
|
|
1,747
|
467
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net stable funding ratio
|
|
122%
|
|
|
117%
|
|
|
111%
|
|
|
Notes:
|
(1)
|
Available stable funding and required stable funding.
|
(2)
|
Deferred tax and other liabilities.
|
(3)
|
Prepayments, accrued income, deferred tax, settlement balances and other assets.
|
·
|
The NSFR has improved by 500 basis points to 122% in the year. The required stable funding fell by £63 billion mainly due to the £31 billion decrease in customer lending reflecting balance sheet reduction, business disposals and a £24 billion reduction in other assets, principally equity shares reduction in Markets and lower disposal groups. This was mostly offset by a £55 billion reduction in available stable funding primarily due to a £33 billion planned reduction in term wholesale funding and £11 billion in customer deposit outflow.
|
|
2013
|
|
|
|
|
Liabilities
|
Assets
|
|
|
|
£bn
|
£bn
|
|
|
Customer deposits (1)
|
407
|
373
|
|
Customer loans and advances (1)
|
Bank deposits (short-term only) (1)
|
14
|
18
|
|
Loan and advances to banks (1)
|
Trading liabilities (2)
|
67
|
93
|
|
Trading assets (2)
|
Other liabilities and equity (3)
|
100
|
90
|
|
Other assets (3)
|
Repurchase agreements
|
85
|
76
|
|
Reverse repurchase agreements
|
Term wholesale funding (1)
|
69
|
90
|
|
Primary liquidity portfolio
|
Funded balance sheet
|
742
|
740
|
|
Funded balance sheet
|
Derivatives
|
286
|
288
|
|
Derivatives
|
|
1,028
|
1,028
|
|
|
Notes:
|
(1)
|
Excludes held for trading.
|
(2)
|
Financial instruments classified as held-for-trading (HFT) excluding security financing transactions and derivatives.
|
(3)
|
Includes non-HFT financial instruments and non-financial assets/liabilities.
|
Funding risk continued
|
|||||||||
Analysis continued
|
|||||||||
Wholesale funding
|
|
|
|
|
|
|
|
|
|
The table below summarises funding metrics.
|
|
|
|
|
|
|
|
||
|
Short-term wholesale funding (1)
|
|
Total wholesale funding
|
|
Net inter-bank funding (2)
|
||||
|
Excluding
|
Including
|
|
Excluding
|
Including
|
|
Deposits
|
Loans (3)
|
Net
|
derivative
|
derivative
|
derivative
|
derivative
|
inter-bank
|
|||||
collateral
|
collateral
|
collateral
|
collateral
|
funding
|
|||||
|
£bn
|
£bn
|
|
£bn
|
£bn
|
|
£bn
|
£bn
|
£bn
|
2013
|
32.4
|
51.5
|
|
108.1
|
127.2
|
|
16.2
|
(17.3)
|
(1.1)
|
2012
|
41.6
|
70.2
|
|
150.4
|
179.0
|
|
28.5
|
(18.6)
|
9.9
|
2011
|
102.4
|
134.2
|
|
226.2
|
258.1
|
|
37.3
|
(24.3)
|
13.0
|
Notes:
|
(1)
|
Short-term wholesale balances denote those with a residual maturity of less than one year and include longer-term issuances.
|
(2)
|
Excludes derivative cash collateral.
|
(3)
|
Primarily short-term balances.
|
The table below shows the Group’s principal funding sources excluding repurchase agreements.
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Less than
|
More than
|
|
|
Less than
|
More than
|
|
|
Less than
|
More than
|
|
|
1 year
|
1 year
|
Total
|
|
1 year
|
1 year
|
Total
|
|
1 year
|
1 year
|
Total
|
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
Deposits by banks
|
|
|
|
|
|
|
|
|
|
|
|
derivative cash collateral
|
19,086
|
—
|
19,086
|
|
28,585
|
—
|
28,585
|
|
31,807
|
—
|
31,807
|
other deposits
|
14,553
|
1,690
|
16,243
|
|
18,938
|
9,551
|
28,489
|
|
32,847
|
4,460
|
37,307
|
|
33,639
|
1,690
|
35,329
|
|
47,523
|
9,551
|
57,074
|
|
64,654
|
4,460
|
69,114
|
Debt securities in issue
|
|
|
|
|
|
|
|
|
|
|
|
conduit asset-backed commercial paper (ABCP)
|
—
|
—
|
—
|
|
—
|
—
|
—
|
|
11,164
|
—
|
11,164
|
other commercial paper (CP)
|
1,583
|
—
|
1,583
|
|
2,873
|
—
|
2,873
|
|
5,310
|
—
|
5,310
|
certificates of deposit (CDs)
|
2,212
|
65
|
2,277
|
|
2,605
|
391
|
2,996
|
|
16,086
|
281
|
16,367
|
medium-term notes (MTNs)
|
10,385
|
36,779
|
47,164
|
|
13,019
|
53,584
|
66,603
|
|
36,302
|
69,407
|
105,709
|
covered bonds
|
1,853
|
7,188
|
9,041
|
|
1,038
|
9,101
|
10,139
|
|
—
|
9,107
|
9,107
|
securitisations
|
514
|
7,240
|
7,754
|
|
761
|
11,220
|
11,981
|
|
27
|
14,937
|
14,964
|
|
16,547
|
51,272
|
67,819
|
|
20,296
|
74,296
|
94,592
|
|
68,889
|
93,732
|
162,621
|
Subordinated liabilities
|
1,350
|
22,662
|
24,012
|
|
2,351
|
24,951
|
27,302
|
|
624
|
25,695
|
26,319
|
Notes issued
|
17,897
|
73,934
|
91,831
|
|
22,647
|
99,247
|
121,894
|
|
69,513
|
119,427
|
188,940
|
Wholesale funding
|
51,536
|
75,624
|
127,160
|
|
70,170
|
108,798
|
178,968
|
|
134,167
|
123,887
|
258,054
|
Customer deposits
|
|
|
|
|
|
|
|
|
|
|
|
derivative cash collateral
|
7,082
|
—
|
7,082
|
|
7,949
|
—
|
7,949
|
|
9,242
|
—
|
9,242
|
other deposits
|
395,520
|
15,067
|
410,587
|
|
400,012
|
26,031
|
426,043
|
|
412,931
|
14,580
|
427,511
|
Total customer deposits
|
402,602
|
15,067
|
417,669
|
|
407,961
|
26,031
|
433,992
|
|
422,173
|
14,580
|
436,753
|
Total funding
|
454,138
|
90,691
|
544,829
|
|
478,131
|
134,829
|
612,960
|
|
556,340
|
138,467
|
694,807
|
·
|
Wholesale funding reduced by nearly 29% in the year to £127 billion principally reflecting strategic downsizing in Markets.
|
·
|
Short-term wholesale funding has decreased by £9.2 billion to £32.4 billion reflecting the reduced funding requirement and ongoing liability management.
|
|
GBP
|
USD
|
EUR
|
Other
|
Total
|
2013
|
£m
|
£m
|
£m
|
£m
|
£m
|
Deposits by banks
|
7,418
|
8,337
|
17,004
|
2,570
|
35,329
|
Debt securities in issue
|
|
|
|
|
|
commercial paper
|
4
|
897
|
682
|
—
|
1,583
|
certificates of deposit
|
336
|
1,411
|
476
|
54
|
2,277
|
medium-term notes
|
6,353
|
11,068
|
23,218
|
6,525
|
47,164
|
covered bonds
|
984
|
—
|
8,057
|
—
|
9,041
|
securitisations
|
1,897
|
2,748
|
3,109
|
—
|
7,754
|
Subordinated liabilities
|
1,857
|
10,502
|
8,984
|
2,669
|
24,012
|
Wholesale funding
|
18,849
|
34,963
|
61,530
|
11,818
|
127,160
|
% of wholesale funding
|
15%
|
28%
|
48%
|
9%
|
100%
|
|
|
|
|
|
|
Customer deposits
|
272,304
|
86,727
|
49,116
|
9,522
|
417,669
|
Total funding
|
291,153
|
121,690
|
110,646
|
21,340
|
544,829
|
|
|
|
|
|
|
% of total funding
|
54%
|
22%
|
20%
|
4%
|
100%
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
Wholesale funding
|
22,688
|
41,563
|
93,700
|
21,017
|
178,968
|
% of wholesale funding
|
13%
|
23%
|
52%
|
12%
|
100%
|
Total funding
|
297,274
|
136,490
|
146,203
|
32,993
|
612,960
|
% of total funding
|
49%
|
22%
|
24%
|
5%
|
100%
|
·
|
The proportion of funding held in euros decreased in the year from 24% to 20% reflecting the reduction in euro denominated assets in Non-Core and Markets.
|
|
|
|
|
|
|
|
|
|
|
Debt securities in issue
|
|
|
|
||||||
Conduit
|
Other CP
|
MTNs
|
Covered
|
Securitisations
|
Total
|
Subordinated
|
Total
|
Total notes
|
|
ABCP
|
and CDs
|
bonds
|
liabilities
|
notes in issue
|
in issue
|
||||
2013
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
%
|
Less than 1 year
|
—
|
3,795
|
10,385
|
1,853
|
514
|
16,547
|
1,350
|
17,897
|
19
|
1-3 years
|
—
|
61
|
14,920
|
3,621
|
—
|
18,602
|
3,944
|
22,546
|
25
|
3-5 years
|
—
|
—
|
6,497
|
867
|
—
|
7,364
|
4,209
|
11,573
|
13
|
More than 5 years
|
—
|
4
|
15,362
|
2,700
|
7,240
|
25,306
|
14,509
|
39,815
|
43
|
|
—
|
3,860
|
47,164
|
9,041
|
7,754
|
67,819
|
24,012
|
91,831
|
100
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
Less than 1 year
|
—
|
5,478
|
13,019
|
1,038
|
761
|
20,296
|
2,351
|
22,647
|
18
|
1-3 years
|
—
|
385
|
20,267
|
2,948
|
540
|
24,140
|
7,252
|
31,392
|
26
|
3-5 years
|
—
|
1
|
13,374
|
2,380
|
—
|
15,755
|
756
|
16,511
|
14
|
More than 5 years
|
—
|
5
|
19,943
|
3,773
|
10,680
|
34,401
|
16,943
|
51,344
|
42
|
|
—
|
5,869
|
66,603
|
10,139
|
11,981
|
94,592
|
27,302
|
121,894
|
100
|
|
|
|
|
|
|
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
Less than 1 year
|
11,164
|
21,396
|
36,302
|
—
|
27
|
68,889
|
624
|
69,513
|
37
|
1-3 years
|
—
|
278
|
26,595
|
2,760
|
479
|
30,112
|
3,338
|
33,450
|
18
|
3-5 years
|
—
|
2
|
16,627
|
3,673
|
—
|
20,302
|
7,232
|
27,534
|
14
|
More than 5 years
|
—
|
1
|
26,185
|
2,674
|
14,458
|
43,318
|
15,125
|
58,443
|
31
|
|
11,164
|
21,677
|
105,709
|
9,107
|
14,964
|
162,621
|
26,319
|
188,940
|
100
|
|
2013
|
|
2012
|
|
2011
|
|||
|
Deposits
|
Repos
|
|
Deposits
|
Repos
|
|
Deposits
|
Repos
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
Financial institutions
|
|
|
|
|
|
|
|
|
- central and other banks
|
35,329
|
28,650
|
|
57,074
|
44,332
|
|
69,114
|
39,691
|
- other financial institutions
|
53,607
|
52,945
|
|
64,237
|
86,968
|
|
66,009
|
86,032
|
Personal and corporate deposits
|
364,062
|
3,539
|
|
369,755
|
1,072
|
|
370,744
|
2,780
|
|
452,998
|
85,134
|
|
491,066
|
132,372
|
|
505,867
|
128,503
|
|
Less than
|
More than
|
Total
|
1 month
|
1 month
|
||
2013
|
£bn
|
£bn
|
£bn
|
AA- and above
|
69.5
|
21.6
|
91.1
|
Other
|
27.6
|
7.1
|
34.7
|
Total
|
97.1
|
28.7
|
125.8
|
·
|
72% of the Group’s repo balance related to AA- or above collateral reducing the exposure to re-financing risk.
|
·
|
Of the £125.8 billion gross repos, £49.6 billion related to firm financing.
|
Divisional loan:deposit ratios and funding surplus
|
|
|
|
|
|
|
|
|||
The table below shows divisional loans, deposits, loan:deposit ratios and customer funding surplus.
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
2013
|
|
2012
|
|
2011
|
|||||
|
Loan:deposit
|
Funding
|
|
Loan:deposit
|
Funding
|
|
Loan:deposit
|
Funding
|
||
Loans (1)
|
Deposits (2)
|
ratio
|
surplus/(gap)
|
|
ratio
|
(gap)/surplus
|
|
ratio
|
(gap)/surplus
|
|
£m
|
£m
|
%
|
£m
|
|
%
|
£m
|
|
%
|
£m
|
|
UK Retail
|
111,046
|
114,889
|
97
|
3,843
|
|
103
|
(3,337)
|
|
106
|
(6,105)
|
UK Corporate
|
99,714
|
124,742
|
80
|
25,028
|
|
82
|
22,477
|
|
86
|
17,641
|
Wealth
|
16,644
|
37,173
|
45
|
20,529
|
|
44
|
21,945
|
|
44
|
21,330
|
International Banking
|
35,668
|
39,278
|
91
|
3,610
|
|
86
|
6,672
|
|
103
|
(1,366)
|
Ulster Bank
|
26,068
|
21,651
|
120
|
(4,417)
|
|
130
|
(6,683)
|
|
143
|
(9,489)
|
US Retail & Commercial
|
50,279
|
55,118
|
91
|
4,839
|
|
86
|
8,178
|
|
85
|
8,871
|
Conduits (3)
|
—
|
—
|
—
|
—
|
|
—
|
(2,458)
|
|
—
|
(10,504)
|
Retail & Commercial
|
339,419
|
392,851
|
86
|
53,432
|
|
88
|
46,794
|
|
95
|
20,378
|
Markets
|
25,231
|
21,545
|
117
|
(3,686)
|
|
112
|
(3,243)
|
|
85
|
5,522
|
Other
|
5,060
|
1,085
|
nm
|
(3,975)
|
|
64
|
1,217
|
|
nm
|
2,464
|
Core
|
369,710
|
415,481
|
89
|
45,771
|
|
90
|
44,768
|
|
93
|
28,364
|
Non-Core
|
22,880
|
2,188
|
nm
|
(20,692)
|
|
nm
|
(41,846)
|
|
nm
|
(64,235)
|
Direct Line Group
|
—
|
—
|
—
|
—
|
|
—
|
(881)
|
|
—
|
(893)
|
Group
|
392,590
|
417,669
|
94
|
25,079
|
|
100
|
2,041
|
|
108
|
(36,764)
|
Notes:
|
(1)
|
Excludes reverse repurchase agreements and net of impairment provisions.
|
(2)
|
Excludes repurchase agreements.
|
(3)
|
All conduits relate to International Banking and have been extracted and shown separately as they were funded by commercial paper issuance until the end of the third quarter of 2012.
|
·
|
The loan:deposit ratio improved by 600 basis points to 94% with the funding surplus increasing to £25.1 billion from £2.0 billion at 31 December 2012. The improvement in Retail & Commercial funding surplus was £6.6 billion and Non-Core run-off resulted in £21.2 billion contraction of its funding gap.
|
|
|
|
|
|
|
Less than
|
1-5 years
|
More than
|
Total
|
1 year
|
5 years
|
|||
2013
|
£bn
|
£bn
|
£bn
|
£bn
|
Contractual maturity
|
381
|
12
|
—
|
393
|
Behavioural maturity
|
124
|
220
|
49
|
393
|
|
|
|
|
|
2012
|
|
|
|
|
Contractual maturity
|
380
|
20
|
1
|
401
|
Behavioural maturity
|
145
|
219
|
37
|
401
|
Other than held-for-trading (HFT)
|
HFT
|
Total
|
|||||||||
|
1-3 months
|
3-6 months
|
|
|
1-3 years
|
3-5 years
|
|
Total
|
|||
Less than
|
6 months
|
|
More than
|
excluding
|
|||||||
1 month
|
-1 year
|
Subtotal
|
5 years
|
HFT
|
|||||||
2013
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Cash and balances at central banks
|
82,661
|
—
|
—
|
—
|
82,661
|
—
|
—
|
—
|
82,661
|
—
|
82,661
|
Bank reverse repos
|
652
|
110
|
—
|
—
|
762
|
—
|
—
|
—
|
762
|
25,795
|
26,557
|
Customer reverse repos
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
49,897
|
49,897
|
Loans to banks
|
11,831
|
3,171
|
1,552
|
443
|
16,997
|
69
|
13
|
546
|
17,625
|
9,952
|
27,577
|
Loans to customers
|
|
|
|
|
|
|
|
|
|
||
- Personal
|
7,776
|
8,942
|
4,141
|
7,108
|
27,967
|
24,008
|
20,107
|
100,664
|
172,746
|
239
|
172,985
|
- Corporate
|
20,310
|
11,741
|
13,175
|
16,970
|
62,196
|
43,207
|
34,227
|
38,746
|
178,376
|
5,561
|
183,937
|
- Financial Institutions
|
6,072
|
1,435
|
2,264
|
2,346
|
12,117
|
5,173
|
1,915
|
3,093
|
22,298
|
13,370
|
35,668
|
Debt securities
|
1,608
|
954
|
1,787
|
2,324
|
6,673
|
7,425
|
8,782
|
34,161
|
57,041
|
56,582
|
113,623
|
Equity shares
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
1,612
|
1,612
|
7,199
|
8,811
|
Settlement balances
|
5,591
|
—
|
—
|
—
|
5,591
|
—
|
—
|
—
|
5,591
|
—
|
5,591
|
Derivatives
|
546
|
—
|
—
|
1,282
|
1,828
|
2,148
|
427
|
129
|
4,532
|
283,508
|
288,040
|
Total financial assets
|
137,047
|
26,353
|
22,919
|
30,473
|
216,792
|
82,030
|
65,471
|
178,951
|
543,244
|
452,103
|
995,347
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank repos
|
3,045
|
1,297
|
—
|
—
|
4,342
|
1,181
|
—
|
—
|
5,523
|
23,127
|
28,650
|
Customer repos
|
3,059
|
1,125
|
—
|
—
|
4,184
|
—
|
—
|
—
|
4,184
|
52,300
|
56,484
|
Deposits by banks
|
10,676
|
1,882
|
1,382
|
125
|
14,065
|
82
|
109
|
1,309
|
15,565
|
19,764
|
35,329
|
Customer accounts
|
|
|
|
|
|
|
|
|
|
|
|
- Personal
|
160,261
|
10,370
|
5,562
|
7,262
|
183,455
|
6,789
|
1,449
|
20
|
191,713
|
—
|
191,713
|
- Corporate
|
158,138
|
4,458
|
2,369
|
1,476
|
166,441
|
2,690
|
728
|
681
|
170,540
|
1,809
|
172,349
|
- Financial Institutions
|
41,632
|
1,265
|
636
|
498
|
44,031
|
661
|
450
|
38
|
45,180
|
8,427
|
53,607
|
Debt securities in issue
|
2,383
|
3,221
|
2,667
|
6,844
|
15,115
|
15,729
|
6,388
|
22,027
|
59,259
|
8,560
|
67,819
|
Settlement balances
|
5,313
|
—
|
—
|
—
|
5,313
|
—
|
—
|
—
|
5,313
|
—
|
5,313
|
Short positions
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
28,022
|
28,022
|
Derivatives
|
1
|
130
|
271
|
—
|
402
|
933
|
1,190
|
1,703
|
4,228
|
281,299
|
285,527
|
Subordinated liabilities
|
16
|
124
|
150
|
1,060
|
1,350
|
3,944
|
4,078
|
14,640
|
24,012
|
—
|
24,012
|
Other liabilities
|
1,764
|
—
|
—
|
—
|
1,764
|
2
|
16
|
1
|
1,783
|
—
|
1,783
|
Total financial liabilities
|
386,288
|
23,872
|
13,037
|
17,265
|
440,462
|
32,011
|
14,408
|
40,419
|
527,300
|
423,308
|
950,608
|
Other than held-for-trading (HFT)
|
HFT
|
Total
|
|||||||||
|
1-3 months
|
3-6 months
|
|
|
1-3 years
|
3-5 years
|
|
Total
|
|||
Less than
|
6 months
|
|
More than
|
excluding
|
|||||||
1 month
|
-1 year
|
Subtotal
|
5 years
|
HFT
|
|||||||
2012
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Cash and balances at central banks
|
79,308
|
—
|
—
|
—
|
79,308
|
—
|
—
|
—
|
79,308
|
—
|
79,308
|
Bank reverse repos
|
1,302
|
87
|
—
|
—
|
1,389
|
—
|
—
|
—
|
1,389
|
33,394
|
34,783
|
Customer reverse repos
|
22
|
—
|
—
|
—
|
22
|
—
|
—
|
—
|
22
|
70,025
|
70,047
|
Loans to banks
|
14,519
|
1,879
|
1,005
|
206
|
17,609
|
269
|
35
|
102
|
18,015
|
13,265
|
31,280
|
Loans to customers
|
|
|
|
|
|
|
|
|
|
|
|
- Personal
|
11,521
|
2,297
|
1,815
|
3,301
|
18,934
|
10,432
|
13,437
|
134,124
|
176,927
|
668
|
177,595
|
- Corporate
|
22,697
|
13,751
|
14,464
|
21,363
|
72,275
|
43,658
|
36,835
|
52,426
|
205,194
|
7,284
|
212,478
|
- Financial Institutions
|
6,665
|
2,276
|
2,990
|
2,713
|
14,644
|
4,413
|
2,658
|
3,274
|
24,989
|
16,889
|
41,878
|
Debt securities
|
2,206
|
1,869
|
1,279
|
1,676
|
7,030
|
11,847
|
17,929
|
49,478
|
86,284
|
78,340
|
164,624
|
Equity shares
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
1,908
|
1,908
|
13,329
|
15,237
|
Settlement balances
|
5,741
|
—
|
—
|
—
|
5,741
|
—
|
—
|
—
|
5,741
|
—
|
5,741
|
Derivatives
|
—
|
571
|
626
|
1,252
|
2,449
|
3,803
|
1,879
|
508
|
8,639
|
433,279
|
441,918
|
Other assets
|
72
|
28
|
32
|
106
|
238
|
31
|
38
|
617
|
924
|
—
|
924
|
Total financial assets
|
144,053
|
22,758
|
22,211
|
30,617
|
219,639
|
74,453
|
72,811
|
242,437
|
609,340
|
666,473
|
1,275,813
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank repos
|
3,551
|
3,261
|
—
|
—
|
6,812
|
1,150
|
—
|
—
|
7,962
|
36,370
|
44,332
|
Customer repos
|
2,733
|
3,083
|
—
|
—
|
5,816
|
—
|
—
|
—
|
5,816
|
82,224
|
88,040
|
Deposits by banks
|
15,046
|
1,409
|
564
|
489
|
17,508
|
7,127
|
336
|
1,532
|
26,503
|
30,571
|
57,074
|
Customer accounts
|
|
|
|
|
|
|
|
|
|
|
|
- Personal
|
150,310
|
6,846
|
5,904
|
11,466
|
174,526
|
11,936
|
2,267
|
93
|
188,822
|
431
|
189,253
|
- Corporate
|
162,472
|
5,264
|
2,196
|
3,017
|
172,949
|
5,935
|
1,182
|
1,202
|
181,268
|
2,393
|
183,661
|
- Financial Institutions
|
46,375
|
2,663
|
173
|
1,163
|
50,374
|
1,077
|
211
|
163
|
51,825
|
9,253
|
61,078
|
Debt securities in issue
|
2,248
|
2,639
|
7,996
|
6,263
|
19,146
|
21,220
|
12,038
|
31,309
|
83,713
|
10,879
|
94,592
|
Settlement balances
|
5,875
|
—
|
—
|
—
|
5,875
|
3
|
—
|
—
|
5,878
|
—
|
5,878
|
Short positions
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
27,591
|
27,591
|
Derivatives
|
—
|
310
|
251
|
501
|
1,062
|
1,790
|
1,262
|
1,682
|
5,796
|
428,544
|
434,340
|
Subordinated liabilities
|
231
|
184
|
1,352
|
620
|
2,387
|
7,070
|
862
|
16,983
|
27,302
|
—
|
27,302
|
Other liabilities
|
1,684
|
—
|
—
|
—
|
1,684
|
8
|
1
|
3
|
1,696
|
—
|
1,696
|
Total financial liabilities
|
390,525
|
25,659
|
18,436
|
23,519
|
458,139
|
57,316
|
18,159
|
52,967
|
586,581
|
628,256
|
1,214,837
|
·
|
already encumbered and used to support funding currently in place via own asset securitisations, covered bonds and securities repurchase agreements.
|
·
|
not currently encumbered but can for instance be used to access funding from market counterparties or central bank facilities as part of the Group’s contingency funding.
|
·
|
not currently encumbered. In this category, the Group has in place an enablement programme which seeks to identify assets which are capable of being encumbered and to identify the actions to facilitate such encumbrance whilst not impacting customer relationships or servicing.
|
2013
|
2012
|
2011
|
|
Encumbrance ratios
|
%
|
%
|
%
|
Total
|
17
|
18
|
19
|
Excluding balances relating to derivative transactions
|
19
|
22
|
26
|
Excluding balances relating to derivative and securities financing transactions
|
11
|
13
|
19
|
·
|
The Groups total encumbrance ratio dropped to 17%.
|
·
|
31% of the Group’s residential mortgage portfolio was encumbered as at 31 December 2013.
|
·
|
Unencumbered financial assets covered unsecured liabilities excluding derivatives.
|
·
|
In addition to the £451.4 billion on-balance sheet assets available to support future funding and collateral requirements there is £12.7 billion net off-balance sheet collateral available from reverse repurchase and derivative collateral transactions.
|
|
Encumbered assets relating to:
|
|
Encumbered
|
|
Unencumbered
|
|
|||||||||||
Debt securities in issue
|
|
Other secured liabilities
|
Total
|
assets
|
Readily realisable (2)
|
|
|
|||||||||
Securitisations
|
Covered
|
Secured
|
encumbered
|
% of related
|
Liquidity
|
|
Other
|
Cannot be
|
||||||||
and conduits
|
bonds
|
Derivatives
|
Repos
|
deposits
|
assets (1)
|
assets
|
portfolio
|
Other
|
realisable (3)
|
encumbered (4)
|
Total
|
|||||
2013
|
£bn
|
£bn
|
|
£bn
|
£bn
|
£bn
|
£bn
|
%
|
£bn
|
£bn
|
£bn
|
£bn
|
|
£bn
|
||
Cash and balances at central
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
banks
|
—
|
—
|
|
—
|
—
|
—
|
—
|
|
—
|
|
74.3
|
8.4
|
—
|
—
|
|
82.7
|
Loans and advances to banks
|
5.8
|
0.5
|
|
10.3
|
—
|
—
|
16.6
|
|
60
|
|
0.1
|
10.9
|
—
|
—
|
|
27.6
|
Loans and advances to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
customers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- UK residential mortgages
|
14.6
|
16.2
|
|
—
|
—
|
—
|
30.8
|
|
28
|
|
60.8
|
18.6
|
—
|
—
|
|
110.2
|
- Irish residential mortgages
|
9.3
|
—
|
|
—
|
—
|
1.2
|
10.5
|
|
70
|
|
0.7
|
3.8
|
—
|
0.1
|
|
15.1
|
- US residential mortgages
|
—
|
—
|
|
—
|
—
|
3.5
|
3.5
|
|
18
|
|
9.5
|
6.7
|
—
|
—
|
|
19.7
|
- UK credit cards
|
3.4
|
—
|
|
—
|
—
|
—
|
3.4
|
|
52
|
|
—
|
3.1
|
—
|
—
|
|
6.5
|
- UK personal loans
|
3.4
|
—
|
|
—
|
—
|
—
|
3.4
|
|
38
|
|
—
|
5.5
|
—
|
—
|
|
8.9
|
- other
|
13.5
|
—
|
|
18.1
|
—
|
0.8
|
32.4
|
|
14
|
|
4.4
|
9.6
|
175.6
|
10.2
|
|
232.2
|
Reverse repurchase agreements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and stock borrowing
|
—
|
—
|
|
—
|
—
|
—
|
—
|
|
—
|
|
—
|
—
|
—
|
76.5
|
|
76.5
|
Debt securities
|
0.9
|
—
|
|
5.5
|
55.6
|
2.7
|
64.7
|
|
57
|
|
17.0
|
31.9
|
—
|
—
|
|
113.6
|
Equity shares
|
—
|
—
|
|
0.5
|
5.3
|
—
|
5.8
|
|
66
|
|
—
|
3.0
|
—
|
—
|
|
8.8
|
Settlement balances
|
—
|
—
|
|
—
|
—
|
—
|
—
|
|
—
|
|
—
|
—
|
—
|
5.5
|
|
5.5
|
Derivatives
|
—
|
—
|
|
—
|
—
|
—
|
—
|
|
—
|
|
—
|
—
|
—
|
288.0
|
|
288.0
|
Intangible assets
|
—
|
—
|
|
—
|
—
|
—
|
—
|
|
—
|
|
—
|
—
|
—
|
12.4
|
|
12.4
|
Property, plant and equipment
|
—
|
—
|
|
—
|
—
|
0.4
|
0.4
|
|
5
|
|
—
|
—
|
7.5
|
—
|
|
7.9
|
Deferred tax
|
—
|
—
|
|
—
|
—
|
—
|
—
|
|
—
|
|
—
|
—
|
—
|
3.5
|
|
3.5
|
Prepayments, accrued income
and other assets
|
—
|
—
|
|
—
|
—
|
—
|
—
|
|
—
|
|
—
|
—
|
—
|
8.6
|
|
8.6
|
Assets of disposal groups
|
—
|
—
|
|
—
|
—
|
—
|
—
|
|
—
|
|
—
|
—
|
—
|
0.2
|
|
0.2
|
|
50.9
|
16.7
|
|
34.4
|
60.9
|
8.6
|
171.5
|
|
|
|
166.8
|
101.5
|
183.1
|
405.0
|
|
1,027.9
|
Own asset securitisations
|
|
|
|
|
|
|
|
|
|
|
17.4
|
|
|
|
|
|
Total liquidity portfolio
|
|
|
|
|
|
|
|
|
|
|
184.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities secured
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intra-Group - used for secondary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
liquidity
|
(19.1)
|
—
|
|
—
|
—
|
—
|
(19.1)
|
|
|
|
|
|
|
|
|
|
Intra-Group - other
|
(18.4)
|
—
|
|
—
|
—
|
—
|
(18.4)
|
|
|
|
|
|
|
|
|
|
Third-party (5)
|
(7.8)
|
(9.0)
|
|
(42.7)
|
(85.1)
|
(6.0)
|
(150.6)
|
|
|
|
|
|
|
|
|
|
|
(45.3)
|
(9.0)
|
|
(42.7)
|
(85.1)
|
(6.0)
|
(188.1)
|
|
|
|
|
|
|
|
|
|
Notes:
|
(1)
|
Encumbered assets are those on the balance sheet that have been pledged to provide security for the liability shown above and are therefore not available to secure funding or to meet other collateral needs.
|
(2)
|
Unencumbered readily realisable assets are those assets on the balance sheet that can be readily used to meet funding or collateral requirements and comprise:
|
(3)
|
Unencumbered other realisable assets are those assets on the balance sheet that have no restrictions for funding and collateral purposes but are not readily realisable in their current form. These assets include loans that could be prepositioned with central banks but have not been subject to internal and external documentation review and diligence work.
|
(4)
|
Assets that cannot be encumbered comprise:
|
(5)
|
In accordance with market practice the Group employs its own assets and securities received under reverse repo transactions as collateral for repos.
|
Encumbered assets relating to:
|
|
|
|
|
|
|
|
|||||||
Debt securities in issue
|
|
Other secured liabilities
|
Total
|
Encumbered
|
Unencumbered
|
|||||||||
Securitisations
|
Covered
|
Secured
|
encumbered
|
assets as a
|
Liquidity
|
|
||||||||
and conduits
|
bonds
|
Derivatives
|
Repos
|
deposits
|
assets
|
% of related
|
portfolio
|
Other
|
Total
|
|||||
2012
|
£bn
|
£bn
|
|
£bn
|
£bn
|
£bn
|
£bn
|
assets
|
£bn
|
£bn
|
|
£bn
|
||
Cash and balances at central banks
|
—
|
—
|
|
—
|
—
|
—
|
—
|
|
—
|
|
70.2
|
9.1
|
|
79.3
|
Loans and advances to banks
|
5.3
|
0.5
|
|
12.8
|
—
|
—
|
18.6
|
|
59
|
|
—
|
12.7
|
|
31.3
|
Loans and advances to customers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- UK residential mortgages
|
16.4
|
16.0
|
|
—
|
—
|
—
|
32.4
|
|
30
|
|
58.7
|
18.0
|
|
109.1
|
- Irish residential mortgages
|
10.6
|
—
|
|
—
|
—
|
1.8
|
12.4
|
|
81
|
|
—
|
2.9
|
|
15.3
|
- US residential mortgages
|
—
|
—
|
|
—
|
—
|
—
|
—
|
|
—
|
|
7.6
|
14.1
|
|
21.7
|
- UK credit cards
|
3.0
|
—
|
|
—
|
—
|
—
|
3.0
|
|
44
|
|
—
|
3.8
|
|
6.8
|
- UK personal loans
|
4.7
|
—
|
|
—
|
—
|
—
|
4.7
|
|
41
|
|
—
|
6.8
|
|
11.5
|
- other
|
20.7
|
—
|
|
22.5
|
—
|
0.8
|
44.0
|
|
16
|
|
6.5
|
217.1
|
|
267.6
|
Reverse repurchase agreements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and stock borrowing
|
—
|
—
|
|
—
|
—
|
—
|
—
|
|
—
|
|
—
|
104.8
|
|
104.8
|
Debt securities
|
1.0
|
—
|
|
8.3
|
91.2
|
15.2
|
115.7
|
|
70
|
|
22.3
|
26.6
|
|
164.6
|
Equity shares
|
—
|
—
|
|
0.7
|
6.8
|
—
|
7.5
|
|
49
|
|
—
|
7.7
|
|
15.2
|
Settlement balances
|
—
|
—
|
|
—
|
—
|
—
|
—
|
|
—
|
|
—
|
6.7
|
|
6.7
|
Derivatives
|
—
|
—
|
|
—
|
—
|
—
|
—
|
|
—
|
|
—
|
441.9
|
|
441.9
|
Intangible assets
|
—
|
—
|
|
—
|
—
|
—
|
—
|
|
—
|
|
—
|
14.3
|
|
14.3
|
Property, plant and equipment
|
—
|
—
|
|
—
|
—
|
—
|
—
|
|
—
|
|
—
|
10.0
|
|
10.0
|
Deferred tax
|
—
|
—
|
|
—
|
—
|
—
|
—
|
|
—
|
|
—
|
3.5
|
|
3.5
|
Prepayments, accrued income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and other assets
|
—
|
—
|
|
—
|
—
|
—
|
—
|
|
—
|
|
—
|
8.7
|
|
8.7
|
|
61.7
|
16.5
|
|
44.3
|
98.0
|
17.8
|
238.3
|
|
|
165.3
|
908.7
|
|
1,312.3
|
|
Own asset securitisations
|
|
|
|
|
|
|
|
|
|
|
22.6
|
|
|
|
Total liquidity portfolio
|
|
|
|
|
|
|
|
|
|
|
187.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities secured
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intra-Group - used for secondary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
liquidity
|
(22.6)
|
—
|
|
—
|
—
|
—
|
(22.6)
|
|
|
|
|
|
|
|
Intra-Group - other
|
(23.9)
|
—
|
|
—
|
—
|
—
|
(23.9)
|
|
|
|
|
|
|
|
Third-party (1)
|
(12.0)
|
(10.1)
|
|
(60.4)
|
(132.4)
|
(15.3)
|
(230.2)
|
|
|
|
|
|
|
|
|
(58.5)
|
(10.1)
|
|
(60.4)
|
(132.4)
|
(15.3)
|
(276.7)
|
|
|
|
|
|
|
|
Note:
|
(1)
|
In accordance with market practice the Group employs its own assets and securities received under reverse repo transactions as collateral for repos.
|
2013
|
|
£bn
|
|
Total on-balance sheet assets
|
1,027.9
|
Less:
|
|
- Reverse repos and derivatives
|
(364.5)
|
- Other assets not available to be pledged
|
(40.5)
|
Total on-balance sheet assets available
|
622.9
|
Add:
|
|
- Fair value of securities received as collateral from reverse repo and derivative transactions
|
124.2
|
Total assets available
|
747.1
|
Less:
|
|
- On-balance sheet assets pledged
|
(171.5)
|
- Reverse repo and derivative securities collateral that have been rehypothicated
|
(111.5)
|
Assets available to be pledged
|
464.1
|
·
|
Of the £464.1 billion collateral available, £166.8 billion is in the Group’s liquidity portfolio. The remainder is available to support for general funding and collateral needs.
|
Credit risk
|
|
223
|
Definition
|
223
|
Sources of credit risk
|
223
|
Credit risk governance
|
224
|
Risk management
|
224
|
- Product/asset class concentration framework
|
224
|
- Credit risk assessment
|
225
|
- Controls and assurance
|
225
|
Risk measurement
|
226
|
Credit risk assets
|
227
|
- Divisional analysis
|
228
|
- Sector and geographical regional analyses
|
231
|
- Asset quality
|
232
|
Risk mitigation
|
233
|
- Lending
|
236
|
- Counterparty credit risk
|
237
|
Early problem identification and problem debt management
|
237
|
- Wholesale
|
238
|
- Wholesale forbearance
|
240
|
- Retail
|
240
|
- Retail forbearance
|
245
|
- Recoveries
|
245
|
- Group impairment loss provisioning
|
245
|
- Provisioning methodology
|
246
|
- Impact of forbearance on provisioning
|
246
|
- Write-offs
|
247
|
Key loan portfolios
|
247
|
- Commercial real estate
|
253
|
- Residential mortgages
|
256
|
- Personal lending
|
257
|
- Interest only retail loans
|
260
|
- Ulster Bank Group (Core and Non-Core)
|
·
|
The amount, terms, tenor, structure, conditions, purpose and appropriateness of all credit facilities;
|
·
|
Compliance with applicable Group and/or divisional credit policies;
|
·
|
The customer’s ability to meet obligations, based on an analysis of financial information and a review of payment and covenant compliance history;
|
·
|
The source of repayment and the customer’s risk profile, including sector analysis and sensitivity to economic and market developments, and credit risk mitigation;
|
·
|
Refinancing risk - that is the risk of loss arising from the failure of a customer to settle an obligation on expiry of a facility through the drawdown of another credit facility provided by the Group or by another lender;
|
·
|
Consideration of all other risks such as environmental, social and ethical, regulatory and reputational risks; and
|
·
|
The portfolio impact of the transaction, including the impact on any credit risk concentration limits or agreed divisional risk appetite.
|
·
|
Lending exposure - measured using drawn balances and includes cash balances at central banks and loans and advances to banks and customers (including overdraft facilities, instalment credit and finance leases).
|
·
|
Counterparty exposures - measured using marked-to-market value of derivatives after the effect of enforceable netting agreements and regulatory approved models but before the effect of collateral. Counterparty exposures include rate risk management, which includes exposures arising from foreign exchange transactions, interest rate swaps, credit default swaps and options. Exposures are mitigated by off-setting in-the-money and out-of-the-money transactions where such transactions are governed by legally enforceable netting agreements and exposures are calculated by regulatory approved models. Exposures are shown before deducting collateral.
|
·
|
Contingent obligations - measured using the value of the committed amount and including primarily letters of credit and guarantees.
|
·
|
Wholesale models - A number of credit grading models are in place that consider risk characteristics relevant to different customer types. These models use a combination of quantitative inputs, such as recent financial performance, and qualitative inputs such as management performance or sector outlook. As part of the credit assessment process, the Group assigns each customer an internal credit grade based on its PD.
|
·
|
Retail models - Each customer account is scored and models are used to assign a PD. Inputs vary across portfolios and include both internal account and customer level data, as well as data from credit bureaus. This score is used to support automated credit decision making through the use of a statistically derived scorecard.
|
Credit risk assets*
|
|
|
|
|
|
|
|
The table below provides a bridge between balance sheet captions and the related components of credit risk assets (CRA).
|
|
||||||
|
|
|
|
|
|
Methodology
|
|
|
|
Within
|
Not within
|
|
Netting
|
differences
|
|
|
Balance
|
the scope of
|
the scope
|
Credit
|
and
|
and reclassi-
|
|
|
sheet
|
market risk (1)
|
of CRA (2)
|
adjustments (3)
|
collateral (4)
|
fications (5)
|
CRA
|
2013
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
Cash and balances at central banks
|
82.7
|
—
|
(3.9)
|
—
|
—
|
1.7
|
80.5
|
Reverse repurchase agreements and stock borrowing
|
76.4
|
—
|
(76.4)
|
—
|
—
|
—
|
—
|
Loans and advances
|
418.4
|
—
|
(3.0)
|
25.2
|
(28.4)
|
(7.5)
|
404.7
|
Debt securities
|
113.6
|
(56.7)
|
(56.9)
|
—
|
—
|
—
|
—
|
Equity shares
|
8.8
|
(7.2)
|
(1.6)
|
—
|
—
|
—
|
—
|
Settlement balances
|
5.6
|
(5.6)
|
—
|
—
|
—
|
—
|
—
|
Derivatives
|
288.0
|
—
|
—
|
1.8
|
(242.8)
|
9.9
|
56.9
|
Other assets (6)
|
34.4
|
—
|
(25.6)
|
—
|
—
|
(7.8)
|
1.0
|
Total assets
|
1,027.9
|
(69.5)
|
(167.4)
|
27.0
|
(271.2)
|
(3.7)
|
543.1
|
Contingent obligations (7)
|
|
|
|
|
|
|
29.9
|
|
|
|
|
|
|
|
573.0
|
(1)
|
The exposures in regulatory trading book businesses are subject to market risk and are hence excluded from CRA. Refer to the market risk section on page 313.
|
(2)
|
Includes cash in ATMs and branches, items in the course of collection, reverse repurchase agreements, securities and other assets (refer to note below).
|
(3)
|
Includes impairment loss provisions related to loans and advances and credit valuation adjustment on derivatives.
|
(4)
|
Comprises:
|
(5)
|
Comprises:
|
-
|
Cash and balances at central banks: notice balances with central banks included in loans and advances, reclassified as central bank exposure in CRA.
|
-
|
Loans and advances: includes offset related to cash management pooling arrangements not allowed under IFRS and reclassification of central bank balances. This is partially offset byreclassification of disposal groups and prepayments, accrued income and other assets as customer balances.
|
-
|
Derivatives: reflects difference between netting arrangements and netting within regulatory model sets, and balances with central counterparties after netting but before variation margin presentednet on the balance sheet.
|
-
|
Other assets: includes amounts reclassified to loans and advances from disposal groups and prepayments, accrued income and other assets and residual value of operating leases.
|
(6)
|
Other assets: includes intangible assets, property, plant and equipment, deferred tax, prepayments and accrued income and assets of disposal groups.
|
(7)
|
Includes documentary credits (commercial letters of credit providing for payment by the Group to a named beneficiary against presentation of specified documents), classified as commitments for financial reporting.
|
Divisional analysis
|
|
|
|
|
2013
|
2012
|
2011
|
£m
|
£m
|
£m
|
|
UK Retail
|
113,223
|
114,120
|
111,070
|
UK Corporate
|
97,166
|
101,148
|
105,078
|
Wealth
|
19,819
|
19,913
|
20,079
|
International Banking
|
60,438
|
64,518
|
72,737
|
Ulster Bank
|
33,129
|
34,232
|
37,781
|
US Retail & Commercial
|
53,411
|
55,036
|
56,546
|
Retail & Commercial
|
377,186
|
388,967
|
403,291
|
Markets
|
81,021
|
106,336
|
114,327
|
Other
|
71,409
|
65,186
|
64,517
|
Core
|
529,616
|
560,489
|
582,135
|
Non-Core
|
43,340
|
65,220
|
92,709
|
|
572,956
|
625,709
|
674,844
|
·
|
Overall, CRA fell by 8% during the year. 59% of the £52.8 billion reduction was in the Core divisions.
|
·
|
CRA in the Retail & Commercial divisions continued to increase as a proportion of the Core portfolio, accounting for 71% of the Core CRA (2012 - 69%).
|
·
|
The reduction in the Core portfolio was mostly driven by the implementation of a risk reduction strategy in Markets. CRA in Markets fell by 24% during the year, affected by a contraction in lending and rate risk management activities. Markets represented 15% of Core CRA (2012 - 19%). CRA decreased in all Core divisions with the exception of ‘other’.
|
·
|
The increase in CRA in ‘other’ predominantly related to Group Treasury’s exposure to central banks in the UK and US and was a function of the Group’s liquidity requirements and cash positions. Exposures to central banks in Western Europe decreased by 76% year-on-year and at the year end represented 7% of ‘other’ exposure (2012 - 32%).
|
·
|
At the year end, Non-Core accounted for 8% of total CRA (2012 - 10%) as asset disposals and run-offs continued. Some 50% of the reduction in Non-Core was in the property sector as the Group continued to reduce its concentration in this sector, in particular commercial real estate.
|
2013
|
|
Western
|
|
|
|
|
|
|
|
|
Europe
|
North
|
Asia
|
Latin
|
|
|
|
|
|
UK
|
(excl. UK)
|
America
|
Pacific
|
America
|
Other (1)
|
Total
|
Core
|
Non-Core
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Personal
|
127,620
|
18,751
|
28,616
|
1,418
|
61
|
656
|
177,122
|
174,798
|
2,324
|
Banks
|
2,506
|
25,085
|
3,133
|
9,670
|
1,192
|
1,771
|
43,357
|
43,010
|
347
|
Other financial institutions
|
23,080
|
10,363
|
9,164
|
2,633
|
1,320
|
1,100
|
47,660
|
43,849
|
3,811
|
Sovereign (2)
|
55,041
|
8,685
|
18,203
|
3,394
|
37
|
687
|
86,047
|
84,726
|
1,321
|
Property
|
49,639
|
18,673
|
6,206
|
929
|
286
|
795
|
76,528
|
53,569
|
22,959
|
Natural resources
|
6,698
|
4,587
|
6,189
|
3,669
|
214
|
2,087
|
23,444
|
21,412
|
2,032
|
Manufacturing
|
8,843
|
4,962
|
6,208
|
2,278
|
120
|
1,397
|
23,808
|
23,276
|
532
|
Transport (3)
|
10,332
|
3,936
|
3,959
|
1,800
|
163
|
9,435
|
29,625
|
24,086
|
5,539
|
Retail and leisure
|
16,338
|
3,924
|
4,977
|
738
|
91
|
517
|
26,585
|
24,562
|
2,023
|
Telecoms, media and technology
|
3,356
|
2,591
|
3,401
|
1,403
|
29
|
491
|
11,271
|
9,810
|
1,461
|
Business services
|
16,527
|
2,733
|
6,053
|
757
|
1,233
|
206
|
27,509
|
26,518
|
991
|
|
319,980
|
104,290
|
96,109
|
28,689
|
4,746
|
19,142
|
572,956
|
529,616
|
43,340
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
Personal
|
129,431
|
19,256
|
30,664
|
1,351
|
39
|
926
|
181,667
|
177,880
|
3,787
|
Banks
|
5,023
|
36,573
|
6,421
|
8,837
|
1,435
|
2,711
|
61,000
|
60,609
|
391
|
Other financial institutions
|
20,997
|
13,398
|
10,189
|
2,924
|
4,660
|
789
|
52,957
|
47,425
|
5,532
|
Sovereign (2)
|
38,870
|
26,002
|
14,265
|
2,887
|
64
|
1,195
|
83,283
|
81,636
|
1,647
|
Property
|
54,831
|
23,220
|
7,051
|
1,149
|
2,979
|
1,280
|
90,510
|
56,566
|
33,944
|
Natural resources
|
6,103
|
5,911
|
6,758
|
4,129
|
690
|
1,500
|
25,091
|
21,877
|
3,214
|
Manufacturing
|
9,656
|
5,587
|
6,246
|
2,369
|
572
|
1,213
|
25,643
|
24,315
|
1,328
|
Transport (3)
|
12,298
|
5,394
|
4,722
|
5,065
|
2,278
|
4,798
|
34,555
|
26,973
|
7,582
|
Retail and leisure
|
17,229
|
5,200
|
4,998
|
1,103
|
270
|
658
|
29,458
|
26,203
|
3,255
|
Telecoms, media and technology
|
4,787
|
3,572
|
3,188
|
1,739
|
127
|
346
|
13,759
|
10,815
|
2,944
|
Business services
|
17,089
|
3,183
|
5,999
|
581
|
780
|
154
|
27,786
|
26,190
|
1,596
|
|
316,314
|
147,296
|
100,501
|
32,134
|
13,894
|
15,570
|
625,709
|
560,489
|
65,220
|
|
|
|
|
|
|
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
Personal
|
126,945
|
20,254
|
33,087
|
1,604
|
158
|
1,114
|
183,162
|
176,201
|
6,961
|
Banks
|
4,720
|
39,213
|
3,952
|
11,132
|
1,738
|
3,276
|
64,031
|
63,470
|
561
|
Other financial institutions
|
16,549
|
15,960
|
13,319
|
3,103
|
5,837
|
1,159
|
55,927
|
45,548
|
10,379
|
Sovereign (2)
|
21,053
|
31,374
|
31,391
|
3,399
|
78
|
1,581
|
88,876
|
87,617
|
1,259
|
Property
|
60,099
|
27,281
|
8,052
|
1,370
|
3,471
|
1,480
|
101,753
|
58,323
|
43,430
|
Natural resources
|
6,552
|
7,215
|
8,116
|
3,805
|
1,078
|
2,508
|
29,274
|
25,146
|
4,128
|
Manufacturing
|
9,583
|
7,391
|
7,098
|
2,126
|
1,011
|
1,381
|
28,590
|
26,525
|
2,065
|
Transport (3)
|
13,789
|
7,703
|
4,951
|
5,433
|
2,500
|
5,363
|
39,739
|
27,529
|
12,210
|
Retail and leisure
|
22,775
|
6,101
|
5,762
|
1,488
|
1,041
|
675
|
37,842
|
32,766
|
5,076
|
Telecoms, media and technology
|
5,295
|
4,941
|
3,202
|
1,944
|
139
|
609
|
16,130
|
12,180
|
3,950
|
Business services
|
17,851
|
3,719
|
6,205
|
910
|
629
|
206
|
29,520
|
26,830
|
2,690
|
|
305,211
|
171,152
|
125,135
|
36,314
|
17,680
|
19,352
|
674,844
|
582,135
|
92,709
|
(1)
|
Comprises Central and Eastern Europe, the Middle East, Central Asia and Africa, and supranationals such as the World Bank.
|
(2)
|
Includes cash held at central banks.
|
(3)
|
Excludes net investment in operating leases in shipping and aviation portfolios as they are accounted for as property, plant and equipment. However, operating leases are included in the monitoring and management of these portfolios.
|
·
|
Total CRA fell 8%, with the only notable increase being in the sovereign sector, including exposures to central banks (increased 3%). Excluding sovereign exposures, CRA decreased by 10%.
|
·
|
At the year end, the portfolio comprised 31% personal exposure (2012 - 29%), sovereign 15% (2012 - 13%) exposure to banks and other financial institutions 16% (2012 - 18%), property 13% (2012 - 14%), and other corporate sectors 25% (2012 - 26%).
|
·
|
CRA fell in all geographic regions. The largest decrease, in Western Europe, was primarily a result of reduced exposures to European central banks.
|
·
|
UK exposure increased to 56% of CRA (2012 - 51%) because of a £16.2 billion rise in exposure to the Bank of England. This was offset predominantly by falls in Non-Core property (£7.5 billion) and Core personal and banking sectors, which fell £4.3 billion in total. Excluding sovereigns, UK Core exposure fell by 3%).
|
·
|
The personal sector, excluding exposures in North America, fell by 2% due to reduced overdraft and lending exposure in the UK. This was offset by slightly increased UK mortgage exposure. Personal exposure in North America decreased disproportionately due to Non-Core exposures.
|
·
|
Exposure to sovereigns fluctuates according to Group liquidity requirements and cash positions. These are driven by inflows and outflows of deposits which determine the level of cash placed with central banks and have contributed to higher exposures at the Bank of England and lower exposures at European central banks. The Group’s sovereign portfolio comprises exposures to central governments, central banks and sub-sovereigns such as local authorities, primarily in the Group’s key markets of the UK, Western Europe and the US. The asset quality is high because exposures are largely short-term cash balances placed with central banks such as the Bank of England, the Federal Reserve and the Eurosystem (including the European Central Bank and central banks in the eurozone). Information on the Group’s exposure to governments, including peripheral eurozone sovereigns, can be found in the Country risk section.
|
·
|
Exposure to the banking sector is well diversified geographically. Limits and exposures are tightly controlled through the combination of the SNC framework, bespoke credit policies and country limits. Derivatives generated the largest exposure for banks (58% of credit risk assets in the banks sector), but a large portion of the exposures was collateralised. The increase in bank exposure in the Asia Pacific region was largely driven by short-term, trade finance related activities.
|
·
|
Exposure to banks and financial institutions declined by 20%. This was primarily as a result of limited lending and interbank money market activity which fell by 8% and a reduction in derivative exposures which fell by 27%. The declining trend in interbank activity was largely attributable to increased bank liquidity including access to liquidity via schemes put in place via central banks and governments. The reduction in derivative exposure was due to the Group exiting certain products and the benefits of regulatory netting derived from the implementation of new modelling methodology. The Group has a suite of control frameworks and policies for managing the derivatives portfolio, particularly uncollateralised derivatives with long tenors. During the year the control framework for this segment of the portfolio was further tightened.
|
·
|
Exposure to other financial institutions comprises a range of financial companies, the largest of which were funds (25%) securitisation vehicles (22%) and financial intermediaries (16%) including broker dealers and central counterparties (CCPs). The Core other financial institutions portfolio decreased by 8% in 2013. The Non-Core portfolio decreased by 31%.
|
·
|
At the year end, the total exposure to CCPs was £4.1 billion (2012 - £3.2 billion). Regulatory initiatives to encourage the wider use of CCPs for clearing over-the-counter derivatives across the industry continue. The Group supports this move but recognises that its concentration risk to CCPs will continue to rise when it clears its own trades, as well as when it acts as a clearing broker for third parties. This increased concentration risk is being managed under a specific risk appetite and control framework. The Group’s CCP exposure remains dominated by a small number of well-established, high quality and reputable clearing houses.
|
·
|
The Group continued to manage down its exposures to financial guarantors - credit derivative products companies (CDPCs) and monolines with a view to exiting these portfolios. Exposure to financial guarantors declined by 69% and represented less than 1% of the other financial institutions portfolio (2012 - 2%). Exposures have decreased materially over time as trades are commuted and exposures reduced due to the tightening credit spread of the assets protected by CDPCs and monolines. At the year end, exposures to CDPCs and monolines totalled £274 million (2012 - £874 million).
|
·
|
The majority of the Group’s property exposure was commercial real estate in Ireland and the UK (refer to Commercial real estate on pages 247 to 252 for further details). The remainder comprised lending to construction companies and building materials groups, which fell by £1.7 billion (15%), and housing associations, which increased by £0.9 billion (12%). A total of 59% of the Group’s Core property exposure was in UK Corporate (2012 - 60%) with Ulster Bank and US Retail & Commercial representing 10% and 9% respectively, unchanged from 2012.
|
·
|
The Group’s exposure to the shipping sector (including shipping related infrastructure) declined by 18% in 2013 as a result of scheduled loan amortisation, secondary sales and prepayments. Out of the total exposure of £11.4 billion, £8.6 billion related to asset-backed exposure to ocean-going vessels of which dry bulk accounted for 35% of the exposure, tankers 34%, container ships 15%, gas 10% and other vessels 6%. Conditions remained poor across the major shipping market segments in 2013, as charter rates and vessel values remained depressed. The majority of the Group’s exposure is extended against security in vessels of recent construction, with less than 4% of the lending secured on vessels aged over 15 years. A key protection for the Group is the minimum security covenant. The overall loan-to-value (LTV) on the portfolio at 31 December 2013 was 76%, split 70% for Core and 97% for Non-Core portfolio respectively. Within the Core portfolio, 13% of exposure had LTVs greater than 100%.
|
·
|
An increased number of clients suffered liquidity challenges during the year or failed to meet their minimum security covenant. This led to a commensurate rise in referrals to the Watchlist and transfers to the Global Restructuring Group. At 31 December 2013, 12% of the Group’s exposure to this sector was in the Watch Red category and loans in default amounted to £0.9 billion.
|
·
|
The reduction in exposure in the retail and leisure sector was consistent with the Group’s strategies to re-balance the Core portfolios towards stronger customers in the sector while continuing to reduce the Non-Core book. The modest growth in North America was in line with agreed sector and region risk appetite.
|
·
|
Exposure in the telecoms, media and technology sector fell by 18% during the year, driven by divisional strategies to exit underperforming sub-sectors in the portfolio. Notably, media exposure fell 31% during the year.
|
·
|
Exposure to healthcare of £9.5 billion at the year end (2012 - £9.9 billion) was included in the business services sector. The Group’s healthcare exposure was heavily biased towards the UK, which represented 68% of the exposure, unchanged from 2012.
|
|
Probability of
default range
|
2013
|
|
2012
|
|
2011
|
|||||||||
|
Core
|
Non-Core
|
Total
|
Total
|
Core
|
Non-Core
|
Total
|
Total
|
Core
|
Non-Core
|
Total
|
Total
|
|||
AQ band
|
£m
|
£m
|
£m
|
%
|
£m
|
£m
|
£m
|
%
|
£m
|
£m
|
£m
|
%
|
|||
AQ1
|
0% - 0.034%
|
129,197
|
3,319
|
132,516
|
23.1
|
|
131,772
|
7,428
|
139,200
|
22.2
|
|
195,826
|
13,732
|
209,558
|
31.1
|
AQ2
|
0.034% - 0.048%
|
22,942
|
1,485
|
24,427
|
4.3
|
|
25,334
|
2,241
|
27,575
|
4.4
|
|
18,366
|
2,915
|
21,281
|
3.2
|
AQ3
|
0.048% - 0.095%
|
41,325
|
700
|
42,025
|
7.3
|
|
43,925
|
2,039
|
45,964
|
7.3
|
|
27,082
|
2,883
|
29,965
|
4.4
|
AQ4
|
0.095% - 0.381%
|
114,258
|
5,737
|
119,995
|
20.9
|
|
112,589
|
6,438
|
119,027
|
19.0
|
|
65,491
|
9,636
|
75,127
|
11.1
|
AQ5
|
0.381% - 1.076%
|
77,676
|
2,585
|
80,261
|
14.0
|
|
92,130
|
7,588
|
99,718
|
15.9
|
|
92,503
|
10,873
|
103,376
|
15.3
|
AQ6
|
1.076% - 2.153%
|
44,476
|
3,138
|
47,614
|
8.3
|
|
45,808
|
5,525
|
51,333
|
8.2
|
|
67,260
|
6,636
|
73,896
|
11.0
|
AQ7
|
2.153% - 6.089%
|
31,504
|
2,060
|
33,564
|
5.9
|
|
32,720
|
5,544
|
38,264
|
6.1
|
|
36,567
|
8,133
|
44,700
|
6.6
|
AQ8
|
6.089% - 17.222%
|
9,492
|
899
|
10,391
|
1.8
|
|
13,091
|
1,156
|
14,247
|
2.4
|
|
11,921
|
3,320
|
15,241
|
2.3
|
AQ9
|
17.222% - 100%
|
6,741
|
771
|
7,512
|
1.3
|
|
8,849
|
2,073
|
10,922
|
1.8
|
|
12,710
|
5,024
|
17,734
|
2.6
|
AQ10
|
100%
|
21,814
|
20,743
|
42,557
|
7.4
|
|
21,562
|
22,845
|
44,407
|
7.1
|
|
20,017
|
25,020
|
45,037
|
6.7
|
Other (1)
|
|
30,191
|
1,903
|
32,094
|
5.7
|
|
32,709
|
2,343
|
35,052
|
5.6
|
|
34,392
|
4,537
|
38,929
|
5.7
|
|
|
529,616
|
43,340
|
572,956
|
100
|
|
560,489
|
65,220
|
625,709
|
100
|
|
582,135
|
92,709
|
674,844
|
100
|
(1)
|
Largely comprises assets covered by the standardised approach, for which a probability of default equivalent to those assigned to assets covered by the internal ratings based approach is not available.
|
2013
|
|
2012
|
|
2011
|
||||
|
Divisional credit
|
|
|
Divisional credit
|
|
|
Divisional credit
|
|
AQ10
|
risk assets
|
AQ10
|
risk assets
|
AQ10
|
risk assets
|
|||
AQ10 CRA by division
|
£m
|
%
|
£m
|
%
|
£m
|
%
|
||
UK Retail
|
4,462
|
3.9
|
|
4,998
|
4.4
|
|
5,097
|
4.6
|
UK Corporate
|
6,279
|
6.5
|
|
6,310
|
6.2
|
|
5,484
|
5.2
|
International Banking
|
572
|
0.9
|
|
612
|
0.9
|
|
1,736
|
2.4
|
Ulster Bank
|
9,198
|
27.8
|
|
8,236
|
24.1
|
|
6,305
|
16.7
|
US Retail & Commercial
|
536
|
1.0
|
|
633
|
1.2
|
|
646
|
1.1
|
Retail & Commercial
|
21,047
|
5.6
|
|
20,789
|
5.3
|
|
19,268
|
4.8
|
Markets
|
767
|
0.9
|
|
773
|
0.7
|
|
749
|
0.7
|
Core
|
21,814
|
4.1
|
|
21,562
|
3.8
|
|
20,017
|
3.4
|
Non-Core
|
20,743
|
47.9
|
|
22,845
|
35.0
|
|
25,020
|
27.0
|
|
42,557
|
7.4
|
|
44,407
|
7.1
|
|
45,037
|
6.7
|
·
|
Trends in the asset quality of the Group’s credit risk exposures during 2013 reflected the change in the proportion of assets in the sovereign sector and movements in the underlying asset quality of the portfolio. The Group’s overall asset quality for performing assets improved slightly year-on-year.
|
·
|
The increase in the proportion of the Group’s Core exposures in the AQ1 band reflected the increase in the Group’s exposure to sovereigns, in line with the Group’s liquidity and capital management practices.
|
·
|
The increase in AQ4 was due to a positive shift in the asset quality band distribution of UK Retail and reflected improvements in the underlying credit quality of the UK Retail mortgage portfolio over the last three years.
|
·
|
Trends in the Group’s non-performing credit risk exposures in 2013 were predominantly driven by the Non-Core and Ulster Bank portfolios, with these two divisions accounting for 70% of the Group's AQ10 CRA.
|
·
|
Property continued to be the largest sector in non-performing assets - 57% of total AQ10 exposure (2012 - 58%).
|
·
|
Non-performing assets in the Ulster Bank portfolio continued to grow, driven by exposures in the wholesale property sector. Refer to Key loan portfolios: Ulster Bank Group (Core and Non-Core) on pages 260 to 262 for more details.
|
·
|
The personal sector accounted for 21% (2012 - 21%) of the Group’s AQ10 exposure. AQ10 exposure in this sector decreased during the year for all divisions except Ulster Bank.
|
·
|
In UK Retail non-performing assets continued to fall, principally as a result of lower flows of assets into non-performing across all portfolios, as well as write-downs of aged debt.
|
·
|
The slight decrease in the level of AQ10 exposure in UK Corporate was driven primarily by reductions in the property sector, offset by increases in shipping. At the year end, shipping represented 12% of the AQ10 assets in UK Corporate (2012 - 8%).
|
·
|
Non-Core exposure fell in all AQ bands.
|
·
|
The suitability of the proposed risk mitigation, particularly if restrictions apply;
|
·
|
The means by which legal certainty is to be established, including required documentation, supportive legal opinions and the steps needed to establish legal rights;
|
·
|
Acceptable methodologies for initial and subsequent valuation of collateral, the frequency of valuation and the advance rates given;
|
·
|
The actions it can take if the value of collateral or other mitigants is less than needed;
|
·
|
The risk that the value of mitigants and counterparty credit quality may deteriorate simultaneously;
|
·
|
The need to manage concentration risks arising from collateral types; and
|
·
|
The need to ensure that any risk mitigation remains legally effective and enforceable.
|
·
|
Commercial real estate - The market value of the collateral typically exceeds the loan amount at origination date. The market value is defined as the estimated amount for which the asset could be sold in an arm’s length transaction by a willing seller to a willing buyer. In Ireland and, to a lesser extent, the UK, a lack of market data has made estimating the value of property difficult and so causes the Group to use a range of other types of information to value such collateral, including expert judgement and indices. For further information, regarding the Group’s commercial real estate portfolio refer to pages 247 to 252.
|
·
|
Residential property - The Group takes collateral in the form of residential property to mitigate the credit risk arising from mortgages and home equity lending. The Group values residential property during the loan underwriting process by either appraising properties individually or using statistically valid models. The Group updates residential property values quarterly using the relevant residential property index, namely the Halifax Quarterly Regional House Price Index in the UK, the Case-Shiller Home Price Index in the US, the Central Statistics Office Residential Property Price Index in the ROI, and the Nationwide House Price Index in Northern Ireland.
|
·
|
Physical assets - These may include stock, plant, equipment, machinery, vehicles, ships and aircraft. Such assets are suitable collateral only if the Group can identify, locate, and segregate them from other assets on which it does not have a claim. The Group values physical assets in a variety of different ways, depending on the type of asset concerned and may rely on balance sheet valuations in certain cases. In the US, the Group also takes collateral in the form of motor vehicles to mitigate the credit risk arising from automobile lending. The Group values new vehicles at cost and used ones at the relevant average trade-in value.
|
·
|
Receivables - These are amounts owed to the Group’s counterparties by their own customers. The Group values them after taking into account the quality of its counterparty’s receivable management processes and excluding any that are past due.
|
Commercial real estate
loan-to-value ratio
|
Ulster Bank
|
|
Rest of the Group
|
|
Group
|
||||||
Performing
|
Non-performing
|
Total
|
|
Performing
|
Non-performing
|
Total
|
|
Performing
|
Non-performing
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
2013
|
|
|
|
|
|
|
|
|
|
|
|
<= 50%
|
124
|
23
|
147
|
|
7,884
|
262
|
8,146
|
|
8,008
|
285
|
8,293
|
> 50% and <= 70%
|
271
|
55
|
326
|
|
9,962
|
582
|
10,544
|
|
10,233
|
637
|
10,870
|
> 70% and <= 90%
|
282
|
89
|
371
|
|
3,699
|
1,272
|
4,971
|
|
3,981
|
1,361
|
5,342
|
> 90% and <= 100%
|
86
|
154
|
240
|
|
865
|
368
|
1,233
|
|
951
|
522
|
1,473
|
> 100% and <= 110%
|
121
|
212
|
333
|
|
690
|
627
|
1,317
|
|
811
|
839
|
1,650
|
> 110% and <= 130%
|
238
|
366
|
604
|
|
333
|
1,334
|
1,667
|
|
571
|
1,700
|
2,271
|
> 130% and <= 150%
|
102
|
438
|
540
|
|
267
|
1,161
|
1,428
|
|
369
|
1,599
|
1,968
|
> 150%
|
319
|
6,738
|
7,057
|
|
150
|
2,629
|
2,779
|
|
469
|
9,367
|
9,836
|
Total with LTVs
|
1,543
|
8,075
|
9,618
|
|
23,850
|
8,235
|
32,085
|
|
25,393
|
16,310
|
41,703
|
Minimal security (1)
|
6
|
3,144
|
3,150
|
|
54
|
13
|
67
|
|
60
|
3,157
|
3,217
|
Other (2)
|
144
|
1,351
|
1,495
|
|
5,230
|
933
|
6,163
|
|
5,374
|
2,284
|
7,658
|
Total
|
1,693
|
12,570
|
14,263
|
|
29,134
|
9,181
|
38,315
|
|
30,827
|
21,751
|
52,578
|
|
|
|
|
|
|
|
|
|
|
|
|
Total portfolio average LTV (3)
|
121%
|
376%
|
335%
|
|
61%
|
149%
|
84%
|
|
65%
|
261%
|
142%
|
Commercial real estate
loan-to-value ratio
|
Ulster Bank
|
|
Rest of the Group
|
|
Group
|
||||||
Performing
|
Non-performing
|
Total
|
|
Performing
|
Non-performing
|
Total
|
|
Performing
|
Non-performing
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
2012 (4)
|
|
|
|
|
|
|
|
|
|
|
|
<= 50%
|
141
|
18
|
159
|
|
7,210
|
281
|
7,491
|
|
7,351
|
299
|
7,650
|
> 50% and <= 70%
|
309
|
58
|
367
|
|
12,161
|
996
|
13,157
|
|
12,470
|
1,054
|
13,524
|
> 70% and <= 90%
|
402
|
164
|
566
|
|
6,438
|
1,042
|
7,480
|
|
6,840
|
1,206
|
8,046
|
> 90% and <= 100%
|
404
|
137
|
541
|
|
1,542
|
2,145
|
3,687
|
|
1,946
|
2,282
|
4,228
|
> 100% and <= 110%
|
111
|
543
|
654
|
|
1,019
|
1,449
|
2,468
|
|
1,130
|
1,992
|
3,122
|
> 110% and <= 130%
|
340
|
619
|
959
|
|
901
|
1,069
|
1,970
|
|
1,241
|
1,688
|
2,929
|
> 130% and <= 150%
|
353
|
774
|
1,127
|
|
322
|
913
|
1,235
|
|
675
|
1,687
|
2,362
|
> 150%
|
1,000
|
7,350
|
8,350
|
|
595
|
1,962
|
2,557
|
|
1,595
|
9,312
|
10,907
|
Total with LTVs
|
3,060
|
9,663
|
12,723
|
|
30,188
|
9,857
|
40,045
|
|
33,248
|
19,520
|
52,768
|
Minimal security (1)
|
8
|
1,615
|
1,623
|
|
3
|
13
|
16
|
|
11
|
1,628
|
1,639
|
Other (2)
|
137
|
811
|
948
|
|
6,494
|
1,191
|
7,685
|
|
6,631
|
2,002
|
8,633
|
Total
|
3,205
|
12,089
|
15,294
|
|
36,685
|
11,061
|
47,746
|
|
39,890
|
23,150
|
63,040
|
|
|
|
|
|
|
|
|
|
|
|
|
Total portfolio average LTV (3)
|
136%
|
286%
|
250%
|
|
65%
|
125%
|
80%
|
|
71%
|
206%
|
122%
|
|
|
|
|
|
|
|
|
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
<= 50%
|
272
|
32
|
304
|
|
7,091
|
332
|
7,423
|
|
7,363
|
364
|
7,727
|
> 50% and <= 70%
|
479
|
127
|
606
|
|
14,105
|
984
|
15,089
|
|
14,584
|
1,111
|
15,695
|
> 70% and <= 90%
|
808
|
332
|
1,140
|
|
10,042
|
1,191
|
11,233
|
|
10,850
|
1,523
|
12,373
|
> 90% and <= 100%
|
438
|
201
|
639
|
|
2,616
|
1,679
|
4,295
|
|
3,054
|
1,880
|
4,934
|
> 100% and <= 110%
|
474
|
390
|
864
|
|
1,524
|
1,928
|
3,452
|
|
1,998
|
2,318
|
4,316
|
> 110% and <= 130%
|
527
|
1,101
|
1,628
|
|
698
|
1,039
|
1,737
|
|
1,225
|
2,140
|
3,365
|
> 130% and <= 150%
|
506
|
1,066
|
1,572
|
|
239
|
912
|
1,151
|
|
745
|
1,978
|
2,723
|
> 150%
|
912
|
7,472
|
8,384
|
|
433
|
2,082
|
2,515
|
|
1,345
|
9,554
|
10,899
|
Total with LTVs
|
4,416
|
10,721
|
15,137
|
|
36,748
|
10,147
|
46,895
|
|
41,164
|
20,868
|
62,032
|
Minimal security (1)
|
72
|
1,086
|
1,158
|
|
—
|
—
|
—
|
|
72
|
1,086
|
1,158
|
Other (2)
|
193
|
625
|
818
|
|
8,994
|
1,844
|
10,838
|
|
9,187
|
2,469
|
11,656
|
Total
|
4,681
|
12,432
|
17,113
|
|
45,742
|
11,991
|
57,733
|
|
50,423
|
24,423
|
74,846
|
|
|
|
|
|
|
|
|
|
|
|
|
Total portfolio average LTV (3)
|
120%
|
264%
|
222%
|
|
69%
|
129%
|
82%
|
|
75%
|
203%
|
116%
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
In 2012, the Group reclassified loans with limited (defined as LTV>1,000%) or non-physical security as minimal security, of which a majority were commercial real estate development loans in Ulster Bank. Total portfolio average LTV is quoted net of loans with minimal security given that the anticipated recovery rate is less than 10%. Provisions are marked against these loans where required to reflect the relevant asset quality and recovery profile.
|
(2)
|
Other non-performing loans of £2.3 billion (2012 - £2.0 billion; 2011 - £2.5 billion) were subject to the Group’s standard provisioning policies. Other performing loans of £5.4 billion (2012 - £6.6 billion; 2011 - £9.2 billion) included general corporate loans, typically unsecured, to commercial real estate companies, and major UK house builders in addition to facilities supported by guarantees. The credit quality of these exposures was consistent with that of the performing portfolio overall.
|
(3)
|
Weighted average by exposure.
|
(4)
|
2012 LTV revised to reflect refinement to security value reporting implemented during 2013.
|
|
|
|
|
|
|
|
|
|
|
2013
|
|
2012
|
|
2011
|
|||
Corporate risk elements in lending and potential problem loans
|
Loans
|
Provisions
|
|
Loans
|
Provisions
|
|
Loans
|
Provisions
|
(excluding commercial real estate)
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
Secured
|
7,686
|
4,347
|
|
9,936
|
4,704
|
|
7,782
|
3,369
|
Unsecured
|
2,496
|
1,685
|
|
1,894
|
1,170
|
|
2,712
|
1,836
|
UK Retail
|
|
Ulster Bank
|
|
RBS Citizens (1)
|
|
Wealth
|
|||||||||
|
Non-
|
|
|
|
Non-
|
|
|
|
Non-
|
|
|
|
Non-
|
|
|
Performing
|
performing
|
Total
|
|
Performing
|
performing
|
Total
|
|
Performing
|
performing
|
Total
|
|
Performing
|
performing
|
Total
|
|
Loan-to-value ratio
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
||
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
<= 50%
|
26,392
|
313
|
26,705
|
|
2,025
|
170
|
2,195
|
|
4,669
|
98
|
4,767
|
|
3,400
|
16
|
3,416
|
> 50% and <= 70%
|
34,699
|
591
|
35,290
|
|
1,837
|
195
|
2,032
|
|
5,529
|
89
|
5,618
|
|
3,397
|
20
|
3,417
|
> 70% and <= 90%
|
28,920
|
854
|
29,774
|
|
2,326
|
288
|
2,614
|
|
5,553
|
110
|
5,663
|
|
1,337
|
44
|
1,381
|
> 90% and <= 100%
|
4,057
|
315
|
4,372
|
|
1,214
|
162
|
1,376
|
|
1,309
|
39
|
1,348
|
|
87
|
7
|
94
|
> 100% and <= 110%
|
1,790
|
182
|
1,972
|
|
1,302
|
182
|
1,484
|
|
752
|
22
|
774
|
|
87
|
15
|
102
|
> 110% and <= 130%
|
552
|
100
|
652
|
|
2,509
|
461
|
2,970
|
|
637
|
17
|
654
|
|
27
|
6
|
33
|
> 130% and <= 150%
|
37
|
5
|
42
|
|
2,202
|
549
|
2,751
|
|
183
|
5
|
188
|
|
4
|
4
|
8
|
> 150%
|
—
|
—
|
—
|
|
2,385
|
1,227
|
3,612
|
|
102
|
4
|
106
|
|
24
|
6
|
30
|
Total with LTVs
|
96,447
|
2,360
|
98,807
|
|
15,800
|
3,234
|
19,034
|
|
18,734
|
384
|
19,118
|
|
8,363
|
118
|
8,481
|
Other (2)
|
511
|
20
|
531
|
|
—
|
—
|
—
|
|
463
|
3
|
466
|
|
215
|
5
|
220
|
Total
|
96,958
|
2,380
|
99,338
|
|
15,800
|
3,234
|
19,034
|
|
19,197
|
387
|
19,584
|
|
8,578
|
123
|
8,701
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total portfolio average LTV (3)
|
62%
|
75%
|
62%
|
|
103%
|
130%
|
108%
|
|
67%
|
69%
|
67%
|
|
51%
|
77%
|
51%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average LTV on new originations during the year (3)
|
67%
|
|
|
|
73%
|
|
|
|
68%
|
|
|
|
52%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
<= 50%
|
22,306
|
327
|
22,633
|
|
2,182
|
274
|
2,456
|
|
4,167
|
51
|
4,218
|
|
3,905
|
9
|
3,914
|
> 50% and <= 70%
|
27,408
|
457
|
27,865
|
|
1,635
|
197
|
1,832
|
|
4,806
|
76
|
4,882
|
|
2,790
|
12
|
2,802
|
> 70% and <= 90%
|
34,002
|
767
|
34,769
|
|
2,019
|
294
|
2,313
|
|
6,461
|
114
|
6,575
|
|
1,080
|
27
|
1,107
|
> 90% and <= 100%
|
7,073
|
366
|
7,439
|
|
1,119
|
156
|
1,275
|
|
2,011
|
57
|
2,068
|
|
93
|
7
|
100
|
> 100% and <= 110%
|
3,301
|
290
|
3,591
|
|
1,239
|
174
|
1,413
|
|
1,280
|
43
|
1,323
|
|
69
|
13
|
82
|
> 110% and <= 130%
|
1,919
|
239
|
2,158
|
|
2,412
|
397
|
2,809
|
|
1,263
|
42
|
1,305
|
|
49
|
7
|
56
|
> 130% and <= 150%
|
83
|
26
|
109
|
|
2,144
|
474
|
2,618
|
|
463
|
14
|
477
|
|
16
|
3
|
19
|
> 150%
|
—
|
—
|
—
|
|
3,156
|
1,290
|
4,446
|
|
365
|
14
|
379
|
|
29
|
3
|
32
|
Total with LTVs
|
96,092
|
2,472
|
98,564
|
|
15,906
|
3,256
|
19,162
|
|
20,816
|
411
|
21,227
|
|
8,031
|
81
|
8,112
|
Other (2)
|
486
|
12
|
498
|
|
—
|
—
|
—
|
|
292
|
19
|
311
|
|
674
|
—
|
674
|
Total
|
96,578
|
2,484
|
99,062
|
|
15,906
|
3,256
|
19,162
|
|
21,108
|
430
|
21,538
|
|
8,705
|
81
|
8,786
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total portfolio average LTV (3)
|
66%
|
80%
|
67%
|
108%
|
132%
|
112%
|
|
75%
|
86%
|
75%
|
|
51%
|
78%
|
51%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average LTV on new originations during the year (3)
|
65%
|
|
|
74%
|
|
|
|
64%
|
|
|
|
|
UK Retail
|
|
Ulster Bank
|
|
RBS Citizens (1)
|
|||||||
|
Non-
|
|
|
|
Non-
|
|
|
|
Non-
|
|
|
Performing
|
performing
|
Total
|
|
Performing
|
performing
|
Total
|
|
Performing
|
performing
|
Total
|
|
Loan-to-value ratio
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
2011
|
|
|
|
|
|
|
|
|
|
|
|
<= 50%
|
21,537
|
285
|
21,822
|
|
2,568
|
222
|
2,790
|
|
4,745
|
49
|
4,794
|
> 50% and <= 70%
|
25,598
|
390
|
25,988
|
|
1,877
|
157
|
2,034
|
|
4,713
|
78
|
4,791
|
> 70% and <= 90%
|
33,738
|
671
|
34,409
|
|
2,280
|
223
|
2,503
|
|
6,893
|
125
|
7,018
|
> 90% and <= 100%
|
7,365
|
343
|
7,708
|
|
1,377
|
128
|
1,505
|
|
2,352
|
66
|
2,418
|
> 100% and <= 110%
|
3,817
|
276
|
4,093
|
|
1,462
|
130
|
1,592
|
|
1,517
|
53
|
1,570
|
> 110% and <= 130%
|
1,514
|
199
|
1,713
|
|
2,752
|
322
|
3,074
|
|
1,536
|
53
|
1,589
|
> 130% and <= 150%
|
60
|
15
|
75
|
|
2,607
|
369
|
2,976
|
|
626
|
28
|
654
|
> 150%
|
—
|
—
|
—
|
|
2,798
|
748
|
3,546
|
|
588
|
27
|
615
|
Total with LTVs
|
93,629
|
2,179
|
95,808
|
|
17,721
|
2,299
|
20,020
|
|
22,970
|
479
|
23,449
|
Other (2)
|
567
|
13
|
580
|
|
—
|
—
|
—
|
|
681
|
23
|
704
|
Total
|
94,196
|
2,192
|
96,388
|
|
17,721
|
2,299
|
20,020
|
|
23,651
|
502
|
24,153
|
|
|
|
|
|
|
|
|
|
|
|
|
Total portfolio average LTV (3)
|
67%
|
80%
|
67%
|
|
104%
|
125%
|
106%
|
|
76%
|
91%
|
77%
|
|
|
|
|
|
|
|
|
|
|
|
|
Average LTV on new originations during the year (3)
|
63%
|
|
|
|
74%
|
|
|
|
63%
|
(1)
|
Includes residential mortgages and home equity loans and lines (refer to page 255 for a breakdown of balances).
|
(2)
|
Where no indexed LTV is held.
|
(3)
|
Average LTV weighted by value is calculated using the LTV on each individual mortgage and applying a weighting based on the value of each mortgage.
|
2013
|
2012
|
2011
|
|
Mitigation of counterparty credit risk
|
£bn
|
£bn
|
£bn
|
Reverse repurchase agreements
|
76.5
|
104.8
|
100.9
|
Securities received as collateral (1)
|
(76.4)
|
(104.7)
|
(98.9)
|
|
|
|
|
Derivative assets gross exposure
|
288.0
|
441.9
|
530.1
|
Counterparty netting
|
(242.8)
|
(373.9)
|
(441.6)
|
Cash collateral held
|
(24.3)
|
(34.1)
|
(37.2)
|
Securities received as collateral
|
(6.0)
|
(5.6)
|
(5.3)
|
(1)
|
In accordance with normal market practice, at 31 December 2013 £63.7 billion (2012 - £100.7 billion; 2011 - £95.4 billion) had been resold or re-pledged as collateral for the Group's own transactions.
|
The following table shows a sector breakdown of CRA of Watch Red customers under GRG management:
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
2013
|
|
2012
|
|
2011
|
|||||||
Watch Red CRA by current |
Core
|
Non-Core
|
Total
|
|
Core
|
Non-Core
|
Total
|
|
Core
|
Non-Core
|
Total
|
exposure
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
|
Property
|
3,178
|
1,841
|
5,019
|
|
5,605
|
4,377
|
9,982
|
|
6,561
|
6,011
|
12,572
|
Transport
|
1,791
|
456
|
2,247
|
|
2,238
|
478
|
2,716
|
|
1,159
|
2,252
|
3,411
|
Retail and leisure
|
1,092
|
237
|
1,329
|
|
1,542
|
432
|
1,974
|
|
1,528
|
669
|
2,197
|
Services
|
955
|
40
|
995
|
|
870
|
84
|
954
|
|
808
|
141
|
949
|
Other
|
2,312
|
804
|
3,116
|
|
3,087
|
1,177
|
4,264
|
|
1,952
|
916
|
2,868
|
Total
|
9,328
|
3,378
|
12,706
|
|
13,342
|
6,548
|
19,890
|
|
12,008
|
9,989
|
21,997
|
·
|
Payment concessions and loan rescheduling, including extensions in contractual maturity, may be granted to improve the customer’s liquidity. Concessions may also be granted on the expectation that the customer’s liquidity will recover when market conditions improve. In addition, they may be granted if the customer will benefit from access to alternative sources of liquidity, such as an issue of equity capital. These options are commonly used in commercial real estate transactions, particularly where a shortage of market liquidity rules out immediate refinancing and makes short-term collateral sales unattractive.
|
·
|
Debt may be forgiven, or exchanged for equity, where the customer’s business or economic environment means that it cannot meet obligations and where other forms of forbearance are unlikely to succeed. Debt forgiveness is commonly used for stressed leveraged finance transactions. These are typically structured on the basis of projected cash flows from operational activities, rather than underlying tangible asset values. Provided that the underlying business model, strategy and debt level are viable, maintaining the business as a going concern is the preferred option, rather than realising the value of the underlying assets.
|
·
|
Enforcement of security or otherwise taking control of assets - Where the Group holds collateral or other security interest and is entitled to enforce its rights, it may enforce its security or otherwise take ownership or control of the assets. The Group’s preferred strategy is to consider other possible options prior to exercising these rights.
|
·
|
Insolvency - Where there is no suitable forbearance option or the business is no longer regarded as sustainable, insolvency will be considered. Insolvency may be the only option that ensures that the assets of the business are properly and efficiently distributed to relevant creditors.
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
|
Provision
|
|
|
|
Provision
|
|
|
|
Provision
|
Wholesale forbearance during
|
Performing
|
Non-performing
|
coverage (1)
|
|
Performing
|
Non-performing
|
Coverage(1)
|
Performing
|
Non-performing
|
Coverage(1)
|
|
the year by sector
|
£m
|
£m
|
%
|
|
£m
|
£m
|
%
|
£m
|
£m
|
%
|
|
Property
|
1,759
|
4,802
|
60
|
|
3,365
|
3,899
|
16
|
|
2,166
|
3,215
|
25
|
Transport
|
1,016
|
229
|
34
|
|
1,174
|
130
|
23
|
|
771
|
670
|
10
|
Retail and leisure
|
455
|
390
|
37
|
|
732
|
113
|
34
|
|
331
|
433
|
10
|
Services
|
405
|
234
|
77
|
|
324
|
51
|
30
|
|
177
|
94
|
3
|
Other
|
670
|
510
|
27
|
|
1,575
|
550
|
40
|
|
773
|
731
|
47
|
|
4,305
|
6,165
|
55
|
|
7,170
|
4,743
|
20
|
|
4,218
|
5,143
|
25
|
Wholesale forbearance during the year by arrangement type (2)
|
2013
|
2012
|
2011
|
%
|
%
|
%
|
|
Payment concessions and loan rescheduling
|
78
|
49
|
92
|
Other (3)
|
31
|
14
|
9
|
Covenant-only concessions
|
16
|
30
|
—
|
Forgiveness of all or part of the outstanding debt
|
9
|
21
|
33
|
Variation in margin
|
2
|
6
|
12
|
(1)
|
Provision coverage reflects impairment provision as a percentage of non-performing loans.
|
(2)
|
The total exceeds 100% as an individual case can involve more than one type of arrangement.
|
(3)
|
The main types of ‘other’ concessions include formal ‘standstill’ agreements and release of security.
|
·
|
A number of refinements have been made in 2013 to the reporting of wholesale forbearance as explained below:
|
|
°
|
Change in reporting thresholds from £10 million to £3 million, increased forbearance reported by £1.7 billion.
|
|
°
|
During ongoing portfolio reviews, a number of facilities totalling £2.3 billion were identified which were being managed in accordance with an agreed forbearance strategy but where the forbearance had not been formally documented. These have been included in the tables above, which has led to an increase in completed forbearance for 2013 and a corresponding decrease in loans which are “in process” for the purpose of forbearance (in process loans are explained below).
|
|
°
|
Covenant only forbearance of £1.7 billion (2012 - £3.5 billion) has been included.
|
·
|
Year-on-year analysis of forborne loans may be skewed by individual material cases during a given year. This is particularly relevant when comparing the value of forbearance completed in the property and transport sectors in 2013 with previous years.
|
·
|
At 31 December 2013, loans totalling £9.4 billion (2012 - £13.7 billion) were granted credit approval for forbearance but where such forbearance had not yet been formally documented and which were not being managed in accordance with an agreed forbearance strategy. These loans are referred to as in process and are not included in the tables above. 84% of these were non-performing loans, with an associated provision coverage of 44%, and 16% were performing loans. The principal types of arrangements offered included payment concessions and loan rescheduling, covenant concessions, forgiveness of all or part of the outstanding debt and variations in margin.
|
·
|
Loans forborne during 2012 and 2013 and outstanding at 31 December 2013 totalled £18.4 billion, of which £8.0 billion related to arrangements completed during 2012.
|
·
|
Core bank customers were granted forbearance by GRG on loan facilities totalling £6.9 billion during 2012 and 2013, which equates to 23% of loans managed by GRG (excluding loans to customers managed by recovery units). Of these loans, 15% by value had been returned to performing portfolios managed within the originating divisions by 31 December 2013. There are also loans that are not forborne which have been returned from GRG to performing portfolios managed within the originating divisions. 79% by value of the performing Core loans granted forbearance during 2012 remained performing as at 31 December 2013.*
|
·
|
Provision coverage for forborne loans increased during the year. This was primarily the result of provisions in Ulster Bank, specifically in the property sector, and driven by the Group’s RCR strategy. For further information regarding Ulster Bank refer to the Ulster Bank Group (Core and Non-Core) section on pages 260 to 262.
|
·
|
Payment concessions - A temporary reduction in, or elimination of, the periodic (usually monthly) loan repayment is agreed with the customer. At the end of the concessionary period, forborne principal and accrued interest outstanding is scheduled for repayment over an agreed period. Ulster Bank and RBS Citizens also offer payment concessions in the form of discounted interest rates that involve the forgiveness of some interest (further details below).
|
·
|
Capitalisation of arrears - The customer repays the arrears over the remaining term of the mortgage and returns to an up-to-date position.
|
·
|
Term extensions - The maturity date of the loan is extended.
|
·
|
Interest only conversions - The loan converts from principal and interest repayment to interest only repayment on a temporary basis (Ulster Bank only).
|
·
|
For unsecured portfolios in UK Retail, £121 million of balances (1% of the total unsecured balances) were subject to forbearance at 2013 year end.
|
·
|
For unsecured portfolios in Ulster Bank, £16 million (3.8% by value) of the population was subject to forbearance at 31 December 2013.
|
·
|
For unsecured portfolios in RBS Citizens, £135 million (1.7% of the unsecured balances) were subject to forbearance at 2013 year end (includes auto and recreational vehicle marine portfolios and excludes small business loans as these are included as part of wholesale reporting).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No missed payments
|
|
1-3 months in arrears
|
|
>3 months in arrears
|
|
Total
|
|||||
Balance
|
Provision
|
|
Balance
|
Provision
|
|
Balance
|
Provision
|
|
Balance
|
Provision
|
Forborne
|
|
balances (1)
|
||||||||||||
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
%
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
UK Retail (2,3)
|
4,596
|
17
|
|
426
|
23
|
|
424
|
51
|
|
5,446
|
91
|
5.5
|
Ulster Bank (2,3)
|
1,362
|
166
|
|
631
|
76
|
|
789
|
323
|
|
2,782
|
565
|
14.6
|
RBS Citizens
|
287
|
26
|
|
33
|
3
|
|
53
|
—
|
|
373
|
29
|
1.9
|
Wealth
|
112
|
3
|
|
6
|
—
|
|
9
|
—
|
|
127
|
3
|
1.5
|
|
6,357
|
212
|
|
1,096
|
102
|
|
1,275
|
374
|
|
8,728
|
688
|
6.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
UK Retail (2,3)
|
4,006
|
20
|
|
388
|
16
|
|
450
|
64
|
|
4,844
|
100
|
4.9
|
Ulster Bank (2,3)
|
915
|
100
|
|
546
|
60
|
|
527
|
194
|
|
1,988
|
354
|
10.4
|
RBS Citizens
|
—
|
—
|
|
179
|
25
|
|
160
|
10
|
|
339
|
35
|
1.6
|
Wealth
|
38
|
—
|
|
—
|
—
|
|
7
|
—
|
|
45
|
—
|
0.5
|
|
4,959
|
120
|
|
1,113
|
101
|
|
1,144
|
268
|
|
7,216
|
489
|
4.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
UK Retail (2,3)
|
3,677
|
16
|
|
351
|
13
|
|
407
|
59
|
|
4,435
|
88
|
4.7
|
Ulster Bank (2,3)
|
893
|
78
|
|
516
|
45
|
|
421
|
124
|
|
1,830
|
247
|
9.1
|
RBS Citizens
|
—
|
—
|
|
91
|
10
|
|
89
|
10
|
|
180
|
20
|
0.8
|
Wealth
|
121
|
—
|
|
—
|
—
|
|
2
|
—
|
|
123
|
—
|
1.3
|
|
4,691
|
94
|
|
958
|
68
|
|
919
|
193
|
|
6,568
|
355
|
4.4
|
(1)
|
As a percentage of mortgage loans.
|
(2)
|
Forbearance in UK Retail and Ulster Bank capture all instances where a change has been made to the contractual payment terms including those where the customer is up-to-date on payments and there is no obvious evidence of financial difficulty.
|
(3)
|
Includes the current stock position of forbearance deals agreed since early 2008 for UK Retail and early 2009 for Ulster Bank.
|
2013
|
UK Retail
|
Ulster Bank
|
RBS Citizens
|
Wealth
|
Total (1)
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Interest only conversions - temporary and permanent (2)
|
1,784
|
512
|
—
|
—
|
2,296
|
Term extensions - capital repayment and interest only
|
2,478
|
325
|
35
|
29
|
2,867
|
Payment concessions (3)
|
241
|
1,567
|
246
|
12
|
2,066
|
Capitalisation of arrears
|
907
|
494
|
—
|
—
|
1,401
|
Other
|
366
|
—
|
92
|
86
|
544
|
|
5,776
|
2,898
|
373
|
127
|
9,174
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
Interest only conversions - temporary and permanent
|
1,220
|
924
|
—
|
6
|
2,150
|
Term extensions - capital repayment and interest only
|
2,271
|
183
|
—
|
27
|
2,481
|
Payment concessions (3)
|
215
|
762
|
339
|
9
|
1,325
|
Capitalisation of arrears
|
932
|
119
|
—
|
—
|
1,051
|
Other
|
452
|
—
|
—
|
3
|
455
|
|
5,090
|
1,988
|
339
|
45
|
7,462
|
|
|
|
|
|
|
2011
|
|
|
|
|
|
Interest only conversions - temporary and permanent
|
1,269
|
795
|
—
|
3
|
2,067
|
Term extensions - capital repayment and interest only
|
1,805
|
58
|
—
|
97
|
1,960
|
Payment concessions
|
198
|
876
|
180
|
—
|
1,254
|
Capitalisation of arrears
|
864
|
101
|
—
|
—
|
965
|
Other
|
517
|
—
|
—
|
23
|
540
|
|
4,653
|
1,830
|
180
|
123
|
6,786
|
(1)
|
As an individual case can include more than one type of arrangement, the analysis in the table on forbearance arrangements exceeds the total value of cases subject to forbearance.
|
(2)
|
The year-on-year increase for UK Retail was driven by an extension of the reporting definition to include legacy conversions to interest only repayment in cases where customers were previously on a combination of repayment types.
|
(3)
|
Includes £365 million of Ulster Bank loans (2012 - £10 million) and £62 million of RBS Citizens loans (2012 - £31 million) where an interest rate discount has been agreed resulting in a reduction of contractual cash flows through forgiveness of interest.
|
The table below shows forbearance agreed during the year analysed between performing and non-performing.
|
|
|
|||
|
|
|
|
|
|
|
UK Retail
|
Ulster Bank
|
RBS Citizens
|
Wealth
|
Total
|
2013
|
£m
|
£m
|
£m
|
£m
|
£m
|
Performing forbearance
|
1,332
|
2,223
|
—
|
41
|
3,596
|
Non-performing forbearance
|
186
|
1,213
|
101
|
22
|
1,522
|
Total forbearance (1,2)
|
1,518
|
3,436
|
101
|
63
|
5,118
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
Performing forbearance
|
1,809
|
2,111
|
88
|
18
|
4,026
|
Non-performing forbearance
|
184
|
1,009
|
71
|
2
|
1,266
|
Total forbearance (1,2)
|
1,993
|
3,120
|
159
|
20
|
5,292
|
(1)
|
An individual case can include more than one type of arrangement.
|
(2)
|
Includes all arrangements agreed during the year (new customers and renewals) including those deals that have expired at year end. Balances are at year end.
|
·
|
At 31 December 2013, forbearance balances where the forbearance treatment was provided in the last 24 months amounted to £2.0 billion. This represented a 14% reduction in the year.
|
·
|
The flow of new forbearance of £380 million in the fourth quarter of 2013 continued on a downward trend compared with an average of £456 million in the preceding four quarters. The full year flow for 2013 was £1.7 billion, a 15% reduction on the 2012 flow.
|
·
|
5.5% of total mortgage assets (£5.4 billion) were subject to a forbearance arrangement agreed since January 2008. This represented an increase from 4.9% on 2012 (£4.8 billion). The rise was driven by an extension of the reporting definition to include legacy conversions to interest only repayment in cases where customers were previously on a combination of repayment types. Excluding this change in definition, forbearance stock remained stable.
|
·
|
Approximately 84% of forbearance loans (2012 - 83%) were up to date with payments compared with approximately 97% of assets not subject to forbearance activity.
|
·
|
The majority (90%) of UK Retail forbearance is permanent in nature (term extensions, capitalisation of arrears, historic conversions to interest only). Temporary forbearance comprises payment concessions such as reduced or deferred payments with such arrangements typically agreed for a period of three to six months.
|
·
|
The most frequently occurring forbearance types were term extensions (43% of forbearance loans at 31 December 2013), interest only conversions (31%) and capitalisations of arrears (16%). The growth of interest only stock reflected the extended definition referred to above. The underlying level of transfers was negligible and the remaining stock was the result of legacy policy. Conversions to interest only have only been permitted on a very exceptional basis since the fourth quarter of 2012 and have not been permitted for customers in financial difficulty since 2009.
|
·
|
The impairment provision cover on forbearance loans remained significantly higher than that on assets not subject to forbearance.
|
·
|
At 31 December 2013, 14.6% of total mortgage assets (£2.8 billion) were subject to a forbearance arrangement (agreed since early 2009), an increase from 10.4% (£2.0 billion) at 31 December 2012. This reflected Ulster Bank’s proactive strategies to contact customers in financial difficulty to offer assistance.
|
·
|
Although the forbearance stock increased by 40% during the year, the number of customers approaching Ulster Bank for assistance for the first time remained broadly stable. This can be attributed to more mortgages being put on to longer-term arrangements, and therefore not exiting forbearance.
|
·
|
The majority of forbearance arrangements were less than 90 days in arrears (72%).
|
·
|
The mix of forbearance treatments in Ulster Bank changed with an increase in longer-term solutions. A total of 28% of forbearance loans were subject to a permanent arrangement at 31 December 2013 (2012 - 15%). Capitalisations represented 17% and term extensions represented 11% of the forbearance portfolio at 31 December 2013, increasing from 6% and 9% respectively.
|
·
|
The remaining forbearance loans were temporary concessions accounting for 72%. Short to medium-term concessions are offered for periods of three months to five years and incorporate different levels of repayment based on the customer’s ability to pay.
|
·
|
Temporary interest only arrangements decreased during 2013 to 18% of forbearance loans at 31 December 2013 (2012 - 46%). This reflected Ulster Bank’s strategy to transition customers in financial difficulty to long-term arrangements.
|
·
|
Payment concessions represented the remaining 54%, comprising: deals where payments amortised the outstanding balance (41%); a diminishing portfolio of deals that negatively amortised (10%); and payment holidays (3%).
|
·
|
The impairment provision cover on forbearance loans remained significantly higher than that on assets not subject to forbearance.
|
|
2013
|
|
2012
|
|
2011
|
||||||
Commercial real estate
|
Investment
|
Development
|
Total
|
|
Investment
|
Development
|
Total
|
|
Investment
|
Development
|
Total
|
by division (1)
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
Core
|
|
|
|
|
|
|
|
|
|
|
|
UK Corporate
|
20,547
|
3,467
|
24,014
|
|
22,504
|
4,091
|
26,595
|
|
25,101
|
5,023
|
30,124
|
Ulster Bank
|
3,419
|
718
|
4,137
|
|
3,575
|
729
|
4,304
|
|
3,882
|
881
|
4,763
|
US Retail & Commercial
|
4,018
|
—
|
4,018
|
|
3,857
|
3
|
3,860
|
|
4,235
|
70
|
4,305
|
International Banking
|
762
|
182
|
944
|
|
849
|
315
|
1,164
|
|
872
|
299
|
1,171
|
Markets
|
136
|
1
|
137
|
|
630
|
57
|
687
|
|
141
|
61
|
202
|
|
28,882
|
4,368
|
33,250
|
|
31,415
|
5,195
|
36,610
|
|
34,231
|
6,334
|
40,565
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Core
|
|
|
|
|
|
|
|
|
|
|
|
UK Corporate
|
1,201
|
774
|
1,975
|
|
2,651
|
983
|
3,634
|
|
3,957
|
2,020
|
5,977
|
Ulster Bank
|
3,211
|
6,915
|
10,126
|
|
3,383
|
7,607
|
10,990
|
|
3,860
|
8,490
|
12,350
|
US Retail & Commercial
|
232
|
—
|
232
|
|
392
|
—
|
392
|
|
901
|
28
|
929
|
International Banking
|
6,980
|
15
|
6,995
|
|
11,260
|
154
|
11,414
|
|
14,689
|
336
|
15,025
|
|
11,624
|
7,704
|
19,328
|
|
17,686
|
8,744
|
26,430
|
|
23,407
|
10,874
|
34,281
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,506
|
12,072
|
52,578
|
|
49,101
|
13,939
|
63,040
|
|
57,638
|
17,208
|
74,846
|
|
Investment
|
|
Development
|
|
|
Investment
|
|
Development
|
|
||||
Commercial real estate
|
Commercial
|
Residential
|
|
Commercial
|
Residential
|
Total
|
|
Core
|
Non-Core
|
|
Core
|
Non-Core
|
Total
|
by geography (1)
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK (excluding NI (2))
|
20,862
|
5,007
|
|
678
|
3,733
|
30,280
|
|
21,297
|
4,572
|
|
3,500
|
911
|
30,280
|
Ireland (ROI and NI (2))
|
4,405
|
1,028
|
|
1,919
|
5,532
|
12,884
|
|
2,763
|
2,670
|
|
686
|
6,765
|
12,884
|
Western Europe (other)
|
4,068
|
183
|
|
22
|
17
|
4,290
|
|
223
|
4,028
|
|
11
|
28
|
4,290
|
US
|
3,563
|
1,076
|
|
—
|
8
|
4,647
|
|
4,313
|
326
|
|
8
|
—
|
4,647
|
RoW (2)
|
314
|
—
|
|
30
|
133
|
477
|
|
286
|
28
|
|
163
|
—
|
477
|
|
33,212
|
7,294
|
|
2,649
|
9,423
|
52,578
|
|
28,882
|
11,624
|
|
4,368
|
7,704
|
52,578
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK (excluding NI (2))
|
25,864
|
5,567
|
|
839
|
4,777
|
37,047
|
|
23,312
|
8,119
|
|
4,184
|
1,432
|
37,047
|
Ireland (ROI and NI (2))
|
4,651
|
989
|
|
2,234
|
5,712
|
13,586
|
|
2,877
|
2,763
|
|
665
|
7,281
|
13,586
|
Western Europe (other)
|
5,995
|
370
|
|
22
|
33
|
6,420
|
|
403
|
5,962
|
|
24
|
31
|
6,420
|
US
|
4,230
|
981
|
|
—
|
15
|
5,226
|
|
4,629
|
582
|
|
15
|
—
|
5,226
|
RoW (2)
|
454
|
—
|
|
65
|
242
|
761
|
|
194
|
260
|
|
307
|
—
|
761
|
|
41,194
|
7,907
|
|
3,160
|
10,779
|
63,040
|
|
31,415
|
17,686
|
|
5,195
|
8,744
|
63,040
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK (excluding NI (2))
|
28,653
|
6,359
|
|
1,198
|
6,511
|
42,721
|
|
25,904
|
9,108
|
|
5,118
|
2,591
|
42,721
|
Ireland (ROI and NI (2))
|
5,146
|
1,132
|
|
2,591
|
6,317
|
15,186
|
|
3,157
|
3,121
|
|
793
|
8,115
|
15,186
|
Western Europe (other)
|
7,649
|
1,048
|
|
9
|
52
|
8,758
|
|
422
|
8,275
|
|
20
|
41
|
8,758
|
US
|
5,552
|
1,279
|
|
59
|
46
|
6,936
|
|
4,521
|
2,310
|
|
71
|
34
|
6,936
|
RoW (2)
|
785
|
35
|
|
141
|
284
|
1,245
|
|
227
|
593
|
|
332
|
93
|
1,245
|
|
47,785
|
9,853
|
|
3,998
|
13,210
|
74,846
|
|
34,231
|
23,407
|
|
6,334
|
10,874
|
74,846
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the notes to these tables refer to the following page.
|
|
|
|
|
|
|
|
|
|
UK
|
Ireland
|
Western
|
|
|
|
|
|
(excl NI (2))
|
(ROI and NI (2))
|
Europe
|
US
|
RoW (2)
|
Total
|
Commercial real estate by sub-sector (1)
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
2013
|
|
|
|
|
|
|
Residential
|
8,740
|
6,560
|
200
|
1,085
|
133
|
16,718
|
Office
|
4,557
|
813
|
1,439
|
32
|
121
|
6,962
|
Retail
|
6,979
|
1,501
|
967
|
84
|
73
|
9,604
|
Industrial
|
3,078
|
454
|
43
|
30
|
13
|
3,618
|
Mixed/other
|
6,926
|
3,556
|
1,641
|
3,416
|
137
|
15,676
|
|
30,280
|
12,884
|
4,290
|
4,647
|
477
|
52,578
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
Residential
|
10,344
|
6,701
|
403
|
996
|
242
|
18,686
|
Office
|
6,112
|
1,132
|
1,851
|
99
|
176
|
9,370
|
Retail
|
7,529
|
1,492
|
1,450
|
117
|
129
|
10,717
|
Industrial
|
3,550
|
476
|
143
|
4
|
39
|
4,212
|
Mixed/other
|
9,512
|
3,785
|
2,573
|
4,010
|
175
|
20,055
|
|
37,047
|
13,586
|
6,420
|
5,226
|
761
|
63,040
|
|
|
|
|
|
|
|
2011
|
|
|
|
|
|
|
Residential
|
12,870
|
7,449
|
1,100
|
1,325
|
319
|
23,063
|
Office
|
7,155
|
1,354
|
2,246
|
404
|
352
|
11,511
|
Retail
|
8,709
|
1,641
|
1,891
|
285
|
275
|
12,801
|
Industrial
|
4,317
|
507
|
520
|
24
|
105
|
5,473
|
Mixed/other
|
9,670
|
4,235
|
3,001
|
4,898
|
194
|
21,998
|
|
42,721
|
15,186
|
8,758
|
6,936
|
1,245
|
74,846
|
(1)
|
Excludes commercial real estate lending in Wealth as these loans are generally supported by personal guarantees in addition to collateral. This portfolio, which totalled £1.4 billion at 31 December 2013 (2012 - £1.4 billion; 2011 - £1.3 billion) continued to perform in line with expectations and required minimal provision.
|
(2)
|
ROI: Republic of Ireland; NI: Northern Ireland; RoW: Rest of World.
|
·
|
In line with Group strategy, the overall gross lending exposure to commercial real estate (CRE) fell by £10.5 billion, or 17%, during 2013 to £52.6 billion. Gross lending exposure is now almost half of the exposure of four years ago. The overall mix of geography, sub-sector and investment and development remained broadly unchanged.
|
·
|
A significant proportion of the decrease was in Non-Core and was due to repayments, asset sales and write-offs. The Non-Core portfolio totalled £19.3 billion (37% of the portfolio) at 31 December 2013 (2012 - £26.4 billion or 42% of the portfolio).
|
·
|
The UK portfolio was focused on London and South East England. Approximately 47% of the portfolio was held in these areas at 31 December 2013 (2012 - 43%).
|
Commercial real estate maturity profile of portfolio
|
UK Corporate
|
Ulster Bank
|
US Retail &
|
International
|
Markets
|
Total
|
Commercial
|
Banking
|
|||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
2013
|
|
|
|
|
|
|
Core
|
|
|
|
|
|
|
< 1 year (1)
|
6,816
|
2,740
|
602
|
352
|
117
|
10,627
|
1-2 years
|
3,436
|
360
|
669
|
203
|
—
|
4,668
|
2-3 years
|
4,721
|
177
|
739
|
116
|
7
|
5,760
|
> 3 years
|
8,621
|
860
|
2,008
|
273
|
13
|
11,775
|
Not classified (2)
|
420
|
—
|
—
|
—
|
—
|
420
|
|
24,014
|
4,137
|
4,018
|
944
|
137
|
33,250
|
|
|
|
|
|
|
|
Non-Core
|
|
|
|
|
|
|
< 1 year (1)
|
1,432
|
8,479
|
85
|
4,864
|
—
|
14,860
|
1-2 years
|
77
|
1,276
|
31
|
507
|
—
|
1,891
|
2-3 years
|
36
|
185
|
33
|
220
|
—
|
474
|
> 3 years
|
295
|
186
|
83
|
1,404
|
—
|
1,968
|
Not classified (2)
|
135
|
—
|
—
|
—
|
—
|
135
|
|
1,975
|
10,126
|
232
|
6,995
|
—
|
19,328
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
Core
|
|
|
|
|
|
|
< 1 year (1)
|
8,639
|
3,000
|
797
|
216
|
59
|
12,711
|
1-2 years
|
3,999
|
284
|
801
|
283
|
130
|
5,497
|
2-3 years
|
3,817
|
215
|
667
|
505
|
—
|
5,204
|
> 3 years
|
9,597
|
805
|
1,595
|
160
|
498
|
12,655
|
Not classified (2)
|
543
|
—
|
—
|
—
|
—
|
543
|
|
26,595
|
4,304
|
3,860
|
1,164
|
687
|
36,610
|
|
|
|
|
|
|
|
Non-Core
|
|
|
|
|
|
|
< 1 year (1)
|
2,071
|
9,498
|
138
|
4,628
|
—
|
16,335
|
1-2 years
|
192
|
1,240
|
79
|
3,714
|
—
|
5,225
|
2-3 years
|
99
|
38
|
43
|
1,137
|
—
|
1,317
|
> 3 years
|
1,058
|
214
|
132
|
1,935
|
—
|
3,339
|
Not classified (2)
|
214
|
—
|
—
|
—
|
—
|
214
|
|
3,634
|
10,990
|
392
|
11,414
|
—
|
26,430
|
|
|
|
|
|
|
|
2011
|
|
|
|
|
|
|
Core
|
|
|
|
|
|
|
< 1 year (1)
|
8,268
|
3,030
|
1,056
|
142
|
—
|
12,496
|
1-2 years
|
5,187
|
391
|
638
|
218
|
60
|
6,494
|
2-3 years
|
3,587
|
117
|
765
|
230
|
133
|
4,832
|
> 3 years
|
10,871
|
1,225
|
1,846
|
581
|
9
|
14,532
|
Not classified (2)
|
2,211
|
—
|
—
|
—
|
—
|
2,211
|
|
30,124
|
4,763
|
4,305
|
1,171
|
202
|
40,565
|
|
|
|
|
|
|
|
Non-Core
|
|
|
|
|
|
|
< 1 year (1)
|
3,224
|
11,089
|
293
|
7,093
|
—
|
21,699
|
1-2 years
|
508
|
692
|
163
|
3,064
|
—
|
4,427
|
2-3 years
|
312
|
177
|
152
|
1,738
|
—
|
2,379
|
> 3 years
|
1,636
|
392
|
321
|
3,126
|
—
|
5,475
|
Not classified (2)
|
297
|
—
|
—
|
4
|
—
|
301
|
|
5,977
|
12,350
|
929
|
15,025
|
—
|
34,281
|
(1)
|
Includes on demand and past due assets.
|
(2)
|
Predominantly comprises overdrafts and multi-option facilities for which there is no single maturity date.
|
·
|
The overall maturity profile remained relatively unchanged during 2013.
|
·
|
The majority of Ulster Bank’s commercial real estate portfolio was categorised as under one year, owing to the high level of non-performing assets in the portfolio.
|
Commercial real estate portfolio by
|
AQ1-AQ2
|
AQ3-AQ4
|
AQ5-AQ6
|
AQ7-AQ8
|
AQ9
|
AQ10
|
Total
|
asset quality band
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
2013
|
|
|
|
|
|
|
|
Core
|
441
|
7,801
|
13,396
|
5,199
|
665
|
5,748
|
33,250
|
Non-Core
|
—
|
376
|
1,433
|
1,341
|
176
|
16,002
|
19,328
|
|
441
|
8,177
|
14,829
|
6,540
|
841
|
21,750
|
52,578
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
|
Core
|
767
|
6,011
|
16,592
|
6,575
|
1,283
|
5,382
|
36,610
|
Non-Core
|
177
|
578
|
3,680
|
3,200
|
1,029
|
17,766
|
26,430
|
|
944
|
6,589
|
20,272
|
9,775
|
2,312
|
23,148
|
63,040
|
|
|
|
|
|
|
|
|
2011
|
|
|
|
|
|
|
|
Core
|
1,094
|
6,714
|
19,054
|
6,254
|
3,111
|
4,338
|
40,565
|
Non-Core
|
680
|
1,287
|
5,951
|
3,893
|
2,385
|
20,085
|
34,281
|
|
1,774
|
8,001
|
25,005
|
10,147
|
5,496
|
24,423
|
74,846
|
·
|
There was an overall decrease in AQ10 during the year with reductions in Non-Core partially offset by increases in Ulster Bank. The high proportion of the portfolio in AQ10 was driven by exposure in Non-Core (Ulster Bank and International Banking) and Core (Ulster Bank).
|
·
|
Of the total portfolio of £52.6 billion at 31 December 2013, £24.9 billion (2012 - £28.1 billion) was managed within the Group’s standard credit processes. Another £2.9 billion (2012 - £5.1 billion) received varying degrees of heightened credit management under the Watchlist process. The decrease in the portfolio managed in the Group’s Watchlist process occurred mainly in Non-Core and UK Corporate. The remaining £24.7 billion (2012 - £29.8 billion) was managed in GRG and included Watchlist and non-performing exposures.
|
Ulster Bank
|
|
Rest of the Group
|
|
Group
|
|||||||
Commercial real estate
|
Performing
|
Non-performing
|
Total
|
|
Performing
|
Non-performing
|
Total
|
|
Performing
|
Non-performing
|
Total
|
loan-to-value ratio
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
2013
|
|
|
|
|
|
|
|
|
|
|
|
<= 50%
|
124
|
23
|
147
|
|
7,884
|
262
|
8,146
|
|
8,008
|
285
|
8,293
|
> 50% and <= 70%
|
271
|
55
|
326
|
|
9,962
|
582
|
10,544
|
|
10,233
|
637
|
10,870
|
> 70% and <= 90%
|
282
|
89
|
371
|
|
3,699
|
1,272
|
4,971
|
|
3,981
|
1,361
|
5,342
|
> 90% and <= 100%
|
86
|
154
|
240
|
|
865
|
368
|
1,233
|
|
951
|
522
|
1,473
|
> 100% and <= 110%
|
121
|
212
|
333
|
|
690
|
627
|
1,317
|
|
811
|
839
|
1,650
|
> 110% and <= 130%
|
238
|
366
|
604
|
|
333
|
1,334
|
1,667
|
|
571
|
1,700
|
2,271
|
> 130% and <= 150%
|
102
|
438
|
540
|
|
267
|
1,161
|
1,428
|
|
369
|
1,599
|
1,968
|
> 150%
|
319
|
6,738
|
7,057
|
|
150
|
2,629
|
2,779
|
|
469
|
9,367
|
9,836
|
Total with LTVs
|
1,543
|
8,075
|
9,618
|
|
23,850
|
8,235
|
32,085
|
|
25,393
|
16,310
|
41,703
|
Minimal security (1)
|
6
|
3,144
|
3,150
|
|
54
|
13
|
67
|
|
60
|
3,157
|
3,217
|
Other (2)
|
144
|
1,351
|
1,495
|
|
5,230
|
933
|
6,163
|
|
5,374
|
2,284
|
7,658
|
Total
|
1,693
|
12,570
|
14,263
|
|
29,134
|
9,181
|
38,315
|
|
30,827
|
21,751
|
52,578
|
|
|
|
|
|
|
|
|
|
|
|
|
Total portfolio average LTV (3)
|
121%
|
376%
|
335%
|
|
61%
|
149%
|
84%
|
|
65%
|
261%
|
142%
|
|
|
|
|
|
|
|
|
|
|
|
|
2012 (4)
|
|
|
|
|
|
|
|
|
|
|
|
<= 50%
|
141
|
18
|
159
|
|
7,210
|
281
|
7,491
|
|
7,351
|
299
|
7,650
|
> 50% and <= 70%
|
309
|
58
|
367
|
|
12,161
|
996
|
13,157
|
|
12,470
|
1,054
|
13,524
|
> 70% and <= 90%
|
402
|
164
|
566
|
|
6,438
|
1,042
|
7,480
|
|
6,840
|
1,206
|
8,046
|
> 90% and <= 100%
|
404
|
137
|
541
|
|
1,542
|
2,145
|
3,687
|
|
1,946
|
2,282
|
4,228
|
> 100% and <= 110%
|
111
|
543
|
654
|
|
1,019
|
1,449
|
2,468
|
|
1,130
|
1,992
|
3,122
|
> 110% and <= 130%
|
340
|
619
|
959
|
|
901
|
1,069
|
1,970
|
|
1,241
|
1,688
|
2,929
|
> 130% and <= 150%
|
353
|
774
|
1,127
|
|
322
|
913
|
1,235
|
|
675
|
1,687
|
2,362
|
> 150%
|
1,000
|
7,350
|
8,350
|
|
595
|
1,962
|
2,557
|
|
1,595
|
9,312
|
10,907
|
Total with LTVs
|
3,060
|
9,663
|
12,723
|
|
30,188
|
9,857
|
40,045
|
|
33,248
|
19,520
|
52,768
|
Minimal security (1)
|
8
|
1,615
|
1,623
|
|
3
|
13
|
16
|
|
11
|
1,628
|
1,639
|
Other (2)
|
137
|
811
|
948
|
|
6,494
|
1,191
|
7,685
|
|
6,631
|
2,002
|
8,633
|
Total
|
3,205
|
12,089
|
15,294
|
|
36,685
|
11,061
|
47,746
|
|
39,890
|
23,150
|
63,040
|
|
|
|
|
|
|
|
|
|
|
|
|
Total portfolio average LTV (3)
|
136%
|
286%
|
250%
|
|
65%
|
125%
|
80%
|
|
71%
|
206%
|
122%
|
|
Ulster Bank
|
|
Rest of the Group
|
|
Group
|
||||||
Commercial real estate
|
Performing
|
Non-performing
|
Total
|
|
Performing
|
Non-performing
|
Total
|
|
Performing
|
Non-performing
|
Total
|
loan-to-value ratio
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
2011
|
|
|
|
|
|
|
|
|
|
|
|
<= 50%
|
272
|
32
|
304
|
|
7,091
|
332
|
7,423
|
|
7,363
|
364
|
7,727
|
> 50% and <= 70%
|
479
|
127
|
606
|
|
14,105
|
984
|
15,089
|
|
14,584
|
1,111
|
15,695
|
> 70% and <= 90%
|
808
|
332
|
1,140
|
|
10,042
|
1,191
|
11,233
|
|
10,850
|
1,523
|
12,373
|
> 90% and <= 100%
|
438
|
201
|
639
|
|
2,616
|
1,679
|
4,295
|
|
3,054
|
1,880
|
4,934
|
> 100% and <= 110%
|
474
|
390
|
864
|
|
1,524
|
1,928
|
3,452
|
|
1,998
|
2,318
|
4,316
|
> 110% and <= 130%
|
527
|
1,101
|
1,628
|
|
698
|
1,039
|
1,737
|
|
1,225
|
2,140
|
3,365
|
> 130% and <= 150%
|
506
|
1,066
|
1,572
|
|
239
|
912
|
1,151
|
|
745
|
1,978
|
2,723
|
> 150%
|
912
|
7,472
|
8,384
|
|
433
|
2,082
|
2,515
|
|
1,345
|
9,554
|
10,899
|
Total with LTVs
|
4,416
|
10,721
|
15,137
|
|
36,748
|
10,147
|
46,895
|
|
41,164
|
20,868
|
62,032
|
Minimal security (1)
|
72
|
1,086
|
1,158
|
|
—
|
—
|
—
|
|
72
|
1,086
|
1,158
|
Other (2)
|
193
|
625
|
818
|
|
8,994
|
1,844
|
10,838
|
|
9,187
|
2,469
|
11,656
|
Total
|
4,681
|
12,432
|
17,113
|
|
45,742
|
11,991
|
57,733
|
|
50,423
|
24,423
|
74,846
|
|
|
|
|
|
|
|
|
|
|
|
|
Total portfolio average LTV (3)
|
120%
|
264%
|
222%
|
|
69%
|
129%
|
82%
|
|
75%
|
203%
|
116%
|
(1)
|
In 2012, the Group reclassified loans with limited (defined as LTV>1,000%) or non-physical security as minimal security, of which a majority were commercial real estate development loans in Ulster Bank. Total portfolio average LTV is quoted net of loans with minimal security given that the anticipated recovery rate is less than 10%. Provisions are marked against these loans where required to reflect the relevant asset quality and recovery profile.
|
(2)
|
Other non-performing loans of £2.3 billion (2012 - £2.0 billion; 2011 - £2.5 billion) were subject to the Group’s standard provisioning policies. Other performing loans of £5.4 billion (2012 - £6.6 billion; 2011 - £9.2 billion) included general corporate loans, typically unsecured, to commercial real estate companies, and major UK house builders in addition to facilities supported by guarantees. The credit quality of these exposures was consistent with that of the performing portfolio overall.
|
(3)
|
Weighted average by exposure.
|
(4)
|
2012 LTV revised to reflect refinement to security value reporting implemented during 2013.
|
·
|
The reductions in the higher LTV buckets for the performing book were offset by the growth in these buckets in the non-performing book. Ulster Bank Group accounted for the majority of this deterioration and has addressed this through an increase in provisions (refer to the section on RCR). Ulster Bank Group's provision as a percentage of REIL stood at 76% at 31 December 2013 (2012 - 57%). Valuations continued to be affected by difficult, although improving, market conditions, as well as refinements to the Group’s estimation approach.
|
·
|
Interest payable on outstanding loans was covered 3.1x and 1.6x within UK Corporate and International Banking, respectively, at 31 December 2013 (2012 - 3.0x and 1.5x respectively). The US Retail & Commercial portfolio is managed on the basis of debt service coverage, which includes principal amortisation as well as interest payable. The average debt service coverage was 1.5x at 31 December 2013 (2012 - 1.3x). As a number of different approaches are used across the Group and across geographies to calculate interest coverage ratios, they may not be comparable for different portfolio types and legal entities.
|
Credit quality metrics relating to commercial real estate lending were as follows:
|
|
Group
|
|
Non-Core
|
||||
2013
|
2012
|
2011
|
|
2013
|
2012
|
2011
|
|
Lending (gross)
|
£52.6bn
|
£63.0bn
|
£74.8bn
|
|
£19.3bn
|
£26.4bn
|
£34.3bn
|
Of which REIL
|
£20.1bn
|
£22.1bn
|
£22.9bn
|
|
£14.3bn
|
£17.1bn
|
£18.8bn
|
Provisions
|
£13.2bn
|
£10.1bn
|
£9.5bn
|
|
£10.6bn
|
£8.3bn
|
£8.2bn
|
REIL as a % of gross loans to customers
|
38.2%
|
35.1%
|
30.6%
|
|
74.1%
|
64.8%
|
54.8%
|
Provisions as a % of REIL
|
66%
|
46%
|
41%
|
|
74%
|
49%
|
44%
|
(1)
|
Excludes property related lending to customers in other sectors managed by Real Estate Finance.
|
·
|
CRE lending net of impairment provisions decreased by £13.5 billion or 26% in the year to £39.4 billion in part due to the increased impairment provisions recorded in the fourth quarter of 2013 in Ulster Bank Non-Core, as part of RCR creation and related strategy. Provision coverage on CRE REIL was 66% compared to 46% at the end of 2012.
|
|
2013
|
2012
|
2011
|
|
£m
|
£m
|
£m
|
UK Retail
|
99,338
|
99,062
|
96,388
|
Ulster Bank
|
19,034
|
19,162
|
20,020
|
RBS Citizens
|
19,584
|
21,538
|
24,153
|
Wealth
|
8,701
|
8,786
|
8,468
|
|
146,657
|
148,548
|
149,029
|
UK Retail
|
|
Ulster Bank
|
|
RBS Citizens (1)
|
|
Wealth
|
|||||||||
|
Non-
|
|
|
|
Non-
|
|
|
|
Non-
|
|
|
|
Non-
|
|
|
Performing
|
performing
|
Total
|
|
Performing
|
performing
|
Total
|
|
Performing
|
performing
|
Total
|
|
Performing
|
performing
|
Total
|
|
Loan-to-value ratio
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
||
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
<= 50%
|
26,392
|
313
|
26,705
|
|
2,025
|
170
|
2,195
|
|
4,669
|
98
|
4,767
|
|
3,400
|
16
|
3,416
|
> 50% and <= 70%
|
34,699
|
591
|
35,290
|
|
1,837
|
195
|
2,032
|
|
5,529
|
89
|
5,618
|
|
3,397
|
20
|
3,417
|
> 70% and <= 90%
|
28,920
|
854
|
29,774
|
|
2,326
|
288
|
2,614
|
|
5,553
|
110
|
5,663
|
|
1,337
|
44
|
1,381
|
> 90% and <= 100%
|
4,057
|
315
|
4,372
|
|
1,214
|
162
|
1,376
|
|
1,309
|
39
|
1,348
|
|
87
|
7
|
94
|
> 100% and <= 110%
|
1,790
|
182
|
1,972
|
|
1,302
|
182
|
1,484
|
|
752
|
22
|
774
|
|
87
|
15
|
102
|
> 110% and <= 130%
|
552
|
100
|
652
|
|
2,509
|
461
|
2,970
|
|
637
|
17
|
654
|
|
27
|
6
|
33
|
> 130% and <= 150%
|
37
|
5
|
42
|
|
2,202
|
549
|
2,751
|
|
183
|
5
|
188
|
|
4
|
4
|
8
|
> 150%
|
—
|
—
|
—
|
|
2,385
|
1,227
|
3,612
|
|
102
|
4
|
106
|
|
24
|
6
|
30
|
Total with LTVs
|
96,447
|
2,360
|
98,807
|
|
15,800
|
3,234
|
19,034
|
|
18,734
|
384
|
19,118
|
|
8,363
|
118
|
8,481
|
Other (2)
|
511
|
20
|
531
|
|
—
|
—
|
—
|
|
463
|
3
|
466
|
|
215
|
5
|
220
|
Total
|
96,958
|
2,380
|
99,338
|
|
15,800
|
3,234
|
19,034
|
|
19,197
|
387
|
19,584
|
|
8,578
|
123
|
8,701
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total portfolio average LTV (3)
|
62%
|
75%
|
62%
|
|
103%
|
130%
|
108%
|
|
67%
|
69%
|
67%
|
|
51%
|
77%
|
51%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average LTV on new originations during the year (3)
|
67%
|
|
|
|
73%
|
|
|
|
68%
|
|
|
|
52%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
<= 50%
|
22,306
|
327
|
22,633
|
|
2,182
|
274
|
2,456
|
|
4,167
|
51
|
4,218
|
|
3,905
|
9
|
3,914
|
> 50% and <= 70%
|
27,408
|
457
|
27,865
|
|
1,635
|
197
|
1,832
|
|
4,806
|
76
|
4,882
|
|
2,790
|
12
|
2,802
|
> 70% and <= 90%
|
34,002
|
767
|
34,769
|
|
2,019
|
294
|
2,313
|
|
6,461
|
114
|
6,575
|
|
1,080
|
27
|
1,107
|
> 90% and <= 100%
|
7,073
|
366
|
7,439
|
|
1,119
|
156
|
1,275
|
|
2,011
|
57
|
2,068
|
|
93
|
7
|
100
|
> 100% and <= 110%
|
3,301
|
290
|
3,591
|
|
1,239
|
174
|
1,413
|
|
1,280
|
43
|
1,323
|
|
69
|
13
|
82
|
> 110% and <= 130%
|
1,919
|
239
|
2,158
|
|
2,412
|
397
|
2,809
|
|
1,263
|
42
|
1,305
|
|
49
|
7
|
56
|
> 130% and <= 150%
|
83
|
26
|
109
|
|
2,144
|
474
|
2,618
|
|
463
|
14
|
477
|
|
16
|
3
|
19
|
> 150%
|
—
|
—
|
—
|
|
3,156
|
1,290
|
4,446
|
|
365
|
14
|
379
|
|
29
|
3
|
32
|
Total with LTVs
|
96,092
|
2,472
|
98,564
|
|
15,906
|
3,256
|
19,162
|
|
20,816
|
411
|
21,227
|
|
8,031
|
81
|
8,112
|
Other (2)
|
486
|
12
|
498
|
|
—
|
—
|
—
|
|
292
|
19
|
311
|
|
674
|
—
|
674
|
Total
|
96,578
|
2,484
|
99,062
|
|
15,906
|
3,256
|
19,162
|
|
21,108
|
430
|
21,538
|
|
8,705
|
81
|
8,786
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total portfolio average LTV (3)
|
66%
|
80%
|
67%
|
|
108%
|
132%
|
112%
|
75%
|
86%
|
75%
|
|
51%
|
78%
|
51%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average LTV on new originations during the year (3)
|
65%
|
|
|
|
74%
|
|
|
|
64%
|
|
|
|
|
UK Retail
|
|
Ulster Bank
|
|
RBS Citizens (1)
|
|||||||
|
Non-
|
|
|
|
Non-
|
|
|
|
Non-
|
|
|
Performing
|
performing
|
Total
|
|
Performing
|
performing
|
Total
|
|
Performing
|
performing
|
Total
|
|
Loan-to-value ratio
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
2011
|
|
|
|
|
|
|
|
|
|
|
|
<= 50%
|
21,537
|
285
|
21,822
|
|
2,568
|
222
|
2,790
|
|
4,745
|
49
|
4,794
|
> 50% and <= 70%
|
25,598
|
390
|
25,988
|
|
1,877
|
157
|
2,034
|
|
4,713
|
78
|
4,791
|
> 70% and <= 90%
|
33,738
|
671
|
34,409
|
|
2,280
|
223
|
2,503
|
|
6,893
|
125
|
7,018
|
> 90% and <= 100%
|
7,365
|
343
|
7,708
|
|
1,377
|
128
|
1,505
|
|
2,352
|
66
|
2,418
|
> 100% and <= 110%
|
3,817
|
276
|
4,093
|
|
1,462
|
130
|
1,592
|
|
1,517
|
53
|
1,570
|
> 110% and <= 130%
|
1,514
|
199
|
1,713
|
|
2,752
|
322
|
3,074
|
|
1,536
|
53
|
1,589
|
> 130% and <= 150%
|
60
|
15
|
75
|
|
2,607
|
369
|
2,976
|
|
626
|
28
|
654
|
> 150%
|
—
|
—
|
—
|
|
2,798
|
748
|
3,546
|
|
588
|
27
|
615
|
Total with LTVs
|
93,629
|
2,179
|
95,808
|
|
17,721
|
2,299
|
20,020
|
|
22,970
|
479
|
23,449
|
Other (2)
|
567
|
13
|
580
|
|
—
|
—
|
—
|
|
681
|
23
|
704
|
Total
|
94,196
|
2,192
|
96,388
|
|
17,721
|
2,299
|
20,020
|
|
23,651
|
502
|
24,153
|
|
|
|
|
|
|
|
|
|
|
|
|
Total portfolio average LTV (3)
|
67%
|
80%
|
67%
|
|
104%
|
125%
|
106%
|
|
76%
|
91%
|
77%
|
|
|
|
|
|
|
|
|
|
|
|
|
Average LTV on new originations during the year (3)
|
63%
|
|
|
|
74%
|
|
|
|
63%
|
(1)
|
Includes residential mortgages and home equity loans and lines (refer to page 255 for a breakdown of balances).
|
(2)
|
Where no indexed LTV is held.
|
(3)
|
Average LTV weighted by value is calculated using the LTV on each individual mortgage and applying a weighting based on the value of each mortgage.
|
·
|
The UK Retail mortgage portfolio was £99.3 billion at 31 December 2013, an increase of 0.3% from 31 December 2012. The mortgages included £9.1 billion (2012 - £7.9 billion) of residential buy-to-let lending.
|
·
|
As at 31 December 2013, approximately 43% of the portfolio consisted of fixed rate, 5% a combination of fixed and variable rates and the remainder were variable rate mortgages (including those on managed rates). The interest only proportion of the total portfolio was 26%.
|
·
|
Gross new mortgage lending amounted to £14.4 billion and the average LTV by volume was 62.7% compared to 61.3% at 31 December 2012. The average LTV calculated by weighted LTV of lending was 66.6% (2012 - 65.2%).
|
·
|
Based on the Halifax Price Index at September 2013, the portfolio-average indexed LTV by volume was 54.1% (2012 - 58.1%) and 62.0% by weighted value of debt outstanding (2012 - 66.8%). The ratio of total outstanding balances to total indexed property valuations was 45.1% (2012 - 48.5%).
|
·
|
All new mortgage business is subject to a comprehensive assessment. This includes: i) an affordability test which includes a stressed interest rate that is higher than the customer pay rate; ii) credit scoring; iii) a maximum loan-to-value of 90% with the exception of the UK Government backed schemes Help-to-Buy (from the fourth quarter of 2013), New Buy and My New Home products where lending of up to 95% is provided; and iv) a range of policy rules that restrict the availability of credit to borrowers with higher risk characteristics, for example highly indebted and/or adverse payment behaviour on previous borrowings.
|
·
|
The arrears rate (defined as more than three payments in arrears, excluding repossessions and shortfalls post property sale), fell to 1.3% (2012 - 1.5%). The number of properties repossessed in 2013 was 1,532 compared with 1,426 in 2012. Arrears rates remained sensitive to economic developments and benefited from the low interest rate environment.
|
·
|
The impairment charge for mortgage loans was £30 million for 2013 compared to £92 million in 2012, reflecting a lower level of defaults and reduced loss rates as valuations improved on properties held as security on defaulted debt.
|
·
|
Ulster Bank’s residential mortgage portfolio was £19.0 billion at 31 December 2013, with 88% in the Republic of Ireland and 12% in Northern Ireland. The portfolio decreased from 31 December 2012 as a result of amortisation and limited growth due to low market demand.
|
·
|
The assets included £2.2 billion (12%) of residential buy-to-let loans. The interest rate product mix was approximately 68% on tracker rate products, 23% on variable rate products and 9% on fixed rate. Interest only represented 11% of the total portfolio.
|
·
|
The average individual LTV on new originations was 73% in 2013, (2012 - 74%); the volume of new business remained very low. The maximum LTV available to Ulster Bank customers was 90% with the exception of a specific Northern Ireland scheme which permits LTVs of up to 95% (although Ulster Bank’s exposure is capped at 85% LTV).
|
·
|
The portfolio average indexed LTV fell 4% during 2013 and reflected positive house price index trends over the last 12 months.
|
·
|
Refer to the Ulster Bank Group (Core and Non-Core) section on pages 260 to 262 for commentary on mortgage REIL and impairments.
|
·
|
RBS Citizens residential real estate portfolio was £19.6 billion at 31 December 2013 (2012 - £21.5 billion). The Core business comprised 91% of the portfolio. The real estate portfolio consisted of £5.9 billion (£5.6 billion Core vs. £0.3 billion Non-Core) of first lien residential mortgages (1% in second lien position) and £13.5 billion (£12.0 billion Core vs. £1.5 billion Non-Core) of home equity loans and lines (first and second liens). Home equity Core consisted of 49% in first lien position while Non-Core consisted of 95% in second lien position.
|
·
|
RBS Citizens continued to focus on its ‘footprint states’ of New England, Mid Atlantic and Mid West regions. At 31 December 2013, the portfolio consisted of £16.4 billion (84% of the total portfolio) within footprint.
|
·
|
Of the total real estate portfolio of £1.8 billion in Non-Core, the serviced-by-others (SBO) element was the largest component (76%). The SBO book decreased from £1.8 billion at 31 December 2012 to £1.4 billion at 31 December 2013 and was closed to new purchases in the third quarter of 2007. The arrears rate of the SBO portfolio decreased from 1.9% at 31 December 2012 to 1.6% at 31 December 2013 reflecting portfolio liquidation as well as more effective account servicing and collections. The charge-off rate also continued to decrease (4.4% annualised at the fourth quarter of 2013 compared to 7.4% in 2012).
|
·
|
The weighted average LTV of the portfolio decreased from 75% at 31 December 2012 to 67% at 31 December 2013, driven by increases in the Case-Shiller Home Price Index from the third quarter of 2012 to the fourth quarter of 2013. The weighted average LTV of the portfolio, excluding SBO, was 64%.
|
|
2013
|
|
2012
|
|
2011
|
|||
|
Impairment
|
|
Impairment
|
|
Impairment
|
|||
|
charge as a %
|
|
charge as a %
|
|
charge as a %
|
|||
Average
|
of average
|
Average
|
of average
|
Average
|
of average
|
|||
loans and
|
loans and
|
loans and
|
loans and
|
loans and
|
loans and
|
|||
receivables
|
receivables
|
receivables
|
receivables
|
receivables
|
receivables
|
|||
£m
|
%
|
£m
|
%
|
£m
|
%
|
|||
UK Retail cards (1)
|
5,626
|
2.0
|
|
5,624
|
2.3
|
|
5,675
|
3.0
|
UK Retail loans (1)
|
5,761
|
1.6
|
|
6,513
|
2.5
|
|
7,755
|
2.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RBS Citizens cards (2)
|
903
|
3.9
|
|
916
|
3.8
|
|
936
|
5.1
|
RBS Citizens auto loans (2)
|
5,080
|
0.1
|
|
5,289
|
0.1
|
|
4,856
|
0.2
|
(1)
|
The ratio for UK Retail assets refers to the impairment charge for the year.
|
(2)
|
The ratio for RBS Citizens refers to the impairment charge in the year, net of recoveries realised in the year.
|
·
|
The UK personal lending portfolio comprised credit cards, unsecured loans and overdrafts, and totalled £13.8 billion at 31 December 2013 (2012 - £14.7 billion). Loans fell 12%.
|
·
|
The impairment charge on unsecured lending was £291 million for the year, down 34% on 2012. The decline reflected the effect of prior risk appetite tightening.
|
·
|
The Group continued to perform favourably relative to industry benchmarks for cards arrears.
|
·
|
RBS Citizens credit card portfolio is comprised of good quality consumer loans originated in-footprint through the RBS Citizen’s branch network and totalled £945 million at 31 December 2013 (2012 - £948 million). The product portfolio credit quality continued to improve with credit scores for new originations throughout 2013 higher than the portfolio average.
|
·
|
Auto loans originated through dealer networks totalled £5.5 billion at 31 December 2013 (2012 - £5.4 billion). The portfolio maintained strong credit fundamentals. New origination credit and collateral characteristics throughout 2013 remained equally strong as a result of the short balance life and the resulting low collateral risk.
|
|
2013
|
|
2012
|
||
|
Mortgages
|
Other loans
|
|
Mortgages
|
Other loans (1)
|
|
£bn
|
£bn
|
|
£bn
|
£bn
|
Variable rate
|
34.8
|
1.3
|
|
38.5
|
1.5
|
Fixed rate
|
8.0
|
0.1
|
|
8.1
|
0.1
|
Interest only loans
|
42.8
|
1.4
|
|
46.6
|
1.6
|
Mixed repayment (2)
|
8.3
|
—
|
|
8.8
|
—
|
Total
|
51.1
|
1.4
|
|
55.4
|
1.6
|
(1)
|
The other loans category for 2012 has been restated to exclude non-personal interest only loans within Wealth division.
|
(2)
|
Mortgages with partial interest only and partial capital repayments.
|
|
2014 (1)
|
2015-16
|
2017-21
|
2022-26
|
2027-31
|
2032-41
|
After 2041
|
Total
|
2013
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
Bullet principal repayment (2)
|
0.9
|
2.1
|
6.0
|
7.6
|
7.9
|
7.5
|
0.5
|
32.5
|
Conversion to amortising (2,3)
|
1.9
|
6.0
|
2.2
|
0.1
|
—
|
0.1
|
—
|
10.3
|
Total
|
2.8
|
8.1
|
8.2
|
7.7
|
7.9
|
7.6
|
0.5
|
42.8
|
|
|
|
|
|
|
|
|
|
|
2013 (4)
|
2014-15
|
2016-20
|
2021-25
|
2026-30
|
2031-40
|
After 2040
|
Total
|
2012
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
Bullet principal repayment (2)
|
1.4
|
2.9
|
6.8
|
5.9
|
8.1
|
9.9
|
0.7
|
35.7
|
Conversion to amortising (2,3)
|
0.5
|
1.7
|
5.8
|
2.7
|
0.1
|
0.1
|
—
|
10.9
|
Total
|
1.9
|
4.6
|
12.6
|
8.6
|
8.2
|
10.0
|
0.7
|
46.6
|
(1)
|
2014 includes pre-2014 maturity exposure.
|
(2)
|
Includes £2.3 billion (2012 - £2.2 billion) of repayment mortgages that have been granted interest only concessions (forbearance).
|
(3)
|
Maturity date relates to the expiry of the interest only period.
|
(4)
|
2013 includes pre-2013 maturity exposure.
|
2013
|
|
2012
|
|||||||
|
Bullet principal
|
Conversion
|
Proportion of
|
|
Bullet principal
|
Conversion
|
Proportion of
|
||
|
repayment
|
to amortising
|
Total
|
mortgage lending
|
|
repayment
|
to amortising
|
Total
|
mortgage lending
|
|
£bn
|
£bn
|
£bn
|
%
|
|
£bn
|
£bn
|
£bn
|
%
|
UK Retail (1)
|
25.4
|
—
|
25.4
|
25.6
|
|
28.1
|
—
|
28.1
|
28.4
|
Ulster Bank
|
0.7
|
1.4
|
2.1
|
11.0
|
|
1.4
|
1.8
|
3.2
|
16.7
|
RBS Citizens
|
0.4
|
8.9
|
9.3
|
47.5
|
|
0.5
|
9.0
|
9.5
|
44.1
|
Wealth
|
6.0
|
—
|
6.0
|
69.0
|
|
5.7
|
0.1
|
5.8
|
66.0
|
Total
|
32.5
|
10.3
|
42.8
|
|
|
35.7
|
10.9
|
46.6
|
|
(1)
|
UK Retail also has exposure of £7.7 billion to customers who have a combination of repayment types, capital repayments and interest only.
|
|
Interest only
|
|
|
|
|
Bullet principal
|
Conversion to
|
|
|
|
repayment
|
amortising
|
Other
|
Total
|
2013
|
£bn
|
£bn
|
£bn
|
£bn
|
Arrears status
|
|
|
|
|
Current
|
31.2
|
9.6
|
97.0
|
137.8
|
1 to 90 days in arrears
|
0.7
|
0.4
|
2.8
|
3.9
|
90+ days in arrears
|
0.6
|
0.3
|
4.1
|
5.0
|
Total
|
32.5
|
10.3
|
103.9
|
146.7
|
2012
|
|
|
|
|
Arrears status
|
|
|
|
|
Current
|
34.4
|
10.0
|
94.4
|
138.8
|
1 to 90 days in arrears
|
0.6
|
0.4
|
3.3
|
4.3
|
90+ days in arrears
|
0.7
|
0.5
|
4.2
|
5.4
|
Total
|
35.7
|
10.9
|
101.9
|
148.5
|
|
Interest only
|
Other
|
Total
|
2013
|
£bn
|
£bn
|
£bn
|
Current LTV
|
|
|
|
<= 50%
|
10.8
|
26.3
|
37.1
|
> 50% and <= 70%
|
14.6
|
31.8
|
46.4
|
> 70% and <= 90%
|
10.8
|
28.6
|
39.4
|
> 90% and <= 100%
|
2.6
|
4.6
|
7.2
|
> 100% and <= 110%
|
1.5
|
2.8
|
4.3
|
> 110% and <= 130%
|
0.9
|
3.4
|
4.3
|
> 130% and <= 150%
|
0.5
|
2.5
|
3.0
|
> 150%
|
0.7
|
3.1
|
3.8
|
Total with LTVs
|
42.4
|
103.1
|
145.5
|
Other
|
0.4
|
0.8
|
1.2
|
Total
|
42.8
|
103.9
|
146.7
|
2012
|
|
|
|
Current LTV
|
|
|
|
<= 50%
|
10.3
|
22.9
|
33.2
|
> 50% and <= 70%
|
12.4
|
25.0
|
37.4
|
> 70% and <= 90%
|
13.6
|
31.2
|
44.8
|
> 90% and <= 100%
|
3.6
|
7.3
|
10.9
|
> 100% and <= 110%
|
2.4
|
4.0
|
6.4
|
> 110% and <= 130%
|
2.0
|
4.3
|
6.3
|
> 130% and <= 150%
|
0.8
|
2.4
|
3.2
|
> 150%
|
1.2
|
3.7
|
4.9
|
Total with LTVs
|
46.3
|
100.8
|
147.1
|
Other
|
0.3
|
1.1
|
1.4
|
Total
|
46.6
|
101.9
|
148.5
|
Sector analysis
|
|
|
|
Credit metrics
|
|
|
||
|
REIL
|
Provisions
|
REIL
|
Provisions
|
Provisions
|
|
||
Gross
|
as a % of
|
as a % of
|
as a % of
|
Impairment
|
Amounts
|
|||
loans
|
gross loans
|
REIL
|
gross loans
|
charge (1)
|
written-off
|
|||
£m
|
£m
|
£m
|
%
|
%
|
%
|
£m
|
£m
|
|
2013
|
|
|
|
|
|
|
|
|
Core
|
|
|
|
|
|
|
|
|
Mortgages
|
19,034
|
3,235
|
1,725
|
17.0
|
53
|
9.1
|
235
|
34
|
Commercial real estate
|
|
|
|
|
|
|
|
|
- investment
|
3,419
|
2,288
|
1,151
|
66.9
|
50
|
33.7
|
593
|
51
|
- development
|
718
|
472
|
331
|
65.7
|
70
|
46.1
|
153
|
4
|
Other corporate
|
7,039
|
2,277
|
1,984
|
32.3
|
87
|
28.2
|
771
|
149
|
Other lending
|
1,236
|
194
|
187
|
15.7
|
96
|
15.1
|
22
|
39
|
|
31,446
|
8,466
|
5,378
|
26.9
|
64
|
17.1
|
1,774
|
277
|
|
|
|
|
|
|
|
|
|
Non-Core
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
- investment
|
3,211
|
3,006
|
2,162
|
93.6
|
72
|
67.3
|
837
|
53
|
- development
|
6,915
|
6,757
|
6,158
|
97.7
|
91
|
89.1
|
1,837
|
370
|
Other corporate
|
1,479
|
1,209
|
1,069
|
81.7
|
88
|
72.3
|
345
|
6
|
|
11,605
|
10,972
|
9,389
|
94.5
|
86
|
80.9
|
3,019
|
429
|
|
|
|
|
|
|
|
|
|
Ulster Bank Group
|
|
|
|
|
|
|
|
|
Mortgages
|
19,034
|
3,235
|
1,725
|
17.0
|
53
|
9.1
|
235
|
34
|
Commercial real estate
|
|
|
|
|
|
|
|
|
- investment
|
6,630
|
5,294
|
3,313
|
79.8
|
63
|
50.0
|
1,430
|
104
|
- development
|
7,633
|
7,229
|
6,489
|
94.7
|
90
|
85.0
|
1,990
|
374
|
Other corporate
|
8,518
|
3,486
|
3,053
|
40.9
|
88
|
35.8
|
1,116
|
155
|
Other lending
|
1,236
|
194
|
187
|
15.7
|
96
|
15.1
|
22
|
39
|
|
43,051
|
19,438
|
14,767
|
45.2
|
76
|
34.3
|
4,793
|
706
|
(1)
|
Of which £3.2 billion was due to RCR and the related change of strategy.
|
Sector analysis
|
|
|
|
Credit metrics
|
|
|
||
|
REIL
|
Provisions
|
REIL
|
Provisions
|
Provisions
|
|
|
|
Gross
|
as a % of
|
as a % of
|
as a % of
|
Impairment
|
Amounts
|
|||
loans
|
gross loans
|
REIL
|
gross loans
|
charge
|
written-off
|
|||
£m
|
£m
|
£m
|
%
|
%
|
%
|
£m
|
£m
|
|
2012
|
|
|
|
|
|
|
|
|
Core
|
|
|
|
|
|
|
|
|
Mortgages
|
19,162
|
3,147
|
1,525
|
16.4
|
48
|
8.0
|
646
|
22
|
Commercial real estate
|
|
|
|
|
|
|
|
|
- investment
|
3,575
|
1,551
|
593
|
43.4
|
38
|
16.6
|
221
|
—
|
- development
|
729
|
369
|
197
|
50.6
|
53
|
27.0
|
55
|
2
|
Other corporate
|
7,772
|
2,259
|
1,394
|
29.1
|
62
|
17.9
|
389
|
15
|
Other lending
|
1,414
|
207
|
201
|
14.6
|
97
|
14.2
|
53
|
33
|
|
32,652
|
7,533
|
3,910
|
23.1
|
52
|
12.0
|
1,364
|
72
|
|
|
|
|
|
|
|
|
|
Non-Core
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
- investment
|
3,383
|
2,800
|
1,433
|
82.8
|
51
|
42.4
|
288
|
15
|
- development
|
7,607
|
7,286
|
4,720
|
95.8
|
65
|
62.0
|
611
|
103
|
Other corporate
|
1,570
|
1,230
|
711
|
78.3
|
58
|
45.3
|
77
|
23
|
|
12,560
|
11,316
|
6,864
|
90.1
|
61
|
54.6
|
976
|
141
|
|
|
|
|
|
|
|
|
|
Ulster Bank Group
|
|
|
|
|
|
|
|
|
Mortgages
|
19,162
|
3,147
|
1,525
|
16.4
|
48
|
8.0
|
646
|
22
|
Commercial real estate
|
|
|
|
|
|
|
|
|
- investment
|
6,958
|
4,351
|
2,026
|
62.5
|
47
|
29.1
|
509
|
15
|
- development
|
8,336
|
7,655
|
4,917
|
91.8
|
64
|
59.0
|
666
|
105
|
Other corporate
|
9,342
|
3,489
|
2,105
|
37.3
|
60
|
22.5
|
466
|
38
|
Other lending
|
1,414
|
207
|
201
|
14.6
|
97
|
14.2
|
53
|
33
|
|
45,212
|
18,849
|
10,774
|
41.7
|
57
|
23.8
|
2,340
|
213
|
|
|
|
|
|
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
Core
|
|
|
|
|
|
|
|
|
Mortgages
|
20,020
|
2,184
|
945
|
10.9
|
43
|
4.7
|
570
|
11
|
Commercial real estate
|
|
|
|
|
|
|
|
|
- investment
|
3,882
|
1,014
|
413
|
26.1
|
41
|
10.6
|
225
|
—
|
- development
|
881
|
290
|
145
|
32.9
|
50
|
16.5
|
99
|
16
|
Other corporate
|
7,736
|
1,834
|
1,062
|
23.7
|
58
|
13.7
|
434
|
72
|
Other lending
|
1,533
|
201
|
184
|
13.1
|
92
|
12.0
|
56
|
25
|
|
34,052
|
5,523
|
2,749
|
16.2
|
50
|
8.1
|
1,384
|
124
|
|
|
|
|
|
|
|
|
|
Non-Core
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
- investment
|
3,860
|
2,916
|
1,364
|
75.5
|
47
|
35.3
|
609
|
1
|
- development
|
8,490
|
7,536
|
4,295
|
88.8
|
57
|
50.6
|
1,551
|
32
|
Other corporate
|
1,630
|
1,159
|
642
|
71.1
|
55
|
39.4
|
173
|
16
|
|
13,980
|
11,611
|
6,301
|
83.1
|
54
|
45.1
|
2,333
|
49
|
|
|
|
|
|
|
|
|
|
Ulster Bank Group
|
|
|
|
|
|
|
|
|
Mortgages
|
20,020
|
2,184
|
945
|
10.9
|
43
|
4.7
|
570
|
11
|
Commercial real estate
|
|
|
|
|
|
|
|
|
- investment
|
7,742
|
3,930
|
1,777
|
50.8
|
45
|
23.0
|
834
|
1
|
- development
|
9,371
|
7,826
|
4,440
|
83.5
|
57
|
47.4
|
1,650
|
48
|
Other corporate
|
9,366
|
2,993
|
1,704
|
32.0
|
57
|
18.2
|
607
|
88
|
Other lending
|
1,533
|
201
|
184
|
13.1
|
92
|
12.0
|
56
|
25
|
|
48,032
|
17,134
|
9,050
|
35.7
|
53
|
18.8
|
3,717
|
173
|
·
|
The commercial real estate lending portfolio for Ulster Bank Group (Core and Non-Core) totalled £14.3 billion at 31 December 2013, of which £10.1 billion or 71% was in Non-Core. The geographic split of the total Ulster Bank Group commercial real estate portfolio remained similar to 2012 with 64% (2012 - 63%) in the Republic of Ireland, 26% (2012 - 26%) in Northern Ireland, 10% (2012 - 11%) in the UK (excluding Northern Ireland) and the balance (0.1%) in Rest of World (primarily Europe).
|
·
|
Provisions covered CRE REIL by 78%, up from 58% at the end of 2012, with the investment portfolio being covered 80% and the development portfolio 95%.
|
·
|
Of the total corporate impairment charge recorded during the second half of 2013 of £3.9 billion, £3.4 billion related to all loans that will be transferred to RCR, of which £2.9 billion related to commercial real estate loans and £0.5 billion related to corporate loans.
|
Investment
|
|
Development
|
|
|||
Commercial
|
Residential
|
|
Commercial
|
Residential
|
Total
|
|
Commercial real estate
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
2013
|
|
|
|
|
|
|
ROI
|
3,227
|
806
|
|
1,402
|
3,684
|
9,119
|
NI
|
1,083
|
223
|
|
517
|
1,848
|
3,671
|
UK (excluding NI)
|
1,232
|
50
|
|
56
|
112
|
1,450
|
RoW
|
9
|
—
|
|
8
|
6
|
23
|
|
5,551
|
1,079
|
|
1,983
|
5,650
|
14,263
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
ROI
|
3,546
|
779
|
|
1,603
|
3,653
|
9,581
|
NI
|
1,083
|
210
|
|
631
|
2,059
|
3,983
|
UK (excluding NI)
|
1,239
|
86
|
|
82
|
290
|
1,697
|
RoW
|
14
|
1
|
|
8
|
10
|
33
|
|
5,882
|
1,076
|
|
2,324
|
6,012
|
15,294
|
|
|
|
|
|
|
|
2011
|
|
|
|
|
|
|
ROI
|
3,775
|
853
|
|
1,911
|
4,095
|
10,634
|
NI
|
1,322
|
279
|
|
680
|
2,222
|
4,503
|
UK (excluding NI)
|
1,371
|
111
|
|
95
|
336
|
1,913
|
RoW
|
27
|
4
|
|
—
|
32
|
63
|
|
6,495
|
1,247
|
|
2,686
|
6,685
|
17,113
|
·
|
Commercial real estate continued to be the primary sector driving the Ulster Bank Group defaulted loan book. Exposure to the sector fell during 2013 by £1.0 billion, reflecting Ulster Bank’s continuing strategy to reduce concentration risk in this sector.
|
·
|
The outlook for the property sector remains challenging. While there may be some signs of stabilisation in main urban centres, the outlook continues to be negative for secondary property locations on the island of Ireland.
|
·
|
Ulster Bank experienced further migration of commercial real estate exposures to its problem management framework, where various measures may be agreed to assist customers whose loans are performing, but who are experiencing temporary financial difficulties.
|
Residential mortgages
|
|
|
|
Mortgage lending portfolio analysis by country of location of the underlying security is set out below.
|
|
|
|
|
2013
|
2012
|
2011
|
|
£m
|
£m
|
£m
|
ROI
|
16,779
|
16,873
|
17,767
|
NI
|
2,255
|
2,289
|
2,253
|
|
19,034
|
19,162
|
20,020
|
Balance sheet analysis
|
|
264
|
Financial assets
|
264
|
- Exposure summary
|
266
|
- Sector and geographic concentration
|
274
|
- Asset quality
|
279
|
Debt securities
|
288
|
Equity shares
|
291
|
Derivatives
|
294
|
REIL, provisions and AFS reserves
|
|
|
|
|
Collateral
|
Exposure
|
|||||
|
|
|
|
|
|
|
|
|
post credit
|
|
Gross
|
IFRS
|
Carrying
|
Balance sheet
|
|
|
Real estate and other
|
Credit
|
mitigation and
|
||
exposure
|
offset (1)
|
value (2)
|
offset (3)
|
Cash (4)
|
Securities (5)
|
residential (6)
|
commercial (6)
|
Enhancement (7)
|
enhancement
|
|
2013
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
Cash and balances at central banks
|
82.7
|
—
|
82.7
|
—
|
—
|
—
|
—
|
—
|
—
|
82.7
|
Reverse repos
|
117.2
|
(40.7)
|
76.5
|
(11.4)
|
—
|
(65.0)
|
—
|
—
|
—
|
0.1
|
Lending
|
423.6
|
(3.4)
|
420.2
|
(32.3)
|
(1.6)
|
(2.7)
|
(145.4)
|
(60.0)
|
(3.9)
|
174.3
|
Debt securities
|
113.6
|
—
|
113.6
|
—
|
—
|
—
|
—
|
—
|
(1.3)
|
112.3
|
Equity shares
|
8.8
|
—
|
8.8
|
—
|
—
|
—
|
—
|
—
|
—
|
8.8
|
Derivatives
|
553.7
|
(265.7)
|
288.0
|
(242.8)
|
(24.3)
|
(6.0)
|
—
|
—
|
(7.3)
|
7.6
|
Settlement balances
|
8.2
|
(2.7)
|
5.5
|
(0.3)
|
—
|
—
|
—
|
—
|
—
|
5.2
|
Total
|
1,307.8
|
(312.5)
|
995.3
|
(286.8)
|
(25.9)
|
(73.7)
|
(145.4)
|
(60.0)
|
(12.5)
|
391.0
|
Short positions
|
(28.0)
|
—
|
(28.0)
|
—
|
—
|
—
|
—
|
—
|
—
|
(28.0)
|
Net of short positions
|
1,279.8
|
(312.5)
|
967.3
|
(286.8)
|
(25.9)
|
(73.7)
|
(145.4)
|
(60.0)
|
(12.5)
|
363.0
|
(1)
|
Relates to offset arrangements that comply with IFRS criteria and transactions cleared through and novated to central clearing houses, primarily London Clearing House and US Government Securities Clearing Corporation.
|
(2)
|
Carrying value on the balance sheet represents the exposure to credit risk by class of financial instrument.
|
(3)
|
Balance sheet offset reflects the amounts by which the Group’s credit risk is reduced through master netting and cash management pooling arrangements. Derivative master netting agreements include cash pledged with counterparties in respect of net derivative liability positions and are included in lending in the table above.
|
(4)
|
Includes cash collateral pledged by counterparties based on daily mark-to-market movements of net derivative positions with the counterparty.
|
(5)
|
Securities collateral represent the fair value of securities received from counterparties, mainly relating to reverse repo transactions as part of netting arrangements.
|
(6)
|
Property valuations are limited to the loan value and reflect the application of haircuts and capping in line with regulatory rules to indexed valuations. Commercial collateral includes shipping vessels and plant and equipment collateral.
|
(7)
|
Credit enhancement comprises credit derivatives (bought protection) and guarantees and reflect notional amounts less fair value and notional amounts respectively.
|
Gross
|
IFRS
|
Carrying
|
Balance sheet
|
Exposure
|
|
exposure
|
offset (1)
|
value
|
offset (2)
|
post offset
|
|
2012
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
Cash and balances at central banks
|
79.3
|
—
|
79.3
|
—
|
79.3
|
Reverse repos
|
143.2
|
(38.4)
|
104.8
|
(17.4)
|
87.4
|
Lending
|
464.7
|
(1.5)
|
463.2
|
(34.9)
|
428.3
|
Debt securities
|
164.6
|
—
|
164.6
|
—
|
164.6
|
Equity shares
|
15.2
|
—
|
15.2
|
—
|
15.2
|
Derivatives (3)
|
815.4
|
(373.5)
|
441.9
|
(408.0)
|
33.9
|
Settlement balances
|
8.1
|
(2.4)
|
5.7
|
(1.8)
|
3.9
|
Other financial assets
|
1.1
|
—
|
1.1
|
—
|
1.1
|
Total
|
1,691.6
|
(415.8)
|
1,275.8
|
(462.1)
|
813.7
|
Short positions
|
(27.6)
|
—
|
(27.6)
|
—
|
(27.6)
|
Net of short positions
|
1,664.0
|
(415.8)
|
1,248.2
|
(462.1)
|
786.1
|
|
|
|
|
|
|
2011
|
|
|
|
|
|
Cash and balances at central banks
|
79.4
|
—
|
79.4
|
—
|
79.4
|
Reverse repos
|
138.4
|
(37.6)
|
100.8
|
(15.2)
|
85.6
|
Lending
|
517.5
|
—
|
517.5
|
(41.2)
|
476.3
|
Debt securities
|
209.1
|
—
|
209.1
|
—
|
209.1
|
Equity shares
|
15.2
|
—
|
15.2
|
—
|
15.2
|
Derivatives (3)
|
1,074.6
|
(544.5)
|
530.1
|
(478.9)
|
51.2
|
Settlement balances
|
9.2
|
(1.4)
|
7.8
|
(2.2)
|
5.6
|
Other financial assets
|
1.3
|
—
|
1.3
|
—
|
1.3
|
Total
|
2,044.7
|
(583.5)
|
1,461.2
|
(537.5)
|
923.7
|
Short positions
|
(41.0)
|
—
|
(41.0)
|
—
|
(41.0)
|
Net of short positions
|
2,003.7
|
(583.5)
|
1,420.2
|
(537.5)
|
882.7
|
(1)
|
Relates to offset arrangements that comply with IFRS criteria and transactions cleared through and novated to central clearing houses, primarily London Clearing House and US Government Securities Clearing Corporation.
|
(2)
|
This reflects the amounts by which the Group’s credit risk is reduced through master netting and cash management pooling arrangements. Derivative master netting agreements include cash pledged with counterparties in respect of net derivative liability positions and are included in lending in the table above.
|
(3)
|
Includes cash collateral received against derivative assets of £24.3 billion (2012 - £34.1 billion; 2011 - £37.2 billion).
|
2013
|
Reverse
|
|
Securities
|
Derivatives
|
Other
|
Balance
|
|
|
Exposure
|
||
repos
|
Lending
|
Debt
|
Equity
|
financial assets
|
sheet value
|
Offset (1)
|
post offset
|
||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
||
Central and local government
|
247
|
8,643
|
70,267
|
—
|
4,049
|
578
|
83,784
|
|
(4,433)
|
79,351
|
|
Financial institutions
|
- banks
|
26,557
|
27,640
|
7,869
|
688
|
200,091
|
82,661
|
345,506
|
|
(207,203)
|
138,303
|
|
- other (2)
|
49,156
|
35,948
|
33,219
|
2,538
|
69,851
|
4,859
|
195,571
|
|
(87,110)
|
108,461
|
Personal - mortgages
|
—
|
148,533
|
—
|
—
|
—
|
—
|
148,533
|
|
—
|
148,533
|
|
Personal - unsecured
|
—
|
28,160
|
—
|
—
|
—
|
6
|
28,166
|
|
—
|
28,166
|
|
Property
|
—
|
62,292
|
225
|
326
|
2,794
|
—
|
65,637
|
|
(689)
|
64,948
|
|
Construction
|
—
|
6,331
|
24
|
117
|
451
|
7
|
6,930
|
|
(1,370)
|
5,560
|
|
Manufacturing
|
466
|
21,377
|
735
|
2,168
|
1,265
|
43
|
26,054
|
|
(2,525)
|
23,529
|
|
Finance leases and instalment credit
|
—
|
13,587
|
14
|
5
|
13
|
—
|
13,619
|
|
(17)
|
13,602
|
|
Retail, wholesale and repairs
|
—
|
19,574
|
244
|
446
|
882
|
11
|
21,157
|
|
(1,962)
|
19,195
|
|
Transport and storage
|
—
|
16,697
|
299
|
82
|
2,186
|
—
|
19,264
|
|
(866)
|
18,398
|
|
Health, education and leisure
|
—
|
16,084
|
103
|
86
|
661
|
14
|
16,948
|
|
(853)
|
16,095
|
|
Hotels and restaurants
|
—
|
6,942
|
5
|
57
|
218
|
—
|
7,222
|
|
(165)
|
7,057
|
|
Utilities
|
—
|
4,960
|
176
|
285
|
3,271
|
23
|
8,715
|
|
(1,064)
|
7,651
|
|
Other
|
28
|
28,624
|
762
|
2,112
|
2,308
|
50
|
33,884
|
|
(2,776)
|
31,108
|
|
Total gross of provisions
|
76,454
|
445,392
|
113,942
|
8,910
|
288,040
|
88,252
|
1,020,990
|
|
(311,033)
|
709,957
|
|
Provisions
|
—
|
(25,225)
|
(319)
|
(99)
|
—
|
—
|
(25,643)
|
|
n/a
|
(25,643)
|
|
Total
|
76,454
|
420,167
|
113,623
|
8,811
|
288,040
|
88,252
|
995,347
|
|
(311,033)
|
684,314
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
Central and local government
|
441
|
9,853
|
97,339
|
—
|
5,791
|
591
|
114,015
|
|
(5,151)
|
108,864
|
|
Financial institutions
|
- banks
|
34,783
|
31,394
|
11,555
|
1,643
|
335,521
|
79,308
|
494,204
|
|
(341,103)
|
153,101
|
|
- other (2)
|
69,256
|
42,198
|
50,104
|
2,672
|
80,817
|
5,591
|
250,638
|
|
(97,589)
|
153,049
|
Personal - mortgages
|
—
|
149,625
|
—
|
—
|
—
|
—
|
149,625
|
|
—
|
149,625
|
|
- unsecured
|
—
|
32,212
|
—
|
—
|
—
|
4
|
32,216
|
|
—
|
32,216
|
|
Property
|
—
|
72,219
|
774
|
318
|
4,118
|
—
|
77,429
|
|
(1,333)
|
76,096
|
|
Construction
|
—
|
8,049
|
17
|
264
|
820
|
—
|
9,150
|
|
(1,687)
|
7,463
|
|
Manufacturing
|
326
|
23,787
|
836
|
1,639
|
1,759
|
144
|
28,491
|
|
(3,775)
|
24,716
|
|
Finance leases and instalment credit
|
—
|
13,609
|
82
|
1
|
13
|
—
|
13,705
|
|
—
|
13,705
|
|
Retail, wholesale and repairs
|
—
|
21,936
|
461
|
1,807
|
914
|
41
|
25,159
|
|
(1,785)
|
23,374
|
|
Transport and storage
|
—
|
18,341
|
659
|
382
|
3,397
|
2
|
22,781
|
|
(3,240)
|
19,541
|
|
Health, education and leisure
|
—
|
16,705
|
314
|
554
|
904
|
59
|
18,536
|
|
(964)
|
17,572
|
|
Hotels and restaurants
|
—
|
7,877
|
144
|
51
|
493
|
11
|
8,576
|
|
(348)
|
8,228
|
|
Utilities
|
—
|
6,631
|
1,311
|
638
|
3,170
|
50
|
11,800
|
|
(2,766)
|
9,034
|
|
Other
|
24
|
30,057
|
1,886
|
5,380
|
4,201
|
172
|
41,720
|
|
(2,403)
|
39,317
|
|
Total gross of provisions
|
104,830
|
484,493
|
165,482
|
15,349
|
441,918
|
85,973
|
1,298,045
|
|
(462,144)
|
835,901
|
|
Provisions
|
—
|
(21,262)
|
(858)
|
(112)
|
—
|
—
|
(22,232)
|
|
n/a
|
(22,232)
|
|
Total
|
104,830
|
463,231
|
164,624
|
15,237
|
441,918
|
85,973
|
1,275,813
|
|
(462,144)
|
813,669
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the notes to this table refer to page 273.
|
|
|
|
|
|
|
|
|
|
2011
|
Reverse
|
|
Securities
|
Derivatives
|
Other
|
Balance
|
|
|
Exposure
|
||
repos
|
Lending
|
Debt
|
Equity
|
financial assets
|
sheet value
|
Offset (1)
|
post offset
|
||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
||
Central and local government
|
2,247
|
9,742
|
125,543
|
—
|
5,541
|
641
|
143,714
|
|
(1,098)
|
142,616
|
|
Financial institutions
|
- banks
|
39,345
|
44,080
|
16,940
|
2,218
|
400,261
|
79,396
|
582,240
|
|
(407,457)
|
174,783
|
|
- other (2)
|
58,478
|
51,870
|
60,628
|
2,501
|
98,255
|
7,451
|
279,183
|
|
(119,717)
|
159,466
|
Personal - mortgages
|
—
|
149,273
|
—
|
—
|
—
|
—
|
149,273
|
|
—
|
149,273
|
|
Personal - unsecured
|
—
|
34,424
|
—
|
—
|
—
|
52
|
34,476
|
|
(7)
|
34,469
|
|
Property
|
—
|
81,058
|
573
|
175
|
4,599
|
1
|
86,406
|
|
(1,274)
|
85,132
|
|
Construction
|
—
|
9,869
|
50
|
53
|
946
|
—
|
10,918
|
|
(1,139)
|
9,779
|
|
Manufacturing
|
254
|
28,639
|
664
|
1,938
|
3,786
|
306
|
35,587
|
|
(2,214)
|
33,373
|
|
Finance leases and instalment credit
|
—
|
14,499
|
145
|
2
|
75
|
—
|
14,721
|
|
(16)
|
14,705
|
|
Retail, wholesale and repairs
|
—
|
24,378
|
645
|
2,652
|
1,134
|
18
|
28,827
|
|
(1,671)
|
27,156
|
|
Transport and storage
|
436
|
22,058
|
539
|
74
|
3,759
|
—
|
26,866
|
|
(241)
|
26,625
|
|
Health, education and leisure
|
—
|
17,492
|
310
|
21
|
885
|
—
|
18,708
|
|
(973)
|
17,735
|
|
Hotels and restaurants
|
—
|
8,870
|
116
|
5
|
671
|
—
|
9,662
|
|
(184)
|
9,478
|
|
Utilities
|
—
|
8,406
|
1,530
|
554
|
3,708
|
30
|
14,228
|
|
(450)
|
13,778
|
|
Other
|
174
|
33,490
|
3,785
|
5,136
|
6,437
|
595
|
49,617
|
|
(1,003)
|
48,614
|
|
Total gross of provisions
|
100,934
|
538,148
|
211,468
|
15,329
|
530,057
|
88,490
|
1,484,426
|
|
(537,444)
|
946,982
|
|
Provisions
|
—
|
(20,674)
|
(2,388)
|
(141)
|
—
|
—
|
(23,203)
|
|
n/a
|
(23,203)
|
|
Total
|
100,934
|
517,474
|
209,080
|
15,188
|
530,057
|
88,490
|
1,461,223
|
|
(537,444)
|
923,779
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the notes to this table refer to page 273.
|
|
|
|
|
|
|
|
|
|
·
|
Financial asset exposures after offset decreased by £129.4 billion or 16% to £684.3 billion in the year, reflecting the Group’s focus on reducing its funded balance sheet primarily through ongoing sales in Non-Core and downsizing of Markets.
|
·
|
Reductions across securities (debt - £51.0 billion; equity - £6.4 billion), lending (£43.1 billion) reverse repos (£28.4 billion) and derivatives (£153.9 billion) were partially offset by higher cash holdings (£3.4 billion). Conditions in the financial markets and the Group’s continued focus on risk appetite and sector concentrations resulted in the trends seen.
|
·
|
Exposures to central and local government decreased by £29.5 billion principally in debt securities. This was driven by Markets de-risking its balance sheet, management of the Group Treasury liquidity portfolio as well as some risk reduction in respect of Eurozone exposures.
|
·
|
Exposure to financial institutions was £59.4 billion lower across reverse repos, lending, securities and derivatives. This was driven by economy-wide subdued activity being partially offset marginally by increased cash holdings.
|
·
|
The banking sector continues to be one of the largest in the Group’s portfolio. The sector is well diversified geographically and by exposure with derivative exposures being largely collateralised. The sector continues to be tightly controlled through the combination of the single name concentration framework, bespoke credit policies and country limits. Exposures to the banking sector decreased by £14.8 billion during the year with decreases across, reverse repos lending, securities and derivatives being partially offset by increased cash holdings with central banks.
|
·
|
Exposure to other financial institutions comprising traded and non-traded products is spread across a wide range of financial companies including insurance, securitisation vehicles, financial intermediaries including broker dealers and central counterparties, financial guarantors - monolines and credit derivative product companies - and funds comprising unleveraged, hedge and leveraged funds. The size of the portfolio decreased by £44.6 billion. Entities in this sector remain vulnerable to market shocks or contagion from the banking sector.
|
·
|
The Group’s exposure to property and construction sector decreased by £13.1 billion, principally in commercial real estate lending. The majority of the Group’s Core property exposure is within UK Corporate (72%).
|
·
|
Retail, wholesale and repairs sector decreased by £4.2 billion, reflecting the Group’s strategy to re-balance the Core portfolios towards stronger customers in the sector while at the same time continuing to reduce the Non-Core book.
|
·
|
Transport and storage exposure decreased by £1.1 billion. The sector includes asset-backed exposures to ocean-going vessels. Conditions remain poor across the major shipping market segments in 2013 with low charter rates and vessel values. At 31 December 2013, £1.1 billion (2012 - £0.7 billion) of loans were included in risk elements in lending with an associated provision of £0.4 billion and impairment charge of £0.4 billion for 2013.
|
·
|
Within lending:
|
°
|
UK Retail unsecured lending decreased by £0.6 billion, partially offset by an increase of £0.2 billion in mortgage lending.
|
°
|
UK Corporate lending decreased by £4.5 billion, as business demand for credit remains weak.
|
°
|
Non-Core continued to make significant progress on its balance sheet strategy by reducing lending by £19.8 billion across all sectors, principally property and construction, where commercial real estate lending decreased by £7.1 billion.
|
|
Reverse
|
|
Securities
|
Other
|
Balance
|
|
|
Exposure
|
|||
repos
|
Lending
|
Debt
|
Equity
|
Derivatives
|
financial assets
|
sheet value
|
Offset (1)
|
post offset
|
|||
2013 |
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
|
UK
|
|
|
|
|
|
|
|
|
|
|
|
Central and local government
|
—
|
6,950
|
13,210
|
—
|
3,856
|
122
|
24,138
|
|
(4,351)
|
19,787
|
|
Financial institutions
|
- banks
|
18,462
|
17,597
|
3,153
|
449
|
132,076
|
55,720
|
227,457
|
|
(142,018)
|
85,439
|
|
- other (2)
|
19,293
|
28,937
|
11,915
|
2,015
|
56,441
|
2,248
|
120,849
|
|
(69,890)
|
50,959
|
Personal - mortgages
|
—
|
110,515
|
—
|
—
|
—
|
—
|
110,515
|
|
—
|
110,515
|
|
- unsecured
|
—
|
17,098
|
—
|
—
|
—
|
3
|
17,101
|
|
—
|
17,101
|
|
Property
|
—
|
44,252
|
86
|
292
|
2,728
|
—
|
47,358
|
|
(676)
|
46,682
|
|
Construction
|
—
|
4,691
|
22
|
101
|
414
|
7
|
5,235
|
|
(1,346)
|
3,889
|
|
Manufacturing
|
466
|
8,740
|
409
|
2,147
|
979
|
21
|
12,762
|
|
(2,414)
|
10,348
|
|
Finance leases and instalment credit
|
—
|
10,567
|
3
|
5
|
11
|
—
|
10,586
|
|
(16)
|
10,570
|
|
Retail, wholesale and repairs
|
—
|
10,804
|
154
|
423
|
724
|
11
|
12,116
|
|
(1,908)
|
10,208
|
|
Transport and storage
|
—
|
9,059
|
141
|
69
|
1,646
|
—
|
10,915
|
|
(703)
|
10,212
|
|
Health, education and leisure
|
—
|
11,757
|
39
|
79
|
618
|
14
|
12,507
|
|
(847)
|
11,660
|
|
Hotels and restaurants
|
—
|
5,333
|
1
|
50
|
217
|
—
|
5,601
|
|
(161)
|
5,440
|
|
Utilities
|
—
|
2,117
|
123
|
281
|
2,900
|
—
|
5,421
|
|
(1,027)
|
4,394
|
|
Other
|
18
|
16,202
|
115
|
1,971
|
1,514
|
47
|
19,867
|
|
(2,625)
|
17,242
|
|
Total gross of provisions
|
38,239
|
304,619
|
29,371
|
7,882
|
204,124
|
58,193
|
642,428
|
|
(227,982)
|
414,446
|
|
Provisions
|
—
|
(11,005)
|
(229)
|
(82)
|
—
|
—
|
(11,316)
|
|
n/a
|
(11,316)
|
|
Total
|
38,239
|
293,614
|
29,142
|
7,800
|
204,124
|
58,193
|
631,112
|
|
(227,982)
|
403,130
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US
|
|
|
|
|
|
|
|
|
|
|
|
Central and local government
|
247
|
238
|
23,832
|
—
|
21
|
221
|
24,559
|
|
(12)
|
24,547
|
|
Financial institutions
|
- banks
|
4,073
|
946
|
212
|
166
|
53,340
|
17,811
|
76,548
|
|
(53,339)
|
23,209
|
|
- other (2)
|
18,346
|
3,908
|
17,269
|
379
|
9,580
|
2,276
|
51,758
|
|
(13,778)
|
37,980
|
Personal - mortgages
|
—
|
19,901
|
—
|
—
|
—
|
—
|
19,901
|
|
—
|
19,901
|
|
- unsecured
|
—
|
8,722
|
—
|
—
|
—
|
—
|
8,722
|
|
—
|
8,722
|
|
Property
|
—
|
4,279
|
—
|
—
|
21
|
—
|
4,300
|
|
(7)
|
4,293
|
|
Construction
|
—
|
313
|
2
|
13
|
2
|
—
|
330
|
|
—
|
330
|
|
Manufacturing
|
—
|
6,117
|
299
|
9
|
131
|
—
|
6,556
|
|
(56)
|
6,500
|
|
Finance leases and instalment credit
|
—
|
2,513
|
8
|
—
|
1
|
—
|
2,522
|
|
—
|
2,522
|
|
Retail, wholesale and repairs
|
—
|
4,914
|
87
|
1
|
32
|
—
|
5,034
|
|
(6)
|
5,028
|
|
Transport and storage
|
—
|
1,667
|
76
|
7
|
370
|
—
|
2,120
|
|
(141)
|
1,979
|
|
Health, education and leisure
|
—
|
3,059
|
55
|
2
|
37
|
—
|
3,153
|
|
—
|
3,153
|
|
Hotels and restaurants
|
—
|
369
|
4
|
7
|
1
|
—
|
381
|
|
—
|
381
|
|
Utilities
|
—
|
638
|
32
|
1
|
149
|
—
|
820
|
|
(27)
|
793
|
|
Other
|
10
|
4,464
|
429
|
16
|
547
|
—
|
5,466
|
|
(20)
|
5,446
|
|
Total gross of provisions
|
22,676
|
62,048
|
42,305
|
601
|
64,232
|
20,308
|
212,170
|
|
(67,386)
|
144,784
|
|
Provisions
|
—
|
(850)
|
(60)
|
(12)
|
—
|
—
|
(922)
|
|
n/a
|
(922)
|
|
Total
|
22,676
|
61,198
|
42,245
|
589
|
64,232
|
20,308
|
211,248
|
|
(67,386)
|
143,862
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the notes to these tables refer to page 273.
|
|
|
|
|
|
|
|
|
|
Reverse
|
|
Securities
|
Other
|
Balance
|
|
|
Exposure
|
||||
repos
|
Lending
|
Debt
|
Equity
|
Derivatives
|
financial assets
|
sheet value
|
Offset (1)
|
post offset
|
|||
2013
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
|
Europe
|
|
|
|
|
|
|
|
|
|
|
|
Central and local government
|
—
|
778
|
21,465
|
—
|
53
|
—
|
22,296
|
|
—
|
22,296
|
|
Financial institutions
|
- banks
|
658
|
2,331
|
3,727
|
1
|
50
|
7,133
|
13,900
|
|
—
|
13,900
|
|
- other (2)
|
—
|
1,434
|
3,975
|
93
|
46
|
4
|
5,552
|
|
—
|
5,552
|
Personal - mortgages
|
—
|
17,540
|
—
|
—
|
—
|
—
|
17,540
|
|
—
|
17,540
|
|
- unsecured
|
—
|
1,267
|
—
|
—
|
—
|
3
|
1,270
|
|
—
|
1,270
|
|
Property
|
—
|
13,177
|
—
|
31
|
25
|
—
|
13,233
|
|
(5)
|
13,228
|
|
Construction
|
—
|
979
|
—
|
—
|
—
|
—
|
979
|
|
(20)
|
959
|
|
Manufacturing
|
—
|
3,618
|
25
|
3
|
26
|
22
|
3,694
|
|
(9)
|
3,685
|
|
Finance leases and instalment credit
|
—
|
378
|
—
|
—
|
—
|
—
|
378
|
|
—
|
378
|
|
Retail, wholesale and repairs
|
—
|
2,840
|
—
|
—
|
27
|
—
|
2,867
|
|
(21)
|
2,846
|
|
Transport and storage
|
—
|
5,269
|
—
|
—
|
16
|
—
|
5,285
|
|
(5)
|
5,280
|
|
Health, education and leisure
|
—
|
1,080
|
9
|
1
|
2
|
—
|
1,092
|
|
(6)
|
1,086
|
|
Hotels and restaurants
|
—
|
1,180
|
—
|
—
|
—
|
—
|
1,180
|
|
(4)
|
1,176
|
|
Utilities
|
—
|
1,670
|
6
|
—
|
40
|
—
|
1,716
|
|
—
|
1,716
|
|
Other
|
—
|
4,373
|
136
|
47
|
31
|
—
|
4,587
|
|
(52)
|
4,535
|
|
Total gross of provisions
|
658
|
57,914
|
29,343
|
176
|
316
|
7,162
|
95,569
|
|
(122)
|
95,447
|
|
Provisions
|
—
|
(13,109)
|
(30)
|
(5)
|
—
|
—
|
(13,144)
|
|
n/a
|
(13,144)
|
|
Total
|
658
|
44,805
|
29,313
|
171
|
316
|
7,162
|
82,425
|
|
(122)
|
82,303
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RoW
|
|
|
|
|
|
|
|
|
|
|
|
Central and local government
|
—
|
677
|
11,760
|
—
|
119
|
235
|
12,791
|
|
(70)
|
12,721
|
|
Financial institutions
|
- banks
|
3,364
|
6,766
|
777
|
72
|
14,625
|
1,997
|
27,601
|
|
(11,846)
|
15,755
|
|
- other (2)
|
11,517
|
1,669
|
60
|
51
|
3,784
|
331
|
17,412
|
|
(3,442)
|
13,970
|
Personal - mortgages
|
—
|
577
|
—
|
—
|
—
|
—
|
577
|
|
—
|
577
|
|
- unsecured
|
—
|
1,073
|
—
|
—
|
—
|
—
|
1,073
|
|
—
|
1,073
|
|
Property
|
—
|
584
|
139
|
3
|
20
|
—
|
746
|
|
(1)
|
745
|
|
Construction
|
—
|
348
|
—
|
3
|
35
|
—
|
386
|
|
(4)
|
382
|
|
Manufacturing
|
—
|
2,902
|
2
|
9
|
129
|
—
|
3,042
|
|
(46)
|
2,996
|
|
Finance leases and instalment credit
|
—
|
129
|
3
|
—
|
1
|
—
|
133
|
|
(1)
|
132
|
|
Retail, wholesale and repairs
|
—
|
1,016
|
3
|
22
|
99
|
—
|
1,140
|
|
(27)
|
1,113
|
|
Transport and storage
|
—
|
702
|
82
|
6
|
154
|
—
|
944
|
|
(17)
|
927
|
|
Health, education and leisure
|
—
|
188
|
—
|
4
|
4
|
—
|
196
|
|
—
|
196
|
|
Hotels and restaurants
|
—
|
60
|
—
|
—
|
—
|
—
|
60
|
|
—
|
60
|
|
Utilities
|
—
|
535
|
15
|
3
|
182
|
23
|
758
|
|
(10)
|
748
|
|
Other
|
—
|
3,585
|
82
|
78
|
216
|
3
|
3,964
|
|
(79)
|
3,885
|
|
Total gross of provisions
|
14,881
|
20,811
|
12,923
|
251
|
19,368
|
2,589
|
70,823
|
|
(15,543)
|
55,280
|
|
Provisions
|
—
|
(261)
|
—
|
—
|
—
|
—
|
(261)
|
|
n/a
|
(261)
|
|
Total
|
14,881
|
20,550
|
12,923
|
251
|
19,368
|
2,589
|
70,562
|
|
(15,543)
|
55,019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the notes to these tables refer to page 273.
|
|
|
|
|
|
|
|
|
|
Reverse
|
|
Securities
|
Other
|
Balance
|
|
|
Exposure
|
||||
repos
|
Lending
|
Debt
|
Equity
|
Derivatives
|
financial assets
|
sheet value
|
Offset (1)
|
post offset
|
|||
2012
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
UK
|
|
|
|
|
|
|
|
|
|
|
|
Central and local government
|
441
|
8,087
|
62,722
|
—
|
5,582
|
47
|
76,879
|
|
(5,028)
|
71,851
|
|
Financial institutions
|
- banks
|
24,856
|
22,651
|
6,110
|
1,175
|
193,892
|
40,851
|
289,535
|
|
(202,189)
|
87,346
|
|
- other (2)
|
42,203
|
33,955
|
16,834
|
2,069
|
62,810
|
2,946
|
160,817
|
|
(78,976)
|
81,841
|
Personal - mortgages
|
—
|
109,530
|
—
|
—
|
—
|
—
|
109,530
|
|
—
|
109,530
|
|
- unsecured
|
—
|
20,498
|
—
|
—
|
—
|
4
|
20,502
|
|
—
|
20,502
|
|
Property
|
—
|
53,730
|
547
|
282
|
3,954
|
—
|
58,513
|
|
(1,328)
|
57,185
|
|
Construction
|
—
|
6,507
|
14
|
248
|
789
|
—
|
7,558
|
|
(1,666)
|
5,892
|
|
Manufacturing
|
326
|
10,058
|
579
|
1,553
|
1,286
|
111
|
13,913
|
|
(3,542)
|
10,371
|
|
Finance leases and instalment credit
|
—
|
10,532
|
81
|
1
|
—
|
—
|
10,614
|
|
—
|
10,614
|
|
Retail, wholesale and repairs
|
—
|
11,531
|
397
|
1,634
|
701
|
41
|
14,304
|
|
(1,590)
|
12,714
|
|
Transport and storage
|
—
|
10,577
|
527
|
361
|
2,049
|
2
|
13,516
|
|
(2,279)
|
11,237
|
|
Health, education and leisure
|
—
|
11,901
|
144
|
548
|
818
|
59
|
13,470
|
|
(888)
|
12,582
|
|
Hotels and restaurants
|
—
|
5,989
|
121
|
51
|
493
|
11
|
6,665
|
|
(344)
|
6,321
|
|
Utilities
|
—
|
3,556
|
1,178
|
492
|
2,654
|
30
|
7,910
|
|
(2,515)
|
5,395
|
|
Other
|
19
|
15,843
|
1,085
|
4,757
|
2,647
|
140
|
24,491
|
|
(1,885)
|
22,606
|
|
Total gross of provisions
|
67,845
|
334,945
|
90,339
|
13,171
|
277,675
|
44,242
|
828,217
|
|
(302,230)
|
525,987
|
|
Provisions
|
—
|
(9,761)
|
(420)
|
(112)
|
—
|
—
|
(10,293)
|
|
n/a
|
(10,293)
|
|
Total
|
67,845
|
325,184
|
89,919
|
13,059
|
277,675
|
44,242
|
817,924
|
|
(302,230)
|
515,694
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US
|
|
|
|
|
|
|
|
|
|
|
|
Central and local government
|
—
|
151
|
22,084
|
—
|
23
|
500
|
22,758
|
|
(17)
|
22,741
|
|
Financial institutions
|
- banks
|
5,024
|
1,342
|
468
|
349
|
116,935
|
14,066
|
138,184
|
|
(115,459)
|
22,725
|
|
- other (2)
|
22,807
|
4,257
|
25,483
|
210
|
13,397
|
2,086
|
68,240
|
|
(14,720)
|
53,520
|
Personal - mortgages
|
—
|
21,929
|
—
|
—
|
—
|
—
|
21,929
|
|
—
|
21,929
|
|
- unsecured
|
—
|
8,748
|
—
|
—
|
—
|
—
|
8,748
|
|
—
|
8,748
|
|
Property
|
—
|
3,343
|
8
|
26
|
34
|
—
|
3,411
|
|
—
|
3,411
|
|
Construction
|
—
|
388
|
3
|
2
|
9
|
—
|
402
|
|
—
|
402
|
|
Manufacturing
|
—
|
6,021
|
156
|
15
|
265
|
—
|
6,457
|
|
(215)
|
6,242
|
|
Finance leases and instalment credit
|
—
|
2,471
|
—
|
—
|
—
|
—
|
2,471
|
|
—
|
2,471
|
|
Retail, wholesale and repairs
|
—
|
4,905
|
58
|
1
|
66
|
—
|
5,030
|
|
(52)
|
4,978
|
|
Transport and storage
|
—
|
1,928
|
37
|
—
|
855
|
—
|
2,820
|
|
(800)
|
2,020
|
|
Health, education and leisure
|
—
|
2,848
|
170
|
—
|
73
|
—
|
3,091
|
|
(70)
|
3,021
|
|
Hotels and restaurants
|
—
|
490
|
23
|
—
|
—
|
—
|
513
|
|
—
|
513
|
|
Utilities
|
—
|
966
|
100
|
15
|
273
|
—
|
1,354
|
|
(251)
|
1,103
|
|
Other
|
4
|
5,317
|
674
|
324
|
1,094
|
—
|
7,413
|
|
(277)
|
7,136
|
|
Total gross of provisions
|
27,835
|
65,104
|
49,264
|
942
|
133,024
|
16,652
|
292,821
|
|
(131,861)
|
160,960
|
|
Provisions
|
—
|
(916)
|
—
|
—
|
—
|
—
|
(916)
|
|
n/a
|
(916)
|
|
Total
|
27,835
|
64,188
|
49,264
|
942
|
133,024
|
16,652
|
291,905
|
|
(131,861)
|
160,044
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the notes to these tables refer to page 273.
|
|
|
|
|
|
|
|
|
|
Reverse
|
|
Securities
|
Other
|
Balance
|
|
|
Exposure
|
||||
repos
|
Lending
|
Debt
|
Equity
|
Derivatives
|
financial assets
|
sheet value
|
Offset (1)
|
post offset
|
|||
2012
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
|
Europe
|
|
|
|
|
|
|
|
|
|
|
|
Central and local government
|
—
|
891
|
5,684
|
—
|
54
|
2
|
6,631
|
|
(15)
|
6,616
|
|
Financial institutions
|
- banks
|
375
|
3,151
|
4,016
|
8
|
55
|
23,181
|
30,786
|
|
(2)
|
30,784
|
|
- other (2)
|
20
|
1,690
|
7,222
|
309
|
95
|
134
|
9,470
|
|
—
|
9,470
|
Personal - mortgages
|
—
|
17,836
|
—
|
—
|
—
|
—
|
17,836
|
|
—
|
17,836
|
|
- unsecured
|
—
|
1,905
|
—
|
—
|
—
|
—
|
1,905
|
|
—
|
1,905
|
|
Property
|
—
|
14,634
|
—
|
2
|
77
|
—
|
14,713
|
|
(5)
|
14,708
|
|
Construction
|
—
|
1,132
|
—
|
6
|
—
|
—
|
1,138
|
|
(21)
|
1,117
|
|
Manufacturing
|
—
|
5,431
|
94
|
26
|
25
|
1
|
5,577
|
|
(9)
|
5,568
|
|
Finance leases and instalment credit
|
—
|
464
|
—
|
—
|
—
|
—
|
464
|
|
—
|
464
|
|
Retail, wholesale and repairs
|
—
|
3,749
|
—
|
109
|
10
|
—
|
3,868
|
|
(22)
|
3,846
|
|
Transport and storage
|
—
|
5,450
|
1
|
10
|
12
|
—
|
5,473
|
|
(5)
|
5,468
|
|
Health, education and leisure
|
—
|
1,569
|
—
|
2
|
—
|
—
|
1,571
|
|
(6)
|
1,565
|
|
Hotels and restaurants
|
—
|
1,379
|
—
|
—
|
—
|
—
|
1,379
|
|
(4)
|
1,375
|
|
Utilities
|
—
|
1,492
|
6
|
112
|
65
|
20
|
1,695
|
|
—
|
1,695
|
|
Other
|
—
|
5,309
|
39
|
201
|
44
|
32
|
5,625
|
|
(53)
|
5,572
|
|
Total gross of provisions
|
395
|
66,082
|
17,062
|
785
|
437
|
23,370
|
108,131
|
|
(142)
|
107,989
|
|
Provisions
|
—
|
(10,267)
|
(438)
|
—
|
—
|
—
|
(10,705)
|
|
n/a
|
(10,705)
|
|
Total
|
395
|
55,815
|
16,624
|
785
|
437
|
23,370
|
97,426
|
|
(142)
|
97,284
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RoW
|
|
|
|
|
|
|
|
|
|
|
|
Central and local government
|
—
|
724
|
6,849
|
—
|
132
|
42
|
7,747
|
|
(91)
|
7,656
|
|
Financial institutions
|
- banks
|
4,528
|
4,250
|
961
|
111
|
24,639
|
1,210
|
35,699
|
|
(23,453)
|
12,246
|
|
- other (2)
|
4,226
|
2,296
|
565
|
84
|
4,515
|
425
|
12,111
|
|
(3,893)
|
8,218
|
Personal - mortgages
|
—
|
330
|
—
|
—
|
—
|
—
|
330
|
|
—
|
330
|
|
- unsecured
|
—
|
1,061
|
—
|
—
|
—
|
—
|
1,061
|
|
—
|
1,061
|
|
Property
|
—
|
512
|
219
|
8
|
53
|
—
|
792
|
|
—
|
792
|
|
Construction
|
—
|
22
|
—
|
8
|
22
|
—
|
52
|
|
—
|
52
|
|
Manufacturing
|
—
|
2,277
|
7
|
45
|
183
|
32
|
2,544
|
|
(9)
|
2,535
|
|
Finance leases and instalment credit
|
—
|
142
|
1
|
—
|
13
|
—
|
156
|
|
—
|
156
|
|
Retail, wholesale and repairs
|
—
|
1,751
|
6
|
63
|
137
|
—
|
1,957
|
|
(121)
|
1,836
|
|
Transport and storage
|
—
|
386
|
94
|
11
|
481
|
—
|
972
|
|
(156)
|
816
|
|
Health, education and leisure
|
—
|
387
|
—
|
4
|
13
|
—
|
404
|
|
—
|
404
|
|
Hotels and restaurants
|
—
|
19
|
—
|
—
|
—
|
—
|
19
|
|
—
|
19
|
|
Utilities
|
—
|
617
|
27
|
19
|
178
|
—
|
841
|
|
—
|
841
|
|
Other
|
1
|
3,588
|
88
|
98
|
416
|
—
|
4,191
|
|
(188)
|
4,003
|
|
Total gross of provisions
|
8,755
|
18,362
|
8,817
|
451
|
30,782
|
1,709
|
68,876
|
|
(27,911)
|
40,965
|
|
Provisions
|
—
|
(318)
|
—
|
—
|
—
|
—
|
(318)
|
|
n/a
|
(318)
|
|
Total
|
8,755
|
18,044
|
8,817
|
451
|
30,782
|
1,709
|
68,558
|
|
(27,911)
|
40,647
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the notes to these tables refer to page 273.
|
|
|
|
|
|
|
|
|
|
Reverse
|
|
Securities
|
Other
|
Balance
|
|
|
Exposure
|
||||
repos
|
Lending
|
Debt
|
Equity
|
Derivatives
|
financial assets
|
sheet value
|
Offset (1)
|
post offset
|
|||
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
|
UK
|
|
|
|
|
|
|
|
|
|
|
|
Central and local government
|
2,130
|
8,037
|
77,831
|
—
|
5,282
|
548
|
93,828
|
|
(1,098)
|
92,730
|
|
Financial institutions
|
- banks
|
25,204
|
29,793
|
1,950
|
1,562
|
258,321
|
40,396
|
357,226
|
|
(271,500)
|
85,726
|
|
- other (2)
|
39,154
|
35,381
|
25,954
|
1,676
|
43,327
|
3,259
|
148,751
|
|
(59,160)
|
89,591
|
Personal - mortgages
|
—
|
106,388
|
—
|
—
|
—
|
—
|
106,388
|
|
—
|
106,388
|
|
- unsecured
|
—
|
22,008
|
—
|
—
|
—
|
24
|
22,032
|
|
(7)
|
22,025
|
|
Property
|
—
|
60,041
|
278
|
137
|
4,332
|
—
|
64,788
|
|
(1,265)
|
63,523
|
|
Construction
|
—
|
7,589
|
20
|
26
|
895
|
—
|
8,530
|
|
(1,115)
|
7,415
|
|
Manufacturing
|
254
|
10,983
|
499
|
1,908
|
2,259
|
—
|
15,903
|
|
(2,205)
|
13,698
|
|
Finance leases and instalment credit
|
—
|
11,216
|
1
|
2
|
73
|
—
|
11,292
|
|
(16)
|
11,276
|
|
Retail, wholesale and repairs
|
—
|
13,237
|
574
|
2,616
|
952
|
18
|
17,397
|
|
(1,647)
|
15,750
|
|
Transport and storage
|
436
|
12,155
|
145
|
67
|
2,217
|
—
|
15,020
|
|
(200)
|
14,820
|
|
Health, education and leisure
|
—
|
12,291
|
72
|
8
|
756
|
—
|
13,127
|
|
(965)
|
12,162
|
|
Hotels and restaurants
|
—
|
6,734
|
23
|
—
|
664
|
—
|
7,421
|
|
(178)
|
7,243
|
|
Utilities
|
—
|
3,398
|
1,150
|
513
|
3,207
|
30
|
8,298
|
|
(450)
|
7,848
|
|
Other
|
126
|
19,116
|
2,395
|
4,704
|
4,105
|
593
|
31,039
|
|
(947)
|
30,092
|
|
Total gross of provisions
|
67,304
|
358,367
|
110,892
|
13,219
|
326,390
|
44,868
|
921,040
|
|
(340,753)
|
580,287
|
|
Provisions
|
—
|
(10,103)
|
(1,170)
|
(141)
|
—
|
—
|
(11,414)
|
|
n/a
|
(11,414)
|
|
Total
|
67,304
|
348,264
|
109,722
|
13,078
|
326,390
|
44,868
|
909,626
|
|
(340,753)
|
568,873
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US
|
|
|
|
|
|
|
|
|
|
|
|
Central and local government
|
—
|
191
|
22,936
|
—
|
9
|
1
|
23,137
|
|
—
|
23,137
|
|
Financial institutions
|
- banks
|
7,289
|
711
|
1,245
|
443
|
111,240
|
29,426
|
150,354
|
|
(108,060)
|
42,294
|
|
- other (2)
|
17,368
|
9,334
|
29,885
|
560
|
54,639
|
3,510
|
115,296
|
|
(60,556)
|
54,740
|
Personal - mortgages
|
—
|
23,237
|
—
|
—
|
—
|
—
|
23,237
|
|
—
|
23,237
|
|
- unsecured
|
—
|
8,441
|
—
|
—
|
—
|
—
|
8,441
|
|
—
|
8,441
|
|
Property
|
—
|
3,783
|
26
|
23
|
38
|
—
|
3,870
|
|
—
|
3,870
|
|
Construction
|
—
|
457
|
21
|
3
|
11
|
—
|
492
|
|
—
|
492
|
|
Manufacturing
|
—
|
6,824
|
101
|
12
|
452
|
—
|
7,389
|
|
—
|
7,389
|
|
Finance leases and instalment credit
|
—
|
2,471
|
17
|
—
|
—
|
—
|
2,488
|
|
—
|
2,488
|
|
Retail, wholesale and repairs
|
—
|
5,073
|
52
|
—
|
63
|
—
|
5,188
|
|
—
|
5,188
|
|
Transport and storage
|
—
|
2,769
|
26
|
1
|
1,084
|
—
|
3,880
|
|
—
|
3,880
|
|
Health, education and leisure
|
—
|
3,034
|
74
|
4
|
93
|
—
|
3,205
|
|
—
|
3,205
|
|
Hotels and restaurants
|
—
|
684
|
93
|
3
|
1
|
—
|
781
|
|
—
|
781
|
|
Utilities
|
—
|
1,061
|
243
|
16
|
322
|
—
|
1,642
|
|
—
|
1,642
|
|
Other
|
29
|
5,574
|
695
|
103
|
1,436
|
—
|
7,837
|
|
—
|
7,837
|
|
Total gross of provisions
|
24,686
|
73,644
|
55,414
|
1,168
|
169,388
|
32,937
|
357,237
|
|
(168,616)
|
188,621
|
|
Provisions
|
—
|
(1,303)
|
—
|
—
|
—
|
—
|
(1,303)
|
|
n/a
|
(1,303)
|
|
Total
|
24,686
|
72,341
|
55,414
|
1,168
|
169,388
|
32,937
|
355,934
|
|
(168,616)
|
187,318
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the notes to these tables refer to page 273.
|
|
|
|
|
|
|
|
|
|
Reverse
|
|
Securities
|
Other
|
Balance
|
|
|
Exposure
|
||||
repos
|
Lending
|
Debt
|
Equity
|
Derivatives
|
financial assets
|
sheet value
|
Offset (1)
|
post offset
|
|||
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
|
Europe
|
|
|
|
|
|
|
|
|
|
|
|
Central and local government
|
—
|
831
|
13,362
|
—
|
60
|
—
|
14,253
|
|
—
|
14,253
|
|
Financial institutions
|
- banks
|
247
|
8,611
|
10,859
|
78
|
—
|
6,725
|
26,520
|
|
—
|
26,520
|
|
- other (2)
|
—
|
3,008
|
4,521
|
165
|
289
|
90
|
8,073
|
|
(1)
|
8,072
|
Personal - mortgages
|
—
|
18,946
|
—
|
—
|
—
|
—
|
18,946
|
|
—
|
18,946
|
|
- unsecured
|
—
|
2,464
|
—
|
—
|
—
|
28
|
2,492
|
|
—
|
2,492
|
|
Property
|
—
|
16,384
|
—
|
—
|
168
|
—
|
16,552
|
|
(9)
|
16,543
|
|
Construction
|
—
|
1,754
|
—
|
22
|
18
|
—
|
1,794
|
|
(24)
|
1,770
|
|
Manufacturing
|
—
|
8,115
|
57
|
5
|
23
|
—
|
8,200
|
|
(9)
|
8,191
|
|
Finance leases and instalment credit
|
—
|
695
|
—
|
—
|
—
|
—
|
695
|
|
—
|
695
|
|
Retail, wholesale and repairs
|
—
|
4,764
|
16
|
2
|
23
|
—
|
4,805
|
|
(24)
|
4,781
|
|
Transport and storage
|
—
|
6,529
|
143
|
—
|
15
|
—
|
6,687
|
|
(6)
|
6,681
|
|
Health, education and leisure
|
—
|
1,584
|
164
|
5
|
2
|
—
|
1,755
|
|
(8)
|
1,747
|
|
Hotels and restaurants
|
—
|
1,427
|
—
|
—
|
6
|
—
|
1,433
|
|
(6)
|
1,427
|
|
Utilities
|
—
|
2,099
|
124
|
3
|
85
|
—
|
2,311
|
|
—
|
2,311
|
|
Other
|
7
|
5,445
|
568
|
70
|
35
|
—
|
6,125
|
|
(56)
|
6,069
|
|
Total gross of provisions
|
254
|
82,656
|
29,814
|
350
|
724
|
6,843
|
120,641
|
|
(143)
|
120,498
|
|
Provisions
|
—
|
(8,898)
|
(1,218)
|
—
|
—
|
—
|
(10,116)
|
|
n/a
|
(10,116)
|
|
Total
|
254
|
73,758
|
28,596
|
350
|
724
|
6,843
|
110,525
|
|
(143)
|
110,382
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RoW
|
|
|
|
|
|
|
|
|
|
|
|
Central and local government
|
117
|
683
|
11,414
|
—
|
190
|
92
|
12,496
|
|
—
|
12,496
|
|
Financial institutions
|
- banks
|
6,605
|
4,965
|
2,886
|
135
|
30,700
|
2,849
|
48,140
|
|
(27,897)
|
20,243
|
|
- other (2)
|
1,956
|
4,147
|
268
|
100
|
—
|
592
|
7,063
|
|
—
|
7,063
|
Personal - mortgages
|
—
|
702
|
—
|
—
|
—
|
—
|
702
|
|
—
|
702
|
|
- unsecured
|
—
|
1,511
|
—
|
—
|
—
|
—
|
1,511
|
|
—
|
1,511
|
|
Property
|
—
|
850
|
269
|
15
|
61
|
1
|
1,196
|
|
—
|
1,196
|
|
Construction
|
—
|
69
|
9
|
2
|
22
|
—
|
102
|
|
—
|
102
|
|
Manufacturing
|
—
|
2,717
|
7
|
13
|
1,052
|
306
|
4,095
|
|
—
|
4,095
|
|
Finance leases and instalment credit
|
—
|
117
|
127
|
—
|
2
|
—
|
246
|
|
—
|
246
|
|
Retail, wholesale and repairs
|
—
|
1,304
|
3
|
34
|
96
|
—
|
1,437
|
|
—
|
1,437
|
|
Transport and storage
|
—
|
605
|
225
|
6
|
443
|
—
|
1,279
|
|
(35)
|
1,244
|
|
Health, education and leisure
|
—
|
583
|
—
|
4
|
34
|
—
|
621
|
|
—
|
621
|
|
Hotels and restaurants
|
—
|
25
|
—
|
2
|
—
|
—
|
27
|
|
—
|
27
|
|
Utilities
|
—
|
1,848
|
13
|
22
|
94
|
—
|
1,977
|
|
—
|
1,977
|
|
Other
|
12
|
3,355
|
127
|
259
|
861
|
2
|
4,616
|
|
—
|
4,616
|
|
Total gross of provisions
|
8,690
|
23,481
|
15,348
|
592
|
33,555
|
3,842
|
85,508
|
|
(27,932)
|
57,576
|
|
Provisions
|
—
|
(370)
|
—
|
—
|
—
|
—
|
(370)
|
|
n/a
|
(370)
|
|
Total
|
8,690
|
23,111
|
15,348
|
592
|
33,555
|
3,842
|
85,138
|
|
(27,932)
|
57,206
|
(1)
|
This shows the amount by which the Group’s credit risk exposure is reduced through arrangements, such as master netting agreements and cash management pooling, which give the Group a legal right to set off the financial asset against a financial liability due to the same counterparty. In addition, the Group holds collateral in respect of individual loans and advances to banks and customers. This collateral includes mortgages over property (both personal and commercial); charges over business assets such as plant, inventories and trade debtors; and guarantees of lending from parties other than the borrower. The Group obtains collateral in the form of securities in reverse repurchase agreements. Cash and securities are received as collateral in respect of derivative transactions.
|
(2)
|
Loans made by the Group's consolidated conduits to asset owning companies are included within financial institutions - other.
|
Asset quality band
|
Probability of default range
|
AQ1
|
0% - 0.034%
|
AQ2
|
0.034% - 0.048%
|
AQ3
|
0.048% - 0.095%
|
AQ4
|
0.095% - 0.381%
|
AQ5
|
0.381% - 1.076%
|
AQ6
|
1.076% - 2.153%
|
AQ7
|
2.153% - 6.089%
|
AQ8
|
6.089% - 17.222%
|
AQ9
|
17.222% - 100%
|
AQ10
|
100%
|
|
|
Loans and advances
|
|
|
|
|
|
||||||||
|
|
Banks (1)
|
|
Customers
|
Settlement
|
|
|
|
|
||||||
|
Cash and
|
|
Derivative
|
|
|
|
|
Derivative
|
|
|
balances and
|
|
|
|
|
|
balances at
|
Reverse
|
cash
|
|
|
|
Reverse
|
cash
|
|
|
other financial
|
|
|
Contingent
|
|
|
central banks
|
repos
|
collateral
|
Other
|
Total
|
|
repos
|
collateral
|
Other
|
Total
|
assets
|
Derivatives
|
Commitments
|
liabilities
|
Total
|
2013
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AQ1
|
80,305
|
5,885
|
2,043
|
6,039
|
13,967
|
|
30,233
|
10,042
|
34,395
|
74,670
|
2,707
|
71,497
|
64,453
|
6,739
|
314,338
|
AQ2
|
1
|
4,744
|
4,930
|
672
|
10,346
|
|
996
|
1,899
|
17,695
|
20,590
|
192
|
69,949
|
28,717
|
2,940
|
132,735
|
AQ3
|
1,873
|
2,164
|
1,502
|
2,347
|
6,013
|
|
1,857
|
3,796
|
29,364
|
35,017
|
746
|
94,678
|
23,126
|
7,057
|
168,510
|
AQ4
|
479
|
9,864
|
1,451
|
7,031
|
18,346
|
|
10,642
|
1,894
|
99,258
|
111,794
|
470
|
39,157
|
40,984
|
4,430
|
215,660
|
AQ5
|
—
|
1,776
|
416
|
662
|
2,854
|
|
5,403
|
297
|
77,045
|
82,745
|
717
|
8,826
|
33,507
|
2,087
|
130,736
|
AQ6
|
—
|
1,823
|
1
|
157
|
1,981
|
|
82
|
38
|
39,324
|
39,444
|
59
|
1,487
|
14,138
|
1,426
|
58,535
|
AQ7
|
—
|
301
|
—
|
237
|
538
|
|
684
|
50
|
30,279
|
31,013
|
22
|
978
|
7,437
|
918
|
40,906
|
AQ8
|
3
|
—
|
—
|
48
|
48
|
|
—
|
10
|
8,482
|
8,492
|
58
|
132
|
1,183
|
119
|
10,035
|
AQ9
|
—
|
—
|
—
|
34
|
34
|
|
—
|
41
|
16,944
|
16,985
|
—
|
641
|
1,020
|
317
|
18,997
|
AQ10
|
—
|
—
|
—
|
—
|
—
|
|
—
|
—
|
730
|
730
|
—
|
695
|
1,274
|
137
|
2,836
|
Past due
|
—
|
—
|
—
|
—
|
—
|
|
—
|
—
|
9,068
|
9,068
|
620
|
—
|
—
|
—
|
9,688
|
Impaired
|
—
|
—
|
—
|
70
|
70
|
|
—
|
—
|
37,101
|
37,101
|
—
|
—
|
—
|
—
|
37,171
|
Impairment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
provision
|
—
|
—
|
—
|
(63)
|
(63)
|
|
—
|
—
|
(25,162)
|
(25,162)
|
—
|
—
|
—
|
—
|
(25,225)
|
Group
|
82,661
|
26,557
|
10,343
|
17,234
|
54,134
|
|
49,897
|
18,067
|
374,523
|
442,487
|
5,591
|
288,040
|
215,839
|
26,170
|
1,114,922
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|||||||||||||||
AQ1
|
78,039
|
17,806
|
3,713
|
10,913
|
32,432
|
|
42,963
|
15,022
|
39,734
|
97,719
|
2,671
|
100,652
|
63,785
|
8,113
|
383,411
|
AQ2
|
12
|
3,556
|
4,566
|
526
|
8,648
|
|
710
|
704
|
13,101
|
14,515
|
185
|
108,733
|
20,333
|
2,810
|
155,236
|
AQ3
|
1,156
|
5,703
|
2,241
|
2,757
|
10,701
|
|
2,886
|
3,917
|
25,252
|
32,055
|
539
|
152,810
|
23,727
|
7,431
|
228,419
|
AQ4
|
100
|
6,251
|
1,761
|
2,734
|
10,746
|
|
14,079
|
2,144
|
104,060
|
120,283
|
1,202
|
58,705
|
40,196
|
5,736
|
236,968
|
AQ5
|
—
|
1,183
|
469
|
787
|
2,439
|
|
8,163
|
679
|
92,147
|
100,989
|
659
|
13,244
|
28,165
|
2,598
|
148,094
|
AQ6
|
—
|
282
|
39
|
357
|
678
|
|
86
|
50
|
40,096
|
40,232
|
73
|
2,175
|
13,854
|
1,380
|
58,392
|
AQ7
|
—
|
2
|
—
|
236
|
238
|
|
1,133
|
12
|
36,223
|
37,368
|
191
|
3,205
|
19,219
|
1,275
|
61,496
|
AQ8
|
—
|
—
|
—
|
68
|
68
|
|
4
|
2
|
12,812
|
12,818
|
8
|
262
|
5,688
|
185
|
19,029
|
AQ9
|
1
|
—
|
—
|
93
|
93
|
|
23
|
7
|
17,431
|
17,461
|
137
|
1,360
|
1,363
|
95
|
20,510
|
AQ10
|
—
|
—
|
—
|
—
|
—
|
|
—
|
—
|
807
|
807
|
1
|
772
|
1,454
|
238
|
3,272
|
Past due
|
—
|
—
|
—
|
—
|
—
|
|
—
|
249
|
10,285
|
10,534
|
999
|
—
|
—
|
—
|
11,533
|
Impaired
|
—
|
—
|
—
|
134
|
134
|
|
—
|
—
|
38,365
|
38,365
|
—
|
—
|
—
|
—
|
38,499
|
Impairment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
provision
|
—
|
—
|
—
|
(114)
|
(114)
|
|
—
|
—
|
(21,148)
|
(21,148)
|
—
|
—
|
—
|
—
|
(21,262)
|
Group
|
79,308
|
34,783
|
12,789
|
18,491
|
66,063
|
|
70,047
|
22,786
|
409,165
|
501,998
|
6,665
|
441,918
|
217,784
|
29,861
|
1,343,597
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the note to these tables refer to page 278.
|
|
|
|
|
|
|
|
|
|
|
|
Cash and
|
|
|
Settlement
|
Derivatives
|
Commitments
|
|
Total
|
||
|
balances at
|
|
Loans and advances
|
balances and other
|
Contingent
|
||||
|
central banks
|
|
Banks (1)
|
Customers
|
financial assets
|
liabilities
|
|||
2011
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Total
|
|
|
|
|
|
|
|
|
|
AQ1
|
78,692
|
|
74,279
|
114,424
|
5,152
|
482,053
|
75,356
|
14,076
|
844,032
|
AQ2
|
342
|
|
1,881
|
15,810
|
93
|
8,177
|
24,269
|
3,154
|
53,726
|
AQ3
|
223
|
|
1,981
|
34,017
|
546
|
10,827
|
23,471
|
4,427
|
75,492
|
AQ4
|
19
|
|
1,612
|
108,262
|
760
|
14,421
|
40,071
|
5,847
|
170,992
|
AQ5
|
90
|
|
1,261
|
118,056
|
124
|
6,516
|
34,593
|
4,301
|
164,941
|
AQ6
|
9
|
|
188
|
50,428
|
46
|
2,221
|
17,153
|
1,662
|
71,707
|
AQ7
|
8
|
|
432
|
33,218
|
13
|
2,393
|
19,163
|
1,037
|
56,264
|
AQ8
|
7
|
|
30
|
12,622
|
19
|
1,252
|
4,159
|
276
|
18,365
|
AQ9
|
5
|
|
83
|
16,429
|
324
|
1,150
|
2,286
|
943
|
21,220
|
AQ10
|
1
|
|
164
|
784
|
6
|
1,047
|
2,354
|
221
|
4,577
|
Past due
|
—
|
|
2
|
11,591
|
1,623
|
—
|
—
|
—
|
13,216
|
Impaired
|
—
|
|
137
|
39,921
|
414
|
—
|
—
|
—
|
40,472
|
Impairment provision
|
—
|
|
(123)
|
(20,551)
|
(26)
|
—
|
—
|
—
|
(20,700)
|
Group
|
79,396
|
|
81,927
|
535,011
|
9,094
|
530,057
|
242,875
|
35,944
|
1,514,304
|
|
|
|
|
|
|
|
|
|
|
|
Loans and advances
|
|
|
|
|
|
|||||||||
|
|
Banks (1)
|
|
Customers
|
Settlement
|
|
|
|
|
||||||
|
Cash and
|
|
Derivative
|
|
|
|
|
Derivative
|
|
balances and
|
|
|
|
|
|
|
balances at
|
Reverse
|
cash
|
|
|
|
Reverse
|
cash
|
|
|
other financial
|
|
|
Contingent
|
|
|
central banks
|
repos
|
collateral
|
Other
|
Total
|
|
repos
|
collateral
|
Other
|
Total
|
assets
|
Derivatives
|
Commitments
|
liabilities
|
Total
|
2013
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Core
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AQ1
|
80,266
|
5,885
|
2,043
|
5,986
|
13,914
|
|
30,233
|
10,042
|
31,712
|
71,987
|
2,706
|
71,101
|
64,149
|
6,688
|
310,811
|
AQ2
|
—
|
4,744
|
4,930
|
653
|
10,327
|
|
996
|
1,899
|
17,253
|
20,148
|
192
|
69,821
|
28,643
|
2,917
|
132,048
|
AQ3
|
1,873
|
2,164
|
1,502
|
2,176
|
5,842
|
|
1,857
|
3,796
|
28,480
|
34,133
|
746
|
94,319
|
23,008
|
7,039
|
166,960
|
AQ4
|
420
|
9,864
|
1,451
|
6,924
|
18,239
|
|
10,642
|
1,894
|
95,546
|
108,082
|
446
|
38,683
|
40,737
|
4,215
|
210,822
|
AQ5
|
—
|
1,776
|
416
|
659
|
2,851
|
|
5,403
|
297
|
75,211
|
80,911
|
717
|
8,113
|
33,313
|
1,989
|
127,894
|
AQ6
|
—
|
1,823
|
1
|
147
|
1,971
|
|
82
|
38
|
37,269
|
37,389
|
59
|
1,191
|
13,787
|
1,399
|
55,796
|
AQ7
|
—
|
301
|
—
|
204
|
505
|
|
677
|
50
|
29,417
|
30,144
|
22
|
756
|
7,160
|
747
|
39,334
|
AQ8
|
3
|
—
|
—
|
25
|
25
|
|
—
|
10
|
8,000
|
8,010
|
58
|
95
|
1,086
|
115
|
9,392
|
AQ9
|
—
|
—
|
—
|
23
|
23
|
|
—
|
41
|
12,492
|
12,533
|
—
|
481
|
697
|
283
|
14,017
|
AQ10
|
—
|
—
|
—
|
—
|
—
|
|
—
|
—
|
687
|
687
|
—
|
305
|
979
|
64
|
2,035
|
Past due
|
—
|
—
|
—
|
—
|
—
|
|
—
|
—
|
8,536
|
8,536
|
583
|
—
|
—
|
—
|
9,119
|
Impaired
|
—
|
—
|
—
|
69
|
69
|
|
—
|
—
|
18,364
|
18,364
|
—
|
—
|
—
|
—
|
18,433
|
Impairment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
provision
|
—
|
—
|
—
|
(62)
|
(62)
|
|
—
|
—
|
(11,324)
|
(11,324)
|
—
|
—
|
—
|
—
|
(11,386)
|
Group
|
82,562
|
26,557
|
10,343
|
16,804
|
53,704
|
|
49,890
|
18,067
|
351,643
|
419,600
|
5,529
|
284,865
|
213,559
|
25,456
|
1,085,275
|
|
Loans and advances
|
|
|
|
|
|
|||||||||
|
|
Banks (1)
|
|
Customers
|
Settlement
|
|
|
|
|
||||||
|
Cash and
|
|
Derivative
|
|
|
|
|
Derivative
|
|
|
balances and
|
|
|
|
|
|
balances at
|
Reverse
|
cash
|
|
|
|
Reverse
|
cash
|
|
|
other financial
|
|
|
Contingent
|
|
|
central banks
|
repos
|
collateral
|
Other
|
Total
|
|
repos
|
collateral
|
Other
|
Total
|
assets
|
Derivatives
|
Commitments
|
liabilities
|
Total
|
2012 (2)
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Core
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AQ1
|
78,003
|
17,806
|
3,708
|
8,495
|
30,009
|
|
42,963
|
15,022
|
32,256
|
90,241
|
2,671
|
99,882
|
62,440
|
7,822
|
371,068
|
AQ2
|
12
|
3,556
|
4,566
|
514
|
8,636
|
|
710
|
704
|
10,551
|
11,965
|
185
|
108,107
|
20,207
|
2,792
|
151,904
|
AQ3
|
1,046
|
5,703
|
2,241
|
2,738
|
10,682
|
|
2,886
|
3,917
|
21,688
|
28,491
|
539
|
152,462
|
23,392
|
7,419
|
224,031
|
AQ4
|
100
|
6,251
|
1,761
|
2,729
|
10,741
|
|
14,079
|
2,144
|
99,771
|
115,994
|
1,202
|
57,650
|
39,832
|
5,648
|
231,167
|
AQ5
|
—
|
1,183
|
469
|
785
|
2,437
|
|
8,163
|
679
|
86,581
|
95,423
|
659
|
12,082
|
27,501
|
2,508
|
140,610
|
AQ6
|
—
|
282
|
39
|
356
|
677
|
|
86
|
50
|
36,891
|
37,027
|
73
|
1,476
|
13,140
|
1,353
|
53,746
|
AQ7
|
—
|
2
|
—
|
186
|
188
|
|
1,133
|
12
|
32,032
|
33,177
|
191
|
2,536
|
17,824
|
949
|
54,865
|
AQ8
|
—
|
—
|
—
|
68
|
68
|
|
4
|
2
|
10,731
|
10,737
|
8
|
247
|
5,607
|
146
|
16,813
|
AQ9
|
1
|
—
|
—
|
93
|
93
|
|
—
|
7
|
14,958
|
14,965
|
137
|
979
|
1,088
|
93
|
17,356
|
AQ10
|
—
|
—
|
—
|
—
|
—
|
|
—
|
—
|
684
|
684
|
1
|
448
|
832
|
149
|
2,114
|
Past due
|
—
|
—
|
—
|
—
|
—
|
|
—
|
249
|
9,528
|
9,777
|
991
|
—
|
—
|
—
|
10,768
|
Impaired
|
—
|
—
|
—
|
133
|
133
|
|
—
|
—
|
17,418
|
17,418
|
—
|
—
|
—
|
—
|
17,551
|
Impairment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
provision
|
—
|
—
|
—
|
(113)
|
(113)
|
|
—
|
—
|
(9,949)
|
(9,949)
|
—
|
—
|
—
|
—
|
(10,062)
|
Group
|
79,162
|
34,783
|
12,784
|
15,984
|
63,551
|
|
70,024
|
22,786
|
363,140
|
455,950
|
6,657
|
435,869
|
211,863
|
28,879
|
1,281,931
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and
|
|
|
Settlement
|
|
|||||
balances at
|
|
Loans and advances
|
balances and other
|
Contingent
|
|||||
central banks
|
|
Banks (1)
|
Customers
|
financial assets
|
Derivatives
|
Commitments
|
liabilities
|
Total
|
|
2011 (2)
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Core
|
|
|
|
|
|
|
|
|
|
AQ1
|
78,634
|
|
71,120
|
95,679
|
5,034
|
478,177
|
69,220
|
13,249
|
811,113
|
AQ2
|
342
|
|
1,867
|
14,158
|
91
|
7,500
|
23,404
|
3,122
|
50,484
|
AQ3
|
56
|
|
1,967
|
30,546
|
546
|
10,360
|
22,319
|
4,354
|
70,148
|
AQ4
|
18
|
|
1,557
|
101,646
|
759
|
13,475
|
38,808
|
5,655
|
161,918
|
AQ5
|
90
|
|
1,256
|
110,030
|
124
|
5,087
|
33,226
|
4,092
|
153,905
|
AQ6
|
9
|
|
140
|
44,012
|
46
|
1,987
|
16,118
|
1,634
|
63,946
|
AQ7
|
8
|
|
432
|
28,953
|
13
|
796
|
17,514
|
949
|
48,665
|
AQ8
|
7
|
|
20
|
10,608
|
19
|
666
|
4,068
|
236
|
15,624
|
AQ9
|
5
|
|
83
|
11,938
|
276
|
592
|
1,769
|
898
|
15,561
|
AQ10
|
1
|
|
164
|
478
|
6
|
339
|
1,274
|
180
|
2,442
|
Past due
|
—
|
|
2
|
10,047
|
1,623
|
—
|
—
|
—
|
11,672
|
Impaired
|
—
|
|
136
|
16,457
|
413
|
—
|
—
|
—
|
17,006
|
Impairment provision
|
—
|
|
(122)
|
(9,065)
|
(25)
|
—
|
—
|
—
|
(9,212)
|
Group
|
79,170
|
|
78,622
|
465,487
|
8,925
|
518,979
|
227,720
|
34,369
|
1,413,272
|
|
Loans and advances
|
|
|
|
|
|
|||||||||
|
|
Banks (1)
|
|
Customers
|
Settlement
|
|
|
|
|
||||||
|
Cash and
|
|
Derivative
|
|
|
|
|
Derivative
|
|
|
balances and
|
|
|
|
|
|
balances at
|
Reverse
|
cash
|
|
|
|
Reverse
|
cash
|
|
|
other financial
|
|
|
Contingent
|
|
|
central banks
|
repos
|
collateral
|
Other
|
Total
|
|
repos
|
collateral
|
Other
|
Total
|
assets
|
Derivatives
|
Commitments
|
liabilities
|
Total
|
2013
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Non-Core
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AQ1
|
39
|
—
|
—
|
53
|
53
|
|
—
|
—
|
2,683
|
2,683
|
1
|
396
|
304
|
51
|
3,527
|
AQ2
|
1
|
—
|
—
|
19
|
19
|
|
—
|
—
|
442
|
442
|
—
|
128
|
74
|
23
|
687
|
AQ3
|
—
|
—
|
—
|
171
|
171
|
|
—
|
—
|
884
|
884
|
—
|
359
|
118
|
18
|
1,550
|
AQ4
|
59
|
—
|
—
|
107
|
107
|
|
—
|
—
|
3,712
|
3,712
|
24
|
474
|
247
|
215
|
4,838
|
AQ5
|
—
|
—
|
—
|
3
|
3
|
|
—
|
—
|
1,834
|
1,834
|
—
|
713
|
194
|
98
|
2,842
|
AQ6
|
—
|
—
|
—
|
10
|
10
|
|
—
|
—
|
2,055
|
2,055
|
—
|
296
|
351
|
27
|
2,739
|
AQ7
|
—
|
—
|
—
|
33
|
33
|
|
7
|
—
|
862
|
869
|
—
|
222
|
277
|
171
|
1,572
|
AQ8
|
—
|
—
|
—
|
23
|
23
|
|
—
|
—
|
482
|
482
|
—
|
37
|
97
|
4
|
643
|
AQ9
|
—
|
—
|
—
|
11
|
11
|
|
—
|
—
|
4,452
|
4,452
|
—
|
160
|
323
|
34
|
4,980
|
AQ10
|
—
|
—
|
—
|
—
|
—
|
|
—
|
—
|
43
|
43
|
—
|
390
|
295
|
73
|
801
|
Past due
|
—
|
—
|
—
|
—
|
—
|
|
—
|
—
|
532
|
532
|
37
|
—
|
—
|
—
|
569
|
Impaired
|
—
|
—
|
—
|
1
|
1
|
|
—
|
—
|
18,737
|
18,737
|
—
|
—
|
—
|
—
|
18,738
|
Impairment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
provision
|
—
|
—
|
—
|
(1)
|
(1)
|
|
—
|
—
|
(13,838)
|
(13,838)
|
—
|
—
|
—
|
—
|
(13,839)
|
Group
|
99
|
—
|
—
|
430
|
430
|
|
7
|
—
|
22,880
|
22,887
|
62
|
3,175
|
2,280
|
714
|
29,647
|
Non-Core
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AQ1
|
36
|
—
|
—
|
394
|
394
|
|
—
|
—
|
7,466
|
7,466
|
—
|
770
|
1,345
|
291
|
10,302
|
AQ2
|
—
|
—
|
—
|
5
|
5
|
|
—
|
—
|
2,550
|
2,550
|
—
|
626
|
126
|
18
|
3,325
|
AQ3
|
110
|
—
|
—
|
19
|
19
|
|
—
|
—
|
3,564
|
3,564
|
—
|
348
|
335
|
12
|
4,388
|
AQ4
|
—
|
—
|
—
|
5
|
5
|
|
—
|
—
|
4,289
|
4,289
|
—
|
1,055
|
364
|
88
|
5,801
|
AQ5
|
—
|
—
|
—
|
2
|
2
|
|
—
|
—
|
4,718
|
4,718
|
—
|
1,162
|
664
|
90
|
6,636
|
AQ6
|
—
|
—
|
—
|
1
|
1
|
|
—
|
—
|
3,205
|
3,205
|
—
|
699
|
714
|
27
|
4,646
|
AQ7
|
—
|
—
|
—
|
50
|
50
|
|
—
|
—
|
4,191
|
4,191
|
—
|
669
|
1,395
|
326
|
6,631
|
AQ8
|
—
|
—
|
—
|
—
|
—
|
|
—
|
—
|
2,081
|
2,081
|
—
|
15
|
81
|
39
|
2,216
|
AQ9
|
—
|
—
|
—
|
—
|
—
|
|
23
|
—
|
2,452
|
2,475
|
—
|
381
|
275
|
2
|
3,133
|
AQ10
|
—
|
—
|
—
|
—
|
—
|
|
—
|
—
|
123
|
123
|
—
|
324
|
622
|
89
|
1,158
|
Past due
|
—
|
—
|
—
|
—
|
—
|
|
—
|
—
|
757
|
757
|
8
|
—
|
—
|
—
|
765
|
Impaired
|
—
|
—
|
—
|
1
|
1
|
|
—
|
—
|
20,947
|
20,947
|
—
|
—
|
—
|
—
|
20,948
|
Impairment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
provision
|
—
|
—
|
—
|
(1)
|
(1)
|
|
—
|
—
|
(11,199)
|
(11,199)
|
—
|
—
|
—
|
—
|
(11,200)
|
Group
|
146
|
—
|
—
|
476
|
476
|
|
23
|
—
|
45,144
|
45,167
|
8
|
6,049
|
5,921
|
982
|
58,749
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the notes to these tables refer to page 278.
|
|
|
|
|
|
|
|
|
|
|
|
Cash and
|
|
|
Settlement
|
|
|||||
balances at
|
|
Loans and advances
|
balances and other
|
Contingent
|
|||||
central banks
|
|
Banks (1)
|
Customers
|
financial assets
|
Derivatives
|
Commitments
|
liabilities
|
Total
|
|
2011 (2)
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Non-Core
|
|
|
|
|
|
|
|
|
|
AQ1
|
58
|
|
590
|
18,733
|
118
|
3,876
|
6,136
|
827
|
30,338
|
AQ2
|
—
|
|
4
|
1,652
|
2
|
677
|
865
|
32
|
3,232
|
AQ3
|
167
|
|
14
|
3,471
|
—
|
467
|
1,152
|
73
|
5,344
|
AQ4
|
1
|
|
55
|
6,616
|
1
|
946
|
1,263
|
192
|
9,074
|
AQ5
|
—
|
|
5
|
7,145
|
—
|
1,429
|
1,367
|
209
|
10,155
|
AQ6
|
—
|
|
48
|
6,416
|
—
|
234
|
1,035
|
28
|
7,761
|
AQ7
|
—
|
|
—
|
4,265
|
—
|
1,597
|
1,649
|
88
|
7,599
|
AQ8
|
—
|
|
10
|
2,014
|
—
|
586
|
91
|
40
|
2,741
|
AQ9
|
—
|
|
—
|
4,491
|
48
|
558
|
517
|
45
|
5,659
|
AQ10
|
—
|
|
—
|
306
|
—
|
708
|
1,080
|
41
|
2,135
|
Past due
|
—
|
|
—
|
1,544
|
—
|
—
|
—
|
—
|
1,544
|
Impaired
|
—
|
|
1
|
23,464
|
1
|
—
|
—
|
—
|
23,466
|
Impairment provision
|
—
|
|
(1)
|
(11,486)
|
(1)
|
—
|
—
|
—
|
(11,488)
|
Group
|
226
|
|
726
|
68,631
|
169
|
11,078
|
15,155
|
1,575
|
97,560
|
(1)
|
Excludes items in the course of collection from other banks of £1,454 million (2012 - £1,531 million; 2011 - £1,470 million).
|
(2)
|
Excludes balances in relation to Direct Line Group (loans to banks: 2012 - £2,036 million; 2011 - £2,579 million and loans to customers: 2012 - £881 million; 2011 - £893 million).
|
(3)
|
Exposures are allocated to asset quality bands on the basis of statistically driven models which produce an estimate of default rate. The variables included in the models vary by product and geography. For portfolios secured on residential property these models typically include measures of delinquency and loan-to-value as well as other differentiating characteristics such as bureau score, product features or associated account performance information.
|
·
|
Underlying the balance sheet reduction in the year the overall asset quality in the upper bands (AQ1-AQ5) remained broadly similar.
|
·
|
Within cash and balances at central banks there has been an increase in AQ1 of £2.3 billion due to additional funds deposited with the Bank of England and the Federal Reserve. Additionally, increases of £1.1 billion in AQ3 and AQ4 are due to deposits with other central banks as part of the Group’s overall liquidity management.
|
·
|
Reverse repo balances decreased £28.4 billion due to reduced trading volumes within Markets. However, AQ2 and AQ4-AQ7 have increased £7.2 billion in bank reverse repurchase agreements as a small number of counterparties moved bands, in addition to the implementation of a strategy to develop relationships with newer, lower-rated counterparties.
|
·
|
Derivatives decreased across all asset quality bands reflecting risk reduction within Markets and upwards shifts in major interest rate yield curves.
|
·
|
Core customer lending in AQ1-AQ3 increased to 22% from 18% at 31 December 2012 as recalibration of the UK Retail models using updated data trends from the last three years resulted in £9.8 billion moving from AQ5 to higher bands. In addition, mid corporate model updates in UK Corporate and data quality improvements in Wealth also led to improving trends.
|
·
|
Core past due loans to customers decreased £1.2 billion, with a reduction in Ulster Bank (£0.8 billion) and US Retail and Commercial (£1.2 billion) being offset by increases in UK Retail (£1.2 billion) as balances transferred from the impaired book.
|
·
|
Impairment provisions increased £4.0 billion, mainly due to RCR and related change in strategy (£4.5 billion) partly offset by a decrease in UK Retail (£0.5 billion).
|
Central and local government
|
Other financial
|
|
Of which
|
||||||
UK
|
US
|
Other
|
Banks |
institutions
|
Corporate
|
Total
|
ABS
|
||
2013
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
Held-for-trading (HFT)
|
6,764
|
10,951
|
22,818
|
1,720
|
12,406
|
1,947
|
56,606
|
|
10,674
|
Designated as at fair value
|
—
|
—
|
104
|
—
|
17
|
1
|
122
|
|
15
|
Available-for-sale
|
6,436
|
12,880
|
10,303
|
5,974
|
17,330
|
184
|
53,107
|
|
24,174
|
Loans and receivables
|
10
|
1
|
—
|
175
|
3,466
|
136
|
3,788
|
|
3,423
|
Long positions
|
13,210
|
23,832
|
33,225
|
7,869
|
33,219
|
2,268
|
113,623
|
|
38,286
|
|
|
|
|
|
|
|
|
|
|
Of which US agencies
|
—
|
5,599
|
—
|
—
|
13,132
|
—
|
18,731
|
|
18,048
|
|
|
|
|
|
|
|
|
|
|
Short positions (HFT)
|
(1,784)
|
(6,790)
|
(16,087)
|
(889)
|
(1,387)
|
(826)
|
(27,763)
|
|
(36)
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
Gross unrealised gains
|
201
|
428
|
445
|
70
|
386
|
11
|
1,541
|
|
458
|
Gross unrealised losses
|
(69)
|
(86)
|
(32)
|
(205)
|
(493)
|
(2)
|
(887)
|
|
(753)
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
Held-for-trading
|
7,692
|
17,349
|
27,195
|
2,243
|
21,876
|
2,015
|
78,370
|
|
18,619
|
Designated as at fair value
|
—
|
—
|
123
|
86
|
610
|
54
|
873
|
|
516
|
Available-for-sale
|
9,774
|
19,046
|
16,155
|
8,861
|
23,890
|
3,167
|
80,893
|
|
30,743
|
Loans and receivables
|
5
|
—
|
—
|
365
|
3,728
|
390
|
4,488
|
|
3,707
|
Long positions
|
17,471
|
36,395
|
43,473
|
11,555
|
50,104
|
5,626
|
164,624
|
|
53,585
|
|
|
|
|
|
|
|
|
|
|
Of which US agencies
|
—
|
5,380
|
—
|
—
|
21,566
|
—
|
26,946
|
|
24,828
|
|
|
|
|
|
|
|
|
|
|
Short positions (HFT)
|
(1,538)
|
(10,658)
|
(11,355)
|
(1,036)
|
(1,595)
|
(798)
|
(26,980)
|
|
(17)
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
Gross unrealised gains
|
1,007
|
1,092
|
1,187
|
110
|
660
|
120
|
4,176
|
|
764
|
Gross unrealised losses
|
—
|
(1)
|
(14)
|
(509)
|
(1,319)
|
(4)
|
(1,847)
|
|
(1,817)
|
|
|
|
|
|
|
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
Held-for-trading
|
9,004
|
19,636
|
36,928
|
3,400
|
23,160
|
2,948
|
95,076
|
|
20,816
|
Designated as at fair value
|
1
|
—
|
127
|
53
|
457
|
9
|
647
|
|
558
|
Available-for-sale
|
13,436
|
20,848
|
25,552
|
13,175
|
31,752
|
2,535
|
107,298
|
|
40,735
|
Loans and receivables
|
10
|
—
|
1
|
312
|
5,259
|
477
|
6,059
|
|
5,200
|
Long positions
|
22,451
|
40,484
|
62,608
|
16,940
|
60,628
|
5,969
|
209,080
|
|
67,309
|
|
|
|
|
|
|
|
|
|
|
Of which US agencies
|
—
|
4,896
|
—
|
—
|
25,924
|
—
|
30,820
|
|
28,558
|
|
|
|
|
|
|
|
|
|
|
Short positions (HFT)
|
(3,098)
|
(10,661)
|
(19,136)
|
(2,556)
|
(2,854)
|
(754)
|
(39,059)
|
|
(352)
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
Gross unrealised gains
|
1,428
|
1,311
|
1,180
|
52
|
913
|
94
|
4,978
|
|
1,001
|
Gross unrealised losses
|
—
|
—
|
(171)
|
(838)
|
(2,386)
|
(13)
|
(3,408)
|
|
(3,158)
|
·
|
UK and US government bonds and US agency ABS decreased reflecting sales and continued focus on balance sheet reduction and capital management in Markets. The decrease in other government bonds primarily comprised reductions in Japanese, French, Belgian and Canadian bonds, partially offset by increases in Italian, German and Spanish bonds. Short positions in US government bonds decreased, reflecting reduced holdings and short positions in German government bonds increased reflecting focus on reduction in net exposure.
|
·
|
Government securities, primarily US, German and UK, decreased by £15.4 billion reflecting Group Treasury’s disposals. Holdings in bank issuances fell by £2.9 billion due to maturities and amortisations. The decrease in securities issued by other financial institutions of £6.6 billion primarily related to ABS (£1.6 billion collateralised loan obligations in Non-Core and £3.4 billion residential mortgage-backed securities), due to disposals, maturities and buy backs by issuers. This was partially offset by a build up of securities (£0.9 billion), primarily US agency securities in US Retail & Commercial. The reduction includes £7.2 billion related to Direct Line Group, not included at 31 December 2013 as it is now an associate.
|
·
|
The UK government net decrease of £0.9 billion reflects exposure reductions. The US government decrease of £0.7 billion reflects exposure reduction as well as the impact of expectations of tapering of the liquidity programme by the US Federal Reserve. The reductions in bank, other financial institutions and ABS reflected maturities, disposals and market movements.
|
Ratings
|
|
|
|
|
|
|
|
|
|
The table below analyses debt securities by issuer and external ratings. Ratings are based on the lowest of Standard and Poor’s, Moody’s and Fitch.
|
|||||||||
|
|
|
|
|
|
|
|
|
|
Central and local government
|
|
Other financial
|
|
|
|
Of which
|
|||
UK
|
US
|
Other
|
Banks
|
institutions
|
Corporate
|
Total
|
Total
|
ABS
|
|
2013
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
%
|
£m
|
Total
|
|
|
|
|
|
|
|
|
|
AAA
|
—
|
18
|
13,106
|
1,434
|
8,155
|
162
|
22,875
|
20
|
6,796
|
AA to AA+
|
13,210
|
23,812
|
7,847
|
446
|
16,825
|
138
|
62,278
|
55
|
21,054
|
A to AA-
|
—
|
—
|
4,200
|
1,657
|
1,521
|
290
|
7,668
|
7
|
1,470
|
BBB- to A-
|
—
|
—
|
7,572
|
3,761
|
2,627
|
854
|
14,814
|
13
|
4,941
|
Non-investment grade
|
—
|
—
|
494
|
341
|
2,444
|
427
|
3,706
|
3
|
2,571
|
Unrated
|
—
|
2
|
6
|
230
|
1,647
|
397
|
2,282
|
2
|
1,454
|
|
13,210
|
23,832
|
33,225
|
7,869
|
33,219
|
2,268
|
113,623
|
100
|
38,286
|
|
|
|
|
|
|
|
|
|
|
Core
|
|
|
|
|
|
|
|
|
|
AAA
|
—
|
18
|
13,106
|
1,434
|
7,722
|
162
|
22,442
|
20
|
6,391
|
AA to AA+
|
13,210
|
23,812
|
7,847
|
446
|
16,518
|
138
|
61,971
|
55
|
20,747
|
A to AA-
|
—
|
—
|
4,200
|
1,657
|
1,131
|
290
|
7,278
|
7
|
1,080
|
BBB- to A-
|
—
|
—
|
7,572
|
3,761
|
2,562
|
854
|
14,749
|
13
|
4,876
|
Non-investment grade
|
—
|
—
|
406
|
341
|
2,015
|
340
|
3,102
|
3
|
2,077
|
Unrated
|
—
|
2
|
6
|
230
|
1,407
|
372
|
2,017
|
2
|
1,245
|
|
13,210
|
23,832
|
33,137
|
7,869
|
31,355
|
2,156
|
111,559
|
100
|
36,416
|
|
|
|
|
|
|
|
|
|
|
Non-Core
|
|
|
|
|
|
|
|
|
|
AAA
|
—
|
—
|
—
|
—
|
433
|
—
|
433
|
21
|
405
|
AA to AA+
|
—
|
—
|
—
|
—
|
307
|
—
|
307
|
15
|
307
|
A to AA-
|
—
|
—
|
—
|
—
|
390
|
—
|
390
|
19
|
390
|
BBB- to A-
|
—
|
—
|
—
|
—
|
65
|
—
|
65
|
3
|
65
|
Non-investment grade
|
—
|
—
|
88
|
—
|
429
|
87
|
604
|
29
|
494
|
Unrated
|
—
|
—
|
—
|
—
|
240
|
25
|
265
|
13
|
209
|
|
—
|
—
|
88
|
—
|
1,864
|
112
|
2,064
|
100
|
1,870
|
Central and local government
|
|
Other financial
|
|
|
|
Of which
|
|||
UK
|
US
|
Other
|
Banks
|
institutions
|
Corporate
|
Total
|
Total
|
ABS
|
|
2012
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
%
|
£m
|
Total
|
|
|
|
|
|
|
|
|
|
AAA
|
17,471
|
31
|
17,167
|
2,304
|
11,502
|
174
|
48,649
|
30
|
10,758
|
AA to AA+
|
—
|
36,357
|
7,424
|
1,144
|
26,403
|
750
|
72,078
|
44
|
28,775
|
A to AA-
|
—
|
6
|
11,707
|
2,930
|
3,338
|
1,976
|
19,957
|
12
|
2,897
|
BBB- to A-
|
—
|
—
|
6,245
|
4,430
|
4,217
|
1,643
|
16,535
|
10
|
7,394
|
Non-investment grade
|
—
|
—
|
928
|
439
|
3,103
|
614
|
5,084
|
3
|
2,674
|
Unrated
|
—
|
1
|
2
|
308
|
1,541
|
469
|
2,321
|
1
|
1,087
|
|
17,471
|
36,395
|
43,473
|
11,555
|
50,104
|
5,626
|
164,624
|
100
|
53,585
|
|
|
|
|
|
|
|
|
|
|
Core
|
|
|
|
|
|
|
|
|
|
AAA
|
17,471
|
31
|
17,161
|
2,296
|
10,023
|
172
|
47,154
|
30
|
9,319
|
AA to AA+
|
—
|
36,283
|
7,419
|
1,137
|
24,879
|
748
|
70,466
|
45
|
27,255
|
A to AA-
|
—
|
6
|
11,707
|
2,920
|
2,019
|
1,968
|
18,620
|
12
|
1,603
|
BBB- to A-
|
—
|
—
|
6,245
|
4,430
|
3,701
|
1,602
|
15,978
|
10
|
6,812
|
Non-investment grade
|
—
|
—
|
682
|
439
|
2,361
|
496
|
3,978
|
2
|
2,176
|
Unrated
|
—
|
1
|
2
|
294
|
1,297
|
338
|
1,932
|
1
|
859
|
|
17,471
|
36,321
|
43,216
|
11,516
|
44,280
|
5,324
|
158,128
|
100
|
48,024
|
|
|
|
|
|
|
|
|
|
|
Non-Core
|
|
|
|
|
|
|
|
|
|
AAA
|
—
|
—
|
6
|
8
|
1,479
|
2
|
1,495
|
23
|
1,439
|
AA to AA+
|
—
|
74
|
5
|
7
|
1,524
|
2
|
1,612
|
25
|
1,520
|
A to AA-
|
—
|
—
|
—
|
10
|
1,319
|
8
|
1,337
|
21
|
1,294
|
BBB- to A-
|
—
|
—
|
—
|
—
|
516
|
41
|
557
|
8
|
582
|
Non-investment grade
|
—
|
—
|
246
|
—
|
742
|
118
|
1,106
|
17
|
498
|
Unrated
|
—
|
—
|
—
|
14
|
244
|
131
|
389
|
6
|
228
|
|
—
|
74
|
257
|
39
|
5,824
|
302
|
6,496
|
100
|
5,561
|
Central and local government
|
|
Other financial
|
|
|
|
Of which
|
|||
UK
|
US
|
Other
|
Banks
|
institutions
|
Corporate
|
Total
|
Total
|
ABS
|
|
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
%
|
£m
|
Total
|
|
|
|
|
|
|
|
|
|
AAA
|
22,451
|
45
|
32,522
|
5,155
|
15,908
|
452
|
76,533
|
37
|
17,156
|
AA to AA+
|
—
|
40,435
|
2,000
|
2,497
|
30,403
|
639
|
75,974
|
36
|
33,615
|
A to AA-
|
—
|
1
|
24,966
|
6,387
|
4,979
|
1,746
|
38,079
|
18
|
6,331
|
BBB- to A-
|
—
|
—
|
2,194
|
2,287
|
2,916
|
1,446
|
8,843
|
4
|
4,480
|
Non-investment grade
|
—
|
—
|
924
|
575
|
5,042
|
1,275
|
7,816
|
4
|
4,492
|
Unrated
|
—
|
3
|
2
|
39
|
1,380
|
411
|
1,835
|
1
|
1,235
|
|
22,451
|
40,484
|
62,608
|
16,940
|
60,628
|
5,969
|
209,080
|
100
|
67,309
|
|
|
|
|
|
|
|
|
|
|
Core
|
|
|
|
|
|
|
|
|
|
AAA
|
22,112
|
45
|
32,489
|
4,601
|
13,245
|
448
|
72,940
|
37
|
14,534
|
AA to AA+
|
—
|
40,435
|
1,995
|
2,434
|
28,125
|
565
|
73,554
|
38
|
31,323
|
A to AA-
|
—
|
1
|
24,964
|
6,302
|
3,348
|
1,614
|
36,229
|
18
|
4,731
|
BBB- to A-
|
—
|
—
|
2,194
|
2,272
|
1,727
|
1,232
|
7,425
|
4
|
3,188
|
Non-investment grade
|
—
|
—
|
723
|
559
|
2,542
|
1,048
|
4,872
|
2
|
2,552
|
Unrated
|
—
|
3
|
1
|
25
|
821
|
260
|
1,110
|
1
|
785
|
|
22,112
|
40,484
|
62,366
|
16,193
|
49,808
|
5,167
|
196,130
|
100
|
57,113
|
|
|
|
|
|
|
|
|
|
|
Non-Core
|
|
|
|
|
|
|
|
|
|
AAA
|
339
|
—
|
33
|
554
|
2,663
|
4
|
3,593
|
28
|
2,622
|
AA to AA+
|
—
|
—
|
5
|
63
|
2,278
|
74
|
2,420
|
19
|
2,292
|
A to AA-
|
—
|
—
|
2
|
85
|
1,631
|
132
|
1,850
|
14
|
1,600
|
BBB- to A-
|
—
|
—
|
—
|
15
|
1,189
|
214
|
1,418
|
11
|
1,292
|
Non-investment grade
|
—
|
—
|
201
|
16
|
2,500
|
227
|
2,944
|
23
|
1,940
|
Unrated
|
—
|
—
|
1
|
14
|
559
|
151
|
725
|
5
|
450
|
|
339
|
—
|
242
|
747
|
10,820
|
802
|
12,950
|
100
|
10,196
|
·
|
AAA rated debt securities decreased as the UK and the Netherlands were downgraded from AAA to AA+ during the year and also reflected the Group’s reduced holding of debt securities.
|
·
|
The decrease in holdings of debt securities rated A to AA- was primarily driven by reductions in Japanese and Belgian bonds.
|
·
|
Non-investment grade and unrated debt securities accounted for 5% of the portfolio in 2013.
|
|
|
|
|
|
|
|
|
|
|
US
|
UK
|
Europe
|
RoW
|
Total
|
HFT
|
DFV
|
AFS
|
LAR
|
|
2013
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Gross exposure
|
|
|
|
|
|
|
|
|
|
RMBS: government
sponsored or
|
|
|
|
|
|
|
|
|
|
similar
|
14,886
|
—
|
2,491
|
—
|
17,377
|
7,088
|
—
|
10,289
|
—
|
RMBS: prime
|
1,608
|
1,694
|
806
|
99
|
4,207
|
777
|
15
|
3,392
|
23
|
RMBS: non-conforming
|
446
|
1,859
|
49
|
—
|
2,354
|
165
|
—
|
960
|
1,229
|
RMBS: sub-prime
|
818
|
86
|
59
|
—
|
963
|
871
|
—
|
—
|
92
|
MBS: covered bond
|
47
|
176
|
4,489
|
—
|
4,712
|
—
|
—
|
4,712
|
—
|
CMBS
|
3,598
|
689
|
254
|
1
|
4,542
|
858
|
—
|
3,124
|
560
|
CDOs
|
1,835
|
32
|
277
|
—
|
2,144
|
1,602
|
21
|
511
|
10
|
CLOs
|
907
|
36
|
652
|
—
|
1,595
|
898
|
—
|
667
|
30
|
ABS covered bond
|
—
|
—
|
48
|
—
|
48
|
—
|
—
|
48
|
—
|
Other ABS
|
1,432
|
1,428
|
1,045
|
40
|
3,945
|
1,266
|
—
|
1,161
|
1,518
|
|
25,577
|
6,000
|
10,170
|
140
|
41,887
|
13,525
|
36
|
24,864
|
3,462
|
|
|
|
|
|
|
|
|
|
|
Carrying value
|
|
|
|
|
|
|
|
|
|
RMBS: government
sponsored or
|
|
|
|
|
|
|
|
|
|
similar
|
14,870
|
—
|
2,403
|
—
|
17,273
|
7,031
|
—
|
10,242
|
—
|
RMBS: prime
|
1,532
|
1,696
|
775
|
99
|
4,102
|
713
|
15
|
3,351
|
23
|
RMBS: non-conforming
|
379
|
1,770
|
49
|
—
|
2,198
|
128
|
—
|
841
|
1,229
|
RMBS: sub-prime
|
775
|
78
|
45
|
—
|
898
|
806
|
—
|
—
|
92
|
MBS: covered bond
|
48
|
202
|
4,316
|
—
|
4,566
|
—
|
—
|
4,566
|
—
|
CMBS
|
3,523
|
558
|
127
|
1
|
4,209
|
602
|
—
|
3,077
|
530
|
CDOs
|
314
|
1
|
115
|
—
|
430
|
98
|
—
|
322
|
10
|
CLOs
|
823
|
15
|
378
|
—
|
1,216
|
552
|
—
|
636
|
28
|
ABS covered bond
|
—
|
—
|
48
|
—
|
48
|
—
|
—
|
48
|
—
|
Other ABS
|
1,349
|
943
|
1,015
|
39
|
3,346
|
744
|
—
|
1,091
|
1,511
|
|
23,613
|
5,263
|
9,271
|
139
|
38,286
|
10,674
|
15
|
24,174
|
3,423
|
|
|
|
|
|
|
|
|
|
|
Net exposure
|
|
|
|
|
|
|
|
|
|
RMBS: government
sponsored or
|
|
|
|
|
|
|
|
|
|
similar
|
14,869
|
—
|
2,403
|
—
|
17,272
|
7,031
|
—
|
10,241
|
—
|
RMBS: prime
|
1,528
|
1,694
|
771
|
99
|
4,092
|
702
|
15
|
3,352
|
23
|
RMBS: non-conforming
|
348
|
1,761
|
49
|
—
|
2,158
|
90
|
—
|
839
|
1,229
|
RMBS: sub-prime
|
569
|
78
|
45
|
—
|
692
|
600
|
—
|
—
|
92
|
MBS: covered bond
|
48
|
202
|
4,316
|
—
|
4,566
|
—
|
—
|
4,566
|
—
|
CMBS
|
3,247
|
558
|
127
|
1
|
3,933
|
325
|
—
|
3,076
|
532
|
CDOs
|
36
|
1
|
115
|
—
|
152
|
90
|
—
|
52
|
10
|
CLOs
|
474
|
15
|
373
|
—
|
862
|
493
|
—
|
341
|
28
|
ABS covered bond
|
—
|
—
|
48
|
—
|
48
|
—
|
—
|
48
|
—
|
Other ABS
|
1,253
|
922
|
1,015
|
39
|
3,229
|
628
|
—
|
1,091
|
1,510
|
|
22,372
|
5,231
|
9,262
|
139
|
37,004
|
9,959
|
15
|
23,606
|
3,424
|
US
|
UK
|
Europe
|
RoW
|
Total
|
HFT
|
DFV
|
AFS
|
LAR
|
|
2012
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Gross exposure
|
|
|
|
|
|
|
|
|
|
RMBS: government
sponsored or
|
|
|
|
|
|
|
|
|
|
similar
|
22,162
|
—
|
5,366
|
18
|
27,546
|
13,961
|
—
|
13,585
|
—
|
RMBS: prime
|
819
|
2,821
|
1,181
|
403
|
5,224
|
753
|
509
|
3,876
|
86
|
RMBS: non-conforming
|
595
|
2,077
|
58
|
—
|
2,730
|
202
|
—
|
1,235
|
1,293
|
RMBS: sub-prime
|
968
|
99
|
66
|
5
|
1,138
|
1,027
|
—
|
5
|
106
|
MBS: covered bond
|
46
|
172
|
6,129
|
—
|
6,347
|
—
|
—
|
6,347
|
—
|
CMBS
|
3,352
|
1,121
|
671
|
3
|
5,147
|
1,992
|
—
|
2,327
|
828
|
CDOs
|
4,002
|
42
|
404
|
—
|
4,448
|
3,111
|
—
|
1,307
|
30
|
CLOs
|
2,705
|
44
|
787
|
—
|
3,536
|
1,049
|
—
|
2,422
|
65
|
ABS covered bond
|
—
|
132
|
374
|
16
|
522
|
—
|
—
|
522
|
—
|
Other ABS
|
1,632
|
1,873
|
1,111
|
306
|
4,922
|
1,667
|
7
|
1,774
|
1,474
|
|
36,281
|
8,381
|
16,147
|
751
|
61,560
|
23,762
|
516
|
33,400
|
3,882
|
|
|
|
|
|
|
|
|
|
|
Carrying value
|
|
|
|
|
|
|
|
|
|
RMBS: government
sponsored or
|
|
|
|
|
|
|
|
|
|
similar
|
22,460
|
—
|
4,879
|
18
|
27,357
|
13,959
|
—
|
13,398
|
—
|
RMBS: prime
|
717
|
2,552
|
912
|
390
|
4,571
|
569
|
509
|
3,420
|
73
|
RMBS: non-conforming
|
477
|
1,918
|
58
|
—
|
2,453
|
150
|
—
|
1,009
|
1,294
|
RMBS: sub-prime
|
660
|
73
|
46
|
5
|
784
|
682
|
—
|
—
|
102
|
MBS: covered bond
|
48
|
204
|
5,478
|
—
|
5,730
|
—
|
—
|
5,730
|
—
|
CMBS
|
3,274
|
821
|
425
|
3
|
4,523
|
1,489
|
—
|
2,284
|
750
|
CDOs
|
480
|
22
|
218
|
—
|
720
|
104
|
—
|
589
|
27
|
CLOs
|
2,550
|
12
|
464
|
—
|
3,026
|
697
|
—
|
2,266
|
63
|
ABS covered bond
|
—
|
137
|
380
|
16
|
533
|
—
|
—
|
533
|
—
|
Other ABS
|
1,401
|
1,263
|
929
|
295
|
3,888
|
969
|
7
|
1,514
|
1,398
|
|
32,067
|
7,002
|
13,789
|
727
|
53,585
|
18,619
|
516
|
30,743
|
3,707
|
|
|
|
|
|
|
|
|
|
|
Net exposure
|
|
|
|
|
|
|
|
|
|
RMBS: government
sponsored or
|
|
|
|
|
|
|
|
|
|
similar
|
22,460
|
—
|
4,879
|
18
|
27,357
|
13,959
|
—
|
13,398
|
—
|
RMBS: prime
|
513
|
2,549
|
911
|
383
|
4,356
|
554
|
509
|
3,221
|
72
|
RMBS: non-conforming
|
277
|
1,908
|
58
|
—
|
2,243
|
110
|
—
|
839
|
1,294
|
RMBS: sub-prime
|
417
|
73
|
46
|
4
|
540
|
439
|
—
|
—
|
101
|
MBS: covered bond
|
48
|
204
|
5,478
|
—
|
5,730
|
—
|
—
|
5,730
|
—
|
CMBS
|
2,535
|
821
|
425
|
3
|
3,784
|
750
|
—
|
2,284
|
750
|
CDOs
|
162
|
22
|
212
|
1
|
397
|
79
|
—
|
290
|
28
|
CLOs
|
879
|
12
|
459
|
—
|
1,350
|
639
|
—
|
648
|
63
|
ABS covered bond
|
—
|
137
|
380
|
16
|
533
|
—
|
—
|
533
|
—
|
Other ABS
|
1,257
|
1,170
|
929
|
163
|
3,519
|
601
|
7
|
1,513
|
1,398
|
|
28,548
|
6,896
|
13,777
|
588
|
49,809
|
17,131
|
516
|
28,456
|
3,706
|
US
|
UK
|
Europe
|
RoW
|
Total
|
HFT
|
DFV
|
AFS
|
LAR
|
|
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Gross exposure
|
|
|
|
|
|
|
|
|
|
RMBS: government
sponsored or
|
|
|
|
|
|
|
|
|
|
similar
|
27,549
|
—
|
5,884
|
2
|
33,435
|
15,031
|
—
|
18,404
|
—
|
RMBS: prime
|
1,201
|
3,487
|
1,541
|
484
|
6,713
|
1,090
|
567
|
4,977
|
79
|
RMBS: non-conforming
|
1,220
|
2,197
|
74
|
—
|
3,491
|
717
|
—
|
1,402
|
1,372
|
RMBS: sub-prime
|
1,847
|
427
|
94
|
2
|
2,370
|
2,183
|
—
|
22
|
165
|
MBS: covered bond
|
133
|
203
|
8,256
|
—
|
8,592
|
—
|
—
|
8,592
|
—
|
CMBS
|
1,623
|
1,562
|
883
|
1
|
4,069
|
2,001
|
—
|
862
|
1,206
|
CDOs
|
7,889
|
72
|
469
|
—
|
8,430
|
4,455
|
—
|
3,885
|
90
|
CLOs
|
5,019
|
156
|
1,055
|
—
|
6,230
|
1,294
|
—
|
4,734
|
202
|
ABS covered bond
|
21
|
71
|
948
|
4
|
1,044
|
—
|
—
|
1,044
|
—
|
Other ABS
|
2,085
|
1,844
|
1,746
|
992
|
6,667
|
1,965
|
17
|
2,389
|
2,296
|
|
48,587
|
10,019
|
20,950
|
1,485
|
81,041
|
28,736
|
584
|
46,311
|
5,410
|
|
|
|
|
|
|
|
|
|
|
Carrying value
|
|
|
|
|
|
|
|
|
|
RMBS: government
sponsored or
|
|
|
|
|
|
|
|
|
|
similar
|
28,022
|
—
|
5,549
|
2
|
33,573
|
15,132
|
—
|
18,441
|
—
|
RMBS: prime
|
1,035
|
3,038
|
1,206
|
466
|
5,745
|
872
|
558
|
4,243
|
72
|
RMBS: non-conforming
|
708
|
1,897
|
74
|
—
|
2,679
|
327
|
—
|
980
|
1,372
|
RMBS: sub-prime
|
686
|
144
|
72
|
2
|
904
|
737
|
—
|
9
|
158
|
MBS: covered bond
|
136
|
209
|
7,175
|
—
|
7,520
|
—
|
—
|
7,520
|
—
|
CMBS
|
1,502
|
1,253
|
635
|
1
|
3,391
|
1,513
|
—
|
716
|
1,162
|
CDOs
|
1,632
|
31
|
294
|
—
|
1,957
|
315
|
—
|
1,555
|
87
|
CLOs
|
4,524
|
98
|
719
|
—
|
5,341
|
882
|
—
|
4,280
|
179
|
ABS covered bond
|
19
|
70
|
953
|
4
|
1,046
|
—
|
—
|
1,046
|
—
|
Other ABS
|
1,715
|
947
|
1,525
|
966
|
5,153
|
1,038
|
—
|
1,945
|
2,170
|
|
39,979
|
7,687
|
18,202
|
1,441
|
67,309
|
20,816
|
558
|
40,735
|
5,200
|
|
|
|
|
|
|
|
|
|
|
Net exposure
|
|
|
|
|
|
|
|
|
|
RMBS: government
sponsored or
|
|
|
|
|
|
|
|
|
|
similar
|
28,022
|
—
|
5,549
|
2
|
33,573
|
15,132
|
—
|
18,441
|
—
|
RMBS: prime
|
825
|
3,456
|
1,005
|
458
|
5,744
|
447
|
557
|
4,668
|
72
|
RMBS: non-conforming
|
677
|
2,225
|
74
|
—
|
2,976
|
284
|
—
|
1,320
|
1,372
|
RMBS: sub-prime
|
385
|
138
|
67
|
2
|
592
|
434
|
—
|
—
|
158
|
MBS: covered bond
|
136
|
209
|
7,175
|
—
|
7,520
|
—
|
—
|
7,520
|
—
|
CMBS
|
860
|
1,253
|
543
|
1
|
2,657
|
777
|
—
|
718
|
1,162
|
CDOs
|
1,030
|
31
|
294
|
—
|
1,355
|
304
|
—
|
964
|
87
|
CLOs
|
1,367
|
98
|
712
|
—
|
2,177
|
827
|
—
|
1,171
|
179
|
ABS covered bond
|
19
|
70
|
952
|
4
|
1,045
|
—
|
—
|
1,045
|
—
|
Other ABS
|
1,456
|
843
|
1,527
|
804
|
4,630
|
617
|
—
|
1,941
|
2,071
|
|
34,777
|
8,323
|
17,898
|
1,271
|
62,269
|
18,822
|
557
|
37,788
|
5,101
|
|
|
|
|
|
|
|
|
|
|
|
|
RMBS
|
|
|
|
|
|
|
|
||||
Government
|
|
MBS
|
ABS
|
|
|||||||
sponsored
|
Non-
|
covered
|
covered
|
Other
|
|||||||
or similar (1)
|
Prime
|
conforming
|
Sub-prime
|
bond
|
CMBS
|
CDOs
|
CLOs
|
bond
|
ABS
|
Total
|
|
2013
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
AAA
|
871
|
2,974
|
790
|
24
|
145
|
165
|
66
|
313
|
—
|
1,448
|
6,796
|
AA to AA+
|
16,226
|
192
|
634
|
28
|
216
|
3,224
|
—
|
309
|
48
|
177
|
21,054
|
A to AA-
|
158
|
151
|
227
|
34
|
48
|
60
|
60
|
167
|
—
|
565
|
1,470
|
BBB- to A-
|
13
|
126
|
162
|
95
|
3,806
|
102
|
25
|
165
|
—
|
447
|
4,941
|
Non-investment grade (2)
|
5
|
559
|
369
|
492
|
351
|
160
|
258
|
144
|
—
|
233
|
2,571
|
Unrated (3)
|
—
|
100
|
16
|
225
|
—
|
498
|
21
|
118
|
—
|
476
|
1,454
|
|
17,273
|
4,102
|
2,198
|
898
|
4,566
|
4,209
|
430
|
1,216
|
48
|
3,346
|
38,286
|
|
|
|
|
|
|
|
|
|
|
|
|
Of which in Non-Core
|
—
|
42
|
288
|
164
|
—
|
18
|
331
|
569
|
—
|
458
|
1,870
|
|
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
AAA
|
2,454
|
2,854
|
1,487
|
11
|
639
|
396
|
92
|
1,181
|
165
|
1,479
|
10,758
|
AA to AA+
|
23,692
|
613
|
88
|
26
|
102
|
2,551
|
7
|
887
|
340
|
469
|
28,775
|
A to AA-
|
201
|
302
|
275
|
33
|
155
|
808
|
74
|
146
|
20
|
883
|
2,897
|
BBB- to A-
|
990
|
53
|
141
|
86
|
4,698
|
441
|
32
|
291
|
8
|
654
|
7,394
|
Non-investment grade (2)
|
20
|
641
|
454
|
330
|
136
|
304
|
421
|
133
|
—
|
235
|
2,674
|
Unrated (3)
|
—
|
108
|
8
|
298
|
—
|
23
|
94
|
388
|
—
|
168
|
1,087
|
|
27,357
|
4,571
|
2,453
|
784
|
5,730
|
4,523
|
720
|
3,026
|
533
|
3,888
|
53,585
|
|
|
|
|
|
|
|
|
|
|
|
|
Of which in Non-Core
|
—
|
651
|
404
|
154
|
—
|
780
|
494
|
2,228
|
—
|
850
|
5,561
|
|
|
|
|
|
|
|
|
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
AAA
|
4,169
|
3,599
|
1,488
|
105
|
2,595
|
647
|
135
|
2,171
|
625
|
1,622
|
17,156
|
AA to AA+
|
29,252
|
669
|
106
|
60
|
379
|
710
|
35
|
1,533
|
321
|
550
|
33,615
|
A to AA-
|
131
|
506
|
110
|
104
|
2,567
|
1,230
|
161
|
697
|
100
|
725
|
6,331
|
BBB- to A-
|
—
|
39
|
288
|
93
|
1,979
|
333
|
86
|
341
|
—
|
1,321
|
4,480
|
Non-investment grade (2)
|
21
|
784
|
658
|
396
|
—
|
415
|
1,370
|
176
|
—
|
672
|
4,492
|
Unrated (3)
|
—
|
148
|
29
|
146
|
—
|
56
|
170
|
423
|
—
|
263
|
1,235
|
|
33,573
|
5,745
|
2,679
|
904
|
7,520
|
3,391
|
1,957
|
5,341
|
1,046
|
5,153
|
67,309
|
|
|
|
|
|
|
|
|
|
|
|
|
Of which in Non-Core
|
—
|
837
|
477
|
308
|
—
|
830
|
1,656
|
4,227
|
—
|
1,861
|
10,196
|
(1)
|
Includes US agency and Dutch government guaranteed securities.
|
(2)
|
Comprises HFT £1,275 million (2012 - £1,177 million; 2011 - £1,682 million), DFV nil (2012 - £7 million; 2011 - nil), AFS £1,138 million (2012 - £1,173 million; 2011 - £2,056 million) and LAR £158 million (2012 - £317 million; 2011 - £754 million).
|
(3)
|
Comprises HFT £504 million (2012 - £808 million; 2011 - £804 million), AFS £26 million (2012 - £149 million; 2011 - £249 million) and LAR £924 million (2012 - £130 million; 2011 - £182 million).
|
|
2013
|
||||||||||||||
|
HFT
|
|
|
|
AFS/DFV (1)
|
|
|
|
|
||||||
|
Other financial
|
|
|
HFT short
|
|
|
Other financial
|
|
|
|
|
AFS
|
|||
Banks
|
institutions (2)
|
Corporate
|
Total
|
positions
|
|
Banks
|
institutions (2)
|
Corporate
|
Total
|
Total
|
reserves
|
||||
Countries
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Spain
|
4
|
—
|
56
|
60
|
|
(2)
|
|
—
|
—
|
60
|
60
|
|
120
|
|
(6)
|
Ireland
|
—
|
73
|
22
|
95
|
|
—
|
|
—
|
7
|
2
|
9
|
|
104
|
|
—
|
Italy
|
7
|
1
|
26
|
34
|
|
(1)
|
|
—
|
5
|
—
|
5
|
|
39
|
|
—
|
Portugal
|
—
|
—
|
4
|
4
|
|
—
|
|
—
|
—
|
—
|
—
|
|
4
|
|
—
|
Greece
|
—
|
—
|
1
|
1
|
|
—
|
|
—
|
—
|
—
|
—
|
|
1
|
|
—
|
Eurozone periphery
|
11
|
74
|
109
|
194
|
|
(3)
|
|
—
|
12
|
62
|
74
|
|
268
|
|
(6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Netherlands
|
1
|
141
|
401
|
543
|
|
(2)
|
|
—
|
—
|
45
|
45
|
|
588
|
|
(18)
|
France
|
3
|
6
|
130
|
139
|
|
(2)
|
|
4
|
—
|
147
|
151
|
|
290
|
|
30
|
Luxembourg
|
—
|
234
|
35
|
269
|
|
(34)
|
|
—
|
—
|
2
|
2
|
|
271
|
|
—
|
Germany
|
9
|
42
|
181
|
232
|
|
(20)
|
|
—
|
—
|
—
|
—
|
|
232
|
|
—
|
Other
|
11
|
18
|
117
|
146
|
|
(17)
|
|
4
|
3
|
—
|
7
|
|
153
|
|
1
|
Total eurozone
|
35
|
515
|
973
|
1,523
|
|
(78)
|
|
8
|
15
|
256
|
279
|
|
1,802
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US
|
20
|
433
|
1,088
|
1,541
|
|
(31)
|
|
165
|
607
|
36
|
808
|
|
2,349
|
|
12
|
UK
|
135
|
154
|
1,362
|
1,651
|
|
(97)
|
|
—
|
222
|
198
|
420
|
|
2,071
|
|
79
|
Japan
|
9
|
295
|
686
|
990
|
|
(8)
|
|
—
|
1
|
—
|
1
|
|
991
|
|
—
|
China
|
148
|
45
|
163
|
356
|
|
—
|
|
—
|
—
|
—
|
—
|
|
356
|
|
—
|
Australia
|
75
|
50
|
83
|
208
|
|
—
|
|
—
|
1
|
4
|
5
|
|
213
|
|
—
|
Switzerland
|
10
|
11
|
78
|
99
|
|
(8)
|
|
—
|
47
|
—
|
47
|
|
146
|
|
40
|
Hong Kong
|
2
|
56
|
73
|
131
|
|
—
|
|
—
|
—
|
7
|
7
|
|
138
|
|
5
|
Russia
|
13
|
3
|
88
|
104
|
|
—
|
|
—
|
—
|
—
|
—
|
|
104
|
|
—
|
Other
|
68
|
83
|
445
|
596
|
|
(37)
|
|
—
|
—
|
45
|
45
|
|
641
|
|
6
|
Total
|
515
|
1,645
|
5,039
|
7,199
|
|
(259)
|
|
173
|
893
|
546
|
1,612
|
|
8,811
|
|
149
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the notes to this table refer to page 290.
|
|
|
|
|
|
|
|
|
|
|
|
2012
|
|||||||||||||||
|
HFT
|
|
|
|
AFS/DFV (1)
|
|
|
|
|
||||||
|
Other financial
|
|
|
|
HFT short
|
|
|
Other financial
|
|
|
|
|
|
AFS
|
|
Banks
|
institutions (2)
|
Corporate
|
Total
|
positions
|
|
Banks
|
institutions (2)
|
Corporate
|
Total
|
Total
|
reserves
|
||||
Countries
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Spain
|
18
|
—
|
51
|
69
|
|
—
|
|
—
|
—
|
92
|
92
|
|
161
|
|
(41)
|
Ireland
|
—
|
126
|
47
|
173
|
|
(3)
|
|
—
|
17
|
—
|
17
|
|
190
|
|
—
|
Italy
|
7
|
1
|
33
|
41
|
|
(15)
|
|
—
|
5
|
—
|
5
|
|
46
|
|
—
|
Portugal
|
—
|
—
|
5
|
5
|
|
—
|
|
—
|
—
|
—
|
—
|
|
5
|
|
—
|
Greece
|
—
|
—
|
6
|
6
|
|
—
|
|
—
|
—
|
—
|
—
|
|
6
|
|
—
|
Eurozone periphery
|
25
|
127
|
142
|
294
|
|
(18)
|
|
—
|
22
|
92
|
114
|
|
408
|
|
(41)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Netherlands
|
20
|
157
|
465
|
642
|
|
(21)
|
|
—
|
40
|
156
|
196
|
|
838
|
|
(19)
|
France
|
10
|
75
|
103
|
188
|
|
(10)
|
|
—
|
1
|
143
|
144
|
|
332
|
|
23
|
Luxembourg
|
14
|
196
|
46
|
256
|
|
(1)
|
|
—
|
6
|
34
|
40
|
|
296
|
|
1
|
Germany
|
33
|
1
|
106
|
140
|
|
(54)
|
|
—
|
—
|
—
|
—
|
|
140
|
|
—
|
Other
|
18
|
26
|
116
|
160
|
|
(15)
|
|
—
|
3
|
—
|
3
|
|
163
|
|
1
|
Total eurozone
|
120
|
582
|
978
|
1,680
|
|
(119)
|
|
—
|
72
|
425
|
497
|
|
2,177
|
|
(35)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US
|
208
|
619
|
2,645
|
3,472
|
|
(132)
|
|
307
|
419
|
18
|
744
|
|
4,216
|
|
7
|
UK
|
372
|
144
|
2,483
|
2,999
|
|
(35)
|
|
35
|
70
|
320
|
425
|
|
3,424
|
|
73
|
Japan
|
24
|
67
|
973
|
1,064
|
|
(1)
|
|
—
|
2
|
—
|
2
|
|
1,066
|
|
—
|
China
|
331
|
147
|
357
|
835
|
|
(3)
|
|
—
|
14
|
3
|
17
|
|
852
|
|
7
|
Australia
|
77
|
45
|
159
|
281
|
|
(17)
|
|
—
|
—
|
—
|
—
|
|
281
|
|
—
|
Switzerland
|
4
|
—
|
71
|
75
|
|
(13)
|
|
—
|
34
|
—
|
34
|
|
109
|
|
31
|
Hong Kong
|
2
|
81
|
97
|
180
|
|
—
|
|
—
|
—
|
4
|
4
|
|
184
|
|
2
|
Russia
|
16
|
4
|
158
|
178
|
|
—
|
|
—
|
—
|
—
|
—
|
|
178
|
|
—
|
Other
|
147
|
367
|
2,051
|
2,565
|
|
(291)
|
|
—
|
5
|
180
|
185
|
|
2,750
|
|
(1)
|
Total
|
1,301
|
2,056
|
9,972
|
13,329
|
|
(611)
|
|
342
|
616
|
950
|
1,908
|
|
15,237
|
|
84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the notes to this table refer to the following page.
|
|
|
|
|
|
|
|
|
|
|
|
2011
|
|||||||||||||||
|
HFT
|
|
|
|
AFS/DFV (1)
|
|
|
|
|
||||||
|
Other financial
|
|
|
|
HFT short
|
|
|
Other financial
|
|
|
|
|
|
AFS
|
|
Banks
|
institutions (2)
|
Corporate
|
Total
|
positions
|
|
Banks
|
institutions
|
Corporate
|
Total
|
Total
|
reserves
|
||||
Countries
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Spain
|
55
|
2
|
11
|
68
|
|
(16)
|
|
—
|
—
|
136
|
136
|
|
204
|
|
(4)
|
Ireland
|
—
|
7
|
208
|
215
|
|
(4)
|
|
—
|
6
|
—
|
6
|
|
221
|
|
—
|
Italy
|
11
|
1
|
51
|
63
|
|
(4)
|
|
—
|
5
|
—
|
5
|
|
68
|
|
—
|
Portugal
|
—
|
—
|
—
|
—
|
|
(1)
|
|
—
|
—
|
5
|
5
|
|
5
|
|
—
|
Greece
|
—
|
1
|
1
|
2
|
|
(22)
|
|
—
|
—
|
1
|
1
|
|
3
|
|
—
|
Eurozone periphery
|
66
|
11
|
271
|
348
|
|
(47)
|
|
—
|
11
|
142
|
153
|
|
501
|
|
(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Netherlands
|
1
|
67
|
646
|
714
|
|
(82)
|
|
—
|
55
|
25
|
80
|
|
794
|
|
(76)
|
France
|
12
|
15
|
90
|
117
|
|
(62)
|
|
3
|
2
|
124
|
129
|
|
246
|
|
20
|
Luxembourg
|
—
|
201
|
88
|
289
|
|
—
|
|
383
|
3
|
2
|
388
|
|
677
|
|
17
|
Germany
|
23
|
4
|
114
|
141
|
|
(186)
|
|
—
|
—
|
—
|
—
|
|
141
|
|
—
|
Other
|
20
|
22
|
106
|
148
|
|
(68)
|
|
—
|
16
|
1
|
17
|
|
165
|
|
10
|
Total eurozone
|
122
|
320
|
1,315
|
1,757
|
|
(445)
|
|
386
|
87
|
294
|
767
|
|
2,524
|
|
(33)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US
|
120
|
97
|
1,391
|
1,608
|
|
(544)
|
|
323
|
575
|
103
|
1,001
|
|
2,609
|
|
128
|
UK
|
420
|
207
|
2,582
|
3,209
|
|
(145)
|
|
33
|
225
|
267
|
525
|
|
3,734
|
|
40
|
Japan
|
43
|
82
|
1,289
|
1,414
|
|
(3)
|
|
—
|
1
|
—
|
1
|
|
1,415
|
|
—
|
China
|
510
|
228
|
637
|
1,375
|
|
(6)
|
|
—
|
13
|
—
|
13
|
|
1,388
|
|
4
|
Australia
|
95
|
82
|
405
|
582
|
|
(219)
|
|
—
|
8
|
15
|
23
|
|
605
|
|
2
|
Switzerland
|
10
|
8
|
234
|
252
|
|
(44)
|
|
—
|
—
|
15
|
15
|
|
267
|
|
14
|
Hong Kong
|
10
|
45
|
100
|
155
|
|
(2)
|
|
—
|
—
|
3
|
3
|
|
158
|
|
(2)
|
Russia
|
30
|
—
|
215
|
245
|
|
(2)
|
|
—
|
—
|
—
|
—
|
|
245
|
|
—
|
Other
|
116
|
457
|
1,268
|
1,841
|
|
(570)
|
|
—
|
66
|
336
|
402
|
|
2,243
|
|
14
|
Total
|
1,476
|
1,526
|
9,436
|
12,438
|
|
(1,980)
|
|
742
|
975
|
1,033
|
2,750
|
|
15,188
|
|
167
|
(1)
|
Designated as at fair value through profit or loss balances are £400 million (2012 - £533 million; 2011 - £774 million), of which £105 million other financial institutions (2012 - £61 million; 2011 - £81 million) and £295 million corporate (2012 - £472 million; 2011 - £692 million).
|
(2)
|
Includes government sponsored entities.
|
2013
|
|
2012
|
|
2011
|
|||||||||||
Notional (1)
|
|
|
|
|
|
|
|
|
|
|
|||||
GBP
|
USD
|
Euro
|
Other
|
Total
|
Assets
|
Liabilities
|
Notional (1)
|
Assets
|
Liabilities
|
Notional (1)
|
Assets
|
Liabilities
|
|||
Derivatives
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£m
|
£m
|
£bn
|
£m
|
£m
|
£bn
|
£m
|
£m
|
||
Interest rate (2)
|
5,401
|
10,583
|
13,695
|
5,910
|
35,589
|
218,041
|
208,698
|
|
33,483
|
363,454
|
345,565
|
|
38,727
|
422,553
|
406,784
|
Exchange rate
|
362
|
1,982
|
628
|
1,583
|
4,555
|
61,923
|
65,749
|
|
4,698
|
63,067
|
70,481
|
|
4,482
|
74,526
|
81,022
|
Credit
|
2
|
166
|
66
|
19
|
253
|
5,306
|
5,388
|
|
553
|
11,005
|
10,353
|
|
1,054
|
26,836
|
26,743
|
Equity and commodity
|
29
|
27
|
17
|
8
|
81
|
2,770
|
5,692
|
|
111
|
4,392
|
7,941
|
|
123
|
6,142
|
9,560
|
|
|
|
|
|
|
288,040
|
285,527
|
|
|
441,918
|
434,340
|
|
|
530,057
|
524,109
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Counterparty mtm netting
|
|
|
(242,836)
|
(242,836)
|
|
|
(373,906)
|
(373,906)
|
|
|
(441,626)
|
(441,626)
|
|||
Cash collateral
|
|
|
|
|
|
(24,288)
|
(20,429)
|
|
|
(34,099)
|
(24,633)
|
|
|
(37,222)
|
(31,368)
|
Securities collateral
|
|
|
|
|
|
(5,990)
|
(5,202)
|
|
|
(5,616)
|
(8,264)
|
|
|
(5,312)
|
(8,585)
|
|
|
|
|
|
|
14,926
|
17,060
|
|
|
28,297
|
27,537
|
|
|
45,897
|
42,530
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of which:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banks
|
|
|
|
|
|
1,243
|
6,121
|
|
|
|
|
|
|
|
|
Other financial institutions
|
|
|
|
|
2,166
|
2,416
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
|
|
10,341
|
4,778
|
|
|
|
|
|
|
|
|
Government
|
|
|
|
|
|
1,176
|
3,745
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,926
|
17,060
|
|
|
|
|
|
|
|
|
|
|
Asset quality of uncollateralised derivative assets
|
£m
|
AQ1
|
8,647
|
AQ2
|
252
|
AQ3
|
1,713
|
AQ4
|
778
|
AQ5
|
885
|
AQ6
|
882
|
AQ7
|
782
|
AQ8
|
124
|
AQ9
|
184
|
AQ10
|
679
|
|
14,926
|
(1)
|
Includes exchange traded contracts were £2,298 billion (2012 - £2,497 billion; 2011 - £2,765 billion) principally interest rate. Trades are margined daily hence carrying values were insignificant: assets - £69 million (2012 - £41 million; 2011 - £119 million) and liabilities - £299 million (2012 - £255 million; 2011 - £428 million).
|
(2)
|
Interest rate notional includes £22,563 billion (2012 - £15,864 billion; 2011 - £16,377 billion) in respect of contracts with central clearing counterparties to the extent related assets and liabilities are offset.
|
·
|
Net exposure decreased by 47% (liabilities decreased by 38%) reflecting increased interest rate yields and continued use of trade compression cycles, partially offset by increased trade volumes.
|
·
|
Interest rate contracts’ fair value decreased due to significant upward shifts in major yield curves as the US Federal Reserve announced tapering of quantitative easing from early 2014. Continued participation in trade compression cycles contributed to a further reduction in exposures.
|
·
|
Exchange rate contracts’ fair value decreased due to strengthening of sterling against the US dollar and decrease in trade volumes.
|
·
|
The decrease in credit derivatives notional and fair values was driven by increased use of trade compression cycles and novation of certain trades in Markets in line with the Group’s risk reduction strategy, primarily in the first half of the year. Tightening of credit spreads also contributed to the decrease in fair value.
|
·
|
Sales and reduction in trade volumes contributed to reduction in equity contracts.
|
·
|
Netting and collateral agreements with some financial institutions (bank and non-bank) in certain jurisdictions, or due to other legal reasons, are not deemed to be enforceable and are therefore reported as uncollateralised above.
|
·
|
71% of the uncollateralised derivatives related to corporates rated AQ1-AQ3.
|
·
|
Corporate uncollateralised derivatives, principally all in Markets, relate to large corporates who may have netting arrangements in place but do not have collateral posting capability. A significant proportion of the Group’s credit valuation adjustments and funding valuation adjustments relate to those uncollateralised derivatives.
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional
|
|
Asset
|
|
Liability
|
|||||
|
|
Traded over the counter
|
|
|
|
|
|
|
|
|
|
Traded on
|
|
Not settled
|
|
|
Traded on
|
Traded
|
|
Traded on
|
Traded
|
|
recognised
|
Settled by central
|
by central
|
|
|
recognised
|
over the
|
|
recognised
|
over the
|
exchanges
|
counterparties
|
counterparties
|
Total
|
|
exchanges
|
counter
|
|
exchanges
|
counter
|
|
2013
|
£bn
|
£bn
|
£bn
|
£bn
|
|
£m
|
£m
|
|
£m
|
£m
|
Interest rate
|
2,203
|
22,565
|
10,821
|
35,589
|
|
65
|
217,976
|
|
79
|
208,619
|
Exchange rate
|
94
|
2
|
4,459
|
4,555
|
|
—
|
61,923
|
|
—
|
65,749
|
Credit
|
—
|
30
|
223
|
253
|
|
—
|
5,306
|
|
—
|
5,388
|
Equity and commodity
|
—
|
1
|
80
|
81
|
|
4
|
2,766
|
|
220
|
5,472
|
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
Interest rate
|
2,388
|
15,864
|
15,231
|
33,483
|
|
13
|
363,441
|
|
55
|
345,510
|
Exchange rate
|
108
|
—
|
4,590
|
4,698
|
|
—
|
63,067
|
|
—
|
70,481
|
Credit
|
—
|
—
|
553
|
553
|
|
—
|
11,005
|
|
—
|
10,353
|
Equity and commodity
|
1
|
—
|
110
|
111
|
|
28
|
4,364
|
|
200
|
7,741
|
|
|
|
|
|
|
|
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
Interest rate
|
2,653
|
16,377
|
19,697
|
38,727
|
|
3
|
422,550
|
|
5
|
406,779
|
Exchange rate
|
110
|
—
|
4,372
|
4,482
|
|
—
|
74,526
|
|
—
|
81,022
|
Credit
|
—
|
—
|
1,054
|
1,054
|
|
—
|
26,836
|
|
—
|
26,743
|
Equity and commodity
|
2
|
—
|
121
|
123
|
|
115
|
6,027
|
|
423
|
9,137
|
2013
|
|
2012
|
|
2011
|
|||||||||||||
Notional
|
|
Fair value
|
|
Notional
|
|
Fair value
|
|
Notional
|
|
Fair value
|
|||||||
Bought
|
Sold
|
|
Bought
|
Sold
|
|
Bought
|
Sold
|
|
Bought
|
Sold
|
|
Bought
|
Sold
|
|
Bought
|
Sold
|
|
Group
|
£bn
|
£bn
|
|
£bn
|
£bn
|
|
£bn
|
£bn
|
|
£bn
|
£bn
|
|
£bn
|
£bn
|
|
£bn
|
£bn
|
Client-led trading and residual risk
|
124.7
|
111.7
|
|
1.2
|
1.5
|
|
250.7
|
240.7
|
|
3.4
|
3.1
|
|
401.0
|
390.5
|
|
17.0
|
16.5
|
Credit hedging - banking book (1)
|
2.3
|
0.2
|
|
0.2
|
—
|
|
5.4
|
0.4
|
|
0.1
|
—
|
|
15.6
|
4.7
|
|
0.1
|
0.1
|
Credit hedging - trading book
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- rates
|
5.1
|
4.0
|
|
0.1
|
0.1
|
|
9.4
|
5.8
|
|
0.1
|
0.1
|
|
21.2
|
17.1
|
|
0.9
|
1.7
|
- credit and mortgage markets
|
2.2
|
1.3
|
|
0.5
|
0.3
|
|
22.4
|
16.0
|
|
0.9
|
0.7
|
|
42.9
|
28.4
|
|
2.3
|
1.7
|
- other
|
0.8
|
0.1
|
|
—
|
—
|
|
1.4
|
0.6
|
|
—
|
—
|
|
0.9
|
0.1
|
|
—
|
—
|
Total excluding APS
|
135.1
|
117.3
|
|
2.0
|
1.9
|
|
289.3
|
263.5
|
|
4.5
|
3.9
|
|
481.6
|
440.8
|
|
20.3
|
20.0
|
APS
|
—
|
—
|
|
—
|
—
|
|
—
|
—
|
|
—
|
—
|
|
131.8
|
—
|
|
(0.2)
|
—
|
|
135.1
|
117.3
|
|
2.0
|
1.9
|
|
289.3
|
263.5
|
|
4.5
|
3.9
|
|
613.4
|
440.8
|
|
20.1
|
20.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Client-led trading
|
103.9
|
99.1
|
|
1.1
|
1.3
|
|
231.4
|
228.4
|
|
3.0
|
2.7
|
|
371.0
|
369.4
|
|
14.6
|
14.0
|
Credit hedging - banking book
|
1.3
|
—
|
|
—
|
—
|
|
1.7
|
—
|
|
—
|
—
|
|
2.2
|
1.0
|
|
—
|
0.1
|
Credit hedging - trading book
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- rates
|
4.4
|
3.5
|
|
0.1
|
0.1
|
|
7.8
|
4.6
|
|
0.1
|
0.1
|
|
19.9
|
16.2
|
|
0.9
|
1.7
|
- credit and mortgage markets
|
0.2
|
—
|
|
—
|
—
|
|
13.9
|
13.6
|
|
0.2
|
0.2
|
|
4.6
|
4.0
|
|
0.3
|
0.2
|
- other
|
0.7
|
0.1
|
|
—
|
—
|
|
1.3
|
0.5
|
|
—
|
—
|
|
0.7
|
0.1
|
|
—
|
—
|
|
110.5
|
102.7
|
|
1.2
|
1.4
|
|
256.1
|
247.1
|
|
3.3
|
3.0
|
|
398.4
|
390.7
|
|
15.8
|
16.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Core
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residual risk
|
20.8
|
12.6
|
|
0.1
|
0.2
|
|
19.3
|
12.3
|
|
0.4
|
0.4
|
|
30.0
|
21.1
|
|
2.4
|
2.5
|
Credit hedging - banking book (1)
|
1.0
|
0.2
|
|
0.2
|
—
|
|
3.7
|
0.4
|
|
0.1
|
—
|
|
13.4
|
3.7
|
|
0.1
|
—
|
Credit hedging - trading book
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- rates
|
0.7
|
0.5
|
|
—
|
—
|
|
1.6
|
1.2
|
|
—
|
—
|
|
1.3
|
0.9
|
|
—
|
—
|
- credit and mortgage markets
|
2.0
|
1.3
|
|
0.5
|
0.3
|
|
8.5
|
2.4
|
|
0.7
|
0.5
|
|
38.3
|
24.4
|
|
2.0
|
1.5
|
- other
|
0.1
|
—
|
|
—
|
—
|
|
0.1
|
0.1
|
|
—
|
—
|
|
0.2
|
—
|
|
—
|
—
|
|
24.6
|
14.6
|
|
0.8
|
0.5
|
|
33.2
|
16.4
|
|
1.2
|
0.9
|
|
83.2
|
50.1
|
|
4.5
|
4.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By counterparty
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Central government (APS)
|
—
|
—
|
|
—
|
—
|
|
—
|
—
|
|
—
|
—
|
|
131.8
|
—
|
|
(0.2)
|
—
|
Monoline insurers
|
1.6
|
—
|
|
0.1
|
—
|
|
4.6
|
—
|
|
0.4
|
—
|
|
8.6
|
—
|
|
0.6
|
—
|
CDPCs (2)
|
18.8
|
—
|
|
0.1
|
—
|
|
21.0
|
—
|
|
0.2
|
—
|
|
24.5
|
—
|
|
0.9
|
—
|
Banks
|
49.3
|
55.7
|
|
1.2
|
1.9
|
|
127.2
|
128.6
|
|
2.3
|
2.8
|
|
204.1
|
202.1
|
|
8.5
|
10.2
|
Other financial institutions
|
64.7
|
61.6
|
|
0.4
|
—
|
|
135.8
|
134.9
|
|
1.4
|
1.1
|
|
234.8
|
231.6
|
|
10.5
|
9.5
|
Corporates
|
0.7
|
—
|
|
0.2
|
—
|
|
0.7
|
—
|
|
0.2
|
—
|
|
9.6
|
7.1
|
|
(0.2)
|
0.3
|
|
135.1
|
117.3
|
|
2.0
|
1.9
|
|
289.3
|
263.5
|
|
4.5
|
3.9
|
|
613.4
|
440.8
|
|
20.1
|
20.0
|
Notes:
|
(1)
|
Credit hedging in the banking book principally relates to portfolio management in Non-Core.
|
(2)
|
Credit derivative product companies.
|
|
|
|
|
|
|
|
|
|
|
Fair value:
|
|
|
|
|
|
|
Notional:
|
reference
|
|
Credit
|
|
|
|
|
protected
|
protected
|
Gross
|
valuation
|
|
Net
|
Counterparty and
|
|
assets
|
assets
|
exposure
|
adjustment
|
Hedges
|
exposure
|
credit risk RWAs
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£bn
|
2013
|
1,646
|
1,454
|
192
|
59
|
—
|
133
|
0.8
|
2012
|
4,582
|
4,021
|
561
|
192
|
12
|
357
|
1.2
|
2011
|
8,562
|
6,674
|
1,888
|
1,198
|
71
|
619
|
3.6
|
|
|
Fair value:
|
|
|
|
|
|
Notional:
|
reference
|
|
Credit
|
|
|
|
protected
|
protected
|
Gross
|
valuation
|
Net
|
Counterparty and
|
|
assets
|
assets
|
exposure
|
adjustment
|
exposure
|
credit risk RWAs
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£bn
|
2013
|
18,827
|
18,729
|
98
|
40
|
58
|
0.7
|
2012
|
20,989
|
20,435
|
554
|
314
|
240
|
2.0
|
2011
|
24,504
|
22,608
|
1,896
|
1,034
|
862
|
8.4
|
|
|
|
Credit metrics
|
|
|
|
|||
|
REIL as a %
|
Provisions
|
Impairment charge
|
|
|||||
Gross loans to
|
|
of gross loans
|
as a %
|
|
Of which
|
Amounts
|
|||
Banks
|
Customers
|
REIL | Provisions |
to customers
|
of REIL
|
Total
|
RCR (1)
|
written-off
|
|
2013
|
£m
|
£m
|
£m
|
£m
|
%
|
%
|
£m
|
£m*
|
£m
|
UK Retail
|
760
|
113,152
|
3,566
|
2,106
|
3.2
|
59
|
319
|
—
|
815
|
UK Corporate
|
701
|
102,547
|
6,226
|
2,833
|
6.1
|
46
|
1,188
|
410
|
772
|
Wealth
|
1,531
|
16,764
|
277
|
120
|
1.7
|
43
|
29
|
—
|
15
|
International Banking
|
7,971
|
35,993
|
470
|
325
|
1.3
|
69
|
219
|
52
|
281
|
Ulster Bank
|
591
|
31,446
|
8,466
|
5,378
|
26.9
|
64
|
1,774
|
892
|
277
|
US Retail & Commercial
|
406
|
50,551
|
1,034
|
272
|
2.0
|
26
|
151
|
—
|
284
|
Retail & Commercial
|
11,960
|
350,453
|
20,039
|
11,034
|
5.7
|
55
|
3,680
|
1,354
|
2,444
|
Markets
|
12,579
|
25,455
|
338
|
286
|
1.3
|
85
|
21
|
18
|
46
|
Other
|
2,670
|
5,126
|
1
|
66
|
—
|
nm
|
65
|
—
|
—
|
Core
|
27,209
|
381,034
|
20,378
|
11,386
|
5.3
|
56
|
3,766
|
1,372
|
2,490
|
Non-Core
|
431
|
36,718
|
19,014
|
13,839
|
51.8
|
73
|
4,646
|
3,118
|
1,856
|
Group
|
27,640
|
417,752
|
39,392
|
25,225
|
9.4
|
64
|
8,412
|
4,490
|
4,346
|
Note:
|
(1)
|
Pertaining to the creation of RCR and the related change of strategy.
|
*unaudited
|
|
|
|
Credit metrics
|
|
|
|||
REIL as a %
|
Provisions
|
|
|
|||||
Gross loans to
|
of gross loans
|
as a %
|
Impairment
|
Amounts
|
||||
Banks
|
Customers
|
REIL
|
Provisions
|
to customers
|
of REIL
|
charge
|
written-off
|
|
2012
|
£m
|
£m
|
£m
|
£m
|
%
|
%
|
£m
|
£m
|
UK Retail
|
695
|
113,599
|
4,569
|
2,629
|
4.0
|
58
|
529
|
599
|
UK Corporate
|
746
|
107,025
|
5,452
|
2,432
|
5.1
|
45
|
836
|
514
|
Wealth
|
1,545
|
17,074
|
248
|
109
|
1.5
|
44
|
46
|
15
|
International Banking
|
4,827
|
42,342
|
422
|
391
|
1.0
|
93
|
111
|
445
|
Ulster Bank
|
632
|
32,652
|
7,533
|
3,910
|
23.1
|
52
|
1,364
|
72
|
US Retail & Commercial
|
435
|
51,271
|
1,146
|
285
|
2.2
|
25
|
83
|
391
|
Retail & Commercial
|
8,880
|
363,963
|
19,370
|
9,756
|
5.3
|
50
|
2,969
|
2,036
|
Markets
|
16,805
|
29,787
|
396
|
305
|
1.3
|
77
|
25
|
109
|
Other
|
3,196
|
2,125
|
—
|
1
|
—
|
—
|
1
|
—
|
Core
|
28,881
|
395,875
|
19,766
|
10,062
|
5.0
|
51
|
2,995
|
2,145
|
Non-Core
|
477
|
56,343
|
21,374
|
11,200
|
37.9
|
52
|
2,320
|
2,121
|
Direct Line Group
|
2,036
|
881
|
—
|
—
|
—
|
—
|
—
|
—
|
Group
|
31,394
|
453,099
|
41,140
|
21,262
|
9.1
|
52
|
5,315
|
4,266
|
2011
|
|
|
|
|
|
|
|
|
UK Retail
|
628
|
110,659
|
4,599
|
2,679
|
4.2
|
58
|
788
|
823
|
UK Corporate
|
806
|
110,729
|
5,001
|
2,061
|
4.5
|
41
|
790
|
658
|
Wealth
|
2,422
|
16,913
|
211
|
81
|
1.2
|
38
|
25
|
11
|
International Banking
|
3,411
|
57,729
|
1,632
|
851
|
2.8
|
52
|
168
|
125
|
Ulster Bank
|
2,079
|
34,052
|
5,523
|
2,749
|
16.2
|
50
|
1,384
|
124
|
US Retail & Commercial
|
208
|
51,562
|
1,007
|
455
|
2.0
|
45
|
248
|
373
|
Retail & Commercial
|
9,554
|
381,644
|
17,973
|
8,876
|
4.7
|
49
|
3,403
|
2,114
|
Markets
|
29,991
|
31,490
|
414
|
311
|
1.3
|
75
|
—
|
23
|
Other
|
1,270
|
56
|
—
|
—
|
—
|
—
|
—
|
—
|
Core
|
40,815
|
413,190
|
18,387
|
9,187
|
4.5
|
50
|
3,403
|
2,137
|
Non-Core
|
706
|
80,005
|
24,007
|
11,487
|
30.0
|
48
|
3,838
|
2,390
|
Direct Line Group
|
2,559
|
873
|
—
|
—
|
—
|
—
|
—
|
—
|
Group
|
44,080
|
494,068
|
42,394
|
20,674
|
8.6
|
49
|
7,241
|
4,527
|
·
|
The Group loan impairment charge for the year increased by 58% (£3.1 billion) to £8.4 billion from £5.3 billion in 2012. The Core charge increased 26% (£0.8 billion) to £3.8 billion and the Non-Core charge increased by 100% (£2.3 billion) to £4.6 billion. £4.5 billion of the impairment increase was in relation to the creation of RCR and the related strategy, £1.4 billion in Core and £3.1 billion in Non-Core. The underlying provision charge decreased £1.4 billion mainly in UK Retail (£0.2 billion), Ulster Bank residential mortgages (£0.4 billion) and Non-Core (£0.8 billion), largely due to run down and lower single name charges in Non-Core.*
|
·
|
REIL decreased by £1.7 billion to £39.4 billion during the year mainly in Non-Core (£2.4 billion) and UK Retail (£1.0 billion) offset by increases in UK Corporate (£0.8 billion) and Ulster Bank (£0.9 billion). REIL reductions in Non-Core primarily related to repayments and write-offs in UK corporate and International Banking donated portfolios.
|
·
|
The RCR provision charge mainly related to loans already within REIL resulting in an 12% increase in the provision coverage ratio to 64% from 52% at December 2012 while the REIL as a percentage of total loans increased to 9.4% from 9.1% at 31 December 2012.*
|
·
|
UK Retail REIL continued to decrease due to the write-off of aged debt and the transfer of up-to-date mortgages to potential problem loans. Provision coverage remained broadly stable at 59%.
|
·
|
REIL in UK Corporate increased 14% mainly driven by individual cases in the commercial real estate and shipping portfolios as credit conditions remained difficult in these sectors. The impact of the RCR related strategy resulted in a £0.4 billion provision increase in Q4 2013.*
|
·
|
Ulster Bank REIL at £8.5 billion increased by 12% compared with 31 December 2012. The increase in REIL was largely in relation to commercial real estate investment loans. RCR and related provisioning in 2013 contributed £0.9 billion to the Core Ulster Bank provision and has resulted in the provision coverage increasing from 52% to 64% in the year and in the fourth quarter.*
|
*unaudited
|
|
|
|
|
|
Credit metrics
|
|
|
||
|
|
|
|
|
REIL
|
Provisions
|
Provisions
|
|
|
|
|
Gross
|
|
|
as a % of
|
as a %
|
as a % of
|
Impairment
|
Amounts
|
|
|
loans
|
REIL
|
Provisions
|
gross loans
|
of REIL
|
gross loans
|
charge
|
written-off
|
2013
|
|
£m
|
£m
|
£m
|
%
|
%
|
%
|
£m
|
£m
|
Central and local government
|
8,643
|
2
|
2
|
—
|
100
|
—
|
2
|
—
|
|
Finance
|
35,948
|
593
|
292
|
1.6
|
49
|
0.8
|
4
|
72
|
|
Personal
|
- mortgages
|
148,533
|
6,025
|
1,799
|
4.1
|
30
|
1.2
|
392
|
441
|
|
- unsecured
|
28,160
|
2,417
|
1,909
|
8.6
|
79
|
6.8
|
415
|
861
|
Property
|
62,292
|
20,283
|
13,189
|
32.6
|
65
|
21.2
|
5,130
|
1,642
|
|
Construction
|
6,331
|
1,334
|
774
|
21.1
|
58
|
12.2
|
291
|
160
|
|
Manufacturing
|
21,377
|
742
|
559
|
3.5
|
75
|
2.6
|
195
|
104
|
|
Finance leases and instalment credit
|
13,587
|
263
|
190
|
1.9
|
72
|
1.4
|
16
|
121
|
|
Retail, wholesale and repairs
|
19,574
|
1,187
|
783
|
6.1
|
66
|
4.0
|
268
|
128
|
|
Transport and storage
|
16,697
|
1,491
|
635
|
8.9
|
43
|
3.8
|
487
|
229
|
|
Health, education and leisure
|
16,084
|
1,324
|
756
|
8.2
|
57
|
4.7
|
359
|
119
|
|
Hotels and restaurants
|
6,942
|
1,427
|
812
|
20.6
|
57
|
11.7
|
281
|
194
|
|
Utilities
|
4,960
|
131
|
80
|
2.6
|
61
|
1.6
|
54
|
23
|
|
Other
|
28,624
|
2,103
|
1,370
|
7.3
|
65
|
4.8
|
489
|
212
|
|
Latent
|
—
|
—
|
2,012
|
—
|
—
|
—
|
44
|
—
|
|
|
417,752
|
39,322
|
25,162
|
9.4
|
64
|
6.0
|
8,427
|
4,306
|
|
|
|
|
|
|
|
|
|
|
|
of which:
|
|
|
|
|
|
|
|
|
|
UK
|
|
|
|
|
|
|
|
|
|
- residential mortgages
|
110,515
|
1,900
|
319
|
1.7
|
17
|
0.3
|
39
|
180
|
|
- personal lending
|
17,098
|
2,052
|
1,718
|
12.0
|
84
|
10.0
|
264
|
681
|
|
- property
|
44,252
|
9,797
|
5,190
|
22.1
|
53
|
11.7
|
2,014
|
950
|
|
- construction
|
4,691
|
941
|
515
|
20.1
|
55
|
11.0
|
194
|
159
|
|
- other
|
110,466
|
4,684
|
3,202
|
4.2
|
68
|
2.9
|
1,091
|
537
|
|
Europe
|
|
|
|
|
|
|
|
|
|
- residential mortgages
|
17,540
|
3,155
|
1,303
|
18.0
|
41
|
7.4
|
195
|
26
|
|
- personal lending
|
1,267
|
141
|
129
|
11.1
|
91
|
10.2
|
19
|
26
|
|
- property
|
13,177
|
10,372
|
7,951
|
78.7
|
77
|
60.3
|
3,131
|
659
|
|
- construction
|
979
|
351
|
227
|
35.9
|
65
|
23.2
|
72
|
—
|
|
- other
|
22,620
|
4,057
|
3,498
|
17.9
|
86
|
15.5
|
1,012
|
465
|
|
US
|
|
|
|
|
|
|
|
|
|
- residential mortgages
|
19,901
|
951
|
173
|
4.8
|
18
|
0.9
|
161
|
233
|
|
- personal lending
|
8,722
|
207
|
45
|
2.4
|
22
|
0.5
|
114
|
151
|
|
- property
|
4,279
|
85
|
19
|
2.0
|
22
|
0.4
|
(11)
|
25
|
|
- construction
|
313
|
34
|
24
|
10.9
|
71
|
7.7
|
25
|
1
|
|
- other
|
27,887
|
198
|
589
|
0.7
|
297
|
2.1
|
65
|
131
|
|
RoW
|
|
|
|
|
|
|
|
|
|
- residential mortgages
|
577
|
19
|
4
|
3.3
|
21
|
0.7
|
(3)
|
2
|
|
- personal lending
|
1,073
|
17
|
17
|
1.6
|
100
|
1.6
|
18
|
3
|
|
- property
|
584
|
29
|
29
|
5.0
|
100
|
5.0
|
(4)
|
8
|
|
- construction
|
348
|
8
|
8
|
2.3
|
100
|
2.3
|
—
|
—
|
|
- other
|
11,463
|
324
|
202
|
2.8
|
62
|
1.8
|
31
|
69
|
|
|
417,752
|
39,322
|
25,162
|
9.4
|
64
|
6.0
|
8,427
|
4,306
|
|
|
|
|
|
|
|
|
|
|
|
Banks
|
27,640
|
70
|
63
|
0.3
|
90
|
0.2
|
(15)
|
40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit metrics
|
|
|
|||
|
|
|
|
|
REIL
|
Provisions
|
Provisions
|
|
|
|
|
Gross
|
|
|
as a % of
|
as a %
|
as a % of
|
Impairment
|
Amounts
|
|
|
loans
|
REIL
|
Provisions
|
gross loans
|
of REIL
|
gross loans
|
charge
|
written-off
|
2012 (1)
|
|
£m
|
£m
|
£m
|
%
|
%
|
%
|
£m
|
£m
|
Central and local government
|
9,853
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Finance
|
42,198
|
592
|
317
|
1.4
|
54
|
0.8
|
145
|
380
|
|
Personal
|
- mortgages
|
149,625
|
6,549
|
1,824
|
4.4
|
28
|
1.2
|
948
|
461
|
|
- unsecured
|
32,212
|
2,903
|
2,409
|
9.0
|
83
|
7.5
|
631
|
793
|
Property
|
72,219
|
21,223
|
9,859
|
29.4
|
46
|
13.7
|
2,212
|
1,080
|
|
Construction
|
8,049
|
1,483
|
640
|
18.4
|
43
|
8.0
|
94
|
182
|
|
Manufacturing
|
23,787
|
755
|
357
|
3.2
|
47
|
1.5
|
134
|
203
|
|
Finance leases and instalment credit
|
13,609
|
442
|
294
|
3.2
|
67
|
2.2
|
44
|
263
|
|
Retail, wholesale and repairs
|
21,936
|
1,143
|
644
|
5.2
|
56
|
2.9
|
230
|
176
|
|
Transport and storage
|
18,341
|
834
|
336
|
4.5
|
40
|
1.8
|
289
|
102
|
|
Health, education and leisure
|
16,705
|
1,190
|
521
|
7.1
|
44
|
3.1
|
144
|
100
|
|
Hotels and restaurants
|
7,877
|
1,597
|
726
|
20.3
|
45
|
9.2
|
176
|
102
|
|
Utilities
|
6,631
|
118
|
21
|
1.8
|
18
|
0.3
|
(4)
|
—
|
|
Other
|
30,057
|
2,177
|
1,240
|
7.2
|
57
|
4.1
|
322
|
395
|
|
Latent
|
—
|
—
|
1,960
|
—
|
—
|
—
|
(73)
|
—
|
|
|
453,099
|
41,006
|
21,148
|
9.1
|
52
|
4.7
|
5,292
|
4,237
|
|
|
|
|
|
|
|
|
|
|
|
of which:
|
|
|
|
|
|
|
|
|
|
UK
|
|
|
|
|
|
|
|
|
|
- residential mortgages
|
109,530
|
2,440
|
457
|
2.2
|
19
|
0.4
|
122
|
32
|
|
- personal lending
|
20,498
|
2,477
|
2,152
|
12.1
|
87
|
10.5
|
479
|
610
|
|
- property
|
53,730
|
10,521
|
3,944
|
19.6
|
37
|
7.3
|
964
|
490
|
|
- construction
|
6,507
|
1,165
|
483
|
17.9
|
41
|
7.4
|
100
|
158
|
|
- other
|
122,029
|
3,729
|
2,611
|
3.1
|
70
|
2.1
|
674
|
823
|
|
Europe
|
|
|
|
|
|
|
|
|
|
- residential mortgages
|
17,836
|
3,092
|
1,151
|
17.3
|
37
|
6.5
|
526
|
50
|
|
- personal lending
|
1,905
|
226
|
208
|
11.9
|
92
|
10.9
|
38
|
13
|
|
- property
|
14,634
|
10,347
|
5,766
|
70.7
|
56
|
39.4
|
1,264
|
441
|
|
- construction
|
1,132
|
289
|
146
|
25.5
|
51
|
12.9
|
(11)
|
12
|
|
- other
|
27,424
|
4,451
|
2,996
|
16.2
|
67
|
10.9
|
817
|
539
|
|
US
|
|
|
|
|
|
|
|
|
|
- residential mortgages
|
21,929
|
990
|
208
|
4.5
|
21
|
0.9
|
298
|
377
|
|
- personal lending
|
8,748
|
199
|
48
|
2.3
|
24
|
0.5
|
109
|
162
|
|
- property
|
3,343
|
170
|
29
|
5.1
|
17
|
0.9
|
(11)
|
83
|
|
- construction
|
388
|
8
|
1
|
2.1
|
13
|
0.3
|
—
|
12
|
|
- other
|
29,354
|
352
|
630
|
1.2
|
179
|
2.1
|
(86)
|
149
|
|
RoW
|
|
|
|
|
|
|
|
|
|
- residential mortgages
|
330
|
27
|
8
|
8.2
|
30
|
2.4
|
2
|
2
|
|
- personal lending
|
1,061
|
1
|
1
|
0.1
|
100
|
0.1
|
5
|
8
|
|
- property
|
512
|
185
|
120
|
36.1
|
65
|
23.4
|
(5)
|
66
|
|
- construction
|
22
|
21
|
10
|
95.5
|
48
|
45.5
|
5
|
—
|
|
- other
|
12,187
|
316
|
179
|
2.6
|
57
|
1.5
|
2
|
210
|
|
|
453,099
|
41,006
|
21,148
|
9.1
|
52
|
4.7
|
5,292
|
4,237
|
|
|
|
|
|
|
|
|
|
|
|
Banks
|
31,394
|
134
|
114
|
0.4
|
85
|
0.4
|
23
|
29
|
|
|
|
|
|
|
|
|
|
|
|
For the note to this table refer to page 304.
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit metrics
|
|
|
||
|
|
|
|
|
REIL
|
Provisions
|
Provisions
|
|
|
|
|
Gross
|
|
|
as a % of
|
as a %
|
as a % of
|
Impairment
|
Amounts
|
|
|
loans
|
REIL
|
Provisions
|
gross loans
|
of REIL
|
gross loans
|
charge
|
written-off
|
2011 (1)
|
|
£m
|
£m
|
£m
|
%
|
%
|
%
|
£m
|
£m
|
Central and local government
|
9,742
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Finance
|
51,870
|
1,062
|
726
|
2.0
|
68
|
1.4
|
89
|
87
|
|
Personal
|
- mortgages
|
149,273
|
5,270
|
1,396
|
3.5
|
26
|
0.9
|
1,076
|
516
|
|
- unsecured
|
34,424
|
3,070
|
2,456
|
8.9
|
80
|
7.1
|
782
|
1,286
|
Property
|
81,058
|
22,101
|
8,994
|
27.3
|
41
|
11.1
|
3,669
|
1,171
|
|
Construction
|
9,869
|
1,943
|
761
|
19.7
|
39
|
7.7
|
140
|
244
|
|
Manufacturing
|
28,639
|
913
|
525
|
3.2
|
58
|
1.8
|
227
|
215
|
|
Finance leases and instalment credit
|
14,499
|
794
|
508
|
5.5
|
64
|
3.5
|
112
|
170
|
|
Retail, wholesale and repairs
|
24,378
|
1,067
|
549
|
4.4
|
51
|
2.3
|
180
|
172
|
|
Transport and storage
|
22,058
|
606
|
154
|
2.7
|
25
|
0.7
|
78
|
43
|
|
Health, education and leisure
|
17,492
|
1,192
|
502
|
6.8
|
42
|
2.9
|
304
|
98
|
|
Hotels and restaurants
|
8,870
|
1,490
|
675
|
16.8
|
45
|
7.6
|
334
|
131
|
|
Utilities
|
8,406
|
88
|
23
|
1.0
|
26
|
0.3
|
3
|
3
|
|
Other
|
33,490
|
2,661
|
1,217
|
7.9
|
46
|
3.6
|
792
|
391
|
|
Latent
|
—
|
—
|
2,065
|
—
|
—
|
—
|
(545)
|
—
|
|
|
494,068
|
42,257
|
20,551
|
8.6
|
49
|
4.2
|
7,241
|
4,527
|
|
|
|
|
|
|
|
|
|
|
|
of which:
|
|
|
|
|
|
|
|
|
|
UK
|
|
|
|
|
|
|
|
|
|
- residential mortgages
|
106,388
|
2,262
|
431
|
2.1
|
19
|
0.4
|
180
|
25
|
|
- personal lending
|
22,008
|
2,717
|
2,209
|
12.3
|
81
|
10.0
|
645
|
1,007
|
|
- property
|
60,041
|
11,147
|
3,837
|
18.6
|
34
|
6.4
|
1,411
|
493
|
|
- construction
|
7,589
|
1,427
|
560
|
18.8
|
39
|
7.4
|
187
|
228
|
|
- other
|
132,548
|
4,635
|
2,943
|
3.5
|
63
|
2.2
|
514
|
655
|
|
Europe
|
|
|
|
|
|
|
|
|
|
- residential mortgages
|
18,946
|
2,205
|
713
|
11.6
|
32
|
3.8
|
467
|
10
|
|
- personal lending
|
2,464
|
209
|
180
|
8.5
|
86
|
7.3
|
25
|
126
|
|
- property
|
16,384
|
10,314
|
4,947
|
63.0
|
48
|
30.2
|
2,296
|
504
|
|
- construction
|
1,754
|
362
|
185
|
20.6
|
51
|
10.5
|
(62)
|
—
|
|
- other
|
34,497
|
4,261
|
2,873
|
12.4
|
67
|
8.3
|
1,267
|
293
|
|
US
|
|
|
|
|
|
|
|
|
|
- residential mortgages
|
23,237
|
770
|
240
|
3.3
|
31
|
1.0
|
426
|
481
|
|
- personal lending
|
8,441
|
143
|
66
|
1.7
|
46
|
0.8
|
112
|
153
|
|
- property
|
3,783
|
329
|
92
|
8.7
|
28
|
2.4
|
(2)
|
139
|
|
- construction
|
457
|
121
|
10
|
26.5
|
8
|
2.2
|
9
|
16
|
|
- other
|
37,015
|
517
|
895
|
1.4
|
173
|
2.4
|
(175)
|
180
|
|
RoW
|
|
|
|
|
|
|
|
|
|
- residential mortgages
|
702
|
33
|
12
|
4.7
|
36
|
1.7
|
3
|
—
|
|
- personal lending
|
1,511
|
1
|
1
|
0.1
|
100
|
0.1
|
—
|
—
|
|
- property
|
850
|
311
|
118
|
36.6
|
38
|
13.9
|
(36)
|
35
|
|
- construction
|
69
|
33
|
6
|
47.8
|
18
|
8.7
|
6
|
—
|
|
- other
|
15,384
|
460
|
233
|
3.0
|
51
|
1.5
|
(32)
|
182
|
|
|
494,068
|
42,257
|
20,551
|
8.6
|
49
|
4.2
|
7,241
|
4,527
|
|
|
|
|
|
|
|
|
|
|
|
Banks
|
44,080
|
137
|
123
|
0.3
|
90
|
0.3
|
—
|
—
|
|
|
|
|
|
|
|
|
|
|
|
For the note to this table refer to page 304.
|
|
|
|
|
|
|
|
|
|
Credit metrics
|
|
|
|||||
|
|
|
|
|
REIL
|
Provisions
|
Provisions
|
|
|
|
|
Gross
|
|
|
as a % of
|
as a %
|
as a % of
|
Impairment
|
Amounts
|
|
|
loans
|
REIL
|
Provisions
|
gross loans
|
of REIL
|
gross loans
|
charge
|
written-off
|
2013
|
|
£m
|
£m
|
£m
|
%
|
%
|
%
|
£m
|
£m
|
Central and local government
|
7,490
|
2
|
2
|
—
|
100
|
—
|
2
|
—
|
|
Finance
|
34,663
|
393
|
183
|
1.1
|
47
|
0.5
|
25
|
27
|
|
Personal
|
- mortgages
|
146,600
|
5,815
|
1,730
|
4.0
|
30
|
1.2
|
353
|
328
|
|
- unsecured
|
27,817
|
2,326
|
1,876
|
8.4
|
81
|
6.7
|
371
|
812
|
Property
|
43,170
|
5,582
|
2,474
|
12.9
|
44
|
5.7
|
1,347
|
465
|
|
Construction
|
5,074
|
708
|
417
|
14.0
|
59
|
8.2
|
163
|
97
|
|
Manufacturing
|
20,739
|
544
|
393
|
2.6
|
72
|
1.9
|
139
|
75
|
|
Finance leases and instalment credit
|
10,355
|
139
|
89
|
1.3
|
64
|
0.9
|
23
|
31
|
|
Retail, wholesale and repairs
|
18,899
|
827
|
531
|
4.4
|
64
|
2.8
|
209
|
114
|
|
Transport and storage
|
13,927
|
1,050
|
432
|
7.5
|
41
|
3.1
|
402
|
77
|
|
Health, education and leisure
|
15,481
|
871
|
491
|
5.6
|
56
|
3.2
|
275
|
82
|
|
Hotels and restaurants
|
6,238
|
810
|
474
|
13.0
|
59
|
7.6
|
155
|
158
|
|
Utilities
|
4,112
|
63
|
43
|
1.5
|
68
|
1.0
|
65
|
23
|
|
Other
|
26,469
|
1,179
|
800
|
4.5
|
68
|
3.0
|
229
|
161
|
|
Latent
|
—
|
—
|
1,389
|
—
|
—
|
—
|
23
|
—
|
|
|
381,034
|
20,309
|
11,324
|
5.3
|
56
|
3.0
|
3,781
|
2,450
|
|
|
|
|
|
|
|
|
|
|
|
of which:
|
|
|
|
|
|
|
|
|
|
UK
|
|
|
|
|
|
|
|
|
|
- residential mortgages
|
110,515
|
1,900
|
319
|
1.7
|
17
|
0.3
|
38
|
179
|
|
- personal lending
|
17,074
|
2,028
|
1,697
|
11.9
|
84
|
9.9
|
258
|
675
|
|
- property
|
34,752
|
3,103
|
1,111
|
8.9
|
36
|
3.2
|
616
|
405
|
|
- construction
|
4,036
|
591
|
330
|
14.6
|
56
|
8.2
|
123
|
96
|
|
- other
|
102,412
|
3,308
|
2,144
|
3.2
|
65
|
2.1
|
812
|
401
|
|
Europe
|
|
|
|
|
|
|
|
|
|
- residential mortgages
|
17,347
|
3,136
|
1,285
|
18.1
|
41
|
7.4
|
195
|
26
|
|
- personal lending
|
1,198
|
133
|
128
|
11.1
|
96
|
10.7
|
12
|
24
|
|
- property
|
3,953
|
2,441
|
1,358
|
61.8
|
56
|
34.4
|
746
|
52
|
|
- construction
|
378
|
75
|
55
|
19.8
|
73
|
14.6
|
13
|
—
|
|
- other
|
18,309
|
2,214
|
2,168
|
12.1
|
98
|
11.8
|
730
|
251
|
|
US
|
|
|
|
|
|
|
|
|
|
- residential mortgages
|
18,161
|
760
|
122
|
4.2
|
16
|
0.7
|
123
|
121
|
|
- personal lending
|
8,477
|
148
|
34
|
1.7
|
23
|
0.4
|
84
|
111
|
|
- property
|
4,058
|
38
|
5
|
0.9
|
13
|
0.1
|
(15)
|
8
|
|
- construction
|
312
|
34
|
24
|
10.9
|
71
|
7.7
|
27
|
1
|
|
- other
|
27,722
|
188
|
408
|
0.7
|
217
|
1.5
|
(8)
|
72
|
|
RoW
|
|
|
|
|
|
|
|
|
|
- residential mortgages
|
577
|
19
|
4
|
3.3
|
21
|
0.7
|
(3)
|
2
|
|
- personal lending
|
1,068
|
17
|
17
|
1.6
|
100
|
1.6
|
17
|
2
|
|
- property
|
407
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
- construction
|
348
|
8
|
8
|
2.3
|
100
|
2.3
|
—
|
—
|
|
- other
|
9,930
|
168
|
107
|
1.7
|
64
|
1.1
|
13
|
24
|
|
|
381,034
|
20,309
|
11,324
|
5.3
|
56
|
3.0
|
3,781
|
2,450
|
|
|
|
|
|
|
|
|
|
|
|
Banks
|
27,209
|
69
|
62
|
0.3
|
90
|
0.2
|
(15)
|
40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit metrics
|
|
|
|||
|
|
|
|
|
REIL
|
Provisions
|
Provisions
|
|
|
|
|
Gross
|
|
|
as a % of
|
as a %
|
as a % of
|
Impairment
|
Amounts
|
|
|
loans
|
REIL
|
Provisions
|
gross loans
|
of REIL
|
gross loans
|
charge
|
written-off
|
2012 (1)
|
|
£m
|
£m
|
£m
|
%
|
%
|
%
|
£m
|
£m
|
Central and local government
|
8,485
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Finance
|
39,658
|
185
|
149
|
0.5
|
81
|
0.4
|
54
|
338
|
|
Personal
|
- mortgages
|
146,770
|
6,229
|
1,691
|
4.2
|
27
|
1.2
|
786
|
234
|
|
- unsecured
|
30,366
|
2,717
|
2,306
|
8.9
|
85
|
7.6
|
568
|
718
|
Property
|
43,602
|
4,672
|
1,674
|
10.7
|
36
|
3.8
|
748
|
214
|
|
Construction
|
6,020
|
757
|
350
|
12.6
|
46
|
5.8
|
119
|
60
|
|
Manufacturing
|
22,234
|
496
|
225
|
2.2
|
45
|
1.0
|
118
|
63
|
|
Finance leases and instalment credit
|
9,201
|
159
|
107
|
1.7
|
67
|
1.2
|
35
|
41
|
|
Retail, wholesale and repairs
|
20,842
|
791
|
439
|
3.8
|
55
|
2.1
|
181
|
129
|
|
Transport and storage
|
14,590
|
440
|
112
|
3.0
|
25
|
0.8
|
72
|
21
|
|
Health, education and leisure
|
15,770
|
761
|
299
|
4.8
|
39
|
1.9
|
109
|
67
|
|
Hotels and restaurants
|
6,891
|
1,042
|
473
|
15.1
|
45
|
6.9
|
138
|
56
|
|
Utilities
|
5,131
|
10
|
5
|
0.2
|
50
|
0.1
|
—
|
—
|
|
Other
|
26,315
|
1,374
|
794
|
5.2
|
58
|
3.0
|
189
|
175
|
|
Latent
|
—
|
—
|
1,325
|
—
|
—
|
—
|
(145)
|
—
|
|
|
395,875
|
19,633
|
9,949
|
5.0
|
51
|
2.5
|
2,972
|
2,116
|
|
|
|
|
|
|
|
|
|
|
|
of which:
|
|
|
|
|
|
|
|
|
|
UK
|
|
|
|
|
|
|
|
|
|
- residential mortgages
|
109,511
|
2,440
|
457
|
2.2
|
19
|
0.4
|
122
|
32
|
|
- personal lending
|
19,562
|
2,454
|
2,133
|
12.5
|
87
|
10.9
|
474
|
594
|
|
- property
|
35,532
|
2,777
|
896
|
7.8
|
32
|
2.5
|
395
|
181
|
|
- construction
|
5,101
|
671
|
301
|
13.2
|
45
|
5.9
|
109
|
47
|
|
- other
|
108,713
|
2,662
|
1,737
|
2.4
|
65
|
1.6
|
499
|
379
|
|
Europe
|
|
|
|
|
|
|
|
|
|
- residential mortgages
|
17,446
|
3,060
|
1,124
|
17.5
|
37
|
6.4
|
521
|
24
|
|
- personal lending
|
1,540
|
143
|
138
|
9.3
|
97
|
9.0
|
29
|
11
|
|
- property
|
4,896
|
1,652
|
685
|
33.7
|
41
|
14.0
|
350
|
6
|
|
- construction
|
513
|
60
|
39
|
11.7
|
65
|
7.6
|
4
|
10
|
|
- other
|
22,218
|
2,280
|
1,711
|
10.3
|
75
|
7.7
|
362
|
267
|
|
US
|
|
|
|
|
|
|
|
|
|
- residential mortgages
|
19,483
|
702
|
102
|
3.6
|
15
|
0.5
|
141
|
176
|
|
- personal lending
|
8,209
|
119
|
34
|
1.4
|
29
|
0.4
|
65
|
112
|
|
- property
|
2,847
|
112
|
13
|
3.9
|
12
|
0.5
|
3
|
27
|
|
- construction
|
384
|
5
|
—
|
1.3
|
—
|
—
|
1
|
3
|
|
- other
|
28,267
|
252
|
432
|
0.9
|
171
|
1.5
|
(111)
|
90
|
|
RoW
|
|
|
|
|
|
|
|
|
|
- residential mortgages
|
330
|
27
|
8
|
8.2
|
30
|
2.4
|
2
|
2
|
|
- personal lending
|
1,055
|
1
|
1
|
0.1
|
100
|
0.1
|
—
|
1
|
|
- property
|
327
|
131
|
80
|
40.1
|
61
|
24.5
|
—
|
—
|
|
- construction
|
22
|
21
|
10
|
95.5
|
48
|
45.5
|
5
|
—
|
|
- other
|
9,919
|
64
|
48
|
0.6
|
75
|
0.5
|
1
|
154
|
|
|
395,875
|
19,633
|
9,949
|
5.0
|
51
|
2.5
|
2,972
|
2,116
|
|
|
|
|
|
|
|
|
|
|
|
Banks
|
28,881
|
133
|
113
|
0.5
|
85
|
0.4
|
23
|
29
|
|
|
|
|
|
|
|
|
|
|
|
For the note to this table refer to page 304.
|
|
|
|
|
|
|
|
|
|
|
|
Credit metrics
|
|
|
|||
|
|
|
|
|
REIL
|
Provisions
|
Provisions
|
|
|
|
|
Gross
|
|
|
as a % of
|
as a %
|
as a % of
|
Impairment
|
Amounts
|
|
|
loans
|
REIL
|
Provisions
|
gross loans
|
of REIL
|
gross loans
|
charge
|
written-off
|
2011 (1)
|
|
£m
|
£m
|
£m
|
%
|
%
|
%
|
£m
|
£m
|
Central and local government
|
8,359
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Finance
|
48,598
|
745
|
579
|
1.5
|
78
|
1.2
|
207
|
44
|
|
Personal
|
- mortgages
|
144,171
|
4,890
|
1,216
|
3.4
|
25
|
0.8
|
776
|
198
|
|
- unsecured
|
31,995
|
2,960
|
2,364
|
9.3
|
80
|
7.4
|
715
|
935
|
Property
|
42,994
|
4,132
|
1,133
|
9.6
|
27
|
2.6
|
469
|
167
|
|
Construction
|
7,197
|
841
|
286
|
11.7
|
34
|
4.0
|
179
|
143
|
|
Manufacturing
|
23,708
|
490
|
242
|
2.1
|
49
|
1.0
|
106
|
125
|
|
Finance leases and instalment credit
|
8,440
|
172
|
110
|
2.0
|
64
|
1.3
|
31
|
68
|
|
Retail, wholesale and repairs
|
22,039
|
679
|
345
|
3.1
|
51
|
1.6
|
208
|
119
|
|
Transport and storage
|
16,581
|
342
|
60
|
2.1
|
18
|
0.4
|
47
|
29
|
|
Health, education and leisure
|
16,073
|
691
|
257
|
4.3
|
37
|
1.6
|
170
|
55
|
|
Hotels and restaurants
|
7,709
|
1,005
|
386
|
13.0
|
38
|
5.0
|
209
|
60
|
|
Utilities
|
6,557
|
22
|
1
|
0.3
|
5
|
—
|
—
|
—
|
|
Other
|
28,769
|
1,282
|
668
|
4.5
|
52
|
2.3
|
538
|
194
|
|
Latent
|
—
|
—
|
1,418
|
—
|
—
|
—
|
(252)
|
—
|
|
|
413,190
|
18,251
|
9,065
|
4.4
|
50
|
2.2
|
3,403
|
2,137
|
|
|
|
|
|
|
|
|
|
|
|
of which:
|
|
|
|
|
|
|
|
|
|
UK
|
|
|
|
|
|
|
|
|
|
- residential mortgages
|
104,965
|
2,210
|
420
|
2.1
|
19
|
0.4
|
174
|
24
|
|
- personal lending
|
21,008
|
2,680
|
2,179
|
12.8
|
81
|
10.4
|
657
|
828
|
|
- property
|
35,431
|
2,984
|
744
|
8.4
|
25
|
2.1
|
378
|
114
|
|
- construction
|
5,707
|
655
|
236
|
11.5
|
36
|
4.1
|
160
|
138
|
|
- other
|
114,878
|
2,571
|
1,648
|
2.2
|
64
|
1.4
|
366
|
398
|
|
Europe
|
|
|
|
|
|
|
|
|
|
- residential mortgages
|
18,393
|
2,121
|
664
|
11.5
|
31
|
3.6
|
437
|
10
|
|
- personal lending
|
1,972
|
143
|
125
|
7.3
|
87
|
6.3
|
(8)
|
22
|
|
- property
|
4,846
|
1,037
|
365
|
21.4
|
35
|
7.5
|
162
|
10
|
|
- construction
|
1,019
|
72
|
43
|
7.1
|
60
|
4.2
|
13
|
—
|
|
- other
|
24,414
|
2,430
|
1,806
|
10.0
|
74
|
7.4
|
915
|
183
|
|
US
|
|
|
|
|
|
|
|
|
|
- residential mortgages
|
20,311
|
526
|
120
|
2.6
|
23
|
0.6
|
162
|
164
|
|
- personal lending
|
7,505
|
136
|
59
|
1.8
|
43
|
0.8
|
66
|
85
|
|
- property
|
2,413
|
111
|
24
|
4.6
|
22
|
1.0
|
16
|
43
|
|
- construction
|
412
|
98
|
1
|
23.8
|
1
|
0.2
|
—
|
5
|
|
- other
|
34,971
|
345
|
583
|
1.0
|
169
|
1.7
|
26
|
96
|
|
RoW
|
|
|
|
|
|
|
|
|
|
- residential mortgages
|
502
|
33
|
12
|
6.6
|
36
|
2.4
|
3
|
—
|
|
- personal lending
|
1,510
|
1
|
1
|
0.1
|
100
|
0.1
|
—
|
—
|
|
- property
|
304
|
—
|
—
|
—
|
—
|
—
|
(87)
|
—
|
|
- construction
|
59
|
16
|
6
|
27.1
|
38
|
10.2
|
6
|
—
|
|
- other
|
12,570
|
82
|
29
|
0.7
|
35
|
0.2
|
(43)
|
17
|
|
|
413,190
|
18,251
|
9,065
|
4.4
|
50
|
2.2
|
3,403
|
2,137
|
|
|
|
|
|
|
|
|
|
|
|
Banks
|
40,815
|
136
|
122
|
0.3
|
90
|
0.3
|
—
|
—
|
|
|
|
|
|
|
|
|
|
|
|
For the note to this table refer to page 304.
|
|
|
|
|
|
|
|
|
|
Credit metrics
|
|
|
|||||
|
|
|
|
|
REIL
|
Provisions
|
Provisions
|
|
|
|
|
Gross
|
|
|
as a % of
|
as a %
|
as a % of
|
Impairment
|
Amounts
|
|
|
loans
|
REIL
|
Provisions
|
gross loans
|
of REIL
|
gross loans
|
charge
|
written-off
|
2013
|
|
£m
|
£m
|
£m
|
%
|
%
|
%
|
£m
|
£m
|
Central and local government
|
1,153
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Finance
|
1,285
|
200
|
109
|
15.6
|
55
|
8.5
|
(21)
|
45
|
|
Personal
|
- mortgages
|
1,933
|
210
|
69
|
10.9
|
33
|
3.6
|
39
|
113
|
|
- unsecured
|
343
|
91
|
33
|
26.5
|
36
|
9.6
|
44
|
49
|
Property
|
19,122
|
14,701
|
10,715
|
76.9
|
73
|
56.0
|
3,783
|
1,177
|
|
Construction
|
1,257
|
626
|
357
|
49.8
|
57
|
28.4
|
128
|
63
|
|
Manufacturing
|
638
|
198
|
166
|
31.0
|
84
|
26.0
|
56
|
29
|
|
Finance leases and instalment credit
|
3,232
|
124
|
101
|
3.8
|
81
|
3.1
|
(7)
|
90
|
|
Retail, wholesale and repairs
|
675
|
360
|
252
|
53.3
|
70
|
37.3
|
59
|
14
|
|
Transport and storage
|
2,770
|
441
|
203
|
15.9
|
46
|
7.3
|
85
|
152
|
|
Health, education and leisure
|
603
|
453
|
265
|
75.1
|
58
|
43.9
|
84
|
37
|
|
Hotels and restaurants
|
704
|
617
|
338
|
87.6
|
55
|
48.0
|
126
|
36
|
|
Utilities
|
848
|
68
|
37
|
8.0
|
54
|
4.4
|
(11)
|
—
|
|
Other
|
2,155
|
924
|
570
|
42.9
|
62
|
26.5
|
260
|
51
|
|
Latent
|
—
|
—
|
623
|
—
|
—
|
—
|
21
|
—
|
|
|
36,718
|
19,013
|
13,838
|
51.8
|
73
|
37.7
|
4,646
|
1,856
|
|
|
|
|
|
|
|
|
|
|
|
of which:
|
|
|
|
|
|
|
|
|
|
UK
|
|
|
|
|
|
|
|
|
|
- residential mortgages
|
—
|
—
|
—
|
—
|
—
|
—
|
1
|
1
|
|
- personal lending
|
24
|
24
|
21
|
100.0
|
88
|
87.5
|
6
|
6
|
|
- property
|
9,500
|
6,694
|
4,079
|
70.5
|
61
|
42.9
|
1,398
|
545
|
|
- construction
|
655
|
350
|
185
|
53.4
|
53
|
28.2
|
71
|
63
|
|
- other
|
8,054
|
1,376
|
1,058
|
17.1
|
77
|
13.1
|
279
|
136
|
|
Europe
|
|
|
|
|
|
|
|
|
|
- residential mortgages
|
193
|
19
|
18
|
9.8
|
95
|
9.3
|
—
|
—
|
|
- personal lending
|
69
|
8
|
1
|
11.6
|
13
|
1.4
|
7
|
2
|
|
- property
|
9,224
|
7,931
|
6,593
|
86.0
|
83
|
71.5
|
2,385
|
607
|
|
- construction
|
601
|
276
|
172
|
45.9
|
62
|
28.6
|
59
|
—
|
|
- other
|
4,311
|
1,843
|
1,330
|
42.8
|
72
|
30.9
|
282
|
214
|
|
US
|
|
|
|
|
|
|
|
|
|
- residential mortgages
|
1,740
|
191
|
51
|
11.0
|
27
|
2.9
|
38
|
112
|
|
- personal lending
|
245
|
59
|
11
|
24.1
|
19
|
4.5
|
30
|
40
|
|
- property
|
221
|
47
|
14
|
21.3
|
30
|
6.3
|
4
|
17
|
|
- construction
|
1
|
—
|
—
|
—
|
—
|
—
|
(2)
|
—
|
|
- other
|
165
|
10
|
181
|
6.1
|
nm
|
109.7
|
73
|
59
|
|
RoW
|
|
|
|
|
|
|
|
|
|
- personal lending
|
5
|
—
|
—
|
—
|
—
|
—
|
1
|
1
|
|
- property
|
177
|
29
|
29
|
16.4
|
100
|
16.4
|
(4)
|
8
|
|
- other
|
1,533
|
156
|
95
|
10.2
|
61
|
6.2
|
18
|
45
|
|
|
36,718
|
19,013
|
13,838
|
51.8
|
73
|
37.7
|
4,646
|
1,856
|
|
|
|
|
|
|
|
|
|
|
|
Banks
|
431
|
1
|
1
|
0.2
|
100
|
0.2
|
—
|
—
|
|
nm = not meaningful
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit metrics
|
|
|
|||
|
|
|
|
|
REIL
|
Provisions
|
Provisions
|
|
|
|
|
Gross
|
|
|
as a % of
|
as a %
|
as a % of
|
Impairment
|
Amounts
|
|
|
loans
|
REIL
|
Provisions
|
gross loans
|
of REIL
|
gross loans
|
charge
|
written-off
|
2012 (1)
|
|
£m
|
£m
|
£m
|
%
|
%
|
%
|
£m
|
£m
|
Central and local government
|
1,368
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Finance
|
2,540
|
407
|
168
|
16.0
|
41
|
6.6
|
91
|
42
|
|
Personal
|
- mortgages
|
2,855
|
320
|
133
|
11.2
|
42
|
4.7
|
162
|
227
|
|
- unsecured
|
965
|
186
|
103
|
19.3
|
55
|
10.7
|
63
|
75
|
Property
|
28,617
|
16,551
|
8,185
|
57.8
|
49
|
28.6
|
1,464
|
866
|
|
Construction
|
2,029
|
726
|
290
|
35.8
|
40
|
14.3
|
(25)
|
122
|
|
Manufacturing
|
1,553
|
259
|
132
|
16.7
|
51
|
8.5
|
16
|
140
|
|
Finance leases and instalment credit
|
4,408
|
283
|
187
|
6.4
|
66
|
4.2
|
9
|
222
|
|
Retail, wholesale and repairs
|
1,094
|
352
|
205
|
32.2
|
58
|
18.7
|
49
|
47
|
|
Transport and storage
|
3,751
|
394
|
224
|
10.5
|
57
|
6.0
|
217
|
81
|
|
Health, education and leisure
|
935
|
429
|
222
|
45.9
|
52
|
23.7
|
35
|
33
|
|
Hotels and restaurants
|
986
|
555
|
253
|
56.3
|
46
|
25.7
|
38
|
46
|
|
Utilities
|
1,500
|
108
|
16
|
7.2
|
15
|
1.1
|
(4)
|
—
|
|
Other
|
3,742
|
803
|
446
|
21.5
|
56
|
11.9
|
133
|
220
|
|
Latent
|
—
|
—
|
635
|
—
|
—
|
—
|
72
|
—
|
|
|
56,343
|
21,373
|
11,199
|
37.9
|
52
|
19.9
|
2,320
|
2,121
|
|
|
|
|
|
|
|
|
|
|
|
of which:
|
|
|
|
|
|
|
|
|
|
UK
|
|
|
|
|
|
|
|
|
|
- residential mortgages
|
19
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
- personal lending
|
55
|
23
|
19
|
41.8
|
83
|
34.5
|
5
|
16
|
|
- property
|
18,198
|
7,744
|
3,048
|
42.6
|
39
|
16.7
|
569
|
309
|
|
- construction
|
1,406
|
494
|
182
|
35.1
|
37
|
12.9
|
(9)
|
111
|
|
- other
|
13,316
|
1,067
|
874
|
8.0
|
82
|
6.6
|
175
|
444
|
|
Europe
|
|
|
|
|
|
|
|
|
|
- residential mortgages
|
390
|
32
|
27
|
8.2
|
84
|
6.9
|
5
|
26
|
|
- personal lending
|
365
|
83
|
70
|
22.7
|
84
|
19.2
|
9
|
2
|
|
- property
|
9,738
|
8,695
|
5,081
|
89.3
|
58
|
52.2
|
914
|
435
|
|
- construction
|
619
|
229
|
107
|
37.0
|
47
|
17.3
|
(15)
|
2
|
|
- other
|
5,206
|
2,171
|
1,285
|
41.7
|
59
|
24.7
|
455
|
272
|
|
US
|
|
|
|
|
|
|
|
|
|
- residential mortgages
|
2,446
|
288
|
106
|
11.8
|
37
|
4.3
|
157
|
201
|
|
- personal lending
|
539
|
80
|
14
|
14.8
|
18
|
2.6
|
44
|
50
|
|
- property
|
496
|
58
|
16
|
11.7
|
28
|
3.2
|
(14)
|
56
|
|
- construction
|
4
|
3
|
1
|
75.0
|
33
|
25.0
|
(1)
|
9
|
|
- other
|
1,087
|
100
|
198
|
9.2
|
198
|
18.2
|
25
|
59
|
|
RoW
|
|
|
|
|
|
|
|
|
|
- personal lending
|
6
|
—
|
—
|
—
|
—
|
—
|
5
|
7
|
|
- property
|
185
|
54
|
40
|
29.2
|
74
|
21.6
|
(5)
|
66
|
|
- other
|
2,268
|
252
|
131
|
11.1
|
52
|
5.8
|
1
|
56
|
|
|
56,343
|
21,373
|
11,199
|
37.9
|
52
|
19.9
|
2,320
|
2,121
|
|
|
|
|
|
|
|
|
|
|
|
Banks
|
477
|
1
|
1
|
0.2
|
100
|
0.2
|
—
|
—
|
|
|
|
|
|
|
|
|
|
|
|
For the note to this table refer to page 304.
|
|
|
|
|
|
|
|
|
|
|
|
Credit metrics
|
|
|
|||
|
|
|
|
|
REIL
|
Provisions
|
Provisions
|
|
|
|
|
Gross
|
|
|
as a % of
|
as a %
|
as a % of
|
Impairment
|
Amounts
|
|
|
loans
|
REIL
|
Provisions
|
gross loans
|
of REIL
|
gross loans
|
charge
|
written-off
|
2011 (1)
|
|
£m
|
£m
|
£m
|
%
|
%
|
%
|
£m
|
£m
|
Central and local government
|
1,383
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Finance
|
3,272
|
317
|
147
|
9.7
|
46
|
4.5
|
(118)
|
43
|
|
Personal
|
- mortgages
|
5,102
|
380
|
180
|
7.4
|
47
|
3.5
|
300
|
318
|
|
- unsecured
|
1,556
|
110
|
92
|
7.1
|
84
|
5.9
|
67
|
351
|
Property
|
38,064
|
17,969
|
7,861
|
47.2
|
44
|
20.7
|
3,200
|
1,004
|
|
Construction
|
2,672
|
1,102
|
475
|
41.2
|
43
|
17.8
|
(39)
|
101
|
|
Manufacturing
|
4,931
|
423
|
283
|
8.6
|
67
|
5.7
|
121
|
90
|
|
Finance leases and instalment credit
|
6,059
|
622
|
398
|
10.3
|
64
|
6.6
|
81
|
102
|
|
Retail, wholesale and repairs
|
2,339
|
388
|
204
|
16.6
|
53
|
8.7
|
(28)
|
53
|
|
Transport and storage
|
5,477
|
264
|
94
|
4.8
|
36
|
1.7
|
31
|
14
|
|
Health, education and leisure
|
1,419
|
501
|
245
|
35.3
|
49
|
17.3
|
134
|
43
|
|
Hotels and restaurants
|
1,161
|
485
|
289
|
41.8
|
60
|
24.9
|
125
|
71
|
|
Utilities
|
1,849
|
66
|
22
|
3.6
|
33
|
1.2
|
3
|
3
|
|
Other
|
4,721
|
1,379
|
549
|
29.2
|
40
|
11.6
|
254
|
197
|
|
Latent
|
—
|
—
|
647
|
—
|
—
|
—
|
(293)
|
—
|
|
|
80,005
|
24,006
|
11,486
|
30.0
|
48
|
14.4
|
3,838
|
2,390
|
|
|
|
|
|
|
|
|
|
|
|
of which:
|
|
|
|
|
|
|
|
|
|
UK
|
|
|
|
|
|
|
|
|
|
- residential mortgages
|
1,423
|
52
|
11
|
3.7
|
21
|
0.8
|
6
|
1
|
|
- personal lending
|
127
|
37
|
30
|
29.1
|
81
|
23.6
|
(12)
|
179
|
|
- property
|
24,610
|
8,163
|
3,093
|
33.2
|
38
|
12.6
|
1,033
|
379
|
|
- construction
|
1,882
|
772
|
324
|
41.0
|
42
|
17.2
|
27
|
90
|
|
- other
|
17,670
|
2,064
|
1,295
|
11.7
|
63
|
7.3
|
148
|
257
|
|
Europe
|
|
|
|
|
|
|
|
|
|
- residential mortgages
|
553
|
84
|
49
|
15.2
|
58
|
8.9
|
30
|
—
|
|
- personal lending
|
492
|
66
|
55
|
13.4
|
83
|
11.2
|
33
|
104
|
|
- property
|
11,538
|
9,277
|
4,582
|
80.4
|
49
|
39.7
|
2,134
|
494
|
|
- construction
|
735
|
290
|
142
|
39.5
|
49
|
19.3
|
(75)
|
—
|
|
- other
|
10,083
|
1,831
|
1,067
|
18.2
|
58
|
10.6
|
352
|
110
|
|
US
|
|
|
|
|
|
|
|
|
|
- residential mortgages
|
2,926
|
244
|
120
|
8.3
|
49
|
4.1
|
264
|
317
|
|
- personal lending
|
936
|
7
|
7
|
0.7
|
100
|
0.7
|
46
|
68
|
|
- property
|
1,370
|
218
|
68
|
15.9
|
31
|
5.0
|
(18)
|
96
|
|
- construction
|
45
|
23
|
9
|
51.1
|
39
|
20.0
|
9
|
11
|
|
- other
|
2,044
|
172
|
312
|
8.4
|
181
|
15.3
|
(201)
|
84
|
|
RoW
|
|
|
|
|
|
|
|
|
|
- residential mortgages
|
200
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
- personal lending
|
1
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
- property
|
546
|
311
|
118
|
57.0
|
38
|
21.6
|
51
|
35
|
|
- construction
|
10
|
17
|
—
|
170.0
|
—
|
—
|
—
|
—
|
|
- other
|
2,814
|
378
|
204
|
13.4
|
54
|
7.2
|
11
|
165
|
|
|
80,005
|
24,006
|
11,486
|
30.0
|
48
|
14.4
|
3,838
|
2,390
|
|
|
|
|
|
|
|
|
|
|
|
Banks
|
706
|
1
|
1
|
0.1
|
100
|
0.1
|
—
|
—
|
Note:
|
(1)
|
Excludes balances in relation to Direct Line Group (loans to banks: 2012 - £2,036 million; 2011 - £2,559 million and loans to customers: 2012 - £881 million; 2011 - £873 million).
|
REIL flow statement
|
|
|
|
|
|
|
|
|
|
|
|
REIL are stated without giving effect to any security held that could reduce the eventual loss should it occur or to any provisions marked.
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
UK
|
UK
|
International
|
Ulster
|
US Retail &
|
Central
|
|||||
Retail
|
Corporate
|
Wealth
|
Banking
|
Bank
|
Commercial
|
Markets
|
items
|
Core
|
Non-Core
|
Total
|
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
At 1 January 2013
|
4,569
|
5,452
|
248
|
422
|
7,533
|
1,146
|
396
|
—
|
19,766
|
21,374
|
41,140
|
Currency translation and other
|
|
|
|
|
|
|
|
|
|
|
|
adjustments
|
—
|
11
|
2
|
(11)
|
134
|
(21)
|
1
|
—
|
116
|
279
|
395
|
Disposal of subsidiaries
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(89)
|
(89)
|
Additions
|
1,302
|
4,825
|
132
|
431
|
2,479
|
282
|
14
|
1
|
9,466
|
3,397
|
12,863
|
Transfers (1)
|
(445)
|
418
|
—
|
133
|
—
|
—
|
—
|
—
|
106
|
(1)
|
105
|
Transfers to performing book
|
—
|
(54)
|
(3)
|
(118)
|
—
|
—
|
—
|
—
|
(175)
|
(108)
|
(283)
|
Repayments
|
(1,045)
|
(3,654)
|
(87)
|
(106)
|
(1,403)
|
(89)
|
(27)
|
—
|
(6,411)
|
(3,982)
|
(10,393)
|
Amounts written-off
|
(815)
|
(772)
|
(15)
|
(281)
|
(277)
|
(284)
|
(46)
|
—
|
(2,490)
|
(1,856)
|
(4,346)
|
At 31 December 2013
|
3,566
|
6,226
|
277
|
470
|
8,466
|
1,034
|
338
|
1
|
20,378
|
19,014
|
39,392
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Core (by donating divisions)
|
|||||||||||
|
|
|
|
|
|
UK
|
International
|
Ulster
|
US Retail &
|
|
|
|
|
|
|
|
|
Corporate
|
Banking
|
Bank
|
Commercial
|
Other
|
Total
|
|
|
|
|
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
At 1 January 2013
|
|
|
|
|
|
2,622
|
6,907
|
11,399
|
418
|
28
|
21,374
|
Currency translation and other adjustments
|
|
|
|
|
8
|
67
|
206
|
(2)
|
—
|
279
|
|
Disposal of subsidiaries
|
|
|
|
|
|
—
|
—
|
(89)
|
—
|
—
|
(89)
|
Additions
|
|
|
|
|
|
1,327
|
1,283
|
705
|
80
|
2
|
3,397
|
Transfers (1)
|
|
|
|
|
|
(1)
|
—
|
—
|
—
|
—
|
(1)
|
Transfers to performing book
|
|
|
|
|
|
(4)
|
(101)
|
(2)
|
—
|
(1)
|
(108)
|
Repayments
|
|
|
|
|
|
(1,350)
|
(1,774)
|
(816)
|
(41)
|
(1)
|
(3,982)
|
Amounts written-off
|
|
|
|
|
|
(379)
|
(875)
|
(431)
|
(165)
|
(6)
|
(1,856)
|
At 31 December 2013
|
|
|
|
|
|
2,223
|
5,507
|
10,972
|
290
|
22
|
19,014
|
Note:
|
(1)
|
Represents transfers between REIL and potential problem loans.
|
UK
|
UK
|
International
|
Ulster
|
US Retail &
|
||||||
Retail
|
Corporate
|
Wealth
|
Banking
|
Bank
|
Commercial
|
Markets
|
Core
|
Non-Core
|
Total
|
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
At 1 January 2012
|
4,599
|
5,001
|
211
|
1,632
|
5,523
|
1,007
|
414
|
18,387
|
24,007
|
42,394
|
Currency translation and other
|
|
|
|
|
|
|
|
|
|
|
adjustments
|
53
|
(6)
|
(1)
|
(227)
|
(115)
|
(47)
|
184
|
(159)
|
(487)
|
(646)
|
Additions
|
1,771
|
4,362
|
111
|
286
|
3,299
|
660
|
56
|
10,545
|
5,800
|
16,345
|
Transfers (1)
|
(33)
|
7
|
—
|
(110)
|
—
|
—
|
6
|
(130)
|
70
|
(60)
|
Transfer to performing book
|
—
|
(133)
|
(8)
|
(624)
|
—
|
—
|
(75)
|
(840)
|
(1,035)
|
(1,875)
|
Repayments
|
(1,222)
|
(3,265)
|
(50)
|
(90)
|
(1,102)
|
(83)
|
(80)
|
(5,892)
|
(4,860)
|
(10,752)
|
Amounts written-off
|
(599)
|
(514)
|
(15)
|
(445)
|
(72)
|
(391)
|
(109)
|
(2,145)
|
(2,121)
|
(4,266)
|
At 31 December 2012
|
4,569
|
5,452
|
248
|
422
|
7,533
|
1,146
|
396
|
19,766
|
21,374
|
41,140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Core (by donating divisions)
|
|||||
|
|
|
|
|
UK
|
International
|
Ulster
|
US Retail
|
|
|
|
|
|
|
Corporate
|
Banking
|
Bank
|
& Commercial
|
Other
|
Total
|
|
|
|
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
At 1 January 2012
|
|
|
|
|
3,685
|
8,051
|
11,675
|
486
|
110
|
24,007
|
Currency translation and other adjustments
|
|
|
|
(57)
|
(104)
|
(231)
|
(20)
|
(75)
|
(487)
|
|
Additions
|
|
|
|
|
1,542
|
2,210
|
1,713
|
323
|
12
|
5,800
|
Transfers (1)
|
|
|
|
|
11
|
59
|
—
|
—
|
—
|
70
|
Transfer to performing book
|
|
|
|
|
(171)
|
(863)
|
—
|
—
|
(1)
|
(1,035)
|
Repayments
|
|
|
|
|
(1,798)
|
(1,379)
|
(1,618)
|
(62)
|
(3)
|
(4,860)
|
Amounts written-off
|
|
|
|
|
(590)
|
(1,067)
|
(140)
|
(309)
|
(15)
|
(2,121)
|
At 31 December 2012
|
|
|
|
|
2,622
|
6,907
|
11,399
|
418
|
28
|
21,374
|
(1)
|
Represents transfers between REIL and potential problem loans.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
Core
|
Non-Core
|
Total
|
|
Core
|
Non-Core
|
Total
|
|
Core
|
Non-Core
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Impaired loans
|
|
|
|
|
|
|
|
|
|
|
|
- UK
|
9,288
|
8,193
|
17,481
|
|
9,332
|
9,081
|
18,413
|
|
9,754
|
10,580
|
20,334
|
- overseas
|
9,145
|
10,545
|
19,690
|
|
8,219
|
11,867
|
20,086
|
|
6,839
|
12,885
|
19,724
|
|
18,433
|
18,738
|
37,171
|
|
17,551
|
20,948
|
38,499
|
|
16,593
|
23,465
|
40,058
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans past due 90 days or more
|
|
|
|
|
|
|
|
|
|
|
|
- UK
|
1,709
|
253
|
1,962
|
|
1,759
|
248
|
2,007
|
|
1,430
|
508
|
1,938
|
- overseas
|
236
|
23
|
259
|
|
456
|
178
|
634
|
|
364
|
34
|
398
|
|
1,945
|
276
|
2,221
|
|
2,215
|
426
|
2,641
|
|
1,794
|
542
|
2,336
|
Total REIL
|
20,378
|
19,014
|
39,392
|
|
19,766
|
21,374
|
41,140
|
|
18,387
|
24,007
|
42,394
|
|
|
|
|
|
|
|
|
|
|
|
|
REIL as a % of gross loans and advances (1)
|
5.3%
|
52.4%
|
9.4%
|
|
4.9%
|
38.2%
|
9.1%
|
|
4.4%
|
30.1%
|
8.6%
|
Provisions as a % of REIL
|
56%
|
73%
|
64%
|
|
51%
|
52%
|
52%
|
|
50%
|
48%
|
49%
|
Note:
|
(1)
|
Includes disposal groups and excludes reverse repos.
|
2013
|
2012
|
2011
|
|
£m
|
£m
|
£m
|
|
Potential problem loans
|
789
|
807
|
739
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
Core
|
Non-Core
|
Total
|
|
Core
|
Non-Core
|
Total
|
|
Core
|
Non-Core
|
Total
|
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
|
Past due 1-29 days
|
4,587
|
178
|
4,765
|
|
5,349
|
250
|
5,599
|
|
5,722
|
724
|
6,446
|
Past due 30-59 days
|
1,212
|
48
|
1,260
|
|
1,062
|
55
|
1,117
|
|
1,556
|
171
|
1,727
|
Past due 60-89 days
|
792
|
30
|
822
|
|
1,151
|
26
|
1,177
|
|
975
|
107
|
1,082
|
Past due 90 days or more
|
1,945
|
276
|
2,221
|
|
2,215
|
426
|
2,641
|
|
1,794
|
542
|
2,336
|
|
8,536
|
532
|
9,068
|
|
9,777
|
757
|
10,534
|
|
10,047
|
1,544
|
11,591
|
|
|
|
|
|
|
|
|
|
|
|
|
Past due analysis by sector*
|
|
|
|
|
|
|
|
|
|
|
|
Personal
|
4,982
|
190
|
5,172
|
|
5,198
|
303
|
5,501
|
|
6,819
|
741
|
7,560
|
Property and construction
|
1,075
|
298
|
1,373
|
|
1,475
|
388
|
1,863
|
|
1,126
|
651
|
1,777
|
Financial institution
|
366
|
2
|
368
|
|
92
|
11
|
103
|
|
83
|
6
|
89
|
Other corporate
|
2,113
|
42
|
2,155
|
|
3,012
|
55
|
3,067
|
|
2,019
|
146
|
2,165
|
|
8,536
|
532
|
9,068
|
|
9,777
|
757
|
10,534
|
|
10,047
|
1,544
|
11,591
|
Impairment provisions flow statement
|
|
|
|
|
|
|
|
|
|
|
||
The movement in loan impairment provisions by division is shown in the table below.
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK
|
UK
|
International
|
Ulster
|
US
|
Total
|
|
Central
|
Total
|
|||
Retail
|
Corporate
|
Wealth
|
Banking
|
Bank
|
R&C (1)
|
R&C (1)
|
Markets |
items
|
Core
|
Non-Core
|
Group
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
At 1 January 2013
|
2,629
|
2,432
|
109
|
391
|
3,910
|
285
|
9,756
|
305
|
1
|
10,062
|
11,200
|
21,262
|
Currency translation
|
|
|
|
|
|
|
|
|
|
|
|
|
and other adjustments
|
1
|
8
|
—
|
(15)
|
51
|
31
|
76
|
5
|
—
|
81
|
28
|
109
|
Disposal of subsidiaries
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(77)
|
(77)
|
Amounts written-off
|
(815)
|
(772)
|
(15)
|
(281)
|
(277)
|
(284)
|
(2,444)
|
(46)
|
—
|
(2,490)
|
(1,856)
|
(4,346)
|
Recoveries of amounts
|
|
|
|
|
|
|
|
|
|
|
|
|
previously written-off
|
46
|
15
|
—
|
15
|
1
|
89
|
166
|
2
|
—
|
168
|
88
|
256
|
Charged to income statement
|
|
|
|
|
|
|
|
|
|
|
|
|
- continuing operations
|
319
|
1,188
|
29
|
219
|
1,774
|
151
|
3,680
|
21
|
65
|
3,766
|
4,646
|
8,412
|
Unwind of discount (2)
|
(74)
|
(38)
|
(3)
|
(4)
|
(81)
|
—
|
(200)
|
(1)
|
—
|
(201)
|
(190)
|
(391)
|
At 31 December 2013
|
2,106
|
2,833
|
120
|
325
|
5,378
|
272
|
11,034
|
286
|
66
|
11,386
|
13,839
|
25,225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually assessed
|
|
|
|
|
|
|
|
|
|
|
|
|
- banks
|
—
|
—
|
—
|
1
|
—
|
—
|
1
|
61
|
—
|
62
|
1
|
63
|
- customers
|
—
|
1,462
|
109
|
207
|
2,078
|
60
|
3,916
|
214
|
66
|
4,196
|
12,650
|
16,846
|
Collectively assessed
|
1,929
|
1,096
|
—
|
—
|
2,596
|
118
|
5,739
|
—
|
—
|
5,739
|
565
|
6,304
|
Latent
|
177
|
275
|
11
|
117
|
704
|
94
|
1,378
|
11
|
—
|
1,389
|
623
|
2,012
|
|
2,106
|
2,833
|
120
|
325
|
5,378
|
272
|
11,034
|
286
|
66
|
11,386
|
13,839
|
25,225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the notes to this table refer to page 309.
|
|
|
|
|
|
|
|
|
|
*unaudited
|
Non-Core (by donating division)
|
||||||
|
UK
|
International
|
Ulster
|
US
|
||
Corporate
|
Banking
|
Bank
|
R&C (1)
|
Other
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
At 1 January 2013
|
1,167
|
2,815
|
6,933
|
257
|
28
|
11,200
|
Currency translation and other adjustments
|
(12)
|
26
|
60
|
(43)
|
(3)
|
28
|
Disposal of subsidiaries
|
—
|
—
|
(77)
|
—
|
—
|
(77)
|
Amounts written-off
|
(379)
|
(875)
|
(431)
|
(165)
|
(6)
|
(1,856)
|
Recoveries of amounts previously written-off
|
11
|
35
|
—
|
41
|
1
|
88
|
Charged to income statement
|
|
|
|
|
|
|
- continuing operations
|
355
|
1,109
|
3,027
|
156
|
(1)
|
4,646
|
Unwind of discount (2)
|
(17)
|
(50)
|
(123)
|
—
|
—
|
(190)
|
At 31 December 2013
|
1,125
|
3,060
|
9,389
|
246
|
19
|
13,839
|
|
|
|
|
|
|
|
Individually assessed
|
|
|
|
|
|
|
- banks
|
—
|
1
|
—
|
—
|
—
|
1
|
- customers
|
761
|
2,884
|
8,981
|
19
|
5
|
12,650
|
Collectively assessed
|
324
|
—
|
179
|
48
|
14
|
565
|
Latent
|
40
|
175
|
229
|
179
|
—
|
623
|
|
1,125
|
3,060
|
9,389
|
246
|
19
|
13,839
|
|
UK
|
UK
|
International
|
Ulster
|
US
|
Total
|
Central
|
Total
|
|||||
Retail
|
Corporate
|
Wealth
|
Banking
|
Bank
|
R&C (1)
|
R&C (1)
|
Markets
|
Items
|
Core
|
Non-Core
|
RFS MI
|
Group
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
At 1 January 2012
|
2,679
|
2,061
|
81
|
851
|
2,749
|
455
|
8,876
|
311
|
—
|
9,187
|
11,487
|
—
|
20,674
|
Currency translationand other adjustments
|
12
|
87
|
—
|
(131)
|
(54)
|
53
|
(33)
|
77
|
—
|
44
|
(369)
|
—
|
(325)
|
Disposal of subsidiaries
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(1)
|
(4)
|
(5)
|
Amounts written-off
|
(599)
|
(514)
|
(15)
|
(445)
|
(72)
|
(391)
|
(2,036)
|
(109)
|
—
|
(2,145)
|
(2,121)
|
—
|
(4,266)
|
Recoveries of amounts previously written-off
|
96
|
18
|
—
|
9
|
2
|
85
|
210
|
1
|
—
|
211
|
130
|
—
|
341
|
Charged to income statement
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- continuing operations
|
529
|
836
|
46
|
111
|
1,364
|
83
|
2,969
|
25
|
1
|
2,995
|
2,320
|
—
|
5,315
|
- discontinued operations
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
4
|
4
|
Unwind of discount (2)
|
(88)
|
(56)
|
(3)
|
(4)
|
(79)
|
—
|
(230)
|
—
|
—
|
(230)
|
(246)
|
—
|
(476)
|
At 31 December 2012
|
2,629
|
2,432
|
109
|
391
|
3,910
|
285
|
9,756
|
305
|
1
|
10,062
|
11,200
|
—
|
21,262
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually assessed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- banks
|
—
|
—
|
—
|
6
|
—
|
—
|
6
|
107
|
—
|
113
|
1
|
—
|
114
|
- customers
|
—
|
1,024
|
96
|
270
|
1,213
|
46
|
2,649
|
189
|
1
|
2,839
|
9,805
|
—
|
12,644
|
Collectively assessed
|
2,439
|
1,111
|
—
|
—
|
2,110
|
125
|
5,785
|
—
|
—
|
5,785
|
757
|
—
|
6,542
|
Latent
|
190
|
297
|
13
|
115
|
587
|
114
|
1,316
|
9
|
—
|
1,325
|
637
|
—
|
1,962
|
|
2,629
|
2,432
|
109
|
391
|
3,910
|
285
|
9,756
|
305
|
1
|
10,062
|
11,200
|
—
|
21,262
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the notes to this table refer to page 309.
|
|
|
|
|
|
|
|
|
|
|
Non-Core (by donating division)
|
||||||
|
UK
|
International
|
Ulster
|
US
|
||
Corporate
|
Banking
|
Bank
|
R&C (1)
|
Other
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
At 1 January 2012
|
1,633
|
3,027
|
6,363
|
416
|
48
|
11,487
|
Currency translation and other adjustments
|
(100)
|
(58)
|
(107)
|
(89)
|
(15)
|
(369)
|
Disposal of subsidiaries
|
—
|
—
|
—
|
(1)
|
—
|
(1)
|
Amounts written-off
|
(590)
|
(1,067)
|
(140)
|
(309)
|
(15)
|
(2,121)
|
Recoveries of amounts previously written-off
|
21
|
38
|
4
|
63
|
4
|
130
|
- continuing operations
|
241
|
913
|
983
|
177
|
6
|
2,320
|
Unwind of discount (2)
|
(38)
|
(38)
|
(170)
|
—
|
—
|
(246)
|
At 31 December 2012
|
1,167
|
2,815
|
6,933
|
257
|
28
|
11,200
|
|
|
|
|
|
|
|
Individually assessed
|
|
|
|
|
|
|
- banks
|
—
|
1
|
—
|
—
|
—
|
1
|
- customers
|
688
|
2,604
|
6,481
|
24
|
8
|
9,805
|
Collectively assessed
|
422
|
—
|
225
|
92
|
18
|
757
|
Latent
|
57
|
210
|
227
|
141
|
2
|
637
|
|
1,167
|
2,815
|
6,933
|
257
|
28
|
11,200
|
|
UK
|
UK
|
International
|
Ulster
|
US
|
Total
|
Total
|
|||||
Retail
|
Corporate
|
Wealth
|
Banking
|
Bank
|
R&C (1)
|
R&C (1)
|
Markets
|
Core
|
Non-Core
|
RFS MI
|
Group
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
At 1 January 2011
|
2,741
|
1,746
|
66
|
855
|
1,633
|
509
|
7,550
|
316
|
7,866
|
10,352
|
—
|
18,218
|
Intra-group transfers
|
—
|
177
|
—
|
—
|
—
|
—
|
177
|
—
|
177
|
(177)
|
—
|
—
|
Currency translation
|
—
|
25
|
3
|
(37)
|
(79)
|
(5)
|
(93)
|
17
|
(76)
|
(225)
|
—
|
(301)
|
and other adjustments
|
||||||||||||
Disposal of subsidiaries
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
8
|
8
|
Amounts written-off
|
(823)
|
(658)
|
(11)
|
(125)
|
(124)
|
(373)
|
(2,114)
|
(23)
|
(2,137)
|
(2,390)
|
—
|
(4,527)
|
Recoveries of amounts
|
69
|
17
|
—
|
3
|
1
|
76
|
166
|
1
|
167
|
360
|
—
|
527
|
previously written-off
|
||||||||||||
Charged to income statement
|
|
|
|
|
|
|
|
|
|
|
|
|
- continuing operations
|
788
|
790
|
25
|
168
|
1,384
|
248
|
3,403
|
—
|
3,403
|
3,838
|
—
|
7,241
|
- discontinued operations
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(8)
|
(8)
|
Unwind of discount (2)
|
(96)
|
(36)
|
(2)
|
(13)
|
(66)
|
—
|
(213)
|
—
|
(213)
|
(271)
|
—
|
(484)
|
At 31 December 2011
|
2,679
|
2,061
|
81
|
851
|
2,749
|
455
|
8,876
|
311
|
9,187
|
11,487
|
—
|
20,674
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually assessed
|
|
|
|
|
|
|
|
|
|
|
|
|
- banks
|
—
|
—
|
2
|
44
|
—
|
—
|
46
|
76
|
122
|
1
|
—
|
123
|
- customers
|
—
|
838
|
70
|
637
|
991
|
73
|
2,609
|
224
|
2,833
|
9,965
|
—
|
12,798
|
Collectively assessed
|
2,474
|
894
|
—
|
2
|
1,282
|
162
|
4,814
|
—
|
4,814
|
874
|
—
|
5,688
|
Latent
|
205
|
329
|
9
|
168
|
476
|
220
|
1,407
|
11
|
1,418
|
647
|
—
|
2,065
|
|
2,679
|
2,061
|
81
|
851
|
2,749
|
455
|
8,876
|
311
|
9,187
|
11,487
|
—
|
20,674
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
(1)
|
Retail & Commercial.
|
(2)
|
Recognised in interest income.
|
Impairment charge analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The table below analyses the impairment charge for loans and securities.
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK
|
UK
|
International
|
Ulster
|
US
|
|
Total
|
Central
|
|
Total
|
|||||
Retail
|
Corporate
|
Wealth
|
Banking
|
Bank
|
R&C
|
R&C
|
Markets
|
items
|
Core
|
Non-Core
|
Group
|
|||
2013
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
Individually assessed
|
—
|
970
|
32
|
223
|
1,082
|
16
|
|
2,323
|
29
|
65
|
|
2,417
|
4,502
|
6,919
|
Collectively assessed
|
333
|
239
|
—
|
—
|
580
|
189
|
|
1,341
|
—
|
—
|
|
1,341
|
123
|
1,464
|
Latent loss
|
(14)
|
(21)
|
(3)
|
2
|
112
|
(54)
|
|
22
|
1
|
—
|
|
23
|
21
|
44
|
Loans to customers
|
319
|
1,188
|
29
|
225
|
1,774
|
151
|
|
3,686
|
30
|
65
|
|
3,781
|
4,646
|
8,427
|
Loans to banks
|
—
|
—
|
—
|
(6)
|
—
|
—
|
|
(6)
|
(9)
|
—
|
|
(15)
|
—
|
(15)
|
Securities
|
5
|
—
|
—
|
10
|
—
|
5
|
|
20
|
71
|
(1)
|
|
90
|
(70)
|
20
|
Charge to income statement
|
324
|
1,188
|
29
|
229
|
1,774
|
156
|
|
3,700
|
92
|
64
|
|
3,856
|
4,576
|
8,432
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually assessed
|
—
|
554
|
42
|
136
|
457
|
15
|
|
1,204
|
28
|
1
|
|
1,233
|
1,936
|
3,169
|
Collectively assessed
|
544
|
317
|
—
|
(1)
|
787
|
237
|
|
1,884
|
—
|
—
|
|
1,884
|
312
|
2,196
|
Latent loss
|
(15)
|
(35)
|
4
|
(47)
|
120
|
(169)
|
|
(142)
|
(3)
|
—
|
|
(145)
|
72
|
(73)
|
Loans to customers
|
529
|
836
|
46
|
88
|
1,364
|
83
|
|
2,946
|
25
|
1
|
|
2,972
|
2,320
|
5,292
|
Loans to banks
|
—
|
—
|
—
|
23
|
—
|
—
|
|
23
|
—
|
—
|
|
23
|
—
|
23
|
Securities
|
—
|
2
|
—
|
—
|
—
|
8
|
|
10
|
12
|
39
|
|
61
|
(97)
|
(36)
|
Charge to income statement
|
529
|
838
|
46
|
111
|
1,364
|
91
|
|
2,979
|
37
|
40
|
|
3,056
|
2,223
|
5,279
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually assessed
|
—
|
612
|
24
|
233
|
637
|
64
|
|
1,570
|
10
|
—
|
|
1,580
|
3,615
|
5,195
|
Collectively assessed
|
798
|
392
|
—
|
—
|
655
|
230
|
|
2,075
|
—
|
—
|
|
2,075
|
516
|
2,591
|
Latent loss
|
(10)
|
(214)
|
1
|
(65)
|
92
|
(46)
|
|
(242)
|
(10)
|
—
|
|
(252)
|
(293)
|
(545)
|
Loans to customers
|
788
|
790
|
25
|
168
|
1,384
|
248
|
|
3,403
|
—
|
—
|
|
3,403
|
3,838
|
7,241
|
Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- sovereign debt (1)
|
—
|
—
|
—
|
—
|
—
|
—
|
|
—
|
—
|
1,268
|
|
1,268
|
—
|
1,268
|
- other
|
—
|
3
|
—
|
—
|
—
|
78
|
|
81
|
38
|
(2)
|
|
117
|
83
|
200
|
Charge to income statement
|
788
|
793
|
25
|
168
|
1,384
|
326
|
|
3,484
|
38
|
1,266
|
|
4,788
|
3,921
|
8,709
|
Note:
|
(1)
|
Includes related interest rate hedge adjustments.
|
Non-Core (by donating division)
|
||||||
UK
|
International
|
Ulster
|
US
|
|||
Corporate
|
Banking
|
Bank
|
R&C
|
Other
|
Total
|
|
2013
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Individually assessed
|
362
|
1,145
|
3,001
|
(6)
|
—
|
4,502
|
Collectively assessed
|
11
|
—
|
28
|
84
|
—
|
123
|
Latent loss
|
(18)
|
(36)
|
(2)
|
78
|
(1)
|
21
|
Loans to customers
|
355
|
1,109
|
3,027
|
156
|
(1)
|
4,646
|
Securities
|
—
|
(70)
|
—
|
—
|
—
|
(70)
|
Charge to income statement
|
355
|
1,039
|
3,027
|
156
|
(1)
|
4,576
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
Individually assessed
|
206
|
913
|
842
|
(25)
|
—
|
1,936
|
Collectively assessed
|
71
|
—
|
25
|
208
|
8
|
312
|
Latent loss
|
(37)
|
1
|
116
|
(6)
|
(2)
|
72
|
Loans to customers
|
240
|
914
|
983
|
177
|
6
|
2,320
|
Securities
|
—
|
(97)
|
—
|
—
|
—
|
(97)
|
Charge to income statement
|
240
|
817
|
983
|
177
|
6
|
2,223
|
|
|
|
|
|
|
|
2011
|
|
|
|
|
|
|
Individually assessed
|
512
|
679
|
2,426
|
(3)
|
1
|
3,615
|
Collectively assessed
|
129
|
—
|
29
|
372
|
(14)
|
516
|
Latent loss
|
(113)
|
—
|
(106)
|
(66)
|
(8)
|
(293)
|
Loans to customers
|
528
|
679
|
2,349
|
303
|
(21)
|
3,838
|
Securities
|
—
|
78
|
—
|
—
|
5
|
83
|
Charge to income statement
|
528
|
757
|
2,349
|
303
|
(16)
|
3,921
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013
|
|
2012
|
|
2011
|
|||||||||
UK
|
US
|
Other (1)
|
Total
|
|
UK
|
US
|
Other (1)
|
Total
|
|
UK
|
US
|
Other (1)
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
|
Central and local government
|
6,436
|
12,880
|
10,303
|
29,619
|
|
9,774
|
19,046
|
16,155
|
44,975
|
|
13,436
|
20,848
|
25,552
|
59,836
|
Banks
|
492
|
92
|
5,390
|
5,974
|
|
1,085
|
357
|
7,419
|
8,861
|
|
1,391
|
376
|
11,408
|
13,175
|
Other financial institutions
|
2,335
|
8,327
|
6,668
|
17,330
|
|
2,861
|
10,613
|
10,416
|
23,890
|
|
3,100
|
17,453
|
11,199
|
31,752
|
Corporate
|
21
|
71
|
92
|
184
|
|
1,318
|
719
|
1,130
|
3,167
|
|
1,105
|
131
|
1,299
|
2,535
|
Total
|
9,284
|
21,370
|
22,453
|
53,107
|
|
15,038
|
30,735
|
35,120
|
80,893
|
|
19,032
|
38,808
|
49,458
|
107,298
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Of which ABS
|
2,487
|
13,149
|
8,538
|
24,174
|
|
3,558
|
14,209
|
12,976
|
30,743
|
|
3,659
|
20,256
|
16,820
|
40,735
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AFS reserves (gross)
|
77
|
(22)
|
(445)
|
(390)
|
|
667
|
763
|
(1,277)
|
153
|
|
845
|
486
|
(1,815)
|
(484)
|
Note:
|
(1)
|
Includes eurozone countries as detailed in the Country risk section on pages 336 to 348.
|
Less than 12 months
|
|
More than 12 months
|
|
Total
|
||||
Gross
|
|
|
Gross
|
|
|
Gross
|
||
unrealised
|
|
unrealised
|
|
unrealised
|
||||
Fair value |
losses
|
Fair value
|
losses
|
Fair value
|
losses
|
|||
2013
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
Central and local government
|
|
|
|
|
|
|
|
|
- UK
|
6,987
|
69
|
|
—
|
—
|
|
6,987
|
69
|
- US
|
4,189
|
85
|
|
8
|
1
|
|
4,197
|
86
|
- other
|
2,605
|
18
|
|
852
|
14
|
|
3,457
|
32
|
Banks
|
726
|
1
|
|
3,319
|
204
|
|
4,045
|
205
|
Other financial institutions
|
6,063
|
65
|
|
4,842
|
428
|
|
10,905
|
493
|
Corporate
|
19
|
2
|
|
15
|
—
|
|
34
|
2
|
Total
|
20,589
|
240
|
|
9,036
|
647
|
|
29,625
|
887
|
|
|
|
|
|
|
|
|
|
Of which ABS
|
8,964
|
119
|
|
8,067
|
634
|
|
17,031
|
753
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
|
|
Central and local government
|
|
|
|
|
|
|
|
|
- US
|
59
|
1
|
|
—
|
—
|
|
59
|
1
|
- other
|
1,625
|
2
|
|
145
|
12
|
|
1,770
|
14
|
Banks
|
398
|
2
|
|
3,466
|
507
|
|
3,864
|
509
|
Other financial institutions
|
248
|
19
|
|
7,686
|
1,300
|
|
7,934
|
1,319
|
Corporate
|
346
|
4
|
|
4
|
—
|
|
350
|
4
|
Total
|
2,676
|
28
|
|
11,301
|
1,819
|
|
13,977
|
1,847
|
|
|
|
|
|
|
|
|
|
Of which ABS
|
398
|
20
|
|
10,999
|
1,797
|
|
11,397
|
1,817
|
|
|
|
|
|
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
Central and local government - other
|
2,878
|
65
|
|
778
|
106
|
|
3,656
|
171
|
Banks
|
3,924
|
49
|
|
5,676
|
789
|
|
9,600
|
838
|
Other financial institutions
|
472
|
41
|
|
6,504
|
2,345
|
|
6,976
|
2,386
|
Corporate
|
204
|
11
|
|
78
|
2
|
|
282
|
13
|
Total
|
7,478
|
166
|
|
13,036
|
3,242
|
|
20,514
|
3,408
|
|
|
|
|
|
|
|
|
|
Of which ABS
|
878
|
54
|
|
11,908
|
3,104
|
|
12,786
|
3,158
|
Market risk
|
|
314
|
Definition
|
314
|
Sources of risk
|
316
|
Governance structure
|
317
|
Traded market risk
|
329
|
Non-traded market risk
|
·
|
the capital deployed in foreign subsidiaries, branches and associates and related currency funding where it differs from sterling (these exposures are known as structural foreign exchange exposures); and
|
·
|
customer transactions and profits and losses in a currency that are not conducted in the functional currency of the transacting operation.
|
Linkage to balance sheet*
|
|
|
|
|
|
The table below analyses the Group’s balance sheet by trading and non-trading business.
|
|
|
|||
|
|
|
|
|
|
|
|
Trading
|
Non-trading
|
|
|
|
Total
|
business (1)
|
business (2)
|
|
Non-trading business
|
2013
|
£bn
|
£bn
|
£bn
|
|
Primary risk factor
|
Assets
|
|
|
|
|
|
Cash and balances at central banks
|
82.7
|
—
|
82.7
|
|
Interest rate, foreign exchange
|
Net loans and advances to banks
|
27.6
|
9.3
|
18.3
|
|
Interest rate
|
Net loans and advances to customers
|
390.8
|
19.4
|
371.4
|
|
Interest rate
|
Reverse repurchase agreements and stock borrowing
|
76.4
|
75.7
|
0.7
|
|
Interest rate
|
Debt securities
|
113.6
|
56.7
|
56.9
|
|
Interest rate
|
Equity shares
|
8.8
|
7.2
|
1.6
|
|
Equity
|
Derivatives
|
288.0
|
284.9
|
3.1
|
|
Interest rate, foreign exchange
|
Settlement balances
|
5.6
|
5.6
|
—
|
|
|
Other assets
|
34.4
|
—
|
34.4
|
|
Interest rate
|
Total assets
|
1,027.9
|
458.8
|
569.1
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
Deposits by banks
|
35.3
|
19.2
|
16.1
|
|
Interest rate
|
Customer deposits
|
414.4
|
9.7
|
404.7
|
|
Interest rate
|
Repurchase agreements and stock lending
|
85.1
|
73.6
|
11.5
|
|
Interest rate
|
Debt securities in issue
|
67.8
|
19.7
|
48.1
|
|
Interest rate
|
Settlement balances
|
5.3
|
5.3
|
—
|
|
|
Short positions
|
28.0
|
28.0
|
—
|
|
|
Derivatives
|
285.5
|
283.4
|
2.1
|
|
Interest rate, foreign exchange
|
Subordinated liabilities
|
24.0
|
—
|
24.0
|
|
Interest rate
|
Other liabilities
|
23.3
|
—
|
23.3
|
|
Interest rate, credit spreads
|
Total liabilities
|
968.7
|
438.9
|
529.8
|
|
|
(1)
|
Trading businesses are entities that primarily have exposures that are classified as trading book under regulatory rules. For these exposures, the main methods used by the Group to measure market risk are discussed under Traded market risk - Risk measurement on page 318.
|
(2)
|
Non-trading businesses are entities that primarily have exposures that are not classified as trading book. For these exposures, with the exception of pension-related activities, the main measurement methods are sensitivity analysis of net interest income, internal non-traded VaR and fair value calculations; for more information, refer to pages 329 to 335.
|
·
|
The committees prioritise models for GRA review, considering the materiality of the risk booked against the model and an assessment of the degree of model risk, that is the valuation uncertainty arising from the choice of modelling assumptions.
|
·
|
GRA quantifies the model risk by comparing front office model outputs with those of alternative models independently developed by GRA.
|
·
|
The sensitivities derived from the pricing models are validated.
|
·
|
The conclusions of the review are used by Market Risk to inform risk limits and by Finance to inform model reserves.
|
·
|
Testing and challenging the logical and conceptual soundness of the methodology;
|
·
|
Testing the assumptions underlying the model, where feasible, against actual behaviour. In its validation report, GRA will opine on the reasonableness and stability of the assumptions and specify which assumptions, if any, should be routinely monitored in production;
|
·
|
Testing whether all key market risks have been sufficiently captured;
|
·
|
Re-applying the Group's proposed approach to verify that the same outcome is achieved;
|
·
|
Comparing outputs with results from alternative methods;
|
·
|
Testing parameter selection and calibration;
|
·
|
Ensuring model outputs are sufficiently conservative in areas where there is significant model uncertainty;
|
·
|
Confirming the applicability of tests for accuracy and stability; recalculating and ensuring that results are robust; and
|
·
|
Ensuring appropriate sensitivity analysis has been performed and documented.
|
·
|
Interest rate risk, which arises from the impact of changes in interest rates and volatilities on cash instruments and derivatives. This includes interest rate tenor basis risk and cross-currency basis risk.
|
·
|
Credit spread risk, which arises from the impact of changes in the credit spreads of sovereign bonds, corporate bonds, securitised products and credit derivatives.
|
·
|
Currency risk, which arises from the impact of changes in currency rates and volatilities.
|
·
|
Equity risk, which arises from the impact of changes in equity prices, volatilities and dividend yields.
|
·
|
Commodity risk, which arises from the impact of changes in commodity prices and volatilities.
|
·
|
Basis risk, which is the risk that imperfect correlation between two instruments in a hedging strategy creates the potential for excess gains or losses, thus adding risk to the position;
|
·
|
Prepayment risk, which is the risk associated with early unscheduled return of principal on a fixed rate security; and
|
·
|
Inflation risk, which is the risk of a decrease in the value of instruments as a result of changes in inflation rates and associated volatilities.
|
·
|
Historical simulation VaR may not provide the best estimate of future market movements. It can only provide a forecast of portfolio losses based on events that occurred in the past. The Group model uses the previous two years of data; this period represents a balance between model responsiveness to recent shocks and risk factor data coverage.
|
·
|
The use of a 99% confidence level VaR statistic does not provide information about losses beyond this level, usually referred to as ‘tail’ risks. These risks are more appropriately assessed using measures such as Stressed VaR and stress testing.
|
·
|
The use of a one-day time horizon will not fully capture the profit and loss implications of positions that cannot be liquidated or hedged within one day. This may not fully reflect market risk at times of severe illiquidity in the market when a one-day period may be insufficient to liquidate or hedge positions fully. Thus, the regulatory VaR that is used for modelled market risk capital uses a ten-day time horizon.
|
·
|
When the Group uses ten-day risk factor changes in the calculation of the regulatory VaR, the ten-day periods overlap, which can introduce an autocorrelation bias in the 99% confidence level VaR statistic. The analysis performed has shown the bias to be small and acceptable for a ten-day period.
|
·
|
The Group computes the VaR of trading positions at the close of business. Positions may change substantially during the course of the trading day and so intra-day price volatility and trading may not be captured by the model.
|
·
|
The data used in the model are collected from global sources. For some sources, local end-of-day, rather than London end-of-day, data may be used. This timing mismatch is more material for 1-day return periods than for 10-day periods (which are used for capitalisation purposes) as the overlaps are inherently smaller across shorter periods. When deciding whether or not to use local end-of-day timing, the internal model review committee balances the principle of aligning the treatment of positions and their associated hedges against the goal of using London end-of-day timing consistently.
|
·
|
Risk factors relevant to a specific portfolio may be omitted, due to a lack of reliable data, or the use of proxy risk factors, for example. The Group has developed the RNIV framework to address these issues.
|
(1)
|
The internal 99% 1-day VaR does not distinguish between regulator approved products and therefore includes a broader range of products. Refer to page 325 for discussion of regulatory VaR.
|
|
2013
|
|
2012
|
|
2011
|
|||||||||
|
Average
|
Period end
|
Maximum
|
Minimum
|
|
Average
|
Period end
|
Maximum
|
Minimum
|
|
Average
|
Period end
|
Maximum
|
Minimum
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Interest rate
|
37.2
|
44.1
|
78.2
|
19.1
|
|
62.6
|
75.6
|
95.7
|
40.8
|
|
53.4
|
68.1
|
79.2
|
27.5
|
Credit spread
|
60.0
|
37.3
|
86.8
|
33.3
|
|
69.2
|
74.1
|
94.9
|
44.9
|
|
82.7
|
74.3
|
151.1
|
47.4
|
Currency
|
8.6
|
6.5
|
20.6
|
3.6
|
|
10.3
|
7.6
|
21.3
|
2.6
|
|
10.3
|
16.2
|
19.2
|
5.2
|
Equity
|
5.8
|
4.1
|
12.8
|
3.2
|
|
6.0
|
3.9
|
12.5
|
1.7
|
|
9.4
|
8.0
|
17.3
|
4.6
|
Commodity
|
0.9
|
0.5
|
3.7
|
0.3
|
|
2.0
|
1.5
|
6.0
|
0.9
|
|
1.4
|
2.3
|
7.0
|
—
|
Diversification (1)
|
|
(23.7)
|
|
|
|
|
(55.4)
|
|
|
|
|
(52.3)
|
|
|
Total
|
79.3
|
68.8
|
118.8
|
42.1
|
|
97.3
|
107.3
|
137.0
|
66.5
|
|
105.5
|
116.6
|
181.3
|
59.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core
|
64.2
|
52.4
|
104.6
|
35.6
|
|
74.6
|
88.1
|
118.0
|
47.4
|
|
75.8
|
89.1
|
133.9
|
41.7
|
Non-Core
|
19.3
|
15.2
|
24.9
|
14.9
|
|
30.1
|
22.8
|
41.9
|
22.0
|
|
64.4
|
34.6
|
128.6
|
30.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CEM
|
58.1
|
43.5
|
85.4
|
39.4
|
|
78.5
|
84.9
|
86.0
|
71.7
|
|
50.1
|
75.8
|
78.8
|
30.3
|
Total (excluding CEM)
|
37.2
|
33.6
|
60.4
|
19.1
|
|
47.1
|
57.6
|
76.4
|
32.2
|
|
75.5
|
49.9
|
150.0
|
41.6
|
(1)
|
The Group benefits from diversification as it reduces risk by allocating positions across various financial instrument types, currencies and markets. The extent of the diversification benefit depends on the correlation between the assets and risk factors in the portfolio at a particular time. The diversification factor is the sum of the VaR on individual risk types less the total portfolio VaR.
|
·
|
The Group’s period end and average interest rate VaR declined in 2013 compared with 2012. The reduction was mainly seen in Q1 2013, when the rates desk significantly de-risked its exposures and repositioned itself to manage concentrations. In addition, CEM’s contribution to VaR decreased due to improvements in the capture of valuation adjustment risk within VaR metrics. The volatility seen in the second half was also due to rate volatility reflecting Bank of England and European Central Bank rate announcements and a US Federal Reserve announcement regarding tapering of its quantitative easing programme.
|
·
|
The Group’s period-end and average credit spread VaR declined in 2013 compared with 2012. This decline was driven by an ongoing reduction in inventory as part of Group-wide efforts to reduce RWAs ahead of CRD IV implementation. Risk reduction during the first half of the year was aided by the flow business reducing the complexity of its trading operations. In the second half of the year, the VaR decrease was driven by a reduction in the asset-backed securities inventory.
|
·
|
The Group's Core and CEM period end and average VaR declined, driven by the declines in the interest rate and credit spread VaR.
|
·
|
The decrease in average and period end Non-Core VaR reflects the Group's risk reduction strategy.
|
·
|
During H2 2013, some positions from businesses were migrated to the newly created Run-off and Recovery (ROR) unit in Markets. At 31 December 2013, the VaR on the ROR business was £6.0 million.
|
·
|
Test the accuracy of the valuation methods used in the VaR model on appropriately chosen test portfolios and trades.
|
·
|
Apply in-house models to perform advanced internal back-testing to complement the regulatory back-testing.
|
·
|
Ensure that tests capture the effect of using external data proxies where these are used.
|
·
|
Identify risks not adequately captured in VaR, and ensure that such risks are addressed via the RNIV framework (see page 323).
|
·
|
Identify any model weaknesses or scope limitations and their impact.
|
·
|
Identify and give early warning of any market or portfolio weakness that may become significant.
|
·
|
Fees and commissions;
|
·
|
Brokerage;
|
·
|
Additions to, and releases from, reserves that are not directly related to market risk; and
|
·
|
Any Day 1 P&L exceeding an amount of £500,000 (per transaction).
|
Back-testing exceptions
|
Model
|
||
Description |
Clean
|
Hypo
|
status
|
The Royal Bank of Scotland plc
|
—
|
—
|
Green
|
National Westminster Bank Plc
|
1
|
1
|
Green
|
RBS Securities Inc
|
—
|
—
|
Green
|
RBS Financial Products Inc
|
—
|
—
|
Green
|
The Royal Bank of Scotland N.V.
|
1
|
1
|
Green
|
·
|
Statistically the Group would expect to see back-testing exceptions 1% of the time over a one-year period. From a capital requirement perspective, the PRA categorises a firm’s VaR model as green, amber or red. A green model status is consistent with a satisfactory VaR model and is achieved for models that have four or fewer exceptions in a continuous 12 month period. The Group’s VaR model has maintained a green status for its regulated legal entities and hence has considered that no action is required to rectify or adapt its VaR models.
|
·
|
The exception at the NatWest level was mainly driven by a large move in inflation following an Office of National Statistics announcement in January that it would not be changing the RPI calculation.
|
·
|
The exception at the RBS NV level was primarily a result of a significant rise in Indian bond yields as the country’s central bank unexpectedly raised benchmark interest rates by 200 basis points.
|
Back-te
sting exceptions
|
||
Description |
Clean
|
Hypo
|
Asset Backed Products
|
—
|
—
|
Treasury Markets
|
—
|
—
|
Emerging Markets
|
—
|
—
|
Equities
|
—
|
—
|
Currency Options
|
1
|
1
|
Interest Rate Options North America
|
—
|
—
|
Non Linear Trading
|
2
|
2
|
Delta Flow (flow rates)
|
1
|
1
|
CEM Funding (derivative funding risk)
|
—
|
—
|
Flow Credit
|
—
|
—
|
Currencies
|
—
|
6
|
·
|
As mentioned above, statistically the Group would expect to see back-testing exceptions 1% of the time over a one-year period. At Group level, there were no exceptions during 2013, confirming that the model was satisfactory.
|
·
|
The businesses presented in the table above are subject to quarterly governance by the PRA. For some of these businesses, exceptions were noted during 2013 and analysis conducted as explained below.
|
·
|
The exceptions in Currency Options, Non-Linear Trading and Delta Flow occurred in the normal course of business and were mainly related to volatile currencies and rates following a Bank of England announcement on interest rates, a US Federal Reserve announcement regarding tapering of its quantitative easing programme and a statistical release indicating slow growth in the Chinese economy.
|
·
|
The exceptions in Currencies were mainly due to currency fluctuations, driven primarily by increased volatility in the Australian dollar, Singapore dollar and Japanese yen. Investigation into the number of exceptions confirmed that the VaR model used for this business was satisfactory.
|
2013
|
2012
|
|
£m
|
£m
|
|
Total Group
|
309
|
396
|
Core Markets
|
298
|
372
|
Non-Core
|
51
|
69
|
·
|
The Group's period end SVaR declined in 2013 compared with 2012. This is consistent with the observed decrease in VaR during 2013 and is primarily driven by significant de-risking of interest rate exposures and reduction in the asset-backed securities inventory.
|
·
|
A standalone VaR approach. Under this approach, two values are calculated: (i) the VaR RNIV; and (ii) the SVaR RNIV.
|
·
|
A stress-scenario approach. Under this approach, an assessment of ten-day extreme, but plausible, market moves is used in combination with position sensitivities to give a stress-type loss number - the stressed RNIV value.
|
·
|
Proxied sensitivities or risk factors: to cover instruments for which market data is not available.
|
·
|
Higher-order sensitivity terms: to account for the fact that the Group’s VaR model is based on a P&L approximation function rather than full repricing of deals.
|
·
|
Interpolation and re-bucketing inaccuracy: to cover residual errors resulting from the pre-processing of risk factors into a standard set across tenors.
|
·
|
Data selection bias: to cover the possibility of suboptimal data sources being selected for risk factors.
|
·
|
Static pricing parameters: to cover the possibility that suboptimal assumed values are used for certain unobserved parameters in pricing models.
|
·
|
Missing basis risks: to cover cases where data sources are not detailed enough to differentiate the risks of long and short pairs of closely related instruments.
|
|
2013
|
2012
|
|
£m
|
£m
|
Risks Not in VaR (RNIV)
|
30
|
94
|
Risks Not in SVaR (RNISV)
|
39
|
149
|
Stressed RNIV (SRNIV)
|
149
|
187
|
|
218
|
430
|
·
|
The decreases in the VaR RNIV and SVaR RNIV were driven by progress in obtaining reliable sources of equity market data and by an improvement in the VaR model for asset-backed products.
|
·
|
The decrease in the Stressed RNIV primarily reflected a reduction in RBSSI’s asset-backed products exposures.
|
·
|
The Incremental Risk Charge (IRC) model captures risks arising from defaults and rating changes risks for the more liquid traded credit instruments and their derivatives.
|
·
|
The All Price Risk (APR) model covers the generally lower-liquidity correlation trades and their liquid hedges (such as first-to-default basket trades).
|
·
|
Securitisation and re-securitisation risks in the trading book are treated with the non-trading book standardised capitalisation approach.
|
Market risk capital*
|
|
|
|
Minimum capital requirements
|
|
|
|
The following table analyses the market risk minimum capital requirement, calculated in accordance with Basel 2.5.
|
|
|
|
|
|
|
|
|
2013
|
2012
|
2011
|
|
£m
|
£m
|
£m
|
Interest rate position risk requirement
|
147
|
254
|
1,107
|
Equity position risk requirement
|
1
|
1
|
3
|
Option position risk requirement
|
10
|
26
|
26
|
Commodity position risk requirement
|
13
|
2
|
2
|
Foreign currency position risk requirement
|
39
|
12
|
10
|
Specific interest rate risk of securitisation positions
|
123
|
156
|
250
|
Total (standard method)
|
333
|
451
|
1,398
|
Pillar 1 model based position risk requirement
|
2,086
|
2,959
|
3,725
|
Total market risk minimum capital requirement
|
2,419
|
3,410
|
5,123
|
The following table analyses the principal contributors to the Pillar 1 model based position risk requirement presented in the previous table.
|
||||||
|
2013
|
|
|
|||
|
Average (1)
|
Maximum (1)
|
Minimum (1)
|
Period end
|
2012
|
2011
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Value-at-risk (VaR) (1)
|
745
|
875
|
564
|
576
|
825
|
887
|
Stressed VaR (SVaR)
|
1,056
|
1,266
|
830
|
841
|
1,226
|
1,682
|
Incremental risk charge (IRC)
|
390
|
458
|
279
|
443
|
467
|
469
|
All price risk (APR)
|
11
|
13
|
8
|
8
|
12
|
297
|
Risk not in VaR (RNIV)
|
286
|
433
|
179
|
218
|
429
|
390
|
(1)
|
The average, maximum and minimum positions are based on the monthly Pillar 1 model based capital requirements.
|
(2)
|
All items are expressed in capital requirement terms.
|
·
|
The Group’s total market risk minimum capital requirement fell in 2013, largely driven by the Pillar 1 model-based contributors (primarily VaR, SVaR and RNIV). The standard method requirement also fell, driven by the interest rate position risk requirement and the specific interest rate risk of securitisation positions.
|
·
|
The interest rate position risk requirement decreased, primarily due to the migration to VaR of certain trades, the maturity or closing of other trades and a reduction in unmatched positions.
|
·
|
The option position risk requirement fell, driven by an increased impact of netting for some types of options. This was partially offset by the inclusion of some emerging market trades in the calculation as part of the migration of portfolios from RBS NV to RBS plc.
|
·
|
The foreign currency position risk requirement increased, reflecting accelerated impairments on euro denominated assets in RBS Capital Resolution (RCR).
|
·
|
Specific interest rate risk of securitisation positions: This charge decreased due to the disposal of assets, primarily in the AAA and BB rating categories, during the year.
|
·
|
The decline in the VaR and SVaR based charges was driven by significant de-risking of rates exposure in RBS plc in the first half of the year. In addition, the improved capture of valuation adjustments in CEM accompanied by market data improvements drove a further reduction in these charges, particularly during the second half of the year.
|
·
|
The IRC contribution to the Pillar 1 model based position risk requirement was broadly unchanged. This differs from the figures presented in the IRC table on page 328 for the reasons explained in the note to that table. For more commentary on the IRC, see that table.
|
·
|
The decrease in the APR charge was due to the maturing of trades, with significant reductions in the final quarter.
|
·
|
For details on the drivers of the decline in the RNIV charge, see the commentary on page 324.
|
|
Internal ratings (1)
|
|||||||
|
AAA
|
AA
|
A
|
BBB
|
BB
|
B
|
CCC
|
Total (1)
|
2013 |
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Product categories
|
|
|
|
|
|
|
|
|
Cash - ABS
|
31.4
|
—
|
—
|
0.2
|
(1.5)
|
0.1
|
—
|
30.2
|
Cash - regular
|
73.5
|
15.5
|
7.2
|
132.3
|
21.4
|
2.9
|
33.9
|
286.7
|
Derivatives - credit
|
(4.5)
|
(1.2)
|
(4.6)
|
(21.4)
|
(19.5)
|
(13.4)
|
(23.0)
|
(87.6)
|
Derivatives - interest rate
|
29.7
|
5.4
|
0.6
|
165.5
|
5.8
|
0.6
|
—
|
207.6
|
Other
|
1.7
|
—
|
—
|
—
|
—
|
—
|
—
|
1.7
|
Total
|
131.8
|
19.7
|
3.2
|
276.6
|
6.2
|
(9.8)
|
10.9
|
438.6
|
2012
|
|
|
|
|
|
|
|
|
Product categories
|
|
|
|
|
|
|
|
|
Cash - ABS
|
59.2
|
—
|
—
|
(0.1)
|
(0.9)
|
—
|
—
|
58.2
|
Cash - regular
|
39.5
|
146.9
|
9.8
|
59.9
|
8.6
|
16.9
|
12.7
|
294.3
|
Derivatives - credit
|
(0.3)
|
(14.0)
|
4.0
|
30.4
|
28.4
|
5.6
|
(2.7)
|
51.4
|
Derivatives - interest rate
|
(1.0)
|
—
|
1.5
|
0.1
|
(2.1)
|
(0.3)
|
—
|
(1.8)
|
Other
|
13.8
|
—
|
—
|
—
|
—
|
—
|
—
|
13.8
|
Total
|
111.2
|
132.9
|
15.3
|
90.3
|
34.0
|
22.2
|
10.0
|
415.9
|
(1)
|
Based on assessment of S&P, Moody’s and Fitch ratings, where available, or on the Group’s internal master grading scale.
|
(2)
|
The figures presented are based on the spot IRC charge at 31 December 2013 and will therefore not agree with the IRC position risk requirement, as this is based on the 60-day average. The figures presented above are in capital terms.
|
·
|
The Group’s IRC was approximately £23 million or 6% higher at 31 December 2013 than one year previously. This rise was primarily due to increased delta trading activity during the year, with significant growth in positions in BBB-rated sovereign issuers including Italy and Spain.
|
·
|
By product category, the largest rise was in interest rate derivatives, notably increased positions in BBB-rated Italian floating rate notes. This was partly offset by a decrease in BB and BBB-rated credit derivative products, principally CDS and Index CDS.
|
·
|
A model parameter update at the end of 2013, chiefly incorporating additional rating information from the previous 12 months, produced an increased likelihood of certain counterparties being downgraded and, thus, had a moderate upward impact on the charge.
|
|
Ratings (1)
|
|
|
|
|||||
|
|
|
|
|
Non Investment
|
|
|
|
Capital
|
|
AAA
|
AA
|
A
|
BBB
|
Grade
|
Unrated
|
Total (1,2)
|
STD PRR (3)
|
deductions
|
2013
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
%
|
£m
|
Trading book securitisation charge
|
8.9
|
6.2
|
12.7
|
35.5
|
54.5
|
5.4
|
123.2
|
42.9
|
932.1
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
Trading book securitisation charge
|
15.5
|
7.4
|
15.2
|
35.3
|
75.8
|
6.2
|
155.4
|
36.6
|
1,369.6
|
(1)
|
Based on S&P ratings.
|
(2)
|
Excludes the capital deductions.
|
(3)
|
Percentage of total standardised position risk requirement.
|
·
|
The charge decreased in 2013, due to the disposal of assets, primarily in the AAA and BB rating categories, during the year.
|
·
|
Repricing risk, which arises when asset and liability positions either mature (in the case of fixed-rate positions) or their interest rates reset (in the case of floating-rate positions) at different dates. These mismatches may give rise to net interest income and economic value volatility as interest rates vary.
|
·
|
Yield curve risk, which arises from unanticipated changes in the shape of the yield curve, such that rates at different maturity points may move differently. Such movements may give rise to interest income and economic value volatility.
|
·
|
The two risk factors above incorporate the duration risk arising from the reinvestment of maturing swaps hedging the Group’s net free reserves (or net exposure to equity and other low fixed-rate or non-interest-bearing liability balances including, but not limited to, current accounts).
|
·
|
Basis risk, which arises when related instruments with the same tenor are valued using different reference yield curves. Changes in the spread between the different reference curves can result in unexpected changes in the valuation of or income difference between assets, liabilities or derivative instruments. This occurs, for example, in the Group's retail and commercial portfolios, when products valued on the basis of the Bank of England base rate are funded with LIBOR-linked instruments.
|
·
|
Optionality risk, which arises when customers have the right to terminate, prepay or otherwise alter a transaction without penalty, resulting in a change in the timing or magnitude of the cash flows of an asset, liability or off-balance sheet instrument. This risk primarily arises in the US mortgage business in Citizens Financial Group where long-term fixed-rate loans are the norm and prepayment penalties are rare.
|
|
Average
|
Period end
|
Maximum
|
Minimum
|
|
£m
|
£m
|
£m
|
£m
|
2013
|
45
|
51
|
57
|
30
|
2012
|
46
|
21
|
65
|
20
|
2011
|
63
|
51
|
80
|
44
|
|
|
2013
|
2012
|
2011
|
£m | £m | £m | ||
Euro
|
|
4
|
19
|
26
|
Sterling
|
|
19
|
17
|
57
|
US dollar
|
|
44
|
15
|
61
|
Other
|
|
2
|
4
|
5
|
·
|
Period end interest rate VaR was higher at 31 December 2013 than at 31 December 2012. Average VaR was relatively unchanged.
|
·
|
The overall year-on-year increase in VaR mainly reflected an increase in the duration of the Group’s balance sheet - that is, greater economic exposure to longer-term interest rates - as described in more detail below.
|
·
|
Euro VaR fell, reflecting action taken to reduce the Group’s exposure to euro-denominated fixed-rate assets.
|
·
|
US dollar VaR rose, reflecting action taken by US Retail & Commercial to reduce earnings sensitivity to movements in short term dollar interest rates.
|
·
|
These movements remained well within the Group’s approved market risk appetite.
|
|
Euro
|
Sterling
|
US dollar
|
Other
|
Total
|
2013
|
£m
|
£m
|
£m
|
£m
|
£m
|
+ 100 basis point shift in yield curves
|
59
|
416
|
175
|
31
|
681
|
− 100 basis point shift in yield curves
|
(29)
|
(333)
|
(82)
|
(15)
|
(459)
|
Bear steepener
|
|
|
|
|
403
|
Bull flattener
|
|
|
|
|
(273)
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
+ 100 basis point shift in yield curves
|
(29)
|
472
|
119
|
27
|
589
|
− 100 basis point shift in yield curves
|
(20)
|
(257)
|
(29)
|
(11)
|
(317)
|
Bear steepener
|
|
|
|
|
216
|
Bull flattener
|
|
|
|
|
(77)
|
|
|
|
|
|
|
2011
|
|
|
|
|
|
+ 100 basis point shift in yield curves
|
(19)
|
190
|
59
|
14
|
244
|
− 100 basis point shift in yield curves
|
25
|
(188)
|
(4)
|
(16)
|
(183)
|
Bear steepener
|
|
|
|
|
443
|
Bull flattener
|
|
|
|
|
(146)
|
·
|
The Group's interest rate exposure remains asset sensitive, such that rising rates will have a positive impact on its net interest income.
|
·
|
The Group’s increased sensitivity to parallel shifts in the yield curve over a 12 month horizon primarily reflects the higher volume of structural hedges maturing in 2014 relative to 2013. This reflects the maturity profile of legacy hedges. If rates were to rise, these would be reinvested at higher rates, with an upward impact on net interest income. This increased sensitivity also reflects changes in underlying pricing assumptions for customer loans and deposits.
|
·
|
The increased sensitivity to the steepening and flattening scenarios is also primarily driven by the maturity profile of structural hedges.
|
2013
|
2012
|
|
Net interest income |
£m
|
£m
|
Product hedges
|
|
|
UK Retail
|
306
|
359
|
UK Corporate
|
206
|
214
|
International Banking
|
73
|
83
|
Total product hedges
|
585
|
656
|
·
|
The yield on product structural hedges declined in 2013 due to the low interest rate environment as maturing hedges were reinvested at lower interest rates.
|
|
Net assets of
|
|
Net investments
|
Net
|
Structural foreign
|
|
Residual structural
|
overseas
|
RFS
|
in foreign
|
investment
|
currency exposures
|
Economic
|
foreign currency
|
|
operations
|
MI
|
operations
|
hedges
|
pre-economic hedges
|
hedges (1)
|
exposures
|
|
2013
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
US dollar
|
16,176
|
—
|
16,176
|
(1,581)
|
14,595
|
(3,808)
|
10,787
|
Euro
|
6,606
|
9
|
6,597
|
(190)
|
6,407
|
(2,226)
|
4,181
|
Other non-sterling
|
4,233
|
372
|
3,861
|
(3,185)
|
676
|
—
|
676
|
|
27,015
|
381
|
26,634
|
(4,956)
|
21,678
|
(6,034)
|
15,644
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
|
US dollar
|
17,313
|
1
|
17,312
|
(2,476)
|
14,836
|
(3,897)
|
10,939
|
Euro
|
8,903
|
2
|
8,901
|
(636)
|
8,265
|
(2,179)
|
6,086
|
Other non-sterling
|
4,754
|
260
|
4,494
|
(3,597)
|
897
|
—
|
897
|
|
30,970
|
263
|
30,707
|
(6,709)
|
23,998
|
(6,076)
|
17,922
|
|
|
|
|
|
|
|
|
2011
|
|
|
|
|
|
|
|
US dollar
|
17,570
|
1
|
17,569
|
(2,049)
|
15,520
|
(4,071)
|
11,449
|
Euro
|
8,428
|
(3)
|
8,431
|
(621)
|
7,810
|
(2,236)
|
5,574
|
Other non-sterling
|
5,224
|
272
|
4,952
|
(4,100)
|
852
|
—
|
852
|
|
31,222
|
270
|
30,952
|
(6,770)
|
24,182
|
(6,307)
|
17,875
|
(1)
|
Economic hedges represent US dollar and euro preference shares in issue that are treated as equity under IFRS and do not qualify as hedges for accounting purposes.
|
·
|
The Group’s structural foreign currency exposure at 31 December 2013 was £21.7 billion and £15.6 billion before and after economic hedges, respectively, both £2.3 billion lower than at 31 December 2012. Movements in structural foreign currency exposure are significantly driven by movements in net assets of overseas operations.
|
·
|
Net assets of overseas operations declined by £4.0 billion largely due to increased impairments in Ulster Bank Group and capital restructuring in US Retail & Commercial. Sterling strength also contributed approximately £0.5 billion to the reduction.
|
·
|
Net investment hedges were reduced broadly in line with the reduction in net investments.
|
·
|
Economic hedges remained broadly unchanged.
|
·
|
Changes in foreign currency exchange rates affect equity in proportion to structural foreign currency exposure. A 5% strengthening in foreign currencies against sterling would result in a gain of £1.1 billion in equity (2012 and 2011 - £1.3 billion), while a 5% weakening would result in a loss of £1 billion in equity (2012 and 2011 - £1.2 billion).
|
|
2013
|
2012
|
2011
|
|
£m
|
£m
|
£m
|
Exchange-traded equity
|
368
|
472
|
576
|
Private equity
|
621
|
632
|
674
|
Other
|
623
|
799
|
1,094
|
|
1,612
|
1,903
|
2,344
|
|
2013
|
2012
|
2011
|
£m
|
£m
|
£m
|
|
Net realised gains arising from disposals
|
48
|
89
|
150
|
Unrealised gains included in Tier 1 or 2 capital
|
232
|
168
|
235
|
(1)
|
Includes gains or losses on available-for-sale instruments only.
|
|
2013
|
|
2012
|
|
2011
|
|||||||||
|
Average
|
Period end
|
Maximum
|
Minimum
|
|
Average
|
Period end
|
Maximum
|
Minimum
|
|
Average
|
Period end
|
Maximum
|
Minimum
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Interest rate
|
2.7
|
2.4
|
4.8
|
1.9
|
|
6.9
|
4.5
|
10.7
|
4.1
|
|
8.8
|
9.9
|
11.1
|
5.7
|
Credit spread
|
8.5
|
4.4
|
13.3
|
4.4
|
|
10.5
|
8.8
|
15.4
|
7.3
|
|
18.2
|
13.6
|
39.3
|
12.1
|
Currency
|
1.3
|
1.0
|
2.8
|
1.0
|
|
3.0
|
1.3
|
4.5
|
1.3
|
|
2.1
|
4.0
|
5.9
|
0.1
|
Equity
|
0.2
|
0.1
|
0.3
|
—
|
|
1.7
|
0.3
|
1.9
|
0.3
|
|
2.1
|
1.9
|
3.1
|
1.6
|
Diversification (1)
|
|
(2.9)
|
|
|
|
|
(5.4)
|
|
|
|
|
(13.6)
|
|
|
Total
|
9.2
|
5.0
|
13.6
|
5.0
|
|
11.8
|
9.5
|
18.3
|
8.5
|
|
19.7
|
15.8
|
41.6
|
13.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core
|
8.7
|
5.0
|
12.7
|
5.0
|
|
11.3
|
7.5
|
19.0
|
7.1
|
|
19.3
|
15.1
|
38.9
|
13.5
|
Non-Core
|
2.2
|
0.4
|
3.4
|
0.4
|
|
2.5
|
3.4
|
3.6
|
1.6
|
|
3.4
|
2.5
|
4.3
|
2.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CEM
|
0.8
|
0.1
|
1.1
|
0.1
|
|
1.0
|
1.0
|
1.1
|
0.9
|
|
0.4
|
0.9
|
0.9
|
0.3
|
Total (excluding CEM)
|
9.0
|
5.1
|
13.3
|
5.0
|
|
11.5
|
9.4
|
17.8
|
8.2
|
|
19.7
|
15.5
|
41.4
|
13.7
|
(1)
|
The Group benefits from diversification as it reduces risk by allocating positions across various financial instrument types, currencies and markets. The extent of the diversification benefit depends on the correlation between the assets and risk factors in the portfolio at a particular time.
|
(2)
|
The table above excludes the structured credit portfolio and loans and receivables.
|
·
|
The total, Core and credit spread period end VaR were lower in 2013 than in 2012. VaR initially increased in Q1 2013 reflecting changes to the call assumptions on some Dutch residential mortgage-backed securities, thereby extending their weighted average life. This increase was offset during Q3 as the issuer bought back some of these securities, resulting in a net decrease in VaR for the year as a whole. The Non-Core period end and average VaR were lower in 2013 than in 2012. VaR steadily declined during 2013, due to de-risking and divestment within Non-Core.
|
|
Drawn notional
|
|
Fair value
|
||||||||
|
CDOs (1)
|
CLOs (2)
|
MBS (3)
|
Other ABS (4)
|
Total
|
|
CDOs (1)
|
CLOs (2)
|
MBS (3)
|
Other ABS (4)
|
Total
|
2013
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
1-2 years
|
—
|
—
|
—
|
4
|
4
|
|
—
|
—
|
—
|
4
|
4
|
5-10 years
|
—
|
271
|
—
|
91
|
362
|
|
—
|
263
|
—
|
68
|
331
|
>10 years
|
149
|
—
|
46
|
103
|
298
|
|
51
|
—
|
24
|
70
|
145
|
|
149
|
271
|
46
|
198
|
664
|
|
51
|
263
|
24
|
142
|
480
|
|
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
1-2 years
|
—
|
—
|
—
|
80
|
80
|
|
—
|
—
|
—
|
74
|
74
|
2-3 years
|
—
|
—
|
27
|
82
|
109
|
|
—
|
—
|
24
|
76
|
100
|
4-5 years
|
—
|
—
|
95
|
—
|
95
|
|
—
|
—
|
86
|
—
|
86
|
5-10 years
|
—
|
310
|
92
|
—
|
402
|
|
—
|
295
|
44
|
—
|
339
|
>10 years
|
289
|
279
|
380
|
398
|
1,346
|
|
116
|
256
|
253
|
254
|
879
|
|
289
|
589
|
594
|
560
|
2,032
|
|
116
|
551
|
407
|
404
|
1,478
|
|
|
|
|
|
|
|
|
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
1-2 years
|
—
|
—
|
—
|
27
|
27
|
|
—
|
—
|
—
|
22
|
22
|
2-3 years
|
—
|
—
|
10
|
196
|
206
|
|
—
|
—
|
9
|
182
|
191
|
4-5 years
|
—
|
37
|
37
|
95
|
169
|
|
—
|
34
|
30
|
88
|
152
|
5-10 years
|
32
|
503
|
270
|
268
|
1,073
|
|
30
|
455
|
184
|
229
|
898
|
>10 years
|
2,180
|
442
|
464
|
593
|
3,679
|
|
766
|
371
|
291
|
347
|
1,775
|
|
2,212
|
982
|
781
|
1,179
|
5,154
|
|
796
|
860
|
514
|
868
|
3,038
|
(1)
|
Collateralised debt obligations.
|
(2)
|
Collateralised loan obligations.
|
(3)
|
Mortgage-backed securities.
|
(4)
|
Asset-backed securities.
|
·
|
The total notional and fair value both decreased 67%, to £664 million and £480 million respectively. This was driven by the sale of underlying assets across all categories, in line with Non-Core strategy.
|
Country risk
|
|
337
|
Definition
|
337
|
External environment
|
337
|
Outlook
|
337
|
Sources of risk
|
337
|
Governance
|
338
|
Risk management
|
338
|
Risk measurement
|
338
|
Risk mitigation
|
339
|
Basis of reporting
|
339
|
Definitions
|
340
|
Country exposure
|
Lending |
|
|
CDS
notional |
|
||||||||||||||||||||
Govt
|
Central
banks
|
Other
banks |
Other
FI |
Corporate
|
Personal
|
Total
lending |
AFS &
|
HFT
|
|
|
Balance
|
Off-
balance |
Total
|
|
|
|||||||||
2013
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
£m
|
Eurozone
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ireland
|
39
|
116
|
13
|
319
|
17,440
|
17,667
|
35,594
|
|
233
|
248
|
|
900
|
73
|
|
37,048
|
|
2,711
|
|
39,759
|
|
(166)
|
|
2,476
|
2,329
|
Spain
|
—
|
—
|
4
|
15
|
2,924
|
318
|
3,261
|
|
4,162
|
853
|
|
989
|
—
|
|
9,265
|
|
1,981
|
|
11,246
|
|
(444)
|
|
4,128
|
2,126
|
Italy
|
—
|
22
|
64
|
548
|
968
|
26
|
1,628
|
|
519
|
1,240
|
|
1,774
|
—
|
|
5,161
|
|
1,962
|
|
7,123
|
|
(734)
|
|
7,183
|
527
|
Portugal
|
—
|
—
|
—
|
56
|
327
|
6
|
389
|
|
93
|
43
|
|
351
|
—
|
|
876
|
|
280
|
|
1,156
|
|
(163)
|
|
418
|
614
|
Greece
|
—
|
1
|
1
|
1
|
110
|
14
|
127
|
|
—
|
—
|
|
260
|
—
|
|
387
|
|
38
|
|
425
|
|
(12)
|
|
455
|
—
|
Cyprus
|
—
|
—
|
—
|
—
|
183
|
10
|
193
|
|
—
|
2
|
|
16
|
—
|
|
211
|
|
18
|
|
229
|
|
—
|
|
16
|
—
|
Eurozone
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
periphery
|
39
|
139
|
82
|
939
|
21,952
|
18,041
|
41,192
|
|
5,007
|
2,386
|
|
4,290
|
73
|
|
52,948
|
|
6,990
|
|
59,938
|
|
(1,519)
|
|
14,676
|
5,596
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Germany
|
—
|
3,588
|
402
|
683
|
3,461
|
90
|
8,224
|
|
5,168
|
2,524
|
|
7,416
|
601
|
|
23,933
|
|
7,189
|
|
31,122
|
|
(1,340)
|
|
35,529
|
1,128
|
Netherlands
|
—
|
1,713
|
355
|
627
|
2,122
|
22
|
4,839
|
|
4,661
|
819
|
|
5,697
|
107
|
|
16,123
|
|
9,763
|
|
25,886
|
|
(356)
|
|
15,388
|
835
|
France
|
406
|
—
|
1,844
|
195
|
1,796
|
79
|
4,320
|
|
1,692
|
1,678
|
|
5,660
|
631
|
|
13,981
|
|
9,807
|
|
23,788
|
|
(1,747)
|
|
30,644
|
7,536
|
Belgium
|
—
|
—
|
149
|
211
|
358
|
21
|
739
|
|
443
|
(480)
|
|
2,123
|
2
|
|
2,827
|
|
1,170
|
|
3,997
|
|
(123)
|
|
2,966
|
594
|
Luxembourg
|
—
|
11
|
95
|
260
|
421
|
4
|
791
|
|
75
|
98
|
|
581
|
88
|
|
1,633
|
|
1,043
|
|
2,676
|
|
(58)
|
|
1,373
|
253
|
Other
|
73
|
—
|
10
|
36
|
743
|
18
|
880
|
|
510
|
331
|
|
918
|
74
|
|
2,713
|
|
1,202
|
|
3,915
|
|
(476)
|
|
3,554
|
622
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
eurozone
|
518
|
5,451
|
2,937
|
2,951
|
30,853
|
18,275
|
60,985
|
|
17,556
|
7,356
|
|
26,685
|
1,576
|
|
114,158
|
|
37,164
|
|
151,322
|
|
(5,619)
|
|
104,130
|
16,564
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other countries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Japan
|
—
|
1,600
|
431
|
61
|
670
|
35
|
2,797
|
|
72
|
(172)
|
|
2,365
|
202
|
|
5,264
|
|
352
|
|
5,616
|
|
4
|
|
9,057
|
16,445
|
China
|
—
|
198
|
2,626
|
228
|
1,515
|
33
|
4,600
|
|
166
|
13
|
|
370
|
1
|
|
5,150
|
|
1,689
|
|
6,839
|
|
(14)
|
|
372
|
830
|
India
|
—
|
63
|
759
|
69
|
2,000
|
36
|
2,927
|
|
571
|
160
|
|
92
|
—
|
|
3,750
|
|
813
|
|
4,563
|
|
(21)
|
|
190
|
45
|
Russia
|
—
|
37
|
741
|
5
|
947
|
53
|
1,783
|
|
149
|
2
|
|
19
|
—
|
|
1,953
|
|
364
|
|
2,317
|
|
(65)
|
|
33
|
27
|
South Korea
|
—
|
—
|
622
|
75
|
426
|
2
|
1,125
|
|
179
|
154
|
|
250
|
—
|
|
1,708
|
|
681
|
|
2,389
|
|
176
|
|
541
|
50
|
Turkey
|
67
|
59
|
148
|
101
|
1,023
|
24
|
1,422
|
|
50
|
67
|
|
94
|
—
|
|
1,633
|
|
324
|
|
1,957
|
|
(32)
|
|
119
|
998
|
Brazil
|
—
|
—
|
842
|
—
|
132
|
3
|
977
|
|
—
|
268
|
|
84
|
—
|
|
1,329
|
|
245
|
|
1,574
|
|
12
|
|
118
|
—
|
Lending | Debt securities | Net | Balance
sheet
|
Off-
balance
sheet
|
Total
exposure
|
CDS
notional
less fair
value
|
Gross | |||||||||||||||||
Govt | Central
banks
|
Other
banks
|
Other
FI
|
Corporate
|
Personal
|
Total
lending
|
AFS &
LAR
|
HFT
(net)
|
Derivatives
|
SFT
|
Derivatives
|
SFT
|
||||||||||||
2012
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
£m
|
Eurozone
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ireland
|
42
|
73
|
99
|
395
|
18,185
|
17,890
|
36,684
|
|
424
|
363
|
|
1,213
|
503
|
|
39,187
|
|
2,855
|
|
42,042
|
|
(71)
|
|
3,244
|
4,915
|
Spain
|
—
|
6
|
1
|
73
|
4,269
|
340
|
4,689
|
|
4,871
|
503
|
|
1,754
|
—
|
|
11,817
|
|
1,592
|
|
13,409
|
|
(375)
|
|
5,694
|
610
|
Italy
|
9
|
21
|
222
|
707
|
1,533
|
23
|
2,515
|
|
977
|
630
|
|
2,358
|
—
|
|
6,480
|
|
2,669
|
|
9,149
|
|
(548)
|
|
9,653
|
3
|
Portugal
|
—
|
—
|
—
|
128
|
450
|
7
|
585
|
|
180
|
35
|
|
514
|
—
|
|
1,314
|
|
332
|
|
1,646
|
|
(126)
|
|
618
|
26
|
Greece
|
—
|
7
|
—
|
1
|
180
|
13
|
201
|
|
—
|
1
|
|
363
|
—
|
|
565
|
|
40
|
|
605
|
|
(31)
|
|
609
|
—
|
Cyprus
|
—
|
—
|
—
|
—
|
103
|
14
|
117
|
|
—
|
4
|
|
32
|
—
|
|
153
|
|
14
|
|
167
|
|
—
|
|
33
|
—
|
Eurozone
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
periphery
|
51
|
107
|
322
|
1,304
|
24,720
|
18,287
|
44,791
|
|
6,452
|
1,536
|
|
6,234
|
503
|
|
59,516
|
|
7,502
|
|
67,018
|
|
(1,151)
|
|
19,851
|
5,554
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Germany
|
—
|
20,005
|
508
|
712
|
4,607
|
85
|
25,917
|
|
9,263
|
3,500
|
|
9,474
|
264
|
|
48,418
|
|
7,689
|
|
56,107
|
|
(1,448)
|
|
57,285
|
8,209
|
Netherlands
|
7
|
1,822
|
277
|
753
|
2,931
|
26
|
5,816
|
|
7,800
|
647
|
|
9,047
|
335
|
|
23,645
|
|
10,775
|
|
34,420
|
|
(1,030)
|
|
23,679
|
4,602
|
France
|
494
|
9
|
2,417
|
209
|
2,451
|
71
|
5,651
|
|
2,242
|
3,581
|
|
7,515
|
698
|
|
19,687
|
|
9,675
|
|
29,362
|
|
(2,288)
|
|
45,154
|
16,636
|
Belgium
|
—
|
—
|
164
|
276
|
464
|
22
|
926
|
|
844
|
564
|
|
3,130
|
—
|
|
5,464
|
|
1,041
|
|
6,505
|
|
(215)
|
|
4,902
|
476
|
Luxembourg
|
—
|
13
|
149
|
493
|
600
|
4
|
1,259
|
|
59
|
192
|
|
709
|
141
|
|
2,360
|
|
1,285
|
|
3,645
|
|
(206)
|
|
2,018
|
3,858
|
Other
|
126
|
—
|
19
|
90
|
1,033
|
14
|
1,282
|
|
576
|
666
|
|
1,737
|
8
|
|
4,269
|
|
1,380
|
|
5,649
|
|
(437)
|
|
5,975
|
1,432
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
eurozone
|
678
|
21,956
|
3,856
|
3,837
|
36,806
|
18,509
|
85,642
|
|
27,236
|
10,686
|
|
37,846
|
1,949
|
|
163,359
|
|
39,347
|
|
202,706
|
|
(6,775)
|
|
158,864
|
40,767
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other countries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Japan
|
—
|
832
|
317
|
207
|
360
|
36
|
1,752
|
|
1,548
|
4,890
|
|
2,878
|
199
|
|
11,267
|
|
577
|
|
11,844
|
|
(71)
|
|
13,266
|
15,047
|
China
|
2
|
183
|
830
|
48
|
969
|
31
|
2,063
|
|
201
|
61
|
|
916
|
1
|
|
3,242
|
|
851
|
|
4,093
|
|
36
|
|
221
|
1,818
|
India
|
—
|
100
|
1,023
|
49
|
2,628
|
106
|
3,906
|
|
683
|
391
|
|
74
|
—
|
|
5,054
|
|
930
|
|
5,984
|
|
(43)
|
|
177
|
108
|
Russia
|
—
|
53
|
848
|
14
|
779
|
54
|
1,748
|
|
160
|
249
|
|
120
|
—
|
|
2,277
|
|
518
|
|
2,795
|
|
(251)
|
|
124
|
15
|
South Korea
|
—
|
22
|
771
|
101
|
287
|
3
|
1,184
|
|
144
|
163
|
|
221
|
26
|
|
1,738
|
|
704
|
|
2,442
|
|
(58)
|
|
617
|
94
|
Turkey
|
115
|
163
|
82
|
94
|
983
|
12
|
1,449
|
|
56
|
125
|
|
93
|
—
|
|
1,723
|
|
481
|
|
2,204
|
|
(37)
|
|
111
|
449
|
Brazil
|
—
|
—
|
564
|
69
|
137
|
3
|
773
|
|
14
|
582
|
|
197
|
—
|
|
1,566
|
|
310
|
|
1,876
|
|
394
|
|
211
|
—
|
Lending |
Debt securities
|
Net
|
Balance
sheet
|
Off-
balance
sheet
|
Total
exposure
|
CDS
notional
less fair
value
|
Gross
|
|||||||||||||||||
Govt
|
Central
banks
|
Other
banks
|
Other
FI
|
Corporate
|
Personal
|
Total
lending
|
AFS &
LAR
|
HFT
(net)
|
Derivatives
|
SFT
|
Derivatives
|
SFT
|
||||||||||||
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
£m
|
Eurozone
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ireland
|
45
|
1,467
|
137
|
320
|
19,098
|
18,855
|
39,922
|
|
488
|
398
|
|
1,815
|
539
|
|
43,162
|
|
2,872
|
|
46,034
|
|
53
|
|
20,466
|
4,622
|
Spain
|
9
|
3
|
90
|
172
|
5,782
|
362
|
6,418
|
|
6,514
|
(359)
|
|
2,391
|
2
|
|
14,966
|
|
2,598
|
|
17,564
|
|
(1,013)
|
|
6,775
|
589
|
Italy
|
—
|
73
|
233
|
488
|
2,454
|
23
|
3,271
|
|
1,583
|
(325)
|
|
2,381
|
—
|
|
6,910
|
|
3,498
|
|
10,408
|
|
(452)
|
|
11,016
|
305
|
Portugal
|
—
|
—
|
10
|
—
|
495
|
5
|
510
|
|
194
|
(81)
|
|
520
|
—
|
|
1,143
|
|
460
|
|
1,603
|
|
55
|
|
634
|
217
|
Greece
|
7
|
6
|
—
|
31
|
307
|
11
|
362
|
|
312
|
97
|
|
337
|
—
|
|
1,108
|
|
67
|
|
1,175
|
|
1
|
|
524
|
—
|
Cyprus
|
—
|
—
|
—
|
2
|
139
|
13
|
154
|
|
—
|
2
|
|
24
|
—
|
|
180
|
|
39
|
|
219
|
|
—
|
|
25
|
182
|
Eurozone
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
periphery
|
61
|
1,549
|
470
|
1,013
|
28,275
|
19,269
|
50,637
|
|
9,091
|
(268)
|
|
7,468
|
541
|
|
67,469
|
|
9,534
|
|
77,003
|
|
(1,356)
|
|
39,440
|
5,915
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Germany
|
—
|
18,068
|
665
|
311
|
7,111
|
156
|
26,311
|
|
14,083
|
1,684
|
|
10,697
|
165
|
|
52,940
|
|
7,732
|
|
60,672
|
|
(2,401)
|
|
69,209
|
6,047
|
Netherlands
|
8
|
7,654
|
593
|
1,184
|
4,510
|
19
|
13,968
|
|
9,252
|
641
|
|
9,997
|
197
|
|
34,055
|
|
12,825
|
|
46,880
|
|
(1,295)
|
|
25,692
|
6,225
|
France
|
481
|
3
|
1,267
|
282
|
3,742
|
78
|
5,853
|
|
4,439
|
3,355
|
|
8,700
|
557
|
|
22,904
|
|
10,085
|
|
32,989
|
|
(2,846)
|
|
46,223
|
24,606
|
Belgium
|
—
|
8
|
288
|
354
|
555
|
20
|
1,225
|
|
749
|
(97)
|
|
2,957
|
51
|
|
4,885
|
|
1,263
|
|
6,148
|
|
(99)
|
|
8,996
|
1,949
|
Luxembourg
|
—
|
—
|
132
|
494
|
1,363
|
2
|
1,991
|
|
69
|
61
|
|
1,567
|
41
|
|
3,729
|
|
1,990
|
|
5,719
|
|
(404)
|
|
2,826
|
519
|
Other
|
121
|
—
|
28
|
77
|
1,279
|
12
|
1,517
|
|
624
|
84
|
|
1,891
|
—
|
|
4,116
|
|
1,297
|
|
5,413
|
|
(25)
|
|
10,403
|
977
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
eurozone
|
671
|
27,282
|
3,443
|
3,715
|
46,835
|
19,556
|
101,502
|
|
38,307
|
5,460
|
|
43,277
|
1,552
|
|
190,098
|
|
44,726
|
|
234,824
|
|
(8,426)
|
|
202,789
|
46,238
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other countries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Japan
|
2,073
|
—
|
694
|
96
|
460
|
52
|
3,375
|
|
3,779
|
8,677
|
|
2,443
|
191
|
|
18,465
|
|
403
|
|
18,868
|
|
(365)
|
|
15,425
|
12,678
|
China
|
9
|
178
|
1,309
|
16
|
976
|
32
|
2,520
|
|
427
|
170
|
|
421
|
3
|
|
3,541
|
|
1,526
|
|
5,067
|
|
(62)
|
|
426
|
4,029
|
India
|
—
|
275
|
553
|
35
|
3,017
|
127
|
4,007
|
|
703
|
827
|
|
217
|
—
|
|
5,754
|
|
1,281
|
|
7,035
|
|
(105)
|
|
554
|
72
|
Russia
|
—
|
36
|
970
|
8
|
901
|
60
|
1,975
|
|
78
|
108
|
|
176
|
—
|
|
2,337
|
|
368
|
|
2,705
|
|
(343)
|
|
177
|
18
|
South Korea
|
—
|
5
|
814
|
2
|
573
|
3
|
1,397
|
|
280
|
565
|
|
250
|
145
|
|
2,637
|
|
624
|
|
3,261
|
|
(22)
|
|
776
|
340
|
Turkey
|
215
|
193
|
252
|
455
|
1,106
|
16
|
2,237
|
|
349
|
12
|
|
91
|
—
|
|
2,689
|
|
456
|
|
3,145
|
|
10
|
|
107
|
139
|
Brazil
|
—
|
—
|
688
|
131
|
228
|
4
|
1,051
|
|
19
|
771
|
|
256
|
—
|
|
2,097
|
|
384
|
|
2,481
|
|
164
|
|
297
|
—
|
·
|
During 2013, the US dollar depreciated by 2.3% against sterling, whereas the euro appreciated by 2.2%, impacting exposures.
|
·
|
Balance sheet and off-balance sheet exposures to nearly all countries declined across all broad product categories. This was because the Group maintained a cautious stance and many clients reduced debt levels. Non-Core lending declined in most countries, particularly in Spain, the Netherlands, France and Romania, reflecting the Group’s risk reduction strategy.
|
·
|
Most of the Group’s country risk exposure was in International Banking (primarily trade facilities, other lending and off-balance sheet exposure to corporates and financial institutions); Markets (principally derivatives and securities financing transactions with financial institutions, and HFT debt securities); Ulster Bank (mostly lending to consumers and corporates in Ireland); and Group Treasury (largely cash balances at central banks and AFS debt securities including Spanish cedulas).
|
·
|
Total eurozone - balance sheet exposure declined by £49.2 billion or 30% to £114.2 billion, caused mostly by significant reductions in liquidity held with the Bundesbank and in derivatives exposure to banks. Most of the latter reductions related to counterparties in the Netherlands, Germany and France, and were largely due to the sale of a part of the Group’s CDS positions.
|
·
|
Eurozone periphery - despite the appreciation of the euro against sterling, balance sheet exposure decreased to £52.9 billion, a reduction of £6.6 billion or 11%, in nearly all countries, as follows:
|
°
|
Ireland - exposure decreased by £2.1 billion to £37.0 billion, inall broad product categories. Residential and commercial real estate lending declined slightly to £16.9 billion and £10.3 billion, respectively. Provisions increased by £2.8 billion, most of which related to corporate lending.
|
°
|
Spain - Group Treasury’s holdings of covered bonds (cedulas) decreased by £0.7 billion due to sales in improved market conditions. Corporate lending decreased by £1.3 billion to £2.9 billion, with commercial real estate lending more than halving, largely as a result of disposals in Non-Core, to £0.8 billion.
|
°
|
Italy - the £1.3 billion decrease in exposure to £5.2 billion reflected reductions in lending and derivatives to corporate clients. Net HFT debt exposure fluctuates as the Group is a market-maker in Italian government bonds. Off-balance sheet exposure to corporates and non-bank financial institutions also declined, by £0.7 billion.
|
°
|
Portugal - exposure declined further by £0.4 billion to £0.9 billion. The remaining exposure mainly consisted of corporate lending to a few large highly creditworthy clients and collateralised derivatives trading with the largest local banks.
|
°
|
Greece - exposure decreased by £0.2 billion to £0.4 billion, caused by reductions in lending and derivatives. The remaining exposure comprised mostly of collateralised derivatives exposure to banks and corporate lending, including exposure to local subsidiaries of international companies.
|
°
|
Cyprus - exposure increased slightly to £0.2 billion, most of which was covered by parental and export credit agency guarantees from elsewhere.
|
·
|
Germany - balance sheet exposure decreased from £48.4 billion to £23.9 billion principally owing to a £16.4 billion reduction in cash balances held with the central bank. AFS government bonds decreased by £4.1 billion in line with treasury management strategies. Lending to corporate clients decreased by £1.1 billion, principally in the commercial real estate, oil and gas, and media sectors.
|
·
|
Netherlands - balance sheet exposure decreased from £23.6 billion to £16.1 billion. AFS debt securities issued by non-bank financial institutions declined by £2.8 billion, primarily following repayments. Corporate lending decreased by £0.8 billion, primarily in commercial real estate. Off-balance sheet exposure to corporate clients decreased by £1.1 billion, mainly in the telecommunications, retail and food and consumer sectors.
|
·
|
France - balance sheet exposure decreased from £19.7 billion to £14.0 billion. The net long HFT position in government bonds declined by £1.9 billion in the course of normal trading in the rates business.
|
·
|
Japan - balance sheet exposure decreased by £6.0 billion to £5.3 billion. Net HFT and AFS government bonds fell by £5.1 billion and £1.5 billion, respectively, and derivatives exposure, largely to banks, decreased by £0.5 billion. This reflected depreciation of the yen, lower trading flows and a reduction in Japanese bonds held as derivatives collateral. Lending to the central bank increased by £0.8 billion.
|
·
|
China - lending to banks increased by £1.8 billion to £2.8 billion. Corporate lending rose by £0.5 billion to £1.5 billion, reflecting customer demand. Derivatives exposure to public sector entities decreased by £0.5 billion to £0.4 billion owing to fluctuations in short-term hedging by clients.
|
·
|
India - balance sheet exposure decreased by £1.3 billion to £3.8 billion, driven largely by reductions in lending to banks and to the telecommunications and oil and gas sectors.
|
·
|
CDS positions - the Group approximately halved its European CDS positions by consolidating its derivatives portfolio through contract terminations to reduce risks and capital requirements in line with strategic plans, while maturities reduced the positions further. This resulted in major reductions in the gross notional value of CDS protection bought and sold. Net bought protection in terms of CDS notional less fair value, also fell by £1.2 billion to £5.6 billion, with reductions particularly in the Netherlands and France.
|
·
|
Funding mismatches - the estimated funding mismatch at risk of redenomination for Ireland was £6.5 billion at the end of the year, falling from £9.0 billion a year before due to an increase in provisions and a reduction in assets. The mismatch for Spain was £6.5 billion, up from £4.5 billion as the Group reduced its local funding (and associated cost) given the improved outlook for the country. The net position for Italy fell to £0.5 billion from £1.0 billion. The net positions for Portugal, Greece and Cyprus were all minimal. Overall, perceived risks of redenomination events in the eurozone declined considerably in 2013.
|
AFS and
LAR debt
securities
|
AFS
reserves
|
HFT
debt securities
|
Total debt
securities
|
Net
|
Balance
sheet
|
Off-
balance
sheet
|
Total
exposure
|
Gross
|
|||||||||||||||
Lending
|
REIL
|
Provisions
|
Long
|
Short
|
Derivatives
|
SFT
|
Derivatives
|
SFT
|
|||||||||||||||
2013
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
£m
|
||
Government
|
39
|
—
|
—
|
|
140
|
(7)
|
|
9
|
13
|
|
136
|
|
13
|
—
|
|
188
|
|
2
|
|
190
|
|
22
|
—
|
Central bank
|
116
|
—
|
—
|
|
—
|
—
|
|
—
|
—
|
|
—
|
|
—
|
—
|
|
116
|
|
—
|
|
116
|
|
—
|
—
|
Other banks
|
13
|
—
|
—
|
|
47
|
(2)
|
|
33
|
22
|
|
58
|
|
544
|
73
|
|
688
|
|
—
|
|
688
|
|
1,810
|
2,329
|
Other FI
|
319
|
—
|
—
|
|
46
|
—
|
|
116
|
12
|
|
150
|
|
92
|
—
|
|
561
|
|
521
|
|
1,082
|
|
389
|
—
|
Corporate
|
17,440
|
11,114
|
8,855
|
|
—
|
—
|
|
142
|
5
|
|
137
|
|
251
|
—
|
|
17,828
|
|
1,677
|
|
19,505
|
|
255
|
—
|
Personal
|
17,667
|
3,306
|
1,846
|
|
—
|
—
|
|
—
|
—
|
|
—
|
|
—
|
—
|
|
17,667
|
|
511
|
|
18,178
|
|
—
|
—
|
|
35,594
|
14,420
|
10,701
|
|
233
|
(9)
|
|
300
|
52
|
|
481
|
|
900
|
73
|
|
37,048
|
|
2,711
|
|
39,759
|
|
2,476
|
2,329
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government
|
42
|
—
|
—
|
|
127
|
(23)
|
|
79
|
56
|
|
150
|
|
2
|
—
|
|
194
|
|
2
|
|
196
|
|
6
|
—
|
Central bank
|
73
|
—
|
—
|
|
—
|
—
|
|
—
|
—
|
|
—
|
|
—
|
—
|
|
73
|
|
—
|
|
73
|
|
—
|
—
|
Other banks
|
99
|
—
|
—
|
|
191
|
(6)
|
|
18
|
1
|
|
208
|
|
694
|
476
|
|
1,477
|
|
—
|
|
1,477
|
|
2,384
|
3,547
|
Other FI
|
395
|
—
|
—
|
|
46
|
—
|
|
325
|
2
|
|
369
|
|
140
|
27
|
|
931
|
|
552
|
|
1,483
|
|
471
|
1,042
|
Corporate
|
18,185
|
11,058
|
6,226
|
|
60
|
—
|
|
—
|
—
|
|
60
|
|
376
|
—
|
|
18,621
|
|
1,786
|
|
20,407
|
|
382
|
326
|
Personal
|
17,890
|
3,286
|
1,686
|
|
—
|
—
|
|
—
|
—
|
|
—
|
|
1
|
—
|
|
17,891
|
|
515
|
|
18,406
|
|
1
|
—
|
|
36,684
|
14,344
|
7,912
|
|
424
|
(29)
|
|
422
|
59
|
|
787
|
|
1,213
|
503
|
|
39,187
|
|
2,855
|
|
42,042
|
|
3,244
|
4,915
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government
|
45
|
—
|
—
|
|
102
|
(45)
|
|
20
|
19
|
|
103
|
|
92
|
—
|
|
240
|
|
2
|
|
242
|
|
102
|
—
|
Central bank
|
1,467
|
—
|
—
|
|
—
|
—
|
|
—
|
—
|
|
—
|
|
—
|
—
|
|
1,467
|
|
—
|
|
1,467
|
|
—
|
—
|
Other banks
|
137
|
—
|
—
|
|
177
|
(39)
|
|
195
|
14
|
|
358
|
|
980
|
478
|
|
1,953
|
|
1
|
|
1,954
|
|
19,090
|
3,441
|
Other FI
|
320
|
—
|
—
|
|
61
|
—
|
|
116
|
35
|
|
142
|
|
342
|
61
|
|
865
|
|
513
|
|
1,378
|
|
857
|
1,181
|
Corporate
|
19,098
|
10,269
|
5,689
|
|
148
|
3
|
|
135
|
—
|
|
283
|
|
400
|
—
|
|
19,781
|
|
1,817
|
|
21,598
|
|
416
|
—
|
Personal
|
18,855
|
2,258
|
1,048
|
|
—
|
—
|
|
—
|
—
|
|
—
|
|
1
|
—
|
|
18,856
|
|
539
|
|
19,395
|
|
1
|
—
|
|
39,922
|
12,527
|
6,737
|
|
488
|
(81)
|
|
466
|
68
|
|
886
|
|
1,815
|
539
|
|
43,162
|
|
2,872
|
|
46,034
|
|
20,466
|
4,622
|
|
2013
|
|
2012
|
|
2011
|
||||||||||||
|
Notional
|
|
Fair value
|
|
Notional
|
|
Fair value
|
|
Notional
|
|
Fair value
|
||||||
|
Bought
|
Sold
|
|
Bought
|
Sold
|
|
Bought
|
Sold
|
|
Bought
|
Sold
|
|
Bought
|
Sold
|
|
Bought
|
Sold
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
Government
|
2,287
|
2,228
|
|
(4)
|
(43)
|
|
2,486
|
2,525
|
|
72
|
(71)
|
|
2,145
|
2,223
|
|
466
|
(481)
|
Other banks
|
—
|
—
|
|
—
|
—
|
|
43
|
32
|
|
1
|
(2)
|
|
110
|
107
|
|
21
|
(21)
|
Other FI
|
262
|
210
|
|
(20)
|
12
|
|
758
|
676
|
|
21
|
(33)
|
|
523
|
630
|
|
64
|
(74)
|
Corporate
|
81
|
81
|
|
(5)
|
5
|
|
164
|
159
|
|
(17)
|
17
|
|
425
|
322
|
|
(11)
|
10
|
|
2,630
|
2,519
|
|
(29)
|
(26)
|
|
3,451
|
3,392
|
|
77
|
(89)
|
|
3,203
|
3,282
|
|
540
|
(566)
|
|
AQ1
|
|
AQ2-AQ3
|
|
AQ4-AQ9
|
|
AQ10
|
|
Total
|
|||||
|
Notional
|
Fair value
|
|
Notional
|
Fair value
|
|
Notional
|
Fair value
|
|
Notional
|
Fair value
|
|
Notional
|
Fair value
|
2013
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
Banks
|
197
|
(6)
|
|
1,217
|
(3)
|
|
9
|
—
|
|
—
|
—
|
|
1,423
|
(9)
|
Other FI
|
396
|
(5)
|
|
771
|
(15)
|
|
40
|
—
|
|
—
|
—
|
|
1,207
|
(20)
|
|
593
|
(11)
|
|
1,988
|
(18)
|
|
49
|
—
|
|
—
|
—
|
|
2,630
|
(29)
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banks
|
213
|
5
|
|
1,455
|
41
|
|
32
|
(1)
|
|
—
|
—
|
|
1,700
|
45
|
Other FI
|
529
|
17
|
|
969
|
7
|
|
253
|
8
|
|
—
|
—
|
|
1,751
|
32
|
|
742
|
22
|
|
2,424
|
48
|
|
285
|
7
|
|
—
|
—
|
|
3,451
|
77
|
AFS and
LAR debt
securities
|
AFS
reserves
|
HFT
debt securities
|
Total debt
securities
|
Net
|
Balance
sheet
|
Off-
balance
sheet
|
Total
exposure
|
Gross
|
|||||||||||||||
Lending
|
REIL
|
Provisions
|
Long
|
Short
|
Derivatives
|
SFT
|
Derivatives
|
SFT
|
|||||||||||||||
2013
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
£m
|
||
Government
|
—
|
—
|
—
|
|
44
|
(3)
|
|
1,468
|
659
|
|
853
|
|
5
|
—
|
|
858
|
|
11
|
|
869
|
|
10
|
—
|
Other banks
|
4
|
—
|
—
|
|
2,801
|
(221)
|
|
77
|
91
|
|
2,787
|
|
648
|
—
|
|
3,439
|
|
13
|
|
3,452
|
|
3,718
|
2,126
|
Other FI
|
15
|
—
|
—
|
|
1,317
|
(225)
|
|
103
|
40
|
|
1,380
|
|
10
|
—
|
|
1,405
|
|
40
|
|
1,445
|
|
37
|
—
|
Corporate
|
2,924
|
295
|
152
|
|
—
|
—
|
|
7
|
12
|
|
(5)
|
|
326
|
—
|
|
3,245
|
|
1,862
|
|
5,107
|
|
363
|
—
|
Personal
|
318
|
55
|
25
|
|
—
|
—
|
|
—
|
—
|
|
—
|
|
—
|
—
|
|
318
|
|
55
|
|
373
|
|
—
|
—
|
|
3,261
|
350
|
177
|
|
4,162
|
(449)
|
|
1,655
|
802
|
|
5,015
|
|
989
|
—
|
|
9,265
|
|
1,981
|
|
11,246
|
|
4,128
|
2,126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government
|
—
|
—
|
—
|
|
37
|
(10)
|
|
786
|
403
|
|
420
|
|
18
|
—
|
|
438
|
|
14
|
|
452
|
|
56
|
—
|
Central bank
|
6
|
—
|
—
|
|
—
|
—
|
|
—
|
—
|
|
—
|
|
—
|
—
|
|
6
|
|
—
|
|
6
|
|
—
|
—
|
Other banks
|
1
|
—
|
—
|
|
3,169
|
(634)
|
|
100
|
76
|
|
3,193
|
|
1,254
|
—
|
|
4,448
|
|
8
|
|
4,456
|
|
5,116
|
610
|
Other FI
|
73
|
—
|
—
|
|
1,661
|
(540)
|
|
96
|
18
|
|
1,739
|
|
26
|
—
|
|
1,838
|
|
140
|
|
1,978
|
|
50
|
—
|
Corporate
|
4,269
|
601
|
246
|
|
4
|
—
|
|
36
|
18
|
|
22
|
|
456
|
—
|
|
4,747
|
|
1,374
|
|
6,121
|
|
472
|
—
|
Personal
|
340
|
61
|
27
|
|
—
|
—
|
|
—
|
—
|
|
—
|
|
—
|
—
|
|
340
|
|
56
|
|
396
|
|
—
|
—
|
|
4,689
|
662
|
273
|
|
4,871
|
(1,184)
|
|
1,018
|
515
|
|
5,374
|
|
1,754
|
—
|
|
11,817
|
|
1,592
|
|
13,409
|
|
5,694
|
610
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government
|
9
|
—
|
—
|
|
33
|
(15)
|
|
360
|
751
|
|
(358)
|
|
35
|
—
|
|
(314)
|
|
116
|
|
(198)
|
|
40
|
—
|
Central bank
|
3
|
—
|
—
|
|
—
|
—
|
|
—
|
—
|
|
—
|
|
—
|
—
|
|
3
|
|
—
|
|
3
|
|
—
|
—
|
Other banks
|
90
|
—
|
—
|
|
4,892
|
(867)
|
|
162
|
214
|
|
4,840
|
|
1,620
|
2
|
|
6,552
|
|
7
|
|
6,559
|
|
5,180
|
122
|
Other FI
|
172
|
—
|
—
|
|
1,580
|
(639)
|
|
65
|
8
|
|
1,637
|
|
282
|
—
|
|
2,091
|
|
169
|
|
2,260
|
|
1,084
|
467
|
Corporate
|
5,782
|
1,190
|
442
|
|
9
|
—
|
|
27
|
—
|
|
36
|
|
454
|
—
|
|
6,272
|
|
2,249
|
|
8,521
|
|
471
|
—
|
Personal
|
362
|
—
|
—
|
|
—
|
—
|
|
—
|
—
|
|
—
|
|
—
|
—
|
|
362
|
|
57
|
|
419
|
|
—
|
—
|
|
6,418
|
1,190
|
442
|
|
6,514
|
(1,521)
|
|
614
|
973
|
|
6,155
|
|
2,391
|
2
|
|
14,966
|
|
2,598
|
|
17,564
|
|
6,775
|
589
|
|
2013
|
|
2012
|
|
2011
|
||||||||||||
|
Notional
|
|
Fair value
|
|
Notional
|
|
Fair value
|
|
Notional
|
|
Fair value
|
||||||
|
Bought
|
Sold
|
|
Bought
|
Sold
|
|
Bought
|
Sold
|
|
Bought
|
Sold
|
|
Bought
|
Sold
|
|
Bought
|
Sold
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
Government
|
5,164
|
5,159
|
|
176
|
(204)
|
|
5,934
|
5,905
|
|
361
|
(359)
|
|
5,151
|
5,155
|
|
538
|
(522)
|
Other banks
|
142
|
91
|
|
(3)
|
3
|
|
1,583
|
1,609
|
|
34
|
(30)
|
|
1,965
|
1,937
|
|
154
|
(152)
|
Other FI
|
571
|
446
|
|
8
|
5
|
|
1,209
|
1,061
|
|
47
|
(28)
|
|
2,417
|
2,204
|
|
157
|
(128)
|
Corporate
|
450
|
202
|
|
(5)
|
5
|
|
2,263
|
2,011
|
|
7
|
(4)
|
|
4,831
|
3,959
|
|
448
|
(399)
|
|
6,327
|
5,898
|
|
176
|
(191)
|
|
10,989
|
10,586
|
|
449
|
(421)
|
|
14,364
|
13,255
|
|
1,297
|
(1,201)
|
|
AQ1
|
|
AQ2-AQ3
|
|
AQ4-AQ9
|
|
AQ10
|
|
Total
|
|||||
|
Notional
|
Fair value
|
|
Notional
|
Fair value
|
|
Notional
|
Fair value
|
|
Notional
|
Fair value
|
|
Notional
|
Fair value
|
2013
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
Banks
|
484
|
10
|
|
1,930
|
94
|
|
923
|
20
|
|
—
|
—
|
|
3,337
|
124
|
Other FI
|
948
|
2
|
|
1,796
|
49
|
|
156
|
1
|
|
90
|
—
|
|
2,990
|
52
|
|
1,432
|
12
|
|
3,726
|
143
|
|
1,079
|
21
|
|
90
|
—
|
|
6,327
|
176
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banks
|
646
|
26
|
|
3,648
|
169
|
|
1,409
|
65
|
|
—
|
—
|
|
5,703
|
260
|
Other FI
|
2,335
|
72
|
|
2,539
|
109
|
|
324
|
8
|
|
88
|
—
|
|
5,286
|
189
|
|
2,981
|
98
|
|
6,187
|
278
|
|
1,733
|
73
|
|
88
|
—
|
|
10,989
|
449
|
AFS and
LAR debt
securities
|
AFS
reserves
|
HFT
debt securities
|
Total debt
securities
|
Net
|
Balance
sheet
|
Off-
balance
sheet
|
Total
exposure
|
Gross
|
|||||||||||||||
Lending
|
REIL
|
Provisions
|
Long
|
Short
|
Derivatives
|
SFT
|
Derivatives
|
SFT
|
|||||||||||||||
2013
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
£m
|
||
Government
|
—
|
—
|
—
|
|
428
|
(43)
|
|
4,403
|
3,218
|
|
1,613
|
|
63
|
—
|
|
1,676
|
|
—
|
|
1,676
|
|
71
|
—
|
Central bank
|
22
|
—
|
—
|
|
—
|
—
|
|
—
|
—
|
|
—
|
|
—
|
—
|
|
22
|
|
—
|
|
22
|
|
—
|
—
|
Other banks
|
64
|
—
|
—
|
|
—
|
—
|
|
40
|
66
|
|
(26)
|
|
1,291
|
—
|
|
1,329
|
|
7
|
|
1,336
|
|
6,220
|
527
|
Other FI
|
548
|
—
|
—
|
|
91
|
—
|
|
52
|
6
|
|
137
|
|
206
|
—
|
|
891
|
|
440
|
|
1,331
|
|
210
|
—
|
Corporate
|
968
|
88
|
46
|
|
—
|
—
|
|
48
|
13
|
|
35
|
|
214
|
—
|
|
1,217
|
|
1,503
|
|
2,720
|
|
682
|
—
|
Personal
|
26
|
—
|
—
|
|
—
|
—
|
|
—
|
—
|
|
—
|
|
—
|
—
|
|
26
|
|
12
|
|
38
|
|
—
|
—
|
|
1,628
|
88
|
46
|
|
519
|
(43)
|
|
4,543
|
3,303
|
|
1,759
|
|
1,774
|
—
|
|
5,161
|
|
1,962
|
|
7,123
|
|
7,183
|
527
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government
|
9
|
—
|
—
|
|
408
|
(81)
|
|
2,781
|
2,224
|
|
965
|
|
80
|
—
|
|
1,054
|
|
—
|
|
1,054
|
|
131
|
—
|
Central bank
|
21
|
—
|
—
|
|
—
|
—
|
|
—
|
—
|
|
—
|
|
—
|
—
|
|
21
|
|
—
|
|
21
|
|
—
|
—
|
Other banks
|
222
|
—
|
—
|
|
125
|
(8)
|
|
42
|
54
|
|
113
|
|
1,454
|
—
|
|
1,789
|
|
15
|
|
1,804
|
|
8,428
|
3
|
Other FI
|
707
|
—
|
—
|
|
357
|
(1)
|
|
23
|
1
|
|
379
|
|
100
|
—
|
|
1,186
|
|
686
|
|
1,872
|
|
100
|
—
|
Corporate
|
1,533
|
34
|
5
|
|
87
|
2
|
|
85
|
22
|
|
150
|
|
724
|
—
|
|
2,407
|
|
1,956
|
|
4,363
|
|
994
|
—
|
Personal
|
23
|
—
|
—
|
|
—
|
—
|
|
—
|
—
|
|
—
|
|
—
|
—
|
|
23
|
|
12
|
|
35
|
|
—
|
—
|
|
2,515
|
34
|
5
|
|
977
|
(88)
|
|
2,931
|
2,301
|
|
1,607
|
|
2,358
|
—
|
|
6,480
|
|
2,669
|
|
9,149
|
|
9,653
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government
|
—
|
—
|
—
|
|
704
|
(220)
|
|
4,336
|
4,725
|
|
315
|
|
90
|
—
|
|
405
|
|
—
|
|
405
|
|
142
|
—
|
Central bank
|
73
|
—
|
—
|
|
—
|
—
|
|
—
|
—
|
|
—
|
|
—
|
—
|
|
73
|
|
—
|
|
73
|
|
—
|
—
|
Other banks
|
233
|
—
|
—
|
|
119
|
(14)
|
|
67
|
88
|
|
98
|
|
1,063
|
—
|
|
1,394
|
|
28
|
|
1,422
|
|
9,117
|
305
|
Other FI
|
488
|
—
|
—
|
|
685
|
(15)
|
|
40
|
13
|
|
712
|
|
758
|
—
|
|
1,958
|
|
1,489
|
|
3,447
|
|
760
|
—
|
Corporate
|
2,454
|
361
|
113
|
|
75
|
—
|
|
58
|
—
|
|
133
|
|
470
|
—
|
|
3,057
|
|
1,968
|
|
5,025
|
|
997
|
—
|
Personal
|
23
|
—
|
—
|
|
—
|
—
|
|
—
|
—
|
|
—
|
|
—
|
—
|
|
23
|
|
13
|
|
36
|
|
—
|
—
|
|
3,271
|
361
|
113
|
|
1,583
|
(249)
|
|
4,501
|
4,826
|
|
1,258
|
|
2,381
|
—
|
|
6,910
|
|
3,498
|
|
10,408
|
|
11,016
|
305
|
|
2013
|
|
2012
|
|
2011
|
||||||||||||
|
Notional
|
|
Fair value
|
|
Notional
|
|
Fair value
|
|
Notional
|
|
Fair value
|
||||||
|
Bought
|
Sold
|
|
Bought
|
Sold
|
|
Bought
|
Sold
|
|
Bought
|
Sold
|
|
Bought
|
Sold
|
|
Bought
|
Sold
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
Government
|
11,915
|
11,800
|
|
506
|
(707)
|
|
13,181
|
13,034
|
|
717
|
(754)
|
|
12,125
|
12,218
|
|
1,750
|
(1,708)
|
Other banks
|
839
|
730
|
|
(19)
|
20
|
|
3,537
|
3,488
|
|
163
|
(139)
|
|
6,078
|
5,938
|
|
1,215
|
(1,187)
|
Other FI
|
194
|
170
|
|
(4)
|
4
|
|
921
|
895
|
|
17
|
(12)
|
|
872
|
762
|
|
60
|
(51)
|
Corporate
|
752
|
470
|
|
(23)
|
19
|
|
2,927
|
2,598
|
|
48
|
(37)
|
|
4,742
|
4,299
|
|
350
|
(281)
|
|
13,700
|
13,170
|
|
460
|
(664)
|
|
20,566
|
20,015
|
|
945
|
(942)
|
|
23,817
|
23,217
|
|
3,375
|
(3,227)
|
|
AQ1
|
|
AQ2-AQ3
|
|
AQ4-AQ9
|
|
AQ10
|
|
Total
|
|||||
|
Notional
|
Fair value
|
|
Notional
|
Fair value
|
|
Notional
|
Fair value
|
|
Notional
|
Fair value
|
|
Notional
|
Fair value
|
2013
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
Banks
|
1,862
|
60
|
|
5,754
|
261
|
|
2,529
|
5
|
|
—
|
—
|
|
10,145
|
326
|
Other FI
|
542
|
6
|
|
2,966
|
128
|
|
—
|
—
|
|
47
|
—
|
|
3,555
|
134
|
|
2,404
|
66
|
|
8,720
|
389
|
|
2,529
|
5
|
|
47
|
—
|
|
13,700
|
460
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banks
|
2,146
|
83
|
|
7,969
|
441
|
|
3,281
|
105
|
|
—
|
—
|
|
13,396
|
629
|
Other FI
|
2,318
|
107
|
|
4,469
|
197
|
|
271
|
12
|
|
112
|
—
|
|
7,170
|
316
|
|
4,464
|
190
|
|
12,438
|
638
|
|
3,552
|
117
|
|
112
|
—
|
|
20,566
|
945
|
AFS and
LAR debt
securities
|
AFS
reserves
|
HFT
debt securities
|
Total debt
securities
|
Net
|
Balance
sheet
|
Off-
balance
sheet
|
Total
exposure
|
Gross
|
|||||||||||||||
Lending
|
REIL
|
Provisions
|
Long
|
Short
|
Derivatives
|
SFT
|
Derivatives
|
SFT
|
|||||||||||||||
2013
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
£m
|
||
Government
|
—
|
—
|
—
|
|
—
|
—
|
|
73
|
52
|
|
21
|
|
14
|
—
|
|
35
|
|
—
|
|
35
|
|
14
|
—
|
Other banks
|
—
|
—
|
—
|
|
71
|
(5)
|
|
12
|
7
|
|
76
|
|
234
|
—
|
|
310
|
|
—
|
|
310
|
|
301
|
614
|
Other FI
|
56
|
—
|
—
|
|
1
|
—
|
|
17
|
—
|
|
18
|
|
40
|
—
|
|
114
|
|
29
|
|
143
|
|
40
|
—
|
Corporate
|
327
|
127
|
99
|
|
21
|
—
|
|
—
|
—
|
|
21
|
|
63
|
—
|
|
411
|
|
243
|
|
654
|
|
63
|
—
|
Personal
|
6
|
—
|
—
|
|
—
|
—
|
|
—
|
—
|
|
—
|
|
—
|
—
|
|
6
|
|
8
|
|
14
|
|
—
|
—
|
|
389
|
127
|
99
|
|
93
|
(5)
|
|
102
|
59
|
|
136
|
|
351
|
—
|
|
876
|
|
280
|
|
1,156
|
|
418
|
614
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government
|
—
|
—
|
—
|
|
72
|
(18)
|
|
28
|
15
|
|
85
|
|
17
|
—
|
|
102
|
|
—
|
|
102
|
|
17
|
—
|
Other banks
|
—
|
—
|
—
|
|
66
|
(12)
|
|
5
|
—
|
|
71
|
|
380
|
—
|
|
451
|
|
—
|
|
451
|
|
481
|
26
|
Other FI
|
128
|
—
|
—
|
|
1
|
—
|
|
21
|
11
|
|
11
|
|
38
|
—
|
|
177
|
|
34
|
|
211
|
|
38
|
—
|
Corporate
|
450
|
253
|
188
|
|
41
|
—
|
|
7
|
—
|
|
48
|
|
79
|
—
|
|
577
|
|
290
|
|
867
|
|
82
|
—
|
Personal
|
7
|
—
|
—
|
|
—
|
—
|
|
—
|
—
|
|
—
|
|
—
|
—
|
|
7
|
|
8
|
|
15
|
|
—
|
—
|
|
585
|
253
|
188
|
|
180
|
(30)
|
|
61
|
26
|
|
215
|
|
514
|
—
|
|
1,314
|
|
332
|
|
1,646
|
|
618
|
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government
|
—
|
—
|
—
|
|
56
|
(59)
|
|
36
|
152
|
|
(60)
|
|
19
|
—
|
|
(41)
|
|
—
|
|
(41)
|
|
25
|
—
|
Other banks
|
10
|
—
|
—
|
|
91
|
(36)
|
|
12
|
2
|
|
101
|
|
389
|
—
|
|
500
|
|
2
|
|
502
|
|
497
|
217
|
Other FI
|
—
|
—
|
—
|
|
5
|
—
|
|
7
|
—
|
|
12
|
|
30
|
—
|
|
42
|
|
192
|
|
234
|
|
30
|
—
|
Corporate
|
495
|
27
|
27
|
|
42
|
1
|
|
18
|
—
|
|
60
|
|
82
|
—
|
|
637
|
|
258
|
|
895
|
|
82
|
—
|
Personal
|
5
|
—
|
—
|
|
—
|
—
|
|
—
|
—
|
|
—
|
|
—
|
—
|
|
5
|
|
8
|
|
13
|
|
—
|
—
|
|
510
|
27
|
27
|
|
194
|
(94)
|
|
73
|
154
|
|
113
|
|
520
|
—
|
|
1,143
|
|
460
|
|
1,603
|
|
634
|
217
|
|
2013
|
|
2012
|
|
2011
|
||||||||||||
|
Notional
|
|
Fair value
|
|
Notional
|
|
Fair value
|
|
Notional
|
|
Fair value
|
||||||
|
Bought
|
Sold
|
|
Bought
|
Sold
|
|
Bought
|
Sold
|
|
Bought
|
Sold
|
|
Bought
|
Sold
|
|
Bought
|
Sold
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
Government
|
3,068
|
3,017
|
|
217
|
(240)
|
|
3,182
|
3,134
|
|
302
|
(275)
|
|
3,304
|
3,413
|
|
997
|
(985)
|
Other banks
|
99
|
91
|
|
(1)
|
3
|
|
856
|
863
|
|
31
|
(30)
|
|
1,197
|
1,155
|
|
264
|
(260)
|
Other FI
|
16
|
13
|
|
—
|
(1)
|
|
149
|
148
|
|
6
|
(7)
|
|
8
|
5
|
|
1
|
(1)
|
Corporate
|
358
|
284
|
|
(18)
|
13
|
|
1,054
|
948
|
|
5
|
(10)
|
|
366
|
321
|
|
68
|
(48)
|
|
3,541
|
3,405
|
|
198
|
(225)
|
|
5,241
|
5,093
|
|
344
|
(322)
|
|
4,875
|
4,894
|
|
1,330
|
(1,294)
|
|
AQ1
|
|
AQ2-AQ3
|
|
AQ4-AQ9
|
|
AQ10
|
|
Total
|
|||||
|
Notional
|
Fair value
|
|
Notional
|
Fair value
|
|
Notional
|
Fair value
|
|
Notional
|
Fair value
|
|
Notional
|
Fair value
|
2013
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
Banks
|
497
|
32
|
|
1,350
|
61
|
|
348
|
26
|
|
—
|
—
|
|
2,195
|
119
|
Other FI
|
420
|
9
|
|
893
|
70
|
|
—
|
—
|
|
33
|
—
|
|
1,346
|
79
|
|
917
|
41
|
|
2,243
|
131
|
|
348
|
26
|
|
33
|
—
|
|
3,541
|
198
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banks
|
502
|
34
|
|
1,962
|
135
|
|
498
|
46
|
|
—
|
—
|
|
2,962
|
215
|
Other FI
|
916
|
42
|
|
1,226
|
89
|
|
105
|
(2)
|
|
32
|
—
|
|
2,279
|
129
|
|
1,418
|
76
|
|
3,188
|
224
|
|
603
|
44
|
|
32
|
—
|
|
5,241
|
344
|
AFS and
LAR debt
securities
|
AFS
reserves
|
HFT
debt securities
|
Total debt
securities
|
Net
|
Balance
sheet
|
Off-
balance
sheet
|
Total
exposure
|
Gross
|
|||||||||||||||
Lending
|
REIL
|
Provisions
|
Long
|
Short
|
Derivatives
|
SFT
|
Derivatives
|
SFT
|
|||||||||||||||
2013
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
|
£m
|
|
£m
|
|
£m
|
£m
|
||
Government
|
—
|
—
|
—
|
|
—
|
—
|
|
—
|
—
|
|
—
|
|
—
|
—
|
|
—
|
|
—
|
|
—
|
|
106
|
—
|
Central bank
|
1
|
—
|
—
|
|
—
|
—
|
|
—
|
—
|
|
—
|
|
—
|
—
|
|
1
|
|
—
|
|
1
|
|
—
|
—
|
Other banks
|
1
|
—
|
—
|
|
—
|
—
|
|
—
|
—
|
|
—
|
|
227
|
—
|
|
228
|
|
—
|
|
228
|
|
316
|
—
|
Other FI
|
1
|
—
|
—
|
|
—
|
—
|
|
—
|
—
|
|
—
|
|
—
|
—
|
|
1
|
|
13
|
|
14
|
|
—
|
—
|
Corporate
|
110
|
45
|
38
|
|
—
|
—
|
|
—
|
—
|
|
—
|
|
33
|
—
|
|
143
|
|
16
|
|
159
|
|
33
|
—
|
Personal
|
14
|
—
|
—
|
|
—
|
—
|
|
—
|
—
|
|
—
|
|
—
|
—
|
|
14
|
|
9
|
|
23
|
|
—
|
—
|
|
127
|
45
|
38
|
|
—
|
—
|
|
—
|
—
|
|
—
|
|
260
|
—
|
|
387
|
|
38
|
|
425
|
|
455
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government
|
—
|
—
|
—
|
|
—
|
—
|
|
9
|
—
|
|
9
|
|
17
|
—
|
|
26
|
|
—
|
|
26
|
|
151
|
—
|
Central bank
|
7
|
—
|
—
|
|
—
|
—
|
|
—
|
—
|
|
—
|
|
—
|
—
|
|
7
|
|
—
|
|
7
|
|
—
|
—
|
Other banks
|
—
|
—
|
—
|
|
—
|
—
|
|
—
|
—
|
|
—
|
|
299
|
—
|
|
299
|
|
—
|
|
299
|
|
411
|
—
|
Other FI
|
1
|
—
|
—
|
|
—
|
—
|
|
—
|
8
|
|
(8)
|
|
3
|
—
|
|
(4)
|
|
12
|
|
8
|
|
3
|
—
|
Corporate
|
180
|
38
|
38
|
|
—
|
—
|
|
—
|
—
|
|
—
|
|
44
|
—
|
|
224
|
|
19
|
|
243
|
|
44
|
—
|
Personal
|
13
|
—
|
—
|
|
—
|
—
|
|
—
|
—
|
|
—
|
|
—
|
—
|
|
13
|
|
9
|
|
22
|
|
—
|
—
|
|
201
|
38
|
38
|
|
—
|
—
|
|
9
|
8
|
|
1
|
|
363
|
—
|
|
565
|
|
40
|
|
605
|
|
609
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government
|
7
|
—
|
—
|
|
312
|
—
|
|
102
|
5
|
|
409
|
|
—
|
—
|
|
416
|
|
—
|
|
416
|
|
71
|
—
|
Central bank
|
6
|
—
|
—
|
|
—
|
—
|
|
—
|
—
|
|
—
|
|
—
|
—
|
|
6
|
|
—
|
|
6
|
|
—
|
—
|
Other banks
|
—
|
—
|
—
|
|
—
|
—
|
|
—
|
—
|
|
—
|
|
290
|
—
|
|
290
|
|
—
|
|
290
|
|
405
|
—
|
Other FI
|
31
|
—
|
—
|
|
—
|
—
|
|
—
|
—
|
|
—
|
|
12
|
—
|
|
43
|
|
13
|
|
56
|
|
12
|
—
|
Corporate
|
307
|
256
|
256
|
|
—
|
—
|
|
—
|
—
|
|
—
|
|
35
|
—
|
|
342
|
|
45
|
|
387
|
|
36
|
—
|
Personal
|
11
|
—
|
—
|
|
—
|
—
|
|
—
|
—
|
|
—
|
|
—
|
—
|
|
11
|
|
9
|
|
20
|
|
—
|
—
|
|
362
|
256
|
256
|
|
312
|
—
|
|
102
|
5
|
|
409
|
|
337
|
—
|
|
1,108
|
|
67
|
|
1,175
|
|
524
|
—
|
|
2013
|
|
2012
|
|
2011
|
||||||||||||
|
Notional
|
|
Fair value
|
|
Notional
|
|
Fair value
|
|
Notional
|
|
Fair value
|
||||||
|
Bought
|
Sold
|
|
Bought
|
Sold
|
|
Bought
|
Sold
|
|
Bought
|
Sold
|
|
Bought
|
Sold
|
|
Bought
|
Sold
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
Government
|
—
|
—
|
|
—
|
—
|
|
—
|
—
|
|
—
|
—
|
|
3,158
|
3,165
|
|
2,228
|
(2,230)
|
Other banks
|
2
|
2
|
|
1
|
(1)
|
|
4
|
4
|
|
1
|
(1)
|
|
22
|
22
|
|
3
|
(3)
|
Other FI
|
—
|
—
|
|
—
|
—
|
|
—
|
—
|
|
—
|
—
|
|
34
|
34
|
|
8
|
(8)
|
Corporate
|
276
|
266
|
|
(7)
|
5
|
|
534
|
502
|
|
54
|
(53)
|
|
434
|
428
|
|
144
|
(142)
|
|
278
|
268
|
|
(6)
|
4
|
|
538
|
506
|
|
55
|
(54)
|
|
3,648
|
3,649
|
|
2,383
|
(2,383)
|
|
AQ1
|
|
AQ2-AQ3
|
|
AQ4-AQ9
|
|
AQ10
|
|
Total
|
|||||
|
Notional
|
Fair value
|
|
Notional
|
Fair value
|
|
Notional
|
Fair value
|
|
Notional
|
Fair value
|
|
Notional
|
Fair value
|
2013
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
Banks
|
32
|
—
|
|
59
|
(1)
|
|
1
|
(1)
|
|
—
|
—
|
|
92
|
(2)
|
Other FI
|
126
|
(3)
|
|
26
|
(1)
|
|
—
|
—
|
|
34
|
—
|
|
186
|
(4)
|
|
158
|
(3)
|
|
85
|
(2)
|
|
1
|
(1)
|
|
34
|
—
|
|
278
|
(6)
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banks
|
69
|
5
|
|
73
|
8
|
|
4
|
—
|
|
—
|
—
|
|
146
|
13
|
Other FI
|
261
|
32
|
|
59
|
5
|
|
39
|
5
|
|
33
|
—
|
|
392
|
42
|
|
330
|
37
|
|
132
|
13
|
|
43
|
5
|
|
33
|
—
|
|
538
|
55
|
Other risks
|
|
350
|
Conduct risk
|
351
|
Pension risk
|
353
|
Operational risk
|
355
|
Regulatory risk
|
356
|
Reputational risk
|
357
|
Business risk
|
358
|
Strategic risk
|
359
|
Developments in 2014
|
·
|
The completion of the phased roll-out of the Group’s conduct risk policies, using policy chapters to explain Group-wide conduct responsibilities;
|
·
|
The development and delivery of awareness initiatives and targeted conduct risk training for each policy to assist businesses and executives in embedding the understanding of conduct risk, and to provide the necessary clarity for staff on their conduct risk requirements;
|
·
|
Completion of Group-wide gap analysis and benchmarking exercise with respect to each of the conduct risk policy chapters, recording identified issues and developing and implementing remediation plans;
|
·
|
Establishing a central assurance function in Group Conduct and Regulatory Affairs, covering all elements of the Group’s conduct risk policies, including AML, STF and ABC; and
|
·
|
Establishing effective leadership and a supporting governance framework, with the participation of all divisions, to oversee the Group’s conduct agenda.
|
|
Change
|
Change
|
Increase in net
|
|
in value
|
in value of
|
pension
|
|
of assets
|
liabilities
|
obligations
|
|
£m
|
£m
|
£m
|
At 31 December 2013
|
|
|
|
Fall in nominal swap yields of 0.25% at all durations with no change in credit spreads or real swap yields
|
217
|
333
|
(116)
|
Fall in real swap yields of 0.25% at all durations with no change in credit spreads or nominal swap yields
|
595
|
895
|
(300)
|
Fall in credit spreads of 0.25% at all durations with no change in nominal or real swap yields
|
60
|
1,245
|
(1,185)
|
Fall in equity values of 10%
|
(894)
|
—
|
(894)
|
|
|
|
|
At 31 December 2012
|
|
|
|
Fall in nominal swap yields of 0.25% at all durations with no change in credit spreads or real swap yields
|
76
|
255
|
(179)
|
Fall in real swap yields of 0.25% at all durations with no change in credit spreads or nominal swap yields
|
578
|
995
|
(417)
|
Fall in credit spreads of 0.25% at all durations with no change in nominal or real swap yields
|
71
|
1,261
|
(1,190)
|
Fall in equity values of 10%
|
(862)
|
—
|
(862)
|
|
|
|
|
At 31 December 2011
|
|
|
|
Fall in nominal swap yields of 0.25% at all durations with no change in credit spreads or real swap yields
|
106
|
200
|
(94)
|
Fall in real swap yields of 0.25% at all durations with no change in credit spreads or nominal swap yields
|
557
|
911
|
(354)
|
Fall in credit spreads of 0.25% at all durations with no change in nominal or real swap yields
|
104
|
1,118
|
(1,014)
|
Fall in equity values of 10%
|
(935)
|
—
|
(935)
|
·
|
Identification of risks
|
·
|
Assessment or measurement of the scale of risks
|
·
|
Management or control of risks to prevent their recurrence or minimise the potential impact
|
·
|
Monitoring and reporting of risks.
|
·
|
Compliance with the requirements of the UK Corporate Governance Code;
|
·
|
Appropriateness of the risk frameworks, culture and governance structures of each division to help ensure the Group operates within risk appetite;
|
·
|
Adequacy of reporting on the material risks for the business against appetite; and
|
·
|
Compliance with the Group Policy Framework and key divisional and functional policy standards.
|
·
|
Key reputational issues associated with the Group’s strategic plans are discussed at Board level.
|
·
|
The Board Risk Committee (BRC) oversees reputational issues and is directly engaged in strategic reputational management decisions (e.g. the customer redress policy following the Group’s IT incident).
|
·
|
The Group Sustainability Committee (GSC) reviews reputational issues from a customer or sector perspective. It is responsible for reviewing the Group’s sustainability strategy, values and policies and aligning the Group’s approach to environmental, social and ethical (ESE) issues.
|
·
|
Each division has reputational filters to provide the “first line of defence” for sensitive transactions or customers. Divisions have also established committees or forums to deliberate on customers, transactions or issues that may present a reputational risk for the division. For example, the remit of the International Banking Global Capital & Sighting Committee includes a requirement to assess key reputational sensitivities associated with client transactions against defined risk appetite.
|
·
|
The ESE risk management function provides guidance and sets policy to avoid reputational risk to the bank related to the Group’s business engagements and lending to customers in some sensitive industry sectors, such as mining. The function is supported by additional resource in the business divisions.
|
·
|
The Group Risk Committee (GRC) reviews reputational issues from an organisational perspective. Its remit covers material and/or enterprise-wide risk and control matters across the Group, including reputational risk, as well as a review of the overall risk culture, capability and commitment across the Group.
|
·
|
Inadequate or inaccurate analysis of current and prospective operating conditions in the Group’s markets including macroeconomic performance, customer and competitor behaviours and actions, regulatory developments and technological impacts;
|
·
|
Inadequate or inaccurate understanding of the Group’s existing capabilities and positioning and ability to implement chosen strategies; and
|
·
|
Significant unanticipated changes in the Group’s operating environment.
|
361
|
Report of Independent Registered Public Accounting Firm
|
||
362
|
Consolidated income statement
|
||
363
|
Consolidated statement of comprehensive income
|
||
364
|
Consolidated balance sheet
|
||
365
|
Consolidated statement of changes in equity
|
||
368
|
Consolidated cash flow statement
|
||
369
|
Accounting policies
|
||
383
|
Notes on the consolidated accounts
|
||
383
|
1
|
Net interest income
|
|
384
|
2
|
Non-interest income
|
|
385
|
3
|
Operating expenses
|
|
390
|
4
|
Pensions
|
|
395
|
5
|
Auditor’s remuneration
|
|
396
|
6
|
Tax
|
|
397
|
7
|
Profit attributable to preference shareholders and paid-in equity holders
|
|
397
|
8
|
Ordinary dividends
|
|
397
|
9
|
Earnings per ordinary and equivalent B share
|
|
398
|
10
|
Financial instruments - classification
|
|
404
|
11
|
Financial instruments - valuation
|
|
425
|
12
|
Financial instruments - maturity analysis
|
|
428
|
13
|
Financial assets - impairments
|
|
430
|
14
|
Derivatives
|
|
432
|
15
|
Debt securities
|
|
434
|
16
|
Equity shares
|
|
435
|
17
|
Intangible assets
|
|
438
|
18
|
Property, plant and equipment
|
|
439
|
19
|
Prepayments, accrued income and other assets
|
|
440
|
20
|
Discontinued operations and assets and liabilities of disposal groups
|
|
443
|
21
|
Short positions
|
|
443
|
22
|
Accruals, deferred income and other liabilities
|
|
445
|
23
|
Deferred tax
|
|
446
|
24
|
Subordinated liabilities
|
|
453
|
25
|
Non-controlling interests
|
|
453
|
26
|
Share capital
|
|
456
|
27
|
Other equity
|
|
457
|
28
|
Leases
|
|
459
|
29
|
Structured entities
|
|
461
|
30
|
Asset transfers
|
|
462
|
31
|
Capital resources
|
|
464
|
32
|
Memorandum items
|
|
475
|
33
|
Net cash (outflow)/inflow from operating activities
|
|
476
|
34
|
Analysis of the net investment in business interests and intangible assets
|
|
476
|
35
|
Interest received and paid
|
|
476
|
36
|
Analysis of changes in financing during the year
|
|
477
|
37
|
Analysis of cash and cash equivalents
|
|
478
|
38
|
Segmental analysis
|
|
486
|
39
|
Directors’ and key management remuneration
|
|
486
|
40
|
Transactions with directors and key management
|
|
487
|
41
|
Related parties
|
|
488
|
42
|
Post balance sheet events
|
|
489
|
43
|
Consolidating financial information
|
|
2013
|
2012*
|
2011*
|
|
Note
|
£m
|
£m
|
£m
|
|
Interest receivable
|
|
16,740
|
18,530
|
21,036
|
Interest payable
|
|
(5,759)
|
(7,128)
|
(8,733)
|
Net interest income
|
1
|
10,981
|
11,402
|
12,303
|
Fees and commissions receivable
|
2
|
5,460
|
5,709
|
6,379
|
Fees and commissions payable
|
2
|
(942)
|
(834)
|
(962)
|
Income from trading activities
|
2
|
2,685
|
1,675
|
2,701
|
Gain on redemption of own debt
|
2
|
175
|
454
|
255
|
Other operating income
|
2
|
1,398
|
(465)
|
3,975
|
Non-interest income
|
|
8,776
|
6,539
|
12,348
|
Total income
|
|
19,757
|
17,941
|
24,651
|
Staff costs
|
|
(7,163)
|
(8,188)
|
(8,562)
|
Premises and equipment
|
|
(2,348)
|
(2,232)
|
(2,423)
|
Other administrative expenses
|
|
(7,244)
|
(5,593)
|
(4,436)
|
Depreciation and amortisation
|
|
(1,410)
|
(1,802)
|
(1,839)
|
Write-down of goodwill and other intangible assets
|
|
(1,403)
|
(124)
|
(80)
|
Operating expenses
|
3
|
(19,568)
|
(17,939)
|
(17,340)
|
Profit before impairment losses
|
|
189
|
2
|
7,311
|
Impairment losses
|
13
|
(8,432)
|
(5,279)
|
(8,707)
|
Operating loss before tax
|
|
(8,243)
|
(5,277)
|
(1,396)
|
Tax charge
|
6
|
(382)
|
(441)
|
(1,075)
|
Loss from continuing operations
|
|
(8,625)
|
(5,718)
|
(2,471)
|
Profit/(loss) from discontinued operations, net of tax
|
|
|
|
|
- Direct Line Group
|
20
|
127
|
(184)
|
301
|
- Other
|
20
|
21
|
12
|
47
|
Profit/(loss) from discontinued operations, net of tax
|
|
148
|
(172)
|
348
|
Loss for the year
|
|
(8,477)
|
(5,890)
|
(2,123)
|
|
|
|
|
|
Loss attributable to:
|
|
|
|
|
Non-controlling interests
|
|
120
|
(136)
|
28
|
Preference shareholders
|
7
|
349
|
273
|
—
|
Paid-in equity holders
|
7
|
49
|
28
|
—
|
Ordinary and B shareholders
|
|
(8,995)
|
(6,055)
|
(2,151)
|
|
|
(8,477)
|
(5,890)
|
(2,123)
|
|
|
|
|
|
Per ordinary and equivalent B share (1)
|
|
|
|
|
Basic and diluted loss from continuing operations
|
9
|
(81.3p)
|
(54.5p)
|
(22.7p)
|
|
|
|
|
|
Basic and diluted loss from continuing and discontinued operations
|
9
|
(80.3p)
|
(55.0p)
|
(19.9p)
|
|
|
|
|
|
*Restated
|
|
|
|
|
Note:
|
(1)
|
Ten B shares rank pari-passu with one ordinary share (see Note 26).
|
|
2013
|
2012*
|
2011*
|
|
Note
|
£m
|
£m
|
£m
|
|
Loss for the year
|
|
(8,477)
|
(5,890)
|
(2,123)
|
Items that do not qualify for reclassification
|
|
|
|
|
Actuarial gains/(losses) on defined benefit plans
|
4
|
446
|
(2,158)
|
(375)
|
Tax
|
|
(246)
|
352
|
34
|
|
|
200
|
(1,806)
|
(341)
|
Items that do qualify for reclassification
|
|
|
|
|
Available-for-sale financial assets
|
|
(406)
|
645
|
2,258
|
Cash flow hedges
|
|
(2,291)
|
1,006
|
1,424
|
Currency translation
|
|
(229)
|
(900)
|
(440)
|
Tax
|
|
1,014
|
(152)
|
(1,558)
|
|
|
(1,912)
|
599
|
1,684
|
Other comprehensive (loss)/income after tax
|
|
(1,712)
|
(1,207)
|
1,343
|
Total comprehensive loss for the year
|
|
(10,189)
|
(7,097)
|
(780)
|
|
|
|
|
|
Total comprehensive loss is attributable to:
|
|
|
|
|
Non-controlling interests
|
|
137
|
(129)
|
(24)
|
Preference shareholders
|
|
349
|
273
|
—
|
Paid-in equity holders
|
|
49
|
28
|
—
|
Ordinary and B shareholders
|
|
(10,724)
|
(7,269)
|
(756)
|
|
|
(10,189)
|
(7,097)
|
(780)
|
|
|
|
|
|
* Restated
|
|
|
|
|
|
2013
|
2012*
|
2011*
|
|
Note
|
£m
|
£m
|
£m
|
|
Assets
|
|
|
|
|
Cash and balances at central banks
|
10
|
82,659
|
79,290
|
79,269
|
Loans and advances to banks
|
10
|
54,071
|
63,951
|
83,310
|
Loans and advances to customers
|
10
|
440,722
|
500,135
|
515,606
|
Debt securities subject to repurchase agreements
|
30
|
55,554
|
91,173
|
79,480
|
Other debt securities
|
|
58,045
|
66,265
|
129,600
|
Debt securities
|
15
|
113,599
|
157,438
|
209,080
|
Equity shares
|
16
|
8,811
|
15,232
|
15,183
|
Settlement balances
|
|
5,591
|
5,741
|
7,771
|
Derivatives
|
14
|
288,039
|
441,903
|
529,618
|
Intangible assets
|
17
|
12,368
|
13,545
|
14,858
|
Property, plant and equipment
|
18
|
7,909
|
9,784
|
11,868
|
Deferred tax
|
23
|
3,478
|
3,443
|
3,878
|
Prepayments, accrued income and other assets
|
19
|
7,614
|
7,820
|
10,976
|
Assets of disposal groups
|
20
|
3,017
|
14,013
|
25,450
|
Total assets
|
|
1,027,878
|
1,312,295
|
1,506,867
|
|
|
|
|
|
Liabilities
|
|
|
|
|
Deposits by banks
|
10
|
63,979
|
101,405
|
108,804
|
Customer accounts
|
10
|
470,880
|
521,279
|
502,955
|
Debt securities in issue
|
10
|
67,819
|
94,592
|
162,621
|
Settlement balances
|
|
5,313
|
5,878
|
7,477
|
Short positions
|
21
|
28,022
|
27,591
|
41,039
|
Derivatives
|
14
|
285,526
|
434,333
|
523,983
|
Accruals, deferred income and other liabilities
|
22
|
16,017
|
14,801
|
23,204
|
Retirement benefit liabilities
|
4
|
3,210
|
3,884
|
2,239
|
Deferred tax
|
23
|
507
|
1,141
|
1,945
|
Insurance liabilities
|
|
—
|
—
|
6,233
|
Subordinated liabilities
|
24
|
24,012
|
26,773
|
26,319
|
Liabilities of disposal groups
|
20
|
3,378
|
10,170
|
23,995
|
Total liabilities
|
|
968,663
|
1,241,847
|
1,430,814
|
|
|
|
|
|
Non-controlling interests
|
25
|
473
|
1,770
|
686
|
Owners’ equity
|
26, 27
|
58,742
|
68,678
|
75,367
|
Total equity
|
|
59,215
|
70,448
|
76,053
|
|
|
|
|
|
Total liabilities and equity
|
|
1,027,878
|
1,312,295
|
1,506,867
|
|
|
|
|
|
*Restated
|
|
|
|
|
Philip Hampton
Chairman
|
Ross McEwan
Group Chief Executive
|
Nathan Bostock
Group Finance Director
|
|
2013
|
2012*
|
2011*
|
£m
|
£m
|
£m
|
|
Called-up share capital
|
|
|
|
At 1 January
|
6,582
|
15,318
|
15,125
|
Ordinary shares issued
|
132
|
197
|
193
|
Share capital sub-division and consolidation
|
—
|
(8,933)
|
—
|
At 31 December
|
6,714
|
6,582
|
15,318
|
|
|
|
|
Paid-in equity
|
|
|
|
At 1 January and 31 December (1)
|
979
|
979
|
979
|
|
|
|
|
Share premium account
|
|
|
|
At 1 January
|
24,361
|
24,001
|
23,922
|
Ordinary shares issued
|
306
|
360
|
79
|
At 31 December
|
24,667
|
24,361
|
24,001
|
|
|
|
|
Merger reserve
|
|
|
|
At 1 January
|
13,222
|
13,222
|
13,272
|
Transfer to retained earnings
|
—
|
—
|
(50)
|
At 31 December
|
13,222
|
13,222
|
13,222
|
|
|
|
|
Available-for-sale reserve
|
|
|
|
At 1 January
|
(346)
|
(957)
|
(2,037)
|
Unrealised gains
|
607
|
1,939
|
1,769
|
Realised (gains)/losses
|
(891)
|
(1,319)
|
486
|
Tax
|
432
|
50
|
(1,175)
|
Transfer to retained earnings
|
—
|
(59)
|
—
|
Recycled to profit or loss on disposal of businesses (2)
|
(110)
|
—
|
—
|
At 31 December
|
(308)
|
(346)
|
(957)
|
|
|
|
|
Cash flow hedging reserve
|
|
|
|
At 1 January
|
1,666
|
879
|
(140)
|
Amount recognised in equity
|
(967)
|
2,093
|
2,417
|
Amount transferred from equity to earnings
|
(1,324)
|
(1,087)
|
(993)
|
Tax
|
541
|
(219)
|
(405)
|
At 31 December
|
(84)
|
1,666
|
879
|
|
|
|
|
*Restated
|
|
|
|
|
2013
|
2012*
|
2011*
|
|
£m
|
£m
|
£m
|
Foreign exchange reserve
|
|
|
|
At 1 January
|
3,908
|
4,775
|
5,138
|
Retranslation of net assets
|
(325)
|
(1,056)
|
(382)
|
Foreign currency gains/(losses) on hedges of net assets
|
105
|
177
|
(10)
|
Tax
|
6
|
17
|
23
|
Transfer to retained earnings
|
—
|
(2)
|
—
|
Recycled to profit or loss on disposal of businesses
|
(3)
|
(3)
|
6
|
At 31 December
|
3,691
|
3,908
|
4,775
|
|
|
|
|
Capital redemption reserve
|
|
|
|
At 1 January
|
9,131
|
198
|
198
|
Share capital sub-division and consolidation
|
—
|
8,933
|
—
|
At 31 December
|
9,131
|
9,131
|
198
|
|
|
|
|
Contingent capital reserve
|
|
|
|
At 1 January
|
(1,208)
|
(1,208)
|
(1,208)
|
Transfer to retained earnings
|
1,208
|
—
|
—
|
At 31 December
|
—
|
(1,208)
|
(1,208)
|
|
|
|
|
Retained earnings
|
|
|
|
At 1 January
|
10,596
|
18,929
|
21,239
|
Transfer to non-controlling interests
|
—
|
(361)
|
—
|
(Loss)/profit attributable to ordinary and B shareholders and other equity owners
|
|
|
|
- continuing operations
|
(8,708)
|
(5,694)
|
(2,457)
|
- discontinued operations
|
111
|
(60)
|
306
|
Equity preference dividends paid
|
(349)
|
(273)
|
—
|
Paid-in equity dividends paid, net of tax
|
(49)
|
(28)
|
—
|
Transfer from available-for-sale reserve
|
—
|
59
|
—
|
Transfer from foreign exchange reserve
|
—
|
2
|
—
|
Transfer from merger reserve
|
—
|
—
|
50
|
Transfer from contingent capital reserve
|
(1,208)
|
—
|
—
|
Termination of contingent capital agreement
|
320
|
—
|
—
|
Actuarial gains/(losses) recognised in retirement benefit schemes
|
|
|
|
- gross
|
446
|
(2,158)
|
(375)
|
- tax
|
(246)
|
352
|
34
|
Loss on disposal of own shares held
|
(18)
|
(196)
|
—
|
Shares issued under employee share schemes
|
(77)
|
(87)
|
(58)
|
Share-based payments
|
|
|
|
- gross
|
48
|
117
|
200
|
- tax
|
1
|
(6)
|
(10)
|
At 31 December
|
867
|
10,596
|
18,929
|
|
|
|
|
Own shares held
|
|
|
|
At 1 January
|
(213)
|
(769)
|
(808)
|
Disposal of own shares
|
75
|
441
|
20
|
Shares issued under employee share schemes
|
1
|
115
|
19
|
At 31 December
|
(137)
|
(213)
|
(769)
|
|
|
|
|
Owners’ equity at 31 December
|
58,742
|
68,678
|
75,367
|
|
|
|
|
*Restated
|
|
|
|
|
2013
|
2012*
|
2011*
|
£m
|
£m
|
£m
|
|
Non-controlling interests (see Note 25)
|
|
|
|
At 1 January
|
1,770
|
686
|
1,171
|
Currency translation adjustments and other movements
|
(6)
|
(18)
|
(54)
|
Profit/(loss) attributable to non-controlling interests
|
|
|
|
- continuing operations
|
83
|
(24)
|
(14)
|
- discontinued operations
|
37
|
(112)
|
42
|
Dividends paid
|
(5)
|
—
|
(40)
|
Movements in available-for-sale securities
|
|
|
|
- unrealised gains
|
8
|
3
|
1
|
- realised losses
|
21
|
22
|
2
|
- tax
|
(1)
|
—
|
(1)
|
- recycled to profit or loss on disposal of businesses (3)
|
(5)
|
—
|
—
|
Equity raised
|
—
|
875
|
—
|
Equity withdrawn and disposals
|
(1,429)
|
(23)
|
(421)
|
Transfer from retained earnings
|
—
|
361
|
—
|
At 31 December
|
473
|
1,770
|
686
|
|
|
|
|
Total equity at 31 December
|
59,215
|
70,448
|
76,053
|
|
|
|
|
Total comprehensive loss recognised in the statement of changes in equity is attributable to:
|
|
|
|
Non-controlling interests
|
137
|
(129)
|
(24)
|
Preference shareholders
|
349
|
273
|
—
|
Paid-in equity holders
|
49
|
28
|
—
|
Ordinary and B shareholders
|
(10,724)
|
(7,269)
|
(756)
|
|
(10,189)
|
(7,097)
|
(780)
|
*Restated
|
|
|
|
Notes:
|
(1)
|
Paid-in equity was increased by £548 million on adoption of IFRS 10 - see page 412.
|
(2)
|
Net of tax - £35 million charge.
|
(3)
|
Net of tax - £1 million charge.
|
|
2013
|
2012*
|
2011*
|
|
Note
|
£m
|
£m
|
£m
|
|
Operating activities
|
|
|
|
|
Operating loss before tax
|
|
(8,243)
|
(5,277)
|
(1,396)
|
Operating profit/(loss) before tax on discontinued operations
|
|
177
|
(111)
|
482
|
Adjustments for:
|
|
|
|
|
Depreciation and amortisation
|
|
1,410
|
1,854
|
1,875
|
Write-down of goodwill and other intangible assets
|
|
1,403
|
518
|
91
|
Interest on subordinated liabilities
|
|
886
|
841
|
740
|
Charge for defined benefit pension schemes
|
|
517
|
558
|
555
|
Pension scheme curtailment and settlement gains
|
|
(7)
|
(41)
|
—
|
Cash contribution to defined benefit pension schemes
|
|
(821)
|
(977)
|
(1,059)
|
Gain on redemption of own debt
|
|
(175)
|
(454)
|
(255)
|
Provisions for impairment losses
|
|
8,432
|
5,283
|
8,709
|
Loans and advances written-off net of recoveries
|
|
(4,090)
|
(3,925)
|
(4,000)
|
Elimination of foreign exchange differences
|
|
(47)
|
7,140
|
2,702
|
Other non-cash items
|
|
(947)
|
(1,491)
|
(1,491)
|
Net cash flows from trading activities
|
|
(1,505)
|
3,918
|
6,953
|
Changes in operating assets and liabilities
|
|
(28,780)
|
(48,736)
|
(3,444)
|
Net cash flows from operating activities before tax
|
|
(30,285)
|
(44,818)
|
3,509
|
Income taxes paid
|
|
(346)
|
(295)
|
(184)
|
Net cash flows from operating activities
|
33
|
(30,631)
|
(45,113)
|
3,325
|
|
|
|
|
|
Investing activities
|
|
|
|
|
Sale and maturity of securities
|
|
41,772
|
49,079
|
80,093
|
Purchase of securities
|
|
(22,561)
|
(22,987)
|
(77,019)
|
Sale of property, plant and equipment
|
|
1,448
|
2,215
|
1,840
|
Purchase of property, plant and equipment
|
|
(626)
|
(1,484)
|
(3,472)
|
Net divestment of/(investment in) business interests and intangible assets
|
34
|
1,150
|
352
|
(1,428)
|
Net cash flows from investing activities
|
|
21,183
|
27,175
|
14
|
|
|
|
|
|
Financing activities
|
|
|
|
|
Issue of ordinary shares
|
|
264
|
120
|
2
|
Issue of subordinated liabilities
|
|
1,796
|
2,093
|
—
|
Issue of exchangeable bonds
|
|
330
|
—
|
—
|
Proceeds of non-controlling interests issued
|
|
—
|
889
|
—
|
Redemption of non-controlling interests
|
|
(301)
|
(23)
|
(382)
|
Disposal of own shares
|
|
44
|
243
|
20
|
Repayment of subordinated liabilities
|
|
(3,500)
|
(258)
|
(627)
|
Dividends paid
|
|
(403)
|
(301)
|
(40)
|
Interest on subordinated liabilities
|
|
(958)
|
(746)
|
(714)
|
Net cash flows from financing activities
|
|
(2,728)
|
2,017
|
(1,741)
|
Effects of exchange rate changes on cash and cash equivalents
|
|
512
|
(3,893)
|
(1,473)
|
|
|
|
|
|
Net (decrease)/increase in cash and cash equivalents
|
|
(11,664)
|
(19,814)
|
125
|
Cash and cash equivalents at 1 January
|
|
132,841
|
152,655
|
152,530
|
Cash and cash equivalents at 31 December
|
37
|
121,177
|
132,841
|
152,655
|
|
|
|
|
|
*Restated
|
|
|
|
|
·
|
Commission received from retailers for processing credit and debit card transactions: income is accrued to the income statement as the service is performed.
|
·
|
Interchange received: as issuer, the Group receives a fee (interchange) each time a cardholder purchases goods and services. The Group also receives interchange fees from other card issuers for providing cash advances through its branch and automated teller machine networks. These fees are accrued once the transaction has taken place.
|
·
|
An annual fee payable by a credit card holder is deferred and taken to profit or loss over the period of the service i.e. 12 months.
|
·
|
the current service cost
|
·
|
interest, computed at the rate used to discount scheme liabilities, on the net defined benefit liability or asset
|
·
|
past service cost resulting from a scheme amendment or curtailment
|
·
|
gains or losses on settlement.
|
Core deposit intangibles
|
6 to 10 years
|
Other acquired intangibles
|
5 to 10 years
|
Computer software
|
3 to 12 years
|
Freehold buildings
|
50 years
|
Long leasehold property (leases
|
|
with more than 50 years to run)
|
50 years
|
Short leaseholds
|
unexpired period of the lease
|
Property adaptation costs
|
10 to 15 years
|
Computer equipment
|
up to 5 years
|
Other equipment
|
4 to 15 years
|
·
|
Retail mortgages: write off occurs within five years, and is accelerated where accounts are closed earlier.
|
·
|
Credit cards: write off of the irrecoverable amount takes place at 12 months; the rest is expected to be recovered over a further three years following which any remaining amounts outstanding are written off.
|
·
|
Overdrafts and other unsecured loans: write offs occur within six years.
|
·
|
Business and commercial loans: write offs of commercial loans are determined in the light of individual circumstances; the period does not exceed five years. Business loans are generally written off within five years.
|
·
|
Hedge effectiveness testing is prospective only based on the hedging objective.
|
·
|
A risk component can be designated as the hedged item, for financial items and non-financial items, provided it is separately identifiable and reliably measureable.
|
·
|
The time value of an option, the forward element of a forward contract and any foreign currency basis spread can be excluded from the designation of a financial instrument as the hedging instrument and accounted for as hedging costs.
|
·
|
revised IFRS 9 to allow an entity to elect to apply its requirement to present changes in the fair value of liabilities designated as at fair value through profit or loss attributable to own credit risk in other comprehensive income without applying the other requirements of the standard; otherwise all phases of IFRS 9 must be applied from the same effective date.
|
·
|
removed from IFRS 9 the effective date of 1 January 2015.
|
1 Net interest income
|
|
|
|
|
2013
|
2012
|
2011
|
£m
|
£m
|
£m
|
|
Loans and advances to customers
|
15,125
|
16,188
|
17,827
|
Loans and advances to banks
|
430
|
493
|
680
|
Debt securities
|
1,185
|
1,849
|
2,529
|
Interest receivable
|
16,740
|
18,530
|
21,036
|
|
|
|
|
Customer accounts: demand deposits
|
670
|
853
|
1,149
|
Customer accounts: savings deposits
|
1,367
|
1,612
|
1,307
|
Customer accounts: other time deposits
|
794
|
1,026
|
1,075
|
Deposits by banks
|
406
|
600
|
982
|
Debt securities in issue
|
1,307
|
2,023
|
3,371
|
Subordinated liabilities
|
886
|
815
|
740
|
Internal funding of trading businesses
|
329
|
199
|
109
|
Interest payable
|
5,759
|
7,128
|
8,733
|
|
|
|
|
Net interest income
|
10,981
|
11,402
|
12,303
|
2 Non-interest income
|
2013
|
2012
|
2011
|
|
£m
|
£m
|
£m
|
Fees and commissions receivable
|
|
|
|
Payment services
|
1,432
|
1,368
|
1,498
|
Credit and debit card fees
|
1,078
|
1,088
|
1,093
|
Lending (credit facilities)
|
1,377
|
1,480
|
1,707
|
Brokerage
|
479
|
548
|
631
|
Trade finance
|
300
|
314
|
410
|
Investment management
|
450
|
471
|
525
|
Other
|
344
|
440
|
515
|
|
5,460
|
5,709
|
6,379
|
|
|
|
|
Fees and commissions payable
|
|
|
|
Banking
|
(942)
|
(834)
|
(962)
|
|
|
|
|
Income from trading activities (1)
|
|
|
|
Foreign exchange
|
854
|
654
|
1,327
|
Interest rate
|
596
|
1,932
|
760
|
Credit
|
998
|
737
|
(308)
|
Changes in fair value of own debt and derivative liabilities attributable to own credit
|
|
|
|
- debt securities in issue
|
131
|
(1,473)
|
225
|
- derivative liabilities
|
(96)
|
(340)
|
68
|
Equities
|
209
|
164
|
606
|
Commodities and other
|
(7)
|
1
|
23
|
|
2,685
|
1,675
|
2,701
|
|
|
|
|
Gain on redemption of own debt (2)
|
175
|
454
|
255
|
|
|
|
|
Other operating income
|
|
|
|
Operating lease and other rental income
|
484
|
876
|
1,307
|
Changes in the fair value of own debt designated as at fair value through profit or loss attributable to
|
|
|
|
own credit risk (3)
|
|||
- debt securities in issue
|
(49)
|
(2,531)
|
1,259
|
- subordinated liabilities
|
(106)
|
(305)
|
362
|
Other changes in the fair value of financial assets and liabilities designated as at fair value through profit
|
|||
or loss and related derivatives
|
(26)
|
146
|
150
|
Changes in the fair value of investment properties
|
(281)
|
(153)
|
(139)
|
Profit on sale of securities
|
830
|
1,146
|
829
|
Profit on sale of property, plant and equipment
|
44
|
34
|
22
|
Profit on sale of subsidiaries and associates
|
168
|
95
|
(30)
|
Dividend income
|
87
|
59
|
54
|
Share of profits of associated entities
|
320
|
29
|
26
|
Other income (4)
|
(73)
|
139
|
135
|
|
1,398
|
(465)
|
3,975
|
Notes:
|
(1)
|
The analysis of income from trading activities is based on how the business is organised and the underlying risks managed. Income from trading activities comprises gains and losses on financial instruments held for trading, both realised and unrealised, interest income and dividends and the related funding costs. The types of instruments include:
|
|
- Foreign exchange: spot foreign exchange contracts, currency swaps and options, emerging markets and related hedges and funding.
|
|
- Interest rate: interest rate swaps, forward foreign exchange contracts, forward rate agreements, interest rate options, interest rate futures and related hedges and funding.
|
|
- Credit: asset-backed securities, corporate bonds, credit derivatives and related hedges and funding.
|
|
- Equities: equities, equity derivatives and related hedges and funding.
|
|
- Commodities: commodities, commodity contracts and related hedges and funding.
|
(2)
|
In January 2013, the Group redeemed certain senior unsecured securities for cash resulting in losses of £51 million. In June 2013, the Group redeemed certain mortgage backed debt securities in exchange for cash resulting in gains totalling £242 million. In July 2013, the Group redeemed certain unsecured subordinated debt securities resulting in a gain of £13 million. In December 2013, the Group redeemed £987 million of senior unsecured debt resulting in a loss of £29 million. In March 2012 and September 2012, the Group redeemed certain notes resulting in net gains totalling £454 million being credited to profit or loss. In June 2011, the Group redeemed certain mortgage backed debt securities in exchange for cash, resulting in gains totalling £255 million being credited to profit or loss.
|
(3)
|
Measured as the change in fair value from movements in the year in the credit risk premium payable by the Group.
|
(4)
|
Includes income from activities other than banking and insurance.
|
3 Operating expenses
|
|
|
|
|
2013
|
2012*
|
2011*
|
|
£m
|
£m
|
£m
|
Salaries
|
4,429
|
4,748
|
5,025
|
Variable compensation
|
588
|
716
|
975
|
Temporary and contract costs
|
650
|
699
|
786
|
Social security costs
|
486
|
562
|
615
|
Share-based compensation
|
49
|
126
|
197
|
Pension costs
|
|
|
|
- defined benefit schemes (see Note 4)
|
517
|
528
|
554
|
- curtailment and settlement gains (see Note 4)
|
(7)
|
(41)
|
—
|
- defined contribution schemes
|
76
|
29
|
57
|
Severance
|
69
|
426
|
135
|
Other
|
306
|
395
|
218
|
Staff costs
|
7,163
|
8,188
|
8,562
|
|
|
|
|
Premises and equipment
|
2,348
|
2,232
|
2,423
|
Other administrative expenses (1)
|
7,244
|
5,593
|
4,436
|
|
|
|
|
Property, plant and equipment (see Note 18)
|
853
|
1,097
|
1,254
|
Intangible assets (see Note 17)
|
557
|
705
|
585
|
Depreciation and amortisation
|
1,410
|
1,802
|
1,839
|
|
|
|
|
Write-down of goodwill and other intangible assets (see Note 17)
|
1,403
|
124
|
80
|
|
19,568
|
17,939
|
17,340
|
*Restated
|
|
|
|
Note:
|
(1)
|
Includes Bank levy, Payment Protection Insurance costs, Interest Rate Hedging Products redress and related costs, and regulatory and legal actions, which are discussed in more detail below.
|
|
2013
|
2012
|
2011
|
|
£m
|
£m
|
£m
|
Staff costs
|
—
|
—
|
38
|
Premises and equipment
|
1
|
(2)
|
6
|
Other administrative expenses
|
1
|
2
|
51
|
Depreciation and amortisation
|
—
|
—
|
11
|
|
2
|
—
|
106
|
Restructuring costs included in operating expenses comprise:
|
2013
|
2012
|
2011
|
|
£m
|
£m
|
£m
|
Staff costs
|
194
|
700
|
342
|
Premises and equipment
|
112
|
141
|
155
|
Other administrative expenses
|
177
|
261
|
268
|
Depreciation and amortisation
|
6
|
142
|
—
|
|
489
|
1,244
|
765
|
Divestment costs included in operating expenses comprise:
|
2013
|
2012
|
2011
|
|
£m
|
£m
|
£m
|
Staff costs
|
86
|
111
|
84
|
Premises and equipment
|
2
|
(2)
|
11
|
Other administrative expenses
|
77
|
62
|
50
|
|
165
|
171
|
145
|
|
2013
|
2012
|
2011
|
UK Retail
|
25,300
|
27,600
|
29,500
|
UK Corporate
|
13,300
|
13,000
|
13,400
|
Wealth
|
4,800
|
5,000
|
5,300
|
International Banking
|
4,100
|
4,100
|
5,000
|
Ulster Bank
|
4,700
|
4,400
|
4,400
|
US Retail & Commercial
|
18,700
|
19,200
|
20,000
|
Retail & Commercial
|
70,900
|
73,300
|
77,600
|
Markets
|
9,400
|
9,900
|
12,400
|
Central items
|
6,700
|
5,900
|
5,300
|
Non-Core
|
1,100
|
2,900
|
4,100
|
Business Services
|
26,600
|
26,700
|
27,500
|
Integration and restructuring
|
200
|
500
|
600
|
Total
|
114,900
|
119,200
|
127,500
|
|
|
|
|
UK
|
68,700
|
71,200
|
76,600
|
USA
|
21,400
|
22,300
|
23,100
|
Europe
|
8,400
|
9,200
|
9,800
|
Rest of the World
|
16,400
|
16,500
|
18,000
|
Total
|
114,900
|
119,200
|
127,500
|
|
|
|
|
There were no people employed in discontinued operations at 31 December 2013 (2012 - 14,300; 2011 - 15,100).
|
Award plan
|
Eligible employees
|
Nature of award (1)
|
Vesting conditions (2)
|
Settlement
|
Sharesave
|
UK, Republic of Ireland, Channel Islands, Gibraltar and Isle of Man
|
Option to buy shares under employee savings plan
|
Continuing employment or leavers in certain circumstances
|
2014 to 2019
|
Deferred performance awards
|
All
|
Awards of ordinary shares
|
Continuing employment or leavers in certain circumstances
|
2014 to 2016
|
Restricted share awards
|
Senior employees
|
Awards of conditional shares
|
Continuing employment or leavers in certain circumstances and/or achievement of performance conditions
|
2014 to 2015
|
Long-term incentives (3)
|
Senior employees
|
Awards of conditional shares or share options
|
Continuing employment or leavers in certain circumstances and/or achievement of performance conditions
|
2014 to 2019
|
Notes:
|
(1)
|
Awards are equity-settled unless international comparability is better served by cash-settled awards.
|
(2)
|
All awards have vesting conditions and therefore some may not vest.
|
(3)
|
Long-term incentives include the Executive Share Option Plan, the Long-Term Incentive Plan and the Medium-Term Performance Plan.
|
(4)
|
The strike price of options and the fair value on granting awards of fully paid shares is the average market price over the five trading days preceding grant date.
|
2013
|
|
2012
|
|
2011
|
||||
|
Average
|
Shares
|
|
Average
|
Shares
|
|
Average
|
Shares
|
exercise price
|
under option
|
exercise price
|
under option
|
exercise price
|
under option
|
|||
£
|
(million)
|
£
|
(million)
|
£
|
(million)
|
|||
At 1 January
|
2.86
|
57
|
|
3.36
|
64
|
|
4.88
|
101
|
Granted
|
2.96
|
13
|
|
2.49
|
14
|
|
2.33
|
30
|
Exercised
|
2.36
|
—
|
|
2.37
|
—
|
|
3.80
|
(1)
|
Cancelled
|
3.38
|
(8)
|
|
3.76
|
(21)
|
|
4.11
|
(66)
|
At 31 December
|
2.90
|
62
|
|
2.86
|
57
|
|
3.36
|
64
|
Deferred performance awards
|
2013
|
|
2012
|
|
2011
|
|||
|
Value at
|
Shares
|
|
Value at
|
Shares
|
|
Value at
|
Shares
|
grant
|
awarded
|
grant
|
awarded
|
grant
|
awarded
|
|||
£m
|
(million)
|
£m
|
(million)
|
£m
|
(million)
|
|||
At 1 January
|
261
|
73
|
|
756
|
191
|
|
1,009
|
267
|
Granted
|
113
|
36
|
|
141
|
50
|
|
258
|
58
|
Forfeited
|
(48)
|
(14)
|
|
(98)
|
(25)
|
|
(47)
|
(13)
|
Vested
|
(146)
|
(40)
|
|
(538)
|
(143)
|
|
(464)
|
(121)
|
At 31 December
|
180
|
55
|
|
261
|
73
|
|
756
|
191
|
|
|
|
|
|
|
|
|
|
The awards granted in 2013 vest evenly over the following three anniversaries.
|
|
|
|
|
|
|
Restricted share awards
|
2013
|
|
2012
|
|
2011
|
|||
|
Value at
|
Shares
|
|
Value at
|
Shares
|
|
Value at
|
Shares
|
grant
|
awarded
|
grant
|
awarded
|
grant
|
awarded
|
|||
£m
|
(million)
|
£m
|
(million)
|
£m
|
(million)
|
|||
At 1 January
|
16
|
3
|
|
100
|
30
|
|
110
|
34
|
Exercised
|
(9)
|
(2)
|
|
(49)
|
(17)
|
|
(6)
|
(3)
|
Lapsed
|
(7)
|
(1)
|
|
(35)
|
(10)
|
|
(4)
|
(1)
|
At 31 December
|
—
|
—
|
|
16
|
3
|
|
100
|
30
|
|
|
|
|
|
|
|
|
|
The market value of awards exercised in 2013 was £6 million (2012 - £45 million; 2011 - £11 million).
|
|
|
|
|
Long-term incentives
|
|
|
|
|
|
|
|
|
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Value
|
Shares
|
Options
|
|
Value
|
Shares
|
Options
|
|
Value
|
Shares
|
Options
|
at grant
|
awarded
|
over shares
|
at grant
|
awarded
|
over shares
|
at grant
|
awarded
|
over shares
|
|||
£m
|
(million)
|
(million)
|
£m
|
(million)
|
(million)
|
£m
|
(million)
|
(million)
|
|||
At 1 January
|
375
|
98
|
20
|
|
345
|
58
|
37
|
|
219
|
25
|
38
|
Granted
|
109
|
35
|
—
|
|
157
|
59
|
—
|
|
154
|
37
|
1
|
Exercised
|
(51)
|
(11)
|
(3)
|
|
(15)
|
(4)
|
(1)
|
|
(6)
|
(1)
|
—
|
Lapsed
|
(113)
|
(28)
|
(4)
|
|
(112)
|
(15)
|
(16)
|
|
(22)
|
(3)
|
(2)
|
At 31 December
|
320
|
94
|
13
|
|
375
|
98
|
20
|
|
345
|
58
|
37
|
Variable compensation awards
|
|
|
|
|
|
|
|
The following tables analyse the Group and Markets variable compensation awards for 2013 (1).
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
Group
|
|
Markets
|
||||
|
2013
|
2012
|
Change
|
|
2013
|
2012
|
Change
|
£m
|
£m
|
%
|
£m
|
£m
|
%
|
||
Non-deferred cash awards (2)
|
67
|
73
|
(8)
|
|
9
|
10
|
(10)
|
Non-deferred share awards
|
—
|
27
|
(100)
|
|
—
|
17
|
(100)
|
Total non-deferred variable compensation
|
67
|
100
|
(33)
|
|
9
|
27
|
(67)
|
Deferred bond awards
|
188
|
497
|
(62)
|
|
43
|
212
|
(80)
|
Deferred share awards
|
321
|
82
|
291
|
|
185
|
48
|
285
|
Total deferred variable compensation
|
509
|
579
|
(12)
|
|
228
|
260
|
(12)
|
Total variable compensation (3)
|
576
|
679
|
(15)
|
|
237
|
287
|
(17)
|
|
|
|
|
|
|
|
|
Variable compensation as a % of operating profit (4)
|
19%
|
19%
|
|
|
27%
|
16%
|
|
Proportion of variable compensation that is deferred
|
88%
|
85%
|
|
|
96%
|
91%
|
|
- Of which deferred bond awards
|
37%
|
86%
|
|
|
19%
|
82%
|
|
- Of which deferred share awards
|
63%
|
14%
|
|
|
81%
|
18%
|
|
2013
|
2012
|
2011
|
|
Reconciliation of variable compensation awards to income statement charge
|
£m
|
£m
|
£m
|
Variable compensation awarded
|
576
|
679
|
789
|
Less: deferral of charge for amounts awarded for current year
|
(245)
|
(262)
|
(298)
|
Income statement charge for amounts awarded in current year
|
331
|
417
|
491
|
|
|
|
|
Add: current year charge for amounts deferred from prior years
|
294
|
355
|
484
|
Less: forfeiture of amounts deferred from prior years
|
(37)
|
(56)
|
—
|
Income statement charge for amounts deferred from prior years
|
257
|
299
|
484
|
Income statement charge for variable compensation (3)
|
588
|
716
|
975
|
Actual
|
|
Expected
|
||||
|
|
|
|
|
2015
|
|
Year in which income statement charge is expected to be taken
|
2011
|
2012
|
2013
|
2014
|
and beyond
|
|
for deferred variable compensation |
£m
|
£m
|
£m
|
£m
|
£m
|
|
Variable compensation deferred from 2011 and earlier
|
484
|
414
|
105
|
|
5
|
—
|
Variable compensation deferred from 2012
|
—
|
—
|
199
|
|
39
|
24
|
Clawback of variable compensation deferred from prior years
|
—
|
(59)
|
(10)
|
|
(3)
|
—
|
Less: forfeiture of amounts deferred from prior years
|
—
|
(56)
|
(37)
|
|
—
|
—
|
Variable compensation for 2013 deferred
|
—
|
—
|
—
|
|
170
|
76
|
|
484
|
299
|
257
|
|
211
|
100
|
Notes:
|
(1)
|
The tables above relate to continuing businesses only. There are no amounts relating to discontinued businesses in 2013 (2012 - £24 million; 2011 - £32 million).
|
(2)
|
Cash payments to all employees are limited to £2,000.
|
(3)
|
Excludes other performance related compensation.
|
(4)
|
Reported operating profit excluding the impact of RCR and before variable compensation expense and one-off and other items.
|
Main scheme
|
|
All schemes
|
|||||
Principal actuarial assumptions
|
2013
|
2012*
|
2011*
|
2013
|
2012*
|
2011*
|
|
(weighted average) |
%
|
%
|
%
|
%
|
%
|
%
|
|
Discount rate (1)
|
4.7
|
4.5
|
5.0
|
|
4.5
|
4.4
|
5.2
|
Expected return on plan assets (1)
|
4.7
|
4.5
|
5.0
|
|
4.5
|
4.4
|
5.2
|
Rate of increase in salaries
|
1.8
|
1.8
|
1.8
|
|
1.8
|
1.7
|
2.0
|
Rate of increase in pensions in payment
|
3.1
|
2.8
|
3.0
|
|
2.9
|
2.6
|
2.9
|
Inflation assumption
|
3.3
|
2.9
|
3.0
|
|
3.2
|
2.8
|
3.0
|
*Restated
|
|
|
|
|
|
|
|
Note:
|
(1)
|
The discount rate and the expected return on plan assets for the Main scheme as at 31 December 2013 is 4.65%.
|
Main scheme
|
|
All schemes
|
|||||
Major classes of plan assets as a percentage of total
|
2013
|
2012
|
2011
|
|
2013
|
2012
|
2011
|
plan assets |
%
|
%
|
%
|
%
|
%
|
%
|
|
Quoted assets
|
|
|
|
|
|
|
|
Quoted equities
|
|
|
|
|
|
|
|
- Consumer industry
|
4.2
|
4.2
|
4.7
|
|
4.3
|
4.4
|
4.9
|
- Manufacturing industry
|
4.0
|
5.6
|
5.3
|
|
4.1
|
6.0
|
5.5
|
- Energy and utilities
|
3.6
|
4.1
|
2.5
|
|
3.6
|
4.4
|
2.6
|
- Financial institutions
|
3.9
|
4.1
|
3.6
|
|
3.9
|
4.4
|
3.8
|
- Technology and telecommunications
|
4.7
|
4.9
|
4.8
|
|
4.7
|
5.3
|
4.9
|
- Other
|
3.5
|
0.5
|
—
|
|
3.7
|
0.5
|
1.6
|
Private equity
|
4.9
|
5.4
|
5.8
|
|
4.4
|
4.7
|
4.9
|
Index-linked bonds
|
29.0
|
30.7
|
26.1
|
|
28.3
|
28.7
|
24.3
|
Government fixed interest bonds
|
2.1
|
1.9
|
0.9
|
|
2.2
|
2.9
|
2.8
|
Corporate fixed interest bonds
|
19.5
|
19.5
|
23.1
|
|
19.6
|
19.5
|
21.5
|
|
|
|
|
|
|
|
|
Unquoted assets
|
|
|
|
|
|
|
|
Corporate and other bonds
|
2.1
|
1.6
|
0.8
|
|
1.9
|
1.5
|
0.7
|
Hedge funds
|
5.2
|
2.2
|
2.5
|
|
5.1
|
2.5
|
2.4
|
Real estate
|
4.0
|
4.3
|
3.5
|
|
4.0
|
4.2
|
3.6
|
Derivatives
|
3.0
|
2.2
|
2.4
|
|
2.8
|
2.0
|
2.1
|
Cash and other assets
|
6.0
|
8.7
|
13.8
|
|
7.1
|
9.0
|
13.7
|
Equity exposure of equity futures
|
8.0
|
9.0
|
17.7
|
|
8.0
|
8.4
|
15.7
|
Cash exposure of equity futures
|
(7.7)
|
(8.9)
|
(17.5)
|
|
(7.7)
|
(8.4)
|
(15.0)
|
|
100.0
|
100.0
|
100.0
|
|
100.0
|
100.0
|
100.0
|
The Main scheme’s holdings of derivative instruments are summarised in the table below:
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Notional
|
Fair value
|
|
Notional
|
Fair value
|
|
Notional
|
Fair value
|
|||
amounts
|
Assets
|
Liabilities
|
amounts
|
Assets
|
Liabilities
|
amounts
|
Assets
|
Liabilities
|
|||
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
Inflation rate swaps
|
6,273
|
258
|
141
|
|
5,474
|
20
|
335
|
|
2,585
|
67
|
178
|
Interest rate swaps
|
22,108
|
3,283
|
2,867
|
|
19,304
|
3,424
|
2,811
|
|
15,149
|
2,232
|
1,864
|
Total return swaps
|
187
|
1
|
—
|
|
515
|
6
|
—
|
|
2,085
|
169
|
—
|
Currency swaps
|
2,196
|
813
|
720
|
|
2,539
|
326
|
259
|
|
2,861
|
116
|
117
|
Credit default swaps
|
900
|
13
|
16
|
|
709
|
11
|
12
|
|
238
|
6
|
—
|
Equity and bond futures
|
1,904
|
71
|
2
|
|
2,109
|
16
|
17
|
|
3,745
|
80
|
10
|
Currency forwards
|
9,182
|
66
|
—
|
|
8,551
|
41
|
—
|
|
2,078
|
8
|
—
|
Equity and bond call options
|
4,102
|
108
|
63
|
|
963
|
94
|
—
|
|
814
|
67
|
4
|
Equity and bond put options
|
4,071
|
11
|
90
|
|
963
|
13
|
31
|
|
665
|
11
|
—
|
Post-retirement mortality assumptions (Main scheme)
|
2013
|
2012
|
2011
|
Longevity at age 60 for current pensioners (years)
|
|
|
|
Males
|
27.6
|
27.3
|
27.2
|
Females
|
29.5
|
29.2
|
29.1
|
|
|
|
|
Longevity at age 60 for future pensioners currently aged 40 (years)
|
|
|
|
Males
|
28.6
|
29.4
|
29.3
|
Females
|
30.8
|
31.0
|
30.9
|
Main scheme
|
|
All schemes
|
|||||
|
Present value
|
|
|
|
Present value
|
|
|
Fair value
|
of defined
|
|
Fair value
|
of defined
|
|
||
of plan
|
benefit
|
Net pension
|
of plan
|
benefit
|
Net pension
|
||
assets
|
obligation
|
deficit
|
assets
|
obligation
|
deficit
|
||
Changes in value of net pension deficit*
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
At 1 January 2012
|
21,111
|
22,955
|
1,844
|
|
25,086
|
27,137
|
2,051
|
Currency translation and other adjustments
|
—
|
—
|
—
|
|
(65)
|
(77)
|
(12)
|
Income statement
|
|
|
|
|
|
|
|
Expected return
|
1,028
|
|
(1,028)
|
|
1,211
|
|
(1,211)
|
Interest cost
|
|
1,129
|
1,129
|
|
|
1,320
|
1,320
|
Current service cost
|
|
267
|
267
|
|
|
367
|
367
|
Past service cost
|
|
81
|
81
|
|
|
82
|
82
|
Gains on curtailments and settlements
|
|
—
|
—
|
|
|
(41)
|
(41)
|
|
1,028
|
1,477
|
449
|
|
1,211
|
1,728
|
517
|
Statement of comprehensive income
|
|
|
|
|
|
|
|
- Experience gains and losses
|
301
|
232
|
(69)
|
|
485
|
207
|
(278)
|
- Actuarial gains and losses due to changes in financial assumptions
|
—
|
1,750
|
1,750
|
|
—
|
2,402
|
2,402
|
- Actuarial gains and losses due to changes in demographic assumptions
|
—
|
6
|
6
|
|
—
|
34
|
34
|
301
|
1,988
|
1,687
|
|
485
|
2,643
|
2,158
|
|
Contributions by employer
|
773
|
—
|
(773)
|
|
977
|
—
|
(977)
|
Contributions by plan participants and other scheme members
|
—
|
—
|
—
|
|
10
|
10
|
—
|
Benefits paid
|
(772)
|
(772)
|
—
|
|
(910)
|
(910)
|
—
|
Assets and obligations extinguished on settlements
|
—
|
—
|
—
|
|
(360)
|
(360)
|
—
|
Transfer to disposal groups
|
—
|
—
|
—
|
|
(64)
|
(61)
|
3
|
At 1 January 2013
|
22,441
|
25,648
|
3,207
|
|
26,370
|
30,110
|
3,740
|
Currency translation and other adjustments
|
—
|
—
|
—
|
|
1
|
14
|
13
|
Income statement
|
|
|
|
|
|
|
|
Expected return
|
1,011
|
|
(1,011)
|
|
1,173
|
|
(1,173)
|
Interest cost
|
|
1,137
|
1,137
|
|
|
1,317
|
1,317
|
Current service cost
|
|
296
|
296
|
|
|
372
|
372
|
Past service cost
|
|
15
|
15
|
|
|
1
|
1
|
Gains on curtailments and settlements
|
|
—
|
—
|
|
|
(7)
|
(7)
|
|
1,011
|
1,448
|
437
|
|
1,173
|
1,683
|
510
|
Statement of comprehensive income
|
|
|
|
|
|
|
|
- Experience gains and losses
|
986
|
(102)
|
(1,088)
|
|
1,097
|
(176)
|
(1,273)
|
- Actuarial gains and losses due to changes in financial assumptions
|
—
|
562
|
562
|
|
—
|
589
|
589
|
- Actuarial gains and losses due to changes in demographic assumptions
|
—
|
224
|
224
|
|
—
|
238
|
238
|
986
|
684
|
(302)
|
|
1,097
|
651
|
(446)
|
|
Contributions by employer
|
656
|
—
|
(656)
|
|
821
|
—
|
(821)
|
Contributions by plan participants and other scheme members
|
—
|
—
|
—
|
|
14
|
14
|
—
|
Benefits paid
|
(822)
|
(822)
|
—
|
|
(988)
|
(988)
|
—
|
At 31 December 2013
|
24,272
|
26,958
|
2,686
|
|
28,488
|
31,484
|
2,996
|
|
|
|
|
|
|
|
|
*Restated
|
|
|
|
|
|
|
|
2013
|
2012
|
2011
|
|
Net pension deficit comprises
|
£m
|
£m
|
£m
|
Net assets of schemes in surplus (included in Prepayments, accrued income and other assets, Note 19)
|
(214)
|
(144)
|
(188)
|
Net liabilities of schemes in deficit
|
3,210
|
3,884
|
2,239
|
|
2,996
|
3,740
|
2,051
|
|
2013
|
2012*
|
2011*
|
£m
|
£m
|
£m
|
|
Continuing operations
|
510
|
487
|
554
|
Discontinued operations
|
—
|
30
|
1
|
|
510
|
517
|
555
|
*Restated
|
|
|
|
The defined benefit obligation is attributable to the different classes of scheme members in the following proportions (Main scheme):
|
|||
|
|
|
|
|
2013
|
2012
|
2011
|
|
%
|
%
|
%
|
Active
|
19.5
|
23.8
|
24.8
|
Deferred
|
38.4
|
32.4
|
30.9
|
Pensioner
|
42.1
|
43.8
|
44.3
|
|
100.0
|
100.0
|
100.0
|
|
Main scheme
|
|
All schemes
|
||||||||
2013
|
2012*
|
2011*
|
2010*
|
2009*
|
|
2013
|
2012*
|
2011*
|
2010*
|
2009*
|
|
History of defined benefit schemes
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Fair value of plan assets
|
24,272
|
22,441
|
21,111
|
19,110
|
16,603
|
|
28,488
|
26,370
|
25,086
|
22,816
|
27,925
|
Present value of defined benefit
|
|
|
|
|
|
|
|
|
|
|
|
obligations
|
26,958
|
25,648
|
22,955
|
21,092
|
18,675
|
|
31,484
|
30,110
|
27,137
|
24,999
|
30,830
|
Net deficit
|
2,686
|
3,207
|
1,844
|
1,982
|
2,072
|
|
2,996
|
3,740
|
2,051
|
2,183
|
2,905
|
|
|
|
|
|
|
|
|
|
|
|
|
Experience gains/(losses) on plan liabilities
|
102
|
(232)
|
(208)
|
(858)
|
135
|
|
176
|
(207)
|
(200)
|
(882)
|
328
|
Experience gains on plan assets
|
986
|
301
|
935
|
1,830
|
1,065
|
|
1,097
|
485
|
842
|
1,941
|
1,382
|
Actual return on pension schemes assets
|
1,997
|
1,329
|
1,966
|
2,779
|
2,002
|
|
2,270
|
1,696
|
2,065
|
3,170
|
2,875
|
Actual return on pension schemes assets - %
|
8.9%
|
6.3%
|
10.3%
|
16.7%
|
13.5%
|
|
8.6%
|
6.8%
|
9.1%
|
11.4%
|
11.2%
|
|
|
|
|
|
|
|
|
|
|
|
|
*Restated
|
|
|
|
|
|
|
|
|
|
|
|
|
Main scheme
|
|
All schemes
|
||||||||||||
|
(Decrease)/increase
|
|
(Decrease)/increase
|
||||||||||||
|
in pension cost
|
|
in obligation
|
|
in pension cost
|
|
in obligation
|
||||||||
for year
|
at 31 December
|
for year
|
at 31 December
|
||||||||||||
|
2013
|
2012
|
2011
|
|
2013
|
2012
|
2011
|
|
2013
|
2012
|
2011
|
|
2013
|
2012
|
2011
|
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
0.25% increase in the discount rate
|
(66)
|
(66)
|
(65)
|
|
(1,187)
|
(1,199)
|
(1,019)
|
|
(80)
|
(80)
|
(75)
|
|
(1,379)
|
(1,392)
|
(1,181)
|
0.25% increase in inflation
|
52
|
60
|
59
|
|
895
|
995
|
911
|
|
58
|
66
|
65
|
|
1,000
|
1,129
|
1,040
|
0.25% additional rate of increase in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
pensions in payment
|
42
|
39
|
37
|
|
758
|
690
|
618
|
|
48
|
45
|
42
|
|
844
|
782
|
691
|
0.25% additional rate of increase in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
deferred pensions
|
18
|
20
|
21
|
|
329
|
297
|
285
|
|
21
|
23
|
23
|
|
383
|
342
|
322
|
0.25% additional rate of increase in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
salaries
|
9
|
6
|
6
|
|
83
|
95
|
56
|
|
12
|
9
|
9
|
|
110
|
125
|
79
|
Longevity increase of one year
|
35
|
33
|
34
|
|
728
|
647
|
566
|
|
39
|
38
|
40
|
|
801
|
727
|
671
|
|
2013
|
2012
|
£m
|
£m
|
|
Fees payable for the audit of the Group’s annual accounts
|
4.0
|
4.0
|
Fees payable to the auditor and its associates for other services to the Group
|
|
|
- the audit of the company’s subsidiaries
|
22.1
|
24.4
|
- audit-related assurance services (1)
|
3.8
|
4.6
|
Total audit and audit-related assurance services fees
|
29.9
|
33.0
|
|
|
|
Taxation compliance services
|
0.2
|
0.2
|
Taxation advisory services
|
0.1
|
0.1
|
Other assurance services
|
2.8
|
2.7
|
Corporate finance services (2)
|
0.8
|
5.7
|
Consulting services
|
0.2
|
1.5
|
Total other services
|
3.6
|
9.7
|
|
|
|
Total
|
34.0
|
43.2
|
Notes:
|
(1)
|
Comprises fees of £0.9 million (2012 - £1.0 million) in relation to reviews of interim financial information, £2.3 million (2012 - £2.9 million) in respect of reports to the Group’s regulators in the UK and overseas, £0.3 million (2012 - £0.5 million) in respect of internal controls assurance and £0.3 million (2012 - £0.2 million) in relation to non-statutory audit opinions.
|
(2)
|
Comprises fees of £0.8 million (2012 - £1.6 million) in respect of work performed by the auditors as reporting accountants on debt and equity issuances undertaken by the Group, including securitisations. The figure for 2012 includes £4.1 million in respect of reporting accountant services in connection with divestments by the Group, which was not repeated in 2013.
|
6 Tax
|
2013
|
2012*
|
2011*
|
|
£m
|
£m
|
£m
|
Current tax
|
|
|
|
Charge for the year
|
(307)
|
(495)
|
(168)
|
Over/(under) provision in respect of prior years
|
121
|
(63)
|
141
|
|
(186)
|
(558)
|
(27)
|
Deferred tax
|
|
|
|
Credit/(charge) for the year
|
375
|
101
|
(1,106)
|
(Under)/over provision in respect of prior year
|
(571)
|
16
|
58
|
Tax charge for the year
|
(382)
|
(441)
|
(1,075)
|
|
2013
|
2012*
|
2011*
|
|
£m
|
£m
|
£m
|
Expected tax credit
|
1,916
|
1,293
|
370
|
Sovereign debt impairment where no deferred tax asset recognised
|
—
|
—
|
(275)
|
Other losses in year where no deferred tax asset recognised
|
(879)
|
(511)
|
(530)
|
Foreign profits taxed at other rates
|
(196)
|
(383)
|
(417)
|
UK tax rate change impact (1)
|
(313)
|
(149)
|
(112)
|
Unrecognised timing differences
|
(8)
|
59
|
(20)
|
Non-deductible goodwill impairment
|
(247)
|
—
|
—
|
Items not allowed for tax
|
|
|
|
- losses on disposals and write-downs
|
(20)
|
(49)
|
(72)
|
- UK bank levy
|
(47)
|
(43)
|
(80)
|
- regulatory and legal actions
|
(144)
|
(93)
|
—
|
- employee share schemes
|
(11)
|
(9)
|
(113)
|
- other disallowable items
|
(202)
|
(246)
|
(285)
|
Non-taxable items
|
|
|
|
- gain on sale of RBS Aviation Capital
|
—
|
26
|
—
|
- gain on sale of WorldPay (Global Merchant Services)
|
37
|
—
|
12
|
- other non-taxable items
|
171
|
104
|
242
|
Taxable foreign exchange movements
|
(25)
|
(1)
|
4
|
Losses brought forward and utilised
|
36
|
2
|
2
|
Reduction in carrying value of deferred tax asset in respect of losses in
|
|
|
|
- UK
|
(701)
|
—
|
—
|
- Australia
|
—
|
(191)
|
—
|
- Ireland
|
—
|
(203)
|
—
|
Adjustments in respect of prior years (2)
|
251
|
(47)
|
199
|
Actual tax charge
|
(382)
|
(441)
|
(1,075)
|
|
|
|
|
*Restated
|
|
|
|
Notes:
|
(1)
|
In recent years the UK Government has steadily reduced the rate of UK corporation tax, with the latest enacted rates standing at 21% with effect from 1 April 2014 and 20% with effect from 1 April 2015. The closing deferred tax assets and liabilities have been calculated in accordance with the rates enacted at the balance sheet date.
|
(2)
|
Prior year adjustments include releases of tax provisions in respect of structured transactions and investment disposals and adjustments to reflect submitted tax computations in the UK and overseas.
|
7 Profit attributable to preference shareholders and paid-in equity holders
|
|
|
|
|
2013
|
2012*
|
2011
|
£m
|
£m
|
£m
|
|
Preference shareholders
|
|
|
|
Non-cumulative preference shares of US$0.01
|
226
|
153
|
—
|
Non-cumulative preference shares of €0.01
|
121
|
115
|
—
|
Non-cumulative preference shares of £1
|
2
|
5
|
—
|
|
|
|
|
Paid-in equity holders
|
|
|
|
Interest on securities classified as equity, net of tax
|
49
|
28
|
—
|
Total (1)
|
398
|
301
|
—
|
|
|
|
|
*Restated
|
|
|
|
(1)
|
Discretionary dividends on certain non-cumulative preference shares and discretionary distributions on certain innovative securities recommenced in May 2012.
|
(2)
|
Between 1 January 2014 and the date of approval of these accounts, dividends amounting to US$107 million and £0.4 million have been declared in respect of equity preference shares for payment on 31 March 2014.
|
9 Earnings per ordinary and equivalent B share
|
|
|
|
Earnings per ordinary and equivalent B share have been calculated based on the following:
|
|
|
|
|
2013
|
2012*
|
2011*
|
£m
|
£m
|
£m
|
|
Earnings
|
|
|
|
Loss attributable to ordinary and B shareholders
|
(8,995)
|
(6,055)
|
(2,151)
|
(Profit)/loss from discontinued operations attributable to ordinary and B shareholders
|
(111)
|
60
|
(306)
|
Loss from continuing operations attributable to ordinary and B shareholders
|
(9,106)
|
(5,995)
|
(2,457)
|
|
|
|
|
Weighted average number of shares (millions)
|
|
|
|
Ordinary shares outstanding during the year
|
6,096
|
5,902
|
5,722
|
Equivalent B shares in issue during the year
|
5,100
|
5,100
|
5,100
|
Weighted average number of ordinary shares and equivalent B shares outstanding during the year
|
11,196
|
11,002
|
10,822
|
|
|
|
|
*Restated
|
|
|
|
|
Designated
|
|
|
Other financial
|
|
Non
|
|||
as at fair value
|
instruments
|
financial
|
|||||||
Held-for-
|
through profit
|
Hedging
|
Available-
|
Loans and
|
(amortised |
Finance
|
assets/
|
||
trading
|
or loss
|
derivatives
|
for-sale
|
receivables
|
cost)
|
leases
|
liabilities
|
Total
|
|
2013
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Assets
|
|
|
|
|
|
|
|
|
|
Cash and balances at central banks
|
—
|
—
|
|
—
|
82,659
|
|
|
|
82,659
|
Loans and advances to banks
|
|
|
|
|
|
|
|
|
|
- reverse repos
|
25,795
|
—
|
|
—
|
721
|
|
|
|
26,516
|
- other (1)
|
9,952
|
—
|
|
—
|
17,603
|
|
|
|
27,555
|
Loans and advances to customers
|
|
|
|
|
|
|
|
|
|
- reverse repos
|
49,897
|
—
|
|
—
|
—
|
|
|
|
49,897
|
- other (2)
|
19,170
|
49
|
|
—
|
364,772
|
|
6,834
|
|
390,825
|
Debt securities
|
56,582
|
122
|
|
53,107
|
3,788
|
|
|
|
113,599
|
Equity shares
|
7,199
|
400
|
|
1,212
|
—
|
|
|
|
8,811
|
Settlement balances
|
—
|
—
|
|
—
|
5,591
|
|
|
|
5,591
|
Derivatives
|
283,508
|
|
4,531
|
|
|
|
|
|
288,039
|
Intangible assets
|
|
|
|
|
|
|
|
12,368
|
12,368
|
Property, plant and equipment
|
|
|
|
|
|
|
|
7,909
|
7,909
|
Deferred tax
|
|
|
|
|
|
|
|
3,478
|
3,478
|
Prepayments, accrued income and
|
|
|
|
|
|
|
|
|
|
other assets
|
—
|
—
|
|
—
|
—
|
|
|
7,614
|
7,614
|
Assets of disposal groups
|
|
|
|
|
|
|
|
3,017
|
3,017
|
|
452,103
|
571
|
4,531
|
54,319
|
475,134
|
|
6,834
|
34,386
|
1,027,878
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
Deposits by banks
|
|
|
|
|
|
|
|
|
|
- repos
|
23,127
|
—
|
|
|
|
5,523
|
|
|
28,650
|
- other (3)
|
19,764
|
—
|
|
|
|
15,565
|
|
|
35,329
|
Customer accounts
|
|
|
|
|
|
|
|
|
|
- repos
|
52,300
|
—
|
|
|
|
4,184
|
|
|
56,484
|
- other (4)
|
10,236
|
5,862
|
|
|
|
398,298
|
|
|
414,396
|
Debt securities in issue (5)
|
8,560
|
15,848
|
|
|
|
43,411
|
|
|
67,819
|
Settlement balances
|
—
|
—
|
|
|
|
5,313
|
|
|
5,313
|
Short positions
|
28,022
|
—
|
|
|
|
|
|
|
28,022
|
Derivatives
|
281,299
|
|
4,227
|
|
|
|
|
|
285,526
|
Accruals, deferred income and
|
|
|
|
|
|
|
|
|
|
other liabilities
|
—
|
—
|
|
|
|
1,764
|
19
|
14,234
|
16,017
|
Retirement benefit liabilities
|
|
|
|
|
|
|
|
3,210
|
3,210
|
Deferred tax
|
|
|
|
|
|
|
|
507
|
507
|
Subordinated liabilities
|
—
|
868
|
|
|
|
23,144
|
|
24,012
|
|
Liabilities of disposal groups
|
|
|
|
|
|
|
3,378
|
3,378
|
|
|
423,308
|
22,578
|
4,227
|
|
|
497,202
|
19
|
21,329
|
968,663
|
Equity
|
|
|
|
|
|
|
|
|
59,215
|
|
|
|
|
|
|
|
|
|
1,027,878
|
For the notes to this table refer to page 401.
|
|
|
|
|
|
|
|
|
10 Financial instruments – classification continued
|
|||||||||
|
|
Designated
|
|
|
|
Other financial
|
|
Non
|
|
|
as at fair value
|
|
|
|
instruments
|
|
financial
|
||
Held-for-
|
through profit
|
Hedging
|
Available-
|
Loans and
|
(amortised |
Finance
|
assets/
|
||
trading
|
or loss
|
derivatives
|
for-sale
|
receivables
|
cost)
|
leases
|
liabilities
|
Total
|
|
2012
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Assets
|
|
|
|
|
|
|
|
|
|
Cash and balances at central banks
|
—
|
—
|
|
—
|
79,290
|
|
|
|
79,290
|
Loans and advances to banks
|
|
|
|
|
|
|
|
|
|
- reverse repos
|
33,394
|
—
|
|
—
|
1,389
|
|
|
|
34,783
|
- other (1)
|
13,265
|
—
|
|
—
|
15,903
|
|
|
|
29,168
|
Loans and advances to customers
|
|
|
|
|
|
|
|
|
|
- reverse repos
|
70,025
|
—
|
|
—
|
22
|
|
|
|
70,047
|
- other (2)
|
24,841
|
189
|
|
—
|
397,824
|
|
7,234
|
|
430,088
|
Debt securities
|
78,340
|
873
|
|
73,737
|
4,488
|
|
|
|
157,438
|
Equity shares
|
13,329
|
533
|
|
1,370
|
|
|
|
|
15,232
|
Settlement balances
|
—
|
—
|
|
—
|
5,741
|
|
|
|
5,741
|
Derivatives
|
433,264
|
|
8,639
|
|
|
|
|
|
441,903
|
Intangible assets
|
|
|
|
|
|
|
|
13,545
|
13,545
|
Property, plant and equipment
|
|
|
|
|
|
|
|
9,784
|
9,784
|
Deferred tax
|
|
|
|
|
|
|
|
3,443
|
3,443
|
Prepayments, accrued income and
|
|
|
|
|
|
|
|
|
|
other assets
|
—
|
—
|
|
—
|
—
|
|
|
7,820
|
7,820
|
Assets of disposal groups
|
|
|
|
|
|
|
|
14,013
|
14,013
|
|
666,458
|
1,595
|
8,639
|
75,107
|
504,657
|
|
7,234
|
48,605
|
1,312,295
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
Deposits by banks
|
|
|
|
|
|
|
|
|
|
- repos
|
36,370
|
—
|
|
|
|
7,962
|
|
|
44,332
|
- other (3)
|
30,571
|
—
|
|
|
|
26,502
|
|
|
57,073
|
Customer accounts
|
|
|
|
|
|
|
|
|
|
- repos
|
82,224
|
—
|
|
|
|
5,816
|
|
|
88,040
|
- other (4)
|
12,077
|
6,323
|
|
|
|
414,839
|
|
|
433,239
|
Debt securities in issue (5)
|
10,879
|
23,614
|
|
|
|
60,099
|
|
|
94,592
|
Settlement balances
|
—
|
—
|
|
|
|
5,878
|
|
|
5,878
|
Short positions
|
27,591
|
—
|
|
|
|
|
|
|
27,591
|
Derivatives
|
428,537
|
|
5,796
|
|
|
|
|
|
434,333
|
Accruals, deferred income and other
|
|
|
|
|
|
|
|
|
|
liabilities
|
—
|
—
|
|
|
|
1,684
|
12
|
13,105
|
14,801
|
Retirement benefit liabilities
|
|
|
|
|
|
|
|
3,884
|
3,884
|
Deferred tax
|
|
|
|
|
|
|
|
1,141
|
1,141
|
Subordinated liabilities
|
—
|
1,128
|
|
|
|
25,645
|
|
|
26,773
|
Liabilities of disposal groups
|
|
|
|
|
|
|
|
10,170
|
10,170
|
|
628,249
|
31,065
|
5,796
|
|
|
548,425
|
12
|
28,300
|
1,241,847
|
Equity
|
|
|
|
|
|
|
|
|
70,448
|
|
|
|
|
|
|
|
|
|
1,312,295
|
For the notes to this table refer to page 401.
|
|
|
|
|
|
|
|
|
10 Financial instruments – classification continued
|
|||||||||
|
|
Designated
|
|
|
|
Other financial
|
|
Non
|
|
|
as at fair value
|
|
|
|
instruments
|
|
financial
|
||
Held-for-
|
through profit
|
Hedging
|
Available-
|
Loans and
|
(amortised |
Finance
|
assets/
|
||
trading
|
or loss
|
derivatives
|
for-sale
|
receivables
|
cost)
|
leases
|
liabilities
|
Total
|
|
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Assets
|
|
|
|
|
|
|
|
|
|
Cash and balances at central banks
|
—
|
—
|
|
—
|
79,269
|
|
|
|
79,269
|
Loans and advances to banks
|
|
|
|
|
|
|
|
|
|
- reverse repos
|
34,659
|
—
|
|
—
|
4,781
|
|
|
|
39,440
|
- other (1)
|
20,317
|
—
|
|
—
|
23,553
|
|
|
|
43,870
|
Loans and advances to customers
|
|
|
|
|
|
|
|
|
|
- reverse repos
|
53,584
|
—
|
|
—
|
7,910
|
|
|
|
61,494
|
- other (2)
|
25,322
|
476
|
|
—
|
419,895
|
|
8,419
|
|
454,112
|
Debt securities
|
95,076
|
647
|
|
107,298
|
6,059
|
|
|
|
209,080
|
Equity shares
|
12,433
|
774
|
|
1,976
|
|
|
|
|
15,183
|
Settlement balances
|
—
|
—
|
|
—
|
7,771
|
|
|
|
7,771
|
Derivatives
|
521,935
|
|
7,683
|
|
|
|
|
|
529,618
|
Intangible assets
|
|
|
|
|
|
|
|
14,858
|
14,858
|
Property, plant and equipment
|
|
|
|
|
|
|
|
11,868
|
11,868
|
Deferred tax
|
|
|
|
|
|
|
|
3,878
|
3,878
|
Prepayments, accrued income and
|
|
|
|
|
|
|
|
|
|
other assets
|
—
|
—
|
|
—
|
1,309
|
|
|
9,667
|
10,976
|
Assets of disposal groups
|
|
|
|
|
|
|
|
25,450
|
25,450
|
|
763,326
|
1,897
|
7,683
|
109,274
|
550,547
|
|
8,419
|
65,721
|
1,506,867
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
Deposits by banks
|
|
|
|
|
|
|
|
|
|
- repos
|
23,342
|
—
|
|
|
|
16,349
|
|
|
39,691
|
- other (3)
|
34,172
|
—
|
|
|
|
34,941
|
|
|
69,113
|
Customer accounts
|
|
|
|
|
|
|
|
|
|
- repos
|
65,526
|
—
|
|
|
|
23,286
|
|
|
88,812
|
- other (4)
|
14,286
|
5,627
|
|
|
|
394,230
|
|
|
414,143
|
Debt securities in issue (5)
|
11,492
|
35,747
|
|
|
|
115,382
|
|
|
162,621
|
Settlement balances
|
—
|
—
|
|
|
|
7,477
|
|
|
7,477
|
Short positions
|
41,039
|
—
|
|
|
|
|
|
|
41,039
|
Derivatives
|
518,102
|
|
5,881
|
|
|
|
|
|
523,983
|
Accruals, deferred income and other
|
|
|
|
|
|
|
|
|
|
liabilities
|
—
|
—
|
|
|
|
1,683
|
19
|
21,502
|
23,204
|
Retirement benefit liabilities
|
|
|
|
|
|
|
|
2,239
|
2,239
|
Deferred tax
|
|
|
|
|
|
|
|
1,945
|
1,945
|
Insurance liabilities
|
|
|
|
|
|
|
|
6,233
|
6,233
|
Subordinated liabilities
|
—
|
903
|
|
|
|
25,416
|
|
|
26,319
|
Liabilities of disposal groups
|
|
|
|
|
|
|
|
23,995
|
23,995
|
|
707,959
|
42,277
|
5,881
|
|
|
618,764
|
19
|
55,914
|
1,430,814
|
Equity
|
|
|
|
|
|
|
|
|
76,053
|
|
|
|
|
|
|
|
|
|
1,506,867
|
For the notes to this table refer to page 401.
|
|
|
|
|
|
|
|
|
2013
|
2012
|
2011
|
£m
|
£m
|
£m
|
|
(Losses)/gains on financial assets/liabilities designated as at fair value through profit or loss
|
(113)
|
(2,612)
|
1,761
|
(Losses)/gains on disposal or settlement of loans and receivables
|
(248)
|
(76)
|
59
|
Notes:
|
(1)
|
Includes items in the course of collection from other banks of £1,454 million (2012 - £1,531 million; 2011 - £1,470 million).
|
(2)
|
The change in fair value of loans and advances to customers designated as at fair value through profit or loss attributable to changes in credit risk was a £5 million credit for the year and cumulatively a credit of £3 million (2012 - £22 million credit, cumulative £44 million credit; 2011 - £31 million charge, cumulative £71 million credit).
|
(3)
|
Includes items in the course of transmission to other banks of £828 million (2012 - £521 million; 2011 - £506 million).
|
(4)
|
The carrying amount of other customer accounts designated as at fair value through profit or loss is £412 million (2012 - £305 million; 2011 - £166 million) higher than the principal amount. No amounts have been recognised in profit or loss for changes in credit risk associated with these liabilities as the changes are immaterial, measured as the change in fair value from movements in the period in the credit risk premium payable. The amounts include investment contracts with a carrying value of nil (2012 - nil; 2011 - £38 million).
|
(5)
|
Comprises bonds and medium term notes of £63,959 million (2012 - £88,723 million; 2011 - £129,780 million) and certificates of deposit and other commercial paper of £3,860 million (2012 - £5,869 million; 2011 - £32,841 million).
|
Net amount | |||||||
|
|
|
|
|
|
|
after the effect of
|
|
|
|
Effect of
|
|
|
netting | |
master netting
|
arrangements
|
||||||
|
IFRS
|
|
agreement/similar
|
Cash
|
Other financial
|
and related | |
Gross
|
offset
|
Balance sheet
|
agreements
|
collateral
|
collateral
|
collateral
|
|
2013
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Assets
|
|
|
|
|
|
|
|
Derivatives
|
545,867
|
(265,709)
|
280,158
|
(242,836)
|
(24,288)
|
(5,990)
|
7,044
|
Reverse repurchase agreements
|
115,715
|
(40,658)
|
75,057
|
(11,379)
|
—
|
(63,589)
|
89
|
Loans to customers
|
3,438
|
(3,438)
|
—
|
—
|
—
|
—
|
—
|
Settlement balances
|
2,950
|
(2,672)
|
278
|
(262)
|
—
|
—
|
16
|
|
667,970
|
(312,477)
|
355,493
|
(254,477)
|
(24,288)
|
(69,579)
|
7,149
|
|
|
|
|
|
|
|
|
Liabilities
|
|||||||
Derivatives
|
540,622
|
(262,656)
|
277,966
|
(242,836)
|
(20,429)
|
(5,202)
|
9,499
|
Repurchase agreements
|
120,639
|
(40,658)
|
79,981
|
(11,379)
|
—
|
(68,602)
|
—
|
Customer accounts
|
6,491
|
(6,491)
|
—
|
—
|
—
|
—
|
—
|
Settlement balances
|
3,682
|
(2,672)
|
1,010
|
(262)
|
—
|
—
|
748
|
|
671,434
|
(312,477)
|
358,957
|
(254,477)
|
(20,429)
|
(73,804)
|
10,247
|
2012
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
Derivatives
|
801,606
|
(373,476)
|
428,130
|
(373,906)
|
(34,099)
|
(5,616)
|
14,509
|
Reverse repurchase agreements
|
139,120
|
(38,377)
|
100,743
|
(17,439)
|
—
|
(83,304)
|
—
|
Loans to customers
|
1,748
|
(1,460)
|
288
|
—
|
—
|
—
|
288
|
Settlement balances
|
3,680
|
(2,456)
|
1,224
|
(345)
|
—
|
—
|
879
|
|
946,154
|
(415,769)
|
530,385
|
(391,690)
|
(34,099)
|
(88,920)
|
15,676
|
|
|
|
|
|
|
|
|
Liabilities
|
|||||||
Derivatives
|
796,991
|
(373,476)
|
423,515
|
(373,906)
|
(24,633)
|
(8,264)
|
16,712
|
Repurchase agreements
|
163,500
|
(38,377)
|
125,123
|
(17,439)
|
—
|
(107,684)
|
—
|
Customer accounts
|
1,897
|
(1,460)
|
437
|
—
|
—
|
—
|
437
|
Settlement balances
|
4,270
|
(2,456)
|
1,814
|
(345)
|
—
|
—
|
1,469
|
|
966,658
|
(415,769)
|
550,889
|
(391,690)
|
(24,633)
|
(115,948)
|
18,618
|
10 Financial instruments – classification continued
|
|||||||
Net amount
|
|||||||
after the effect of
|
|||||||
|
netting | ||||||
|
|
|
Effect of master
|
|
|
arrangements
|
|
|
IFRS
|
|
netting/similar
|
Cash
|
Other financial
|
and related | |
Gross
|
offset
|
Balance sheet
|
agreement
|
collateral
|
collateral
|
collateral
|
|
2011 |
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Assets
|
|
|
|
|
|
|
|
Derivatives
|
1,051,670
|
(544,491)
|
507,179
|
(441,626)
|
(37,222)
|
(5,312)
|
23,019
|
Reverse repurchase agreements
|
128,447
|
(37,605)
|
90,842
|
(15,246)
|
—
|
(75,596)
|
—
|
Settlement balances
|
2,087
|
(1,359)
|
728
|
(728)
|
—
|
—
|
—
|
|
1,182,204
|
(583,455)
|
598,749
|
(457,600)
|
(37,222)
|
(80,908)
|
23,019
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
Derivatives
|
1,050,056
|
(544,491)
|
505,565
|
(441,626)
|
(31,368)
|
(8,585)
|
23,986
|
Repurchase agreements
|
150,389
|
(37,605)
|
112,784
|
(15,246)
|
—
|
(97,538)
|
—
|
Settlement balances
|
2,087
|
(1,359)
|
728
|
(728)
|
—
|
—
|
—
|
|
1,202,532
|
(583,455)
|
619,077
|
(457,600)
|
(31,368)
|
(106,123)
|
23,986
|
|
|
|
Amount recognised in
|
Amount that
|
Reduction/
|
|
|
|
the income statement
|
would have been
|
(increase) in
|
||
|
|
Impairment
|
recognised had
|
profit or loss
|
||
Carrying
|
Fair
|
(losses)
|
reclassification
|
as a result of
|
||
value
|
value
|
Income |
/releases
|
not occurred
|
reclassification
|
|
2013
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Reclassified from HFT to LAR
|
|
|
|
|
|
|
Loans
|
1,417
|
1,160
|
(28)
|
(13)
|
42
|
83
|
Debt securities
|
1,293
|
901
|
(29)
|
3
|
(74)
|
(48)
|
|
2,710
|
2,061
|
(57)
|
(10)
|
(32)
|
35
|
|
|
|
|
|
|
|
Reclassified from HFT to AFS (1)
|
|
|
|
|
|
|
Debt securities
|
311
|
311
|
56
|
—
|
111
|
55
|
|
|
|
|
|
|
|
Reclassified from AFS to LAR (2)
|
|
|
|
|
|
|
Debt securities
|
—
|
—
|
4
|
7
|
—
|
(11)
|
|
3,021
|
2,372
|
3
|
(3)
|
79
|
79
|
For the notes to this table refer to the following page.
|
|
|
|
|
|
|
10 Financial instruments – classification continued
|
||||||
|
|
|
Amount recognised in
|
Amount that
|
Reduction/
|
|
|
|
income statement
|
would have been
|
(increase) in
|
||
|
|
Impairment
|
recognised had
|
profit or loss
|
||
Carrying
|
Fair
|
releases/
|
reclassification
|
as a result of
|
||
value
|
value
|
Income
|
(losses)
|
not occurred
|
reclassification
|
|
2012
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Reclassified from HFT to LAR
|
|
|
|
|
|
|
Loans
|
2,892
|
2,546
|
42
|
15
|
517
|
460
|
Debt securities
|
1,671
|
1,333
|
(120)
|
(6)
|
251
|
377
|
|
4,563
|
3,879
|
(78)
|
9
|
768
|
837
|
|
|
|
|
|
|
|
Reclassified from HFT to AFS (1)
|
|
|
|
|
|
|
Debt securities
|
1,548
|
1,548
|
(158)
|
(20)
|
25
|
203
|
|
|
|
|
|
|
|
Reclassified from AFS to LAR (2)
|
|
|
|
|
|
|
Debt securities
|
167
|
90
|
7
|
—
|
7
|
—
|
|
6,278
|
5,517
|
(229)
|
(11)
|
800
|
1,040
|
2011
|
|
|
|
|
|
|
Reclassified from HFT to LAR
|
|
|
|
|
|
|
Loans
|
4,128
|
3,305
|
156
|
18
|
296
|
122
|
Debt securities
|
2,645
|
1,930
|
32
|
(7)
|
(284)
|
(309)
|
|
6,773
|
5,235
|
188
|
11
|
12
|
(187)
|
|
|
|
|
|
|
|
Reclassified from HFT to AFS (1)
|
|
|
|
|
|
|
Debt securities
|
4,176
|
4,176
|
(84)
|
(61)
|
(20)
|
125
|
Equity shares
|
—
|
—
|
—
|
—
|
1
|
1
|
|
4,176
|
4,176
|
(84)
|
(61)
|
(19)
|
126
|
|
|
|
|
|
|
|
Reclassified from AFS to LAR (2)
|
|
|
|
|
|
|
Debt securities
|
248
|
229
|
(11)
|
(13)
|
(24)
|
—
|
|
11,197
|
9,640
|
93
|
(63)
|
(31)
|
(61)
|
Notes:
|
(1)
|
£113 million (2012 - £171 million; 2011 - £152 million) was taken to AFS reserves.
|
(2)
|
£1 million (2012 - £1 million; 2011 - £24 million) would have been taken to AFS reserves if reclassification had not occurred.
|
·
|
Bond prices - quoted prices are generally available for government bonds, certain corporate securities and some mortgage-related products.
|
·
|
Credit spreads - where available, these are derived from prices of credit default swaps or other credit based instruments, such as debt securities. For others, credit spreads are obtained from pricing services.
|
·
|
Interest rates - these are principally benchmark interest rates such as the London Interbank Offered Rate (LIBOR), Overnight Index Swaps rate (OIS) and other quoted interest rates in the swap, bond and futures markets.
|
·
|
Foreign currency exchange rates - there are observable markets both for spot and forward contracts and futures in the world's major currencies.
|
·
|
Equity and equity index prices - quoted prices are generally readily available for equity shares listed on the world's major stock exchanges and for major indices on such shares.
|
·
|
Commodity prices - many commodities are actively traded in spot and forward contracts and futures on exchanges in London, New York and other commercial centres.
|
·
|
Price volatilities and correlations - volatility is a measure of the tendency of a price to change with time. Correlation measures the degree which two or more prices or other variables are observed to move together. If they move in the same direction there is positive correlation; if they move in opposite directions there is negative correlation. Volatility is a key input in valuing options and in the valuation of certain products such as derivatives with multiple underlying variables that are correlation-dependent. Volatility and correlation values are obtained from broker quotations, pricing services or derived from option prices.
|
·
|
Prepayment rates - the fair value of a financial instrument that can be prepaid by the issuer or borrower differs from that of an instrument that cannot be prepaid. In valuing prepayable instruments that are not quoted in active markets, the Group considers the value of the prepayment option.
|
·
|
Counterparty credit spreads - adjustments are made to market prices (or parameters) when the creditworthiness of the counterparty differs from that of the assumed counterparty in the market price (or parameters).
|
·
|
Recovery rates/loss given default - these are used as an input to valuation models and reserves for asset-backed securities and other credit products as an indicator of severity of losses on default. Recovery rates are primarily sourced from market data providers or inferred from observable credit spreads.
|
|
2013
|
2012
|
2011
|
£m
|
£m
|
£m
|
|
Credit valuation adjustments
|
|
|
|
- monoline insurers and credit derivative product companies (CDPC)
|
99
|
506
|
2,232
|
- other counterparties
|
1,667
|
2,308
|
2,254
|
|
1,766
|
2,814
|
4,486
|
Other valuation reserves
|
|
|
|
- bid-offer
|
513
|
625
|
806
|
- funding valuation adjustment
|
424
|
475
|
552
|
- product and deal specific
|
745
|
763
|
1,040
|
- other
|
8
|
134
|
306
|
|
1,690
|
1,997
|
2,704
|
Valuation reserves
|
3,456
|
4,811
|
7,190
|
The table below analyses CVA relating to other counterparties by rating and sector.
|
|
Ratings:
|
2013
|
£m
|
|
AAA
|
104
|
AA to AA+
|
13
|
A to AA-
|
168
|
BBB- to A-
|
446
|
Non-investment grade
|
936
|
|
1,667
|
Sector:
|
|
Banks
|
89
|
Other financial institutions
|
199
|
Corporate
|
1,126
|
Government
|
253
|
|
1,667
|
·
|
Monoline and CDPC: reduced exposures during the year, tighter credit spreads and exchange rate movements contributed to the decrease in CVA.
|
·
|
Other counterparties: the decrease in CVA during the year was driven by tighter credit spreads, reduction in exposure due to market movements together with realised default losses and reserve releases on certain exposures following restructuring. The net impact of updates to counterparty ratings and recovery rate assumptions also contributed to the decrease. This was partially offset by an increase in CVA due to methodology refinements.
|
·
|
The decrease in bid-offer reserves during the year reflects risk reduction.
|
·
|
Reduction in exposure due to market moves together with the impact of methodology refinements contributed to the decrease in FVA. This was partially offset by additional funding related reserves and uncollateralised derivatives in Q4 2013.
|
Debt securities in issue (1) |
Subordinated
|
|
|
|
|||
HFT
|
DFV
|
Total
|
liabilities DFV
|
Total
|
Derivatives
|
Total
|
|
Cumulative own credit adjustment (CR)/DR (1) |
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
2013
|
(467)
|
(33)
|
(500)
|
256
|
(244)
|
96
|
(148)
|
2012
|
(648)
|
56
|
(592)
|
362
|
(230)
|
259
|
29
|
2011
|
882
|
2,647
|
3,529
|
679
|
4,208
|
602
|
4,810
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying values of underlying liabilities
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
|
|
2013
|
8.6
|
15.8
|
24.4
|
0.9
|
25.3
|
|
|
2012
|
10.9
|
23.6
|
34.5
|
1.1
|
35.6
|
|
|
2011
|
11.5
|
35.7
|
47.2
|
0.9
|
48.1
|
|
|
Note:
|
(1)
|
Includes wholesale and retail note issuances.
|
·
|
The cumulative OCA decreased during the year due to tightening of RBS credit spreads.
|
·
|
Senior issued debt OCA is determined by reference to secondary debt issuance spreads. The five year spread tightened to 92 basis points (31 December 2012 - 102 basis points; 31 December 2011 - 451 basis points). As senior debt classified as DFV includes greater proportion of longer term debt, the impact of spread tightening and discounting is more significant, resulting in a credit balance at 31 December 2013.
|
·
|
The cumulative OCA relating to derivatives decreased during the year due to tightening of RBS CDS spreads and the net impact of methodology refinements.
|
11 Financial instruments - valuation continued
Financial instruments carried at fair value - valuation hierarchy
The following tables show financial instruments carried at fair value on the Group's balance sheet by valuation hierarchy - level 1, level 2 and level 3.
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013
|
|
2012
|
|
2011
|
|||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|
£bn
|
£bn
|
£bn
|
£bn
|
|
£bn
|
£bn
|
£bn
|
£bn
|
|
£bn
|
£bn
|
£bn
|
£bn
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and advances to banks
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reverse repos
|
—
|
25.8
|
—
|
25.8
|
|
—
|
33.4
|
—
|
33.4
|
|
—
|
34.7
|
—
|
34.7
|
Derivative collateral
|
—
|
9.6
|
—
|
9.6
|
|
—
|
12.8
|
—
|
12.8
|
|
—
|
19.7
|
—
|
19.7
|
Other
|
—
|
0.1
|
0.3
|
0.4
|
|
—
|
0.1
|
0.4
|
0.5
|
|
—
|
0.2
|
0.4
|
0.6
|
|
—
|
35.5
|
0.3
|
35.8
|
|
—
|
46.3
|
0.4
|
46.7
|
|
—
|
54.6
|
0.4
|
55.0
|
Loans and advances to customers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reverse repos
|
—
|
49.9
|
—
|
49.9
|
|
—
|
70.0
|
—
|
70.0
|
|
—
|
53.6
|
—
|
53.6
|
Derivative collateral
|
—
|
18.0
|
—
|
18.0
|
|
—
|
22.5
|
—
|
22.5
|
|
—
|
22.0
|
—
|
22.0
|
Other
|
—
|
1.0
|
0.2
|
1.2
|
|
—
|
1.9
|
0.6
|
2.5
|
|
—
|
3.4
|
0.4
|
3.8
|
|
—
|
68.9
|
0.2
|
69.1
|
|
—
|
94.4
|
0.6
|
95.0
|
|
—
|
79.0
|
0.4
|
79.4
|
Debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK government
|
13.2
|
—
|
—
|
13.2
|
|
15.6
|
0.1
|
—
|
15.7
|
|
22.4
|
—
|
—
|
22.4
|
US government
|
18.2
|
5.6
|
—
|
23.8
|
|
31.0
|
5.4
|
—
|
36.4
|
|
35.5
|
5.0
|
—
|
40.5
|
Other government
|
25.2
|
7.9
|
0.1
|
33.2
|
|
34.4
|
8.9
|
—
|
43.3
|
|
53.9
|
8.7
|
—
|
62.6
|
Corporate
|
—
|
1.8
|
0.3
|
2.1
|
|
—
|
2.2
|
0.1
|
2.3
|
|
—
|
5.0
|
0.5
|
5.5
|
Financial institutions
|
1.4
|
34.4
|
1.7
|
37.5
|
|
2.6
|
48.0
|
4.7
|
55.3
|
|
3.0
|
61.6
|
7.4
|
72.0
|
|
58.0
|
49.7
|
2.1
|
109.8
|
|
83.6
|
64.6
|
4.8
|
153.0
|
|
114.8
|
80.3
|
7.9
|
203.0
|
Of which ABS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RMBS (1)
|
—
|
27.4
|
0.3
|
27.7
|
|
—
|
38.5
|
0.9
|
39.4
|
|
—
|
48.2
|
0.6
|
48.8
|
CMBS (2)
|
—
|
3.7
|
—
|
3.7
|
|
—
|
3.7
|
—
|
3.7
|
|
—
|
2.1
|
0.1
|
2.2
|
CDO (3)
|
—
|
—
|
0.4
|
0.4
|
|
—
|
0.2
|
0.5
|
0.7
|
|
—
|
0.2
|
1.7
|
1.9
|
CLO (4)
|
—
|
0.5
|
0.7
|
1.2
|
|
—
|
0.6
|
2.4
|
3.0
|
|
—
|
1.5
|
3.7
|
5.2
|
Other
|
—
|
1.6
|
0.3
|
1.9
|
|
—
|
2.1
|
0.4
|
2.5
|
|
—
|
3.1
|
0.9
|
4.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity shares
|
7.0
|
1.1
|
0.7
|
8.8
|
|
13.1
|
1.3
|
0.8
|
15.2
|
|
12.4
|
1.8
|
1.0
|
15.2
|
Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange
|
—
|
60.6
|
1.3
|
61.9
|
|
—
|
61.7
|
1.4
|
63.1
|
|
—
|
72.9
|
1.6
|
74.5
|
Interest rate
|
0.1
|
216.5
|
1.4
|
218.0
|
|
0.1
|
362.7
|
0.6
|
363.4
|
|
0.2
|
420.8
|
1.1
|
422.1
|
Credit
|
—
|
4.5
|
0.8
|
5.3
|
|
—
|
9.3
|
1.7
|
11.0
|
|
—
|
23.1
|
3.8
|
26.9
|
Equities and commodities
|
—
|
2.8
|
—
|
2.8
|
|
—
|
4.3
|
0.1
|
4.4
|
|
—
|
5.9
|
0.2
|
6.1
|
|
0.1
|
284.4
|
3.5
|
288.0
|
|
0.1
|
438.0
|
3.8
|
441.9
|
|
0.2
|
522.7
|
6.7
|
529.6
|
|
65.1
|
439.6
|
6.8
|
511.5
|
|
96.8
|
644.6
|
10.4
|
751.8
|
|
127.4
|
738.4
|
16.4
|
882.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Of which
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core
|
64.9
|
436.2
|
4.9
|
506.0
|
|
96.4
|
637.3
|
5.6
|
739.3
|
|
126.9
|
724.5
|
7.2
|
858.6
|
Non-Core
|
0.2
|
3.4
|
1.9
|
5.5
|
|
0.4
|
7.3
|
4.8
|
12.5
|
|
0.5
|
13.9
|
9.2
|
23.6
|
|
65.1
|
439.6
|
6.8
|
511.5
|
|
96.8
|
644.6
|
10.4
|
751.8
|
|
127.4
|
738.4
|
16.4
|
882.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proportion
|
12.7%
|
86.0%
|
1.3%
|
100.0%
|
|
12.9%
|
85.7%
|
1.4%
|
100.0%
|
|
14.4%
|
83.7%
|
1.9%
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AFS debt securities included above
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK government
|
6.4
|
—
|
—
|
6.4
|
|
8.0
|
—
|
—
|
8.0
|
|
13.4
|
—
|
—
|
13.4
|
US government
|
8.1
|
4.8
|
—
|
12.9
|
|
15.5
|
3.5
|
—
|
19.0
|
|
18.1
|
2.7
|
—
|
20.8
|
Other government
|
5.6
|
4.7
|
—
|
10.3
|
|
10.7
|
5.3
|
—
|
16.0
|
|
21.6
|
4.0
|
—
|
25.6
|
Corporate
|
—
|
0.1
|
0.1
|
0.2
|
|
—
|
0.1
|
0.1
|
0.2
|
|
—
|
2.3
|
0.2
|
2.5
|
Financial institutions
|
0.7
|
21.5
|
1.1
|
23.3
|
|
0.5
|
27.1
|
2.9
|
30.5
|
|
0.2
|
39.3
|
5.5
|
45.0
|
|
20.8
|
31.1
|
1.2
|
53.1
|
|
34.7
|
36.0
|
3.0
|
73.7
|
|
53.3
|
48.3
|
5.7
|
107.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the notes to this table refer to page 413.
|
|
|
|
|
|
|
|
|
|
|
|
11 Financial instruments - valuation continued
|
||||||||||||||
|
2013
|
|
2012
|
|
2011
|
|||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|
£bn
|
£bn
|
£bn
|
£bn
|
|
£bn
|
£bn
|
£bn
|
£bn
|
|
£bn
|
£bn
|
£bn
|
£bn
|
|
Of which ABS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RMBS
|
—
|
18.9
|
0.1
|
19.0
|
|
—
|
23.3
|
0.2
|
23.5
|
|
—
|
30.9
|
0.2
|
31.1
|
CMBS
|
—
|
3.1
|
—
|
3.1
|
|
—
|
2.3
|
—
|
2.3
|
|
—
|
0.7
|
—
|
0.7
|
CDO
|
—
|
—
|
0.3
|
0.3
|
|
—
|
0.1
|
0.5
|
0.6
|
|
—
|
0.2
|
1.4
|
1.6
|
CLO
|
—
|
0.1
|
0.6
|
0.7
|
|
—
|
0.4
|
1.9
|
2.3
|
|
—
|
1.0
|
3.3
|
4.3
|
Other
|
—
|
1.0
|
0.1
|
1.1
|
|
—
|
1.3
|
0.2
|
1.5
|
|
—
|
2.3
|
0.7
|
3.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity shares
|
0.2
|
0.6
|
0.4
|
1.2
|
|
0.3
|
0.7
|
0.4
|
1.4
|
|
0.3
|
1.3
|
0.4
|
2.0
|
Total AFS assets
|
21.0
|
31.7
|
1.6
|
54.3
|
|
35.0
|
36.7
|
3.4
|
75.1
|
|
53.6
|
49.6
|
6.1
|
109.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Of which
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core
|
21.0
|
31.5
|
0.5
|
53.0
|
|
34.9
|
35.7
|
0.6
|
71.2
|
|
53.6
|
46.9
|
0.6
|
101.1
|
Non-Core
|
—
|
0.2
|
1.1
|
1.3
|
|
0.1
|
1.0
|
2.8
|
3.9
|
|
—
|
2.7
|
5.5
|
8.2
|
|
21.0
|
31.7
|
1.6
|
54.3
|
|
35.0
|
36.7
|
3.4
|
75.1
|
|
53.6
|
49.6
|
6.1
|
109.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits by banks
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repos
|
—
|
23.1
|
—
|
23.1
|
|
—
|
36.4
|
—
|
36.4
|
|
—
|
23.3
|
—
|
23.3
|
Derivative collateral
|
—
|
19.1
|
—
|
19.1
|
|
—
|
28.6
|
—
|
28.6
|
|
—
|
31.8
|
—
|
31.8
|
Other
|
—
|
0.6
|
0.1
|
0.7
|
|
—
|
1.9
|
0.1
|
2.0
|
|
—
|
2.4
|
—
|
2.4
|
|
—
|
42.8
|
0.1
|
42.9
|
|
—
|
66.9
|
0.1
|
67.0
|
|
—
|
57.5
|
—
|
57.5
|
Customer accounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repos
|
—
|
52.3
|
—
|
52.3
|
|
—
|
82.2
|
—
|
82.2
|
|
—
|
65.5
|
—
|
65.5
|
Derivative collateral
|
—
|
7.1
|
—
|
7.1
|
|
—
|
8.0
|
—
|
8.0
|
|
—
|
9.2
|
—
|
9.2
|
Other
|
—
|
8.8
|
0.2
|
9.0
|
|
—
|
10.3
|
0.1
|
10.4
|
|
—
|
10.8
|
—
|
10.8
|
|
—
|
68.2
|
0.2
|
68.4
|
|
—
|
100.5
|
0.1
|
100.6
|
|
—
|
85.5
|
—
|
85.5
|
Debt securities in issue
|
—
|
23.1
|
1.3
|
24.4
|
|
—
|
33.1
|
1.4
|
34.5
|
|
—
|
45.0
|
2.2
|
47.2
|
Short positions
|
23.9
|
4.1
|
—
|
28.0
|
|
23.6
|
4.0
|
—
|
27.6
|
|
34.4
|
6.3
|
0.3
|
41.0
|
Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange
|
—
|
65.0
|
0.7
|
65.7
|
|
—
|
69.3
|
1.2
|
70.5
|
|
—
|
80.6
|
0.4
|
81.0
|
Interest rate
|
0.1
|
208.0
|
0.6
|
208.7
|
|
0.1
|
345.0
|
0.4
|
345.5
|
|
0.4
|
405.2
|
1.1
|
406.7
|
Credit
|
—
|
4.5
|
0.9
|
5.4
|
|
—
|
9.6
|
0.8
|
10.4
|
|
—
|
24.9
|
1.8
|
26.7
|
Equities and commodities
|
—
|
4.9
|
0.8
|
5.7
|
|
—
|
7.0
|
0.9
|
7.9
|
|
—
|
9.1
|
0.5
|
9.6
|
|
0.1
|
282.4
|
3.0
|
285.5
|
|
0.1
|
430.9
|
3.3
|
434.3
|
|
0.4
|
519.8
|
3.8
|
524.0
|
Subordinated liabilities
|
—
|
0.9
|
—
|
0.9
|
|
—
|
1.1
|
—
|
1.1
|
|
—
|
0.9
|
—
|
0.9
|
|
24.0
|
421.5
|
4.6
|
450.1
|
|
23.7
|
636.5
|
4.9
|
665.1
|
|
34.8
|
715.0
|
6.3
|
756.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Of which
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core
|
24.0
|
420.1
|
4.5
|
448.6
|
|
23.7
|
634.4
|
4.7
|
662.8
|
|
34.8
|
708.9
|
5.7
|
749.4
|
Non-Core
|
—
|
1.4
|
0.1
|
1.5
|
|
—
|
2.1
|
0.2
|
2.3
|
|
—
|
6.1
|
0.6
|
6.7
|
|
24.0
|
421.5
|
4.6
|
450.1
|
|
23.7
|
636.5
|
4.9
|
665.1
|
|
34.8
|
715.0
|
6.3
|
756.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proportion
|
5.3%
|
93.7%
|
1.0%
|
100.0%
|
|
3.6%
|
95.7%
|
0.7%
|
100.0%
|
|
4.6%
|
94.6%
|
0.8%
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the notes to this table refer to page 413.
|
|
|
|
|
|
|
|
|
|
|
|
11 Financial instruments - valuation continued
|
|||||||||||
The following table analyses level 3 balances and related valuation sensitivities.
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Sensitivity (5)
|
|
|
Sensitivity (5)
|
|
|
Sensitivity (5)
|
||||
Balance
|
Favourable
|
Unfavourable
|
|
Balance
|
Favourable
|
Unfavourable
|
|
Balance
|
Favourable
|
Unfavourable
|
|
£bn
|
£m
|
£m
|
|
£bn
|
£m
|
£m
|
|
£bn
|
£m
|
£m
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
Loans and advances
|
|
|
|
|
|
|
|
|
|
|
|
- banks
|
0.3
|
30
|
(10)
|
|
0.4
|
50
|
(30)
|
|
0.4
|
40
|
(50)
|
- customers
|
0.2
|
20
|
(30)
|
|
0.6
|
90
|
(40)
|
|
0.4
|
80
|
(20)
|
Debt securities
|
|
|
|
|
|
|
|
|
|
|
|
Other Government
|
0.1
|
—
|
—
|
|
—
|
—
|
—
|
|
—
|
—
|
—
|
Corporate
|
0.3
|
20
|
(10)
|
|
0.1
|
10
|
(10)
|
|
0.5
|
30
|
(30)
|
Financial institutions
|
1.7
|
140
|
(90)
|
|
4.7
|
360
|
(180)
|
|
7.4
|
560
|
(180)
|
|
2.1
|
160
|
(100)
|
|
4.8
|
370
|
(190)
|
|
7.9
|
590
|
(210)
|
Equity shares
|
0.7
|
120
|
(110)
|
|
0.8
|
60
|
(100)
|
|
1.0
|
140
|
(130)
|
Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange
|
1.3
|
150
|
(20)
|
|
1.4
|
140
|
(40)
|
|
1.6
|
100
|
(100)
|
Interest rate
|
1.4
|
160
|
(120)
|
|
0.6
|
60
|
(80)
|
|
1.1
|
80
|
(80)
|
Credit
|
0.8
|
70
|
(110)
|
|
1.7
|
230
|
(230)
|
|
3.8
|
680
|
(400)
|
Equities and commodities
|
—
|
10
|
—
|
|
0.1
|
—
|
—
|
|
0.2
|
—
|
—
|
|
3.5
|
390
|
(250)
|
|
3.8
|
430
|
(350)
|
|
6.7
|
860
|
(580)
|
|
6.8
|
720
|
(500)
|
|
10.4
|
1,000
|
(710)
|
|
16.4
|
1,710
|
(990)
|
|
|
|
|
|
|
|
|
|
|
|
|
Of which ABS
|
|
|
|
|
|
|
|
|
|
|
|
RMBS
|
0.3
|
30
|
(30)
|
|
0.9
|
40
|
(50)
|
|
0.6
|
60
|
(40)
|
CMBS
|
—
|
—
|
—
|
|
—
|
—
|
—
|
|
0.1
|
10
|
—
|
CDO
|
0.4
|
40
|
(10)
|
|
0.5
|
80
|
(10)
|
|
1.7
|
210
|
(20)
|
CLO
|
0.7
|
30
|
(30)
|
|
2.4
|
120
|
(50)
|
|
3.7
|
90
|
(40)
|
Other
|
0.3
|
20
|
(20)
|
|
0.4
|
50
|
(10)
|
|
0.9
|
90
|
(40)
|
|
|
|
|
|
|
|
|
|
|
|
|
Of which AFS debt securities
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
0.1
|
10
|
(10)
|
|
0.1
|
10
|
—
|
|
0.2
|
10
|
(10)
|
Financial institutions
|
1.1
|
60
|
(20)
|
|
2.9
|
170
|
(40)
|
|
5.5
|
310
|
(50)
|
|
1.2
|
70
|
(30)
|
|
3.0
|
180
|
(40)
|
|
5.7
|
320
|
(60)
|
Of which AFS ABS
|
|
|
|
|
|
|
|
|
|
|
|
RMBS
|
0.1
|
—
|
—
|
|
0.2
|
10
|
—
|
|
0.2
|
10
|
(10)
|
CDO
|
0.3
|
40
|
—
|
|
0.5
|
70
|
(10)
|
|
1.4
|
170
|
(10)
|
CLO
|
0.6
|
—
|
(10)
|
|
1.9
|
50
|
(10)
|
|
3.3
|
40
|
(20)
|
Other
|
0.1
|
10
|
(10)
|
|
0.2
|
20
|
(10)
|
|
0.7
|
70
|
(30)
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity shares
|
0.4
|
80
|
(70)
|
|
0.4
|
30
|
(40)
|
|
0.4
|
70
|
(70)
|
Total AFS assets
|
1.6
|
150
|
(100)
|
|
3.4
|
210
|
(80)
|
|
6.1
|
390
|
(130)
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
Deposits by bank
|
0.1
|
10
|
—
|
|
0.1
|
—
|
(20)
|
|
—
|
—
|
—
|
Customer accounts
|
0.2
|
—
|
(10)
|
|
0.1
|
30
|
(30)
|
|
—
|
20
|
(20)
|
Debt securities in issue
|
1.3
|
50
|
(70)
|
|
1.4
|
60
|
(70)
|
|
2.2
|
80
|
(60)
|
Short positions
|
—
|
—
|
—
|
|
—
|
—
|
—
|
|
0.3
|
10
|
(100)
|
Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange
|
0.7
|
50
|
(20)
|
|
1.2
|
70
|
(30)
|
|
0.4
|
30
|
(20)
|
Interest rate
|
0.6
|
30
|
(30)
|
|
0.4
|
20
|
(20)
|
|
1.1
|
80
|
(90)
|
Credit - other
|
0.9
|
40
|
(60)
|
|
0.8
|
40
|
(90)
|
|
1.8
|
380
|
(170)
|
Equities and commodities
|
0.8
|
10
|
(10)
|
|
0.9
|
10
|
(10)
|
|
0.5
|
10
|
(10)
|
|
3.0
|
130
|
(120)
|
|
3.3
|
140
|
(150)
|
|
3.8
|
500
|
(290)
|
|
4.6
|
190
|
(200)
|
|
4.9
|
230
|
(270)
|
|
6.3
|
610
|
(470)
|
|
|
|
|
|
|
|
|
|
|
|
|
For the notes to this table refer to the following page.
|
|
|
|
|
|
|
|
|
|
Notes:
|
(1)
|
Residential mortgage-backed securities.
|
(2)
|
Commercial mortgage-backed securities.
|
(3)
|
Collateralised debt obligations.
|
(4)
|
Collateralised loan obligations.
|
(5)
|
Sensitivity represents the favourable and unfavourable effect on the income statement or the statement of comprehensive income due to reasonably possible changes to valuations using reasonably possible alternative inputs in the Group’s valuation techniques or models. Level 3 sensitivities are calculated at a sub-portfolio level and hence these aggregated figures do not reflect the correlation between some of the sensitivities. In particular, for some portfolios, the sensitivities may be negatively correlated where a downward movement in one asset would produce an upward movement in another, but due to the additive presentation above, this correlation cannot be shown.
|
(6)
|
Transfers between levels are deemed to have occurred at the beginning of the quarter in which the instruments were transferred.
|
(7)
|
Level 1: valued using unadjusted quoted prices in active markets, for identical financial instruments. Examples include G10 government securities, listed equity shares, certain exchange-traded derivatives and certain US agency securities.
|
|
Level 2: valued using techniques based significantly on observable market data. Instruments in this category are valued using:
|
·
|
Level 3 instruments are primarily in Markets, comprising instruments held in the normal course of business, and Non-Core, relating to legacy securities and derivatives positions.
|
·
|
Level 3 assets of £6.8 billion represented 1.3% of the total (31 December 2012 - £10.4 billion, 1.4%), a decrease of £3.6 billion. This reflected sales, maturities and amortisation of instruments, particularly securities in Non-Core.
|
·
|
Level 3 liabilities decreased by £0.3 billion to £4.6 billion primarily related to settlements of instruments.
|
·
|
The favourable and unfavourable effects of reasonably possible alternative assumptions on level 3 instruments carried at fair value were £0.7 billion (31 December 2012 - £1.0 billion) and £0.5 billion (31 December 2012 - £0.7 billion) respectively.
|
·
|
Improvements in IPV methodology (see page 404) resulted in £0.4 billion assets and £0.5 billion liabilities, principally derivatives transfers from level 3 to level 2. Transfers from level 2 to level 3 comprised: derivatives (assets £0.9 billion and liabilities £0.5 billion), debt securities in issue of £0.3 billion and debt securities of £0.2 billion relating to securities, primarily ABS, in Non-Core. Market illiquidity towards the end of June was a major cause for the transfers. There were no significant transfers between level 1 and level 2.
|
|
Level 3 (£bn)
|
|
|
Range
|
||
Financial instruments
|
Assets
|
Liabilities
|
Valuation technique
|
Unobservable inputs
|
Low
|
High
|
Loans
|
0.5
|
0.2
|
Price based
|
Price (2)
|
80%
|
100%
|
|
|
|
|
|
|
|
|
|
|
Discounted cash flow model (DCF)
|
Credit spreads (3)
|
0bps
|
831bps
|
|
|
|
|
Recovery rates (4)
|
10%
|
67%
|
|
Yield (2)
|
8%
|
24%
|
|||
|
|
|
Probability of default (5)
|
5%
|
20%
|
|
|
|
|
|
|
|
|
Deposits
|
|
0.1
|
Option pricing
|
Volatility (6)
|
27%
|
30%
|
|
|
|
|
|
|
|
Debt securities
|
|
|
|
|
|
|
RMBS
|
0.3
|
|
Price based
|
Price (2)
|
0%
|
96%
|
|
|
|
|
|
|
|
|
|
|
DCF
|
Probability of default (5)
|
2%
|
7%
|
Conditional prepayment rates (CPR) (7)
|
0%
|
7%
|
||||
Yield (2)
|
6%
|
19%
|
||||
|
|
|
|
|
|
|
CDO and CLO
|
1.1
|
|
Price based
|
Price (2)
|
0%
|
100%
|
|
|
|
|
|
|
|
|
|
|
DCF
|
Yield (2)
|
10%
|
29%
|
|
|
|
|
Probability of default (5)
|
2%
|
11%
|
Other ABS
|
0.3
|
|
Price based
|
Price (2)
|
0%
|
100%
|
|
|
|
|
|
|
|
Other debt securities
|
0.4
|
|
DCF
|
Credit spreads (3)
|
99bps
|
140bps
|
|
|
|
Price based
|
Price (2)
|
68%
|
100%
|
|
|
|
|
|
|
|
Equity securities
|
0.7
|
|
Price based
|
Price (2)
|
69%
|
158%
|
|
|
|
|
|
|
|
|
|
|
EBITDA multiple
|
EBITDA multiple (8)
|
1x
|
40x
|
|
|
|
|
|
|
|
|
|
|
DCF
|
Yield
|
47%
|
64%
|
|
|
|
|
Recovery rates (4)
|
0%
|
40%
|
|
|
|
|
|
|
|
Derivatives
|
|
|
|
|
|
|
Foreign exchange
|
1.3
|
0.7
|
DCF
|
Correlation (9)
|
(55%)
|
100%
|
|
|
|
|
|
|
|
|
|
Option pricing model
|
Volatility (6)
|
6%
|
26%
|
|
|
|
|
|
|
|
|
Interest rate
|
1.4
|
0.6
|
Option pricing model
|
Correlation (9)
|
(55%)
|
100%
|
|
|
|
|
|
|
|
|
|
DCF
|
CPR (7)
|
2%
|
20%
|
|
|
|
|
|
|
|
|
Equities and commodities
|
|
0.8
|
Option pricing model
|
Volatility (6)
|
16%
|
40%
|
|
|
|
|
|
|
|
Credit
|
0.8
|
0.9
|
Price based
|
Price (2)
|
0%
|
100%
|
|
|
|
|
|
|
|
|
|
|
DCF based on defaults and recoveries
|
Recovery rates (4)
|
0%
|
100%
|
|
|
|
|
Upfront points (10)
|
2%
|
100%
|
|
|
|
|
Credit spreads (3)
|
35bps
|
725bps
|
Notes:
|
(1)
|
Level 3 structured issued debt securities of £1.3 billion are not included in the table above as valuation is consistent with the valuation of the embedded derivative component.
|
(2)
|
Price and yield: There may be a range of price based information used for evaluating the value of an instrument. This may be a direct comparison of one instrument or portfolio with another or movements in a more liquid instrument may be used to indicate the movement in the value of less liquid instrument. The comparison may also be indirect in that adjustments are made to the price to reflect differences between the pricing source and the instrument being valued, for example different maturity, credit quality, seniority or expected payouts. Similarly to price, an instrument’s yield may be compared to other instruments either directly or indirectly. Prices move inversely to yields.
|
(3)
|
Credit spreads and discount margins: Credit spreads and margins express the return required over a benchmark rate or index to compensate for the credit risk associated with a cash instrument. A higher credit spread would indicate that the underlying instrument has more credit risk associated with it. Consequently, investors require a higher yield to compensate for the higher risk. The discount rate comprises credit spread or margin plus the benchmark rate; it is used to value future cash flows.
|
(4)
|
Recovery rate: Reflects market expectations about the return of principal for a debt instrument or other obligations after a credit event or on liquidation. Recovery rates tend to move conversely to credit spreads.
|
(5)
|
Probability of default: This is a measure of the expected rate of losses in an underlying portfolio of mortgages or other receivables. The higher the probability of default the lower the value of the underlying portfolio. The cumulative losses tend to move conversely to prepayment rates and in line with constant default rates. The higher the rate, the higher the expected number of defaults and therefore the expected losses. An increase in the default rate is likely to reduce the value of an asset.
|
(6)
|
Volatility: A measure of the tendency of a price to change with time.
|
(7)
|
Conditional prepayment rate: The measure of the rate at which underlying mortgages or loans are prepaid. An increase in prepayment rates in a portfolio may increase or decrease its value depending upon the credit quality and payment terms of the underlying loans. For example an increase in prepayment rate of a portfolio of high credit quality underlying assets may reduce the value and size of the portfolio whereas for lower credit quality underlyings it may increase the value.
|
(8)
|
EBITDA (earnings before interest, tax, depreciation and amortisation) multiple: This is a commonly used valuation technique for equity holdings. The EBITDA of a company is used as a proxy for the future cash flows and when multiplied by an appropriate factor gives an estimate for the value of the company.
|
(9)
|
Correlation: Measures the degree by which two prices or other variables are observed to move together. If they move in the same direction there is positive correlation; if they move in opposite directions there is negative correlation. Correlations typically include relationships between: default probabilities of assets in a basket (a group of separate assets), exchange rates, interest rates and other financial variables.
|
(10)
|
Upfront points: These are similar to credit spreads in that a higher figure is a measure of increased credit risk. A credit derivative price can be quoted on either credit spread or upfront points basis and the two can be considered a near equivalent from a risk perspective. As with credit spreads higher upfront points indicate that the underlying entity has a higher credit risk associated with it.
|
(11)
|
The Group does not have any material liabilities measured at fair value that are issued with an inseparable third party credit enhancement.
|
11 Financial instruments - valuation continued
|
|||||||||||||||
Level 3 movement table
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts recorded in the
|
||
|
|
Amount recorded in the
|
Level 3 transfers
|
|
|
|
|
Foreign
|
|
Income statement on
|
|||||
|
At
|
Income
|
exchange
|
At
|
|
balances at year end
|
|||||||||
1 January
|
statement (1)
|
SOCI (2)
|
|
In
|
Out
|
Purchases
|
Issuances
|
Settlements
|
Sales
|
and other
|
31 December
|
Unrealised
|
Realised
|
||
2013
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FVTPL (3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and advances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- banks
|
382
|
(48)
|
—
|
|
—
|
—
|
—
|
—
|
(19)
|
—
|
(5)
|
310
|
|
(93)
|
45
|
- customers
|
562
|
(32)
|
—
|
|
87
|
(6)
|
68
|
—
|
(66)
|
(446)
|
5
|
172
|
|
(90)
|
12
|
Debt securities
|
1,938
|
77
|
—
|
|
198
|
(64)
|
521
|
—
|
(121)
|
(1,613)
|
(30)
|
906
|
|
(42)
|
87
|
Equity shares
|
396
|
(7)
|
—
|
|
25
|
(64)
|
52
|
—
|
(20)
|
(100)
|
4
|
286
|
|
1
|
3
|
Derivatives
|
3,789
|
(560)
|
—
|
|
897
|
(253)
|
413
|
4
|
(624)
|
(169)
|
(4)
|
3,493
|
|
(614)
|
9
|
FVTPL assets
|
7,067
|
(570)
|
—
|
|
1,207
|
(387)
|
1,054
|
4
|
(850)
|
(2,328)
|
(30)
|
5,167
|
|
(838)
|
156
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AFS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities
|
2,948
|
66
|
150
|
|
129
|
(13)
|
90
|
—
|
(721)
|
(1,434)
|
(21)
|
1,194
|
|
15
|
41
|
Equity shares
|
390
|
4
|
9
|
|
54
|
(1)
|
32
|
—
|
(4)
|
(59)
|
(25)
|
400
|
|
(11)
|
—
|
AFS assets
|
3,338
|
70
|
159
|
|
183
|
(14)
|
122
|
—
|
(725)
|
(1,493)
|
(46)
|
1,594
|
|
4
|
41
|
|
10,405
|
(500)
|
159
|
|
1,390
|
(401)
|
1,176
|
4
|
(1,575)
|
(3,821)
|
(76)
|
6,761
|
|
(834)
|
197
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Of which ABS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- FVTPL (3)
|
1,350
|
85
|
—
|
|
197
|
(60)
|
489
|
—
|
(121)
|
(1,348)
|
(1)
|
591
|
|
(17)
|
76
|
- AFS
|
2,815
|
84
|
152
|
|
129
|
(13)
|
68
|
—
|
(719)
|
(1,420)
|
12
|
1,108
|
|
13
|
41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
168
|
(32)
|
—
|
|
140
|
(31)
|
—
|
11
|
(2)
|
—
|
(1)
|
253
|
|
(26)
|
—
|
Debt securities in issue
|
1,363
|
26
|
—
|
|
277
|
(192)
|
—
|
425
|
(537)
|
—
|
(8)
|
1,354
|
|
(29)
|
50
|
Short positions
|
2
|
—
|
—
|
|
22
|
—
|
5
|
—
|
—
|
(10)
|
(2)
|
17
|
|
(2)
|
1
|
Derivatives
|
3,317
|
38
|
—
|
|
483
|
(259)
|
338
|
—
|
(701)
|
(202)
|
(7)
|
3,007
|
|
(93)
|
16
|
|
4,850
|
32
|
—
|
|
922
|
(482)
|
343
|
436
|
(1,240)
|
(212)
|
(18)
|
4,631
|
|
(150)
|
67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (losses)/gains
|
|
(532)
|
159
|
|
|
|
|
|
|
|
|
|
|
(684)
|
130
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the notes to this table refer to page 422.
|
|
|
|
|
|
|
|
|
|
|
|
|
11 Financial instruments - valuation continued
|
|||||||||||||||
Amounts recorded in the
|
|||||||||||||||
|
|
Amount recorded in the
|
|
Level 3 transfers
|
|
|
|
|
Foreign
|
|
|
Income statement on
|
|||
|
At
|
Income
|
exchange
|
At
|
|
balances at year end
|
|||||||||
1 January
|
statement (1)
|
SOCI (2)
|
|
In
|
Out
|
Purchases
|
Issuances
|
Settlements
|
Sales
|
and other
|
31 December
|
Unrealised
|
Realised
|
||
2012
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FVTPL (3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and advances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- banks
|
444
|
5
|
—
|
|
28
|
(1)
|
—
|
—
|
(64)
|
(30)
|
—
|
382
|
|
5
|
—
|
- customers
|
316
|
3
|
—
|
|
20
|
(15)
|
589
|
—
|
(323)
|
(15)
|
(13)
|
562
|
|
(12)
|
3
|
Debt securities
|
2,243
|
136
|
—
|
|
619
|
(81)
|
1,118
|
—
|
(188)
|
(1,886)
|
(23)
|
1,938
|
|
(54)
|
72
|
Equity shares
|
573
|
(26)
|
—
|
|
32
|
(61)
|
158
|
—
|
(73)
|
(198)
|
(9)
|
396
|
|
(21)
|
4
|
Derivatives
|
6,732
|
(2,078)
|
—
|
|
425
|
(495)
|
441
|
—
|
(990)
|
(183)
|
(63)
|
3,789
|
|
(1,761)
|
34
|
FVTPL assets
|
10,308
|
(1,960)
|
—
|
|
1,124
|
(653)
|
2,306
|
—
|
(1,638)
|
(2,312)
|
(108)
|
7,067
|
|
(1,843)
|
113
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AFS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities
|
5,697
|
100
|
13
|
|
391
|
(472)
|
37
|
—
|
(1,004)
|
(1,808)
|
(6)
|
2,948
|
|
(106)
|
39
|
Equity shares
|
395
|
74
|
64
|
|
74
|
—
|
15
|
—
|
(1)
|
(218)
|
(13)
|
390
|
|
55
|
12
|
AFS assets
|
6,092
|
174
|
77
|
|
465
|
(472)
|
52
|
—
|
(1,005)
|
(2,026)
|
(19)
|
3,338
|
|
(51)
|
51
|
|
16,400
|
(1,786)
|
77
|
|
1,589
|
(1,125)
|
2,358
|
—
|
(2,643)
|
(4,338)
|
(127)
|
10,405
|
|
(1,894)
|
164
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Of which ABS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- FVTPL (3)
|
1,304
|
162
|
—
|
|
576
|
(32)
|
1,050
|
—
|
(188)
|
(1,515)
|
(7)
|
1,350
|
|
(23)
|
29
|
- AFS
|
5,622
|
(12)
|
86
|
|
317
|
(457)
|
36
|
—
|
(995)
|
(1,778)
|
(4)
|
2,815
|
|
(131)
|
34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
22
|
87
|
—
|
|
50
|
—
|
7
|
—
|
—
|
—
|
2
|
168
|
|
78
|
(2)
|
Debt securities in issue
|
2,199
|
158
|
—
|
|
9
|
(1)
|
—
|
530
|
(1,521)
|
—
|
(11)
|
1,363
|
|
169
|
—
|
Short positions
|
291
|
(269)
|
—
|
|
—
|
—
|
3
|
—
|
—
|
(23)
|
—
|
2
|
|
—
|
—
|
Derivatives
|
3,811
|
(375)
|
—
|
|
877
|
(513)
|
161
|
12
|
(636)
|
24
|
(44)
|
3,317
|
|
(593)
|
—
|
|
6,323
|
(399)
|
—
|
|
936
|
(514)
|
171
|
542
|
(2,157)
|
1
|
(53)
|
4,850
|
|
(346)
|
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (losses)/gains
|
|
(1,387)
|
77
|
|
|
|
|
|
|
|
|
|
|
(1,548)
|
166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the notes to this table refer to the following page.
|
|
|
|
|
|
|
|
|
|
|
|
|
11 Financial instruments - valuation continued
|
||||||||||||||
|
|
Amount recorded in the
|
|
Level 3 transfers
|
|
|
|
|
Foreign
|
|
|
Amounts recorded in the
|
||
|
At
|
Income
|
exchange
|
At
|
|
Income statement on
|
||||||||
1 January
|
statement (1)
|
SOCI (2)
|
|
In
|
Out
|
Purchases
|
Issuances
|
Settlements
|
Sales
|
and other
|
31 December
|
balances at year end
|
||
2011
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FVTPL (3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and advances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- banks
|
383
|
3
|
—
|
|
60
|
—
|
51
|
—
|
(36)
|
(18)
|
1
|
444
|
|
2
|
- customers
|
460
|
(18)
|
—
|
|
85
|
—
|
650
|
—
|
(820)
|
(46)
|
5
|
316
|
|
(13)
|
Debt securities
|
3,784
|
(177)
|
—
|
|
164
|
(380)
|
1,014
|
—
|
(149)
|
(2,026)
|
13
|
2,243
|
|
(61)
|
Equity shares
|
716
|
(46)
|
—
|
|
143
|
(33)
|
56
|
—
|
(96)
|
(162)
|
(5)
|
573
|
|
(43)
|
Derivatives
|
5,737
|
(511)
|
—
|
|
3,042
|
(1,441)
|
681
|
3
|
(688)
|
(146)
|
55
|
6,732
|
|
(522)
|
FVTPL assets
|
11,080
|
(749)
|
—
|
|
3,494
|
(1,854)
|
2,452
|
3
|
(1,789)
|
(2,398)
|
69
|
10,308
|
|
(637)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AFS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities
|
4,379
|
2
|
3
|
|
2,097
|
(21)
|
98
|
—
|
(817)
|
(47)
|
3
|
5,697
|
|
2
|
Equity shares
|
279
|
2
|
59
|
|
82
|
—
|
7
|
—
|
(1)
|
(29)
|
(4)
|
395
|
|
(4)
|
AFS assets
|
4,658
|
4
|
62
|
|
2,179
|
(21)
|
105
|
—
|
(818)
|
(76)
|
(1)
|
6,092
|
|
(2)
|
|
15,738
|
(745)
|
62
|
|
5,673
|
(1,875)
|
2,557
|
3
|
(2,607)
|
(2,474)
|
68
|
16,400
|
|
(639)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
84
|
(35)
|
—
|
|
—
|
(24)
|
—
|
—
|
(4)
|
—
|
1
|
22
|
|
(25)
|
Debt securities in issue
|
2,203
|
(201)
|
—
|
|
948
|
(520)
|
—
|
688
|
(886)
|
—
|
(33)
|
2,199
|
|
(50)
|
Short positions
|
776
|
(71)
|
—
|
|
58
|
(3)
|
14
|
20
|
(2)
|
(504)
|
3
|
291
|
|
(207)
|
Derivatives
|
1,740
|
279
|
—
|
|
1,822
|
(240)
|
534
|
4
|
(197)
|
(169)
|
38
|
3,811
|
|
325
|
Other financial liabilities
|
1
|
—
|
—
|
|
—
|
(1)
|
—
|
—
|
—
|
—
|
—
|
—
|
|
—
|
|
4,804
|
(28)
|
—
|
|
2,828
|
(788)
|
548
|
712
|
(1,089)
|
(673)
|
9
|
6,323
|
|
43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (losses)/gains
|
|
(717)
|
62
|
|
|
|
|
|
|
|
|
|
|
(682)
|
|
Notes:
|
(1)
|
Net losses on HFT instruments of £543 million (2012 - £1,528 million; 2011 - £860 million) and net gains on other instruments of £11 million (2012 - £141 million; 2011 - £143 million) were recorded in other operating income, interest income and impairment losses as appropriate.
|
(2)
|
Consolidated statement of comprehensive income.
|
(3)
|
Fair value through profit or loss comprises held-for-trading predominantly and designated at fair value through profit of loss.
|
11 Financial instruments - valuation continued
|
||||||
Fair value of financial instruments not carried at fair value
|
|
|
|
|
|
|
The following table shows the carrying value and fair value of financial instruments carried at amortised cost on the balance sheet.
|
||||||
|
|
|
|
|
|
|
|
Fair value approximates
|
|
Carrying
|
|
Fair value of hierarchy level
|
|
carrying value
|
|
value
|
Fair value
|
Level 2
|
Level 3
|
|
2013
|
£bn
|
|
£bn
|
£bn
|
£bn
|
£bn
|
Financial assets
|
|
|
|
|
|
|
Cash and balances at central banks
|
82.7
|
|
|
|
|
|
Loans and advances to banks
|
|
|
|
|
|
|
- items in the course of collection from other banks
|
1.5
|
|
|
|
|
|
- other
|
|
|
16.8
|
16.8
|
6.0
|
10.8
|
Loans and advances to customers
|
|
|
|
|
|
|
UK Retail
|
|
|
111.0
|
110.3
|
|
|
UK Corporate
|
|
|
99.7
|
96.4
|
|
|
Wealth
|
|
|
16.6
|
16.6
|
|
|
International Banking
|
|
|
35.5
|
35.1
|
|
|
Ulster Bank
|
|
|
26.1
|
20.5
|
|
|
US Retail & Commercial
|
|
|
49.3
|
49.5
|
|
|
Markets and other
|
|
|
11.7
|
11.0
|
|
|
Non-Core
|
|
|
21.7
|
20.6
|
|
|
Total loans and advances to customers
|
|
|
371.6
|
360.0
|
13.5
|
346.5
|
|
|
|
|
|
|
|
Of which:
|
|
|
|
|
|
|
Performing
|
|
|
354.6
|
343.9
|
|
|
Non-performing
|
|
|
17.0
|
16.1
|
|
|
|
|
|
|
|
|
|
Debt securities
|
|
|
3.8
|
3.2
|
1.9
|
1.3
|
Settlement balances
|
5.6
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities
|
|
|
|
|
|
|
Deposits by banks
|
|
|
|
|
|
|
- items in the course of transmission to other banks
|
0.8
|
|
|
|
|
|
- other
|
|
|
20.3
|
20.3
|
6.9
|
13.4
|
Customer accounts
|
|
|
|
|
|
|
- demand deposits
|
268.7
|
|
|
|
|
|
- other
|
|
|
133.8
|
134.0
|
89.4
|
44.6
|
Debt securities in issue
|
|
|
43.4
|
44.7
|
40.5
|
4.2
|
Settlement balances
|
5.3
|
|
|
|
|
|
Notes in circulation
|
1.8
|
|
|
|
|
|
Subordinated liabilities
|
|
|
23.1
|
22.5
|
22.3
|
0.2
|
|
|
|
|
|
|
2012
|
2012
|
2011
|
2011
|
|
Carrying value
|
Fair value
|
Carrying value
|
Fair value
|
|
£bn
|
£bn
|
£bn
|
£bn
|
Financial assets
|
|
|
|
|
Cash and balances at central banks
|
79.3
|
79.3
|
79.3
|
79.3
|
Loans and advances to banks
|
17.3
|
17.3
|
28.3
|
28.2
|
Loans and advances to customers
|
405.1
|
385.4
|
436.2
|
406.3
|
Debt securities
|
4.5
|
4.0
|
6.1
|
5.5
|
Settlement balances
|
5.7
|
5.7
|
7.8
|
7.8
|
|
|
|
|
|
Financial liabilities
|
|
|
|
|
Deposits by banks
|
34.5
|
34.5
|
51.3
|
50.7
|
Customer accounts
|
420.7
|
421.0
|
417.5
|
417.6
|
Debt securities in issue
|
60.1
|
59.8
|
115.4
|
112.7
|
Settlement balances
|
5.9
|
5.9
|
7.5
|
7.5
|
Notes in circulation
|
1.7
|
1.7
|
1.7
|
1.7
|
Subordinated liabilities
|
25.6
|
24.3
|
25.4
|
19.2
|
(a)
|
Contractual cash flows are discounted using a market discount rate that incorporates the current spread for the borrower or where this is not observable, the spread for borrowers of a similar credit standing. This method is used for portfolios where counterparties have external ratings: large corporate loans in UK Corporate and institutional and corporate lending in International Banking and Markets.
|
(b)
|
Expected cash flows (unadjusted for credit losses) are discounted at the current offer rate for the same or similar products. This approach is adopted for lending portfolios in UK Retail, Ulster Bank, US Retail & Commercial and Wealth and SME loans in UK Corporate reflecting the homogeneous nature of these portfolios.
|
12 Financial instruments - maturity analysis
|
|
|
|
|
|
|
|
|
|
||
Remaining maturity
|
|
|
|
|
|
|
|
|
|
|
|
The following table shows the residual maturity of financial instruments, based on contractual date of maturity.
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Less than
|
More than
|
Less than
|
More than
|
|
Less than
|
More than
|
||||
12 months
|
12 months
|
Total
|
12 months
|
12 months
|
Total
|
12 months
|
12 months
|
Total
|
|||
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
Cash and balances at central banks
|
82,659
|
—
|
82,659
|
|
79,290
|
—
|
79,290
|
|
79,269
|
—
|
79,269
|
Loans and advances to banks
|
53,206
|
865
|
54,071
|
|
63,143
|
808
|
63,951
|
|
80,905
|
2,405
|
83,310
|
Loans and advances to customers
|
169,314
|
271,408
|
440,722
|
|
197,855
|
302,280
|
500,135
|
|
197,338
|
318,268
|
515,606
|
Debt securities
|
19,542
|
94,057
|
113,599
|
|
26,363
|
131,075
|
157,438
|
|
45,311
|
163,769
|
209,080
|
Equity shares
|
—
|
8,811
|
8,811
|
|
—
|
15,232
|
15,232
|
|
—
|
15,183
|
15,183
|
Settlement balances
|
5,591
|
—
|
5,591
|
|
5,741
|
—
|
5,741
|
|
7,767
|
4
|
7,771
|
Derivatives
|
45,067
|
242,972
|
288,039
|
|
51,021
|
390,882
|
441,903
|
|
60,250
|
469,368
|
529,618
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
Deposits by banks
|
61,108
|
2,871
|
63,979
|
|
90,704
|
10,701
|
101,405
|
|
100,499
|
8,305
|
108,804
|
Customer accounts
|
455,620
|
15,260
|
470,880
|
|
494,405
|
26,874
|
521,279
|
|
487,428
|
15,527
|
502,955
|
Debt securities in issue
|
16,547
|
51,272
|
67,819
|
|
20,296
|
74,296
|
94,592
|
|
68,889
|
93,732
|
162,621
|
Settlement balances and short
|
|
|
|
|
|
|
|
|
|
|
|
positions
|
10,490
|
22,845
|
33,335
|
|
8,573
|
24,896
|
33,469
|
|
15,248
|
33,268
|
48,516
|
Derivatives
|
45,385
|
240,141
|
285,526
|
|
51,503
|
382,830
|
434,333
|
|
61,734
|
462,249
|
523,983
|
Subordinated liabilities
|
1,350
|
22,662
|
24,012
|
|
2,351
|
24,422
|
26,773
|
|
624
|
25,695
|
26,319
|
12 Financial instruments - maturity analysis continued
|
||||||
|
0-3 months
|
3-12 months
|
1-3 years
|
3-5 years
|
5-10 years
|
10-20 years
|
2013
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Assets by contractual maturity
|
|
|
|
|
|
|
Cash and balances at central banks
|
82,659
|
—
|
—
|
—
|
—
|
—
|
Loans and advances to banks
|
16,096
|
1,876
|
279
|
4
|
74
|
5
|
Debt securities
|
3,078
|
5,044
|
10,667
|
11,310
|
14,189
|
7,238
|
Settlement balances
|
5,591
|
—
|
—
|
—
|
—
|
—
|
Total maturing assets
|
107,424
|
6,920
|
10,946
|
11,314
|
14,263
|
7,243
|
Loans and advances to customers
|
70,511
|
48,027
|
84,836
|
65,542
|
74,296
|
69,242
|
Derivatives held for hedging
|
545
|
1,282
|
2,148
|
427
|
115
|
93
|
|
178,480
|
56,229
|
97,930
|
77,283
|
88,674
|
76,578
|
|
|
|
|
|
|
|
Liabilities by contractual maturity
|
|
|
|
|
|
|
Deposits by banks
|
16,867
|
1,550
|
1,306
|
158
|
944
|
426
|
Debt securities in issue
|
11,457
|
7,601
|
16,375
|
7,356
|
9,879
|
4,840
|
Subordinated liabilities
|
324
|
1,982
|
6,473
|
6,140
|
11,376
|
3,345
|
Settlement balances and other liabilities
|
7,074
|
4
|
9
|
4
|
—
|
1
|
Total maturing liabilities
|
35,722
|
11,137
|
24,163
|
13,658
|
22,199
|
8,612
|
Customer accounts
|
388,322
|
9,524
|
5,889
|
2,356
|
698
|
35
|
Derivatives held for hedging
|
130
|
271
|
933
|
1,190
|
1,732
|
330
|
|
424,174
|
20,932
|
30,985
|
17,204
|
24,629
|
8,977
|
|
|
|
|
|
|
|
Maturity gap
|
71,702
|
(4,217)
|
(13,217)
|
(2,344)
|
(7,936)
|
(1,369)
|
Cumulative maturity gap
|
71,702
|
67,485
|
54,268
|
51,924
|
43,988
|
42,619
|
|
|
|
|
|
|
|
Guarantees and commitments notional amount
|
|
|
|
|
|
|
Guarantees (1)
|
20,179
|
—
|
—
|
—
|
—
|
—
|
Commitments (2)
|
213,046
|
—
|
—
|
—
|
—
|
—
|
|
233,225
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
|
|
|
For the notes relating to this table refer to page 428.
|
|
|
|
|
|
|
12 Financial instruments - maturity analysis continued
|
||||||
|
0-3 months
|
3-12 months
|
1-3 years
|
3-5 years
|
5-10 years
|
10-20 years
|
2012
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Assets by contractual maturity
|
|
|
|
|
|
|
Cash and balances at central banks
|
79,290
|
—
|
—
|
—
|
—
|
—
|
Loans and advances to banks
|
15,592
|
1,393
|
272
|
27
|
20
|
62
|
Debt securities
|
6,320
|
4,505
|
13,330
|
19,369
|
25,772
|
10,644
|
Settlement balances
|
5,741
|
—
|
—
|
—
|
—
|
—
|
Total maturing assets
|
106,943
|
5,898
|
13,602
|
19,396
|
25,792
|
10,706
|
Loans and advances to customers
|
73,590
|
57,403
|
93,445
|
65,569
|
76,682
|
87,450
|
Derivatives held for hedging
|
571
|
1,878
|
3,909
|
1,879
|
429
|
67
|
|
181,104
|
65,179
|
110,956
|
86,844
|
102,903
|
98,223
|
|
|
|
|
|
|
|
Liabilities by contractual maturity
|
|
|
|
|
|
|
Deposits by banks
|
23,363
|
973
|
8,336
|
388
|
1,091
|
594
|
Debt securities in issue
|
15,072
|
14,555
|
23,733
|
13,118
|
20,154
|
4,975
|
Subordinated liabilities
|
318
|
2,979
|
7,045
|
3,182
|
11,134
|
3,603
|
Settlement balances and other liabilities
|
7,560
|
4
|
9
|
1
|
—
|
1
|
Total maturing liabilities
|
46,313
|
18,511
|
39,123
|
16,689
|
32,379
|
9,173
|
Customer accounts
|
386,504
|
24,123
|
11,791
|
2,186
|
1,246
|
63
|
Derivatives held for hedging
|
310
|
752
|
1,790
|
1,262
|
1,244
|
684
|
|
433,127
|
43,386
|
52,704
|
20,137
|
34,869
|
9,920
|
|
|
|
|
|
|
|
Maturity gap
|
60,630
|
(12,613)
|
(25,521)
|
2,707
|
(6,587)
|
1,533
|
Cumulative maturity gap
|
60,630
|
48,017
|
22,496
|
25,203
|
18,616
|
20,149
|
|
|
|
|
|
|
|
Guarantees and commitments notional amount
|
|
|
|
|
|
|
Guarantees (1)
|
19,025
|
—
|
—
|
—
|
—
|
—
|
Commitments (2)
|
215,808
|
—
|
—
|
—
|
—
|
—
|
|
234,833
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
|
|
|
For the notes relating to this table refer to the following page.
|
|
|
|
|
|
|
12 Financial instruments - maturity analysis continued
|
||||||
|
0-3 months
|
3-12 months
|
1-3 years
|
3-5 years
|
5-10 years
|
10-20 years
|
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Assets by contractual maturity
|
|
|
|
|
|
|
Cash and balances at central banks
|
79,269
|
—
|
—
|
—
|
—
|
—
|
Loans and advances to banks
|
26,326
|
1,294
|
544
|
121
|
114
|
—
|
Debt securities
|
7,237
|
9,569
|
23,137
|
21,003
|
39,148
|
15,869
|
Settlement balances
|
7,759
|
8
|
—
|
1
|
—
|
—
|
Other financial assets
|
397
|
158
|
—
|
16
|
738
|
—
|
Total maturing assets
|
120,988
|
11,029
|
23,681
|
21,141
|
40,000
|
15,869
|
Loans and advances to customers
|
97,318
|
90,894
|
108,331
|
55,785
|
62,085
|
56,259
|
Derivatives held for hedging
|
519
|
1,556
|
3,438
|
1,695
|
596
|
138
|
|
218,825
|
103,479
|
135,450
|
78,621
|
102,681
|
72,266
|
|
|
|
|
|
|
|
Liabilities by contractual maturity
|
|
|
|
|
|
|
Deposits by banks
|
39,139
|
5,104
|
5,513
|
461
|
1,121
|
364
|
Debt securities in issue
|
66,253
|
15,756
|
25,099
|
17,627
|
18,833
|
4,190
|
Subordinated liabilities
|
133
|
1,116
|
4,392
|
7,872
|
8,654
|
3,488
|
Settlement balances and other liabilities
|
9,015
|
37
|
36
|
62
|
16
|
15
|
Total maturing liabilities
|
114,540
|
22,013
|
35,040
|
26,022
|
28,624
|
8,057
|
Customer accounts
|
379,692
|
23,068
|
12,643
|
5,389
|
1,483
|
779
|
Derivatives held for hedging
|
525
|
788
|
1,981
|
1,186
|
1,101
|
821
|
|
494,757
|
45,869
|
49,664
|
32,597
|
31,208
|
9,657
|
|
|
|
|
|
|
|
Maturity gap
|
6,448
|
(10,984)
|
(11,359)
|
(4,881)
|
11,376
|
7,812
|
Cumulative maturity gap
|
6,448
|
(4,536)
|
(15,895)
|
(20,776)
|
(9,400)
|
(1,588)
|
|
|
|
|
|
|
|
Guarantees and commitments notional amount
|
|
|
|
|
|
|
Guarantees (1)
|
24,886
|
—
|
—
|
—
|
—
|
—
|
Commitments (2)
|
239,963
|
—
|
—
|
—
|
—
|
—
|
|
264,849
|
—
|
—
|
—
|
—
|
—
|
Notes:
|
(1)
|
The Group is only called upon to satisfy a guarantee when the guaranteed party fails to meet its obligations. The Group expects most guarantees it provides to expire unused.
|
(2)
|
The Group has given commitments to provide funds to customers under undrawn formal facilities, credit lines and other commitments to lend subject to certain conditions being met by the counterparty. The Group does not expect all facilities to be drawn, and some may lapse before drawdown.
|
13 Financial assets - impairments
|
|
|
|
|
|
|
The following table shows the movement in the provision for impairment losses on loans and advances.
|
|
|
|
|||
|
|
|
|
|
|
|
|
Individually
|
Collectively
|
|
|||
assessed
|
assessed
|
Latent
|
2013
|
2012
|
2011
|
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
At 1 January
|
12,749
|
6,541
|
1,960
|
21,250
|
19,883
|
18,182
|
Transfers (to)/from disposal groups
|
—
|
—
|
(9)
|
(9)
|
764
|
(773)
|
Currency translation and other adjustments
|
77
|
36
|
8
|
121
|
(310)
|
(283)
|
Disposals
|
(4)
|
(73)
|
—
|
(77)
|
(5)
|
8
|
Amounts written-off
|
(2,652)
|
(1,694)
|
—
|
(4,346)
|
(4,266)
|
(4,527)
|
Recoveries of amounts previously written-off
|
95
|
161
|
—
|
256
|
341
|
527
|
Charge to income statement
|
||||||
- continuing operations
|
6,904
|
1,464
|
44
|
8,412
|
5,315
|
7,241
|
- discontinued operations
|
—
|
—
|
—
|
—
|
4
|
(8)
|
Unwind of discount (recognised in interest income)
|
(260)
|
(131)
|
—
|
(391)
|
(476)
|
(484)
|
At 31 December (1)
|
16,909
|
6,304
|
2,003
|
25,216
|
21,250
|
19,883
|
Notes:
|
(1)
|
Includes £63 million relating to loans and advances to banks (2012 - £114 million; 2011 - £123 million).
|
(2)
|
The table above excludes impairments relating to securities.
|
13 Financial assets – impairments continued
|
|||
2013
|
2012
|
2011
|
|
Impairment losses/(recoveries) charged to the income statement
|
£m
|
£m
|
£m
|
Loans and advances to customers
|
8,427
|
5,292
|
7,241
|
Loans and advances to banks
|
(15)
|
23
|
—
|
|
8,412
|
5,315
|
7,241
|
Debt securities
|
20
|
(67)
|
1,431
|
Equity shares
|
—
|
31
|
35
|
|
20
|
(36)
|
1,466
|
|
8,432
|
5,279
|
8,707
|
The following tables analyse impaired financial assets.
|
|
|
|
|
|
|
|
|
|
||
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
|
Carrying
|
|
|
|
Carrying
|
|
|
|
Carrying
|
|
Cost
|
Provision
|
value
|
|
Cost
|
Provision
|
value
|
|
Cost
|
Provision
|
value
|
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
Loans and receivables
|
|
|
|
|
|
|
|
|
|
|
|
Loans and advances to banks (1)
|
70
|
63
|
7
|
|
134
|
114
|
20
|
|
137
|
123
|
14
|
Loans and advances to customers (2)
|
37,101
|
23,150
|
13,951
|
|
38,352
|
19,176
|
19,176
|
|
38,610
|
17,774
|
20,836
|
|
37,171
|
23,213
|
13,958
|
|
38,486
|
19,290
|
19,196
|
|
38,747
|
17,897
|
20,850
|
Notes:
|
(1)
|
Impairment provisions individually assessed.
|
(2)
|
Impairment provisions individually assessed on balances of £26,939 million (2012 - £26,797 million; 2011 - £29,058 million).
|
|
Carrying
|
Carrying
|
Carrying
|
|
value
|
value
|
value
|
|
2013
|
2012
|
2011
|
|
£m
|
£m
|
£m
|
Available-for-sale securities
|
|
|
|
Debt securities
|
145
|
225
|
873
|
Equity shares
|
30
|
31
|
57
|
|
|
|
|
Loans and receivables
|
|
|
|
Debt securities
|
585
|
1,008
|
234
|
|
760
|
1,264
|
1,164
|
|
2013
|
2012
|
2011
|
|
£m
|
£m
|
£m
|
Residential property
|
18
|
67
|
60
|
Other property
|
13
|
46
|
73
|
Cash
|
44
|
49
|
56
|
Other assets
|
2
|
1
|
2
|
|
77
|
163
|
191
|
|
2013
|
|
2012
|
|
2011
|
||||||
Notional
|
|
|
|
Notional
|
|
|
|
Notional
|
|
|
|
amount
|
Assets
|
Liabilities
|
|
amount
|
Assets
|
Liabilities
|
|
amount
|
Assets
|
Liabilities
|
|
£bn
|
£m
|
£m
|
|
£bn
|
£m
|
£m
|
|
£bn
|
£m
|
£m
|
|
Exchange rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
Spot, forwards and futures
|
2,041
|
24,495
|
24,136
|
|
2,259
|
23,237
|
22,721
|
|
2,127
|
30,249
|
28,868
|
Currency swaps
|
956
|
18,576
|
22,846
|
|
1,071
|
22,238
|
30,223
|
|
1,071
|
25,212
|
33,541
|
Options purchased
|
792
|
18,852
|
—
|
|
683
|
17,580
|
—
|
|
640
|
19,031
|
—
|
Options written
|
766
|
—
|
18,767
|
|
684
|
—
|
17,536
|
|
641
|
—
|
18,571
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps
|
27,483
|
179,891
|
172,618
|
|
25,474
|
300,907
|
286,620
|
|
29,976
|
346,682
|
333,968
|
Options purchased
|
1,568
|
37,437
|
—
|
|
1,934
|
61,798
|
—
|
|
2,398
|
74,600
|
—
|
Options written
|
1,513
|
—
|
35,410
|
|
1,884
|
—
|
58,289
|
|
2,592
|
—
|
71,998
|
Futures and forwards
|
5,025
|
712
|
669
|
|
4,191
|
749
|
653
|
|
3,756
|
874
|
743
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit derivatives
|
253
|
5,306
|
5,388
|
|
553
|
11,005
|
10,353
|
|
1,054
|
26,836
|
26,743
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity and commodity contracts
|
81
|
2,770
|
5,692
|
|
111
|
4,389
|
7,938
|
|
123
|
6,134
|
9,551
|
|
|
288,039
|
285,526
|
|
|
441,903
|
434,333
|
|
|
529,618
|
523,983
|
14 Derivatives continued
|
||||||||
Included in the table above are derivatives held for hedging purposes as follows:
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
2013
|
|
2012
|
|
2011
|
|||
Assets
|
Liabilities
|
|
Assets
|
Liabilities
|
|
Assets
|
Liabilities
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
|
Fair value hedging
|
|
|
|
|
|
|
|
|
Interest rate contracts
|
2,086
|
2,587
|
|
3,779
|
4,488
|
|
3,550
|
4,288
|
|
|
|
|
|
|
|
|
|
Cash flow hedging
|
|
|
|
|
|
|
|
|
Interest rate contracts
|
2,390
|
1,602
|
|
4,854
|
1,276
|
|
3,985
|
1,445
|
|
|
|
|
|
|
|
|
|
Net investment hedging
|
|
|
|
|
|
|
|
|
Exchange rate contracts
|
55
|
38
|
|
6
|
32
|
|
148
|
148
|
Hedge ineffectiveness recognised in other operating income comprised:
|
|
|
|
|
2013
|
2012
|
2011
|
|
£m
|
£m
|
£m
|
Fair value hedging
|
|
|
|
(Losses)/gains on the hedged items attributable to the hedged risk
|
(165)
|
178
|
557
|
Gains/(losses) on the hedging instruments
|
154
|
(132)
|
(541)
|
Fair value hedging ineffectiveness
|
(11)
|
46
|
16
|
Cash flow hedging ineffectiveness
|
(64)
|
26
|
20
|
|
(75)
|
72
|
36
|
The following table shows when hedged cash flows are expected to occur and when they will affect income for designated cash flow hedges.
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Over
|
|
|
0-1 years
|
1-2 years
|
2-3 years
|
3-4 years
|
4-5 years
|
5-10 years
|
10-20 years
|
20 years
|
Total
|
2013
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Hedged forecast cash flows expected to occur
|
|
|
|
|
|
|
|
|
|
Forecast receivable cash flows
|
303
|
284
|
243
|
206
|
144
|
271
|
—
|
—
|
1,451
|
Forecast payable cash flows
|
(33)
|
(22)
|
(18)
|
(15)
|
(14)
|
(64)
|
(101)
|
(19)
|
(286)
|
|
|
|
|
|
|
|
|
|
|
Hedged forecast cash flows affect on profit or loss
|
|
|
|
|
|
|
|
|
|
Forecast receivable cash flows
|
302
|
281
|
239
|
201
|
138
|
261
|
—
|
—
|
1,422
|
Forecast payable cash flows
|
(32)
|
(22)
|
(18)
|
(16)
|
(13)
|
(64)
|
(101)
|
(19)
|
(285)
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
Hedged forecast cash flows expected to occur
|
|
|
|
|
|
|
|
|
|
Forecast receivable cash flows
|
285
|
259
|
232
|
177
|
138
|
190
|
—
|
—
|
1,281
|
Forecast payable cash flows
|
(56)
|
(45)
|
(37)
|
(35)
|
(35)
|
(172)
|
(259)
|
(39)
|
(678)
|
|
|
|
|
|
|
|
|
|
|
Hedged forecast cash flows affect on profit or loss
|
|
|
|
|
|
|
|
|
|
Forecast receivable cash flows
|
277
|
257
|
225
|
171
|
132
|
180
|
—
|
—
|
1,242
|
Forecast payable cash flows
|
(55)
|
(44)
|
(36)
|
(35)
|
(35)
|
(173)
|
(257)
|
(37)
|
(672)
|
|
|
|
|
|
|
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
Hedged forecast cash flows expected to occur
|
|
|
|
|
|
|
|
|
|
Forecast receivable cash flows
|
407
|
415
|
360
|
306
|
200
|
280
|
—
|
—
|
1,968
|
Forecast payable cash flows
|
(120)
|
(106)
|
(73)
|
(70)
|
(71)
|
(344)
|
(568)
|
(160)
|
(1,512)
|
|
|
|
|
|
|
|
|
|
|
Hedged forecast cash flows affect on profit or loss
|
|
|
|
|
|
|
|
|
|
Forecast receivable cash flows
|
422
|
402
|
355
|
291
|
188
|
265
|
—
|
—
|
1,923
|
Forecast payable cash flows
|
(122)
|
(102)
|
(72)
|
(70)
|
(70)
|
(346)
|
(568)
|
(159)
|
(1,509)
|
15 Debt securities
|
|
|
|
|
|
|
|
|
|
Other
|
|
||||||
Central and local government
|
|
financial
|
Of which
|
|||||
UK
|
US
|
Other
|
Banks |
institutions
|
Corporate
|
Total
|
ABS (1)
|
|
2013
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Held-for-trading
|
6,764
|
10,951
|
22,794
|
1,720
|
12,406
|
1,947
|
56,582
|
10,674
|
Designated as at fair value through profit or loss
|
—
|
—
|
104
|
—
|
17
|
1
|
122
|
15
|
Available-for-sale
|
6,436
|
12,880
|
10,303
|
5,974
|
17,330
|
184
|
53,107
|
24,174
|
Loans and receivables
|
10
|
1
|
—
|
175
|
3,466
|
136
|
3,788
|
3,423
|
|
13,210
|
23,832
|
33,201
|
7,869
|
33,219
|
2,268
|
113,599
|
38,286
|
|
|
|
|
|
|
|
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
Gross unrealised gains
|
201
|
428
|
445
|
70
|
386
|
11
|
1,541
|
458
|
Gross unrealised losses
|
(69)
|
(86)
|
(32)
|
(205)
|
(493)
|
(2)
|
(887)
|
(753)
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
|
|
Held-for-trading
|
7,692
|
17,349
|
27,165
|
2,243
|
21,876
|
2,015
|
78,340
|
18,619
|
Designated as at fair value through profit or loss
|
—
|
—
|
123
|
86
|
610
|
54
|
873
|
516
|
Available-for-sale
|
7,950
|
19,040
|
15,995
|
7,227
|
23,294
|
231
|
73,737
|
30,184
|
Loans and receivables
|
5
|
—
|
—
|
365
|
3,728
|
390
|
4,488
|
3,707
|
|
15,647
|
36,389
|
43,283
|
9,921
|
49,508
|
2,690
|
157,438
|
53,026
|
|
|
|
|
|
|
|
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
Gross unrealised gains
|
944
|
1,092
|
1,185
|
56
|
650
|
19
|
3,946
|
748
|
Gross unrealised losses
|
—
|
(1)
|
(14)
|
(498)
|
(1,319)
|
—
|
(1,832)
|
(1,816)
|
|
|
|
|
|
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
Held-for-trading
|
9,004
|
19,636
|
36,928
|
3,400
|
23,160
|
2,948
|
95,076
|
20,816
|
Designated as at fair value through profit or loss
|
1
|
—
|
127
|
53
|
457
|
9
|
647
|
558
|
Available-for-sale
|
13,436
|
20,848
|
25,552
|
13,175
|
31,752
|
2,535
|
107,298
|
40,735
|
Loans and receivables
|
10
|
—
|
1
|
312
|
5,259
|
477
|
6,059
|
5,200
|
|
22,451
|
40,484
|
62,608
|
16,940
|
60,628
|
5,969
|
209,080
|
67,309
|
|
|
|
|
|
|
|
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
Gross unrealised gains
|
1,428
|
1,311
|
1,180
|
52
|
913
|
94
|
4,978
|
1,001
|
Gross unrealised losses
|
—
|
—
|
(171)
|
(838)
|
(2,386)
|
(13)
|
(3,408)
|
(3,158)
|
Note:
|
(1)
|
Includes asset-backed securities issued by US federal agencies and government sponsored entities, and covered bonds.
|
|
Within 1 year
|
|
After 1 but within 5 years
|
|
After 5 but within 10 years
|
|
After 10 years
|
|
Total
|
|||||
|
Amount
|
Yield
|
|
Amount
|
Yield
|
|
Amount
|
Yield
|
|
Amount
|
Yield
|
|
Amount
|
Yield
|
2013
|
£m
|
%
|
|
£m
|
%
|
|
£m
|
%
|
|
£m
|
%
|
|
£m
|
%
|
Central and local governments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- UK
|
251
|
4.4
|
|
1,792
|
2.3
|
|
3,167
|
3.0
|
|
1,226
|
3.4
|
|
6,436
|
2.9
|
- US
|
896
|
1.7
|
|
6,011
|
2.7
|
|
2,892
|
2.7
|
|
3,081
|
2.4
|
|
12,880
|
2.6
|
- other
|
2,347
|
1.3
|
|
4,417
|
2.7
|
|
1,745
|
2.5
|
|
1,794
|
3.7
|
|
10,303
|
2.5
|
Banks
|
2,071
|
1.1
|
|
3,284
|
1.2
|
|
438
|
3.7
|
|
181
|
1.9
|
|
5,974
|
1.4
|
Other financial institutions
|
1,013
|
1.7
|
|
3,416
|
2.4
|
|
3,950
|
2.8
|
|
8,951
|
1.8
|
|
17,330
|
2.1
|
Corporate
|
1
|
0.1
|
|
69
|
1.3
|
|
114
|
6.9
|
|
-
|
-
|
|
184
|
4.8
|
|
6,579
|
1.5
|
|
18,989
|
2.3
|
|
12,306
|
2.9
|
|
15,233
|
2.3
|
|
53,107
|
2.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Of which ABS (1)
|
920
|
2.1
|
|
5,781
|
2.1
|
|
5,346
|
3.0
|
|
12,127
|
2.0
|
|
24,174
|
2.3
|
|
|
|||||||||||||
2012
|
||||||||||||||
Central and local governments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- UK
|
-
|
-
|
|
1,559
|
2.0
|
|
4,105
|
3.3
|
|
2,286
|
3.5
|
|
7,950
|
3.1
|
- US
|
139
|
2.4
|
|
10,633
|
2.3
|
|
6,022
|
2.4
|
|
2,246
|
2.5
|
|
19,040
|
2.3
|
- other
|
3,346
|
0.6
|
|
5,849
|
3.0
|
|
5,273
|
3.0
|
|
1,527
|
3.4
|
|
15,995
|
2.6
|
Banks
|
1,764
|
1.6
|
|
3,294
|
2.8
|
|
1,685
|
1.2
|
|
484
|
1.6
|
|
7,227
|
2.1
|
Other financial institutions
|
741
|
3.0
|
|
5,289
|
2.5
|
|
4,378
|
3.0
|
|
12,886
|
1.4
|
|
23,294
|
2.0
|
Corporate
|
25
|
2.5
|
|
140
|
2.4
|
|
66
|
1.2
|
|
-
|
-
|
|
231
|
2.0
|
|
6,015
|
1.2
|
|
26,764
|
2.5
|
|
21,529
|
2.7
|
|
19,429
|
2.0
|
|
73,737
|
2.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Of which ABS (1)
|
1,385
|
1.8
|
|
6,413
|
2.9
|
|
6,773
|
2.4
|
|
15,613
|
1.4
|
|
30,184
|
2.0
|
Note:
|
(1)
|
Includes asset-backed securities issued by US federal agencies and government sponsored entities, and covered bonds.
|
16 Equity shares
|
|
|
|
|
|
|
|
|
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Listed
|
Unlisted
|
Total
|
|
Listed
|
Unlisted
|
Total
|
|
Listed
|
Unlisted
|
Total
|
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
Held-for-trading
|
7,121
|
78
|
7,199
|
|
13,261
|
68
|
13,329
|
|
12,366
|
67
|
12,433
|
Designated as at fair value through profit or loss |
172
|
228
|
400
|
|
251
|
282
|
533
|
|
373
|
401
|
774
|
Available-for-sale
|
196
|
1,016
|
1,212
|
|
221
|
1,149
|
1,370
|
|
609
|
1,367
|
1,976
|
|
7,489
|
1,322
|
8,811
|
|
13,733
|
1,499
|
15,232
|
|
13,348
|
1,835
|
15,183
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
Gross unrealised gains
|
73
|
177
|
250
|
|
58
|
172
|
230
|
|
69
|
317
|
386
|
Gross unrealised losses
|
(9)
|
(10)
|
(19)
|
|
(54)
|
(13)
|
(67)
|
|
(19)
|
(114)
|
(133)
|
|
64
|
167
|
231
|
|
4
|
159
|
163
|
|
50
|
203
|
253
|
17 Intangible assets
|
|
|
|
|
|
|
Core
|
Other
|
Internally
|
||
deposit
|
purchased
|
generated
|
|||
Goodwill
|
intangibles
|
intangibles
|
software
|
Total
|
|
2013
|
£m
|
£m
|
£m
|
£m
|
£m
|
Cost
|
|
|
|
|
|
At 1 January
|
25,288
|
178
|
830
|
5,010
|
31,306
|
Transfers to disposal groups
|
—
|
—
|
(43)
|
(24)
|
(67)
|
Currency translation and other adjustments
|
(5)
|
3
|
2
|
(14)
|
(14)
|
Additions
|
—
|
—
|
84
|
907
|
991
|
Disposals and write-off of fully amortised assets
|
(1)
|
(1)
|
(18)
|
(1,321)
|
(1,341)
|
At 31 December
|
25,282
|
180
|
855
|
4,558
|
30,875
|
|
|
|
|
|
|
Accumulated amortisation and impairment
|
|
|
|
|
|
At 1 January
|
14,022
|
83
|
596
|
3,060
|
17,761
|
Transfers to disposal groups
|
—
|
—
|
(9)
|
(1)
|
(10)
|
Currency translation and other adjustments
|
62
|
13
|
(37)
|
(10)
|
28
|
Disposals and write-off of fully amortised assets
|
—
|
(1)
|
(10)
|
(1,221)
|
(1,232)
|
Charge for the year
|
|
|
|
|
|
- continuing operations
|
—
|
31
|
122
|
404
|
557
|
Write-down of goodwill and other intangible assets
|
|
|
|
|
|
- continuing operations
|
1,059
|
49
|
80
|
215
|
1,403
|
At 31 December
|
15,143
|
175
|
742
|
2,447
|
18,507
|
|
|
|
|
|
|
Net book value at 31 December
|
10,139
|
5
|
113
|
2,111
|
12,368
|
2012
|
|
|
|
|
|
Cost
|
|
|
|
|
|
At 1 January
|
26,843
|
620
|
2,432
|
5,448
|
35,343
|
Transfers to disposal groups
|
(984)
|
—
|
(15)
|
(341)
|
(1,340)
|
Currency translation and other adjustments
|
(486)
|
(16)
|
(74)
|
(368)
|
(944)
|
Acquisition of subsidiaries
|
—
|
—
|
—
|
5
|
5
|
Additions
|
—
|
—
|
39
|
909
|
948
|
Disposals and write-off of fully amortised assets
|
(85)
|
(426)
|
(1,552)
|
(643)
|
(2,706)
|
At 31 December
|
25,288
|
178
|
830
|
5,010
|
31,306
|
|
|
|
|
|
|
Accumulated amortisation and impairment
|
|
|
|
|
|
At 1 January
|
14,419
|
495
|
1,951
|
3,620
|
20,485
|
Transfers to disposal groups
|
(444)
|
—
|
(10)
|
(136)
|
(590)
|
Currency translation and other adjustments
|
(289)
|
(13)
|
(55)
|
(356)
|
(713)
|
Disposals and write-off of fully amortised assets
|
(76)
|
(426)
|
(1,542)
|
(638)
|
(2,682)
|
Charge for the year
|
|
|
|
|
|
- continuing operations
|
—
|
20
|
157
|
528
|
705
|
- discontinued operations
|
—
|
—
|
1
|
37
|
38
|
Write-down of goodwill and other intangible assets
|
|
|
|
|
|
- continuing operations
|
18
|
7
|
94
|
5
|
124
|
- discontinued operations
|
394
|
—
|
—
|
—
|
394
|
At 31 December
|
14,022
|
83
|
596
|
3,060
|
17,761
|
|
|
|
|
|
|
Net book value at 31 December
|
11,266
|
95
|
234
|
1,950
|
13,545
|
17 Intangible assets continued
|
|||||
|
Core
|
Other
|
Internally
|
||
deposit
|
purchased
|
generated
|
|||
Goodwill
|
intangibles
|
intangibles
|
software
|
Total
|
|
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
Cost
|
|
|
|
|
|
At 1 January
|
27,139
|
612
|
2,458
|
4,575
|
34,784
|
Transfers to disposal groups
|
(95)
|
—
|
—
|
—
|
(95)
|
Currency translation and other adjustments
|
(219)
|
8
|
(60)
|
59
|
(212)
|
Acquisition of subsidiaries
|
18
|
—
|
—
|
—
|
18
|
Additions
|
—
|
—
|
34
|
1,050
|
1,084
|
Disposals and write-off of fully amortised assets
|
—
|
—
|
—
|
(236)
|
(236)
|
At 31 December
|
26,843
|
620
|
2,432
|
5,448
|
35,343
|
|
|
|
|
|
|
Accumulated amortisation and impairment
|
|
|
|
|
|
At 1 January
|
14,611
|
462
|
1,822
|
3,441
|
20,336
|
Transfers to disposal groups
|
(80)
|
—
|
—
|
—
|
(80)
|
Currency translation and other adjustments
|
(203)
|
(5)
|
(55)
|
13
|
(250)
|
Disposals and write-off of fully amortised assets
|
—
|
—
|
—
|
(220)
|
(220)
|
Charge for the year
|
|
|
|
|
|
- continuing operations
|
—
|
38
|
184
|
363
|
585
|
- discontinued operations
|
—
|
—
|
—
|
23
|
23
|
Write-down of goodwill and other intangible assets
|
|
|
|
|
|
- continuing operations
|
80
|
—
|
—
|
—
|
80
|
- discontinued operations
|
11
|
—
|
—
|
—
|
11
|
At 31 December
|
14,419
|
495
|
1,951
|
3,620
|
20,485
|
|
|
|
|
|
|
Net book value at 31 December
|
12,424
|
125
|
481
|
1,828
|
14,858
|
|
|
|
|
|
|
|
Consequential
|
|
|
|
|
|
|
Consequential impact of 1%
|
|
impact of 5%
|
|
|
|
Assumptions
|
Recoverable
|
adverse movement in
|
|
adverse movement
|
||
|
|
Terminal
|
Pre-tax
|
amount exceeded
|
Discount
|
Terminal
|
|
in forecast
|
|
Goodwill
|
growth rate
|
discount rate
|
carrying value
|
rate
|
growth rate
|
|
pre-tax earnings
|
September 2013
|
£bn
|
%
|
%
|
£bn
|
£bn
|
£bn
|
|
£bn
|
UK Retail
|
2.8
|
4.4
|
10.4
|
20.4
|
(4.2)
|
(3.3)
|
|
(1.7)
|
UK Corporate
|
2.8
|
4.4
|
10.5
|
7.3
|
(3.3)
|
(2.1)
|
|
(1.6)
|
Wealth
|
0.6
|
4.4
|
12.0
|
0.7
|
(0.4)
|
(0.3)
|
|
(0.2)
|
US Retail & Commercial
|
3.8
|
4.8
|
12.8
|
4.1
|
(1.5)
|
(0.8)
|
|
(0.8)
|
|
|
|
|
|
|
|
|
|
September 2012
|
|
|
|
|
|
|
|
|
UK Retail
|
2.8
|
4.7
|
13.5
|
13.8
|
(2.5)
|
(2.4)
|
|
(1.3)
|
UK Corporate
|
2.8
|
4.7
|
13.5
|
6.3
|
(2.3)
|
(1.8)
|
|
(1.4)
|
Wealth
|
0.6
|
4.7
|
14.8
|
1.9
|
(0.5)
|
(0.4)
|
|
(0.3)
|
International Banking
|
1.0
|
4.7
|
12.2
|
0.3
|
(1.1)
|
(1.2)
|
|
(0.6)
|
US Retail & Commercial
|
3.8
|
5.3
|
16.9
|
2.0
|
(1.2)
|
(0.8)
|
|
(0.7)
|
September 2011
|
|
|
|
|
|
|
|
|
UK Retail
|
2.7
|
3.0
|
14.0
|
5.5
|
(1.1)
|
(0.6)
|
|
(0.8)
|
UK Corporate
|
2.7
|
3.0
|
14.1
|
2.1
|
(1.1)
|
(0.5)
|
|
(0.8)
|
Wealth
|
0.6
|
3.0
|
11.0
|
3.9
|
(1.0)
|
(0.7)
|
|
(0.4)
|
Global Transaction Services
|
2.4
|
3.0
|
11.4
|
4.7
|
(1.8)
|
(0.9)
|
|
(0.6)
|
US Retail & Commercial
|
2.8
|
5.0
|
14.4
|
0.2
|
(1.1)
|
(0.5)
|
|
(0.6)
|
Direct Line Group
|
0.9
|
3.0
|
12.3
|
0.8
|
(0.5)
|
(0.2)
|
|
(0.3)
|
18 Property, plant and equipment
|
|
|
Long
|
Short
|
Computers
|
Operating
|
|
|
Investment
|
Freehold
|
leasehold
|
leasehold
|
and other
|
lease
|
|
|
properties
|
premises
|
premises
|
premises
|
equipment
|
assets
|
Total
|
2013
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Cost or valuation
|
|
|
|
|
|
|
|
At 1 January
|
3,111
|
2,998
|
289
|
1,732
|
4,606
|
3,325
|
16,061
|
Transfers to disposal groups
|
(26)
|
(30)
|
—
|
(12)
|
(45)
|
—
|
(113)
|
Currency translation and other adjustments
|
34
|
(10)
|
(2)
|
(15)
|
(42)
|
(1)
|
(36)
|
Reclassifications
|
—
|
5
|
—
|
4
|
(9)
|
—
|
—
|
Additions
|
121
|
49
|
9
|
102
|
411
|
60
|
752
|
Expenditure on investment properties
|
13
|
—
|
—
|
—
|
—
|
—
|
13
|
Change in fair value of investment properties
|
(281)
|
—
|
—
|
—
|
—
|
—
|
(281)
|
Disposals and write-off of fully depreciated assets
|
(339)
|
(34)
|
(10)
|
(79)
|
(677)
|
(1,485)
|
(2,624)
|
At 31 December
|
2,633
|
2,978
|
286
|
1,732
|
4,244
|
1,899
|
13,772
|
|
|
|
|
|
|
|
|
Accumulated impairment, depreciation and amortisation
|
|
|
|
|
|
|
|
At 1 January
|
—
|
852
|
151
|
924
|
3,228
|
1,122
|
6,277
|
Transfers to disposal groups
|
—
|
(6)
|
—
|
(9)
|
(35)
|
—
|
(50)
|
Currency translation and other adjustments
|
—
|
4
|
5
|
(7)
|
(35)
|
(4)
|
(37)
|
Write down of property, plant and equipment
|
—
|
15
|
3
|
—
|
—
|
—
|
18
|
Disposals and write-off of fully depreciated assets
|
—
|
(12)
|
(1)
|
(65)
|
(561)
|
(559)
|
(1,198)
|
Charge for the year
|
—
|
110
|
11
|
137
|
384
|
211
|
853
|
At 31 December
|
—
|
963
|
169
|
980
|
2,981
|
770
|
5,863
|
|
|
|
|
|
|
|
|
Net book value at 31 December
|
2,633
|
2,015
|
117
|
752
|
1,263
|
1,129
|
7,909
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
|
Cost or valuation
|
|
|
|
|
|
|
|
At 1 January
|
4,468
|
2,855
|
273
|
1,823
|
4,479
|
3,892
|
17,790
|
Transfers (to)/from disposal groups
|
(129)
|
101
|
11
|
95
|
(135)
|
—
|
(57)
|
Currency translation and other adjustments
|
(51)
|
21
|
13
|
(124)
|
(182)
|
(53)
|
(376)
|
Reclassifications
|
24
|
(47)
|
21
|
(6)
|
8
|
—
|
—
|
Additions
|
372
|
153
|
8
|
121
|
519
|
402
|
1,575
|
Expenditure on investment properties
|
10
|
—
|
—
|
—
|
—
|
—
|
10
|
Change in fair value of investment properties
|
|
|
|
|
|
|
|
- continuing operations
|
(153)
|
—
|
—
|
—
|
—
|
—
|
(153)
|
- discontinued operations
|
(5)
|
—
|
—
|
—
|
—
|
—
|
(5)
|
Disposals and write-off of fully depreciated assets
|
(1,425)
|
(85)
|
(37)
|
(177)
|
(83)
|
(916)
|
(2,723)
|
At 31 December
|
3,111
|
2,998
|
289
|
1,732
|
4,606
|
3,325
|
16,061
|
|
|
|
|
|
|
|
|
Accumulated impairment, depreciation and amortisation
|
|
|
|
|
|
|
|
At 1 January
|
—
|
736
|
114
|
850
|
3,035
|
1,187
|
5,922
|
Transfers from/(to) disposal groups
|
—
|
43
|
6
|
66
|
(65)
|
—
|
50
|
Currency translation and other adjustments
|
—
|
(9)
|
11
|
(114)
|
(157)
|
(21)
|
(290)
|
Reclassifications
|
—
|
(7)
|
7
|
—
|
—
|
—
|
—
|
Write down of property, plant and equipment
|
—
|
9
|
7
|
1
|
—
|
—
|
17
|
Disposals and write-off of fully depreciated assets
|
—
|
(15)
|
(4)
|
(16)
|
(36)
|
(462)
|
(533)
|
Charge for the year
|
|
|
|
|
|
|
|
- continuing operations
|
—
|
94
|
10
|
137
|
438
|
418
|
1,097
|
- discontinued operations
|
—
|
1
|
—
|
—
|
13
|
—
|
14
|
At 31 December
|
—
|
852
|
151
|
924
|
3,228
|
1,122
|
6,277
|
|
|
|
|
|
|
|
|
Net book value at 31 December
|
3,111
|
2,146
|
138
|
808
|
1,378
|
2,203
|
9,784
|
18 Property, plant and equipment continued
|
|||||||
|
|
|
Long
|
Short
|
Computers
|
Operating
|
|
|
Investment
|
Freehold
|
leasehold
|
leasehold
|
and other
|
lease
|
|
|
properties
|
premises
|
premises
|
premises
|
equipment
|
assets
|
Total
|
2011
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Cost or valuation
|
|
|
|
|
|
|
|
At 1 January
|
4,170
|
2,938
|
291
|
1,832
|
4,239
|
9,235
|
22,705
|
Transfers to disposal groups
|
—
|
(107)
|
(12)
|
(93)
|
(49)
|
(5,355)
|
(5,616)
|
Currency translation and other adjustments
|
(103)
|
2
|
(4)
|
(6)
|
(77)
|
3
|
(185)
|
Reclassifications
|
57
|
8
|
(38)
|
(35)
|
8
|
—
|
—
|
Additions
|
1,262
|
68
|
46
|
174
|
532
|
1,384
|
3,466
|
Expenditure on investment properties
|
14
|
—
|
—
|
—
|
—
|
—
|
14
|
Change in fair value of investment properties
|
|
|
|
|
|
|
|
- continuing operations
|
(139)
|
—
|
—
|
—
|
—
|
—
|
(139)
|
Disposals and write-off of fully depreciated assets
|
(793)
|
(54)
|
(10)
|
(49)
|
(174)
|
(1,375)
|
(2,455)
|
At 31 December
|
4,468
|
2,855
|
273
|
1,823
|
4,479
|
3,892
|
17,790
|
|
|
|
|
|
|
|
|
Accumulated impairment, depreciation and amortisation
|
|
|
|
|
|
|
|
At 1 January
|
—
|
702
|
118
|
793
|
2,700
|
1,849
|
6,162
|
Transfers to disposal groups
|
—
|
(43)
|
(6)
|
(66)
|
(26)
|
(730)
|
(871)
|
Currency translation and other adjustments
|
—
|
6
|
4
|
(1)
|
(28)
|
15
|
(4)
|
Reclassifications
|
—
|
3
|
(9)
|
7
|
—
|
(1)
|
—
|
Write down of property, plant and equipment
|
—
|
—
|
3
|
1
|
1
|
—
|
5
|
Disposals and write-off of fully depreciated assets
|
—
|
(29)
|
—
|
(32)
|
(110)
|
(466)
|
(637)
|
Charge for the year
|
|
|
|
|
|
|
|
- continuing operations
|
—
|
95
|
4
|
148
|
487
|
520
|
1,254
|
- discontinued operations
|
—
|
2
|
—
|
—
|
11
|
—
|
13
|
At 31 December
|
—
|
736
|
114
|
850
|
3,035
|
1,187
|
5,922
|
|
|
|
|
|
|
|
|
Net book value at 31 December
|
4,468
|
2,119
|
159
|
973
|
1,444
|
2,705
|
11,868
|
19 Prepayments, accrued income and other assets
|
|
|
|
|
2013
|
2012
|
2011
|
|
£m
|
£m
|
£m
|
Prepayments
|
612
|
904
|
1,123
|
Accrued income
|
530
|
526
|
672
|
Deferred expenses
|
42
|
57
|
502
|
Pension schemes in net surplus (see Note 4)
|
214
|
144
|
188
|
Interests in associates
|
902
|
776
|
344
|
Other assets
|
5,314
|
5,413
|
8,147
|
|
7,614
|
7,820
|
10,976
|
(a) Profit/(loss) from discontinued operations, net of tax
|
|
|
|
|
2013
|
2012
|
2011
|
|
£m
|
£m
|
£m
|
Direct Line Group
|
|
|
|
Net premium income
|
699
|
3,718
|
4,256
|
Other income
|
62
|
(16)
|
30
|
Total income
|
761
|
3,702
|
4,286
|
Operating expenses
|
(171)
|
(1,406)
|
(892)
|
Profit before insurance net claims and impairment losses
|
590
|
2,296
|
3,394
|
Insurance net claims
|
(445)
|
(2,427)
|
(2,968)
|
Impairment losses
|
—
|
—
|
(2)
|
Operating profit/(loss) before tax
|
145
|
(131)
|
424
|
Tax charge
|
(18)
|
(53)
|
(123)
|
Profit/(loss) after tax from discontinued general insurance business
|
127
|
(184)
|
301
|
|
|
|
|
Other
|
|
|
|
Total income
|
26
|
29
|
42
|
Operating expenses
|
(1)
|
(3)
|
(5)
|
Profit before impairment losses
|
25
|
26
|
37
|
Impairment losses
|
—
|
(4)
|
8
|
Profit before tax
|
25
|
22
|
45
|
Tax charge
|
(11)
|
(8)
|
(11)
|
Profit after tax
|
14
|
14
|
34
|
|
|
|
|
Businesses acquired exclusively with a view to disposal
|
|
|
|
Profit/(loss) after tax
|
7
|
(2)
|
13
|
Profit from other discontinued operations, net of tax
|
21
|
12
|
47
|
|
2013
|
2012
|
2011
|
|
£m
|
£m
|
£m
|
Net cash flows from operating activities
|
101
|
(839)
|
(246)
|
Net cash flows from investing activities
|
45
|
1,724
|
(87)
|
Net cash flows from financing activities
|
(346)
|
(775)
|
(115)
|
Net (decrease)/increase in cash and cash equivalents
|
(210)
|
108
|
(454)
|
(c) Assets and liabilities of disposal groups
|
|
|
|
|
2013
|
2012
|
2011
|
|
£m
|
£m
|
£m
|
Assets of disposal groups
|
|
|
|
Cash and balances at central banks
|
2
|
18
|
127
|
Loans and advances to banks
|
63
|
2,112
|
87
|
Loans and advances to customers
|
1,765
|
1,863
|
19,405
|
Debt securities and equity shares
|
24
|
7,191
|
5
|
Derivatives
|
1
|
15
|
439
|
Intangible assets
|
30
|
750
|
15
|
Settlement balances
|
—
|
—
|
14
|
Property, plant and equipment
|
32
|
223
|
4,749
|
Interests in associates
|
879
|
—
|
—
|
Other assets
|
58
|
1,666
|
456
|
Discontinued operations and other disposal groups
|
2,854
|
13,838
|
25,297
|
Assets acquired exclusively with a view to disposal
|
163
|
175
|
153
|
|
3,017
|
14,013
|
25,450
|
|
|
|
|
Liabilities of disposal groups
|
|
|
|
Deposits by banks
|
—
|
1
|
1
|
Customer accounts
|
3,273
|
753
|
22,610
|
Derivatives
|
1
|
7
|
126
|
Settlement balances
|
—
|
—
|
8
|
Insurance liabilities
|
—
|
6,193
|
—
|
Subordinated liabilities
|
—
|
529
|
—
|
Other liabilities
|
102
|
2,679
|
1,233
|
Discontinued operations and other disposal groups
|
3,376
|
10,162
|
23,978
|
Liabilities acquired exclusively with a view to disposal
|
2
|
8
|
17
|
|
3,378
|
10,170
|
23,995
|
(d) Direct Line Group assets and liabilities
|
|
|
|
2013
|
2012
|
2011
|
|
General insurance business assets and liabilities
|
£m
|
£m
|
£m
|
Loans and advances to banks
|
—
|
2,036
|
2,579
|
Loans and advances to customers
|
—
|
881
|
893
|
Debt securities and equity shares
|
—
|
7,156
|
7,992
|
Derivatives
|
—
|
12
|
—
|
Intangible assets
|
—
|
750
|
1,065
|
Property, plant and equipment
|
—
|
222
|
132
|
Interests in associates
|
879
|
—
|
—
|
Prepayments, accrued income and other assets
|
—
|
1,640
|
1,200
|
Assets of disposal group
|
879
|
12,697
|
—
|
Assets separately consolidated
|
|
|
13,861
|
|
|
|
|
Derivatives
|
—
|
4
|
—
|
Insurance liabilities
|
—
|
6,193
|
6,233
|
Subordinated liabilities
|
—
|
529
|
—
|
Accruals, deferred income and other liabilities
|
—
|
2,541
|
2,739
|
Liabilities of disposal group
|
—
|
9,267
|
—
|
Liabilities separately consolidated
|
|
|
8,972
|
21 Short positions
|
|
|
|
|
2013
|
2012
|
2011
|
|
£m
|
£m
|
£m
|
Debt securities
|
|
|
|
- Government
|
24,661
|
23,551
|
32,895
|
- Other issuers
|
3,102
|
3,429
|
6,164
|
Equity shares
|
259
|
611
|
1,980
|
|
28,022
|
27,591
|
41,039
|
Note:
|
(1)
|
All short positions are classified as held-for-trading.
|
22 Accruals, deferred income and other liabilities
|
|
|
|
|
2013
|
2012
|
2011
|
|
£m
|
£m
|
£m
|
Notes in circulation
|
1,759
|
1,684
|
1,683
|
Current tax
|
516
|
527
|
700
|
Accruals
|
3,116
|
3,579
|
4,941
|
Deferred income
|
589
|
875
|
3,481
|
Provisions for liabilities and charges (see table below)
|
5,489
|
3,147
|
1,311
|
Other liabilities (1)
|
4,548
|
4,989
|
11,088
|
|
16,017
|
14,801
|
23,204
|
Note:
|
(1)
|
Other liabilities include £25 million (2012 - £24 million; 2011 - £15 million) in respect of share-based compensation.
|
Payment
|
Interest Rate
|
Other
|
Other
|
Technology
|
||||||
Protection
|
Hedging
|
customer
|
regulatory
|
incident
|
||||||
Insurance (1)
|
Products (2)
|
redress (3)
|
LIBOR (4)
|
provisions (5)
|
Litigation (6)
|
redress (7)
|
Property (8)
|
Other
|
Total
|
|
Provisions for liabilities and charges |
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
At 1 January 2013
|
895
|
676
|
162
|
381
|
200
|
168
|
28
|
392
|
245
|
3,147
|
Transfer from accruals and other liabilities
|
—
|
—
|
—
|
10
|
10
|
—
|
—
|
21
|
(21)
|
20
|
Currency translation and other movements
|
—
|
—
|
(3)
|
(2)
|
—
|
(25)
|
—
|
(2)
|
(2)
|
(34)
|
Charge to income statement
|
900
|
550
|
455
|
315
|
124
|
2,050
|
—
|
154
|
182
|
4,730
|
Releases to income statement
|
|
—
|
(3)
|
—
|
(123)
|
(28)
|
—
|
(91)
|
(63)
|
(308)
|
Provisions utilised
|
(869)
|
(149)
|
(274)
|
(288)
|
(61)
|
(147)
|
(28)
|
(95)
|
(155)
|
(2,066)
|
At 31 December 2013
|
926
|
1,077
|
337
|
416
|
150
|
2,018
|
—
|
379
|
186
|
5,489
|
Notes:
|
(1)
|
The principal assumptions underlying the Group’s provision in respect of PPI sales are: assessment of the total number of complaints that the Group will receive; the proportion of these that will result in redress; and the average cost of such redress. The number of complaints has been estimated from an analysis of the Group’s portfolio of PPI policies sold by vintage and by product. Estimates of the percentage of policyholders that will lodge complaints (the take up rate) and of the number of these that will be upheld (the uphold rate) have been established based on recent experience, guidance in the FSA policy statements and expected rate of responses from proactive customer contact. The average redress assumption is based on recent experience and the calculation rules in the FSA statement. The table below shows the sensitivity of the provision to changes in the principal assumptions (all other assumptions remaining the same).
|
Sensitivity
|
||||
Assumption
|
Actual
to date
|
Current
assumptions
|
Change in
assumption
%
|
Consequential
change in provision
£m
|
Take up rate
|
36%
|
38%
|
+/-5
|
+/-45
|
Uphold rate (1)
|
84%
|
83%
|
+/-5
|
+/-30
|
Average redress
|
£1,733
|
£1,646
|
+/-5
|
+/-26
|
(2)
|
The Group has estimated £1,250 million for its liability in respect of the sale of Interest Rate Hedging Products based on experience, having now agreed a substantial number of outcomes with the independent skilled person appointed to review all decisions. The provision includes redress that will be paid to customers, interest payable on customer redress, the cost to the Group of exiting the hedging positions and the cost of undertaking the review. It does not include provision for any consequential losses that customers may have suffered as the Group is unable to reliably measure any liability it may have for such losses.
|
|
·
|
the proportion of relevant customers that will not opt in to the review
|
|
·
|
the number of transactions that qualify for redress
|
|
·
|
the nature of the redress (in particular whether a product is terminated or replaced with an alternative product and/or a different profile)
|
|
·
|
the cost of the review
|
Sensitivity
|
||
Assumption
|
Change in
assumption
%
|
Consequential
change in provision
£m
|
Proportion of relevant customers that will not opt in to the review
|
+/-5
|
+/-47
|
Proportion of customer transactions qualifying for redress
|
+/-5
|
+/-71
|
Average redress
|
+/-5
|
+/-71
|
(3)
|
The Group has provided for customer redress in relation to certain other retail products. None of these provisions are individually material.
|
(4)
|
On 6 February 2013, the Group reached agreement with the FSA, the US Department of Justice and the Commodity Futures Trading Commission in relation to the setting of LIBOR and other trading rates, including financial penalties of £381 million and a provision for this amount was recognised in 2012. The Group continues to cooperate with other governmental and regulatory authorities and, as a result of progress on these matters in 2013, the provision was increased by £315 million. For further details see Note 32.
|
(5)
|
The Group is subject to a number of investigations by regulatory and other authorities. Details of these investigations and a discussion of the nature of the associated uncertainties are given in Note 32.
|
(6)
|
Arising out of its normal business operations, the Group is party to legal proceedings in the United Kingdom, the United States and other jurisdictions. Litigation provisions at 31 December 2012 related to a number of proceedings; no individual provision was material. An additional charge of £2,050 million was recorded in 2013 as a result of greater levels of certainty on expected outcomes, primarily in respect of matters relating to mortgage-backed securities and securities-related litigation following third party litigation settlements and regulatory decisions. Detailed descriptions of the Group’s legal proceedings and discussion of the associated uncertainties are given in Note 32.
|
(7)
|
In June 2012, the Group experienced a technology incident that affected its transaction batch processing. Provisions of £175 million were charged during 2012 to meet the waiver of fees and interest; redress for customers of the Group; and other costs principally staff costs. These costs have now been settled.
|
(8)
|
The property provisions principally comprise provisions for onerous lease contracts. Provision is made for future rentals payable in respect of vacant leasehold property and for any shortfall where leased property is sub-let at a rental lower than the lease rentals payable by the Group.
|
23 Deferred tax
|
|
|
|
|
2013
|
2012
|
2011
|
£m
|
£m
|
£m
|
|
Deferred tax liability
|
507
|
1,141
|
1,945
|
Deferred tax asset
|
(3,478)
|
(3,443)
|
(3,878)
|
Net deferred tax asset
|
(2,971)
|
(2,302)
|
(1,933)
|
Net deferred tax asset comprised:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair
|
Available-
|
|
|
|
Tax
|
|
|
|
|
Accelerated
|
|
|
|
value of
|
for-sale
|
|
Cash
|
|
losses
|
|
|
|
|
capital
|
|
Deferred
|
IFRS
|
financial
|
financial
|
|
flow
|
Share
|
carried
|
|
|
|
Pension
|
allowances
|
Provisions
|
gains
|
transition
|
instruments
|
assets
|
Intangibles
|
hedging
|
schemes
|
forward
|
Other
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
At 1 January 2012
|
(493)
|
2,306
|
(1,274)
|
359
|
(219)
|
(33)
|
(52)
|
252
|
550
|
(17)
|
(3,294)
|
(18)
|
(1,933)
|
Transfers to disposal groups
|
1
|
—
|
—
|
—
|
—
|
—
|
2
|
—
|
—
|
—
|
—
|
—
|
3
|
(Disposal)/acquisition of subsidiaries
|
(2)
|
(38)
|
(85)
|
—
|
—
|
(6)
|
(4)
|
—
|
—
|
—
|
—
|
52
|
(83)
|
Charge/(credit) to income statement
- continuing operations
|
43
|
(482)
|
237
|
(13)
|
84
|
25
|
(18)
|
(15)
|
(128)
|
—
|
225
|
(75)
|
(117)
|
- discontinued operations
|
—
|
1
|
5
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(24)
|
(18)
|
(Credit)/charge to other comprehensive income |
(352)
|
—
|
—
|
(10)
|
—
|
—
|
200
|
—
|
155
|
5
|
(170)
|
—
|
(172)
|
Currency translation and otheradjustments |
—
|
(43)
|
46
|
49
|
(25)
|
6
|
7
|
(10)
|
—
|
—
|
8
|
(20)
|
18
|
At 1 January 2013
|
(803)
|
1,744
|
(1,071)
|
385
|
(160)
|
(8)
|
135
|
227
|
577
|
(12)
|
(3,231)
|
(85)
|
(2,302)
|
(Disposal)/acquisition of subsidiaries
|
—
|
(21)
|
5
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(16)
|
Charge/(credit) to income statement
- continuing operations
|
60
|
(445)
|
(439)
|
(60)
|
68
|
16
|
(60)
|
4
|
54
|
1
|
1,086
|
(89)
|
196
|
Charge/(credit) to other comprehensive income |
245
|
—
|
(3)
|
—
|
—
|
—
|
(93)
|
—
|
(633)
|
(1)
|
(348)
|
(3)
|
(836)
|
Currency translation and other adjustments |
—
|
(20)
|
25
|
2
|
1
|
(5)
|
3
|
(5)
|
3
|
—
|
(3)
|
(14)
|
(13)
|
At 31 December 2013
|
(498)
|
1,258
|
(1,483)
|
327
|
(91)
|
3
|
(15)
|
226
|
1
|
(12)
|
(2,496)
|
(191)
|
(2,971)
|
|
2013
|
2012
|
2011
|
£m
|
£m
|
£m
|
|
UK tax losses carried forward
|
|
|
|
- The Royal Bank of Scotland plc
|
1,693
|
2,654
|
2,623
|
- UK branch of RBS N.V.
|
—
|
322
|
166
|
- National Westminster Bank Plc
|
718
|
66
|
93
|
- RBS Management Services (UK) Ltd
|
—
|
30
|
51
|
|
2,411
|
3,072
|
2,933
|
Overseas tax losses carried forward
|
|
|
|
- Ulster Bank Ireland
|
74
|
72
|
284
|
- RBS Citizens Financial Group
|
11
|
87
|
—
|
- RBS N.V. Australia
|
—
|
—
|
77
|
|
85
|
159
|
361
|
|
2,496
|
3,231
|
3,294
|
24 Subordinated liabilities
|
|
|
|
|
2013
|
2012
|
2011
|
|
£m
|
£m
|
£m
|
Dated loan capital
|
17,597
|
20,210
|
19,654
|
Undated loan capital
|
5,376
|
5,488
|
5,549
|
Preference shares
|
1,039
|
1,075
|
1,116
|
|
24,012
|
26,773
|
26,319
|
24 Subordinated liabilities continued
|
||||||||
The following tables analyse the remaining contractual maturity of subordinated liabilities by the final redemption date and by the next call date.
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
2014
|
2015
|
2016-2018
|
2019-2023
|
Thereafter
|
Perpetual
|
Total
|
2013 - final redemption
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Sterling
|
|
45
|
608
|
60
|
366
|
—
|
785
|
1,864
|
US dollar
|
|
706
|
961
|
1,386
|
4,735
|
91
|
4,486
|
12,365
|
Euro
|
|
200
|
1,005
|
2,985
|
1,946
|
166
|
823
|
7,125
|
Other
|
|
399
|
617
|
531
|
813
|
—
|
298
|
2,658
|
|
|
1,350
|
3,191
|
4,962
|
7,860
|
257
|
6,392
|
24,012
|
|
|
|
|
|
|
|
|
|
|
Currently
|
2014
|
2015
|
2016-2018
|
2019-2023
|
Thereafter
|
Perpetual
|
Total
|
2013 - call date
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Sterling
|
1
|
103
|
695
|
290
|
518
|
59
|
198
|
1,864
|
US dollar
|
3,084
|
2,701
|
426
|
1,849
|
3,447
|
848
|
10
|
12,365
|
Euro
|
326
|
1,267
|
657
|
4,098
|
560
|
166
|
51
|
7,125
|
Other
|
761
|
1,230
|
292
|
375
|
—
|
—
|
—
|
2,658
|
|
4,172
|
5,301
|
2,070
|
6,612
|
4,525
|
1,073
|
259
|
24,012
|
|
|
|
|
|
|
|
|
|
|
|
2013
|
2014
|
2015-2017
|
2018-2022
|
Thereafter
|
Perpetual
|
Total
|
2012 - final redemption
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Sterling
|
|
214
|
—
|
630
|
464
|
—
|
994
|
2,302
|
US dollar
|
|
611
|
664
|
2,388
|
3,722
|
177
|
4,409
|
11,971
|
Euro
|
|
1,478
|
—
|
3,035
|
3,814
|
397
|
806
|
9,530
|
Other
|
|
48
|
425
|
790
|
1,381
|
—
|
326
|
2,970
|
|
|
2,351
|
1,089
|
6,843
|
9,381
|
574
|
6,535
|
26,773
|
|
|
|
|
|
|
|
|
|
|
Currently
|
2013
|
2014
|
2015-2017
|
2018-2022
|
Thereafter
|
Perpetual
|
Total
|
2012 - call date
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Sterling
|
24
|
429
|
60
|
826
|
715
|
36
|
212
|
2,302
|
US dollar
|
2,577
|
3,546
|
664
|
1,767
|
2,408
|
1,009
|
—
|
11,971
|
Euro
|
—
|
3,509
|
289
|
2,863
|
2,427
|
397
|
45
|
9,530
|
Other
|
—
|
1,192
|
—
|
1,214
|
564
|
—
|
—
|
2,970
|
|
2,601
|
8,676
|
1,013
|
6,670
|
6,114
|
1,442
|
257
|
26,773
|
|
|
|
|
|
|
|
|
|
|
|
2012
|
2013
|
2014-2016
|
2017-2021
|
Thereafter
|
Perpetual
|
Total
|
2011 - final redemption
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Sterling
|
|
73
|
158
|
648
|
453
|
—
|
823
|
2,155
|
US dollar
|
|
302
|
555
|
3,903
|
1,793
|
190
|
4,619
|
11,362
|
Euro
|
|
220
|
1,299
|
2,389
|
4,296
|
513
|
832
|
9,549
|
Other
|
|
29
|
—
|
1,618
|
1,261
|
—
|
345
|
3,253
|
|
|
624
|
2,012
|
8,558
|
7,803
|
703
|
6,619
|
26,319
|
|
|
|
|
|
|
|
|
|
|
Currently
|
2012
|
2013
|
2014-2016
|
2017-2021
|
Thereafter
|
Perpetual
|
Total
|
2011 - call date
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Sterling
|
15
|
127
|
218
|
855
|
593
|
176
|
171
|
2,155
|
US dollar
|
3,230
|
3,974
|
765
|
1,196
|
824
|
1,059
|
314
|
11,362
|
Euro
|
159
|
2,714
|
1,299
|
1,954
|
2,863
|
513
|
47
|
9,549
|
Other
|
9
|
1,407
|
489
|
1,306
|
42
|
—
|
—
|
3,253
|
|
3,413
|
8,222
|
2,771
|
5,311
|
4,322
|
1,748
|
532
|
26,319
|
24 Subordinated liabilities continued
|
||||
Dated loan capital
|
Capital
|
2013
|
2012
|
2011
|
|
treatment
|
£m
|
£m
|
£m
|
The Royal Bank of Scotland Group plc
|
|
|
|
|
US$750 million 5% subordinated notes (redeemed November 2013) (1)
|
Lower Tier 2
|
—
|
485
|
522
|
US$750 million 5% subordinated notes 2014 (1)
|
Lower Tier 2
|
479
|
520
|
558
|
US$250 million 5% subordinated notes 2014 (1)
|
Lower Tier 2
|
153
|
152
|
163
|
US$675 million 5.05% subordinated notes 2015 (1)
|
Lower Tier 2
|
436
|
463
|
494
|
US$350 million 4.7% subordinated notes 2018 (1)
|
Lower Tier 2
|
243
|
262
|
271
|
US$2,250 million 6.125% subordinated notes 2022 (1)
|
Lower Tier 2
|
1,226
|
1,398
|
—
|
US$2,000 million 6% subordinated notes 2023 (issued December 2013) (1)
|
Lower Tier 2
|
1,183
|
—
|
—
|
US$1,000 million 6.1% subordinated notes 2023 (issued June 2013) (1)
|
Lower Tier 2
|
567
|
—
|
—
|
|
|
|
|
|
The Royal Bank of Scotland plc
|
|
|
|
|
€1,000 million 6% subordinated notes (redeemed May 2013)
|
Lower Tier 2
|
—
|
869
|
921
|
US$50 million floating rate subordinated notes (redeemed October 2013)
|
Lower Tier 2
|
—
|
36
|
37
|
€500 million 6% subordinated notes (redeemed May 2013)
|
Lower Tier 2
|
—
|
415
|
426
|
£150 million 10.5% subordinated bonds (redeemed March 2013)
|
Lower Tier 2
|
—
|
164
|
171
|
AUD397 million (2011 - AUD590 million) floating rate subordinated notes 2014
|
Lower Tier 2
|
|
|
|
(callable quarterly from October 2009) (2)
|
216
|
257
|
392
|
|
AUD265 million (2011 - AUD410 million) floating rate subordinated notes 2014
|
Lower Tier 2
|
|
|
|
(callable quarterly from October 2009) (2)
|
144
|
171
|
272
|
|
CAD217 million (2011 - CAD700 million) floating rate subordinated notes 2015
|
Lower Tier 2
|
|
|
|
(callable quarterly from March 2010) (2)
|
123
|
135
|
444
|
|
£250 million 9.625% subordinated bonds 2015
|
Lower Tier 2
|
287
|
289
|
297
|
US$322 million (2011 - US$750 million) floating rate Bermudian callable subordinated
|
Lower Tier 2
|
|
|
|
notes 2015 (callable quarterly from September 2010) (2)
|
195
|
199
|
485
|
|
€750 million 4.875% subordinated notes 2015
|
Lower Tier 2
|
678
|
688
|
709
|
24 Subordinated liabilities continued
|
||||
Dated loan capital continued
|
Capital
|
2013
|
2012
|
2011
|
|
treatment
|
£m
|
£m
|
£m
|
The Royal Bank of Scotland plc continued
|
|
|
|
|
CHF400 million 2.375% subordinated notes 2015
|
Lower Tier 2
|
283
|
287
|
295
|
CHF100 million 2.375% subordinated notes 2015 (callable annually from November 2013)
|
Lower Tier 2
|
78
|
84
|
88
|
CHF200 million 2.375% subordinated notes 2015
|
Lower Tier 2
|
135
|
134
|
136
|
US$229 million (2011 - US$500 million) floating rate subordinated notes 2016
|
Lower Tier 2
|
|
|
|
(callable quarterly from October 2011) (2)
|
139
|
142
|
324
|
|
US$686 million (2011 - US$1,500 million) floating rate subordinated notes 2016
|
Lower Tier 2
|
|
|
|
(callable quarterly from April 2011) (2)
|
415
|
425
|
971
|
|
€227 million (2011 - €500 million) floating rate subordinated notes 2016
|
Lower Tier 2
|
|
|
|
(callable quarterly from January 2011) (2)
|
189
|
185
|
420
|
|
CHF34 million (2011 - CHF200 million) floating rate subordinated notes 2017
|
Lower Tier 2
|
|
|
|
(callable annually from December 2012) (2)
|
23
|
23
|
138
|
|
€100 million floating rate subordinated notes 2017
|
Lower Tier 2
|
83
|
82
|
84
|
€102 million (2011 - €500 million) floating rate subordinated notes 2017
|
Lower Tier 2
|
|
|
|
(callable quarterly from January 2012) (2)
|
85
|
84
|
419
|
|
€750 million 4.35% subordinated notes 2017
|
Lower Tier 2
|
712
|
721
|
723
|
AUD50 (2011 - AUD450 million) floating rate subordinated notes 2017
|
Lower Tier 2
|
|
|
|
(callable quarterly from February 2012) (2)
|
27
|
32
|
303
|
|
AUD90 million (2011 - AUD450 million) floating rate subordinated notes 2017
|
Lower Tier 2
|
|
|
|
(callable quarterly from February 2012) (2)
|
49
|
58
|
298
|
|
US$450 million (2011 - US$1,500 million) floating rate subordinated step-up
|
Lower Tier 2
|
|
|
|
notes 2017 (callable quarterly from August 2012) (2)
|
272
|
279
|
971
|
|
€2,000 million 6.93% subordinated notes 2018
|
Lower Tier 2
|
1,996
|
2,033
|
2,023
|
US$125.6 million floating rate subordinated notes 2020
|
Lower Tier 2
|
76
|
78
|
81
|
€1,000 million 4.625% subordinated notes 2021 (callable quarterly from September 2016)
|
Lower Tier 2
|
925
|
938
|
948
|
€300 million CMS linked floating rate subordinated notes 2022
|
Lower Tier 2
|
234
|
272
|
271
|
€144.4 million floating rate subordinated notes 2023
|
Lower Tier 2
|
109
|
224
|
157
|
AUD883 million 13.125% subordinated notes 2022 (callable bi-annually from March 2017)
|
Lower Tier 2
|
506
|
585
|
—
|
CAD420 million 10.5% subordinated notes 2022 (callable bi-annually from September 2013)
|
Lower Tier 2
|
246
|
269
|
—
|
CHF124 million 9.375% subordinated notes 2022 (callable annually from March 2017)
|
Lower Tier 2
|
92
|
90
|
—
|
€564 million 10.5% subordinated notes 2022 (callable every 5 years from March 2017)
|
Lower Tier 2
|
511
|
497
|
—
|
US$2,132 million 9.5% subordinated notes 2022 (callable annually from March 2017)
|
Lower Tier 2
|
1,323
|
1,350
|
—
|
Capital
|
2013
|
2012
|
2011
|
|
|
treatment
|
£m
|
£m
|
£m
|
National Westminster Bank Plc
|
|
|
|
|
£300 million 7.875% subordinated notes 2015
|
Lower Tier 2
|
341
|
360
|
371
|
£300 million 6.5% subordinated notes 2021
|
Lower Tier 2
|
373
|
410
|
400
|
|
|
|
|
|
Charter One Financial, Inc.
|
|
|
|
|
US$400 million 6.375% subordinated notes
|
|
—
|
—
|
261
|
US$350 million 4.150% subordinated notes 2022
|
Ineligible
|
211
|
217
|
—
|
|
|
|
|
|
First Active plc
|
|
|
|
|
£60 million floating rate subordinated bonds 2018
|
Lower Tier 2
|
60
|
63
|
64
|
|
|
|
|
|
RBS NV and subsidiaries
|
|
|
|
|
€250 million floating rate subordinated notes 2019
|
Lower Tier 2
|
221
|
199
|
136
|
€100 million 5.13% flip flop Bermudan callable subordinated notes
|
Lower Tier 2
|
|
|
|
(redeemed July 2013)
|
—
|
72
|
78
|
|
€13 million zero coupon subordinated notes (redeemed July 2013)
|
Lower Tier 2
|
—
|
11
|
14
|
€170 million floating rate sinkable subordinated notes 2041
|
Lower Tier 2
|
167
|
166
|
81
|
€15 million CMS linked floating rate subordinated notes 2020
|
Lower Tier 2
|
12
|
10
|
7
|
€415 million (2012 and 2011 - €1,500 million) floating rate Bermudan subordinated notes 2015
|
Lower Tier 2
|
|
|
|
(callable quarterly from June 2010, partially redeemed June 2013)
|
344
|
1,215
|
1,246
|
|
€5 million floating rate Bermudan callable subordinated notes 2015
|
Lower Tier 2
|
4
|
4
|
4
|
(callable quarterly from October 2010)
|
||||
US$120 million (2011 - US$165 million) 6.14% subordinated notes 2019
|
Lower Tier 2
|
75
|
75
|
76
|
US$72 million 5.98% subordinated notes 2019
|
Lower Tier 2
|
36
|
57
|
47
|
US$500 million 4.65% subordinated notes 2018
|
Lower Tier 2
|
324
|
347
|
354
|
US$564 million ( 2012 and 2011 - US$1,500 million) floating rate Bermudan subordinated
|
Lower Tier 2
|
|
|
|
notes 2015 (callable quarterly from March 2010, partially redeemed March 2013)
|
340
|
892
|
930
|
|
AUD575 million floating rate Bermudan subordinated notes 2018
|
|
|
|
|
(callable quarterly from May 2013)
|
Lower Tier 2
|
305
|
366
|
378
|
AUD175 million floating rate Bermudan subordinated notes 2018
|
Lower Tier 2
|
|
|
|
(callable quarterly from May 2013)
|
93
|
109
|
111
|
|
€26 million 7.42% subordinated notes 2016
|
Lower Tier 2
|
25
|
25
|
25
|
€7 million 7.38% subordinated notes 2016
|
Lower Tier 2
|
7
|
7
|
7
|
US$136 million (2011 - US$250 million) 7.75% fixed rate subordinated notes 2023
|
Lower Tier 2
|
83
|
85
|
90
|
US$150 million 7.13% fixed rate subordinated notes 2093
|
Lower Tier 2
|
91
|
94
|
100
|
|
|
|
|
|
The Royal Bank of Scotland Berhad
|
|
|
|
|
MYR200 million 4.15% subordinated notes 2017 (callable annually from June 2012)
|
Ineligible
|
38
|
42
|
42
|
|
|
|
|
|
Non-controlling interests subordinated issues
|
|
9
|
9
|
20
|
|
|
17,597
|
20,210
|
19,654
|
(1)
|
On-lent to The Royal Bank of Scotland plc on a subordinated basis.
|
(2)
|
Partially repurchased following completion of an exchange offer in March 2012
|
(3)
|
In the event of certain changes in tax laws, dated loan capital issues may be redeemed in whole, but not in part, at the option of the issuer, at the principal amount thereof plus accrued interest, subject to prior regulatory approval.
|
(4)
|
Except as stated above, claims in respect of the Group's dated loan capital are subordinated to the claims of other creditors. None of the Group's dated loan capital is secured.
|
(5)
|
Interest on all floating rate subordinated notes is calculated by reference to market rates.
|
24 Subordinated liabilities continued
|
||||
Undated loan capital
|
|
|
|
|
|
Capital
|
2013
|
2012
|
2011
|
|
treatment
|
£m
|
£m
|
£m
|
The Royal Bank of Scotland Group plc
|
|
|
|
|
€391 million floating rate 2042 (callable quarterly from June 2012) (2,3)
|
Tier 1
|
326
|
319
|
340
|
US$486 million 6.8% 2042 (callable quarterly from March 2008) (2,4)
|
Tier 1
|
294
|
302
|
309
|
US$318 million floating rate (callable quarterly from July 2013) (2,5)
|
Tier 1
|
192
|
199
|
210
|
US$394 million 6.425% 2043 (callable quarterly from January 2034) (2,6)
|
Tier 1
|
301
|
365
|
382
|
US$106 million undated floating rate primary capital notes
|
|
|
|
|
(callable semi-annually from December 1990) (1)
|
Upper Tier 2
|
65
|
66
|
69
|
US$762 million 7.648% perpetual regulatory (callable quarterly from September 2031) (8)
|
Tier 1
|
465
|
477
|
497
|
|
|
|
|
|
The Royal Bank of Scotland plc
|
|
|
|
|
£31 million 4.956% undated subordinated notes
|
Upper Tier 2
|
31
|
31
|
31
|
£51 million 6.25% undated subordinated notes (callable every five years from December 2012)
|
Upper Tier 2
|
50
|
51
|
53
|
£56 million 6% undated subordinated notes (callable every five years from September 2014)
|
Upper Tier 2
|
59
|
61
|
62
|
€176 million 5.125% undated subordinated notes (callable quarterly from July 2014)
|
Upper Tier 2
|
153
|
155
|
161
|
€170 million floating rate undated subordinated notes (callable quarterly from July 2014)
|
Upper Tier 2
|
141
|
138
|
141
|
£54 million 5.125% undated subordinated notes (callable every five years from March 2016)
|
Upper Tier 2
|
60
|
61
|
61
|
£35 million 5.5% undated subordinated notes (callable every five years from December 2019)
|
Upper Tier 2
|
39
|
39
|
37
|
£21 million 6.2% undated subordinated notes (callable every five years from March 2022)
|
Upper Tier 2
|
26
|
46
|
45
|
£103 million 9.5% undated subordinated bonds (callable every five years from August 2018) (3)
|
Upper Tier 2
|
127
|
137
|
137
|
£16 million (2011 - £22 million) 5.625% undated subordinated notes
|
Upper Tier 2
|
|
|
|
(callable every five years from September 2026)
|
24
|
24
|
23
|
|
£19 million 5.625% undated subordinated notes (callable every five years from June 2032)
|
Upper Tier 2
|
21
|
13
|
13
|
£1 million floating rate undated subordinated notes (callable semi-annually from March 2011)
|
Upper Tier 2
|
1
|
1
|
1
|
CAD474 million 5.37% undated subordinated notes (callable quarterly from May 2016)
|
Upper Tier 2
|
291
|
328
|
347
|
|
|
|
|
|
National Westminster Bank Plc
|
|
|
|
|
US$193 million primary capital floating rate notes, Series A (callable semi-annually from July 1990)
|
Upper Tier 2
|
117
|
119
|
124
|
US$229 million primary capital floating rate notes, Series B (callable semi-annually from August 1990)
|
Upper Tier 2
|
139
|
142
|
148
|
US$285 million primary capital floating rate notes, Series C (callable quarterly from November 1990)
|
Upper Tier 2
|
173
|
177
|
184
|
€178 million floating rate undated subordinated notes (callable quarterly from October 2009)
|
Upper Tier 2
|
149
|
146
|
150
|
€10 million floating rate undated step-up notes (callable quarterly from October 2009)
|
Upper Tier 2
|
9
|
9
|
9
|
£87 million floating undated subordinated step-up notes (callable every five years from January 2010)
|
Upper Tier 2
|
92
|
92
|
91
|
£53 million 7.125% undated subordinated step-up notes (callable every five years from October 2022)
|
Upper Tier 2
|
54
|
55
|
56
|
£35 million 11.5% undated subordinated notes (callable any time from December 2022) (1,9)
|
Upper Tier 2
|
35
|
38
|
42
|
|
|
|
|
|
First Active plc
|
|
|
|
|
£20 million 11.75% perpetual
|
Lower Tier 2
|
25
|
25
|
26
|
€38 million 11.375% perpetual
|
Lower Tier 2
|
52
|
46
|
48
|
£1.3 million floating rate perpetual
|
Lower Tier 2
|
1
|
2
|
2
|
|
|
|
|
|
RBS NV and subsidiaries
|
|
|
|
|
US$1,285 million 6.025% 2049 (callable any time from July 2008) (2,7,10)
|
Tier 1
|
730
|
713
|
684
|
US$200 million 6.375% 2033 (callable any time from September 2008) (2,7,11)
|
Tier 1
|
114
|
112
|
108
|
US$1,800 million 6.2% 2033 (callable any time from February 2009) (2,7,12)
|
Tier 1
|
1,020
|
999
|
958
|
|
|
5,376
|
5,488
|
5,549
|
Notes:
|
(1)
|
On-lent to The Royal Bank of Scotland plc on a subordinated basis
|
(2)
|
Subordinated notes issued to limited partnerships that have in turn issued partnership preferred securities to trusts that have issued trust preferred securities to investors. On maturity of the notes, the partnerships are required to reinvest in eligible capital instruments issued by the group. Prior to the implementation of IFRS 10, the limited partnerships and the trusts were consolidated, and the trust preferred securities included within subordinated liabilities.
|
(3)
|
Preferred securities in issue are: €391 million RBS Capital Trust A, 6.467% non-cumulative trust preferred securities.
|
(4)
|
Preferred securities in issue are: US$486 million RBS Capital Trust B, 6.8% non-cumulative trust preferred securities.
|
(5)
|
Preferred securities in issue are: US$318 million RBS Capital Trust I, 4.709% non-cumulative trust preferred securities.
|
(6)
|
Preferred securities in issue are: US$394 million RBS Capital Trust II, 6.425% non-cumulative trust preferred securities.
|
(7)
|
Unconditionally guaranteed by the Royal Bank of Scotland Group plc
|
(8)
|
Guaranteed by the company. The company can satisfy interest payment obligations by issuing sufficient ordinary shares to appointed Trustees to enable them, on selling these shares, to settle the interest payment.
|
(9)
|
Exchangeable at the option of the issuer into 8.392% (gross) non-cumulative preference shares of £1 each of National Westminster Bank Plc at any time.
|
(10)
|
Preferred securities in issue are: US$1,285 million Trust Preferred V, 5.9%
|
(11)
|
Preferred securities in issue are: US$200 million Trust Preferred VI, 6.25%
|
(12)
|
Preferred securities in issue are: US$1,800 million Trust Preferred VII, 6.08%
|
(13)
|
Except as stated above, claims in respect of the Group's undated loan capital are subordinated to the claims of other creditors. None of the Group's undated loan capital is secured.
|
(14)
|
In the event of certain changes in tax laws, undated loan capital issues may be redeemed in whole, but not in part, at the option of the Group, at the principal amount thereof plus accrued interest, subject to prior regulatory approval.
|
(15)
|
Interest on all floating rate subordinated notes is calculated by reference to market rates.
|
Preference shares
|
|
|
|
|
|
Capital
|
2013
|
2012
|
2011
|
|
treatment
|
£m
|
£m
|
£m
|
The Royal Bank of Scotland Group plc (1)
|
|
|
|
|
Non-cumulative preference shares of US$0.01
|
|
|
|
|
Series F US$156 million 7.65% (callable any time from March 2007)
|
Tier 1
|
95
|
97
|
101
|
Series H US$242 million 7.25% (callable any time from March 2004)
|
Tier 1
|
146
|
150
|
157
|
Series L US$751 million 5.75% (callable any time from October 2009)
|
Tier 1
|
454
|
465
|
485
|
|
|
|
|
|
Non-cumulative convertible preference shares of US$0.01
|
|
|
|
|
Series 1 US$65 million 9.118% (callable any time from March 2010)
|
Tier 1
|
40
|
41
|
43
|
|
|
|
|
|
Non-cumulative convertible preference shares of £0.01
|
|
|
|
|
Series 1 £15 million 7.387% (callable any time from December 2010)
|
Tier 1
|
15
|
15
|
15
|
|
|
|
|
|
Cumulative preference shares of £1
|
|
|
|
|
£0.5 million 11% and £0.4 million 5.5% (not callable)
|
Upper Tier 2
|
1
|
1
|
1
|
|
|
|
|
|
National Westminster Bank Plc
|
|
|
|
|
Non-cumulative preference shares of £1
|
|
|
|
|
Series A £140 million 9% (not callable)
|
Tier 1
|
143
|
145
|
145
|
|
|
|
|
|
Non-cumulative preference shares of US$25
|
|
|
|
|
Series C US$246 million 7.7628% (callable quarterly from April 2002) (2)
|
Tier 1
|
145
|
161
|
169
|
|
|
1,039
|
1,075
|
1,116
|
Notes:
|
(1)
|
Further details of the contractual terms of the preference shares are given in Note 26.
|
(2)
|
Series C preference shares each carry a gross dividend of 8.625% inclusive of associated tax credit. Redeemable at the option of the issuer at par.
|
25 Non-controlling interests
|
|
|
|
|
|
Direct Line
|
|
|
|
|
Insurance
|
ABN
|
Other
|
|
|
Group plc
|
AMRO
|
interests*
|
Total*
|
|
£m
|
£m
|
£m
|
£m
|
At 1 January 2012
|
—
|
283
|
403
|
686
|
Currency translation and other adjustments
|
—
|
(12)
|
(6)
|
(18)
|
(Loss)/profit attributable to non-controlling interests
|
|
|
|
|
- continuing operations
|
—
|
(43)
|
19
|
(24)
|
- discontinued operations
|
(125)
|
13
|
—
|
(112)
|
Losses on available-for-sale financial assets, net of tax
|
—
|
25
|
—
|
25
|
Equity raised
|
873
|
—
|
2
|
875
|
Equity withdrawn and disposals
|
—
|
—
|
(23)
|
(23)
|
Transfer from retained earnings
|
361
|
—
|
—
|
361
|
At 1 January 2013
|
1,109
|
266
|
395
|
1,770
|
Currency translation and other adjustments
|
—
|
(8)
|
2
|
(6)
|
Profit/(loss) attributable to non-controlling interests
|
|
|
|
|
- continuing operations
|
—
|
95
|
(12)
|
83
|
- discontinued operations
|
19
|
18
|
—
|
37
|
Dividends paid
|
—
|
—
|
(5)
|
(5)
|
Losses on available-for-sale financial assets, net of tax
|
—
|
23
|
—
|
23
|
Equity withdrawn and disposals
|
(1,128)
|
—
|
(301)
|
(1,429)
|
At 31 December 2013
|
—
|
394
|
79
|
473
|
|
|
|
|
|
* Restated
|
|
|
|
|
26 Share capital
|
|
|
|
|
Alotted, called up and fully paid
|
||
|
|
Issued
|
|
|
1 January
|
during
|
31 December
|
|
2013
|
the year
|
2013
|
|
£m
|
£m
|
£m
|
Ordinary shares of £1
|
6,071
|
132
|
6,203
|
B shares of £0.01
|
510
|
—
|
510
|
Dividend access share of £0.01 (1)
|
—
|
—
|
—
|
Non-cumulative preference shares of US$0.01
|
1
|
—
|
1
|
Non-cumulative convertible preference shares of US$0.01
|
—
|
—
|
—
|
Non-cumulative preference shares of €0.01
|
—
|
—
|
—
|
Non-cumulative convertible preference shares of £0.01
|
—
|
—
|
—
|
Non-cumulative preference shares of £1
|
—
|
—
|
—
|
Cumulative preference shares of £1
|
1
|
—
|
1
|
|
|
|
|
Allotted, called up and fully paid
|
|||
Number of shares - thousands
|
2013
|
2012
|
2011
|
Ordinary shares of 25p (2)
|
—
|
—
|
59,228,412
|
Ordinary shares of £1
|
6,203,022
|
6,070,765
|
—
|
B shares of £0.01
|
51,000,000
|
51,000,000
|
51,000,000
|
Dividend access share of £0.01 (1)
|
—
|
—
|
—
|
Non-cumulative preference shares of US$0.01
|
209,609
|
209,609
|
209,609
|
Non-cumulative convertible preference shares of US$0.01
|
65
|
65
|
65
|
Non-cumulative preference shares of €0.01
|
2,044
|
2,044
|
2,044
|
Non-cumulative convertible preference shares of £0.01
|
15
|
15
|
15
|
Non-cumulative preference shares of £1
|
54
|
54
|
54
|
Cumulative preference shares of £1
|
900
|
900
|
900
|
|
|
|
|
Movement in allotted, called up and fully paid ordinary shares - thousands
|
|
|
|
At 1 January 2012
|
|
|
59,228,412
|
Shares issued (ordinary shares of 25p)
|
|
|
325,907
|
Share sub-division and consolidation
|
|
|
(53,598,887)
|
Shares issued (ordinary shares of £1)
|
|
|
115,333
|
At 1 January 2013
|
|
|
6,070,765
|
Shares issued
|
|
|
132,257
|
At 31 December 2013
|
|
|
6,203,022
|
Notes:
|
(1)
|
One dividend access share in issue.
|
(2)
|
In June 2012, the ordinary shares of 25p each were initially sub-divided into 59,554,319,127 ordinary shares of 10p each and 59,554,319,127 deferred shares of 15p each. The deferred shares created by virtue of the sub-division were cancelled with the nominal value transferred to capital redemption reserve. The 59,554,319,127 ordinary shares of 10p were consolidated into 5,955,431,912 ordinary shares of £1 each.
|
26 Share capital continued
|
||||||
Number of shares
|
|
Redemption
|
Redemption
|
|
||
Class of preference share
|
in issue
|
Interest rate
|
date on or after
|
price per share
|
Debt/equity (1)
|
|
Non-cumulative preference shares of US$0.01
|
|
|
|
|
|
|
Series F
|
6.3 million
|
7.65%
|
31 March 2007
|
US$25
|
Debt
|
|
Series H
|
9.7 million
|
7.25%
|
31 March 2004
|
US$25
|
Debt
|
|
Series L
|
30.0 million
|
5.75%
|
30 September 2009
|
US$25
|
Debt
|
|
Series M
|
23.1 million
|
6.40%
|
30 September 2009
|
US$25
|
Equity
|
|
Series N
|
22.1 million
|
6.35%
|
30 June 2010
|
US$25
|
Equity
|
|
Series P
|
9.9 million
|
6.25%
|
31 December 2010
|
US$25
|
Equity
|
|
Series Q
|
20.6 million
|
6.75%
|
30 June 2011
|
US$25
|
Equity
|
|
Series R
|
10.2 million
|
6.125%
|
30 December 2011
|
US$25
|
Equity
|
|
Series S
|
26.4 million
|
6.60%
|
30 June 2012
|
US$25
|
Equity
|
|
Series T
|
51.2 million
|
7.25%
|
31 December 2012
|
US$25
|
Equity
|
|
Series U
|
10,130
|
7.64%
|
29 September 2017
|
US$100,000
|
Equity
|
|
Non-cumulative convertible preference shares of US$0.01
|
|
|
|
|
|
|
Series 1
|
64,772
|
9.118%
|
31 March 2010
|
US$1,000
|
Debt
|
|
Non-cumulative preference shares of €0.01
|
|
|
|
|
|
|
Series 1
|
1.25 million
|
5.50%
|
31 December 2009
|
€1,000
|
Equity
|
|
Series 2
|
784,989
|
5.25%
|
30 June 2010
|
€1,000
|
Equity
|
|
Series 3
|
9,429
|
7.0916%
|
29 September 2017
|
€50,000
|
Equity
|
|
Non-cumulative convertible preference shares of £0.01
|
|
|
|
|
|
|
Series 1
|
14,866
|
7.387%
|
31 December 2010
|
£1,000
|
Debt
|
|
Non-cumulative preference shares of £1
|
|
|
|
|
|
|
Series 1
|
54,442
|
3 month
LIBOR + 2.33%
|
5 October 2012
|
£1,000
|
Equity
|
(1)
|
Those preference shares where the Group has an obligation to pay dividends are classified as debt; those where distributions are discretionary are classified as equity. The conversion rights attaching to the convertible preference shares may result in the Group delivering a variable number of equity shares to preference shareholders; these convertible preference shares are treated as debt.
|
£m
|
|
EMTN notes
|
|
US$564 million 6.99% capital securities
(callable October 2017)
|
275
|
CAD321 million 6.666% notes (callable October 2017)
|
156
|
Trust preferred issues: subordinated notes (1)
|
|
US$357 million 5.512% 2044
(callable September 2014) (2)
|
195
|
US$276 million 3 month US$ LIBOR plus 0.80% 2044
(callable September 2014) (3)
|
150
|
€166 million 4.243% 2046 (callable January 2016) (4)
|
110
|
£93 million 5.6457% 2047 (callable June 2017) (5)
|
93
|
979
|
Notes:
|
(1)
|
Subordinated notes issued to limited partnerships that have in turn issued partnership preferred securities to trusts that have issued trust preferred securities to investors. The trust preferred securities are redeemable only at the issuer’s option and dividends are payable at the Group’s discretion. On maturity of the subordinated notes, the partnerships are required to reinvest in eligible capital instruments issued by the Group. Prior to the implementation of IFRS 10, the limited partnerships and the trusts were consolidated and the trust preferred securities recorded as non-controlling interests.
|
(2)
|
Preferred securities in issue - US$357 million RBS Capital Trust III, fixed/floating non-cumulative trust preferred securities.
|
(3)
|
Preferred securities in issue - US$276 million RBS Capital Trust IV, floating rate non-cumulative trust preferred securities.
|
(4)
|
Preferred securities in issue - €166 million RBS Capital Trust C, fixed/floating rate non-cumulative trust preferred securities.
|
(5)
|
Preferred securities in issue - £93 million RBS Capital Trust D, fixed/floating rate non-cumulative trust preferred securities.
|
28 Leases
|
|
|
|
|
|
Operating lease
|
|||||
Finance lease contracts and hire purchase agreements
|
assets:
|
||||
Gross
|
Present value
|
Other
|
Present
|
future minimum
|
|
amounts
|
adjustments
|
movements
|
value
|
lease rentals
|
|
Year in which receipt will occur |
£m
|
£m
|
£m
|
£m
|
£m
|
2013
|
|
|
|
|
|
Within 1 year
|
3,513
|
(300)
|
(44)
|
3,169
|
186
|
After 1 year but within 5 years
|
6,014
|
(534)
|
(251)
|
5,229
|
341
|
After 5 years
|
4,244
|
(1,481)
|
(428)
|
2,335
|
141
|
Total
|
13,771
|
(2,315)
|
(723)
|
10,733
|
668
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
Within 1 year
|
3,605
|
(330)
|
(40)
|
3,235
|
293
|
After 1 year but within 5 years
|
5,963
|
(600)
|
(197)
|
5,166
|
512
|
After 5 years
|
4,984
|
(1,709)
|
(315)
|
2,960
|
291
|
Total
|
14,552
|
(2,639)
|
(552)
|
11,361
|
1,096
|
|
|
|
|
|
|
2011
|
|
|
|
|
|
Within 1 year
|
3,996
|
(340)
|
(29)
|
3,627
|
406
|
After 1 year but within 5 years
|
6,806
|
(763)
|
(193)
|
5,850
|
605
|
After 5 years
|
5,822
|
(2,710)
|
(270)
|
2,842
|
359
|
Total
|
16,624
|
(3,813)
|
(492)
|
12,319
|
1,370
|
|
2013
|
2012
|
2011
|
£m
|
£m
|
£m
|
|
Nature of operating lease assets on the balance sheet
|
|
|
|
Transportation
|
822
|
1,501
|
1,592
|
Cars and light commercial vehicles
|
64
|
435
|
815
|
Other
|
243
|
267
|
298
|
|
1,129
|
2,203
|
2,705
|
|
|
|
|
Amounts recognised as income and expense
|
|
|
|
Finance leases - contingent rental income
|
(94)
|
(110)
|
(133)
|
Operating leases - minimum rentals payable
|
389
|
392
|
490
|
|
|
|
|
Finance lease contracts and hire purchase agreements
|
|
|
|
Accumulated allowance for uncollectable minimum receivables
|
197
|
278
|
347
|
|
Year in which residual value will be recovered
|
||||
|
|
After 1 year
|
After 2 years
|
|
|
Within 1
|
but within
|
but within
|
After 5
|
||
year
|
2 years
|
5 years
|
years
|
Total
|
|
2013
|
£m
|
£m
|
£m
|
£m
|
£m
|
Operating leases
|
|
|
|
|
|
- transportation
|
197
|
34
|
217
|
134
|
582
|
- cars and light commercial vehicles
|
18
|
8
|
7
|
—
|
33
|
- other
|
24
|
25
|
32
|
1
|
82
|
Finance lease contracts
|
41
|
53
|
198
|
429
|
721
|
Hire purchase agreements
|
—
|
1
|
—
|
1
|
2
|
|
280
|
121
|
454
|
565
|
1,420
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
Operating leases
|
|
|
|
|
|
- transportation
|
284
|
182
|
207
|
333
|
1,006
|
- cars and light commercial vehicles
|
317
|
44
|
49
|
1
|
411
|
- other
|
30
|
19
|
39
|
3
|
91
|
Finance lease contracts
|
38
|
47
|
148
|
318
|
551
|
Hire purchase agreements
|
1
|
—
|
1
|
—
|
2
|
|
670
|
292
|
444
|
655
|
2,061
|
|
|
|
|
|
|
2011
|
|
|
|
|
|
Operating leases
|
|
|
|
|
|
- transportation
|
244
|
314
|
187
|
390
|
1,135
|
- cars and light commercial vehicles
|
458
|
75
|
105
|
2
|
640
|
- other
|
23
|
21
|
33
|
8
|
85
|
Finance lease contracts
|
26
|
48
|
147
|
270
|
491
|
Hire purchase agreements
|
—
|
—
|
1
|
—
|
1
|
|
751
|
458
|
473
|
670
|
2,352
|
|
2013
|
|
2012
|
|
2011
|
||||||||||||
|
|
|
Debt securities in issue
|
|
|
|
Debt securities in issue
|
|
|
|
Debt securities in issue
|
||||||
|
|
Held by third
|
Held by the
|
|
|
|
|
Held by third
|
Held by the
|
|
|
|
|
Held by third
|
Held by the
|
|
|
Assets
|
parties
|
Group (1)
|
Total
|
Assets
|
parties
|
Group (1)
|
Total
|
Assets
|
parties
|
Group (1)
|
Total
|
||||||
Asset type |
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||||
Mortgages
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- UK
|
14,434
|
|
4,876
|
10,978
|
15,854
|
|
16,448
|
|
6,462
|
11,963
|
18,425
|
|
49,549
|
|
10,988
|
47,324
|
58,312
|
- Irish
|
9,300
|
|
1,890
|
8,751
|
10,641
|
|
10,587
|
|
3,217
|
7,634
|
10,851
|
|
12,660
|
|
3,472
|
8,670
|
12,142
|
UK credit cards
|
3,261
|
|
500
|
1,625
|
2,125
|
|
3,019
|
|
1,243
|
1,736
|
2,979
|
|
4,037
|
|
500
|
110
|
610
|
UK personal loans
|
3,382
|
|
—
|
3,677
|
3,677
|
|
4,658
|
|
—
|
4,283
|
4,283
|
|
5,168
|
|
—
|
4,706
|
4,706
|
Other loans (2)
|
12,326
|
|
488
|
12,078
|
12,566
|
|
18,008
|
|
1,059
|
18,064
|
19,123
|
|
19,778
|
|
4
|
20,577
|
20,581
|
|
42,703
|
|
7,754
|
37,109
|
44,863
|
|
52,720
|
|
11,981
|
43,680
|
55,661
|
|
91,192
|
|
14,964
|
81,387
|
96,351
|
Cash deposits
|
6,245
|
|
|
|
|
|
5,366
|
|
|
|
|
|
11,164
|
|
|
|
|
|
48,948
|
|
|
|
|
|
58,086
|
|
|
|
|
|
102,356
|
|
|
|
|
Notes:
|
(1)
|
Debt securities retained by the Group may be pledged with central banks.
|
(2)
|
Corporate, social housing and student loans.
|
|
|
Asset backed
|
|
|
|
Asset backed
|
securitisation
|
|
|
|
|
securitisation
|
vehicles -
|
Investment
|
|
|
|
vehicles - sponsored
|
not sponsored
|
funds
|
Other
|
Total
|
|
2013
|
£m
|
£m
|
£m
|
£m
|
£m
|
Held for trading
|
|
|
|
|
|
Loans and advances to customers
|
1
|
1
|
—
|
289
|
291
|
Debt securities
|
203
|
9,405
|
176
|
159
|
9,943
|
Equity shares
|
—
|
1
|
622
|
—
|
623
|
Derivatives assets
|
261
|
142
|
22
|
1,334
|
1,759
|
Derivatives liabilities
|
(112)
|
—
|
(140)
|
(424)
|
(676)
|
Total
|
353
|
9,549
|
680
|
1,358
|
11,940
|
Other than held-for-trading
|
|
|
|
|
|
Loans and advances to customers
|
—
|
3,967
|
26
|
30
|
4,023
|
Debt securities
|
481
|
19,926
|
8
|
43
|
20,458
|
Total
|
481
|
23,893
|
34
|
73
|
24,481
|
|
|
|
|
|
|
Liquidity facilities/loan commitments
|
4
|
2,630
|
1
|
233
|
2,868
|
Guarantees
|
—
|
83
|
—
|
9
|
92
|
|
|
|
|
|
|
Total exposure
|
838
|
36,155
|
715
|
1,673
|
39,381
|
Notes:
|
(1)
|
Income from interests in unconsolidated structured entities includes interest receivable, changes in fair value and other income less impairments that may be required.
|
(2)
|
A sponsored entity is a structured entity established by the Group where the Group provides liquidity and/or credit enhancements or provides ongoing services to the entity. The Group can act as sponsor for its own or for customers’ transactions.
|
(3)
|
In 2013 the Group transferred £2,119 million of assets into sponsored structured entities which are not consolidated by the Group and for which the Group held no interest at 31 December 2013. The income arising from these entities was £192 million.
|
|
|
|
|
2013
|
2012
|
2011
|
|
Assets subject to securities repurchase agreements or security lending transactions
|
£m
|
£m
|
£m
|
Debt securities
|
55,554
|
91,173
|
79,480
|
Equity shares
|
5,310
|
6,772
|
6,534
|
|
|
|
|
2013
|
2012
|
2011
|
|
Assets pledged against liabilities
|
£m
|
£m
|
£m
|
Loans and advances to banks
|
10,342
|
12,784
|
19,691
|
Loans and advances to customers
|
23,594
|
25,186
|
52,225
|
Securities
|
8,673
|
24,236
|
3,713
|
|
42,609
|
62,206
|
75,629
|
|
|
|
|
Liabilities secured by assets
|
|
|
|
Deposits by banks
|
3,254
|
12,309
|
6,369
|
Customer accounts
|
2,766
|
3,000
|
2,663
|
Derivatives
|
42,691
|
60,434
|
82,356
|
|
48,711
|
75,743
|
91,388
|
31 Capital resources
|
|
|
|
The Group's regulatory capital resources in accordance with PRA definitions were as follows:
|
|
|
|
|
2013
|
2012
|
2011
|
£m
|
£m
|
£m
|
|
Shareholders’ equity (excluding non-controlling interests)
|
|
|
|
Shareholders' equity
|
58,742
|
68,678
|
75,367
|
Preference shares - equity
|
(4,313)
|
(4,313)
|
(4,313)
|
Other equity instruments
|
(979)
|
(979)
|
(979)
|
|
53,450
|
63,386
|
70,075
|
Non-controlling interests
|
|
|
|
Non-controlling interests
|
473
|
1,770
|
686
|
Regulatory adjustments to non-controlling interests
|
—
|
(1,367)
|
(259)
|
|
473
|
403
|
427
|
Regulatory adjustments and deductions
|
|
|
|
Own credit
|
726
|
691
|
(2,634)
|
Defined benefit pension fund adjustment
|
362
|
913
|
—
|
Net unrealised AFS losses
|
308
|
346
|
957
|
Cash flow hedging reserve
|
84
|
(1,666)
|
(879)
|
Other regulatory adjustments
|
(103)
|
(197)
|
571
|
Goodwill and other intangible assets
|
(12,368)
|
(13,545)
|
(14,858)
|
50% of expected losses less impairment provisions
|
(19)
|
(1,904)
|
(2,536)
|
50% of securitisation positions
|
(748)
|
(1,107)
|
(2,019)
|
50% of APS first loss
|
—
|
—
|
(2,763)
|
|
(11,758)
|
(16,469)
|
(24,161)
|
|
|
|
|
Core Tier 1 capital
|
42,165
|
47,320
|
46,341
|
|
|
|
|
Other Tier 1 capital
|
|
|
|
Preference shares - equity
|
4,313
|
4,313
|
4,313
|
Preference shares - debt
|
911
|
1,054
|
1,094
|
Innovative/hybrid Tier 1 securities
|
4,207
|
4,125
|
4,667
|
|
9,431
|
9,492
|
10,074
|
Tier 1 deductions
|
|
|
|
50% of material holdings (1)
|
(976)
|
(295)
|
(340)
|
Tax on expected losses less impairment provisions
|
6
|
618
|
915
|
|
(970)
|
323
|
575
|
Total Tier 1 capital
|
50,626
|
57,135
|
56,990
|
Note:
|
(1)
|
From 1 January 2013 material holdings in insurance companies are deducted 50% from Tier 1 and 50% from Tier 2.
|
31 Capital resources continued
|
|||
|
2013
|
2012
|
2011
|
£m
|
£m
|
£m
|
|
Qualifying Tier 2 capital
|
|
|
|
Undated subordinated debt
|
2,109
|
2,194
|
1,838
|
Dated subordinated debt - net of amortisation
|
12,436
|
13,420
|
14,527
|
Unrealised gains on AFS equity shares
|
114
|
63
|
108
|
Collectively assessed impairment provisions
|
395
|
399
|
635
|
Non-controlling Tier 2 capital
|
—
|
—
|
11
|
|
15,054
|
16,076
|
17,119
|
|
|
|
|
Tier 2 deductions
|
|
|
|
50% of securitisation positions
|
(748)
|
(1,107)
|
(2,019)
|
50% of standardised expected losses less impairment provisions
|
(25)
|
(2,522)
|
(3,451)
|
50% of material holdings (1)
|
(976)
|
(295)
|
(340)
|
50% of APS first loss
|
—
|
—
|
(2,763)
|
|
(1,749)
|
(3,924)
|
(8,573)
|
|
|
|
|
Total Tier 2 capital
|
13,305
|
12,152
|
8,546
|
|
|
|
|
Supervisory deductions
|
|
|
|
Unconsolidated investments
|
|
|
|
- Direct Line Group (1)
|
—
|
(2,081)
|
(4,354)
|
- Other investments
|
(36)
|
(162)
|
(239)
|
Other deductions
|
(236)
|
(244)
|
(235)
|
|
(272)
|
(2,487)
|
(4,828)
|
Total regulatory capital
|
63,659
|
66,800
|
60,708
|
Note:
|
(1)
|
From 1 January 2013 material holdings in insurance companies are deducted 50% from Tier 1 and 50% from Tier 2.
|
|
|
More than
|
More than
|
|
|||
|
1 year but
|
3 years but
|
|
||||
Less than
|
less than
|
less than
|
Over
|
||||
1 year
|
3 years
|
5 years
|
5 years
|
2013
|
2012
|
2011
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Contingent liabilities
|
|
|
|
|
|
|
|
Guarantees and assets pledged as collateral security
|
9,144
|
3,541
|
5,802
|
1,692
|
20,179
|
19,164
|
25,032
|
Other contingent liabilities
|
2,840
|
1,258
|
582
|
1,311
|
5,991
|
10,697
|
10,912
|
|
11,984
|
4,799
|
6,384
|
3,003
|
26,170
|
29,861
|
35,944
|
|
|
|
|
|
|
|
|
Commitments (1)
|
|
|
|
|
|
|
|
Undrawn formal standby facilities, credit lines and other commitments to lend
|
|
|
|
|
|
|
|
- less than one year
|
77,592
|
—
|
—
|
—
|
77,592
|
83,461
|
100,092
|
- one year and over
|
9,943
|
44,214
|
66,174
|
15,123
|
135,454
|
132,347
|
139,871
|
Other commitments
|
2,598
|
136
|
44
|
15
|
2,793
|
1,976
|
2,912
|
|
90,133
|
44,350
|
66,218
|
15,138
|
215,839
|
217,784
|
242,875
|
|
|
|
|
|
|
|
|
Contingent liabilities and commitments
|
102,117
|
49,149
|
72,602
|
18,141
|
242,009
|
247,645
|
278,819
|
Note:
|
(1)
|
Includes liquidity facilities provided to Group sponsored conduits.
|
32 Memorandum items continued
|
|||
Contractual obligations for future expenditure not provided for in the accounts
|
|
|
|
The following table shows contractual obligations for future expenditure not provided for in the accounts at the year end.
|
|
||
|
|
|
|
|
2013
|
2012
|
2011
|
£m
|
£m
|
£m
|
|
Operating leases
|
|
|
|
Minimum rentals payable under non-cancellable leases (1)
|
|
|
|
- within 1 year
|
348
|
399
|
468
|
- after 1 year but within 5 years
|
1,143
|
1,253
|
1,453
|
- after 5 years
|
2,144
|
2,286
|
2,714
|
|
3,635
|
3,938
|
4,635
|
Property, plant and equipment
|
|
|
|
Contracts to buy assets to be leased under operating leases (2)
|
—
|
—
|
2,607
|
Other capital expenditure
|
38
|
37
|
35
|
|
38
|
37
|
2,642
|
|
|
|
|
Contracts to purchase goods or services (3)
|
1,162
|
959
|
1,130
|
|
4,835
|
4,934
|
8,407
|
Notes:
|
(1)
|
Predominantly property leases.
|
(2)
|
Amount related to RBS Aviation Capital which was sold in 2012. Included £486 million due within one year.
|
(3)
|
Of which due within 1 year: £373 million (2012 - £444 million; 2011 - £483 million).
|
·
|
a plan to strengthen board and senior management oversight of the corporate governance, management, risk management, and operations of the Group’s U.S. operations on an enterprise-wide and business line basis,
|
·
|
an enterprise-wide risk management programme for the Group’s U.S. operations,
|
·
|
a plan to oversee compliance by the Group’s U.S. operations with all applicable U.S. laws, rules, regulations, and supervisory guidance,
|
·
|
a Bank Secrecy Act/anti-money laundering compliance programme for the RBS plc and RBS N.V. branches in the U.S. (the U.S. Branches) on a consolidated basis,
|
·
|
a plan to improve the U.S. Branches’ compliance with all applicable provisions of the Bank Secrecy Act and its rules and regulations as well as the requirements of Regulation K of the Federal Reserve,
|
·
|
a customer due diligence programme designed to reasonably ensure the identification and timely, accurate, and complete reporting by the U.S. Branches of all known or suspected violations of law or suspicious transactions to law enforcement and supervisory authorities, as required by applicable suspicious activity reporting laws and regulations, and
|
·
|
a plan designed to enhance the U.S. Branches’ compliance with OFAC requirements.
|
33 Net cash (outflow)/inflow from operating activities
|
2013
|
2012*
|
2011*
|
|
£m
|
£m
|
£m
|
Operating loss before tax - continuing operations
|
(8,243)
|
(5,277)
|
(1,396)
|
Operating profit/(loss) before tax - discontinued operations
|
177
|
(111)
|
482
|
Decrease in prepayments and accrued income
|
300
|
787
|
976
|
Interest on subordinated liabilities
|
886
|
841
|
740
|
Decrease in accruals and deferred income
|
(889)
|
(3,653)
|
(2,897)
|
Provisions for impairment losses
|
8,432
|
5,283
|
8,709
|
Loans and advances written-off net of recoveries
|
(4,090)
|
(3,925)
|
(4,000)
|
Unwind of discount on impairment losses
|
(391)
|
(476)
|
(484)
|
Profit on sale of property, plant and equipment
|
(44)
|
(20)
|
(22)
|
(Profit)/loss on sale of subsidiaries and associates
|
(240)
|
(95)
|
28
|
Profit on sale of securities
|
(830)
|
(1,235)
|
(882)
|
Charge for defined benefit pension schemes
|
517
|
558
|
555
|
Pension schemes curtailment and settlement gains
|
(7)
|
(41)
|
—
|
Cash contribution to defined benefit pension schemes
|
(821)
|
(977)
|
(1,059)
|
Other provisions charged net of releases
|
4,422
|
2,899
|
963
|
Other provisions utilised
|
(2,066)
|
(1,507)
|
(513)
|
Depreciation and amortisation
|
1,410
|
1,854
|
1,875
|
Gain on redemption of own debt
|
(175)
|
(454)
|
(255)
|
Write-down of goodwill and other intangible assets
|
1,403
|
518
|
91
|
Elimination of foreign exchange differences
|
(47)
|
7,140
|
2,702
|
Other non-cash items
|
(1,209)
|
1,809
|
1,340
|
Net cash (outflow)/inflow from trading activities
|
(1,505)
|
3,918
|
6,953
|
Decrease in loans and advances to banks and customers
|
49,314
|
30,719
|
15,800
|
Decrease in securities
|
29,140
|
13,537
|
10,418
|
(Increase)/decrease in other assets
|
(190)
|
1,672
|
4,991
|
Decrease/(increase) in derivative assets
|
153,864
|
88,134
|
(102,972)
|
Changes in operating assets
|
232,128
|
134,062
|
(71,763)
|
(Decrease)/increase in deposits by banks and customers
|
(84,364)
|
(7,848)
|
24,096
|
Decrease in insurance liabilities
|
—
|
(119)
|
(482)
|
Decrease in debt securities in issue
|
(26,868)
|
(68,029)
|
(55,496)
|
(Decrease)/increase in other liabilities
|
(885)
|
(4,022)
|
1,827
|
(Decrease)/increase in derivative liabilities
|
(148,807)
|
(89,763)
|
100,133
|
Increase/(decrease) in settlement balances and short positions
|
16
|
(13,017)
|
(1,759)
|
Changes in operating liabilities
|
(260,908)
|
(182,798)
|
68,319
|
Income taxes paid
|
(346)
|
(295)
|
(184)
|
Net cash (outflow)/inflow from operating activities
|
(30,631)
|
(45,113)
|
3,325
|
|
|
|
|
*Restated
|
|
|
|
34 Analysis of the net investment in business interests and intangible assets
|
|
|
|
|
2013
|
2012
|
2011
|
Acquisitions and disposals
|
£m
|
£m
|
£m
|
Fair value given for businesses acquired
|
—
|
(68)
|
(44)
|
Net assets sold
|
1,435
|
1,317
|
(299)
|
Non-cash consideration
|
3
|
(90)
|
—
|
Profit/(loss) on disposal
|
240
|
95
|
(28)
|
Net cash and cash equivalents disposed
|
210
|
—
|
—
|
Net inflow/(outflow) of cash in respect of disposals
|
1,888
|
1,322
|
(327)
|
Dividends received from associates
|
134
|
22
|
11
|
Cash expenditure on intangible assets
|
(872)
|
(924)
|
(1,068)
|
Net inflow/(outflow)
|
1,150
|
352
|
(1,428)
|
|
|
|
|
Note:
|
(1)
|
Includes cash proceeds of £578 million in 2013 relating to the disposal of the controlling interest in Direct Line Group.
|
35 Interest received and paid
|
|
|
|
|
2013
|
2012
|
2011
|
£m
|
£m
|
£m
|
|
Interest received
|
17,948
|
19,238
|
21,777
|
Interest paid
|
(6,450)
|
(7,044)
|
(8,629)
|
|
11,498
|
12,194
|
13,148
|
36 Analysis of changes in financing during the year
|
|
|
|
|
|
|
|
|
Share capital, share premium,
|
|
|||||
paid-in equity and merger reserve
|
Subordinated liabilities
|
||||||
2013
|
2012*
|
2011*
|
|
2013
|
2012
|
2011
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
At 1 January
|
45,144
|
53,520
|
53,298
|
|
26,773
|
26,319
|
27,053
|
Issue of ordinary shares
|
264
|
120
|
2
|
|
—
|
—
|
—
|
Net proceeds from issue of subordinated liabilities
|
—
|
—
|
—
|
|
1,796
|
2,093
|
—
|
Repayment of subordinated liabilities
|
—
|
—
|
—
|
|
(3,500)
|
(258)
|
(627)
|
Net cash inflow/(outflow) from financing
|
264
|
120
|
2
|
|
(1,704)
|
1,835
|
(627)
|
Transfer to retained earnings
|
—
|
—
|
(50)
|
|
—
|
—
|
—
|
Share capital sub-division and consolidation
|
—
|
(8,933)
|
—
|
|
—
|
—
|
—
|
Ordinary shares issued in respect of employee share schemes
|
174
|
437
|
270
|
|
—
|
—
|
—
|
Other adjustments including foreign exchange
|
—
|
—
|
—
|
|
(1,057)
|
(1,381)
|
(107)
|
At 31 December
|
45,582
|
45,144
|
53,520
|
|
24,012
|
26,773
|
26,319
|
|
|
|
|
|
|
|
|
*Restated
|
|
|
|
|
|
|
|
37 Analysis of cash and cash equivalents
|
|
|
|
|
2013
|
2012
|
2011
|
£m
|
£m
|
£m
|
|
At 1 January
|
|
|
|
- cash
|
91,658
|
109,888
|
102,573
|
- cash equivalents
|
41,183
|
42,767
|
49,957
|
|
132,841
|
152,655
|
152,530
|
Net cash (outflow)/inflow
|
(11,664)
|
(19,814)
|
125
|
At 31 December
|
121,177
|
132,841
|
152,655
|
|
|
|
|
Comprising:
|
|
|
|
Cash and balances at central banks
|
82,659
|
79,290
|
79,269
|
Treasury bills and debt securities
|
702
|
772
|
3,172
|
Loans and advances to banks
|
37,816
|
52,779
|
70,214
|
Cash and cash equivalents
|
121,177
|
132,841
|
152,655
|
(1)
|
Includes cash collateral posted with bank counterparties in respect of derivative liabilities of £10,342 million (2012 - £12,784 million; 2011 - £19,691 million).
|
|
2013
|
2012
|
2011
|
Bank of England
|
£0.6bn
|
£0.4bn
|
£0.4bn
|
US Federal Reserve
|
US$1.2bn
|
US$1.2bn
|
US$1.2bn
|
De Nederlandsche Bank
|
€0.2bn
|
€0.4bn
|
€1.0bn
|
38 Segmental analysis continued
|
|||||||
Net
|
|
|
|
Depreciation
|
|
|
|
interest
|
Non-interest
|
Total
|
Operating
|
and
|
Impairment
|
Operating
|
|
income
|
income
|
income
|
expenses
|
amortisation
|
losses
|
profit/(loss)
|
|
2013
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
UK Retail
|
3,979
|
958
|
4,937
|
(2,670)
|
—
|
(324)
|
1,943
|
UK Corporate
|
2,874
|
1,593
|
4,467
|
(2,075)
|
(144)
|
(1,188)
|
1,060
|
Wealth
|
674
|
419
|
1,093
|
(839)
|
(4)
|
(29)
|
221
|
International Banking
|
713
|
1,135
|
1,848
|
(1,335)
|
(5)
|
(229)
|
279
|
Ulster Bank
|
631
|
240
|
871
|
(554)
|
—
|
(1,774)
|
(1,457)
|
US Retail & Commercial
|
1,916
|
1,073
|
2,989
|
(2,026)
|
(160)
|
(156)
|
647
|
Markets
|
157
|
3,165
|
3,322
|
(2,431)
|
(179)
|
(92)
|
620
|
Central items
|
147
|
114
|
261
|
394
|
(680)
|
(64)
|
(89)
|
Core
|
11,091
|
8,697
|
19,788
|
(11,536)
|
(1,172)
|
(3,856)
|
3,224
|
Non-Core
|
(99)
|
(247)
|
(346)
|
(526)
|
(79)
|
(4,576)
|
(5,527)
|
Managed basis
|
10,992
|
8,450
|
19,442
|
(12,062)
|
(1,251)
|
(8,432)
|
(2,303)
|
|
|
|
|
|
|
|
|
Reconciling items
|
|
|
|
|
|
|
|
Own credit adjustments
|
—
|
(120)
|
(120)
|
—
|
—
|
—
|
(120)
|
Payment Protection Insurance costs
|
—
|
—
|
—
|
(900)
|
—
|
—
|
(900)
|
Interest Rate Hedging Products redress and related costs
|
—
|
—
|
—
|
(550)
|
—
|
—
|
(550)
|
Regulatory and legal actions
|
—
|
—
|
—
|
(2,394)
|
—
|
—
|
(2,394)
|
Integration and restructuring costs
|
—
|
—
|
—
|
(650)
|
(6)
|
—
|
(656)
|
Gain on redemption of own debt
|
—
|
175
|
175
|
—
|
—
|
—
|
175
|
Write-down of goodwill
|
—
|
—
|
—
|
(1,059)
|
—
|
—
|
(1,059)
|
Amortisation of purchased intangible assets
|
—
|
—
|
—
|
—
|
(153)
|
—
|
(153)
|
Strategic disposals
|
—
|
161
|
161
|
—
|
—
|
—
|
161
|
Bank levy
|
—
|
—
|
—
|
(200)
|
—
|
—
|
(200)
|
Write-down of other intangible assets
|
—
|
—
|
—
|
(344)
|
—
|
—
|
(344)
|
RFS Holdings minority interest
|
(11)
|
110
|
99
|
1
|
—
|
—
|
100
|
Statutory basis
|
10,981
|
8,776
|
19,757
|
(18,158)
|
(1,410)
|
(8,432)
|
(8,243)
|
38 Segmental analysis continued
|
|||||||
Net
|
|
|
|
Depreciation
|
|
|
|
interest
|
Non-interest
|
Total
|
Operating
|
and
|
Impairment
|
Operating
|
|
income
|
income
|
income
|
expenses
|
amortisation
|
losses
|
profit/(loss)
|
|
2012*
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
UK Retail
|
3,990
|
979
|
4,969
|
(2,549)
|
—
|
(529)
|
1,891
|
UK Corporate
|
2,974
|
1,749
|
4,723
|
(1,916)
|
(173)
|
(838)
|
1,796
|
Wealth
|
720
|
450
|
1,170
|
(882)
|
1
|
(46)
|
243
|
International Banking
|
913
|
1,209
|
2,122
|
(1,417)
|
—
|
(111)
|
594
|
Ulster Bank
|
649
|
196
|
845
|
(521)
|
—
|
(1,364)
|
(1,040)
|
US Retail & Commercial
|
1,932
|
1,159
|
3,091
|
(2,050)
|
(196)
|
(91)
|
754
|
Markets
|
111
|
4,372
|
4,483
|
(2,707)
|
(230)
|
(37)
|
1,509
|
Central items
|
(116)
|
510
|
394
|
364
|
(634)
|
(40)
|
84
|
Core
|
11,173
|
10,624
|
21,797
|
(11,678)
|
(1,232)
|
(3,056)
|
5,831
|
Non-Core
|
244
|
44
|
288
|
(694)
|
(250)
|
(2,223)
|
(2,879)
|
Managed basis
|
11,417
|
10,668
|
22,085
|
(12,372)
|
(1,482)
|
(5,279)
|
2,952
|
|
|
|
|
|
|
|
|
Reconciling items
|
|
|
|
|
|
|
|
Own credit adjustments
|
—
|
(4,649)
|
(4,649)
|
—
|
—
|
—
|
(4,649)
|
Payment Protection Insurance costs
|
—
|
—
|
—
|
(1,110)
|
—
|
—
|
(1,110)
|
Interest Rate Hedging Products redress and related costs
|
—
|
—
|
—
|
(700)
|
—
|
—
|
(700)
|
Regulatory and legal actions
|
—
|
—
|
—
|
(381)
|
—
|
—
|
(381)
|
Integration and restructuring costs
|
—
|
—
|
—
|
(1,273)
|
(142)
|
—
|
(1,415)
|
Gain on redemption of own debt
|
—
|
454
|
454
|
—
|
—
|
—
|
454
|
Write-down of goodwill
|
—
|
—
|
—
|
(18)
|
—
|
—
|
(18)
|
Asset Protection Scheme
|
—
|
(44)
|
(44)
|
—
|
—
|
—
|
(44)
|
Amortisation of purchased intangible assets
|
—
|
—
|
—
|
—
|
(178)
|
—
|
(178)
|
Strategic disposals
|
—
|
113
|
113
|
—
|
—
|
—
|
113
|
Bank levy
|
—
|
—
|
—
|
(175)
|
—
|
—
|
(175)
|
Write-down of other intangible assets
|
—
|
—
|
—
|
(106)
|
—
|
—
|
(106)
|
RFS Holdings minority interest
|
(15)
|
(3)
|
(18)
|
(2)
|
—
|
—
|
(20)
|
Statutory basis
|
11,402
|
6,539
|
17,941
|
(16,137)
|
(1,802)
|
(5,279)
|
(5,277)
|
|
|
|
|
|
|
|
|
*Restated
|
|
|
|
|
|
|
|
38 Segmental analysis continued
|
|||||||
Net
|
|
|
|
Depreciation
|
|
|
|
interest
|
Non-interest
|
Total
|
Operating
|
and
|
Impairment
|
Operating
|
|
income
|
income
|
income
|
expenses
|
amortisation
|
losses
|
profit/(loss)
|
|
2011*
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
UK Retail
|
4,302
|
1,206
|
5,508
|
(2,699)
|
—
|
(788)
|
2,021
|
UK Corporate
|
3,092
|
1,771
|
4,863
|
(1,974)
|
(172)
|
(793)
|
1,924
|
Wealth
|
645
|
459
|
1,104
|
(846)
|
9
|
(25)
|
242
|
International Banking
|
1,157
|
1,398
|
2,555
|
(1,623)
|
(9)
|
(168)
|
755
|
Ulster Bank
|
736
|
211
|
947
|
(546)
|
(1)
|
(1,384)
|
(984)
|
US Retail & Commercial
|
1,879
|
1,152
|
3,031
|
(1,962)
|
(206)
|
(326)
|
537
|
Markets
|
67
|
4,348
|
4,415
|
(3,319)
|
(159)
|
(38)
|
899
|
Central items
|
(178)
|
205
|
27
|
648
|
(711)
|
2
|
(34)
|
Core
|
11,700
|
10,750
|
22,450
|
(12,321)
|
(1,249)
|
(3,520)
|
5,360
|
Non-Core
|
613
|
361
|
974
|
(919)
|
(357)
|
(3,917)
|
(4,219)
|
Managed basis
|
12,313
|
11,111
|
23,424
|
(13,240)
|
(1,606)
|
(7,437)
|
1,141
|
|
|
|
|
|
|
|
|
Reconciling items
|
|
|
|
|
|
|
|
Own credit adjustments
|
—
|
1,914
|
1,914
|
—
|
—
|
—
|
1,914
|
Payment Protection Insurance costs
|
—
|
—
|
—
|
(850)
|
—
|
—
|
(850)
|
Sovereign debt impairment and related interest rate
|
|
|
|
|
|
|
|
hedge adjustments
|
—
|
—
|
—
|
—
|
—
|
(1,268)
|
(1,268)
|
Integration and restructuring costs
|
(2)
|
(3)
|
(5)
|
(1,005)
|
(11)
|
—
|
(1,021)
|
Gain on redemption of own debt
|
—
|
255
|
255
|
—
|
—
|
—
|
255
|
Asset Protection Scheme
|
—
|
(906)
|
(906)
|
—
|
—
|
—
|
(906)
|
Amortisation of purchased intangible assets
|
—
|
—
|
—
|
—
|
(222)
|
—
|
(222)
|
Strategic disposals
|
—
|
(25)
|
(25)
|
(80)
|
—
|
—
|
(105)
|
Bonus tax
|
—
|
—
|
—
|
(27)
|
—
|
—
|
(27)
|
Bank levy
|
—
|
—
|
—
|
(300)
|
—
|
—
|
(300)
|
RFS Holdings minority interest
|
(8)
|
2
|
(6)
|
1
|
—
|
(2)
|
(7)
|
Statutory basis
|
12,303
|
12,348
|
24,651
|
(15,501)
|
(1,839)
|
(8,707)
|
(1,396)
|
|
|
|
|
|
|
|
|
*Restated
|
|
|
|
|
|
|
|
38 Segmental analysis continued
|
|||||||||||
|
2013
|
|
2012*
|
|
2011*
|
||||||
|
Inter
|
|
|
|
Inter
|
|
|
|
Inter
|
|
|
External
|
segment
|
Total
|
External
|
segment
|
Total
|
External
|
segment
|
Total
|
|||
Total income
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
UK Retail
|
4,925
|
12
|
4,937
|
|
5,054
|
(85)
|
4,969
|
|
5,550
|
(42)
|
5,508
|
UK Corporate
|
4,814
|
(347)
|
4,467
|
|
5,247
|
(524)
|
4,723
|
|
5,373
|
(510)
|
4,863
|
Wealth
|
601
|
492
|
1,093
|
|
492
|
678
|
1,170
|
|
492
|
612
|
1,104
|
International Banking
|
1,997
|
(149)
|
1,848
|
|
2,329
|
(207)
|
2,122
|
|
2,720
|
(165)
|
2,555
|
Ulster Bank
|
748
|
123
|
871
|
|
768
|
77
|
845
|
|
968
|
(21)
|
947
|
US Retail & Commercial
|
2,907
|
82
|
2,989
|
|
2,967
|
124
|
3,091
|
|
2,843
|
188
|
3,031
|
Markets
|
2,865
|
457
|
3,322
|
|
3,859
|
624
|
4,483
|
|
4,072
|
343
|
4,415
|
Central items
|
539
|
(278)
|
261
|
|
263
|
131
|
394
|
|
(899)
|
926
|
27
|
Core
|
19,396
|
392
|
19,788
|
|
20,979
|
818
|
21,797
|
|
21,119
|
1,331
|
22,450
|
Non-Core
|
44
|
(390)
|
(346)
|
|
1,104
|
(816)
|
288
|
|
2,305
|
(1,331)
|
974
|
Managed basis
|
19,440
|
2
|
19,442
|
|
22,083
|
2
|
22,085
|
|
23,424
|
—
|
23,424
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciling items
|
|
|
|
|
|
|
|
|
|
|
|
Own credit adjustments
|
(120)
|
—
|
(120)
|
|
(4,649)
|
—
|
(4,649)
|
|
1,914
|
—
|
1,914
|
Integration and restructuring costs
|
—
|
—
|
—
|
|
—
|
—
|
—
|
|
(5)
|
—
|
(5)
|
Gain on redemption of own debt
|
175
|
—
|
175
|
|
454
|
—
|
454
|
|
255
|
—
|
255
|
Asset Protection Scheme
|
—
|
—
|
—
|
|
(44)
|
—
|
(44)
|
|
(906)
|
—
|
(906)
|
Strategic disposals
|
161
|
—
|
161
|
|
113
|
—
|
113
|
|
(25)
|
—
|
(25)
|
RFS Holdings minority interest
|
101
|
(2)
|
99
|
|
(16)
|
(2)
|
(18)
|
|
(6)
|
—
|
(6)
|
Statutory basis
|
19,757
|
—
|
19,757
|
|
17,941
|
—
|
17,941
|
|
24,651
|
—
|
24,651
|
|
|
|
|
|
|
|
|
|
|
|
|
*Restated
|
|
|
|
|
|
|
|
|
|
|
|
38 Segmental analysis continued
|
|||||||||||
|
2013
|
|
2012*
|
|
2011*
|
||||||
|
Inter
|
|
|
|
Inter
|
|
|
|
Inter
|
|
|
External
|
segment
|
Total
|
External
|
segment
|
Total
|
External
|
segment
|
Total
|
|||
Total revenue
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
UK Retail
|
6,444
|
17
|
6,461
|
|
6,524
|
869
|
7,393
|
|
6,804
|
441
|
7,245
|
UK Corporate
|
4,557
|
83
|
4,640
|
|
4,933
|
121
|
5,054
|
|
4,985
|
120
|
5,105
|
Wealth
|
984
|
635
|
1,619
|
|
1,043
|
839
|
1,882
|
|
1,026
|
731
|
1,757
|
International Banking
|
2,222
|
446
|
2,668
|
|
2,652
|
470
|
3,122
|
|
3,193
|
394
|
3,587
|
Ulster Bank
|
1,022
|
67
|
1,089
|
|
1,076
|
—
|
1,076
|
|
1,298
|
104
|
1,402
|
US Retail & Commercial
|
3,208
|
94
|
3,302
|
|
3,413
|
132
|
3,545
|
|
3,480
|
198
|
3,678
|
Markets
|
4,009
|
4,427
|
8,436
|
|
5,299
|
5,586
|
10,885
|
|
5,757
|
7,025
|
12,782
|
Central items
|
2,738
|
8,676
|
11,414
|
|
2,927
|
14,249
|
17,176
|
|
2,948
|
13,136
|
16,084
|
Core
|
25,184
|
14,445
|
39,629
|
|
27,867
|
22,266
|
50,133
|
|
29,491
|
22,149
|
51,640
|
Non-Core
|
948
|
523
|
1,471
|
|
2,164
|
815
|
2,979
|
|
3,625
|
387
|
4,012
|
Managed basis
|
26,132
|
14,968
|
41,100
|
|
30,031
|
23,081
|
53,112
|
|
33,116
|
22,536
|
55,652
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciling items
|
|
|
|
|
|
|
|
|
|
|
|
Own credit adjustments
|
(120)
|
—
|
(120)
|
|
(4,649)
|
—
|
(4,649)
|
|
1,914
|
—
|
1,914
|
Integration and restructuring costs
|
—
|
—
|
—
|
|
—
|
—
|
—
|
|
(5)
|
—
|
(5)
|
Gain on redemption of own debt
|
175
|
—
|
175
|
|
454
|
—
|
454
|
|
255
|
—
|
255
|
Asset Protection Scheme
|
—
|
—
|
—
|
|
(44)
|
—
|
(44)
|
|
(906)
|
—
|
(906)
|
Strategic disposals
|
161
|
—
|
161
|
|
113
|
—
|
113
|
|
(25)
|
—
|
(25)
|
RFS Holdings minority interest
|
110
|
—
|
110
|
|
(2)
|
—
|
(2)
|
|
(3)
|
—
|
(3)
|
Eliminations
|
—
|
(14,968)
|
(14,968)
|
|
—
|
(23,081)
|
(23,081)
|
|
—
|
(22,536)
|
(22,536)
|
Statutory basis
|
26,458
|
—
|
26,458
|
|
25,903
|
—
|
25,903
|
|
34,346
|
—
|
34,346
|
|
|
|
|
|
|
|
|
|
|
|
|
*Restated
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
2013
|
|
2012*
|
|
2011*
|
||||||
|
|
Cost to
|
|
|
|
Cost to
|
|
|
|
Cost to
|
|
|
|
acquire fixed
|
|
|
acquire fixed
|
|
|
acquire fixed
|
|||
|
|
assets and
|
|
|
assets and
|
|
|
assets and
|
|||
|
|
intangible
|
|
|
intangible
|
|
|
intangible
|
|||
Assets
|
Liabilities
|
assets
|
Assets
|
Liabilities
|
assets
|
Assets
|
Liabilities
|
assets
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
UK Retail
|
117,577
|
116,283
|
—
|
|
117,411
|
109,307
|
—
|
|
114,469
|
103,748
|
—
|
UK Corporate
|
104,985
|
127,123
|
83
|
|
110,158
|
129,618
|
345
|
|
114,237
|
129,231
|
712
|
Wealth
|
21,101
|
37,566
|
27
|
|
21,484
|
39,437
|
51
|
|
21,716
|
39,052
|
65
|
International Banking
|
48,526
|
46,776
|
33
|
|
53,091
|
52,582
|
24
|
|
69,987
|
68,086
|
18
|
Ulster Bank
|
28,170
|
27,028
|
11
|
|
30,754
|
28,745
|
4
|
|
34,810
|
27,782
|
45
|
US Retail & Commercial
|
71,738
|
61,284
|
267
|
|
72,902
|
63,112
|
308
|
|
76,095
|
67,376
|
271
|
Markets
|
495,106
|
462,207
|
475
|
|
714,303
|
694,747
|
366
|
|
826,947
|
835,710
|
1,553
|
Central items
|
108,569
|
84,040
|
842
|
|
115,239
|
104,601
|
991
|
|
130,164
|
133,011
|
960
|
Core
|
995,772
|
962,307
|
1,738
|
|
1,235,342
|
1,222,149
|
2,089
|
|
1,388,425
|
1,403,996
|
3,624
|
Non-Core
|
31,197
|
6,119
|
18
|
|
63,418
|
9,859
|
169
|
|
104,726
|
18,220
|
841
|
|
1,026,969
|
968,426
|
1,756
|
|
1,298,760
|
1,232,008
|
2,258
|
|
1,493,151
|
1,422,216
|
4,465
|
Reconciling items
|
|
|
|
|
|
|
|
|
|
|
|
Direct Line Group
|
—
|
—
|
—
|
|
12,697
|
9,267
|
275
|
|
12,912
|
8,077
|
99
|
RFS Holdings minority interest
|
909
|
237
|
—
|
|
838
|
572
|
—
|
|
804
|
521
|
—
|
|
1,027,878
|
968,663
|
1,756
|
|
1,312,295
|
1,241,847
|
2,533
|
|
1,506,867
|
1,430,814
|
4,564
|
*Restated
|
|
|
|
|
|
|
|
|
|
|
|
38 Segmental analysis continued
|
||||||||
Segmental analysis of assets and liabilities included in disposal groups:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013
|
|
2012
|
|
2011
|
|||
|
Assets
|
Liabilities
|
|
Assets
|
Liabilities
|
|
Assets
|
Liabilities
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
UK Retail
|
—
|
—
|
|
—
|
—
|
|
7,048
|
8,808
|
UK Corporate
|
—
|
—
|
|
—
|
—
|
|
11,727
|
12,977
|
Wealth
|
3
|
—
|
|
—
|
—
|
|
—
|
—
|
International Banking
|
4
|
47
|
|
144
|
51
|
|
414
|
88
|
US Retail & Commercial
|
679
|
3,190
|
|
—
|
—
|
|
—
|
—
|
Markets
|
74
|
1
|
|
91
|
2
|
|
17
|
29
|
Central items
|
882
|
1
|
|
(74)
|
1
|
|
136
|
2
|
Non-Core
|
773
|
21
|
|
576
|
808
|
|
5,670
|
1,779
|
Direct Line Group
|
—
|
—
|
|
12,697
|
9,267
|
|
—
|
—
|
RFS Holdings minority interest
|
602
|
118
|
|
579
|
41
|
|
438
|
312
|
|
3,017
|
3,378
|
|
14,013
|
10,170
|
|
25,450
|
23,995
|
Segmental analysis of goodwill is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK
|
UK
|
|
International
|
US Retail &
|
|
|
Direct Line
|
|
|
Retail
|
Corporate
|
Wealth
|
Banking
|
Commercial
|
Markets
|
Non-Core
|
Group
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
At 1 January 2011
|
2,799
|
2,882
|
812
|
1,092
|
3,980
|
2
|
15
|
946
|
12,528
|
Transfer to disposal groups
|
—
|
—
|
—
|
—
|
—
|
—
|
(15)
|
—
|
(15)
|
Currency translation and other adjustments
|
—
|
—
|
—
|
(28)
|
12
|
1
|
—
|
(1)
|
(16)
|
Acquisitions
|
—
|
—
|
—
|
—
|
—
|
18
|
—
|
—
|
18
|
Write-down of goodwill
|
|
|
|
|
|
|
|
|
|
- continuing operations
|
(20)
|
(60)
|
—
|
—
|
—
|
—
|
—
|
—
|
(80)
|
- discontinued operations
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(11)
|
(11)
|
At 1 January 2012
|
2,779
|
2,822
|
812
|
1,064
|
3,992
|
21
|
—
|
934
|
12,424
|
Transfers to disposal groups
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(540)
|
(540)
|
Disposals
|
—
|
—
|
(9)
|
—
|
—
|
—
|
—
|
—
|
(9)
|
Currency translation and other adjustments
|
—
|
—
|
(3)
|
(24)
|
(169)
|
(1)
|
—
|
—
|
(197)
|
Write-down of goodwill
|
|
|
|
|
|
|
|
|
|
- continuing operations
|
—
|
—
|
—
|
—
|
—
|
(18)
|
—
|
—
|
(18)
|
- discontinued operations
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(394)
|
(394)
|
At 1 January 2013
|
2,779
|
2,822
|
800
|
1,040
|
3,823
|
2
|
—
|
—
|
11,266
|
Disposals
|
—
|
—
|
(1)
|
—
|
—
|
—
|
—
|
—
|
(1)
|
Currency translation and other adjustments
|
—
|
—
|
2
|
19
|
(88)
|
—
|
—
|
—
|
(67)
|
Write-down of goodwill
|
—
|
—
|
—
|
(1,059)
|
—
|
—
|
—
|
—
|
(1,059)
|
At 31 December 2013
|
2,779
|
2,822
|
801
|
—
|
3,735
|
2
|
—
|
—
|
10,139
|
38 Segmental analysis continued
|
|||||
(b) Geographical segments
|
|
|
|
|
|
The geographical analysis in the tables below has been compiled on the basis of location of office where the transactions are recorded.
|
|||||
|
|
|
|
|
|
UK
|
USA
|
Europe
|
RoW
|
Total
|
|
2013
|
£m
|
£m
|
£m
|
£m
|
£m
|
Total revenue
|
16,015
|
5,515
|
2,913
|
2,015
|
26,458
|
|
|
|
|
|
|
Net interest income
|
7,794
|
2,200
|
746
|
241
|
10,981
|
Net fees and commissions
|
2,544
|
1,099
|
663
|
212
|
4,518
|
Income from trading activities
|
1,474
|
1,013
|
106
|
92
|
2,685
|
Other operating income
|
644
|
382
|
242
|
305
|
1,573
|
Total income
|
12,456
|
4,694
|
1,757
|
850
|
19,757
|
|
|
|
|
|
|
Operating (loss)/profit before tax
|
(2,444)
|
(615)
|
(5,262)
|
78
|
(8,243)
|
Total assets
|
747,347
|
197,789
|
40,113
|
42,629
|
1,027,878
|
Of which total assets held for sale
|
915
|
750
|
198
|
1,154
|
3,017
|
Total liabilities
|
692,861
|
185,952
|
50,107
|
42,146
|
968,663
|
Of which total liabilities held for sale
|
—
|
3,210
|
81
|
87
|
3,378
|
Net assets attributable to equity owners and non-controlling interests
|
54,486
|
11,837
|
(9,994)
|
483
|
59,215
|
Contingent liabilities and commitments
|
107,500
|
83,048
|
41,368
|
10,093
|
242,009
|
Cost to acquire property, plant and equipment and intangible assets
|
1,086
|
428
|
232
|
10
|
1,756
|
|
|
|
|
|
|
2012*
|
|
|
|
|
|
Total revenue
|
12,396
|
6,824
|
3,790
|
2,893
|
25,903
|
|
|
|
|
|
|
Net interest income
|
8,212
|
2,157
|
770
|
263
|
11,402
|
Net fees and commissions
|
2,834
|
1,220
|
564
|
257
|
4,875
|
Income from trading activities
|
(314)
|
1,539
|
193
|
257
|
1,675
|
Other operating (loss)/income
|
(710)
|
282
|
356
|
61
|
(11)
|
Total income
|
10,022
|
5,198
|
1,883
|
838
|
17,941
|
|
|
|
|
|
|
Operating (loss)/profit before tax
|
(4,671)
|
1,821
|
(2,034)
|
(393)
|
(5,277)
|
Total assets
|
899,604
|
305,588
|
47,966
|
59,137
|
1,312,295
|
Of which total assets held for sale
|
11,638
|
291
|
1,001
|
1,083
|
14,013
|
Total liabilities
|
835,268
|
288,005
|
61,801
|
56,773
|
1,241,847
|
Of which total liabilities held for sale
|
8,405
|
129
|
871
|
765
|
10,170
|
Net assets attributable to equity owners and non-controlling interests
|
64,336
|
17,583
|
(13,835)
|
2,364
|
70,448
|
Contingent liabilities and commitments
|
105,018
|
84,788
|
49,341
|
8,498
|
247,645
|
Cost to acquire property, plant and equipment and intangible assets
|
1,953
|
325
|
186
|
69
|
2,533
|
|
|
|
|
|
|
2011*
|
|
|
|
|
|
Total revenue
|
18,212
|
7,271
|
5,067
|
3,796
|
34,346
|
|
|
|
|
|
|
Net interest income
|
8,367
|
2,430
|
962
|
544
|
12,303
|
Net fees and commissions
|
3,389
|
1,365
|
244
|
419
|
5,417
|
Income from trading activities
|
661
|
1,318
|
508
|
214
|
2,701
|
Other operating income/(loss)
|
2,950
|
219
|
1,079
|
(18)
|
4,230
|
Total income
|
15,367
|
5,332
|
2,793
|
1,159
|
24,651
|
|
|
|
|
|
|
Operating profit/(loss) before tax
|
667
|
1,794
|
(3,419)
|
(438)
|
(1,396)
|
Total assets
|
1,007,096
|
359,592
|
66,239
|
73,940
|
1,506,867
|
Of which total assets held for sale
|
19,343
|
53
|
6,011
|
43
|
25,450
|
Total liabilities
|
936,477
|
341,631
|
82,059
|
70,647
|
1,430,814
|
Of which total liabilities held for sale
|
21,903
|
104
|
1,988
|
—
|
23,995
|
Net assets attributable to equity owners and non-controlling interests
|
70,619
|
17,961
|
(15,820)
|
3,293
|
76,053
|
Contingent liabilities and commitments
|
118,702
|
95,703
|
51,465
|
12,949
|
278,819
|
Cost to acquire property, plant and equipment and intangible assets
|
2,522
|
500
|
1,484
|
58
|
4,564
|
|
|
|
|
|
|
*Restated
|
|
|
|
|
|
39 Directors' and key management remuneration
|
|
|
2013
£000
|
2012
£000
|
|
Directors' remuneration
|
||
Non-executive directors - emoluments
|
1,208
|
1,218
|
Chairman and executive directors
|
|
|
- emoluments
|
3,632
|
3,825
|
- contributions and allowances in respect of money purchase schemes
|
348
|
436
|
|
5,188
|
5,479
|
- amounts receivable under long-term incentive plans
|
—
|
1,223
|
|
5,188
|
6,702
|
|
2013
£000
|
2012
£000
|
Short-term benefits
|
30,590
|
32,540
|
Post-employment benefits
|
238
|
699
|
Termination benefits
|
2,033
|
—
|
Share-based payments
|
13,003
|
24,533
|
|
45,864
|
57,772
|
2013
£000
|
2012
£000
|
|
Loans and advances to customers
|
10,750
|
11,748
|
Customer accounts
|
33,279
|
36,250
|
·
|
Open market operations - these provide market participants with funding at market rates on a tender basis in the form of short and long-term repos on a wide range of collateral and outright purchases of high-quality bonds to enable them to meet the reserves that they must hold at the Bank of England.
|
·
|
The special liquidity scheme - this was launched in April 2008 to allow financial institutions to swap temporarily illiquid assets for treasury bills, with fees charged based on the spread between 3-month LIBOR and the 3-month gilt repo rate. The scheme officially closed on 30 January 2012.
|
(a)
|
In their roles as providers of finance, Group companies provide development and other types of capital support to businesses. These investments are made in the normal course of business and on arm's length terms. In some instances, the investment may extend to ownership or control over 20% or more of the voting rights of the investee company. However, these investments are not considered to give rise to transactions of a materiality requiring disclosure under IAS 24.
|
(b)
|
The Group recharges The Royal Bank of Scotland Group Pension Fund with the cost of administration services incurred by it. The amounts involved are not material to the Group.
|
(c)
|
In accordance with IAS 24, transactions or balances between Group entities that have been eliminated on consolidation are not reported.
|
(d)
|
The captions in the primary financial statements of the parent company include amounts attributable to subsidiaries. These amounts have been disclosed in aggregate in the relevant notes to the financial statements.
|
·
|
RBSG plc on a stand-alone basis as guarantor;
|
·
|
RBS plc on a stand-alone basis as issuer;
|
·
|
Non-guarantor Subsidiaries of RBSG plc and RBS plc on a combined basis ('Subsidiaries');
|
·
|
Consolidation adjustments; and
|
·
|
RBSG plc consolidated amounts ('RBSG Group').
|
For the year ended 31 December 2013
|
RBSG
plc
£m
|
RBS
plc
£m
|
Subsidiaries
£m
|
Consolidation
Adjustments
£m
|
RBSG
Group
£m
|
Net interest income
|
258
|
3,370
|
7,102
|
251
|
10,981
|
Non-interest income
|
700
|
7,391
|
3,523
|
(2,838)
|
8,776
|
Total income
|
958
|
10,761
|
10,625
|
(2,587)
|
19,757
|
Operating expenses
|
40
|
(8,217)
|
(11,399)
|
8
|
(19,568)
|
Impairment losses
|
—
|
(2,536)
|
(5,704)
|
(192)
|
(8,432)
|
Operating profit/(loss) before tax
|
998
|
8
|
(6,478)
|
(2,771)
|
(8,243)
|
Tax
|
(34)
|
(1,207)
|
681
|
178
|
(382)
|
Profit/(loss) from continuing operations
|
964
|
(1,199)
|
(5,797)
|
(2,593)
|
(8,625)
|
Profit from discontinued operations, net of tax
|
—
|
—
|
76
|
72
|
148
|
Profit/(loss) for the year
|
964
|
(1,199)
|
(5,721)
|
(2,521)
|
(8,477)
|
For the year ended 31 December 2013
|
RBSG
plc
£m
|
RBS
plc
£m
|
Subsidiaries
£m
|
Consolidation
Adjustments
£m
|
RBSG
Group
£m
|
Profit/(loss) for the year
|
964
|
(1,199)
|
(5,699)
|
(2,543)
|
(8,477)
|
Items that do not qualify for reclassification
|
|||||
Actuarial (losses)/gains on defined benefit plans
|
—
|
(13)
|
459
|
—
|
446
|
Tax
|
—
|
6
|
(252)
|
—
|
(246)
|
—
|
(7)
|
207
|
—
|
200
|
|
Items that do qualify for reclassification
|
|||||
Available-for-sale financial assets
|
—
|
(1,497)
|
789
|
302
|
(406)
|
Cash flow hedges
|
—
|
(1,857)
|
(125)
|
(309)
|
(2,291)
|
Currency translation
|
—
|
(66)
|
77
|
(240)
|
(229)
|
Tax
|
—
|
796
|
188
|
30
|
1,014
|
—
|
(2,624)
|
929
|
(217)
|
(1,912)
|
|
Other comprehensive (loss)/income after tax
|
—
|
(2,631)
|
1,136
|
(217)
|
(1,712)
|
Total comprehensive income/(loss) for the year
|
964
|
(3,830)
|
(4,563)
|
(2,760)
|
(10,189)
|
Total comprehensive income/(loss) is attributable to:
|
|||||
Non-controlling interests
|
—
|
—
|
6
|
131
|
137
|
Preference shareholders
|
349
|
58
|
—
|
(58)
|
349
|
Paid-in equity holders
|
30
|
—
|
—
|
19
|
49
|
Ordinary and B shareholders
|
585
|
(3,888)
|
(4,569)
|
(2,852)
|
(10,724)
|
964
|
(3,830)
|
(4,563)
|
(2,760)
|
(10,189)
|
For the year ended 31 December 2012*
|
RBSG
plc
£m
|
RBS
plc
£m
|
Subsidiaries
£m
|
Consolidation
Adjustments
£m
|
RBSG
Group
£m
|
Net interest income
|
390
|
4,038
|
6,816
|
158
|
11,402
|
Non-interest income
|
2,263
|
5,830
|
2,391
|
(3,945)
|
6,539
|
Total income
|
2,653
|
9,868
|
9,207
|
(3,787)
|
17,941
|
Operating expenses
|
12
|
(9,138)
|
(9,234)
|
421
|
(17,939)
|
Impairment losses
|
(3,194)
|
(1,548)
|
(1,825)
|
1,288
|
(5,279)
|
Operating loss before tax
|
(529)
|
(818)
|
(1,852)
|
(2,078)
|
(5,277)
|
Tax
|
(155)
|
37
|
(419)
|
96
|
(441)
|
Loss from continuing operations
|
(684)
|
(781)
|
(2,271)
|
(1,982)
|
(5,718)
|
Profit/(loss) from discontinued operations, net of tax
|
—
|
—
|
222
|
(394)
|
(172)
|
Loss for the year
|
(684)
|
(781)
|
(2,049)
|
(2,376)
|
(5,890)
|
For the year ended 31 December 2012*
|
RBSG
plc
£m
|
RBS
plc
£m
|
Subsidiaries
£m
|
Consolidation
Adjustments
£m
|
RBSG
Group
£m
|
Loss for the year
|
(684)
|
(781)
|
(2,049)
|
(2,376)
|
(5,890)
|
Items that do not qualify for reclassification
|
|||||
Actuarial losses on defined benefit plans
|
—
|
(126)
|
(67)
|
(1,965)
|
(2,158)
|
Tax
|
—
|
26
|
28
|
298
|
352
|
—
|
(100)
|
(39)
|
(1,667)
|
(1,806)
|
|
Items that do qualify for reclassification
|
|||||
Available-for-sale financial assets
|
—
|
(693)
|
516
|
822
|
645
|
Cash flow hedges
|
—
|
554
|
240
|
212
|
1,006
|
Currency translation
|
—
|
11
|
(394)
|
(517)
|
(900)
|
Tax
|
—
|
117
|
(72)
|
(197)
|
(152)
|
—
|
(11)
|
290
|
320
|
599
|
|
Other comprehensive (loss)/income after tax
|
—
|
(111)
|
251
|
(1,347)
|
(1,207)
|
Total comprehensive loss for the year
|
(684)
|
(892)
|
(1,798)
|
(3,723)
|
(7,097)
|
Total comprehensive loss is attributable to:
|
|||||
Non-controlling interests
|
—
|
—
|
(15)
|
(114)
|
(129)
|
Preference shareholders
|
273
|
58
|
—
|
(58)
|
273
|
Paid-in equity holders
|
15
|
—
|
—
|
13
|
28
|
Ordinary and B shareholders
|
(972)
|
(950)
|
(1,783)
|
(3,564)
|
(7,269)
|
(684)
|
(892)
|
(1,798)
|
(3,723)
|
(7,097)
|
For the year ended 31 December 2011*
|
RBSG
plc
£m
|
RBS
plc
£m
|
Subsidiaries
£m
|
Consolidation
Adjustments
£m
|
RBSG
Group
£m
|
Net interest income
|
514
|
3,473
|
8,219
|
97
|
12,303
|
Non-interest income
|
(566)
|
8,122
|
6,074
|
(1,282)
|
12,348
|
Total income
|
(52)
|
11,595
|
14,293
|
(1,185)
|
24,651
|
Operating expenses
|
18
|
(8,195)
|
(9,398)
|
235
|
(17,340)
|
Impairment losses
|
—
|
(1,533)
|
(7,184)
|
10
|
(8,707)
|
Operating (loss)/profit before tax
|
(34)
|
1,867
|
(2,289)
|
(940)
|
(1,396)
|
Tax
|
(73)
|
(755)
|
(267)
|
20
|
(1,075)
|
(Loss)/profit from continuing operations
|
(107)
|
1,112
|
(2,556)
|
(920)
|
(2,471)
|
Profit from discontinued operations, net of tax
|
—
|
—
|
348
|
—
|
348
|
(Loss)/profit for the year
|
(107)
|
1,112
|
(2,208)
|
(920)
|
(2,123)
|
For the year ended 31 December 2011*
|
RBSG
plc
£m
|
RBS
plc
£m
|
Subsidiaries
£m
|
Consolidation
Adjustments
£m
|
RBSG
Group
£m
|
(Loss)/profit for the year
|
(107)
|
1,112
|
(2,208)
|
(920)
|
(2,123)
|
Items that do not qualify for reclassification
|
|||||
Actuarial losses on defined benefit plans
|
—
|
(3)
|
18
|
(390)
|
(375)
|
Tax
|
—
|
12
|
22
|
34
|
|
—
|
(3)
|
30
|
(368)
|
(341)
|
|
Items that do qualify for reclassification
|
|||||
Available-for-sale financial assets
|
—
|
1,560
|
541
|
157
|
2,258
|
Cash flow hedges
|
—
|
1,083
|
333
|
8
|
1,424
|
Currency translation
|
—
|
15
|
(1,385)
|
930
|
(440)
|
Tax
|
—
|
(628)
|
(1,154)
|
224
|
(1,558)
|
—
|
2,030
|
(1,665)
|
1,319
|
1,684
|
|
Other comprehensive income/(loss) after tax
|
—
|
2,027
|
(1,635)
|
951
|
1,343
|
Total comprehensive (loss)/income for the year
|
(107)
|
3,139
|
(3,843)
|
31
|
(780)
|
Total comprehensive (loss)/income is attributable to:
|
|||||
Non-controlling interests
|
—
|
—
|
(5)
|
(19)
|
(24)
|
Preference shareholders
|
—
|
58
|
—
|
(58)
|
—
|
Ordinary and B shareholders
|
(107)
|
3,081
|
(3,838)
|
108
|
(756)
|
(107)
|
3,139
|
(3,843)
|
31
|
(780)
|
At 31 December 2013
|
RBSG
plc
£m
|
RBS
plc
£m
|
Subsidiaries
£m
|
Consolidation
Adjustments
£m
|
RBSG
Group
£m
|
Assets
|
|||||
Cash and balances at central banks
|
—
|
75,792
|
6,867
|
—
|
82,659
|
Loans and advances to banks
|
24,574
|
77,768
|
193,024
|
(241,295)
|
54,071
|
Loans and advances to customers
|
153
|
225,374
|
269,326
|
(54,131)
|
440,722
|
Debt securities
|
1,517
|
92,327
|
52,316
|
(32,561)
|
113,599
|
Equity shares
|
—
|
7,301
|
2,274
|
(764)
|
8,811
|
Investments in Group undertakings
|
54,813
|
42,328
|
13,233
|
(110,374)
|
—
|
Settlement balances
|
—
|
3,492
|
2,417
|
(318)
|
5,591
|
Derivatives
|
164
|
292,880
|
9,638
|
(14,643)
|
288,039
|
Intangible assets
|
—
|
1,127
|
5,033
|
6,208
|
12,368
|
Property, plant and equipment
|
—
|
2,284
|
5,616
|
9
|
7,909
|
Deferred tax
|
—
|
2,298
|
1,402
|
(222)
|
3,478
|
Prepayments, accrued income and other assets
|
36
|
3,246
|
7,263
|
(2,931)
|
7,614
|
Assets of disposals groups
|
842
|
—
|
2,136
|
39
|
3,017
|
Total assets
|
82,099
|
826,217
|
570,545
|
(450,983)
|
1,027,878
|
Liabilities
|
|||||
Deposits by banks
|
1,490
|
180,293
|
108,129
|
(225,933)
|
63,979
|
Customer accounts
|
740
|
193,553
|
328,090
|
(51,503)
|
470,880
|
Debt securities in issue
|
7,015
|
51,538
|
36,147
|
(26,881)
|
67,819
|
Settlement balances
|
—
|
2,274
|
3,328
|
(289)
|
5,313
|
Short positions
|
—
|
17,898
|
10,815
|
(691)
|
28,022
|
Derivatives
|
62
|
288,507
|
11,600
|
(14,643)
|
285,526
|
Accruals, deferred income and other liabilities
|
49
|
7,201
|
10,006
|
(1,239)
|
16,017
|
Retirement benefit liabilities
|
—
|
65
|
(336)
|
3,481
|
3,210
|
Deferred tax
|
—
|
—
|
1,617
|
(1,110)
|
507
|
Subordinated liabilities
|
12,426
|
30,566
|
6,009
|
(24,989)
|
24,012
|
Liabilities of disposal groups
|
—
|
—
|
3,378
|
—
|
3,378
|
Total liabilities
|
21,782
|
771,895
|
518,783
|
(343,797)
|
968,663
|
Non-controlling interests
|
—
|
—
|
1,194
|
(721)
|
473
|
Owners’ equity
|
60,317
|
54,322
|
50,568
|
(106,465)
|
58,742
|
Total equity
|
60,317
|
54,322
|
51,762
|
(107,186)
|
59,215
|
Total liabilities and equity
|
82,099
|
826,217
|
570,545
|
(450,983)
|
1,027,878
|
At 31 December 2012*
|
RBSG
plc
£m
|
RBS
plc
£m
|
Subsidiaries
£m
|
Consolidation
Adjustments
£m
|
RBSG
Group
£m
|
Assets
|
|||||
Cash and balances at central banks
|
—
|
70,374
|
8,916
|
—
|
79,290
|
Loans and advances to banks
|
24,066
|
109,571
|
229,459
|
(299,145)
|
63,951
|
Loans and advances to customers
|
1,266
|
271,549
|
283,552
|
(56,232)
|
500,135
|
Debt securities
|
1,522
|
122,447
|
72,097
|
(38,628)
|
157,438
|
Equity shares
|
—
|
12,766
|
3,240
|
(774)
|
15,232
|
Investments in Group undertakings
|
54,995
|
40,262
|
12,081
|
(107,338)
|
—
|
Settlement balances
|
—
|
3,090
|
2,709
|
(58)
|
5,741
|
Derivatives
|
511
|
449,838
|
15,828
|
(24,274)
|
441,903
|
Intangible assets
|
—
|
1,033
|
6,367
|
6,145
|
13,545
|
Property, plant and equipment
|
—
|
2,430
|
7,345
|
9
|
9,784
|
Deferred tax
|
—
|
2,878
|
763
|
(198)
|
3,443
|
Prepayments, accrued income and other assets
|
20
|
4,433
|
5,834
|
(2,467)
|
7,820
|
Assets of disposals groups
|
—
|
—
|
13,755
|
258
|
14,013
|
Total assets
|
82,380
|
1,090,671
|
661,946
|
(522,702)
|
1,312,295
|
Liabilities
|
|||||
Deposits by banks
|
1,455
|
209,583
|
143,259
|
(252,892)
|
101,405
|
Customer accounts
|
838
|
256,334
|
354,409
|
(90,302)
|
521,279
|
Debt securities in issue
|
9,310
|
71,494
|
48,693
|
(34,905)
|
94,592
|
Settlement balances
|
—
|
2,878
|
3,025
|
(25)
|
5,878
|
Short positions
|
—
|
14,074
|
14,208
|
(691)
|
27,591
|
Derivatives
|
7
|
439,152
|
19,448
|
(24,274)
|
434,333
|
Accruals, deferred income and other liabilities
|
491
|
7,355
|
842
|
6,113
|
14,801
|
Retirement benefit liabilities
|
—
|
56
|
347
|
3,481
|
3,884
|
Deferred tax
|
—
|
—
|
2,175
|
(1,034)
|
1,141
|
Subordinated liabilities
|
11,305
|
31,635
|
9,363
|
(25,530)
|
26,773
|
Liabilities of disposal groups
|
—
|
—
|
10,167
|
3
|
10,170
|
Total liabilities
|
23,406
|
1,032,561
|
605,936
|
(420,056)
|
1,241,847
|
Non-controlling interests
|
—
|
—
|
928
|
842
|
1,770
|
Owners’ equity
|
58,974
|
58,110
|
55,082
|
(103,488)
|
68,678
|
Total equity
|
58,974
|
58,110
|
56,010
|
(102,646)
|
70,448
|
Total liabilities and equity
|
82,380
|
1,090,671
|
661,946
|
(522,702)
|
1,312,295
|
At 31 December 2011*
|
RBSG
plc
£m
|
RBS
plc
£m
|
Subsidiaries
£m
|
Consolidation
Adjustments
£m
|
RBSG
Group
£m
|
Assets
|
|||||
Cash and balances at central banks
|
—
|
64,261
|
15,008
|
—
|
79,269
|
Loans and advances to banks
|
18,368
|
109,040
|
352,420
|
(396,518)
|
83,310
|
Loans and advances to customers
|
4,056
|
351,123
|
316,881
|
(156,454)
|
515,606
|
Debt securities
|
1,568
|
181,460
|
102,311
|
(76,259)
|
209,080
|
Equity shares
|
—
|
10,486
|
5,478
|
(781)
|
15,183
|
Investments in Group undertakings
|
53,871
|
32,164
|
12,107
|
(98,142)
|
—
|
Settlement balances
|
—
|
4,059
|
3,713
|
(1)
|
7,771
|
Derivatives
|
1,502
|
537,297
|
24,781
|
(33,962)
|
529,618
|
Intangible assets
|
—
|
876
|
7,251
|
6,731
|
14,858
|
Property, plant and equipment
|
—
|
2,244
|
9,629
|
(5)
|
11,868
|
Deferred tax
|
1
|
2,584
|
1,115
|
178
|
3,878
|
Prepayments, accrued income and other assets
|
24
|
5,338
|
8,046
|
(2,432)
|
10,976
|
Assets of disposals groups
|
—
|
18,715
|
6,709
|
26
|
25,450
|
Total assets
|
79,390
|
1,319,647
|
865,449
|
(757,619)
|
1,506,867
|
Liabilities
|
|||||
Deposits by banks
|
1,091
|
234,297
|
235,983
|
(362,567)
|
108,804
|
Customer accounts
|
977
|
296,902
|
376,643
|
(171,567)
|
502,955
|
Debt securities in issue
|
8,373
|
114,524
|
113,307
|
(73,583)
|
162,621
|
Settlement balances
|
—
|
3,517
|
3,960
|
—
|
7,477
|
Short positions
|
—
|
24,858
|
16,950
|
(769)
|
41,039
|
Derivatives
|
79
|
530,855
|
27,011
|
(33,962)
|
523,983
|
Accruals, deferred income and other liabilities
|
704
|
8,840
|
14,941
|
(1,281)
|
23,204
|
Retirement benefit liabilities
|
—
|
25
|
423
|
1,791
|
2,239
|
Deferred tax
|
—
|
—
|
2,381
|
(436)
|
1,945
|
Insurance liabilities
|
—
|
—
|
6,268
|
(35)
|
6,233
|
Subordinated liabilities
|
8,777
|
30,014
|
9,393
|
(21,865)
|
26,319
|
Liabilities of disposal groups
|
—
|
20,478
|
3,517
|
—
|
23,995
|
Total liabilities
|
20,001
|
1,264,310
|
810,777
|
(664,274)
|
1,430,814
|
Non-controlling interests
|
—
|
—
|
1,022
|
(336)
|
686
|
Owners’ equity
|
59,389
|
55,337
|
53,650
|
(93,009)
|
75,367
|
Total equity
|
59,389
|
55,337
|
54,672
|
(93,345)
|
76,053
|
Total liabilities and equity
|
79,390
|
1,319,647
|
865,449
|
(757,619)
|
1,506,867
|
For the year ended 31 December 2013
|
RBSG
plc
£m
|
RBS
plc
£m
|
Subsidiaries
£m
|
Consolidation
Adjustments
£m
|
RBSG
Group
£m
|
Net cash flows from operating activities
|
(2,865)
|
(21,590)
|
(6,527)
|
351
|
(30,631)
|
Net cash flows from investing activities
|
1,206
|
20,758
|
1,143
|
(1,924)
|
21,183
|
Net cash flows from financing activities
|
1,993
|
(1,387)
|
(5,834)
|
2,500
|
(2,728)
|
Effects of exchange rate changes on cash and cash equivalents
|
14
|
604
|
(323)
|
217
|
512
|
Net increase/(decrease) in cash and cash equivalents
|
348
|
(1,615)
|
(11,541)
|
1,144
|
(11,664)
|
Cash and cash equivalents at 1 January 2013
|
997
|
126,243
|
125,045
|
(119,444)
|
132,841
|
Cash and cash equivalents at 31 December 2013
|
1,345
|
124,628
|
113,504
|
(118,300)
|
121,177
|
For the year ended 31 December 2012
|
|||||
Net cash flows from operating activities
|
(984)
|
(50,033)
|
(32,975)
|
38,879
|
(45,113)
|
Net cash flows from investing activities
|
(2,008)
|
49,347
|
(22,387)
|
2,223
|
27,175
|
Net cash flows from financing activities
|
2,156
|
4,535
|
(2,898)
|
(1,776)
|
2,017
|
Effects of exchange rate changes on cash and cash equivalents
|
(50)
|
(2,938)
|
(1,708)
|
803
|
(3,893)
|
Net (decrease)/increase in cash and cash equivalents
|
(886)
|
911
|
(59,968)
|
40,129
|
(19,814)
|
Cash and cash equivalents at 1 January 2012
|
1,883
|
125,332
|
185,013
|
(159,573)
|
152,655
|
Cash and cash equivalents at 31 December 2012
|
997
|
126,243
|
125,045
|
(119,444)
|
132,841
|
For the year ended 31 December 2011
|
|||||
Net cash flows from operating activities
|
3,815
|
2,084
|
23,256
|
(25,830)
|
3,325
|
Net cash flows from investing activities
|
(4,568)
|
5,933
|
(3,534)
|
2,183
|
14
|
Net cash flows from financing activities
|
334
|
4,258
|
(3,502)
|
(2,831)
|
(1,741)
|
Effects of exchange rate changes on cash and cash equivalents
|
(55)
|
(1,322)
|
(491)
|
395
|
(1,473)
|
Net (decrease)/increase in cash and cash equivalents
|
(474)
|
10,953
|
15,729
|
(26,083)
|
125
|
Cash and cash equivalents at 1 January 2011
|
2,357
|
114,379
|
169,284
|
(133,490)
|
152,530
|
Cash and cash equivalents at 31 December 2011
|
1,883
|
125,332
|
185,013
|
(159,573)
|
152,655
|
497
|
Financial summary
|
507
|
Exchange rates
|
508
|
Supervision
|
509
|
Description of property and equipment
|
509
|
Major shareholders
|
510
|
Material contracts
|
513
|
Risk factors
|
527
|
Iran sanctions and related disclosures
|
2013
|
2012*
|
2011*
|
2010*
|
2009*
|
|
Summary consolidated income statement
|
£m
|
£m
|
£m
|
£m
|
£m
|
Net interest income
|
10,981
|
11,402
|
12,303
|
13,782
|
12,928
|
Non-interest income (1,2,3)
|
8,776
|
6,539
|
12,348
|
12,840
|
14,650
|
Total income
|
19,757
|
17,941
|
24,651
|
26,622
|
27,578
|
Operating expenses (4,5,6,7,8,9)
|
(19,568)
|
(17,939)
|
(17,340)
|
(17,600)
|
(16,652)
|
Profit before insurance net claims and impairment losses
|
189
|
2
|
7,311
|
9,022
|
10,926
|
Insurance net claims
|
—
|
—
|
—
|
(85)
|
(134)
|
Impairment losses (10)
|
(8,432)
|
(5,279)
|
(8,707)
|
(9,235)
|
(13,891)
|
Operating loss before tax
|
(8,243)
|
(5,277)
|
(1,396)
|
(298)
|
(3,099)
|
Tax (charge)/credit
|
(382)
|
(441)
|
(1,075)
|
(664)
|
515
|
Loss from continuing operations
|
(8,625)
|
(5,718)
|
(2,471)
|
(962)
|
(2,584)
|
Profit/(loss) from discontinued operations, net of tax
|
148
|
(172)
|
348
|
(809)
|
248
|
Loss for the year
|
(8,477)
|
(5,890)
|
(2,123)
|
(1,771)
|
(2,336)
|
|
|
|
|
|
|
Loss attributable to:
|
|
|
|
|
|
Non-controlling interests
|
120
|
(136)
|
28
|
(675)
|
358
|
Preference shareholders
|
349
|
273
|
—
|
105
|
878
|
Paid-in equity holders
|
49
|
28
|
—
|
29
|
96
|
Ordinary and B shareholders
|
(8,995)
|
(6,055)
|
(2,151)
|
(1,230)
|
(3,668)
|
|
|
|
|
|
|
*Restated
|
|
|
|
|
|
(1)
|
Includes profit on strategic disposals of £161 million (2012 - £113 million profit; 2011 - £25 million loss; 2010 - £171 million profit; 2009 - £82 million loss).
|
(2)
|
Includes gain on redemption of own debt of £175 million (2012 - £454 million; 2011 - £255 million; 2010 - £553 million; 2009 - £3,790 million).
|
(3)
|
Includes own credit adjustments of £120 million loss (2012 - £4,649 million loss; 2011 - £1,914 million gain; 2010 - £242 million gain; 2009 - £97 million loss).
|
(4)
|
Includes Payment Protection Insurance costs of £900 million (2012 - £1,110 million; 2011 - £850 million), Interest Rate Hedging Products redress and related costs of £550 million (2012 - £700 million) and regulatory and legal actions of £2,394 million (2012 - £381 million).
|
(5)
|
Includes integration and restructuring costs of £656 million (2012 - £1,415 million; 2011 - £1,021 million; 2010 - £1,012 million; 2009 - £1,276 million).
|
(6)
|
Includes amortisation of purchased intangible assets of £153 million (2012 - £177 million; 2011 - £222 million; 2010 - £369 million; 2009 - £272 million).
|
(7)
|
Includes write-down of goodwill of £1,059 million (2012 - £18 million; 2011 - £80 million; 2010 - £1 million; 2009 - £296 million).
|
(8)
|
Includes gains on pensions curtailment of £2,148 million in 2009.
|
(9)
|
Includes write-down of other intangible assets of £344 million (2012 - £106 million).
|
(10)
|
Includes sovereign debt impairment of £1,099 million and related interest rate hedge adjustments of £169 million in 2011.
|
2013
|
2012*
|
2011*
|
2010*
|
2009*
|
|
Summary consolidated balance sheet
|
£m
|
£m
|
£m
|
£m
|
£m
|
Loans and advances
|
494,793
|
564,086
|
598,916
|
655,778
|
820,146
|
Debt securities and equity shares
|
122,410
|
172,670
|
224,263
|
239,678
|
286,782
|
Derivatives and settlement balances
|
293,630
|
447,644
|
537,389
|
438,682
|
453,487
|
Other assets
|
117,045
|
127,895
|
146,299
|
119,438
|
136,071
|
Total assets
|
1,027,878
|
1,312,295
|
1,506,867
|
1,453,576
|
1,696,486
|
|
|
|
|
|
|
Owners' equity
|
58,742
|
68,678
|
75,367
|
75,680
|
78,392
|
Non-controlling interests
|
473
|
1,770
|
686
|
1,171
|
16,239
|
Subordinated liabilities
|
24,012
|
26,773
|
26,319
|
27,053
|
37,652
|
Deposits
|
534,859
|
622,684
|
611,759
|
609,483
|
756,346
|
Derivatives, settlement balances and short positions
|
318,861
|
467,802
|
572,499
|
478,076
|
475,017
|
Other liabilities
|
90,931
|
124,588
|
220,237
|
262,113
|
332,840
|
Total liabilities and equity
|
1,027,878
|
1,312,295
|
1,506,867
|
1,453,576
|
1,696,486
|
|
|
|
|
|
|
*Restated
|
|
|
|
|
|
2013
|
2012*
|
2011*
|
2010*
|
2009*
|
|
Loss per ordinary and equivalent B share from continuing operations - pence
|
(81.3)
|
(54.5)
|
(22.7)
|
(3.9)
|
(58.4)
|
Diluted loss per ordinary and equivalent B share from continuing operations - pence (1)
|
(81.3)
|
(54.5)
|
(22.7)
|
(3.9)
|
(58.4)
|
Share price per ordinary share at year end - £
|
3.38
|
3.25
|
2.02
|
3.91
|
2.92
|
Market capitalisation at year end - £bn
|
38.2
|
36.3
|
22.3
|
42.8
|
31.4
|
Net asset value per ordinary and equivalent B share - £
|
5.24
|
6.31
|
6.90
|
7.02
|
8.81
|
Return on average total assets (2)
|
(0.7%)
|
(0.4%)
|
(0.1%)
|
(0.1%)
|
(0.2%)
|
Return on average owners equity (3)
|
(12.6%)
|
(7.8%)
|
(2.8%)
|
(1.5%)
|
(4.9%)
|
Return on average ordinary and B shareholders' equity (4)
|
(14.5%)
|
(8.9%)
|
(3.1%)
|
(0.9%)
|
(7.4%)
|
Average owners' equity as a percentage of average total assets
|
5.6%
|
5.2%
|
4.9%
|
4.6%
|
2.8%
|
Risk asset ratio - Tier 1
|
13.1%
|
12.4%
|
13.0%
|
12.9%
|
14.1%
|
Risk asset ratio - Total
|
16.5%
|
14.5%
|
13.8%
|
14.0%
|
16.1%
|
Ratio of earnings to combined fixed charges and preference share dividends (5,6)
|
|
|
|
|
|
- including interest on deposits
|
(0.34)
|
0.28
|
0.85
|
0.95
|
0.72
|
- excluding interest on deposits
|
(4.51)
|
(2.99)
|
(0.37)
|
0.50
|
(0.47)
|
Ratio of earnings to fixed charges only (5,6)
|
|
|
|
|
|
- including interest on deposits
|
(0.36)
|
0.29
|
0.85
|
0.97
|
0.77
|
- excluding interest on deposits
|
(6.04)
|
(3.81)
|
(0.37)
|
0.58
|
(0.71)
|
*Restated
|
Notes:
|
(1)
|
None of the convertible securities had a dilutive effect in 2013, 2012, 2011, 2010 or 2009.
|
(2)
|
Return on average total assets represents (loss)/profit attributable to ordinary and B shareholders as a percentage of average total assets.
|
(3)
|
Return on average owners equity represents (loss)/profit attributable to equity owners expressed as a percentage of average owners equity.
|
(4)
|
Return on average ordinary and B shareholders' equity represents (loss)/profit attributable to ordinary and B shareholders expressed as a percentage of average ordinary and B shareholders' equity.
|
(5)
|
For this purpose, earnings consist of income before tax and non-controlling interests, plus fixed charges less the unremitted income of associates (share of profits less dividends received). Fixed charges consist of total interest expense, including or excluding interest on deposits and debt securities in issue, as appropriate, and the proportion of rental expense deemed representative of the interest factor (one third of total rental expenses).
|
(6)
|
The earnings for the year ended 31 December 2013 and for the years ended 31 December 2012, 2011, 2010 and 2009, were inadequate to cover total fixed charges and preference share dividends. The coverage deficiency for total fixed charges and preference share dividends for the year ended 31 December 2013 was £8,641 million and for the years ended 31 December 2012, 2011, 2010 and 2009 were £5,578 million, £1,396 million, £3,951 million and £422 million, respectively. The coverage deficiency for fixed charges only for the year ended 31 December 2013 was £8,243 million and for the years ended 31 December 2012, 2011, 2010 and 2009 were £5,277 million, £1,396 million, £1,396 million and £298 million, respectively.
|
|
|
After 1 year
|
|
|
|
|
|
|
Within
|
but within
|
After
|
2013
|
|
|
|
|
|
1 year
|
5 years
|
5 years
|
Total
|
2012
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
UK
|
|
|
|
|
|
|
|
|
Central and local government
|
5,353
|
52
|
1,546
|
6,951
|
8,087
|
8,037
|
5,901
|
4,629
|
Finance
|
21,817
|
4,447
|
2,673
|
28,937
|
33,955
|
33,235
|
34,018
|
35,461
|
Residential mortgages
|
10,639
|
23,842
|
76,034
|
110,515
|
109,530
|
100,726
|
101,593
|
92,584
|
Personal lending
|
12,706
|
3,709
|
683
|
17,098
|
19,692
|
20,207
|
23,620
|
25,759
|
Property
|
17,738
|
16,177
|
10,337
|
44,252
|
53,730
|
55,751
|
65,462
|
71,830
|
Construction
|
3,106
|
1,085
|
500
|
4,691
|
6,507
|
7,173
|
9,351
|
10,604
|
Manufacturing
|
5,487
|
2,538
|
714
|
8,739
|
10,058
|
10,476
|
13,810
|
17,724
|
Service industries and business activities
|
22,357
|
19,691
|
10,205
|
52,253
|
56,435
|
59,190
|
70,006
|
78,806
|
Agriculture, forestry and fishing
|
994
|
1,029
|
864
|
2,887
|
2,699
|
2,736
|
2,939
|
3,084
|
Finance leases and instalment credit
|
3,671
|
4,321
|
2,532
|
10,524
|
10,532
|
11,216
|
13,374
|
16,186
|
Accrued interest
|
128
|
6
|
2
|
136
|
263
|
375
|
513
|
905
|
Total UK
|
103,996
|
76,897
|
106,090
|
286,983
|
311,488
|
309,122
|
340,587
|
357,572
|
|
|
|
|
|
|
|
|
|
Overseas
|
|
|
|
|
|
|
|
|
US
|
11,426
|
32,556
|
16,458
|
60,440
|
63,496
|
72,933
|
74,598
|
83,373
|
Rest of the World
|
29,148
|
19,276
|
20,131
|
68,555
|
76,240
|
91,817
|
105,618
|
263,534
|
Total Overseas
|
40,574
|
51,832
|
36,589
|
128,995
|
139,736
|
164,750
|
180,216
|
346,907
|
|
|
|
|
|
|
|
|
|
Reverse repos
|
|
|
|
|
|
|
|
|
UK
|
19,777
|
—
|
—
|
19,777
|
42,989
|
42,025
|
34,234
|
29,666
|
US
|
18,603
|
—
|
—
|
18,603
|
22,811
|
17,397
|
16,154
|
10,196
|
Rest of World
|
11,517
|
—
|
—
|
11,517
|
4,247
|
2,072
|
2,124
|
1,178
|
Total reverse repos
|
49,897
|
—
|
—
|
49,897
|
70,047
|
61,494
|
52,512
|
41,040
|
|
|
|
|
|
|
|
|
|
Loans and advances to customers - gross
|
194,467
|
128,729
|
142,679
|
465,875
|
521,271
|
535,366
|
573,315
|
745,519
|
Loan impairment provisions
|
|
|
|
(25,153)
|
(21,136)
|
(19,760)
|
(18,055)
|
(17,126)
|
Loans and advances to customers - net
|
|
|
|
440,722
|
500,135
|
515,606
|
555,260
|
728,393
|
|
|
|
|
|
|
|
|
|
Fixed rate
|
33,813
|
30,315
|
53,324
|
117,452
|
123,941
|
88,429
|
95,000
|
223,902
|
Variable rate
|
110,757
|
98,414
|
89,355
|
298,526
|
327,283
|
385,443
|
425,803
|
480,577
|
Reverse repos
|
49,897
|
—
|
—
|
49,897
|
70,047
|
61,494
|
52,512
|
41,040
|
Loans and advances to customers - gross
|
194,467
|
128,729
|
142,679
|
465,875
|
521,271
|
535,366
|
573,315
|
745,519
|
|
2013
|
2012
|
2011
|
2010
|
2009
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Provisions at the beginning of the year
|
|
|
|
|
|
UK
|
9,754
|
8,222
|
8,537
|
7,004
|
4,634
|
Overseas
|
11,496
|
11,661
|
9,645
|
10,279
|
6,382
|
|
21,250
|
19,883
|
18,182
|
17,283
|
11,016
|
Transfer (to)/from disposal groups
|
|
|
|
|
|
UK
|
—
|
764
|
(773)
|
(25)
|
—
|
Overseas
|
(9)
|
—
|
—
|
(47)
|
(324)
|
|
(9)
|
764
|
(773)
|
(72)
|
(324)
|
Currency translation and other adjustments
|
|
|
|
|
|
UK
|
323
|
635
|
5
|
(23)
|
(244)
|
Overseas
|
(202)
|
(945)
|
(288)
|
66
|
(286)
|
|
121
|
(310)
|
(283)
|
43
|
(530)
|
Disposals
|
|
|
|
|
|
Overseas
|
(77)
|
(5)
|
8
|
(2,172)
|
(65)
|
|
|
|
|
|
|
Amounts written-off
|
|
|
|
|
|
UK
|
(2,547)
|
(2,127)
|
(2,408)
|
(2,270)
|
(2,925)
|
Overseas
|
(1,799)
|
(2,139)
|
(2,119)
|
(3,772)
|
(4,014)
|
|
(4,346)
|
(4,266)
|
(4,527)
|
(6,042)
|
(6,939)
|
Recoveries of amounts previously written-off
|
|
|
|
|
|
UK
|
78
|
164
|
158
|
151
|
176
|
Overseas
|
178
|
177
|
369
|
260
|
223
|
|
256
|
341
|
527
|
411
|
399
|
Charged to income statement - continuing operations (1)
|
|
|
|
|
|
UK
|
3,593
|
2,351
|
2,937
|
3,916
|
5,593
|
Overseas
|
4,819
|
2,964
|
4,304
|
5,228
|
7,497
|
|
8,412
|
5,315
|
7,241
|
9,144
|
13,090
|
Charged to income statement - discontinued operations
|
|
|
|
|
|
Overseas
|
—
|
4
|
(8)
|
42
|
1,044
|
|
|
|
|
|
|
Unwind of discount (recognised in interest income)
|
|
|
|
|
|
UK
|
(196)
|
(255)
|
(235)
|
(216)
|
(230)
|
Overseas
|
(195)
|
(221)
|
(249)
|
(239)
|
(178)
|
|
(391)
|
(476)
|
(484)
|
(455)
|
(408)
|
Provisions at the end of the year (2)
|
|
|
|
|
|
UK
|
11,005
|
9,754
|
8,222
|
8,537
|
7,004
|
Overseas
|
14,211
|
11,496
|
11,661
|
9,645
|
10,279
|
|
25,216
|
21,250
|
19,883
|
18,182
|
17,283
|
Gross loans and advances to customers (3)
|
|
|
|
|
|
UK
|
286,983
|
311,488
|
309,122
|
340,587
|
357,572
|
Overseas
|
128,995
|
139,736
|
164,750
|
180,216
|
346,907
|
|
415,978
|
451,224
|
473,872
|
520,803
|
704,479
|
|
|
|
|
|
|
For the notes to this table refer to the following page.
|
|
|
|
|
|
2013
|
2012
|
2011
|
2010
|
2009
|
|
Closing customer provisions as a % of gross loans and advances to customers (3, 4)
|
|
|
|
|
|
UK
|
3.8%
|
3.1%
|
2.6%
|
2.5%
|
1.9%
|
Overseas
|
11.0%
|
8.2%
|
7.1%
|
5.3%
|
2.9%
|
Total
|
6.0%
|
4.7%
|
4.2%
|
3.5%
|
2.4%
|
Customer charge to income statement as a % of gross loans and advances to customers (3, 4)
|
|
|
|
|
|
UK
|
1.3%
|
0.8%
|
1.0%
|
1.1%
|
1.6%
|
Overseas
|
3.7%
|
2.1%
|
2.6%
|
2.9%
|
2.2%
|
Total
|
2.0%
|
1.2%
|
1.5%
|
1.8%
|
1.9%
|
(1)
|
Includes £15 million release relating to loans and advances to banks (2012 - £23 million charge; 2011 - nil; 2010 - £13 million release; 2009 - £34 million charge).
|
(2)
|
Includes closing provisions against loans and advances to banks - see table below.
|
(3)
|
Excludes reverse repos.
|
(4)
|
For the purpose of these ratios, closing provisions and charge relating to loans and advances to banks are excluded.
|
The following table shows additional information in respect of loan impairment provisions.
|
|
|
|
|
|
|
|
|
|
|
|
|
2013
|
2012
|
2011
|
2010
|
2009
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Loan impairment provisions at end of year
|
|
|
|
|
|
Customers
|
25,153
|
21,136
|
19,760
|
18,055
|
17,126
|
Banks
|
63
|
114
|
123
|
127
|
157
|
|
25,216
|
21,250
|
19,883
|
18,182
|
17,283
|
|
|
|
|
|
|
Average loans and advances to customers (gross)
|
509,937
|
541,588
|
578,057
|
610,131
|
821,155
|
|
|
|
|
|
|
As a % of average loans and advances to customers during the year
|
|
|
|
|
|
Total customer provisions charged to income statement
|
1.6%
|
1.0%
|
1.3%
|
1.5%
|
1.6%
|
Amounts written-off (net of recoveries) - customers
|
0.8%
|
0.7%
|
0.7%
|
0.9%
|
0.8%
|
Analysis of closing customer loan impairment provisions
|
|
|
|
|
|
|
|
|
|
|
||||
The following table analyses customer loan impairment provisions by geographical area and type of UK customer.
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|||||
|
|
% of loans
|
|
|
% of loans
|
|
|
% of loans
|
|
|
% of loans
|
|
|
% of loans
|
Closing
|
to total
|
Closing
|
to total
|
Closing
|
to total
|
Closing
|
to total
|
Closing
|
to total
|
|||||
Provision
|
Loans
|
Provision
|
Loans
|
Provision
|
Loans
|
Provision
|
Loans
|
Provision
|
Loans
|
|||||
|
£m
|
%
|
|
£m
|
%
|
|
£m
|
%
|
|
£m
|
%
|
|
£m
|
%
|
UK
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Central and local government
|
2
|
1.7
|
|
—
|
1.8
|
|
—
|
1.7
|
|
—
|
1.1
|
|
—
|
0.7
|
Manufacturing
|
140
|
2.1
|
|
134
|
2.2
|
|
135
|
2.2
|
|
99
|
2.7
|
|
166
|
2.5
|
Construction
|
515
|
1.1
|
|
483
|
1.4
|
|
502
|
1.5
|
|
605
|
1.8
|
|
355
|
1.5
|
Finance
|
73
|
7.0
|
|
104
|
7.5
|
|
64
|
7.0
|
|
97
|
6.5
|
|
27
|
5.0
|
Service industries and
|
2,192
|
12.6
|
|
1,480
|
12.5
|
|
1,219
|
12.5
|
|
1,091
|
13.4
|
|
981
|
11.2
|
business activities
|
||||||||||||||
Agriculture, forestry and
|
45
|
0.7
|
|
34
|
0.6
|
|
36
|
0.6
|
|
26
|
0.6
|
|
19
|
0.4
|
fishing
|
||||||||||||||
Property
|
5,190
|
10.6
|
|
3,944
|
11.9
|
|
2,860
|
11.8
|
|
2,124
|
12.6
|
|
1,100
|
10.2
|
Residential mortgages
|
319
|
26.6
|
|
457
|
24.3
|
|
397
|
21.3
|
|
313
|
19.5
|
|
196
|
13.1
|
Personal lending
|
1,718
|
4.1
|
|
2,152
|
4.4
|
|
1,926
|
4.3
|
|
2,517
|
4.5
|
|
2,546
|
3.7
|
Finance leases and
|
136
|
2.5
|
|
184
|
2.3
|
|
367
|
2.4
|
|
436
|
2.6
|
|
340
|
2.3
|
instalment credit
|
||||||||||||||
Accrued interest
|
—
|
—
|
|
—
|
0.1
|
|
—
|
0.1
|
|
—
|
0.1
|
|
—
|
0.1
|
Total UK
|
10,330
|
69.0
|
|
8,972
|
69.0
|
|
7,506
|
65.4
|
|
7,308
|
65.4
|
|
5,730
|
50.7
|
Overseas
|
12,820
|
31.0
|
|
10,204
|
31.0
|
|
10,268
|
34.6
|
|
8,097
|
34.6
|
|
8,320
|
49.3
|
Impaired book provisions
|
23,150
|
100.0
|
|
19,176
|
100.0
|
|
17,774
|
100.0
|
|
15,405
|
100.0
|
|
14,050
|
100.0
|
Latent book provisions
|
2,003
|
|
|
1,960
|
|
|
1,986
|
|
|
2,650
|
|
|
3,076
|
|
Total provisions
|
25,153
|
|
|
21,136
|
|
|
19,760
|
|
|
18,055
|
|
|
17,126
|
|
|
|
|
|
|
|
|
2013
|
2012
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
UK
|
|
|
|
|
|
Manufacturing
|
41
|
61
|
115
|
107
|
225
|
Construction
|
159
|
158
|
228
|
110
|
243
|
Finance
|
47
|
30
|
24
|
6
|
105
|
Service industries and business activities
|
422
|
542
|
383
|
410
|
706
|
Agriculture, forestry and fishing
|
6
|
11
|
4
|
5
|
3
|
Property
|
950
|
490
|
493
|
396
|
334
|
Residential mortgages
|
180
|
32
|
25
|
17
|
2
|
Personal lending
|
681
|
610
|
1,007
|
1,152
|
1,192
|
Finance leases and instalment credit
|
61
|
193
|
129
|
67
|
115
|
Total UK
|
2,547
|
2,127
|
2,408
|
2,270
|
2,925
|
Overseas
|
1,799
|
2,139
|
2,119
|
3,772
|
4,014
|
Total write-offs (1)
|
4,346
|
4,266
|
4,527
|
6,042
|
6,939
|
Note:
|
(1)
|
Includes £40 million written-off in respect of loans and advances to banks (2012 - £29 million).
|
Analysis of recoveries
|
|
|
|
|
|
The following table analyses recoveries of amounts written-off by geographical area and type of UK customer.
|
|
|
|||
|
|
|
|
|
|
|
2013
|
2012
|
2011
|
2010
|
2009
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
UK
|
|
|
|
|
|
Manufacturing
|
1
|
1
|
4
|
2
|
1
|
Construction
|
1
|
10
|
6
|
1
|
—
|
Finance
|
—
|
1
|
—
|
—
|
2
|
Service industries and business activities
|
21
|
16
|
10
|
7
|
14
|
Property
|
5
|
33
|
8
|
4
|
—
|
Residential mortgages
|
—
|
6
|
9
|
6
|
3
|
Personal lending
|
48
|
93
|
111
|
128
|
99
|
Finance leases and instalment credit
|
2
|
4
|
10
|
3
|
57
|
Total UK
|
78
|
164
|
158
|
151
|
176
|
Overseas
|
178
|
177
|
369
|
260
|
223
|
Total recoveries
|
256
|
341
|
527
|
411
|
399
|
|
2013
|
2012
|
2011
|
2010
|
2009
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Impaired loans (1)
|
|
|
|
|
|
UK
|
17,480
|
18,412
|
15,576
|
15,738
|
13,572
|
Overseas
|
19,691
|
20,074
|
23,171
|
19,963
|
21,453
|
Total
|
37,171
|
38,486
|
38,747
|
35,701
|
35,025
|
Accruing loans which are contractually overdue 90 days or more as to principal
|
|
|
|
|
|
or interest
|
|||||
UK
|
1,962
|
2,007
|
1,698
|
2,374
|
2,224
|
Overseas
|
259
|
634
|
400
|
523
|
1,000
|
Total
|
2,221
|
2,641
|
2,098
|
2,897
|
3,224
|
Total risk elements in lending
|
39,392
|
41,127
|
40,845
|
38,598
|
38,249
|
|
|
|
|
|
|
Closing provisions for impairment as a % of total risk elements in lending
|
64%
|
52%
|
49%
|
47%
|
45%
|
Risk elements in lending as a % of gross lending to customers excluding
|
9.5%
|
9.1%
|
8.6%
|
7.4%
|
5.4%
|
reverse repos (3)
|
(1)
|
The write-off of impaired loans affects the closing provisions for impairment as a % of total risk elements in lending (the coverage ratio). The coverage ratio reduces if the loan written off carries a higher than average provision and increases if the loan written off carries a lower than average provision.
|
(2)
|
Impaired loans at 31 December 2013 include £7,687 million (2012 - £6,009 million) of loans subject to forbearance granted during the year.
|
(3)
|
Includes disposal groups.
|
|
2013
|
2012
|
2011
|
2010
|
2009
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Gross income not recognised but which would have been recognised under
|
|
|
|
|
|
the original terms of impaired loans
|
|||||
UK
|
571
|
665
|
636
|
579
|
625
|
Overseas
|
696
|
940
|
964
|
830
|
1,032
|
|
1,267
|
1,605
|
1,600
|
1,409
|
1,657
|
|
|
|
|
|
|
Interest on impaired loans included in net interest income
|
|
|
|
|
|
UK
|
196
|
255
|
235
|
216
|
230
|
Overseas
|
195
|
221
|
249
|
239
|
178
|
|
391
|
476
|
484
|
455
|
408
|
|
2013
|
2012
|
2011
|
2010
|
2009
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Potential problem loans
|
789
|
807
|
739
|
633
|
1,009
|
2013
|
2012
|
2011
|
2010
|
2009
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Loans granted forbearance
|
7,901
|
11,196
|
7,674
|
5,758
|
2,698
|
Notes:
|
(1)
|
Wholesale loans subject to forbearance include only those arrangements above thresholds set individually by the divisions, ranging from nil to £3 million.
|
(2)
|
For 2013, wholesale loans subject to forbearance were £4,305 million (refer to page 239) and secured retail loans subject to forbearance were £3,596 million (refer to page 243). Unsecured retail loans subject to forbearance are not included. The balance of unsecured retail loans subject to forbearance amounts to £272 million.
|
|
|
|
|
|
Net of short
|
|
Government
|
Banks
|
Other
|
Total
|
Short positions
|
positions
|
|
2013
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
United States
|
9,016
|
2,062
|
24,722
|
35,800
|
7,984
|
27,816
|
Germany
|
12,308
|
2,931
|
4,819
|
20,058
|
4,435
|
15,623
|
France
|
4,686
|
10,234
|
4,406
|
19,326
|
2,352
|
16,974
|
Netherlands
|
4,979
|
1,685
|
6,023
|
12,687
|
1,192
|
11,495
|
Spain
|
1,461
|
5,748
|
4,814
|
12,023
|
801
|
11,222
|
Italy
|
5,350
|
646
|
1,141
|
7,137
|
3,302
|
3,835
|
Japan
|
34
|
4,872
|
1,876
|
6,782
|
2,556
|
4,226
|
Republic of Ireland
|
170
|
2,600
|
2,773
|
5,543
|
51
|
5,492
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
United States
|
18,936
|
1,736
|
30,983
|
51,655
|
12,080
|
39,575
|
Germany
|
14,678
|
4,289
|
6,812
|
25,779
|
1,956
|
23,823
|
France
|
6,563
|
13,285
|
6,224
|
26,072
|
2,157
|
23,915
|
Netherlands
|
5,350
|
2,227
|
11,200
|
18,777
|
1,124
|
17,653
|
Spain
|
893
|
4,789
|
6,328
|
12,010
|
515
|
11,495
|
Italy
|
3,767
|
373
|
1,165
|
5,305
|
2,301
|
3,004
|
Japan
|
4,338
|
6,822
|
1,410
|
12,570
|
2,326
|
10,244
|
Republic of Ireland
|
217
|
3,557
|
3,071
|
6,845
|
59
|
6,786
|
|
|
|
|
|
|
|
2011
|
|
|
|
|
|
|
United States
|
20,932
|
7,300
|
38,721
|
66,953
|
13,329
|
53,624
|
Germany
|
34,615
|
5,952
|
9,787
|
50,354
|
2,946
|
47,408
|
France
|
11,633
|
14,800
|
8,189
|
34,622
|
5,903
|
28,719
|
Netherlands
|
4,466
|
2,210
|
10,711
|
17,387
|
982
|
16,405
|
Spain
|
340
|
3,656
|
10,282
|
14,278
|
973
|
13,305
|
Italy
|
5,190
|
548
|
1,489
|
7,227
|
4,826
|
2,401
|
Japan
|
8,350
|
7,505
|
3,375
|
19,230
|
3,141
|
16,089
|
Republic of Ireland
|
665
|
3,287
|
2,759
|
6,711
|
68
|
6,643
|
|
2013
|
2012
|
2011
|
£m
|
£m
|
£m
|
|
UK
|
|
|
|
Demand deposits
|
|
|
|
- interest-free
|
85,268
|
73,439
|
66,840
|
- interest-bearing
|
169,580
|
173,384
|
132,047
|
Time deposits
|
|
|
|
- savings
|
76,043
|
81,884
|
81,003
|
- other
|
8,357
|
34,859
|
63,930
|
Total UK
|
339,248
|
363,566
|
343,820
|
Overseas
|
|
|
|
Demand deposits
|
|
|
|
- interest-free
|
38,235
|
42,250
|
30,780
|
- interest-bearing
|
23,536
|
34,548
|
44,413
|
Time deposits
|
|||
- savings
|
23,920
|
26,891
|
25,296
|
- other
|
24,786
|
23,057
|
38,947
|
Total overseas
|
110,477
|
126,746
|
139,436
|
Total deposits
|
449,725
|
490,312
|
483,256
|
|
|
|
|
Held-for-trading
|
30,000
|
42,648
|
48,458
|
Designated as at fair value through profit or loss
|
5,862
|
6,323
|
5,627
|
Amortised cost
|
413,863
|
441,341
|
429,171
|
Total deposits
|
449,725
|
490,312
|
483,256
|
|
|
|
|
Overseas
|
|
|
|
US
|
59,046
|
65,734
|
74,508
|
Rest of the World
|
51,431
|
61,012
|
64,928
|
Total overseas
|
110,477
|
126,746
|
139,436
|
|
|
|
|
Repos
|
|
|
|
UK
|
40,018
|
62,055
|
56,826
|
US
|
38,085
|
63,744
|
61,411
|
Rest of the World
|
7,031
|
6,573
|
10,266
|
Total repos
|
85,134
|
132,372
|
128,503
|
|
|
|
|
|
|
|
Over 3
|
Over 6
|
|
|
|
|
months
|
months
|
|
||
Within
|
but within
|
but within
|
Over
|
||
3 months
|
6 months
|
12 months
|
12 months
|
Total
|
|
2013
|
£m
|
£m
|
£m
|
£m
|
£m
|
UK based companies and branches
|
|
|
|
|
|
Certificates of deposit
|
671
|
39
|
537
|
65
|
1,312
|
Other time deposits
|
21,575
|
1,776
|
2,579
|
3,505
|
29,435
|
|
|
|
|
|
|
Overseas based companies and branches
|
|
|
|
|
|
Certificates of deposit
|
899
|
3
|
10
|
1
|
913
|
Other time deposits
|
8,427
|
2,337
|
1,760
|
1,252
|
13,776
|
|
31,572
|
4,155
|
4,886
|
4,823
|
45,436
|
|
|
Financial
|
|
|
Financial
|
|
|
||||
Repurchase
|
institutions
|
2013
|
Repurchase
|
institutions
|
2012
|
2011
|
|||||
agreements
|
(1,2)
|
CP
|
CDs
|
Total
|
agreements
|
(1,2)
|
CP
|
CDs
|
Total
|
Total
|
|
At year end
|
|
|
|
|
|
|
|
|
|
|
|
- balance (£bn)
|
84
|
61
|
2
|
2
|
149
|
132
|
80
|
3
|
3
|
218
|
254
|
- weighted average interest rate
|
0.3%
|
0.6%
|
0.4%
|
0.6%
|
0.4%
|
0.5%
|
0.5%
|
0.3%
|
1.0%
|
0.5%
|
0.8%
|
|
|
|
|
|
|
|
|
|
|
|
|
During the year
|
|
|
|
|
|
|
|
|
|
|
|
- maximum balance (£bn)
|
172
|
155
|
3
|
3
|
333
|
181
|
103
|
18
|
20
|
322
|
357
|
- average balance (£bn)
|
130
|
71
|
3
|
3
|
207
|
149
|
82
|
9
|
11
|
251
|
288
|
- weighted average interest rate
|
0.3%
|
0.6%
|
0.4%
|
0.9%
|
0.4%
|
0.5%
|
0.6%
|
0.6%
|
1.2%
|
0.5%
|
1.0%
|
Notes:
|
(1)
|
Excludes derivative cash collateral of £26 billion at 31 December 2013 (2012 - £37 billion; 2011 - £41 billion), 2013 average of £31 billion (2012 - £38 billion; 2011 - £35 billion).
|
(2)
|
Excludes Federal Home Loan Bank’s long-term borrowings of £2 billion at 31 December 2013 (2012 and 2011 - £1 billion), 2013 average of £1 billion (2012 and 2011 - £1 billion).
|
|
|
|
|
|
|
|
0-3 months
|
3-12 months
|
1-3 years
|
3-5 years
|
5-10 years
|
10-20 years
|
|
2013
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Operating leases
|
90
|
258
|
630
|
513
|
786
|
1,358
|
Contractual obligations to purchase goods or services
|
107
|
266
|
189
|
588
|
12
|
—
|
|
197
|
524
|
819
|
1,101
|
798
|
1,358
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
Operating leases
|
214
|
185
|
694
|
559
|
910
|
1,376
|
Contractual obligations to purchase goods or services
|
110
|
334
|
500
|
15
|
—
|
—
|
|
324
|
519
|
1,194
|
574
|
910
|
1,376
|
March
|
February
|
January
|
December
|
November
|
October
|
|
US dollars per £1
|
2014
|
2014
|
2014
|
2013
|
2013
|
2013
|
Noon Buying Rate
|
|
|
|
|
|
|
High
|
1.6743
|
1.6750
|
1.6612
|
1.6574
|
1.6373
|
1.6224
|
Low
|
1.6491
|
1.6300
|
1.6335
|
1.6254
|
1.5916
|
1.5904
|
|
|
|
|
|
|
|
|
|
2013
|
2012
|
2011
|
2010
|
2009
|
Noon Buying Rate
|
|
|
|
|
|
|
Period end rate
|
|
1.6574
|
1.6262
|
1.5537
|
1.5392
|
1.6167
|
Average rate for the year (1)
|
|
1.5673
|
1.5924
|
1.6105
|
1.5415
|
1.5707
|
|
|
|
|
|
|
|
Consolidation rate (2)
|
|
|
|
|
|
|
Period end rate
|
|
1.6542
|
1.6164
|
1.5475
|
1.5524
|
1.6222
|
Average rate for the year
|
|
1.5646
|
1.5850
|
1.6039
|
1.5455
|
1.5657
|
Notes:
|
(1)
|
The average of the Noon Buying Rates on the last US business day of each month during the year.
|
(2)
|
The rates used by the Group for translating US dollars into sterling in the preparation of its financial statements.
|
(3)
|
On 25 April 2014, the Noon Buying Rate was £1.00 = US$1.6810.
|
Persons depositing or withdrawing shares must pay:
|
For:
|
|
$5.00 (or less) per 100 ADSs (or portion of 100 ADSs)
|
Issuance of ADSs, including issuances resulting from a distribution of shares or rights or other property.
|
|
Cancellation of ADSs for the purpose of withdrawal, including if the deposit agreement terminates.
|
||
$0.02 (or less) per ADS
|
Any cash distribution to ADS registered holders.
|
|
A fee equivalent to the fee that would be payable if securities distributed
to you had been shares and the shares had been deposited for issuance of
ADSs
|
Distribution of securities distributed to holders of securities of deposited securities to ADS registered holders.
|
|
Registration or transfer fees
|
Transfer and registration of shares on our share register to or from the name of the depository or its agent when you deposit or withdraw shares.
|
|
Expenses of the depository
|
Cable, telex and facsimile transmissions (when expressly provided in the deposit agreement).
|
|
Converting foreign currency to U.S. dollars.
|
||
Taxes and other governmental charges the depositary or the custodian
have to pay on any ADS or share underlying an ADS, for example, stock
transfer taxes, stamp duty or withholding taxes
|
As necessary.
|
|
Any charges incurred by the depository or its agents for servicing the
deposited securities
|
As necessary.
|
·
|
The formation of the Capital Resolution Group (CRG), which is made up of four pillars: exiting the assets in RBS Capital Resolution (RCR), delivering the initial public offerings (IPO) for both RBS Citizens and Williams & Glyn and optimising the Group’s shipping business;
|
·
|
The creation of RCR to manage the run-down of problem assets, which totalled £29 billion at the end of 2013, with the goal of removing 55-70% of these assets over the next two years with a clear aspiration to remove all these assets from the balance sheet in three years; and
|
·
|
Lifting the Group’s capital targets including by:
|
|
°
|
accelerating the divestment of RBS Citizens, the Group’s US banking subsidiary, with a partial IPO now planned for 2014, and full divestment of the business intended by the end of 2016; and
|
|
°
|
intensifying management actions to reduce risk weighted assets.
|
·
|
reduced activity levels, additional write-downs and impairment charges and lower profitability, especially in combination with regulatory changes or action of market participants, which either alone or collectively may restrict the ability of the Group to access funding and liquidity;
|
·
|
central bank actions to engender economic growth which have resulted in a prolonged period of low interest rates constraining, through margin compression and low returns on assets, the interest income earned on the Group’s interest earning assets; and
|
·
|
the risk of increased volatility in yields and asset valuations as central banks start/accelerate the process of tightening or unwinding historically unprecedented loose monetary policy or extraordinary measures. The resulting environment of uncertainty for the market and consumers will lead to challenging trading and market conditions.
|
·
|
result in significant market dislocation;
|
·
|
heighten counterparty risk;
|
·
|
result in downgrades of credit ratings for European borrowers, giving rise to increases in credit spreads and decreases in security values;
|
·
|
disrupt and adversely affect the economic activity of the UK and other European markets; and
|
·
|
adversely affect the management of market risk and in particular asset and liability management due, in part, to redenomination of financial assets and liabilities and the potential for mismatch.
|
·
|
the monetary, fiscal, interest rate and other policies of central banks and other governmental or regulatory bodies;
|
·
|
requirements to separate retail banking from investment banking;
|
·
|
restrictions on proprietary trading and similar activities within a commercial bank and/or a group which contains a commercial bank;
|
·
|
restructuring certain of the Group’s non-retail banking activities in jurisdictions outside the UK in order to satisfy local capital, liquidity and other prudential requirements;
|
·
|
the design and potential implementation of government mandated recovery, resolution or insolvency regimes;
|
·
|
the imposition of government imposed requirements and/or related fines and sanctions with respect to lending to the UK SME market and larger commercial and corporate entities and residential mortgage lending;
|
·
|
requirements to operate in a way that prioritises objectives other than shareholder value creation;
|
·
|
changes to financial reporting standards (including accounting standards), corporate governance requirements, corporate structures and conduct of business rules;
|
·
|
the imposition of restrictions on the Group’s ability to compensate its senior management and other employees;
|
·
|
regulations relating to, and enforcement of, anti-bribery, anti-money laundering, anti-terrorism or other similar sanctions regimes;
|
·
|
rules relating to foreign ownership, expropriation, nationalisation and confiscation of assets;
|
·
|
other requirements or policies affecting the Group’s profitability, such as the imposition of onerous compliance obligations, further restrictions on business growth, product offering, capital, liquidity or pricing;
|
·
|
the introduction of, and changes to, taxes, levies or fees applicable to the Group’s operations (such as the imposition of a financial transaction tax and changes in tax rates that reduce the value of deferred tax assets); and
|
·
|
the regulation or endorsement of credit ratings used in the EU (whether issued by agencies in EU member states or in other countries, such as the US).
|
529
|
Financial calendar
|
529
|
Shareholder enquiries
|
530
|
Analyses of ordinary shareholders
|
531
|
Trading market
|
534
|
Dividend history
|
535
|
Taxation for US Holders
|
538
|
Exchange controls
|
539
|
Memorandum and Articles of Association
|
547
|
Incorporation and registration
|
548
|
Abbreviations and acronyms
|
549
|
Glossary of terms
|
557
|
EDTF recommendations
|
558
|
Index
|
561
|
Important addresses
|
561
|
Principal offices
|
Financial calendar | Dividends | ||||
Annual General Meeting
|
25 June 2014
|
Payment dates | |||
RBS Conference Centre
|
Cumulative preference shares | 30 May and 31 December 2014 | |||
RBS Gogarburn | |||||
Edinburgh EH12 1HQ
|
Non-cumulative preference shares | 31 March, 30 June, 30 September and 31 December 2014 | |||
Ex-dividend date | |||||
Interim results
|
1 August 2014
|
Cumulative preference shares | 30 April 2014 | ||
Record date | |||||
Cumulative preference shares | 2 May 2014 | ||||
For further information on the payment of dividends, see page 534. |
·
|
holding enquiry - view balances, values, history, payments and reinvestments;
|
·
|
address change - change your registered address;
|
·
|
e-Comms sign-up - choose to receive email notification when your shareholder communications become available instead of paper communications;
|
·
|
outstanding payments - reissue any uncashed payments using our online replacement service; and
|
·
|
downloadable forms - including stock transfer and change of address forms.
|
·
|
Keep in mind that firms authorised by the FCA are unlikely to contact you out of the blue with an offer to buy or sell shares.
|
·
|
Do not get into a conversation, note the name of the person and firm contacting you and then end the call.
|
·
|
Check the Financial Services Register at www.fca.org.uk to see if the person and firm contacting you is authorised by the FCA.
|
·
|
Beware of fraudsters claiming to be from an authorised firm, copying its website or giving you false contact details.
|
·
|
Use the firm’s contact details listed on the Register if you want to call it back.
|
·
|
Call the FCA on 0800 111 6768 if the firm does not have contact details on the Register or you are told they are out of date.
|
·
|
Search the list of unauthorised firms to avoid at www.fca.org.uk/scams
|
·
|
Consider that if you buy or sell shares from an unauthorised firm you will not have access to the Financial Ombudsman Service or Financial Services Compensation Scheme.
|
·
|
Think about getting independent financial and professional advice before you hand over any money.
|
·
|
Remember if it sounds too good to be true, it probably is.
|
Analyses of ordinary shareholders
|
|
|
|
At 31 December 2013
|
Shareholdings
|
Number
of shares
- millions
|
%
|
Individuals
|
200,686
|
123.9
|
2.0
|
Banks and nominee companies
|
11,988
|
6,013.2
|
96.9
|
Investment trusts
|
105
|
3.8
|
0.1
|
Insurance companies
|
111
|
0.4
|
-
|
Other companies
|
1,014
|
18.0
|
0.3
|
Pension trusts
|
25
|
0.9
|
-
|
Other corporate bodies
|
89
|
42.8
|
0.7
|
|
214,018
|
6,203.0
|
100.0
|
|
|
|
|
Range of shareholdings:
|
|
|
|
1 - 1,000
|
184,830
|
46.6
|
0.8
|
1,001 - 10,000
|
27,384
|
62.5
|
1.0
|
10,001 - 100,000
|
1,152
|
31.2
|
0.5
|
100,001 - 1,000,000
|
437
|
150.4
|
2.4
|
1,000,001 - 10,000,000
|
172
|
544.7
|
8.8
|
10,000,001 and over
|
43
|
5,367.6
|
86.5
|
|
214,018
|
6,203.0
|
100.0
|
Figures in US$
|
|
Series F
ADSs
|
Series H ADSs
|
Series L ADSs
|
Series M ADSs
|
Series N ADSs
|
Series P ADSs
|
Series Q ADSs
|
Series R ADSs
|
Series S ADSs
|
Series T ADSs
|
Series U ADSs
|
PROs (1)
|
By month
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mar 2014
|
High
|
25.56
|
25.15
|
21.66
|
22.80
|
22.67
|
22.33
|
23.73
|
22.26
|
23.16
|
25.12
|
101.50
|
107.72 |
|
Low
|
25.19
|
24.87
|
21.18
|
22.35
|
22.23
|
21.93
|
23.23
|
21.87
|
22.76
|
24.90
|
100.00
|
106.77 |
Feb 2014
|
High
|
25.59
|
25.08
|
21.40
|
22.84
|
22.75
|
22.25
|
23.67
|
22.18
|
23.16
|
25.02
|
100.25
|
106.72
|
|
Low
|
25.03
|
24.50
|
20.67
|
22.09
|
21.98
|
21.56
|
22.86
|
21.48
|
22.51
|
24.59
|
98.25
|
105.87
|
Jan 2014
|
High
|
25.42
|
24.93
|
21.23
|
22.68
|
22.52
|
22.11
|
23.69
|
21.88
|
23.15
|
24.96
|
99.50
|
106.56
|
|
Low
|
24.93
|
24.23
|
19.89
|
20.86
|
20.68
|
20.39
|
21.85
|
20.06
|
21.68
|
24.17
|
97.25
|
105.04
|
Dec 2013
|
High
|
25.24
|
24.74
|
20.24
|
21.59
|
21.45
|
21.19
|
22.70
|
20.85
|
22.46
|
24.68
|
97.50
|
105.16
|
|
Low
|
24.81
|
23.83
|
19.22
|
20.52
|
20.30
|
20.05
|
21.46
|
19.70
|
21.33
|
23.83
|
95.50
|
104.30
|
Nov 2013
|
High
|
25.14
|
24.85
|
20.25
|
21.88
|
21.75
|
21.40
|
22.95
|
21.18
|
22.49
|
24.76
|
97.25
|
104.76
|
|
Low
|
24.70
|
24.41
|
19.65
|
21.46
|
21.30
|
21.04
|
22.48
|
20.62
|
22.00
|
24.25
|
95.25
|
104.10
|
Oct 2013
|
High
|
24.91
|
24.82
|
20.00
|
21.35
|
21.26
|
20.78
|
22.46
|
20.65
|
22.00
|
24.07
|
96.00
|
104.00
|
|
Low
|
24.32
|
24.16
|
19.13
|
20.23
|
20.07
|
19.88
|
21.16
|
19.88
|
20.72
|
23.05
|
92.50
|
102.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By quarter
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014: Q1
|
High
|
25.59
|
25.15
|
21.66
|
22.84
|
22.75
|
22.33
|
23.73
|
22.26
|
23.16
|
25.12
|
101.50
|
|
|
Low
|
24.93
|
24.23
|
19.89
|
20.86
|
20.68
|
20.39
|
21.85
|
20.06
|
21.68
|
24.17
|
97.25
|
|
2013: Q4
|
High
|
25.24
|
24.85
|
20.25
|
21.88
|
21.75
|
21.40
|
22.95
|
21.18
|
22.49
|
24.76
|
97.50
|
105.16
|
|
Low
|
24.32
|
23.83
|
19.13
|
20.23
|
20.07
|
19.88
|
21.16
|
19.70
|
20.72
|
23.05
|
92.50
|
102.20
|
2013: Q3
|
High
|
24.95
|
24.70
|
20.42
|
21.16
|
21.08
|
20.89
|
22.24
|
20.71
|
21.82
|
23.84
|
95.00
|
102.80
|
|
Low
|
24.16
|
23.64
|
18.46
|
19.58
|
19.46
|
19.29
|
20.57
|
19.26
|
20.23
|
22.28
|
89.00
|
91.38
|
2013: Q2
|
High
|
25.86
|
25.55
|
23.87
|
24.03
|
23.72
|
23.92
|
24.63
|
23.70
|
24.45
|
25.44
|
98.50
|
106.76
|
|
Low
|
24.07
|
23.52
|
18.99
|
20.21
|
20.16
|
20.00
|
21.05
|
19.79
|
20.49
|
21.83
|
84.00
|
90.27
|
2013: Q1
|
High
|
25.62
|
25.41
|
24.00
|
23.87
|
23.69
|
23.71
|
24.54
|
23.47
|
24.21
|
25.03
|
97.00
|
107.70
|
|
Low
|
24.77
|
24.70
|
22.39
|
22.24
|
22.20
|
21.92
|
23.32
|
21.77
|
23.03
|
24.19
|
89.00
|
100.24
|
2012: Q4
|
High
|
25.20
|
24.92
|
23.57
|
23.09
|
22.98
|
22.83
|
23.40
|
22.96
|
23.31
|
24.50
|
90.00
|
100.59
|
|
Low
|
24.33
|
23.99
|
21.32
|
20.73
|
20.71
|
21.15
|
21.16
|
21.26
|
20.89
|
22.78
|
82.50
|
97.92
|
2012: Q3
|
High
|
25.35
|
24.96
|
22.29
|
21.24
|
21.31
|
21.76
|
21.93
|
21.26
|
21.44
|
23.54
|
85.00
|
98.46
|
|
Low
|
23.23
|
21.92
|
18.02
|
17.53
|
17.28
|
17.52
|
18.20
|
17.50
|
17.85
|
19.76
|
66.00
|
79.51
|
2012: Q2
|
High
|
23.43
|
22.33
|
19.10
|
17.76
|
17.64
|
18.33
|
18.77
|
17.85
|
18.44
|
20.45
|
71.00
|
86.60
|
|
Low
|
20.39
|
19.34
|
17.00
|
15.85
|
15.70
|
15.85
|
16.39
|
15.58
|
16.23
|
18.11
|
62.00
|
73.78
|
2012: Q1
|
High
|
24.24
|
22.74
|
19.48
|
16.64
|
16.51
|
16.52
|
17.39
|
16.57
|
16.98
|
19.00
|
71.38
|
85.32
|
Low | 17.60 | 16.76 | 15.46 | 11.63 | 11.53 | 11.41 | 12.24 | 11.41 | 11.83 | 13.08 | 53.63 | 66.58 | |
By year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013
|
High
|
25.86
|
25.55
|
24.00
|
24.03
|
23.72
|
23.92
|
24.63
|
23.70
|
24.45
|
25.44
|
98.50
|
107.70
|
|
Low
|
24.07
|
23.52
|
18.46
|
19.58
|
19.46
|
19.29
|
20.57
|
19.26
|
20.23
|
21.83
|
84.00
|
90.27
|
2012
|
High
|
25.35
|
24.96
|
23.57
|
23.09
|
22.98
|
22.83
|
23.40
|
22.96
|
23.31
|
24.50
|
90.00
|
100.59
|
|
Low
|
17.60
|
16.76
|
15.46
|
11.63
|
11.53
|
11.41
|
12.24
|
11.41
|
11.83
|
13.08
|
53.63
|
66.58
|
2011
|
High
|
25.05
|
23.95
|
19.40
|
18.80
|
18.82
|
18.40
|
19.40
|
18.35
|
18.88
|
20.60
|
84.00
|
96.69
|
|
Low
|
16.21
|
15.35
|
13.87
|
10.21
|
10.11
|
9.97
|
10.62
|
9.98
|
10.22
|
11.43
|
46.00
|
63.58
|
2010
|
High
|
23.97
|
23.85
|
19.88
|
17.75
|
17.73
|
17.77
|
17.91
|
17.75
|
17.73
|
18.64
|
78.25
|
97.06
|
|
Low
|
16.57
|
15.10
|
13.35
|
10.95
|
10.91
|
10.75
|
11.24
|
10.80
|
10.99
|
11.90
|
53.00
|
67.13
|
2009
|
High
|
18.30
|
16.46
|
13.65
|
14.07
|
14.11
|
13.91
|
15.15
|
13.63
|
14.45
|
16.48
|
57.50
|
69.25
|
|
Low
|
3.00
|
2.77
|
2.21
|
2.63
|
2.55
|
2.43
|
2.64
|
2.37
|
2.58
|
2.78
|
8.98
|
20.00
|
(1)
|
Price quoted as a % of US$1,000 nominal.
|
By month
|
|
£
|
|
By quarter
|
|
£
|
|
By year
|
|
£
|
March 2014
|
High
|
3.323
|
|
2014: Q1
|
High
|
3.750
|
|
2013
|
High
|
3.849
|
|
Low
|
2.991
|
|
|
Low
|
2.991
|
|
|
Low
|
2.661
|
February 2014
|
High
|
3.624
|
|
2013: Q4
|
High
|
3.849
|
|
2012
|
High
|
3.250
|
|
Low
|
3.626
|
|
|
Low
|
3.159
|
|
|
Low
|
1.966
|
January 2014
|
High
|
3.750
|
|
2013: Q3
|
High
|
3.727
|
|
2011
|
High
|
4.900
|
|
Low
|
3.322
|
|
|
Low
|
2.700
|
|
|
Low
|
1.734
|
December 2013
|
High
|
3.400
|
|
2013: Q2
|
High
|
3.519
|
|
2010
|
High
|
5.804
|
|
Low
|
3.159
|
|
|
Low
|
2.661
|
|
|
Low
|
3.125
|
November 2013
|
High
|
3.400
|
|
2013: Q1
|
High
|
3.678
|
|
2009
|
High
|
5.765
|
|
Low
|
3.218
|
|
|
Low
|
2.755
|
|
|
Low
|
1.030
|
October 2013
|
High
|
3.849
|
|
2012: Q4
|
High
|
3.250
|
|
|
|
|
|
Low
|
3.521
|
|
|
Low
|
2.573
|
|
|
|
|
|
|
|
|
2012: Q3
|
High
|
2.790
|
|
|
|
|
|
|
|
|
|
Low
|
1.966
|
|
|
|
|
|
|
|
|
2012: Q2
|
High
|
2.775
|
|
|
|
|
|
|
|
|
|
Low
|
1.998
|
|
|
|
|
2012: Q1
|
High | 2.917 | ||||||||
Low | 2.007 |
By month
|
|
US$
|
|
By quarter
|
|
US$
|
|
By year
|
|
US$
|
March 2014
|
High
|
11.15
|
|
2014: Q1
|
High
|
12.40
|
|
2013
|
High
|
12.35
|
|
Low
|
9.86
|
|
|
Low
|
9.86
|
|
|
Low
|
8.15
|
February 2014
|
High
|
12.11
|
|
2013: Q4
|
High
|
12.35
|
|
2012
|
High
|
10.79
|
|
Low
|
10.74
|
|
|
Low
|
10.25
|
|
|
Low
|
6.09
|
January 2014
|
High
|
12.40
|
|
2013: Q3
|
High
|
11.97
|
|
2011
|
High
|
15.83
|
|
Low
|
11.00
|
|
|
Low
|
8.23
|
|
|
Low
|
5.36
|
December 2013
|
High
|
11.33
|
|
2013: Q2
|
High
|
10.81
|
|
2010
|
High
|
17.30
|
|
Low
|
10.35
|
|
|
Low
|
8.15
|
|
|
Low
|
9.89
|
November 2013
|
High
|
10.85
|
|
2013: Q1
|
High
|
11.84
|
|
2009
|
High
|
18.95
|
|
Low
|
10.25
|
|
|
Low
|
8.37
|
|
|
Low
|
3.33
|
October 2013
|
High
|
12.35
|
|
2012: Q4
|
High
|
10.79
|
|
|
|
|
|
Low
|
11.39
|
|
|
Low
|
8.20
|
|
|
|
|
|
|
|
|
2012: Q3
|
High
|
9.05
|
|
|
|
|
|
|
|
|
|
Low
|
6.09
|
|
|
|
|
|
|
|
|
2012: Q2
|
High
|
8.87
|
|
|
|
|
|
|
|
|
|
Low
|
6.17
|
|
|
|
|
2012: Q1
|
High | 9.29 | ||||||||
Low | 6.25 |
Dividend history
|
|
|
|
|
|
|
Preference dividends
|
|
|
|
|
|
|
2013
|
2013
|
2012
|
2011
|
2010
|
2009
|
|
Amount per share
|
$
|
£
|
£
|
£
|
£
|
£
|
Non-cumulative preference shares of US$0.01
|
|
|
|
|
|
|
- Series F (1)
|
1.91
|
1.16
|
1.21
|
1.19
|
1.06
|
1.22
|
- Series H (1)
|
1.81
|
1.10
|
1.14
|
1.13
|
1.03
|
1.15
|
- Series L (1)
|
1.44
|
0.87
|
0.91
|
0.90
|
0.86
|
0.92
|
- Series M (2)
|
1.60
|
1.03
|
0.75
|
—
|
0.26
|
1.02
|
- Series N (2)
|
1.59
|
1.03
|
0.74
|
—
|
0.26
|
1.01
|
- Series P (2)
|
1.56
|
1.01
|
0.73
|
—
|
0.25
|
0.99
|
- Series Q (2)
|
1.69
|
1.09
|
0.79
|
—
|
0.27
|
1.07
|
- Series R (2)
|
1.53
|
0.99
|
0.72
|
—
|
0.25
|
0.97
|
- Series S (2)
|
1.65
|
1.07
|
0.77
|
—
|
0.27
|
1.05
|
- Series T (2)
|
1.81
|
1.17
|
0.85
|
—
|
0.29
|
1.15
|
- Series U (2)
|
7,640
|
4,881
|
2,406
|
—
|
2,474
|
5,019
|
Non-cumulative convertible preference shares of US$0.01
|
|
|
|
|
|
|
- Series 1 (1)
|
91.18
|
55.12
|
57.86
|
56.87
|
59.98
|
60.33
|
Non-cumulative preference shares of €0.01
|
|
|
|
|
|
|
- Series 1 (2)
|
75.77
|
45.76
|
44.65
|
—
|
—
|
49.46
|
- Series 2 (2)
|
72.32
|
44.83
|
42.25
|
—
|
—
|
46.00
|
- Series 3 (2)
|
4,885
|
3,027
|
2,813
|
—
|
—
|
3,125
|
Non-cumulative convertible preference shares of £0.01
|
|
|
|
|
|
|
- Series 1 (1)
|
122.20
|
73.87
|
73.87
|
73.87
|
73.87
|
73.87
|
Non-cumulative preference shares of £1
|
|
|
|
|
|
|
- Series 1 (2)
|
47.02
|
28.42
|
89.62
|
—
|
—
|
81.62
|
- Series 2 (redeemed April 2009) (2)
|
—
|
—
|
—
|
—
|
—
|
54.71
|
|
|
|
|
|
|
|
Notes:
|
(1)
|
Classified as subordinated liabilities.
|
(2)
|
Classified as equity.
|
Asset Backed Commercial Paper
|
GRG
|
Global Restructuring Group
|
||
AFS
|
Available-for-sale
|
HFT
|
Held-for-trading
|
|
APR
|
All Price Risk
|
HMT
|
HM Treasury
|
|
AQ
|
Asset Quality
|
IAS
|
International Accounting Standards
|
|
AT1
|
Additional Tier 1
|
IASB
|
International Accounting Standards Board
|
|
BCBS
|
Basel Committee on Banking Supervision
|
ICAAP
|
Internal Capital Adequacy Assessment Process
|
|
CCR
|
Counterparty Credit Risk
|
ICB
|
Independent Commission on Banking
|
|
CD
|
Certificate of deposit
|
IFRS
|
International Financial Reporting Standards
|
|
CDO
|
Collateralised Debt Obligation
|
IMF
|
International Monetary Fund
|
|
CDPC
|
Credit Derivative Product Company
|
IPO
|
Initial Public Offering
|
|
CDS
|
Credit Default Swap
|
IPV
|
Independent Price Verification
|
|
CEM
|
Counterparty Exposure Management
|
IRC
|
Incremental Risk Charge
|
|
CET1
|
Common Equity Tier 1
|
IRRBB
|
Interest Rate Risk in the Banking Book
|
|
CGU
|
Cash Generating Unit
|
ISDA
|
International Swaps and Derivatives Association
|
|
CLO
|
Collateralised Loan Obligation
|
LAR
|
Loans and Receivables
|
|
CMBS
|
Commercial Mortgage-backed Securities
|
LGD
|
Loss Given Default
|
|
CP
|
Commercial Paper
|
LIBOR
|
London Interbank Offered Rate
|
|
CQA
|
Credit Quality Assurance
|
LTIP
|
Long Term Incentive Plan
|
|
CRA
|
Credit Risk Assets
|
LTV
|
Loan-to-value
|
|
CRD
|
Capital Requirements Directive
|
MBS
|
Mortgage-backed Securities
|
|
CRE
|
Commercial Real Estate
|
MTN
|
Medium-term Notes
|
|
CRG
|
Capital Resolution Group
|
NI
|
Northern Ireland
|
|
CRM
|
Credit Risk Mitigation
|
NYSE
|
New York Stock Exchange
|
|
CRO
|
Chief Risk Officer
|
OFT
|
Office of Fair Trading
|
|
CRR
|
Capital Requirements Regulation
|
OTC
|
Over-the-counter
|
|
CVA
|
Credit Valuation Adjustment
|
PD
|
Probability of Default
|
|
DFV
|
Designated as at Fair Value through profit or loss
|
PFE
|
Potential Future Exposure
|
|
DTA
|
Deferred Tax Asset
|
PPI
|
Payment Protection Insurance
|
|
EAD
|
Exposure At Default
|
PPL
|
Potential Problem Loans
|
|
EC
|
European Commission
|
PRA
|
Prudential Regulation Authority
|
|
ECB
|
European Central Bank
|
PVA
|
Prudential Valuation Adjustment
|
|
EDTF
|
Enhanced Disclosure Task Force
|
R&C
|
Retail & Commercial
|
|
EL
|
Expected Loss
|
RBSG
|
The Royal Bank of Scotland Group plc
|
|
EMEA
|
Europe, the Middle East and Africa
|
RCR
|
RBS Capital Resolution
|
|
ERF
|
Executive Risk Forum
|
REIL
|
Risk Elements In Lending
|
|
ESOP
|
Executive Share Option Plan
|
RFS
|
RFS Holdings B.V.
|
|
EU
|
European Union
|
RMBS
|
Residential Mortgage-backed Securities
|
|
FCA
|
Financial Conduct Authority
|
RNIV
|
Risks Not In VaR
|
|
FI
|
Financial Institution
|
ROE
|
Return on Equity
|
|
FLB3
|
Fully Loaded Basel III
|
ROI
|
Republic of Ireland
|
|
FPC
|
Financial Policy Committee
|
RoW
|
Rest of the World
|
|
FSA
|
Financial Services Authority
|
RTS
|
Regulatory Technical Standards
|
|
FSCS
|
Financial Services Compensation Scheme
|
RWA
|
Risk-weighted asset
|
|
FSMA
|
Financial Services and Markets Act 2000
|
SE
|
Structured Entity
|
|
FVTPL
|
Fair Value Through Profit or Loss
|
SEC
|
US Securities and Exchange Commission
|
|
GAC
|
Group Audit Committee
|
SFT
|
Securities Financing Transaction
|
|
GALCO
|
Group Asset and Liability Management Committee
|
SME
|
Small and Medium-sized Enterprise
|
|
GCCO
|
Group Chief Credit Officer
|
SNC
|
Single Name Concentration
|
|
GCoR
|
Global Country Risk
|
SVaR
|
Stressed Value-at-Risk
|
|
GCR
|
Group Credit Risk
|
TSR
|
Total Shareholder Return
|
|
GRC
|
Group Risk Committee
|
UK
|
United Kingdom
|
|
GDP
|
Gross Domestic Product
|
UKFI
|
UK Financial Investments Limited
|
|
GPF
|
Group Policy Framework
|
US/USA
|
United States of America
|
|
VaR
|
Value-at-Risk
|
Page reference
|
||||
Risk type
|
Recommendation
|
Form 20-F
|
Pillar 3
|
|
General
|
1
|
Present all risk information together. Where this is not practicable, provide an index.
|
169-359
557
|
|
2
|
Risk terminology, risk measures and key parameter values used.
|
548-556
|
ü
|
|
3
|
Top and emerging risks.
|
174-176
|
||
4
|
Key future regulatory ratios.
|
190-197, 199
206,208,210
|
||
Risk governance and risk management strategies/business model
|
5
|
Summarise risk management organisation, processes and key functions.
|
171-172
|
|
6
|
Risk culture and risk appetite.
|
179-181
|
||
7
|
Key risks arising from business models and activities.
|
172-173
|
||
8
|
Stress testing.
|
176-177
189, 207 324
|
||
Capital adequacy and risk-weighted assets
|
9
|
Pillar 1 minimal capital requirements.
|
188-189
|
ü
|
10
|
Composition of capital and reconciliation between accounting and regulatory balance sheet.
|
192-193,200
|
||
11
|
Regulatory capital flow statement.
|
193-194
|
||
12
|
Capital planning and management.
|
188-189
|
||
13
|
Risk-weighted assets (RWAs) and business activities.
|
197-199
|
ü
|
|
14
|
Capital requirements and RWAs.
|
190, 325
|
ü
|
|
15
|
Credit risk in the banking book for major portfolios.
|
202-203
|
ü
|
|
16
|
RWA flow statements.
|
197-199
|
||
17
|
Back-testing of models.
|
321-322
|
ü
|
|
Liquidity
|
18
|
Liquid assets and their management.
|
205-209
|
|
Funding
|
19
|
Encumbered assets.
|
218-221
|
|
20
|
Contractual maturity of assets, liabilities and off-balance sheet commitments
|
212, 215-217
425, 464
|
||
21
|
Funding strategy including key sources.
|
211-215
|
||
Market risk
|
22
|
Linkages the balance sheet and market risk portfolios
|
315
|
|
23
|
Significant trading and non-trading market risk factors.
|
318
|
||
24
|
Model limitations, assumptions and validation procedures.
|
319-323
|
||
25
|
Stress testing and scenario analysis.
|
324
|
||
Credit risk
|
26
|
Credit risk exposures, including linkage to balance sheet.
|
264-273, 201
|
ü
|
27
|
Policies for impaired loans and forbearance.
|
237-246
|
||
28
|
Flow statements for impaired loans and allowance for loan losses.
|
294-311
|
||
29
|
Counterparty credit risk that arises from derivatives transactions.
|
236, 291-294
406, 418-419
|
ü
|
|
30
|
Credit risk mitigation.
|
232-236, 264
|
ü
|
|
Other risks
|
31
|
Other risk types.
|
184-186
349-359
|
|
32
|
Discussion of publicly known risk events.
|
173-174
385-386
443-444
466-474
|
Approval of accounts
|
364
|
Asset-backed securities
|
283
|
Audit Committee
|
|
Letter from the Chairman of the Group Audit Committee
|
55
|
Report of the Group Audit Committee
|
56
|
Auditors
|
|
Auditor’s remuneration
|
395
|
Report of Independent Registered Public Accounting Firm
|
361
|
Available-for-sale financial assets
|
|
Accounting policies
|
374
|
Notes on the consolidated accounts
|
398
|
Average balance sheet
|
117
|
Balance sheet
|
|
Business review
|
162
|
Consolidated
|
364
|
Board Risk Committee report
|
|
Letter from the Chairman of the Board Risk Committee
|
61
|
Report of the Board Risk Committee
|
63
|
Business divestments
|
|
Business review
|
107
|
Notes on the consolidated accounts
|
440
|
Business services
|
21
|
Capital adequacy
|
|
Capital ratios
|
166,190
|
Capital resources
|
166,190
|
Notes on the consolidated accounts
|
462
|
Cash flow statement
|
|
Business review
|
165
|
Consolidated
|
368
|
Notes on the consolidated accounts
|
475,476,477
|
Central functions/items
|
106,151,478
|
Chairman
|
|
Chairman’s statement
|
24
|
Letter from the Chairman
|
39
|
Chief Executive’s review
|
26
|
Competition
|
108
|
Consolidated financial statements
|
|
Consolidated balance sheet
|
364
|
Consolidated cash flow statement
|
368
|
Consolidated income statement
|
362
|
Consolidated statement of changes in equity
|
365
|
Consolidated statement of comprehensive income
|
363
|
Notes on the consolidated accounts
|
383
|
Contingent liabilities and commitments
|
464
|
Corporate governance
|
|
Compliance report
|
94
|
Governance at a glance
|
22
|
Risk management
|
171
|
The Board and its committees
|
41
|
Debt securities
|
|
Risk and balance sheet management
|
279
|
Notes on the consolidated accounts
|
432
|
Deposits
|
|
Customer accounts
|
398
|
Deposits by banks
|
398
|
Derivatives
|
|
Risk and balance sheet management
|
291
|
Notes on the consolidated accounts
|
430
|
Description of business
|
106
|
Directors
|
|
Biographies
|
42
|
Interests in shares
|
82
|
Remuneration
|
69
|
Remuneration policy
|
72
|
Report of the directors
|
97
|
Service contracts and exit payment policy
|
77
|
Discontinued operations
|
|
Notes on the consolidated accounts
|
440
|
Disposal groups
|
|
Notes on the consolidated accounts
|
440
|
Dividends
|
|
History
|
534
|
Notes on the consolidated accounts
|
397
|
Earnings per share
|
|
Notes on the consolidated accounts
|
397
|
Economic and monetary environment
|
32
|
Employees
|
|
Business review
|
129
|
Costs
|
385
|
Headcount
|
387
|
Report of the directors
|
98
|
Variable compensation
|
389
|
Financial instruments
|
|
Accounting policies
|
373
|
Critical accounting policies
|
380
|
Notes on the consolidated accounts
|
398
|
Financial Services Compensation Scheme
|
465
|
Financial summary
|
497
|
Forbearance
|
504
|
Forward-looking statements
|
2
|
Glossary of terms
|
549
|
Going concern
|
|
Report of the directors
|
100
|
Goodwill
|
|
Critical accounting policies
|
379
|
Notes on the consolidated accounts
|
435
|
Group Performance and Remuneration Committee
|
|
Directors’ remuneration report
|
72
|
Letter from the Chair of the Group Performance and Remuneration Committee
|
69
|
Impairment
|
|
Accounting policies
|
374
|
Business review
|
125
|
Critical accounting policies
|
380
|
Notes on the consolidated accounts
|
428
|
Income statement
|
|
Business review
|
112
|
Consolidated
|
362
|
Insurance claims
|
|
Accounting policy
|
373
|
Insurance premium income
|
|
Accounting policies
|
373
|
Intangible assets
|
|
Accounting policies
|
371
|
Segmental analysis of goodwill
|
484
|
Notes on the consolidated accounts
|
435
|
Interest Rate Hedging Products redress and related costs
|
|
Notes on the consolidated accounts
|
385
|
Critical accounting policies
|
379
|
International Banking
|
17,106,138,478
|
Investigations and reviews
|
468
|
Litigation
|
466
|
Loans and advances
|
|
Loans and advances to banks
|
398
|
Loans and advances to customers
|
398
|
Markets
|
20,106,148,478
|
Material contracts
|
511
|
Net interest income
|
|
Business review
|
116
|
Notes on the consolidated accounts
|
383
|
Non-Core
|
21,106,152,478
|
Non-interest income
|
|
Business review
|
121
|
Notes on the consolidated accounts
|
384
|
Operating expenses
|
|
Business review
|
122
|
Notes on the consolidated accounts
|
385
|
Payment Protection Insurance
|
|
Notes on the consolidated accounts
|
385
|
Critical accounting policies
|
379
|
Pensions
|
|
Accounting policies
|
370
|
Critical accounting policies
|
378
|
Notes on the consolidated accounts
|
390
|
Pension risk
|
361
|
Post balance sheet events
|
488
|
Potential problem loans
|
503
|
Presentation of information
|
1
|
Principal risks and uncertainties
|
|
Risk factors
|
109,513
|
Property, plant and equipment
|
|
Accounting policies
|
371
|
Notes on the consolidated accounts
|
438
|
Provisions
|
|
Accounting policies
|
373
|
Additional information
|
500
|
Notes on the consolidated accounts
|
428,443
|
RBS Capital Resolution (RCR)
|
158
|
Related parties
|
487
|
Risk and balance sheet management
|
|
Balance sheet analysis
|
263
|
Capital management
|
187
|
Country risk
|
336
|
Credit risk
|
222
|
Liquidity and funding risk
|
204
|
Market risk
|
313
|
Other risks
|
349
|
Risk appetite
|
178
|
Risk governance
|
170
|
Risk elements in lending
|
503
|
Risk overview
|
33
|
Risk-weighted assets
|
128
|
Segmental reporting
|
|
Business review
|
127
|
Description of business
|
106
|
Notes on the consolidated accounts
|
478
|
Share-based payments
|
|
Accounting policies
|
378
|
Notes on the consolidated accounts
|
387
|
Share capital
|
|
Notes on the consolidated accounts
|
453
|
Shareholder information
|
|
Analysis of ordinary shareholders
|
530
|
Annual General Meeting
|
529
|
Shareholder enquiries
|
529
|
Short-term borrowings
|
506
|
Statement of changes in equity
|
|
Consolidated
|
365
|
Statement of comprehensive income
|
|
Consolidated
|
363
|
Statement of directors’ responsibilities
|
103
|
Subordinated liabilities
|
|
Notes on the consolidated accounts
|
446
|
Supervision
|
508
|
Sustainability
|
|
Letter from the Chairman of the Group Sustainability Committee
|
67
|
Report of the Group Sustainability Committee
|
68
|
Strategic report
|
35
|
Tax
|
|
Accounting policies
|
373
|
Business review
|
126
|
Critical accounting policies
|
379
|
Notes on the consolidated accounts
|
396
|
Notes on the consolidated accounts - deferred tax
|
445
|
Trust preferred securities
|
495
|
UK Corporate
|
15,106,133,478
|
UK Retail
|
14,106,130,478
|
Ulster Bank
|
18,106,141,478
|
US Retail & Commercial
|
19,106,144,478
|
Wealth
|
16,106,136,478
|
Value-at-risk (VaR)
|
318
|
Variable compensation
|
|
Notes on the consolidated accounts
|
389
|
Important addresses
Shareholder enquiries
Registrar
Computershare Investor Services PLC
The Pavilions
Bridgwater Road
Bristol BS99 6ZZ
Telephone: +44 (0)870 702 0135
Facsimile: +44 (0)870 703 6009
Website: www.investorcentre.co.uk/contactus
ADR Depositary Bank
BNY Mellon Shareowner Services
PO Box 358516
Pittsburgh, PA 15252-8516
Telephone: +1 888 269 2377 (US callers)
Telephone: +1 201 680 6825 (International)
Email: shrrelations@bnymellon.com
Website: www.bnymellon.com/shareowner
RBS Secretariat
The Royal Bank of Scotland Group plc
PO Box 1000
Gogarburn Edinburgh EH12 1HQ
Telephone: +44 (0)131 556 8555
Facsimile: +44 (0)131 626 3081
Investor Relations
280 Bishopsgate
London EC2M 4RB
Telephone: +44 (0)207 672 1758
Facsimile: +44 (0)207 672 1801
Email: investor.relations@rbs.com
Registered office
36 St Andrew Square
Edinburgh EH2 2YB
Telephone: +44 (0)131 556 8555
Registered in Scotland No. SC45551
Website
rbs.com
|
Principal offices
The Royal Bank of Scotland Group plc
PO Box 1000 Gogarburn Edinburgh EH12 1HQ
Telephone: +44 (0)131 626 0000
The Royal Bank of Scotland plc
PO Box 1000 Gogarburn Edinburgh EH12 1HQ
280 Bishopsgate London EC2M 4RB
National Westminster Bank Plc
135 Bishopsgate London EC2M 3UR
RBS Citizens
RBS Citizens Financial Group, Inc.
One Citizens Plaza Providence RI 02903 USA
Ulster Bank
11-16 Donegall Square East Belfast BT1 5UB
George's Quay Dublin 2
RBS Holdings USA Inc.
600 Washington Blvd
Stamford CT
06901 USA
Coutts Group
440 Strand London WC2R 0QS
The Royal Bank of Scotland International Limited
Royal Bank House 71 Bath Street
St Helier Jersey Channel Islands JE4 8PJ
RBS Holdings N.V.
Gustav Mahlerlaan 350
1082 ME Amsterdam
PO Box 12925
The Netherlands
|
Exhibit
Number
|
Description
|
1.1
|
Memorandum and Articles of Association of The Royal Bank of Scotland Group plc
|
2.1(1)
|
Form of Deposit agreement among The Royal Bank of Scotland Group plc, The Bank of New York as Depositary, and all Owners and Holders from time to time of American Depositary Receipts issued thereunder
|
2.2(2)
|
Form of American Depositary Receipt for ordinary shares of the par value of £1 each
|
2.3(3)
|
Letter dated May 12, 2008 from The Bank of New York Mellon as Depository to The Royal Bank of Scotland Group plc relating to the Prerelease of American Depository Receipts
|
2.4
|
Neither The Royal Bank of Scotland Group plc nor The Royal Bank of Scotland plc is party to any single instrument relating to long-term debt pursuant to which a total amount of securities exceeding 10% of the Group’s total assets (on a consolidated basis) is authorized to be issued. Each of The Royal Bank of Scotland Group plc and The Royal Bank of Scotland plc hereby agrees to furnish to the Securities and Exchange Commission (the “Commission”), upon its request, a copy of any instrument defining the rights of holders of its long-term debt or the rights of holders of the long-term debt of any of its subsidiaries for which consolidated or unconsolidated financial statements are required to be filed with the Commission.
|
4.1
|
Service agreement for Ross McEwan
|
4.2
|
Service agreement for Nathan Bostock
|
4.3 |
Service agreement for Ewen Stevenson
|
4.4(4)
|
Form of Deed of Indemnity for Directors
|
4.5(5)
|
Amendment Agreement dated August 2008, relating to the Consortium and Shareholders’ Agreement dated 28 May 2007, among The Royal Bank of Scotland Group plc, Banco Santander, S.A., Fortis N.V., Fortis SA/NV and, by accession, Fortis Nederland (Holding) N.V., and RFS Holdings B.V. (as supplemented and amended by a Supplemental Consortium and Shareholders’ Agreement dated 17 September 2007)
|
4.6(5)
|
Deed of Accession dated December 2008 among The Royal Bank of Scotland Group plc, Banco Santander, S.A., Fortis Bank Nederland (Holding) N.V., The State of the Netherlands and RFS Holdings B.V.
|
4.7(6)
|
Acquisition and contingent capital agreement dated 26 November 2009 among The Royal Bank of Scotland Group plc and The Commissioners of Her Majesty’s Treasury
|
4.8(6,8)
|
State Aid Commitment Deed dated 26 November 2009 among The Commissioners of Her Majesty’s Treasury and The Royal Bank of Scotland Group plc
|
4.9(6,8)
|
State Aid Cost Reimbursement Deed dated 26 November 2009 among The Commissioners of Her Majesty’s Treasury and The Royal Bank of Scotland Group plc
|
4.10(7,8)
|
Agreement for the Sale and Purchase of RBS Aerospace Limited, RBS Aerospace (UK) Limited and RBS Australia Leasing Pty Limited dated January 16, 2012 among The Royal Bank of Scotland plc and Sumitomo Mitsui Banking Corporation
|
4.11(8)
|
Investment Agreement, dated September 27, 2013, among the Royal Bank of Scotland Group plc, The Royal Bank of Scotland plc, National Westminster Bank plc, Williams & Glyn’s Limited, Lunar Investors LLP, Corsair IV-B FSCP AIV II Cayman, L.P., Corsair IV FSCP AIV II Cayman, L.P., Corsair Rainbow Investors L.P., Centerbridge Capital Partners SBS II (Cayman), L.P., Centerbridge Capital Partners II (Cayman), L.P.
|
4.12(8)
|
Amendment Agreement in relation to the Investment Agreement, dated October 20, 2013, among the parties to the Investment Agreement listed above at 4.11
|
4.13(8)
|
Revised State Aid Commitment Deed dated 9 April 2014 among The Commissioners of Her Majesty’s Treasury and The Royal Bank of Scotland Group plc
|
4.14(8)
|
Dividend Access Share Retirement Agreement, dated 9 April 2014 among The Commissioners of Her Majesty’s Treasury and The Royal Bank of Scotland Group plc
|
7.1
|
Explanation of ratio calculations
|
8.1
|
Principal subsidiaries of The Royal Bank of Scotland Group plc
|
12.1
|
CEO certification required by Rule 13a-14(a)
|
12.2
|
CFO certification required by Rule 13a-14(a)
|
13.1
|
Certification required by Rule 13a-14(b)
|
15.1
|
Consent of independent registered public accounting firm
|
(1)
|
Previously filed and incorporated by reference to Exhibit 1 to the Registration Statement on Form F-6 (Registration No. 333-144756) (filed on 20 July 2007)
|
(2)
|
Previously filed and incorporated by reference to the prospectus filed pursuant to Rule 424(b)(3) (filed on 7 June 2012) relating to the Registration Statement on Form F-6 (Registration No. 333-144756) (filed on 20 July 2007)
|
(3)
|
Previously filed and incorporated by reference to Exhibit 2.3 to the Group’s Annual Report on Form 20-F for the fiscal year ended 31 December 2007 (File No. 1-10306)
|
(4)
|
Previously filed and incorporated by reference to Exhibit 4.11 to the Group’s Annual Report on Form 20-F for the fiscal year ended 31 December 2006 (file No. 1-10306) except that the sentence “PROVIDED THAT this Indemnity is given subject to the provisions of Section 309A Company Act 1985” has been replaced with “PROVIDED THAT this Indemnity is given subject to the provisions of Section 234 Company Act 2001”.
|
(5)
|
Previously filed and incorporated by reference to Exhibit 4.1, 4.2, 4.8 and 4.9, respectively, to the Group’s Annual Report on Form 20-F for the fiscal year ended 31 December 2008 (file No. 1-10306)
|
(6)
|
Previously filed and incorporated by reference to Exhibit 4.3, 4.19, 4.24 and 4.25, respectively, to the Group’s Annual Report on Form 20-F for the fiscal year ended 31 December 2009 (File No. 1-10306)
|
(7)
|
Previously filed and incorporated by reference to exhibit 4.32 to the Group’s Annual Report on Form 20-F for the fiscal year ended 31 December 2011 (File No. 1-10306).
|
(8)
|
Confidential treatment has been requested. Confidential materials have been redacted and separately filed with the SEC.
|